Form 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-13779
W. P. CAREY & CO. LLC
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
13-3912578 |
(State of incorporation)
|
|
(I.R.S. Employer Identification No.) |
|
50 Rockefeller Plaza |
|
|
New York, New York
|
|
10020 |
(Address of principal executive offices)
|
|
(Zip Code) |
Investor Relations (212) 492-8920
(212) 492-1100
(Registrants telephone numbers, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes
o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
Registrant had 39,190,638 shares of common stock, no par value, outstanding at October 30, 2009.
INDEX
Forward Looking Statements
This Quarterly Report on Form 10-Q, including Managements Discussion and Analysis of Financial
Condition and Results of Operations in Item 2 of Part I of this Report, contains forward-looking
statements within the meaning of the federal securities laws. It is important to note that our
actual results could be materially different from those projected in such forward-looking
statements. You should exercise caution in relying on forward-looking statements as they involve
known and unknown risks, uncertainties and other factors that may materially affect our future
results, performance, achievements or transactions. Information on factors which could impact
actual results and cause them to differ from what is anticipated in the forward-looking statements
contained herein is included in this Report as well as in our other filings with the Securities and
Exchange Commission (the SEC), including but not limited to those described in Item 1A. Risk
Factors in our Form 10-K for the year ended December 31, 2008. We do not undertake to revise or
update any forward-looking statements. Additionally, a description of our critical accounting
estimates is included in the Managements Discussion and Analysis of Financial Condition and
Results of Operations section of our Form 10-K for the year ended December 31, 2008. There has
been no significant change in our critical accounting estimates.
W. P. Carey 9/30/2009 10-Q 1
PART I
Item 1. Financial Statements
W. P. CAREY & CO. LLC
Consolidated Balance Sheets (Unaudited)
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
(NOTE) |
|
Assets |
|
|
|
|
|
|
|
|
Investments in real estate: |
|
|
|
|
|
|
|
|
Real estate, at cost |
|
$ |
567,622 |
|
|
$ |
603,044 |
|
Operating real estate, at cost |
|
|
85,808 |
|
|
|
84,547 |
|
Accumulated depreciation |
|
|
(118,268 |
) |
|
|
(113,262 |
) |
|
|
|
|
|
|
|
Net investments in properties |
|
|
535,162 |
|
|
|
574,329 |
|
Net investment in direct financing leases |
|
|
83,077 |
|
|
|
83,792 |
|
Equity investments in real estate and CPA® REITs |
|
|
304,406 |
|
|
|
260,620 |
|
|
|
|
|
|
|
|
Net investments in real estate |
|
|
922,645 |
|
|
|
918,741 |
|
Cash and cash equivalents |
|
|
19,008 |
|
|
|
16,799 |
|
Due from affiliates |
|
|
34,133 |
|
|
|
53,423 |
|
Intangible assets and goodwill, net |
|
|
86,990 |
|
|
|
93,398 |
|
Other assets, net |
|
|
33,963 |
|
|
|
28,775 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,096,739 |
|
|
$ |
1,111,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Non-recourse debt |
|
$ |
220,021 |
|
|
$ |
245,874 |
|
Line of credit |
|
|
100,000 |
|
|
|
81,000 |
|
Accounts payable, accrued expenses and other liabilities |
|
|
48,032 |
|
|
|
42,323 |
|
Income taxes, net |
|
|
50,445 |
|
|
|
58,011 |
|
Distributions payable |
|
|
19,548 |
|
|
|
19,508 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
438,046 |
|
|
|
446,716 |
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
|
14,789 |
|
|
|
18,085 |
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 6) |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
W. P. Carey members equity: |
|
|
|
|
|
|
|
|
Listed shares, no par value, 100,000,000 shares authorized;
39,193,174 and 39,589,594 shares
issued and outstanding, respectively |
|
|
756,107 |
|
|
|
757,921 |
|
Distributions in excess of accumulated earnings |
|
|
(129,780 |
) |
|
|
(116,990 |
) |
Deferred compensation obligation |
|
|
10,249 |
|
|
|
|
|
Accumulated other comprehensive income (loss) |
|
|
648 |
|
|
|
(828 |
) |
|
|
|
|
|
|
|
Total W. P. Carey members equity |
|
|
637,224 |
|
|
|
640,103 |
|
Noncontrolling interests |
|
|
6,680 |
|
|
|
6,232 |
|
|
|
|
|
|
|
|
Total equity |
|
|
643,904 |
|
|
|
646,335 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
1,096,739 |
|
|
$ |
1,111,136 |
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
The consolidated balance sheet at December 31, 2008 has been derived from the consolidated
financial statements at that date as adjusted (Note 2). |
See Notes to Consolidated Financial Statements.
W. P. Carey 9/30/2009 10-Q 2
W. P. CAREY & CO. LLC
Consolidated Statements of Income (Unaudited)
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management revenue |
|
$ |
19,106 |
|
|
$ |
20,205 |
|
|
$ |
57,441 |
|
|
$ |
60,370 |
|
Structuring revenue |
|
|
5,476 |
|
|
|
10,818 |
|
|
|
16,250 |
|
|
|
17,403 |
|
Wholesaling revenue |
|
|
1,869 |
|
|
|
1,517 |
|
|
|
4,426 |
|
|
|
4,145 |
|
Reimbursed costs from affiliates |
|
|
13,503 |
|
|
|
11,303 |
|
|
|
33,747 |
|
|
|
32,749 |
|
Lease revenues |
|
|
17,448 |
|
|
|
18,816 |
|
|
|
52,690 |
|
|
|
57,187 |
|
Other real estate income |
|
|
3,768 |
|
|
|
3,834 |
|
|
|
11,672 |
|
|
|
10,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,170 |
|
|
|
66,493 |
|
|
|
176,226 |
|
|
|
182,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
(14,970 |
) |
|
|
(17,013 |
) |
|
|
(48,246 |
) |
|
|
(48,242 |
) |
Reimbursable costs |
|
|
(13,503 |
) |
|
|
(11,303 |
) |
|
|
(33,747 |
) |
|
|
(32,749 |
) |
Depreciation and amortization |
|
|
(5,936 |
) |
|
|
(6,293 |
) |
|
|
(18,348 |
) |
|
|
(18,460 |
) |
Property expenses |
|
|
(2,236 |
) |
|
|
(1,734 |
) |
|
|
(6,235 |
) |
|
|
(5,267 |
) |
Impairment charges |
|
|
(2,390 |
) |
|
|
|
|
|
|
(4,090 |
) |
|
|
|
|
Other real estate expenses |
|
|
(1,758 |
) |
|
|
(1,989 |
) |
|
|
(5,596 |
) |
|
|
(6,204 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,793 |
) |
|
|
(38,332 |
) |
|
|
(116,262 |
) |
|
|
(110,922 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interest income |
|
|
470 |
|
|
|
752 |
|
|
|
1,278 |
|
|
|
2,193 |
|
Income from equity investments in real estate and CPA® REITs |
|
|
2,923 |
|
|
|
2,272 |
|
|
|
9,866 |
|
|
|
10,917 |
|
Gain on sale of investments in direct financing lease |
|
|
|
|
|
|
1,103 |
|
|
|
|
|
|
|
1,103 |
|
Other income and (expenses) |
|
|
251 |
|
|
|
(1,566 |
) |
|
|
3,532 |
|
|
|
3,093 |
|
Interest expense |
|
|
(3,889 |
) |
|
|
(5,004 |
) |
|
|
(11,600 |
) |
|
|
(14,579 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(245 |
) |
|
|
(2,443 |
) |
|
|
3,076 |
|
|
|
2,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
20,132 |
|
|
|
25,718 |
|
|
|
63,040 |
|
|
|
73,920 |
|
Provision for income taxes |
|
|
(6,018 |
) |
|
|
(5,839 |
) |
|
|
(15,938 |
) |
|
|
(20,405 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
14,114 |
|
|
|
19,879 |
|
|
|
47,102 |
|
|
|
53,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations of discontinued properties |
|
|
70 |
|
|
|
(40 |
) |
|
|
(30 |
) |
|
|
3,666 |
|
Gain on sale of real estate |
|
|
|
|
|
|
|
|
|
|
343 |
|
|
|
|
|
Impairment charges |
|
|
|
|
|
|
(538 |
) |
|
|
(580 |
) |
|
|
(538 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
70 |
|
|
|
(578 |
) |
|
|
(267 |
) |
|
|
3,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
14,184 |
|
|
|
19,301 |
|
|
|
46,835 |
|
|
|
56,643 |
|
Add: Net loss attributable to noncontrolling interests |
|
|
186 |
|
|
|
238 |
|
|
|
559 |
|
|
|
578 |
|
Less: Net income attributable to redeemable noncontrolling interests |
|
|
(1,019 |
) |
|
|
(341 |
) |
|
|
(1,357 |
) |
|
|
(1,074 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to W. P. Carey Members |
|
$ |
13,351 |
|
|
$ |
19,198 |
|
|
$ |
46,037 |
|
|
$ |
56,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to W. P. Carey members |
|
$ |
0.33 |
|
|
$ |
0.50 |
|
|
$ |
1.16 |
|
|
$ |
1.35 |
|
Income (loss) from discontinued operations attributable to W. P. Carey
members |
|
|
|
|
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to W. P. Carey members |
|
$ |
0.33 |
|
|
$ |
0.49 |
|
|
$ |
1.15 |
|
|
$ |
1.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to W. P. Carey members |
|
$ |
0.34 |
|
|
$ |
0.49 |
|
|
$ |
1.16 |
|
|
$ |
1.32 |
|
Income (loss) from discontinued operations attributable to W. P. Carey
members |
|
|
|
|
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to W. P. Carey members |
|
$ |
0.34 |
|
|
$ |
0.48 |
|
|
$ |
1.15 |
|
|
$ |
1.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
39,727,460 |
|
|
|
39,294,889 |
|
|
|
39,163,186 |
|
|
|
39,125,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
40,368,946 |
|
|
|
40,299,073 |
|
|
|
39,770,196 |
|
|
|
40,293,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Attributable to W. P. Carey Members |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of tax |
|
$ |
13,281 |
|
|
$ |
19,776 |
|
|
$ |
46,304 |
|
|
$ |
53,019 |
|
Income (loss) from discontinued operations, net of tax |
|
|
70 |
|
|
|
(578 |
) |
|
|
(267 |
) |
|
|
3,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,351 |
|
|
$ |
19,198 |
|
|
$ |
46,037 |
|
|
$ |
56,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions Declared Per Share |
|
$ |
0.500 |
|
|
$ |
0.492 |
|
|
$ |
1.494 |
|
|
$ |
1.461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
W. P. Carey 9/30/2009 10-Q 3
W. P. CAREY & CO. LLC
Consolidated Statements of Comprehensive Income (Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended September 30, |
|
|
Nine
months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net Income |
|
$ |
14,184 |
|
|
$ |
19,301 |
|
|
$ |
46,835 |
|
|
$ |
56,643 |
|
Other Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
2,258 |
|
|
|
(6,295 |
) |
|
|
2,114 |
|
|
|
(2,856 |
) |
Unrealized (loss) gain on derivative instrument |
|
|
(495 |
) |
|
|
(315 |
) |
|
|
(596 |
) |
|
|
184 |
|
Change in unrealized appreciation on marketable securities |
|
|
21 |
|
|
|
25 |
|
|
|
35 |
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,784 |
|
|
|
(6,585 |
) |
|
|
1,553 |
|
|
|
(2,686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
15,968 |
|
|
|
12,716 |
|
|
|
48,388 |
|
|
|
53,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Attributable to Noncontrolling Interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
186 |
|
|
|
238 |
|
|
|
559 |
|
|
|
578 |
|
Foreign currency translation adjustment |
|
|
(66 |
) |
|
|
148 |
|
|
|
(71 |
) |
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to noncontrolling interests |
|
|
120 |
|
|
|
386 |
|
|
|
488 |
|
|
|
623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Attributable to Redeemable Noncontrolling Interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
(1,019 |
) |
|
|
(341 |
) |
|
|
(1,357 |
) |
|
|
(1,074 |
) |
Foreign currency translation adjustment |
|
|
2 |
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to redeemable
noncontrolling interests |
|
|
(1,017 |
) |
|
|
(341 |
) |
|
|
(1,363 |
) |
|
|
(1,074 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income Attributable to W. P. Carey Members |
|
$ |
15,071 |
|
|
$ |
12,761 |
|
|
$ |
47,513 |
|
|
$ |
53,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
W. P. Carey 9/30/2009 10-Q 4
W. P. CAREY & CO. LLC
Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
Cash Flows Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
46,835 |
|
|
$ |
56,643 |
|
Adjustments to net income: |
|
|
|
|
|
|
|
|
Depreciation and amortization including intangible assets and deferred financing costs |
|
|
18,385 |
|
|
|
20,412 |
|
Income from equity investments in real estate and CPA® REITs in excess of distributions received |
|
|
(4,303 |
) |
|
|
(1,224 |
) |
Straight-line rent adjustments |
|
|
1,560 |
|
|
|
1,718 |
|
Management income received in shares of affiliates |
|
|
(23,451 |
) |
|
|
(30,237 |
) |
Gain on sale of real estate and investment in direct financing lease |
|
|
(343 |
) |
|
|
(1,103 |
) |
Gain on extinguishment of debt |
|
|
(6,991 |
) |
|
|
|
|
Allocation of earnings to profit sharing interest |
|
|
3,976 |
|
|
|
|
|
Unrealized (gain) loss on foreign currency transactions, warrants and securities |
|
|
(257 |
) |
|
|
324 |
|
Realized gain on foreign currency transactions and other |
|
|
(260 |
) |
|
|
(1,567 |
) |
Impairment charges |
|
|
4,670 |
|
|
|
538 |
|
Stock-based compensation expense |
|
|
7,777 |
|
|
|
5,894 |
|
Decrease in deferred acquisition revenue received |
|
|
23,109 |
|
|
|
46,695 |
|
Increase in structuring revenue receivable |
|
|
(8,196 |
) |
|
|
(8,845 |
) |
Decrease in income taxes, net |
|
|
(11,137 |
) |
|
|
(6,527 |
) |
Decrease in settlement provision |
|
|
|
|
|
|
(29,979 |
) |
Net changes in other operating assets and liabilities |
|
|
(1,991 |
) |
|
|
(5,250 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
49,383 |
|
|
|
47,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows Investing Activities |
|
|
|
|
|
|
|
|
Distributions received from equity investments in real estate and CPA® REITs
in excess of equity income |
|
|
33,917 |
|
|
|
7,566 |
|
Capital contributions to equity investments |
|
|
(3,709 |
) |
|
|
(1,361 |
) |
Purchases of real estate and equity investments in real estate |
|
|
(39,632 |
) |
|
|
(184 |
) |
Capital expenditures |
|
|
(6,110 |
) |
|
|
(8,355 |
) |
VAT refunded on purchase of real estate |
|
|
|
|
|
|
3,189 |
|
Proceeds from sale of real estate and securities |
|
|
6,927 |
|
|
|
5,062 |
|
Proceeds from transfer of profit sharing interest |
|
|
21,928 |
|
|
|
|
|
Funds released from escrow in connection with the sale of property |
|
|
|
|
|
|
636 |
|
Payment of deferred acquisition revenue to affiliate |
|
|
|
|
|
|
(120 |
) |
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
13,321 |
|
|
|
6,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows Financing Activities |
|
|
|
|
|
|
|
|
Distributions paid |
|
|
(58,787 |
) |
|
|
(67,987 |
) |
Contributions from noncontrolling interests |
|
|
2,137 |
|
|
|
1,957 |
|
Distributions to noncontrolling interests |
|
|
(4,589 |
) |
|
|
(1,659 |
) |
Distributions to profit sharing interest |
|
|
(5,372 |
) |
|
|
|
|
Scheduled payments of mortgage principal |
|
|
(7,527 |
) |
|
|
(7,196 |
) |
Proceeds from mortgages and credit facilities |
|
|
158,994 |
|
|
|
122,968 |
|
Prepayments of mortgage principal and credit facilities |
|
|
(137,436 |
) |
|
|
(102,427 |
) |
Proceeds from loan from affiliates |
|
|
1,625 |
|
|
|
|
|
Repayment of loan from affiliates |
|
|
|
|
|
|
(7,569 |
) |
Payment of financing costs, net of deposits refunded |
|
|
(849 |
) |
|
|
(375 |
) |
Proceeds from issuance of shares |
|
|
1,356 |
|
|
|
21,242 |
|
Windfall tax benefits associated with stock-based compensation awards |
|
|
275 |
|
|
|
697 |
|
Repurchase and retirement of shares |
|
|
(10,686 |
) |
|
|
(5,134 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(60,859 |
) |
|
|
(45,483 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Cash and Cash Equivalents During the Period |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
364 |
|
|
|
(94 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
2,209 |
|
|
|
8,348 |
|
Cash and cash equivalents, beginning of period |
|
|
16,799 |
|
|
|
12,137 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
19,008 |
|
|
$ |
20,485 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
W. P. Carey 9/30/2009 10-Q 5
W. P. CAREY & CO. LLC
Notes to Consolidated Financial Statements (Unaudited)
Note 1. Business
W. P. Carey & Co. LLC, its consolidated subsidiaries and predecessors (collectively, we, us
or our) provide long-term sale-leaseback and build-to-suit transactions for companies worldwide
and manage a global investment portfolio. We invest primarily in commercial properties domestically
and internationally that are each triple-net leased to single corporate tenants, which requires
each tenant to pay substantially all of the costs associated with operating and maintaining the
property. We also earn revenue as the advisor to publicly owned, non-actively traded real estate
investment trusts (CPA® REITs) sponsored by us that invest in similar properties. We
are currently the advisor to the following CPA® REITs: Corporate Property Associates 14
Incorporated (CPA®:14), Corporate Property Associates 15 Incorporated
(CPA®:15), Corporate Property Associates 16 Global Incorporated
(CPA®:16 Global) and Corporate Property Associates 17 Global Incorporated
(CPA®:17 Global). As of September 30, 2009, we owned and managed 870 properties
domestically and internationally, including our own portfolio. Our own portfolio was comprised of
our full or partial ownership interest in 172 properties, substantially all of which were net
leased to 81 tenants, and totaled approximately 16.7 million square feet (on a pro rata basis) with
an occupancy rate of 95%.
Primary Business Segments
Investment Management We structure and negotiate investments and debt placement transactions for
the CPA® REITs, for which we earn structuring revenue, and manage their portfolios of
real estate investments, for which we earn asset-based management and performance revenue. We earn
asset-based management and performance revenue from the CPA® REITs based on the value of
their real estate-related assets under management. As funds available to the CPA® REITs
are invested, the asset base from which we earn revenue increases. In addition, we also receive a
percentage of distributions of available cash from CPA®:17 Globals operating
partnership. We may also earn incentive and disposition revenue and receive other compensation in
connection with providing liquidity alternatives to CPA® REIT shareholders.
Real Estate Ownership We own and invest in commercial properties in the United States (U.S.)
and the European Union that are then leased to companies, primarily on a triple-net leased basis.
We may also invest in other properties if opportunities arise.
Note 2. Basis of Presentation
Our interim consolidated financial statements have been prepared, without audit, in accordance with
the instructions to Form 10-Q and, therefore, do not necessarily include all information and
footnotes necessary for a fair statement of our consolidated financial position, results of
operations and cash flows in accordance with accounting principles generally accepted in the United
States of America (GAAP).
In the opinion of management, the unaudited financial information for the interim periods presented
in this Report reflects all normal and recurring adjustments necessary for a fair statement of
results of operations, financial position and cash flows. Our interim consolidated financial
statements should be read in conjunction with our audited consolidated financial statements and
accompanying notes for the year ended December 31, 2008, which are included in our 2008 Annual
Report on Form 10-K, as certain disclosures that would substantially duplicate those contained in
the audited consolidated financial statements have not been included in this Report. Operating
results for interim periods are not necessarily indicative of operating results for an entire
fiscal year.
The preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts
in our consolidated financial statements and the accompanying notes. Actual results could differ
from those estimates. Certain prior year amounts have been reclassified to conform to the current
year presentation. The consolidated financial statements included in this Report have been
retrospectively adjusted to reflect the adoption of several accounting pronouncements during the
nine months ended September 30, 2009 (Note 10 and 11).
In May 2009, the FASB issued authoritative guidance for subsequent events, which we adopted as
required in the second quarter of 2009. The guidance establishes general standards of accounting
for and disclosures of events that occur after the balance sheet date but before financial
statements are issued or are available to be issued. We evaluated subsequent events through
November 6, 2009, the date on which we filed this Report with the SEC.
Basis of Consolidation
The consolidated financial statements include all of our accounts and those of our majority-owned
and/or controlled subsidiaries. The portion of equity in a subsidiary that is not attributable,
directly or indirectly, to us is presented as noncontrolling interests. All
W. P. Carey 9/30/2009 10-Q 6
Notes to Consolidated Financial Statements
significant intercompany accounts and transactions have been eliminated. Under current
authoritative accounting guidance, we have determined that we are the primary beneficiary of one
variable interest entity (VIE), which we consolidate. In addition, we hold investments in
tenant-in-common interests, which we account for as equity investments in real estate under current
authoritative accounting guidance.
Out of Period Adjustment
As of September 30, 2009 and for the nine months ended September 30, 2009, we recorded an
adjustment to record an entity on the equity method that had been
incorrectly accounted for under a
proportionate consolidation method since its acquisition in 1990. This adjustment was recorded as
a reduction to Real estate and Non-recourse debt of approximately $23.3 million and $15.0 million,
respectively, and an increase to Equity investment in real estate and CPA® REITs of $7.8 million on
our consolidated balance sheet at September 30, 2009, and an adjustment to classify approximately
$0.5 million and $1.2 million of net earnings to income from equity investments in real estate and
CPA® REITs for the three and nine months ended September 30, 2009, respectively, which did not
result in any change to previously reported net income attributable to W. P. Carey members. We
have concluded that the effect of this adjustment was not material to any of our previously issued
financial statements, nor was it material to the quarter or estimated fiscal year in which it was
recorded. As such, these adjustments were recorded in our consolidated balance sheets and
statements of income as of September 30, 2009 and for the nine months ended September 30, 2009.
Prior period financial statements have not been revised in the current filing, nor will such
amounts be revised in subsequent filings.
Future Accounting Requirements
In June 2009, the Financial Accounting Standards Board (FASB) amended the existing guidance
regarding accounting for transfers and servicing of financial assets and extinguishments of
liabilities by eliminating the concept of a qualifying special-purpose entity; limiting the
circumstances where the transfer of a portion of a financial asset will qualify as a sale even if
all other derecognition criteria are met; clarifying and amending the derecognition criteria for a
transfer to be accounted for as a sale; and expanding the disclosures surrounding transfers of
financial assets. The new guidance is effective for us beginning January 1, 2010. We are currently
assessing the potential impact that the adoption of the new guidance will have on our financial
position and results of operations.
In June 2009, the FASB issued amended guidance related to the consolidation of VIEs. These
amendments require an enterprise to qualitatively assess the determination of the primary
beneficiary of a VIE based on whether the entity (1) has the power to direct matters that most
significantly impact the activities of the VIE, and (2) has the obligation to absorb losses or the
right to receive benefits of the VIE that could potentially be significant to the VIE. The
amendments change the consideration of kick-out rights in determining if an entity is a VIE, which
may cause certain additional entities to now be considered VIEs. Additionally, they require an
ongoing reconsideration of the primary beneficiary and provide a framework for the events that
trigger a reassessment of whether an entity is a VIE. This guidance will be effective for us
beginning January 1, 2010. We are currently in the process of evaluating the impact that the
adoption of this guidance will have on our financial position and results of operations.
Note 3. Agreements and Transactions with Related Parties
Advisory Agreements with the CPA® REITs
Directly and through wholly-owned subsidiaries, we earn revenue as the advisor to the
CPA® REITs. Under the advisory agreements with the CPA® REITs, we manage the
portfolios of the CPA® REITs and structure and negotiate investments and debt placement
transactions for them, and may provide additional services. The advisory agreements were amended
and renewed effective October 1, 2009. The following table presents a summary of revenue earned and
cash received from the CPA® REITs in connection with providing services to them (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Asset management revenue |
|
$ |
19,106 |
|
|
$ |
20,205 |
|
|
$ |
57,441 |
|
|
$ |
60,370 |
|
Cash distributions from CPA®:17 Global |
|
|
|
|
|
|
|
|
|
|
583 |
|
|
|
|
|
Structuring revenue |
|
|
5,476 |
|
|
|
10,818 |
|
|
|
16,250 |
|
|
|
17,403 |
|
Wholesaling revenue |
|
|
1,869 |
|
|
|
1,517 |
|
|
|
4,426 |
|
|
|
4,145 |
|
Reimbursed costs from affiliates |
|
|
13,503 |
|
|
|
11,303 |
|
|
|
33,747 |
|
|
|
32,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
39,954 |
|
|
$ |
43,843 |
|
|
$ |
112,447 |
|
|
$ |
114,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W. P. Carey 9/30/2009 10-Q 7
Notes to Consolidated Financial Statements
Asset Management Revenue
Under the terms of the advisory agreements, we earn asset management revenue generally totaling 1%
per annum of average invested assets, which is calculated according to the advisory agreements for
each CPA® REIT. A portion of our asset management revenue, or 1/2 of 1% of average
investment assets (performance revenue), is contingent upon specific performance criteria for
each CPA® REIT. For CPA®:17 Global, we earn asset management revenue
ranging from 0.5% of average market value for long-term net leases and certain other types of real
estate investments to 1.75% of average equity value for certain types of securities. For
CPA®:17 Global, we do not earn performance revenue, but we receive up to 10% of
distributions of available cash from its operating partnership.
Under the terms of the advisory agreements, we may elect to receive shares of restricted stock for
any revenue due from each CPA® REIT. In 2009, we elected to receive all asset management
revenue in cash, with the exception of CPA®:17 Globals asset management revenue,
which we elected to receive in restricted shares. We also elected to receive performance revenue
from CPA®:16 Global in restricted shares, while for CPA®:14 and
CPA®:15 we elected to receive 80% of all performance revenue in restricted shares, with
the remaining 20% payable in cash. In 2008, for CPA®:14, CPA®:15 and
CPA®:16 Global, we elected to receive all asset management revenue in cash and all
performance revenue in restricted shares rather than cash, while for CPA®:17 Global
we elected to receive asset management revenue in restricted shares rather than cash.
Structuring Revenue
Under the terms of the advisory agreements, we earn structuring revenue in connection with
structuring and negotiating investments and related mortgage financing for the CPA®
REITs. Structuring revenue earned is based on the cost of investments. Under each of the advisory
agreements, we may receive acquisition revenue of up to an average of 4.5% of the total cost of all
investments made by each CPA® REIT. A portion of this revenue (generally 2.5%) is paid
when the transaction is completed, while the remainder (generally 2%) is payable in equal annual
installments ranging from three to eight years, provided the relevant CPA® REIT meets
its performance criterion. Unpaid installments bear interest at annual rates ranging from 5% to 7%.
For certain types of non-long term net lease investments acquired on behalf of CPA®:17
Global, initial acquisition revenue may range from 0% to 1.75% of the equity invested plus the
related acquisition revenue, with no deferred acquisition revenue being earned. We may be entitled,
subject to CPA® REIT board approval, to loan refinancing revenue of up to 1% of the
principal amount refinanced in connection with structuring and negotiating investments. This loan
refinancing revenue, together with the acquisition revenue, is referred to as structuring revenue.
In addition, we may also earn revenue related to the sale of properties, subject to subordination
provisions. We will only recognize this revenue if we meet the subordination provisions.
Reimbursed Costs from Affiliates and Wholesaling Revenue
The CPA® REITs reimburse us for certain costs, primarily broker/dealer commissions paid
on behalf of the CPA® REITs and marketing and personnel costs. In addition, under the
terms of a sales agency agreement between our wholly-owned broker-dealer subsidiary and
CPA®:17 Global, we earn a selling commission of up to $0.65 per share sold, selected
dealer revenue of up to $0.20 per share sold and/or wholesaling revenue for selected dealers or
investment advisors of up to $0.15 per share sold. We will re-allow all selling commissions to
selected dealers participating in CPA®:17 Globals offering and will re-allow up to
the full selected dealer revenue to selected dealers. If needed, we will use any retained portion
of the selected dealer revenue together with the wholesaling revenue to cover other underwriting
costs incurred in connection with CPA®:17 Globals offering. Total underwriting
compensation earned in connection with CPA®:17 Globals offering, including selling
commissions, selected dealer revenue, wholesaling revenue and reimbursements made by us to selected
dealers, cannot exceed the limitations prescribed by the Financial Industry Regulatory Authority
(FINRA). The limit on underwriting compensation is currently 10% of gross offering proceeds. We
may also be reimbursed up to an additional 0.5% of the gross offering proceeds for bona fide due
diligence expenses.
Other Transactions with Affiliates
We are the general partner in a limited partnership (which we consolidate for financial statement
purposes) that leases our home office space and participates in an agreement with certain
affiliates, including the CPA® REITs, for the purpose of leasing office space used for
the administration of our operations and the operations of our affiliates and for sharing the
associated costs. During each of the three month periods ended September 30, 2009 and 2008, we
recorded income from noncontrolling interest partners of $0.6 million, in each case related to
reimbursements from these affiliates. During each of the nine month periods ended September 30,
2009 and 2008, we recorded income from noncontrolling interest partners of $1.8 million. The
average estimated minimum lease payments on the office lease, inclusive of noncontrolling
interests, as of September 30, 2009 approximates $2.9 million annually through 2016.
We own interests in entities ranging from 5% to 95%, including jointly-controlled
tenant-in-common interests in properties, with the remaining interests generally held by
affiliates, and own common stock in each of the CPA® REITs. We consolidate certain of
these investments (Note 2) and account for the remainder under the equity method of accounting
(Note 5).
W. P. Carey 9/30/2009 10-Q 8
Notes to Consolidated Financial Statements
One of our directors and officers is the sole shareholder of Livho, Inc. (Livho). We consolidate
the accounts of Livho in our consolidated financial statements in accordance with current
accounting guidance for consolidation of VIEs because it is a VIE and we are its primary
beneficiary.
Family members of one of our directors have an ownership interest in certain companies that own
noncontrolling interests in our French majority-owned subsidiaries. These ownership interests are
subject to substantially the same terms as all other ownership interests in the subsidiary
companies.
Two employees own a redeemable noncontrolling interest in W. P. Carey International LLC (WPCI), a
subsidiary company that structures net lease transactions on behalf of the CPA® REITs
outside of the U.S. (Note 11).
Included in Accounts payable, accrued expenses and other liabilities in the consolidated balance
sheets at each of September 30, 2009 and December 31, 2008 are amounts due to affiliates totaling
$0.9 million.
Note 4. Real Estate
Real Estate
Real estate, which consists of land and buildings leased to others, at cost, and accounted for as
operating leases, is summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
Land |
|
$ |
105,112 |
|
|
$ |
109,234 |
|
Buildings |
|
|
462,510 |
|
|
|
493,810 |
|
Less: Accumulated depreciation |
|
|
(106,737 |
) |
|
|
(103,249 |
) |
|
|
|
|
|
|
|
|
|
$ |
460,885 |
|
|
$ |
499,795 |
|
|
|
|
|
|
|
|
Operating Real Estate
Operating real estate, which consists primarily of our self-storage investments and Livho
subsidiary, at cost, is summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
Land |
|
$ |
16,257 |
|
|
$ |
15,408 |
|
Buildings |
|
|
69,551 |
|
|
|
69,139 |
|
Less: Accumulated depreciation |
|
|
(11,531 |
) |
|
|
(10,013 |
) |
|
|
|
|
|
|
|
|
|
$ |
74,277 |
|
|
$ |
74,534 |
|
|
|
|
|
|
|
|
Impairment Charges
We assess whether there are any indicators that the value of our real estate properties may be
impaired or that their carrying value may not be recoverable. For real estate assets in which an
impairment indicator is identified, we follow a two-step process to determine whether an asset is
impaired and to determine the amount of the charge. First, we compare the carrying value of the
property to the future net undiscounted cash flow that we expect the property will generate,
including any estimated proceeds from the eventual sale of the property. If this amount is less
than the carrying value, the property is considered to be impaired, and we then measure the loss as
the excess of the carrying value of the property over the estimated fair value of the property,
which is primarily determined using market information from outside sources such as recent
comparable sales or broker quotes. If relevant market information is not available, we then perform
a future net cash flow analysis discounted for inherent risk associated with each asset.
For the three and nine months ended September 30, 2009, we recognized impairment charges totaling
$2.4 million and $4.7 million, respectively, on six domestic properties to reduce these properties
carrying values to their current estimated selling prices in connection with our current intention
to market these properties for sale. Included in the
$4.7 million was $0.6 million related to one
property that was sold during the third quarter of 2009 (Note 14). The fair
value for each property was determined using either contracted sales prices or broker quotes.
For the three and nine months ended September 30, 2008, we recognized an impairment charge of $0.5
million at a domestic property as we expected to sell this property for less than its carrying
amount (Note 14).
W. P. Carey 9/30/2009 10-Q 9
Notes to Consolidated Financial Statements
Acquisition Costs
The FASB has revised its guidance for business combinations. The revised guidance establishes
principles and requirements for how the acquirer in a business combination must recognize and
measure in its financial statements the identifiable assets acquired, the liabilities assumed, any
noncontrolling interests in the entity acquired, and goodwill acquired in a business combination.
Additionally, the revised guidance requires that an acquiring entity must immediately expense all
acquisition costs and fees associated with a business combination, while such costs are capitalized
for transactions deemed to be acquisitions. We adopted the revised guidance as required on January
1, 2009. We are impacted by the adoption of the revised guidance through both the investments we
make for our own portfolio as well as our equity interests in the CPA® REITs. To the
extent we make investments for our own portfolio or on behalf of the CPA® REITs that are
deemed to be business combinations, our results of operations will be negatively impacted by the
immediate expensing of acquisition costs and fees incurred in accordance with the revised guidance,
whereas in the past such costs and fees would have been capitalized and allocated to the cost basis
of the acquisition. Post acquisition, there will be a subsequent positive impact on our results of
operations through a reduction in depreciation expense over the estimated life of the properties.
For those investments that are not deemed to be a business combination, the revised guidance is not
expected to have a material impact on our consolidated financial statements.
We did not make any investments for our own portfolio that were deemed to be business combinations
during the three and nine months ended September 30, 2009. All investments structured on behalf of
the CPA® REITs during the three and nine months ended September 30, 2009 were deemed to
be real estate acquisitions. Acquisition costs and fees capitalized by the CPA® REITs
totaled $2.3 million and $3.9 million for CPA®:16 Global and CPA®:17
Global, respectively, for the three months ended September 30, 2009 and $0.1 million, $5.5 million
and $11.6 million for CPA®:14, CPA®:16 Global and CPA®:17
Global, respectively, for the nine months ended September 30, 2009.
Carey Storage Transaction
In January 2009, our consolidated subsidiary, Carey Storage, completed a transaction whereby it
received cash proceeds of $21.9 million, plus a commitment to invest up to a further $8.1 million
of equity, from a third party to fund the purchase of self-storage assets in the future in exchange
for a 60% interest in its self storage portfolio. Carey Storage incurred transaction-related costs
totaling approximately $1.0 million in connection with this
transaction. Because we have an option to
repurchase this interest at fair value, we account for this transaction under the profit sharing
method.
In connection with this transaction, Carey Storage repaid, in full, the $35.0 million outstanding
balance on its secured credit facility at a discount for $28.0 million and recognized a gain of
$7.0 million on the repayment of this debt, inclusive of the third partys interest of $4.2
million. The debt repayment was financed with a portion of the proceeds from the exchange of the
60% interest and non-recourse debt with a new lender totaling $25.0 million, of which $18.0 million
is secured by individual mortgages on seven of the self storage properties in the portfolio and
$7.0 million is secured by individual mortgages on the other six self storage properties in the
portfolio. The new financing bears interest at a fixed rate of 7% per annum and has a 10 year term
with a rate reset after 5 years. The $7.0 million gain recognized on the repayment and the third
partys interest in this gain of $4.2 million are both reflected in Other income and expenses in
the consolidated financial statements for the nine months ended September 30, 2009.
In August 2009, Carey Storage borrowed an additional $3.5 million that is collateralized by
individual mortgages on seven of the self storage properties in the portfolio and distributed the
proceeds to its profit sharing interest holders. This new loan has an annual fixed interest rate
of 7.25% and has a term of 9.6 years with a rate reset after 5 years. Carey Storage distributed
$1.9 million to its third party investor, which has been reflected as a reduction of the profit
sharing obligation.
Other
In connection with our acquisition of properties, we have recorded net lease intangibles of $35.6
million, which are being amortized over periods ranging from three years to 30 years. Amortization
of below-market and above-market rent intangibles is recorded as an adjustment to lease revenues,
while amortization of in-place lease and tenant relationship intangibles is included in
depreciation and amortization. Below-market rent intangibles are included in Accounts payable,
accrued expenses and other liabilities in the consolidated financial statements. Net amortization
of intangibles was $1.5 million and $1.9 million for the three months ended September 30, 2009 and
2008, respectively, and $4.9 million and $5.5 million for the nine months ended September 30, 2009
and 2008, respectively.
Note 5. Equity Investments in Real Estate and CPA® REITs
Our equity investments in real estate for our investments in the CPA® REITs and
for our interests in unconsolidated venture properties are summarized below.
W. P. Carey 9/30/2009 10-Q 10
Notes to Consolidated Financial Statements
CPA® REITs
We own interests in the CPA® REITs with which we have advisory agreements. We account
for our interests in the CPA® REITs under the equity method because, as their advisor,
we do not exert control but have the ability to exercise significant influence. Shares of the
CPA® REITs are publicly registered and the CPA® REITs file periodic reports
with the SEC, but the shares are not actively traded. We earn asset management and performance
revenue from the CPA® REITs and have elected, in certain cases, to receive this revenue
in the form of common stock in the CPA® REITs rather than cash (Note 3).
The following table sets forth certain information about our investments in the CPA®
REITs (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Outstanding Shares |
|
|
Carrying Amount of Investment at |
|
Fund |
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
September 30, 2009(a) |
|
|
December 31, 2008(a) |
|
CPA®:14 |
|
|
8.4 |
% |
|
|
7.4 |
% |
|
$ |
80,315 |
|
|
$ |
78,052 |
|
CPA®:15 |
|
|
6.3 |
% |
|
|
5.5 |
% |
|
|
77,633 |
|
|
|
74,959 |
|
CPA®:16 Global |
|
|
4.5 |
% |
|
|
3.7 |
% |
|
|
52,085 |
|
|
|
46,880 |
|
CPA®:17 Global (b) |
|
|
0.4 |
% |
|
|
0.2 |
% |
|
|
3,181 |
|
|
|
1,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
213,214 |
|
|
$ |
200,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes fee receivable at period end for which shares will be issued during the subsequent
period. |
The following tables present combined summarized financial information for the CPA®
REITs. Amounts provided are the total amounts attributable to the CPA® REITs and do not
represent our proportionate share (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
Assets |
|
$ |
8,477,966 |
|
|
$ |
8,272,855 |
|
Liabilities |
|
|
(4,675,638 |
) |
|
|
(4,605,886 |
) |
|
|
|
|
|
|
|
Shareholders equity |
|
$ |
3,802,328 |
|
|
$ |
3,666,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues |
|
$ |
190,964 |
|
|
$ |
160,089 |
|
|
$ |
560,264 |
|
|
$ |
537,847 |
|
Expenses |
|
|
(191,823 |
) |
|
|
(144,748 |
) |
|
|
(542,696 |
) |
|
|
(435,192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(859 |
) |
|
$ |
15,341 |
|
|
$ |
17,568 |
|
|
$ |
102,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recognized (loss) income from our equity investments in the CPA® REITs of $(0.7)
million and $0.2 million for the three months ended September 30, 2009 and 2008, respectively, and
$(0.2) million and $4.8 million for the nine months ended September 30, 2009 and 2008,
respectively. Income (loss) recognized from our equity investments in the CPA® REITs is
impacted by several factors, including impairment charges recorded by the CPA® REITs.
During the three months ended September 30, 2009 and 2008, the CPA® REITs recognized
impairment charges totaling $54.1 million and $14.2 million, respectively, which reduced the income
we earned from these investments by $3.6 million and $0.9 million, respectively. During the nine
months ended September 30, 2009 and 2008, the CPA® REITs recognized impairment charges
totaling $108.7 million and $14.2 million, respectively, which reduced the income we earned from
these investments by $6.4 million and $0.9 million, respectively.
Interests in Unconsolidated Venture Properties
We own interests in single-tenant net leased properties leased to corporations through
noncontrolling interests in (i) partnerships and limited liability companies in which our ownership
interests are 60% or less but over which we exercise significant influence, and (ii) as
tenants-in-common subject to common control. All of the underlying investments are generally owned
with affiliates that have similar investment objectives to ours. We account for these investments
under the equity method of accounting (i.e., at cost, increased or decreased by our share of
earnings or losses, less distributions, plus fundings).
W. P. Carey 9/30/2009 10-Q 11
Notes to Consolidated Financial Statements
The following table sets forth our ownership interests in our equity investments in real estate and
their respective carrying values. The carrying value of ventures is
affected by the timing and nature of distributions (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership Interest |
|
|
Carrying Value at |
|
Lessee |
|
at September 30, 2009 |
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
Schuler A.G. (a) (b) |
|
|
33 |
% |
|
$ |
25,875 |
|
|
$ |
23,279 |
|
The New York Times Company (c) |
|
|
18 |
% |
|
|
19,470 |
|
|
|
|
|
Carrefour France, SAS (a) |
|
|
46 |
% |
|
|
17,821 |
|
|
|
17,213 |
|
U. S. Airways Group, Inc. (d) |
|
|
75 |
% |
|
|
7,767 |
|
|
|
|
|
Medica France, S.A. (a) |
|
|
46 |
% |
|
|
7,320 |
|
|
|
7,115 |
|
Hologic, Inc. (b) |
|
|
36 |
% |
|
|
4,392 |
|
|
|
4,402 |
|
Consolidated Systems, Inc. (b) |
|
|
60 |
% |
|
|
3,397 |
|
|
|
3,420 |
|
Hellweg Die Profi-Baumarkte GmbH & Co. KG (a) |
|
|
5 |
% |
|
|
2,645 |
|
|
|
2,467 |
|
Federal Express Corporation |
|
|
40 |
% |
|
|
2,149 |
|
|
|
2,565 |
|
Information Resources, Inc. |
|
|
33 |
% |
|
|
2,018 |
|
|
|
1,571 |
|
Childtime Childcare, Inc. |
|
|
34 |
% |
|
|
1,817 |
|
|
|
1,748 |
|
The Retail Distribution Group (e) |
|
|
40 |
% |
|
|
1,069 |
|
|
|
264 |
|
Amylin Pharmaceuticals, Inc. (formerly Sicor, Inc.) (b) (f) |
|
|
50 |
% |
|
|
(4,548 |
) |
|
|
(4,395 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
91,192 |
|
|
$ |
59,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Carrying value of investment is affected by the impact of fluctuations in the exchange rate
of the Euro. |
|
(b) |
|
Represents tenant-in-common interest (Note 2). |
|
(c) |
|
We acquired our interest in this investment in March 2009. |
|
(d) |
|
In the third quarter of 2009, we recorded an adjustment to record this entity on the equity
method. This entity had previously been accounted for under a proportionate consolidation
method (Note 2). If the entity had previously been accounted for under the equity method, it
would have had a carrying value of $7.5 million at December 31, 2008. |
|
(e) |
|
In July 2009, we contributed $1.5 million to this venture to pay off a maturing mortgage
loan. |
|
(f) |
|
In 2007, this venture refinanced its existing non-recourse mortgage debt for new non-recourse
financing of $35.4 million based on the appraised value of the underlying real estate of the
venture and distributed the proceeds to the venture partners. |
The following tables present combined summarized financial information of our venture properties.
Amounts provided are the total amounts attributable to the venture properties and do not represent
our proportionate share (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
Assets |
|
$ |
1,247,715 |
|
|
$ |
816,502 |
|
Liabilities |
|
|
(756,351 |
) |
|
|
(615,759 |
) |
|
|
|
|
|
|
|
Partners/members equity |
|
$ |
491,364 |
|
|
$ |
200,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues |
|
$ |
30,887 |
|
|
$ |
22,045 |
|
|
$ |
87,357 |
|
|
$ |
66,847 |
|
Expenses |
|
|
(15,514 |
) |
|
|
(15,892 |
) |
|
|
(43,660 |
) |
|
|
(49,907 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
15,373 |
|
|
$ |
6,153 |
|
|
$ |
43,697 |
|
|
$ |
16,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recognized income from these equity investments in real estate of $3.7 million and $2.1
million for the three months ended September 30, 2009 and 2008, respectively, and $10.0 million and
$6.2 million for the nine months ended September 30, 2009 and 2008, respectively. These amounts
represent our share of the income of these ventures as well as certain depreciation and
amortization adjustments related to purchase accounting and other-than-temporary impairment
charges.
W. P. Carey 9/30/2009 10-Q 12
Notes to Consolidated Financial Statements
Equity Investment in Real Estate Acquired
2009 In March 2009, an entity in which we, CPA®:16 Global and CPA®:17
Global hold 17.75%, 27.25% and 55% interests, respectively, completed a net lease financing
transaction with respect to a leasehold condominium interest, encompassing approximately 750,000
rentable square feet, in the office headquarters of The New York Times Company for approximately
$233.7 million in the aggregate. Our share of the purchase price was approximately $40.0 million,
which we funded with proceeds from our line of credit. We account for this investment under the
equity method of accounting as we do not have a controlling interest in the entity but exercise
significant influence over it. In connection with this investment, which was deemed to be a real
estate acquisition under current accounting guidance for business combinations, the venture
capitalized costs and fees totaling $8.7 million. In August 2009, the venture obtained mortgage
financing on the New York Times property of $119.8 million at an annual interest rate of LIBOR plus
4.75% that has been capped at 8.75% through the use of an interest rate cap. This new financing
has a term of five years.
Note 6. Commitments and Contingencies
As of September 30, 2009, we were not involved in any material litigation.
We have provided certain representations in connection with divestitures of certain of our
properties. These representations address a variety of matters including environmental liabilities.
We are not aware of any claims or other information that would give rise to material payments under
such representations.
Note 7. Settlement of SEC Investigation
In March 2008, we entered into a settlement with the SEC with respect to all matters relating to a
previously disclosed investigation. In connection with the settlement, we made payments of $20.0
million, including interest, to certain of our managed REITs and paid a $10.0 million civil
penalty. In anticipation of this settlement, we took a charge of $30.0 million in the fourth
quarter of 2007 and recognized an offsetting $9.0 million tax benefit in the same period. As a
result, the settlement is reflected as Decrease in settlement provision in our Consolidated
Statement of Cash Flows for the nine months ended September 30, 2008. For additional information
about the SEC investigation and the settlement, please refer to our Annual Report on Form 10-K for
the year ended December 31, 2008 filed with the SEC on March 2, 2009.
Note 8. Fair Value Measurements
In September 2007, the FASB issued authoritative guidance for using fair value to measure assets
and liabilities, which we adopted as required on January 1, 2008, with the exception of
nonfinancial assets and nonfinancial liabilities that are not recognized or disclosed at fair value
on a recurring basis, which we adopted as required on January 1, 2009. In April 2009, the FASB
provided additional guidance for estimating fair value when the volume and level of activity for
the asset or liability have significantly decreased, which we adopted as required in the second
quarter of 2009. Fair value is defined as the exit price, or the amount that would be received to
sell an asset or paid to transfer a liability in an orderly transaction between market participants
as of the measurement date. The guidance also establishes a three-tier fair value hierarchy based
on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market
prices for identical instruments are available in active markets, such as money market funds,
equity securities and U.S. Treasury securities; Level 2, for which there are inputs other than
quoted prices included within Level 1 that are observable for the instrument, such as certain
derivative instruments including interest rate caps and swaps; and Level 3, for which little or no
market data exists, therefore requiring us to develop our own assumptions, such as certain
marketable securities.
W. P. Carey 9/30/2009 10-Q 13
Notes to Consolidated Financial Statements
The following tables set forth our assets and liabilities that were accounted for at fair value on
a recurring basis as of September 30, 2009 and December 31, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using: |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
Description |
|
September
30, 2009 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
4,002 |
|
|
$ |
4,002 |
|
|
$ |
|
|
|
$ |
|
|
Marketable securities |
|
|
1,683 |
|
|
|
|
|
|
|
|
|
|
|
1,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,685 |
|
|
$ |
4,002 |
|
|
$ |
|
|
|
$ |
1,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
$ |
700 |
|
|
$ |
|
|
|
$ |
700 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
|
Significant Other |
|
|
Unobservable |
|
|
|
|
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
Description |
|
December 31, 2008 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
2,068 |
|
|
$ |
2,068 |
|
|
$ |
|
|
|
$ |
|
|
Marketable securities |
|
|
1,628 |
|
|
|
|
|
|
|
|
|
|
|
1,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,696 |
|
|
$ |
2,068 |
|
|
$ |
|
|
|
$ |
1,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
$ |
419 |
|
|
$ |
|
|
|
$ |
419 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and liabilities presented above exclude assets and liabilities owned by unconsolidated
ventures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
Significant Unobservable Inputs (Level 3 Only) |
|
|
|
Marketable |
|
|
Derivative |
|
|
Total |
|
|
Marketable |
|
|
Derivative |
|
|
Total |
|
|
|
Securities |
|
|
Assets |
|
|
Assets |
|
|
Securities |
|
|
Assets |
|
|
Assets |
|
|
|
Three months ended September 30, 2009 |
|
|
Three months ended September 30, 2008 |
|
Beginning balance |
|
$ |
1,671 |
|
|
$ |
|
|
|
$ |
1,671 |
|
|
$ |
1,652 |
|
|
$ |
|
|
|
$ |
1,652 |
|
Total gains or losses (realized and unrealized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Included in other comprehensive income |
|
|
13 |
|
|
|
|
|
|
|
13 |
|
|
|
(9 |
) |
|
|
|
|
|
|
(9 |
) |
Purchases, issuances and settlements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
1,683 |
|
|
$ |
|
|
|
$ |
1,683 |
|
|
$ |
1,643 |
|
|
$ |
|
|
|
$ |
1,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains or losses for the period
included in earnings (or changes in net assets) attributable
to the change in unrealized gains or losses relating to assets
still held at the reporting date |
|
$ |
(1 |
) |
|
$ |
|
|
|
$ |
(1 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W. P. Carey 9/30/2009 10-Q 14
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
Significant Unobservable Inputs (Level 3 Only) |
|
|
|
Marketable |
|
|
Derivative |
|
|
Total |
|
|
Marketable |
|
|
Derivative |
|
|
Total |
|
|
|
Securities |
|
|
Assets |
|
|
Assets |
|
|
Securities |
|
|
Assets |
|
|
Assets |
|
|
|
Nine months ended September 30, 2009 |
|
|
Nine months ended September 30, 2008 |
|
Beginning balance |
|
$ |
1,628 |
|
|
$ |
|
|
|
$ |
1,628 |
|
|
$ |
1,494 |
|
|
$ |
204 |
|
|
$ |
1,698 |
|
Total gains or losses (realized and unrealized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings |
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(204 |
) |
|
|
(206 |
) |
Included in other comprehensive income |
|
|
12 |
|
|
|
|
|
|
|
12 |
|
|
|
(29 |
) |
|
|
|
|
|
|
(29 |
) |
Purchases, issuances and settlements |
|
|
45 |
|
|
|
|
|
|
|
45 |
|
|
|
180 |
|
|
|
|
|
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
1,683 |
|
|
$ |
|
|
|
$ |
1,683 |
|
|
$ |
1,643 |
|
|
$ |
|
|
|
$ |
1,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains or losses for the period
included in earnings (or changes in net assets)
attributable to the change in unrealized gains or
losses relating to assets still held at the reporting
date |
|
$ |
(2 |
) |
|
$ |
|
|
|
$ |
(2 |
) |
|
$ |
|
|
|
$ |
(204 |
) |
|
$ |
(204 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains and losses (realized and unrealized) included in earnings are reported in Other income
and expenses in the consolidated financial statements.
At September 30, 2009, we performed our quarterly assessment of the value of certain of our real
estate investments in accordance with current authoritative accounting guidance. The valuation of
these assets was determined using widely accepted valuation techniques, including discounted cash
flow on the expected cash flows of each asset as well as the income capitalization approach, which
considers prevailing market capitalization rates. We reviewed each investment based on the highest
and best use of the investment and market participation assumptions. We determined that the
significant inputs used to value these investments fall within Level 3. Based on this valuation,
during the nine months ended September 30, 2009 we recorded impairment charges totaling $4.7
million as described in Note 4, calculated based on market conditions and assumptions at September
30, 2009. Actual results may differ materially if market conditions or the underlying assumptions
change.
In April 2009, the FASB amended the existing guidance for disclosing the fair value of financial
instruments to require disclosing the fair value of financial instruments for interim reporting
periods as well as in annual financial statements. The new guidance also amended the existing
guidance for interim financial reporting to require those disclosures in summarized financial
information at interim reporting periods. The disclosures required by this guidance as of September
30, 2009 and December 31, 2008 are presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
December 31, 2008 |
|
|
Carrying Value |
|
Fair Value |
|
Carrying Value |
|
Fair Value |
Non-recourse debt |
|
$ |
220,021 |
|
|
$ |
208,567 |
|
|
$ |
245,874 |
|
|
$ |
242,210 |
|
Line of credit |
|
|
100,000 |
|
|
|
97,700 |
|
|
|
81,000 |
|
|
|
77,200 |
|
Marketable securities (a) |
|
|
1,682 |
|
|
|
1,683 |
|
|
|
1,612 |
|
|
|
1,628 |
|
|
|
|
(a) |
|
Carrying value represents historical cost for marketable securities. |
The estimated fair value of our debt instruments was determined using a discounted cash flow model
with rates that take into account the credit of the tenants and interest rate risk. We estimate
that our other financial assets and liabilities (excluding net investments in direct financing
leases) had fair values that approximated their carrying values at both September 30, 2009 and
December 31, 2008.
Note 9. Risk Management and Use of Derivative Financial Instruments
Risk Management
In the normal course of our on-going business operations, we encounter economic risk. There are
three main components of economic risk: interest rate risk, credit risk and market risk. We are
subject to interest rate risk on our interest-bearing liabilities. Credit risk is the risk of
default on our operations and tenants inability or unwillingness to make contractually required
payments. Market risk includes changes in the value of our properties and related loans, changes in
the value of our marketable securities and changes in the value of the shares we hold in the
CPA® REITs due to changes in interest rates or other market factors. In addition, we own
investments in the European Union and are subject to the risks associated with changing foreign
currency exchange rates.
W. P. Carey 9/30/2009 10-Q 15
Notes to Consolidated Financial Statements
Foreign Currency Exchange
We are exposed to foreign currency exchange rate movements, primarily in the Euro. We manage
foreign currency exchange rate movements by generally placing both our debt obligation to the
lender and the tenants rental obligation to us in the same currency, but we are subject to foreign
currency exchange rate movements to the extent of the difference in the timing and amount of the
rental obligation and the debt service. We also face challenges with repatriating cash from our
foreign investments. We may encounter instances where it is difficult to repatriate cash because of
jurisdictional restrictions or because repatriating cash may result in current or future tax
liabilities. Realized and unrealized gains and losses recognized in earnings related to foreign
currency transactions are included in Other income and expenses in the consolidated financial
statements.
Use of Derivative Financial Instruments
In March 2008, the FASB amended the existing guidance for accounting for derivative instruments and
hedging activities to require additional disclosures that are intended to help investors better
understand how derivative instruments and hedging activities affect an entitys financial position,
financial performance and cash flows. The enhanced disclosure requirements primarily surround the
objectives and strategies for using derivative instruments by their underlying risk as well as a
tabular format of the fair values of the derivative instruments and their gains and losses. The
required additional disclosures are presented below.
When we use derivative instruments, it is generally to reduce our exposure to fluctuations in
interest rates. We have not entered, and do not plan to enter into financial instruments for
trading or speculative purposes. In addition to derivative instruments that we enter into on our
own behalf, we may also be a party to derivative instruments that are embedded in other contracts,
and we may own common stock warrants that are considered to be derivative instruments. The primary
risks related to our use of derivative instruments are that a counterparty to a hedging arrangement
could default on its obligation or that the credit quality of the counterparty may be downgraded to
such an extent that it impairs our ability to sell or assign our side of the hedging transaction.
While we seek to mitigate these risks by entering into hedging arrangements with counterparties
that are large financial institutions that we deem to be credit worthy, it is possible that our
hedging transactions, which are intended to limit losses, could adversely affect our earnings.
Furthermore, if we terminate a hedging arrangement, we may be obligated to pay certain costs, such
as transaction or breakage fees. We have established policies and procedures for risk assessment
and the approval, reporting and monitoring of derivative financial instrument activities.
We measure derivative instruments at fair value and record them as assets or liabilities, depending
on our rights or obligations under the applicable derivative contract. Derivatives that are not
designated as hedges must be adjusted to fair value through earnings.
If a derivative is designated as a hedge, depending on
the nature of the hedge, changes in the fair value of the derivative will either be offset against
the change in fair value of the hedged asset, liability, or firm commitment through earnings, or
recognized in Other comprehensive income (OCI) until the hedged item is recognized in earnings.
The ineffective portion of a derivatives change in fair value will be immediately recognized in
earnings. The following table sets forth our derivative instruments at September 30, 2009 and
December 31, 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability Derivatives Fair Value at |
|
Derivatives designated as hedging instruments |
|
Balance Sheet Location |
|
September 30, 2009 |
|
|
December 31, 2008 |
|
Interest rate swap |
|
Other liabilities |
|
$ |
(700 |
) |
|
$ |
(419 |
) |
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
Interest rate cap (a) |
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
|
|
$ |
(700 |
) |
|
$ |
(419 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Our secured credit facility had a variable interest rate equal to the one-month LIBOR plus a
spread of 225 basis points. In March 2008, we obtained a $35.5 million interest rate cap
whereby the LIBOR component of our interest rate could not exceed 4.75% through December 2008.
In October 2008, we amended the interest rate cap agreement so that the LIBOR component of the
interest rate could not exceed 5.75% through December 2009. In January 2009, this credit
facility was repaid and terminated, at which time the interest rate cap was terminated. For
the duration of the interest rate cap, we did not account for this instrument as a hedge, and
therefore changes in value were reflected in our consolidated statement of income. The
interest rate cap had no value at either December 31, 2008 or the date of termination, and no
gains or losses were included in Other income and expenses for the three and nine months ended
September 30, 2009 and 2008. |
W. P. Carey 9/30/2009 10-Q 16
Notes to Consolidated Financial Statements
Our derivative instruments had no impact on our earnings for the three and nine months ended
September 30, 2009 and 2008. The following table presents the impact of derivative instruments on
OCI within our consolidated financial statements (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of (Loss) Gain Recognized in |
|
|
|
OCI on Derivative (Effective Portion) |
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
Derivatives in Cash Flow Hedging Relationships |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Interest rate swap (a) |
|
$ |
(142 |
) |
|
$ |
(315 |
) |
|
$ |
(243 |
) |
|
$ |
184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(142 |
) |
|
$ |
(315 |
) |
|
$ |
(243 |
) |
|
$ |
184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
During the three and nine months ended September 30, 2009 and 2008, no gains or losses were
reclassified from OCI into income related to effective or ineffective portions of hedging
relationships or to amounts excluded from effectiveness testing. |
See below for information on our purposes for entering into derivative instruments and for
information on derivative instruments owned by unconsolidated ventures, which are excluded from the
tables above.
Interest Rate Swaps and Caps
We are exposed to the impact of interest rate changes primarily through our borrowing activities.
To limit this exposure, we attempt to obtain mortgage financing on a long-term, fixed-rate basis.
However, from time to time, we or our venture partners may obtain variable rate non-recourse
mortgage loans and may enter into interest rate swap agreements or interest rate cap agreements
with counterparties. Interest rate swaps, which effectively convert the variable rate debt service
obligations of the loan to a fixed rate, are agreements in which one party exchanges a stream of
interest payments for a counterpartys stream of cash flow over a specific period. The notional, or
face, amount on which the swaps are based is not exchanged. Interest rate caps limit the effective
borrowing rate of variable rate debt obligations while allowing participants to share in downward
shifts in interest rates. Our objective in using these derivatives is to limit our exposure to
interest rate movements.
The interest rate swap derivative instrument that we had outstanding at September 30, 2009 was
designated as cash flow hedges and is summarized as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional(a) |
|
Effective |
|
Effective |
|
Expiration |
|
|
|
|
Type |
|
Amount |
|
Interest Rate |
|
Date |
|
Date |
|
Fair Value(a) |
3-Month Euribor |
|
Pay-fixed swap |
|
$ |
9,599 |
|
|
|
4.2 |
% |
|
|
3/2008 |
|
|
|
3/2018 |
|
|
$ |
(700 |
) |
|
|
|
(a) |
|
Amounts are based upon the Euro exchange rate at September 30, 2009. |
The interest rate cap derivative instruments that our unconsolidated ventures had outstanding at
September 30, 2009 were designated as cash flow hedges and are summarized as follows (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership Interest |
|
|
|
|
Notional |
|
|
|
|
|
|
|
|
|
|
Effective |
|
|
Expiration |
|
|
|
|
|
|
at September 30, 2009 |
|
|
Type |
|
Amount |
|
|
Cap Rate (a) |
|
|
Spread |
|
|
Date |
|
|
Date |
|
|
Fair Value |
|
3-Month LIBOR |
|
|
17.75 |
% |
|
Interest rate cap |
|
$ |
119,750 |
|
|
|
4.0 |
% |
|
|
4.8 |
% |
|
|
8/2009 |
|
|
|
8/2014 |
|
|
$ |
2,745 |
|
1-Month LIBOR |
|
|
78.95 |
% |
|
Interest rate cap |
|
|
14,966 |
|
|
|
3.0 |
% |
|
|
4.0 |
% |
|
|
9/2009 |
|
|
|
4/2014 |
|
|
|
420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The applicable interest rates of the related loans were 5.1%
and 4.3% at September 30, 2009;
therefore, the interest rate caps were not being utilized at that date. |
Other
Amounts reported in OCI related to derivatives will be reclassified to interest expense as interest
payments are made on our non-recourse variable-rate debt. As of September 30, 2009, we estimate
that an additional $0.3 million will be reclassified as interest expense during the next twelve
months.
W. P. Carey 9/30/2009 10-Q 17
Notes to Consolidated Financial Statements
We have agreements with certain of our derivative counterparties that contain certain credit
contingent provisions that could result in us being declared in default on our derivative
obligations if we either default or are capable of being declared in default on any of our
indebtedness. As of September 30, 2009, we have not been declared in default on any of our
derivative obligations. The estimated fair value of our derivatives that were in a net liability
position was $0.8 million as of September 30, 2009, which includes accrued interest but excludes
any adjustment for nonperformance risk. If we had breached any of these provisions at September 30,
2009, we could have been required to settle our obligations under these agreements at their
termination value of $0.9 million.
Portfolio Concentration Risk
Concentrations of credit risk arise when a group of tenants is engaged in similar business
activities or is subject to similar economic risks or conditions that could cause them to default
on their lease obligations to us. We regularly monitor our portfolio to assess potential
concentrations of credit risk. While we believe our portfolio is reasonably well diversified, it
does contain concentrations in excess of 10% of current annualized lease revenues in certain areas,
as described below. Although we view our exposure from properties that we purchased together with
our affiliates based on our ownership percentage in these properties, the percentages below are
based on our consolidated ownership and not on our actual ownership percentage in these
investments.
As of September 30, 2009, the majority of our directly owned real estate properties and related
loans were located in the U.S. (90%), with Texas (15%), California (12%) and Michigan (10%)
representing the only geographic concentrations. As of September 30, 2009, our directly owned real
estate properties contain concentrations in the following asset types: industrial (37%), office
(36%) and warehouse/distribution (13%); and in the following tenant industries: telecommunications
(16%) and business and commercial services (15%).
Note 10. Equity and Stock Based and Other Compensation
Stock Based and Other Compensation
The total compensation expense (net of forfeitures) for our stock-based compensation plans was $2.5
million and $2.0 million for the three months ended September 30, 2009 and 2008, respectively, and
$7.8 million and $5.9 million for the nine months ended September 30, 2009 and 2008, respectively.
The tax benefit recognized by us related to stock-based compensation plans totaled $1.1 million and
$0.9 million for the three months ended September 30, 2009 and 2008, respectively, and $3.5 million
and $2.6 million for the nine months ended September 30, 2009 and 2008, respectively.
We have several stock-based compensation plans or arrangements, including the 2009 Share Incentive
Plan, 1997 Share Incentive Plan, 2009 Non-Employee Directors Incentive Plan, 1997 Non-Employee
Directors Plan, Employee Share Purchase Plan and Partnership Equity Plan. There has been no
significant activity or changes to the terms and conditions of any of these plans or arrangements
during 2009, other than those described below.
1997 Share Incentive Plan
In January 2009, the compensation committee of our board of directors approved long-term incentive
awards consisting of 126,050 restricted stock units, which represent the right to receive shares of
our common stock based on established restrictions, and 152,000 performance share units, which
represent the right to receive shares of our common stock based on the level of achievement during
a specified performance period of one or more performance goals, under the 1997 Share Incentive
Plan. The restricted stock units are scheduled to vest over three years. Vesting of the performance
share units is conditional on certain performance goals being met by us during the performance
period from January 1, 2009 through December 31, 2011. The ultimate number of shares to be issued
upon vesting of performance share units will depend on the extent to which we meet the performance
goals and can range from zero to three times the original target awards noted above. The
compensation committee set goals for the 2009 grant with the expectation that the number of shares
to be issued upon vesting of performance share units will be at target levels. Based in part on our
results through September 30, 2009 and expectations at that date regarding our future performance,
we currently anticipate that the performance goals will be met at target levels for three of the
four goals and at threshold level, or 0.5 times the original award, for one goal. As a result, we
currently expect to recognize compensation expense totaling approximately $7.2 million over the
vesting period, of which $0.6 million and $1.6 million was recognized during the three and nine
months ended September 30, 2009, respectively. We will review our performance against these goals
periodically and update expectations as warranted.
2009 Share Incentive Plan
In June 2009, our stockholders approved the 2009 Share Incentive Plan (the 2009 Incentive Plan)
to replace the predecessor plan, the 1997 Share Incentive Plan, except with respect to outstanding
contractual obligations under the predecessor plan, so that no further awards can be made under
that plan. The 2009 Incentive Plan authorizes the issuance of up to 3.6 million shares of our
common stock and provides for the grant of (i) share options, (ii) restricted shares or units,
(iii) performance shares or units, and (iv) dividend equivalent rights. The vesting of grants is
accelerated upon a change in our control and under certain other conditions.
W. P. Carey 9/30/2009 10-Q 18
Notes to Consolidated Financial Statements
2009 Non-Employee Directors Incentive Plan
In June 2009, our stockholders approved the 2009 Non-Employee Directors Incentive Plan (the 2009
Directors Plan) to replace the predecessor plan, the 1997 Non-Employee Directors Incentive Plan,
except with respect to outstanding contractual obligations under the predecessor plan, so that no
further awards can be made under that plan. The 2009 Directors Plan authorizes the issuance of
325,000 shares of our common stock in the aggregate and provides for the automatic annual grant of
restricted share units with a total value of $50,000 to each director. In the discretion of our
board of directors, the awards may also be in the form of share options or restricted shares, or
any combination of the permitted awards.
Partnership Equity Plan Unit
During 2003, we adopted a non-qualified deferred compensation plan (the Partnership Equity Plan, or
PEP) under which a portion of any participating officers cash compensation in excess of
designated amounts was deferred and the officer was awarded Partnership Equity Plan Units (PEP
Units). The value of each PEP Unit was intended to correspond to the value of a share of the
CPA® REIT designated at the time of such award. During 2005, further contributions to
the initial PEP were terminated and it was succeeded by a second PEP. As amended, payment under
these plans will occur at the earlier of December 16, 2013 (in the case of the initial PEP) or
twelve years from the date of award. The award is fully vested upon grant. Each of the PEPs is a
deferred compensation plan and is therefore considered to be outside the scope of current
accounting guidance for stock-based compensation and subject to liability award accounting. The
value of the plans is reflected at fair value each quarter and is subject to changes in the fair
value of the PEP Units. Further contributions to the second PEP were terminated as of December 31,
2007, however this termination did not affect any awardees rights pursuant to awards granted under
this plan. In December 2008, participants in the PEPs were required to make an election to either
(i) remain in the PEPs, (ii) receive cash for their PEP Units (available to former employees only)
or (iii) convert their PEP Units to fully vested restricted stock units (RSUs) (available to
current employees only) to be issued under the 1997 Incentive Plan on June 15, 2009. Substantially
all of the PEP participants elected to receive cash or convert their existing PEP Units to RSUs. In
January 2009, we paid $2.0 million in cash to former employee participants who elected to receive
cash for their PEP Units. As a result of the election to convert PEP Units to RSUs, we derecognized
$9.5 million of our existing PEP liability and recorded a deferred compensation obligation within
W. P. Carey members equity in the same amount during the second quarter of 2009. The PEP
participants that elected RSUs received a number of RSUs equal to the total value of their PEP
Units divided by the closing price of our common stock on that date. The PEP participants electing
to receive RSUs were required to defer receipt of the underlying shares of our common stock for a
minimum of two years. These participants are entitled to receive dividend equivalents equal to the
amount of dividends paid on the underlying common stock during the deferral period. At September
30, 2009, we are obligated to issue $10.2 million of our common stock underlying RSUs, which is
recorded within W. P. Carey members equity as Deferred compensation obligation. The remaining PEP
liability pertaining to participants who elected to remain in the plans was $0.7 million as of
September 30, 2009.
Earnings Per Share
In June 2008, the FASB issued new authoritative guidance for determining earnings per share, which
we adopted as required on January 1, 2009 on a retrospective basis. Under the new guidance, all
unvested share-based payment awards that contain non-forfeitable rights to dividends are considered
to be participating securities and therefore are included in the computation of earnings per share
under the two-class method. The two-class method is an earnings allocation formula that determines
earnings per share for each class of common shares and participating security according to
dividends declared (or accumulated) and participation rights in undistributed earnings. Our
unvested restricted stock units contain rights to receive non-forfeitable distributions, and
therefore we apply the two-class method of computing earnings per share. The calculation of
earnings per share below excludes the income attributable to the unvested restricted stock units
from the numerator. The following table summarizes basic and diluted earnings per share for the
periods indicated (in thousands, except share amounts):
W. P. Carey 9/30/2009 10-Q 19
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net income attributable to W. P. Carey members |
|
$ |
13,351 |
|
|
$ |
19,198 |
|
|
$ |
46,037 |
|
|
$ |
56,147 |
|
Allocation of distributions paid on unvested restricted
stock units in excess of net income |
|
|
(298 |
) |
|
|
(58 |
) |
|
|
(889 |
) |
|
|
(173 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income basic |
|
|
13,053 |
|
|
|
19,140 |
|
|
|
45,148 |
|
|
|
55,974 |
|
Income effect of dilutive securities, net of taxes |
|
|
562 |
|
|
|
263 |
|
|
|
748 |
|
|
|
598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income diluted |
|
$ |
13,615 |
|
|
$ |
19,403 |
|
|
$ |
45,896 |
|
|
$ |
56,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding basic |
|
|
39,727,460 |
|
|
|
39,294,889 |
|
|
|
39,163,186 |
|
|
|
39,125,329 |
|
Effect of dilutive securities |
|
|
641,486 |
|
|
|
1,004,184 |
|
|
|
607,010 |
|
|
|
1,167,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding diluted |
|
|
40,368,946 |
|
|
|
40,299,073 |
|
|
|
39,770,196 |
|
|
|
40,293,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities included in our diluted earnings per share determination consist of stock options and
restricted stock. Securities totaling 2.8 million shares for each of the three and nine month
periods ended September 30, 2009 and 2.7 million shares for
each of the three and nine
month periods ended September 30, 2008 were excluded from the earnings per share
computations above as their effect would have been anti-dilutive.
Share Repurchase Program
In December 2008, the Executive Committee of our board of directors (the Executive Committee)
approved a program to repurchase up to $10.0 million of our common stock through March 4, 2009 or
the date the maximum was reached, if earlier. During the term of this program, we repurchased a
total of $9.3 million of our common stock. In March 2009, the Executive Committee approved a
further program to repurchase up to an additional $3.5 million of our common stock through March
27, 2009 or the date the maximum was reached, if earlier. During the term of this program, we
repurchased an additional $2.8 million of our common stock.
Other
During the three months ended September 30, 2009 and 2008, we recognized severance costs totaling
approximately $0.1 million and $0.2 million, respectively, related to several former employees.
During the nine months ended September 30, 2009 and 2008, we recognized severance costs totaling
approximately $1.4 million and $0.9 million, respectively. Such costs are included in General and
administrative expenses in the accompanying consolidated financial statements.
Note 11. Noncontrolling Interests
Noncontrolling interest is the portion of equity in a subsidiary not attributable, directly or
indirectly, to a parent. In December 2007, the FASB amended the existing authoritative guidance for
accounting for noncontrolling interests in consolidated financial statements, which we adopted as
required on January 1, 2009. The new guidance establishes and expands accounting and reporting
standards for noncontrolling interests and, if applicable, for the deconsolidation of a subsidiary.
There were no changes in our ownership interest in any of our consolidated subsidiaries for nine
months ended September 30, 2009.
W. P. Carey 9/30/2009 10-Q 20
Notes to Consolidated Financial Statements
The following table presents a reconciliation of total equity, the equity attributable to our
shareholders and the equity attributable to noncontrolling interests (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W. P. Carey |
|
|
Noncontrolling |
|
|
|
Total |
|
|
Members |
|
|
Interests |
|
Balance at January 1, 2008 |
|
$ |
632,710 |
|
|
$ |
626,560 |
|
|
$ |
6,150 |
|
Shares issued |
|
|
23,342 |
|
|
|
23,342 |
|
|
|
|
|
Contributions |
|
|
2,582 |
|
|
|
|
|
|
|
2,582 |
|
Redemption value adjustment |
|
|
(322 |
) |
|
|
(322 |
) |
|
|
|
|
Net income |
|
|
77,097 |
|
|
|
78,047 |
|
|
|
(950 |
) |
Stock based compensation expense |
|
|
7,285 |
|
|
|
7,285 |
|
|
|
|
|
Windfall tax benefits share incentive plans |
|
|
2,156 |
|
|
|
2,156 |
|
|
|
|
|
Distributions |
|
|
(79,454 |
) |
|
|
(77,986 |
) |
|
|
(1,468 |
) |
Change in other comprehensive loss |
|
|
(3,648 |
) |
|
|
(3,566 |
) |
|
|
(82 |
) |
Shares repurchased |
|
|
(15,413 |
) |
|
|
(15,413 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
|
646,335 |
|
|
|
640,103 |
|
|
|
6,232 |
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
1,356 |
|
|
|
1,356 |
|
|
|
|
|
Contributions |
|
|
2,137 |
|
|
|
102 |
|
|
|
2,035 |
|
Redemption value adjustment |
|
|
1,068 |
|
|
|
1,068 |
|
|
|
|
|
Net income |
|
|
45,478 |
|
|
|
46,037 |
|
|
|
(559 |
) |
Stock based compensation expense under SFAS 123R |
|
|
7,777 |
|
|
|
7,777 |
|
|
|
|
|
Windfall tax provision share incentive plans |
|
|
275 |
|
|
|
275 |
|
|
|
|
|
Distributions |
|
|
(60,012 |
) |
|
|
(58,827 |
) |
|
|
(1,185 |
) |
Deferred compensation obligation |
|
|
9,461 |
|
|
|
9,461 |
|
|
|
|
|
Change in other comprehensive income |
|
|
1,633 |
|
|
|
1,476 |
|
|
|
157 |
|
Shares repurchased |
|
|
(11,604 |
) |
|
|
(11,604 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
643,904 |
|
|
$ |
637,224 |
|
|
$ |
6,680 |
|
|
|
|
|
|
|
|
|
|
|
Redeemable Noncontrolling Interests
We account for the noncontrolling interests in WPCI as redeemable noncontrolling interests, as we
have an obligation to repurchase the interests from the partners, subject to certain conditions.
The partners interest is reflected at estimated redemption value for all periods presented.
Redeemable noncontrolling interests, as presented on the consolidated balance sheets, reflect
adjustments of $1.1 million and $0.3 million at September 30, 2009 and December 31, 2008,
respectively, to present the partners interest at redemption value.
The following table presents a reconciliation of redeemable noncontrolling interests (in
thousands):
|
|
|
|
|
|
|
Noncontrolling |
|
|
|
Interests |
|
Balance at January 1, 2008 |
|
$ |
20,394 |
|
Redemption value adjustment |
|
|
322 |
|
Net income |
|
|
1,508 |
|
Distributions |
|
|
(4,139 |
) |
|
|
|
|
Balance at January 1, 2009 |
|
|
18,085 |
|
|
|
|
|
Redemption value adjustment |
|
|
(1,068 |
) |
Net income |
|
|
1,357 |
|
Distributions |
|
|
(3,591 |
) |
Change in other comprehensive income |
|
|
6 |
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
14,789 |
|
|
|
|
|
Note 12. Income Taxes
We have elected to be treated as a partnership for U.S. federal income tax purposes. As
partnerships, we and our partnership subsidiaries are generally not directly subject to tax. We
conduct our investment management services primarily through taxable subsidiaries. These operations
are subject to federal, state, local and foreign taxes, as applicable. We conduct business in the
U.S. and the European Union, and as a result, we or one or more of our subsidiaries file income tax
returns in the U.S. federal jurisdiction and
W. P. Carey 9/30/2009 10-Q 21
Notes to Consolidated Financial Statements
various state and certain foreign jurisdictions. With
few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax
examinations for years before 2004. Certain of our inter-company transactions that have been
eliminated in consolidation for financial accounting purposes are also subject to taxation.
Periodically, shares in the CPA® REITs that are payable to our taxable subsidiaries in
consideration for services rendered are distributed from these subsidiaries to us.
At September 30, 2009, we had unrecognized tax benefits of $0.6 million (net of federal benefits)
that, if recognized, would favorably affect the effective income tax rate in any future periods. We
recognize interest and penalties related to uncertain tax positions in income tax expense. As of
September 30, 2009, we had $0.1 million of accrued interest and penalties related to uncertain tax
positions.
We currently expect the liability for uncertain taxes to increase during the next year on a similar
basis to the additions that occurred in 2008. Our tax returns are subject to audit by taxing
authorities. Such audits can often take years to complete and settle. (The tax years 2005-2008
remain open to examination by the major taxing jurisdictions to which we are subject.)
Our wholly owned REIT subsidiary, Carey REIT II, Inc. (Carey REIT II), owns our real estate
assets and has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue
Code of 1986, as amended. We believe we have operated, and we intend to continue to operate, in a
manner that allows Carey REIT II to continue to qualify as a REIT. Under the REIT operating
structure, Carey REIT II is permitted to deduct distributions paid to our shareholders and
generally will not be required to pay U.S. federal income taxes. Accordingly, no provision has been
made for U.S. federal income taxes in the consolidated financial statements.
Note 13. Segment Reporting
We evaluate our results from operations by our two major business segments investment management
and real estate ownership (Note 1). The following table presents a summary of comparative results
of these business segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Investment Management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues (a) |
|
$ |
39,954 |
|
|
$ |
43,843 |
|
|
$ |
111,864 |
|
|
$ |
114,667 |
|
Operating expenses (a) |
|
|
(28,614 |
) |
|
|
(27,886 |
) |
|
|
(81,018 |
) |
|
|
(78,199 |
) |
Other, net (b) |
|
|
(675 |
) |
|
|
1,090 |
|
|
|
1,683 |
|
|
|
8,973 |
|
Provision for income taxes |
|
|
(5,606 |
) |
|
|
(5,846 |
) |
|
|
(14,811 |
) |
|
|
(20,186 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to
W. P. Carey members |
|
$ |
5,059 |
|
|
$ |
11,201 |
|
|
$ |
17,718 |
|
|
$ |
25,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Ownership (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
21,216 |
|
|
$ |
22,650 |
|
|
$ |
64,362 |
|
|
$ |
67,448 |
|
Operating expenses |
|
|
(12,179 |
) |
|
|
(10,446 |
) |
|
|
(35,244 |
) |
|
|
(32,723 |
) |
Interest expense |
|
|
(3,889 |
) |
|
|
(5,004 |
) |
|
|
(11,600 |
) |
|
|
(14,579 |
) |
Other, net (b) |
|
|
3,486 |
|
|
|
1,368 |
|
|
|
12,195 |
|
|
|
7,837 |
|
Provision for income taxes |
|
|
(412 |
) |
|
|
7 |
|
|
|
(1,127 |
) |
|
|
(219 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to
W. P. Carey members |
|
$ |
8,222 |
|
|
$ |
8,575 |
|
|
$ |
28,586 |
|
|
$ |
27,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues (a) |
|
$ |
61,170 |
|
|
$ |
66,493 |
|
|
$ |
176,226 |
|
|
$ |
182,115 |
|
Operating expenses (a) |
|
|
(40,793 |
) |
|
|
(38,332 |
) |
|
|
(116,262 |
) |
|
|
(110,922 |
) |
Interest expense |
|
|
(3,889 |
) |
|
|
(5,004 |
) |
|
|
(11,600 |
) |
|
|
(14,579 |
) |
Other, net (b) |
|
|
2,811 |
|
|
|
2,458 |
|
|
|
13,878 |
|
|
|
16,810 |
|
Provision for income taxes |
|
|
(6,018 |
) |
|
|
(5,839 |
) |
|
|
(15,938 |
) |
|
|
(20,405 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to
W. P. Carey members |
|
$ |
13,281 |
|
|
$ |
19,776 |
|
|
$ |
46,304 |
|
|
$ |
53,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W. P. Carey 9/30/2009 10-Q 22
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Investments in Real Estate as of |
|
|
Total Long-Lived Assets(d) as of |
|
|
Total Assets as of |
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
Investment
Management |
|
$ |
213,214 |
|
|
$ |
200,971 |
|
|
$ |
220,409 |
|
|
$ |
210,249 |
|
|
$ |
343,770 |
|
|
$ |
346,568 |
|
Real Estate
Ownership
(c) |
|
|
91,192 |
|
|
|
59,649 |
|
|
|
709,433 |
|
|
|
734,544 |
|
|
|
752,969 |
|
|
|
764,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company |
|
$ |
304,406 |
|
|
$ |
260,620 |
|
|
$ |
929,842 |
|
|
$ |
944,793 |
|
|
$ |
1,096,739 |
|
|
$ |
1,111,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Included in revenues and operating expenses are reimbursable costs from affiliates totaling
$13.5 million and $11.3 million for the three months ended September 30, 2009 and 2008,
respectively, and $33.7 million and $32.7 million for the nine months ended September 30, 2009
and 2008, respectively. |
|
(b) |
|
Includes interest income, income from equity investments in real estate and CPA®
REITs, income (loss) attributable to noncontrolling interests and other income and expenses. |
|
(c) |
|
Includes investments in France, Poland and Germany that accounted for lease revenues (rental
income and interest income from direct financing leases) of $1.9 million for each of the three
month periods ended September 30, 2009 and 2008, and $5.5 million and $5.6 million for the
nine months ended September 30, 2009 and 2008, respectively, as well as income from equity
investments in real estate of $1.3 million and $1.5 million for the three months ended
September 30, 2009 and 2008, respectively, and $4.3 million and $4.6 million for the nine
months ended September 30, 2009 and 2008, respectively. These investments also accounted for
net investments in real estate as of September 30, 2009 and December 31, 2008 of $49.1 million
and $48.5 million, respectively. |
|
(d) |
|
Includes real estate, net investment in direct financing leases, equity investments in real
estate, operating real estate and intangible assets related to management contracts. |
Note 14. Discontinued Operations
Tenants from time to time may vacate space due to lease buy-outs, elections not to renew their
leases, company insolvencies or lease rejections in the bankruptcy process. In these cases, we
assess whether we can obtain the highest value from the property by re-leasing or selling it. In
addition, in certain cases, we may elect to sell a property that is occupied if selling the
property yields the highest value. When it is appropriate to do so under current accounting
guidance for the disposal of long-lived assets, we reclassify the property as an asset held for
sale and the current and prior period results of operations of the property are reclassified as
discontinued operations.
During the nine months ended September 30, 2009, we sold three domestic properties for $6.9
million, net of selling costs, and recognized a net gain on sale of $0.3 million, excluding
impairment charges of $0.6 recognized in 2009 and $1.1 million in prior years.
Subsequent to the sale of a domestic property in 2004, which was reflected in discontinued
operations, we entered into litigation with the former tenant. In June 2008, we received $3.8
million from the former tenant in connection with the resolution of the lawsuit.
The results of operations for properties that are held for sale or have been sold are reflected in
the consolidated financial statements as discontinued operations for all periods presented and are
summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues |
|
$ |
70 |
|
|
$ |
143 |
|
|
$ |
252 |
|
|
$ |
4,273 |
|
Expenses |
|
|
|
|
|
|
(183 |
) |
|
|
(282 |
) |
|
|
(607 |
) |
Gain on sale of assets |
|
|
|
|
|
|
|
|
|
|
343 |
|
|
|
|
|
Impairment charges |
|
|
|
|
|
|
(538 |
) |
|
|
(580 |
) |
|
|
(538 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
$ |
70 |
|
|
$ |
(578 |
) |
|
$ |
(267 |
) |
|
$ |
3,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In August 2008, we sold our investment in a direct financing lease for $5.0 million, net of selling
costs, and recognized a net gain on sale of $1.1 million. Because the lease was accounted for as a
direct financing lease, results of operations for this investment were included in Income from
continuing operations.
W. P. Carey 9/30/2009 10-Q 23
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Managements discussion and analysis of financial condition and results of operations (MD&A) is
intended to provide the reader with information that will assist in understanding our financial
statements and the reasons for changes in certain key components of our financial statements from
period to period. MD&A also provides the reader with our perspective on our financial position and
liquidity, as well as certain other factors that may affect our future results. The discussion also
provides information about the financial results of the segments of our business to provide a
better understanding of how these segments and their results affect our financial condition and
results of operations. Our MD&A should be read in conjunction with our Annual Report on Form 10-K
for the year ended December 31, 2008.
Business Overview
We provide long-term sale-leaseback and build-to-suit transactions for companies worldwide and
manage a global investment portfolio of 870 properties, including our own portfolio. We operate in
two business segments investment management and real estate ownership, as described below.
Investment Management We provide services to four affiliated publicly-owned, non-actively traded
real estate investment trusts: CPA®:14, CPA®:15, CPA®:16 Global
and CPA®:17 Global (collectively, the CPA® REITs). We structure and
negotiate investments and debt placement transactions for the CPA® REITs, for which we
earn structuring revenue, and manage their portfolios of real estate investments, for which we earn
asset-based management and performance revenue. We earn asset-based management and performance
revenue from the CPA® REITs based on the value of their real estate-related assets under
management. As funds available to the CPA® REITs are invested, the asset base from which
we earn revenue increases. In addition, we also receive a percentage of distributions of available
cash from CPA®:17 Globals operating partnership. We may also earn incentive and
disposition revenue and receive other compensation in connection with providing liquidity
alternatives to CPA® REIT shareholders. Collectively, the CPA® REITs owned
all or a portion of over 730 properties, including certain properties in which we have an ownership
interest. Substantially all of these properties, totaling approximately 92.7 million square feet
(on a pro rata basis), were net leased to 210 tenants, with an occupancy rate of 97% at September
30, 2009.
Real Estate Ownership We own and invest in commercial properties in the U.S. and the European
Union that are then leased to companies, primarily on a triple-net leased basis, which requires
each tenant to pay substantially all of the costs associated with operating and maintaining the
property. We may also invest in other properties if opportunities arise. Our portfolio was
comprised of our full or partial ownership interest in 172 properties, including certain properties
in which the CPA® REITs have an ownership interest. Substantially all of these
properties, totaling approximately 16.7 million square feet (on a pro rata basis), were net leased
to 81 tenants, with an occupancy rate of 95% at September 30, 2009.
Financial Highlights
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Total revenue (excluding reimbursed costs from affiliates) |
|
$ |
47,667 |
|
|
$ |
55,190 |
|
|
$ |
142,479 |
|
|
$ |
149,366 |
|
Net income attributable to W. P. Carey members |
|
|
13,351 |
|
|
|
19,198 |
|
|
|
46,037 |
|
|
|
56,147 |
|
Cash flow from operating activities |
|
|
|
|
|
|
|
|
|
|
49,383 |
|
|
|
47,492 |
|
Revenues and net income decreased for both the three and nine months ended September 30, 2009 as
compared to the same prior year periods. These decreases were primarily driven by lower volume of
investments structured on behalf of the CPA® REITs, reductions in the estimated net
asset values of several of the CPA® REITs, and the impact of recent lease restructurings
and expirations. In addition, we recognized impairment charges totaling $4.7 million year-to-date
in 2009 as compared to $0.5 million in the same period in 2008. Our cash flow from operating
activities fluctuates period to period due to a number of factors, as described in Financial
Condition below. Cash flow in 2009 benefited from our election to receive more of the fees we earn
from certain of the CPA® REITs in cash instead of common stock of the CPA®
REITs.
Our quarterly cash distribution increased to $0.50 per share for the third quarter of 2009, or
$2.00 per share on an annualized basis.
We consider the performance metrics listed above as well as certain non-GAAP performance metrics to
be important measures in the evaluation of our results of operations, liquidity and capital
resources. We evaluate our results of operations with a primary focus on
W. P. Carey 9/30/2009 10-Q 24
increasing and enhancing the value, quality and amount of assets under management by our investment
management segment and seeking to increase value in our real estate ownership segment. Results of
operations by reportable segment are described below.
Current Trends
As of the date of this Report, global economic and financial conditions remain challenging, and
liquidity in the credit and real estate financing markets is scarce. Fewer financial institutions
are offering financing, and the terms of the financing that is available are generally less
advantageous for the borrower when compared to periods prior to the
financial crises. In addition, tenants in both our own portfolio as well as in the
portfolios of the CPA® REITs continue to experience increased levels of financial
distress, with several tenants filing for bankruptcy protection during the nine months ended
September 30, 2009. The full magnitude, effects and duration of the current financial and economic
crisis cannot be predicted and necessarily renders any discussion of current trends that affect our
business segments highly uncertain. Nevertheless, as of the date of this Report, the impact of
current financial and economic trends on our business segments, and our response to those trends,
is presented below.
Investment Opportunities
Because of the lack of liquidity in the credit and real estate financing markets, we believe
sale-leaseback transactions can often be a particularly attractive alternative for a corporation
seeking to raise capital. As a result, there may be increased and more attractive investment
opportunities for the CPA® REITs. In addition, due to the continued deterioration in
these markets, we believe there has been a decrease in the level of competition for the investments
we make on behalf of the CPA® REITs, both domestically and internationally.
We are seeing increasingly attractive pricing on sale-leaseback investment opportunities, although
we continue to experience challenges in completing transactions as a result of slow acceptance of
pricing changes by sellers and the difficult financing markets. In this environment, however, we
have been able to achieve financing on most of the investments structured on behalf of the
CPA® REITs, and when financing has not been available, we have achieved desired returns
that have allowed us to structure transactions on behalf of the CPA® REITs without
financing. During the nine months ended September 30, 2009, we structured investments on behalf of
the CPA® REITs totaling $355.4 million. In addition, we contributed $40.0 million to an
equity investment in real estate in our owned real estate portfolio. International investments
comprised 34% of our total investments during the nine months ended September 30, 2009, as compared
to 46% during the year ended December 31, 2008. We currently expect international transactions to
continue to comprise a significant portion of the investments we structure, although the percentage
of international investments in any given period may vary. We earn structuring revenue on
acquisitions structured on behalf of the CPA® REITs and expect this revenue to fluctuate
based on changes in our investment volume period over period.
Financing Conditions
Current real estate financing markets remain weak as of the date of this Report, and we continue to
experience difficulties in financing investments on behalf of the CPA® REITs, both
domestically and internationally. This weak financing environment has resulted in lenders generally
offering shorter maturities, often subject to variable interest rates. We generally attempt to
obtain interest rate caps or swaps to mitigate the impact of variable rate financing. During the
nine months ended September 30, 2009, we obtained mortgage
financing totaling $61.5 million for our owned real estate
portfolio, including financing for new transactions and refinancing of maturing
debt, with a weighted average annual interest rate and term of up to 7.8% and 7.0 years,
respectively. In addition, we also obtained mortgage financing totaling $262.4 million on behalf of
the CPA® REITs, including financing for new transactions and refinancing of maturing
debt, with a weighted annual average interest rate and term of up to 7.7% and 6.2 years,
respectively.
As of September 30, 2009, we have balloon payments totaling $5.0 million on our consolidated
investments that will be due during the remainder of 2009, with an additional $6.6 million due
during 2010 and $22.3 million due during 2011. In addition, the CPA® REITs have
aggregate balloon payments totaling $5.8 million due during the remainder of 2009, with an
additional $95.5 million due in 2010 and $319.7 million in 2011, inclusive of our share of the
balloon payments totaling $24.9 million due in 2011. We are actively seeking to refinance this debt
but believe we and the CPA® REITs have sufficient financing alternatives and/or cash
resources to make these payments, if necessary. In both our own portfolio and those of the
CPA® REITs, property level debt is generally non-recourse, which means that if we or any
of the CPA® REITs default on a mortgage loan obligation, our exposure is limited to our
equity invested in that property.
Corporate Defaults
We expect that some of the tenants in our own portfolio and the CPA® REIT portfolios
will continue to experience financial stress. Tenants in financial distress may become delinquent
on their rent and/or default on their leases and, if they file for bankruptcy protection, may
reject our lease in bankruptcy court, all of which may require us or the CPA® REITs to
incur impairment charges. Even where a default has not occurred and a tenant is continuing to make
the required lease payments, we may restructure or renew
W. P. Carey 9/30/2009 10-Q 25
leases on less favorable terms, or the tenants credit profile may deteriorate, which could affect
the value of the leased asset and could in turn require us or the CPA® REITs to incur
impairment charges. Based on tenant activity during the nine months ended September 30, 2009,
including lease amendments, early lease renewals and lease rejections in bankruptcy court, we
currently expect 2009 lease revenue in the CPA® REITs will decrease by approximately 3.5% on
an annualized basis. However, this amount may increase or decrease
based on additional tenant activities and changes in economic
conditions, both of which are outside our control. If the North American and European economic zones continue to experience the
improving economic conditions that they have experienced very recently, we would expect to see an
improvement in the general business conditions for our tenants, which should result in less stress
for them financially. However, if economic conditions deteriorate, it is likely that our tenants
financial condition may deteriorate as well.
The CPA® REITs have experienced increased levels of corporate defaults recently;
however, we have no significant exposure to tenants operating under bankruptcy protection in our
own portfolio as of the date of this Report. During the nine months ended September 30, 2009,
tenants accounting for less than 3.0% of aggregate annualized lease revenues of the CPA®
REITs entered into bankruptcy/administration. During the nine months ended September 30,
2009, we have incurred impairment charges on our own portfolio totaling $4.7 million and the
CPA®
REITs have incurred impairment charges aggregating $108.7 million. As a result of
the CPA® REIT impairment charges, our income from equity investments in the
CPA® REITs declined by $6.4 million for the nine months ended September 30, 2009.
Impairment charges do not necessarily reflect the true economic loss
caused by the default of a
tenant. The economic loss may be greater or less than the impairment amount.
To
mitigate these risks, we have invested in assets that we believe are critically important to a
tenants operations and have diversified the fully-invested portfolios by tenant and tenant
industry. We also monitor tenant performance through review of rent delinquencies as a precursor to
a potential default, meetings with tenant management and review of tenants financial statements
and compliance with any financial covenants. When necessary, our asset management process includes
restructuring transactions to meet the evolving needs of tenants, re-leasing properties,
refinancing debt and selling properties, where possible, as well as protecting our rights when
tenants default or enter into bankruptcy.
Fundraising
We are currently fundraising for CPA®:17 Global. Fundraising trends are very
difficult to predict, particularly in the current economic environment. However, although industry
fundraising has for the most part been trending downward in the first nine months of 2009, we have
generally experienced increases in our month over month fundraising results so far in 2009. We
raised $124.6 million for CPA®:17 Globals initial public offering in the third
quarter of 2009. This represents a $24.3 million increase over the second quarter of 2009 and a
$53.1 million increase over the first quarter of 2009. Since beginning fundraising for
CPA®:17 Global in December 2007, we have raised more than $685.0 million on their
behalf through October 31, 2009, with October 2009 being our largest fundraising month to date. We
have made a concerted effort to broaden our distribution channels and are beginning to see a
greater portion of our fundraising come from multiple channels as a result of these efforts. We
expect these trends to continue for the remainder of 2009.
Net Asset Values and Redemptions
We own shares in the CPA® REITs and earn asset management revenue based on a percentage
of average invested assets for each CPA® REIT. As such, we benefit from rising
investment values and are negatively impacted when these values decrease. As a result of market
conditions worsening during 2008, asset values declined across all asset types, and the estimated
net asset valuations for CPA®:14, CPA®:15 and CPA®:16 Global as
of December 31, 2008 declined as well, which has negatively impacted our asset management revenue
during the nine months ended September 30, 2009. The estimated net asset valuations of the
CPA® REITs are based on a number of variables, including individual tenant credits,
tenant defaults, lease terms, lending credit spreads, and foreign currency exchange rates, among
other variables. We do not control these variables and, as such, cannot predict how these variables
will change in the future.
CPA®:14, CPA®:15 and, to a lesser extent, CPA®:16 Global have
experienced higher levels of share redemptions during 2008 and 2009, which consume cash. In June
2009, CPA®:15s board of directors approved the suspension of its redemption plan,
effective for all redemption requests received subsequent to June 1, 2009. In September 2009,
CPA®:14s board of directors approved the suspension of its redemption plan, effective
for all redemption requests received subsequent to September 1, 2009. The suspensions will remain
in effect until the boards of directors of CPA®:14 and CPA®:15, in their
discretion, determine to reinstate the redemption plans. To date, however, the CPA®
REITs, including CPA®:14 and CPA®:15, have not experienced conditions that
have affected their ability to continue to pay dividends.
Lease Expirations
As of the date of this Report, a significant amount of the leases in our own portfolio expire in
2011 and 2012. Based on annualized contractual lease revenue, lease expirations from our
consolidated real estate investments for each of the next few years are as follows: 3% in the
remainder of 2009, 16% in 2010, 13% in 2011 and 9% in 2012. Based on tenant activity during the
nine months ended
W. P. Carey 9/30/2009 10-Q 26
September 30, 2009, including lease amendments and early lease renewals, we currently expect lease
revenue from our consolidated real estate investments will decrease by approximately 1.9% on an
annualized basis. In addition, two or our largest equity investments in real estate based on lease
revenue, Carrefour France, SAS and Medica-France, S.A., were renewed early at a combined 19%
reduction on an annualized basis. We actively manage our portfolio and begin discussing options
with tenants generally three years in advance of the scheduled lease expiration. In certain cases,
we obtain lease renewals from our tenants. However, tenants may exercise purchase options rather
than renew their leases, while in other cases we may seek replacement tenants or sell the property.
We currently expect that most of our leases due to expire in the remainder of 2009 and 2010 will be
renewed by our tenants, on what we believe are generally competitive terms given current market
conditions. We expect that the leases will be mostly renewed with the existing tenants, which will
allow us to avoid downtime, paying operating costs and paying for tenant improvements in most cases. On the
other hand, we expect that a majority of the leases that are being renewed during the remainder of
2009 and 2010 will be at rents that are below the tenants existing contractual rent. Lease
expirations may also affect the cash flow of certain of the CPA® REITs, particularly
CPA®:14 and CPA®:15.
Inflation and Foreign Exchange Rates
Our leases and those of the CPA® REITs generally have rent adjustments based on formulas
indexed to changes in the consumer price index (CPI) or other similar indices for the
jurisdiction in which the property is located. Because these rent adjustments may be calculated
based on changes in the CPI over a multi-year period, changes in inflation rates can have a delayed
impact on our results of operations. Rent adjustments during 2008 and the nine months ended
September 30, 2009 have generally benefited from increases in inflation rates during the years
prior to the scheduled rent adjustment date. Current inflation rates in the U.S. and the Euro zone,
which are historically low, will impact rent increases in our own portfolio and in the CPA®
REITs in coming years.
We have foreign investments and as a result are subject to risk from the effects of exchange rate
movements. Our results of foreign operations benefit from a weaker U.S. dollar and are adversely
affected by a stronger U.S. dollar relative to foreign currencies. Despite the weakening of the
U.S. dollar during the third quarter of 2009, the average rate for the U.S. dollar in relation to
the Euro strengthened by approximately 5% and 10% during the three and nine months ended September
30, 2009, respectively, in comparison to the same periods in 2008, resulting in a negative impact
on our results of operations for Euro-denominated investments in the current year periods.
Investments denominated in the Euro accounted for approximately 10% and 9% of our annualized lease
revenues for the nine months ended September 30, 2009 and 2008, respectively, and 29% and 31% of
aggregate lease revenues for the CPA® REITs revenues for the nine month periods ended
September 30, 2009 and 2008, respectively.
Carey Storage Transaction
In January 2009, Carey Storage completed a transaction whereby it received cash proceeds of $21.9
million, plus a commitment to invest up to a further $8.1 million of equity, from a third party to
fund the purchase of self-storage assets in the future in exchange for a 60% interest in its self
storage portfolio. Carey Storage incurred transaction-related costs totaling approximately $1.0
million in connection with this transaction. Because we have an option to repurchase this interest at fair
value, we account for this transaction under the profit sharing method.
In connection with this transaction, Carey Storage repaid, in full, the $35.0 million outstanding
balance on its secured credit facility at a discount for $28.0 million and recognized a gain of
$7.0 million on the repayment of this debt, inclusive of the third partys interest of $4.2
million. The debt repayment was financed with a portion of the proceeds from the exchange of the
60% interest and non-recourse debt with a new lender totaling $25.0 million, of which $18.0 million
is secured by individual mortgages on seven of the self storage properties in the portfolio and
$7.0 million is secured by individual mortgages on the other six self storage properties in the
portfolio. The new financing bears interest at a fixed rate of 7% per annum and has a 10 year term
with a rate reset after 5 years. The $7.0 million gain recognized on the debt repayment and the
third partys interest in this gain of $4.2 million are both reflected in Other income and expenses
in the consolidated financial statements for the nine months ended September 30, 2009.
In August 2009, Carey Storage borrowed an additional $3.5 million that is collateralized by
individual mortgages on seven of the self storage properties in the portfolio and distributed the
proceeds to its profit sharing interest holders. This new loan has an annual fixed interest rate
of 7.25% and has a term of 9.6 years with rate reset after 5 years. As part of this transaction,
Carey Storage distributed $1.9 million to its third party investor, which has been reflected as a
reduction of the profit sharing obligation.
We reflect our Carey Storage operations in our real estate ownership segment. Costs totaling $1.0
million incurred in structuring the transaction and bringing in a new investor into these
operations are reflected in General and administrative expenses in our investment management
segment.
W. P. Carey 9/30/2009 10-Q 27
Results of Operations
We evaluate our results of operations by our two major business segments investment management
and real estate ownership. A summary of comparative results of these business segments is as
follows:
Investment Management (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management revenue |
|
$ |
19,106 |
|
|
$ |
20,205 |
|
|
$ |
(1,099 |
) |
|
$ |
57,441 |
|
|
$ |
60,370 |
|
|
$ |
(2,929 |
) |
Structuring revenue |
|
|
5,476 |
|
|
|
10,818 |
|
|
|
(5,342 |
) |
|
|
16,250 |
|
|
|
17,403 |
|
|
|
(1,153 |
) |
Wholesaling revenue |
|
|
1,869 |
|
|
|
1,517 |
|
|
|
352 |
|
|
|
4,426 |
|
|
|
4,145 |
|
|
|
281 |
|
Reimbursed costs from affiliates |
|
|
13,503 |
|
|
|
11,303 |
|
|
|
2,200 |
|
|
|
33,747 |
|
|
|
32,749 |
|
|
|
998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,954 |
|
|
|
43,843 |
|
|
|
(3,889 |
) |
|
|
111,864 |
|
|
|
114,667 |
|
|
|
(2,803 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
(13,987 |
) |
|
|
(15,423 |
) |
|
|
1,436 |
|
|
|
(44,513 |
) |
|
|
(42,165 |
) |
|
|
(2,348 |
) |
Reimbursable costs |
|
|
(13,503 |
) |
|
|
(11,303 |
) |
|
|
(2,200 |
) |
|
|
(33,747 |
) |
|
|
(32,749 |
) |
|
|
(998 |
) |
Depreciation and amortization |
|
|
(1,124 |
) |
|
|
(1,160 |
) |
|
|
36 |
|
|
|
(2,758 |
) |
|
|
(3,285 |
) |
|
|
527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,614 |
) |
|
|
(27,886 |
) |
|
|
(728 |
) |
|
|
(81,018 |
) |
|
|
(78,199 |
) |
|
|
(2,819 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interest income |
|
|
394 |
|
|
|
586 |
|
|
|
(192 |
) |
|
|
1,127 |
|
|
|
1,667 |
|
|
|
(540 |
) |
(Loss) income from equity investments in CPA® REITs |
|
|
(744 |
) |
|
|
200 |
|
|
|
(944 |
) |
|
|
(169 |
) |
|
|
4,759 |
|
|
|
(4,928 |
) |
Other income and (expenses) |
|
|
102 |
|
|
|
|
|
|
|
102 |
|
|
|
297 |
|
|
|
1,850 |
|
|
|
(1,553 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(248 |
) |
|
|
786 |
|
|
|
(1,034 |
) |
|
|
1,255 |
|
|
|
8,276 |
|
|
|
(7,021 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
11,092 |
|
|
|
16,743 |
|
|
|
(5,651 |
) |
|
|
32,101 |
|
|
|
44,744 |
|
|
|
(12,643 |
) |
Provision for income taxes |
|
|
(5,606 |
) |
|
|
(5,846 |
) |
|
|
240 |
|
|
|
(14,811 |
) |
|
|
(20,186 |
) |
|
|
5,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from investment management |
|
|
5,486 |
|
|
|
10,897 |
|
|
|
(5,411 |
) |
|
|
17,290 |
|
|
|
24,558 |
|
|
|
(7,268 |
) |
Add: Net loss attributable to noncontrolling interests |
|
|
592 |
|
|
|
645 |
|
|
|
(53 |
) |
|
|
1,785 |
|
|
|
1,771 |
|
|
|
14 |
|
Less: Net income attributable to redeemable
noncontrolling interests |
|
|
(1,019 |
) |
|
|
(341 |
) |
|
|
(678 |
) |
|
|
(1,357 |
) |
|
|
(1,074 |
) |
|
|
(283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from investment management attributable to
W. P. Carey members |
|
$ |
5,059 |
|
|
$ |
11,201 |
|
|
$ |
(6,142 |
) |
|
$ |
17,718 |
|
|
$ |
25,255 |
|
|
$ |
(7,537 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Management Revenue
We earn asset-based management and performance revenue from the CPA® REITs based on the
value of their real estate-related assets under management. This asset management revenue may
increase or decrease depending upon (i) increases in the CPA® REIT asset bases as a
result of new investments; (ii) decreases in the CPA® REIT asset bases as a result of
sales of investments; (iii) increases or decreases in the annual estimated net asset valuations of
CPA® REIT funds (which are not recorded for financial reporting purposes); (iv)
increases or decreases in distributions of available cash (for CPA®:17 Global only);
and (v) whether the CPA® REITs are meeting their performance criteria. The availability
of funds for new investments is substantially dependent on our ability to raise funds for
investment by the CPA® REITs.
For the three and nine months ended September 30, 2009 as compared to the same periods in 2008,
asset management revenue decreased by $1.1 million and $2.9 million, respectively, primarily due to
a decline in the annual estimated net asset valuations of CPA® REIT funds as described
below.
W. P. Carey 9/30/2009 10-Q 28
We obtain estimated net asset valuations for the CPA® REITs on an annual basis and
sometimes on an interim basis, which occurs generally in connection with our consideration of
potential liquidity events. Currently, annual estimated net asset valuations are performed for
CPA®:14, CPA®:15 and CPA®:16 Global. The following table
presents recent estimated net asset valuations per share for these REITs:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2008 |
|
2007 |
CPA®:14 (a) |
|
$ |
13.00 |
|
|
$ |
14.50 |
|
CPA®:15 |
|
|
11.50 |
|
|
|
12.20 |
|
CPA®:16 Global |
|
|
9.80 |
|
|
|
10.00 |
|
|
|
|
(a) |
|
An interim valuation was performed for CPA®:14 as of April 30, 2008 in connection
with considering potential liquidity alternatives. This interim valuation resulted in an
estimated net asset valuation of $14.00 per share. |
Structuring Revenue
We earn structuring revenue when we structure and negotiate investments and debt placement
transactions for the CPAâ REITs. Structuring revenue is dependent on investment
activity, which is subject to significant period-to-period variation.
For the three and nine months ended September 30, 2009 as compared to the same periods in 2008,
structuring revenue decreased by $5.3 million and $1.2 million, respectively, primarily due to
lower investment volume in the current year periods. We structured real estate investments on
behalf of the CPA® REITs totaling $121.1 million and $355.4 million, respectively, for
the three and nine months ended September 30, 2009, compared to $258.3 million and $383.7 million,
respectively, for the comparable prior year periods. In addition, during the nine months ended
September 30, 2008, we acquired $20.0 million of commercial mortgage backed securities on behalf of
CPA®:17 Global, for which we earned structuring revenues of 1% compared to an average
of 4.5% that we generally earn for structuring long-term net lease investments on behalf of the
CPA® REITs (Note 3).
Reimbursed and Reimbursable Costs
Reimbursed costs from affiliates (revenue) and reimbursable costs (expenses) represent costs
incurred by us on behalf of the CPA® REITs, consisting primarily of broker-dealer
commissions and marketing and personnel costs, which are reimbursed by the CPA® REITs.
Revenue from reimbursed costs from affiliates is offset by corresponding charges to reimbursable
costs and therefore has no impact on net income.
For the three and nine months ended September 30, 2009 as compared to the same periods in 2008,
reimbursed and reimbursable costs increased by $2.2 million and $1.0 million, respectively,
primarily due to increases in commissions paid to broker-dealers related to CPA®:17
Globals initial public offering as funds raised during the three and nine months ended September
30, 2009 were higher than in the same periods in 2008.
General and Administrative
For the three months ended September 30, 2009 as compared to the same period in 2008, general and
administrative expenses decreased by $1.4 million, primarily due to decreases in business
development costs of $0.8 million and professional fees of $0.6 million.
For the nine months ended September 30, 2009 as compared to the same period in 2008, general and
administrative expenses increased by $2.3 million, primarily due to increases in
compensation-related costs of $3.1 million, underwriting costs of $0.8 million and office expenses
of $0.5 million. These increases were partially offset by decreases in business development costs
of $1.1 million and professional fees of $1.1 million. Compensation-related costs were higher in
the current year period due to several factors, including an increase of $2.1 million in the
amortization of stock-based compensation to key officers and directors and a $0.6 million increase
in severance costs for terminated employees. Underwriting costs represent costs incurred in
connection with CPA®:17 Globals initial public offering, which commenced in December
2007. These underwriting costs were partially offset by wholesaling revenue, which we earn based on
the number of shares of CPA®:17 Global sold. Although we incurred transaction-related
costs totaling $1.0 million in connection with the Carey Storage transaction during the first
quarter of 2009 (see Carey Storage Transaction above), professional fees overall were lower in the
current year period primarily due to fees incurred in the prior year period in connection with the
SEC settlement during the first quarter of 2008.
W. P. Carey 9/30/2009 10-Q 29
(Loss) Income from Equity Investments in CPA
® REITs
Income or loss from equity investments in CPA® REITs represents our proportionate share
of net income or loss (revenues less expenses) from our investments in the CPA® REITs in
which we have a non-controlling interest but exercise significant influence. Net income of the
CPA® REITs fluctuates based on the timing of transactions such as new leases, property
sales and impairment charges.
For the
three months ended September 30, 2009, we recognized a loss from equity investments in
CPA® REITs of $0.7 million as compared to income of $0.2 million in the same period
2008. The loss in the current year period was primarily due to impairment charges recognized by the
CPA®
REITs totaling $54.1 million, as compared to impairment charges totaling $14.2 million
recognized in the 2008 period. This factor was partially offset by net gains on sales of
properties totaling $18.7 million recognized by the CPA® REITs.
For the
nine months ended September 30, 2009, we recognized a loss from equity investments in
CPA® REITs of $0.2 million as compared to income of $4.8 million in the same period in
2008. The loss in the current year period was primarily due to impairment charges recognized by the
CPA®
REITs totaling $108.7 million, as compared to impairment charges totaling $14.2 million
recognized in the 2008 period. In addition, the CPA® REITs recognized income totaling
$20.0 million during 2008 related to the advisors SEC
settlement (Note 7). These factors were
partially offset by the net gains recognized by the CPA® REITs as described above.
Other Income and (Expenses)
Other income and (expenses) were insignificant for both the three months ended September 30, 2009
and 2008. For the nine months ended September 30, 2009 as compared to the same period in 2008,
other income and (expenses) decreased by $1.6 million, primarily due to an insurance reimbursement
in the second quarter of 2008 of certain professional services costs incurred in connection with
the SEC investigation that we settled in the first quarter of 2008.
Provision for Income Taxes
For the nine months ended September 30, 2009 as compared to the same period in 2008, provision for
income taxes decreased by $5.4 million. The reduction for the current year period was due to
several factors, including international asset management revenue being taxed in a foreign
jurisdiction beginning in the third quarter of 2008 and a reduction in the amount of shares in the
CPA® REITs that we hold in taxable subsidiaries.
Net Income from Investment Management Attributable to W. P. Carey Members
For the three and nine months ended September 30, 2009 as compared to the same periods in 2008, the
resulting net income from investment management attributable to W. P. Carey members decreased by
$6.1 million and $7.5 million, respectively.
W. P. Carey 9/30/2009 10-Q 30
Real Estate Ownership (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenues |
|
$ |
17,448 |
|
|
$ |
18,816 |
|
|
$ |
(1,368 |
) |
|
$ |
52,690 |
|
|
$ |
57,187 |
|
|
$ |
(4,497 |
) |
Other real estate income |
|
|
3,768 |
|
|
|
3,834 |
|
|
|
(66 |
) |
|
|
11,672 |
|
|
|
10,261 |
|
|
|
1,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,216 |
|
|
|
22,650 |
|
|
|
(1,434 |
) |
|
|
64,362 |
|
|
|
67,448 |
|
|
|
(3,086 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
(983 |
) |
|
|
(1,590 |
) |
|
|
607 |
|
|
|
(3,733 |
) |
|
|
(6,077 |
) |
|
|
2,344 |
|
Depreciation and amortization |
|
|
(4,812 |
) |
|
|
(5,133 |
) |
|
|
321 |
|
|
|
(15,590 |
) |
|
|
(15,175 |
) |
|
|
(415 |
) |
Property expenses |
|
|
(2,236 |
) |
|
|
(1,734 |
) |
|
|
(502 |
) |
|
|
(6,235 |
) |
|
|
(5,267 |
) |
|
|
(968 |
) |
Impairment charges |
|
|
(2,390 |
) |
|
|
|
|
|
|
(2,390 |
) |
|
|
(4,090 |
) |
|
|
|
|
|
|
(4,090 |
) |
Other real estate expenses |
|
|
(1,758 |
) |
|
|
(1,989 |
) |
|
|
231 |
|
|
|
(5,596 |
) |
|
|
(6,204 |
) |
|
|
608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,179 |
) |
|
|
(10,446 |
) |
|
|
(1,733 |
) |
|
|
(35,244 |
) |
|
|
(32,723 |
) |
|
|
(2,521 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interest income |
|
|
76 |
|
|
|
166 |
|
|
|
(90 |
) |
|
|
151 |
|
|
|
526 |
|
|
|
(375 |
) |
Income from equity investments in real estate |
|
|
3,667 |
|
|
|
2,072 |
|
|
|
1,595 |
|
|
|
10,035 |
|
|
|
6,158 |
|
|
|
3,877 |
|
Gain on sale of investment in direct financing lease |
|
|
|
|
|
|
1,103 |
|
|
|
(1,103 |
) |
|
|
|
|
|
|
1,103 |
|
|
|
(1,103 |
) |
Other income and (expenses) |
|
|
149 |
|
|
|
(1,566 |
) |
|
|
1,715 |
|
|
|
3,235 |
|
|
|
1,243 |
|
|
|
1,992 |
|
Interest expense |
|
|
(3,889 |
) |
|
|
(5,004 |
) |
|
|
1,115 |
|
|
|
(11,600 |
) |
|
|
(14,579 |
) |
|
|
2,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
(3,229 |
) |
|
|
3,232 |
|
|
|
1,821 |
|
|
|
(5,549 |
) |
|
|
7,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income
taxes |
|
|
9,040 |
|
|
|
8,975 |
|
|
|
65 |
|
|
|
30,939 |
|
|
|
29,176 |
|
|
|
1,763 |
|
Provision for income taxes |
|
|
(412 |
) |
|
|
7 |
|
|
|
(419 |
) |
|
|
(1,127 |
) |
|
|
(219 |
) |
|
|
(908 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
8,628 |
|
|
|
8,982 |
|
|
|
(354 |
) |
|
|
29,812 |
|
|
|
28,957 |
|
|
|
855 |
|
Income (loss) from discontinued operations |
|
|
70 |
|
|
|
(578 |
) |
|
|
648 |
|
|
|
(267 |
) |
|
|
3,128 |
|
|
|
(3,395 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from real estate ownership |
|
|
8,698 |
|
|
|
8,404 |
|
|
|
294 |
|
|
|
29,545 |
|
|
|
32,085 |
|
|
|
(2,540 |
) |
Less: Net income attributable to noncontrolling
interests |
|
|
(406 |
) |
|
|
(407 |
) |
|
|
1 |
|
|
|
(1,226 |
) |
|
|
(1,193 |
) |
|
|
(33 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from real estate ownership attributable
to W. P. Carey members |
|
$ |
8,292 |
|
|
$ |
7,997 |
|
|
$ |
295 |
|
|
$ |
28,319 |
|
|
$ |
30,892 |
|
|
$ |
(2,573 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managements evaluation of the sources of lease revenues is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
Rental income |
|
$ |
44,754 |
|
|
$ |
48,816 |
|
Interest income from direct financing leases |
|
|
7,936 |
|
|
|
8,371 |
|
|
|
|
|
|
|
|
|
|
$ |
52,690 |
|
|
$ |
57,187 |
|
|
|
|
|
|
|
|
W. P. Carey 9/30/2009 10-Q 31
During the nine months ended September 30, 2009 and 2008, we earned net lease revenues (i.e.,
rental income and interest income from direct financing leases) from our direct ownership of real
estate from the following lease obligations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
Bouygues Telecom, S.A. (a) (b) |
|
$ |
4,712 |
|
|
$ |
4,828 |
|
CheckFree Holdings, Inc. (b) (c) |
|
|
3,714 |
|
|
|
3,609 |
|
Daimler Trucks North America LLC |
|
|
3,476 |
|
|
|
3,476 |
|
The American Bottling Company |
|
|
3,445 |
|
|
|
3,412 |
|
Titan Corporation |
|
|
2,185 |
|
|
|
2,185 |
|
Orbital Sciences Corporation (d) |
|
|
2,078 |
|
|
|
2,267 |
|
AutoZone, Inc. |
|
|
1,658 |
|
|
|
1,675 |
|
Lucent Technologies, Inc. |
|
|
1,496 |
|
|
|
1,496 |
|
Sybron Dental Specialties Inc. (c) |
|
|
1,466 |
|
|
|
1,328 |
|
Quebecor Printing, Inc. |
|
|
1,445 |
|
|
|
1,455 |
|
Bell South Telecommunications, Inc. |
|
|
1,281 |
|
|
|
1,286 |
|
Unisource Worldwide, Inc. |
|
|
1,252 |
|
|
|
1,259 |
|
Werner Corporation |
|
|
1,210 |
|
|
|
1,220 |
|
BE Aerospace, Inc. |
|
|
1,181 |
|
|
|
1,181 |
|
CSS Industries, Inc. |
|
|
1,177 |
|
|
|
1,177 |
|
Eagle Hardware & Garden, a subsidiary of Lowes Companies (c) |
|
|
1,169 |
|
|
|
1,069 |
|
Career Education Corporation |
|
|
1,126 |
|
|
|
1,126 |
|
Enviro Works, Inc. |
|
|
1,084 |
|
|
|
1,060 |
|
Sprint Spectrum, L.P. |
|
|
1,068 |
|
|
|
1,068 |
|
Other (a) |
|
|
16,467 |
|
|
|
21,010 |
|
|
|
|
|
|
|
|
|
|
$ |
52,690 |
|
|
$ |
57,187 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Revenue amounts are subject to fluctuations in foreign currency exchange rates. The average
rate for the U.S. dollar in relation to the Euro during the nine months ended September 30,
2009 strengthened by approximately 10% in comparison to the same period in 2008, resulting in
a negative impact on lease revenue for our Euro-denominated investments in the current year
period. |
|
(b) |
|
Lease revenues applicable to noncontrolling interests in the consolidated amounts above
totaled $2.7 million for each of the nine months ended September 30, 2009 and 2008,
respectively. |
|
(c) |
|
Increase was due to CPI-based (or equivalent) rent increase. |
|
(d) |
|
Decrease was due to recent lease restructuring. |
W. P. Carey 9/30/2009 10-Q 32
We recognize income from equity investments in real estate, of which lease revenues are a
significant component. During the nine months ended September 30, 2009 and 2008, net lease revenues
from these ventures are presented below. Amounts provided are the total amounts attributable to
the ventures and do not represent our proportionate share (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership Interest |
|
|
Nine months ended September 30, |
|
Lessee |
|
at September 30, 2009 |
|
|
2009 |
|
|
2008 |
|
Carrefour France, SAS (a) |
|
|
46 |
% |
|
$ |
15,249 |
|
|
$ |
16,581 |
|
The New York Times Company (b) |
|
|
18 |
% |
|
|
15,035 |
|
|
|
|
|
Federal Express Corporation |
|
|
5 |
% |
|
|
5,476 |
|
|
|
5,213 |
|
Medica France, S.A. (a) |
|
|
46 |
% |
|
|
5,169 |
|
|
|
5,519 |
|
Schuler A.G. (a) |
|
|
18 |
% |
|
|
4,821 |
|
|
|
5,263 |
|
Information Resources, Inc. |
|
|
34 |
% |
|
|
3,729 |
|
|
|
3,729 |
|
Amylin Pharmaceuticals, Inc. (formerly Sicor, Inc.) |
|
|
50 |
% |
|
|
2,541 |
|
|
|
2,507 |
|
Hologic, Inc. |
|
|
36 |
% |
|
|
2,505 |
|
|
|
2,488 |
|
U. S. Airways Group, Inc. (c) |
|
|
75 |
% |
|
|
2,425 |
|
|
|
|
|
Consolidated Systems, Inc. |
|
|
60 |
% |
|
|
1,373 |
|
|
|
1,373 |
|
Childtime Childcare, Inc. |
|
|
33 |
% |
|
|
1,000 |
|
|
|
939 |
|
The Retail Distribution Group (d) |
|
|
40 |
% |
|
|
754 |
|
|
|
606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
60,077 |
|
|
$ |
44,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Revenue amounts are subject to fluctuations in foreign currency exchange rates.
|
|
(b) |
|
We acquired our interest in this investment in March 2009. |
|
(c) |
|
In the third quarter of 2009, we recorded an adjustment to record this entity on the equity
method. This entity had previously been accounted for under a proportionate consolidation
method (Note 2). For the nine months ended September 30, 2008, this entity recorded lease
revenues of $2.3 million |
|
(d) |
|
Increase was due to CPI-based (or equivalent) rent increase. |
The above table does not reflect our share of interest income from our 5% interest in a venture
that acquired a note receivable in April 2007. The venture recognized interest income of $19.9
million and $28.8 million for the nine months ended September 30, 2009 and 2008, respectively. This
amount represents total amount attributable to the entire venture, not our proportionate share, and
is subject to fluctuations in the exchange rate of the Euro.
Lease Revenues
Our net leases generally have rent adjustments based on formulas indexed to changes in the CPI or
other similar indices for the jurisdiction in which the property is located, sales overrides or
other periodic increases, which are designed to increase lease revenues in the future. We own
international investments, and lease revenues from these investments are subject to fluctuations in
exchange rate movements in foreign currencies.
For the three and nine months ended September 30, 2009 as compared to the same periods in 2008,
lease revenues decreased by $1.4 million and $4.5 million, respectively, primarily due to the
impact of recent activity, including lease restructurings, lease expirations and property sales,
which resulted in reductions to lease revenues of $0.8 million and $3.0 million, respectively. An
out of period adjustment as described in Note 2 resulted in decreases of $0.8 million and $2.4
million to lease revenues. In addition, fluctuations in foreign currency exchange rates had a
negative effect on lease revenues of $0.1 million and $0.4 million, respectively. These decreases
were partially offset by scheduled rent increases at several properties totaling $0.3 million and
$1.0 million, respectively.
Other Real Estate Income
Other real estate income generally consists of revenue from Carey Storage, a subsidiary that
invests in domestic self-storage properties, and Livho, a subsidiary that operates a Radisson hotel
franchise in Livonia, Michigan. Other real estate income also includes lease termination payments
and other non-rent related revenues from real estate ownership including, but not limited to,
settlements of claims against former lessees. We receive settlements in the ordinary course of
business; however, the timing and amount of settlements cannot always be estimated.
For the three months ended September 30, 2009 as compared to the same period in 2008, other real
estate income was substantially the same. For the nine months ended September 30, 2009 as compared
to the same period in 2008, other real estate income increased by $1.4 million, primarily due to
higher lease termination income.
W. P. Carey 9/30/2009 10-Q 33
General and Administrative
For the three and nine months ended September 30, 2009 as compared to the same periods in 2008,
general and administrative expenses decreased by $0.6 million and $2.3 million, respectively,
primarily due to decreases in professional expenses of $0.4 million and $1.5 million, respectively,
and business development costs of $0.1 million and $0.4 million, respectively. Professional fees
include auditing and consulting services associated with our real estate ownership as well as legal
fees associated with our real estate operations. Professional fees in 2008 reflected costs incurred
in connection with opening our Amsterdam office.
Property Expenses
For the three and nine months ended September 30, 2009 as compared to the same periods in 2008,
property expenses increased by $0.5 million and $1.0 million, respectively, primarily due to
increases in reimbursable tenant costs of $0.2 million and $0.7 million, respectively. Actual
recoveries of reimbursable tenant costs are recorded as both revenue and expense and therefore have
no impact on net income. In addition, other property-related expenses, including property taxes,
utilities and uncollected rent expenses, increased by $0.1 million and $0.3 million during the
three and nine months ended September 30, 2009, respectively, as a result of lease expirations and
an overall increase in tenants who are experiencing financial difficulty.
Impairment Charges
For the three and nine months ended September 30, 2009, we recognized impairment charges of $2.4
million and $4.1 million, respectively, to reduce the carrying values of several domestic
properties to their estimated fair values, which reflects their
current expected selling prices (Note 4).
Income from Equity Investments in Real Estate
Income from equity investments in real estate represents our proportionate share of net income
(revenue less expenses) from investments entered into with affiliates or third parties in which we
have a noncontrolling interest but exercise significant influence.
For the three and nine months ended September 30, 2009 as compared to the same periods in 2008,
income from equity investments in real estate increased by $1.6 million and $3.9 million,
respectively. These increases were due to our investment in The New York Times transaction in March
2009, which contributed income of $1.1 million and $2.6 million for the three and nine months ended
September 30, 2009, respectively. In addition, during the third quarter of 2009 we recorded income
of $0.5 million and $1.2 million from an equity investment that had previously been accounted for
under a proportionate consolidation method (Note 2).
Gain on Sale of Investment in Direct Financing Lease
In August 2008, we sold our investment in a direct financing lease for $5.0 million, net of selling
costs, and recognized a net gain on sale of $1.1 million.
Other Income and (Expenses)
For the three months ended September 30, 2009, we recognized other income of $0.1 million, compared
to other expenses of $1.6 million in the same prior year period. The other expenses in the prior
year were primarily due to unrealized losses recognized on foreign currency transactions as a
result of changes in foreign currency exchange rates on notes receivable from international
subsidiaries.
For the nine months ended September 30, 2009, we recognized other income of $3.2 million, compared
to other income of $1.2 million in the same period in 2008. The other income in 2009 was primarily
comprised of the $7 million gain recognized by our subsidiary, Carey Storage, on the repayment of
its $35 million outstanding balance on its secured credit facility for $28 million. This gain was
partially offset by the other partys profit sharing interest in the gain totaling $4.2 million
(see Carey Storage Transaction above). The other income in 2008 was primarily due to realized
foreign currency transaction gains arising on the repatriation of cash from foreign operations.
Interest Expense
For the three and nine months ended September 30, 2009 as compared to the same periods in 2008,
interest expense decreased by $1.1 million and $3.0 million, respectively, primarily due to
decreases of $0.4 million and $1.3 million, respectively, resulting from Carey Storages repayment
of its $35.0 million outstanding balance on its secured credit facility in January 2009. In
addition, interest expense on our line of credit decreased by $0.5 million and $0.8 million during
the three and nine months ended September 30, 2009, respectively, compared to the same periods in
2008, primarily due to a lower average annual interest rate, partially offset by a higher average
outstanding balance during the current year periods. The weighted average annual interest rate on
advances on the line of credit at September 30, 2009 was 1.0%, compared to 3.8% at September 30,
2008. An out of period adjustment as described in Note 2
W. P. Carey 9/30/2009 10-Q 34
also
resulted in reductions of $0.2 million and $0.7 million in interest expense for the three and
nine months ended September 30, 2009, respectively.
Income (loss) from discontinued operations
For the three months ended September 30, 2009 and 2008, we recognized income (loss) from
discontinued operations of $0.1 million and $(0.6) million, respectively, related to three
properties that were sold during 2009. The loss in 2008 includes an impairment charge of $0.5
million.
For the nine months ended September 30, 2009 and 2008, we recognized income (loss) from
discontinued operations of $(0.3) million and $3.1 million, respectively. The loss in 2009 includes
the recognition of impairment charges totaling $0.6 million, partially offset by a net gain of $0.3
million on the sale of three properties. Income from discontinued operations in 2008 was primarily
due to a litigation settlement of $3.8 million received from a former tenant, partially offset by
an impairment charge of $0.5 million.
Net Income from Real Estate Ownership Attributable to W. P. Carey Members
For the three and nine months ended September 30, 2009 as compared to the same periods in 2008, the
resulting net income from real estate ownership attributable to W. P. Carey members increased
by $0.3 million and decreased by $2.6 million, respectively.
Financial Condition
Sources and Uses of Cash during the Period
Our cash flows fluctuate period to period due to a number of factors, which may include, among
other things, the nature and timing of receipts of
transaction-related and performance revenue, the performance of
the CPA® REITs relative to their performance criteria, the timing of purchases and sales
of real estate, timing of proceeds from non-recourse mortgage loans and receipt of lease revenue,
the timing and characterization of distributions from equity investments in real estate and the
CPA® REITs, the timing of certain payments, and the receipt of the annual installment of
deferred acquisition revenue and interest thereon in the first quarter from certain of the
CPA® REITs. Despite this fluctuation, we believe that we will generate sufficient cash
from operations and from equity distributions in excess of equity income in real estate to meet our
short-term and long-term liquidity needs. We may also use existing cash resources, the proceeds of
non-recourse mortgage loans, unused capacity on our line of credit and the issuance of additional
equity securities to meet such needs. We assess our ability to access capital on an ongoing basis.
Our sources and uses of cash during the period are described below.
Operating Activities
During the nine months ended September 30, 2009, we used our cash flow from operations along with
existing cash resources and borrowings under our line of credit to fund distributions to
shareholders and make purchases of common stock under a share repurchase program that ended in
March 2009.
During the nine months ended September 30, 2009, we received revenue of $27.9 million from
providing asset-based management services to the CPA® REITs. This amount does not
include revenue received from the CPA® REITs through the issuance of their restricted
common stock rather than paying cash (see below). We also received revenue of $9.2 million in
connection with structuring investments and debt refinancing on behalf of the CPA®
REITs. In January 2009, we received $21.8 million related to the annual installment of deferred
acquisition revenue from CPA®:14, CPA®:15 and CPA®:16 Global.
We receive deferred acquisition revenue from CPA®:17 Global on a quarterly basis, of
which $1.4 million was received during the nine months ended September 30, 2009.
In 2009, we elected to continue to receive all performance revenue from CPA®:16
Global as well as asset management revenue from CPA®:17 Global in restricted shares
rather than cash. However, for CPA®:14 and CPA®:15, we have elected to
receive 80% of all performance revenue in restricted shares, with the remaining 20% payable in
cash, which benefited operating cash flow by $3.8 million during the nine months ended September
30, 2009.
During the nine months ended September 30, 2009, our real estate ownership provided cash flows
(contractual lease revenues, net of property-level debt service) of approximately $38.8 million.
Investing Activities
Our investing activities are generally comprised of real estate related transactions (purchases and
sales) and capitalized property related costs. During the nine months ended September 30, 2009, we
used $39.6 million to finance our portion of The New York Times transaction (Note 5) and $6.1
million to make capital improvements to existing properties. Cash inflows during this period
included proceeds from Carey Storages transfer of a 60% interest in its self storage portfolio for
$21.9 million and distributions from equity investments in real estate and CPA® REITs in
excess of equity income of $33.9 million, inclusive of distributions of $21.2
W. P. Carey 9/30/2009 10-Q 35
million received from The New York Times venture in connection with its recent mortgage financing.
In addition, during the nine months ended September 30, 2009, we received proceeds of $6.9 million
from the sale of three domestic properties.
Financing Activities
During the nine months ended September 30, 2009, we paid distributions to shareholders,
noncontrolling interests and profit sharing interest totaling $68.7 million and paid scheduled
mortgage principal installments of $7.5 million. We also refinanced a maturing non-recourse
mortgage loan of $11.9 million with new non-recourse
mortgage financing of $14.0
million that is scheduled to mature in 2019. Borrowings under our line of credit increased overall
by $19.0 million since December 31, 2008 and were comprised of gross borrowings of $116.5 million
and repayments of $97.5 million. Borrowings under our line of credit were used for several
purposes, including to finance our portion of The New York Times transaction in March 2009 (Note
5), which was partially repaid when we obtained secured financing for The New York Times property
in August 2009. In addition, Carey Storage repaid, in full, the $35.0 million outstanding balance
on its secured credit facility at a discount for $28.0 million. In connection with this loan
repayment, Carey Storage obtained non-recourse mortgage loans totaling $28.5 million that are
secured by individual mortgages on the thirteen self storage properties in the Carey Storage
portfolio. In connection with our share repurchase programs, we repurchased shares totaling $10.7
million during the nine months ended September 30, 2009, with the most recent program ending in
March 2009.
Summary of Financing
The table below summarizes our non-recourse long-term debt and credit facilities as of September
30, 2009 and December 31, 2008, (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
Balance |
|
|
|
|
|
|
|
|
Fixed rate |
|
$ |
150,507 |
|
|
$ |
169,425 |
|
Variable rate (a) |
|
|
169,514 |
|
|
|
157,449 |
|
|
|
|
|
|
|
|
|
|
$ |
320,021 |
|
|
$ |
326,874 |
|
|
|
|
|
|
|
|
Percent of total debt |
|
|
|
|
|
|
|
|
Fixed rate |
|
|
47 |
% |
|
|
52 |
% |
Variable rate (a) |
|
|
53 |
% |
|
|
48 |
% |
|
|
|
|
|
|
|
|
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
Weighted average interest rate at end of period |
|
|
|
|
|
|
|
|
Fixed rate |
|
|
6.2 |
% |
|
|
6.3 |
% |
Variable rate (a) |
|
|
2.9 |
% |
|
|
3.3 |
% |
|
|
|
(a) |
|
Variable rate debt as of September 30, 2009 included (i) $100.0 million outstanding under our
line of credit, (ii) $9.5 million that has been effectively converted to a fixed rate through
an interest rate swap derivative instrument (Note 9) and (iii) $55.0 million in mortgage
obligations that bore interest at fixed rates but that have interest rate reset features that
may change the interest rates to then-prevailing market fixed rates (subject to specified
caps) at certain points during their term. No interest rate resets or expirations of interest
rate swaps or caps are scheduled to occur in the next twelve months. |
Cash Resources
As of September 30, 2009, our cash resources consisted of the following:
|
- |
|
Cash and cash equivalents totaling $19.0 million. Of this amount, $5.7 million, at then
current exchange rates, was held in foreign bank accounts, and we could be subject to
restrictions or significant costs should we decide to repatriate these amounts; |
|
|
- |
|
A line of credit with unused capacity of $150.0 million, all of which is available to
us and may also be used to loan funds to our affiliates. Our lender has issued letters of
credit totaling $7.0 million on our behalf in connection with certain contractual
obligations, which reduce amounts that may be drawn under this facility; and |
|
|
- |
|
We also had unleveraged properties that had an aggregate carrying value of $255.6
million although, given the current economic environment, there can be no assurance that we
would be able to obtain financing for these properties. |
Our cash resources can be used for working capital needs and other commitments and may be used for
future investments. We continue to evaluate financing options, such as obtaining non-recourse
financing on our unleveraged properties. Any financing obtained may be used for working capital
objectives and/or may be used to pay down existing debt balances. A summary of our secured and
unsecured credit facilities is provided below (in thousands):
W. P. Carey 9/30/2009 10-Q 36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
Outstanding |
|
|
Maximum |
|
|
Outstanding |
|
|
Maximum |
|
|
|
Balance |
|
|
Available |
|
|
Balance |
|
|
Available |
|
Line of credit |
|
$ |
100,000 |
|
|
$ |
250,000 |
|
|
$ |
81,000 |
|
|
$ |
250,000 |
|
Secured credit facility |
|
|
N/A |
|
|
|
N/A |
|
|
|
35,009 |
|
|
|
35,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
100,000 |
|
|
$ |
250,000 |
|
|
$ |
116,009 |
|
|
$ |
285,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit
We have a $250.0 million revolving line of credit that matures in June 2011. Pursuant to its terms,
the line of credit can be increased up to $300.0 million at the discretion of the lenders and, at
our discretion, can be extended for an additional year subject to satisfying certain conditions and
the payment of an extension fee equal to 0.125% of the total commitments under the facility at that
time.
The line of credit provides for an annual interest rate, at our election, of either (i) LIBOR plus
a spread that ranges from 75 to 120 basis points depending on our leverage or (ii) the greater of
the lenders prime rate and the Federal Funds Effective Rate plus 50 basis points. At September 30,
2009, the average interest rate on advances under the line of credit was 1.0%. In addition, we pay
an annual fee ranging between 12.5 and 20 basis points of the unused portion of the line of credit,
depending on our leverage ratio. Based on our leverage ratio at September 30, 2009, we paid
interest at LIBOR plus 75 basis points and paid 12.5 basis points on the unused portion of the line
of credit. The line of credit has financial covenants that among other things require us to
maintain a minimum equity value, restrict the amount of distributions we can pay and requires us to
meet or exceed certain operating and coverage ratios. We were in compliance with these covenants as
of September 30, 2009.
Secured credit facility
Carey Storage had a credit facility for up to $105.0 million that provided for advances through
March 8, 2008, after which no more additional borrowings were available; however, pursuant to the
terms of the credit facility, we exercised an option in December 2008 to extend the credit facility
for an additional year. In January 2009, Carey Storage repaid the $35.0 million outstanding under
this credit facility at a discount for $28.0 million and terminated the facility (Note 4).
Cash Requirements
During the next twelve months, we expect that cash payments will include paying distributions to
shareholders and partners who hold noncontrolling interests in entities we control and making
scheduled mortgage principal payments, including mortgage balloon payments totaling $11.6 million,
as well as other normal recurring operating expenses.
We expect to fund future investments, any capital expenditures on existing properties and scheduled
debt maturities on non-recourse mortgages through the use of our cash reserves or unused amounts on
our line of credit.
Off-Balance Sheet Arrangements and Contractual Obligations
The table below summarizes our off-balance sheet arrangements and contractual obligations as of
September 30, 2009 and the effect that these arrangements and obligations are expected to have on
our liquidity and cash flow in the specified future periods (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
Total |
|
|
1 year |
|
|
1-3 years |
|
|
3-5 years |
|
|
5 years |
|
Non-recourse debt Principal |
|
$ |
220,021 |
|
|
$ |
21,302 |
|
|
$ |
36,914 |
|
|
$ |
38,192 |
|
|
$ |
123,613 |
|
Line of credit Principal |
|
|
100,000 |
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
Interest on borrowings (a) |
|
|
71,041 |
|
|
|
13,681 |
|
|
|
22,689 |
|
|
|
15,758 |
|
|
|
18,913 |
|
Operating and other lease commitments (b) |
|
|
29,376 |
|
|
|
3,106 |
|
|
|
6,269 |
|
|
|
6,335 |
|
|
|
13,666 |
|
Property improvements (c) |
|
|
1,155 |
|
|
|
1,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other commitments (d) |
|
|
149 |
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
421,742 |
|
|
$ |
39,393 |
|
|
$ |
165,872 |
|
|
$ |
60,285 |
|
|
$ |
156,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Interest on variable rate debt obligations was calculated using the applicable annual
variable interest rates and balances outstanding as of September 30, 2009. |
|
(b) |
|
Operating and other lease commitments consist primarily of the total minimum rents payable on
the lease for our principal offices. We are reimbursed by affiliates for their share of the
future minimum rents under an office cost-sharing agreement. These amounts are allocated among
the entities based on gross revenues and are adjusted quarterly. The table above excludes the
rental |
W. P. Carey 9/30/2009 10-Q 37
|
|
|
|
|
obligation under a ground lease of a venture in which we own a 46% interest. This obligation
totals approximately $3.2 million over the lease term through January 2063. |
|
(c) |
|
Represents remaining commitments to fund certain property improvements. |
|
(d) |
|
Includes estimates for accrued interest and penalties related to uncertain tax positions and
a commitment to contribute capital to an investment in India. |
Amounts in the table above related to our foreign operations are based on the exchange rate of the
Euro as of September 30, 2009. As of September 30, 2009, we had no material capital lease
obligations for which we are the lessee, either individually or in the aggregate.
We have investments in unconsolidated ventures that own single-tenant properties net leased to
corporations. All of the underlying investments are owned with our affiliates. Summarized financial
information for these ventures and our ownership interest in the ventures at September 30, 2009 are
presented below. Summarized financial information provided represents the total amounts
attributable to the ventures and does not represent our proportionate share (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership Interest |
|
|
|
|
|
|
Total Third |
|
|
|
Lessee |
|
at September 30, 2009 |
|
|
Total Assets |
|
|
Party Debt |
|
|
Maturity Date |
Federal Express Corporation |
|
|
5 |
% |
|
|
50,225 |
|
|
|
40,129 |
|
|
1/2011 |
Information Resources, Inc. |
|
|
34 |
% |
|
|
47,837 |
|
|
|
21,972 |
|
|
1/2011 |
Childtime Childcare, Inc. |
|
|
33 |
% |
|
|
10,481 |
|
|
|
6,465 |
|
|
1/2011 |
U. S. Airways Group, Inc. (a) |
|
|
75 |
% |
|
|
25,197 |
|
|
|
14,966 |
|
|
4/2014 |
The New York Times Company (b) |
|
|
33 |
% |
|
|
368,281 |
|
|
|
119,750 |
|
|
9/2014 |
Carrefour France, SAS (c) |
|
|
46 |
% |
|
|
156,649 |
|
|
|
121,154 |
|
|
12/2014 |
Consolidated Systems, Inc. |
|
|
60 |
% |
|
|
17,799 |
|
|
|
11,579 |
|
|
11/2016 |
Amylin Pharmaceuticals, Inc.
(formerly Sicor, Inc.) (d) |
|
|
50 |
% |
|
|
18,351 |
|
|
|
35,350 |
|
|
7/2017 |
Medica France, S.A. (c) |
|
|
46 |
% |
|
|
53,326 |
|
|
|
42,152 |
|
|
10/2017 |
Hologic, Inc. |
|
|
36 |
% |
|
|
28,533 |
|
|
|
15,065 |
|
|
5/2023 |
Schuler A.G. (c) |
|
|
18 |
% |
|
|
77,115 |
|
|
|
|
|
|
N/A |
The Retail Distribution Group (e) |
|
|
40 |
% |
|
|
6,423 |
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
860,217 |
|
|
$ |
428,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
In the third quarter of 2009, we recorded an adjustment to record this entity on the equity
method that had previously been accounted under a proportionate consolidation method (Note 2). |
|
(b) |
|
We acquired our interest in this investment in March 2009. |
|
(c) |
|
Dollar amounts shown are based on the exchange rate of the Euro as of September 30, 2009. |
|
(d) |
|
In 2007, this venture refinanced its existing non-recourse mortgage debt for new non-recourse
financing of $35.4 million based on the appraised value of the underlying real estate of the
venture and distributed the proceeds to the venture partners.. |
|
(e) |
|
In July 2009, this venture repaid a maturing non-recourse mortgage loan of $5.4 million. |
The table above does not reflect our acquisition in April 2007 of a 5% interest in a venture that
made a loan (the note receivable) to the holder of a 75% interest in a limited partnership owning
37 properties throughout Germany at a total cost of $336.0 million. In connection with this
transaction, the venture obtained non-recourse financing of $284.9 million having a fixed annual
interest rate of 5.5% and a term of 10 years. Under the terms of the note receivable, the venture
will receive interest that approximates 75% of all income earned by the limited partnership, less
adjustments. All amounts are based on the exchange rate of the Euro at the date of acquisition.
In connection with the purchase of many of our properties, we required the sellers to perform
environmental reviews. We believe, based on the results of these reviews, that our properties were
in substantial compliance with Federal and state environmental statutes at the time the properties
were acquired. However, portions of certain properties have been subject to some degree of
contamination, principally in connection with leakage from underground storage tanks, surface
spills or historical on-site activities. In most instances where contamination has been identified,
tenants are actively engaged in the remediation process and addressing identified conditions.
Tenants are generally subject to environmental statutes and regulations regarding the discharge of
hazardous materials and any related remediation obligations. In addition, our leases generally
require tenants to indemnify us from all liabilities and losses related to the leased properties
with provisions of such indemnification specifically addressing environmental matters. The leases
generally include provisions that allow for periodic environmental assessments, paid for by the
tenant, and allow us to extend leases until such time as a
W. P. Carey 9/30/2009 10-Q 38
tenant has satisfied its environmental obligations. Certain of our leases allow us to require
financial assurances from tenants, such as performance bonds or letters of credit, if the costs of
remediating environmental conditions are, in our estimation, in excess of specified amounts.
Accordingly, we believe that the ultimate resolution of environmental matters should not have a
material adverse effect on our financial condition, liquidity or results of operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market Risk
Market risk is the exposure to loss resulting from changes in interest rates, foreign currency
exchange rates and equity prices. The primary risks to which we are exposed are interest rate risk
and foreign currency exchange risk. We are also exposed to market risk as a result of
concentrations in certain tenant industries.
We do not generally use derivative instruments to manage foreign currency exchange rate risk
exposure and do not use derivative instruments to hedge credit/market risks or for speculative
purposes.
Interest Rate Risk
The value of our real estate and related fixed rate debt obligations is subject to fluctuations
based on changes in interest rates. The value of our real estate is also subject to fluctuations
based on local and regional economic conditions and changes in the creditworthiness of lessees, all
of which may affect our ability to refinance property-level mortgage debt when balloon payments are
scheduled. Interest rates are highly sensitive to many factors, including governmental monetary and
tax policies, domestic and international economic and political conditions, and other factors
beyond our control. An increase in interest rates would likely cause the value of our owned and
managed assets to decrease, which would create lower revenues from managed assets and lower
investment performance for the managed funds. Increases in interest rates may also have an impact
on the credit profile of certain tenants.
We are exposed to the impact of interest rate changes primarily through our borrowing activities.
To limit this exposure, we attempt to obtain mortgage financing on a long-term, fixed rate basis.
However, from time to time, we or our venture partners may obtain variable rate non-recourse
mortgage loans and may enter into interest rate swap agreements or interest rate cap agreements
with lenders that effectively convert the variable rate debt service obligations of the loan to a
fixed rate. Interest rate swaps are agreements in which one party exchanges a stream of interest
payments for a counterpartys stream of cash flow over a specific period, and interest rate caps
limit the effective borrowing rate of variable rate debt obligations while allowing participants to
share in downward shifts in interest rates. These interest rate swaps and caps are derivative
instruments designated as cash flow hedges on the forecasted interest payments on the debt
obligation. The notional, or face, amount on which the swaps or caps are based is not exchanged.
Our objective in using these derivatives is to limit our exposure to interest rate movements. At
September 30, 2009, we estimate that the fair value of our interest rate swaps and interest rate
caps, which are included in Other assets, net and Accounts payable, accrued expenses and other
liabilities in the consolidated financial statements, was a net liability of $0.3 million (Note 9).
At September 30, 2009, a significant portion (approximately 67%) of our long-term debt either bore
interest at fixed rates, was swapped or capped to a fixed rate, or bore interest at fixed rates
that were scheduled to convert to then-prevailing market fixed rates at certain future points
during their term. The estimated fair value of these instruments is affected by changes in market
interest rates. The annual interest rates on our fixed rate debt at September 30, 2009 ranged from
4.9% to 8.1%. The annual interest rates on our variable rate debt at September 30, 2009 ranged from
1.5% to 7.3%. Our debt obligations are more fully described in Financial Condition above. The
following table presents principal cash flows based upon expected maturity dates of our debt
obligations at September 30, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
Thereafter |
|
Total |
|
Fair value |
Fixed rate debt |
|
$ |
2,069 |
|
|
$ |
13,016 |
|
|
$ |
26,206 |
|
|
$ |
31,775 |
|
|
$ |
2,678 |
|
|
$ |
74,763 |
|
|
$ |
150,507 |
|
|
$ |
143,719 |
|
Variable rate debt |
|
$ |
5,609 |
|
|
$ |
2,529 |
|
|
$ |
102,704 |
|
|
$ |
2,757 |
|
|
$ |
2,909 |
|
|
$ |
53,006 |
|
|
$ |
169,514 |
|
|
$ |
162,548 |
|
The estimated fair value of our fixed rate debt and our variable rate debt that bears interest at
fixed rates or has effectively been converted to a fixed rate through the use of interest rate
swaps or caps at September 30, 2009 is affected by changes in interest rates. A decrease or
increase in interest rates of 1% would change the estimated fair value of such debt by an aggregate
increase of $11.1 million or an aggregate decrease of $10.5 million, respectively. Annual interest
expense on our unhedged variable rate debt that does not bear interest at fixed rates at September
30, 2009 would increase or decrease by $1.1 million for each respective 1% change in annual
interest rates. As more fully described in Summary of Financing in Item 2 above, a portion of the
debt classified as variable rate debt in the tables above bore interest at fixed rates at September
30, 2009 but has interest rate reset features that will change the fixed interest rates to
then-prevailing market fixed rates at certain points during their term. Such debt is generally not
subject to short-term fluctuations in interest rates.
W. P. Carey 9/30/2009 10-Q 39
Foreign Currency Exchange Rate Risk
We own investments in the European Union, and as a result we are subject to risk from the effects
of exchange rate movements of foreign currencies, primarily the Euro, which may affect future costs
and cash flows. We manage foreign currency exchange rate movements by generally placing both our
debt obligations to the lender and the tenants rental obligations to us in the same currency. We
are generally a net receiver of the foreign currency (we receive more cash than we pay out), and
therefore our foreign operations benefit from a weaker U.S. dollar, and are adversely affected by a
stronger U.S. dollar, relative to the Euro. For the nine months ended September 30, 2009, we
recognized net realized and unrealized foreign currency gains of $0.1 million and $0.3 million,
respectively. These gains are included in the consolidated financial statements and were primarily
due to changes in the value of the Euro on accrued interest receivable on notes receivable from
wholly-owned subsidiaries.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Our disclosure controls and procedures include our controls and other procedures designed to
provide reasonable assurance that information required to be disclosed in this and other reports
filed under the Securities Exchange Act of 1934 (the Exchange Act) is accumulated and
communicated to management, including our chief executive officer and acting chief financial
officer, to allow timely decisions regarding required disclosure and to ensure that such
information is recorded, processed, summarized and reported within the required time periods
specified in the SECs rules and forms. It should be noted that no system of controls can provide
complete assurance of achieving a companys objectives and that future events may impact the
effectiveness of a system of controls.
Our chief executive officer and acting chief financial officer, after conducting an evaluation,
together with members of our management, of the effectiveness of the design and operation of our
disclosure controls and procedures as of September 30, 2009, have concluded that our disclosure
controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) were effective as of
September 30, 2009 at a reasonable level of assurance.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during our most
recently completed fiscal quarter that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
PART II
Item 6. Exhibits
|
|
|
|
|
|
|
Exhibit No. |
|
Description |
|
Method of Filing |
|
10.1 |
|
|
Amended and Restated Advisory Agreement
dated as of October 1, 2009 between
Corporate Property Associates 14
Incorporated and Carey Asset Management
Corp.
|
|
Filed herewith |
|
|
|
|
|
|
|
|
10.2 |
|
|
Amended and Restated Advisory Agreement
dated as of October 1, 2009 between
Corporate Property Associates 15
Incorporated and Carey Asset Management
Corp.
|
|
Filed herewith |
|
|
|
|
|
|
|
|
10.3 |
|
|
Amended and Restated Advisory Agreement
dated as of October 1, 2009 between
Corporate Property Associates 16
Global Incorporated and Carey Asset
Management Corp.
|
|
Filed herewith |
|
|
|
|
|
|
|
|
10.4 |
|
|
Amended and Restated Advisory Agreement
dated as of October 1, 2009 between
Corporate Property Associates 17
Global Incorporated and Carey Asset
Management Corp.
|
|
Filed herewith |
|
|
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer
pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
|
|
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer
pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
|
|
|
|
|
|
|
|
32 |
|
|
Certifications of Chief Executive
Officer and Chief Financial Officer
pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
Filed herewith |
W. P. Carey 9/30/2009 10-Q 40
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
W. P. Carey & Co. LLC
|
Date: 11/6/2009 |
By: |
/s/ Mark J. DeCesaris
|
|
|
|
Mark J. DeCesaris |
|
|
|
Managing Director and Acting Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
Date: 11/6/2009 |
By: |
/s/ Thomas J. Ridings, Jr.
|
|
|
|
Thomas J. Ridings, Jr. |
|
|
|
Executive Director and Chief Accounting Officer
(Principal Accounting Officer) |
|
|
W. P. Carey 9/30/2009 10-Q 41