10-K
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
March 31, 2006
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from
to
|
Commission File Number
001-32359
Coinmach Service
Corp.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
20-0809839
|
(State of
incorporation)
|
|
(I.R.S. Employer Identification
No.)
|
|
|
|
303 Sunnyside Blvd.,
Suite 70, Plainview, New York
(Address of principal
executive offices)
|
|
11803
(Zip
Code)
|
Registrants telephone
number, including area code:
(516) 349-8555
Securities registered pursuant
to Section 12(b) of the Act:
|
|
|
Title of Each Class
|
|
Name of Exchange on Which
Registered
|
|
Income Deposit Securities, each
representing one share of Class A common stock, par value
$0.01 per share, and an 11% Senior Secured Note due 2024 in
a principal amount of $6.14
|
|
American Stock Exchange
|
Class A common stock, par
value $0.01 per share
|
|
American Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding twelve
months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past
90 days Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer o Accelerated
filer þ Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The registrant has two publicly traded securities listed on the
American Stock Exchange: (i) Income Deposit Securities
(IDSs) and (ii) Class A common stock, par
value $0.01 per share (the Class A Common
Stock). Each IDS is comprised of one underlying share of
Class A Common Stock and an underlying 11% senior secured
note due 2024 in a principal amount of $6.14.
As of the close of business on May 31, 2006, the registrant
had outstanding (i) 12,953,411 IDSs,
(ii) 29,113,641 shares of Class A Common Stock
(of which 16,160,230 were held separate and apart from IDSs) and
(iii) 23,374,450 shares of Class B common stock,
par value $0.01 per share (the Class B Common
Stock). As of March 31, 2006, the aggregate market
value of the outstanding shares of Class A Common Stock
(whether or not underlying IDSs) that were held by
non-affiliates of the registrant was approximately $272,812,995.
In determining the market value of shares of Class A Common
Stock, all outstanding shares of Class A Common Stock
(whether or not underlying IDSs) were assigned a value equal to
the $9.40 closing price per share of separately held
Class A Common Stock, as quoted on the American Stock
Exchange on March 31, 2006. In determining the shares of
Class A Common Stock held by non-affiliates, securities
beneficially owned by directors, officers and holders of more
than 10% of the outstanding shares of Class A Common Stock
(whether or not underlying IDSs) have been excluded. The
determination of the value of the Class A Common Stock and
the determination of affiliate status are not necessarily a
conclusive determination for other purposes.
DOCUMENTS
INCORPORATED BY REFERENCE
Selected designated portions of the registrants definitive
proxy statement to be delivered to stockholders on or before
July 16, 2006 in connection with the registrants 2006
annual meeting of stockholders scheduled to be held
July 27, 2006 are incorporated by reference into
Part III of this annual report.
COINMACH
SERVICE CORP.
FORM 10-K
TABLE OF
CONTENTS
|
|
|
EXHIBITS
|
|
(Attached to this Report on
Form 10-K)
|
i
PART I
Description
of the Business
General
We believe we are the leading provider of outsourced laundry
equipment services for multi-family housing properties in North
America, based on information provided by the Multi-Housing
Laundry Association, a national trade association of
multi-housing laundry operators and suppliers. Our core business
(which we refer to as the route business) involves
leasing laundry rooms from building owners and property
management companies, installing and servicing laundry equipment
and collecting revenues generated from laundry machines. For the
fiscal year ended March 31, 2006, our route business
represented approximately 89% of our total revenue.
Our long-term contracts with our customers provide us with
stable, recurring revenues and consistent cash flows. We
estimate that approximately 90% of our locations are subject to
long-term contracts with initial terms of five to ten years,
most of which have automatic renewal or right of first refusal
provisions. In each year since 1997, we have retained on average
approximately 97% of our existing machine base.
The existing customer base for our route business is comprised
of owners of rental apartment buildings, property management
companies, condominiums and cooperatives, universities and other
multi-family housing properties. We typically set pricing for
the use of laundry machines on location, and the owner or
property manager maintains the premises and provides utilities
such as natural gas, electricity and water. Our size and scale
offer significant advantages over our competitors in terms of
operating efficiencies and the quality of service we provide our
customers.
We have grown our route business through selective acquisitions
in order to expand and geographically diversify our service
territories. Since January 1995, we have enhanced our national
presence by completing many significant acquisitions (as well as
numerous smaller acquisitions that we refer to as tuck
ins). As a result of the growth in our washer and dryer
machine base, our revenue has increased from approximately
$178.8 million for the twelve months ended March 29,
1996 to approximately $543.5 million for the fiscal year
ended March 31, 2006. We believe this makes us the
industrys leading provider, with approximately 19% of the
total installed machine base in North America. As a result of
this strategy, we have expanded our presence from the
northeastern United States to throughout North America.
We have experienced net losses in each fiscal year since 2000,
and as of March 31, 2006, we had an accumulated deficit of
approximately $245.0 million and total stockholders
equity of approximately $138.7 million. As of
March 31, 2006, we had approximately $664.3 million in
long-term debt.
In addition to our route business, we rent laundry machines and
other household appliances to property owners, managers of
multi-family housing properties, individuals and corporate
entities through our subsidiary Appliance Warehouse of America,
Inc., which we refer to as AWA. AWA is a Delaware
corporation that is jointly owned by us and Coinmach
Corporation, a Delaware corporation which we refer to as
Coinmach Corp. Coinmach Corp. is in turn a
wholly-owned subsidiary of our direct wholly-owned subsidiary
Coinmach Laundry Corporation, a Delaware corporation which we
refer to as Laundry Corp or CLC. We also
operate a laundry equipment distribution business through Super
Laundry Equipment Corp., a Delaware corporation and our indirect
wholly-owned subsidiary, which we refer to as Super
Laundry.
We believe that our route business represents the
industry-leading platform from which to continue the
consolidation of the fragmented outsourced laundry equipment
industry, as well as potentially develop and offer complementary
services to other collections based route businesses such as
operators of payphones and parking meters. We intend to grow the
route operation, as well as utilize our substantial sales,
service, collections and security infrastructure throughout the
United States to offer related services to businesses outside
our existing laundry business.
1
We maintain our headquarters in Plainview, New York, a corporate
office in Charlotte, North Carolina, and regional offices
throughout the United States through which we conduct operating
activities, including sales, service and collections.
Our
Industry
The laundry equipment services industry is characterized by
stable operating cash flows generated by long-term, renewable
lease contracts with multi-family housing property owners and
management companies. Based upon industry estimates, we believe
there are approximately 3.5 million installed machines in
multi-family properties throughout the United States,
approximately 2.3 million of which have been outsourced to
independent operators such as us and approximately
1.2 million of which continue to be operated by the owners
of such locations, which we refer to as owner operators.
We believe the industrys consistent revenue and operating
cash flows are primarily due to the long-term nature of location
leases and the stable demand for laundry services. When new or
renewal leases are signed, industry participants incur initial
costs including the cost of washers and dryers, laundry room
leasehold improvements and, at times, advance location payments.
Property owners and landlords are typically responsible for
utilities. Moreover, as the useful life of laundry equipment
typically extends throughout the term of the contract pursuant
to which it is installed, incremental capital requirements
including working capital to service such contracts are not
significant. Hence, the industrys operating cash flows and
capital requirements are predictable.
Historically, the industry has been characterized by stable
demand and has generally been resistant to changing market
conditions and economic cycles. While the industry is affected
by changes in occupancy rates of residential units, the effect
of such changes is limited as laundry services are a necessity
for tenants.
The laundry equipment services industry remains highly
fragmented, with many small, private and family-owned route
businesses operating throughout all major metropolitan areas in
the United States. According to information provided by the
Multi-housing Laundry Association, the industry consists of over
250 independent operators. We believe that the highly fragmented
nature of the industry, combined with the competitive advantages
associated with economies of scale, will lead to further
consolidation within the industry.
Business
Operation
Description
of Principal Operations
The primary aspects of our route business operations include:
(i) sales and marketing; (ii) location leasing;
(iii) service; (iv) information management;
(v) remanufacturing and (vi) revenue collection and
security.
Sales and
Marketing
We market our products and services through a sales staff with
an average industry experience of over ten years. The principal
responsibility of the sales staff is to solicit customers and
negotiate lease arrangements with building owners and managers.
Sales personnel are paid commissions that comprise approximately
50% or more of their annual compensation. Selling commissions
are based on a percentage of a locations annualized
earnings before interest and taxes. Sales personnel must be
proficient with the application of sophisticated financial
analyses, which calculate minimum returns on investments to
achieve our targeted goals in securing location contracts and
renewals. We believe that our sales staff is among the most
competent and effective in the industry.
Our marketing strategy emphasizes excellent service offered by
our experienced, highly-skilled personnel and quality equipment
that maximizes efficiency and revenue and minimizes machine
downtime. Our sales staff targets potential new and renewal
lease locations by utilizing the integrated computer
systems extensive database to provide information on our,
as well as our competitors locations. Additionally, the
integrated computer systems monitor performance, repairs and
maintenance, as well as the profitability of locations on a
2
daily basis. All sales, service and installation data is
recorded and monitored daily on a custom-designed, secured
computerized sales planner.
No single customer represents more than 2% of our gross revenue,
and our ten largest customers collectively account for less than
10% of our gross revenue.
Location
Leasing
Our leases provide us the exclusive right to operate and service
the installed laundry machines, including repairs, revenue
collection and maintenance. We typically set pricing for the use
of the machines on location, and the property owner or property
manager maintains the premises and provides utilities such as
gas, electricity and water.
In return for the exclusive right to provide laundry equipment
services, most of our leases provide for monthly commission
payments to the location owners. Under the majority of leases,
these commissions are based on a percentage of the cash
collected from the laundry machines. Many of our leases require
us to make advance location payments to the location owner in
addition to commissions. Our leases typically include provisions
that allow for unrestricted price increases, a right of first
refusal (an opportunity to match competitive bids at the
expiration of the lease term) and termination rights if we do
not receive minimum net revenues from a lease. We have some
flexibility in negotiating our leases and, subject to local and
regional competitive factors, may vary the terms and conditions
of a lease, including commission rates and advance location
payments. We evaluate each lease opportunity through our
integrated computer systems to achieve a desired level of return
on investments.
We estimate that approximately 90% of our locations are under
long-term leases with initial terms of five to ten years. Of the
remaining locations not subject to long-term leases, we believe
that we have retained a majority of such customers through
long-standing relationships and expect to continue to service
such customers. Most of our leases renew automatically or have a
right of first refusal provision. Our automatic renewal clause
typically provides that, if the building owner fails to take any
action prior to the end of the original lease term or any
renewal term, the lease will automatically renew on
substantially similar terms. As of March 31, 2006, based on
number of machines, our leases had an average remaining life to
maturity of approximately 51 months (without giving effect
to automatic renewals).
Service
Our employees deliver, install, service and collect revenue from
washers and dryers in laundry facilities at our leased locations.
Our integrated computer systems allow for the quick dispatch of
service technicians in response to both computer-generated (for
preventive maintenance) and customer-generated service calls. On
a daily basis, we receive and respond to approximately 2,500
service calls. We estimate that less than 1% of our machines are
out of service on any given day. The ability to reduce machine
down-time, especially during peak usage, enhances revenue and
improves our reputation with our customers.
In a business that emphasizes prompt and efficient service, we
believe that our integrated computer systems provide a
significant competitive advantage in terms of responding
promptly to customer needs. Computer-generated service calls for
preventive maintenance are based on previous service history,
repeat service call analysis and monitoring of service areas.
These systems coordinate our radio or cellular equipped service
vehicles and allow us to address customer needs quickly and
efficiently.
In March 2006, we completed the first phase of the
implementation of our national call center, service and dispatch
system located in Dallas, Texas. In the fiscal year ending
March 31, 2007, we expect to substantially complete the
roll out of our newly integrated national call center, service
and dispatch system to all of our regions. We believe this state
of the art system is among the most advanced service and
dispatch systems in the industry.
3
Information
Management
Our integrated computer systems serve three major functions:
(i) tracking the service cycle of equipment;
(ii) monitoring revenues and costs by location, customer
and salesperson; and (iii) providing information on
competitors and our lease renewal schedules.
Our integrated computer systems provide speed and accuracy
throughout the entire service cycle by integrating the functions
of service call entry, dispatching service personnel, parts and
equipment purchasing, installation, distribution and collection.
In addition to coordinating all aspects of the service cycle,
our integrated computer systems track contract performance,
which indicate potential machine problems or pilferage and
provide data to forecast future equipment servicing
requirements. Given the rapid changes in technology, we are
constantly working with vendors to upgrade our integrated
computer systems to enhance the productivity of our workforce.
Data on machine performance is used by our sales staff to
forecast revenue by location. We are able to obtain daily,
monthly, quarterly and annual reports on location performance,
coin collection, service and sales activity by salesperson.
Our integrated computer systems also provide our sales staff
with an extensive secured database essential to our marketing
strategy to obtain new business through competitive bidding or
owner-operator conversion opportunities.
We also believe that our integrated computer systems enhance our
ability to successfully integrate acquired businesses into our
existing operations. Regional or certain multi-regional
acquisitions have typically been substantially integrated within
90 to 120 days, while a local acquisition can be integrated
almost immediately.
During the fiscal quarter ended March 31, 2006, we
completed a technology upgrade which we believe will increase
efficiency in our customer service, dispatch, field services and
collection system.
Remanufacturing
We rebuild and reinstall a portion of our machines at
approximately one-third the cost of acquiring new machines.
Remanufactured machines are restored to virtually new condition
with the same estimated average life and service requirements as
new machines. Machines that can no longer be remanufactured are
added to our inventory of spare parts.
Revenue
Collection and Security
We believe that we provide the highest level of security for
revenue collection control in the laundry equipment services
industry. We utilize numerous precautionary procedures with
respect to cash collection, including frequent alteration of
collection patterns and extensive monitoring of collections and
personnel. We enforce stringent employee standards and screening
procedures for prospective employees. Employees responsible for,
or who have access to, the collection of funds are tested
randomly and frequently. Additionally, our security department
performs trend and variance analyses of daily collections by
location. Security personnel monitor locations, conduct
investigations, and implement additional security procedures as
necessary.
Description
of Complementary Operations
Rental
Operations
AWA is involved in the business of leasing laundry equipment and
other household appliances and electronic items to corporate
relocation entities, property owners, managers of multi-family
housing properties and individuals. With access to approximately
six million individual housing units, we believe this business
line represents an opportunity for growth in a new market
segment which is complementary to our route business. AWA is the
product of two platform acquisitions which were consummated in
1997 and 1998 in Georgia and Texas. As of March 31, 2006,
we have organically grown AWAs operations across
27 states. For
4
the fiscal year ended March 31, 2006, revenue generated by
AWA represented approximately 7% of our total revenue.
Distribution
Operations
Super Laundry, an indirect wholly-owned subsidiary, is a
laundromat equipment distribution company which was incorporated
in 1995. Super Laundrys business consists of constructing
complete turnkey retail laundromats, retrofitting existing
retail laundromats, distributing exclusive and non-exclusive
lines of commercial coin and non-coin operated machines and
parts, and selling service contracts. Super Laundrys
customers generally enter into sales contracts pursuant to which
Super Laundry constructs and equips a complete laundromat
operation, including location identification, construction,
plumbing, electrical wiring and all required permits. For the
fiscal year ended March 31, 2006, revenue generated by
Super Laundry represented approximately 5% of our total revenue.
Competition
The laundry equipment services industry is highly competitive,
capital intensive and requires reliable and quality service.
Despite the overall fragmentation of the industry, we believe
there are currently three multi-regional route operators,
including us, with significant operations throughout the United
States. Our two major multi-regional competitors are Web Service
Company, Inc. and Mac-Gray Corp.
We believe our most significant competitive strength is our
ability to maximize commissions
and/or make
advance location payments to location owners while maintaining
the highest level of service. We are significantly larger than
the next largest competitor, and we are a provider with national
presence. As such, we can spread our overhead costs over a
larger machine base, allowing us a competitive advantage by
offering more attractive pricing terms to our customers. In
addition, our national presence enables us to offer large
national customers broader coverage in order to service a wider
range of their properties.
Employees
and Labor Relations
As of March 31, 2006, we employed 1,989 employees. In the
Northeast region, 113 hourly workers are represented by
Local 966, affiliated with the International Brotherhood of
Teamsters. We believe that we maintain a good relationship with
our union and non-union employees, and we have never experienced
a work stoppage since our inception.
General
Development of Business
Our original predecessor entity was founded over 50 years
ago as a private, family-run business with operations in New
York.
Laundry Corp., our direct wholly-owned subsidiary, was
incorporated on March 31, 1995 under the name SAS
Acquisitions Inc. in the State of Delaware and is the sole
stockholder of all of the common stock of Coinmach Corp., our
primary operating subsidiary. In November 1995, The Coinmach
Corporation, a Delaware corporation and predecessor of Coinmach
Corp., merged with and into Solon Automated Services, Inc.,
which we refer to as Solon. In connection with the
merger with Solon, Laundry Corp. changed its name from SAS
Acquisitions Inc., and Solon, the surviving corporation in the
merger, changed its name to Coinmach Corporation.
The IDS
Offering and Related Transactions
In November and December, 2004, we completed our initial public
offering of 18,911,532 IDSs (including a partial overallotment
exercise by the underwriters on December 21, 2004) and
$20.0 million aggregate principal amount of 11% senior
secured notes due 2024 (the 11% Senior Secured
Notes) sold separate and apart from the IDSs, which we
refer to as the IPO. In connection with the IPO and
the use of proceeds therefrom, we completed certain related
transactions, which we refer to collectively as the IDS
Transactions. As a result of the IDS Transactions,
Holdings, became our controlling stockholder through its
5
consolidated ownership of all of our Class B Common Stock,
which is entitled to more votes per share than the Class A
Common Stock. In addition, AWA became our wholly-owned indirect
subsidiary and Laundry Corp. and its subsidiaries (including
Coinmach Corp.) became our subsidiaries.
The
Class A Common Stock Offering and Related
Transactions
On February 8, 2006, we completed a public offering of
12,312,633 shares of Class A Common Stock (including a
full overallotment exercise by the underwriters on
February 17, 2006) at a price to the public of
$9.00 per share which we refer to as the Class A
Offering. In connection with the Class A Offering and
the use of proceeds therefrom, we (i) completed the
purchase of approximately $48.4 million aggregate principal
amount outstanding of the 11% Senior Secured Notes pursuant to a
tender offer (the Tender Offer) described in
Item 7 Managements Discussion
and Analysis of Financial Condition and Results of
Operations Liquidity and Capital
Resources Operating and Investing
Activities, which amount included payment of related fees
and expenses, (ii) repurchased 2,199,413 shares of
Class A Common Stock owned by an affiliate of
GTCR CLC, LLC at a repurchase price of
$8.505 per share, or approximately $18.7 million in
the aggregate, described in
Item 5 Market Price of and Dividends
on Our Common Equity and Related Stockholder
Matters Issuer Purchases of Equity
Securities, (iii) repurchased 1,605,995 shares
of Class B Common Stock held by certain directors and
officers of CSC at a repurchase price of $8.505 per share,
or approximately $13.7 million in the aggregate, and
(iv) used remaining proceeds for general corporate purposes.
Subject to the satisfaction of certain conditions, the indenture
governing the 11% Senior Secured Notes permits us to merge
with Laundry Corp. and Coinmach Corp. We refer to such potential
mergers collectively as the Merger Event. While we
presently do not intend to effect the Merger Event, if we were
to satisfy these and other applicable conditions, we would be
able to consummate the Merger Event in the future. We would
become an operating company as well as the direct borrower under
the amended and restated credit facility by and among Coinmach
Corp., Laundry Corp., certain subsidiary guarantors, Deutsche
Bank Trust Company Americas, as administrative agent and
collateral agent, JPMorgan Chase Bank, N.A., as syndication
agent, and certain other lending institutions which are a party
thereto (the Amended and Restated Credit Facility)
and we would become sole owner of the capital stock of Coinmach
Corp.s subsidiaries.
Acquisition
of American Sales, Inc.
On April 3, 2006, we completed the acquisition of American
Sales, Inc. (ASI) for a purchase price ranging from
$13.7 to $15.0 million, subject to the outcome of certain
purchase price adjustments. ASI is a leading laundry service
provider to colleges and universities in the mid-west, with
40 years of experience and more than 45 partner schools. We
plan to combine ASIs strength in the college market with
our national footprint to develop a national campus laundry
solutions platform.
Special
Note Regarding Forward Looking Statements
This report includes forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of
1934, as amended. We intend such forward looking statements,
including, without limitation, the statements under
Item 7 Managements Discussion
and Analysis of Financial Condition and Results of
Operations, to be covered by the safe harbor provisions
for forward-looking statements in these provisions. These
forward-looking statements include, without limitation,
statements about our future financial position, adequacy of
available cash resources, common stock dividend policy and
anticipated payments, business strategy, competition, budgets,
projected costs and plans and objectives of management for
future operations. These forward-looking statements are usually
accompanied by words such as may, will,
expect, intend, project,
estimate, anticipate,
believe, continue and similar
expressions. The forward looking information is based on various
factors and was derived using numerous assumptions.
Forward-looking statements necessarily involve risks and
uncertainties, and our actual results could differ materially
from those anticipated in the forward-looking statements due to
a number of factors, including those
6
set forth below and in this report. Although we believe that the
expectations reflected in such forward-looking statements are
reasonable, we can give no assurance that such expectations will
prove to have been correct. We caution readers not to place
undue reliance on such statements and undertake no obligation to
update publicly and forward-looking statements for any reason,
even if new information becomes available or other events occur
in the future. All subsequent written and oral forward-looking
statements attributable to us, or persons acting on our behalf,
are expressly qualified in their entirety by the cautionary
statements contained in this report.
Certain factors, including but not limited to those listed
below, may cause actual results to differ materially from
current expectations, estimates, projections, forecasts and from
past results:
|
|
|
|
|
the restrictive debt covenants and other requirements related to
our substantial leverage that could restrict our operating
flexibility;
|
|
|
|
our ability to continue to renew our lease contracts with
property owners and management companies;
|
|
|
|
extended periods of reduced occupancy which could result in
reduced revenues and cash flow from operations in certain areas;
|
|
|
|
our ability to compete effectively in a highly competitive and
capital intensive industry which is fragmented nationally, with
many small, private and family-owned businesses operating
throughout all major metropolitan areas;
|
|
|
|
compliance obligations and liabilities under regulatory,
judicial and environmental laws and regulations, including, but
not limited to, governmental action imposing heightened energy
and water efficiency standards or other requirements with
respect to commercial clothes washers;
|
|
|
|
our ability to maintain borrowing flexibility and to meet our
projected and future cash needs, including capital expenditure
requirements with respect to maintaining our machine base, given
our substantial level of indebtedness, history of net losses and
cash dividend payments on our common stock pursuant to our
dividend policy;
|
|
|
|
risks associated with expansion of our business through
tuck-ins
and other acquisitions and integration of acquired operations
into our existing business;
|
|
|
|
as a holding company, our dependence on cash flow from our
operating subsidiaries to make payments under the
11% Senior Secured Notes;
|
|
|
|
the risk of adverse tax consequences should the 11% Senior
Secured Notes not be respected as debt for U.S. federal
income tax purposes;
|
|
|
|
risks associated with changes in accounting standards
promulgated by the Financial Accounting Standards Board, the
Securities and Exchange Commission (the SEC) or the
American Institute of Certified Public Accountants; and
|
|
|
|
other factors discussed elsewhere in this report and in our
public filings with the SEC.
|
Several important factors, in addition to the specific factors
discussed in connection with each forward-looking statement
individually, could affect our future results or expectations
and could cause those results and expectations to differ
materially from those expressed in the forward-looking
statements contained in this report. These additional factors
include, among other things, future economic, industry, social,
competitive and regulatory conditions, demographic trends,
financial market conditions, future business decisions and
actions of our competitors, suppliers, customers and
stockholders and legislative, judicial and other governmental
authorities, all of which are difficult or impossible to predict
accurately and many of which are beyond our control. These
factors, in some cases, have affected, and in the future,
together with other factors, could affect, our ability to
implement our business strategy and may cause our future
performance and actual results of operations to vary
significantly from those contemplated by the statements
expressed in this report.
7
Our business faces many risks. The risks described below may not
be the only risks we face. Additional risks that we do not yet
know of or that we currently believe are immaterial may also
impair our business and operations. If any of the events or
circumstances described in the following risks actually occur,
our business, financial condition or results of operations could
suffer, and the trading price of our IDSs or Class A Common
Stock could decline.
Risks
Relating to Our Business
We
have a history of net losses and may not generate profits in the
future.
We have experienced net losses in each fiscal year since 2000.
We incurred net losses of approximately $24.6 million and
$35.3 million for the fiscal year ended March 31, 2006
(2006 Fiscal Year) and for the fiscal year ended
March 31, 2005 (2005 Fiscal Year),
respectively. These losses have resulted from a variety of costs
including, but not limited to, non-cash charges such as
depreciation and amortization of tangible and intangible assets
and debt financing costs resulting from our growth strategy.
Continuing net losses limit our ability to service our debt and
fund our operations. We may not generate net income from
operations in the future.
Our
business could suffer if we are unsuccessful in negotiating
lease renewals.
Our business is highly dependent upon the renewal of our lease
contracts with property owners and management companies. We have
historically focused on obtaining long-term, renewable lease
contracts, and management estimates that approximately 90% of
our locations are subject to long-term leases with initial terms
of five to ten years. If we are unable to secure long-term
exclusive leases on favorable terms or at all, or if property
owners or management companies choose to vacate properties as a
result of economic downturns that impact occupancy levels our
growth, financial condition and results of operations could be
adversely affected.
We may
not be able to successfully identify attractive
tuck-in
acquisitions, successfully integrate acquired operations or
realize the intended benefits of acquisitions.
We evaluate from time to time opportunities to acquire local,
regional and multi-regional route businesses. This strategy is
subject to numerous risks, including:
|
|
|
|
|
an inability to obtain sufficient financing to complete our
acquisitions;
|
|
|
|
an inability to negotiate definitive acquisition agreements on
satisfactory terms;
|
|
|
|
difficulty in integrating the operations, systems and management
of acquired assets and absorbing the increased demands on our
administrative, operational and financial resources;
|
|
|
|
the diversion of our managements attention from their
other responsibilities;
|
|
|
|
the loss of key employees following completion of our
acquisitions;
|
|
|
|
the failure to realize the intended benefits of our
acquisitions; and
|
|
|
|
our being subject to unknown liabilities.
|
Our inability to effectively address these risks could force us
to revise our business plan, incur unanticipated expenses or
forego additional opportunities for expansion.
If our
required capital expenditures exceed our projections, we may not
have sufficient funding, which could adversely affect our
growth, financial condition and results of
operations.
We must continue to make capital expenditures relating to our
route business to maintain our operating base, including
investments in equipment, advance location payments and laundry
room improvements. Capital expenditures (net of proceeds from
the sale of equipment and investments) in connection with
maintaining and
8
expanding our machine base for the 2006 Fiscal Year were
approximately $69.3 million (excluding approximately
$3.4 million relating to acquisition capital expenditures
and payments of approximately $4.7 million relating to
capital lease obligations) and for the 2005 Fiscal Year were
approximately $70.3 million (excluding approximately
$0.6 million relating to acquisitions and approximately
$4.3 million relating to capital lease payments). We may
have unanticipated capital expenditure requirements in the
future. If we cannot obtain such capital from increases in our
cash flow from operating activities, additional borrowings or
other sources, our growth, financial condition and results of
operations could suffer materially.
Reduced
occupancy levels could adversely affect us.
Extended periods of reduced occupancy can adversely affect our
operations. In a period of occupancy decline, we could be faced
with reductions in revenues and cash flow from operations in
certain areas. In past periods of occupancy decline, we designed
incentive programs that were successful in maintaining stable
profit margins by offering owners and management companies,
financial incentives relating to increased occupancy levels in
exchange for certain guaranteed minimum periodic payments.
Although we are geographically diversified and our revenue is
derived from a large customer base, we may not be able to
maintain our revenue levels or cash flow from operations in
periods of low occupancy.
Our
dividend policy may negatively impact our ability to finance our
working capital requirements, capital expenditures or
operations.
Further to our dividend policy, since the completion of the IPO,
our board of directors has distributed to holders of our common
stock substantially all of the cash generated by our business in
excess of operating needs and amounts needed to service our
indebtedness. If, as expected, we maintain our dividend policy
and rate of cash dividend payments, we may not retain a
sufficient amount of cash to finance growth opportunities that
may arise or unanticipated capital expenditure needs or to fund
our operations in the event of a significant business downturn.
We may have to forego growth opportunities or capital
expenditures that would otherwise be necessary or desirable if
we do not find alternative sources of financing. If we do not
have sufficient cash for these purposes, our financial condition
and our business will suffer.
Our
business could be adversely affected by the loss of one or more
of our key personnel.
Continued success will depend largely on the efforts and
abilities of our executive officers and certain other key
employees. We do not maintain insurance policies with respect to
the retention of such employees, and our operations could be
affected adversely if, for any reason, such officers or key
employees do not remain with us.
Our
industry is highly competitive, which could adversely affect our
business.
The laundry equipment services industry is highly competitive,
capital intensive and requires reliable, quality service. The
industry is fragmented nationally, with many small, private and
family-owned businesses operating throughout all major
metropolitan areas. Notwithstanding the fragmentation of the
industry, there are currently three companies, including us,
with significant operations in multiple regions throughout the
United States. Some of our competitors may possess greater
financial and other resources. Furthermore, current and
potential competitors may make acquisitions or may establish
relationships among themselves or with third parties to increase
their ability to compete within the industry. Accordingly, it is
possible that new competitors may emerge and rapidly acquire
significant market share. If this were to occur, our business,
operating results, financial condition and cash flows could be
materially adversely affected.
9
Our
business may be adversely affected by compliance obligations and
liabilities under environmental laws and
regulations.
Our business and operations are subject to federal, state and
local environmental laws and regulations that impose limitations
on the discharge of, and establish standards for the handling,
generation, emission, release, discharge, treatment, storage and
disposal of, certain materials, substances and wastes. To the
best of managements knowledge, there are no existing or
potential environmental claims against us, nor have we received
any notification of responsibility for, or any inquiry or
investigation regarding, any disposal, release or threatened
release of any hazardous material, substance or waste generated
by us that is likely to have a material adverse effect on our
business or financial condition. However, we cannot predict with
any certainty that we will not in the future incur any liability
under environmental laws and regulations that could have a
material adverse effect on our business or financial condition.
Recently
enacted federal legislation concerning energy and water
efficiency standards on commercial clothes washers could require
a significant increase in our capital expenditures and
consequently reduce our profit margins.
Pursuant to recent amendments to the Energy Policy and
Conservation Act, commercial clothes washers manufactured after
January 1, 2007 will be subject to certain federal energy
and water efficiency standards. We have been informed by certain
manufacturers that washers not compliant with such standards may
be able to be modified without a material increase in cost in
order to meet such standards.
However, if manufacturers are unable to make such modifications
without material cost increases or at all, implementing machines
compliant with such laws could result in increased capital costs
(including material and equipment costs), labor and installation
costs, and in some cases, operation and maintenance costs. Our
capital expenditures, as well as those of other industry
participants, may significantly increase in order to comply with
such standards. If we are unable to mitigate such increased
capital through price increases, we may be unable to recover
such costs and our cash flows from operations would be
materially adversely affected.
Risks
Relating to Our Securities
We
have substantial indebtedness which could restrict our ability
to pay interest and principal on the 11% Senior Secured
Notes and to pay dividends with respect to the shares of the
Class A Common Stock and the shares of Class B Common
Stock and could adversely affect our financing options and
liquidity position.
We have now, and will continue to have, a substantial amount of
indebtedness. As of March 31, 2006, we had total
indebtedness of approximately $664.3 million, and an
additional $75.0 million (or $68.2 million after
letters of credit) available for borrowing under the revolver
portion of the Amended and Restated Credit Facility.
Our substantial indebtedness could have important consequences.
For example, our substantial indebtedness could:
|
|
|
|
|
make it more difficult for us to pay dividends on our common
stock;
|
|
|
|
reduce or eliminate your ability to recover any of your
investment in any bankruptcy proceedings involving us;
|
|
|
|
limit our flexibility to adjust to changing market conditions,
reduce our ability to withstand competitive pressures and
increase our vulnerability to general adverse economic and
industry conditions;
|
|
|
|
limit our ability to borrow additional amounts for working
capital, capital expenditures, future business opportunities,
including strategic acquisitions, and other general corporate
requirements or hinder us from obtaining such financing on terms
favorable to us or at all;
|
|
|
|
limit our ability to raise cash through the issuance of
additional securities;
|
10
|
|
|
|
|
require us to dedicate a substantial portion of our cash flow
from operations to payments on our indebtedness, thereby
reducing the availability of our cash flow to fund working
capital, capital expenditures, future business opportunities and
other general corporate purposes;
|
|
|
|
limit our flexibility in planning for, or reacting to, changes
in our business and the industry in which we operate; and
|
|
|
|
limit our ability to refinance our indebtedness.
|
We may
be able to incur substantially more indebtedness, which could
exacerbate the risks described above.
We may be able to incur substantial amounts of additional
indebtedness in the future, including indebtedness resulting
from issuances of separate 11% Senior Secured Notes or
additional IDSs or from borrowings under the Amended and
Restated Credit Facility. While the indenture governing the
11% Senior Secured Notes, the Amended and Restated Credit
Facility and the terms of the Intercompany Note (as defined
herein) will limit our and our subsidiaries ability to
incur additional indebtedness, those limitations are subject to
a number of exceptions. Furthermore, we may enter into future
financing arrangements. Any additional indebtedness incurred by
us could increase the risks associated with our substantial
indebtedness.
The
holders of IDSs and common stock may not receive the level of
dividends provided for in the dividend policy that our board of
directors adopted or any dividends at all.
We expect to continue to pay quarterly dividends on our
Class A Common Stock at the rate set forth in our current
dividend policy. However, our board of directors may, in its
discretion, amend or repeal our dividend policy. Our board of
directors may decrease the level of dividends provided for in
the dividend policy or entirely discontinue the payment of
dividends. Dividend payments are not required or guaranteed, and
holders of our common stock do not have any legal right to
receive or require the payment of dividends. Future dividends,
if any, with respect to shares of our capital stock will depend
on, among other things, our results of operations, cash
requirements, financial condition and contractual restrictions,
and our ability to generate cash from our operations, which in
turn is dependent on our ability to attract and retain customers
and our ability to service our debt obligations and capital
expenditures requirements. See
Item 5 Market Price of and Dividends
on Our Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity
Securities Dividends Restrictions
on Dividend Payments. Other factors, including the pursuit
of new business strategies or opportunities, increased
regulatory compliance costs or lease renewal costs, changes in
our competitive environment and changes in tax treatment of our
debt, may also reduce cash available for dividends.
Subject to certain limitations, we may redeem all or part of our
outstanding Class B Common Stock. Any purchase by us of
shares of Class A Common Stock or Class B Common Stock
will reduce cash available for Class A Common Stock
dividend payments. In the fourth quarter of the 2006 Fiscal
Year, we repurchased 2,199,413 shares of Class A
Common Stock and 1,605,995 shares of Class B Common
Stock with proceeds from the Class A Offering. See
Item 5 Market Price of and Dividends
on Our Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities Issuer Purchases
of Equity Securities.
Due to our currently contemplated cash uses, including dividend
payments, we do not expect to retain enough cash from operations
to be able to pay our outstanding indebtedness when it matures
or when principal payments (other than regularly scheduled
amortization payments under the Amended and Restated Credit
Facility) on such indebtedness otherwise becomes due. Therefore,
cash available for dividends will be reduced when such payments
are required, unless such indebtedness is refinanced prior to
such time. See
Item 7 Managements Discussion
and Analysis of Financial Condition and Results of
Operations Liquidity and Capital
Resources Future Capital Needs and
Resources.
In addition, any future issuances of Class A Common Stock,
including but not limited to issuances pursuant to our existing
benefit plans, will increase the number of outstanding
Class A common stock shares and consequently make it more
difficult for us to pay dividends on the Class A Common
Stock at the dividend
11
rate set forth in our dividend policy. As of February 15,
2006, 88,889 restricted shares of Class A Common Stock had
been awarded to certain executive officers and directors and
employees under our benefit plans. See
Item 5 Market Price of and Dividends
on Our Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities Securities
Authorized for Issuance under Equity Compensation Plans.
The earliest that the subordination of payment of any cash
dividends on the Class B Common Stock may terminate is the
fiscal year ending March 31, 2008, and all shares of
Class B Common Stock will then be equally entitled to cash
dividend payments with all shares of Class A Common Stock,
subject to the Class B Common Stock step up dividend right
described below. Therefore, any cash set aside for dividends
will have to be shared by the holders of the Class A Common
Stock and Class B Common Stock on a pro rata basis. Since
under these circumstances less cash will be available to the
holders of Class A Common Stock, we may be forced to reduce
cash dividends on the Class A Common Stock.
Following the termination of the subordination provisions, each
share of Class B Common Stock will be entitled to a step up
dividend of 105% of the aggregate amount of dividends declared
on each share of Class A Common Stock for the four fiscal
quarters occurring during any fiscal year ending after
March 31, 2007 (unless, solely with respect to the fiscal
years ended March 31, 2008 and March 31, 2009, the
Subordination Termination Conditions have not been satisfied
with respect to such fiscal year). Any excess payments in cash
will reduce cash available for future Class A Common Stock
dividend payments, which may force us to reduce such
Class A Common Stock dividend payments.
Furthermore, the Amended and Restated Credit Facility, the
Intercompany Note and the indenture governing the
11% Senior Secured Notes contain limitations on Coinmach
Corp.s ability to pay dividends. In addition, any
financing arrangements we may enter into in the future, may
contain further limitations. You may not receive the level of
dividends provided for in our dividend policy or any dividends
at all.
Delaware law also restricts our ability to pay dividends. Under
Delaware law, our board of directors and the boards of directors
of our corporate subsidiaries may declare dividends only to the
extent of our surplus, which is total assets at
current value minus total liabilities at current value (as each
may be determined in good faith by our board of directors),
minus statutory capital, or if there is no surplus, out of net
profits for the fiscal year in which the dividend is declared
and/or the
preceding fiscal year.
There
is no active trading market for our debt-only securities, which
could prevent us from issuing debt-only securities and may limit
our ability to obtain future financing.
If we are unable to issue additional IDSs, we may be forced to
rely on the sale of debt-only or equity-only securities as an
additional source of capital. However, the absence of a liquid
market for separate notes may make the issuance by us of
separate notes relatively less appealing, limiting our ability
to obtain debt-only financing on reasonable terms or at all. If
we are unable to raise capital through a debt-only financing, we
may be forced to enter into more costly financing arrangements
in order to fund working capital and capital expenditures and
otherwise service our liquidity needs.
We are
a holding company with no direct operations, and therefore our
ability to make payments under the 11% Senior Secured Notes
or declare and distribute dividends on the Class A Common
Stock and Class B Common Stock depends on cash flow from
our subsidiaries.
We are a holding company with no operations. Consequently, we
will depend on distributions or other intercompany transfers
from our subsidiaries (including payments under the intercompany
loan from Coinmach Corp.) to make interest and principal
payments on the 11% Senior Secured Notes and to pay
dividends on the Class A Common Stock and Class B
Common Stock. In addition, distributions and intercompany
transfers to us from our subsidiaries will depend on:
|
|
|
|
|
their earnings;
|
|
|
|
covenants contained in our and their debt agreements, including
the Amended and Restated Credit Facility and the indenture
governing the 11% Senior Secured Notes;
|
12
|
|
|
|
|
covenants contained in other agreements to which we or our
subsidiaries are or may become subject;
|
|
|
|
business and tax considerations; and
|
|
|
|
applicable law, including laws regarding the payment of
dividends and distributions.
|
Restrictions on Coinmach Corp.s ability to pay dividends
contained in the indenture governing the Amended and Restated
Credit Facility are different, and potentially more restrictive,
than the restrictions on our ability to pay dividends contained
in the indenture governing the 11% Senior Secured Notes.
Therefore, circumstances may arise where, although we would be
permitted to pay dividends under the indenture governing the
11% Senior Secured Notes, Coinmach Corp. would be unable to
provide us with the cash to actually pay such dividends as well
as interest on the 11% Senior Secured Notes. We cannot give
assurance that the operating results of our subsidiaries will be
sufficient to make distributions or other payments to us or that
any distributions
and/or
payments will be adequate to pay any amounts due under the
11% Senior Secured Notes or the amounts intended under our
dividend policy.
Restrictive
covenants in our current and future indebtedness could adversely
restrict our operating flexibility.
The indenture governing the 11% Senior Secured Notes
contains covenants that restrict our ability, as well as the
ability of our restricted subsidiaries, to:
|
|
|
|
|
incur additional indebtedness or, in the case of our restricted
subsidiaries, issue preferred stock;
|
|
|
|
create liens;
|
|
|
|
pay dividends or make other restricted payments;
|
|
|
|
make certain investments;
|
|
|
|
sell or make certain dispositions of assets;
|
|
|
|
engage in sale and leaseback transactions;
|
|
|
|
engage in transactions with affiliates;
|
|
|
|
place restrictions on the ability of our restricted subsidiaries
to pay dividends, or make other payments, to us; and
|
|
|
|
engage in mergers or consolidations and transfers of all, or
substantially all of our assets.
|
In addition, the Amended and Restated Credit Facility and the
Intercompany Note contain, and the terms of any other
indebtedness that we or our subsidiaries may enter into
(including any future financing arrangements) may contain, other
and more restrictive covenants that limit our and our
subsidiaries ability to incur indebtedness, and make
capital expenditures and limit our subsidiaries ability to
make distributions or pay dividends to us. These covenants may
also require us
and/or our
subsidiaries to meet or maintain specified financial ratios and
tests. Our ability to comply with the ratios and tests under
these covenants may be affected by events beyond our control,
including prevailing economic, financial, regulatory or industry
conditions. A breach of any of such covenants, ratios or tests
could result in a default under such indebtedness. The Amended
and Restated Credit Facility (and the Intercompany Note)
prohibit Coinmach Corp. and its subsidiaries (including AWA, as
a guarantor under such credit facility), from making certain
distributions in respect of its capital stock while a default or
an event of default is outstanding thereunder. If we were unable
to repay those amounts, the lenders under the Amended and
Restated Credit Facility or holders of the 11% Senior
Secured Notes, as applicable, could proceed against the security
granted to them to secure that indebtedness. If the lenders or
holders of the 11% Senior Secured Notes accelerated the
payment of their indebtedness, our assets may not be sufficient
to repay in full our indebtedness, which could prevent you from
recovering some or all of your investment in the Class A
Common Stock.
13
Lack
of a significant amount of cash could adversely affect our
growth, financial condition and results of
operations.
Our ability to make payments on, refinance or repay our debt, or
to fund planned capital expenditures and expand our business,
will depend largely upon our future operating performance. Our
future operating performance is subject to general economic,
financial, competitive, legislative and regulatory factors, as
well as other factors that are beyond our control. We cannot
give assurance that our business will generate enough cash to
enable us to pay our outstanding debt or fund our other
liquidity and capital needs. If we are unable to generate
sufficient cash to service our debt requirements, we will be
required to obtain such capital from additional borrowings or
other sources, including:
|
|
|
|
|
sales of certain assets to meet our debt service requirements;
|
|
|
|
sales of equity; and
|
|
|
|
negotiations with our lenders to restructure the applicable debt.
|
If we cannot satisfy our cash requirements, our growth,
financial condition and results of operations could suffer.
Additionally, our after-tax cash flow available for dividend
payments would be reduced if the 11% Senior Secured Notes
were treated by the Internal Revenue Service, or the
IRS, as equity rather than debt for
U.S. federal income tax purposes. In that event, the stated
interest on the 11% Senior Secured Notes could be treated
as a dividend, and interest on the 11% Senior Secured Notes
would not be deductible by us for U.S. federal income tax
purposes. Our inability to deduct interest on the
11% Senior Secured Notes could materially increase our
taxable income and, thus, our U.S. federal and applicable
state income tax liability. This could reduce our after-tax cash
flow and materially adversely affect our ability to pay
dividends on the Class A Common Stock.
Voting
control of us by Holdings may prevent the holders of IDSs from
receiving a premium in the event of a change of control and may
create conflicts of interest.
As of March 31, 2006, Holdings was in control of
approximately 62% of our voting power and therefore exerts
substantial control over our business and over matters submitted
to our stockholders for approval. Such voting control could have
the effect of delaying, deferring or preventing a change in
control, merger or tender offer of us, which would deprive our
security holders of an opportunity to receive a premium for our
securities and may negatively affect the market price of such
securities. Moreover, Holdings could effectively receive a
premium for transferring ownership to third parties that would
not inure to the benefit of the other holders of our securities.
The interests of the equity investors in Holdings (which equity
investors include our management and certain of our directors)
may conflict with the interests of other holders of our
securities. For example, if we encounter financial difficulties
or are unable to pay our debts as they mature, the interests of
these parties as indirect holders of equity might conflict with
the interests of a holder of the 11% Senior Secured Notes.
These parties also may have an interest in pursuing
acquisitions, divestitures, financings or other transactions
that, in their judgment, could enhance their equity investment,
even though such transactions might involve risks to the holders
of the 11% Senior Secured Notes.
We
will not be able to deduct interest on the 11% Senior
Secured Notes if the 11% Senior Secured Notes are not
respected as debt for U.S. federal income tax
purposes.
Our after-tax cash flow available for dividend payments would be
reduced if the 11% Senior Secured Notes were treated by the
IRS, as equity rather than debt for U.S. federal income tax
purposes. In that event, the stated interest on the
11% Senior Secured Notes could be treated as a dividend,
and interest on the 11% Senior Secured Notes would not be
deductible by us for U.S. federal income tax purposes. Our
inability to deduct interest on the 11% Senior Secured
Notes could materially increase our taxable income and, thus,
14
our U.S. federal and applicable state income tax liability.
This could reduce our after-tax cash flow and materially
adversely affect our ability to pay dividends on the
Class A Common Stock.
The
separate public trading markets for IDSs and shares of
Class A Common Stock, and the ability to separate and
create IDSs, may diminish the value of your investment in IDSs
or separately held shares of Class A Common Stock, as the
case may be.
Our IDSs and shares of Class A Common Stock not held in the
form of IDSs are separately listed for trading on the American
Stock Exchange (AMEX). An IDS holder may separate
its IDSs into shares of Class A Common Stock and 11% Senior
Secured Notes at any time. In addition, upon the occurrence of
certain events IDSs will automatically and, in some cases,
permanently, separate. Conversely, subject to limitations, a
holder of separate shares of Class A Common Stock and
11% Senior Secured Notes can combine such securities to
form IDSs. Separation and creation of IDSs will
automatically result in increases and decreases, respectively,
in the number of IDSs and shares of Class A Common Stock
not in the form of IDSs.
We cannot predict what effect separate trading markets in IDSs
and separately held shares of Class A Common Stock, or
fluctuations in the number of such securities outstanding, will
have on the value of such securities. If the value of separately
held shares of Class A Common Stock is deemed to be less
than the value of the same security underlying an IDS, creation
of IDSs by combining such separate shares with any then
available 11% Senior Secured Notes may become more
attractive. Conversely, if the value of an IDS is deemed to be
less than the value of its components, separation of IDSs may
become more attractive.
Any reduction in the number of either IDSs or separately held
shares of Class A Common Stock would decrease the liquidity
for the remaining outstanding IDSs or shares of Class A
Common Stock (as the case may be), which could further diminish
the value of such securities. Furthermore, if the number of
either of such securities outstanding falls below the minimum
required for listing on the American Stock Exchange, such
securities may be delisted from such exchange.
If we
have insufficient cash flow to cover dividend payments under our
dividend policy or to make such payments in compliance with our
and our subsidiaries outstanding indebtedness, we will
need to reduce or eliminate dividends or, to the extent
permitted under our debt agreements, fund a portion of our
dividends with additional borrowings.
Our dividend policy contemplates the payment of a quarterly cash
dividend of approximately $0.20615 per share of
Class A Common Stock and subject to certain subordination
provisions and other limitations, an annual dividend on shares
of our Class B Common Stock. Under the terms of the Amended
and Restated Credit Facility we are required to satisfy various
financial maintenance covenants in order to pay dividends,
including a requirement that our EBITDA equals or exceeds
certain specified minimum amounts over specified periods, which
amounts may exceed the amounts necessary to pay cash dividends
on our common stock pursuant to our dividend policy. In
addition, in order to pay dividends on our common stock, we are
also required to satisfy certain covenants under the indenture
governing the 11% Senior Secured Notes.
If we are not able to satisfy the financial and other covenants
in our debt agreements or otherwise generate sufficient funds to
pay dividends on our common stock pursuant to our dividend
policy, we may be required to do one or more of the following:
(i) reduce our capital expenditures, (ii) fund capital
expenditures or other costs and expenses with borrowings under
the Amended and Restated Credit Facility, (iii) evaluate
other funding alternatives, such as capital markets
transactions, refinancing or restructuring our consolidated
indebtedness, asset sales, or financing from third parties, or
(iv) seek an amendment, waiver or other modification from
requisite lenders under the Amended and Restated Credit
Facility, holders of the 11% Senior Secured Notes and
lenders under any financing arrangements entered into by us to
the extent applicable restrictions contained in the terms of
such indebtedness precluded us from making such dividends.
Additional sources of funds may not be available on commercially
reasonable terms or at all or may not be permitted pursuant to
the terms of our existing indebtedness.
Furthermore, if we failed to satisfy any financial maintenance
or other covenant, we would be required to seek an amendment,
waiver or other modification from the requisite lenders under
the Amended and Restated
15
Credit Facility to waive any resulting default. If we were to
use working capital or permanent borrowings to fund dividends,
we would have less cash
and/or
borrowing capacity available for future dividends and other
purposes, which could negatively impact our future liquidity,
our ability to adapt to changes in our industry and our ability
to expand our business. In addition to any of the foregoing
options that may be available to us, our board of directors may
at any time and in its absolute discretion reduce the level of
dividends provided for in our dividend policy or eliminate such
dividends entirely.
Future
sales or the possibility of future sales of a substantial amount
of shares of Class A Common Stock or IDSs may depress the
price of IDSs or shares of Class A Common
Stock.
Future sales or the availability for sale of substantial amounts
of shares of Class A Common Stock or IDSs in the public
market could adversely affect the prevailing market price of
IDSs or shares of Class A Common Stock and could impair our
ability to raise capital through future sales of our securities.
We may issue shares of our Class A Common Stock, which may
or may not be in the form of IDSs, or other securities from time
to time as consideration for future acquisitions and
investments. In the event any such acquisition or investment is
significant, the number of shares of our Class A Common
Stock, which may be in the form of IDSs, or the number or
aggregate principal amount, as the case may be, of other
securities that we may issue may in turn be significant. In
addition, we may also grant registration rights covering those
IDSs, shares of Class A Common Stock, or other securities
in connection with any such acquisitions and investments.
From time to time our employees may be granted equity-based
performance incentives pursuant to our existing benefit plans,
which might include the issuance of new shares of Class A
Common Stock or IDSs. New issuances of Class A Common Stock
or IDSs under such plans would have a dilutive effect on our
earnings per share, and could reduce the fair market value of
IDSs or Class A Common Stock. As of February 15, 2006,
88,889 restricted shares of Class A Common Stock had been
awarded to certain executive officers and directors and
employees under our benefit plans. See
Item 5 Market Price of and Dividends
on our Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities Securities
Authorized for Issuance under Equity Compensation Plans.
Any sales or distributions of shares of our Class A Common
Stock or IDSs would dilute our earnings per share and the voting
power of each share of common stock outstanding prior to such
sale or distribution, and could adversely affect the prevailing
market price of our IDSs and Class A Common Stock. As a
result you could experience a significant loss in the value of
your investment.
Available
Information
Under the Securities Exchange Act of 1934, as amended, we are
required to file annual, quarterly and current reports, proxy
and information statements and other information with the SEC.
You may read and copy any document we file with the SEC at the
SECs Public Reference Room at 450 Fifth Street, N.W.,
Washington, D.C. 20549. Please call the SEC at
1-800-SEC-0330
for further information about the public reference room. The SEC
maintains a web site at http://www.sec.gov that contains
reports, proxy and information statements, and other information
regarding issuers that file electronically with the SEC. We file
electronically with the SEC.
We make available, free of charge, through the investor
relations section of our web site, our reports on
Forms 10-K,
10-Q and
8-K, and
amendments to those reports, as soon as reasonably practicable
after they are filed with the SEC. The address for our web site
is http://www.coinmachservicecorp.com.
We have adopted a Code of Business Conduct and Ethics applicable
to all of our and our subsidiaries employees, officers and
directors. We have also adopted a Supplemental Code of Ethics
for the CEO and Senior Financial Officers. The full text of each
such code is available at the investor relations section of our
web site, http://www.coinmachservicecorp.com. We intend to
disclose amendments to, or waivers from, each such code in
accordance with the rules and regulations of the SEC and make
such disclosures available on our web site.
16
The information contained on our web site is not part of, and is
not incorporated in, this or any other report we file with or
furnish to the SEC.
|
|
Item 1B.
|
UNRESOLVED
STAFF COMMENTS
|
We have received no written comments regarding our periodic or
current reports from the staff of the SEC that were issued
180 days or more preceding the end of our 2006 fiscal year
that remained unresolved.
As of March 31, 2006, we leased 63 offices throughout our
operating regions serving various operational purposes,
including sales and service activities, revenue collection and
warehousing. A significant portion of our leased properties
service our core route operations.
We presently maintain our headquarters in Plainview, New York,
leasing approximately 11,600 square feet pursuant to a
ten-year lease scheduled to terminate September 30, 2011.
Our Plainview facility is used for general and administrative
purposes.
We also maintain a corporate office in Charlotte, North
Carolina, leasing approximately 3,000 square feet pursuant
to a five-year lease scheduled to terminate September 30,
2006.
|
|
Item 3.
|
LEGAL
PROCEEDINGS
|
We are party to various legal proceedings arising in the
ordinary course of business. Although the ultimate disposition
of such proceedings is not presently determinable, management
does not believe that adverse determinations in any or all such
proceedings would have a material adverse effect upon our
financial condition, results of operations or cash flows.
|
|
Item 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
Not applicable.
17
PART II
|
|
Item 5.
|
MARKET
PRICE OF AND DIVIDENDS ON OUR COMMON EQUITY, RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Market
Information and Holders
Income
Deposit Securities
Our IDSs are listed on the American Stock Exchange under the
trading symbol DRY. The following table sets forth
for the periods indicated the high and low sales prices for the
IDSs reported on the American Stock Exchange:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Quarter Ended
|
|
High
|
|
|
Low
|
|
|
IDS Distribution
|
|
|
Fiscal Year ended
March 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
$
|
13.80
|
|
|
$
|
13.10
|
|
|
$
|
0.15833
|
|
March 31, 2005
|
|
$
|
13.75
|
|
|
$
|
12.30
|
|
|
$
|
0.37500
|
|
Fiscal Year ended
March 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2005
|
|
$
|
13.56
|
|
|
$
|
12.70
|
|
|
$
|
0.37500
|
|
September 30, 2005
|
|
$
|
13.99
|
|
|
$
|
13.14
|
|
|
$
|
0.37500
|
|
December 31, 2005
|
|
$
|
15.85
|
|
|
$
|
13.72
|
|
|
$
|
0.37500
|
|
March 31, 2006
|
|
$
|
17.00
|
|
|
$
|
14.75
|
|
|
$
|
0.37500
|
|
On June 13, 2006, the closing price of our IDSs on AMEX was
$17.19. As of June 13, 2006, Cede & Co. (nominee
of DTC) holds our outstanding IDSs on behalf of several
participants in the DTC system, which in turn hold on behalf of
beneficial owners.
Class A
Common Stock
Shares of Class A Common Stock are listed on the American
Stock Exchange under the trading symbol DRA. The
following table sets forth for the periods indicated the high
and low sales prices for the Class A Common Stock reported
on the American Stock Exchange:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends
|
|
|
|
|
|
|
|
|
|
Per Share of Class A
|
|
Fiscal Quarter Ended
|
|
High
|
|
|
Low
|
|
|
Common Stock
|
|
|
March 31, 2006
|
|
$
|
10.45
|
|
|
$
|
9.00
|
|
|
$
|
0.20615
|
|
On February 8, 2006, we completed the Class A Offering
of 12,312,633 shares of Class A Common Stock
(including an overallotment exercise by the underwriters on
February 17, 2006) at a price to the public of
$9.00 per share. Net proceeds from the Class A
Offering, including the overallotment option, were approximately
$102.7 million after deducting underwriting discounts,
commissions and other estimated expenses.
On June 13, 2006, the closing price of our Class A
Common Stock on AMEX was $9.83. As of June 13, 2006,
Cede & Co. (nominee of DTC) holds our outstanding
shares of Class A Common Stock on behalf of several
participants in the DTC system, which in turn hold on behalf of
beneficial owners.
Dividends
Pursuant to a dividend policy that was adopted by our board of
directors in connection with the public offering of our
Class A Common Stock in February 2006, we intend to declare
and pay regular quarterly dividends on the Class A Common
Stock and dividends no more frequently than annually on the
Class B Common Stock, as described below. Cash generated by
us in excess of operating needs, interest and principal payments
on indebtedness, and capital expenditures sufficient to maintain
our properties and other assets would under this policy
generally be available for distribution as regular cash
dividends. This policy reflects our judgment that our
stockholders would be better served if we distributed our
available cash to them instead
18
of retaining it in our business. Dividends, however, are payable
at the discretion of our board of directors. Even though we
adopted a dividend policy, nothing requires us to pay dividends.
Holders of the Class A Common Stock and Class B Common
Stock may not receive any dividends for a number of reasons,
including but not limited to those noted below:
|
|
|
|
|
although the dividend policy we adopted contemplates the
distribution of our excess cash, this policy can be modified or
revoked at any time;
|
|
|
|
even if our dividend policy is not modified or revoked, the
actual amount of dividends distributed under the policy and the
decision to make any distribution is entirely at the discretion
of our board of directors;
|
|
|
|
the amount of dividends distributed is subject to state law
restrictions;
|
|
|
|
there is no legal, contractual or other requirement that we pay
dividends in the amounts stated, or at all, and the dividends
are neither mandatory nor guaranteed;
|
|
|
|
we may not have enough cash to pay dividends due to changes in
our operating income, working capital requirements, anticipated
cash needs, and borrowing capacity (including as a result of
borrowings to fund prior dividend payments); and
|
|
|
|
the payment of dividends is subject to covenant restrictions in
documents or agreements governing our indebtedness, including
(i) the indenture governing the 11% Senior Secured
Notes, which contains a restricted payments covenant that limits
our ability to pay dividends; and (ii) the Amended and
Restated Credit Facility, which requires us to, among other
things, meet quarterly financial maintenance tests.
|
The covenant described above in the indenture governing the
11% Senior Secured Notes relating to restrictions on our
ability to pay dividends permits quarterly dividend payments for
the life of the notes in an amount equal to the difference
between our distributable cash flow and our consolidated
interest expense, so long as we satisfy an interest coverage
test for the preceding fiscal quarter and no default is
continuing. The interest coverage test has the following
elements:
|
|
|
|
|
our consolidated interest expense must be less than 90% of our
distributable cash flow;
|
|
|
|
we and our restricted subsidiaries must also have cash or
borrowings available in excess of reasonably anticipated
consolidated interest expense on outstanding indebtedness and on
indebtedness we intend to incur for the two subsequent fiscal
quarters; and
|
|
|
|
we must have amounts available or owed to us from our restricted
subsidiaries sufficient to make cash interest payments on our
indebtedness, including the notes, during the two subsequent
fiscal quarters and on indebtedness that we intend to incur
during the two subsequent fiscal quarters.
|
Dividend payments on the Class A Common Stock will be
payable in respect of the completed fiscal quarter immediately
preceding a payment date.
On February 9, 2006, our board of directors declared a
quarterly cash dividend of $0.20615 per share of
Class A Common Stock (or approximately $6.0 million in
the aggregate), which cash dividend was paid on March 1,
2006 to holders of record as of the close of business on
February 27, 2006 (including holders of Class A Common
Stock sold in the Class A Offering). On May 10, 2006,
our board of directors declared a quarterly cash dividend of
$0.20615 per share on the Class A Common Stock, and a
cash dividend of $0.53477 per share on the Class B
Common Stock for the fiscal quarter ended March 31, 2005
and the fiscal year ended March 31, 2006, in each case
payable to holders of record on May 25, 2006. We paid the
dividends on June 1, 2006.
We intend to continue to pay dividends on the Class A
Common Stock on each March 1, June 1, September 1
and December 1 to holders of record as of the preceding
February 25, May 25, August 25 and November 25,
respectively, in each case with respect to the immediately
preceding fiscal quarter. We also intend to pay dividends on the
Class B Common Stock on each June 1 to holders of
record as of the preceding May 25 with respect to the
immediately preceding fiscal year, subject to the limitations
described below.
19
Prior to the IPO, we did not pay any dividends on the
Class A Common Stock or the Class B Common Stock.
Subordination
of Class B Common Stock Dividends
Fiscal
Years Ending On or Prior to March 31, 2007
Our certificate of incorporation provides that the rights of
holders of shares of Class B Common Stock to receive cash
dividends for any fiscal year ending on or prior to
March 31, 2007 are subordinated to the rights of holders of
shares of Class A Common Stock to receive cash dividends
for the same period.
We paid on June 1, 2006 cash dividends on each share of
Class B Common Stock for the fiscal quarter ended
March 31, 2005 and the fiscal year ended March 31,
2006 equal to the cash dividends paid contemporaneously on each
share of Class A Common Stock for such fiscal quarter and
fiscal year, respectively, aggregating to an amount not to
exceed $12.5 million as set forth in our dividend policy.
We intend to pay on June 1, 2007 cash dividends on each
share of Class B Common Stock for the fiscal year ending
March 31, 2007 equal to the cash dividends paid or to be
paid contemporaneously on each share of Class A Common
Stock for such fiscal year up to an aggregate amount not
exceeding $10.0 million, so long as cash dividends for such
fiscal year have been or will contemporaneously be paid to
holders of shares of Class A Common Stock in an aggregate
amount at least equal to the dividend rate set forth in our
dividend policy.
Fiscal
Years Ending After March 31, 2007
Under our certificate of incorporation, the rights of holders of
shares of Class B Common Stock to receive cash dividends
with respect to the fiscal years ending March 31, 2008 and
2009 will, under the conditions described below, be subordinated
to the rights of holders of shares of Class A Common Stock
to receive cash dividends. In no event will the subordination
requirement apply to any fiscal year thereafter. However,
subject to the limitations described below, shares of
Class B Common Stock will not be entitled to receive
dividends for any such fiscal year unless dividends are also
declared and paid on shares of Class A Common Stock for
such fiscal year.
If we pay cash dividends on the Class A Common Stock with
respect to any fiscal year ending after March 31, 2007, we
are required to pay on June 1 immediately following such
fiscal year cash dividends on each share of Class B Common
Stock for such fiscal year equal to the cash dividends paid or
to be contemporaneously paid on each share of Class A
Common Stock for such fiscal year, provided that if the
Subordination Termination Conditions (as defined below) are not
met for such fiscal year, no such cash dividends may be paid on
the Class B Common Stock with respect to such fiscal year
unless (i) cash dividends for such fiscal year will
contemporaneously be paid to holders of shares of Class A
Common Stock in an aggregate amount at least equal to the
dividend rate set forth in our initial dividend policy and
(ii) the aggregate amount of cash dividends paid on all the
outstanding shares of Class B Common Stock for such fiscal
year does not exceed $10.0 million.
Notwithstanding anything to the contrary in the immediately
preceding paragraph, following the satisfaction of the
Subordination Termination Conditions for any fiscal year to
which such Subordination Termination Provisions apply, the cash
dividends payable on each share of the Class B Common Stock
shall be equal to 105% of the aggregate amount of dividends
payable on each share of Class A Common Stock for such
fiscal year and the Subordination Termination Conditions shall
be deemed to have been satisfied for such fiscal year and each
fiscal year thereafter.
The Subordination Termination Conditions are only
applicable to the fiscal years ending March 31, 2008 and
March 31, 2009, and will not be satisfied with respect to
such fiscal year if either (i) our consolidated EBITDA
(generally defined as earnings from continuing operations before
deductions for interest, income taxes and depreciation and
amortization) for such fiscal year was less than
$165.0 million or (ii) the ratio of (x) our
consolidated indebtedness on the last day of such fiscal year
minus the amount, as of such day, of cash and cash equivalents
held by us and our consolidated subsidiaries in excess of
$25.0 million to (y) our
20
consolidated EBITDA for such fiscal year was greater than 4.5 to
1.0, provided, that if the Subordination Termination Conditions
is satisfied with respect to the fiscal year ending
March 31, 2008, then the Subordination Termination
Conditions shall be deemed to have been satisfied for the fiscal
year ending March 31, 2009 regardless of whether we would
satisfy the Subordination Termination Conditions for such year
without giving effect to this proviso.
Holders of a majority of our outstanding shares of Class B
Common Stock may at any time, voting as a single class, waive
the rights of all holders of shares of Class B Common Stock
to all or any portion of cash dividends to which they are
entitled.
Restrictions
on Dividend Payments
There can be no assurance that we will continue to pay dividends
at the levels set forth in our dividend policy, or at all.
Dividend payments are not mandatory or guaranteed, are within
the absolute discretion of our board of directors and will be
dependent upon many factors and future developments that could
differ materially from our expectations. See
Item 1 Business Risk
Factors Risks Relating to Our
Securities The holders of IDSs and common stock
may not receive the level of dividends provided for in the
dividend policy that our board of directors adopted or any
dividends at all.
Our ability to pay dividends on shares of our capital stock
depends on, among other things, our results of operations, cash
requirements, financial condition and contractual restrictions,
including but not limited to the terms of the indenture
governing the 11% Senior Secured Notes. Our ability to
generate cash from our operations, which in turn is dependent on
our ability to attract and retain customers and our ability to
service our debt obligations and capital expenditures
requirements, is a significant factor affecting the amount of
cash available for dividends. Other factors, including the
pursuit of new business strategies or opportunities, increased
regulatory compliance costs or lease renewal costs, changes in
our competitive environment and changes in tax treatment of our
debt, may also reduce cash available for dividends.
Capital expenditures related to the maintenance of our
operations are intended to sustain the current service capacity
and efficiency of our operations and primarily consist of
machine expenditures (including machine replacements), advance
location payments and laundry room improvements. Our customer
contracts typically mature each year at a consistent rate.
Therefore, our capital expenditures for maintenance of our
machine base have generally been predictable and recurring in
nature and without significant fluctuation. On an annual basis,
we do not expect capital expenditures requests to vary
significantly.
Nevertheless, our anticipated capital expenditures, as well as
other currently contemplated uses of available cash, could
change based on competitive or other developments (which could,
for example, increase our need for capital expenditures or
working capital), new growth opportunities or other factors. Our
board of directors is free to depart from or change our dividend
policy at any time and could reduce dividends, for example, if
it were to determine that we had insufficient cash (including
borrowing capacity under the Amended and Restated Credit
Facility) to both pay dividends at the initial dividend rate and
take advantage of growth opportunities. In such a situation, our
board could alternatively choose to continue to pay dividends at
the initial dividend rate and forego such opportunities. See
Item 1 Business Risk
Factors Risks Relating to Our
Business Our dividend policy may negatively
impact our ability to finance our working capital requirements,
capital expenditures or operations.
If the IRS were successfully to challenge our position that the
11% Senior Secured Notes are debt for U.S. federal
income tax purposes, the cumulative interest expense associated
with the 11% Senior Secured Notes would no longer be
deductible from taxable income, and we would be required to
recognize additional tax expense and establish a related income
tax liability. Any disallowance of our ability to deduct
interest expense could reduce our after-tax cash flow and
materially adversely affect our ability to make cash dividend
payments on our common stock. Based on our anticipated level of
cash requirements, including capital expenditures, scheduled
interest payments and existing contractual obligations, we
estimate that for the fiscal year ended March 31, 2007 cash
flow from operations, along with available cash and cash
equivalents and borrowing capacity under the Amended and
Restated Credit Facility, will be sufficient to fund our
operating needs and also to make our intended dividend payments
even if the interest expense deduction is disallowed.
21
However, if in the future we cannot generate sufficient cash
flow to meet our needs, we may be required to reduce or
eliminate dividends on our common stock. See
Item 1 Business Risk
Factors Risks Relating To Our
Securities We will not be able to deduct
interest on the 11% Senior Secured Notes if the
11% Senior Secured Notes are not respected as debt for
U.S. federal income tax purposes and
Item 7 Managements Discussion
and Analysis of Financial Condition and Results of
Operations Critical Accounting Policies: Use of
Estimates Accounting Treatment for IDSs.
As of March 31, 2006, we had approximately
$136.0 million in net operating loss carryforwards. Such
net operating loss carryforwards expire between the fiscal years
ending March 31, 2008 and March 31, 2026. Application
of such net operating losses in determining our taxable net
income is subject to annual limitations regarding changes in
ownership that are contained in the Internal Revenue Code.
We may not generate sufficient EBITDA to enable us to pay
dividends on our common stock. If our EBITDA is not sufficient,
we may be required to do one or more of the following in order
to enable us to pay dividends on our common stock:
(i) reduce our capital expenditures, (ii) fund capital
expenditures or other costs and expenses with borrowings under
the Amended and Restated Credit Facility, (iii) evaluate
other funding alternatives, such as capital markets
transactions, refinancing or restructuring our consolidated
indebtedness, asset sales, or financing from third parties, or
(iv) seek an amendment, waiver or other modification from
requisite lenders under the Amended and Restated Credit
Facility, in each case to the extent Coinmach Corp. failed to
satisfy the applicable restrictions contained in the Amended and
Restated Credit Facility and was limited from making dividends
or distribution to us. Additional sources of funds may not be
available on commercially reasonable terms or at all or may not
be permitted pursuant to the terms of our existing indebtedness.
If we were to use working capital or permanent borrowings to
fund dividends, we would have less cash
and/or
borrowing capacity available for future dividends and other
purposes, which could negatively impact our future liquidity,
our ability to adapt to changes in our industry and our ability
to expand our business. In addition to any of the foregoing
options that may be available to us, our board of directors may
at any time and in its absolute discretion reduce the level of
dividends provided for in our dividend policy or eliminate such
dividends entirely.
Our payment of dividends also depends on provisions of
applicable law and other factors that our board of directors may
deem relevant. Under Delaware law, our board of directors may
declare dividends only to the extent of our surplus
(which is total assets at current value minus total liabilities
at current value (as each may be determined in good faith by our
board of directors), minus statutory capital), or if there is no
surplus, out of our net profits, if any, for the then current
and/or
immediately preceding fiscal years. Dividend payments are not
required or guaranteed, and holders of our capital stock do not
have any legal right to receive or require the payment of
dividends.
Subject to certain limitations, we may redeem all or part of the
then outstanding Class B Common Stock on a pro rata basis.
Any exercise by us of such redemption rights will reduce cash
available for Class A Common Stock dividends. In the fourth
quarter of the 2006 Fiscal Year we repurchased
2,199,413 shares of Class A Common Stock and
1,605,995 shares of Class B Common Stock with proceeds
from the Class A Offering. See
Item 5 Market Price of and Dividends
on Our Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities Issuer Purchases
of Equity Securities. Due to our currently contemplated
cash uses, including dividend payments, we do not expect to
retain enough cash from operations to be able to pay the
11% Senior Secured Notes, or the Amended and Restated
Credit Facility when such indebtedness matures or when principal
payments (other than regularly scheduled amortization payments
under the Amended and Restated Credit Facility) on such
indebtedness otherwise becomes due. Therefore, cash available
for dividends will be reduced when such payments are required,
unless such indebtedness is refinanced prior to such time. There
can be no assurance, however, that we will be able to refinance
such indebtedness on commercially reasonable terms, on terms as
favorable as the refinanced indebtedness or at all. A failure to
refinance such indebtedness or pay it when it becomes due would
cause a default under the Amended and Restated Credit Facility,
and the indenture governing the 11% Senior Secured Notes.
See
Item 1 Business Risk
Factors Risks Relating to Our
Securities We have substantial indebtedness
which could restrict our ability to pay interest and principal
on the 11% Senior Secured Notes and to pay
22
dividends with respect to the shares of the Class A Common
Stock and the shares of Class B Common Stock and could
adversely affect our financing options and liquidity
position.
Securities
Authorized for Issuance under Equity Compensation
Plans
In connection with the IDS Transactions, we adopted the Coinmach
Service Corp. 2004 Long Term Incentive Plan (the 2004
LTIP). As of March 31, 2006, the following equity
securities were issued under our 2004 LTIP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Number of Securities
|
|
|
|
Securities to Be
|
|
|
Weighted-Average
|
|
|
Remaining Available for
|
|
|
|
Issued Upon
|
|
|
Exercise Price of
|
|
|
Future Issuance Under
|
|
Plan Category
|
|
Exercise of Rights
|
|
|
Outstanding Rights
|
|
|
Equity Compensation
Plans
|
|
|
Equity compensation plans approved
by stockholders
|
|
|
88,889
|
(1)
|
|
$
|
9.01
|
(2)
|
|
|
2,747,840
|
(3)
|
Equity compensation plans not
approved by stockholders
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
88,889
|
|
|
$
|
9.01
|
|
|
|
2,747,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents shares of Class A Common Stock awarded under the
2004 LTIP as of March 31, 2006. |
|
(2) |
|
Represents the closing price per share of Class A Common
Stock as quoted on AMEX on February 15, 2006, the date of
grant of all shares of Class A Common Stock awarded under
the 2004 LTIP. |
|
(3) |
|
As of March 31, 2006, our board of directors authorized up
to 2,836,729 shares of Class A Common Stock for
issuance under the 2004 LTIP. The maximum number of shares of
Class A Common Stock available for awards under the 2004
LTIP is 6,583,796 shares (equal to 15% of the aggregate
number of outstanding shares of Class A Common Stock and
Class B Common Stock immediately following consummation of
the IPO). |
On January 4, 2006, the compensation committee of our board
of directors awarded restricted shares of Class A Common
Stock to certain executive officers and recommended to the board
of directors the award of restricted shares of Class A
Common Stock to certain board members (the 2006 Restricted
Stock Awards), which recommendation was approved by the
board of directors on January 26, 2006.
The restricted stock awards were granted on February 15,
2006, in aggregate dollar amounts, with the actual number of
shares issued determined by dividing the $9.00 price to the
public of the shares of Class A Common Stock issued in the
Class A Offering by such dollar amounts. The following
awards were granted: (i) with respect to executive
officers, $460,000 (or 51,111 shares in the aggregate)
(ii) with respect to our independent directors, $45,000 (or
5,001 shares in the aggregate) and (iii) with respect
to a non-independent director, $100,000 (or 11,111 shares).
In addition, $200,000 worth of restricted shares of Class A
Common Stock (or 22,222 shares) were designated for an
employee pool and (with the exception of 556 shares) were
awarded to employees other than executive officers by our chief
executive officer.
The restricted stock awards to the independent directors were
fully vested on the date of grant, and those to the
non-independent director, the executive officers and the
employees will vest 20% on the date of grant and the balance at
20% per year over a consecutive four-year period
thereafter. In addition, the restricted stock grants to the
executive officers and the non-independent director vest upon
our change of control or upon the death or disability of the
award recipient and contain all of the rights and are subject to
all of the restrictions of Class A Common Stock prior to
becoming fully vested, including voting and dividend rights. The
fair value of the vested restricted stock issued was recorded as
compensation expense and will be recorded as compensation
expense over the vesting period of such stock.
23
Issuer
Purchases of Equity Securities
The following table summarizes information about certain shares
of Class A Common Stock we repurchased during the fourth
quarter of the 2006 Fiscal Year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Maximum Number of
|
|
|
|
|
|
|
|
|
|
Shares Purchased as
|
|
|
Shares That May Yet
|
|
|
|
|
|
|
|
|
|
Part of Publicly
|
|
|
be Purchased Under
|
|
|
|
Total Number of
|
|
|
Average Price Paid
|
|
|
Announced Plans or
|
|
|
the Plans or
|
|
Period
|
|
Shares Purchased
|
|
|
per Share
|
|
|
Programs
|
|
|
Programs
|
|
|
January 1, 2006 to
January 31, 2006
|
|
|
|
|
|
|
|
|
|
|
N/A
|
|
|
|
N/A
|
|
February 1, 2006 to
February 28, 2006
|
|
|
2,199,413
|
(1)
|
|
$
|
8.505
|
|
|
|
N/A
|
|
|
|
N/A
|
|
March 1, 2006 to
March 31, 2006
|
|
|
|
|
|
|
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,199,413
|
|
|
$
|
8.505
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In connection with the Class A Offering and the use of
proceeds therefrom, we repurchased 2,199,413 shares of
Class A Common Stock from an affiliate of
GTCR CLC, LLC in a privately negotiated
transaction at a repurchase price of $8.505 per share, or
approximately $18.7 million in the aggregate. |
24
|
|
Item 6.
|
SELECTED
FINANCIAL DATA
|
SELECTED
CONSOLIDATED HISTORICAL FINANCIAL DATA
(In thousands of dollars, except ratios and per share
data)
The following tables present our selected consolidated
historical financial data, as of the dates indicated. We derived
certain of the historical data as of and for the 2006 Fiscal
Year, 2005 Fiscal Year, the fiscal years ended March 31,
2004 (2004 Fiscal Year), March 31, 2003
(2003 Fiscal Year), and March 31, 2002
(2002 Fiscal Year), from our audited consolidated
financial statements. The financial data set forth below should
be read in conjunction with, and is qualified in its entirety by
reference to, our audited consolidated historical financial
statements and the related notes thereto included in
Item 8 Financial Statements and
Supplementary Data and with the information presented in
Item 7 Managements Discussion
and Analysis of Financial Condition and Results of
Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
543,485
|
|
|
$
|
538,604
|
|
|
$
|
531,088
|
|
|
$
|
535,179
|
|
|
$
|
538,895
|
|
Operating income
|
|
|
51,118
|
|
|
|
49,641
|
|
|
|
47,112
|
|
|
|
55,348
|
|
|
|
36,270
|
|
Transaction costs(1)
|
|
|
(31,486
|
)
|
|
|
(17,389
|
)
|
|
|
|
|
|
|
|
|
|
|
(11,402
|
)
|
Net loss(2)
|
|
|
(24,582
|
)
|
|
|
(35,325
|
)
|
|
|
(31,331
|
)
|
|
|
(3,200
|
)
|
|
|
(42,335
|
)
|
Basic and diluted net loss
attributable to common stockholders per Class A Common
Share(3)
|
|
|
(0.11
|
)
|
|
|
(1.13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss
attributable to common stockholders per Class B Common
Share(3)
|
|
|
(0.93
|
)
|
|
|
(1.18
|
)
|
|
|
(1.25
|
)
|
|
|
(0.96
|
)
|
|
|
(2.51
|
)
|
Balance Sheet Data (at end of
period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
62,008
|
|
|
$
|
57,271
|
|
|
$
|
31,620
|
|
|
$
|
27,428
|
|
|
$
|
27,820
|
|
Property and equipment, net
|
|
|
252,398
|
|
|
|
264,264
|
|
|
|
283,688
|
|
|
|
286,686
|
|
|
|
284,413
|
|
Contract rights, net
|
|
|
296,912
|
|
|
|
309,698
|
|
|
|
323,152
|
|
|
|
335,327
|
|
|
|
348,462
|
|
Advance location payments
|
|
|
67,242
|
|
|
|
72,222
|
|
|
|
73,253
|
|
|
|
70,911
|
|
|
|
69,257
|
|
Goodwill
|
|
|
206,196
|
|
|
|
204,780
|
|
|
|
204,780
|
|
|
|
203,860
|
|
|
|
204,284
|
|
Total assets
|
|
|
922,166
|
|
|
|
956,676
|
|
|
|
959,508
|
|
|
|
976,163
|
|
|
|
992,075
|
|
Total long-term debt
|
|
|
664,253
|
|
|
|
708,391
|
|
|
|
717,631
|
|
|
|
718,112
|
|
|
|
737,555
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
265,914
|
|
|
|
241,200
|
|
|
|
220,362
|
|
Stockholders equity (deficit)
|
|
|
138,666
|
|
|
|
109,215
|
|
|
|
(169,619
|
)
|
|
|
(138,460
|
)
|
|
|
(113,743
|
)
|
Financial Information and Other
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow provided by operating
activities
|
|
$
|
96,138
|
|
|
$
|
104,998
|
|
|
$
|
97,052
|
|
|
$
|
103,900
|
|
|
$
|
77,799
|
|
Cash flow used in investing
activities
|
|
|
(72,728
|
)
|
|
|
(70,927
|
)
|
|
|
(88,449
|
)
|
|
|
(81,330
|
)
|
|
|
(82,255
|
)
|
Cash flow (used in) provided by
financing activities
|
|
|
(18,673
|
)
|
|
|
(8,420
|
)
|
|
|
(4,411
|
)
|
|
|
(22,962
|
)
|
|
|
6,417
|
|
EBITDA(4)(5)
|
|
|
128,525
|
|
|
|
142,692
|
|
|
|
155,689
|
|
|
|
159,526
|
|
|
|
154,565
|
|
EBITDA margin(6)
|
|
|
23.6
|
%
|
|
|
26.5
|
%
|
|
|
29.3
|
%
|
|
|
29.8
|
%
|
|
|
28.7
|
%
|
EBITDA without transaction costs(7)
|
|
$
|
160,011
|
|
|
$
|
160,081
|
|
|
$
|
155,689
|
|
|
$
|
159,526
|
|
|
$
|
165,967
|
|
Operating margin(8)
|
|
|
9.4
|
%
|
|
|
9.2
|
%
|
|
|
8.9
|
%
|
|
|
10.3
|
%
|
|
|
6.7
|
%
|
Capital expenditures(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$
|
72,176
|
|
|
$
|
71,495
|
|
|
$
|
86,732
|
|
|
$
|
86,685
|
|
|
$
|
79,464
|
|
Acquisition capital expenditures
|
|
|
3,436
|
|
|
|
628
|
|
|
|
3,615
|
|
|
|
1,976
|
|
|
|
3,723
|
|
25
|
|
|
(1) |
|
Transaction costs in the 2006 Fiscal Year consist of the
following costs incurred in connection with the redemption of
debt and the refinancing of the Coinmach Corp. credit facility
(as defined below): (i) approximately $14.6 million of
redemption premium on the 9% senior notes due 2010 of
Coinmach Corp. (the 9% Senior Notes) redeemed,
(ii) write-off of deferred financing costs related to the
redemption of the 9% Senior Notes, the refinancing of the
Amended and Restated Credit Facility and the repurchase of a
portion of the 11% Senior Secured Notes pursuant to the
Tender Offer aggregating approximately $9.6 million,
(iii) costs and expenses related to the retirement of the
9% Senior Notes, the refinancing of the Coinmach Corp.
credit facility and the repurchase of a portion of the
11% Senior Secured Notes pursuant to the Tender Offer
aggregating approximately $6.4 million, (iv) special
bonuses of approximately $0.5 million related to the Tender
Offer and (v) approximately $0.4 million of
non-recurring transaction fees and expenses. |
Transaction costs in the 2005 Fiscal Year consist of the
following costs incurred in connection with the IDS
Transactions: (a) approximately $11.3 million of
redemption premium on the portion of the 9% Senior Notes
redeemed, (b) write-off of deferred financing costs related
to the redemption of the 9% Senior Notes and the term loans
repaid aggregating approximately $3.5 million,
(c) expenses related to the refinancing of the Coinmach
Corp. credit facility aggregating approximately
$1.8 million and (d) special bonuses related to the
IDS Transactions aggregating approximately $0.8 million.
Transaction costs in the 2002 Fiscal Year consist of costs
incurred in connection with Coinmach Corps refinancing on
January 25, 2002.
|
|
|
(2) |
|
For the 2005 Fiscal Year, net loss includes approximately
$18.2 million of preferred stock dividend recorded as
interest expense. For the 2004 Fiscal Year, net loss includes
approximately $24.7 million of preferred stock dividend
recorded as interest expense. As required by
SFAS No. 150, accrued and unpaid dividends prior to
adoption of SFAS No. 150 have not been reclassified to
interest expense. Preferred stock dividends for the 2003 Fiscal
Year and the 2002 Fiscal Year were approximately
$20.8 million and $20.4 million, respectively. |
|
(3) |
|
Net loss attributable to common stockholders per share of
Class A Common Stock and Class B Common Stock for the
2006 and 2005 Fiscal Years was calculated by dividing the net
loss attributable to Class A Common Stock and Class B
Common Stock by the respective weighted average number of shares
outstanding. For the 2004 Fiscal Year, the 2003 Fiscal Year, and
the 2002 Fiscal Year there was no Class A Common Stock
outstanding. For these periods, the calculation of net loss
attributable to common stockholders per share of Class B
Common Stock assumed that 24,980,445 shares of Class B
Common Stock were outstanding. |
|
(4) |
|
EBITDA represents earnings from continuing operations before
deductions for interest, income taxes and depreciation and
amortization. Management believes that EBITDA is useful as a
means to evaluate our ability to service existing debt, to
sustain potential future increases in debt and to satisfy
capital requirements. EBITDA is also used by management as a
measure of evaluating the performance of our three operating
segments. Management further believes that EBITDA is useful to
investors as a measure of comparative operating performance as
it is less susceptible to variances in actual performance
resulting from depreciation, amortization and other non-cash
charges and more reflective of changes in pricing decisions,
cost controls and other factors that affect operating
performance. Management uses EBITDA to develop compensation
plans, to measure sales force performance and to allocate
capital assets. Additionally, because we have historically
provided EBITDA to investors, we believe that presenting this
non-GAAP financial measure provides consistency in our financial
reporting. Managements use of EBITDA, however, is not
intended to represent cash flows for the period, nor has it been
presented as an alternative to either (a) operating income
(as determined by U.S. generally accepted accounting
principles) as an indicator of operating performance or
(b) cash flows from operating, investing and financing
activities (as determined by U.S. generally accepted
accounting principles) as a measure of liquidity. Given that
EBITDA is not a measurement determined in accordance with
U.S. generally accepted accounting principles and is thus
susceptible to varying calculations, EBITDA may not be
comparable to other similarly titled measures of |
26
|
|
|
|
|
other companies. The following tables reconcile our net loss and
cash flow provided by operating activities to EBITDA for each
period presented (in thousands). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Net loss
|
|
$
|
(24,582
|
)
|
|
$
|
(35,325
|
)
|
|
$
|
(31,331
|
)
|
|
$
|
(3,200
|
)
|
|
$
|
(42,335
|
)
|
(Benefit) provision for income
taxes
|
|
|
(15,885
|
)
|
|
|
(10,166
|
)
|
|
|
(3,648
|
)
|
|
|
381
|
|
|
|
(5,833
|
)
|
Interest expense
|
|
|
60,099
|
|
|
|
58,572
|
|
|
|
57,377
|
|
|
|
58,167
|
|
|
|
73,036
|
|
Interest
expense non cash preferred stock dividends
|
|
|
|
|
|
|
18,230
|
|
|
|
24,714
|
|
|
|
|
|
|
|
|
|
Interest
expense escrow interest
|
|
|
|
|
|
|
941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
108,893
|
|
|
|
110,440
|
|
|
|
108,577
|
|
|
|
104,178
|
|
|
|
129,697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
128,525
|
|
|
$
|
142,692
|
|
|
$
|
155,689
|
|
|
$
|
159,526
|
|
|
$
|
154,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Cash flow provided by operating
activities
|
|
$
|
96,138
|
|
|
$
|
104,998
|
|
|
$
|
97,052
|
|
|
$
|
103,900
|
|
|
$
|
77,799
|
|
Interest expense
|
|
|
60,099
|
|
|
|
58,572
|
|
|
|
57,377
|
|
|
|
58,167
|
|
|
|
73,036
|
|
Interest expense-escrow interest
|
|
|
|
|
|
|
941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment and
equipment
|
|
|
327
|
|
|
|
557
|
|
|
|
1,232
|
|
|
|
3,532
|
|
|
|
147
|
|
Loss on redemption of
9% Senior Notes
|
|
|
(19,082
|
)
|
|
|
(14,770
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on redemption of
11% Senior Secured Notes
|
|
|
(8,221
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on repayment of the Credit
Facility
|
|
|
(1,699
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
(210
|
)
|
|
|
(74
|
)
|
|
|
(176
|
)
|
|
|
(338
|
)
|
|
|
(530
|
)
|
Change in operating assets and
liabilities
|
|
|
2,678
|
|
|
|
(5,206
|
)
|
|
|
2,513
|
|
|
|
(3,693
|
)
|
|
|
18,100
|
|
Deferred taxes
|
|
|
16,285
|
|
|
|
10,166
|
|
|
|
3,753
|
|
|
|
16
|
|
|
|
4,247
|
|
Amortization of debt discount and
deferred issue costs
|
|
|
(1,905
|
)
|
|
|
(2,326
|
)
|
|
|
(2,414
|
)
|
|
|
(2,439
|
)
|
|
|
(2,008
|
)
|
Amortization of premium on
113/4% Senior
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,009
|
|
Loss on extinguishment of debt(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,402
|
)
|
(Benefit) provision for income
taxes
|
|
|
(15,885
|
)
|
|
|
(10,166
|
)
|
|
|
(3,648
|
)
|
|
|
381
|
|
|
|
(5,833
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
128,525
|
|
|
$
|
142,692
|
|
|
$
|
155,689
|
|
|
$
|
159,526
|
|
|
$
|
154,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Loss on extinguishment of debt for the fiscal year ended
March 31, 2002 consists of costs incurred in connection
with Coinmach Corp.s refinancing on January 25, 2002. |
|
(5) |
|
The computation of EBITDA for the 2006 Fiscal Year has not been
adjusted to exclude transaction costs aggregating approximately
$31.5 million consisting of: (i) approximately
$14.6 million of redemption premium related to the
redemption of the 9% Senior Notes, (ii) the write-off
of deferred financing costs related to the redemption of the
9% Senior Notes, the refinancing of the Coinmach Corp.
credit facility and the repurchase of a portion of the
11% Senior Secured Notes pursuant to the Tender Offer
aggregating approximately $9.6 million, (iii) costs
and expenses related to the redemption of the 9% Senior
Notes, the refinancing of the |
27
|
|
|
|
|
Coinmach Corp. credit facility and the repurchase of a portion
of 11% Senior Secured Notes pursuant to the Tender Offer
aggregating approximately $6.4 million, (iv) special
bonuses of approximately $0.5 million related to the Tender
Offer and (v) approximately $0.4 million of
non-recurring transaction fees and expenses relating to the
foregoing. |
The computation of EBITDA for the 2005 Fiscal Year has not been
adjusted to exclude transaction costs aggregating approximately
$17.4 million in connection with the IDS Transactions
consisting of (a) approximately $11.3 million of
redemption premium on the portion of the 9% Senior Notes
redeemed, (b) write-off of deferred financing costs related
to the redemption of the 9% Senior Notes and the term loans
repaid aggregating approximately $3.5 million,
(c) expenses related to the Coinmach Corp. credit facility
amendment aggregating approximately $1.8 million, and
(d) special bonuses related to the IDS Transactions
aggregating approximately $0.8 million.
The computation of EBITDA for the 2002 Fiscal Year has not been
adjusted to exclude transaction costs consisting of costs
incurred in connection with Coinmach Corps refinancing on
January 25, 2002.
|
|
|
(6) |
|
EBITDA margin represents EBITDA as a percentage of revenues.
Management believes that EBITDA margin is a useful measure to
evaluate our performance over various sales levels. EBITDA
margin should not be considered as an alternative for
measurements determined in accordance with U.S. generally
accepted accounting principles. |
|
(7) |
|
EBITDA without transaction costs, with respect to the 2006
Fiscal Year and the 2005 Fiscal Year, represents EBITDA
(earnings from continuing operations before deductions for
interest, income taxes and depreciation and amortization) plus
certain transactions costs described in footnote (1) above.
Since management believes that substantially all of these costs
for such periods are comparable to interest expense, these costs
have been added to EBITDA to provide a more useful
representation of EBITDA for such periods. For a reconciliation
of EBITDA to net loss and cash flow provided by operating
activities for such periods, see footnote (4) above. |
|
(8) |
|
Operating margin represents operating income as a percentage of
revenues. |
|
(9) |
|
Capital expenditures represent amounts expended for property,
equipment and leasehold improvements, as well as for advance
location payments to location owners. Acquisition capital
expenditures represent the amounts expended to acquire local,
regional and multi-regional route operators. |
28
|
|
Item 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The following discussion and analysis pertains to our results of
operations and financial position for the years indicated and
should be read in conjunction with the consolidated financial
statements and related notes thereto referred to in
Item 8 Financial Statements and
Supplementary Data. Except for the historical information
contained herein, certain matters discussed in this document are
forward-looking statements based on the beliefs of our
management and are subject to certain risks and uncertainties,
including the risks and uncertainties discussed below under
Item 1 Business Special
Note Regarding Forward Looking Statements, and the
other risks set forth in
Item 1 Business Risk
Factors. Should any of these risks or uncertainties
materialize or should underlying assumptions prove incorrect,
our future performance and actual results of operations may
differ materially from those expected or intended.
Introduction
Our primary financial objective is to increase our cash flow
from operations. Cash flow from operations represents a source
of funds available to service indebtedness, pay dividends and
for investment in both organic growth and growth through
acquisitions. We have experienced net losses during the past
three fiscal years. Such net losses were attributable in part to
significant non-cash charges associated with our acquisitions
and the related amortization of contract rights accounted for
under the purchase method of accounting. We incur significant
depreciation and amortization expense relating to annual capital
expenditures, which also reduces our net income. The continued
incurrence of significant depreciation and amortization expenses
may cause us to continue to incur net losses.
Overview
We are principally engaged in the business of supplying laundry
equipment services to multi-family housing properties. Our most
significant revenue source is our route business, which over the
last three fiscal years has accounted for approximately 88% of
our revenue. Through our route operations, we provide laundry
equipment services to locations by leasing laundry rooms from
building owners and property management companies, typically on
a long-term, renewable basis. In return for the exclusive right
to provide these services, most of our contracts provide for
commission payments to the location owners. Commission expense
(also referred to as rent expense), our single largest expense
item, is included in laundry operating expenses and represents
payments to location owners. Commissions may be fixed amounts or
percentages of revenues and are generally paid monthly. In
addition to commission payments, many of our leases require us
to make advance location payments to location owners, which are
capitalized and amortized over the life of the applicable
leases. Advance location payments to location owners are paid,
as required by the applicable lease, at the inception or renewal
of a lease for the right to operate applicable laundry rooms
during the contract period, which generally ranges from 5 to
10 years. The amount of advance location payments varies
depending on the size of the location and the term of the lease.
In addition to our route business, we also operate an equipment
rental business through AWA. AWA leases laundry equipment and
other household appliances and electronic items to property
owners, managers of multi-family housing properties, and, to a
lesser extent, individuals and corporate entities.
We also operate an equipment distribution business through Super
Laundry. Super Laundrys business consists of constructing
and designing complete turnkey retail laundromats, retrofitting
existing retail laundromats, distributing exclusive lines of
commercial coin and non-coin operated machines and parts, and
selling service contracts.
Laundry operating expenses include, in addition to commission
payments, (i) the cost of machine maintenance and revenue
collection in the route and retail laundromat business,
including payroll, parts, insurance and other related expenses,
(ii) costs and expenses incurred in maintaining our retail
laundromats, including utilities and related expenses,
(iii) the cost of sales associated with the equipment
distribution business and (iv) certain expenses related to
the operation of our rental business.
29
Critical
Accounting Policies: Use of Estimates
Our financial statements are based on the selection and
application of significant accounting policies, which require
management to make significant estimates and assumptions. We
believe that the following are some of the more critical
judgment areas in the application of our accounting policies
that currently affect our financial condition and results of
operations.
Revenue and cash and cash equivalents include an estimate of
cash and coin not yet collected at the end of a reporting
period, which remain at laundry room locations. We calculate the
estimated amount of cash and coin not yet collected at the end
of a reporting period, which remain at laundry room locations by
multiplying the average daily collection amount applicable to
the location with the number of days the location had not been
collected. We analytically review the estimated amount of cash
and coin not yet collected at the end of a reporting period by
comparing such amount with collections subsequent to the
reporting period.
We are required to estimate the collectibility of our
receivables. A considerable amount of judgment is required in
assessing the ultimate realization of these receivables,
including the current credit-worthiness of each customer. If the
financial condition of our customers were to deteriorate,
resulting in an impairment of their ability to make payments,
additional allowances may be required. Allowance for doubtful
accounts at March 31, 2006 was approximately
$4.3 million.
We currently have significant deferred tax assets, which are
subject to periodic recoverability assessments. Realization of
our deferred tax assets is principally dependent upon our
achievement of projected future taxable income.
Managements judgments regarding future profitability may
change due to future market conditions and other factors. These
changes, if any, may require possible material adjustments to
these deferred tax asset balances.
We have significant costs in excess of net assets acquired
(goodwill), contract rights and long-lived assets. Goodwill is
tested for impairment on an annual basis. Additionally, goodwill
is tested between annual tests if an event occurs or
circumstances change that would more likely than not reduce the
fair value of a reporting unit below its carrying amount. We
have determined that our reporting units with goodwill consist
of our route business, AWA and Super Laundry. Goodwill
attributed to the route business, AWA and Super Laundry at
March 31, 2006 was approximately $195.0 million,
$8.3 million and $2.9 million, respectively. In
performing the annual goodwill assessment, the fair value of the
reporting unit is compared to its net asset-carrying amount,
including goodwill. If the fair value exceeds the carrying
amount, then it is determined that goodwill is not impaired.
Should the carrying amount exceed the fair value, the second
step in the impairment test would be required to be performed to
determine the amount of goodwill write-off. The fair value for
these tests is based upon a discounted cash flow model. Factors
that generally impact cash flows include commission rates paid
to property owners, occupancy rates at properties, sensitivity
to price increases, loss of existing machine base and the
prevailing general economic and market conditions. An annual
assessment of goodwill as of January 1, 2006 was performed
and it was determined that no impairment exists.
Contract rights represent amounts expended for location
contracts arising from the acquisition of laundry machines on
location. These amounts arose solely from purchase price
allocations pursuant to acquisitions made by us over a number of
years based on an analysis of future cash flows. We do not
record contract rights relating to new locations signed in the
ordinary course of business. We estimate that 90% of our
contracts are long-term whereby the average term is
approximately 8.5 years with staggered maturities. Of the
remaining locations not subject to long-term agreements, we
believe that we have retained a majority of such customers
through long-standing relationships and continue to service such
customers. Although the contracts have a legal life, there are
other factors such as renewals, customer relationships and
extensions that contribute to a value greater than the initial
contract term. Over 90% of our contracts renew automatically and
we have a right of first refusal upon termination in
approximately 60% of our contracts. The automatic renewal clause
typically provides that, if the property owner fails to take any
action prior to the end of the lease term or any renewal term,
the lease will automatically renew on substantially similar
terms. In addition, over 85% of our contracts allow for
unilateral price increases. Historically, we have demonstrated
an ability to renew contracts, retain our customers and build
upon those relationships. Since April 1997, we have posted net
machine gains, exclusive of acquisitions, and our losses have
averaged approximately 3% annually. Therefore, we believe that
30
the cash flows from these contracts continue to be generated
beyond the initial legal contract term and subsequent renewal
periods. As a result, we believe that the useful lives of
contract rights are related to the expected cash flows that are
associated with those rights and the amortization periods for
contract rights should generally reflect those useful lives and,
by extension, the cash flow streams associated with them. The
useful lives being used to amortize contract rights ranges from
approximately 30 to 35 years.
We have twenty-eight geographic regions to which contract rights
have been allocated, which regions represent the lowest level of
identifiable cash flows in grouping contract rights. Each region
consists of approximately 1,000 to 8,000 contracts for the
various locations/ properties that comprise that region. We do
not analyze impairment of contract rights on a
contract-by-contract
basis. Although we have contracts at every location/ property
and analyze revenue and certain direct costs on a
contract-by-contract
basis, we do not allocate common region costs and servicing
costs to each contract.
We assess the recoverability of location contract rights and
long-lived assets on a
region-by-region
basis. We evaluate the financial performance/ cash flows for
each region. This evaluation includes analytically comparing the
financial results/ cash flows and certain statistical
performance measures for each region to prior period/year
actuals and budgeted amounts. Factors that generally impact cash
flows include commission rates paid to property owners,
occupancy rates at properties, sensitivity to price increases
and the regions general economic conditions. In addition, each
year we lose a certain amount of our existing machine base,
which essentially equates to loss of contract rights. Such loss
has historically averaged approximately 3% annually. The
accelerated amortization of contract rights is designed to
capture and expense this shrinking machine base. An increase in
the historical loss rate would also be a strong indicator of
possible impairment of location contract rights and long-lived
assets. If based on our initial evaluation there are indicators
of impairment that result in losses to the machine base, or an
event occurs that would indicate that the carrying amounts may
not be recoverable, we reevaluate the carrying value of contract
rights and long-lived assets based on future undiscounted cash
flows attributed to that region and record an impairment loss
based on discounted cash flows if the carrying amount of the
contract rights are not recoverable from undiscounted cash
flows. Based on present operations and strategic plans, we
believe that there have not been any indicators of impairment of
location contract rights or long-lived assets.
Accounting
Treatment for IDSs
A portion of the aggregate IDSs outstanding represents
11% Senior Secured Notes recorded as long-term debt. We
have concluded that it is appropriate to annually deduct
interest expense on the 11% Senior Secured Notes from
taxable income for U.S. federal and state and local income
tax purposes. There can be no assurances that the IRS will not
seek to challenge the treatment of these notes as debt or the
amount of interest expense deducted, although to date we have
not been notified that the 11% Senior Secured Notes should
be treated as equity rather than debt for U.S. federal and
state and local income tax purposes. If the 11% Senior
Secured Notes would be required to be treated as equity for
income tax purposes, the cumulative interest expense totaling
approximately $16.9 million, through March 31, 2006,
would not be deductible from taxable income, and we would be
required to recognize additional tax expense and establish a
related income tax liability. The additional tax due to federal,
state and local authorities would be based on our taxable income
or loss for each of the respective years that we take the
interest expense deduction. We have not and do not currently
intend to record a liability for a potential disallowance of
this interest expense deduction.
Based on U.S. generally accepted accounting principles, the
proceeds of the IDS offering and the proceeds from the offering
of the separate 11% Senior Secured Notes were allocated to
the shares of Class A Common Stock and the underlying
11% Senior Secured Notes based on their respective relative
fair values. The initial public offering price for the IDSs was
equivalent to the fair value of $7.50 per share of
Class A Common Stock and $6.14 in principal amount of an
11% Senior Secured Notes underlying the IDS and the fair
value of the separate 11% Senior Secured Notes was
equivalent to their face value.
In addition, we have concluded that there are no embedded
derivative features in the IDSs or within the Class B
Common Stock which requires separate accounting. The make-whole
redemption provision allows us to redeem all or a portion of the
11% Senior Secured Notes prior to the date that is
60 months after
31
November 24, 2004, the closing date of the IPO, at a
redemption price that could result in a premium, therefore
resulting in an embedded derivative requiring bifurcation.
However, the terms of the embedded derivative permit us to
redeem the 11% Senior Secured Notes at an amount that will
always exceed the fair value of the 11% Senior Secured
Notes. As a result, this option will always be out of the money,
and, therefore, the value ascribed to the embedded derivative is
minimal. Accordingly, we have initially recorded it at a value
of zero. The optional redemption provision at scheduled prices
allows us to redeem all or part of the 11% Senior Secured
Notes at scheduled premium prices. Although the 11% Senior
Secured Notes are redeemable at a premium, further analysis
under SFAS 133 has led us to conclude that the option is
clearly and closely related to the economic characteristics of
the 11% Senior Secured Notes and should not be bifurcated.
The tax redemption provision allows us to redeem all of the
11% Senior Secured Notes at par if the interest on the
11% Senior Secured Notes is not tax deductible. As a result
of the redemption price being at par and the 11% Senior
Secured Notes initially recorded without a substantial premium
or discount, we have concluded that this option is clearly and
closely related to the economic characteristics of the
11% Senior Secured Notes and should not be bifurcated. The
change of control put option allows the 11% Senior Secured
Notes holders to put the 11% Senior Secured Notes to us at
a price equal to 101% of par. Although the 11% Senior
Secured Notes are callable at a premium, further analysis under
SFAS 133 has led us to conclude that the option is clearly
and closely related to the economic characteristics of the
11% Senior Secured Notes and should not be bifurcated,
principally because such premium does not cause the investor to
double the initial contractual rate of return.
The entire proceeds of the IPO were allocated to the
Class A Common Stock and 11% Senior Secured Notes
underlying IDSs and the separate 11% Senior Secured Notes,
and the allocation of the IDS portion of such proceeds to the
Class A Common Stock and the 11% Senior Secured Notes
did not result in a substantial premium or discount. Upon
subsequent issuances of 11% Senior Secured Notes or IDSs,
we will evaluate whether there is a substantial discount or
premium. We expect that if there is a substantial discount or
premium upon a subsequent issuance of notes, certain redemption
features of the 11% Senior Secured Notes may be considered
not clearly and closely related, and we would separately account
for these features as embedded derivates. If the embedded
derivates are required to be bifurcated, we will (a) value
the derivative, (b) record such value as a reduction of the
11% Senior Secured Notes (discount) with a corresponding
derivative liability, (c) accrete the discount on the 11%
Senior Secured Notes up to their par value using the effective
interest method with a corresponding charge to interest expense,
and (d) revalue the derivative liability quarterly with the
difference (increase or decrease) recorded to interest expense.
The Class A Common Stock portion of each IDS issued in the
IPO and the Class B Common Stock are included in
stockholders equity, net of related transaction costs, and
dividends paid on the Class A Common Stock and the
Class B Common Stock are recorded as a decrease to
stockholders equity when declared. The 11% Senior
Secured Notes portion of each IDS and the separate 11% Senior
Secured Notes are presented as long-term obligations, and the
related transaction costs were capitalized as deferred financing
fees and amortized to interest expense over the term of these
notes. Interest on these notes is charged to interest expense as
it is accrued.
Share-Based
Compensation
We adopted SFAS No. 123R as of January 1, 2006 in
conjunction with our 2006 Restricted Stock Award discussed in
Note 13 of our consolidated financial statements.
SFAS 123R requires us to recognize compensation expense for
all share-based payments made to employees based on fair value
of the share-based payment on the date of grant.
The fair value of all restricted shares is based on the price of
our Class A Common Stock on the date of grant.
SFAS 123R also requires that we recognize compensation
expense for only the portion of restricted shares that are
expected to vest. Therefore, we apply estimated forfeiture rates
that are derived from historical employee termination behavior
using a stratified model based on the employees position
within the company
32
and the vesting period of the respective restricted shares. If
the actual number of forfeitures differs from those estimated by
management, additional adjustments to compensation expense may
be required in future periods.
Results
of Operations
The following table sets forth for the periods indicated
selected statement of operations data and EBITDA, as percentages
of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Revenues
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Laundry operating expenses
|
|
|
68.3
|
|
|
|
68.3
|
|
|
|
68.9
|
|
General and administrative expenses
|
|
|
2.3
|
|
|
|
1.8
|
|
|
|
1.8
|
|
Depreciation and amortization
|
|
|
13.9
|
|
|
|
14.2
|
|
|
|
13.6
|
|
Amortization of advance location
payments
|
|
|
3.5
|
|
|
|
3.6
|
|
|
|
3.9
|
|
Amortization of intangibles
|
|
|
2.6
|
|
|
|
2.7
|
|
|
|
2.9
|
|
Other items, net
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
Operating income
|
|
|
9.4
|
|
|
|
9.2
|
|
|
|
8.9
|
|
Interest expense
|
|
|
11.1
|
|
|
|
10.9
|
|
|
|
10.8
|
|
Interest
expense non cash preferred stock dividends
|
|
|
|
|
|
|
3.4
|
|
|
|
4.7
|
|
Interest
expense escrow interest
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
Transaction costs
|
|
|
5.8
|
|
|
|
3.2
|
|
|
|
|
|
Net loss(1)
|
|
|
(4.5
|
)
|
|
|
(6.6
|
)
|
|
|
(5.9
|
)
|
EBITDA margin
|
|
|
23.6
|
|
|
|
26.5
|
|
|
|
29.3
|
|
|
|
|
(1) |
|
For the 2005 Fiscal Year, net loss includes approximately
$18.2 million of preferred stock dividend recorded as
interest expense. For the 2004 Fiscal Year, net loss includes
approximately $24.7 million of preferred stock dividend
recorded as interest expense. As required by
SFAS No. 150, for fiscal years ending prior to
March 31, 2004, accrued and unpaid dividends have not been
reclassified to interest expense. |
We have experienced net losses in each fiscal year since
March 31, 2000. Such net losses are attributable in part to
significant non-cash charges associated with our acquisitions
and the related amortization of contract rights accounted for
under the purchase method of accounting. We incur significant
depreciation and amortization expense relating to annual capital
expenditures, which also reduces our net income. The continued
incurrence of significant depreciation and amortization expenses
may cause us to incur a net loss.
EBITDA represents earnings from continuing operations before
deductions for interest, income taxes and depreciation and
amortization. Management believes that EBITDA is useful as a
means to evaluate our ability to service existing debt, to
sustain potential future increases in debt and to satisfy
capital requirements. EBITDA is also used by management as a
measure of evaluating the performance of our three operating
segments. Management further believes that EBITDA is useful to
investors as a measure of comparative operating performance as
it is less susceptible to variances in actual performance
resulting from depreciation, amortization and other non-cash
charges and more reflective of changes in pricing decisions,
cost controls and other factors that affect operating
performance. Management uses EBITDA to develop compensation
plans, to measure sales force performance and to allocate
capital assets. Additionally, because we have historically
provided EBITDA to investors, we believe that presenting this
non-GAAP financial measure provides consistency in financial
reporting. Our use of EBITDA, however, is not intended to
represent cash flows for the period, nor has it been presented
as an alternative to either (a) operating income (as
determined by GAAP) as an indicator of operating performance or
(b) cash flows from operating, investing and financing
activities (as determined by GAAP) as a measure of liquidity.
Given that EBITDA is not a measurement determined in accordance
with GAAP and is thus susceptible to varying calculations,
EBITDA may not be comparable to other similarly titled measures
of other companies. See footnote (4) of the table contained
under Item 6
33
Selected Financial Data Selected Historical
Financial Data for a reconciliation of net loss and cash
flow provided by operating activities to EBITDA for the periods
indicated in the table immediately above.
EBITDA margin represents EBITDA as a percentage of revenues.
Management believes that EBITDA margin is a useful measure to
evaluate our performance over various sales levels. EBITDA
margin should not be considered as an alternative to
measurements determined in accordance with U.S. generally
accepted accounting principles.
Fiscal
Year Ended March 31, 2006 Compared to the Fiscal Year Ended
March 31, 2005
The following table sets forth our revenues for the years
indicated (in millions of dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Route
|
|
$
|
481.7
|
|
|
$
|
472.5
|
|
|
$
|
9.2
|
|
Rental
|
|
|
36.1
|
|
|
|
34.4
|
|
|
|
1.7
|
|
Distribution
|
|
|
25.7
|
|
|
|
31.7
|
|
|
|
(6.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
543.5
|
|
|
$
|
538.6
|
|
|
$
|
4.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue increased by approximately $4.9 million or
approximately 1% for the 2006 Fiscal Year, as compared to the
2005 Fiscal Year.
Route revenue for the 2006 Fiscal Year increased by
approximately $9.2 million or 2% from the 2005 Fiscal Year.
We believe that this increase was due to price increases and an
increase in third party service income.
Rental revenue for the 2006 Fiscal Year increased by
approximately $1.7 million or 5% over the 2005 Fiscal Year.
This increase was primarily the result of our continuing
internal growth of the machine base in existing areas of
operations during the current and prior years as well as the
result of a minor
tuck-in
acquisition during the current year.
Distribution revenue for the 2006 Fiscal Year decreased by
approximately $6.0 million or 19% from the 2005 Fiscal
Year. The decrease was primarily due to decreased equipment
sales. Sales from the distribution business unit are sensitive
to general market conditions and economic conditions.
Laundry operating expenses, exclusive of depreciation and
amortization, increased by approximately $2.7 million or
less than 1% for the 2006 Fiscal Year, as compared to the 2005
Fiscal Year. This increase in laundry operating expenses was due
primarily to (i) an increase in commissions paid of
$3.0 million, due to an increase in route revenue,
(ii) an increase in taxes of approximately
$2.0 million relating to miscellaneous tax items,
consisting primarily of state franchise taxes, (iii) an
increase in fuel costs of approximately $1.1 million
primarily due to increased fuel prices, (iv) an increase in
utilities of approximately $0.9 million primarily due to
increased utility prices in our laundromats, (v) an
increase in salaries of $0.4 and (vi) other miscellaneous
operating costs and expenses that are not material individually,
or in the aggregate. This increase in laundry operating expenses
was offset primarily by decreased cost of sales of approximately
$5.1 million due to decreased equipment sales. As a
percentage of revenues, laundry operating expenses, exclusive of
depreciation and amortization, were approximately 68.3% for both
the 2006 Fiscal Year and the 2005 Fiscal Year.
General and administrative expenses increased by approximately
$2.8 million or 29% for the 2006 Fiscal Year, as compared
to the 2005 Fiscal Year. The increase in general and
administrative expenses was primarily due to (i) certain
first year costs associated with the initial implementation of
compliance procedures related to Section 404 of the
Sarbanes-Oxley Act of 2002, (ii) incremental public company
administrative fees and expenses including but not limited to
incremental director and officer liability insurance, additional
directors fees, investor and public relations expenses,
and (iii) other miscellaneous costs and additional expenses
associated with being a public company, as well as stock
compensation expense related to the issuance of restricted stock
awards by us in February 2006. As a percentage of revenues,
general and administrative
34
expenses were approximately 2.3% for the 2006 Fiscal Year and as
compared to approximately 1.8% for the 2005 Fiscal Year.
In conjunction with our 2006 Restricted Stock Awards, we adopted
SFAS 123R as of January 1, 2006. SFAS 123R
requires us to recognize compensation expense for all
share-based payments made to employees based on their fair value
of the share-based payment at the date of grant. For share-based
payments granted subsequent to January 1, 2006,
compensation expense, based on their fair value on the date of
grant, will be recognized in the Consolidated Statements of
Operations from the date of grant. For the 2006 Fiscal Year we
recognized approximately $0.2 million to compensation expense in
the Consolidated Statements of Operations for share-based
payments to employees, which is discussed further in
Note 13 to our consolidated financial statements.
Depreciation and amortization expense decreased by approximately
$0.9 million or 1% for the 2006 Fiscal Year, as compared to
the 2005 Fiscal Year. The decrease in depreciation and
amortization expense was primarily due to a reduction in
depreciation expense relating to reduced capital expenditures
made in prior years.
Amortization of advance location payments decreased by
approximately $0.4 million or 2% for the 2006 Fiscal Year,
as compared to the 2005 Fiscal Year. The decrease was primarily
due to the reduction in the amount of advance location payments
made in the prior years.
Amortization of intangibles decreased by approximately
$0.3 million or 2% for the 2006 Fiscal Year, as compared to
the 2005 Fiscal Year. The decrease was primarily the result of
amortization expense being recorded on an accelerated basis.
Other items, net, for the 2006 Fiscal Year of approximately
$0.3 million was primarily due to a write-down of the asset
value of approximately $0.2 million, relating to the sale
of one of the laundromats in October 2005.
Other items, net, for the 2005 Fiscal Year of approximately
$0.9 million primarily relates to additional expenses
associated with the closing of California operations in the
distribution business.
Operating income margin was approximately 9.4% for the 2006
Fiscal Year, as compared to approximately 9.2% for the 2005
Fiscal Year. The increase in operating income margin was
primarily due to an increase in revenue partially offset by an
increase in general and administrative expenses.
Transaction costs for the 2006 Fiscal Year of approximately
$31.5 million consisted of (i) approximately
$14.6 million of redemption premium on the 9% Senior Notes
redeemed, (ii) write-off of deferred financing costs
related to the redemption of the 9% Senior Notes, the
refinancing of the Coinmach Corp. credit facility and the
repurchase of a portion of the 11% Senior Secured Notes
pursuant to the Tender Offer aggregating approximately
$9.6 million, (iii) costs and expenses related to the
retirement of the 9% Senior Notes, the refinancing of the
Coinmach Corp. credit facility and the repurchase of a portion
of the 11% Senior Secured Notes pursuant to the Tender
Offer aggregating approximately $6.4 million,
(iv) special bonuses of approximately $0.5 million
related to the Tender Offer and (v) approximately
$0.4 million of non-recurring transaction fees and expenses.
Transaction costs for the 2005 Fiscal Year of approximately
$17.4 million consisted of (1) approximately
$11.3 million redemption premium on the portion of
9% Senior Notes redeemed, (2) write-off of deferred
financing costs related to the 9% Senior Notes redeemed and
term loans repaid aggregating approximately $3.5 million,
(3) expenses related to the Coinmach Corp. credit facility
amendment aggregating approximately $1.8 million, and
(4) special bonuses related to the IDS Transactions
aggregating approximately $0.8 million.
Interest expense increased by approximately $1.5 million or
3% for the 2006 Fiscal Year, as compared to the 2005 Fiscal
Year. In the Class A Offering, we completed the purchase of
approximately $48.4 million aggregate principal amount
outstanding of 11% Senior Secured Notes pursuant to the
Tender Offer. Additionally, on December 19, 2005, Coinmach
Corp. entered into the Amended and Restated Credit Facility
comprised of a $570.0 million term loan facility, of which
$230.0 million was borrowed by Coinmach Corp. on
December 19, 2005 to refinance approximately
$229.3 million aggregate principal amount of then
35
outstanding term debt under its senior secured credit facility
and pay related expenses (the Credit Facility
Refinancing). On February 1, 2006, Coinmach Corp.
used $340.0 million of delayed draw term loans to retire
all of the then outstanding $324.5 million aggregate
principal amount of 9% Senior Notes (plus approximately
$14.6 million of related redemption premium) and to pay
related fees and expenses. In addition, the increase in interest
expense was due to an increase in variable interest rates
payable under the Amended and Restated Credit Facility resulting
from a market increase in interest rates.
Interest expense-non cash preferred stock dividends were
approximately $18.2 million for the 2005 Fiscal Year. As a
result of the IPO in November 2004, a portion of the net
proceeds thereof was used to redeem approximately
$91.8 million of CLCs outstanding Class A
preferred stock and approximately $7.4 million of
CLCs outstanding Class B preferred stock. In
connection with the IDS Transactions, Holdings exchanged all of
the outstanding CLC Class A preferred stock owned by it and
all of the outstanding shares of common stock of AWA to us for
24,980,445 shares of Class B Common Stock,
representing all of the outstanding Class B Common Stock.
Interest expense-escrow interest for the 2005 Fiscal Year of
approximately $0.9 million relates to interest expense on
the portion of the 9% Senior Notes that were redeemed on
December 24, 2004. A portion of the net proceeds from the
IPO was used to redeem 9% Senior Notes in an aggregate
principal amount of $125.5 million. There was no such
amount for the 2006 Fiscal Year.
The benefit for income taxes for the 2006 Fiscal Year was
approximately $15.9 million as compared to a benefit for
income taxes of approximately $10.2 million for the 2005
Fiscal Year. The effective tax rate for the 2006 Fiscal Year was
approximately 39% as compared to approximately 22% for the 2005
Fiscal Year. The changes for the year are primarily due to
deductible transaction costs incurred during the current year
and non cash interest expense on the preferred stock recorded in
the prior year that did not occur in the current year.
Net loss was approximately $24.6 million for the 2006
Fiscal Year, as compared to net loss of approximately
$35.3 million for the 2005 Fiscal Year. The decrease in net
loss was primarily the result of the non cash interest expense
on the preferred stock recorded in the prior year, offset by the
transaction costs relating to the redemption of debt and the
refinancing of the Coinmach Corp. credit facility in the 2006
Fiscal Year that were greater than the transaction costs
relating to the IDS Transactions in the prior year, as discussed
above. We have experienced net losses in each fiscal year since
March 31, 2000. Such net losses are attributable in part to
significant non cash charges associated with our acquisitions
and the related amortization of contract rights accounted for
under the purchase method of accounting. We incur significant
depreciation and amortization expense relating to annual capital
expenditures, which also reduces our net income.
The following table sets forth our EBITDA for each of the route,
distribution and rental businesses for the years indicated (in
millions of dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Route
|
|
$
|
156.7
|
|
|
$
|
155.4
|
|
|
$
|
1.3
|
|
Rental
|
|
|
15.4
|
|
|
|
13.8
|
|
|
|
1.6
|
|
Distribution
|
|
|
0.7
|
|
|
|
1.4
|
|
|
|
(0.7
|
)
|
Other items, net
|
|
|
(0.3
|
)
|
|
|
(0.8
|
)
|
|
|
0.5
|
|
Corporate expenses
|
|
|
(12.5
|
)
|
|
|
(9.7
|
)
|
|
|
(2.8
|
)
|
Transaction costs
|
|
|
(31.5
|
)
|
|
|
(17.4
|
)
|
|
|
(14.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total EBITDA(1)
|
|
$
|
128.5
|
|
|
$
|
142.7
|
|
|
$
|
(14.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The computation of EBITDA for the 2006 Fiscal Year has not been
adjusted to exclude certain transaction costs aggregating
approximately $31.5 million consisting of:
(i) approximately $14.6 million of redemption premium
related to the redemption of the 9% Senior Notes,
(ii) the write-off of deferred financing costs related to
the redemption of the 9% Senior Notes, the refinancing of
the Coinmach Corp. credit facility and the repurchase of a
portion of 11% Senior |
36
|
|
|
|
|
Secured Notes pursuant to the Tender Offer aggregating
approximately $9.6 million, (iii) costs and expenses
related to the redemption of the 9% Senior Notes, the
refinancing of the Coinmach Corp. credit facility and the
repurchase of a portion of the 11% Senior Secured Notes
pursuant to the Tender Offer aggregating approximately
$6.4 million, (iv) special bonuses of approximately
$0.5 million related to the Tender Offer, and
(v) approximately $0.4 million of non-recurring
transaction fees and expenses relating to the foregoing. The
computation of EBITDA for the 2005 Fiscal Year has not been
adjusted to exclude costs related to the IDS Transactions
aggregating approximately $17.4 million consisting of
(a) approximately $11.3 million of redemption premium
on the portion of the 9% Senior Notes redeemed,
(b) write-off of deferred financing costs related to the
9% Senior Notes redeemed and term loans repaid aggregating
approximately $3.5 million, (c) expenses related to
the Coinmach Corp. credit facility amendment aggregating
approximately $1.8 million and (d) special bonuses
aggregating approximately $0.8 million. |
EBITDA was approximately $128.5 million for the 2006 Fiscal
Year, as compared to approximately $142.7 million for the
2005 Fiscal Year. EBITDA margins declined to approximately 23.6%
for the 2006 Fiscal Year, as compared to approximately 26.5% for
the 2005 Fiscal Year. The decrease in EBITDA and EBITDA margin
is primarily attributable to certain transaction costs of
approximately $31.5 million relating to the redemption of
debt and the refinancing of the Coinmach Corp. credit facility
in the 2006 Fiscal Year offset partially by certain transaction
costs of approximately $17.4 million related to the IDS
Transactions in the 2005 Fiscal Year. See footnote 4 of the
table contained under
Item 6 Selected Financial Data
for a reconciliation of net loss and cash flow provided by
operating activities to EBITDA for the years indicated in the
table immediately above.
Fiscal
Year Ended March 31, 2005 Compared to the Fiscal Year Ended
March 31, 2004
The following table sets forth our revenues for the years
indicated (in millions of dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Change
|
|
|
Route
|
|
$
|
472.5
|
|
|
$
|
469.6
|
|
|
$
|
2.9
|
|
Rental
|
|
|
34.4
|
|
|
|
32.6
|
|
|
|
1.8
|
|
Distribution
|
|
|
31.7
|
|
|
|
28.9
|
|
|
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
538.6
|
|
|
$
|
531.1
|
|
|
$
|
7.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue increased by approximately $7.5 million or
approximately 1% for the 2005 Fiscal Year, as compared to the
2004 Fiscal Year.
Route revenue for the 2005 Fiscal Year increased by
approximately $2.9 million or less than 1% from the 2004
Fiscal Year. We believe that the increase was due to the net
result of an increase in third party service income and price
increases, offset by decreased revenue primarily in the
Southwest and Midwest operations caused by higher vacancy rates
in these regions.
Rental revenue for the 2005 Fiscal Year increased by
approximately $1.8 million or 6% over the 2004 Fiscal Year.
This increase was primarily the result of internal growth of the
machine base in existing areas of operations during the current
and prior years.
Distribution revenue for the 2005 Fiscal Year increased by
approximately $2.8 million or 10% from the 2004 Fiscal
Year. Sales from the distribution business unit are sensitive to
general market conditions and economic conditions. The increase
was primarily due to increased sales from the Northeast and
Midwest operations offset slightly by decreased revenue
resulting from the closing of operations in California.
Distribution revenue from our California operations was
approximately $1.8 million and $3.0 million for the
2005 Fiscal Year and the 2004 Fiscal Year, respectively.
Laundry operating expenses, exclusive of depreciation and
amortization, increased by approximately $2.3 million or
less than 1% for the 2005 Fiscal Year, as compared to the 2004
Fiscal Year. This increase in laundry operating expenses was due
primarily to (i) increased cost of sales of approximately
$3.1 million due to increased sales in the Northeast and
Midwest operations in the distribution business, as discussed
above,
37
(ii) an increase in salary expense of approximately
$1.5 million in the route business associated with
collection services and (iii) an increase in fuel costs of
approximately $1.1 million primarily due to increased fuel
prices. These increases in laundry operating expenses were
offset by (i) a reduction in operating expenses as a result
of the closing of California operations in the distribution
business of approximately $2.6 million and
(ii) decreased insurance costs related to general business
insurance coverage of approximately $0.8 million. As a
percentage of revenues, laundry operating expenses, exclusive of
depreciation and amortization, were approximately 68.3% for the
2005 Fiscal Year, as compared to 68.9% for the 2004 Fiscal Year.
General and administrative expenses increased by approximately
$0.2 million or 2% for the 2005 Fiscal Year, as compared to
the 2004 Fiscal Year. The increase in general and administrative
expenses was primarily due to incremental public company
administrative fees and expenses including but not limited to
incremental director and officer liability insurance, additional
directors fees, investor and public relations expenses,
and other miscellaneous costs and expenses relating to
compliance with applicable securities laws. As a percentage of
revenues, general and administrative expenses were approximately
1.8% for both the 2005 Fiscal Year and the 2004 Fiscal Year.
Depreciation and amortization expense increased by approximately
$3.9 million or 5% for the 2005 Fiscal Year, as compared to
the 2004 Fiscal Year. The increase in depreciation and
amortization expense was primarily due to depreciation expense
relating to capital expenditures required by historical
increases in our installed base of machines.
Amortization of advance location payments decreased by
approximately $1.0 million or 5% for the 2005 Fiscal Year,
as compared to the 2004 Fiscal Year. The decrease was primarily
due to the reduction in the amount of advance location payments
made in the prior years.
Amortization of intangibles decreased by approximately
$1.0 million or 7% for the 2005 Fiscal Year, as compared to
the 2004 Fiscal Year. The decrease was primarily the result of
the reduction of intangibles related to prior year acquisitions.
Other items, net, for the 2005 Fiscal Year of approximately
$0.9 million primarily relates to additional expenses
associated with the closing of California operations in the
distribution business.
Other items, net, for the 2004 Fiscal Year of approximately
$0.2 million primarily relates to certain costs associated
with the consolidation of certain offices in the distribution
business. This consolidation was the result of actions we took
to reduce operating costs at Super Laundry including, among
other things, the closing of distribution operations in Southern
California, the reassignment of responsibilities among Super
Laundrys remaining management team and the write-off of
inventory due to obsolescence. Offsetting these costs were
additional income recognized related to the sale, as described
below, of approximately $1.7 million.
In October 2002, CLC contributed its ownership interest in
Resident Data, Inc. (which we refer to as RDI),
valued at approximately $2.7 million, to Coinmach Corp.
Subsequently, Coinmach Corp. sold its interest in RDI pursuant
to an agreement and plan of merger between RDI and third parties
for cash proceeds of approximately $6.6 million before
estimated expenses directly related to such sale, resulting in a
gain of approximately $3.3 million which was recorded in
the 2003 Fiscal Year (which sale we refer to as the RDI
sale). In connection with the RDI sale, and in addition to
the cash proceeds received therefrom, Coinmach Corp. and the
other sellers are entitled to their pro rata share (as
determined by each sellers previous ownership percentage
of RDI) of (i) $5.0 million placed in escrow by the
purchaser, subject to, among other things, the satisfaction of
certain working capital adjustments and customary
indemnification obligations (which is referred to as the escrow
fund), and (ii) approximately $1.8 million, subject to
the continued employment by RDI of certain members of its
management (which is referred to as the contingent fund). The
portion of such amounts to be paid to Coinmach Corp. was based
on its previous ownership percentage of RDI, which was
approximately 32%, and was scheduled to be paid in two
installments in October 2003 and October 2004.
Amounts to be received from the escrow fund and the contingent
fund were recorded as income upon our determination that such
amounts were likely to be received and were reasonably
estimated. In October 2003, Coinmach Corp. received
approximately $0.7 million related to its share of the
escrow fund and approximately
38
$0.3 million related to its share of the contingent fund.
Based on the receipt of this first installment and other
positive indicators, we determined that there was no longer
uncertainty surrounding the collectibility of the portion of the
escrow fund due in October 2004 of approximately
$0.7 million and such amount was recorded as income for the
2004 Fiscal Year.
Operating income margins were approximately 9.2% for the 2005
Fiscal Year, as compared to approximately 8.9% for the 2004
Fiscal Year. The slight increase in operating income margin was
primarily due to a reduction in operating expenses as a result
of the closing of California operations in the distribution
business.
Transaction costs for the 2005 Fiscal Year of approximately
$17.4 million represents (1) approximately
$11.3 million redemption premium on the portion of
9% Senior Notes due 2010 redeemed, (2) the write-off
of the deferred financing costs related to the 9% Senior
Notes redeemed and term loans repaid aggregating approximately
$2.5 million, (3) expenses related to the Coinmach
Corp. credit facility amendment aggregating approximately
$1.8 million, and (4) special bonuses related to the
IDS Transactions aggregating approximately $0.8 million.
Interest expense increased by approximately $1.2 million or
2% for the 2005 Fiscal Year, as compared to the 2004 Fiscal
Year. Following consummation of the IPO in November 2004, a
portion of the net proceeds thereof was used to redeem
$125.5 million aggregate principal amount of the
9% Senior Notes and approximately $15.5 million of
outstanding term loans under the Coinmach Corp. credit facility.
As a consequence of the IPO, we issued approximately
$116.1 million of 11% Senior Secured Notes underlying
IDSs and $20.0 million of additional 11% Senior
Secured Notes not underlying IDSs. In addition, there has been
an increase in variable interest rates payable under the
Coinmach Corp. credit facility resulting from a market increase
in interest rates.
Interest expense-non cash preferred stock dividends decreased by
approximately $6.5 million or 26% for the 2005 Fiscal Year,
as compared to the 2004 Fiscal Year. As a result of the IPO in
November 2004, a portion of the net proceeds thereof was used to
redeem approximately $91.8 million of CLCs
outstanding Class A preferred stock and approximately
$7.4 million of CLCs outstanding Class B
preferred stock. In addition, in connection with the IDS
Transactions, Holdings exchanged CLC capital stock owned by it
and all of the outstanding shares of common stock of AWA to us
for 24,980,445 shares of Class B Common Stock,
representing all of the outstanding Class B Common Stock.
Pursuant to the IDS Transactions, we became controlled by
Holdings.
Interest expense-escrow interest for the 2005 Fiscal Year of
approximately $0.9 million relates to interest expense on
the portion of the 9% Senior Notes that were redeemed on
December 24, 2004. A portion of the net proceeds from the
IPO was used to redeem 9% Senior Notes in an aggregate
principal amount of $125.5 million.
The benefit for income taxes for the 2005 Fiscal Year was
approximately $10.2 million as compared to a benefit for
income taxes of approximately $3.6 million for the 2004
Fiscal Year. The change for the year is due to a tax benefit of
approximately $6.0 million related to IDS transaction
costs, and a state tax benefit net of Federal taxes of
approximately $0.9 million, offset by tax expense of
approximately $0.9 million related to an increase in
operating income. The effective tax rate for the 2005 Fiscal
Year was approximately 22% as compared to approximately 10% for
the 2004 Fiscal Year.
Net loss was approximately $35.3 million for the 2005
Fiscal Year, as compared to net loss of approximately
$31.3 million for the 2004 Fiscal Year. The increase in net
loss was primarily the result of IDS transaction costs, net of
taxes, as discussed above. We have experienced net losses in
each fiscal year since March 31, 2000. Such net losses are
attributable in part to significant non cash charges associated
with our acquisitions and the related amortization of contract
rights accounted for under the purchase method of accounting. We
incur significant depreciation and amortization expense relating
to annual capital expenditures, which also reduces our net
income.
39
The following table sets forth our EBITDA for each of the route,
distribution and rental divisions for the years indicated (in
millions of dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Change
|
|
|
Route
|
|
$
|
155.4
|
|
|
$
|
154.4
|
|
|
$
|
1.0
|
|
Rental
|
|
|
13.8
|
|
|
|
12.2
|
|
|
|
1.6
|
|
Distribution
|
|
|
1.4
|
|
|
|
(1.2
|
)
|
|
|
2.6
|
|
Other items, net
|
|
|
(0.8
|
)
|
|
|
(0.2
|
)
|
|
|
(0.6
|
)
|
Corporate expenses
|
|
|
(9.7
|
)
|
|
|
(9.5
|
)
|
|
|
(0.2
|
)
|
Transaction costs
|
|
|
(17.4
|
)
|
|
|
|
|
|
|
(17.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total EBITDA(1)
|
|
$
|
142.7
|
|
|
$
|
155.7
|
|
|
$
|
(13.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The computation of EBITDA for the 2005 Fiscal Year has not been
adjusted to exclude costs related to the IDS Transactions
aggregating approximately $17.4 million consisting of
(a) approximately $11.3 million of redemption premium
on the portion of the 9% Senior Notes redeemed,
(b) write-off of deferred financing costs related to the
9% Senior Notes redeemed and term loans repaid aggregating
approximately $3.5 million, (c) expenses related to
the Coinmach Corp. credit facility amendment aggregating
approximately $18 million and (d) special bonuses
aggregating approximately $0.8 million. |
EBITDA was approximately $142.7 million for the 2005 Fiscal
Year, as compared to approximately $155.7 million for the
2004 Fiscal Year. EBITDA margins declined to approximately 26.5%
for the 2005 Fiscal Year, as compared to approximately 29.3% for
the 2004 Fiscal Year. The decrease in EBITDA and EBITDA margin
is primarily attributable to certain transaction costs of
approximately $17.4 million related to the IDS
Transactions. See footnote 4 of the table contained under
Item 6 Selected Financial Data
for a reconciliation of net loss and cash flow provided by
operating activities to EBITDA for the years indicated in the
table immediately above.
Liquidity
and Capital Resources
We are a holding company with no material assets other than the
capital stock of our subsidiaries, an intercompany note of
Coinmach Corp. and the guarantee of such intercompany note by
certain subsidiaries of Coinmach Corp. Our operating income is
generated by our subsidiaries. The intercompany note and related
guarantees are described below under Financing
Activities The Intercompany Loan. Our
liquidity requirements, on a consolidated basis, primarily
consist of (i) interest payments on the 11% Senior
Secured Notes, (ii) interest and regularly scheduled
amortization payments with respect to borrowings under the
Amended and Restated Credit Facility, (iii) dividend
payments, if any, on our common stock and (iv) and capital
expenditures and other working capital requirements.
We have met these requirements for the past three fiscal years.
Our ability to make such payments and expenditures will depend
on the earnings and cash flows of our subsidiaries and the
ability of our subsidiaries to distribute amounts to us,
including by way of payments on the intercompany note. Our
principal sources of liquidity are cash flows from operating
activities and borrowings available under the revolver portion
of Amended and Restated Credit Facility. As of March 31,
2006, we had cash and cash equivalents of approximately
$62.0 million and available borrowings under the revolver
portion of the Amended and Restated Credit Facility of
approximately $68.2 million. Letters of credit under the
revolver portion of the Amended and Restated Credit Facility
outstanding at March 31, 2006 were approximately
$6.8 million.
Our stockholders equity was approximately
$138.7 million as of March 31, 2006.
As we have focused on increasing our cash flow from operating
activities, we have made significant capital investments,
primarily consisting of capital expenditures related to
acquisitions, renewals and growth. We anticipate that we will
continue to utilize cash flows from operations to finance our
capital expenditures
40
and working capital needs, including interest and principal
payments on our outstanding indebtedness, and to pay dividends
on our common stock.
Dividend
Policy
Our dividend policy reflects a basic judgment that our
stockholders would be better served if we distributed our
available cash to them instead of retaining it in our business.
Pursuant to this policy, we expect that cash generated by us in
excess of operating needs, interest and principal payments on
indebtedness, and capital expenditures sufficient to maintain
our properties and other assets would generally be available for
distribution as regular cash dividends.
However, there can be no assurance that we will continue to pay
dividends at the levels set forth in our dividend policy, or at
all. Dividend payments are not mandatory or guaranteed and
holders of our common stock do not have any legal right to
receive, or require us to declare, dividends. Our board of
directors may, in its sole discretion, amend or repeal our
dividend policy at any time and decrease or eliminate dividend
payments. If we had insufficient cash to pay dividends in the
amounts set forth in our dividend policy, we would need either
to reduce or eliminate dividends or, to the extent permitted
under the indenture governing the 11% Senior Secured Notes
and the Amended and Restated Credit Facility, fund a portion of
our dividends with borrowings or from other sources.
As a result of our dividend policy, we may not retain a
sufficient amount of cash to finance growth opportunities or
unanticipated capital expenditure needs or to fund our
operations in the event of a significant business downturn. We
may have to forego growth opportunities or capital expenditures
that would otherwise be necessary or desirable if we do not find
alternative sources of financing. If we do not have sufficient
cash for these purposes, our financial condition and our
business will suffer.
On February 9, 2006, our board of directors declared a
quarterly cash dividend of $0.20615 per share of
Class A Common Stock (or approximately $6.0 million in
the aggregate), which cash dividend was paid on March 1,
2006 to holders of record as of the close of business on
February 27, 2006 (including holders of Class A Common
Stock sold in the Class A Offering).
On May 10, 2006, our board of directors declared a
quarterly cash dividend of $0.20615 per share of
Class A Common Stock (or approximately $6.0 million in
the aggregate), and a cash dividend of $0.53477 per share
of Class B Common Stock (or $12.5 million in the
aggregate) for the fiscal quarter ended March 31, 2005 and
the fiscal year ended March 31, 2006 which was paid on
June 1, 2006 to holders of record as of the close of
business on May 25, 2006.
See Item 5 Market Price of and
Dividends on Our Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity
Securities Dividends and
Item 1 Business Risk
Factors Risks Relating to Our
Securities The holders of IDSs and common stock
may not receive the level of dividends provided for in the
dividend policy that our board of directors adopted or any
dividends at all for a more detailed discussion of our
dividend policy.
Financing
Activities
We have from time to time used external financings to meet cash
needs for operating expenses, the payment of interest,
retirement of debt and acquisitions and capital expenditures. We
may use external financings in the future to refinance or fund
the retirement or repurchase of our and our subsidiaries
existing indebtedness. The timing and amount of external
financings depend primarily upon economic and financial market
conditions, our consolidated cash needs and our future capital
structure objectives, as well as contractual limitations on
additional financings. Additionally, the availability and cost
of external financings will depend upon the financial condition
of the entities seeking those funds.
The
Class A Offering
On February 8, 2006, we completed the Class A Offering
of 12,312,633 shares of Class A Common Stock
(including a full overallotment exercise by the underwriters on
February 17, 2006) at a price to the public of
41
$9.00 per share. Net proceeds from the Class A
Offering, including the overallotment option, were approximately
$102.7 million, after expenses including underwriting
discounts and commissions. The net proceeds were used
(i) to complete the purchase of approximately
$48.4 million aggregate principal amount outstanding of
11% Senior Secured Notes pursuant to the Tender Offer and
related fees and expenses, (ii) to repurchase
2,199,413 shares of Class A Common Stock owned by an
affiliate of GTCR CLC, LLC at a repurchase
price of $8.505 per share or approximately
$18.7 million, described in
Item 5 Market Price of and Dividends
on Our Common Equity and Related Stockholder
Matters Issuer Purchases of Equity
Securities, (iii) to repurchase 1,605,995 shares
of Class B Common Stock held by certain directors and
officers of CSC at a repurchase price of $8.505 per share
or approximately $13.7 million and (iv) for general
corporate purposes.
The
Initial Public Offering
On November 24, 2004, we completed the IPO of 18,333,333
IDSs at a public offering price of $13.64 per IDS and
$20 million aggregate principal amount of separate
11% Senior Secured Notes. On December 21, 2004, the
underwriters of the IPO purchased an additional 578,199 IDSs
pursuant to an overallotment exercise.
Net proceeds from the IPO were approximately
$254.5 million, after expenses including underwriting
discounts and commissions. The net proceeds were used to
(i) redeem a portion of the 9% Senior Notes in an
aggregate principal amount of $125.5 million (plus
approximately $4.5 million of accrued interest and
approximately $11.3 million of related redemption premium),
(ii) repay approximately $15.5 million of outstanding
term loans under the Coinmach Corp. credit facility and
(iii) redeem approximately $91.8 million of CLCs
outstanding Class A preferred stock and approximately
$7.4 million of CLCs outstanding Class B
preferred stock.
11% Senior
Secured Notes
The 11% Senior Secured Notes were issued on
November 24, 2004 and December 21, 2004. The
11% Senior Secured Notes, which are scheduled to mature on
December 1, 2024, are our senior secured obligations and
are redeemable, at our option, in whole or in part, at any time
or from time to time, upon not less than 30 nor more than
60 days notice (i) prior to December 1,
2009, upon payment of a make-whole premium and (ii) on or
after December 1, 2009, at the redemption prices set forth
in the indenture governing the 11% Senior Secured Notes
plus accrued and unpaid interest thereon.
On February 8, 2006, we completed the Tender Offer,
purchasing approximately $48.4 million aggregate principal
amount of our outstanding 11% Senior Secured Notes. The total
consideration offered for each $6.14 principal amount of
11% Senior Secured Notes tendered was $6.754 plus accrued
and unpaid interest thereon, which amount included an early
tender payment for notes tendered on or prior to the early
tender payment date. The total aggregate amount paid by us in
order to purchase 11% Senior Secured Notes tendered in the
Tender Offer was approximately $55.1 million including
accrued and unpaid interest thereon.
On April 28, 2006, we purchased approximately
$5.6 million aggregate principal amount of our outstanding
11% Senior Secured Notes in open market purchases, for an
aggregate purchase price of approximately $6.3 million
including accrued and unpaid interest therein.
As of May 31, 2006, there were approximately
$82.1 million aggregate principal amount of 11% Senior
Secured Notes outstanding.
Interest on the 11% Senior Secured Notes is payable
quarterly, in arrears, on each March 1, June 1,
September 1 and December 1 to the holders of record at
the close of business on the February 25, May 25,
August 25 and November 25, respectively, immediately
preceding the applicable interest payment date.
The 11% Senior Secured Notes are secured by a
first-priority perfected lien, subject to certain permitted
liens, on substantially all of our existing and future assets,
including the common stock of AWA, the capital stock of CLC, the
Intercompany Note and the related guaranty. The 11% Senior
Secured Notes are guaranteed on a senior secured basis by CLC.
If we were to consummate the Merger Event, the only lien
providing
42
security for the 11% Senior Secured Notes would be a second
priority perfected lien (subject to the Intercreditor Agreement
that was entered into by the trustee under the indenture
governing the 11% Senior Secured Notes with the collateral
agent under the Amended and Restated Credit Facility) on the
capital stock of our direct domestic subsidiaries and 65% of
each class of capital stock of our direct foreign subsidiaries,
which lien will be contractually subordinated to the liens of
the collateral agent under the Amended and Restated Credit
Facility pursuant to the Intercreditor Agreement. Consequently,
a second priority perfected lien on such capital stock would
constitute the only security for the 11% Senior Secured
Notes, and the 11% Senior Secured Notes would be
effectively subordinated to the obligations outstanding under
the Amended and Restated Credit Facility to the extent of the
value of such capital stock.
The indenture governing the 11% Senior Secured Notes
contains a number of restrictive covenants and agreements
applicable to us and our restricted subsidiaries, including
covenants with respect to the following matters:
(i) limitation on additional indebtedness;
(ii) limitation on certain payments (in the form of the
declaration or payment of certain dividends or distributions on
our capital stock, the purchase, redemption or other acquisition
of any of our capital stock, the voluntary prepayment of
subordinated indebtedness, and certain investments);
(iii) limitation on transactions with affiliates;
(iv) limitation on liens; (v) limitation on sales of
assets; (vi) limitation on the issuance of preferred stock
by non-guarantor subsidiaries; (vii) limitation on conduct
of business; (viii) limitation on dividends and other
payment restrictions affecting subsidiaries;
(ix) limitations on exercising Class B Common Stock
redemption rights and consummating purchases of Class B
Common Stock upon exercise of sales rights by holders; and
(x) limitation on consolidations, mergers and sales of
substantially all of our assets.
At March 31, 2006, we were in compliance with the covenants
under the indenture governing the 11% Senior Secured Notes
and were not aware of any events of default pursuant to the
terms of such indebtedness.
Amended
and Restated Credit Facility
On December 19, 2005, Coinmach Corp. entered into the
Amended and Restated Credit Facility, which amended and restated
the credit facility originally entered into on January 25,
2002 (the Coinmach Corp. credit facility). The
Amended and Restated Credit Facility is comprised of a
$570.0 million term loan facility and a $75.0 million
revolving credit facility (subject to outstanding letters of
credit). The term loans are scheduled to be fully repaid by
December 19, 2012, and the revolving credit facility is
scheduled to expire on December 19, 2010.
On December 19, 2005, Coinmach Corp. borrowed
$230.0 million under the term loan facility to refinance
approximately $229.3 million aggregate principal amount of
then outstanding term debt under the Coinmach Corp. credit
facility and pay related expenses. On February 1, 2006,
Coinmach Corp. used approximately $340.0 million of delayed
draw term loans to retire all of the then outstanding
$324.5 million aggregate principal amount of 9% Senior
Notes (plus approximately $14.6 million of related
redemption premium) and to pay related fees and any expenses.
The revolving loans accrue interest, at the borrowers
option, at a rate per annum equal to the base rate plus a margin
of 2.00% or the Eurodollar rate plus 3.00%, subject in each case
to performance based adjustments. The term loans accrue
interest, at the borrowers option, at a rate per annum
equal to the base rate plus a margin of 1.50% or the Eurodollar
rate plus 2.50%, subject in each case to performance based
adjustments. At March 31, 2006, the monthly variable
Eurodollar rate was 4.8125%.
The Amended and Restated Credit Facility requires Coinmach Corp.
to make certain mandatory repayments, including from
(a) 100% of net proceeds from asset sales by Coinmach Corp.
and its subsidiaries, (b) 100% of the net proceeds from the
issuance of debt (with an exception for proceeds from
intercompany loans made by Coinmach to us), (c) 50% of
annual excess cash flow of Coinmach Corp. and its subsidiaries,
and (d) 100% of the net proceeds from insurance recovery
and condemnation events of Coinmach Corp. and its subsidiaries,
in each case subject to reinvestment rights, as applicable, and
other exceptions generally consistent with the Coinmach Corp.
credit facility.
43
The Amended and Restated Credit Facility contains a number of
restrictive covenants and agreements applicable to Coinmach
Corp. which, if the Merger Event were completed, would apply
directly to us as borrower under such credit facility, including
covenants with respect to limitations on (i) indebtedness;
(ii) certain payments (in the form of the declaration or
payment of certain dividends or distributions on Coinmach
Corp.s capital stock or its subsidiaries or the purchase,
redemption or other acquisition of any of its or its
subsidiaries capital stock); (iii) voluntary
prepayments of previously existing indebtedness;
(iv) Investments (as defined in the Amended and Restated
Credit Facility); (v) transactions with affiliates;
(vi) liens; (vii) sales or purchases of assets;
(viii) conduct of business; (ix) dividends and other
payment restrictions affecting subsidiaries;
(x) consolidations and mergers; (xi) capital
expenditures; (xii) issuances of certain of Coinmach
Corp.s equity securities; and (xiii) creation of
subsidiaries. The Amended and Restated Credit Facility also
requires that Coinmach Corp. satisfy certain financial ratios,
including a maximum leverage ratio and a minimum consolidated
interest coverage ratio.
The Amended and Restated Credit Facility is secured by a first
priority security interest in all of Coinmach Corp.s real
and personal property and is guaranteed by each of Coinmach
Corp.s domestic subsidiaries. CLC has pledged the capital
stock of Coinmach as collateral under the Amended and Restated
Credit Facility for the benefit of the lenders thereunder.
The Amended and Restated Credit Facility permits, subject to
certain conditions, the Merger Event. In particular, the Merger
Event is permitted at any time, provided that either
(i) after giving effect to the merger event, we had a ratio
of consolidated indebtedness less cash and cash equivalents to
consolidated EBITDA of no more than 3.9 to 1.0, or (ii) our
total consolidated indebtedness at the time of the merger event
is at least $50.0 million less than our total consolidated
indebtedness on the date the Amended and Restated Credit
agreement was entered into, after giving effect to the
refinancing of approximately $229.3 million of term debt
under the Coinmach Corp. credit facility (which for such purpose
reductions in outstanding revolver loans are disregarded unless
accompanied by corresponding permanent commitment reductions).
While we presently do not intend to effect the Merger Event, if
we were to consummate the Merger Event, we would become the
direct borrower under the Amended and Restated Credit Facility
and sole owner of the capital stock of Coinmach Corp.s
subsidiaries. As a result, the Amended and Restated Credit
Facility would be secured by a first priority security interest
in all of our real and personal property and would be guaranteed
by each of our domestic subsidiaries.
At March 31, 2006, the $569.4 million of term loan
borrowings under the Amended and Restated Credit Facility had an
interest rate of approximately 7.31% and the amount available
under the revolving credit portion of the Amended and Restated
Credit Facility was approximately $68.2 million. Letters of
credit under the revolver portion of the Amended and Restated
Credit Facility outstanding at March 31, 2006 were
approximately $6.8 million.
At March 31, 2006, Coinmach Corp. was in compliance with
the covenants under the Amended and Restated Credit Facility and
was not aware of any events of default pursuant to the terms of
such indebtedness.
9% Senior
Notes
On January 25, 2002, Coinmach Corp. issued
$450 million aggregate principal amount of the
9% Senior Notes. On December 24, 2004, Coinmach Corp.
used a portion of the proceeds from the IPO to redeem a portion
of the 9% Senior Notes in an aggregate principal amount of
$125.5 million (plus approximately $4.5 million of
accrued interest and approximately $11.3 million of related
redemption premium).
On December 30, 2005, Coinmach Corp. delivered notice to
the holders of the 9% Senior Notes that, pursuant to the
indenture governing such notes, it would retire all of the
outstanding 9% Senior Notes on February 1, 2006 at a
redemption price equal to 104.5% of the principal amount
thereof, plus accrued and unpaid interest thereon. On
February 1, 2006, Coinmach Corp. used the delayed draw term
loans available under the term loan portion of the Amended and
Restated Credit Facility to retire all of the
$324.5 million outstanding aggregate principal amount of
9% Senior Notes, plus pay approximately $14.6 million
of related redemption premium. Coinmach Corp. used available
cash to pay the approximately $14.6 million regularly
44
scheduled semi-annual aggregate interest payment due on such
date. As a result, effective February 1, 2006, no
9% Senior Notes were outstanding.
The
Intercompany Loan
Pursuant to the IDS Transactions, we made an intercompany loan
of approximately $81.7 million to Coinmach Corp. Pursuant
to the Class A Offering, we made additional intercompany
loans on February 8, 2006 and February 17, 2006 of
approximately $88.2 million and $13.7 million,
respectively (such loans together, the Intercompany
Loan). The Intercompany Loan, which is represented by an
intercompany note from Coinmach for the benefit of CSC (the
Intercompany Note), is eliminated in consolidation.
Interest under the Intercompany Loan accrues at an annual rate
of 10.95% and is payable quarterly on March 1, June 1,
September 1 and December 1 of each year, and the
Intercompany Loan is due and payable in full on December 1,
2024. The Intercompany Loan is a senior unsecured obligation of
Coinmach Corp., ranks equally in right of payment with all
existing and future senior indebtedness of Coinmach Corp.
(including indebtedness under the Amended and Restated Credit
Facility) and ranks senior in right of payment to all existing
and future subordinated indebtedness of Coinmach Corp. Certain
of Coinmach Corp.s domestic restricted subsidiaries
guarantee the Intercompany Loan on a senior unsecured basis. The
Intercompany Loan contains covenants that are substantially the
same as those provided in the Amended and Restated Credit
Facility. The Intercompany Loan and the guaranty of the
Intercompany Loan by certain subsidiaries of the Company were
pledged by us to secure the repayment of the 11% Senior
Secured Notes.
If at any time Coinmach Corp. is not prohibited from doing so
under the terms of its then outstanding indebtedness, in the
event that we undertake an offering of IDSs or Class A
Common Stock, a portion of the net proceeds of such offering,
subject to certain limitations, will be loaned to Coinmach Corp.
and increase the principal amount of the Intercompany Loan and
the guaranty of the Intercompany Loan.
At March 31, 2006, Coinmach Corp. was in compliance with
the covenants under the Intercompany Loan and was not aware of
any events of default pursuant to the terms of such
indebtedness. As of May 31, 2006, there was
$183.6 million outstanding under the Intercompany Note.
11% Senior
Secured Note Repurchases
On February 8, 2006, we completed the Tender Offer,
purchasing approximately $48.4 million aggregate principal
amount of our outstanding 11% Senior Secured Notes. The total
consideration offered for each $6.14 principal amount of
11% Senior Secured Notes tendered was $6.754 plus accrued
and unpaid interest thereon, which amount included an early
tender payment for notes tendered on or prior to the early
tender payment date. The total aggregate amount paid by us in
order to purchase 11% Senior Secured Notes tendered in the
Tender Offer was approximately $55.1 million including
accrued and unpaid interest thereon.
On April 28, 2006, we purchased approximately
$5.6 million aggregate principal amount of our outstanding
11% Senior Secured Notes in open market purchases, for an
aggregate purchase price of approximately $6.3 million
including accrued and unpaid interest therein.
Operating
and Investing Activities
We use cash from operating activities to maintain and expand our
business. As we have focused on increasing our cash flow from
operating activities, we have made significant capital
investments, primarily consisting of capital expenditures
related to acquisitions, renewals and growth. We anticipate that
we will continue to utilize cash flows from operations to
finance our capital expenditures and working capital needs.
Capital
Expenditures
Capital expenditures excluding approximately $3.4 million
relating to acquisition capital expenditures (net of proceeds
from the sale of equipment) for the 2006 Fiscal Year were
approximately $69.3 million. The primary components of our
capital expenditures are (i) machine expenditures,
(ii) advance location payments, and (iii) laundry room
improvements. Additionally, capital expenditures for the 2006
Fiscal Year included
45
approximately $6.9 million attributable to technology
upgrades. The full impact on revenues and cash flow generated
from capital expended on the net increase in the installed base
of machines is not expected to be reflected in our financial
results until subsequent reporting periods, depending on certain
factors, including the timing of the capital expended. While we
estimate that we will generate sufficient cash flows from
operations to finance anticipated capital expenditures, there
can be no assurances that we will be able to do so.
The following table sets forth our capital expenditures
(excluding payments for capital business acquisitions) for the
years indicated (in millions of dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Route
|
|
$
|
57.3
|
|
|
$
|
64.2
|
|
|
$
|
(6.9
|
)
|
Rental
|
|
|
5.0
|
|
|
|
3.8
|
|
|
|
1.2
|
|
Distribution
|
|
|
0.4
|
|
|
|
0.4
|
|
|
|
|
|
Corporate
|
|
|
6.6
|
|
|
|
1.9
|
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
69.3
|
|
|
$
|
70.3
|
|
|
$
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management of our working capital, including timing of
collections and payments and levels of inventory, affects
operating results indirectly. However, our working capital
requirements are, and are expected to continue to be, minimal
since a significant portion of our operating expenses are
commission payments based on a percentage of collections, and
are not paid until after cash is collected from the installed
machines.
Summary
of Contractual Obligations
The following table sets forth information with regard to
disclosures about our contractual obligations and commitments as
of March 31, 2006 (in millions of dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due in Fiscal
Year
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
After
|
|
|
Long-Term Debt Obligations
|
|
$
|
657.5
|
|
|
$
|
8.1
|
|
|
$
|
2.3
|
|
|
$
|
3.2
|
|
|
$
|
5.7
|
|
|
$
|
5.8
|
|
|
$
|
632.4
|
|
Interest on Long-Term Debt(1)
|
|
|
435.0
|
|
|
|
50.7
|
|
|
|
50.4
|
|
|
|
50.3
|
|
|
|
49.9
|
|
|
|
49.5
|
|
|
|
184.2
|
|
Capital Lease Obligations(2)
|
|
|
7.7
|
|
|
|
3.6
|
|
|
|
2.4
|
|
|
|
1.4
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
Operating Lease Obligations
|
|
|
28.5
|
|
|
|
8.2
|
|
|
|
6.0
|
|
|
|
4.9
|
|
|
|
4.0
|
|
|
|
2.5
|
|
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,128.7
|
|
|
$
|
70.6
|
|
|
$
|
61.1
|
|
|
$
|
59.8
|
|
|
$
|
59.9
|
|
|
$
|
57.8
|
|
|
$
|
819.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As of March 31, 2006, $569.4 million of our long-term
debt outstanding under the Amended and Restated Credit Facility
term loans was subject to variable rates of interest. Interest
expense on these variable rate borrowings for future years was
calculated using a weighted average interest rate of
approximately 7.31% based on the Eurodollar rate in effect at
March 31, 2006. In addition, approximately
$87.7 million of our long-term debt outstanding was subject
to a fixed interest rate of 11.0%. In connection with the
Amended and Restated Credit Facility, Coinmach Corp. is a party
to two separate interest rate swap agreements totaling
$230.0 million in aggregate notional amount that
effectively convert a portion of its floating-rate term loans
pursuant to the Amended and Restated Credit Facility to a fixed
interest rate of approximately 7.40%, thereby reducing the
impact of interest rate changes on future interest expense. At
March 31, 2006, there were $87.7 million principal
amount of 11% Senior Secured Notes outstanding. On
April 28, 2006, we purchased approximately
$5.6 million aggregate principal amount of our outstanding
11% Senior Secured Notes in open market purchases, which
has been added to the payments due for the fiscal year ending
March 31, 2007. |
|
(2) |
|
Includes both principal and interest. |
46
Off-balance
Sheet Arrangements
At March 31, 2006, we did not have any off-balance sheet
arrangements as defined in Item 303(a)(4)(ii) of
Regulation S-K.
Future
Capital Needs and Resources
Our near-term cash requirements are primarily related to payment
of interest on our existing consolidated indebtedness, capital
expenditures, working capital and, if and when declared by our
board of directors, dividend payments on our common stock.
Substantially all of our consolidated long-term debt is
scheduled to mature on or after December 19, 2012, the date
on which the remaining balances under the Amended and Restated
Credit Facilitys term loans become due. However, our
consolidated level of indebtedness will have several important
effects on our future operations including, but not limited to,
the following: (i) a significant portion of our cash flow
from operations will be required to pay interest on our
indebtedness and the indebtedness of our subsidiaries,
(ii) the financial covenants contained in certain of the
agreements governing such indebtedness will require us
and/or our
subsidiaries to meet certain financial tests and may limit our
respective abilities to borrow additional funds, (iii) our
ability to obtain additional financing in the future for working
capital, capital expenditures, acquisitions or general corporate
purposes may be impaired and (iv) our ability to adapt to
changes in the laundry equipment services industry could be
limited.
We continuously evaluate our capital structure objectives and
the most efficient uses of our capital, including investment in
our lines of business, potential acquisitions, and purchasing,
refinancing, exchanging or retiring certain of our and our
subsidiaries outstanding debt securities and other
instruments in privately negotiated or open market transactions
or by other means, to the extent permitted by our existing
covenant restrictions. To pursue such transactions we may use
external financings, cash flow from operations, or any
combination thereof, which in turn will depend on our
consolidated cash needs, liquidity, leverage and prevailing
economic and financial market conditions. However, should we
determine to pursue any one or more of such transactions, there
can be no assurance that any such transaction would not
adversely affect our liquidity or our ability to satisfy our
capital requirements in the near term.
The most significant factors affecting our near-term cash flow
requirements are our ability to generate cash from operations,
which is dependent on our ability to attract new and retain
existing customers, and our ability to satisfy our debt service
and capital expenditure requirements. Considering our
anticipated level of capital expenditures, our scheduled
interest payments on our consolidated indebtedness, existing
contractual obligations, our anticipated dividend payments on
our capital stock and subject to the factors described below, we
estimate that over the next twelve months cash flow from
operations, along with available cash and cash equivalents and
borrowings under the Amended and Restated Credit Facility, will
be sufficient to fund our operating needs, to service our
outstanding consolidated indebtedness, and to pay dividends
anticipated to be declared by our board of directors.
Other factors, including but not limited to any significant
acquisition transactions, the pursuit of any significant new
business opportunities, potential material increases in the cost
of compliance with regulatory mandates (including state laws
imposing heightened energy and water efficiency standards on
clothes washers), tax treatment of our debt, unforeseen
reductions in occupancy levels, changes in our competitive
environment, or unexpected costs associated with lease renewals,
may affect our ability to fund our liquidity needs in the
future. In addition, subject to certain limitations contained in
the indenture governing the 11% Senior Secured Notes, we
may redeem all or part of the then outstanding Class B
Common Stock on a pro rata basis. Any exercise by us of such
redemption rights will further reduce cash available to fund our
liquidity needs.
We intend to annually deduct interest expense on the
11% Senior Secured Notes from taxable income for
U.S. federal and state and local income tax purposes.
However, if the IRS were successfully to challenge our position
that the 11% Senior Secured Notes are debt for
U.S. federal income tax purposes, the cumulative interest
expense associated with the 11% Senior Secured Notes would
not be deductible from taxable income, and we would be required
to recognize additional tax expense and establish a related
income tax liability. To the extent that any portion of the
interest expense is determined not to be deductible, we would be
required to recognize additional tax expense and establish a
related income tax liability. The additional tax due to federal,
47
state and local authorities would be based on our taxable income
or loss for each of the respective years that we take the
interest expense deduction and would reduce our after-tax cash
flow.
Any disallowance of our ability to deduct interest expense could
adversely affect our ability to make interest payments on the
11% Senior Secured Notes and dividend payments on the
shares of Class A Common Stock represented by the IDSs as
well as dividend payments on the Class B Common Stock.
Based on our anticipated level of cash requirements, including
capital expenditures, scheduled interest and dividend payments,
and existing contractual obligations, we estimate that over the
next twelve months cash flow from operations, along with the
available cash and cash equivalents and borrowing capacity under
the Amended and Restated Credit Facility, will be sufficient to
fund our operating needs and to service our indebtedness even if
the interest expense deduction is not allowed.
Pursuant to recently enacted federal law, commercial clothes
washers manufactured after January 1, 2007 will be subject
to certain federal energy and water efficiency standards.
Implementing machines compliant with such law could result in
increased capital costs (including material and equipment
costs), labor and installation costs, and in some cases,
operation and maintenance costs. Our capital expenditures, as
well as those of other industry participants, may significantly
increase in order to comply with such standards.
We continuously monitor our debt position and coordinate our
capital expenditure program with expected cash flows and
projected interest and dividend payments. However, our actual
cash requirements may exceed our current expectations. In the
event cash flow is lower than anticipated, we expect to either:
(i) reduce capital expenditures, (ii) supplement cash
flow from operations with borrowings under the Amended and
Restated Credit Facility, or (iii) evaluate other
cost-effective funding alternatives. We expect that
substantially all of the cash generated by our business in
excess of operating needs, debt service obligations and reserves
will be distributed to the holders of our common stock. As a
result, we may not retain a sufficient amount of cash to finance
growth opportunities or unanticipated capital expenditure needs
or to fund our operations in the event of a significant business
downturn. In addition, we may have to forego growth
opportunities or capital expenditures that would otherwise be
necessary or desirable if we do not find alternative sources of
financing. If sources of liquidity are not available or if we
cannot generate sufficient cash flow from operations, we might
also be required to reduce or eliminate dividends to the extent
previously paid or obtain additional sources of funds through
capital market transactions, reducing or delaying capital
expenditures, refinancing or restructuring our indebtedness,
asset sales or financing from third parties, or a combination
thereof. Additional sources of funds may not be available or
allowed under the terms of our outstanding indebtedness or that
of our subsidiaries or, if available, may not have commercially
reasonable terms.
Certain
Accounting Treatment
Our depreciation and amortization expense, amortization of
advance location payments and amortization of intangibles which
aggregated approximately $108.9 million for the 2006 Fiscal
Year and approximately $110.4 million for the 2005 Fiscal
Year reduces our net income, but not our cash flow from
operations. In accordance with GAAP, a significant amount of the
purchase price representing the value of location contracts
arising from businesses acquired by us is allocated to
contract rights. Management evaluates the
realizability of contract rights balances (if there are
indicators of impairment) based upon our forecasted undiscounted
cash flows and operating income. Based upon present operations
and strategic plans, we believe that no impairment of contract
rights has occurred.
Inflation
and Seasonality
In general, our laundry operating expenses and general and
administrative expenses are affected by inflation and the
effects of inflation that may be experienced by us in future
periods. We believe that such effects will not be material. Our
business generally is not seasonal.
48
|
|
Item 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Our principal exposure to market risk relates to changes in
interest rates on our long term borrowings. Our operating
results and cash flow would be adversely affected by an increase
in interest rates. As of March 31, 2006, we had
approximately $339.4 million outstanding relating to our
variable rate debt portfolio.
Our future earnings, cash flow and fair values relevant to
financial instruments are dependent upon prevalent market rates.
Market risk is the risk of loss from adverse changes in market
prices and interest rates. If market rates of interest on our
variable interest rate debt increased by 2.0% (or 200 basis
points), our annual interest expense on such variable interest
rate debt would increase by approximately $6.8 million,
assuming the total amount of variable interest rate debt
outstanding was $339.4 million, the balance as of
March 31, 2006.
On November 17, 2005, Coinmach Corp. entered into two
separate interest rate swap agreements totaling
$230.0 million in aggregate notional amount that
effectively convert a portion of its floating-rate term loans
pursuant to the Amended and Restated Credit Facility to a fixed
rate basis, thereby reducing the impact of interest rate changes
on future interest expense. The two swap agreements consist of:
(i) a $115.0 million notional amount interest rate
swap transaction with a financial institution effectively fixing
the three-month LIBOR interest rate (as determined therein) at
4.90% and expiring on November 1, 2010, and (ii) a
$115.0 million notional amount interest rate swap
transaction with a financial institution effectively fixing the
three-month LIBOR interest rate (as determined therein) at 4.89%
and expiring on November 1, 2010. These interest rate swaps
used to hedge the variability of forecasted cash flows
attributable to interest rate risk were designated as cash flow
hedges.
Our fixed debt instruments are not generally affected by a
change in the market rates of interest, and therefore, such
instruments generally do not have an impact on future earnings.
However, as fixed rate debt matures, future earnings and cash
flows may be impacted by changes in interest rates related to
debt acquired to fund repayments under maturing facilities.
We do not use derivative financial instruments for trading
purposes and are not exposed to foreign currency.
|
|
Item 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
Our audited consolidated financial statements and the notes
thereto are contained in pages F-1 through
F-39 hereto.
|
|
Item 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None.
|
|
Item 9A.
|
CONTROLS
AND PROCEDURES
|
Managements
Evaluation of Disclosure Controls and Procedures
As required by
Rule 13a-15(b)
under the Securities Exchange Act of 1934 (the Exchange
Act), as amended, our management, including our chief
executive officer and our chief financial officer, conducted an
evaluation of the effectiveness of the design and operation of
our disclosure controls and procedures as of March 31,
2006. As defined in
Rules 13a-15(e)
and
15d-15(e)
under the Exchange Act, disclosure controls and procedures are
controls and other procedures that we use that are designed to
ensure that (i) information required to be disclosed by us
in the reports we file or submit under the Exchange Act is
recorded, processed, summarized and reported, within the time
periods specified in the SECs rules and forms, and
(ii) information required to be disclosed by us in the
reports we file or submit under the Exchange Act is accumulated
and communicated to our management to allow timely decisions
regarding required disclosure.
Under the supervision and with the participation of our
management, we evaluated the effectiveness of our disclosure
controls and procedures as of March 31, 2006. Based
specifically on the criteria established in
49
Internal Control Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway
Commission, our chief executive officer and our chief financial
officer concluded that our disclosure controls and procedures
were not effective as of March 31, 2006 because of the
material weakness described below.
Managements
Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting, as such term
is defined in the
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act.
Our internal control system is designed to provide reasonable
assurance to our management and board of directors regarding the
preparation and fair presentation of published consolidated
financial statements for external purposes and in accordance
with U.S. generally accepted accounting principles.
Internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect our transactions and dispositions of the assets;
(2) provide reasonable assurance that transactions are
recorded as necessary to permit the preparation of financial
statements in accordance with U.S. generally accepted
accounting principles, and that our receipts and expenditures
are being made only in accordance with authorizations of our
management and directors; and (3) provide reasonable
assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of our assets that
could have a material effect on the financial statements.
Our management performed an assessment of the effectiveness of
our internal controls over financial reporting as of
March 31, 2006 using the specific criteria set forth in the
Internal Control Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission. The
objective of this assessment is to determine whether our
internal control over financial reporting was effective as of
March 31, 2006.
A material weakness is a control deficiency, or combination of
control deficiencies, that results in more than a remote
likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. As of
March 31, 2006, we did not maintain effective control over
the franchise and income tax process. Specifically, we did not
adequately identify, quantify and account for such taxes;
reconcile certain tax accounts on a timely basis; and we did not
adequately review the difference between the income tax basis
and financial reporting basis of assets and liabilities and
reconcile the difference to recorded deferred income tax assets
and liabilities. These deficiencies resulted in a
$2.0 million reclassification between the deferred tax
liability and current tax payable accounts as well as deferred
income tax expense and operating expense. These errors have been
corrected by management in the accompanying consolidated
financial statements. Had these errors not been detected, these
control deficiencies could have resulted in more than a remote
likelihood that a material misstatement of annual or interim
financial statements would not be prevented or detected.
Accordingly, based on the specific criteria established in
Internal Control Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway
Commission, management determined that these control
deficiencies constitute a material weakness.
Our managements assessment of the effectiveness of our
internal control over financial reporting as of March 31,
2006 was audited by Ernst & Young LLP, an independent
registered public accounting firm, as stated in their report
which expresses an unqualified opinion on managements
assessment and an adverse opinion on the effectiveness of our
internal control over financial reporting as of March 31,
2006.
Changes
in Internal Control over Financial Reporting
As required by
Rule 13a-15(d)
under the Exchange Act, our management, including our chief
executive officer and our chief financial officer, also
conducted an evaluation of our internal control over financial
reporting to determine whether any change occurred during the
quarter ended March 31, 2006 that has materially affected,
or is reasonably likely to materially affect, our internal
control over financial reporting. Based on that evaluation, our
chief executive officer and our chief financial officer
concluded that there has been no change during the quarter ended
March 31, 2006 that has materially affected, or is
reasonably likely to materially affect, our internal control
over financial reporting.
50
To remediate the material weakness described above, management
has begun to implement additional policies and procedures
relating to our accounting for franchise and income taxes. In
this regard, we are implementing enhanced control procedures
over the accounting and the reconciliation process for franchise
and income taxes including instituting monthly reconciliations
of all tax related accounts. In addition, we are expanding the
role of our tax consultant to assist us in formalizing
processes, procedures and documentation standards relating to
franchise and income tax accounting resulting in a more timely
reconciliation of related account balances and identification of
differences between the income tax basis and financial reporting
basis of assets and liabilities. We expect to have the
remediation completed no later than September 30, 2006.
Inherent
Limitations on Effectiveness of Controls.
Our management, including the chief executive officer and chief
financial officer, does not expect that our disclosure controls
or our internal control over financial reporting will prevent or
detect all errors and all fraud. A control system, no matter how
well designed and operated, can provide only reasonable, not
absolute, assurance that the control systems objectives
will be met. The design of a control system must reflect the
fact that there are resource constraints, and the benefits of
controls must be considered relative to their costs. Further,
because of the inherent limitations in all control systems, no
evaluation of controls can provide absolute assurance that
misstatements due to error or fraud will not occur or that all
control issues and instances of fraud, if any, within our
company have been detected. These inherent limitations include
the realities that judgments in decision-making can be faulty
and that breakdowns can occur because of simple error or
mistake. Controls can also be circumvented by the individual
acts of some persons, by collusion of two or more people, or by
management override of the controls. The design of any system of
controls is based in part on certain assumptions about the
likelihood of future events, and there can be no assurance that
any design will succeed in achieving its stated goals under all
potential future conditions. Projections of any evaluation of
controls effectiveness to future periods are subject to risks.
Over time, controls may become inadequate because of changes in
conditions or deterioration in the degree of compliance with
policies or procedures.
51
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Coinmach Service
Corp.
We have audited managements assessment, included in the
accompanying Managements Report on Internal Control over
Financial Reporting, that Coinmach Service Corp. and
Subsidiaries (the Company) did not maintain
effective internal control over financial reporting as of
March 31, 2006, because of the effect of the material
weakness identified in managements assessment based on
criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(the COSO criteria). The Companys management is
responsible for maintaining effective internal control over
financial reporting and for its assessment of the effectiveness
of internal control over financial reporting. Our responsibility
is to express an opinion on managements assessment and an
opinion on the effectiveness of the Companys internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material aspects.
Our audit included obtaining an understanding of internal
control over financial reporting, evaluating managements
assessment, testing and evaluating the design and operating
effectiveness of internal control, and performing such other
procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our
opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
A material weakness is a control deficiency, or combination of
control deficiencies, that results in more than a remote
likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. The
following material weakness has been identified and included in
managements assessment. At of March 31, 2006, the
Company did not maintain effective control over its franchise
and income tax process. Specifically, the Company did not
adequately identify, quantify and account for such taxes;
reconcile certain tax accounts on a timely basis; and it did not
adequately review the difference between the income tax basis
and financial reporting basis of assets and liabilities and
reconcile the difference to recorded deferred income tax assets
and liabilities. These deficiencies resulted in a
$2.0 million reclassification between the deferred tax
liability and current tax payable accounts as well as deferred
income tax expense and operating expense. The combination of
these control deficiencies results in more than a remote
likelihood that a material misstatement of annual or interim
financial statements would not be prevented or detected in the
annual or interim consolidated financial statements.
This material weakness was considered in determining the nature,
timing, and extent of audit tests applied in our audit of the
consolidated financial statements and financial statement
schedule as of and for the year ended March 31, 2006 of the
Company and this report does not affect our report on such
consolidated financial statements and financial statement
schedule.
52
In our opinion, managements assessment that the Company
did not maintain effective internal control over financial
reporting as of March 31, 2006, is fairly stated, in all
material respects, based on the COSO criteria. Also, in our
opinion, because of the effect of the material weakness
described above on the achievement of the objectives of the
control criteria, the Company has not maintained effective
internal control over financial reporting as of March 31,
2006, based on the COSO criteria.
New York, New York
June 9, 2006
53
Item 9B. OTHER
INFORMATION
Effective June 14, 2006 our board of directors amended and
restated our bylaws in order to expand the officers authorized
to preside at annual meetings or special meetings of
stockholders to include the Chief Financial Officer or such
other officer as may be designated by our board of directors.
Such bylaws, as amended and restated, are attached as an exhibit
to this annual report on
Form 10-K.
There was no information required to be disclosed in a Current
Report on
Form 8-K
during the fourth quarter of the fiscal year covered by this
Annual Report on
Form 10-K
that was not reported.
PART III
|
|
Item 10.
|
DIRECTORS
AND EXECUTIVE OFFICERS
|
With the exception of the information relating to our Code of
Business Conduct and Ethics that is presented in Part I,
Item 1 of this report under the heading Available
Information, the information required by this item will
appear in the sections entitled
Proposal 1 Election of
Directors, Our Management,
Section 16(a) Beneficial Ownership Reporting
Compliance and Information about the Board of
Directors and its Committees included in our definitive
proxy statement to be filed on or before July 16, 2006,
relating to our 2006 annual meeting of stockholders, which
information is incorporated herein by reference.
|
|
Item 11.
|
EXECUTIVE
COMPENSATION
|
The information required by this item will appear in the section
entitled Our Management included in our definitive
proxy statement to be filed on or before July 16, 2006,
relating to our 2006 annual meeting of stockholders, which
information is incorporated herein by reference.
|
|
Item 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
The information required by this item will appear in the
sections entitled Stock Ownership of Certain Beneficial
Owners and Our Management included in our
definitive proxy statement to be filed on or before
July 16, 2006, relating to our 2006 annual meeting of
stockholders, which information is incorporated herein by
reference.
|
|
Item 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
The information required by this item will appear in the section
entitled Certain Relationships and Related
Transactions included in our definitive proxy statement to
be filed on or before July 16, 2006, relating to our 2006
annual meeting of stockholders, which information is
incorporated herein by reference.
|
|
Item 14.
|
PRINCIPAL
ACCOUNTING FEES AND SERVICES
|
The information required by this item will appear in the section
entitled Proposal 2 Ratification of
Appointment of the Independent Registered Public Accounting
Firm and Corporate Governance included in our
definitive proxy statement to be filed on or before
July 16, 2006, relating to our 2006 annual meeting of
stockholders, which information is incorporated herein by
reference.
|
|
Item 15.
|
EXHIBITS AND
FINANCIAL STATEMENT SCHEDULES
|
(a) The following documents are filed as a part of this
report:
(1)(2) Financial Statements and Schedules required to be filed
in satisfaction of Item 8 see Index to
Consolidated Financial Statements and Schedule appearing on
Page F-1.
Schedules not required have been omitted.
(3) Exhibits: Those exhibits required to be filed by
Item 601 of
Regulation S-K
under the Securities Act are listed in the Exhibit Index, and
such listing is incorporated by reference herein.
54
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, Coinmach Service Corp. has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized, in the Town of
Plainview, State of New York on June 14, 2006.
COINMACH SERVICE CORP.
|
|
|
|
By:
|
/s/ STEPHEN
R. KERRIGAN
|
Stephen R. Kerrigan
Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
in the capacities and on the dates indicated.
|
|
|
|
|
|
|
|
|
|
Date: June 14, 2006
|
|
By:
|
|
/s/ STEPHEN
R. KERRIGAN
|
|
|
|
|
|
|
|
|
|
Stephen R. Kerrigan
Chairman of the Board of Directors, President and Chief
Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
Date: June 14, 2006
|
|
By:
|
|
/s/ ROBERT
M. DOYLE
|
|
|
|
|
|
|
|
|
|
Robert M. Doyle
Chief Financial Officer, Senior Vice President Secretary and
Treasurer
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
Date: June 14, 2006
|
|
By:
|
|
/s/ BRUCE
V. RAUNER
|
|
|
|
|
|
|
|
|
|
Bruce V. Rauner
Director
|
|
|
|
|
|
Date: June 14, 2006
|
|
By:
|
|
/s/ DAVID
A. DONNINI
|
|
|
|
|
|
|
|
|
|
David A. Donnini
Director
|
|
|
|
|
|
Date: June 14, 2006
|
|
By:
|
|
/s/ JAMES
N. CHAPMAN
|
|
|
|
|
|
|
|
|
|
James N. Chapman
Director
|
|
|
|
|
|
Date: June 14, 2006
|
|
By:
|
|
/s/ WOODY
M. McGEE
|
|
|
|
|
|
|
|
|
|
Woody M. McGee
Director
|
|
|
|
|
|
Date: June 14, 2006
|
|
By:
|
|
/s/ JOHN
R. SCHEESSELE
|
|
|
|
|
|
|
|
|
|
John R. Scheessele
Director
|
|
|
|
|
|
Date: June 14, 2006
|
|
By:
|
|
/s/ WILLIAM
M. KELLY
|
|
|
|
|
|
|
|
|
|
William M. Kelly
Director
|
55
Index to
Consolidated Financial Statements and Schedules
|
|
|
|
|
Coinmach Service Corp. and
Subsidiaries
|
|
|
|
|
|
|
|
F-2
|
|
As of March 31, 2006 and
March 31, 2005:
|
|
|
|
|
|
|
|
F-3
|
|
For the years ended March 31,
2006, March 31, 2005 and March 31, 2004:
|
|
|
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
|
|
|
|
|
For the years ended March 31,
2006, March 31, 2005 and March 31, 2004
|
|
|
F-39
|
|
Coinmach Laundry Corporation
and Subsidiaries
|
|
|
|
|
|
|
|
F-40
|
|
As of March 31, 2006 and
March 31, 2005:
|
|
|
|
|
|
|
|
F-41
|
|
For the years ended March 31,
2006, March 31, 2005 and March 31, 2004:
|
|
|
|
|
|
|
|
F-42
|
|
|
|
|
F-43
|
|
|
|
|
F-44
|
|
|
|
|
F-45
|
|
|
|
|
|
|
As of March 31, 2006 and
March 31, 2005:
|
|
|
|
|
|
|
|
F-65
|
|
For the years March 31, 2006,
March 31, 2005 and March 31, 2004
|
|
|
|
|
|
|
|
F-66
|
|
|
|
|
F-67
|
|
|
|
|
F-68
|
|
|
|
|
|
|
For the years ended March 31,
2006, March 31, 2005 and March 31, 2004
|
|
|
F-70
|
|
Coinmach Corporation and
Subsidiaries
|
|
|
|
|
|
|
|
F-71
|
|
As of March 31, 2006 and
March 31, 2005:
|
|
|
|
|
|
|
|
F-72
|
|
For the years ended March 31,
2006, March 31, 2005 and March 31, 2004:
|
|
|
|
|
|
|
|
F-73
|
|
|
|
|
F-74
|
|
|
|
|
F-75
|
|
|
|
|
F-76
|
|
|
|
|
|
|
For the years ended March 31,
2006, March 31, 2005 and March 31, 2004
|
|
|
F-101
|
|
(All other financial schedules have been omitted because they
are not applicable, or not required, or because the required
information is included in the consolidated financial statements
or notes thereto.)
F-1
Report of
Independent Registered Public Accounting Firm
To the Board of Directors of Coinmach Service Corp.
We have audited the accompanying consolidated balance sheets of
Coinmach Service Corp. and subsidiaries (the
Company) as of March 31, 2006 and 2005, and the
related consolidated statements of operations,
stockholders equity (deficit), and cash flows for each of
the three years in the period ended March 31, 2006. Our
audits also included the financial statement schedule listed in
the Index. These financial statements and schedule are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit also includes examining,
on a test basis, evidence supporting the amounts and disclosures
in the financial statements. An audit also includes assessing
the accounting principles used and significant estimates made by
management and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Coinmach Service Corp. and Subsidiaries at
March 31, 2006 and 2005, and the consolidated results of
their operations and their cash flows for each of the three
years in the period ended March 31, 2006, in conformity
with U.S. generally accepted accounting principles. Also,
in our opinion, the related financial statement schedule, when
considered in relation to the basic financial statements taken
as a whole, presents fairly in all material respects the
information set forth therein.
As discussed in Note 7 to the consolidated financial
statements, effective April 1, 2003, the Company adopted
Statement of Financial Accounting Standards No. 150,
Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of the Companys internal control over
financial reporting as of March 31, 2006, based on the
criteria established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission and our report dated June 9, 2006,
expressed an unqualified opinion on managements assessment
of the effectiveness of the Companys internal control over
financial reporting and an adverse opinion on the effectiveness
of the Companys internal control over financial reporting.
New York, New York
June 9, 2006
F-2
Coinmach
Service Corp. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands except share
data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
62,008
|
|
|
$
|
57,271
|
|
Receivables, less allowance of
$4,326 and $3,794
|
|
|
5,635
|
|
|
|
6,486
|
|
Inventories
|
|
|
11,458
|
|
|
|
12,432
|
|
Assets held for sale
|
|
|
|
|
|
|
2,475
|
|
Prepaid expenses
|
|
|
4,375
|
|
|
|
4,994
|
|
Interest rate swap asset
|
|
|
2,615
|
|
|
|
832
|
|
Other current assets
|
|
|
1,796
|
|
|
|
2,625
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
87,887
|
|
|
|
87,115
|
|
Advance location payments
|
|
|
67,242
|
|
|
|
72,222
|
|
Property, equipment and leasehold
improvements:
|
|
|
|
|
|
|
|
|
Laundry equipment and fixtures
|
|
|
578,700
|
|
|
|
526,158
|
|
Land, building and improvements
|
|
|
39,098
|
|
|
|
34,729
|
|
Trucks and other vehicles
|
|
|
37,624
|
|
|
|
32,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
655,422
|
|
|
|
593,394
|
|
Less accumulated depreciation and
amortization
|
|
|
(403,024
|
)
|
|
|
(329,130
|
)
|
|
|
|
|
|
|
|
|
|
Net property, equipment and
leasehold improvements
|
|
|
252,398
|
|
|
|
264,264
|
|
Contract rights, net of accumulated
amortization of $114,535 and $100,975
|
|
|
296,912
|
|
|
|
309,698
|
|
Goodwill
|
|
|
206,196
|
|
|
|
204,780
|
|
Other assets
|
|
|
11,531
|
|
|
|
18,597
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
922,166
|
|
|
$
|
956,676
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
17,528
|
|
|
$
|
22,536
|
|
Accrued expenses
|
|
|
15,128
|
|
|
|
11,447
|
|
Accrued rental payments
|
|
|
33,044
|
|
|
|
30,029
|
|
Accrued interest
|
|
|
3,563
|
|
|
|
9,512
|
|
Current portion of long-term debt
|
|
|
11,151
|
|
|
|
17,704
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
80,414
|
|
|
|
91,228
|
|
Deferred income taxes
|
|
|
49,984
|
|
|
|
65,546
|
|
Long-term debt
|
|
|
653,102
|
|
|
|
690,687
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
783,500
|
|
|
|
847,461
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Class A Common
Stock $0.01 par value;
100,000,000 shares authorized; 29,113,641 shares
issued and outstanding at March 31, 2006 and
18,911,532 shares issued and outstanding at March 31,
2005
|
|
|
291
|
|
|
|
189
|
|
Class B Common
Stock $0.01 par value;
100,000,000 shares authorized; 23,374,450 shares
issued and outstanding at March 31, 2006 and
24,980,445 shares issued and outstanding at March 31,
2005
|
|
|
234
|
|
|
|
250
|
|
Capital in excess of par value
|
|
|
389,616
|
|
|
|
319,038
|
|
Carryover basis adjustment
|
|
|
(7,988
|
)
|
|
|
(7,988
|
)
|
Accumulated other comprehensive
income, net of tax
|
|
|
1,547
|
|
|
|
492
|
|
Accumulated deficit
|
|
|
(245,034
|
)
|
|
|
(202,754
|
)
|
Deferred compensation
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
138,666
|
|
|
|
109,215
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
922,166
|
|
|
$
|
956,676
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-3
Coinmach
Service Corp. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands except share
data)
|
|
|
Revenues
|
|
$
|
543,485
|
|
|
$
|
538,604
|
|
|
$
|
531,088
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Laundry operating expenses
(exclusive of depreciation and amortization and amortization of
advance location payments)
|
|
|
370,647
|
|
|
|
367,974
|
|
|
|
365,709
|
|
General and administrative
(including stock-based compensation expense of $210, $74 and
$176, respectively)
|
|
|
12,517
|
|
|
|
9,694
|
|
|
|
9,460
|
|
Depreciation and amortization
|
|
|
75,556
|
|
|
|
76,431
|
|
|
|
72,529
|
|
Amortization of advance location
payments
|
|
|
19,219
|
|
|
|
19,578
|
|
|
|
20,576
|
|
Amortization of intangibles
|
|
|
14,118
|
|
|
|
14,431
|
|
|
|
15,472
|
|
Other items, net
|
|
|
310
|
|
|
|
855
|
|
|
|
230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
492,367
|
|
|
|
488,963
|
|
|
|
483,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
51,118
|
|
|
|
49,641
|
|
|
|
47,112
|
|
Interest expense
|
|
|
60,099
|
|
|
|
58,572
|
|
|
|
57,377
|
|
Interest
expense non cash preferred stock dividends
|
|
|
|
|
|
|
18,230
|
|
|
|
24,714
|
|
Interest
expense escrow interest
|
|
|
|
|
|
|
941
|
|
|
|
|
|
Transaction costs
|
|
|
31,486
|
|
|
|
17,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(40,467
|
)
|
|
|
(45,491
|
)
|
|
|
(34,979
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Benefit) provision for income
taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
400
|
|
|
|
|
|
|
|
105
|
|
Deferred
|
|
|
(16,285
|
)
|
|
|
(10,166
|
)
|
|
|
(3,753
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,885
|
)
|
|
|
(10,166
|
)
|
|
|
(3,648
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(24,582
|
)
|
|
$
|
(35,325
|
)
|
|
$
|
(31,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$
|
0.82
|
|
|
$
|
0.09
|
|
|
$
|
|
|
Class B Common Stock
|
|
$
|
|
|
|
$
|
0.04
|
|
|
$
|
|
|
Basic and diluted net loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$
|
(0.11
|
)
|
|
$
|
(1.13
|
)
|
|
$
|
|
|
Class B Common Stock
|
|
$
|
(0.93
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(1.25
|
)
|
Weighted average common stock
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
20,465,051
|
|
|
|
6,255,661
|
|
|
|
|
|
Class B Common Stock
|
|
|
24,846,612
|
|
|
|
24,980,445
|
|
|
|
24,980,445
|
|
Cash dividends per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$
|
0.82
|
|
|
$
|
0.09
|
|
|
|
|
|
Class B Common Stock
|
|
$
|
|
|
|
$
|
0.04
|
|
|
|
|
|
See accompanying notes.
F-4
--landscape--
Coinmach
Service Corp. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
Class B
|
|
|
|
|
|
Capital in
|
|
|
Carryover
|
|
|
Accumulated Other
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Common
|
|
|
Common
|
|
|
Common
|
|
|
Excess
|
|
|
Basis
|
|
|
Comprehensive Income
|
|
|
Accumulated
|
|
|
Deferred
|
|
|
Stockholders
|
|
|
|
Stock
|
|
|
Stock
|
|
|
Stock
|
|
|
of Par
|
|
|
Adjustment
|
|
|
(Loss) Net of Tax
|
|
|
Deficit
|
|
|
Compensation
|
|
|
(Deficit) Equity
|
|
|
|
(In thousands)
|
|
|
Balance March 31, 2003
|
|
$
|
|
|
|
$
|
|
|
|
$
|
167
|
|
|
$
|
5,027
|
|
|
$
|
(7,988
|
)
|
|
$
|
(2,007
|
)
|
|
$
|
(133,397
|
)
|
|
$
|
(262
|
)
|
|
$
|
(138,460
|
)
|
Common stock retired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,331
|
)
|
|
|
|
|
|
|
(31,331
|
)
|
Gain on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,330
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176
|
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2004
|
|
|
|
|
|
|
|
|
|
|
167
|
|
|
|
5,022
|
|
|
|
(7,988
|
)
|
|
|
(2,006
|
)
|
|
|
(164,728
|
)
|
|
|
(86
|
)
|
|
|
(169,619
|
)
|
Issuance of common stock (net of
issuance costs of $12,479)
|
|
|
189
|
|
|
|
|
|
|
|
|
|
|
|
129,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,358
|
|
Exchange of preferred and common
stock for Class B Common Stock
|
|
|
|
|
|
|
250
|
|
|
|
(167
|
)
|
|
|
184,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,930
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,325
|
)
|
|
|
|
|
|
|
(35,325
|
)
|
Gain on derivative instruments, net
of income tax of $1,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,498
|
|
|
|
|
|
|
|
|
|
|
|
2,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,827
|
)
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,701
|
)
|
|
|
|
|
|
|
(2,701
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2005
|
|
|
189
|
|
|
|
250
|
|
|
|
|
|
|
|
319,038
|
|
|
|
(7,988
|
)
|
|
|
492
|
|
|
|
(202,754
|
)
|
|
|
(12
|
)
|
|
|
109,215
|
|
Issuance of common stock (net of
issuance costs of $8,155)
|
|
|
123
|
|
|
|
|
|
|
|
|
|
|
|
102,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,659
|
|
Purchase and retirement of
Class A and Class B common stock
|
|
|
(22
|
)
|
|
|
(16
|
)
|
|
|
|
|
|
|
(32,327
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,365
|
)
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,582
|
)
|
|
|
|
|
|
|
(24,582
|
)
|
Gain on derivative instruments, net
of income tax of $723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,055
|
|
|
|
|
|
|
|
|
|
|
|
1,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,527
|
)
|
Adjustment to IDS transaction costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,698
|
)
|
|
|
|
|
|
|
(17,698
|
)
|
Stock-based compensation
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2006
|
|
$
|
291
|
|
|
$
|
234
|
|
|
$
|
|
|
|
$
|
389,616
|
|
|
$
|
(7,988
|
)
|
|
$
|
1,547
|
|
|
$
|
(245,034
|
)
|
|
$
|
|
|
|
$
|
138,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-5
Coinmach
Service Corp. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(24,582
|
)
|
|
$
|
(35,325
|
)
|
|
$
|
(31,331
|
)
|
Adjustments to reconcile net loss
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
75,556
|
|
|
|
76,431
|
|
|
|
72,529
|
|
Amortization of advance location
payments
|
|
|
19,219
|
|
|
|
19,578
|
|
|
|
20,576
|
|
Amortization of intangibles
|
|
|
14,118
|
|
|
|
14,431
|
|
|
|
15,472
|
|
Interest
expense non cash preferred stock dividend
|
|
|
|
|
|
|
18,230
|
|
|
|
24,714
|
|
Gain on sale of investment and
equipment
|
|
|
(327
|
)
|
|
|
(557
|
)
|
|
|
(1,232
|
)
|
Deferred income taxes
|
|
|
(16,285
|
)
|
|
|
(10,166
|
)
|
|
|
(3,753
|
)
|
Amortization of deferred issue costs
|
|
|
1,905
|
|
|
|
2,326
|
|
|
|
2,414
|
|
Premium on redemption of
9% senior notes due 2010
|
|
|
14,603
|
|
|
|
11,295
|
|
|
|
|
|
Premium on redemption of
11% senior secured notes due 2024
|
|
|
4,833
|
|
|
|
|
|
|
|
|
|
Write-off of deferred issue costs
|
|
|
9,566
|
|
|
|
3,475
|
|
|
|
|
|
Stock based compensation
|
|
|
210
|
|
|
|
74
|
|
|
|
176
|
|
Change in operating assets and
liabilities, net of businesses acquired:
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
(805
|
)
|
|
|
968
|
|
|
|
(1,384
|
)
|
Receivables, net
|
|
|
880
|
|
|
|
(279
|
)
|
|
|
4,246
|
|
Inventories and prepaid expenses
|
|
|
1,593
|
|
|
|
(702
|
)
|
|
|
2,247
|
|
Accounts payable and accrued
expenses
|
|
|
1,603
|
|
|
|
3,256
|
|
|
|
(7,077
|
)
|
Accrued interest
|
|
|
(5,949
|
)
|
|
|
1,963
|
|
|
|
(545
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
96,138
|
|
|
|
104,998
|
|
|
|
97,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, equipment
and leasehold improvements
|
|
|
(57,937
|
)
|
|
|
(53,444
|
)
|
|
|
(65,460
|
)
|
Advance location payments to
location owners
|
|
|
(14,239
|
)
|
|
|
(18,051
|
)
|
|
|
(21,272
|
)
|
Additions to net assets related to
acquisitions of businesses
|
|
|
(3,436
|
)
|
|
|
(628
|
)
|
|
|
(3,615
|
)
|
Proceeds from sale of investment
|
|
|
|
|
|
|
277
|
|
|
|
1,022
|
|
Proceeds from sale of property and
equipment
|
|
|
2,884
|
|
|
|
919
|
|
|
|
876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash in investing activities
|
|
|
(72,728
|
)
|
|
|
(70,927
|
)
|
|
|
(88,449
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of
Class A Common Stock
|
|
$
|
102,659
|
|
|
$
|
|
|
|
$
|
|
|
Common Stock repurchases
|
|
|
(32,365
|
)
|
|
|
|
|
|
|
|
|
Cash dividends paid
|
|
|
(17,698
|
)
|
|
|
(2,701
|
)
|
|
|
|
|
Redemption of preferred stock
|
|
|
|
|
|
|
(99,208
|
)
|
|
|
|
|
Receivables from stockholders
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
Proceeds from credit facility
|
|
|
570,000
|
|
|
|
|
|
|
|
8,700
|
|
Repayments under credit facility
|
|
|
(241,082
|
)
|
|
|
(19,830
|
)
|
|
|
(9,613
|
)
|
Redemption of 9% senior notes
due 2010
|
|
|
(324,500
|
)
|
|
|
(125,500
|
)
|
|
|
|
|
Payment of premium on
9% senior notes due 2010
|
|
|
(14,603
|
)
|
|
|
(11,295
|
)
|
|
|
|
|
Redemption of 11% senior
secured notes due 2024
|
|
|
(48,401
|
)
|
|
|
|
|
|
|
|
|
Payment of premium on
11% senior secured notes due 2024
|
|
|
(4,833
|
)
|
|
|
|
|
|
|
|
|
Debt issuance costs
|
|
|
(3,108
|
)
|
|
|
|
|
|
|
|
|
Principal payments on capitalized
lease obligations
|
|
|
(4,668
|
)
|
|
|
(4,331
|
)
|
|
|
(3,995
|
)
|
(Repayments to) borrowings from
bank and other borrowings
|
|
|
(246
|
)
|
|
|
105
|
|
|
|
498
|
|
IDS and third party senior secured
notes issuance costs
|
|
|
172
|
|
|
|
(23,643
|
)
|
|
|
|
|
Proceeds from issuance of IDSs
|
|
|
|
|
|
|
257,983
|
|
|
|
|
|
Proceeds from issuance of third
party senior secured notes
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(18,673
|
)
|
|
|
(8,420
|
)
|
|
|
(4,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
4,737
|
|
|
|
25,651
|
|
|
|
4,192
|
|
Cash and cash equivalents,
beginning of year
|
|
|
57,271
|
|
|
|
31,620
|
|
|
|
27,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
year
|
|
$
|
62,008
|
|
|
$
|
57,271
|
|
|
$
|
31,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash
flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
64,143
|
|
|
$
|
55,224
|
|
|
$
|
55,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
254
|
|
|
$
|
301
|
|
|
$
|
158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of fixed assets through
capital leases
|
|
$
|
4,759
|
|
|
$
|
4,199
|
|
|
$
|
3,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer of assets held for sale to
fixed assets
|
|
$
|
1,936
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-6
Coinmach
Service Corp. and Subsidiaries
The consolidated financial statements include the accounts of
Coinmach Service Corp., a Delaware corporation
(CSC), and all of its subsidiaries, including
Coinmach Corporation, a Delaware corporation
(Coinmach). All significant intercompany profits,
transactions and balances have been eliminated in consolidation.
CSC was incorporated on December 23, 2003 as a wholly-owned
subsidiary of Coinmach Holdings, LLC (Holdings).
Holdings, a Delaware limited liability company, was formed on
November 15, 2002. Unless otherwise specified herein,
references to the Company, we,
us and our shall mean CSC and its
subsidiaries.
CSC and its wholly owned subsidiaries are providers of
outsourced laundry equipment services for multi-family housing
properties in North America. The Companys core business
(which the Company refers to as the route business)
involves leasing laundry rooms from building owners and property
management companies, installing and servicing laundry
equipment, and collecting revenues generated from laundry
machines. Through Appliance Warehouse of America, Inc.
(AWA), a Delaware corporation jointly-owned by CSC
and Coinmach, the Company rents laundry machines and other
household appliances to property owners, managers of
multi-family housing properties, and to a lesser extent,
individuals and corporate relocation entities. Super Laundry
Equipment Corp. (Super Laundry), a Delaware
corporation and a wholly-owned subsidiary of Coinmach,
constructs, designs and retrofits laundromats and distributes
laundromat equipment.
The
IDS Transactions
CSC had no operating activity from the date of its incorporation
through November 24, 2004. In November and December 2004,
CSC completed its initial public offerings (the IPO)
of (i) 18,911,532 Income Deposit Securities
(IDSs) (including a partial exercise of the
underwriters overallotment option on December 21,
2004), at a price to the public of $13.64 per IDS (each IDS
consisting of one share of Class A common stock, par value
$0.01 per share (the Class A Common Stock)
and an 11% senior secured note due 2024 in a principal
amount of $6.14), and (ii) $20.0 million aggregate
principal amount of 11% senior secured notes due 2024
separate and apart from the IDSs (such notes, together with the
11% senior secured notes underlying IDSs, the 11%
Senior Secured Notes).
In connection with the IPO and certain related corporate
reorganization transactions, (i) Holdings exchanged its
capital stock of Coinmach Laundry Corporation, a Delaware
corporation (CLC or Laundry Corp.) and
all of its shares of common stock of AWA for
24,980,445 shares of the Companys Class B common
stock, par value $0.01 per share (the Class B
Common Stock), representing all of the Class B Common
Stock outstanding, and (ii) CLC, at the time a direct
wholly-owned subsidiary of Holdings, became a direct
wholly-owned subsidiary of CSC. As a result, the Class B
Common Stock of CSC became owned by Holdings.
The IPO and related transactions and use of proceeds therefrom
are referred to herein collectively as the IDS
Transactions. The corporate reorganization transactions
were recorded by CSC at carryover basis. Accordingly, the
accompanying financial statements include the accounts of CLC
and its subsidiaries as if they had been wholly-owned by CSC as
of the beginning of the earliest period reported. All
significant intercompany accounts and transactions have been
eliminated.
The proceeds of the IPO were allocated to the Class A
Common Stock and the underlying 11% Senior Secured Notes
based on their respective relative fair values. The price paid
for the IDSs was equivalent to the fair value of $7.50 per share
of Class A Common Stock and $6.14 in a principal amount of
an 11% Senior Secured Note underlying the IDS, and the fair
value of the separate notes was equivalent to their face value.
Net proceeds from the IPO were approximately $254.5 million
after expenses including underwriting discounts and commissions.
CSC used a portion of the proceeds from the IPO to make an
intercompany loan (the Intercompany Loan) to
Coinmach in the aggregate principal amount of approximately
$81.7 million and
F-7
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
a capital contribution to CLC aggregating approximately
$170.8 million, of which approximately $165.6 million
was contributed by CLC to Coinmach. The Intercompany Loan is
represented by an intercompany note from Coinmach for the
benefit of CSC (the Intercompany Note). Coinmach
used the net proceeds along with available cash to
(i) redeem a portion of Coinmachs 9% senior
notes due 2010 (the 9% Senior Notes) in an
aggregate principal amount of $125.5 million (plus
approximately $4.5 million of accrued interest and
approximately $11.3 million of related redemption premium),
which notes were redeemed on December 24, 2004,
(ii) repay approximately $15.5 million of outstanding term
loans under Coinmachs senior secured credit facility (the
Senior Secured Credit Facility) and
(iii) redeem approximately $91.8 million of CLCs
outstanding Class A Preferred Stock (as defined below)
(representing all of its then outstanding Class A Preferred
Stock) and approximately $7.4 million of CLCs
outstanding Class B Preferred Stock (representing a portion
of its then outstanding Class B Preferred Stock).
As a result of the IDS Transactions, the Company incurred
approximately $23.5 million in issuance costs, including
underwriting discounts and commissions, of which approximately
$12.4 million was recorded as a reduction of the proceeds
from the sale of the equity component of the IDS equity and
approximately $11.1 million related to the 11% Senior
Secured Notes was capitalized as deferred financing costs to be
amortized using the effective interest method through
November 24, 2024. The issuance costs were allocated
between equity and debt based on the ratio of the respective
relative fair values of the components of the IDSs issued. In
addition to the issuance costs, CSC incurred certain expenses
that were classified as transaction costs on the Consolidated
Statements of Operations for the fiscal year ended
March 31, 2005, which included (1) the
$11.3 million redemption premium on the portion of
9% Senior Notes redeemed, (2) the write-off of the
unamortized deferred financing costs related to the redemption
of the 9% Senior Notes and the repayment of the term loans
aggregating approximately $3.5 million, (3) expenses
aggregating approximately $1.8 million relating to an
amendment to the Senior Secured Credit Facility effected on
November 15, 2004 to, among other things, permit the IDS
Transactions, and (4) special bonuses to senior management
related to the IDS Transactions aggregating approximately
$0.8 million. CSC incurred additional expenses that were
classified as transaction costs on the Consolidated Statements
of Operations for the fiscal year ended March 31, 2006 of
approximately $0.3 million relating to the IDS Transactions.
The
Class A Common Stock Offering
On February 8, 2006, CSC completed a public offering of
12,312,633 shares of Class A Common Stock (including
an overallotment exercise by the underwriters on
February 17, 2006) at a price to the public of
$9.00 per share (the Class A Offering).
Net proceeds from the Class A Offering, including net
proceeds from the exercise of the overallotment option, were
approximately $102.7 million after deducting underwriting
discounts, commissions and other estimated expenses. To the
extent required by the indenture governing the 11% Senior
Secured Notes, approximately $101.9 million of the net
proceeds from the Class A Offering were loaned to Coinmach
in the form of additional indebtedness under the Intercompany
Loan (such additional indebtedness is referred to as the
Additional Intercompany Loan). Coinmach distributed
the net proceeds from the Class A Offering to CLC who in
turn distributed them to the Company. As a result of the
Class A Offering, the Company incurred approximately
$8.2 million in issuance costs, including underwriting
discounts and commissions, which was recorded as a reduction of
the proceeds from its sale of the Class A Common Stock. In
addition to the issuance costs, CSC incurred certain expenses
that were classified as transaction costs on the Consolidated
Statements of Operation for the fiscal year ended March 31,
2006, which included (i) the premium (including an early
tender payment of approximately $0.5 million) paid to
redeem the 11% Senior Secured Notes of approximately
$4.8 million, (ii) the write-off of a proportionate
amount of unamortized deferred financing costs of approximately
$3.4 million and (iii) certain direct expenses related
to the Tender Offer of approximately $1.0 million which
includes approximately $0.5 million relating to special
bonuses.
The net proceeds, upon their distribution to CSC, were used
(i) to purchase approximately $48.4 million aggregate
principal amount outstanding of 11% Senior Secured Notes
pursuant to the Tender Offer described
F-8
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
in Note 3, and related fees and expenses, (ii) to
repurchase 2,199,413 shares of Class A Common Stock
owned by an affiliate of GTCR CLC, LLC at a
repurchase price of $8.505 per share or aggregating
approximately $18.7 million, (iii) to repurchase
1,605,995 shares of Class B Common Stock at a
repurchase price of $8.505 per share or aggregating
approximately $13.7 million and (iv) for general
corporate purposes.
Subject to the satisfaction of certain conditions, the indenture
governing the 11% Senior Secured Notes permits us to merge
Laundry Corp. and Coinmach Corp. into CSC. We refer to such
potential mergers collectively as the Merger Event.
If we were to satisfy these and other applicable conditions with
respect to the Merger Event and consummate the Merger Event in
the future, CSC would become an operating company as well as the
direct borrower under the Amended and Restated Credit Facility
(as defined above) and sole owner of the capital stock of
Coinmach Corp.s subsidiaries. We are not currently
contemplating completion of the Merger Event.
Voting
Rights of Common Stock
Pursuant to CSCs amended and restated certificate of
incorporation, (i) on all matters for which a vote of CSC
stockholders is required, each holder of shares of Class A
Common Stock is entitled to one vote per share and
(ii) only Class A common stockholders may vote, as a
single class, to amend provisions of the certificate of
incorporation relating to any change that materially adversely
affects voting and dividend rights or restrictions solely to
which shares of Class A Common Stock are entitled or
subject and does not materially adversely affect the voting,
dividend or redemption rights or restrictions solely to which
shares of Class B Common Stock are entitled or subject, and
any such amendment will require the affirmative vote of the
holders of a majority of such class.
In addition, on all matters for which a vote of CSC stockholders
is required, each holder of Class B Common Stock is
initially entitled to two votes per share. However, if at any
time Holdings and certain permitted transferees collectively own
less than 25% in the aggregate of our then outstanding shares of
Class A Common Stock and Class B Common Stock (subject
to adjustment in the event of any split, reclassification,
combination or similar adjustments in shares of CSC common
stock), at such time, and at all times thereafter, all holders
of Class B Common Stock shall only be entitled to one vote
per share on all matters for which a vote of CSC common
stockholders is required. The dividend and redemption rights of
Class B common stockholders and their exclusive right to
vote on the amendment of certain provisions of CSCs
certificate of incorporation would not be affected by such
event. Only the Class B common stockholders may vote, as a
single class, to amend provisions of the certificate of
incorporation relating to (i) an increase or decrease in
the number of authorized shares of Class B Common Stock or
(ii) changes that affect voting, dividend or redemption
rights or restrictions solely to which shares of Class B
Common Stock are entitled or subject and do not materially
adversely affect the dividend or voting rights or restrictions
to which the shares of Class A Common Stock are entitled or
subject. Any such amendment will require the affirmative vote of
the holders of a majority of all the outstanding shares of
Class B Common Stock.
On all matters on which all holders of the Companys common
stock are entitled to vote, such holders will vote together as a
single class, and the a majority of the votes of such class will
be required for the approval of any such matter.
Dividends
CSC currently intends to continue paying dividends on its
Class A Common Stock on each March 1, June 1,
September 1 and December 1 to holders of record as of
the preceding February 25, May 25, August 25 and
November 25, respectively, in each case with respect to the
immediately preceding fiscal quarter. CSC also currently intends
to pay annual dividends on its Class B Common Stock on each
June 1 to holders of record as of the preceding May 25 with
respect to the immediately preceding fiscal year (beginning with
the fiscal year ending March 31, 2006), subject to certain
limitations and exceptions with respect to such
F-9
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
dividends, if any, payable on June 1, 2006. The payment of
dividends by CSC on its common stock is subject to the sole
discretion of the board of directors of CSC, various limitations
imposed by the certificate of incorporation of CSC, the terms of
outstanding indebtedness of CSC and Coinmach, and applicable
law. Payment of dividends on all classes of CSC common stock are
not cumulative.
Appliance
Warehouse Transfer
On November 29, 2002, Coinmach transferred all of the
assets of the Appliance Warehouse division of Coinmach to AWA.
The value of the assets transferred as of such date was
approximately $34.7 million. In exchange for the transfer
of such assets, AWA issued to Coinmach (i) an unsecured
promissory note payable on demand in the amount of
$19.6 million which accrues interest at a rate of
8% per annum, (ii) 1,000 shares of preferred
stock of AWA, par value $0.01 per share (the AWA
Preferred Stock), with a liquidation value of
$14.6 million, and (iii) 10,000 shares of common
stock of AWA, par value $0.01 per share (AWA Common
Stock). The AWA Preferred Stock is not redeemable and is
vested with voting rights. Except as may otherwise be required
by applicable law, the AWA Common Stock does not have any voting
rights. Dividends on the AWA Preferred Stock accrue quarterly at
the rate of 11% per annum and are payable in cash, in kind
in the form of additional shares of AWA Preferred Stock, or in a
combination thereof, at the option of AWA.
|
|
2.
|
Summary
of Significant Accounting Policies
|
Recognition
of Revenues
The Company has agreements with various property owners that
provide for the Companys installation and operation of
laundry machines at various locations in return for a
commission. These agreements provide for both contingent
(percentage of revenues) and fixed commission payments.
The Company reports revenues from laundry machines on the
accrual basis and has accrued the cash estimated to be in the
machines at the end of each fiscal year. The Company calculates
the estimated amount of cash and coin not yet collected at the
end of a reporting period, which remain at laundry room
locations by multiplying the average daily collection amount
applicable to the location with the number of days the location
had not been collected. The Company analytically reviews the
estimated amount of cash and coin not yet collected at the end
of a reporting period by comparing such amount with collections
subsequent to the reporting period.
AWA has short-term contracts under which it leases laundry
machines and other household appliances to its customers. These
contracts require a fixed charge that is billed and recorded as
revenue on a monthly basis as per the terms of such contracts.
Super Laundrys customers generally sign sales contracts
pursuant to which Super Laundry constructs and equips complete
laundromat operations. Revenue is recognized on the completed
contract method. A contract is considered complete when all
costs have been incurred and either the installation is
operating according to specifications or has been accepted by
the customer. The duration of such contracts is normally less
than six months.
Construction-in-progress,
the amount of which is not material, is classified as a
component of inventory on the accompanying balance sheets. Sales
of laundromats amounted to approximately $20.0 million for
the year ended March 31, 2006, $24.1 million for the
year ended March 31, 2005 and $20.8 million for the
year ended March 31, 2004.
No single customer represents more than 2% of the Companys
total revenues. In addition, the Companys ten largest
customers taken together account for less than 10% of the
Companys total revenues.
F-10
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Use of
Estimates
Preparing financial statements in conformity with
U.S. generally accepted accounting principles requires
management to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.
Cash
Equivalents
The Company considers all highly liquid investments with
original maturities of three months or less when purchased to be
cash equivalents.
Inventories
Inventory costs for Super Laundry are valued at the lower of
cost
(first-in,
first-out) or market. Inventory costs for AWA and the route
business are determined principally by using the average cost
method and are stated at the lower of cost or net realizable
value. Machine repair parts inventory is valued using a formula
based on total purchases and the annual inventory turnover.
Inventory consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Laundry equipment
|
|
$
|
7,884
|
|
|
$
|
8,882
|
|
Machine repair parts
|
|
|
3,574
|
|
|
|
3,550
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,458
|
|
|
$
|
12,432
|
|
|
|
|
|
|
|
|
|
|
Long-Lived
Assets
Long-lived assets held for use are subject to an impairment
assessment if the carrying value is no longer recoverable based
upon the undiscounted cash flows of the assets. The amount of
the impairment is the difference between the carrying amount and
the fair value of the asset. Management does not believe there
is any impairment of long-lived assets at March 31, 2006.
Assets
Held for Sale
During the year ended March 31, 2004, the Company
constructed five laundromats that were expected to be sold no
later than the end of fiscal 2005. Although the laundromats were
not sold, the Company continued to market them through
September 30, 2005. The Company had determined that the
plan of sale criteria in FASB Statement No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets, had been met. At September 30, 2005, the
Company had accepted an offer to sell one of the laundromats for
a purchase price of approximately $350,000, which closed on
October 19, 2005, and which resulted in a write down of the
related asset value by approximately $190,000. This write down
is reflected in Other Items, net, on the Statement of Operations
for the fiscal year ended March 31, 2006. In addition, the
Company reclassified the balance of the remaining laundromats
from Assets Held for Sale to Fixed Assets because the Company
has ceased all marketing efforts and has decided to operate
these facilities as part of its retail operations. The amount
transferred was approximately $1,936,000 as of December 31,
2005, which represents their historical cost. The Company
believes the fair value of these laundromats exceeded the
historical cost on the date of transfer.
F-11
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Property,
Equipment and Leasehold Improvements
Property, equipment and leasehold improvements are carried at
cost and are depreciated or amortized on a straight-line basis
over the lesser of the estimated useful lives or lease life,
whichever is shorter:
|
|
|
|
|
Laundry equipment, installation
costs and fixtures
|
|
|
5 to 8 years
|
|
Leasehold improvements and
decorating costs
|
|
|
5 to 8 years
|
|
Trucks and other vehicles
|
|
|
3 to 4 years
|
|
The cost of installing laundry machines is capitalized and
included with laundry equipment. Decorating costs, which
represent the costs of refurbishing and decorating laundry rooms
in property-owner facilities, are capitalized and included with
leasehold improvements.
Upon the sale or retirement of property and equipment, the cost
and related accumulated depreciation are eliminated from the
respective accounts, and the resulting gain or loss is included
in income. Maintenance and repairs are charged to operations
currently, and replacements of laundry machines and significant
improvements are capitalized.
Goodwill
The Company accounts for goodwill in accordance with the
provisions of Statement of Financial Accounting Standards
(SFAS) No. 142 (SFAS 142)
Goodwill and Other Intangible Assets. SFAS 142
requires an annual impairment test of goodwill. Goodwill is
further tested between annual tests if an event occurs or
circumstances change that would more likely than not reduce the
fair value of a reporting unit below its carrying amount.
SFAS 142 requires a two-step process in evaluating
goodwill. In performing the annual goodwill assessment, the
first step requires comparing the fair value of the reporting
unit to its carrying value. To the extent that the carrying
value of the reporting unit exceeds the fair value, the Company
would need to perform the second step in the impairment test to
measure the amount of goodwill write-off. The fair value of the
reporting units for these tests is based upon a discounted cash
flow model. In step two, the fair value of the reporting unit is
allocated to the reporting units assets and liabilities (a
hypothetical purchase price allocation as if the reporting unit
had been acquired on that date). The implied fair value of
goodwill is calculated by deducting the allocated fair value of
all tangible and intangible net assets of the reporting unit
from the fair value of the reporting unit as determined in step
one. The remaining fair value, after assigning fair value to all
of the reporting units assets and liabilities, represents
the implied fair value of goodwill for the reporting unit. If
the implied fair value is less than the carrying value of
goodwill, an impairment loss equal to the difference would be
recognized. The Company has determined that its reporting units
with goodwill consist of the route business, AWA and Super
Laundry. Goodwill attributed to the route business, AWA and
Super Laundry at March 31, 2006 and 2005 is as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Route
|
|
$
|
195,026
|
|
|
$
|
195,026
|
|
Rental
|
|
|
8,253
|
|
|
|
6,837
|
|
Distribution
|
|
|
2,917
|
|
|
|
2,917
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
206,196
|
|
|
$
|
204,780
|
|
|
|
|
|
|
|
|
|
|
During the fiscal year ended March 31, 2006, the Company
made several acquisitions aggregating approximately
$3.4 million. Based on a preliminary purchase price
allocation, the Company allocated approximately
$1.4 million to goodwill.
The Company performed its annual assessment of goodwill as of
January 1, 2006 and determined that no impairment exists.
There can be no assurances that future goodwill impairment tests
will not result in a charge
F-12
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
to income. Goodwill rollforward for the years ended
March 31, 2006 and 2005 consists of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Goodwill beginning
of year
|
|
$
|
204,780
|
|
|
$
|
204,780
|
|
Acquisition
|
|
|
1,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill end of
year
|
|
$
|
206,196
|
|
|
$
|
204,780
|
|
|
|
|
|
|
|
|
|
|
Contract
Rights
Contract rights represent the value of location contracts
arising from the acquisition of laundry machines on location.
These amounts, which arose primarily from purchase price
allocations pursuant to acquisitions, are amortized using
accelerated methods over periods ranging from 30 to
35 years. The Company does not record contract rights
relating to new locations signed in the ordinary course of
business.
Amortization expense for contract rights for each of the next
five years is estimated to be as follows (in millions of
dollars):
|
|
|
|
|
Years ending
March 31,
|
|
|
|
|
2007
|
|
$
|
13.3
|
|
2008
|
|
|
12.9
|
|
2009
|
|
|
12.6
|
|
2010
|
|
|
12.3
|
|
2011
|
|
|
12.0
|
|
The Company assesses the recoverability of contract rights in
accordance with the provisions of SFAS No. 144,
Accounting for the Impairment and Disposal of Long-Lived Assets.
The Company has twenty-eight geographic regions to which
contract rights have been allocated. The Company has contracts
at every location/property, and analyzes revenue and certain
direct costs on a
contract-by-contract
basis, however, the Company does not allocate common region
costs and servicing costs to contracts, therefore regions
represent the lowest level of identifiable cash flows in
grouping contract rights. The assessment includes evaluating the
financial results/cash flows and certain statistical performance
measures for each region in which the Company operates. Factors
that generally impact cash flows include commission rates paid
to property owners, occupancy rates at properties, sensitivity
to price increases, loss of existing machine base, and the
regions general economic conditions. If as a result of this
evaluation there are indicators of impairment that result in
losses to the machine base, or an event occurs that would
indicate that the carrying amounts may not be recoverable, the
Company reevaluates the carrying value of contract rights based
on future undiscounted cash flows attributed to that region and
records an impairment loss based on discounted cash flows if the
carrying amount of the contract rights are not recoverable from
undiscounted cash flows. Based on present operations and
strategic plans, management believes that there have not been
any indicators of impairment of contract rights or long lived
assets.
Advance
Location Payments
Advance location payments to location owners are paid at the
inception or renewal of a lease for the right to operate
applicable laundry rooms during the contract period, in addition
to commission to be paid during the lease term, and are
amortized on a straight-line basis over the contract term, which
generally ranges from 5 to 10 years. Prepaid rent is
included on the balance sheet as a component of prepaid expenses.
F-13
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Comprehensive
Income (Loss)
Comprehensive income (loss) is defined as the aggregate change
in stockholders equity excluding changes in ownership
interests. Comprehensive income (loss) consists of gains on
derivative instruments (interest rate swap agreements).
Other
Assets
At March 31, 2006, other assets include deferred financing
costs related to the 11% Senior Secured Notes and the
Amended and Restated Credit Facility of approximately
$9.9 million, net of accumulated amortization of
approximately $2.6 million.
Income
Taxes
The Company accounts for income taxes pursuant to the liability
method whereby deferred tax assets and liabilities are
recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases.
Any deferred tax assets recognized for net operating loss
carryforwards and other items are reduced by a valuation
allowance when it is more likely than not that the benefits may
not be realized. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
operations in the period that includes the enactment date.
Derivatives
The Company accounts for derivatives pursuant to
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities, as amended. The derivatives used by the
Company are interest rate swaps designated as cash flow hedges.
The effective portion of the derivatives gain or loss is
initially reported in stockholders equity as a component
of comprehensive income and upon settlement subsequently
reclassified into earnings.
Stock-Based
Compensation
The Company accounts for stock-based compensation in accordance
with the expense recognition provisions of SFAS 123
(revised 2004), Share-Based Payments
(SFAS 123R), which requires us to recognize
compensation expense for all share-based payments made to
employees based on the fair value of the share-based payment at
the date of grant. See Note 13 2004 Long-Term
Incentive Plan for further discussion on stock-based
compensation.
F-14
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Long-term debt consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
IDS 11% Senior Secured Notes
|
|
$
|
87,716
|
|
|
$
|
116,117
|
|
Third party 11% Senior
Secured Notes
|
|
|
|
|
|
|
20,000
|
|
Credit facility indebtedness
|
|
|
569,425
|
|
|
|
240,507
|
|
9% Senior Notes due 2010
|
|
|
|
|
|
|
324,500
|
|
Obligations under capital leases
|
|
|
6,721
|
|
|
|
6,630
|
|
Other long-term debt with varying
terms and maturities
|
|
|
391
|
|
|
|
637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
664,253
|
|
|
|
708,391
|
|
Less current portion
|
|
|
11,151
|
|
|
|
17,704
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
653,102
|
|
|
$
|
690,687
|
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
11% Senior
Secured Notes
|
The 11% Senior Secured Notes were issued on
November 24, 2004 and December 21, 2004 as part of the
IPO. At March 31, 2006, there was approximately
$87.7 million aggregate principal amount of 11% Senior
Secured Notes outstanding.
The 11% Senior Secured Notes, which are scheduled to mature
on December 1, 2024, are senior secured obligations of the
Company and are redeemable, at the Companys option, in
whole or in part, at any time or from time to time, upon not
less than 30 nor more than 60 days notice
(i) prior to December 1, 2009, upon payment of a
make-whole premium and (ii) on or after December 1,
2009, at the redemption prices set forth in the indenture
governing the 11% Senior Secured Notes plus accrued and
unpaid interest thereon.
On February 8, 2006, the Company completed an offer (which
offer commenced on January 5, 2006 and was amended and
supplemented on January 17, 2006) to purchase for cash
(the Tender Offer) approximately $48.4 million
aggregate principal amount of its outstanding 11% Senior
Secured Notes. The total consideration offered for each $6.14
principal amount of 11% Senior Secured Notes tendered was
$6.754 plus accrued and unpaid interest thereon to, but
excluding, the payment date for the 11% Senior Secured
Notes. Such consideration consisted of (1) $6.6926 per
$6.14 principal amount of 11% Senior Secured Notes and
(2) an additional $0.0614 (the Early Tender
Payment) per $6.14 principal amount of 11% Senior
Secured Notes, which was paid only to such notes which were
validly tendered (and not withdrawn) on or prior to
January 25, 2006. The total aggregate amount paid by the
Company in order to purchase the 11% Senior Secured Notes
tendered in the Tender Offer was approximately
$55.1 million, including accrued and unpaid interest
thereon of approximately $1.8 million.
The Company recorded a charge to operations of approximately
$9.3 million in fiscal quarter ending March 31, 2006,
consisting of (i) the premium paid to redeem such
11% Senior Secured Notes of approximately
$4.3 million, (ii) the Early Tender Payment, of
approximately $0.5 million, (iii) the write-off of a
proportionate amount of unamortized deferred financing costs of
approximately $3.4 million and (iv) certain direct
expenses related to the Tender Offer of approximately
$1.0 million which includes approximately $0.5 million
relating to special bonuses.
Interest on the 11% Senior Secured Notes is payable
quarterly, in arrears, in cash on each March 1,
June 1, September 1 and December 1, to the
holders of record at the close of business on the
February 25, May 25, August 25 and November 25,
respectively, immediately preceding the applicable interest
payment date.
F-15
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The 11% Senior Secured Notes are secured by a
first-priority perfected lien, subject to certain permitted
liens, on substantially all of the Companys existing and
future assets, including the common stock of AWA, the capital
stock of CLC and the Intercompany Note and the related guaranty.
The 11% Senior Secured Notes are guaranteed on a senior secured
basis by CLC. While we presently do not intend to effect the
Merger Event, if we were to consummate the Merger Event, the
only lien providing security for the 11% Senior Secured
Notes would be a second priority perfected lien (subject to an
intercreditor agreement (the Intercreditor
Agreement) that was entered into by the trustee under the
indenture governing the 11% Senior Secured Notes with the
collateral agent under the Amended and Restated Credit Facility)
on the capital stock of CSCs direct domestic subsidiaries
and 65% of each class of capital stock of CSCs direct
foreign subsidiaries, which lien will be contractually
subordinated to the liens of the collateral agent under the
Amended and Restated Credit Facility pursuant to the
Intercreditor Agreement. Consequently, a second priority
perfected lien on such capital stock would constitute the only
security for the 11% Senior Secured Notes, and the 11%
Senior Secured Notes would be effectively subordinated to the
obligations outstanding under the Amended and Restated Credit
Facility to the extent of the value of such capital stock. If we
were to consummate the Merger Event, the subsidiaries of CSC
would guarantee the 11% Senior Secured Notes on a senior
unsecured basis.
The indenture governing the 11% Senior Secured Notes
contains a number of restrictive covenants and agreements
applicable to the Company and its restricted subsidiaries,
including covenants with respect to the following matters:
(i) limitation on additional indebtedness;
(ii) limitation on certain payments (in the form of the
declaration or payment of certain dividends or distributions on
the Companys capital stock, the purchase, redemption or
other acquisition of any of the Companys capital stock,
the voluntary prepayment of subordinated indebtedness, and
certain investments); (iii) limitation on transactions with
affiliates; (iv) limitation on liens; (v) limitation
on sales of assets; (vi) limitation on the issuance of
preferred stock by non-guarantor subsidiaries;
(vii) limitation on conduct of business;
(viii) limitation on dividends and other payment
restrictions affecting subsidiaries; (ix) limitations on
exercising Class B Common Stock redemption rights and
consummating purchases of Class B Common Stock upon
exercise of sales rights by holders; and (x) limitation on
consolidations, mergers and sales of substantially all of the
Companys assets.
At March 31, 2006, the Company was in compliance with the
covenants under the indenture governing the 11% Senior
Secured Notes and was not aware of any events of default
pursuant to the terms of such indebtedness.
On April 28, 2006, the Company purchased approximately
$5.6 million aggregate principal amount of its outstanding
11% Senior Secured Notes in open market purchases. The
total consideration for each $6.14 principal amount of
11% Senior Secured Notes purchased was $6.708 plus accrued
and unpaid interest thereon (aggregating approximately
$6.3 million), but excluding, the payment date for the
11% Senior Secured Notes. On May 1, 2006, as a result
of such purchase, there was approximately $82.1 million
aggregate principal amount of 11% Senior Secured Notes
outstanding.
The Company will record a charge to operations of approximately
$0.9 million in the quarter ending June 30, 2006 which
will represent the premium paid to purchase such 11% Senior
Secured Notes of approximately $0.5 million and the
write-off of a proportionate amount of unamortized deferred
financing costs of approximately $0.4 million.
|
|
b.
|
Amended
and Restated Credit Facility
|
On January 25, 2002, Coinmach entered into the Senior
Secured Credit Facility, which was comprised of: (i) a
revolving credit facility with a maximum borrowing limit of
$75 million and (ii) $280 million in aggregate
principal amount of term loans.
F-16
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
On December 19, 2005, Coinmach, Laundry Corp. and certain
subsidiary guarantors entered into an amendment and restatement
of the Senior Secured Credit Facility (such amendment and
restatement, the Amended and Restated Credit
Facility). The Amended and Restated Credit Facility is
comprised of a $570.0 million term loan facility and a
$75.0 million revolving credit facility (subject to
outstanding letters of credit). The revolver portion of the
Amended and Restated Credit Facility also provides a
$15.0 million letter of credit facility and short-term
borrowings under a swing line facility of up to
$7.5 million. The Amended and Restated Credit Facility is
secured by a first priority security interest in all of
Coinmachs real and personal property and is guaranteed by
each of Coinmachs domestic subsidiaries. CLC has pledged
the capital stock of Coinmach as collateral under the Amended
and Restated Credit Facility for the benefit of the lenders
there under.
On December 19, 2005, Coinmach borrowed $230.0 million
under the term loan facility to refinance approximately
$229.3 million aggregate principal amount of then
outstanding term debt under the Senior Secured Credit Facility
and pay related expenses (the Credit Facility
Refinancing). On February 1, 2006, Coinmach used
$340.0 million of delayed draw term loans to retire all of
the then outstanding $324.5 million aggregate principal
amount of 9% Senior Notes (plus approximately
$14.6 million of related redemption premium) and to pay
related fees and expenses.
The revolving loans accrue interest, at Coinmachs option,
at a rate per annum equal to the base rate plus a margin of
2.00% or the Eurodollar rate plus 3.00%, subject in each case to
performance based adjustments. The term loans accrue interest,
at Coinmachs option, at a rate per annum equal to the base
rate plus a margin of 1.50% or the Eurodollar rate plus 2.50%,
subject in each case to performance based adjustments. The term
loans are scheduled to be fully repaid by December 19,
2012, and the revolving credit facility is scheduled to expire
on December 19, 2010. At March 31, 2006, the monthly
variable Eurodollar rate was 4.8125%.
As a result of the Credit Facility Refinancing, Coinmach
incurred approximately $3.1 million in issuance costs
related to the Amended and Restated Credit Facility, which were
capitalized as deferred financing costs to be amortized using
the effective interest method through December 19, 2012. In
addition to the issuance costs, Coinmach incurred certain
expenses that were classified as transaction costs on the
Consolidated Statement of Operations for the fiscal year ended
March 31, 2006, which included (1) the write-off of
the unamortized deferred financing costs related to the Senior
Secured Credit Facility term loans repaid aggregating
approximately $1.7 million and (2) expenses
aggregating approximately $1.0 million related to the
Senior Secured Credit Facility that was amended.
The Amended and Restated Credit Facility requires Coinmach to
make certain mandatory repayments, including from (a) 100%
of net proceeds from asset sales by Coinmach and its
subsidiaries, (b) 100% of the net proceeds from the
issuance of debt (with an exception for proceeds from
intercompany loans made by Coinmach to us), (c) 50% of
annual excess cash flow of Coinmach and its subsidiaries, and
(d) 100% of the net proceeds from insurance recovery and
condemnation events of Coinmach and its subsidiaries, in each
case subject to reinvestment rights, as applicable, and other
exceptions generally consistent with the Senior Secured Credit
Facility. For the fiscal year ended March 31, 2006, there
is no required amount that is payable relating to the annual
excess cash flow of the Company.
The Amended and Restated Credit Facility contains a number of
restrictive covenants and agreements applicable to Coinmach
which, if the Merger Event were completed, would apply directly
to us as borrower under such credit facility, including
covenants with respect to limitations on (i) indebtedness;
(ii) certain payments (in the form of the declaration or
payment of certain dividends or distributions on Coinmachs
capital stock or its subsidiaries or the purchase,
redemption or other acquisition of any of its or its
subsidiaries capital stock); (iii) voluntary prepayments of
previously existing indebtedness; (iv) Investments (as
defined in the Amended and Restated Credit Facility);
(v) transactions with affiliates; (vi) liens;
(vii) sales or purchases of assets; (viii) conduct of
business; (ix) dividends and other payment restrictions
affecting subsidiaries; (x) consolidations and mergers;
(xi) capital expenditures; (xii) issuances of certain
of Coinmachs equity
F-17
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
securities; and (xiii) creation of subsidiaries. The
Amended and Restated Credit Facility also requires that Coinmach
satisfy certain financial ratios, including a maximum leverage
ratio and a minimum consolidated interest coverage ratio.
If we were to consummate the Merger Event, CSC would replace
Coinmach as the borrower under the Amended and Restated Credit
Facility. As a result of the Merger Event, the Amended and
Restated Credit Facility would be secured by a first priority
security interest in all of CSCs real and personal
property and would be guaranteed by each of CSCs domestic
subsidiaries.
At March 31, 2006, the $569.4 million of term loan
borrowings under the Amended and Restated Credit Facility had an
interest rate of approximately 7.31% and the amount available
under the revolving credit portion of the Amended and Restated
Credit Facility was approximately $68.2 million. Letters of
credit under the revolver portion of the Amended and Restated
Credit Facility outstanding at March 31, 2006 were
approximately $6.8 million.
At March 31, 2006, Coinmach was in compliance with the
covenants under the Amended and Restated Credit Facility and was
not aware of any events of default pursuant to the terms of such
indebtedness.
Debt outstanding under the Amended and Restated Credit Facility
consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Tranche term loan B,
quarterly payments of approximately $575, increasing to
approximately $1,425 on March 31, 2009 with the final
payment of approximately $541,725 on December 19, 2012
(Interest rate of 7.3125% at March 31, 2006)
|
|
$
|
569,425
|
|
|
$
|
240,507
|
|
Revolving line of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
569,425
|
|
|
$
|
240,507
|
|
|
|
|
|
|
|
|
|
|
On January 25, 2002, Coinmach issued $450 million
aggregate principal amount of the 9% Senior Notes. On
December 24, 2004, Coinmach used a portion of the proceeds
of the IPO to redeem a portion of the 9% Senior Notes in an
aggregate principal amount of $125.5 million (plus
approximately $4.5 million of accrued interest and
approximately $11.3 million of related redemption premium).
On December 30, 2005, Coinmach delivered notice to the
holders of the 9% Senior Notes that, pursuant to the indenture
governing such notes, it would retire all of the outstanding
9% Senior Notes on February 1, 2006 at a redemption
price equal to 104.5% of the principal amount thereof, plus
accrued and unpaid interest thereon. On February 1, 2006,
Coinmach used the delayed draw term loans available under the
term loan portion of the Amended and Restated Credit Facility to
retire all of the $324.5 million outstanding aggregate
principal amount of 9% Senior Notes, plus pay approximately
$14.6 million of related redemption premium. Coinmach used
available cash to pay the approximately $14.6 million
regularly scheduled semi-annual aggregate interest payment due
on such date. As a result, effective February 1, 2006, no
9% Senior Notes were outstanding.
The retirement of the 9% Senior Notes resulted in a charge
to operations in the fourth fiscal quarter of approximately
$19.2 million consisting of (a) the redemption premium
of approximately $14.6 million, (b) the write-off of
unamortized deferred financing costs of approximately
$4.5 million and (c) related fees and expenses of
approximately $0.1 million.
F-18
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The aggregate maturities of debt during the next five years and
thereafter as of March 31, 2006 are as follows (in
thousands):
|
|
|
|
|
|
|
Principal
|
|
Years Ending
March 31,
|
|
Amount
|
|
|
2007
|
|
$
|
11,151
|
|
2008
|
|
|
4,485
|
|
2009
|
|
|
4,505
|
|
2010
|
|
|
6,000
|
|
2011
|
|
|
5,756
|
|
Thereafter
|
|
|
632,356
|
|
|
|
|
|
|
Total debt
|
|
$
|
664,253
|
|
|
|
|
|
|
Intercompany
Loan
In connection with the IDS Transactions, CSC made the
Intercompany Loan to Coinmach in an initial principal amount of
approximately $81.7 million which is eliminated in
consolidation. The Intercompany Loan is represented by the
Intercompany Note. As a result of the Additional Intercompany
Loan on February 8, 2006 and February 17, 2006, the
principal amount of indebtedness represented by the Intercompany
Note increased to $183.6 million. Interest under the
Intercompany Loan accrues at an annual rate of 10.95% and is
payable quarterly on March 1, June 1, September 1
and December 1 of each year and the Intercompany Loan is
due and payable in full on December 1, 2024. The
Intercompany Loan is a senior unsecured obligation of Coinmach,
ranks equally in right of payment with all existing and future
senior indebtedness of Coinmach (including indebtedness under
the Amended and Restated Credit Facility) and ranks senior in
right of payment to all existing and future subordinated
indebtedness of Coinmach. Certain of Coinmachs domestic
restricted subsidiaries guarantee the Intercompany Loan on a
senior unsecured basis. As a result of the retirement on
February 1, 2006 of all the outstanding 9% Senior
Notes, the Intercompany Loan contains covenants that are
substantially the same as those provided in the terms of the
Amended and Restated Credit Facility. The Intercompany Loan and
the guaranty of the Intercompany Loan by certain subsidiaries of
the Company were pledged by CSC to secure the repayment of the
11% Senior Secured Notes.
If at any time Coinmach is not prohibited from doing so under
the terms of its then outstanding indebtedness, in the event
that CSC undertakes an offering of IDSs or Class A Common
Stock, a portion of the net proceeds of such offering, subject
to certain limitations, will be loaned to Coinmach and increase
the principal amount of the Intercompany Loan and the guaranty
of the Intercompany Loan.
If we were to consummate the Merger Event, the Intercompany Loan
would no longer be outstanding.
At March 31, 2006, Coinmach was in compliance with the
covenants under the Intercompany Loan and was not aware of any
events of default pursuant to the terms of such indebtedness.
Interest
Rate Swaps
On November 17, 2005, Coinmach entered into two separate
interest rate swap agreements, effective February 1, 2006,
totaling $230.0 million in aggregate notional amount that
effectively convert a portion of its floating-rate term loans
pursuant to the Amended and Restated Credit Facility to a fixed
rate basis, thereby reducing the impact of interest rate changes
on future interest expense. The two swap agreements consist of:
(i) a $115.0 million notional amount interest rate
swap transaction with a financial institution effectively fixing
the three-month LIBOR interest rate (as determined therein) at
4.90% and expiring on November 1, 2010, and (ii) a
$115.0 million notional amount interest rate swap
transaction with a financial institution effectively fixing the
three-month LIBOR interest rate (as determined therein) at 4.89%
and expiring on November 1,
F-19
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
2010. These interest rate swaps used to hedge the variability of
forecasted cash flows attributable to interest rate risk were
designated as cash flow hedges. The Company recognized
accumulated other comprehensive income of approximately
$1.1 million, net of tax, in the stockholders equity
section for the fiscal year ended March 31, 2006, relating
to the interest rate swaps that qualify as cash flow hedges.
|
|
4.
|
Retirement
Savings Plan
|
Coinmach maintains a defined contribution plan meeting the
guidelines of Section 401(k) of the Internal Revenue Code.
Such plan requires employees to meet certain age, employment
status and minimum entry requirements as allowed by law.
Contributions to such plan amounted to approximately $500,000
for the year ended March 31, 2006, $502,000 for the year
ended March 31, 2005 and $499,000 for the year ended
March 31, 2004. The Company does not provide any other
post-retirement benefits.
The components of the Companys deferred tax liabilities
and assets are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Accelerated tax depreciation and
contract rights
|
|
$
|
97,084
|
|
|
$
|
108,058
|
|
Interest rate swap
|
|
|
1,063
|
|
|
|
340
|
|
Other
|
|
|
2,123
|
|
|
|
1,798
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
100,270
|
|
|
|
110,196
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
|
55,430
|
|
|
|
51,754
|
|
Covenant not to compete
|
|
|
1,267
|
|
|
|
1,073
|
|
Transaction costs
|
|
|
2,726
|
|
|
|
|
|
Other
|
|
|
1,593
|
|
|
|
2,113
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
61,016
|
|
|
|
54,940
|
|
Valuation allowance
|
|
|
(10,730
|
)
|
|
|
(10,290
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
50,286
|
|
|
|
44,650
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$
|
49,984
|
|
|
$
|
65,546
|
|
|
|
|
|
|
|
|
|
|
The net operating loss carryforwards of approximately
$136.0 million expire between fiscal years 2008 through
2026. In addition, the net operating losses are subject to
annual limitations imposed under the provisions of the Internal
Revenue Code regarding changes in ownership. The valuation
allowance increased by approximately $0.4 million from
March 31, 2005 to March 31, 2006.
The benefit for income taxes consists of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Federal
|
|
$
|
(13,720
|
)
|
|
$
|
(7,926
|
)
|
|
$
|
(2,948
|
)
|
State
|
|
|
(2,165
|
)
|
|
|
(2,240
|
)
|
|
|
(700
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(15,885
|
)
|
|
$
|
(10,166
|
)
|
|
$
|
(3,648
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-20
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Included in state tax benefit for the year ended March 31,
2006 are $0.4 million of current state income taxes.
The effective income tax rate differs from the amount computed
by applying the U.S. federal statutory rate to loss before
taxes as a result of state taxes and permanent book/tax
differences as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Expected tax benefit
|
|
$
|
(14,164
|
)
|
|
$
|
(15,921
|
)
|
|
$
|
(12,243
|
)
|
State tax benefit, net of federal
taxes
|
|
|
(2,135
|
)
|
|
|
(1,456
|
)
|
|
|
(473
|
)
|
Non deductible
interest non cash Preferred Stock dividends
|
|
|
|
|
|
|
6,381
|
|
|
|
8,649
|
|
Valuation allowance
|
|
|
440
|
|
|
|
|
|
|
|
|
|
Permanent book/tax differences:
|
|
|
(26
|
)
|
|
|
830
|
|
|
|
419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit
|
|
$
|
(15,885
|
)
|
|
$
|
(10,166
|
)
|
|
$
|
(3,648
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share for the two classes of common stock is
calculated by dividing net loss, adjusted for dividends, by the
weighted average number of shares of Class A Common Stock
and Class B Common Stock outstanding. Diluted loss per
share is computed using the weighted average number of shares of
Class A Common Stock and Class B Common Stock plus the
potentially dilutive effect of common stock equivalents. Diluted
loss per share for the Companys two classes of common
stock will be the same as basic loss per share because the
Company does not have any dilutive securities outstanding.
Undistributed net loss is allocated to the Companys two
classes of common stock based on the weighted average number of
shares outstanding since both classes have the same
participation rights. In computing the weighted average number
of shares of Class B Common Stock outstanding for the
fiscal years ended March 31, 2005 and 2004, the calculation
assumes that the Class B Common Stock was outstanding for
the entire fiscal year. In computing the weighted average number
of shares of Class A Common Stock outstanding for the
fiscal year ended March 31, 2004, the calculation assumes
that there was no Class A Common Stock
F-21
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
outstanding. Loss per share for each class of common stock under
the two class method is presented below (dollars in thousands,
except share and per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Net loss
|
|
$
|
(24,582
|
)
|
|
$
|
(35,325
|
)
|
|
$
|
(31,331
|
)
|
Add: Dividends paid on common stock
|
|
|
(17,698
|
)
|
|
|
(2,701
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed loss available to
Class A and Class B common stock
|
|
$
|
(42,280
|
)
|
|
$
|
(38,026
|
)
|
|
$
|
(31,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted allocation of
undistributed loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$
|
(19,096
|
)
|
|
$
|
(7,615
|
)
|
|
$
|
|
|
Class B Common Stock
|
|
|
(23,184
|
)
|
|
|
(30,411
|
)
|
|
|
(31,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(42,280
|
)
|
|
$
|
(38,026
|
)
|
|
$
|
(31,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common stock
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
20,465,051
|
|
|
|
6,255,661
|
|
|
|
|
|
Class B Common Stock
|
|
|
24,846,612
|
|
|
|
24,980,445
|
|
|
|
24,980,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
45,311,663
|
|
|
|
31,236,106
|
|
|
|
24,980,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$
|
0.82
|
|
|
$
|
0.09
|
|
|
$
|
|
|
Class B Common Stock
|
|
$
|
|
|
|
$
|
0.04
|
|
|
$
|
|
|
Undistributed loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$
|
(0.93
|
)
|
|
$
|
(1.22
|
)
|
|
$
|
|
|
Class B Common Stock
|
|
$
|
(0.93
|
)
|
|
$
|
(1.22
|
)
|
|
$
|
(1.25
|
)
|
Basic and diluted net loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
$
|
(0.11
|
)
|
|
$
|
(1.13
|
)
|
|
$
|
|
|
Class B Common Stock
|
|
$
|
(0.93
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(1.25
|
)
|
On February 9, 2006, the board of directors of CSC declared
a quarterly cash dividend of $0.20615 per share of
Class A Common Stock (or approximately $6.0 million in
the aggregate), which cash dividend was paid on March 1,
2006 to holders of record as of the close of business on
February 27, 2006 (including holders of Class A Common
Stock sold in the Class A Offering).
On May 10, 2006, the board of directors of CSC declared a
quarterly cash dividend of $0.20615 per share of
Class A Common Stock (or approximately $6.0 million in
aggregate) and a cash dividend of $0.53477 per share of
Class B Common Stock for its fiscal quarter ended
March 31, 2005 and the fiscal year ended March 31,
2006 (or $12.5 million in aggregate), which cash dividend
was paid on June 1, 2006 to holders of record as of the
close of business on May 25, 2006.
|
|
7.
|
Redeemable
Preferred Stock and Stockholders Equity
|
In July 2000, CLC issued (i) 20.77 shares of
Class A preferred stock accruing cash dividends on a
quarterly basis at an annual rate of 12.5% (which increased to
14% on November 15, 2002) on the sum of the
liquidation value thereof plus accumulated and unpaid dividends
thereon (the Class A Preferred Stock),
(ii) 53.84 shares of Class B preferred stock
accruing cash dividends on a quarterly basis at an annual rate
of 8% on the sum of the liquidation value thereof plus
accumulated and unpaid dividends thereon (the Class B
Preferred Stock and, together with the Class A
Preferred Stock, (the Preferred Stock) and
F-22
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
(iii) 59,823.30 shares of common stock, par value
$2.50 per share (the Common Stock). The Preferred
Stock did not have voting rights, had a liquidation value of
$2.5 million per share and was mandatory redeemable on
July 5, 2010.
On May 15, 2003, the FASB issued SFAS No. 150,
Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equities. This standard
requires, among other things, that any of various financial
instruments that are issued in the form of shares that are
mandatorily redeemable on a fixed or determinable date be
classified as liabilities, any dividends paid on the underlying
shares be treated as interest expense, and issuance costs should
be deferred and amortized using the interest method.
SFAS No. 150 is effective for all financial
instruments created or modified after May 31, 2003, and
otherwise effective at the beginning of the first interim period
beginning after June 15, 2003 (July 1, 2003 for CLC).
As required by SFAS No. 150, accrued and unpaid
dividends in fiscal years prior to adoption of
SFAS No. 150 were not reclassified to interest
expense. Effective April 1, 2003, dividends on the
Preferred Stock have been classified as interest expense. For
the years ended March 31, 2005 and 2004, the Company had
recorded approximately $18.2 million and
$24.7 million, respectively, of Preferred Stock dividends
as interest expense.
In November 2004 and December 2004, in connection with the IDS
Transaction, a portion of the net proceeds from the initial
public offering were used to redeem approximately
$91.8 million of the Class A Preferred Stock
(representing all of its outstanding Class A Preferred
Stock) and approximately $7.4 million of the Class B
Preferred Stock. All unredeemed preferred stock of CLC was
exchanged by Holdings with CSC for additional shares of
Class B Common Stock.
Under CLCs equity participation plan (the Equity
Participation Plan), in July 2000, loans were extended by
CLC (the EPP Loans) to certain employees for the
purchase of Common Stock at a fixed price per share equal to the
fair market value of such Common Stock at the time of issuance
as determined by the board of directors of CLC. Additionally,
certain members of senior management of the Company also
acquired Class B Preferred Stock at such time. Pursuant to
the terms of the Equity Participation Plan, the Preferred Stock
was fully vested at the time of purchase, and the Common Stock
vested over a specified period, typically over four years.
In March 2003, through a series of transactions, all of the
outstanding capital stock of CLC was contributed to Holdings in
exchange for substantially equivalent equity interests in the
form of common membership units (the Common Units)
and preferred membership units (the Preferred Units)
in Holdings. Accordingly, CLC became a wholly owned subsidiary
of Holdings.
The EPP Loans are payable in installments over ten years and
accrue interest at a rate of 7% per annum. There are no
shares reserved for future issuance. The Equity Participation
Plan contains certain restrictions on the transfer of the Common
and Preferred Units.
At March 31, 2006, there were 26,973,222 Common Units and
667 Preferred Units outstanding and all were vested under the
Equity Participation Plan.
Previously due installments on the EPP Loans have been forgiven
by the Company on or prior to their respective due dates. As a
result, such loans are considered non-recourse and therefore
treated as an award of stock requiring the recognition of
compensation expense. Such expense is measured at fair value as
of the time the stock award vests and is subsequently remeasured
for changes in fair value until such time as the measurement
date is established (upon forgiveness or repayment of the entire
loan). CLC has recorded compensation expense of approximately
$12,000, $74,000 and $176,000 for the years ended March 31,
2006, 2005 and 2004, respectively.
F-23
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
8.
|
Guarantor
Subsidiaries
|
CLC has guaranteed the 11% Senior Secured Notes referred to
in Note 3 on a full and unconditional basis. The
11% Senior Secured Notes are not currently guaranteed by
any other subsidiary. Other subsidiaries, including Coinmach,
are requested to guarantee the 11% Senior Secured Notes on
a senior unsecured basis upon the occurrence of certain events.
The condensed consolidating balance sheets as of March 31,
2006 and March 31, 2005, the condensed consolidating
statement of operations for the fiscal years ended
March 31, 2006 and March 31, 2005, and the condensed
consolidating statement of cash flows for the years ended
March 31, 2006 and March 31, 2005, include the
condensed consolidating financial information for CSC, CLC and
CSCs other indirect subsidiaries. Prior corresponding
periods present the condensed consolidating financial
information for CLC and CSCs other indirect subsidiaries
as if they had been wholly-owned by CSC as of the beginning of
the earliest period reported.
F-24
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Condensed consolidating financial information for the Company
and CLC is as follows (in thousands):
Condensed
Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2006
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
Coinmach
|
|
|
Corporation
|
|
|
Adjustments
|
|
|
|
|
|
|
Service
|
|
|
Laundry
|
|
|
and
|
|
|
and
|
|
|
|
|
|
|
Corp.
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Assets
|
Current assets, consisting of
cash, receivables, inventory, prepaid expenses and other current
assets
|
|
$
|
940
|
|
|
$
|
|
|
|
$
|
87,002
|
|
|
$
|
(55
|
)
|
|
$
|
87,887
|
|
Advance location payments
|
|
|
|
|
|
|
|
|
|
|
67,242
|
|
|
|
|
|
|
|
67,242
|
|
Property, equipment and leasehold
improvements, net
|
|
|
|
|
|
|
|
|
|
|
252,398
|
|
|
|
|
|
|
|
252,398
|
|
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
503,108
|
|
|
|
|
|
|
|
503,108
|
|
Deferred income taxes
|
|
|
9,471
|
|
|
|
689
|
|
|
|
|
|
|
|
(10,160
|
)
|
|
|
|
|
Intercompany loans and advances
|
|
|
(311
|
)
|
|
|
|
|
|
|
|
|
|
|
311
|
|
|
|
|
|
Due from Parent
|
|
|
|
|
|
|
49,253
|
|
|
|
|
|
|
|
(49,253
|
)
|
|
|
|
|
Investment in subsidiaries
|
|
|
(152,462
|
)
|
|
|
(23,762
|
)
|
|
|
|
|
|
|
176,224
|
|
|
|
|
|
Investment in preferred stock
|
|
|
178,216
|
|
|
|
|
|
|
|
|
|
|
|
(178,216
|
)
|
|
|
|
|
Other assets
|
|
|
194,334
|
|
|
|
|
|
|
|
4,602
|
|
|
|
(187,405
|
)
|
|
|
11,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
230,188
|
|
|
$
|
26,180
|
|
|
$
|
914,352
|
|
|
$
|
(248,554
|
)
|
|
$
|
922,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders Equity (Deficit)
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
4,196
|
|
|
$
|
36
|
|
|
$
|
68,927
|
|
|
$
|
(3,896
|
)
|
|
$
|
69,263
|
|
Current portion of long-term debt
|
|
|
5,649
|
|
|
|
|
|
|
|
5,502
|
|
|
|
|
|
|
|
11,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
9,845
|
|
|
|
36
|
|
|
|
74,429
|
|
|
|
(3,896
|
)
|
|
|
80,414
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|
60,144
|
|
|
|
(10,160
|
)
|
|
|
49,984
|
|
Long-term debt, less current
portion
|
|
|
82,067
|
|
|
|
|
|
|
|
571,035
|
|
|
|
|
|
|
|
653,102
|
|
Loan payable to Parent
|
|
|
|
|
|
|
|
|
|
|
183,564
|
|
|
|
(183,564
|
)
|
|
|
|
|
Due to parent/subsidiary
|
|
|
|
|
|
|
|
|
|
|
48,942
|
|
|
|
(48,942
|
)
|
|
|
|
|
Preferred stock and dividends
payable
|
|
|
|
|
|
|
178,216
|
|
|
|
|
|
|
|
(178,216
|
)
|
|
|
|
|
Total stockholders equity
(deficit)
|
|
|
138,276
|
|
|
|
(152,072
|
)
|
|
|
(23,762
|
)
|
|
|
176,224
|
|
|
|
138,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity (deficit)
|
|
$
|
230,188
|
|
|
$
|
26,180
|
|
|
$
|
914,352
|
|
|
$
|
(248,554
|
)
|
|
$
|
922,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-25
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2005
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
Coinmach
|
|
|
Corporation
|
|
|
Adjustments
|
|
|
|
|
|
|
Service
|
|
|
Laundry
|
|
|
and
|
|
|
and
|
|
|
|
|
|
|
Corp.
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Assets
|
Current assets, consisting of
cash, receivables, inventory, assets held for sale, prepaid
expenses and other current assets
|
|
$
|
474
|
|
|
$
|
|
|
|
$
|
86,678
|
|
|
$
|
(37
|
)
|
|
$
|
87,115
|
|
Advance location payments
|
|
|
|
|
|
|
|
|
|
|
72,222
|
|
|
|
|
|
|
|
72,222
|
|
Property, equipment and leasehold
improvements, net
|
|
|
|
|
|
|
|
|
|
|
264,264
|
|
|
|
|
|
|
|
264,264
|
|
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
514,478
|
|
|
|
|
|
|
|
514,478
|
|
Deferred income taxes
|
|
|
1,087
|
|
|
|
2,307
|
|
|
|
|
|
|
|
(3,394
|
)
|
|
|
|
|
Intercompany loans and advances
|
|
|
2,060
|
|
|
|
49,475
|
|
|
|
|
|
|
|
(51,535
|
)
|
|
|
|
|
Investment in subsidiaries
|
|
|
(34,770
|
)
|
|
|
99,698
|
|
|
|
|
|
|
|
(64,928
|
)
|
|
|
|
|
Investment in preferred stock
|
|
|
186,034
|
|
|
|
|
|
|
|
|
|
|
|
(186,034
|
)
|
|
|
|
|
Other assets
|
|
|
94,866
|
|
|
|
162
|
|
|
|
7,619
|
|
|
|
(84,050
|
)
|
|
|
18,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
249,751
|
|
|
$
|
151,642
|
|
|
$
|
945,261
|
|
|
$
|
(389,978
|
)
|
|
$
|
956,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders Equity (Deficit)
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
4,797
|
|
|
$
|
|
|
|
$
|
71,145
|
|
|
$
|
(2,418
|
)
|
|
$
|
73,524
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
17,704
|
|
|
|
|
|
|
|
17,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
4,797
|
|
|
|
|
|
|
|
88,849
|
|
|
|
(2,418
|
)
|
|
|
91,228
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|
68,940
|
|
|
|
(3,394
|
)
|
|
|
65,546
|
|
Long-term debt, less current
portion
|
|
|
136,117
|
|
|
|
|
|
|
|
554,570
|
|
|
|
|
|
|
|
690,687
|
|
Loan payable to Parent
|
|
|
|
|
|
|
|
|
|
|
81,670
|
|
|
|
(81,670
|
)
|
|
|
|
|
Due to parent/subsidiary
|
|
|
|
|
|
|
|
|
|
|
51,534
|
|
|
|
(51,534
|
)
|
|
|
|
|
Preferred stock and dividends
payable
|
|
|
|
|
|
|
186,034
|
|
|
|
|
|
|
|
(186,034
|
)
|
|
|
|
|
Total stockholders equity
(deficit)
|
|
|
108,837
|
|
|
|
(34,392
|
)
|
|
|
99,698
|
|
|
|
(64,928
|
)
|
|
|
109,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity (deficit)
|
|
$
|
249,751
|
|
|
$
|
151,642
|
|
|
$
|
945,261
|
|
|
$
|
(389,978
|
)
|
|
$
|
956,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-26
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Condensed
Consolidating Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
2006
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
Corporation
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
Laundry
|
|
|
and
|
|
|
|
|
|
|
|
|
|
Service Corp.
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
|
|
|
$
|
543,485
|
|
|
$
|
|
|
|
$
|
543,485
|
|
Costs and Expenses
|
|
|
2,508
|
|
|
|
430
|
|
|
|
489,429
|
|
|
|
|
|
|
|
492,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(2,508
|
)
|
|
|
(430
|
)
|
|
|
54,056
|
|
|
|
|
|
|
|
51,118
|
|
Transaction costs
|
|
|
9,637
|
|
|
|
|
|
|
|
21,849
|
|
|
|
|
|
|
|
31,486
|
|
Interest expense, net
|
|
|
4,149
|
|
|
|
|
|
|
|
55,950
|
|
|
|
|
|
|
|
60,099
|
|
Interest
expense non cash preferred stock dividend
|
|
|
(14,596
|
)
|
|
|
14,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(1,698
|
)
|
|
|
(15,026
|
)
|
|
|
(23,743
|
)
|
|
|
|
|
|
|
(40,467
|
)
|
Income tax (benefit) provision
|
|
|
(8,384
|
)
|
|
|
1,618
|
|
|
|
(9,119
|
)
|
|
|
|
|
|
|
(15,885
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,686
|
|
|
|
(16,644
|
)
|
|
|
(14,624
|
)
|
|
|
|
|
|
|
(24,582
|
)
|
Equity in loss (income) of
subsidiaries
|
|
|
31,268
|
|
|
|
14,624
|
|
|
|
|
|
|
|
(45,892
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(24,582
|
)
|
|
$
|
(31,268
|
)
|
|
$
|
(14,624
|
)
|
|
$
|
45,892
|
|
|
$
|
(24,582
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
2005
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
Corporation
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
Laundry
|
|
|
and
|
|
|
|
|
|
|
|
|
|
Service Corp.
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
|
|
|
$
|
538,604
|
|
|
$
|
|
|
|
$
|
538,604
|
|
Costs and Expenses
|
|
|
342
|
|
|
|
509
|
|
|
|
488,112
|
|
|
|
|
|
|
|
488,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(342
|
)
|
|
|
(509
|
)
|
|
|
50,492
|
|
|
|
|
|
|
|
49,641
|
|
Transaction costs
|
|
|
|
|
|
|
|
|
|
|
17,389
|
|
|
|
|
|
|
|
17,389
|
|
Interest
expense non cash preferred stock dividend
|
|
|
(4,436
|
)
|
|
|
22,666
|
|
|
|
|
|
|
|
|
|
|
|
18,230
|
|
Interest
expense escrow interest
|
|
|
|
|
|
|
|
|
|
|
941
|
|
|
|
|
|
|
|
941
|
|
Interest expense, net
|
|
|
2,319
|
|
|
|
|
|
|
|
56,253
|
|
|
|
|
|
|
|
58,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
1,775
|
|
|
|
(23,175
|
)
|
|
|
(24,091
|
)
|
|
|
|
|
|
|
(45,491
|
)
|
Income tax benefit
|
|
|
(1,087
|
)
|
|
|
(334
|
)
|
|
|
(8,745
|
)
|
|
|
|
|
|
|
(10,166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,862
|
|
|
|
(22,841
|
)
|
|
|
(15,346
|
)
|
|
|
|
|
|
|
(35,325
|
)
|
Equity in loss (income) of
subsidiaries
|
|
|
38,187
|
|
|
|
15,346
|
|
|
|
|
|
|
|
(53,533
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(35,325
|
)
|
|
$
|
(38,187
|
)
|
|
$
|
(15,346
|
)
|
|
$
|
53,533
|
|
|
$
|
(35,325
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-27
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
2004
|
|
|
|
|
|
|
Coinmach
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
Corporation
|
|
|
|
|
|
|
|
|
|
Laundry
|
|
|
and
|
|
|
|
|
|
|
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
531,088
|
|
|
$
|
|
|
|
$
|
531,088
|
|
Costs and Expenses
|
|
|
704
|
|
|
|
483,272
|
|
|
|
|
|
|
|
483,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(704
|
)
|
|
|
47,816
|
|
|
|
|
|
|
|
47,112
|
|
Interest expense-preferred stock
|
|
|
24,714
|
|
|
|
|
|
|
|
|
|
|
|
24,714
|
|
Interest expense
|
|
|
|
|
|
|
57,377
|
|
|
|
|
|
|
|
57,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(25,418
|
)
|
|
|
(9,561
|
)
|
|
|
|
|
|
|
(34,979
|
)
|
Income tax benefit
|
|
|
(133
|
)
|
|
|
(3,515
|
)
|
|
|
|
|
|
|
(3,648
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,285
|
)
|
|
|
(6,046
|
)
|
|
|
|
|
|
|
(31,331
|
)
|
Equity in loss of subsidiaries
|
|
|
|
|
|
|
975
|
|
|
|
(975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,285
|
)
|
|
|
(7,021
|
)
|
|
|
975
|
|
|
|
(31,331
|
)
|
Dividend income
|
|
|
|
|
|
|
(1,642
|
)
|
|
|
1,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(25,285
|
)
|
|
$
|
(5,379
|
)
|
|
$
|
(667
|
)
|
|
$
|
(31,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-28
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Condensed
Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
2006
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
Coinmach
|
|
|
Corporation
|
|
|
|
|
|
|
|
|
|
Service
|
|
|
Laundry
|
|
|
and
|
|
|
|
|
|
|
|
|
|
Corp.
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
6,686
|
|
|
$
|
(16,644
|
)
|
|
$
|
(14,624
|
)
|
|
$
|
|
|
|
$
|
(24,582
|
)
|
Noncash adjustments
|
|
|
(14,249
|
)
|
|
|
16,226
|
|
|
|
121,421
|
|
|
|
|
|
|
|
123,398
|
|
Change in operating assets and
liabilities
|
|
|
(2,086
|
)
|
|
|
196
|
|
|
|
(788
|
)
|
|
|
|
|
|
|
(2,678
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
operating activities
|
|
|
(9,649
|
)
|
|
|
(222
|
)
|
|
|
106,009
|
|
|
|
|
|
|
|
96,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
(72,176
|
)
|
|
|
|
|
|
|
(72,176
|
)
|
Acquisition of assets
|
|
|
|
|
|
|
|
|
|
|
(3,436
|
)
|
|
|
|
|
|
|
(3,436
|
)
|
Proceeds from sale of property and
equipment
|
|
|
|
|
|
|
|
|
|
|
2,884
|
|
|
|
|
|
|
|
2,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
|
|
|
|
|
|
|
|
(72,728
|
)
|
|
|
|
|
|
|
(72,728
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of debt
|
|
|
(48,401
|
)
|
|
|
|
|
|
|
(565,582
|
)
|
|
|
|
|
|
|
(613,983
|
)
|
Other financing items
|
|
|
58,499
|
|
|
|
222
|
|
|
|
434,695
|
|
|
|
101,894
|
|
|
|
595,310
|
|
Loan from parent
|
|
|
|
|
|
|
|
|
|
|
101,894
|
|
|
|
(101,894
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
10,098
|
|
|
|
222
|
|
|
|
(28,993
|
)
|
|
|
|
|
|
|
(18,673
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
449
|
|
|
|
|
|
|
|
4,288
|
|
|
|
|
|
|
|
4,737
|
|
Cash and cash equivalents,
beginning of year
|
|
|
431
|
|
|
|
|
|
|
|
56,840
|
|
|
|
|
|
|
|
57,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
year
|
|
$
|
880
|
|
|
$
|
|
|
|
$
|
61,128
|
|
|
$
|
|
|
|
$
|
62,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-29
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
2005
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
Coinmach
|
|
|
Corporation
|
|
|
|
|
|
|
|
|
|
Service
|
|
|
Laundry
|
|
|
and
|
|
|
|
|
|
|
|
|
|
Corp.
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
2,862
|
|
|
$
|
(22,841
|
)
|
|
$
|
(15,346
|
)
|
|
$
|
|
|
|
$
|
(35,325
|
)
|
Noncash adjustments
|
|
|
(5,336
|
)
|
|
|
22,406
|
|
|
|
118,047
|
|
|
|
|
|
|
|
135,117
|
|
Change in operating assets and
liabilities
|
|
|
2,830
|
|
|
|
36
|
|
|
|
2,340
|
|
|
|
|
|
|
|
5,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities
|
|
|
356
|
|
|
|
(399
|
)
|
|
|
105,041
|
|
|
|
|
|
|
|
104,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
(71,495
|
)
|
|
|
|
|
|
|
(71,495
|
)
|
Acquisition of assets
|
|
|
|
|
|
|
|
|
|
|
(628
|
)
|
|
|
|
|
|
|
(628
|
)
|
Proceeds from sale of investment
|
|
|
|
|
|
|
|
|
|
|
277
|
|
|
|
|
|
|
|
277
|
|
Proceeds from sale of property and
equipment
|
|
|
|
|
|
|
|
|
|
|
919
|
|
|
|
|
|
|
|
919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
|
|
|
|
|
|
|
|
(70,927
|
)
|
|
|
|
|
|
|
(70,927
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of debt
|
|
|
|
|
|
|
|
|
|
|
(145,330
|
)
|
|
|
|
|
|
|
(145,330
|
)
|
Other financing items
|
|
|
75
|
|
|
|
399
|
|
|
|
54,766
|
|
|
|
81,670
|
|
|
|
136,910
|
|
Loan from parent
|
|
|
|
|
|
|
|
|
|
|
81,670
|
|
|
|
(81,670
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
75
|
|
|
|
399
|
|
|
|
(8,894
|
)
|
|
|
|
|
|
|
(8,420
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
431
|
|
|
|
|
|
|
|
25,220
|
|
|
|
|
|
|
|
25,651
|
|
Cash and cash equivalents,
beginning of year
|
|
|
|
|
|
|
|
|
|
|
31,620
|
|
|
|
|
|
|
|
31,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
year
|
|
$
|
431
|
|
|
$
|
|
|
|
$
|
56,840
|
|
|
$
|
|
|
|
$
|
57,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-30
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
2004
|
|
|
|
|
|
|
Coinmach
|
|
|
|
|
|
|
|
|
|
Coinmach
|
|
|
Corporation
|
|
|
|
|
|
|
|
|
|
Laundry
|
|
|
and
|
|
|
|
|
|
|
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(25,285
|
)
|
|
$
|
(5,379
|
)
|
|
$
|
(667
|
)
|
|
$
|
(31,331
|
)
|
Noncash adjustments
|
|
|
24,756
|
|
|
|
106,140
|
|
|
|
|
|
|
|
130,896
|
|
Change in operating assets and
liabilities
|
|
|
(297
|
)
|
|
|
(2,216
|
)
|
|
|
|
|
|
|
(2,513
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
operating activities
|
|
|
(826
|
)
|
|
|
98,545
|
|
|
|
(667
|
)
|
|
|
97,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in and advances to
Subsidiaries
|
|
|
|
|
|
|
(667
|
)
|
|
|
667
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
(86,732
|
)
|
|
|
|
|
|
|
(86,732
|
)
|
Acquisition of assets
|
|
|
|
|
|
|
(3,615
|
)
|
|
|
|
|
|
|
(3,615
|
)
|
Sale of investment
|
|
|
|
|
|
|
1,022
|
|
|
|
|
|
|
|
1,022
|
|
Sale of property and equipment
|
|
|
|
|
|
|
876
|
|
|
|
|
|
|
|
876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
|
|
|
|
(89,116
|
)
|
|
|
667
|
|
|
|
(88,449
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from debt
|
|
|
|
|
|
|
8,700
|
|
|
|
|
|
|
|
8,700
|
|
Repayment of debt
|
|
|
|
|
|
|
(9,613
|
)
|
|
|
|
|
|
|
(9,613
|
)
|
Other financing items
|
|
|
826
|
|
|
|
(4,324
|
)
|
|
|
|
|
|
|
(3,498
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
826
|
|
|
|
(5,237
|
)
|
|
|
|
|
|
|
(4,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
|
|
|
|
4,192
|
|
|
|
|
|
|
|
4,192
|
|
Cash and cash equivalents,
beginning of year
|
|
|
|
|
|
|
27,428
|
|
|
|
|
|
|
|
27,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
year
|
|
$
|
|
|
|
$
|
31,620
|
|
|
$
|
|
|
|
$
|
31,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.
|
Commitments
and Contingencies
|
Rental expense for all operating leases, which principally cover
offices and warehouse facilities, laundromats and vehicles, was
approximately $10.0 million for the year ended
March 31, 2006, $9.7 million for the year ended
March 31, 2005 and $8.9 million for the year ended
March 31, 2004.
Certain leases entered into by the Company are classified as
capital leases. Amortization expense related to equipment under
capital leases is included with depreciation expense for the
years ended March 31, 2006, 2005 and 2004.
F-31
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The following summarizes property under capital leases at
March 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Laundry equipment and fixtures
|
|
$
|
1,300
|
|
|
$
|
1,148
|
|
Trucks and other vehicles
|
|
|
27,469
|
|
|
|
22,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,769
|
|
|
|
24,010
|
|
Less accumulated amortization
|
|
|
(20,137
|
)
|
|
|
(15,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,632
|
|
|
$
|
8,080
|
|
|
|
|
|
|
|
|
|
|
Future minimum rental commitments under all capital leases and
noncancelable operating leases as of March 31, 2006 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Operating
|
|
|
2007
|
|
$
|
3,614
|
|
|
$
|
8,196
|
|
2008
|
|
|
2,436
|
|
|
|
6,014
|
|
2009
|
|
|
1,403
|
|
|
|
4,957
|
|
2010
|
|
|
253
|
|
|
|
3,984
|
|
2011
|
|
|
|
|
|
|
2,467
|
|
Thereafter
|
|
|
|
|
|
|
2,879
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
7,706
|
|
|
$
|
28,497
|
|
|
|
|
|
|
|
|
|
|
Less amounts representing interest
|
|
|
985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum lease
payments (including current portion of $3,037)
|
|
$
|
6,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company utilizes third party letters of credit to guarantee
certain business transactions, primarily certain insurance
activities. The total amount of the letters of credit at
March 31, 2006 were approximately $6.8 million.
The Company is a party to various legal proceedings arising in
the ordinary course of business. Although the ultimate
disposition of such proceedings is not presently determinable,
management does not believe that adverse determinations in any
or all such proceedings would have a material adverse effect
upon the financial condition, results of operations or cash
flows of the Company.
In connection with insurance coverages, which include
workers compensation, general liability and other
coverages, annual premiums are subject to limited retroactive
adjustment based on actual loss experience.
|
|
10.
|
Related
Party Transactions
|
In February 1997, the Company extended a loan to an executive
officer in the principal amount of $500,000 currently payable in
ten equal annual installments ending in July 2006 (each payment
date, a Payment Date), with interest accruing at a
rate of 7.5% per annum. The loan provides that payment of
principal and interest will be forgiven on each payment date
based on certain conditions. The amounts forgiven are charged to
general and administrative expenses. The balance of such loan of
approximately $50,000 and $100,000 is included in other assets
as of March 31, 2006 and March 31, 2005, respectively.
On May 5, 1999, the Company extended a loan to an executive
officer of the Company in a principal amount of $250,000 to be
repaid in a single payment on the third anniversary of such loan
with interest accruing at a rate of 8% per annum. On
March 15, 2002, the Company and the executive officer
entered into a
F-32
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
replacement promissory note in exchange for the original note
evidencing the loan. The replacement note is in an original
principal amount of $282,752, the outstanding loan balance under
the replacement note is payable in equal annual installments of
$56,550 commencing on March 15, 2003 and the obligations
under the replacement note are secured, pursuant to an amendment
to the replacement note dated March 6, 2003, by a pledge of
certain preferred and common units of Holdings held by such
executive officer. Through March 31, 2006, the Company
forgave an aggregate amount of principal and interest of
approximately $226,150 under such loan. The outstanding balance
of such loan is included in other assets as of March 31,
2006 and March 31, 2005.
During the fiscal years ended March 31, 2006 and
March 31, 2005, Coinmach paid a director, a member of each
of the Companys board of directors, the Coinmach board of
directors, the Holdings board of managers and the CLC board of
directors, $193,000 and $180,000, respectively, for general
financial advisory and investment banking services which are
recorded in general and administrative expenses. The Company
paid a one-time fee of $500,000 to the director in connection
with the IDS Transactions and a one-time fee of $125,000 to the
director in connection with the Credit Facility Refinancing. In
addition, in February 2006, the Company awarded 11,111
restricted shares of Class A Common Stock to a director of
the Company, as noted in Footnote 13, 2004 Long-Term
Incentive Plan.
|
|
11.
|
Fair
Value of Financial Instruments
|
The Company is required to disclose fair value information about
financial instruments, whether or not recognized in the balance
sheet, for which it is practicable to estimate the value. In
cases where quoted market prices are not available, fair values
are based on estimates using present value or other valuation
techniques.
The carrying amounts of cash and cash equivalents, receivables,
the Amended and Restated Credit Facility, and other long-term
debt approximate their fair value at March 31, 2006.
The carrying amount and related estimated fair value for the
11% Senior Secured Notes are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Estimated Fair
|
|
|
|
Amount
|
|
|
Value
|
|
|
IDS 11% Senior Secured Notes
at March 31, 2006
|
|
$
|
87,716
|
|
|
$
|
98,859
|
|
IDS 11% Senior Secured Notes
at March 31, 2005
|
|
$
|
116,117
|
|
|
$
|
114,226
|
|
The fair value of the 11% Senior Secured Notes are based on
quoted market prices.
The Company reports segment information for the route segment,
its only reportable operating segment, and provides information
for its two other operating segments reported as All
other. The route segment, which comprises the
Companys core business, involves leasing laundry rooms
from building owners and property management companies typically
on a long-term, renewal basis, installing and servicing the
laundry equipment and collecting revenues generated from laundry
machines. The other business operations reported in All
other include the aggregation of the rental and
distribution businesses. The rental business involves the
leasing of laundry machines and other household appliances to
property owners, managers of multi-family housing properties and
to a lesser extent, individuals and corporate relocation
entities through the Companys jointly-owned subsidiary,
AWA. The distribution business involves constructing complete
turnkey retail laundromats, retrofitting existing retail
laundromats, distributing exclusive lines of coin and non-coin
machines and parts, and selling service contracts through the
Companys wholly-owned subsidiary, Super Laundry. The
Company evaluates performance and allocates resources based on
EBITDA (earnings from continuing operations before interest,
taxes and depreciation and amortization), cash flow and growth
opportunity. The
F-33
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
accounting policies of the segments are the same as those
described in Note 2, Summary of Significant Accounting
Policies.
The table below presents information about the Companys
segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$
|
481,671
|
|
|
$
|
472,484
|
|
|
$
|
469,641
|
|
All other:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
|
|
36,130
|
|
|
|
34,372
|
|
|
|
32,572
|
|
Distribution
|
|
|
25,684
|
|
|
|
31,748
|
|
|
|
28,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
61,814
|
|
|
|
66,120
|
|
|
|
61,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
543,485
|
|
|
|
538,604
|
|
|
|
531,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$
|
156,729
|
|
|
$
|
155,378
|
|
|
$
|
154,436
|
|
All other
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
|
|
15,388
|
|
|
|
13,840
|
|
|
|
12,197
|
|
Distribution
|
|
|
721
|
|
|
|
1,412
|
|
|
|
(1,254
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
16,109
|
|
|
|
15,252
|
|
|
|
10,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other items, net
|
|
|
(310
|
)
|
|
|
(855
|
)
|
|
|
(230
|
)
|
Transaction costs(2)
|
|
|
(31,486
|
)
|
|
|
(17,389
|
)
|
|
|
|
|
Corporate expenses
|
|
|
(12,517
|
)
|
|
|
(9,694
|
)
|
|
|
(9,460
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total EBITDA
|
|
|
128,525
|
|
|
|
142,692
|
|
|
|
155,689
|
|
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
expense, amortization of advance location payments and
amortization of intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
|
(97,293
|
)
|
|
|
(98,921
|
)
|
|
|
(98,148
|
)
|
All other
|
|
|
(8,160
|
)
|
|
|
(8,242
|
)
|
|
|
(8,062
|
)
|
Corporate expenses
|
|
|
(3,440
|
)
|
|
|
(3,277
|
)
|
|
|
(2,367
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation
|
|
|
(108,893
|
)
|
|
|
(110,440
|
)
|
|
|
(108,577
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(60,099
|
)
|
|
|
(58,572
|
)
|
|
|
(57,377
|
)
|
Interest
expense non cash preferred stock dividend
|
|
|
|
|
|
|
(18,230
|
)
|
|
|
(24,714
|
)
|
Interest
expense escrow
|
|
|
|
|
|
|
(941
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated loss before income
taxes
|
|
$
|
(40,467
|
)
|
|
$
|
(45,491
|
)
|
|
$
|
(34,979
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See description of Non-GAAP Financial Measures
immediately following this table for a reconciliation of net
loss to EBITDA for the periods indicated above. |
|
(2) |
|
The computation of EBITDA for the 2006 Fiscal Year has not been
adjusted to exclude certain transaction costs aggregating
approximately $31.5 million consisting of:
(i) approximately $14.6 million of redemption premium
related to the redemption of the 9% Senior Notes,
(ii) the write-off of deferred financing costs related to
the redemption of the 9% Senior Notes, the refinancing of the
Senior Secured Credit Facility and the |
F-34
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
repurchase of a portion of the 11% Senior Secured Notes
pursuant to the Tender Offer aggregating approximately
$9.6 million, (iii) costs and expenses related to the
redemption of the 9% Senior Notes, the refinancing of the
Senior Secured Credit Facility and the repurchase of a portion
of 11% Senior Secured Notes pursuant to the Tender Offer
aggregating approximately $6.4 million, (iv) special
bonuses related to the Tender Offer of approximately
$0.5 million and (v) approximately $0.4 million
of non-recurring transaction fees and expenses relating to the
foregoing. |
The computation of EBITDA for the 2005 Fiscal Year has not been
adjusted to exclude transaction costs consisting of
(i) approximately $11.3 million redemption premium on
the 9% Senior Notes redeemed, (ii) the write-off of
the deferred financing costs relating to the 9% Senior
Notes redeemed and term loans repaid aggregating approximately
$3.5 million, (iii) expenses related to an amendment
to the Senior Secured Credit Facility aggregating approximately
$1.8 million to, among other things, permit the IDS
Transactions and (iv) special bonuses related to the IDS
Transactions aggregating approximately $0.8 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Expenditures for acquisitions and
additions of long-lived assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$
|
60,151
|
|
|
$
|
64,844
|
|
|
$
|
81,685
|
|
All other
|
|
|
15,461
|
|
|
|
7,279
|
|
|
|
8,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
75,612
|
|
|
$
|
72,123
|
|
|
$
|
90,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$
|
885,988
|
|
|
$
|
910,980
|
|
|
$
|
899,714
|
|
All other
|
|
|
27,517
|
|
|
|
28,209
|
|
|
|
48,535
|
|
Corporate assets
|
|
|
8,661
|
|
|
|
17,487
|
|
|
|
11,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
922,166
|
|
|
$
|
956,676
|
|
|
$
|
959,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial
Measures
EBITDA represents earnings from continuing operations before
deductions for interest, income taxes and depreciation and
amortization. Management believes that EBITDA is useful as a
means to evaluate the Companys ability to service existing
debt, to sustain potential future increases in debt and to
satisfy capital requirements. EBITDA is also used by management
as a measure of evaluating the performance of the Companys
three operating segments. Management further believes that
EBITDA is useful to investors as a measure of comparative
operating performance as it is less susceptible to variances in
actual performance resulting from depreciation, amortization and
other non-cash charges and more reflective of changes in pricing
decisions, cost controls and other factors that affect operating
performance. Management uses EBITDA to develop compensation
plans, to measure sales force performance and to allocate
capital assets. Additionally, because we have historically
provided EBITDA to investors, we believe that presenting this
non-GAAP financial measure provides consistency in financial
reporting. Managements use of EBITDA, however, is not
intended to represent cash flows for the period, nor has it been
presented as an alternative to either (a) operating income
(as determined by U.S. generally accepted accounting
principles) as an indicator of operating performance or
(b) cash flows from operating, investing and financing
activities (as determined by U.S. generally accepted
accounting principles) as a measure of liquidity. Given that
EBITDA is not a measurement determined in accordance with
U.S. generally accepted accounting principles and is thus
susceptible to varying calculations, EBITDA may not be
comparable to other similarly titled measures of other
F-35
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
companies. The following table reconciles the Companys net
loss to EBITDA for each period presented (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Net loss
|
|
$
|
(24.6
|
)
|
|
$
|
(35.3
|
)
|
|
$
|
(31.3
|
)
|
Benefit for income taxes
|
|
|
(15.9
|
)
|
|
|
(10.1
|
)
|
|
|
(3.7
|
)
|
Interest expense
|
|
|
60.1
|
|
|
|
58.6
|
|
|
|
57.4
|
|
Interest
expense non cash preferred stock dividend
|
|
|
|
|
|
|
18.2
|
|
|
|
24.7
|
|
Interest
expense escrow interest
|
|
|
|
|
|
|
0.9
|
|
|
|
|
|
Depreciation and amortization
|
|
|
108.9
|
|
|
|
110.4
|
|
|
|
108.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA*
|
|
$
|
128.5
|
|
|
$
|
142.7
|
|
|
$
|
155.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The computation of EBITDA for the 2006 Fiscal Year has not been
adjusted to exclude certain transaction costs aggregating
approximately $31.5 million consisting of:
(i) approximately $14.6 million of redemption premium
related to the redemption of the 9% Senior Notes,
(ii) the write-off of deferred financing costs related to
the redemption of the 9% Senior Notes, the refinancing of the
Senior Secured Credit Facility and the repurchase of a portion
of the 11% Senior Secured Notes pursuant to the Tender
Offer aggregating approximately $9.6 million,
(iii) costs and expenses related to the redemption of the
9% Senior Notes, the refinancing of the Senior Secured
Credit Facility and the repurchase of a portion of the
11% Senior Secured Notes pursuant to the Tender Offer
aggregating approximately $6.4 million, (iv) special
bonus related to the Tender Offer of approximately
$0.5 million and (v) approximately $0.4 million
of non-recurring transaction fees and expenses relating to the
foregoing. |
|
|
|
The computation of EBITDA for the fiscal year ended
March 31, 2005 has not been adjusted to exclude transaction
costs consisting of: (1) approximately $11.3 million
redemption premium related to the redemption of the portion of
the 9% Senior Notes, (2) the write-off of the deferred
financing costs relating to the 9% Senior Notes redeemed
and term loans repaid aggregating approximately
$3.5 million, (iii) expenses related to an amendment
to the Senior Secured Credit Facility aggregating approximately
$1.8 million to, among other things, permit the IDS
Transactions and (iv) special bonuses related to the IDS
Transactions aggregating approximately $0.8 million. |
|
|
13.
|
2004
Long-Term Incentive Plan
|
In November 2004, the board of directors of CSC adopted the CSC
Long-Term Incentive Plan (the 2004 LTIP). The 2004
LTIP provides for the grant of non-qualified options, incentive
stock options, stock appreciation rights, full value awards and
cash incentive awards. The maximum number of securities
available for awards under the 2004 LTIP is 15% of the aggregate
number of outstanding shares of Class A Common Stock and
Class B Common Stock immediately following consummation of
the IDS Transactions, which equals 6,583,796 shares. As of
March 31, 2006, the board of directors of CSC had
authorized up to 2,836,729 shares of Class A Common
Stock for issuance under the 2004 LTIP.
On January 4, 2006, the compensation committee of the CSC
board of directors awarded restricted shares of Class A
Common Stock to certain executive officers and resolved to
recommend to the board of directors the award of restricted
shares of Class A Common Stock to certain board members. On
January 26, 2006, the board of directors approved such
recommendation. Such awards were granted in aggregate dollar
amounts, with the actual number of shares issued determined by
dividing the price to the public of the shares of Class A
Common Stock issued in the Class A Offering by such dollar
amounts, which are described below.
F-36
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The restricted stock awards were as follows: (i) with
respect to executive officers, $460,000 (or 51,111 shares
in the aggregate) (ii) with respect to our independent
directors, $45,000 (or 5,001 shares in the aggregate) and
(iii) with respect to a director, $100,000 (or
11,111 shares). In addition, $200,000 worth of restricted
shares of Class A Common Stock (or 22,222 shares) were
designated for an employee pool, awarded to employees (such
award together with the restricted stock awards approved by the
board of directors of CSC, the Restricted Stock
Awards) other than executive officers at the discretion of
the Companys chief executive officer.
The Restricted Stock Awards to the independent directors were
fully vested on the date of grant, and those to the director,
the executive officers and the employees vested 20% on the date
of grant and the balance at 20% per year over a consecutive
four-year period thereafter. In addition, the Restricted Stock
Awards to the executive officers and the director vest upon a
change of control of CSC or upon the death or disability of the
award recipient and contain all of the rights and are subject to
all of the restrictions of Class A Common Stock prior to
becoming fully vested, including voting and dividend rights.
On February 15, 2006, the Company issued 88,889 restricted
shares of Class A Common Stock. The fair value of the
restricted stock issued of $9.01 per share will be recorded
as compensation expense over the vesting periods. Compensation
expense of approximately $0.2 million has been recorded for
the year ended March 31, 2006. The Company has estimated
the forfeiture rate to be zero.
A summary of the status of the Companys restricted shares
as of March 31, 2006 and changes during the year ended
March 31, 2006 is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Shares
|
|
|
Fair Value at Date
|
|
|
|
Outstanding
|
|
|
of Contract
|
|
|
Restricted shares at April 1,
2005
|
|
|
|
|
|
$
|
|
|
Restricted shares granted
|
|
|
88,889
|
|
|
|
9.01
|
|
Vested
|
|
|
21,776
|
|
|
|
9.01
|
|
|
|
|
|
|
|
|
|
|
Restricted shares unvested at
March 31, 2006
|
|
|
67,113
|
|
|
$
|
9.01
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2006, there was approximately
$0.6 million of unrecognized compensation costs related to
restricted share compensation arrangements. That cost is
expected to be recognized over a weighted average period of
4 years.
On April 3, 2006, the Company completed the acquisition of
American Sales, Inc. (ASI) for a purchase price of
approximately $15.0 million, subject to the outcome of
certain purchase price adjustments. ASI is a leading laundry
service provider to colleges and universities in the mid-west
with 40 years of experience and more than 45 partner
schools.
F-37
Coinmach
Service Corp. and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
15.
|
Quarterly
Financial Information (Unaudited)
|
The following is a summary of the quarterly results of
operations for the years ended March 31, 2006 and 2005 (in
thousands, except share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
Revenues
|
|
$
|
133,830
|
|
|
$
|
132,320
|
|
|
$
|
138,744
|
|
|
$
|
138,591
|
|
Operating income
|
|
|
13,840
|
|
|
|
11,394
|
|
|
|
13,850
|
|
|
|
12,034
|
|
Loss before income taxes
|
|
|
(1,491
|
)
|
|
|
(3,921
|
)
|
|
|
(4,340
|
)
|
|
|
(30,715
|
)
|
Net loss
|
|
|
(975
|
)
|
|
|
(2,288
|
)
|
|
|
(2,666
|
)
|
|
|
(18,653
|
)
|
Basic and diluted income (loss)
per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
0.10
|
|
|
|
0.07
|
|
|
|
0.06
|
|
|
|
(0.29
|
)
|
Class B Common Stock
|
|
|
(0.11
|
)
|
|
|
(0.14
|
)
|
|
|
(0.15
|
)
|
|
|
(0.50
|
)
|
Dividends per Class A Common
Stock
|
|
|
0.21
|
|
|
|
0.21
|
|
|
|
0.21
|
|
|
|
0.21
|
|
Dividends per Class B Common
Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Stock
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
18,911,532
|
|
|
|
18,911,532
|
|
|
|
18,911,532
|
|
|
|
25,125,607
|
|
Class B Common Stock
|
|
|
24,980,445
|
|
|
|
24,980,445
|
|
|
|
24,980,445
|
|
|
|
24,445,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2004
|
|
|
2004
|
|
|
2004
|
|
|
2005
|
|
|
Revenues
|
|
$
|
133,499
|
|
|
$
|
132,950
|
|
|
$
|
135,627
|
|
|
$
|
136,528
|
|
Operating income
|
|
|
12,335
|
|
|
|
11,085
|
|
|
|
13,318
|
|
|
|
12,903
|
|
Loss before income taxes
|
|
|
(8,452
|
)
|
|
|
(10,121
|
)
|
|
|
(24,401
|
)
|
|
|
(2,517
|
)
|
Net loss
|
|
|
(7,780
|
)
|
|
|
(8,872
|
)
|
|
|
(16,301
|
)
|
|
|
(2,372
|
)
|
Basic and diluted income (loss)
per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
(0.52
|
)
|
|
|
(0.03
|
)
|
Class B Common Stock
|
|
|
(0.31
|
)
|
|
|
(0.36
|
)
|
|
|
(0.52
|
)
|
|
|
(0.08
|
)
|
Dividends per Class A Common
Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.09
|
|
Dividends per Class B Common
Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
|
Weighted average Common Stock
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
6,111,111
|
|
|
|
18,911,532
|
|
Class B Common Stock
|
|
|
24,980,445
|
|
|
|
24,980,445
|
|
|
|
24,980,445
|
|
|
|
24,980,445
|
|
Basic and diluted loss per share for Class A Common Stock
and Class B Common Stock for the three months ended
December 31, 2004 and March 31, 2005, was calculated
by dividing the loss attributable to Class A Common Stock
and Class B Common Stock by the respective weighted average
number of shares outstanding. For the three months ended
June 30, 2004 and September 30, 2004, there was no
Class A Common Stock outstanding. For these periods, the
calculation of net loss attributable to common stockholders per
share of Class B Common Stock assumes
24,980,445 shares of Class B Common Stock were
outstanding.
F-38
Coinmach
Service Corp. and Subsidiaries
Schedule II Valuation
and Qualifying Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
Charged to
|
|
|
Charged to
|
|
|
|
|
|
Balance at
|
|
|
|
Beginning of
|
|
|
Costs and
|
|
|
Other
|
|
|
|
|
|
End of
|
|
Description
|
|
Period
|
|
|
Expenses
|
|
|
Accounts
|
|
|
Deductions(1)
|
|
|
Period
|
|
|
Year ended March 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves and allowances deducted
from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for uncollected accounts
|
|
$
|
3,794,000
|
|
|
$
|
1,574,000
|
|
|
|
|
|
|
$
|
(1,042,000
|
)
|
|
$
|
4,326,000
|
|
Year ended March 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves and allowances deducted
from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for uncollected accounts
|
|
|
2,892,000
|
|
|
|
1,617,000
|
|
|
|
|
|
|
|
(715,000
|
)
|
|
|
3,794,000
|
|
Year ended March 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves and allowances deducted
from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for uncollected accounts
|
|
|
1,553,000
|
|
|
|
1,831,000
|
|
|
|
|
|
|
|
(492,000
|
)
|
|
|
2,892,000
|
|
|
|
|
(1) |
|
Write-off to accounts receivable |
F-39
Report of
Independent Registered Public Accounting Firm
To the Board of Directors of
Coinmach Laundry Corporation
We have audited the accompanying consolidated balance sheets of
Coinmach Laundry Corporation and Subsidiaries (the
Company) as of March 31, 2006 and 2005, and the
related consolidated statements of operations,
stockholders deficit, and cash flows for each of the three
years in the period ended March 31, 2006. Our audits also
included the financial statement schedules listed in the Index.
These financial statements and schedules are the responsibility
of the Companys management. Our responsibility is to
express an opinion on these financial statements and schedule
based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Coinmach Laundry Corporation and
Subsidiaries at March 31, 2006 and 2005, and the
consolidated results of their operations and their cash flows
for each of the three years in the period ended March 31,
2006, in conformity with U.S. generally accepted accounting
principles. Also, in our opinion, the related financial
statement schedule, when considered in relation to the basic
financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.
As discussed in Note 7 to the consolidated financial
statements, effective April 1, 2003, the Company adopted
Statement of Financial Accounting Standards No. 150,
Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equities.
/s/ Ernst & Young LLP
New York, New York
June 9, 2006
F-40
Coinmach
Laundry Corporation and Subsidiaries
Consolidated
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except share
data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
61,128
|
|
|
$
|
56,840
|
|
Receivables, less allowance of
$4,326 and $3,794
|
|
|
5,635
|
|
|
|
6,486
|
|
Inventories
|
|
|
11,458
|
|
|
|
12,432
|
|
Assets held for sale
|
|
|
|
|
|
|
2,475
|
|
Prepaid expenses
|
|
|
4,375
|
|
|
|
4,994
|
|
Interest rate swap asset
|
|
|
2,615
|
|
|
|
832
|
|
Other current assets
|
|
|
1,736
|
|
|
|
2,582
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
86,947
|
|
|
|
86,641
|
|
Advance location payments
|
|
|
67,242
|
|
|
|
72,222
|
|
Property, equipment and leasehold
improvements:
|
|
|
|
|
|
|
|
|
Laundry equipment and fixtures
|
|
|
578,700
|
|
|
|
526,158
|
|
Land, building and improvements
|
|
|
39,098
|
|
|
|
34,729
|
|
Trucks and other vehicles
|
|
|
37,624
|
|
|
|
32,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
655,422
|
|
|
|
593,394
|
|
Less accumulated depreciation and
amortization
|
|
|
(403,024
|
)
|
|
|
(329,130
|
)
|
|
|
|
|
|
|
|
|
|
Net property, equipment and
leasehold improvements
|
|
|
252,398
|
|
|
|
264,264
|
|
Contract rights, net of accumulated
amortization of $114,535 and $100,975
|
|
|
296,912
|
|
|
|
309,698
|
|
Goodwill
|
|
|
206,196
|
|
|
|
204,780
|
|
Other assets
|
|
|
4,913
|
|
|
|
7,619
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
914,608
|
|
|
$
|
945,224
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS DEFICIT
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
17,527
|
|
|
$
|
22,535
|
|
Accrued expenses
|
|
|
13,345
|
|
|
|
10,394
|
|
Accrued rental payments
|
|
|
33,044
|
|
|
|
30,029
|
|
Accrued interest
|
|
|
4,992
|
|
|
|
7,987
|
|
Current portion of long-term debt
|
|
|
5,502
|
|
|
|
17,704
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
74,410
|
|
|
|
88,649
|
|
Deferred income taxes
|
|
|
59,455
|
|
|
|
66,633
|
|
Long-term debt
|
|
|
571,035
|
|
|
|
554,570
|
|
Intercompany loan
|
|
|
183,564
|
|
|
|
81,670
|
|
Due to Parent
|
|
|
|
|
|
|
2,060
|
|
Redeemable preferred
stock $2.5 million par value;
82 shares authorized; 54.12 shares issued and
outstanding liquidation preference of $178,216 at March 31,
2006) owned by Parent
|
|
|
178,216
|
|
|
|
186,034
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,066,680
|
|
|
|
979,616
|
|
Stockholders deficit:
|
|
|
|
|
|
|
|
|
Common
stock $2.50 par value; 76,000 shares
authorized; 66,790.27 shares issued and outstanding
|
|
|
167
|
|
|
|
167
|
|
Capital in excess of par value
|
|
|
175,864
|
|
|
|
175,864
|
|
Carryover basis adjustment
|
|
|
(7,988
|
)
|
|
|
(7,988
|
)
|
Accumulated other comprehensive
income, net of tax
|
|
|
1,547
|
|
|
|
492
|
|
Accumulated deficit
|
|
|
(321,662
|
)
|
|
|
(202,915
|
)
|
Deferred compensation
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders deficit
|
|
|
(152,072
|
)
|
|
|
(34,392
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders deficit
|
|
$
|
914,608
|
|
|
$
|
945,224
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-41
Coinmach
Laundry Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Revenues
|
|
$
|
543,485
|
|
|
$
|
538,604
|
|
|
$
|
531,088
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Laundry operating expenses
(exclusive of depreciation and amortization and amortization of
advance location payments)
|
|
|
370,647
|
|
|
|
367,974
|
|
|
|
365,709
|
|
General and administrative
(including stock-based compensation expense of $210, $74 and
$176, respectively)
|
|
|
10,009
|
|
|
|
9,352
|
|
|
|
9,460
|
|
Depreciation and amortization
|
|
|
75,556
|
|
|
|
76,431
|
|
|
|
72,529
|
|
Amortization of advance location
payments
|
|
|
19,219
|
|
|
|
19,578
|
|
|
|
20,576
|
|
Amortization of intangibles
|
|
|
14,118
|
|
|
|
14,431
|
|
|
|
15,472
|
|
Other items, net
|
|
|
310
|
|
|
|
855
|
|
|
|
230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
489,859
|
|
|
|
488,621
|
|
|
|
483,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
53,626
|
|
|
|
49,983
|
|
|
|
47,112
|
|
Interest expense
|
|
|
55,950
|
|
|
|
56,253
|
|
|
|
57,377
|
|
Interest
expense non cash preferred stock dividends
|
|
|
14,596
|
|
|
|
22,666
|
|
|
|
24,714
|
|
Interest
expense escrow interest
|
|
|
|
|
|
|
941
|
|
|
|
|
|
Transaction costs
|
|
|
21,849
|
|
|
|
17,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(38,769
|
)
|
|
|
(47,266
|
)
|
|
|
(34,979
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Benefit) provision for income
taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
400
|
|
|
|
|
|
|
|
105
|
|
Deferred
|
|
|
(7,901
|
)
|
|
|
(9,079
|
)
|
|
|
(3,753
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,501
|
)
|
|
|
(9,079
|
)
|
|
|
(3,648
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(31,268
|
)
|
|
$
|
(38,187
|
)
|
|
$
|
(31,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-42
Coinmach
Laundry Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Carryover
|
|
|
Accumulated Other
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Common
|
|
|
in Excess
|
|
|
Basis
|
|
|
Comprehensive Income
|
|
|
Accumulated
|
|
|
Deferred
|
|
|
Stockholders
|
|
|
|
Stock
|
|
|
of Par
|
|
|
Adjustment
|
|
|
(Loss), net of tax
|
|
|
Deficit
|
|
|
Compensation
|
|
|
Deficit
|
|
|
|
(In thousands)
|
|
|
Balance, March 31, 2003
|
|
$
|
167
|
|
|
$
|
5,027
|
|
|
$
|
(7,988
|
)
|
|
$
|
(2,007
|
)
|
|
$
|
(133,397
|
)
|
|
$
|
(262
|
)
|
|
$
|
(138,460
|
)
|
Common stock retired
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,331
|
)
|
|
|
|
|
|
|
(31,331
|
)
|
Gain on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,330
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176
|
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2004
|
|
|
167
|
|
|
|
5,022
|
|
|
|
(7,988
|
)
|
|
|
(2,006
|
)
|
|
|
(164,728
|
)
|
|
|
(86
|
)
|
|
|
(169,619
|
)
|
Capital contributions
|
|
|
|
|
|
|
170,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,842
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,187
|
)
|
|
|
|
|
|
|
(38,187
|
)
|
Gain on derivative instruments, net
of income tax of $1,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,498
|
|
|
|
|
|
|
|
|
|
|
|
2,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,689
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2005
|
|
|
167
|
|
|
|
175,864
|
|
|
|
(7,988
|
)
|
|
|
492
|
|
|
|
(202,915
|
)
|
|
|
(12
|
)
|
|
|
(34,392
|
)
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(87,479
|
)
|
|
|
|
|
|
|
(87,479
|
)
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,268
|
)
|
|
|
|
|
|
|
(31,268
|
)
|
Gain on derivative instruments, net
of income tax of $723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,055
|
|
|
|
|
|
|
|
|
|
|
|
1,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,213
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2006
|
|
$
|
167
|
|
|
$
|
175,864
|
|
|
$
|
(7,988
|
)
|
|
$
|
1,547
|
|
|
$
|
(321,662
|
)
|
|
$
|
0
|
|
|
$
|
(152,072
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-43
Coinmach
Laundry Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(31,268
|
)
|
|
$
|
(38,187
|
)
|
|
$
|
(31,331
|
)
|
Adjustments to reconcile net loss
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
75,556
|
|
|
|
76,431
|
|
|
|
72,529
|
|
Amortization of advance location
payments
|
|
|
19,219
|
|
|
|
19,578
|
|
|
|
20,576
|
|
Amortization of intangibles
|
|
|
14,118
|
|
|
|
14,431
|
|
|
|
15,472
|
|
Interest
expense non cash preferred stock dividend
|
|
|
14,596
|
|
|
|
22,666
|
|
|
|
24,714
|
|
Gain on sale of investment and
equipment
|
|
|
(327
|
)
|
|
|
(557
|
)
|
|
|
(1,232
|
)
|
Deferred income taxes
|
|
|
(7,901
|
)
|
|
|
(9,079
|
)
|
|
|
(3,753
|
)
|
Amortization of deferred issue costs
|
|
|
1,396
|
|
|
|
2,139
|
|
|
|
2,414
|
|
Premium on redemption of
9% Senior Notes
|
|
|
14,603
|
|
|
|
11,295
|
|
|
|
|
|
Write-off of deferred issue costs
|
|
|
6,178
|
|
|
|
3,475
|
|
|
|
|
|
Stock based compensation
|
|
|
210
|
|
|
|
74
|
|
|
|
176
|
|
Change in operating assets and
liabilities, net of businesses acquired:
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
(943
|
)
|
|
|
1,017
|
|
|
|
(1,384
|
)
|
Receivables, net
|
|
|
880
|
|
|
|
(279
|
)
|
|
|
4,246
|
|
Inventories and prepaid expenses
|
|
|
1,593
|
|
|
|
(702
|
)
|
|
|
2,247
|
|
Accounts payable and accrued
expenses, net
|
|
|
873
|
|
|
|
2,232
|
|
|
|
(7,077
|
)
|
Accrued interest
|
|
|
(2,995
|
)
|
|
|
438
|
|
|
|
(545
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
105,788
|
|
|
|
104,972
|
|
|
|
97,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, equipment
and leasehold improvements
|
|
|
(57,937
|
)
|
|
|
(53,444
|
)
|
|
|
(65,460
|
)
|
Advance location payments to
location owners
|
|
|
(14,239
|
)
|
|
|
(18,051
|
)
|
|
|
(21,272
|
)
|
Additions to net assets related to
acquisitions of businesses
|
|
|
(3,436
|
)
|
|
|
(628
|
)
|
|
|
(3,615
|
)
|
Proceeds from sale of investment
|
|
|
|
|
|
|
277
|
|
|
|
1,022
|
|
Proceeds from sale of property and
equipment
|
|
|
2,884
|
|
|
|
919
|
|
|
|
876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(72,728
|
)
|
|
|
(70,927
|
)
|
|
|
(88,449
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from credit facility
|
|
|
570,000
|
|
|
|
|
|
|
|
8,700
|
|
Repayments under credit facility
|
|
|
(241,082
|
)
|
|
|
(19,830
|
)
|
|
|
(9,613
|
)
|
Redemption on 9% Senior Notes
|
|
|
(324,500
|
)
|
|
|
(125,500
|
)
|
|
|
|
|
Payment of premium on
9% Senior Notes
|
|
|
(14,603
|
)
|
|
|
(11,295
|
)
|
|
|
|
|
Credit facility issuance costs
|
|
|
(3,108
|
)
|
|
|
|
|
|
|
|
|
Principal payments on capitalized
lease obligations
|
|
|
(4,668
|
)
|
|
|
(4,331
|
)
|
|
|
(3,995
|
)
|
(Repayments to) borrowings from
bank and other borrowings
|
|
|
(246
|
)
|
|
|
105
|
|
|
|
498
|
|
Proceeds from Intercompany Loan
|
|
|
101,894
|
|
|
|
81,670
|
|
|
|
|
|
Net advances from Parent
|
|
|
(2,568
|
)
|
|
|
2,060
|
|
|
|
|
|
Capital contributions
|
|
|
|
|
|
|
170,842
|
|
|
|
|
|
Cash dividends paid
|
|
|
(109,891
|
)
|
|
|
(3,338
|
)
|
|
|
|
|
Redemption of preferred stock
|
|
|
|
|
|
|
(99,208
|
)
|
|
|
|
|
Receivables from stockholders
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in by financing
activities
|
|
|
(28,772
|
)
|
|
|
(8,825
|
)
|
|
|
(4,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
4,288
|
|
|
|
25,220
|
|
|
|
4,192
|
|
Cash and cash equivalents,
beginning of year
|
|
|
56,840
|
|
|
|
31,620
|
|
|
|
27,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash equivalents, end of
year
|
|
$
|
61,128
|
|
|
$
|
56,840
|
|
|
$
|
31,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash
flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
57,549
|
|
|
$
|
53,674
|
|
|
$
|
55,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
254
|
|
|
$
|
301
|
|
|
$
|
158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of fixed assets through
capital leases
|
|
$
|
4,759
|
|
|
$
|
4,199
|
|
|
$
|
3,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer of assets held for sale to
fixed assets
|
|
$
|
1,936
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-44
Coinmach
Laundry Corporation and Subsidiaries
The consolidated financial statements include the accounts of
Coinmach Laundry Corporation, a Delaware corporation
(Laundry Corp.), and all of its wholly owned
subsidiaries, including Coinmach Corporation (Coinmach
Corp.). All significant intercompany profits, transactions
and balances have been eliminated in consolidation. Coinmach
Laundry Corporation is a wholly-owned subsidiary of Coinmach
Service Corp., a Delaware corporation (CSC). Unless
otherwise specified herein, references to the
Company, we, us and
our shall mean Laundry Corp. and its subsidiaries.
The Company is a provider of outsourced laundry equipment
services for multi-family housing properties in North America.
The Companys core business (which the Company refers to as
the route business) involves leasing laundry rooms
from building owners and property management companies,
installing and servicing laundry equipment, and collecting
revenues generated from laundry machines. Through Appliance
Warehouse of America Inc. (AWA), a Delaware
corporation jointly owned by CSC and Coinmach Corp., the Company
leases laundry machines and other household appliances to
property owners, managers of multi-family housing properties,
and to a lesser extent, individuals and corporate relocation
entities. Super Laundry Equipment Corp. (Super
Laundry), a Delaware corporation and a direct wholly-owned
subsidiary of Coinmach Corp., constructs, designs and retrofits
laundromats and distributes laundromat equipment.
In November and December 2004, CSC completed its initial public
offering (the IPO) of Income Deposit Securities
(IDSs) and a concurrent offering of 11% senior
secured notes due 2024 sold separate and apart from the IDSs. In
connection with the offering and certain related corporate
reorganization transactions, Coinmach Holdings, LLC
(Holdings), the former parent of the Company,
exchanged its Laundry Corp. capital stock and all of its shares
of common stock of AWA, for CSC Class B common stock.
Pursuant to these transactions, CSC became controlled by
Holdings. The offerings and related transactions and the use of
proceeds therefrom are referred to herein collectively as the
IDS Transactions.
CSC used a portion of the proceeds from the IPO to make an
intercompany loan (the Intercompany Loan) to
Coinmach Corp. in the aggregate principal amount of
approximately $81.7 million and a capital contribution (the
Capital Contribution) to Laundry Corp. aggregating
approximately $170.8 million. Laundry Corp. then
contributed approximately $165.6 million to Coinmach Corp.
Coinmach Corp. then made a dividend payment to Laundry Corp. of
approximately $93.5 million.
Coinmach Corp. used the net proceeds from the IPO along with
available cash to (i) redeem a portion of the
9% senior notes due 2010 of Coinmach Corp. (the
9% Senior Notes) in an aggregate principal
amount of $125.5 million (plus approximately
$4.5 million of accrued interest and approximately
$11.3 million of related redemption premium), which notes
were redeemed on December 24, 2004, (ii) repay
approximately $15.5 million of outstanding term loans under
Coinmach Corp.s senior secured credit facility (the
Senior Secured Credit Facility) and
(iii) redeem approximately $91.8 million of its
outstanding Class A preferred stock (representing all of
Laundry Corp.s outstanding Class A preferred stock)
and approximately $7.4 million of its outstanding
Class B preferred stock (representing a portion of the then
outstanding Class B preferred stock).
On February 8, 2006, CSC completed a public offering of
12,312,633 shares of CSC Class A common stock
(including an overallotment exercise by the indentures on
February 17, 2006) at a price to the public of
$9.00 per share (the Class A Offering).
Net proceeds from the Class A Offering, including the
exercise of the overallotment option, were approximately
$102.7 million after deducting underwriting discounts,
commissions and other estimated expenses. To the extent required
by the indenture governing the 11% senior secured notes,
due 2024, approximately $101.9 million of the net proceeds
from the Class A Offering were loaned to Coinmach Corp. in
the form of additional indebtedness under the Intercompany Loan
(such additional indebtedness is referred to as the
Additional Intercompany Loan). Coinmach Corp.
distributed the net proceeds from the Class A Offering to
Laundry Corp. who in turn distributed them to CSC.
F-45
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The net proceeds, upon their distribution to CSC, were used
(i) to purchase approximately $48.4 million aggregate
principal amount outstanding of the 11% senior secured
notes due 2024 pursuant to a tender offer and related fees and
expenses, (ii) to repurchase 2,199,413 shares of CSC
Class A common stock owned by an affiliate of
GTCR CLC, LLC at a repurchase price of
$8.505 per share, (iii) to repurchase
1,605,995 shares of CSC Class B common stock at a
repurchase price of $8.505 per share and (iv) for
general corporate purposes.
Subject to the satisfaction of certain conditions, the indenture
governing the 11% Senior Secured Notes permits us to merge
Laundry Corp. and Coinmach Corp. into CSC. We refer to such
potential mergers collectively as the Merger Event.
If we were to satisfy these and other applicable conditions with
respect to the Merger Event and consummate the Merger Event in
the future, CSC would become an operating company as well as the
direct borrower under the Amended and Restated Credit Facility
(as defined above) and sole owner of the capital stock of
Coinmach Corp.s subsidiaries. We are not currently
contemplating completion of the Merger Event.
Appliance
Warehouse Transfer
On November 29, 2002, Coinmach Corp. transferred all of the
assets of the Appliance Warehouse division of Coinmach Corp. to
AWA. The value of the assets transferred as of such date was
approximately $34.7 million. In exchange for the transfer
of such assets, AWA issued to Coinmach Corp. (i) an
unsecured promissory note payable on demand in the amount of
$19.6 million which accrues interest at a rate of
8% per annum, (ii) 1,000 shares of preferred
stock of AWA, par value $0.01 per share (the AWA
Preferred Stock), with a liquidation value of
$14.6 million, and (iii) 10,000 shares of common
stock of AWA, par value $0.01 per share (AWA Common
Stock). The AWA Preferred Stock is not redeemable and is
vested with voting rights. Except as may otherwise be required
by applicable law, the AWA Common Stock does not have any voting
rights. Dividends on the AWA Preferred Stock accrue quarterly at
the rate of 11% per annum and are payable in cash, in kind
in the form of additional shares of AWA Preferred Stock, or in a
combination thereof, at the option of AWA. The Company
consolidates AWA as a result of Laundry Corp.s ownership
of the AWA Preferred Stock which represents 100% of the voting
interest. The Company treats the AWA Common Stock held by CSC as
a minority interest. The Company has not recorded minority
interest because AWAs Preferred Stock dividend
requirements exceed its net income and CSC is not obligated to
fund AWAs losses. Minority interest will be recorded
in the future for the amount of AWAs net income that
exceeds the preferred stock dividend requirements.
|
|
2.
|
Summary
of Significant Accounting Policies
|
Recognition
of Revenues
The Company has agreements with various property owners that
provide for the Companys installation and operation of
laundry machines at various locations in return for a
commission. These agreements provide for both contingent
(percentage of revenues) and fixed commission payments.
The Company reports revenues from laundry machines on the
accrual basis and has accrued the cash estimated to be in the
machines at the end of each fiscal year. The Company calculates
the estimated amount of cash and coin not yet collected at the
end of a reporting period, which remain at laundry room
locations by multiplying the average daily collection amount
applicable to the location with the number of days the location
had not been collected. The Company analytically reviews the
estimated amount of cash and coin not yet collected at the end
of a reporting period by comparing such amount with collections
subsequent to the reporting period.
F-46
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
AWA has short-term contracts under which it leases laundry
machines and other household appliances to its customers. These
contracts require a fixed charge that is billed and recorded as
revenue on a monthly basis as per the terms of such contracts.
Super Laundrys customers generally sign sales contracts
pursuant to which Super Laundry constructs and equips complete
laundromat operations. Revenue is recognized on the completed
contract method. A contract is considered complete when all
costs have been incurred and either the installation is
operating according to specifications or has been accepted by
the customer. The duration of such contracts is normally less
than six months.
Construction-in-progress,
the amount of which is not material, is classified as a
component of inventory on the accompanying balance sheets. Sales
of laundromats amounted to approximately $20.0 million for
the year ended March 31, 2006, $24.1 million for the
year ended March 31, 2005 and $20.8 million for the
year ended March 31, 2004.
No single customer represents more than 2% of the Companys
total revenues. In addition, the Companys ten largest
customers taken together, account for less than 10% of the
Companys total revenues in the aggregate.
Use of
Estimates
Preparing financial statements in conformity with
U.S. generally accepted accounting principles requires
management to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.
Cash
Equivalents
The Company considers all highly liquid investments with
original maturities of three months or less when purchased to be
cash equivalents.
Inventories
Inventory costs for Super Laundry are valued at the lower of
cost
(first-in,
first-out) or market. Inventory costs for AWA and the route
business are determined principally by using the average cost
method and are stated at the lower of cost or net realizable
value. Machine repair parts inventory is valued using a formula
based on total purchases and the annual inventory turnover.
Inventory consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Laundry equipment
|
|
$
|
7,884
|
|
|
$
|
8,882
|
|
Machine repair parts
|
|
|
3,574
|
|
|
|
3,550
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,458
|
|
|
$
|
12,432
|
|
|
|
|
|
|
|
|
|
|
Long-Lived
Assets
Long-lived assets held for use are subject to an impairment
assessment if the carrying value is no longer recoverable based
upon the undiscounted cash flows of the assets. The amount of
the impairment is the difference between the carrying amount and
the fair value of the asset. Management does not believe there
is any impairment of long-lived assets at March 31, 2006.
Assets
Held for Sale
During the year ended March 31, 2004, the Company
constructed five laundromats that were expected to be sold no
later than the end of fiscal 2005. Although the laundromats were
not sold, the Company continued
F-47
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
to market them through September 30, 2005. The Company had
determined that the plan of sale criteria in FASB Statement
No. 144, Accounting for the Impairment or Disposal
of Long-Lived Assets, had been met. At
September 30, 2005, the Company had accepted an offer to
sell one of the laundromats for a purchase price of
approximately $350,000, which closed on October 19, 2005
and which resulted in a write down of the related asset value by
approximately $190,000. This write down is reflected in Other
Items, net, on the Statement of Operations for the fiscal year
ended March 31, 2006. In addition, the Company reclassified
the balance of the remaining laundromats from Assets Held for
Sale to Fixed Assets because the Company has ceased all
marketing efforts and has decided to operate these facilities as
part of its retail operations. The amount transferred was
approximately $1,936,000 as of December 31, 2005, which
represents their historical cost. The Company believes the fair
value of these laundromats exceeded the historical cost on the
date of transfer.
Property,
Equipment and Leasehold Improvements
Property, equipment and leasehold improvements are carried at
cost and are depreciated or amortized on a straight-line basis
over the lesser of the estimated useful lives or lease life,
whichever is shorter:
|
|
|
|
|
Laundry equipment, installation
costs and fixtures
|
|
|
5 to 8 years
|
|
Leasehold improvements and
decorating costs
|
|
|
5 to 8 years
|
|
Trucks and other vehicles
|
|
|
3 to 4 years
|
|
The cost of installing laundry machines is capitalized and
included with laundry equipment. Decorating costs, which
represent the costs of refurbishing and decorating laundry rooms
in property-owner facilities, are capitalized and included with
leasehold improvements.
Upon the sale or retirement of property and equipment, the cost
and related accumulated depreciation are eliminated from the
respective accounts, and the resulting gain or loss is included
in income. Maintenance and repairs are charged to operations
currently, and replacements of laundry machines and significant
improvements are capitalized.
Goodwill
The Company accounts for goodwill in accordance with the
provisions of Statement of Financial Accounting Standards
(SFAS) No. 142 (SFAS 142)
Goodwill and Other Intangible Assets.
SFAS 142 requires an annual impairment test of goodwill.
Goodwill is further tested between annual tests if an event
occurs or circumstances change that would more likely than not
reduce the fair value of a reporting unit below its carrying
amount. SFAS 142 requires a two-step process in evaluating
goodwill. In performing the annual goodwill assessment, the
first step requires comparing the fair value of the reporting
unit to its carrying value. To the extent that the carrying
value of the reporting unit exceeds the fair value, the Company
would need to perform the second step in the impairment test to
measure the amount of goodwill write-off. The fair value of the
reporting units for these tests is based upon a discounted cash
flow model. In step two, the fair value of the reporting unit is
allocated to the reporting units assets and liabilities (a
hypothetical purchase price allocation as if the reporting unit
had been acquired on that date). The implied fair value of
goodwill is calculated by deducting the allocated fair value of
all tangible and intangible net assets of the reporting unit
from the fair value of the reporting unit as determined in step
one. The remaining fair value, after assigning fair value to all
of the reporting units assets and liabilities, represents
the implied fair value of goodwill for the reporting unit. If
the implied fair value is less than the carrying value of
goodwill, an impairment loss equal to the difference would be
recognized.
F-48
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The Company has determined that its reporting units with
goodwill consist of the route business, AWA and Super Laundry.
Goodwill attributed to the route business, AWA and Super Laundry
at March 31, 2006 and 2005 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Route
|
|
$
|
195,026
|
|
|
$
|
195,026
|
|
Rental
|
|
|
8,253
|
|
|
|
6,837
|
|
Distribution
|
|
|
2,917
|
|
|
|
2,917
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
206,196
|
|
|
$
|
204,780
|
|
|
|
|
|
|
|
|
|
|
During the fiscal year ended March 31, 2006, the Company
made several acquisitions aggregating approximately
$3.4 million. Based on a preliminary purchase price
allocation, the Company allocated approximately
$1.4 million to goodwill.
The Company performed its annual assessment of goodwill as of
January 1, 2005 and determined that no impairment exists.
There can be no assurances that future goodwill impairment tests
will not result in a charge to income. Goodwill rollforward for
the years ended March 31, 2006 and 2005 consists of the
following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Goodwill beginning
of year
|
|
$
|
204,780
|
|
|
$
|
204,780
|
|
Acquisition
|
|
|
1,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill end of
year
|
|
$
|
206,196
|
|
|
$
|
204,780
|
|
|
|
|
|
|
|
|
|
|
Contract
Rights
Contract rights represent the value of location contracts
arising from the acquisition of laundry machines on location.
These amounts, which arose primarily from purchase price
allocations pursuant to acquisitions, are amortized using
accelerated methods over periods ranging from 30 to
35 years. The Company does not record contract rights
relating to new locations signed in the ordinary course of
business.
Amortization expense for contract rights for each of the next
five years is estimated to be as follows (in millions of
dollars):
|
|
|
|
|
Years Ending
March 31,
|
|
|
|
|
2007
|
|
$
|
13.3
|
|
2008
|
|
|
12.9
|
|
2009
|
|
|
12.6
|
|
2010
|
|
|
12.3
|
|
2011
|
|
|
12.0
|
|
The Company assesses the recoverability of contract rights in
accordance with the provisions of SFAS No. 144,
Accounting for the Impairment and Disposal of Long-Lived
Assets. The Company has twenty-eight geographic regions to
which contract rights have been allocated. The Company has
contracts at every location/property, and analyzes revenue and
certain direct costs on a
contract-by-contract
basis, however, the Company does not allocate common region
costs and servicing costs to contracts, therefore, regions
represent the lowest level of identifiable cash flows in
grouping contract rights. The assessment includes evaluating the
financial results/cash flows and certain statistical performance
measures for each region in which the Company
F-49
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
operates. Factors that generally impact cash flows include
commission rates paid to property owners, occupancy rates at
properties, sensitivity to price increases, loss of existing
machine base, and the regions general economic conditions. If as
a result of this evaluation there are indicators of impairment
that result in losses to the machine base, or an event occurs
that would indicate that the carrying amounts may not be
recoverable, the Company reevaluates the carrying value of
contract rights based on future undiscounted cash flows
attributed to that region and records an impairment loss based
on discounted cash flows if the carrying amount of the contract
rights are not recoverable from undiscounted cash flows. Based
on present operations and strategic plans, management believes
that there have not been any indicators of impairment of
contract rights or long lived assets.
Advance
Location Payments
Advance location payments to location owners are paid at the
inception or renewal of a lease for the right to operate
applicable laundry rooms during the contract period, in addition
to commission to be paid during the lease term, and are
amortized on a straight-line basis over the contract term, which
generally ranges from 5 to 10 years. Prepaid rent is
included on the balance sheet as a component of prepaid expenses.
Comprehensive
Income (Loss)
Comprehensive income (loss) is defined as the aggregate change
in stockholders deficit excluding changes in ownership
interests. Comprehensive (loss) consists of gains on derivative
instruments (interest rate swap agreements).
Other
Assets
At March 31, 2006, other assets include deferred financing
costs related to the Amended and Restated Credit Facility of
approximately $3.0 million, net of accumulated amortization
of approximately $2.0 million.
Income
Taxes
The Company accounts for income taxes pursuant to the liability
method whereby deferred tax assets and liabilities are
recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases.
Any deferred tax assets recognized for net operating loss
carryforwards and other items are reduced by a valuation
allowance when it is more likely than not that the benefits may
not be realized. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
operations in the period that includes the enactment date.
Derivatives
The Company accounts for derivatives pursuant to
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities, as amended. The derivatives used by the
Company are interest rate swaps designated as cash flow hedges.
The effective portion of the derivatives gain or loss is
initially reported in stockholders deficit as a component
of comprehensive income and upon settlement subsequently
reclassified into earnings.
Stock-Based
Compensation
The Company accounts for stock-based compensation in accordance
with the expense recognition provisions of SFAS 123
(revised 2004), Share-Based Payments
(SFAS 123R), which requires us to recognize
compensation expense for all share-based payments made to
employees based on the fair value of the share-
F-50
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
based payment at the date of grant. See Note 13 2004
Long-Term Incentive Plan for further discussion on
stock-based compensation.
Long-term debt consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Credit facility indebtedness
|
|
$
|
569,425
|
|
|
$
|
240,507
|
|
Obligations under capital leases
|
|
|
6,721
|
|
|
|
6,630
|
|
9% Senior Notes due 2010
|
|
|
|
|
|
|
324,500
|
|
Other long-term debt with varying
terms and maturities
|
|
|
391
|
|
|
|
637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
576,537
|
|
|
|
572,274
|
|
Less current portion
|
|
|
5,502
|
|
|
|
17,704
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
571,035
|
|
|
$
|
554,570
|
|
|
|
|
|
|
|
|
|
|
a. Amended
and Restated Credit Facility
On December 19, 2005, Coinmach Corp., Laundry Corp. and
certain subsidiary guarantors entered into an amendment and
restatement of the Series Secured Credit Facility (such
amendment and restatement, the Amended and Restated Credit
Facility), which is comprised of a $570.0 million
term loan facility and a $75.0 million revolving credit
facility (subject to outstanding letters of credit). Such credit
facility amended and restated the credit facility originally
entered into on January 25, 2002. The term loans are
scheduled to be fully repaid by December 19, 2012, and the
revolving credit facility is scheduled to expire on
December 19, 2010. The Amended and Restated Credit Facility
is secured by a first priority security interest in all of
Coinmach Corp.s real and personal property and is
guaranteed by each of Coinmach Corp.s domestic
subsidiaries. CLC has pledged the capital stock of Coinmach
Corp. as collateral under the Amended and Restated Credit
Facility for the benefit of the lenders thereunder.
On December 19, 2005, Coinmach Corp. borrowed
$230.0 million under the term loan facility to refinance
approximately $229.3 million aggregate principal amount of
then outstanding term debt under the Senior Secured Credit
Facility and pay related expenses (The Credit Facility
Refinancing). On February 1, 2006, Coinmach Corp.
used $340.0 million of delayed draw term loans to retire
all of the then outstanding $324.5 million aggregate
principal amount of 9% Senior Notes (plus approximately
$14.6 million of related redemption premium) and to pay
related fees and any expenses.
The revolving loans accrue interest, at the borrowers
option, at a rate per annum equal to the base rate plus a margin
of 2.00% or the Eurodollar rate plus 3.00%, subject in each case
to performance based adjustments. The term loans accrue
interest, at the borrowers option, at a rate per annum
equal to the base rate plus a margin of 1.50% or the Eurodollar
rate plus 2.50%, subject in each case to performance based
adjustments. At March 31, 2006, the monthly variable
Eurodollar rate was 4.8125%.
As a result of the Credit Facility Refinancing, Coinmach Corp.
incurred approximately $3.1 in issuance costs related to the
Amended and Restated Credit Facility, which was capitalized as
deferred financing costs to be amortized using the effective
interest method through December 19, 2012. In addition to
the issuance costs, Coinmach Corp. incurred certain expenses
that were classified as transaction costs on the Consolidated
Statement of Operations for the fiscal year ended March 31,
2006, which included (1) the write-off of the unamortized
deferred financing costs related to the Senior Secured Credit
Facility term loans repaid
F-51
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
aggregating approximately $1.7 million and
(2) expenses aggregating approximately $1.0 million
related to the Senior Secured Credit Facility that was amended.
The Amended and Restated Credit Facility requires Coinmach Corp.
to make certain mandatory repayments, including from
(a) 100% of net proceeds from asset sales by Coinmach Corp.
and its subsidiaries, (b) 100% of the net proceeds from the
issuance of debt (with an exception for proceeds from
intercompany loans made by Coinmach Corp. to CSC), (c) 50%
of annual excess cash flow of Coinmach Corp. and its
subsidiaries, and (d) 100% of the net proceeds from
insurance recovery and condemnation events of Coinmach Corp. and
its subsidiaries, in each case subject to reinvestment rights,
as applicable, and other exceptions generally consistent with
the Senior Secured Credit Facility. For the fiscal year ended
March 31, 2006, there is no required amount that is payable
relating to the annual excess cash flow of the Company.
The Amended and Restated Credit Facility contains a number of
restrictive covenants and agreements applicable to Coinmach
Corp. which, if we were to consummate the Merger Event, would
apply directly to us as borrower under such credit facility,
including covenants with respect to limitations on
(i) indebtedness; (ii) certain payments (in the form
of the declaration or payment of certain dividends or
distributions on Coinmach Corp.s capital stock or its
subsidiaries or the purchase, redemption or other acquisition of
any of its or its subsidiaries capital stock);
(iii) voluntary prepayments of previously existing
indebtedness; (iv) Investments (as defined in the Amended
and Restated Credit Facility); (v) transactions with
affiliates; (vi) liens; (vii) sales or purchases of
assets; (viii) conduct of business; (ix) dividends and
other payment restrictions affecting subsidiaries;
(x) consolidations and mergers; (xi) capital
expenditures; (xii) issuances of certain of Coinmach
Corp.s equity securities; and (xiii) creation of
subsidiaries. The Amended and Restated Credit Facility also
requires that Coinmach Corp. satisfy certain financial ratios,
including a maximum leverage ratio and a minimum consolidated
interest coverage ratio.
If we were to consummate the Merger Event, we would become the
direct borrower under the Amended and Restated Credit Facility
and sole owner of the capital stock of Coinmach Corp.s
subsidiaries. As a result of the Merger Event, the Amended and
Restated Credit Facility would be secured by a first priority
security interest in all of CSCs real and personal
property and would be guaranteed by each of CSCs domestic
subsidiaries.
Under the Amended and Restated Credit Facility, the Merger Event
is permitted at any time, provided that either (i) after
giving effect to the merger event, we had a ratio of
consolidated indebtedness less cash and cash equivalents to
consolidated EBITDA of no more than 3.9 to 1.0, or (ii) our
total consolidated indebtedness at the time of the merger event
is at least $50.0 million less than our total consolidated
indebtedness on the date the Amended and Restated Credit
agreement was entered into, after giving effect to the
refinancing of approximately $229.3 million of term debt
under the Senior Secured Credit Facility (which for such purpose
reductions in outstanding revolver loans are disregarded unless
accompanied by corresponding permanent commitment reductions).
At March 31, 2006, the $569.4 million of term loan
borrowings under the Amended and Restated Credit Facility had an
interest rate of approximately 7.31% and the amount available
under the revolving credit portion of the Amended and Restated
Credit Facility was approximately $68.2 million. Letters of
credit under the revolver portion of the Amended and Restated
Credit Facility outstanding at March 31, 2006 were
approximately $6.8 million.
At March 31, 2006, Coinmach Corp. was in compliance with
the covenants under the Amended and Restated Credit Facility and
was not aware of any events of default pursuant to the terms of
such indebtedness.
F-52
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Debt outstanding under the Amended and Restated Credit Facility
consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Tranche term loan B,
quarterly payments of approximately $575, increasing to
approximately $1,425 on March 31, 2009 with the final
payment of approximately $541,725 on December 19, 2012
(Interest rate of 7.3125% at March 31, 2006)
|
|
$
|
569,425
|
|
|
$
|
240,507
|
|
Revolving line of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
569,425
|
|
|
$
|
240,507
|
|
|
|
|
|
|
|
|
|
|
Laundry Corp. is not a guarantor under the indenture governing
the Amended and Restated Credit Facility.
b. 9% Senior
Notes
On January 25, 2002, Coinmach Corp. issued
$450 million aggregate principal amount of the
9% Senior Notes. On December 24, 2004, Coinmach Corp.
used a portion of the proceeds from the IPO to redeem a portion
of the 9% Senior Notes in an aggregate principal amount of
$125.5 million (plus approximately $4.5 million of
accrued interest and approximately $11.3 million of related
redemption premium).
On December 30, 2005, Coinmach Corp. delivered notice to
the holders of the 9% Senior Notes that, pursuant to the
indenture governing such notes, it would retire all of the
outstanding 9% Senior Notes on February 1, 2006 at a
redemption price equal to 104.5% of the principal amount
thereof, plus accrued and unpaid interest thereon. On
February 1, 2006, Coinmach Corp. used the delayed draw term
loans available under the term loan portion of the Amended and
Restated Credit Facility to retire all of the
$324.5 million outstanding aggregate principal amount of
9% Senior Notes, plus pay approximately $14.6 million
of related redemption premium. Coinmach Corp. used available
cash to pay the approximately $14.6 million regularly
scheduled semi-annual aggregate interest payment due on such
date. As a result, effective February 1, 2006, no
9% Senior Notes were outstanding.
The retirement of the 9% Senior Notes resulted in a charge
to operations in the fourth fiscal quarter of approximately
$19.2 million, consisting of (a) the redemption
premium of approximately $14.6 million, (b) the
write-off of unamortized deferred financing costs of
approximately $4.5 million and (c) related fees and
expenses of approximately $0.1 million.
The aggregate maturities of debt during the next five years and
thereafter as of March 31, 2006 are as follows (in
thousands):
|
|
|
|
|
|
|
Principal
|
|
Years Ending
March 31,
|
|
Amount
|
|
|
2007
|
|
$
|
5,502
|
|
2008
|
|
|
4,485
|
|
2009
|
|
|
4,505
|
|
2010
|
|
|
6,000
|
|
2011
|
|
|
5,756
|
|
Thereafter
|
|
|
550,289
|
|
|
|
|
|
|
Total debt
|
|
$
|
576,537
|
|
|
|
|
|
|
F-53
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
c. Interest
Rate Swaps
On November 17, 2005, Coinmach Corp. entered into two
separate interest rate swap agreements, effective
February 1, 2006, totaling $230.0 million in aggregate
notional amount that effectively convert a portion of its
floating-rate term loans pursuant to the Amended and Restated
Credit Facility to a fixed rate basis, thereby reducing the
impact of interest rate changes on future interest expense. The
two swap agreements consist of: (i) a $115.0 million
notional amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 4.90% and expiring on
November 1, 2010, and (ii) a $115.0 million
notional amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 4.89% and expiring on
November 1, 2010. These interest rate swaps used to hedge
the variability of forecasted cash flows attributable to
interest rate risk were designated as cash flow hedges. The
Company recognized accumulated other comprehensive income of
approximately $1.1 million, net of tax, in the
stockholders equity section for the fiscal year ended
March 31, 2006, relating to the interest rate swaps that
qualify as cash flow hedges.
In connection with the IDS Transactions, CSC made the
Intercompany Loan to Coinmach Corp. in an initial principal
amount of approximately $81.7 million which is eliminated
in consolidation. The Intercompany Loan is represented by the
Intercompany Note. As a result of the Additional Intercompany
Loan on February 8, 2006 and February 17, 2006, the
principal amount of indebtedness represented by the Intercompany
Note increased to $183.6 million. Interest under the
Intercompany Loan accrues at an annual rate of 10.95% and is
payable quarterly on March 1, June 1, September 1
and December 1 of each year and the Intercompany Loan is
due and payable in full on December 1, 2024. The
Intercompany Loan is a senior unsecured obligation of Coinmach
Corp., ranks equally in right of payment with all existing and
future senior indebtedness of Coinmach Corp. (including
indebtedness under the Amended and Restated Credit Facility) and
ranks senior in right of payment to all existing and future
subordinated indebtedness of Coinmach Corp. Certain of Coinmach
Corp.s domestic restricted subsidiaries guarantee the
Intercompany Loan on a senior unsecured basis. As a result of
the retirement on February 1, 2006 of all the outstanding
9% Senior Notes, the Intercompany Loan contains covenants
that are substantially the same as those provided in the terms
of the Amended and Restated Credit Facility. The Intercompany
Loan and the guaranty of the Intercompany Loan by certain
subsidiaries of the Company were pledged by CSC to secure the
repayment of the 11% Senior Secured Notes.
If at any time Coinmach Corp. is not prohibited from doing so
under the terms of its then outstanding indebtedness, in the
event that CSC undertakes an offering of IDSs or CSC
Class A common stock, a portion of the net proceeds of such
offering, subject to certain limitations, will be loaned to
Coinmach Corp. and increase the principal amount of the
Intercompany Loan and the guaranty of the Intercompany Loan.
If we were to consummate the Merger Event, the Intercompany Loan
would no longer be outstanding.
At March 31, 2006, Coinmach Corp. was in compliance with
the covenants under the Intercompany Loan and was not aware of
any events of default pursuant to the terms of such indebtedness.
|
|
5.
|
Retirement
Savings Plan
|
Coinmach Corp. maintains a defined contribution plan meeting the
guidelines of Section 401(k) of the Internal Revenue Code.
Such plan requires employees to meet certain age, employment
status and minimum entry requirements as allowed by law.
Contributions to such plan amounted to approximately $500,000
for the year ended March 31, 2006, $502,000 for the year
ended March 31, 2005 and $499,000 for the year ended
March 31, 2004. The Company does not provide any other
post-retirement benefits.
F-54
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The components of the Companys deferred tax liabilities
and assets are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Accelerated tax depreciation and
contract rights
|
|
$
|
97,083
|
|
|
$
|
108,058
|
|
Interest rate swap
|
|
|
1,063
|
|
|
|
340
|
|
Other
|
|
|
2,345
|
|
|
|
1,798
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
100,491
|
|
|
|
110,196
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carry forwards
|
|
|
48,529
|
|
|
|
50,906
|
|
Covenant not to compete
|
|
|
1,178
|
|
|
|
1,072
|
|
Transaction costs
|
|
|
438
|
|
|
|
|
|
Other
|
|
|
1,678
|
|
|
|
2,135
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
51,823
|
|
|
|
54,113
|
|
Valuation allowance
|
|
|
(10,787
|
)
|
|
|
(10,550
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
41,036
|
|
|
|
43,563
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$
|
59,455
|
|
|
$
|
66,633
|
|
|
|
|
|
|
|
|
|
|
The net operating loss carryforwards of approximately
$119.0 million expire between fiscal years 2008 through
2026. In addition, the net operating losses are subject to
annual limitations imposed under the provisions of the Internal
Revenue Code regarding changes in ownership. The valuation
allowance increased by approximately $0.2 million from
March 31, 2005 to March 31, 2006
The benefit for income taxes consists of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Federal
|
|
$
|
(7,025
|
)
|
|
$
|
(7,079
|
)
|
|
$
|
(2,948
|
)
|
State
|
|
|
(476
|
)
|
|
|
(2,000
|
)
|
|
|
(700
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(7,501
|
)
|
|
$
|
(9,079
|
)
|
|
$
|
(3,648
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in state tax benefit for the year ended March 31,
2006 are $0.4 million of current state income taxes.
F-55
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The effective income tax rate differs from the amount computed
by applying the U.S. federal statutory rate to loss before
taxes as a result of state taxes and permanent book/tax
differences as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Expected tax benefit
|
|
$
|
(13,569
|
)
|
|
$
|
(16,543
|
)
|
|
$
|
(12,243
|
)
|
State tax benefit, net of federal
taxes
|
|
|
(906
|
)
|
|
|
(1,300
|
)
|
|
|
(473
|
)
|
Non deductible
interest Preferred Stock
|
|
|
5,108
|
|
|
|
7,933
|
|
|
|
8,649
|
|
Valuation allowance
|
|
|
237
|
|
|
|
|
|
|
|
|
|
Permanent book/tax differences:
|
|
|
1,629
|
|
|
|
831
|
|
|
|
419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit
|
|
$
|
(7,501
|
)
|
|
$
|
(9,079
|
)
|
|
$
|
(3,648
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
|
Redeemable
Preferred Stock and Stockholders Deficit
|
In August 2003, the Company affected a two thousand five
hundred-for-one
reverse stock split for its Common Stock and its Preferred
Stock, as defined herein. All outstanding share amounts in the
accompanying consolidated financial statements and related notes
have been retroactively adjusted to reflect the reverse stock
split.
In July 2000, Laundry Corp. issued (i) 20.77 shares of
Class A preferred stock accruing cash dividends on a
quarterly basis at an annual rate of 12.5% (which increased to
14% on November 15, 2002) on the sum of the
liquidation value thereof plus accumulated and unpaid dividends
thereon (the Class A Preferred Stock),
(ii) 53.84 shares of Class B preferred stock
accruing cash dividends on a quarterly basis at an annual rate
of 8% on the sum of the liquidation value thereof plus
accumulated and unpaid dividends thereon (the Class B
Preferred Stock and, together with the Class A
Preferred Stock, (the Preferred Stock) and
(iii) 59,823.30 shares of common stock, par value
$2.50 per share (the Common Stock). The Preferred
Stock does not have voting rights, had a liquidation value of
$2.5 million per share and is mandatorily redeemable on
July 5, 2010.
On May 15, 2003, the FASB issued SFAS No. 150,
Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equities. This standard
requires, among other things, that any of various financial
instruments that are issued in the form of shares that are
mandatorily redeemable on a fixed or determinable date be
classified as liabilities, any dividends paid on the underlying
shares be treated as interest expense, and issuance costs should
be deferred and amortized using the interest method.
SFAS No. 150 is effective for all financial
instruments created or modified after May 31, 2003, and
otherwise effective at the beginning of the first interim period
beginning after June 15, 2003 (July 1, 2003 for
Laundry Corp.). As required by SFAS No. 150, accrued
and unpaid dividends in fiscal years prior to adoption of
SFAS No. 150 were not reclassified to interest
expense. Effective April 1, 2003, dividends on the
Preferred Stock have been classified as interest expense. For
the years ended March 31, 2006, 2005 and 2004, the Company
has recorded approximately $14.6 million,
$22.7 million, and $24.7 million respectively, of
Preferred Stock dividends as interest expense. The Preferred
Stock is carried at the amount of cash that would be paid under
their terms if the shares were repurchased or redeemed at the
reporting date. The cumulative and unpaid dividends as of
March 31, 2006 were approximately $48.1 million.
In November 2004 and December 2004, in connection with the IDS
Transactions, a portion of the net proceeds from the initial
public offering were used to redeem approximately
$91.8 million of the Class A Preferred Stock
(representing all of the outstanding Class A Preferred
Stock) and approximately $7.4 million of the Class B
Preferred Stock. All unredeemed Preferred Stock was exchanged by
Holdings with CSC for
F-56
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
additional shares of CSC Class B common stock. Therefore,
all of the Class B Preferred Stock outstanding is now held
by CSC.
Under Laundry Corp.s equity participation plan (the
Equity Participation Plan), in July 2000, loans were
extended by Laundry Corp. (the EPP Loans) to certain
employees for the purchase of Common Stock at a fixed price per
share equal to the fair market value of such Common Stock at the
time of issuance as determined by the board of directors of
Laundry Corp. Additionally, certain members of senior management
of the Company also acquired Class B Preferred Stock at
such time. Pursuant to the terms of the Equity Participation
Plan, the Preferred Stock was fully vested at the time of
purchase, and the Common Stock vested over a specified period,
typically over four years.
In March 2003, through a series of transactions, all of the
outstanding capital stock of Laundry Corp. was contributed to
Holdings in exchange for substantially equivalent equity
interests (in the form of common membership units (the
Common Units) and preferred membership units (the
Preferred Units)) in Holdings. Accordingly, Laundry
Corp. became a wholly owned subsidiary of Holdings.
The EPP Loans are payable in installments over ten years and
accrue interest at a rate of 7% per annum. There are no
shares reserved for future issuance. The Equity Participation
Plan contains certain restrictions on the transfer of the Common
Units and the Preferred Units.
At March 31, 2006, there were 26,973,222 Common Units and
667 Preferred Units outstanding and all were vested under the
Equity Participation Plan.
Previously due installments on the EPP Loans have been forgiven
by the Company on or prior to their respective due dates. As a
result, such loans are considered non-recourse and therefore
treated as an award of stock requiring the recognition of
compensation expense. Such expense is measured at fair value as
of the time the stock award vests and is subsequently remeasured
for changes in fair value until such time as the measurement
date is established (upon forgiveness or repayment of the entire
loan). The Company has recorded compensation expense of
approximately $12,000, $74,000 and $176,000 for the years ended
March 31, 2006, 2005 and 2004, respectively.
|
|
8.
|
Commitments
and Contingencies
|
Rental expense for all operating leases, which principally cover
offices and warehouse facilities, laundromats and vehicles, was
approximately $10.0 million for the year ended
March 31, 2006, $9.7 million for the year ended
March 31, 2005 and $8.9 million for the year ended
March 31, 2004.
Certain leases entered into by the Company are classified as
capital leases. Amortization expense related to equipment under
capital leases is included with depreciation expense for the
years ended March 31, 2006, 2005 and 2004.
The following summarizes property under capital leases at
March 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Laundry equipment and fixtures
|
|
$
|
1,300
|
|
|
$
|
1,148
|
|
Trucks and other vehicles
|
|
|
27,469
|
|
|
|
22,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,769
|
|
|
|
24,010
|
|
Less accumulated amortization
|
|
|
(20,137
|
)
|
|
|
(15,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,632
|
|
|
$
|
8,080
|
|
|
|
|
|
|
|
|
|
|
F-57
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Future minimum rental commitments under all capital leases and
noncancelable operating leases as of March 31, 2006 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Operating
|
|
|
2007
|
|
$
|
3,614
|
|
|
$
|
8,196
|
|
2008
|
|
|
2,436
|
|
|
|
6,014
|
|
2009
|
|
|
1,403
|
|
|
|
4,957
|
|
2010
|
|
|
253
|
|
|
|
3,984
|
|
2011
|
|
|
|
|
|
|
2,467
|
|
Thereafter
|
|
|
|
|
|
|
2,879
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
7,706
|
|
|
$
|
28,497
|
|
|
|
|
|
|
|
|
|
|
Less amounts representing interest
|
|
|
985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum lease
payments (including current portion of $3,037)
|
|
$
|
6,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company utilizes third party letters of credit to guarantee
certain business transactions, primarily certain insurance
activities. The total amount of the letters of credit at
March 31, 2006 were approximately $6.8 million.
The Company is a party to various legal proceedings arising in
the ordinary course of business. Although the ultimate
disposition of such proceedings is not presently determinable,
management does not believe that adverse determinations in any
or all such proceedings would have a material adverse effect
upon the financial condition, results of operations or cash
flows of the Company.
In connection with insurance coverages, which include
workers compensation, general liability and other
coverages, annual premiums are subject to limited retroactive
adjustment based on actual loss experience.
|
|
9.
|
Related
Party Transactions
|
In February 1997, the Company extended a loan to an executive
officer in the principal amount of $500,000 currently payable in
ten equal annual installments ending in July 2006 (each payment
date, a Payment Date), with interest accruing at a
rate of 7.5% per annum. The loan provides that payment of
principal and interest will be forgiven on each payment date
based on certain conditions. The amounts forgiven are charged to
general and administrative expenses. The balance of such loan of
approximately $50,000 and $100,000 is included in other assets
as of March 31, 2006 and March 31, 2005, respectively.
On May 5, 1999, the Company extended a loan to an executive
officer of the Company in a principal amount of $250,000 to be
repaid in a single payment on the third anniversary of such loan
with interest accruing at a rate of 8% per annum. On
March 15, 2002, the Company and the executive officer
entered into a replacement promissory note in exchange for the
original note evidencing the loan. The replacement note is in an
original principal amount of $282,752, the outstanding loan
balance under the replacement note is payable in equal annual
installments of $56,550 commencing on March 15, 2003 and
the obligations under the replacement note are secured, pursuant
to an amendment to the replacement note dated March 6,
2003, by a pledge of certain preferred and common units of
Holdings held by such executive officer. Through March 31,
2006, the Company forgave an aggregate amount of principal and
interest of approximately $226,150 under such loan. The
outstanding balance of such loan is included in other assets as
of March 31, 2006 and March 31, 2005.
During the fiscal years ended March 31, 2006 and
March 31, 2005, the Company paid a member of each of the
Companys board of directors, the Coinmach Corp. board of
directors, the Holdings board of managers
F-58
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
and the CSC board of directors, $193,000 and $180,000,
respectively, for general financial advisory and investment
banking services which are recorded in general and
administrative expenses. CSC paid a one time fee of $500,000 to
a director in connection with the IDS Transactions, and a one
time fee of $125,000 to the director in connection with the
Credit Facility Refinancing. In addition, in February 2006, CSC
awarded 11,111 restricted shares of CSC Class A common
stock to a director of CSC, as noted in Footnote 13,
2004 Long-Term Incentive Plan.
|
|
10.
|
Fair
Value of Financial Instruments
|
The Company is required to disclose fair value information about
financial instruments, whether or not recognized in the balance
sheet, for which it is practicable to estimate the value. In
cases where quoted market prices are not available, fair values
are based on estimates using present value or other valuation
techniques.
The carrying amounts of cash and cash equivalents, receivables,
the Amended and Restated Credit Facility, and other long-term
debt approximate their fair value at March 31, 2006.
The Company reports segment information for the route segment,
its only reportable operating segment, and provides information
for its two other operating segments reported as All
other. The route segment, which comprises the
Companys core business, involves leasing laundry rooms
from building owners and property management companies typically
on a long-term, renewal basis, installing and servicing the
laundry equipment, and collecting revenues generated from
laundry machines. The other business operations reported in
All other include the aggregation of the rental and
distribution businesses. The rental business involves the
leasing of laundry machines and other household appliances to
property owners, managers of multi-family housing properties and
to a lesser extent, individuals and corporate relocation
entities through the Companys jointly-owned subsidiary,
AWA. The distribution business involves constructing complete
turnkey retail laundromats, retrofitting existing retail
laundromats, distributing exclusive lines of coin and non-coin
machines and parts, and selling service contracts through the
Companys wholly-owned subsidiary, Super Laundry. The
Company evaluates performance and allocates resources based on
EBITDA (earnings from continuing operations before interest,
taxes and depreciation and amortization), cash flow and growth
opportunity. The accounting policies of the segments are the
same as those described in Note 2, Summary of Significant
Accounting Policies.
F-59
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The table below presents information about the Companys
segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$
|
481,671
|
|
|
$
|
472,484
|
|
|
$
|
469,641
|
|
All other:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
|
|
36,130
|
|
|
|
34,372
|
|
|
|
32,572
|
|
Distribution
|
|
|
25,684
|
|
|
|
31,748
|
|
|
|
28,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
61,814
|
|
|
|
66,120
|
|
|
|
61,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
543,485
|
|
|
$
|
538,604
|
|
|
$
|
531,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$
|
156,729
|
|
|
$
|
155,378
|
|
|
$
|
154,436
|
|
All other:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
|
|
15,388
|
|
|
|
13,840
|
|
|
|
12,197
|
|
Distribution
|
|
|
721
|
|
|
|
1,412
|
|
|
|
(1,254
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
16,109
|
|
|
|
15,252
|
|
|
|
10,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other items, net
|
|
|
(310
|
)
|
|
|
(855
|
)
|
|
|
(230
|
)
|
Transaction costs(2)
|
|
|
(21,849
|
)
|
|
|
(17,389
|
)
|
|
|
|
|
Corporate expenses
|
|
|
(10,009
|
)
|
|
|
(9,352
|
)
|
|
|
(9,460
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total EBITDA
|
|
|
140,670
|
|
|
|
143,034
|
|
|
|
155,689
|
|
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
expense, amortization of advance location payments and
amortization of intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
|
(97,293
|
)
|
|
|
(98,921
|
)
|
|
|
(98,148
|
)
|
All other
|
|
|
(8,160
|
)
|
|
|
(8,242
|
)
|
|
|
(8,062
|
)
|
Corporate expenses
|
|
|
(3,440
|
)
|
|
|
(3,277
|
)
|
|
|
(2,367
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation
|
|
|
(108,893
|
)
|
|
|
(110,440
|
)
|
|
|
(108,577
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(55,950
|
)
|
|
|
(56,253
|
)
|
|
|
(57,377
|
)
|
Interest
expense non-cash preferred stock dividend
|
|
|
(14,596
|
)
|
|
|
(22,666
|
)
|
|
|
(24,714
|
)
|
Interest
expense escrow
|
|
|
|
|
|
|
(941
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated loss before income
taxes
|
|
$
|
(38,769
|
)
|
|
$
|
(47,266
|
)
|
|
$
|
(34,979
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See description of Non-GAAP Financial Measures
immediately following this table for a reconciliation of net
loss to EBITDA for the periods indicated above. |
|
(2) |
|
The computation of EBITDA for the Fiscal Year ended
March 31, 2006 has not been adjusted to exclude certain
transaction costs consisting of: (i) approximately
$14.6 million of redemption premium related to the
redemption of the 9% Senior Notes, (ii) approximately
$4.5 million of write-off of deferred financial costs
related to the redemption of the 9% Senior Notes,
(iii) approximately $1.7 million of write-off of
unamortized deferred financing costs related to the refinancing
of the Senior Secured Credit Facility, and
(iv) approximately $1.0 million of non-recurring
transaction fees and expenses relating to the foregoing. |
|
|
|
The computation of EBITDA for the fiscal year ended
March 31, 2005 has not been adjusted to exclude transaction
costs consisting of: (i) approximately $11.3 million
redemption premium related to the |
F-60
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
redemption of the 9% Senior Notes, (ii) the write-off
of the deferred financing costs relating to the 9% Senior
Notes redeemed and term loans repaid aggregating approximately
$3.5 million, (iii) expenses aggregating approximately
$1.8 million related to an amendment to the Senior Secured
Credit Facility effected on November 15, 2004 to, among
other things, permit the IDS Transactions and (iv) special
bonuses related to the IDS Transactions aggregating
approximately $0.8 million. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Expenditures for acquisitions and
additions of long-lived assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$
|
60,151
|
|
|
$
|
64,844
|
|
|
$
|
81,685
|
|
All other
|
|
|
15,461
|
|
|
|
7,279
|
|
|
|
8,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
75,612
|
|
|
$
|
72,123
|
|
|
$
|
90,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$
|
885,988
|
|
|
$
|
910,980
|
|
|
$
|
891,980
|
|
All other
|
|
|
27,517
|
|
|
|
28,209
|
|
|
|
56,269
|
|
Corporate assets
|
|
|
1,103
|
|
|
|
6,035
|
|
|
|
11,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
914,608
|
|
|
$
|
945,224
|
|
|
$
|
959,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial
Measures
EBITDA represents earnings from continuing operations before
deductions for interest, income taxes and depreciation and
amortization. Management believes that EBITDA is useful as a
means to evaluate the Companys ability to service existing
debt, to sustain potential future increases in debt and to
satisfy capital requirements. EBITDA is also used by management
as a measure of evaluating the performance of the Companys
three operating segments. Management further believes that
EBITDA is useful to investors as a measure of comparative
operating performance as it is less susceptible to variances in
actual performance resulting from depreciation, amortization and
other non-cash charges and more reflective of changes in pricing
decisions, cost controls and other factors that affect operating
performance. Management uses EBITDA to develop compensation
plans, to measure sales force performance and to allocate
capital assets. Additionally, because Coinmach has historically
provided EBITDA to investors, management believes that
presenting this non-GAAP financial measure provides consistency
in financial reporting. Managements use of EBITDA,
however, is not intended to represent cash flows for the period,
nor has it been presented as an alternative to either
(a) operating income (as determined by GAAP) as an
indicator of operating performance or (b) cash flows from
operating, investing and financing activities (as determined by
GAAP) as a measure of liquidity. Given that EBITDA is not a
measurement determined in accordance with GAAP and is thus
susceptible to varying calculations, EBITDA may not be
comparable to other similarly titled measures of other
companies. The following table reconciles the Companys net
loss to EBITDA for each period presented (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Net loss
|
|
$
|
(31.3
|
)
|
|
$
|
(38.2
|
)
|
|
$
|
(31.3
|
)
|
Benefit for income taxes
|
|
|
(7.5
|
)
|
|
|
(9.1
|
)
|
|
|
(3.7
|
)
|
Interest expense
|
|
|
56.0
|
|
|
|
56.3
|
|
|
|
57.4
|
|
Interest
expense preferred stock
|
|
|
14.6
|
|
|
|
22.7
|
|
|
|
24.7
|
|
Interest
expense escrow interest
|
|
|
|
|
|
|
0.9
|
|
|
|
|
|
Depreciation and amortization
|
|
|
108.9
|
|
|
|
110.4
|
|
|
|
108.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA*
|
|
$
|
140.7
|
|
|
$
|
143.0
|
|
|
$
|
155.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-61
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
* |
|
The computation of EBITDA for the Fiscal Year ended
March 31, 2006 has not been adjusted to exclude certain
transaction costs consisting of: (i) approximately
$14.6 million of redemption premium related to the
redemption of the 9% Senior Notes, (ii) approximately
$4.5 million of write-off of deferred financial costs
related to the redemption of the 9% Senior Notes,
(iii) approximately $1.7 million of write-off of
unamortized deferred financing costs related to the refinancing
of the Senior Secured Credit Facility, and
(iv) approximately $1.0 million of non-recurring
transaction fees and expenses relating to the foregoing. |
|
|
|
The computation of EBITDA for the fiscal year ended
March 31, 2005 has not been adjusted to exclude transaction
costs consisting of: (1) approximately $11.3 million
redemption premium related to the redemption of the portion of
the 9% Senior Notes, (2) the write-off of the deferred
financing costs related to the 9% Senior Notes redeemed and
term loans repaid aggregating approximately $3.5 million,
(3) expenses aggregating approximately $1.8 million
related to an amendment to the Senior Secured Credit Facility
effected on November 15, 2004 to, among other things,
permit the IDS Transactions and (4) special bonuses related
to the IDS Transactions aggregating approximately
$0.8 million. |
On May 12, 2005, the board of directors of CLC approved an
aggregate cash dividend of approximately $5.4 million on
its Class B Preferred Stock, which was paid on June 1,
2005 to CSC.
On August 9, 2005, the board of directors of CLC approved
an aggregate cash dividend of approximately $5.4 million on
its Class B Preferred Stock, which was paid on
September 1, 2005 to CSC.
On November 8, 2005, the board of directors of CLC approved
an aggregate cash dividend of approximately $5.4 million on
its Class B Preferred Stock, which was paid on
December 1, 2005 to CSC.
On February 10, 2006, the board of directors of CLC
approved an aggregate cash dividend of approximately
$6.2 million on its Class B Preferred Stock, which was
paid on March 1, 2006 to CSC.
On February 8, 2006 and February 17, 2006, in
connection with the Class A Offering, aggregate cash
dividends of approximately $87.5 million on its
Class B Preferred Stock, were paid to CSC.
On May 10, 2006, the board of directors of CLC approved an
aggregate cash dividend of approximately $17.0 million on
its Class B Preferred Stock, which was paid on June 1,
2006 to CSC.
|
|
13.
|
2004
Long-Term Incentive Plan
|
In November 2004, the board of directors of CSC adopted the CSC
Long-Term Incentive Plan (the 2004 LTIP). The 2004
LTIP provides for the grant of non-qualified options, incentive
stock options, stock appreciation rights, full value awards and
cash incentive awards. The maximum number of securities
available for awards under the 2004 LTIP is 15% of the aggregate
number of outstanding shares of CSC Class A common stock
and CSC Class B common stock immediately following
consummation of the IDS Transactions, which equals
6,583,796 shares. As of March 31, 2006, the board of
directors of CSC had authorized up to 2,836,729 shares of
CSC Class A common stock for issuance under the 2004 LTIP.
On January 4, 2006, the compensation committee of the CSC
board of directors awarded restricted shares of CSC Class A
common stock to certain executive officers and resolved to
recommend to the board of directors the award of restricted
shares of CSC Class A common stock to certain board
members. On January 26, 2006, the board of directors
approved such recommendation. Such awards were granted in
aggregate dollar amounts, with the actual number of shares
issued determined by dividing the price to the public of the
shares of CSC Class A common stock issued in the
Class A Offering by such dollar amounts, which are
described below.
F-62
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The restricted stock awards were as follows:(i) with
respect to executive officers, $460,000 (or 51,111 shares
in the aggregate) (ii) with respect to our independent
directors, $45,000 (or 5,001 shares in the aggregate) and
(iii) with respect to a director, $100,000 (or
11,111 shares). In addition, $200,000 worth of restricted
shares of CSC Class A common stock (or 22,222 shares)
were designated for an employee pool, awarded to employees (such
award together with the restricted stock awards approved by the
board of directors of CSC, the Restricted Stock
Awards) other than executive officers at the discretion of
the Companys chief executive officer.
The Restricted Stock Awards to the independent directors were
fully vested on the date of grant, and those to the director,
the executive officers and the employees vested 20% on the date
of grant and the balance at 20% per year over a consecutive
four-year period thereafter. In addition, the Restricted Stock
Awards to the executive officers and the director vest upon a
change of control of CSC or upon the death or disability of the
award recipient and contain all of the rights and are subject to
all of the restrictions of CSC Class A common stock prior
to becoming fully vested, including voting and dividend rights.
On February 15, 2006 CSC issued 88,889 restricted shares of
CSC Class A common stock. The fair value of the restricted
stock issued of $9.01 per share will be recorded as
compensation expense over the vesting period. Laundry Corp. has
recorded compensation expense of approximately $0.2 million
for the year ended March 31, 2006. The Company has
estimated the forfeiture rate to be zero.
A summary of the status of the CSCs restricted shares as
of March 31, 2006 and changes during the year ended
March 31, 2006 is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Fair Value at Date
|
|
|
|
Shares Outstanding
|
|
|
of Contract
|
|
|
Restricted shares at April 1,
2005
|
|
|
|
|
|
$
|
|
|
Restricted shares granted
|
|
|
88,889
|
|
|
|
9.01
|
|
Vested
|
|
|
21,776
|
|
|
|
9.01
|
|
|
|
|
|
|
|
|
|
|
Restricted shares unvested at
March 31, 2006
|
|
|
67,113
|
|
|
$
|
9.01
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2006, there was approximately
$0.6 million of unrecognized compensation costs related to
restricted share compensation arrangements. That cost is
expected to be recognized over a weighted average period of
4 years.
On April 3, 2006, the Company completed the acquisition of
American Sales, Inc. (ASI) for a purchase price of
approximately $15.0 million, subject to the outcome of
certain purchase price adjustments. ASI is a leading laundry
service provider to colleges and universities in the mid-west
with 40 years of experience and more than 45 partner
schools.
F-63
Coinmach
Laundry Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
15.
|
Quarterly
Financial Information (Unaudited)
|
The following is a summary of the quarterly results of
operations for the years ended March 31, 2006 and 2005 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
Revenues
|
|
$
|
133,830
|
|
|
$
|
132,320
|
|
|
$
|
138,744
|
|
|
$
|
138,591
|
|
Operating Income
|
|
|
14,127
|
|
|
|
12,012
|
|
|
|
14,709
|
|
|
|
12,778
|
|
Loss before income taxes
|
|
|
(3,255
|
)
|
|
|
(5,361
|
)
|
|
|
(5,297
|
)
|
|
|
(24,856
|
)
|
Net loss
|
|
|
(2,016
|
)
|
|
|
(3,141
|
)
|
|
|
(3,192
|
)
|
|
|
(22,919
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2004
|
|
|
2004
|
|
|
2004
|
|
|
2005
|
|
|
Revenues
|
|
$
|
133,499
|
|
|
$
|
132,950
|
|
|
$
|
135,627
|
|
|
$
|
136,528
|
|
Operating Income
|
|
|
12,335
|
|
|
|
11,085
|
|
|
|
13,318
|
|
|
|
13,245
|
|
Loss before income taxes
|
|
|
(8,452
|
)
|
|
|
(10,121
|
)
|
|
|
(24,401
|
)
|
|
|
(4,292
|
)
|
Net loss
|
|
|
(7,780
|
)
|
|
|
(8,872
|
)
|
|
|
(16,820
|
)
|
|
|
(4,715
|
)
|
F-64
Coinmach
Laundry Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands of dollars, except
per share data)
|
|
|
ASSETS
|
Deferred income tax
|
|
$
|
689
|
|
|
$
|
2,307
|
|
Other assets (principally
investment in and amounts due from wholly owned subsidiaries)
|
|
|
25,491
|
|
|
|
149,335
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
26,180
|
|
|
$
|
151,642
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS DEFICIT
|
Accrued expenses
|
|
$
|
36
|
|
|
|
|
|
Redeemable preferred
stock $2.5 million par value;
82 shares authorized; 54.12 shares issued and
outstanding (liquidation preference of $178,216 at
March 31, 2006) owned by Parent
|
|
|
178,216
|
|
|
|
186,034
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
178,252
|
|
|
|
186,034
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders deficit:
|
|
|
|
|
|
|
|
|
Common
stock $2.50 par value; 76,000 shares
authorized; 66,790.27 shares issued and outstanding
|
|
|
167
|
|
|
|
167
|
|
Capital in excess of par value
|
|
|
175,864
|
|
|
|
175,864
|
|
Carryover basis adjustment
|
|
|
(7,988
|
)
|
|
|
(7,988
|
)
|
Accumulated other comprehensive
income, net of tax
|
|
|
1,547
|
|
|
|
492
|
|
Accumulated deficit
|
|
|
(321,662
|
)
|
|
|
(202,915
|
)
|
Deferred compensation
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders deficit
|
|
|
(152,072
|
)
|
|
|
(34,392
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders deficit
|
|
$
|
26,180
|
|
|
$
|
151,642
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-65
Coinmach
Laundry Corporation and Subsidiaries
Schedule I Condensed
Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands of
dollars)
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
430
|
|
|
$
|
509
|
|
|
$
|
704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
430
|
|
|
|
509
|
|
|
|
704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(430
|
)
|
|
|
(509
|
)
|
|
|
(704
|
)
|
Interest
expense non cash Preferred Stock dividend
|
|
|
14,596
|
|
|
|
22,666
|
|
|
|
24,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and
equity in net loss of subsidiaries
|
|
|
(15,026
|
)
|
|
|
(23,175
|
)
|
|
|
(25,418
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income
taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Deferred
|
|
|
1,618
|
|
|
|
(334
|
)
|
|
|
(134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,618
|
|
|
|
(334
|
)
|
|
|
(133
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before equity in net loss of
subsidiaries
|
|
|
(16,644
|
)
|
|
|
(22,841
|
)
|
|
|
(25,285
|
)
|
Equity in net loss of subsidiaries
|
|
|
(14,624
|
)
|
|
|
(15,346
|
)
|
|
|
(6,046
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(31,268
|
)
|
|
$
|
(38,187
|
)
|
|
$
|
(31,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-66
Coinmach
Laundry Corporation and Subsidiaries
Schedule I Condensed
Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands of
dollars)
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(31,268
|
)
|
|
$
|
(38,187
|
)
|
|
$
|
(31,331
|
)
|
Adjustments to reconcile net loss
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net loss of subsidiaries
|
|
|
14,624
|
|
|
|
15,346
|
|
|
|
6,046
|
|
Deferred income taxes
|
|
|
1,618
|
|
|
|
(334
|
)
|
|
|
(134
|
)
|
Interest
expense non cash Preferred Stock dividend
|
|
|
14,596
|
|
|
|
22,666
|
|
|
|
24,714
|
|
Stock based compensation
|
|
|
12
|
|
|
|
74
|
|
|
|
176
|
|
Change in operating assets and
liabilities, net of businesses acquired: Accrued expenses
|
|
|
36
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
160
|
|
|
|
36
|
|
|
|
(297
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating
activities
|
|
|
(222
|
)
|
|
|
(399
|
)
|
|
|
(826
|
)
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (repayments) borrowings from
subsidiary
|
|
|
|
|
|
|
(489
|
)
|
|
|
827
|
|
Due to Parent
|
|
|
222
|
|
|
|
888
|
|
|
|
|
|
Receivables from stockholders
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
222
|
|
|
|
399
|
|
|
|
826
|
|
Net increase in cash and cash
equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents,
beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-67
Coinmach
Laundry Corporation and Subsidiaries
Schedule I Condensed
Financial Statements
In Coinmach Laundry Corporation (CLC or
Laundry Corp.) only financial
statements, CLCs investment in subsidiaries is stated at
cost plus equity in undistributed earnings of subsidiaries since
date of acquisition. CLC-only financial statements should be
read in conjunction with CLCs consolidated financial
statements.
|
|
2.
|
Redeemable
Preferred Stock and Stockholders Deficit
|
In August 2003, CLC affected a two thousand five
hundred-for-one
reverse stock split for its Common Stock and its Preferred
Stock, as defined herein. All outstanding share amounts in the
accompanying consolidated financial statements and related notes
have been retroactively adjusted to reflect the reverse stock
split.
In July 2000, all of the issued and outstanding capital stock of
Laundry Corp. was cancelled, and Laundry Corp. issued
(i) 20.77 shares of Class A preferred stock
accruing cash dividends on a quarterly basis at an annual rate
of 12.5% (which increased to 14% on November 15,
2002) on the sum of the liquidation value thereof plus
accumulated and unpaid dividends thereon (the Class A
Preferred Stock), (ii) 53.84 shares of
Class B preferred stock accruing cash dividends on a
quarterly basis at an annual rate of 8% on the sum of the
liquidation value thereof plus accumulated and unpaid dividends
thereon (the Class B Preferred Stock and,
together with the Class A Preferred Stock, (the
Preferred Stock) and
(iii) 59,823.30 shares of common stock, par value
$2.50 per share (the Common Stock). The
Preferred Stock does not have voting rights, has a liquidation
value of $2.5 million per share and is mandatorily
redeemable on July 5, 2010.
On May 15, 2003, the FASB issued SFAS No. 150,
Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equities. This standard
requires, among other things, that any of various financial
instruments that are issued in the form of shares that are
mandatorily redeemable on a fixed or determinable date be
classified as liabilities, any dividends paid on the underlying
shares be treated as interest expense, and issuance costs should
be deferred and amortized using the interest method.
SFAS No. 150 is effective for all financial
instruments created or modified after May 31, 2003, and
otherwise effective at the beginning of the first interim period
beginning after June 15, 2003 (July 1, 2003 for
Laundry Corp.). As required by SFAS No. 150, accrued
and unpaid dividends in fiscal years prior to adoption of
SFAS No. 150 were not reclassified to interest
expense. Effective April 1, 2003, dividends on the
Preferred Stock have been classified as interest expense. For
the years ended March 31, 2006, 2005 and 2004, CLC has
recorded approximately $14.6 million, $22.7 million,
and $24.7 million, respectively, of Preferred Stock
dividends as interest expense. The Preferred Stock is carried at
the amount of cash that would be paid under their terms if the
shares were repurchased or redeemed at the reporting date. The
cumulative and unpaid dividends as of March 31, 2006 were
approximately $48.1 million.
In November 2004 and December 2004, in connection with an
initial public offering by Coinmach Service Corp., the parent
of, a portion of the net proceeds from the initial public
offering were used to redeem approximately $91.8 million of
the Class A Preferred Stock (representing all of the
outstanding Class A Preferred Stock) and approximately
$7.4 million of the Class B Preferred Stock. All
unredeemed Preferred Stock was exchanged by Coinmach Holding,
LLC (Holding), the former parent of Laundry Corp.
with CSC for additional shares of CSC Class B common stock.
Therefore, all of the Class B Preferred Stock outstanding
is now held by CSC.
Under Laundry Corp.s equity participation plan (the
Equity Participation Plan), in July 2000, loans were
extended by Laundry Corp. (the EPP Loans) to certain
employees for the purchase of Common Stock at a fixed price per
share equal to the fair market value of such Common Stock at the
time of issuance as determined by the board of directors of
Laundry Corp. Additionally, certain members of senior management
of
F-68
Coinmach
Laundry Corporation and Subsidiaries
Schedule I Condensed
Financial Statements
Notes to
Condensed Financial
Statements (Continued)
the Company also acquired Class B Preferred Stock at such
time. Pursuant to the terms of the Equity Participation Plan,
the Preferred Stock was fully vested at the time of purchase,
and the Common Stock vested over a specified period, typically
over four years.
In March 2003, through a series of transactions, all of the
outstanding capital stock of Laundry Corp. was contributed to
Holdings in exchange for substantially equivalent equity
interests (in the form of common membership units (the
Common Units) and preferred membership units (the
Preferred Units)) in Holdings. Accordingly, Laundry
Corp. became a wholly owned subsidiary of Holdings.
The EPP Loans are payable in installments over ten years and
accrue interest at a rate of 7% per annum. There are no
shares reserved for future issuance. The Equity Participation
Plan contains certain restrictions on the transfer of the Common
Units and the Preferred Units.
At March 31, 2006, there were 26,998,222 Common Units and
667 Preferred Units outstanding and all were vested under the
Equity Participation Plan.
Previously due installments on the EPP Loans have been forgiven
by Laundry Corp., on or prior to their respective due dates. As
a result, such loans are considered non-recourse and therefore
treated as an award of stock requiring the recognition of
compensation expense. Such expense is measured at fair value as
of the time the stock award vests and is subsequently remeasured
for changes in fair value until such time as the measurement
date is established (upon forgiveness or repayment of the entire
loan). Laundry Corp. has recorded compensation expense of
approximately $12,000, $74,000 and $176,000 for the years ended
March 31, 2006, 2005 and 2004, respectively.
|
|
3.
|
Commitments
and Contingencies
|
CLC is a party to various legal proceedings arising in the
ordinary course of business. Although the ultimate disposition
of such proceedings is not presently determinable, management
does not believe that adverse determinations in any or all such
proceedings would have a material adverse effect upon the
consolidated financial position, results of operations or cash
flows of CLC.
F-69
Coinmach
Laundry Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
Charged to
|
|
|
Charged
|
|
|
|
|
|
Balance at
|
|
|
|
Beginning
|
|
|
Costs and
|
|
|
to Other
|
|
|
|
|
|
End of
|
|
Description
|
|
of Period
|
|
|
Expenses
|
|
|
Accounts
|
|
|
Deductions(1)
|
|
|
Period
|
|
|
Year ended March 31, 2006
Reserves and allowances deducted from asset accounts: Allowances
for uncollected accounts
|
|
$
|
3,794,000
|
|
|
$
|
1,574,000
|
|
|
$
|
|
|
|
$
|
(1,042,000
|
)
|
|
$
|
4,326,000
|
|
Year ended March 31, 2005
Reserves and allowances deducted from asset accounts: Allowances
for uncollected accounts
|
|
|
2,892,000
|
|
|
|
1,617,000
|
|
|
|
|
|
|
|
(715,000
|
)
|
|
|
3,794,000
|
|
Year ended March 31, 2004
Reserves and allowances deducted from asset accounts: Allowances
for uncollected accounts
|
|
|
1,553,000
|
|
|
|
1,831,000
|
|
|
|
|
|
|
|
(492,000
|
)
|
|
|
2,892,000
|
|
|
|
|
(1) |
|
Write-off to Accounts Receivable. |
F-70
Coinmach
Corporation and Subsidiaries
To the Board of Directors of
Coinmach Corporation
We have audited the accompanying consolidated balance sheets of
Coinmach Corporation and Subsidiaries (the Company)
as of March 31, 2006 and 2005, and the related consolidated
statements of operations, stockholders equity (deficit),
and cash flows for each of the three years in the period ended
March 31, 2006. Our audits also included the financial
statement schedule listed in the Index. These financial
statements and schedule are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements and schedule based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Coinmach Corporation and Subsidiaries at
March 31, 2006 and 2005, and the consolidated results of
their operations and their cash flows for each of the three
years in the period ended March 31, 2006, in conformity
with U.S. generally accepted accounting principles. Also,
in our opinion, the related financial statement schedule, when
considered in relation to the basic financial statements taken
as a whole, presents fairly in all material respects the
information set forth therein.
New York, New York
June 9, 2006
F-71
Coinmach
Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except share
data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
61,128
|
|
|
$
|
56,840
|
|
Receivables, less allowance of
$4,326 and $3,794
|
|
|
5,635
|
|
|
|
6,486
|
|
Inventories
|
|
|
11,458
|
|
|
|
12,432
|
|
Assets held for sale
|
|
|
|
|
|
|
2,475
|
|
Prepaid expenses
|
|
|
4,430
|
|
|
|
5,031
|
|
Interest rate swap asset
|
|
|
2,615
|
|
|
|
832
|
|
Other current assets
|
|
|
1,736
|
|
|
|
2,582
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
87,002
|
|
|
|
86,678
|
|
Advance location payments
|
|
|
67,242
|
|
|
|
72,222
|
|
Property, equipment and leasehold
improvements
|
|
|
|
|
|
|
|
|
Laundry equipment and fixtures
|
|
|
578,700
|
|
|
|
526,158
|
|
Land, building and improvements
|
|
|
39,098
|
|
|
|
34,729
|
|
Trucks and other vehicles
|
|
|
37,624
|
|
|
|
32,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
655,422
|
|
|
|
593,394
|
|
Less accumulated depreciation and
amortization
|
|
|
(403,024
|
)
|
|
|
(329,130
|
)
|
|
|
|
|
|
|
|
|
|
Net property, equipment and
leasehold improvements
|
|
|
252,398
|
|
|
|
264,264
|
|
Contract rights, net of accumulated
amortization of $114,535 and $100,975
|
|
|
296,912
|
|
|
|
309,698
|
|
Goodwill
|
|
|
206,196
|
|
|
|
204,780
|
|
Other assets
|
|
|
4,602
|
|
|
|
7,619
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
914,352
|
|
|
$
|
945,261
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY (DEFICIT)
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
17,545
|
|
|
$
|
22,554
|
|
Accrued expenses
|
|
|
13,346
|
|
|
|
10,575
|
|
Accrued rental payments
|
|
|
33,044
|
|
|
|
30,029
|
|
Accrued interest
|
|
|
4,992
|
|
|
|
7,987
|
|
Current portion of long-term debt
|
|
|
5,502
|
|
|
|
17,704
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
74,429
|
|
|
|
88,849
|
|
Deferred income taxes
|
|
|
60,144
|
|
|
|
68,940
|
|
Long-term debt
|
|
|
571,035
|
|
|
|
554,570
|
|
Intercompany loan
|
|
|
183,564
|
|
|
|
81,670
|
|
Due to Parent
|
|
|
48,942
|
|
|
|
51,534
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
938,114
|
|
|
|
845,563
|
|
Stockholders equity (deficit):
|
|
|
|
|
|
|
|
|
Common stock, par value $.01:
|
|
|
|
|
|
|
|
|
1,000 shares authorized,
100 shares issued and outstanding
|
|
|
|
|
|
|
|
|
Capital in excess of par value
|
|
|
286,629
|
|
|
|
286,629
|
|
Accumulated other comprehensive
income, net of tax
|
|
|
1,547
|
|
|
|
492
|
|
Accumulated deficit
|
|
|
(311,938
|
)
|
|
|
(187,423
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
(deficit)
|
|
|
(23,762
|
)
|
|
|
99,698
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity (deficit)
|
|
$
|
914,352
|
|
|
$
|
945,261
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-72
Coinmach
Corporation and Subsidiaries
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Revenues
|
|
$
|
543,485
|
|
|
$
|
538,604
|
|
|
$
|
531,088
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Laundry operating expenses
(exclusive of depreciation and amortization and amortization of
advance location payments)
|
|
|
370,647
|
|
|
|
367,974
|
|
|
|
365,709
|
|
General and administrative
(including stock-based compensation expense of $197 for the year
ended March 31, 2006)
|
|
|
9,579
|
|
|
|
8,843
|
|
|
|
8,756
|
|
Depreciation and amortization
|
|
|
75,556
|
|
|
|
76,431
|
|
|
|
72,529
|
|
Amortization of advance location
payments
|
|
|
19,219
|
|
|
|
19,578
|
|
|
|
20,576
|
|
Amortization of intangibles
|
|
|
14,118
|
|
|
|
14,431
|
|
|
|
15,472
|
|
Other items, net
|
|
|
310
|
|
|
|
855
|
|
|
|
230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
489,429
|
|
|
|
488,112
|
|
|
|
483,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
54,056
|
|
|
|
50,492
|
|
|
|
47,816
|
|
Interest expense
|
|
|
55,950
|
|
|
|
56,253
|
|
|
|
57,377
|
|
Interest
expense escrow interest
|
|
|
|
|
|
|
941
|
|
|
|
|
|
Transaction costs
|
|
|
21,849
|
|
|
|
17,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(23,743
|
)
|
|
|
(24,091
|
)
|
|
|
(9,561
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Benefit) provision for income
taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
400
|
|
|
|
|
|
|
|
104
|
|
Deferred
|
|
|
(9,519
|
)
|
|
|
(8,745
|
)
|
|
|
(3,619
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,119
|
)
|
|
|
(8,745
|
)
|
|
|
(3,515
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(14,624
|
)
|
|
$
|
(15,346
|
)
|
|
$
|
(6,046
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-73
Coinmach
Corporation and Subsidiaries
Consolidated Statement of Stockholders Equity
(Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Capital In
|
|
|
Comprehensive
|
|
|
|
|
|
Stockholders
|
|
|
|
Common Stock
|
|
|
Excess of
|
|
|
Income (Loss),
|
|
|
Accumulated
|
|
|
Equity
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Par Value
|
|
|
net of tax
|
|
|
Deficit
|
|
|
(Deficit)
|
|
|
|
(In thousands, except share
data)
|
|
|
Balance, March 31, 2003
|
|
|
100
|
|
|
$
|
|
|
|
$
|
121,065
|
|
|
$
|
(2,007
|
)
|
|
$
|
(69,256
|
)
|
|
$
|
49,802
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,046
|
)
|
|
|
(6,046
|
)
|
Gain on derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,045
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2004
|
|
|
100
|
|
|
|
|
|
|
|
121,065
|
|
|
|
(2,006
|
)
|
|
|
(75,302
|
)
|
|
|
43,757
|
|
Capital contribution
|
|
|
|
|
|
|
|
|
|
|
165,564
|
|
|
|
|
|
|
|
|
|
|
|
165,564
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(96,775
|
)
|
|
|
(96,775
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,346
|
)
|
|
|
(15,346
|
)
|
Gain on derivative instruments,net
of income tax of $1,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,498
|
|
|
|
|
|
|
|
2,498
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,848
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2005
|
|
|
100
|
|
|
|
|
|
|
|
286,629
|
|
|
|
492
|
|
|
|
(187,423
|
)
|
|
|
99,698
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(109,891
|
)
|
|
|
(109,891
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,624
|
)
|
|
|
(14,624
|
)
|
Gain on derivative instruments,
net of income tax of $723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,055
|
|
|
|
|
|
|
|
1,055
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,569
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2006
|
|
|
100
|
|
|
$
|
|
|
|
$
|
286,629
|
|
|
$
|
1,547
|
|
|
$
|
(311,938
|
)
|
|
$
|
(23,762
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-74
Coinmach
Corporation and Subsidiaries
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(14,624
|
)
|
|
$
|
(15,346
|
)
|
|
$
|
(6,046
|
)
|
Adjustments to reconcile net loss
to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
75,556
|
|
|
|
76,431
|
|
|
|
72,529
|
|
Amortization of advance location
payments
|
|
|
19,219
|
|
|
|
19,578
|
|
|
|
20,576
|
|
Amortization of intangibles
|
|
|
14,118
|
|
|
|
14,431
|
|
|
|
15,472
|
|
Gain on sale of investment and
equipment
|
|
|
(327
|
)
|
|
|
(557
|
)
|
|
|
(1,232
|
)
|
Deferred income taxes
|
|
|
(9,519
|
)
|
|
|
(8,745
|
)
|
|
|
(3,619
|
)
|
Amortization of deferred issue costs
|
|
|
1,396
|
|
|
|
2,139
|
|
|
|
2,414
|
|
Premium on redemption of
9% Senior Notes
|
|
|
14,603
|
|
|
|
11,295
|
|
|
|
|
|
Write-off of deferred issue costs
|
|
|
6,178
|
|
|
|
3,475
|
|
|
|
|
|
Stock based compensation
|
|
|
197
|
|
|
|
|
|
|
|
|
|
Change in operating assets and
liabilities, net of businesses acquired:
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
(943
|
)
|
|
|
1,013
|
|
|
|
(1,383
|
)
|
Receivables, net
|
|
|
880
|
|
|
|
(279
|
)
|
|
|
4,246
|
|
Inventories and prepaid expenses
|
|
|
1,575
|
|
|
|
(738
|
)
|
|
|
2,246
|
|
Accounts payable and accrued
expenses, net
|
|
|
695
|
|
|
|
1,906
|
|
|
|
(6,780
|
)
|
Accrued interest
|
|
|
(2,995
|
)
|
|
|
438
|
|
|
|
(545
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
106,009
|
|
|
|
105,041
|
|
|
|
97,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, equipment
and leasehold improvements
|
|
|
(57,937
|
)
|
|
|
(53,444
|
)
|
|
|
(65,460
|
)
|
Advance location payments to
location owners
|
|
|
(14,239
|
)
|
|
|
(18,051
|
)
|
|
|
(21,272
|
)
|
Additions to net assets related to
acquisitions of businesses
|
|
|
(3,436
|
)
|
|
|
(628
|
)
|
|
|
(3,615
|
)
|
Proceeds from sale of investment
|
|
|
|
|
|
|
277
|
|
|
|
1,022
|
|
Proceeds from sale of property and
equipment
|
|
|
2,884
|
|
|
|
919
|
|
|
|
876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(72,728
|
)
|
|
|
(70,927
|
)
|
|
|
(88,449
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from credit facility
|
|
|
570,000
|
|
|
|
|
|
|
|
8,700
|
|
Repayments under credit facility
|
|
|
(241,082
|
)
|
|
|
(19,830
|
)
|
|
|
(9,613
|
)
|
Redemption of 9% Senior Notes
|
|
|
(324,500
|
)
|
|
|
(125,500
|
)
|
|
|
|
|
Payment of premium on
9% Senior Notes
|
|
|
(14,603
|
)
|
|
|
(11,295
|
)
|
|
|
|
|
Credit facility issuance costs
|
|
|
(3,108
|
)
|
|
|
|
|
|
|
|
|
Capital contribution from Parent
|
|
|
|
|
|
|
165,564
|
|
|
|
|
|
Dividends paid to Parent
|
|
|
(109,891
|
)
|
|
|
(96,775
|
)
|
|
|
|
|
Principal payments on capitalized
lease obligations
|
|
|
(4,668
|
)
|
|
|
(4,331
|
)
|
|
|
(3,995
|
)
|
(Repayments to) borrowings from
bank and other borrowings
|
|
|
(246
|
)
|
|
|
105
|
|
|
|
498
|
|
Net (repayment to) borrowings from
Parent
|
|
|
(2,789
|
)
|
|
|
1,498
|
|
|
|
(827
|
)
|
Proceeds from intercompany loan
|
|
|
101,894
|
|
|
|
81,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(28,993
|
)
|
|
|
(8,894
|
)
|
|
|
(5,237
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
4,288
|
|
|
|
25,220
|
|
|
|
4,192
|
|
Cash and cash equivalents,
beginning of year
|
|
|
56,840
|
|
|
|
31,620
|
|
|
|
27,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
year
|
|
$
|
61,128
|
|
|
$
|
56,840
|
|
|
$
|
31,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash
flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
57,549
|
|
|
$
|
53,674
|
|
|
$
|
55,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
254
|
|
|
$
|
301
|
|
|
$
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non cash investing and financing
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of fixed assets through
capital leases
|
|
$
|
4,759
|
|
|
$
|
4,199
|
|
|
$
|
3,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer of assets held for sale to
fixed assets
|
|
$
|
1,936
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-75
Coinmach
Corporation and Subsidiaries
The consolidated financial statements of Coinmach Corporation, a
Delaware corporation (Coinmach), includes the
accounts of all of its wholly-owned subsidiaries. All
significant intercompany profits, transactions and balances have
been eliminated in consolidation. Coinmach is a wholly-owned
subsidiary of Coinmach Laundry Corporation, a Delaware
corporation (Laundry Corp. or the
Parent), which in turn is a wholly-owned subsidiary
of Coinmach Service Corp., a Delaware corporation
(CSC). Unless otherwise specified herein, references
to the Company, we, us, and
our shall mean Coinmach and its subsidiaries.
The Company is a provider of outsourced laundry equipment
services for multi-family housing properties in North America.
The Companys core business (which the Company refers to as
the route business) involves leasing laundry rooms
from building owners and property management companies,
installing and servicing laundry equipment, and collecting
revenues generated from laundry machines. Through Appliance
Warehouse of America Inc. (AWA), a Delaware
corporation jointly owned by CSC and us the Company leases
laundry machines and other household appliances to property
owners, managers of multi-family housing properties, and to a
lesser extent, individuals and corporate relocation entities.
Super Laundry Equipment Corp. (Super Laundry), a
Delaware corporation and our own direct wholly-owned subsidiary,
constructs, designs and retrofits laundromats and distributes
laundromat equipment.
In November and December 2004, CSC completed its initial public
offering (the IPO) of Income Deposit Securities
(IDSs) and a concurrent offering of 11% senior
secured notes due 2024 sold separate and apart from the IDSs. In
connection with the offering and certain related corporate
reorganization transactions, Coinmach Holdings, LLC
(Holdings), the former parent of the Company,
exchanged its Laundry Corp. capital stock and all of its shares
of common stock for CSC Class B common stock. Pursuant to
these transactions, CSC became controlled by Holdings. The
offerings and related transactions and the use of proceeds
therefrom are referred to herein collectively as the IDS
Transactions.
CSC used a portion of the proceeds from the IPO to make an
intercompany loan (the Intercompany Loan) to
Coinmach in the aggregate principal amount of approximately
$81.7 million and a capital contribution (the Capital
Contribution) to Laundry Corp. aggregating approximately
$170.8 million. Laundry Corp. then contributed
approximately $165.6 million to Coinmach. Coinmach then
made a dividend payment to Laundry Corp. of approximately
$93.5 million.
Coinmach used the net proceeds from the IPO along with available
cash to (i) redeem a portion of the 9% senior notes
due 2010 of Coinmach (the 9% Senior Notes) in an
aggregate principal amount of $125.5 million (plus
approximately $4.5 million of accrued interest and
approximately $11.3 million of related redemption premium),
which notes were redeemed on December 24, 2004,
(ii) repay approximately $15.5 million of outstanding
term loans under Coinmachs senior secured credit facility
(the Senior Secured Credit Facility) and
(iii) make a $93.5 million dividend payment to Laundry
Corp.
On February 8, 2006, CSC completed a public offering of
12,312,633 shares of CSC Class A common stock
(including an overallotment exercised by the underwriter on
February 17, 2006) at a price to the public of
$9.00 per share (the Class A Offering).
Net proceeds from the Class A Offering, including the
exercise of the overallotment option, were approximately
$102.7 million after deducting underwriting discounts,
commissions and other estimated expenses. To the extent required
by the indenture governing the CSC 11% senior secured notes
due 2024, approximately $101.9 million of the net proceeds
from the Class A Offering were loaned to Coinmach in the
form of additional indebtedness under the Intercompany Loan
(such additional indebtedness is referred to as the
Additional Intercompany Loan). Coinmach distributed
the net proceeds from the Class A Offering to Laundry Corp.
who in turn distributed them to CSC.
Subject to the satisfaction of certain conditions, the indenture
governing the 11% Senior Secured Notes permits us to merge
Laundry Corp. and Coinmach Corp. into CSC. We refer to such
potential mergers collectively as the Merger Event.
If we were to satisfy these and other applicable conditions with
respect to
F-76
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
the Merger Event and consummate the Merger Event in the future,
CSC would become an operating company as well as the direct
borrower under the Amended and Restated Credit Facility (as
defined above) and sole owner of the capital stock of Coinmach
Corp.s subsidiaries. We are not currently contemplating
completion of the Merger Event.
Appliance
Warehouse Transfer
On November 29, 2002, the Company transferred all of the
assets of the Appliance Warehouse division of the Company to
AWA. The value of the assets transferred as of such date was
approximately $34.7 million. In exchange for the transfer
of such assets, AWA issued to the Company (i) an unsecured
promissory note payable on demand in the amount of
$19.6 million which accrues interest at a rate of
8% per annum, (ii) 1,000 shares of preferred
stock of AWA, par value $0.01 per share (the AWA
Preferred Stock), with a liquidation value of
$14.6 million, and (iii) 10,000 shares of common
stock of AWA, par value $0.01 per share (AWA Common
Stock). The AWA Preferred Stock is not redeemable and is
vested with voting rights. Except as may otherwise be required
by applicable law, the AWA Common Stock does not have any voting
rights. Dividends on the AWA Preferred Stock accrue quarterly at
the rate of 11% per annum and are payable in cash, in kind
in the form of additional shares of AWA Preferred Stock, or in a
combination thereof, at the option of AWA. The Company
consolidates AWA as a result of its ownership of the AWA
Preferred Stock which represents 100% of the voting interest.
The Company treats the AWA Common Stock held by CSC as a
minority interest. The Company has not recorded minority
interest because AWAs Preferred Stock dividend
requirements exceed its net income and CSC is not obligated to
fund AWAs losses. Minority interest will be recorded
in the future for the amount of AWAs net income that
exceeds the preferred stock dividend requirements.
|
|
2.
|
Summary
of Significant Accounting Policies
|
Recognition
of Revenues
The Company has agreements with various property owners that
provide for the Companys installation and operation of
laundry machines at various locations in return for a
commission. These agreements provide for both contingent
(percentage of revenues) and fixed commission payments.
The Company reports revenues from laundry machines on the
accrual basis and has accrued the cash estimated to be in the
machines at the end of each fiscal year. The Company calculates
the estimated amount of cash and coin not yet collected at the
end of a reporting period, which remain at laundry room
locations by multiplying the average daily collection amount
applicable to the location with the number of days the location
had not been collected. The Company analytically reviews the
estimated amount of cash and coin not yet collected at the end
of a reporting period by comparing such amount with collections
subsequent to the reporting period.
AWA has short-term contracts under which it leases laundry
machines and other household appliances to its customers. These
contracts require a fixed charge that is billed and recorded as
revenue on a monthly basis as per the terms of such contracts.
Super Laundrys customers generally sign sales contracts
pursuant to which Super Laundry constructs and equips complete
laundromat operations. Revenue is recognized on the completed
contract method. A contract is considered complete when all
costs have been incurred and either the installation is
operating according to specifications or has been accepted by
the customer. The duration of such contracts is normally less
than six months.
Construction-in-progress,
the amount of which is not material, is classified as a
component of inventory on the accompanying balance sheets. Sales
of laundromats amounted to approximately $20.0 million for
the year ended March 31, 2006, $24.1 million for the
year ended March 31, 2005 and $20.8 million for the
year ended March 31, 2004.
F-77
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
No single customer represents more than 2% of the Companys
total revenues. In addition, the Companys ten largest
customers taken together account for less than 10% of the
Companys total revenues in the aggregate.
Use of
Estimates
Preparing financial statements in conformity with
U.S. generally accepted accounting principles requires
management to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.
Cash
Equivalents
The Company considers all highly liquid investments with
original maturities of three months or less when purchased to be
cash equivalents.
Inventories
Inventory costs for Super Laundry are valued at the lower of
cost
(first-in,
first-out) or market. Inventory costs for AWA and the route
business are determined principally by using the average cost
method and are stated at the lower of cost or net realizable
value. Machine repair parts inventory is valued using a formula
based on total purchases and the annual inventory turnover.
Inventory consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Laundry equipment
|
|
$
|
7,884
|
|
|
$
|
8,882
|
|
Machine repair parts
|
|
|
3,574
|
|
|
|
3,550
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,458
|
|
|
$
|
12,432
|
|
|
|
|
|
|
|
|
|
|
Long-Lived
Assets
Long-lived assets held for use are subject to an impairment
assessment if the carrying value is no longer recoverable based
upon the undiscounted cash flows of the assets. The amount of
the impairment is the difference between the carrying amount and
the fair value of the asset. Management does not believe there
is any impairment of long-lived assets at March 31, 2006.
Assets
Held for Sale
During the year ended March 31, 2004, the Company
constructed five laundromats that were expected to be sold no
later than the end of fiscal 2005. Although the laundromats were
not sold, the Company continued to market them through
September 30, 2005. The Company had determined that the
plan of sale criteria in FASB Statement No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets, had been met. At September 30, 2005, the
Company had accepted an offer to sell one of the laundromats for
a purchase price of approximately $350,000, which closed on
October 19, 2005 and which resulted in a write down of the
related asset value by approximately $190,000. This write down
is reflected in Other Items, net, on the Statement of Operations
for the fiscal year ended March 31, 2006. In addition, the
Company reclassified the balance of the remaining laundromats
from Assets Held for Sale to Fixed Assets because the Company
has ceased all marketing efforts and has decided to operate
these facilities as part of its retail operations. The amount
transferred was approximately $1,936,000 as of December 31,
2005, which represents their historical cost. The Company
believes the fair value of these laundromats exceeded the
historical cost on the date of transfer.
F-78
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Property,
Equipment and Leasehold Improvements
Property, equipment and leasehold improvements are carried at
cost and are depreciated or amortized on a straight-line basis
over the lesser of the estimated useful lives or lease life,
whichever is shorter:
|
|
|
|
|
Laundry equipment, installation
costs and fixtures
|
|
|
5 to 8 years
|
|
Leasehold improvements and
decorating costs
|
|
|
5 to 8 years
|
|
Trucks and other vehicles
|
|
|
3 to 4 years
|
|
The cost of installing laundry machines is capitalized and
included with laundry equipment. Decorating costs, which
represent the costs of refurbishing and decorating laundry rooms
in property-owner facilities, are capitalized and included with
leasehold improvements.
Upon the sale or retirement of property and equipment, the cost
and related accumulated depreciation are eliminated from the
respective accounts, and the resulting gain or loss is included
in income. Maintenance and repairs are charged to operations
currently, and replacements of laundry machines and significant
improvements are capitalized.
Goodwill
The Company accounts for goodwill in accordance with the
provisions of Statement of Financial Accounting Standards
(SFAS) No. 142 (SFAS 142)
Goodwill and Other Intangible Assets.
SFAS 142 requires an annual impairment test of goodwill.
Goodwill is further tested between annual tests if an event
occurs or circumstances change that would more likely than not
reduce the fair value of a reporting unit below its carrying
amount. SFAS 142 requires a two-step process in evaluating
goodwill. In performing the annual goodwill assessment, the
first step requires comparing the fair value of the reporting
unit to its carrying value. To the extent that the carrying
value of the reporting unit exceeds the fair value, the Company
would need to perform the second step in the impairment test to
measure the amount of goodwill write-off. The fair value of the
reporting units for these tests is based upon a discounted cash
flow model. In step two, the fair value of the reporting unit is
allocated to the reporting units assets and liabilities (a
hypothetical purchase price allocation as if the reporting unit
had been acquired on that date).
The implied fair value of goodwill is calculated by deducting
the allocated fair value of all tangible and intangible net
assets of the reporting unit from the fair value of the
reporting unit as determined in step one. The remaining fair
value, after assigning fair value to all of the reporting
units assets and liabilities, represents the implied fair
value of goodwill for the reporting unit. If the implied fair
value is less than the carrying value of goodwill, an impairment
loss equal to the difference would be recognized. The Company
has determined that its reporting units with goodwill consist of
the route business, AWA and Super Laundry. Goodwill attributed
to the route business, AWA and Super Laundry at March 31,
2006 and 2005 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Route
|
|
$
|
195,026
|
|
|
$
|
195,026
|
|
Rental
|
|
|
8,253
|
|
|
|
6,837
|
|
Distribution
|
|
|
2,917
|
|
|
|
2,917
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
206,196
|
|
|
$
|
204,780
|
|
|
|
|
|
|
|
|
|
|
During the fiscal year ended March 31, 2006, the Company
made several acquisitions aggregating approximately
$3.4 million. Based on a preliminary purchase price
allocation, the Company allocated approximately
$1.4 million to goodwill.
F-79
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The Company performed its annual assessment of goodwill as of
January 1, 2006 and determined that no impairment exists.
There can be no assurances that future goodwill impairment tests
will not result in a charge to income. Goodwill rollforward for
the years ended March 31, 2006 and 2005 consists of the
following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Goodwill beginning
of year
|
|
$
|
204,780
|
|
|
$
|
204,780
|
|
Acquisitions
|
|
|
1,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill end of
year
|
|
$
|
206,196
|
|
|
$
|
204,780
|
|
|
|
|
|
|
|
|
|
|
Contract
Rights
Contract rights represent the value of location contracts
arising from the acquisition of laundry machines on location.
These amounts, which arose primarily from purchase price
allocations pursuant to acquisitions, are amortized using
accelerated methods over periods ranging from 30 to
35 years. The Company does not record contract rights
relating to new locations signed in the ordinary course of
business.
Amortization expense for contract rights for each of the next
five years is estimated to be as follows (in millions of
dollars):
|
|
|
|
|
Years Ending
March 31,
|
|
|
|
|
2007
|
|
$
|
13.3
|
|
2008
|
|
|
12.9
|
|
2009
|
|
|
12.6
|
|
2010
|
|
|
12.3
|
|
2011
|
|
|
12.0
|
|
The Company assesses the recoverability of contract rights in
accordance with the provisions of SFAS No. 144,
Accounting for the Impairment and Disposal of Long-Lived
Assets. The Company has twenty-eight geographic regions to
which contract rights have been allocated. The Company has
contracts at every location/property and analyzes revenue and
certain direct costs on a
contract-by-contract
basis, however, the Company does not allocate common region
costs and servicing costs to contracts, therefore regions
represent the lowest level of identifiable cash flows in
grouping contract rights. The assessment includes evaluating the
financial results/cash flows and certain statistical performance
measures for each region in which the Company operates. Factors
that generally impact cash flows include commission rates paid
to property owners, occupancy rates at properties, sensitivity
to price increases, loss of existing machine base, and the
regions general economic conditions. If as a result of this
evaluation there are indicators of impairment that result in
losses to the machine base, or an event occurs that would
indicate that the carrying amounts may not be recoverable, the
Company reevaluates the carrying value of contract rights based
on future undiscounted cash flows attributed to that region and
records an impairment loss based on discounted cash flows if the
carrying amount of the contract rights are not recoverable from
undiscounted cash flows. Based on present operations and
strategic plans, management believes that there have not been
any indicators of impairment of contract rights or long lived
assets.
Advance
Location Payments
Advance location payments to location owners are paid at the
inception or renewal of a lease for the right to operate
applicable laundry rooms during the contract period, in addition
to commission to be paid during the lease term, and are
amortized on a straight-line basis over the contract term, which
generally ranges from 5 to 10 years. Prepaid rent is
included on the balance sheet as a component of prepaid expenses.
F-80
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Comprehensive
Income (Loss)
Comprehensive income (loss) is defined as the aggregate change
in stockholders equity excluding changes in ownership
interests. Comprehensive income (loss) consists of gains on
derivative instruments (interest rate swap agreements).
Other
Assets
At March 31, 2006, other assets include deferred financing
costs related to the Amended and Restated Credit Facility of
approximately $3.0 million, net of accumulated amortization
of approximately $2.0 million.
Income
Taxes
The Company accounts for income taxes pursuant to the liability
method whereby deferred tax assets and liabilities are
recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases.
Any deferred tax assets recognized for net operating loss
carryforwards and other items are reduced by a valuation
allowance when it is more likely than not that the benefits may
not be realized. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
operations in the period that includes the enactment date.
Derivatives
The Company accounts for derivatives pursuant to
SFAS No. 133, Accounting for Derivative Instruments
and Hedging Activities, as amended. The derivatives used by
the Company are interest rate swaps designated as cash flow
hedges.
The effective portion of the derivatives gain or loss is
initially reported in stockholders equity as a component
of comprehensive income and upon settlement subsequently
reclassified into earnings.
Stock-Based
Compensation
The Company accounts for stock-based compensation in accordance
with the expense recognition provisions of SFAS 123
(revised 2004), Share-Based Payments
(SFAS 123R), which requires us to recognize
compensation expense for all share-based payments made to
employees based on the fair value of the share-based payment at
the date of grant. See Note 13 2004 Long-Term
Incentive Plan for further discussion on stock-based
compensation.
F-81
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Long-term debt consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Credit facility indebtedness
|
|
$
|
569,425
|
|
|
$
|
240,507
|
|
Obligations under capital leases
|
|
|
6,721
|
|
|
|
6,630
|
|
9% Senior Notes due 2010
|
|
|
|
|
|
|
324,500
|
|
Other long-term debt with varying
terms and maturities
|
|
|
391
|
|
|
|
637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
576,537
|
|
|
|
572,274
|
|
Less current portion
|
|
|
5,502
|
|
|
|
17,704
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
571,035
|
|
|
$
|
554,570
|
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Amended
and Restated Credit Facility
|
On December 19, 2005, Coinmach, Laundry Corp. and certain
subsidiary guarantors entered into an amendment and restatement
of the Senior Secured Credit Facility (such amendment and
restatement the Amended and Restated Credit
Facility), which is comprised of a $570.0 million
term loan facility and a $75.0 million revolving credit
facility (subject to outstanding letters of credit). Such credit
facility amended and restated the credit facility originally
entered into on January 25, 2002. The term loans are
scheduled to be fully repaid by December 19, 2012, and the
revolving credit facility is scheduled to expire on
December 19, 2010. The Amended and Restated Credit Facility
is secured by a first priority security interest in all of
Coinmachs real and personal property and is guaranteed by
each of Coinmachs domestic subsidiaries. Laundry Corp. has
pledged the capital stock of Coinmach as collateral under the
Amended and Restated Credit Facility for the benefit of the
lenders thereunder.
On December 19, 2005, Coinmach borrowed $230.0 million
under the term loan facility to refinance approximately
$229.3 million aggregate principal amount of then
outstanding term debt under the Senior Secured Credit Facility
and pay related expenses. On February 1, 2006, Coinmach
used $340.0 million of delayed draw term loans to retire
all of the then outstanding $324.5 million aggregate
principal amount of 9% Senior Notes (plus approximately
$14.6 million of related redemption premium) and to pay
related fees and any expenses.
The revolving loans accrue interest, at the borrowers
option, at a rate per annum equal to the base rate plus a margin
of 2.00% or the Eurodollar rate plus 3.00%, subject in each case
to performance based adjustments. The term loans accrue
interest, at the borrowers option, at a rate per annum
equal to the base rate plus a margin of 1.50% or the Eurodollar
rate plus 2.50%, subject in each case to performance based
adjustments. At March 31, 2006, the monthly variable
Eurodollar rate was 4.8125%.
As a result of the Credit Facility Refinancing, Coinmach
incurred approximately $3.1 in issuance costs related to the
Amended and Restated Credit Facility, which were capitalized as
deferred financing costs to be amortized using the effective
interest method through December 19, 2012. In addition to
the issuance costs, Coinmach incurred certain expenses that were
classified as transaction costs on the Consolidated Statement of
Operations for the fiscal year ended March 31, 2006, which
included (1) the write-off of the unamortized deferred
financing costs related to the Senior Secured Credit Facility
term loans repaid aggregating approximately $1.7 million
and (2) expenses aggregating approximately
$1.0 million related to the Senior Secured Credit Facility
that was amended.
The Amended and Restated Credit Facility requires Coinmach to
make certain mandatory repayments, including from (a) 100%
of net proceeds from asset sales by Coinmach and its
subsidiaries, (b) 100% of the
F-82
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
net proceeds from the issuance of debt (with an exception for
proceeds from intercompany loans made by Coinmach to CSC),
(c) 50% of annual excess cash flow of Coinmach and its
subsidiaries, and (d) 100% of the net proceeds from
insurance recovery and condemnation events of Coinmach and its
subsidiaries, in each case subject to reinvestment rights, as
applicable, and other exceptions generally consistent with the
Senior Secured Credit Facility. For the fiscal year ended
March 31, 2006, there is no required amount that is payable
relating to the annual excess cash flow of Coinmach.
The Amended and Restated Credit Facility contains a number of
restrictive covenants and agreements applicable to Coinmach
which, if the Merger Event were completed, would apply directly
to us as borrower under such credit facility, including
covenants with respect to limitations on (i) indebtedness;
(ii) certain payments (in the form of the declaration or
payment of certain dividends or distributions on Coinmachs
capital stock or its subsidiaries or the purchase, redemption or
other acquisition of any of its or its subsidiaries
capital stock); (iii) voluntary prepayments of previously
existing indebtedness; (iv) Investments (as defined in the
Amended and Restated Credit Facility); (v) transactions
with affiliates; (vi) liens; (vii) sales or purchases
of assets; (viii) conduct of business; (ix) dividends
and other payment restrictions affecting subsidiaries;
(x) consolidations and mergers; (xi) capital
expenditures; (xii) issuances of certain of Coinmachs
equity securities; and (xiii) creation of subsidiaries. The
Amended and Restated Credit Facility also requires that Coinmach
satisfy certain financial ratios, including a maximum leverage
ratio and a minimum consolidated interest coverage ratio.
If we were to consummate the Merger Event, we would become the
direct borrower under the Amended and Restated Credit Facility
and sole owner of the capital stock of Coinmachs
subsidiaries. As a result of the Merger Event, the Amended and
Restated Credit Facility would be secured by a first priority
security interest in all of CSCs real and personal
property and would be guaranteed by each of our domestic
subsidiaries.
Under the Amended and Restated Credit Facility, the Merger Event
is permitted at any time, provided that either (i) after
giving effect to the merger event, we had a ratio of
consolidated indebtedness less cash and cash equivalents to
consolidated EBITDA of no more than 3.9 to 1.0, or (ii) our
total consolidated indebtedness at the time of the merger event
is at least $50.0 million less than our total consolidated
indebtedness on the date the Amended and Restated Credit
agreement was entered into, after giving effect to the
refinancing of approximately $229.3 million of term debt
under the Senior Secured Credit Facility (which for such purpose
reductions in outstanding revolver loans are disregarded unless
accompanied by corresponding permanent commitment reductions).
At March 31, 2006, the $569.4 million of term loan
borrowings under the Amended and Restated Credit Facility had an
interest rate of approximately 7.31% and the amount available
under the revolving credit portion of the Amended and Restated
Credit Facility was approximately $68.2 million. Letters of
credit under the revolver portion of the Amended and Restated
Credit Facility outstanding at March 31, 2006 were
approximately $6.8 million.
At March 31, 2006, Coinmach was in compliance with the
covenants under the Amended and Restated Credit Facility and was
not aware of any events of default pursuant to the terms of such
indebtedness.
F-83
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Debt outstanding under the Amended and Restated Credit Facility
consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Tranche term loan B,
quarterly payments of approximately $575, increasing to
approximately $1,425 on March 31, 2009 with the final
payment of approximately $541,725 on December 19, 2012
(Interest rate of 7.3125% at March 31, 2006)
|
|
$
|
569,425
|
|
|
$
|
240,507
|
|
Revolving line of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
569,425
|
|
|
$
|
240,507
|
|
|
|
|
|
|
|
|
|
|
On January 25, 2002, Coinmach issued $450 million
aggregate principal amount of the 9% Senior Notes. On
December 24, 2004, Coinmach used a portion of the proceeds
from the IPO to redeem a portion of the 9% Senior Notes in
an aggregate principal amount of $125.5 million (plus
approximately $4.5 million of accrued interest and
approximately $11.3 million of related redemption premium).
On December 30, 2005, Coinmach delivered notice to the
holders of the 9% Senior Notes that, pursuant to the indenture
governing such notes, it would retire all of the outstanding
9% Senior Notes on February 1, 2006 at a redemption
price equal to 104.5% of the principal amount thereof, plus
accrued and unpaid interest thereon. On February 1, 2006,
Coinmach used the delayed draw term loans available under the
term loan portion of the Amended and Restated Credit Facility to
retire all of the $324.5 million outstanding aggregate
principal amount of 9% Senior Notes, plus pay approximately
$14.6 million of related redemption premium. Coinmach used
available cash to pay the approximately $14.6 million
regularly scheduled semi-annual aggregate interest payment due
on such date. As a result, effective February 1, 2006, no
9% Senior Notes were outstanding.
The retirement of the 9% Senior Notes resulted in a charge
to operations in the fourth fiscal quarter of approximately
$19.2 million, consisting of (a) the redemption
premium of approximately $14.6 million, (b) the
write-off of unamortized deferred financing costs of
approximately $4.5 million and (c) related fees and
expenses of approximately $0.1 million.
The aggregate maturities of debt during the next five years and
thereafter as of March 31, 2006 are as follows (in
thousands):
|
|
|
|
|
|
|
Principal
|
|
Years Ending
March 31,
|
|
Amount
|
|
|
2007
|
|
$
|
5,502
|
|
2008
|
|
|
4,485
|
|
2009
|
|
|
4,505
|
|
2010
|
|
|
6,000
|
|
2011
|
|
|
5,756
|
|
Thereafter
|
|
|
550,289
|
|
|
|
|
|
|
Total debt
|
|
$
|
576,537
|
|
|
|
|
|
|
On November 17, 2005, Coinmach entered into two separate
interest rate swap agreements, effective February 1, 2006,
totaling $230.0 million in aggregate notional amount that
effectively convert a portion of its
F-84
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
floating-rate term loans pursuant to the Amended and Restated
Credit Facility to a fixed rate basis, thereby reducing the
impact of interest rate changes on future interest expense. The
two swap agreements consist of: (i) a $115.0 million
notional amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 4.90% and expiring on
November 1, 2010, and (ii) a $115.0 million
notional amount interest rate swap transaction with a financial
institution effectively fixing the three-month LIBOR interest
rate (as determined therein) at 4.89% and expiring on
November 1, 2010. These interest rate swaps used to hedge
the variability of forecasted cash flows attributable to
interest rate risk were designated as cash flow hedges. The
Company recognized accumulated other comprehensive income of
approximately $1.1 million, net of tax, in the
stockholders equity section for the fiscal year ended
March 31, 2006, relating to the interest rate swaps that
qualify as cash flow hedges.
In connection with the IDS Transactions, CSC made the
Intercompany Loan to Coinmach in an initial principal amount of
approximately $81.7 million which is eliminated in
consolidation. The Intercompany Loan is represented by the
Intercompany Note. As a result of the Additional Intercompany
Loan on February 8, 2006 and February 17, 2006, the
principal amount of indebtedness represented by the Intercompany
Note increased to $183.6 million. Interest under the
Intercompany Loan accrues at an annual rate of 10.95% and is
payable quarterly on March 1, June 1, September 1
and December 1 of each year and the Intercompany Loan is
due and payable in full on December 1, 2024. The
Intercompany Loan is a senior unsecured obligation of Coinmach,
ranks equally in right of payment with all existing and future
senior indebtedness of Coinmach (including indebtedness under
the Amended and Restated Credit Facility) and ranks senior in
right of payment to all existing and future subordinated
indebtedness of Coinmach. Certain of Coinmachs domestic
restricted subsidiaries guarantee the Intercompany Loan on a
senior unsecured basis. As a result of the retirement on
February 1, 2006 of all the outstanding 9% Senior
Notes, the Intercompany Loan contains covenants that are
substantially the same as those provided in the terms of the
Amended and Restated Credit Facility. The Intercompany Loan and
the guaranty of the Intercompany Loan by certain subsidiaries of
the Company were pledged by CSC to secure the repayment of the
11% Senior Secured Notes.
If at any time Coinmach is not prohibited from doing so under
the terms of its then outstanding indebtedness, in the event
that CSC undertakes an offering of IDSs or CSC Class A
common stock, a portion of the net proceeds of such offering,
subject to certain limitations, will be loaned to Coinmach and
increase the principal amount of the Intercompany Loan and the
guaranty of the Intercompany Loan.
While we presently do not intend to effect the Merger Event, if
we were to consummate the Merger Event, the Intercompany Loan
would no longer be outstanding.
At March 31, 2006, Coinmach was in compliance with the
covenants under the Intercompany Loan and was not aware of any
events of default pursuant to the terms of such indebtedness.
|
|
5.
|
Retirement
Savings Plan
|
The Company maintains a defined contribution plan meeting the
guidelines of Section 401(k) of the Internal Revenue Code.
Such plan requires employees to meet certain age, employment
status and minimum entry requirements as allowed by law.
Contributions to such plan amounted to approximately $500,000
for the year ended March 31, 2006, $502,000 for the year
ended March 31, 2005 and $499,000 for the year ended
March 31, 2004. The Company does not provide any other
post-retirement benefits.
F-85
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The components of the Companys deferred tax liabilities
and assets are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Accelerated tax depreciation and
contract rights
|
|
$
|
97,466
|
|
|
$
|
108,429
|
|
Interest rate swap
|
|
|
1,063
|
|
|
|
340
|
|
Other
|
|
|
2,124
|
|
|
|
1,798
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
100,653
|
|
|
|
110,567
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
|
47,944
|
|
|
|
48,982
|
|
Covenant not to compete
|
|
|
1,177
|
|
|
|
1,074
|
|
Transaction costs
|
|
|
438
|
|
|
|
|
|
Other
|
|
|
1,670
|
|
|
|
2,121
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
51,229
|
|
|
|
52,177
|
|
Valuation allowances
|
|
|
(10,720
|
)
|
|
|
(10,550
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
40,509
|
|
|
|
41,627
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$
|
60,144
|
|
|
$
|
68,940
|
|
|
|
|
|
|
|
|
|
|
The net operating loss carryforwards of approximately
$117.0 million expire between fiscal years 2008 through
2026. In addition, the net operating losses are subject to
annual limitations imposed under the provisions of the Internal
Revenue Code regarding changes in ownership. The valuation
allowance increased by approximately $0.2 million from
March 31, 2005 to March 31, 2006.
The benefit for income taxes consists of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Federal
|
|
$
|
(8,234
|
)
|
|
$
|
(6,818
|
)
|
|
$
|
(2,815
|
)
|
State
|
|
|
(885
|
)
|
|
|
(1,927
|
)
|
|
|
(700
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(9,119
|
)
|
|
$
|
(8,745
|
)
|
|
$
|
(3,515
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in state tax benefit for the year ended March 31,
2006 are $0.4 million of current state income taxes.
F-86
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The effective income tax rate differs from the amount computed
by applying the U.S. federal statutory rate to loss before
taxes as a result of state taxes and permanent book/tax
differences as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Expected tax benefit
|
|
$
|
(8,310
|
)
|
|
$
|
(8,431
|
)
|
|
$
|
(3,346
|
)
|
State tax benefit, net of federal
taxes
|
|
|
(1,127
|
)
|
|
|
(1,252
|
)
|
|
|
(473
|
)
|
Valuation allowance
|
|
|
170
|
|
|
|
|
|
|
|
|
|
Permanent book/tax difference
|
|
|
148
|
|
|
|
938
|
|
|
|
304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit
|
|
$
|
(9,119
|
)
|
|
$
|
(8,745
|
)
|
|
$
|
(3,515
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
|
Guarantor
Subsidiaries
|
The Companys domestic subsidiaries (collectively, the
Guarantor Subsidiaries) have guaranteed the
indebtedness under the Amended and Restated Credit Facility
referred to in Note 3. The Company has not included
separate financial statements of the guarantor Subsidiaries
because they are wholly-owned by the Company, the guarantees
issued are full and unconditional and the guarantees are joint
and several. In addition the non-Guarantor Subsidiaries are
minor since the combined operations of the
non-Guarantor Subsidiaries represent less than 1% of the
Companys total revenue, total assets, stockholders
equity, income from continuing operations before income taxes
and cash flows from operating activities, in each case on a
consolidated basis. Accordingly, the Company has not included a
separate column for the non-Guarantor Subsidiaries. The
condensed consolidating balance sheets as of March 31, 2006
and 2005, the consolidating statements of operations for the
years ended March 31, 2006, March 31, 2005 and
March 31, 2004, and the condensed consolidating statement
of cash flows for the years ended March 31, 2006,
March 31, 2005 and March 31, 2004, include AWA, Super
Laundry, ALFC and Grand Wash & Dry Launderette., Inc.,
as Guarantor Subsidiaries.
F-87
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Condensed consolidating financial information for the Company
and its Guarantor Subsidiaries are as follows (in thousands):
Condensed
Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2006
|
|
|
|
Coinmach and
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Non-Guarantor
|
|
|
Guarantor
|
|
|
and
|
|
|
|
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Assets
|
Current assets, consisting of
cash, receivables, inventory, prepaid expenses and other current
assets
|
|
$
|
75,068
|
|
|
$
|
11,934
|
|
|
$
|
|
|
|
$
|
87,002
|
|
Advance location payments
|
|
|
67,230
|
|
|
|
12
|
|
|
|
|
|
|
|
67,242
|
|
Property, equipment and leasehold
improvements, net
|
|
|
226,301
|
|
|
|
26,097
|
|
|
|
|
|
|
|
252,398
|
|
Intangible assets, net
|
|
|
491,939
|
|
|
|
11,169
|
|
|
|
|
|
|
|
503,108
|
|
Intercompany loans and advances
|
|
|
43,948
|
|
|
|
(18,324
|
)
|
|
|
(25,624
|
)
|
|
|
|
|
Investment in subsidiaries
|
|
|
(22,900
|
)
|
|
|
|
|
|
|
22,900
|
|
|
|
|
|
Investment in preferred stock
|
|
|
20,033
|
|
|
|
|
|
|
|
(20,033
|
)
|
|
|
|
|
Other assets
|
|
|
6,012
|
|
|
|
(1,410
|
)
|
|
|
|
|
|
|
4,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
907,631
|
|
|
$
|
29,478
|
|
|
$
|
(22,757
|
)
|
|
$
|
914,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders Deficit
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
63,027
|
|
|
$
|
5,900
|
|
|
$
|
|
|
|
$
|
68,927
|
|
Current portion of long-term debt
|
|
|
5,396
|
|
|
|
106
|
|
|
|
|
|
|
|
5,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
68,423
|
|
|
|
6,006
|
|
|
|
|
|
|
|
74,429
|
|
Deferred income taxes
|
|
|
55,173
|
|
|
|
4,971
|
|
|
|
|
|
|
|
60,144
|
|
Long-term debt, less current
portion
|
|
|
570,857
|
|
|
|
25,802
|
|
|
|
(25,624
|
)
|
|
|
571,035
|
|
Intercompany loan
|
|
|
183,564
|
|
|
|
|
|
|
|
|
|
|
|
183,564
|
|
Due to Parent
|
|
|
48,942
|
|
|
|
|
|
|
|
|
|
|
|
48,942
|
|
Preferred stock and dividends
payable
|
|
|
|
|
|
|
20,033
|
|
|
|
(20,033
|
)
|
|
|
|
|
Total stockholders deficit
|
|
|
(19,328
|
)
|
|
|
(27,334
|
)
|
|
|
22,900
|
|
|
|
(23,762
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders deficit
|
|
$
|
907,631
|
|
|
$
|
29,478
|
|
|
$
|
(22,757
|
)
|
|
$
|
914,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-88
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2005
|
|
|
|
Coinmach and
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Non-Guarantor
|
|
|
Guarantor
|
|
|
and
|
|
|
|
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Assets
|
Current assets, consisting of
cash, receivables, inventory, prepaid expenses and other current
assets
|
|
$
|
69,403
|
|
|
$
|
17,275
|
|
|
$
|
|
|
|
$
|
86,678
|
|
Advance location payments
|
|
|
72,171
|
|
|
|
51
|
|
|
|
|
|
|
|
72,222
|
|
Property, equipment and leasehold
improvements, net
|
|
|
236,781
|
|
|
|
27,483
|
|
|
|
|
|
|
|
264,264
|
|
Intangible assets, net
|
|
|
504,724
|
|
|
|
9,754
|
|
|
|
|
|
|
|
514,478
|
|
Intercompany loans and advances
|
|
|
50,019
|
|
|
|
(26,372
|
)
|
|
|
(23,647
|
)
|
|
|
|
|
Investment in subsidiaries
|
|
|
(25,753
|
))
|
|
|
|
|
|
|
25,753
|
|
|
|
|
|
Investment in preferred stock
|
|
|
18,405
|
|
|
|
|
|
|
|
(18,405
|
)
|
|
|
|
|
Other assets
|
|
|
7,601
|
|
|
|
18
|
|
|
|
|
|
|
|
7,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
933,351
|
|
|
$
|
28,209
|
|
|
$
|
(16,299
|
)
|
|
$
|
945,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders Equity (Deficit)
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
59,868
|
|
|
$
|
11,277
|
|
|
$
|
|
|
|
$
|
71,145
|
|
Current portion of long-term debt
|
|
|
17,539
|
|
|
|
165
|
|
|
|
|
|
|
|
17,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
77,407
|
|
|
|
11,442
|
|
|
|
|
|
|
|
88,849
|
|
Deferred income taxes
|
|
|
66,071
|
|
|
|
2,869
|
|
|
|
|
|
|
|
68,940
|
|
Long-term debt, less current
portion
|
|
|
554,165
|
|
|
|
24,051
|
|
|
|
(23,646
|
)
|
|
|
554,570
|
|
Intercompany loan
|
|
|
81,670
|
|
|
|
|
|
|
|
|
|
|
|
81,670
|
|
Due to Parent
|
|
|
51,534
|
|
|
|
|
|
|
|
|
|
|
|
51,534
|
|
Preferred stock and dividends
payable
|
|
|
|
|
|
|
18,405
|
|
|
|
(18,405
|
)
|
|
|
|
|
Total stockholders equity
(deficit)
|
|
|
102,504
|
|
|
|
(28,558
|
)
|
|
|
25,752
|
|
|
|
99,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity (deficit)
|
|
$
|
933,351
|
|
|
$
|
28,209
|
|
|
$
|
(16,299
|
)
|
|
$
|
945,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-89
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Condensed
Consolidating Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
2006
|
|
|
|
Coinmach and
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Non-Guarantor
|
|
|
Guarantor
|
|
|
and
|
|
|
|
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Revenues
|
|
$
|
481,672
|
|
|
$
|
61,813
|
|
|
$
|
|
|
|
$
|
543,485
|
|
Costs and expenses
|
|
|
434,318
|
|
|
|
55,111
|
|
|
|
|
|
|
|
489,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
47,354
|
|
|
|
6,702
|
|
|
|
|
|
|
|
54,056
|
|
Transaction costs
|
|
|
21,849
|
|
|
|
|
|
|
|
|
|
|
|
21,849
|
|
Interest expense
|
|
|
53,936
|
|
|
|
2,014
|
|
|
|
|
|
|
|
55,950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
|
|
|
(28,431
|
)
|
|
|
4,688
|
|
|
|
|
|
|
|
(23,743
|
)
|
Income tax (benefit) provision
|
|
|
(10,955
|
)
|
|
|
1,836
|
|
|
|
|
|
|
|
(9,119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,476
|
)
|
|
|
2,852
|
|
|
|
|
|
|
|
(14,624
|
)
|
Equity in loss of subsidiaries
|
|
|
(2,852
|
)
|
|
|
|
|
|
|
2,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,624
|
)
|
|
|
2,852
|
|
|
|
(2,852
|
)
|
|
|
(14,624
|
)
|
Dividend income
|
|
|
(1,628
|
)
|
|
|
|
|
|
|
1,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(12,996
|
)
|
|
$
|
2,852
|
|
|
$
|
(4,480
|
)
|
|
$
|
(14,624
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
2005
|
|
|
|
Coinmach and
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Non-Guarantor
|
|
|
Guarantor
|
|
|
and
|
|
|
|
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Revenues
|
|
$
|
472,484
|
|
|
$
|
66,120
|
|
|
$
|
|
|
|
$
|
538,604
|
|
Costs and expenses
|
|
|
426,810
|
|
|
|
61,302
|
|
|
|
|
|
|
|
488,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
45,674
|
|
|
|
4,818
|
|
|
|
|
|
|
|
50,492
|
|
Transaction costs
|
|
|
17,389
|
|
|
|
|
|
|
|
|
|
|
|
17,389
|
|
Interest expense
|
|
|
54,401
|
|
|
|
1,852
|
|
|
|
|
|
|
|
56,253
|
|
Interest
expense escrow interest
|
|
|
941
|
|
|
|
|
|
|
|
|
|
|
|
941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(27,057
|
)
|
|
|
2,966
|
|
|
|
|
|
|
|
(24,091
|
)
|
Income tax (benefit) provision
|
|
|
(10,004
|
)
|
|
|
1,259
|
|
|
|
|
|
|
|
(8,745
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,053
|
)
|
|
|
1,707
|
|
|
|
|
|
|
|
(15,346
|
)
|
Equity in loss of subsidiaries
|
|
|
(1,707
|
)
|
|
|
|
|
|
|
1,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,346
|
)
|
|
|
1,707
|
|
|
|
(1,707
|
)
|
|
|
(15,346
|
)
|
Dividend income
|
|
|
(1,628
|
)
|
|
|
|
|
|
|
1,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(13,718
|
)
|
|
$
|
1,707
|
|
|
$
|
(3,335
|
)
|
|
$
|
(15,346
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-90
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
2004
|
|
|
|
Coinmach and
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Non-Guarantor
|
|
|
Guarantor
|
|
|
and
|
|
|
|
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Revenues
|
|
$
|
469,640
|
|
|
$
|
61,448
|
|
|
$
|
|
|
|
$
|
531,088
|
|
Costs and expenses
|
|
|
421,845
|
|
|
|
61,427
|
|
|
|
|
|
|
|
483,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
47,795
|
|
|
|
21
|
|
|
|
|
|
|
|
47,816
|
|
Interest expense
|
|
|
55,639
|
|
|
|
1,738
|
|
|
|
|
|
|
|
57,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(7,844
|
)
|
|
|
(1,717
|
)
|
|
|
|
|
|
|
(9,561
|
)
|
Income tax benefit
|
|
|
(2,773
|
)
|
|
|
(742
|
)
|
|
|
|
|
|
|
(3,515
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,071
|
)
|
|
|
(975
|
)
|
|
|
|
|
|
|
(6,046
|
)
|
Equity in loss of subsidiaries
|
|
|
975
|
|
|
|
|
|
|
|
(975
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,046
|
)
|
|
|
(975
|
)
|
|
|
975
|
|
|
|
(6,046
|
)
|
Dividend income
|
|
|
(1,642
|
)
|
|
|
|
|
|
|
1,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(4,404
|
)
|
|
$
|
(975
|
)
|
|
$
|
(667
|
)
|
|
$
|
(6,046
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
2006
|
|
|
|
Coinmach and
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Non-Guarantor
|
|
|
Guarantor
|
|
|
and
|
|
|
|
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(12,996
|
)
|
|
$
|
2,852
|
|
|
$
|
(4,480
|
)
|
|
$
|
(14,624
|
)
|
Noncash adjustments
|
|
|
111,669
|
|
|
|
9,752
|
|
|
|
|
|
|
|
121,421
|
|
Change in operating assets and
liabilities
|
|
|
(2,111
|
)
|
|
|
1,323
|
|
|
|
|
|
|
|
(788
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
96,562
|
|
|
|
13,927
|
|
|
|
(4,480
|
)
|
|
|
106,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in and advances to
subsidiaries
|
|
|
(4,363
|
)
|
|
|
|
|
|
|
4,363
|
|
|
|
|
|
Capital expenditures
|
|
|
(65,844
|
)
|
|
|
(6,332
|
)
|
|
|
|
|
|
|
(72,176
|
)
|
Acquisition of assets
|
|
|
(1,225
|
)
|
|
|
(2,211
|
)
|
|
|
|
|
|
|
(3,436
|
)
|
Sale of property and equipment
|
|
|
1,981
|
|
|
|
903
|
|
|
|
|
|
|
|
2,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
(69,451
|
)
|
|
|
(7,640
|
)
|
|
|
4,363
|
|
|
|
(72,728
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of debt
|
|
|
(565,582
|
)
|
|
|
|
|
|
|
|
|
|
|
(565,582
|
)
|
Other financing items
|
|
|
443,037
|
|
|
|
(8,342
|
)
|
|
|
|
|
|
|
434,695
|
|
Loan from Parent
|
|
|
101,894
|
|
|
|
|
|
|
|
|
|
|
|
101,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
(20,651
|
)
|
|
|
(8,342
|
)
|
|
|
|
|
|
|
(28,993
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
|
6,460
|
|
|
|
(2,055
|
)
|
|
|
(117
|
)
|
|
|
4,288
|
|
Cash and cash equivalents,
beginning of year
|
|
|
54,198
|
|
|
|
2,642
|
|
|
|
|
|
|
|
56,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
year
|
|
$
|
60,658
|
|
|
$
|
587
|
|
|
$
|
(117
|
)
|
|
$
|
61,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-91
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
2005
|
|
|
|
Coinmach and
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Non-Guarantor
|
|
|
Guarantor
|
|
|
and
|
|
|
|
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(13,718
|
)
|
|
$
|
1,707
|
|
|
$
|
(3,335
|
)
|
|
$
|
(15,346
|
)
|
Noncash adjustments
|
|
|
108,254
|
|
|
|
9,793
|
|
|
|
|
|
|
|
118,047
|
|
Change in operating assets and
liabilities
|
|
|
(357
|
)
|
|
|
2,697
|
|
|
|
|
|
|
|
2,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
94,179
|
|
|
|
14,197
|
|
|
|
(3,335
|
)
|
|
|
105,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in and advances to
subsidiaries
|
|
|
(3,335
|
)
|
|
|
|
|
|
|
3,335
|
|
|
|
|
|
Capital expenditures
|
|
|
(66,204
|
)
|
|
|
(5,291
|
)
|
|
|
|
|
|
|
(71,495
|
)
|
Acquisition of assets
|
|
|
(628
|
)
|
|
|
|
|
|
|
|
|
|
|
(628
|
)
|
Sale of investment
|
|
|
277
|
|
|
|
|
|
|
|
|
|
|
|
277
|
|
Sale of property and equipment
|
|
|
|
|
|
|
919
|
|
|
|
|
|
|
|
919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
(69,890
|
)
|
|
|
(4,372
|
)
|
|
|
3,335
|
|
|
|
(70,927
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of debt
|
|
|
(145,330
|
)
|
|
|
|
|
|
|
|
|
|
|
(145,330
|
)
|
Other financing items
|
|
|
62,948
|
|
|
|
(8,182
|
)
|
|
|
|
|
|
|
54,766
|
|
Loan from Parent
|
|
|
81,670
|
|
|
|
|
|
|
|
|
|
|
|
81,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
(712
|
)
|
|
|
(8,182
|
)
|
|
|
|
|
|
|
(8,894
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
23,577
|
|
|
|
1,643
|
|
|
|
|
|
|
|
25,220
|
|
Cash and cash equivalents,
beginning of year
|
|
|
30,621
|
|
|
|
999
|
|
|
|
|
|
|
|
31,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
year
|
|
$
|
54,198
|
|
|
$
|
2,642
|
|
|
$
|
|
|
|
$
|
56,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-92
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
2004
|
|
|
|
Coinmach and
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
Non-Guarantor
|
|
|
Guarantor
|
|
|
and
|
|
|
|
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(4,404
|
)
|
|
$
|
(975
|
)
|
|
$
|
(667
|
)
|
|
$
|
(6,046
|
)
|
Noncash adjustments
|
|
|
96,581
|
|
|
|
9,559
|
|
|
|
|
|
|
|
106,140
|
|
Change in operating assets and
liabilities
|
|
|
(3,171
|
)
|
|
|
955
|
|
|
|
|
|
|
|
(2,216
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
89,006
|
|
|
|
9,539
|
|
|
|
(667
|
)
|
|
|
97,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in and advances to
Subsidiaries
|
|
|
(667
|
)
|
|
|
|
|
|
|
667
|
|
|
|
|
|
Capital expenditures
|
|
|
(77,957
|
)
|
|
|
(8,775
|
)
|
|
|
|
|
|
|
(86,732
|
)
|
Acquisition of assets
|
|
|
(3,615
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,615
|
)
|
Sale of investment
|
|
|
1,022
|
|
|
|
|
|
|
|
|
|
|
|
1,022
|
|
Sale of property and equipment
|
|
|
|
|
|
|
876
|
|
|
|
|
|
|
|
876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash investing activities
|
|
|
(81,217
|
)
|
|
|
(7,899
|
)
|
|
|
667
|
|
|
|
(88,449
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from debt
|
|
|
8,700
|
|
|
|
|
|
|
|
|
|
|
|
8,700
|
|
Repayment of debt
|
|
|
(9,613
|
)
|
|
|
|
|
|
|
|
|
|
|
(9,613
|
)
|
Other financing items
|
|
|
(2,309
|
)
|
|
|
(2,015
|
)
|
|
|
|
|
|
|
(4,324
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
(3,222
|
)
|
|
|
(2,015
|
)
|
|
|
|
|
|
|
(5,237
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
|
4,567
|
|
|
|
(375
|
)
|
|
|
|
|
|
|
4,192
|
|
Cash and cash equivalents,
beginning of year
|
|
|
26,054
|
|
|
|
1,374
|
|
|
|
|
|
|
|
27,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
year
|
|
$
|
30,621
|
|
|
$
|
999
|
|
|
$
|
|
|
|
$
|
31,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.
|
Commitments
and Contingencies
|
Rental expense for all operating leases, which principally cover
offices and warehouse facilities, laundromats and vehicles, was
approximately $10.0 million for the year ended
March 31, 2006, $9.7 million for the year ended
March 31, 2005 and $8.9 million for the year ended
March 31, 2004.
Certain leases entered into by the Company are classified as
capital leases. Amortization expense related to equipment under
capital leases is included with depreciation expense for the
years ended March 31, 2006, 2005 and 2004.
The following summarizes property under capital leases at
March 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Laundry equipment and fixtures
|
|
$
|
1,300
|
|
|
$
|
1,148
|
|
Trucks and other vehicles
|
|
|
27,469
|
|
|
|
22,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,769
|
|
|
|
24,010
|
|
Less accumulated amortization
|
|
|
(20,137
|
)
|
|
|
(15,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,632
|
|
|
$
|
8,080
|
|
|
|
|
|
|
|
|
|
|
F-93
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Future minimum rental commitments under all capital leases and
noncancelable operating leases as of March 31, 2006 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Operating
|
|
|
2007
|
|
$
|
3,614
|
|
|
$
|
8,196
|
|
2008
|
|
|
2,436
|
|
|
|
6,014
|
|
2009
|
|
|
1,403
|
|
|
|
4,957
|
|
2010
|
|
|
253
|
|
|
|
3,984
|
|
2011
|
|
|
|
|
|
|
2,467
|
|
Thereafter
|
|
|
|
|
|
|
2,879
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
7,706
|
|
|
$
|
28,497
|
|
|
|
|
|
|
|
|
|
|
Less amounts representing interest
|
|
|
985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum lease
payments (including current portion of $3,037)
|
|
$
|
6,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company utilizes third party letters of credit to guarantee
certain business transactions, primarily certain insurance
activities. The total amount of the letters of credit at
March 31, 2006 were approximately $6.8 million.
The Company is a party to various legal proceedings arising in
the ordinary course of business. Although the ultimate
disposition of such proceedings is not presently determinable,
management does not believe that adverse determinations in any
or all such proceedings would have a material adverse effect
upon the financial condition, results of operations or cash
flows of the Company.
In connection with insurance coverages, which include
workers compensation, general liability and other
coverages, annual premiums are subject to limited retroactive
adjustment based on actual loss experience.
|
|
9.
|
Related
Party Transactions
|
In February 1997, the Company extended a loan to an executive
officer in the principal amount of $500,000 currently payable in
ten equal annual installments ending in July 2006 (each payment
date, a Payment Date), with interest accruing at a
rate of 7.5% per annum. The loan provides that payment of
principal and interest will be forgiven on each payment date
based on certain conditions. The amounts forgiven are charged to
general and administrative expenses. The balance of such loan of
approximately $50,000 and $100,000 is included in other assets
as of March 31, 2006 and March 31, 2005, respectively.
On May 5, 1999, the Company extended a loan to an executive
officer of the Company in a principal amount of $250,000 to be
repaid in a single payment on the third anniversary of such loan
with interest accruing at a rate of 8% per annum. On
March 15, 2002, the Company and the executive officer
entered into a replacement promissory note in exchange for the
original note evidencing the loan. The replacement note is in an
original principal amount of $282,752, the outstanding loan
balance under the replacement note is payable in equal annual
installments of $56,550 commencing on March 15, 2003 and
the obligations under the replacement note are secured, pursuant
to an amendment to the replacement note dated March 6,
2003, by a pledge of certain preferred and common units of
Holdings held by such executive officer. Through March 31,
2006, the Company forgave an aggregate amount of principal and
interest of approximately $226,150 under such loan. The
outstanding balance of such loan is included in other assets as
of March 31, 2006 and March 31, 2005.
During the fiscal years ended March 31, 2006 and
March 31, 2005, the Company paid a director, a member of
each of Coinmachs board of directors, the CSC board of
directors, the Holdings board of
F-94
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
managers and the Laundry Corp. board of directors, $193,000 and
$180,000, respectively, for general financial advisory and
investment banking services which are recorded in general and
administrative expenses. CSC paid a one-time fee of $500,000 to
the director in connection with the IDS Transactions and a
one-time fee of $125,000 to the director in connection with the
Credit Facility Refinancing. In addition, in February 2006, CSC
awarded 11,111 restricted shares of CSC Class A common
stock to a director of CSC as noted in Footnote 13,
2004 Long-Term Incentive Plan.
|
|
10.
|
Fair
Value of Financial Instruments
|
The Company is required to disclose fair value information about
financial instruments, whether or not recognized in the balance
sheet, for which it is practicable to estimate the value. In
cases where quoted market prices are not available, fair values
are based on estimates using present value or other valuation
techniques.
The carrying amounts of cash and cash equivalents, receivables,
the Amended and Restated Credit Facility, and other long-term
debt approximate their fair value at March 31, 2006.
The Company reports segment information for the route segment,
its only reportable operating segment, and provides information
for its two other operating segments reported as All
other. The route segment, which comprises the
Companys core business, involves leasing laundry rooms
from building owners and property management companies typically
on a long-term, renewal basis, installing and servicing the
laundry equipment, and collecting revenues generated from
laundry machines. The other business operations reported in
All other include the aggregation of the rental and
distribution businesses. The rental business involves the
leasing of laundry machines and other household appliances to
property owners, managers of multi-family housing properties and
to a lesser extent, individuals and corporate relocation
entities through the Companys jointly-owned subsidiary,
AWA. The distribution business involves constructing complete
turnkey retail laundromats, retrofitting existing retail
laundromats, distributing exclusive lines of coin and non-coin
machines and parts, and selling service contracts. The Company
evaluates performance and allocates resources based on EBITDA
(earnings from continuing operations before interest, taxes and
depreciation and amortization), cash flow and growth
opportunity. The accounting policies of the segments are the
same as those described in Note 2, Summary of
Significant Accounting Policies.
F-95
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The table below presents information about the Companys
segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$
|
481,671
|
|
|
$
|
472,484
|
|
|
$
|
469,641
|
|
All other:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
|
|
36,130
|
|
|
|
34,372
|
|
|
|
32,572
|
|
Distribution
|
|
|
25,684
|
|
|
|
31,748
|
|
|
|
28,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
61,814
|
|
|
|
66,120
|
|
|
|
61,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
543,485
|
|
|
|
538,604
|
|
|
|
531,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$
|
156,729
|
|
|
$
|
155,378
|
|
|
$
|
154,436
|
|
All other
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental
|
|
|
15,388
|
|
|
|
13,840
|
|
|
|
12,197
|
|
Distribution
|
|
|
721
|
|
|
|
1,412
|
|
|
|
(1,254
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
16,109
|
|
|
|
15,252
|
|
|
|
10,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other items, net
|
|
|
(310
|
)
|
|
|
(855
|
)
|
|
|
(230
|
)
|
Transaction costs(2)
|
|
|
(21,849
|
)
|
|
|
(17,389
|
)
|
|
|
|
|
Corporate expenses
|
|
|
(9,579
|
)
|
|
|
(8,843
|
)
|
|
|
(8,756
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total EBITDA
|
|
|
141,100
|
|
|
|
143,543
|
|
|
|
156,393
|
|
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
expense, amortization of advance location payments and
amortization of intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
|
(97,293
|
)
|
|
|
(98,921
|
)
|
|
|
(98,148
|
)
|
All other
|
|
|
(8,160
|
)
|
|
|
(8,242
|
)
|
|
|
(8,062
|
)
|
Corporate expenses
|
|
|
(3,440
|
)
|
|
|
(3,277
|
)
|
|
|
(2,367
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation
|
|
|
(108,893
|
)
|
|
|
(110,440
|
)
|
|
|
(108,577
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(55,950
|
)
|
|
|
(56,253
|
)
|
|
|
(57,377
|
)
|
Interest
expense escrow
|
|
|
|
|
|
|
(941
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated loss before income
taxes
|
|
$
|
(23,743
|
)
|
|
$
|
(24,091
|
)
|
|
$
|
(9,561
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See description of Non-GAAP Financial Measures
immediately following this table for a reconciliation of net
loss to EBITDA for the periods indicated above. |
|
(2) |
|
The computation of EBITDA for the fiscal year ended
March 31, 2006 has not been adjusted to exclude transaction
costs consisting of: (i) approximately $14.6 million
of redemption premium related to the redemption of the
9% Senior Notes, (ii) approximately $4.5 million
of write-off of deferred financial costs related to the
redemption of the 9% Senior Notes, (iii) approximately
$1.7 million of write-off of unamortized deferred financing
costs related to the refinancing of the Senior Secured Credit
Facility and (iv) approximately $1.0 million of
non-recurring transaction fees and expenses relating to the
foregoing. |
|
|
|
The computation of EBITDA for the fiscal year ended
March 31, 2005 has not been adjusted to exclude transaction
costs consisting: (i) approximately $11.3 million
redemption premium related to the redemption of the
9% Senior Notes, (ii) the write-off of the deferred
financing costs relating to the 9% Senior Notes redeemed
and term loans repaid aggregating approximately
$3.5 million, (iii) expenses related to an amendment
to the Senior Secured Credit Facility aggregating approximately
$1.8 million to, among other |
F-96
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
things, permit the IDS Transactions and (iv) special
bonuses related to the IDS Transactions aggregating
approximately $0.8 million. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Expenditures for acquisitions and
additions of long-lived assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$
|
60,151
|
|
|
$
|
64,844
|
|
|
$
|
81,685
|
|
All other
|
|
|
15,461
|
|
|
|
7,279
|
|
|
|
8,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
75,612
|
|
|
$
|
72,123
|
|
|
$
|
90,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Route
|
|
$
|
885,988
|
|
|
$
|
910,980
|
|
|
$
|
899,714
|
|
All other
|
|
|
27,517
|
|
|
|
28,209
|
|
|
|
48,535
|
|
Corporate assets
|
|
|
847
|
|
|
|
6,072
|
|
|
|
11,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
914,352
|
|
|
$
|
945,261
|
|
|
$
|
959,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial
Measures
EBITDA represents earnings from continuing operations before
deductions for interest, income taxes and depreciation and
amortization. Management believes that EBITDA is useful as a
means to evaluate the Companys ability to service existing
debt, to sustain potential future increases in debt and to
satisfy capital requirements. EBITDA is also used by management
as a measure of evaluating the performance of the Companys
three operating segments. Management further believes that
EBITDA is useful to investors as a measure of comparative
operating performance as it is less susceptible to variances in
actual performance resulting from depreciation, amortization and
other non-cash charges and more reflective of changes in pricing
decisions, cost controls and other factors that affect operating
performance. Management uses EBITDA to develop compensation
plans, to measure sales force performance and to allocate
capital assets. Additionally, because Coinmach has historically
provided EBITDA to investors, we believe that presenting this
non-GAAP financial measure provides consistency in financial
reporting. Managements use of EBITDA, however, is not
intended to represent cash flows for the period, nor has it been
presented as an alternative to either (a) operating income
(as determined by U.S. generally accepted accounting
principles) as an indicator of operating performance or
(b) cash flows from operating, investing and financing
activities (as determined by U.S. generally accepted
accounting principles as a measure of liquidity. Given that
EBITDA is not a measurement determined in accordance with
U.S. generally accepted accounting principles and is thus
susceptible to varying calculations, EBITDA may not be
comparable to other similarly titled measures of other
companies. The following table reconciles the Companys net
loss to EBITDA for each period presented (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Net loss
|
|
$
|
(14.6
|
)
|
|
$
|
(15.3
|
)
|
|
$
|
(6.0
|
)
|
Benefit for income taxes
|
|
|
(9.1
|
)
|
|
|
(8.8
|
)
|
|
|
(3.6
|
)
|
Interest expense
|
|
|
55.9
|
|
|
|
56.3
|
|
|
|
57.4
|
|
Interest
expense escrow interest
|
|
|
|
|
|
|
0.9
|
|
|
|
|
|
Depreciation and amortization
|
|
|
108.9
|
|
|
|
110.4
|
|
|
|
108.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA*
|
|
$
|
141.1
|
|
|
$
|
143.5
|
|
|
$
|
156.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-97
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
The computation of EBITDA for the fiscal year ended
March 31, 2006 has not been adjusted to exclude transaction
costs consisting of: (i) approximately $14.6 million
of redemption premium related to the redemption of the
9% Senior Notes, (ii) approximately $4.5 million
of write-off of deferred financial costs related to the
redemption of the 9% Senior Notes, (iii) approximately
$1.7 million of write-off of unamortized deferred financing
costs related to the refinancing of the Senior Secured Credit
Facility and (iv) approximately $1.0 million of
non-recurring transaction fees and expenses relating to the
foregoing.
The computation of EBITDA for the fiscal year ended
March 31, 2005 has not been adjusted to exclude transaction
costs consisting of: (1) approximately $11.3 million
redemption premium related to the redemption of the portion of
the 9% Senior Notes, (2) the write-off of the deferred
financing costs related to the 9% Senior Notes redeemed and
term loans repaid aggregating approximately $3.5 million,
(iii) expenses related to an amendment to the Senior
Secured Credit Facility aggregating approximately
$1.8 million to, among other things, permit the IDS
Transactions and (iv) special bonuses related to the IDS
Transactions aggregating approximately $0.8 million.
On May 12, 2005, the board of directors of Coinmach
approved an aggregate cash dividend of approximately
$5.4 million on Coinmachs outstanding common stock
which cash dividend was paid by Coinmach on June 1, 2005 to
Laundry Corp. to be used by CSC to satisfy in part distribution
payments under its IDSs.
On August 9, 2005, the board of directors of Coinmach
approved an aggregate cash dividend of approximately
$5.4 million on Coinmachs outstanding common stock
which cash dividend was paid by Coinmach on September 1,
2005 to Laundry Corp. to be used by CSC to satisfy in part
distribution payments under its IDSs.
On November 8, 2005, the board of directors of Coinmach
approved an aggregate cash dividend of approximately
$5.4 million on Coinmachs outstanding common stock
which cash dividend was paid by Coinmach on December 1,
2005 to Laundry Corp. to be used by CSC to satisfy in part
distribution payments under its IDSs.
On February 10, 2006, the board of directors of Coinmach
approved an aggregate cash dividend of approximately
$6.2 million on Coinmachs outstanding common stock
which cash dividend was paid by Coinmach on March 1, 2006
to Laundry Corp. to be used by CSC to satisfy in paid
distribution payments under its IDS and CSC Class A common
stock.
On February 8, 2006 and February 17, 2006, in
connection with the Class A Offering, aggregate cash
dividends of approximately $87.5 million, was paid by
Coinmach to Laundry Corp.
On May 10, 2006, the board of directors of Coinmach
approved an aggregate cash dividend of approximately
$17.0 million on Coinmachs outstanding common stock
which cash dividend was paid by Coinmach on June 1, 2006 to
Laundry Corp. to be used by CSC to satisfy in paid distribution
payments under its IDS and CSC Class A common stock.
|
|
13.
|
2004
Long-Term Incentive Plan
|
In November 2004, the board of directors of CSC adopted the CSC
Long-Term Incentive Plan (the 2004 LTIP). The 2004
LTIP provides for the grant of non-qualified options, incentive
stock options, stock appreciation rights, full value awards and
cash incentive awards. The maximum number of securities
available for awards under the 2004 LTIP is 15% of the aggregate
number of outstanding shares of CSC Class A common stock
and CSC Class B common stock immediately following
consummation of the IDS Transactions,
F-98
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
which equals 6,583,796 shares. As of March 31, 2006,
the board of directors of CSC had authorized up to
2,836,729 shares of CSC Class A common stock for
issuance under the 2004 LTIP.
On January 4, 2006, the compensation committee of the CSC
board of directors awarded restricted shares of CSC Class A
common stock to certain executive officers and resolved to
recommend to the board of directors the award of restricted
shares of CSC Class A common stock to certain board
members. On January 26, 2006, the board of directors
approved such recommendation. Such awards were granted in
aggregate dollar amounts, with the actual number of shares
issued determined by dividing the price to the public of the
shares of CSC Class A common stock issued in the
Class A Offering by such dollar amounts, which are
described below.
The restricted stock awards were as follows: (i) with
respect to executive officers, $460,000 (or 51,111 shares
in the aggregate) (ii) with respect to our independent
directors, $45,000 (or 5,001 shares in the aggregate) and
(iii) with respect to a director, $100,000 (or
11,111 shares). In addition, $200,000 worth of restricted
shares of CSC Class A common stock (or 22,222 shares)
were designated for an employee pool, awarded to employees (such
award together with the restricted stock awards approved by the
board of directors of CSC, the Restricted Stock
Awards) other than executive officers at the discretion of
the Companys chief executive officer.
The Restricted Stock Awards to the independent directors were
fully vested on the date of grant, and those to the director,
the executive officers and the employees vested 20% on the date
of grant and the balance at 20% per year over a consecutive
four-year period thereafter. In addition, the Restricted Stock
Awards to the executive officers and the director vest upon a
change of control of CSC or upon the death or disability of the
award recipient and contain all of the rights and are subject to
all of the restrictions of CSC Class A common stock prior
to becoming fully vested, including voting and dividend rights.
On February 15, 2006 CSC issued 88,889 restricted shares of
CSC Class A common stock. The fair value of the restricted
stock issued of $9.01 per share will be recorded as
compensation expense over the vesting periods. Coinmach has
recorded compensation expense of approximately $0.2 million
for the year ended March 31, 2006. The Company has
estimated the forfeiture rate to be zero.
A summary of the status of the Companys restricted shares
as of March 31, 2006 and changes during the year ended
March 31, 2006 is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Shares
|
|
|
Fair Value at Date
|
|
|
|
Outstanding
|
|
|
of Contract
|
|
|
Restricted shares at April 1,
2005
|
|
|
|
|
|
$
|
|
|
Restricted shares granted
|
|
|
88,889
|
|
|
|
9.01
|
|
Vested
|
|
|
21,776
|
|
|
|
9.01
|
|
|
|
|
|
|
|
|
|
|
Restricted shares unvested at
March 31, 2006
|
|
|
67,113
|
|
|
$
|
9.01
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2006, there was approximately
$0.6 million of unrecognized compensation costs related to
restricted share compensation arrangements. That cost is
expected to be recognized over a weighted average period of
4 years.
On April 3, 2006, the Company completed the acquisition of
American Sales, Inc. (ASI) for a purchase price of
approximately $15.0 million, subject to the outcome of
certain purchase price adjustments. ASI is a leading laundry
service provider to colleges and universities in the mid-west
with 40 years of experience and more than 45 partner
schools.
F-99
Coinmach
Corporation and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
|
|
15.
|
Quarterly
Financial Information (Unaudited)
|
The following is a summary of the quarterly results of
operations for the years ended March 31, 2006 and 2005 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
Revenues
|
|
$
|
133,830
|
|
|
$
|
132,320
|
|
|
$
|
138,744
|
|
|
$
|
138,591
|
|
Operating income
|
|
|
14,242
|
|
|
|
12,115
|
|
|
|
14,814
|
|
|
|
12,885
|
|
Income (loss) before income taxes
|
|
|
552
|
|
|
|
(1,559
|
)
|
|
|
(1,529
|
)
|
|
|
(21,207
|
)
|
Net income (loss)
|
|
|
296
|
|
|
|
(954
|
)
|
|
|
(963
|
)
|
|
|
(13,003
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2004
|
|
|
2004
|
|
|
2004
|
|
|
2005
|
|
|
Revenues
|
|
$
|
133,499
|
|
|
$
|
132,950
|
|
|
$
|
135,627
|
|
|
$
|
136,528
|
|
Operating income
|
|
|
12,459
|
|
|
|
11,211
|
|
|
|
13,555
|
|
|
|
13,267
|
|
loss before income taxes
|
|
|
(1,768
|
)
|
|
|
(3,187
|
)
|
|
|
(18,658
|
)
|
|
|
(478
|
)
|
Net (loss)
|
|
|
(1,088
|
)
|
|
|
(1,936
|
)
|
|
|
(12,017
|
)
|
|
|
(305
|
)
|
F-100
Coinmach
Corporation and Subsidiaries
Schedule II Valuation and Qualifying
Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
Charged to
|
|
|
Charged
|
|
|
|
|
|
Balance at
|
|
|
|
Beginning of
|
|
|
Costs and
|
|
|
to Other
|
|
|
|
|
|
End of
|
|
Description
|
|
Period
|
|
|
Expenses
|
|
|
Accounts
|
|
|
Deductions(1)
|
|
|
Period
|
|
|
Year ended March 31, 2006
Reserves and allowances deducted from asset accounts: Allowance
for uncollected accounts
|
|
$
|
3,794,000
|
|
|
$
|
1,574,000
|
|
|
$
|
|
|
|
$
|
(1,042,000
|
)
|
|
$
|
4,326,000
|
|
Year ended March 31, 2005
Reserves and allowances deducted from asset accounts: Allowance
for uncollected accounts
|
|
|
2,892,000
|
|
|
|
1,617,000
|
|
|
|
|
|
|
|
(715,000
|
)
|
|
|
3,794,000
|
|
Year ended March 31, 2004
Reserves and allowances deducted from asset accounts: Allowance
for uncollected accounts
|
|
|
1,553,000
|
|
|
|
1,831,000
|
|
|
|
|
|
|
|
(492,000
|
)
|
|
|
2,892,000
|
|
|
|
|
(1) |
|
Write-off to accounts receivable. |
F-101
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
3
|
.1
|
|
Amended and Restated Certificate
of Incorporation of Coinmach Service Corp. (referred to as CSC)
(incorporated by reference from exhibit 3.1 to CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
|
3
|
.2*
|
|
Amended and Restated Bylaws of CSC
|
|
3
|
.3
|
|
Second Restated Certificate of
Incorporation of Coinmach Laundry Corporation ((formerly SAS
Acquisitions Inc.) and referred to as Laundry Corp.)
(incorporated by reference from exhibit number 3.3 to
Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
3
|
.4
|
|
Bylaws of CLC Acquisition Corp.
(now known as Laundry Corp.) (incorporated by reference from
exhibit number 3.5 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
3
|
.5
|
|
Restated Certificate of
Incorporation of Coinmach Corporation (referred to as Coinmach
Corp.) (incorporated by reference from exhibit number 3.6
to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
3
|
.6
|
|
Amended and Restated Bylaws of
Coinmach Corp. (incorporated by reference from exhibit
number 3.7 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
3
|
.7
|
|
Certificate of Incorporation of
Super Laundry Equipment Corp. (incorporated by reference from
exhibit number 3.8 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
3
|
.8
|
|
Bylaws of Super Laundry Equipment
Corp. (incorporated by reference from exhibit number 3.9 to
Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
3
|
.9
|
|
Certificate of Incorporation of
Grand Wash & Dry Launderette, Inc. (incorporated by
reference from exhibit number 3.10 to Amendment No. 5
to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
3
|
.10
|
|
Bylaws of Grand Wash &
Dry Launderette, Inc. (incorporated by reference from exhibit
number 3.11 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
3
|
.11
|
|
Certificate of Incorporation of
Appliance Warehouse of America, Inc. (incorporated by reference
from exhibit number 3.11 to Amendment No. 6 to
CSCs
Form S-1
filed on November 17, 2004, file
number 333-114421)
|
|
3
|
.12
|
|
Amended and Restated Bylaws of
Appliance Warehouse of America, Inc. (incorporated by reference
from exhibit number 3.12 to Amendment No. 5 to
CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
3
|
.13
|
|
Certificate of Amendment of
Certificate of Incorporation of American Laundry Franchising
Corp. (incorporated by reference from exhibit number 3.13
to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
3
|
.14
|
|
Bylaws of American Laundry
Franchising Corp. (incorporated by reference from exhibit
number 3.14 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
4
|
.1
|
|
Indenture by and between CSC, the
subsidiary guarantors named therein and the Bank of New York, as
Trustee (incorporated by reference from exhibit 4.1 to
CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
|
4
|
.2
|
|
Security Agreement between CSC and
Laundry Corp. in favor of the Bank of New York, as Collateral
Agent (incorporated by reference from exhibit 4.2 to
CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
|
4
|
.3
|
|
Pledge Agreement between CSC and
Laundry Corp. in favor of the Bank of New York, as Collateral
Agent (incorporated by reference from exhibit 4.3 to
CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
|
4
|
.4
|
|
Intercompany Note of Coinmach
Corp., issued to CSC (incorporated by reference from
exhibit 4.4 to CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
E-1
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
4
|
.5
|
|
Intercompany Note Guaranty
(incorporated by reference from exhibit 4.5 to CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
|
4
|
.6
|
|
Guarantee relating to the Senior
Secured notes due 2024 of CSC (incorporated by reference from
exhibit 4.6 to Coinmachs
Form 10-Q
for the period ended December 31, 2004,
file number 001-32359)
|
|
4
|
.7
|
|
CSC Senior Secured Note
(incorporated by reference from exhibit 4.7 to CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
|
4
|
.8
|
|
IDS Certificate (incorporated by
reference from exhibit 4.8 to CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
|
4
|
.9
|
|
Indenture, dated as of
January 25, 2002, by and among Coinmach Corp., the
subsidiary guarantors named therein and U.S. Bank, N.A., as
trustee (incorporated by reference from exhibit number 4.9 to
Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
4
|
.10
|
|
Registration Rights Agreement
dated as of January 25, 2002, by and among Coinmach Corp.,
the subsidiary guarantors named therein and the Initial
Purchasers named therein (incorporated by reference from exhibit
number 4.10 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
4
|
.11
|
|
Form of 9% senior note of
Coinmach Corp. (included as an exhibit to Exhibit 4.9
hereto) (incorporated by reference from exhibit number 4.11 to
Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.1
|
|
Credit Agreement dated
January 25, 2002, among Coinmach Corp., Laundry Corp., the
Subsidiary Guarantors named therein, the lending institutions
named therein, Deutsche Bank Trust Company Americas (formerly
known as Bankers Trust and referred to as DB Trust), Deutsche
Banc Alex. Brown Inc., J.P. Morgan Securities Inc., First
Union Securities, Inc. and Credit Lyonnais New York Branch
(incorporated by reference from exhibit number 10.1 to Amendment
No. 6 to CSCs
Form S-1
filed on November 17, 2004, file
number 333-114421)
|
|
10
|
.2
|
|
Limited Waiver and Amendment
No. 1 and Agreement to Credit Agreement among Coinmach
Corp., Laundry Corp., the subsidiary guarantors named therein
and the lenders named therein (incorporated by reference from
exhibit 10.2 to CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
|
10
|
.3
|
|
Amended and Restated Security
holders Agreement among CSC, Coinmach Holdings LLC (referred to
as Holdings) and its unit holders (incorporated by reference
from exhibit 10.3 to CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
|
10
|
.4
|
|
Intercreditor Agreement by and
among Laundry Corp., the collateral agent under the Credit
Agreement and the collateral agent named therein (incorporated
by reference from exhibit 10.4 to CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
|
10
|
.5*
|
|
Purchase Agreement by and between
Holdings and CSC
|
|
10
|
.6
|
|
Indemnity Agreement by and between
CSC and Woody M. McGee (incorporated by reference from
exhibit 10.6 to CSCs
Form 10-K
for the period ended March 31, 2005, file number 001-32359)
|
|
10
|
.7
|
|
Indemnity Agreements by and
between CSC and each director and executive officer named
therein (incorporated by reference from exhibit 10.6 to
CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
|
10
|
.8
|
|
Senior Management Agreement, dated
March 6, 2003, by and among Coinmach Corp., Holdings and
Mitchell Blatt (incorporated by reference from exhibit number
10.8 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.9
|
|
Employment Agreement, dated as of
July 1, 1995, by and between Solon (as
predecessor-in-interest
to Coinmach Corp.), Michael E. Stanky and GTCR (incorporated by
reference from exhibit number 10.10 to Amendment No. 5 to
CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.10
|
|
Promissory Note, dated
February 11, 1997, of Stephen R. Kerrigan in favor of
Coinmach Corp. (incorporated by reference from exhibit number
10.11 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
E-2
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.11
|
|
Holdings Pledge Agreement, dated
January 25, 2002, made by Coinmach Corp. and each of the
Guarantors party thereto to DB Trust (incorporated by reference
from exhibit number 10.12 to Amendment No. 6 to CSCs
Form S-1
filed on November 17, 2004, file
number 333-114421)
|
|
10
|
.12
|
|
Credit Party Pledge Agreement,
dated January 25, 2002, made by Coinmach Corp. and each of
the Guarantors party thereto to DB Trust (incorporated by
reference from exhibit number 10.13 to Amendment No. 6 to
CSCs
Form S-1
filed on November 17, 2004, file
number 333-114421)
|
|
10
|
.13
|
|
Security Agreement, dated
January 25, 2002, among Coinmach Corp., each of the
Guarantors party thereto and DB Trust (incorporated by reference
from exhibit number 10.14 to Amendment No. 6 to CSCs
Form S-1
filed on November 17, 2004, file
number 333-114421)
|
|
10
|
.14
|
|
Collateral Assignment of Leases,
dated January 25, 2002, by Coinmach Corp. in favor of DB
Trust (incorporated by reference from exhibit number 10.15 to
Amendment No. 6 to CSCs
Form S-1
filed on November 17, 2004, file
number 333-114421)
|
|
10
|
.15
|
|
Collateral Assignment of Location
Leases, dated January 25, 2002, by Coinmach Corp., in favor
of DB Trust (incorporated by reference from exhibit number 10.16
to Amendment No. 6 to CSCs
Form S-1
filed on November 17, 2004, file
number 333-114421)
|
|
10
|
.16
|
|
Purchase Agreement, dated as of
January 17, 2002, by and among Coinmach Corp., as Issuer,
the Guarantors named therein, and the Initial Purchasers named
therein (incorporated by reference from exhibit number 10.17 to
Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.17
|
|
Registration Rights Agreement,
dated as of March 6, 2003, by and among Holdings, GTCR-CLC,
LLC, MCS, Stephen R. Kerrigan, Mitchell Blatt, Robert M. Doyle,
Michael E. Stanky, James N. Chapman, and the investors named
therein (incorporated by reference from exhibit number 10.18 to
Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.18
|
|
Management Contribution Agreement,
dated as of March 5, 2003, by and among Holdings, MCS,
Stephen R. Kerrigan and Laundry Corp. (incorporated by reference
from exhibit number 10.19 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.19
|
|
Management Contribution Agreement,
dated as of March 5, 2003, by and between Holdings and
Robert M. Doyle (incorporated by reference from exhibit number
10.21 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.20
|
|
Management Contribution Agreement,
dated as of March 5, 2003,by and between Holdings and
Michael E. Stanky (incorporated by reference from exhibit number
10.22 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.21
|
|
Management Contribution Agreement,
dated as of March 5, 2003, by and between Holdings and
James N. Chapman (incorporated by reference from exhibit number
10.23 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.22
|
|
Amended and Restated Promissory
Note, by and between MCS, as borrower and Laundry Corp., dated
March 6, 2003 (incorporated by reference from exhibit
number 10.24 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.23
|
|
Amended and Restated Promissory
Note, by and between Mitchell Blatt, as borrower, and Laundry
Corp., dated March 6, 2003 (incorporated by reference from
exhibit number 10.25 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.24
|
|
Amended and Restated Promissory
Note, by and between Robert M. Doyle, as borrower, and Laundry
Corp., dated March 6, 2003 (incorporated by reference from
exhibit number 10.26 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.25
|
|
Amended and Restated Promissory
Note, by and between Michael E. Stanky, as borrower and Laundry
Corp., dated March 6, 2003 (incorporated by reference from
exhibit number 10.27 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.26
|
|
Replacement Promissory Note, by
and between Mitchell Blatt, as borrower, and Coinmach Corp.
dated March 15, 2002 and amendment dated March 6, 2003
(incorporated by reference from exhibit number 10.28 to
Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
E-3
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.27
|
|
Senior Management Employment
Agreement, by and between Coinmach Corp. and Ramon Norniella,
dated as of December 17, 2000 (incorporated by reference
from exhibit number 10.29 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.28
|
|
Promissory Note, by and between
MCS, as borrower and Laundry Corp., dated as of July 26,
1995 (incorporated by reference from exhibit number 10.30 to
Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.29
|
|
Promissory Note, by and between
Mitchell Blatt, as borrower and Laundry Corp., dated as of
July 26, 1995 (incorporated by reference from exhibit
number 10.31 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.30
|
|
Promissory Note, by and between
MCS, as borrower and Laundry Corp., dated as of May 10,
1996 (incorporated by reference from exhibit number 10.32 to
Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.31
|
|
Promissory Note, by and between
Mitchell Blatt, as borrower and Laundry Corp., dated as of
May 10, 1996 (incorporated by reference from exhibit number
10.33 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.32
|
|
Amended and Restated Promissory
Note, by and between Ramon Norniella, as borrower and Laundry
Corp., dated March 6, 2003 (incorporated by reference from
exhibit number 10.34 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.33
|
|
Limited Liability Company
Agreement of Holdings dated March 6, 2003 (incorporated by
reference from exhibit number 10.35 to Amendment No. 5 to
CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.34
|
|
Amendment No. 1 to the
Limited Liability Company Agreement of Holdings (incorporated by
reference from exhibit number 10.36 to Amendment No. 7 to
CSCs
Form S-1
filed on November 18, 2004, file
number 333-114421)
|
|
10
|
.35
|
|
CSC 2004 Long Term Incentive Plan
(incorporated by reference from exhibit 10.35 to CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
|
10
|
.36
|
|
CSC 2004 Unit Incentive
Sub-Plan
(incorporated by reference from exhibit number 10.38 to
Amendment No. 6 to CSCs
Form S-1
filed on November 17, 2004, file
number 333-114421)
|
|
10
|
.37
|
|
Promissory Note, by and between
Robert M. Doyle, as borrower, and Laundry Corp., dated
July 26, 1995 (incorporated by reference from exhibit
number 10.39 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.38
|
|
Promissory Note, by and between
Robert M. Doyle, as borrower, and Laundry Corp., dated
May 10, 1996 (incorporated by reference from exhibit number
10.40 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.39
|
|
Promissory Note, by and between
Michael E. Stanky, as borrower, and Laundry Corp. dated
July 26, 1995 (incorporated by reference from exhibit
number 10.41 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.40
|
|
Amendment No. 1 to Holding
Pledge Agreement made by Laundry Corp. to DB Trust (incorporated
by reference from exhibit 10.40 to CSCs
Form 10-Q
for the period ended December 31, 2004, file number
001-32359)
|
|
10
|
.41
|
|
Management Contribution Agreement,
dated as of March 5, 2003, by and between Holdings and
Mitchell Blatt (incorporated by reference from exhibit number
10.34 to Coinmachs
Form 10-K
for the fiscal year ended March 31, 2003, file number
033-49830)
|
|
10
|
.42
|
|
Form of Amended and Restated
Senior Management Agreement by and among CSC, Holdings, Coinmach
Corp., MCS and Stephen Kerrigan (incorporated by reference from
exhibit number 10.7 to Amendment No. 5 to CSCs
Form S-1
filed on November 3, 2004, file
number 333-114421)
|
|
10
|
.43
|
|
Form of Amended and Restated
Senior Management Agreement by and among CSC, Holdings, Coinmach
Corp., and Robert M. Doyle (incorporated by reference from
exhibit number 10.9 to Amendment No. 5 to CSCs
Form S-1
filed on November 3,2004, file
number 333-114421)
|
|
10
|
.44*
|
|
Restricted Stock Award Agreement,
dated February 15, 2006, by and between Stephen R. Kerrigan
and CSC
|
E-4
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.45*
|
|
Restricted Stock Award Agreement,
dated February 15, 2006, by and between Robert M. Doyle and
CSC
|
|
10
|
.46*
|
|
Restricted Stock Award Agreement,
dated February 15, 2006, by and between Mitchell Blatt and
CSC
|
|
10
|
.47*
|
|
Restricted Stock Award Agreement,
dated February 15, 2006, by and between Michael E. Stanky
and CSC
|
|
10
|
.48*
|
|
Restricted Stock Award Agreement,
dated February 15, 2006, by and between Ramon Norniella and
CSC
|
|
10
|
.49*
|
|
Restricted Stock Award Agreement,
dated February 15, 2006, by and between James N. Chapman
and CSC
|
|
12
|
.1*
|
|
Statement re: Computation of
Earnings to Fixed Charges
|
|
21
|
.1*
|
|
Subsidiaries of CSC
|
|
31
|
.1*
|
|
Certificate of Chief Executive
Officer pursuant to Exchange Act
Rules 13a-14
and 15d-14,
as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31
|
.2*
|
|
Certificate of Chief Financial
Officer pursuant to Exchange Act
Rules 13a-14
and 15d-14,
as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
.1*
|
|
Certificate of Chief Executive
Officer pursuant to 18 United States Code, Section 1350, as
enacted by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32
|
.2*
|
|
Certificate of Chief Financial
Officer pursuant to 18 United States Code, Section 1350, as
enacted by Section 906 of the Sarbanes-Oxley Act of 2002
|
E-5