CANON INC. | |||||
(Registrant) |
|||||
Date....October 27, 2010.... | By....../s/...... Masashiro Kobayashi ............. | ||||
(Signature)* | |||||
Masashiro Kobayashi General Manager Global Finance Management Center Canon Inc. |
|||||
Actual | ||||||||||||||||||||||||
Three months | Three months | Three months | ||||||||||||||||||||||
ended | ended | Change(%) | ended | |||||||||||||||||||||
September 30, 2010 | September 30, 2009 | September 30, 2010 | ||||||||||||||||||||||
Net sales |
¥ | 913,151 | ¥ | 774,324 | + | 17.9 | $ | 10,870,845 | ||||||||||||||||
Operating profit |
104,424 | 59,989 | + | 74.1 | 1,243,143 | |||||||||||||||||||
Income before income taxes |
108,826 | 63,548 | + | 71.3 | 1,295,548 | |||||||||||||||||||
Net income attributable
to Canon Inc. |
¥ | 68,195 | ¥ | 36,734 | + | 85.6 | $ | 811,845 | ||||||||||||||||
Net income attributable to Canon Inc. stockholders per share: | ||||||||||||||||||||||||
- Basic |
¥ | 55.07 | ¥ | 29.76 | + | 85.0 | $ | 0.66 | ||||||||||||||||
- Diluted |
55.07 | 29.76 | + | 85.0 | 0.66 | |||||||||||||||||||
CONSOLIDATED RESULTS FOR THE NINE MONTHS | ||||||||||||||||||||||||
(Millions of yen, thousands of U.S. dollars, except per share amounts) | ||||||||||||||||||||||||
Actual | Projected | |||||||||||||||||||||||
Nine months | Nine months | Nine months | Year ending | |||||||||||||||||||||
ended | ended | Change(%) | ended | December 31, | Change(%) | |||||||||||||||||||
September 30, 2010 | September 30, 2009 | September 30, 2010 | 2010 | |||||||||||||||||||||
Net sales |
¥ | 2,639,035 | ¥ | 2,255,143 | + | 17.0 | $ | 31,417,083 | ¥ | 3,710,000 | + | 15.6 | ||||||||||||
Operating profit |
304,705 | 124,927 | + | 143.9 | 3,627,440 | 390,000 | + | 79.7 | ||||||||||||||||
Income before income taxes |
310,329 | 121,434 | + | 155.6 | 3,694,393 | 390,000 | + | 77.8 | ||||||||||||||||
Net income attributable to Canon Inc. |
¥ | 192,644 | ¥ | 70,083 | + | 174.9 | $ | 2,293,381 | ¥ | 245,000 | + | 86.1 | ||||||||||||
Net income attributable to Canon Inc. stockholders per share: | ||||||||||||||||||||||||
- Basic |
¥ | 155.79 | ¥ | 56.77 | + | 174.4 | $ | 1.85 | ¥ | 198.43 | + | 86.1 | ||||||||||||
- Diluted |
155.79 | 56.77 | + | 174.4 | 1.85 | - | - | |||||||||||||||||
Actual | ||||||||||||||||||||||||
As of | As of | Change(%) | As of | |||||||||||||||||||||
September 30, 2010 | December 31, 2009 | September 30, 2010 | ||||||||||||||||||||||
Total assets |
¥ | 4,030,551 | ¥ | 3,847,557 | + | 4.8 | $ | 47,982,750 | ||||||||||||||||
Canon Inc. stockholders equity |
¥ | 2,654,979 | ¥ | 2,688,109 | - | 1.2 | $ | 31,606,893 | ||||||||||||||||
Notes: 1. | Canons consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles. | ||
2. | U.S. dollar amounts are translated from yen at the rate of JPY84=U.S.$1, the approximate exchange rate on the Tokyo Foreign Exchange Market as of September 30, 2010, solely for the convenience of the reader. |
Canon Inc. | 30-2, Shimomaruko 3-chome, Ohta-ku, | |
Headquarter office | Tokyo 146-8501, Japan | |
Phone: +81-3-3758-2111 |
-1-
-2-
-3-
Consolidated
Outlook Fiscal year |
Millions of yen | |||||||||||||||||||
Year ending | Change | Year ended | Change (%) | |||||||||||||||||
December 31, 2010 | December 31, 2009 | |||||||||||||||||||
Previous Outlook (A) | Revised Outlook (B) | (B - A) | Results (C) | (B - C) / C | ||||||||||||||||
Net sales |
¥ | 3,750,000 | ¥ | 3,710,000 | ¥ | (40,000 | ) | ¥ | 3,209,201 | + 15.6 | % | |||||||||
Operating profit |
360,000 | 390,000 | 30,000 | 217,055 | + 79.7 | % | ||||||||||||||
Income before income taxes |
360,000 | 390,000 | 30,000 | 219,355 | + 77.8 | % | ||||||||||||||
Net income attributable to |
||||||||||||||||||||
Canon Inc. |
¥ | 240,000 | ¥ | 245,000 | ¥ | 5,000 | ¥ | 131,647 | + 86.1 | % | ||||||||||
-4-
Thousands of | ||||||||||||||||
Millions of yen | U.S. dollars | |||||||||||||||
As of | As of | As of | ||||||||||||||
September 30, | December 31, | Change | September 30, | |||||||||||||
2010 | 2009 | 2010 | ||||||||||||||
ASSETS |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
¥ | 759,399 | ¥ | 795,034 | ¥ | (35,635 | ) | $ | 9,040,464 | |||||||
Short-term investments |
58,867 | 19,089 | 39,778 | 700,798 | ||||||||||||
Trade receivables, net |
541,538 | 556,572 | (15,034 | ) | 6,446,881 | |||||||||||
Inventories |
470,717 | 373,241 | 97,476 | 5,603,774 | ||||||||||||
Prepaid expenses and other current assets |
304,347 | 273,843 | 30,504 | 3,623,178 | ||||||||||||
Total current assets |
2,134,868 | 2,017,779 | 117,089 | 25,415,095 | ||||||||||||
Noncurrent receivables |
17,083 | 14,936 | 2,147 | 203,369 | ||||||||||||
Investments |
81,301 | 114,066 | (32,765 | ) | 967,869 | |||||||||||
Property, plant and equipment, net |
1,235,385 | 1,269,785 | (34,400 | ) | 14,706,964 | |||||||||||
Intangible assets, net |
163,298 | 117,396 | 45,902 | 1,944,024 | ||||||||||||
Other assets |
398,616 | 313,595 | 85,021 | 4,745,429 | ||||||||||||
Total assets |
¥ | 4,030,551 | ¥ | 3,847,557 | ¥ | 182,994 | $ | 47,982,750 | ||||||||
LIABILITIES AND EQUITY |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Short-term loans and current portion of long-term debt |
¥ | 7,649 | ¥ | 4,869 | ¥ | 2,780 | $ | 91,060 | ||||||||
Trade payables |
400,904 | 339,113 | 61,791 | 4,772,667 | ||||||||||||
Accrued income taxes |
85,077 | 50,105 | 34,972 | 1,012,821 | ||||||||||||
Accrued expenses |
316,089 | 274,300 | 41,789 | 3,762,964 | ||||||||||||
Other current liabilities |
131,138 | 115,303 | 15,835 | 1,561,167 | ||||||||||||
Total current liabilities |
940,857 | 783,690 | 157,167 | 11,200,679 | ||||||||||||
Long-term debt, excluding current installments |
5,185 | 4,912 | 273 | 61,726 | ||||||||||||
Accrued pension and severance cost |
183,403 | 115,904 | 67,499 | 2,183,369 | ||||||||||||
Other noncurrent liabilities |
69,883 | 63,651 | 6,232 | 831,940 | ||||||||||||
Total liabilities |
1,199,328 | 968,157 | 231,171 | 14,277,714 | ||||||||||||
Equity: |
||||||||||||||||
Canon Inc. stockholders equity: |
||||||||||||||||
Common stock |
174,762 | 174,762 | - | 2,080,500 | ||||||||||||
Additional paid-in capital |
407,087 | 404,293 | 2,794 | 4,846,274 | ||||||||||||
Legal reserve |
56,257 | 54,687 | 1,570 | 669,726 | ||||||||||||
Retained earnings |
2,917,861 | 2,871,437 | 46,424 | 34,736,440 | ||||||||||||
Accumulated other comprehensive income (loss) |
(349,989 | ) | (260,818 | ) | (89,171 | ) | (4,166,536 | ) | ||||||||
Treasury stock, at cost |
(550,999 | ) | (556,252 | ) | 5,253 | (6,559,511 | ) | |||||||||
Total Canon Inc. stockholders equity |
2,654,979 | 2,688,109 | (33,130 | ) | 31,606,893 | |||||||||||
Noncontrolling interests |
176,244 | 191,291 | (15,047 | ) | 2,098,143 | |||||||||||
Total equity |
2,831,223 | 2,879,400 | (48,177 | ) | 33,705,036 | |||||||||||
Total liabilities and equity |
¥ | 4,030,551 | ¥ | 3,847,557 | ¥ | 182,994 | $ | 47,982,750 | ||||||||
Thousands of | ||||||||||||||||
Millions of yen | U.S. dollars | |||||||||||||||
As of | As of | As of | ||||||||||||||
September 30, | December 31, | September 30, | ||||||||||||||
2010 | 2009 | 2010 | ||||||||||||||
Notes: |
||||||||||||||||
1. Allowance for doubtful receivables |
¥ | 15,700 | ¥ | 11,343 | $ | 186,905 | ||||||||||
2. Accumulated depreciation |
1,920,904 | 1,815,982 | 22,867,905 | |||||||||||||
3. Accumulated other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustments |
(287,890 | ) | (202,628 | ) | (3,427,262 | ) | ||||||||||
Net unrealized gains and losses on securities |
128 | 3,285 | 1,524 | |||||||||||||
Net gains and losses on derivative instruments |
(287 | ) | 71 | (3,417 | ) | |||||||||||
Pension liability adjustments |
(61,940 | ) | (61,546 | ) | (737,381 | ) |
- 5 -
Thousands of | ||||||||||||||||
Results
for the third quarter |
Millions of yen | U.S. dollars | ||||||||||||||
Three months | Three months | Three months | ||||||||||||||
ended | ended | Change(%) | ended | |||||||||||||
September 30, 2010 | September 30, 2009 | September 30, 2010 | ||||||||||||||
Net sales |
¥ | 913,151 | ¥ | 774,324 | + | 17.9 | $ | 10,870,845 | ||||||||
Cost of sales |
466,240 | 425,001 | 5,550,476 | |||||||||||||
Gross profit |
446,911 | 349,323 | + | 27.9 | 5,320,369 | |||||||||||
Operating expenses: |
||||||||||||||||
Selling, general and administrative expenses |
265,413 | 215,607 | 3,159,678 | |||||||||||||
Research and development expenses |
77,074 | 73,727 | 917,548 | |||||||||||||
342,487 | 289,334 | 4,077,226 | ||||||||||||||
Operating profit |
104,424 | 59,989 | + | 74.1 | 1,243,143 | |||||||||||
Other income (deductions): |
||||||||||||||||
Interest and dividend income |
1,544 | 970 | 18,381 | |||||||||||||
Interest expense |
(207 | ) | (20 | ) | (2,464 | ) | ||||||||||
Other, net |
3,065 | 2,609 | 36,488 | |||||||||||||
4,402 | 3,559 | 52,405 | ||||||||||||||
Income before income taxes |
108,826 | 63,548 | + | 71.3 | 1,295,548 | |||||||||||
Income taxes |
39,904 | 24,604 | 475,048 | |||||||||||||
Consolidated net income |
68,922 | 38,944 | 820,500 | |||||||||||||
Less: Net income attributable to noncontrolling interests |
727 | 2,210 | 8,655 | |||||||||||||
Net income attributable to Canon Inc. |
¥ | 68,195 | ¥ | 36,734 | + | 85.6 | $ | 811,845 | ||||||||
Note: | Consolidated comprehensive income for the three months ended September 30, 2010 and 2009 was JPY 52,105 million (U.S.$620,298 thousand) and JPY 2,845 million, respectively. |
Thousands of | ||||||||||||||||
Results
for the nine months |
Millions of yen | U.S. dollars | ||||||||||||||
Nine months | Nine months | Nine months | ||||||||||||||
ended | ended | Change(%) | ended | |||||||||||||
September 30, 2010 | September 30, 2009 | September 30, 2010 | ||||||||||||||
Net sales |
¥ | 2,639,035 | ¥ | 2,255,143 | + | 17.0 | $ | 31,417,083 | ||||||||
Cost of sales |
1,348,193 | 1,261,541 | 16,049,916 | |||||||||||||
Gross profit |
1,290,842 | 993,602 | + | 29.9 | 15,367,167 | |||||||||||
Operating expenses: |
||||||||||||||||
Selling, general and administrative expenses |
756,238 | 641,342 | 9,002,834 | |||||||||||||
Research and development expenses |
229,899 | 227,333 | 2,736,893 | |||||||||||||
986,137 | 868,675 | 11,739,727 | ||||||||||||||
Operating profit |
304,705 | 124,927 | + | 143.9 | 3,627,440 | |||||||||||
Other income (deductions): |
||||||||||||||||
Interest and dividend income |
4,287 | 3,761 | 51,036 | |||||||||||||
Interest expense |
(1,160 | ) | (241 | ) | (13,810 | ) | ||||||||||
Other, net |
2,497 | (7,013 | ) | 29,727 | ||||||||||||
5,624 | (3,493 | ) | 66,953 | |||||||||||||
Income before income taxes |
310,329 | 121,434 | + | 155.6 | 3,694,393 | |||||||||||
Income taxes |
113,879 | 48,709 | 1,355,703 | |||||||||||||
Consolidated net income |
196,450 | 72,725 | 2,338,690 | |||||||||||||
Less: Net income attributable to noncontrolling interests |
3,806 | 2,642 | 45,309 | |||||||||||||
Net income attributable to Canon Inc. |
¥ | 192,644 | ¥ | 70,083 | + | 174.9 | $ | 2,293,381 | ||||||||
Note: | Consolidated comprehensive income for the nine months ended September 30, 2010 and 2009 was JPY 104,852 million (U.S.$1,248,238 thousand) and JPY 94,118 million, respectively. |
- 6 -
Millions of yen | Thousands of | |||||||||||||||||
Results for the third quarter | U.S. dollars | |||||||||||||||||
Three months | Three months | Three months | ||||||||||||||||
ended | ended | ended | ||||||||||||||||
Sales by business unit | September 30, | September 30, | Change(%) | September 30, | ||||||||||||||
2010 | 2009 | 2010 | ||||||||||||||||
Office |
¥ | 506,915 | ¥ | 403,645 | + | 25.6 | $ | 6,034,702 | ||||||||||
Consumer |
324,773 | 314,497 | + | 3.3 | 3,866,345 | |||||||||||||
Industry and Others |
109,774 | 83,362 | + | 31.7 | 1,306,833 | |||||||||||||
Eliminations |
(28,311 | ) | (27,180 | ) | - | (337,035 | ) | |||||||||||
Total |
¥ | 913,151 | ¥ | 774,324 | + | 17.9 | $ | 10,870,845 | ||||||||||
Millions of yen | Thousands of | |||||||||||||||||
U.S. dollars | ||||||||||||||||||
Three months | Three months | Three months | ||||||||||||||||
ended | ended | ended | ||||||||||||||||
Sales by region | September 30, | September 30, | Change(%) | September 30, | ||||||||||||||
2010 | 2009 | 2010 | ||||||||||||||||
Japan |
¥ | 159,919 | ¥ | 161,863 | - | 1.2 | $ | 1,903,798 | ||||||||||
Overseas: |
||||||||||||||||||
Americas |
246,695 | 217,512 | + | 13.4 | 2,936,845 | |||||||||||||
Europe |
288,012 | 237,452 | + | 21.3 | 3,428,714 | |||||||||||||
Other areas |
218,525 | 157,497 | + | 38.7 | 2,601,488 | |||||||||||||
753,232 | 612,461 | + | 23.0 | 8,967,047 | ||||||||||||||
Total |
¥ | 913,151 | ¥ | 774,324 | + | 17.9 | $ | 10,870,845 | ||||||||||
Millions of yen | Thousands of | |||||||||||||||||
Results for the nine months | U.S. dollars | |||||||||||||||||
Nine months | Nine months | Nine months | ||||||||||||||||
ended | ended | ended | ||||||||||||||||
Sales by business unit | September 30, | September 30, | Change(%) | September 30, | ||||||||||||||
2010 | 2009 | 2010 | ||||||||||||||||
Office |
¥ | 1,437,992 | ¥ | 1,179,945 | + | 21.9 | $ | 17,118,952 | ||||||||||
Consumer |
979,087 | 888,431 | + | 10.2 | 11,655,798 | |||||||||||||
Industry and Others |
301,032 | 254,680 | + | 18.2 | 3,583,714 | |||||||||||||
Eliminations |
(79,076 | ) | (67,913 | ) | - | (941,381 | ) | |||||||||||
Total |
¥ | 2,639,035 | ¥ | 2,255,143 | + | 17.0 | $ | 31,417,083 | ||||||||||
Millions of yen | Thousands of | |||||||||||||||||
U.S. dollars | ||||||||||||||||||
Nine months | Nine months | Nine months | ||||||||||||||||
ended | ended | ended | ||||||||||||||||
Sales by region | September 30, | September 30, | Change(%) | September 30, | ||||||||||||||
2010 | 2009 | 2010 | ||||||||||||||||
Japan |
¥ | 497,580 | ¥ | 504,745 | - | 1.4 | $ | 5,923,571 | ||||||||||
Overseas: |
||||||||||||||||||
Americas |
721,189 | 619,372 | + | 16.4 | 8,585,583 | |||||||||||||
Europe |
829,659 | 686,627 | + | 20.8 | 9,876,893 | |||||||||||||
Other areas |
590,607 | 444,399 | + | 32.9 | 7,031,036 | |||||||||||||
2,141,455 | 1,750,398 | + | 22.3 | 25,493,512 | ||||||||||||||
Total |
¥ | 2,639,035 | ¥ | 2,255,143 | + | 17.0 | $ | 31,417,083 | ||||||||||
Notes:
|
1. | The primary products included in each of the segments are as follows: | |||
Office : | Office network digital multifunction devices (MFDs) / Color network digital MFDs /Personal-use
network digital MFDs / Office copying machines /Full-color copying machines /Personal-use copying machines /Laser printers / Large format inkjet printers |
||||
Consumer : | Digital SLR cameras / Compact digital cameras / Interchangeable lenses / Digital
video camcorders / Inkjet multifunction peripherals / Single function inkjet printers / Image scanners / Broadcasting equipment |
Industry and Others : | Semiconductor lithography equipment / LCD lithography equipment / Medical
image recording equipment / Magnetic heads / Micromotors / Computers / Handy terminals / Document scanners / Calculators |
||||
2. | The principal countries and regions included in each regional category are as follows: | ||||
Americas: United States of America, Canada, Latin America / Europe: England, Germany, France, Netherlands / Other Areas: Asian regions, China, Oceania |
-7-
Thousands of | ||||||||||||
Millions of yen | U.S. dollars | |||||||||||
Nine months | Nine months | Nine months | ||||||||||
ended | ended | ended | ||||||||||
September 30, 2010 | September 30, 2009 | September 30, 2010 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Consolidated net income |
¥ | 196,450 | ¥ | 72,725 | $ | 2,338,690 | ||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||||||
Depreciation and amortization |
198,033 | 234,528 | 2,357,536 | |||||||||
Loss on disposal of property, plant and equipment |
8,240 | 2,854 | 98,095 | |||||||||
Deferred income taxes |
3,588 | 10,244 | 42,714 | |||||||||
Decrease in trade receivables |
26,584 | 105,239 | 316,476 | |||||||||
(Increase) decrease in inventories |
(93,981 | ) | 87,088 | (1,118,821 | ) | |||||||
Increase (decrease) in trade payables |
110,507 | (89,518 | ) | 1,315,560 | ||||||||
Increase (decrease) in accrued income taxes |
37,405 | (38,160 | ) | 445,298 | ||||||||
Increase (decrease) in accrued expenses |
9,062 | (20,647 | ) | 107,881 | ||||||||
Increase in accrued (prepaid) pension
|
||||||||||||
and severance cost |
4,451 | 2,120 | 52,988 | |||||||||
Other, net |
19,088 | 8,054 | 227,238 | |||||||||
Net cash provided by operating activities |
519,427 | 374,527 | 6,183,655 | |||||||||
Cash flows from investing activities: |
||||||||||||
Purchases of fixed assets |
(136,735 | ) | (261,890 | ) | (1,627,798 | ) | ||||||
Proceeds from sale of fixed assets |
1,666 | 8,529 | 19,833 | |||||||||
Purchases of available-for-sale securities |
(10,882 | ) | (324 | ) | (129,548 | ) | ||||||
Proceeds from sale and maturity of available-for-sale securities |
241 | 437 | 2,869 | |||||||||
Increase in time deposits, net |
(40,132 | ) | (17,813 | ) | (477,762 | ) | ||||||
Acquisitions of subsidiaries, net of cash acquired |
(55,604 | ) | (2,979 | ) | (661,952 | ) | ||||||
Purchases of other investments |
(851 | ) | (13,959 | ) | (10,131 | ) | ||||||
Other, net |
(905 | ) | 1,765 | (10,773 | ) | |||||||
Net cash used in investing activities |
(243,202 | ) | (286,234 | ) | (2,895,262 | ) | ||||||
Cash flows from financing activities: |
||||||||||||
Proceeds from issuance of long-term debt |
3,856 | 2,736 | 45,905 | |||||||||
Repayments of long-term debt |
(4,134 | ) | (4,686 | ) | (49,214 | ) | ||||||
Decrease in short-term loans, net |
(74,002 | ) | (174 | ) | (880,976 | ) | ||||||
Dividends paid |
(136,103 | ) | (135,793 | ) | (1,620,274 | ) | ||||||
Repurchases of treasury stock, net |
(32,903 | ) | (31 | ) | (391,702 | ) | ||||||
Other, net |
(24,672 | ) | (3,433 | ) | (293,715 | ) | ||||||
Net cash used in financing activities |
(267,958 | ) | (141,381 | ) | (3,189,976 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents |
(43,902 | ) | 7,548 | (522,643 | ) | |||||||
Net change in cash and cash equivalents |
(35,635 | ) | (45,540 | ) | (424,226 | ) | ||||||
Cash and cash equivalents at beginning of period |
795,034 | 679,196 | 9,464,690 | |||||||||
Cash and cash equivalents at end of period |
¥ | 759,399 | ¥ | 633,656 | $ | 9,040,464 | ||||||
- 8 -
Thousands of | ||||||||||||||||
Results for the third quarter | Millions of yen | U.S. dollars | ||||||||||||||
Three months | Three months | Three months | ||||||||||||||
ended | ended | Change(%) | ended | |||||||||||||
September 30, 2010 | September 30, 2009 | September 30, 2010 | ||||||||||||||
Office |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 505,049 | ¥ | 401,260 | + | 25.9 | $ | 6,012,488 | ||||||||
Intersegment |
1,866 | 2,385 | - | 21.8 | 22,214 | |||||||||||
Total |
506,915 | 403,645 | + | 25.6 | 6,034,702 | |||||||||||
Operating cost and expenses |
430,615 | 345,074 | + | 24.8 | 5,126,369 | |||||||||||
Operating profit |
¥ | 76,300 | ¥ | 58,571 | + | 30.3 | $ | 908,333 | ||||||||
Consumer |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 324,450 | ¥ | 314,066 | + | 3.3 | $ | 3,862,500 | ||||||||
Intersegment |
323 | 431 | - | 25.1 | 3,845 | |||||||||||
Total |
324,773 | 314,497 | + | 3.3 | 3,866,345 | |||||||||||
Operating cost and expenses |
265,996 | 262,918 | + | 1.2 | 3,166,619 | |||||||||||
Operating profit |
¥ | 58,777 | ¥ | 51,579 | + | 14.0 | $ | 699,726 | ||||||||
Industry and Others |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 83,652 | ¥ | 58,998 | + | 41.8 | $ | 995,857 | ||||||||
Intersegment |
26,122 | 24,364 | + | 7.2 | 310,976 | |||||||||||
Total |
109,774 | 83,362 | + | 31.7 | 1,306,833 | |||||||||||
Operating cost and expenses |
105,382 | 100,559 | + | 4.8 | 1,254,547 | |||||||||||
Operating profit (loss) |
¥ | 4,392 | ¥ | (17,197 | ) | - | $ | 52,286 | ||||||||
Corporate and Eliminations |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | - | ¥ | - | - | $ | - | |||||||||
Intersegment |
(28,311 | ) | (27,180 | ) | - | (337,035 | ) | |||||||||
Total |
(28,311 | ) | (27,180 | ) | - | (337,035 | ) | |||||||||
Operating cost and expenses |
6,734 | 5,784 | - | 80,167 | ||||||||||||
Operating profit |
¥ | (35,045 | ) | ¥ | (32,964 | ) | - | $ | (417,202 | ) | ||||||
Consolidated |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 913,151 | ¥ | 774,324 | + | 17.9 | $ | 10,870,845 | ||||||||
Intersegment |
- | - | - | - | ||||||||||||
Total |
913,151 | 774,324 | + | 17.9 | 10,870,845 | |||||||||||
Operating cost and expenses |
808,727 | 714,335 | + | 13.2 | 9,627,702 | |||||||||||
Operating profit |
¥ | 104,424 | ¥ | 59,989 | + | 74.1 | $ | 1,243,143 | ||||||||
- 9 -
Thousands of | ||||||||||||||||
Results for the nine months | Millions of yen | U.S. dollars | ||||||||||||||
Nine months | Nine months | Nine months | ||||||||||||||
ended | ended | Change(%) | ended | |||||||||||||
September 30, 2010 | September 30, 2009 | September 30, 2010 | ||||||||||||||
Office |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 1,431,626 | ¥ | 1,172,907 | + | 22.1 | $ | 17,043,167 | ||||||||
Intersegment |
6,366 | 7,038 | - | 9.5 | 75,785 | |||||||||||
Total |
1,437,992 | 1,179,945 | + | 21.9 | 17,118,952 | |||||||||||
Operating cost and expenses |
1,205,821 | 1,031,163 | + | 16.9 | 14,355,012 | |||||||||||
Operating profit |
¥ | 232,171 | ¥ | 148,782 | + | 56.0 | $ | 2,763,940 | ||||||||
Consumer |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 977,741 | ¥ | 887,107 | + | 10.2 | $ | 11,639,774 | ||||||||
Intersegment |
1,346 | 1,324 | + | 1.7 | 16,024 | |||||||||||
Total |
979,087 | 888,431 | + | 10.2 | 11,655,798 | |||||||||||
Operating cost and expenses |
806,044 | 780,082 | + | 3.3 | 9,595,762 | |||||||||||
Operating profit |
¥ | 173,043 | ¥ | 108,349 | + | 59.7 | $ | 2,060,036 | ||||||||
Industry and Others |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 229,668 | ¥ | 195,129 | + | 17.7 | $ | 2,734,142 | ||||||||
Intersegment |
71,364 | 59,551 | + | 19.8 | 849,572 | |||||||||||
Total |
301,032 | 254,680 | + | 18.2 | 3,583,714 | |||||||||||
Operating cost and expenses |
305,019 | 295,676 | + | 3.2 | 3,631,178 | |||||||||||
Operating profit (loss) |
¥ | (3,987 | ) | ¥ | (40,996 | ) | - | $ | (47,464 | ) | ||||||
Corporate and Eliminations |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | - | ¥ | - | - | $ | - | |||||||||
Intersegment |
(79,076 | ) | (67,913 | ) | - | (941,381 | ) | |||||||||
Total |
(79,076 | ) | (67,913 | ) | - | (941,381 | ) | |||||||||
Operating cost and expenses |
17,446 | 23,295 | - | 207,691 | ||||||||||||
Operating profit |
¥ | (96,522 | ) | ¥ | (91,208 | ) | - | $ | (1,149,072 | ) | ||||||
Consolidated |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 2,639,035 | ¥ | 2,255,143 | + | 17.0 | $ | 31,417,083 | ||||||||
Intersegment |
- | - | - | - | ||||||||||||
Total |
2,639,035 | 2,255,143 | + | 17.0 | 31,417,083 | |||||||||||
Operating cost and expenses |
2,334,330 | 2,130,216 | + | 9.6 | 27,789,643 | |||||||||||
Operating profit |
¥ | 304,705 | ¥ | 124,927 | + | 143.9 | $ | 3,627,440 | ||||||||
- 10 -
Thousands of | ||||||||||||||||
Results for the third quarter | Millions of yen | U.S. dollars | ||||||||||||||
Three months | Three months | Three months | ||||||||||||||
ended | ended | Change(%) | ended | |||||||||||||
September 30, 2010 | September 30, 2009 | September 30, 2010 | ||||||||||||||
Japan |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 199,912 | ¥ | 183,622 | + | 8.9 | $ | 2,379,905 | ||||||||
Intersegment |
504,522 | 455,645 | + | 10.7 | 6,006,214 | |||||||||||
Total |
704,434 | 639,267 | + | 10.2 | 8,386,119 | |||||||||||
Operating cost and expenses |
596,566 | 560,347 | + | 6.5 | 7,101,976 | |||||||||||
Operating profit |
¥ | 107,868 | ¥ | 78,920 | + | 36.7 | $ | 1,284,143 | ||||||||
Americas |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 244,674 | ¥ | 211,600 | + | 15.6 | $ | 2,912,785 | ||||||||
Intersegment |
4,022 | (94 | ) | - | 47,881 | |||||||||||
Total |
248,696 | 211,506 | + | 17.6 | 2,960,666 | |||||||||||
Operating cost and expenses |
242,572 | 206,860 | + | 17.3 | 2,887,761 | |||||||||||
Operating profit |
¥ | 6,124 | ¥ | 4,646 | + | 31.8 | $ | 72,905 | ||||||||
Europe |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 285,550 | ¥ | 236,775 | + | 20.6 | $ | 3,399,405 | ||||||||
Intersegment |
462 | 1,295 | | 64.3 | 5,500 | |||||||||||
Total |
286,012 | 238,070 | + | 20.1 | 3,404,905 | |||||||||||
Operating cost and expenses |
273,649 | 230,792 | + | 18.6 | 3,257,726 | |||||||||||
Operating profit |
¥ | 12,363 | ¥ | 7,278 | + | 69.9 | $ | 147,179 | ||||||||
Others |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 183,015 | ¥ | 142,327 | + | 28.6 | $ | 2,178,750 | ||||||||
Intersegment |
192,854 | 160,266 | + | 20.3 | 2,295,881 | |||||||||||
Total |
375,869 | 302,593 | + | 24.2 | 4,474,631 | |||||||||||
Operating cost and expenses |
361,404 | 288,765 | + | 25.2 | 4,302,429 | |||||||||||
Operating profit |
¥ | 14,465 | ¥ | 13,828 | + | 4.6 | $ | 172,202 | ||||||||
Corporate and Eliminations |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | - | ¥ | - | - | $ | - | |||||||||
Intersegment |
(701,860 | ) | (617,112 | ) | - | (8,355,476 | ) | |||||||||
Total |
(701,860 | ) | (617,112 | ) | - | (8,355,476 | ) | |||||||||
Operating cost and expenses |
(665,464 | ) | (572,429 | ) | - | (7,922,190 | ) | |||||||||
Operating profit |
¥ | (36,396 | ) | ¥ | (44,683 | ) | - | $ | (433,286 | ) | ||||||
Consolidated |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 913,151 | ¥ | 774,324 | + | 17.9 | $ | 10,870,845 | ||||||||
Intersegment |
- | - | - | - | ||||||||||||
Total |
913,151 | 774,324 | + | 17.9 | 10,870,845 | |||||||||||
Operating cost and expenses |
808,727 | 714,335 | + | 13.2 | 9,627,702 | |||||||||||
Operating profit |
¥ | 104,424 | ¥ | 59,989 | + | 74.1 | $ | 1,243,143 | ||||||||
- 11 -
Thousands of | ||||||||||||||||
Results for the nine months | Millions of yen | U.S. dollars | ||||||||||||||
Nine months | Nine months | Nine months | ||||||||||||||
ended | ended | Change(%) | ended | |||||||||||||
September 30, 2010 | September 30, 2009 | September 30, 2010 | ||||||||||||||
Japan |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 604,374 | ¥ | 599,823 | + | 0.8 | $ | 7,194,929 | ||||||||
Intersegment |
1,457,204 | 1,175,120 | + | 24.0 | 17,347,666 | |||||||||||
Total |
2,061,578 | 1,774,943 | + | 16.1 | 24,542,595 | |||||||||||
Operating cost and expenses |
1,743,505 | 1,590,086 | + | 9.6 | 20,756,012 | |||||||||||
Operating profit |
¥ | 318,073 | ¥ | 184,857 | + | 72.1 | $ | 3,786,583 | ||||||||
Americas |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 711,328 | ¥ | 602,836 | + | 18.0 | $ | 8,468,190 | ||||||||
Intersegment |
5,134 | 871 | + | 489.4 | 61,120 | |||||||||||
Total |
716,462 | 603,707 | + | 18.7 | 8,529,310 | |||||||||||
Operating cost and expenses |
698,834 | 597,292 | + | 17.0 | 8,319,453 | |||||||||||
Operating profit |
¥ | 17,628 | ¥ | 6,415 | + | 174.8 | $ | 209,857 | ||||||||
Europe |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 823,886 | ¥ | 684,387 | + | 20.4 | $ | 9,808,167 | ||||||||
Intersegment |
2,650 | 2,232 | + | 18.7 | 31,547 | |||||||||||
Total |
826,536 | 686,619 | + | 20.4 | 9,839,714 | |||||||||||
Operating cost and expenses |
794,215 | 665,856 | + | 19.3 | 9,454,940 | |||||||||||
Operating profit |
¥ | 32,321 | ¥ | 20,763 | + | 55.7 | $ | 384,774 | ||||||||
Others |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 499,447 | ¥ | 368,097 | + | 35.7 | $ | 5,945,797 | ||||||||
Intersegment |
528,637 | 368,561 | + | 43.4 | 6,293,298 | |||||||||||
Total |
1,028,084 | 736,658 | + | 39.6 | 12,239,095 | |||||||||||
Operating cost and expenses |
988,666 | 709,348 | + | 39.4 | 11,769,833 | |||||||||||
Operating profit |
¥ | 39,418 | ¥ | 27,310 | + | 44.3 | $ | 469,262 | ||||||||
Corporate and Eliminations |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | - | ¥ | - | - | $ | - | |||||||||
Intersegment |
(1,993,625 | ) | (1,546,784 | ) | - | (23,733,631 | ) | |||||||||
Total |
(1,993,625 | ) | (1,546,784 | ) | - | (23,733,631 | ) | |||||||||
Operating cost and expenses |
(1,890,890 | ) | (1,432,366 | ) | - | (22,510,595 | ) | |||||||||
Operating profit |
¥ | (102,735 | ) | ¥ | (114,418 | ) | - | $ | (1,223,036 | ) | ||||||
Consolidated |
||||||||||||||||
Net sales: |
||||||||||||||||
External customers |
¥ | 2,639,035 | ¥ | 2,255,143 | + | 17.0 | $ | 31,417,083 | ||||||||
Intersegment |
- | - | - | - | ||||||||||||
Total |
2,639,035 | 2,255,143 | + | 17.0 | 31,417,083 | |||||||||||
Operating cost and expenses |
2,334,330 | 2,130,216 | + | 9.6 | 27,789,643 | |||||||||||
Operating profit |
¥ | 304,705 | ¥ | 124,927 | + | 143.9 | $ | 3,627,440 | ||||||||
- 12 -
September 30,2010 | December 31,2009 | Change | ||||||||||||||||
Subsidiaries |
299 | 241 | 58 | |||||||||||||||
Affiliates |
14 | 15 | (1 | ) | ||||||||||||||
Total |
313 | 256 | 57 | |||||||||||||||
- 13 -
PAGE | ||||||||
1. | SALES BY GEOGRAPHIC AREA AND
BUSINESS
UNIT |
S | 1 | |||||
2. |
SEGMENT INFORMATION BY BUSINESS UNIT |
S | 2 | |||||
3. |
OTHER INCOME / DEDUCTIONS |
S | 2 | |||||
4. |
BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT |
S | 3 | |||||
5. |
SALES GROWTH IN LOCAL CURRENCY (Year over year) |
S | 3 | |||||
6. |
PROFITABILITY |
S | 4 | |||||
7. |
IMPACT OF FOREIGN EXCHANGE RATES |
S | 4 | |||||
8. |
STATEMENTS OF CASH FLOWS |
S | 4 | |||||
9. |
R&D EXPENDITURE |
S | 5 | |||||
10. |
INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION |
S | 5 | |||||
11. |
INVENTORIES |
S | 5 | |||||
12. |
DEBT RATIO |
S | 5 | |||||
13. |
OVERSEAS PRODUCTION RATIO |
S | 5 | |||||
14. |
NUMBER OF EMPLOYEES |
S | 5 |
1. SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT | (Millions of yen) |
2010 | 2009 | Change year over year | |||||||||||||||||||||||||||||||||||||||||||||||
3rd quarter | YTD | Year (P) |
3rd quarter | YTD | Year | 3rd quarter | YTD | Year | |||||||||||||||||||||||||||||||||||||||||
Japan | |||||||||||||||||||||||||||||||||||||||||||||||||
Office |
88,935 | 280,695 | - | 89,674 | 281,972 | 374,275 | -0.8 | % | -0.5 | % | - | ||||||||||||||||||||||||||||||||||||||
Consumer |
49,080 | 145,711 | - | 52,148 | 149,305 | 219,036 | -5.9 | % | -2.4 | % | - | ||||||||||||||||||||||||||||||||||||||
Industry and Others |
21,904 | 71,174 | - | 20,041 | 73,468 | 109,033 | +9.3 | % | -3.1 | % | - | ||||||||||||||||||||||||||||||||||||||
Total |
159,919 | 497,580 | 706,500 | 161,863 | 504,745 | 702,344 | -1.2 | % | -1.4 | % | +0.6 | % | |||||||||||||||||||||||||||||||||||||
Overseas |
|||||||||||||||||||||||||||||||||||||||||||||||||
Office |
416,114 | 1,150,931 | - | 311,586 | 890,935 | 1,260,781 | +33.5 | % | +29.2 | % | - | ||||||||||||||||||||||||||||||||||||||
Consumer |
275,370 | 832,030 | - | 261,918 | 737,802 | 1,080,158 | +5.1 | % | +12.8 | % | - | ||||||||||||||||||||||||||||||||||||||
Industry and Others |
61,748 | 158,494 | - | 38,957 | 121,661 | 165,918 | +58.5 | % | +30.3 | % | - | ||||||||||||||||||||||||||||||||||||||
Total |
753,232 | 2,141,455 | 3,003,500 | 612,461 | 1,750,398 | 2,506,857 | +23.0 | % | +22.3 | % | +19.8 | % | |||||||||||||||||||||||||||||||||||||
Americas |
|||||||||||||||||||||||||||||||||||||||||||||||||
Office |
156,538 | 431,267 | - | 123,936 | 346,231 | 485,180 | +26.3 | % | +24.6 | % | - | ||||||||||||||||||||||||||||||||||||||
Consumer |
80,142 | 260,710 | - | 82,419 | 241,826 | 367,035 | -2.8 | % | +7.8 | % | - | ||||||||||||||||||||||||||||||||||||||
Industry and Others |
10,015 | 29,212 | - | 11,157 | 31,315 | 41,939 | -10.2 | % | -6.7 | % | - | ||||||||||||||||||||||||||||||||||||||
Total |
246,695 | 721,189 | 1,012,800 | 217,512 | 619,372 | 894,154 | +13.4 | % | +16.4 | % | +13.3 | % | |||||||||||||||||||||||||||||||||||||
Europe |
|||||||||||||||||||||||||||||||||||||||||||||||||
Office |
189,412 | 524,562 | - | 137,180 | 396,739 | 565,656 | +38.1 | % | +32.2 | % | - | ||||||||||||||||||||||||||||||||||||||
Consumer |
91,500 | 284,073 | - | 94,950 | 272,775 | 405,173 | -3.6 | % | +4.1 | % | - | ||||||||||||||||||||||||||||||||||||||
Industry and Others |
7,100 | 21,024 | - | 5,322 | 17,113 | 24,321 | +33.4 | % | +22.9 | % | - | ||||||||||||||||||||||||||||||||||||||
Total |
288,012 | 829,659 | 1,184,200 | 237,452 | 686,627 | 995,150 | +21.3 | % | +20.8 | % | +19.0 | % | |||||||||||||||||||||||||||||||||||||
Other areas |
|||||||||||||||||||||||||||||||||||||||||||||||||
Office |
70,164 | 195,102 | - | 50,470 | 147,965 | 209,945 | +39.0 | % | +31.9 | % | - | ||||||||||||||||||||||||||||||||||||||
Consumer |
103,728 | 287,247 | - | 84,549 | 223,201 | 307,950 | +22.7 | % | +28.7 | % | - | ||||||||||||||||||||||||||||||||||||||
Industry and Others |
44,633 | 108,258 | - | 22,478 | 73,233 | 99,658 | +98.6 | % | +47.8 | % | - | ||||||||||||||||||||||||||||||||||||||
Total |
218,525 | 590,607 | 806,500 | 157,497 | 444,399 | 617,553 | +38.7 | % | +32.9 | % | +30.6 | % | |||||||||||||||||||||||||||||||||||||
Intersegment |
|||||||||||||||||||||||||||||||||||||||||||||||||
Office |
1,866 | 6,366 | - | 2,385 | 7,038 | 10,020 | -21.8 | % | -9.5 | % | - | ||||||||||||||||||||||||||||||||||||||
Consumer |
323 | 1,346 | - | 431 | 1,324 | 1,966 | -25.1 | % | +1.7 | % | - | ||||||||||||||||||||||||||||||||||||||
Industry and Others |
26,122 | 71,364 | - | 24,364 | 59,551 | 83,047 | +7.2 | % | +19.8 | % | - | ||||||||||||||||||||||||||||||||||||||
Eliminations |
(28,311 | ) | (79,076 | ) | - | (27,180 | ) | (67,913 | ) | (95,033 | ) | - | - | - | |||||||||||||||||||||||||||||||||||
Total |
0 | 0 | 0 | 0 | 0 | 0 | - | - | - | ||||||||||||||||||||||||||||||||||||||||
Total |
|||||||||||||||||||||||||||||||||||||||||||||||||
Office |
506,915 | 1,437,992 | 1,983,600 | 403,645 | 1,179,945 | 1,645,076 | +25.6 | % | +21.9 | % | +20.6 | % | |||||||||||||||||||||||||||||||||||||
Consumer |
324,773 | 979,087 | 1,391,000 | 314,497 | 888,431 | 1,301,160 | +3.3 | % | +10.2 | % | +6.9 | % | |||||||||||||||||||||||||||||||||||||
Industry and Others |
109,774 | 301,032 | 428,000 | 83,362 | 254,680 | 357,998 | +31.7 | % | +18.2 | % | +19.6 | % | |||||||||||||||||||||||||||||||||||||
Eliminations |
(28,311 | ) | (79,076 | ) | (92,600 | ) | (27,180 | ) | (67,913 | ) | (95,033 | ) | - | - | - | ||||||||||||||||||||||||||||||||||
Total |
913,151 | 2,639,035 | 3,710,000 | 774,324 | 2,255,143 | 3,209,201 | +17.9 | % | +17.0 | % | +15.6 | % | |||||||||||||||||||||||||||||||||||||
- S1 -
Canon Inc. | ||
2. SEGMENT INFORMATION BY BUSINESS UNIT
|
(Millions of yen) |
2010 | 2009 | Change year over year | |||||||||||||||||||||||||||||||||||||||||||||||
3rd quarter | YTD | Year (P) |
3rd quarter | YTD | Year | 3rd quarter | YTD | Year | |||||||||||||||||||||||||||||||||||||||||
Office |
|||||||||||||||||||||||||||||||||||||||||||||||||
External customers |
505,049 | 1,431,626 | 1,975,900 | 401,260 | 1,172,907 | 1,635,056 | +25.9% | +22.1% | +20.8% | ||||||||||||||||||||||||||||||||||||||||
Intersegment |
1,866 | 6,366 | 7,700 | 2,385 | 7,038 | 10,020 | -21.8% | -9.5% | -23.2% | ||||||||||||||||||||||||||||||||||||||||
Total sales |
506,915 | 1,437,992 | 1,983,600 | 403,645 | 1,179,945 | 1,645,076 | +25.6% | +21.9% | +20.6% | ||||||||||||||||||||||||||||||||||||||||
Operating profit |
76,300 | 232,171 | 293,000 | 58,571 | 148,782 | 229,396 | +30.3% | +56.0% | +27.7% | ||||||||||||||||||||||||||||||||||||||||
% of sales |
15.1% | 16.1% | 14.8% | 14.5% | 12.6% | 13.9% | - | - | - | ||||||||||||||||||||||||||||||||||||||||
Consumer |
|||||||||||||||||||||||||||||||||||||||||||||||||
External customers |
324,450 | 977,741 | 1,389,500 | 314,066 | 887,107 | 1,299,194 | +3.3% | +10.2% | +7.0% | ||||||||||||||||||||||||||||||||||||||||
Intersegment |
323 | 1,346 | 1,500 | 431 | 1,324 | 1,966 | -25.1% | +1.7% | -23.7% | ||||||||||||||||||||||||||||||||||||||||
Total sales |
324,773 | 979,087 | 1,391,000 | 314,497 | 888,431 | 1,301,160 | +3.3% | +10.2% | +6.9% | ||||||||||||||||||||||||||||||||||||||||
Operating profit |
58,777 | 173,043 | 245,000 | 51,579 | 108,349 | 183,492 | +14.0% | +59.7% | +33.5% | ||||||||||||||||||||||||||||||||||||||||
% of sales |
18.1% | 17.7% | 17.6% | 16.4% | 12.2% | 14.1% | - | - | - | ||||||||||||||||||||||||||||||||||||||||
Industry and Others |
|||||||||||||||||||||||||||||||||||||||||||||||||
External customers |
83,652 | 229,668 | 344,600 | 58,998 | 195,129 | 274,951 | +41.8% | +17.7% | +25.3% | ||||||||||||||||||||||||||||||||||||||||
Intersegment |
26,122 | 71,364 | 83,400 | 24,364 | 59,551 | 83,047 | +7.2% | +19.8% | +0.4% | ||||||||||||||||||||||||||||||||||||||||
Total sales |
109,774 | 301,032 | 428,000 | 83,362 | 254,680 | 357,998 | +31.7% | +18.2% | +19.6% | ||||||||||||||||||||||||||||||||||||||||
Operating profit |
4,392 | (3,987 | ) | (2,000 | ) | (17,197 | ) | (40,996 | ) | (75,956 | ) | - | - | - | |||||||||||||||||||||||||||||||||||
% of sales |
4.0% | -1.3% | -0.5% | -20.6% | -16.1% | -21.2% | - | - | - | ||||||||||||||||||||||||||||||||||||||||
Corporate and Eliminations |
|||||||||||||||||||||||||||||||||||||||||||||||||
External customers |
- | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||
Intersegment |
(28,311 | ) | (79,076 | ) | (92,600 | ) | (27,180 | ) | (67,913 | ) | (95,033 | ) | - | - | - | ||||||||||||||||||||||||||||||||||
Total sales |
(28,311 | ) | (79,076 | ) | (92,600 | ) | (27,180 | ) | (67,913 | ) | (95,033 | ) | - | - | - | ||||||||||||||||||||||||||||||||||
Operating profit |
(35,045 | ) | (96,522 | ) | (146,000 | ) | (32,964 | ) | (91,208 | ) | (119,877 | ) | - | - | - | ||||||||||||||||||||||||||||||||||
Consolidated |
|||||||||||||||||||||||||||||||||||||||||||||||||
External customers |
913,151 | 2,639,035 | 3,710,000 | 774,324 | 2,255,143 | 3,209,201 | +17.9% | +17.0% | +15.6% | ||||||||||||||||||||||||||||||||||||||||
Intersegment |
- | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||
Total sales |
913,151 | 2,639,035 | 3,710,000 | 774,324 | 2,255,143 | 3,209,201 | +17.9% | +17.0% | +15.6% | ||||||||||||||||||||||||||||||||||||||||
Operating profit |
104,424 | 304,705 | 390,000 | 59,989 | 124,927 | 217,055 | +74.1% | +143.9% | +79.7% | ||||||||||||||||||||||||||||||||||||||||
% of sales |
11.4% | 11.5% | 10.5% | 7.7% | 5.5% | 6.8% | - | - | - | ||||||||||||||||||||||||||||||||||||||||
(P)=Projection |
|||||||||||||||||||||||||||||||||||||||||||||||||
3. OTHER INCOME / DEDUCTIONS
|
(Millions of yen) |
||||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | Change year over year | |||||||||||||||||||||||||||||||||||||||||||||||
3rd quarter | YTD | Year (P) |
3rd quarter | YTD | Year | 3rd quarter | YTD | Year | |||||||||||||||||||||||||||||||||||||||||
Interest and dividend, net |
1,337 | 3,127 | 4,400 | 950 | 3,520 | 4,866 | +387 | (393 | ) | (466 | ) | ||||||||||||||||||||||||||||||||||||||
Forex gain / loss |
1,340 | 3,535 | 4,500 | 310 | (1,643 | ) | 1,842 | +1,030 | +5,178 | +2,658 | |||||||||||||||||||||||||||||||||||||||
Equity earnings / loss of affiliated companies |
(1,853 | ) | 11,022 | 11,000 | (109 | ) | (12,122 | ) | (12,649 | ) | (1,744 | ) | +23,144 | +23,649 | |||||||||||||||||||||||||||||||||||
Other, net |
3,578 | (12,060 | ) | (19,900 | ) | 2,408 | 6,752 | 8,241 | +1,170 | (18,812 | ) | (28,141 | ) | ||||||||||||||||||||||||||||||||||||
Total |
4,402 | 5,624 | 0 | 3,559 | (3,493 | ) | 2,300 | +843 | +9,117 | (2,300 | ) | ||||||||||||||||||||||||||||||||||||||
(P)=Projection |
- S2 -
2010 | 2009 | |||||||||||||||||||||||||||||||
3rd quarter | YTD | Year (P) |
3rd quarter | YTD | Year | |||||||||||||||||||||||||||
Office |
||||||||||||||||||||||||||||||||
Monochrome copiers |
15 | % | 16 | % | 16 | % | 19 | % | 20 | % | 20 | % | ||||||||||||||||||||
Color copiers |
16 | % | 17 | % | 17 | % | 18 | % | 20 | % | 19 | % | ||||||||||||||||||||
Other printing devices |
50 | % | 51 | % | 49 | % | 56 | % | 52 | % | 53 | % | ||||||||||||||||||||
Others |
19 | % | 16 | % | 18 | % | 7 | % | 8 | % | 8 | % | ||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||||||
Cameras |
71 | % | 70 | % | 69 | % | 68 | % | 67 | % | 68 | % | ||||||||||||||||||||
Inkjet printers |
24 | % | 24 | % | 25 | % | 25 | % | 25 | % | 25 | % | ||||||||||||||||||||
Others |
5 | % | 6 | % | 6 | % | 7 | % | 8 | % | 7 | % | ||||||||||||||||||||
Industry and Others |
||||||||||||||||||||||||||||||||
Lithography equipment |
26 | % | 22 | % | 23 | % | 16 | % | 22 | % | 19 | % | ||||||||||||||||||||
Others |
74 | % | 78 | % | 77 | % | 84 | % | 78 | % | 81 | % | ||||||||||||||||||||
(P)=Projection | ||||||||||||||||||||||||||||||||
5. SALES GROWTH IN LOCAL CURRENCY (Year over year)
| ||||||||||||||||||||||||||||||||
2010 | ||||||||||||||||||||||||||||||||
3rd quarter | YTD | Year (P) |
||||||||||||||||||||||||||||||
Office |
||||||||||||||||||||||||||||||||
Japan |
-0.8 | % | -0.5 | % | - | |||||||||||||||||||||||||||
Overseas |
+46.7 | % | +37.4 | % | - | |||||||||||||||||||||||||||
Total |
+35.7 | % | +28.1 | % | +27.7 | % | ||||||||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||||||
Japan |
-5.9 | % | -2.4 | % | - | |||||||||||||||||||||||||||
Overseas |
+18.0 | % | +20.6 | % | - | |||||||||||||||||||||||||||
Total |
+14.0 | % | +16.7 | % | +14.4 | % | ||||||||||||||||||||||||||
Industry and Others |
||||||||||||||||||||||||||||||||
Japan |
+9.3 | % | -3.1 | % | - | |||||||||||||||||||||||||||
Overseas |
+64.6 | % | +33.1 | % | - | |||||||||||||||||||||||||||
Total |
+34.5 | % | +19.6 | % | +21.2 | % | ||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||
Japan |
-1.2 | % | -1.4 | % | +0.6 | % | ||||||||||||||||||||||||||
Overseas |
+35.5 | % | +30.0 | % | +28.6 | % | ||||||||||||||||||||||||||
Americas |
+22.6 | % | +23.3 | % | +21.3 | % | ||||||||||||||||||||||||||
Europe |
+39.9 | % | +31.7 | % | +30.8 | % | ||||||||||||||||||||||||||
Other areas |
+46.8 | % | +36.9 | % | +35.5 | % | ||||||||||||||||||||||||||
Total |
+27.9 | % | +23.0 | % | +22.5 | % | ||||||||||||||||||||||||||
(P)=Projection |
- S3 -
2010 | 2009 | ||||||||||||||||||||||||||
YTD | Year (P) | YTD | Year | ||||||||||||||||||||||||
ROE *1 |
9.6 | % | 9.1 | % | 3.5 | % | 4.9 | % | |||||||||||||||||||
ROA *2 |
6.5 | % | 6.2 | % | 2.4 | % | 3.4 | % | |||||||||||||||||||
*1 Based on Net Income attributable to Canon Inc. and Total Canon Inc. Stockholders Equity |
(P)=Projection | ||||||||||||||||||||||||||
*2 Based on Net Income attributable to Canon Inc. | |||||||||||||||||||||||||||
7. IMPACT OF FOREIGN EXCHANGE RATES
|
|||||||||||||||||||||||||||
(1) Exchange rates | (Yen) | ||||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||||
3rd quarter | 4th quarter (P) | Year (P) | 3rd quarter | Year | |||||||||||||||||||||||
Yen/US$ |
85.79 | 80.00 | 86.69 | 93.46 | 93.21 | ||||||||||||||||||||||
Yen/Euro |
110.61 | 115.00 | 116.32 | 133.60 | 130.46 | ||||||||||||||||||||||
(P)=Projection | |||||||||||||||||||||||||||
(2) Impact of foreign exchange rates on sales (Year over year) | (Billions of yen) | ||||||||||||||||||||||||||
2010 | |||||||||||||||||||||||||||
3rd quarter | Year (P) | ||||||||||||||||||||||||||
US$ |
(27.7 | ) | (104.3 | ) | |||||||||||||||||||||||
Euro |
(36.6 | ) | (95.2 | ) | |||||||||||||||||||||||
Other currencies |
(5.3 | ) | (2.4 | ) | |||||||||||||||||||||||
Total |
(69.6 | ) | (201.9 | ) | |||||||||||||||||||||||
(P)=Projection | |||||||||||||||||||||||||||
(3) Impact of foreign exchange rates per yen | (Billions of yen) | ||||||||||||||||||||||||||
2010 | |||||||||||||||||||||||||||
4th quarter (P) | |||||||||||||||||||||||||||
On sales | |||||||||||||||||||||||||||
US$ |
5.4 | ||||||||||||||||||||||||||
Euro |
2.5 | ||||||||||||||||||||||||||
On operating profit | |||||||||||||||||||||||||||
US$ |
2.7 | ||||||||||||||||||||||||||
Euro |
1.5 | ||||||||||||||||||||||||||
(P)=Projection | |||||||||||||||||||||||||||
8. STATEMENTS OF CASH FLOWS | (Millions of yen) | ||||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||||
3rd quarter | Year (P) | 3rd quarter | Year | ||||||||||||||||||||||||
Net cash provided by operating activities |
170,852 | 675,000 | 185,826 | 611,235 | |||||||||||||||||||||||
Net cash used in investing activities |
(66,220 | ) | (340,000 | ) | (67,902 | ) | (370,244 | ) | |||||||||||||||||||
Free cash flow |
104,632 | 335,000 | 117,924 | 240,991 | |||||||||||||||||||||||
Net cash used in financing activities |
(117,353 | ) | (270,000 | ) | (70,021 | ) | (142,379 | ) | |||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
423 | (50,000 | ) | (17,812 | ) | 17,226 | |||||||||||||||||||||
Net change in cash and cash equivalents |
(12,298 | ) | 15,000 | 30,091 | 115,838 | ||||||||||||||||||||||
Cash and cash equivalents at end of period |
759,399 | 810,000 | 633,656 | 795,034 | |||||||||||||||||||||||
(P)=Projection |
- S4 -
9. R&D EXPENDITURE | (Millions of yen) |
2010 | 2009 | ||||||||||||||||||||||||||
3rd quarter | Year (P) | 3rd quarter | Year | ||||||||||||||||||||||||
Office |
23,789 | - | 18,580 | 78,872 | |||||||||||||||||||||||
Consumer |
20,382 | - | 18,098 | 74,131 | |||||||||||||||||||||||
Industry and Others |
5,360 | - | 6,234 | 23,300 | |||||||||||||||||||||||
Corporate and Eliminations |
27,543 | - | 30,815 | 128,297 | |||||||||||||||||||||||
Total |
77,074 | 315,000 | 73,727 | 304,600 | |||||||||||||||||||||||
% of sales |
8.4% | 8.5% | 9.5% | 9.5% | |||||||||||||||||||||||
(P)=Projection | |||||||||||||||||||||||||||
10. INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION | (Millions of yen) | ||||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||||
3rd quarter | Year (P) | 3rd quarter | Year | ||||||||||||||||||||||||
Increase in PP&E |
32,417 | 190,000 | 35,996 | 216,128 | |||||||||||||||||||||||
Depreciation and amortization |
72,065 | 290,000 | 79,525 | 315,393 | |||||||||||||||||||||||
(P)=Projection | |||||||||||||||||||||||||||
11. INVENTORIES | |||||||||||||||||||||||||||
(1) Inventories | (Millions of yen) | ||||||||||||||||||||||||||
2010 | 2009 | Difference | |||||||||||||||||||||||||
Sep.30 | Dec.31 | ||||||||||||||||||||||||||
Office |
207,727 | 144,941 | +62,786 | ||||||||||||||||||||||||
Consumer |
142,344 | 113,975 | +28,369 | ||||||||||||||||||||||||
Industry and Others |
120,646 | 114,325 | +6,321 | ||||||||||||||||||||||||
Total |
470,717 | 373,241 | +97,476 | ||||||||||||||||||||||||
(2) Inventories/Sales* | (Days) | ||||||||||||||||||||||||||
2010 | 2009 | Difference | |||||||||||||||||||||||||
Sep.30 | Dec.31 | ||||||||||||||||||||||||||
Office |
37 | 30 | +7 | ||||||||||||||||||||||||
Consumer |
38 | 29 | +9 | ||||||||||||||||||||||||
Industry and Others |
133 | 158 | (25 | ) | |||||||||||||||||||||||
Total |
46 | 39 | +7 | ||||||||||||||||||||||||
*Index based on the previous six months sales. | |||||||||||||||||||||||||||
12. DEBT RATIO | |||||||||||||||||||||||||||
2010 | 2009 | Difference | |||||||||||||||||||||||||
Sep.30 | Dec.31 | ||||||||||||||||||||||||||
Total debt / Total assets |
0.3 | % | 0.3 | % | 0.0 | % | |||||||||||||||||||||
13. OVERSEAS PRODUCTION RATIO | |||||||||||||||||||||||||||
2010 | 2009 | ||||||||||||||||||||||||||
YTD | Year | ||||||||||||||||||||||||||
Overseas production ratio |
49 | % | 40 | % | |||||||||||||||||||||||
14. NUMBER OF EMPLOYEES | |||||||||||||||||||||||||||
2010 | 2009 | Difference | |||||||||||||||||||||||||
Sep.30 | Dec.31 | ||||||||||||||||||||||||||
Japan |
72,792 | 73,635 | (843 | ) | |||||||||||||||||||||||
Overseas
|
125,541 | 95,244 | +30,297 | ||||||||||||||||||||||||
Total |
198,333 | 168,879 | +29,454 | ||||||||||||||||||||||||
- S5 -