Notes due 2012 | Notes due 2014 | Notes due 2019 | ||||
Issuer: | TD AMERITRADE Holding Corporation |
|||||
Guarantor: | TD AMERITRADE Online Holdings Corp. |
|||||
Expected Ratings (*): | Baa1 / BBB+ / BBB+ (Stable / Stable / Positive) |
|||||
Format: | SEC-Registered |
|||||
Trade Date: | November 20, 2009 |
|||||
Settlement Date: | November 25, 2009 (T+3 days) |
|||||
Security Description: |
2.950% Senior Notes due 2012 (the Notes due 2012) | 4.150% Senior Notes due 2014 (the Notes due 2014) | 5.600% Senior Notes due 2019 (the Notes due 2019) | |||
Size: |
$250,000,000 | $500,000,000 | $500,000,000 | |||
Maturity: |
December 1, 2012 | December 1, 2014 | December 1, 2019 | |||
Benchmark Treasury: |
1.375% due 11/15/12 | 2.375% due 10/31/14 | 3.375% due 11/15/19 | |||
Benchmark Treasury Price and |
||||||
Yield: |
100-13; 1.236% | 100-301/4; 2.172% | 100-02; 3.368% | |||
Re-offer Spread to Benchmark: |
T+175 bps | T+200 bps | T+225 bps | |||
Re-offer Yield: |
2.986% | 4.172% | 5.618% | |||
Coupon (Interest Rate): |
2.950% | 4.150% | 5.600% | |||
Public Offering Price: |
99.897% | 99.901% | 99.862% | |||
Proceeds (before expenses and |
||||||
initial purchasers discount): |
$249,742,500 | $499,505,000 | $499,310,000 | |||
Interest Payment Dates: |
The 1st of each June and December, commencing on June 1st, 2010 | The 1st of each June and December, commencing on June 1st, 2010 | The 1st of each June and December, commencing on June 1st, 2010 | |||
Make-Whole Call: |
Treasury rate plus 25 bps | Treasury rate plus 30 bps | Treasury rate plus 35 bps | |||
Day Count: |
30 / 360 | 30 / 360 | 30 / 360 | |||
Redemption: |
The notes may be redeemed, in whole or in part, at any time and from time to time at a make-whole redemption price | The notes may be redeemed, in whole or in part, at any time and from time to time at a make-whole redemption price | The notes may be redeemed, in whole or in part, at any time and from time to time at a make-whole redemption price | |||
Listing: |
The notes will not be listed on any securities exchange or quoted on any automated quotation system | The notes will not be listed on any securities exchange or quoted on any automated quotation system | The notes will not be listed on any securities exchange or quoted on any automated quotation system | |||
Minimum Denominations/Multiples: | Denominations of $2,000 and in integral multiples of $1,000 in excess thereof | Denominations of $2,000 and in integral multiples of $1,000 in excess thereof | Denominations of $2,000 and in integral multiples of $1,000 in excess thereof | |||
CUSIP: |
87236YAC2 | 87236YAB4 | 87236YAA6 | |||
ISIN: |
US87236YAC21 | US87236YAB48 | US87236YAA64 |
Joint Book-Running Managers and Joint Lead Managers: | Banc of America Securities LLC Citigroup Global Markets Inc. |
|||||
Joint Lead Manager: | TD Securities (USA) LLC |
|||||
Senior Co-Managers: | Barclays Capital Inc. J.P. Morgan Securities Inc. Wells Fargo Securities, LLC |
|||||
Junior Co-Manager: | BNY Mellon Capital Markets, LLC |
(*) | An explanation of the significance of ratings may be obtained from the rating agencies. Generally, rating agencies base their ratings on such material and information, and such of their own investigations, studies and assumptions, as they deem appropriate. The rating of the notes should be evaluated independently from similar ratings of other securities. A credit rating of a security is not a recommendation to buy, sell or hold securities and may be subject to review, revision, suspension, reduction or withdrawal at any time by the assigning rating agency. |
Fiscal Year Ended | ||||
September 30, 2009 | ||||
Pro Forma (3) | ||||
Ratio of earnings to fixed charges (1) |
11.8x | |||
Ratio of earnings to fixed charges, excluding brokerage interest expense (2) |
13.8x |
(1) | For purposes of calculating our ratio of earnings to fixed charges, earnings consist of earnings from continuing operations before income taxes plus fixed charges. Fixed charges consist of (i) interest on indebtedness, including amortization of capitalized debt issuance costs, (ii) brokerage interest expense, and (iii) the portion of rents representative of interest expense (which the Company estimates to be one-third of rental expense). | |
(2) | Because interest expense incurred in connection with brokerage activities is completely offset by brokerage interest revenue, the Company considers such interest to be a reduction of net revenues. Accordingly, the ratio of earnings to fixed charges, excluding brokerage interest expense, reflects the elimination of such interest expense from fixed charges. | |
(3) | The ratio of earnings to fixed charges for the fiscal year ended September 30, 2009 has been adjusted on a pro forma basis to give effect to the offer and sale of the $1,250 million aggregate principal amount of the notes offered hereby and the use of the net proceeds to repay our existing senior secured term loan facilities as if such events occurred on October 1, 2008. |