e10vk
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the fiscal year ended
December 31, 2006 or
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file numbers
001-13251
SLM Corporation
(Exact Name of
Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
52-2013874
|
(State of Other Jurisdiction
of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
12061 Bluemont Way, Reston,
Virginia
|
|
20190
|
(Address of Principal Executive
Offices)
|
|
(Zip
Code)
|
(703) 810-3000
(Registrants Telephone
Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the
Act:
Common Stock, par value $.20 per share.
Name of Exchange on which Listed:
New York Stock Exchange
6.97% Cumulative Redeemable Preferred Stock, Series A,
par value $.20 per share
Floating Rate Non-Cumulative Preferred Stock, Series B, par
value $.20 per share
Name of Exchange on which Listed:
New York Stock Exchange
Medium Term Notes, Series A, CPI-Linked Notes due
2017
Medium Term Notes, Series A, CPI-Linked Notes due 2018
6% Senior Notes due December 15, 2043
Name of Exchange on which Listed:
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the
Act:
None.
Indicate by check mark whether the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days.
Yes þ
No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act.
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of voting stock held by
non-affiliates of the registrant as of June 30, 2006 was
approximately $21,566,572,748 (based on closing sale price of
$52.92 per share as reported for the New York Stock
Exchange Composite Transactions).
As of January 31, 2007, there were 410,478,252 shares
of voting common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement relating to the
registrants Annual Meeting of Shareholders scheduled to be
held May 17, 2007 are incorporated by reference into
Part III of this Report.
TABLE OF CONTENTS
This report contains forward-looking statements and information
that are based on managements current expectations as of
the date of this document. When used in this report, the words
anticipate, believe,
estimate, intend and expect
and similar expressions are intended to identify forward-looking
statements. These forward-looking statements are subject to
risks, uncertainties, assumptions and other factors that may
cause the actual results to be materially different from those
reflected in such forward-looking statements. These factors
include, among others, changes in the terms of student loans and
the educational credit marketplace arising from the
implementation of applicable laws and regulations and from
changes in these laws and regulations, which may reduce the
volume, average term and costs of yields on student loans under
the Federal Family Education Loan Program (FFELP) or
result in loans being originated or refinanced under non-FFELP
programs or may affect the terms upon which banks and others
agree to sell FFELP loans to SLM Corporation, more commonly
known as Sallie Mae, and its subsidiaries (collectively,
the Company). In addition, a larger than expected
increase in third party consolidations of our FFELP loans could
materially adversely affect our results of operations. The
Company could also be affected by changes in the demand for
educational financing or in financing preferences of lenders,
educational institutions, students and their families; incorrect
estimates or assumptions by management in connection with the
preparation of our consolidated financial statements; changes in
the composition of our Managed FFELP and Private Education Loan
portfolios; a significant decrease in our common stock price,
which may result in counterparties terminating equity forward
positions with us, which, in turn, could have a materially
dilutive effect on our common stock; changes in the general
interest rate environment and in the securitization markets for
education loans, which may increase the costs or limit the
availability of financings necessary to initiate, purchase or
carry education loans; losses from loan defaults; changes in
prepayment rates and credit spreads; and changes in the demand
for debt management services and new laws or changes in existing
laws that govern debt management services.
1
GLOSSARY
Listed below are definitions of key terms that are used
throughout this document. See also APPENDIX A,
FEDERAL FAMILY EDUCATION LOAN PROGRAM, for a further
discussion of the FFELP.
Borrower Benefits Borrower Benefits are
financial incentives offered to borrowers who qualify based on
pre-determined qualifying factors, which are generally tied
directly to making on-time monthly payments. The impact of
Borrower Benefits is dependent on the estimate of the number of
borrowers who will eventually qualify for these benefits and the
amount of the financial benefit offered to the borrower. We
occasionally change Borrower Benefits programs in both amount
and qualification factors. These programmatic changes must be
reflected in the estimate of the Borrower Benefits discount.
Consolidation Loan Rebate Fee All holders of
FFELP Consolidation Loans are required to pay to the
U.S. Department of Education (ED) an annual 105
basis point Consolidation Loan Rebate Fee on all outstanding
principal and accrued interest balances of FFELP Consolidation
Loans purchased or originated after October 1, 1993, except
for loans for which consolidation applications were received
between October 1, 1998 and January 31, 1999, where
the Consolidation Loan Rebate Fee is 62 basis points.
Constant Prepayment Rate (CPR) A
variable in life of loan estimates that measures the rate at
which loans in the portfolio pay before their stated maturity.
The CPR is directly correlated to the average life of the
portfolio. CPR equals the percentage of loans that prepay
annually as a percentage of the beginning of period balance.
Core Earnings In accordance with
the Rules and Regulations of the Securities and Exchange
Commission (SEC), we prepare financial statements in
accordance with generally accepted accounting principles in the
United States of America (GAAP). In addition to
evaluating the Companys GAAP-based financial information,
management evaluates the Companys business segments on a
basis that, as allowed under the Financial Accounting Standards
Boards (FASB) Statement of Financial
Accounting Standards (SFAS) No. 131,
Disclosures about Segments of an Enterprise and Related
Information, differs from GAAP. We refer to
managements basis of evaluating our segment results as
Core Earnings presentations for each business
segment and we refer to these performance measures in our
presentations with credit rating agencies and lenders. While
Core Earnings results are not a substitute for
reported results under GAAP, we rely on Core
Earnings performance measures in operating each business
segment because we believe these measures provide additional
information regarding the operational and performance indicators
that are most closely assessed by management.
Our Core Earnings performance measures are the
primary financial performance measures used by management to
evaluate performance and to allocate resources. Accordingly,
financial information is reported to management on a Core
Earnings basis by reportable segment, as these are the
measures used regularly by our chief operating decision maker.
Our Core Earnings performance measures are used in
developing our financial plans and tracking results, and also in
establishing corporate performance targets and determining
incentive compensation. Management believes this information
provides additional insight into the financial performance of
the Companys core business activities. Our Core
Earnings performance measures are not defined terms within
GAAP and may not be comparable to similarly titled measures
reported by other companies. Core Earnings net
income reflects only current period adjustments to GAAP net
income. Accordingly, the Companys Core
Earnings presentation does not represent another
comprehensive basis of accounting.
See NOTE 18 TO THE CONSOLIDATED FINANCIAL
STATEMENTS Segment Reporting and
MANAGEMENTS DISCUSSION AND ANALYSIS
BUSINESS SEGMENTS Limitations of Core
Earnings for further discussion of the
differences between Core Earnings and GAAP, as well
as reconciliations between Core Earnings and GAAP.
In prior filings with the SEC of SLM Corporations Annual
Report on
Form 10-K
and quarterly report on
Form 10-Q,
Core Earnings has been labeled as
Core net income or Managed
net income in certain instances.
2
Direct Loans Student loans originated
directly by ED under the FDLP.
ED The U.S. Department of Education.
Embedded Fixed Rate/Variable Rate Floor
Income Embedded Floor Income is Floor Income
(see definition below) that is earned on off-balance sheet
student loans that are in securitization trusts sponsored by us.
At the time of the securitization, the value of Embedded Fixed
Rate Floor Income is included in the initial valuation of the
Residual Interest (see definition below) and the gain or loss on
sale of the student loans. Embedded Floor Income is also
included in the quarterly fair value adjustments of the Residual
Interest.
Exceptional Performer (EP)
Designation The EP designation is determined by
ED in recognition of a servicer meeting certain performance
standards set by ED in servicing FFELP loans. Upon receiving the
EP designation, the EP servicer receives 99 percent
reimbursement on default claims (100 percent reimbursement
on default claims filed before July 1, 2006) on
federally guaranteed student loans for all loans serviced for a
period of at least 270 days before the date of default and
will no longer be subject to the three percent Risk Sharing (see
definition below) on these loans. The EP servicer is entitled to
receive this benefit as long as it remains in compliance with
the required servicing standards, which are assessed on an
annual and quarterly basis through compliance audits and other
criteria. The annual assessment is in part based upon subjective
factors which alone may form the basis for an ED determination
to withdraw the designation. If the designation is withdrawn,
the three percent Risk Sharing may be applied retroactively to
the date of the occurrence that resulted in noncompliance.
FDLP The William D. Ford Federal Direct
Student Loan Program.
FFELP The Federal Family Education Loan
Program, formerly the Guaranteed Student Loan Program.
FFELP Consolidation Loans Under both the
Federal Family Education Loan Program (FFELP) and
the William D. Ford Federal Direct Student Loan Program
(FDLP), borrowers with eligible student loans may
consolidate them into one note with one lender and convert the
variable interest rates on the loans being consolidated into a
fixed rate for the life of the loan. The new note is considered
a FFELP Consolidation Loan. Typically a borrower can consolidate
his student loans only once unless the borrower has another
eligible loan to consolidate with the existing FFELP
Consolidation Loan. The borrower rate on a FFELP Consolidation
Loan is fixed for the term of the loan and is set by the
weighted average interest rate of the loans being consolidated,
rounded up to the nearest 1/8th of a percent, not to exceed
8.25 percent. In low interest rate environments, FFELP
Consolidation Loans provide an attractive refinancing
opportunity to certain borrowers because they allow borrowers to
consolidate variable rate loans into a long-term fixed rate
loan. Holders of FFELP Consolidation Loans are eligible to earn
interest under the Special Allowance Payment (SAP)
formula (see definition below).
FFELP Stafford and Other Student Loans
Education loans to students or parents of students that are
guaranteed or reinsured under the FFELP. The loans are primarily
Stafford loans but also include PLUS and HEAL loans.
Fixed Rate Floor Income We refer to Floor
Income (see definition below) associated with student loans
whose borrower rate is fixed to term (primarily FFELP
Consolidation Loans and Stafford Loans originated on or after
July 1, 2006) as Fixed Rate Floor Income.
Floor Income FFELP student loans generally
earn interest at the higher of a floating rate based on the
Special Allowance Payment or SAP formula (see definition below)
set by ED and the borrower rate, which is fixed over a period of
time. We generally finance our student loan portfolio with
floating rate debt over all interest rate levels. In low
and/or
declining interest rate environments, when the fixed borrower
rate is higher than the rate produced by the SAP formula, our
student loans earn at a fixed rate while the interest on our
floating rate debt continues to decline. In these interest rate
environments, we earn additional spread income that we refer to
as Floor Income. Depending on the type of the student loan and
when it was originated, the borrower rate is either fixed to
term or is reset to a market rate each July 1. As a result,
for loans where the borrower rate is fixed to term, we may earn
Floor Income for an extended period of time, and for those
loans
3
where the borrower interest rate is reset annually on
July 1, we may earn Floor Income to the next reset date. In
accordance with new legislation enacted in 2006, lenders are
required to rebate Floor Income to ED for all new FFELP loans
disbursed on or after April 1, 2006.
The following example shows the mechanics of Floor Income for a
typical fixed rate FFELP Consolidation Loan (with a commercial
paper-based SAP spread of 2.64 percent):
|
|
|
|
|
Fixed Borrower Rate
|
|
|
7.25
|
%
|
SAP Spread over Commercial Paper
Rate
|
|
|
(2.64
|
)%
|
|
|
|
|
|
Floor Strike
Rate(1)
|
|
|
4.61
|
%
|
|
|
|
|
|
|
|
|
|
(1)
|
The interest rate at which the underlying index (Treasury bill
or commercial paper) plus the fixed SAP spread equals the fixed
borrower rate. Floor Income is earned anytime the interest rate
of the underlying index declines below this rate.
|
Based on this example, if the quarterly average commercial paper
rate is over 4.61 percent, the holder of the student loan
will earn at a floating rate based on the SAP formula, which in
this example is a fixed spread to commercial paper of
2.64 percent. On the other hand, if the quarterly average
commercial paper rate is below 4.61 percent, the SAP
formula will produce a rate below the fixed borrower rate of
7.25 percent and the loan holder earns at the borrower rate
of 7.25 percent. The difference between the fixed borrower
rate and the lenders expected yield based on the SAP
formula is referred to as Floor Income. Our student loan assets
are generally funded with floating rate debt, so when student
loans are earning at the fixed borrower rate, decreases in
interest rates may increase Floor Income.
|
|
Graphic
Depiction of Floor Income:
|
|
Floor Income Contracts We enter into
contracts with counterparties under which, in exchange for an
upfront fee representing the present value of the Floor Income
that we expect to earn on a notional amount of underlying
student loans being economically hedged, we will pay the
counterparties the Floor Income earned on that notional amount
over the life of the Floor Income Contract. Specifically, we
agree to pay the counterparty the difference, if positive,
between the fixed borrower rate less the SAP (see definition
below) spread and the average of the applicable interest rate
index on that notional amount, regardless of the actual balance
of underlying student loans, over the life of the contract. The
contracts generally do not extend over the life of the
underlying student loans. This contract effectively locks in the
amount of Floor Income we will earn over the period of the
contract. Floor Income Contracts are not considered effective
hedges under SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, and each
quarter we must record the change in fair value of these
contracts through income.
4
GSE The Student Loan Marketing Association
was a federally chartered government-sponsored enterprise and
wholly owned subsidiary of SLM Corporation that was dissolved
under the terms of the Privatization Act (see definition below)
on December 29, 2004.
HEA The Higher Education Act of 1965, as
amended.
Managed Basis We generally analyze the
performance of our student loan portfolio on a Managed Basis,
under which we view both on-balance sheet student loans and
off-balance sheet student loans owned by the securitization
trusts as a single portfolio, and the related on-balance sheet
financings are combined with off-balance sheet debt. When the
term Managed is capitalized in this document, it is referring to
Managed Basis.
Preferred Channel Originations Preferred
Channel Originations are comprised of: 1) student loans
that are originated by lenders with forward purchase commitment
agreements with Sallie Mae and are committed for sale to Sallie
Mae, such that we either own them from inception or, in most
cases, acquire them soon after origination, and 2) loans
that are originated by internally marketed Sallie Mae brands.
Preferred Lender List To streamline the
student loan process, most higher education institutions select
a small number of lenders to recommend to their students and
parents. This recommended list is referred to as the Preferred
Lender List.
Private Education Loans Education loans to
students or parents of students that are not guaranteed or
reinsured under the FFELP or any other federal or private
student loan program. Private Education Loans include loans for
traditional higher education, undergraduate and graduate
degrees, and for alternative education, such as career training,
private kindergarten through secondary education schools and
tutorial schools. Traditional higher education loans have
repayment terms similar to FFELP loans, whereby repayments begin
after the borrower leaves school. Repayment for alternative
education or career training loans generally begins immediately.
Privatization Act The Student Loan Marketing
Association Reorganization Act of 1996.
Reconciliation Legislation The Higher
Education Reconciliation Act of 2005, which reauthorized the
student loan programs of the HEA and generally became effective
as of July 1, 2006.
Residual Interest When we securitize student
loans, we retain the right to receive cash flows from the
student loans sold to trusts we sponsor in excess of amounts
needed to pay servicing, derivative costs (if any), other fees,
and the principal and interest on the bonds backed by the
student loans. The Residual Interest, which may also include
reserve and other cash accounts, is the present value of these
future expected cash flows, which includes the present value of
Embedded Fixed Rate Floor Income described above. We value the
Residual Interest at the time of sale of the student loans to
the trust and at the end of each subsequent quarter.
Retained Interest The Retained Interest
includes the Residual Interest (defined above) and servicing
rights (as the Company retains the servicing responsibilities).
Risk Sharing When a FFELP loan defaults, the
federal government guarantees 97 percent of the principal
balance (98 percent on loans disbursed before July 1,
2006) plus accrued interest and the holder of the loan
generally must absorb the three percent (two percent before
July 1, 2006) not guaranteed as a Risk Sharing loss on
the loan. FFELP student loans originated after October 1,
1993 are subject to Risk Sharing on loan default claim payments
unless the default results from the borrowers death,
disability or bankruptcy. FFELP loans serviced by a servicer
that has EP designation (see definition above) from ED are
subject to one-percent Risk Sharing for claims filed on or after
July 1, 2006.
Special Allowance Payment (SAP)
FFELP student loans originated prior to April 1, 2006
generally earn interest at the greater of the borrower rate or a
floating rate determined by reference to the average of the
applicable floating rates
(91-day
Treasury bill rate or commercial paper) in a calendar quarter,
plus a fixed spread that is dependent upon when the loan was
originated and the loans repayment status. If the
resulting floating rate exceeds the borrower rate, ED pays the
difference directly to us. This payment is referred to as the
Special Allowance Payment or SAP and the formula used to
determine the floating rate is the SAP
5
formula. We refer to the fixed spread to the underlying index as
the SAP spread. For loans disbursed after April 1, FFELP
loans effectively only earn at the SAP rate, as the excess
interest earned when the borrower rate exceeds the SAP rate
(Floor Income) must be refunded to ED.
Variable rate PLUS Loans and SLS Loans earn SAP only if the
variable rate, which is reset annually, exceeds the applicable
maximum borrower rate. For PLUS loans disbursed on or after
January 1, 2000, this limitation on SAP was repealed
effective April 1, 2006.
Title IV Programs and Title IV
Loans Student loan programs created under
Title IV of the HEA, including the FFELP and the FDLP, and
student loans originated under those programs, respectively.
Variable Rate Floor Income For FFELP Stafford
student loans whose borrower interest rate resets annually on
July 1, we may earn Floor Income or Embedded Floor Income
(see definitions above) based on a calculation of the difference
between the borrower rate and the then current interest rate. We
refer to this as Variable Rate Floor Income because Floor Income
is earned only through the next reset date.
Wholesale Consolidation Channel During
2006, we implemented a new loan acquisition strategy under which
we began purchasing a significant amount of FFELP Consolidation
Loans, primarily via the spot market, which augments our
traditional FFELP Consolidation Loan origination process. We
refer to this new loan acquisition strategy as our Wholesale
Consolidation Channel. FFELP Consolidation Loans acquired
through this channel are considered incremental volume to our
core acquisition channels, which are focused on the retail
marketplace with an emphasis on our brand strategy.
Wind-Down The dissolution of the GSE under
the terms of the Privatization Act (see definitions above).
6
PART I.
INTRODUCTION
TO SLM CORPORATION
SLM Corporation, more commonly known as Sallie Mae, is the
market leader in education finance. SLM Corporation is a holding
company that operates through a number of subsidiaries.
(References in this Annual Report to the Company
refer to SLM Corporation and its subsidiaries). At
December 31, 2006, we had approximately 11,000 employees.
Our primary business is to originate and hold student loans by
providing funding, delivery and servicing support for education
loans in the United States through our participation in the
Federal Family Education Loan Program (FFELP) and
through offering non-federally guaranteed Private Education
Loans. We primarily market our FFELP Stafford and Private
Education Loans through on-campus financial aid offices. In
recent years, the industry has moved toward a
direct-to-consumer
marketing model as evidenced by the surge in FFELP Consolidation
Loans which are marketed directly to FFELP Stafford borrowers.
We have also expanded our
direct-to-consumer
marketing of Private Education Loans.
We have used both internal growth and strategic acquisitions to
attain our leadership position in the education finance
marketplace. Our sales force, which delivers our products on
campuses across the country, is the largest in the student loan
industry. The core of our marketing strategy is to promote our
on-campus brands, which generate student loan originations
through our Preferred Channel. Loans generated through our
Preferred Channel are more profitable than loans acquired
through other acquisition channels because we own them earlier
in the student loans life and generally incur lower costs
to acquire such loans. We have built brand leadership through
the Sallie Mae name, the brands of our subsidiaries and those of
our lender partners. These sales and marketing efforts are
supported by the largest and most diversified servicing
capabilities in the industry, providing an unmatched array of
services to financial aid offices.
We have expanded into a number of fee-based businesses, most
notably, our Debt Management Operations (DMO)
business, which is presented as a distinct segment in accordance
with the Financial Accounting Standards Boards
(FASB) Statement of Financial Accounting Standards
(SFAS) No. 131, Disclosures about
Segments of an Enterprise and Related Information. Our DMO
business provides a wide range of accounts receivable and
collections services including student loan default aversion
services, defaulted student loan portfolio management services,
contingency collections services for student loans and other
asset classes, and accounts receivable management and collection
for purchased portfolios of receivables that are delinquent or
have been charged off by their original creditors. We also
purchase and manage portfolios of
sub-performing
and non-performing mortgage loans.
We also earn fees for a number of services including student
loan and guarantee servicing, 529 Savings Plan Administration
services, and for providing processing capabilities and
information technology to educational institutions. We also
operate a consumer savings network through Upromise, Inc.
(Upromise) loyalty service.
In December 2004, we completed the Wind-Down of the GSE through
the defeasance of all remaining GSE debt obligations and
dissolution of the GSEs federal charter. The liquidity
provided to the Company by the GSE has been replaced primarily
by securitizations. In addition to securitizations, we have
access to a number of additional sources of liquidity including
an asset-backed commercial paper program, unsecured revolving
credit facilities, and other unsecured corporate debt and equity
security issuances.
On August 22, 2006, the Company completed the acquisition
of Upromise. Upromise is the leading provider of saving for
college programs. Through its Upromise affiliates, the company
administers 529 college-savings plans and assists its members
with automatic savings through rebates on everyday purchases.
7
BUSINESS
SEGMENTS
We provide our array of credit products and related services to
the higher education and consumer credit communities and others
through two primary business segments: our Lending business
segment and our DMO business segment. These defined business
segments operate in distinct business environments and have
unique characteristics and face different opportunities and
challenges. They are considered reportable segments under the
FASBs SFAS No. 131, Disclosures about Segments
of an Enterprise and Related Information, based on
quantitative thresholds applied to the Companys financial
statements. In addition, within our Corporate and Other business
segment, we provide a number of complementary products and
services to financial aid offices and schools that are managed
within smaller operating segments, the most prominent being our
Guarantor Servicing and Loan Servicing businesses. In accordance
with SFAS No. 131, we include in Note 18 to our
consolidated financial statements, Segment
Reporting, separate financial information about our
operating segments.
Management, including the Companys chief operating
decision maker, evaluates the performance of the Companys
operating segments based on their profitability as measured by
Core Earnings. Accordingly, we provide information
regarding the Companys reportable segments in this report
based on Core Earnings. Core Earnings
are the primary financial performance measures used by
management to develop the Companys financial plans, track
results, and establish corporate performance targets and
incentive compensation. While Core Earnings are not
a substitute for reported results under generally accepted
accounting principles in the United States (GAAP),
the Company relies on Core Earnings in operating its
business because Core Earnings permit management to
make meaningful
period-to-period
comparisons of the operational and performance indicators that
are most closely assessed by management. Management believes
this information provides additional insight into the financial
performance of the core business activities of our operating
segments. (See MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
BUSINESS SEGMENTS for a detailed discussion of our
Core Earnings, including a table that summarizes the
pre-tax differences between Core Earnings and GAAP
by business segment and the limitations to this presentation.)
We generate most of our earnings in our Lending business from
the spread between the yield we receive on our Managed portfolio
of student loans and the cost of funding these loans less the
provisions for loan losses. We incur servicing, selling and
administrative expenses in providing these products and
services, and provide for loan losses. On our income statement,
prepared in accordance with GAAP, this spread income is reported
as net interest income for on-balance sheet loans,
and as gains on student loan securitizations and
servicing and securitization revenue for off-balance
sheet loans in which we maintain a Retained Interest. Total
Core Earnings revenues for this segment were
$2.4 billion in 2006.
In our DMO business segment, we provide a wide range of accounts
receivable and collections services including student loan
default aversion services, defaulted student loan portfolio
management services, contingency collections services for
student loans and other asset classes, and accounts receivable
management and collection for purchased portfolios of
receivables that are delinquent or have been charged off by
their original creditors as well as
sub-performing
and non-performing mortgage loans. In the purchased receivables
business, we focus on a variety of consumer debt types with
emphasis on charged-off credit card receivables and distressed
mortgage receivables. We purchase these portfolios at a discount
to their face value, and then use both our internal collection
operations coupled with third party collection agencies to
maximize the recovery on these receivables. In 2006, we began
purchasing charged-off consumer receivables in Europe through
our United Kingdom subsidiary, Arrow Global Ltd.
LENDING
BUSINESS SEGMENT
In our Lending business segment, we originate and acquire both
federally guaranteed student loans, which are administered by
the U.S. Department of Education (ED), and
Private Education Loans, which are not federally guaranteed.
Borrowers use Private Education Loans primarily to supplement
guaranteed loans in meeting the cost of education. We manage the
largest portfolio of FFELP and Private Education Loans in the
student loan industry, serving nearly 10 million student
and parent customers through our ownership and
8
management of $142.1 billion in Managed student loans as of
December 31, 2006, of which $119.5 billion or
84 percent are federally insured. We serve a diverse range
of clients that includes over 6,000 educational and financial
institutions and state agencies. We are the largest servicer of
FFELP student loans, servicing a portfolio of
$115.2 billion of FFELP student loans. We also service
$25 billion of Private Education Loans as of
December 31, 2006. We also market student loans, both
federal and private, directly to the consumer. In addition to
education lending, we also originate mortgage and consumer loans
with the intent of selling most of these loans. In 2006 we
originated $1.6 billion in mortgage and consumer loans. Our
mortgage and consumer loan portfolio totaled $612 million
at December 31, 2006, of which $119 million are
mortgages in the
held-for-sale
portfolio.
Student
Lending Marketplace
The following chart shows the estimated sources of funding for
attending two-year and four-year colleges for the academic year
(AY) ending June 30, 2007 (AY
2006-2007).
Approximately 42 percent of the funding comes from
federally guaranteed student loans and Private Education Loans.
The parent/student contributions come from savings/investments,
current period earnings and other loans obtained without going
through the normal financial aid process.
Sources
of Funding for College Attendance AY
2006-2007(1)
Total
Projected Cost $229 Billion
(dollars
in billions)
|
|
|
(1)
|
|
Source: Based on estimates by
Octameron Associates, Dont Miss Out,
30th Edition, by College Board, 2006 Trends in
Student Aid and Sallie Mae. Includes tuition, room, board,
transportation and miscellaneous costs for two and four year
college degree-granting programs.
|
Federally
Guaranteed Student Lending Programs
There are two competing programs that provide student loans
where the ultimate credit risk lies with the federal government:
the FFELP and the Federal Direct Lending Program
(FDLP). FFELP loans are provided by private sector
institutions and are ultimately guaranteed by ED. FDLP loans are
funded by taxpayers and provided to borrowers directly by ED on
terms similar to student loans in the FFELP. In addition to
these government guaranteed programs, Private Education Loans
are made by financial institutions where the lender or holder
assumes the credit risk of the borrower.
For the federal fiscal year (FFY) ended
September 30, 2006 (FFY 2006), ED estimated that the
FFELPs market share in federally guaranteed student loans
was 79 percent, up from 77 percent in FFY 2005.
9
(See LENDING BUSINESS SEGMENT
Competition.) Total FFELP and FDLP volume for FFY 2006
grew by seven percent, with the FFELP portion growing nine
percent.
The Higher Education Act (the HEA) includes
regulations that cover every aspect of the servicing of a
federally guaranteed student loan, including communications with
borrowers, loan originations and default aversion. Failure to
service a student loan properly could jeopardize the guarantee
on federal student loans. This guarantee generally covers 98 and
97 percent of the student loans principal and accrued
interest for loans disbursed before and after July 1, 2006,
respectively, except when the servicer has been designated by ED
as an Exceptional Performer (EP) in which case the
guarantee covers 99 percent. In the case of death,
disability or bankruptcy of the borrower, the guarantee covers
100 percent of the student loans principal and
accrued interest.
Effective for a renewable one-year period beginning in October
2005, the Companys loan servicing division, Sallie Mae
Servicing, was designated as an EP by ED in recognition of
meeting certain performance standards set by ED in servicing
FFELP loans. As a result of this designation, the Company
received 100 percent reimbursement through June 30,
2006 and 99 percent reimbursement on and after July 1,
2006 on default claims on federally guaranteed student loans
that are serviced by Sallie Mae Servicing for a period of at
least 270 days before the date of default. The Company is
entitled to receive this benefit as long as the Company remains
in compliance with the required servicing standards, which are
assessed on an annual and quarterly basis through compliance
audits and other criteria. The EP designation applies to all
FFELP loans that are serviced by the Company as well as default
claims on federally guaranteed student loans that the Company
owns but are serviced by other service providers with the EP
designation. As of February 28, 2007, ED has not renewed
Sallie Mae Servicing as an EP pending resolution of outstanding
issues with ED concerning certain fees we charge certain
borrowers. The Company believes these fees are charged
consistent with prior ED guidance. Until the outstanding issues
with ED are resolved, Sallie Mae Servicings EP designation
remains in effect.
FFELP student loans are guaranteed by state agencies or
non-profit companies called guarantors, with ED providing
reinsurance to the guarantor. Guarantors are responsible for
performing certain functions necessary to ensure the
programs soundness and accountability. These functions
include reviewing loan application data to detect and prevent
fraud and abuse and to assist lenders in preventing default by
providing counseling to borrowers. Generally, the guarantor is
responsible for ensuring that loans are being serviced in
compliance with the requirements of the HEA. When a borrower
defaults on a FFELP loan, we submit a claim form to the
guarantor who reimburses us for principal and accrued interest
subject to the Risk Sharing and EP criteria discussed above (See
APPENDIX A, FEDERAL FAMILY EDUCATION LOAN
PROGRAM, to this document for a more complete description
of the role of guarantors.)
Private
Education Loan Products
In addition to federal loan programs, which have statutory
limits on annual and total borrowing, we sponsor a variety of
Private Education Loan programs and purchase loans made under
such programs to bridge the gap between the cost of education
and a students resources. The majority of our higher
education Private Education Loans are made in conjunction with a
FFELP Stafford loan, so they are marketed to schools through the
same marketing channels and by the same sales
force as FFELP loans. In 2004, we expanded our
direct-to-consumer
loan marketing channel with our Tuition
Answersm
loan program under which we originate and purchase loans outside
of the traditional financial aid process. We also originate and
purchase Private Education Loans marketed by our SLM Financial
subsidiary to career training, technical and trade schools,
tutorial and learning centers, and private kindergarten through
secondary education schools. These loans are primarily made at
schools not eligible for Title IV loans. Private Education
Loans are discussed in more detail below.
Drivers
of Growth in the Student Loan Industry
The growth in our Managed student loan portfolio is driven by
the growth in the overall student loan marketplace, as well as
by our own market share gains. Rising enrollment and college
costs have resulted in a
10
doubling in the size of the federally insured student loan
market over the last 10 years. Student loan originations
grew from $17.8 billion in FFY 1996 to $47.3 billion
in FFY 2006.
According to the College Board, tuition and fees at four-year
public institutions and four-year private institutions have
increased 51 percent and 32 percent, respectively, in
constant, inflation-adjusted dollars, since AY
1996-1997.
Under the FFELP, there are limits to the amount students can
borrow each academic year. The first loan limit increases since
1992 will be implemented July 1, 2007 when freshman and
sophomore limits will be increased to $3,500 and $4,500 from
$2,625 and $3,500, respectively. The fact that guaranteed
student loan limits have not kept pace with tuition increases
has driven more students and parents to Private Education Loans
to meet an increasing portion of their education financing
needs. Loans both federal and private as
a percentage of total student aid have increased from
55 percent of total student aid in AY
1996-1997 to
56 percent in AY
2005-2006.
Private Education Loans accounted for 20 percent of total
student loans both federally guaranteed and Private
Education Loans in AY
2005-2006,
compared to six percent in AY
1996-1997.
ED predicts that the college-age population will increase
approximately 13 percent from 2006 to 2015. Demand for
education credit will also increase due to the rise in
non-traditional students (those not attending college directly
from high school) and adult education.
The following charts show the projected enrollment and average
tuition and fee growth for four-year public and private colleges
and universities.
Projected
Enrollment
Source: National Center for
Education Statistics (NCES)
Cost of
Attendance(1)
Cumulative % Increase from AY
1996-1997
Source: The College Board
|
|
|
(1) |
|
Cost of attendance is in current
dollars and includes
tuition, fees and on-campus room and board.
|
11
Sallie
Maes Lending Business
Our primary marketing
point-of-contact
is the schools financial aid office where we focus on
delivering flexible and cost-effective products to the school
and its students. Our sales force, which works with financial
aid administrators on a daily basis, is the largest in the
industry and currently markets the following internal lender
brands: Academic Management Services (AMS), Nellie
Mae, Sallie Mae Educational Trust, SLM Financial, Student Loan
Funding Resources (SLFR), Southwest Student Services
(Southwest) and Student Loan Finance
Association (SLFA). We also actively market the loan
guarantee of United Student Aid Funds, Inc. (USA
Funds) and its affiliate, Northwest Education
Loan Association (NELA), through a separate
sales force.
We acquire student loans from three principal sources:
|
|
|
|
|
our Preferred Channel;
|
|
|
|
FFELP Consolidation Loans; and
|
|
|
|
strategic acquisitions.
|
Over the past several years, we have successfully changed our
business model from a wholesale purchaser of loans on the
secondary market to a direct origination model where we control
the front-end origination process. This provides us with higher
yielding loans with lower acquisition costs that have a longer
duration because we originate or purchase them at or immediately
after full disbursement.
In 2006, we originated $23.4 billion in student loans
through our Preferred Channel, of which a total of
$13.1 billion or 56 percent was originated through our
internal lending brands. The mix of Preferred Channel
Originations marks a significant shift from the past, when our
internal lending brands were the smallest component of our
Preferred Channel Originations. Internal lending brand growth is
a key factor to our long-term market penetration. In 2006,
internal lending brands grew 43 percent to
$13.1 billion. This positions us to control our future
volume as well as the costs to originate new assets. Our
internal lending brand loans are our most valuable loans because
we do not pay a premium other than to ED to originate them. Our
strategic lender partners continue to represent an important
loan acquisition channel for assets flowing through loan
purchase commitments as well as assets purchased in the retail
secondary markets.
Our Preferred Channel Originations growth has been fueled by
both new business from schools leaving the FDLP or other FFELP
lending relationships, same school sales growth, and growth in
the for-profit sector. Since 1999, we have partnered with over
300 schools that have chosen to return to the FFELP from the
FDLP. Our FFELP originations at these schools totaled over
$2.1 billion in 2006. In addition to winning new schools,
we have also forged broader relationships with many of our
existing school clients. Our FFELP and private originations at
for-profit schools have grown faster than at traditional higher
education schools due to enrollment trends as well as our
increased market share of lending to these institutions.
Consolidation
Loans
Over the past three years, we have seen a surge in consolidation
activity as a result of aggressive marketing and historically
low interest rates. This growth has contributed to the changing
composition of our student loan portfolio. FFELP Consolidation
Loans earn a lower yield than FFELP Stafford Loans due primarily
to the Consolidation Loan Rebate Fee. This negative impact is
somewhat mitigated by the longer average life of FFELP
Consolidation Loans. We have made a substantial investment in
consolidation marketing to protect our asset base and grow our
portfolio, including targeted direct mail campaigns and
web-based initiatives for borrowers. Weighing against this
investment is a recent practice by which some FFELP lenders use
the Direct Lending program as a pass-through vehicle to
circumvent the statutory prohibition on refinancing an existing
FFELP Consolidation Loan in cases where the borrower is not
eligible to consolidate his or her loans. This practice has
since been prohibited under the student loan Reconciliation
Legislation, but had a negative impact on our portfolio through
the third quarter of 2006. In 2006, these developments resulted
in a net Managed portfolio loss of $3.1 billion from
consolidation activity. During 2006, $15.8 billion of FFELP
Stafford loans in our Managed loan portfolio consolidated either
with us ($11.3 billion) or with other
12
lenders ($4.5 billion). FFELP Consolidation Loans now
represent 71 percent of our on-balance sheet federally
guaranteed student loan portfolio and over 66 percent of
our Managed federally guaranteed portfolio.
During 2006, we implemented a new loan acquisition strategy
under which we began purchasing a significant amount of FFELP
Consolidation Loans, primarily via the spot market, which
augments our traditional FFELP Consolidation Loan origination
process. We refer to this new loan acquisition strategy as our
Wholesale Consolidation Channel. The decision to implement this
strategy stems from the repeal of the Single Holder Rule in 2006
which allowed the industry to compete for student loans held by
one lender. This has caused many originators to sell loans
sooner and more frequently. At December 31, 2006, Wholesale
Consolidation Loans totaled $3.6 billion.
The increased activity in FFELP Consolidation Loans has led to
demand for the consolidation of Private Education loans. Private
Education Consolidation Loans provide an attractive refinancing
opportunity to certain borrowers because they allow borrowers to
lower their monthly payments and extend the life of the loan.
During 2006, we internally consolidated $300 million of our
Managed Private Education loans, and added net $50 million
in new volume.
GradPLUS
The Deficit Reduction Act of 2005 expanded the existing Federal
PLUS loan to graduate and professional students (GradPLUS
Loans). Previously, PLUS loans were restricted to parents
of dependent, undergraduate students.
GradPLUS Loans have a lower rate of interest than our Private
Education Loans and they allow graduate and professional
students to borrow up to the full cost of their education
(tuition, room and board), less other financial aid received. We
therefore expect that over time GradPLUS Loans will supplant a
significant amount of our Private Education Loans to graduate
and professional students. In 2006, GradPLUS loans represented
one percent of Preferred Channel Originations or
$246 million.
Private
Education Loans
The rising cost of education has led students and their parents
to seek additional private credit sources to finance their
education. Private Education Loans are often packaged as
supplemental or companion products to FFELP loans and priced and
underwritten competitively to provide additional value for our
school relationships. In certain situations, a for-profit school
shares the borrower credit risk. Over the last several years,
the growth of Private Education Loans has accelerated due to
tuition increasing faster than the rate of inflation coupled
with stagnant FFELP lending limits. This rapid growth combined
with the relatively higher spreads has led to Private Education
Loans contributing a higher percentage of our net interest
margin in each of the last four years. We expect this trend to
continue in the foreseeable future. In 2006, Private Education
Loans contributed 23 percent of the overall Core
Earnings net interest income after provisions, up from
17 percent in 2005. The Higher Education Reconciliation Act
of 2005 increased FFELP loan limits in AY 2006-2007. This, along
with the introduction of GradPLUS Loans discussed above, will
reduce the rate of growth in Private Education Loans in the
future. We believe this loss of future Private Education Loan
volume for graduate students will be replaced by an increase in
federally insured loans.
Since we bear the full credit risk for Private Education Loans,
they are underwritten and priced according to credit risk based
upon standardized consumer credit scoring criteria. We mitigate
some of this credit risk by providing price and eligibility
incentives for students to obtain a credit-worthy co-borrower,
and approximately 50 percent of our Private Education Loans
have a co-borrower. Due to their higher risk profile, Private
Education Loans earn higher spreads than their FFELP loan
counterparts. In 2006, Private Education Loans earned an average
Core Earnings spread, before provisions for loan
losses, of 5.13 percent versus an average Core
Earnings spread of 1.26 percent for FFELP loans,
excluding the impact of the Wholesale Consolidation portfolio.
Our largest Private Education Loan program is the Signature
Loan®,
which is offered to undergraduates and graduates through the
financial aid offices of colleges and universities and packaged
with traditional
13
FFELP loans. We also offer specialized loan products to graduate
and professional students primarily through our
MBALoans®,
LAWLOANS®
and
MEDLOANSsm
programs. Generally, these loans do not require borrowers to
begin repaying their loans until after graduation and allow a
grace period from six to nine months.
In the third quarter of 2004 we began to offer Tuition
Answersm
loans directly to the consumer through targeted direct mail
campaigns and web-based initiatives. Under the Tuition Answer
loan program, creditworthy parents, sponsors and students may
borrow between $1,500 and $40,000 per year to cover any
college-related expense. No school certification is required,
although a borrower must provide enrollment documentation. At
December 31, 2006, we had $1.9 billion of Tuition
Answer loans outstanding.
We also offer alternative Private Education Loans for
information technology, cosmetology, mechanics,
medical/dental/lab, culinary and broadcasting. On average, these
career training programs typically last fewer than
12 months. Generally, these loans require the borrower to
begin repaying the loan immediately; however, students can opt
to make relatively small payments while enrolled. At
December 31, 2006, we had $2.3 billion of career
training loans outstanding.
Acquisitions
We have acquired several companies in the student loan industry
that have increased our sales and marketing capabilities, added
significant new brands and greatly enhanced our product
offerings. The following table provides a timeline of strategic
acquisitions that have played a major role in the growth of our
Lending business.
Sallie
Mae Timeline Student Lending
Financing
We fund our operations through the issuance of student loan
asset-backed securities (securitizations) and unsecured debt
securities. We issue these securities in both the domestic and
overseas capital markets using both public offerings and private
placements. The major objective when financing our business is
to find low cost financing that also minimizes interest rate
risk by matching the interest rate and reset characteristics of
our Managed assets and liabilities, generally on a pooled basis,
to the extent practicable. As part of this process, we use
derivative financial instruments extensively to reduce our
interest rate and foreign currency exposure. This helps in
stabilizing our student loan spread in various interest rate
environments. We are always looking for ways to minimize funding
costs and to provide liquidity for our student loan
acquisitions. To that end, we are continually expanding and
diversifying our pool of investors by establishing debt programs
in multiple markets that appeal to varied investor bases and by
educating potential investors about our business. Finally, we
take appropriate steps to ensure sufficient liquidity by
financing in multiple markets, which include the institutional,
retail, floating-rate, fixed-rate, unsecured, asset-backed,
domestic and international markets.
14
Securitization is currently and is likely to continue to be our
principal source of financing. We expect approximately
75 percent of our funding needs in 2007 will be satisfied
by securitizing our loan assets and issuing asset-backed
securities.
Sallie
Mae Bank
On November 3, 2005, we announced that the Utah Department
of Financial Institutions approved our application for an
industrial bank charter. Beginning in February and August 2006,
Sallie Mae Bank began funding and originating Private Education
Loans and FFELP Consolidation Loans, respectively, made by
Sallie Mae to students and families nationwide. This allows us
to capture the full economics of these loans from origination.
In addition, the industrial bank charter allows us to expand the
products and services we can offer to students and families. In
addition to using Sallie Mae Bank to fund and originate Private
Education Loans, we expect to continue to originate a
significant portion of our Private Education Loans through our
strategic lending partners. In addition, we have deposited
custodial funds from AMS and Upromise in Sallie Mae Bank. These
funds are used for low cost financing for Sallie Mae Bank.
Competition
Our primary competitor for federally guaranteed student loans is
the FDLP, which in its first four years of existence (FFYs
1994-1997)
grew market share from four percent in FFY 1994 to a peak of
34 percent in FFY 1997, but has steadily declined since
then to a 21 percent market share in FFY 2006 for the total
federally sponsored student loan market. We also face
competition for both federally guaranteed and non-guaranteed
student loans from a variety of financial institutions including
banks, thrifts and state-supported secondary markets. In
addition, we face competition for FFELP Consolidation Loans from
a number of
direct-to-consumer
firms that entered the market for FFELP Consolidation Loans over
the past few years in response to the increased borrower demand
for FFELP Consolidation Loans and low barriers to entry (see
Risk Factors GENERAL). Our FFY 2006
FFELP Preferred Channel Originations totaled $16 billion,
representing a 27 percent market share.
In November 2005, we launched a zero-fee pricing initiative on
all FFELP Stafford Loans on a trial basis. For AY
2006-2007 we
expanded this competitive initiative nationwide, such that we
pay the federally mandated two percent origination fee on behalf
of the borrower. While the goal of this pricing initiative is to
grow our FFELP loan volume, this strategy will reduce our
margins on the affected student loans until the origination fee
is completely eliminated by legislation in 2010.
DEBT
MANAGEMENT OPERATIONS BUSINESS SEGMENT
We have used strategic acquisitions to build our DMO business
and now have six operating units that comprise our DMO business
segment. In our DMO segment, we provide a wide range of accounts
receivable and collections services including student loan
default aversion services, defaulted student loan portfolio
management services, contingency collections services for
student loans and other asset classes, primarily a contingency
or pay for performance business. We also provide accounts
receivable management and collections services on consumer and
mortgage receivable portfolios that we purchase. The table below
presents a timeline of key acquisitions that have fueled the
growth of our DMO business.
In recent years we have diversified our DMO contingency revenue
stream away from student loans into the purchase of distressed
and defaulted receivables marketplace. We now have the expertise
to acquire and manage portfolios of
sub-performing
and non-performing mortgage loans, substantially all of which
are secured by
one-to-four
family residential real estate. We also have a servicing
platform and a disciplined portfolio pricing approach to several
consumer debt asset classes. We are now in the position to offer
the purchase of distressed or defaulted debt to our partner
schools as an additional method of enhancing their receivables
management strategies. The diversification into purchased paper
has lowered student loan contingency fees to 48 percent of
total DMO revenue in 2006, versus 75 percent in 2004.
15
Sallie
Mae Timeline DMO
In 2006, our DMO business segment had revenues totaling
$636 million and net income of $157 million, which
represented increases of 21 percent and 16 percent
over 2005, respectively. Our largest customer, USA Funds,
accounted for 32 percent of our revenue in 2006.
Products
and Services
Student
Loan Default Aversion Services
We provide default aversion services for five guarantors,
including the nations largest, USA Funds. These services
are designed to prevent a default once a borrowers loan
has been placed in delinquency status.
Defaulted
Student Loan Portfolio Management Services
Our DMO business segment manages the defaulted student loan
portfolios for six guarantors under long-term contracts.
DMOs largest customer, USA Funds, represents approximately
17 percent of defaulted student loan portfolios in the
market. Our portfolio management services include selecting
collection agencies and determining account placements to those
agencies, processing loan consolidations and loan
rehabilitations, and managing federal and state offset programs.
Contingency
Collection Services
Our DMO business segment is also engaged in the collection of
defaulted student loans and other debt on behalf of various
clients including guarantors, federal agencies, credit card
issuers, utilities, and other retail clients. We earn fees that
are contingent on the amounts collected. We also provide
collection services for ED and now have approximately
11 percent of the total market for such services. We also
have relationships with more than 900 colleges and universities
to provide collection services for delinquent student loans and
other receivables from various campus-based programs.
Collection
of Purchased Receivables
In our DMO business, we also purchase delinquent and defaulted
receivables from credit originators and other holders of
receivables at a significant discount from the face value of the
debt instruments. In addition, we purchase
sub-performing
and non-performing mortgage receivables at a discount usually
calculated as a percentage of the underlying collateral. We use
a combination of internal collectors and outside collection
agencies to collect on these portfolios, seeking to attain the
highest cost/benefit for our overall collection strategy. We
recognize revenue primarily using the effective yield method,
though we do use the cost recovery method when appropriate,
primarily in the mortgage receivable business. A major success
factor in the purchased receivables business is the ability to
effectively price the portfolios. We conduct both quantitative
and qualitative analysis to appropriately price each portfolio
to yield a return consistent with our DMO financial targets.
16
Competition
The private sector collections industry is highly fragmented
with few large companies and a large number of small scale
companies. The DMO businesses that provide third party
collections services for ED, FFELP guarantors and other federal
holders of defaulted debt are highly competitive. In addition to
competing with other collection enterprises, we also compete
with credit grantors who each have unique mixes of internal
collections, outsourced collections, and debt sales. Although
the scale, diversification, and performance of our DMO business
has been a competitive advantage, the trend in the collections
industry is for credit grantors to sell portfolios rather than
to manage contingency collections.
In the purchased paper business, the marketplace is trending
more toward open market competitive bidding rather than
solicitation by sellers to a select group of potential buyers.
Price inflation and the availability of capital in the sector
contribute to this trend. Unlike many of our competitors, our
DMO business does not rely solely on purchased portfolio
revenue. This enables us to maintain pricing discipline and
purchase only those portfolios that are expected to meet our
profitability and strategic goals. Portfolios are purchased
individually on a spot basis or through contractual
relationships with sellers to periodically purchase portfolios
at set prices. We compete primarily on price, but also on the
basis of our reputation, industry experience and relationships.
CORPORATE
AND OTHER BUSINESS SEGMENT
Guarantor
Services
We earn fees for providing a full complement of administrative
services to FFELP guarantors. FFELP student loans are guaranteed
by these agencies, with ED providing reinsurance to the
guarantor. The guarantors are non-profit institutions or state
agencies that, in addition to providing the primary guarantee on
FFELP loans, are responsible for other activities including:
|
|
|
|
|
guarantee issuance the initial approval of loan
terms and guarantee eligibility;
|
|
|
|
account maintenance maintaining and updating of
records on guaranteed loans; and
|
|
|
|
guarantee fulfillment review and processing of
guarantee claims.
|
Currently, we provide a variety of these services to nine
guarantors and, in AY
2005-2006,
we processed $15.1 billion in new FFELP loan guarantees, of
which $11.6 billion was for USA Funds, the nations
largest guarantor. We processed guarantees for approximately
29 percent of the FFELP loan market in AY
2005-2006.
Guarantor servicing fee revenue, which included guarantee
issuance and account maintenance fees, was $132 million for
the year ended December 31, 2006, 83 percent of which
we earned from services performed on behalf of USA Funds. Under
some of our guarantee services agreements, including our
agreement with USA Funds, we receive certain scheduled fees for
the services that we provide under such agreements. The payment
for these services includes a contractually agreed upon set
percentage of the account maintenance fees that the guarantors
receive from ED.
Our primary non-profit competitors in guarantor servicing are
state and non-profit guarantee agencies that provide third party
outsourcing to other guarantors.
(See APPENDIX A, FEDERAL FAMILY EDUCATION LOAN
PROGRAM Guarantor Funding for details of the
fees paid to guarantors.)
Acquisitions
On August 22, 2006, the Company completed the acquisition
of Upromise. Upromises popular rewards service
one of the largest rewards marketing coalitions in the
U.S. has more than seven million members who
have joined Upromise to save for college when they and their
families buy gas or groceries, dine out, or purchase other goods
and services from more than 450 participating companies.
Upromises subsidiary, Upromise Investments, Inc., is also
the largest administrator of
direct-to-consumer
529 college savings plans, administering approximately
1.2 million college savings accounts and over
$15 billion in assets with tax-
17
advantaged 529 investment options through partnerships with
nine states. Upromise offers its rewards service members the
opportunity to link their Upromise account to a participating
529 plan so that their savings can be transferred
automatically into their plan on a periodic basis.
This acquisition broadens our scope in higher education access
to include education savings and enhances our competitive
advantage in the student loan industry as the Company builds a
relationship with potential borrowers earlier. The savings
earned through Upromise are in addition to other
lender-sponsored savings programs that may include zero
origination fees, zero default fee and various repayment status
borrower benefit programs.
REGULATION
Like other participants in the FFELP program, the Company is
subject to the HEA and, from time to time, to review of its
student loan operations by ED and guarantee agencies. ED is
authorized under its regulations to limit, suspend or terminate
lenders from participating in the FFELP, as well as impose civil
penalties if lenders violate program regulations. The laws
relating to the FFELP program are subject to revision. In
addition, Sallie Mae, Inc., as a servicer of federal student
loans, is subject to certain ED regulations regarding financial
responsibility and administrative capability that govern all
third party servicers of insured student loans. Failure to
satisfy such standards may result in the loss of the government
guarantee of the payment of principal and accrued interest on
defaulted FFELP loans. Also, in connection with our guarantor
servicing operations, the Company must comply with, on behalf of
its guarantor servicing customers, certain ED regulations that
govern guarantor activities as well as agreements for
reimbursement between the Secretary of Education and the
Companys guarantor servicing customers. Failure to comply
with these regulations or the provisions of these agreements may
result in the termination of the Secretary of Educations
reimbursement obligation.
The Companys originating or servicing of federal and
private student loans also subjects it to federal and state
consumer protection, privacy and related laws and regulations.
Some of the more significant federal laws and regulations that
are applicable to our student loan business include:
|
|
|
|
|
the
Truth-In-Lending
Act;
|
|
|
|
the Fair Credit Reporting Act;
|
|
|
|
the Equal Credit Opportunity Act;
|
|
|
|
the Gramm-Leach Bliley Act; and
|
|
|
|
the U.S. Bankruptcy Code.
|
Our DMOs debt collection and receivables management
activities are subject to federal and state consumer protection,
privacy and related laws and regulations. Some of the more
significant federal laws and regulations that are applicable to
our DMO business include:
|
|
|
|
|
the Fair Debt Collection Practices Act;
|
|
|
|
the Fair Credit Reporting Act;
|
|
|
|
the Gramm-Leach-Bliley Act; and
|
|
|
|
the U.S. Bankruptcy Code.
|
In addition, our DMO business is subject to state laws and
regulations similar to the federal laws and regulations listed
above. Finally, certain DMO subsidiaries are subject to
regulation under the HEA and under the various laws and
regulations that govern government contractors.
Sallie Mae Bank is subject to Utah banking regulations as well
as regulations issued by the Federal Deposit Insurance
Corporation.
18
Finally, Upromises affiliates, which administer 529
college savings plans, are subject to regulation by the
Municipal Securities Rulemaking Board, the National Association
of Securities Dealers, Inc. and the Securities and Exchange
Commission (SEC) through the Investment Advisers Act
of 1940.
AVAILABLE
INFORMATION
The SEC maintains an Internet site (http://www.sec.gov) that
contains periodic and other reports such as annual, quarterly
and current reports on
Forms 10-K,
10-Q and
8-K,
respectively, as well as proxy and information statements
regarding SLM Corporation and other companies that file
electronically with the SEC. Copies of our annual reports on
Form 10-K
and our quarterly reports on
Form 10-Q
are available on our website as soon as reasonably practicable
after we electronically file such reports with the SEC.
Investors and other interested parties can also access these
reports at www.salliemae.com about/investors.
Our Code of Business Conduct, which applies to Board members and
all employees, including our Chief Executive Officer and Chief
Financial Officer, is also available, free of charge, on our
website at www.salliemae.com/about/business_code.htm. We intend
to disclose any amendments to or waivers from our Code of
Business Conduct (to the extent applicable to our Chief
Executive Officer or Chief Financial Officer) by posting such
information on our website.
In 2006, the Company submitted the annual certification of its
Chief Executive Officer regarding the Companys compliance
with the NYSEs corporate governance listing standards,
pursuant to Section 303A.12(a) of the NYSE Listed
Company Manual.
In addition, we filed as exhibits to the Companys Annual
Report on
Form 10-K
for the year ended December 31, 2005 and to this Annual
Report on
Form 10-K,
the certifications required under Section 302 of the
Sarbanes-Oxley Act of 2002.
19
LENDING
BUSINESS SEGMENT FFELP STUDENT LOANS
A
larger than expected increase in third party consolidation
activity may reduce our FFELP student loan spread, materially
impair our Retained Interest, reduce our interest earning assets
and otherwise materially adversely affect our results of
operations.
If third party consolidation activity increases beyond
managements expectations, our FFELP student loan spread
may be adversely affected; our Retained Interest may be
materially impaired; our future earnings may be reduced from the
loss of interest earning assets; and our results of operations
may be adversely affected. Our FFELP student loan spread may be
adversely affected because third party consolidators generally
target our highest yielding FFELP Consolidation Loans. Our
Retained Interest may be materially impaired if consolidation
activity reaches levels not anticipated by management. We may
also incur impairment charges if we increase our expected future
Constant Prepayment Rate (CPR) assumptions used to
value the Residual Interest as a result of such unanticipated
levels of consolidation. The potentially material adverse affect
on our operating results relates principally to our hedging
activities in connection with Floor Income. We enter into
certain Floor Income Contracts under which we receive an upfront
fee in exchange for our payment of the Floor Income earned on a
notional amount of underlying FFELP Consolidation Loans over the
life of the Floor Income Contract. If third party consolidation
activity that involves refinancing an existing FFELP
Consolidation Loan with a new FFELP Consolidation Loan increases
substantially, then the Floor Income that we are obligated to
pay under such Floor Income Contracts may exceed the Floor
Income actually generated from the underlying FFELP
Consolidation Loans, possibly to a material extent. In such a
scenario, we would either close out the related Floor Income
Contracts or purchase an offsetting hedge. In either case, the
adverse impact on both our GAAP and Core Earnings
could be material. (See MANAGEMENTS DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS LENDING BUSINESS SEGMENT
Floor Income Managed Basis.)
Incorrect
estimates and assumptions by management in connection with the
preparation of our consolidated financial statements could
adversely affect the reported amounts of assets and liabilities
and the reported amounts of income and expenses.
The preparation of our consolidated financial statements
requires management to make certain critical accounting
estimates and assumptions that could affect the reported amounts
of assets and liabilities and the reported amounts of income and
expense during the reporting periods. (See
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS CRITICAL
ACCOUNTING POLICIES AND ESTIMATES.) For example, for both
our federally insured and Private Education Loans, the
unamortized portion of the premiums and the discounts is
included in the carrying value of the student loan on the
consolidated balance sheet. We recognize income on our student
loan portfolio based on the expected yield of the student loan
after giving effect to the amortization of purchase premiums and
accretion of student loan income discounts, as well as the
impact of Borrower Benefits. In arriving at the expected yield,
we must make a number of estimates that when changed must be
reflected as a cumulative student loan
catch-up
from the inception of the student loan. The most sensitive
estimate for premium and discount amortization is the estimate
of the CPR, which measures the rate at which loans in the
portfolio pay before their stated maturity. The CPR is used in
calculating the average life of the portfolio. A number of
factors can affect the CPR estimate such as the rate of
consolidation activity and default rates. If we make an
incorrect CPR estimate, the previously recognized income on our
student loan portfolio based on the expected yield of the
student loan will need to be adjusted in the current period.
In addition, the impact of our Borrower Benefits programs, which
provide incentives to borrowers to make timely payments on their
loans by allowing for reductions in future interest rates as
well as rebates on outstanding balances, is dependent on the
number of borrowers who will eventually qualify for these
benefits. The incentives are offered to attract new borrowers
and to improve our borrowers payment behavior. For
example, we offer borrowers an incentive program that reduces
their interest rate by a specified percentage per year or
reduces their loan balance after they have made a specified
initial number of scheduled payments on
20
time and for so long as they continue to make subsequent
scheduled payments on time. We regularly estimate the
qualification rates for Borrower Benefits programs and book a
level yield adjustment based upon that estimate. If our estimate
of the qualification rates is lower than the actual rates, both
the yield on our student loan portfolio and our net interest
income will be lower than estimated and a cumulative adjustment
will be made to reduce income, possibly to a material extent.
Such an underestimation may also adversely affect the value of
our Retained Interest because one of the assumptions made in
assessing its value is the amount of Borrower Benefits expected
to be earned by borrowers. Finally, we continue to look at new
ways to attract new borrowers and to improve our borrowers
payment behavior. These efforts as well as the actions of
competing lenders may lead to the addition or modification of
Borrower Benefits programs.
LENDING
BUSINESS SEGMENT PRIVATE EDUCATION LOANS
Changes
in the composition of our Managed student loan portfolio will
increase the risk profile of our asset base and our capital
requirements.
As of December 31, 2006, 16 percent of our Managed
student loans were Private Education Loans. Private Education
Loans are unsecured and are not guaranteed or reinsured under
the FFELP or any other federal student loan program and are not
insured by any private insurance program. Accordingly, we bear
the full risk of loss on most of these loans if the borrower and
co-borrower, if applicable, default. Events beyond our control
such as a prolonged economic downturn could make it difficult
for Private Education Loan borrowers to meet their payment
obligations for a variety of reasons, including job loss and
underemployment, which could lead to higher levels of
delinquencies and defaults. Private Education Loans now account
for 23 percent of our Core Earnings net
interest income after provisions and 16 percent of our
Managed student loan portfolio. We expect that Private Education
Loans will become an increasingly higher percentage of both our
margin and our Managed student loan portfolio, which will
increase the risk profile of our asset base and raise our
capital requirements because Private Education Loans have
significantly higher capital requirements than FFELP loans. This
may affect the availability of capital for other purposes. In
addition, the comparatively larger spreads on Private Education
Loans, which historically have compensated for the narrowing
FFELP spreads, may narrow as competition increases.
As a component of our Private Education Loan program, we make
available various tailored loan programs to numerous schools
that are designed to help finance the education of students who
are academically qualified but do not meet our standard credit
criteria. Depending upon the loan program, schools share some
portion of the risk of default. However, if the school
experiences financial difficulty, we could bear the full risk of
default. Management has taken specific steps to manage
strategically the growth of its non-standard loan programs,
instituted credit education programs to educate borrowers on how
to improve their credit and shifted the focus to programs that
are structured so that the Company will not bear the risk of a
schools bankruptcy. However, there can be no assurance
that the Companys non-standard student loan programs will
not have an adverse effect on the overall credit quality of the
Companys Managed Private Education Loan portfolio.
Past
charge-off rates on our Private Education Loans may not be
indicative of future charge-off rates because, among other
things, we use forbearance policies and our failure to
adequately predict and reserve for charge-offs may adversely
impact our results of operations.
We have established forbearance policies for our Private
Education Loans under which we provide to the borrower temporary
relief from payment of principal or interest in exchange for a
processing fee paid by the borrower, which is waived under
certain circumstances. During the forbearance period, generally
granted in three-month increments, interest that the borrower
otherwise would have paid is typically capitalized at the end of
the forbearance term. At December 31, 2006, approximately
nine percent of our Managed Private Education Loans in repayment
and forbearance were in forbearance. Forbearance is used most
heavily when the borrowers loan enters repayment; however,
borrowers may apply for forbearance multiple times and a
significant number of Private Education Loan borrowers have
taken advantage of this option. When a borrower ends forbearance
and enters repayment, the account is considered current.
Accordingly, a borrower who may have been delinquent in his
payments or may not have made any recent payments on his account
will be
21
accounted for as a borrower in a current repayment status when
the borrower exits the forbearance period. In addition, past
charge-off rates on our Private Education Loans may not be
indicative of future charge-off rates because of, among other
things, the use of forbearance and the effect of future changes
to the forbearance policies. If our forbearance policies prove
over time to be less effective on cash collections than we
expect or if we limit the circumstances under which forbearance
may be granted under our forbearance policies, they could have a
material adverse effect on the amount of future charge-offs and
the ultimate default rate used to calculate loan loss reserves
which could have a material adverse effect on our results of
operations. (See MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
LENDING BUSINESS SEGMENT Total Loan Net
Charge-offs.)
In addition, our loss estimates include losses to be incurred
generally over a two-year loss emergence period. The two-year
estimate of the allowance for loan losses is subject to a number
of assumptions about future borrower behavior that may prove
incorrect. For example, we use a migration analysis of
historical charge-off experience and combine that with
qualitative measures to project future trends. However, future
charge-off rates can be higher than anticipated due to a variety
of factors such as downturns in the economy, regulatory or
operational changes in debt management operations effectiveness,
and other unforeseeable future trends. If actual future
performance in charge-offs and delinquency is worse than
estimated, this could materially affect our estimate of the
allowance for loan losses and the related provision for loan
losses on our income statement.
DEBT
MANAGEMENT OPERATIONS BUSINESS SEGMENT
Our
growth in our DMO business segment is dependent in part on
successfully identifying, consummating and integrating strategic
acquisitions.
Since 2000, we have acquired five companies that are now
successfully integrated within our Debt Management Operations
group. Each of these acquisitions has contributed to DMOs
substantial growth. Future growth in the DMO business segment is
dependent in part on successfully identifying, consummating and
integrating strategic acquisitions. There can be no assurance
that we will be successful in doing so. In addition, certain of
these acquisitions have expanded our operations into businesses
and asset classes that pose substantially more business and
litigation risks than our core FFELP student loan business. For
example, on September 16, 2004, we acquired a
64 percent (now 88 percent) interest in AFS Holdings,
LLC, commonly known as Arrow Financial Services, a company that,
among other services, purchases non-performing receivables. In
addition, on August 31, 2005, we purchased GRP, a company
that purchases distressed mortgage receivables. While both
companies purchase such assets at a discount and have
sophisticated analytical and operational tools to price and
collect on portfolio purchases, there can be no assurance that
the price paid for defaulted portfolios will yield adequate
returns, or that other factors beyond their control will not
have a material adverse affect on their results of operations.
Portfolio performance below original projections could result in
impairments to the purchased portfolio assets. In addition,
these businesses are subject to litigation risk under the Fair
Debt Collection Practices Act, Fair Credit Reporting Act and
various other federal, state and local laws in the normal course
from private plaintiffs as well as federal and state regulatory
authorities. Finally, we may explore additional business
opportunities that may pose further or new risks.
Our
DMO business segment may not be able to purchase defaulted
consumer receivables at prices that management believes to be
appropriate, and a decrease in our ability to purchase
portfolios of receivables could adversely affect our net
income.
If our DMO business segment is not able to purchase defaulted
consumer receivables at planned levels and at prices that
management believes to be appropriate, we could experience
short-term and long-term decreases in income.
22
The availability of receivables portfolios at prices which
generate an appropriate return on our investment depends on a
number of factors both within and outside of our control,
including the following:
|
|
|
|
|
the continuation of current growth trends in the levels of
consumer obligations;
|
|
|
|
sales of receivables portfolios by debt owners;
|
|
|
|
competitive factors affecting potential purchasers and credit
originators of receivables; and
|
|
|
|
the ability to continue to service portfolios to yield an
adequate return.
|
Because of the length of time involved in collecting defaulted
consumer receivables on acquired portfolios and the volatility
in the timing of our collections, we may not be able to identify
trends and make changes in our purchasing strategies in a timely
manner.
LIQUIDITY
AND CAPITAL RESOURCES
If our
stock price falls significantly, we may be required to settle
our equity forward positions in a manner that could have a
materially dilutive effect on our common stock.
We repurchase our common stock through both open market
purchases and equity forward contracts. At December 31,
2006, we had outstanding equity forward contracts to purchase
48.2 million shares of our common stock at prices ranging
from $46.30 to $54.74 per share. The equity forward
contracts permit the counterparty to terminate a portion of the
equity forward contract if the common stock price falls below an
initial trigger price and the counterparty can
continue to terminate portions of the contract as the stock
price reaches lower predetermined levels, until the stock price
reaches the final trigger price whereby the entire
contract can be terminated. The final trigger price is generally
50 percent of the strike price. For equity forward
contracts in effect as of December 31, 2006, the initial
trigger price ranged from approximately $25.93 to $35.58 and the
final trigger price ranged from $20.84 to $27.37. In February
2007, the Company amended equity forward contracts with several
counterparties under which the trigger prices were reduced. As
of February 28, 2007, the highest trigger price on all
outstanding equity forwards is $30.11. If the counterparty
terminates a portion of the contract or the entire contract, we
can satisfy any shortfall by paying cash or delivering common
stock. If we issue common stock to settle the contracts in such
circumstances, it could have a materially dilutive effect on our
common stock. See MANAGEMENTS DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS COMMON STOCK.
We are
exposed to interest rate risk in the form of basis risk and
repricing risk because the interest rate characteristics of our
earning assets do not always match exactly the interest rate
characteristics of the funding.
Depending on economic and other factors, we may fund our assets
with debt that has a different index
and/or reset
frequency than the asset, but generally only where we believe
there is a high degree of correlation between the interest rate
movement of the two indices. For example, we use daily reset
3-month
LIBOR to fund a large portion of our daily reset
3-month
commercial paper indexed assets. We also use different index
types and index reset frequencies to fund various other assets.
In using different index types and different index reset
frequencies to fund our assets, we are exposed to interest rate
risk in the form of basis risk and repricing risk, which is the
risk that the different indices may reset at different
frequencies, or will not move in the same direction or with the
same magnitude. While these indices are short-term with rate
movements that are highly correlated over a long period of time,
there can be no assurance that this high correlation will not be
disrupted by capital market dislocations or other factors not
within our control. In such circumstances, our earnings could be
adversely affected, possibly to a material extent.
23
We may
face limited availability of financing, variation in our funding
costs and uncertainty in our securitization
financing.
In general, the amount, type and cost of our funding, including
securitization and unsecured financing from the capital markets
and borrowings from financial institutions, have a direct impact
on our operating expenses and financial results and can limit
our ability to grow our assets.
A number of factors could make such securitization and unsecured
financing more difficult, more expensive or unavailable on any
terms both domestically and internationally (where funding
transactions may be on terms more or less favorable than in the
United States), including, but not limited to, financial results
and losses, changes within our organization, specific events
that have an adverse impact on our reputation, changes in the
activities of our business partners, disruptions in the capital
markets, specific events that have an adverse impact on the
financial services industry, counter-party availability, changes
affecting our assets, our corporate and regulatory structure,
interest rate fluctuations, ratings agencies actions,
general economic conditions and the legal, regulatory,
accounting and tax environments governing our funding
transactions. In addition, our ability to raise funds is
strongly affected by the general state of the U.S. and world
economies, and may become increasingly difficult due to economic
and other factors. Finally, we compete for funding with other
industry participants, some of which are publicly traded.
Competition from these institutions may increase our cost of
funds.
We are dependent on the securitization markets for the long-term
financing of student loans, which we expect to provide
approximately 75 percent of our funding needs in 2007. If
this market were to experience difficulties, if our asset
quality were to deteriorate or if our debt ratings were to be
downgraded, we may be unable to securitize our student loans or
to do so on favorable terms, including pricing. If we were
unable to continue to securitize our student loans at current
levels or on favorable terms, we would use alternative funding
sources to fund increases in student loans and meet our other
liquidity needs. If we were unable to find cost-effective and
stable funding alternatives, our funding capabilities and
liquidity would be negatively impacted and our cost of funds
could increase, adversely affecting our results of operations,
and our ability to grow would be limited.
In addition, the occurrence of certain events such as
consolidations and reconsolidations may cause the securitization
transactions to amortize earlier than scheduled, which could
accelerate the need for additional funding to the extent that we
effected the refinancing.
The
rating agencies could downgrade the ratings on our senior
unsecured debt, which could increase our cost of
funds.
Securitizations are the primary source of our long-term
financing and liquidity. Our ability to access the
securitization market and the ratings on our asset-backed
securities are not directly or fully dependent upon the
Companys general corporate credit ratings. However, the
Company also utilizes senior unsecured long-term and short-term
debt, which is dependent upon rating agency scoring. Our senior
unsecured long-term debt is currently rated A2, A and A+ and
senior unsecured short-term debt is currently rated
P-1,
A-1 and F1+
by Moodys Investors Service, Inc., Standard and
Poors Ratings Services, a division of The McGraw-Hill
Companies, Inc., and Fitch Ratings, respectively. If any or all
of these ratings were downgraded of if they were put on watch
with negative implications for any reason, our overall cost of
funds could increase.
GENERAL
Our
business is subject to a number of risks, uncertainties and
conditions, some of which are not within our control, including
general economic conditions, increased competition, adverse
changes in the laws and regulations that govern our businesses
and failure to successfully identify, consummate and integrate
strategic acquisitions.
Our business is subject to a number of risks, uncertainties and
conditions, some of which we cannot control. For example, if the
U.S. economy were to sustain a prolonged economic downturn
a number of our businesses including our fastest
growing businesses, Private Education Loan business and Debt
Management
24
Operations could be adversely affected. We bear the
full risk of loss on our portfolio of Private Education Loans. A
prolonged economic downturn could make it difficult for
borrowers to meet their payment obligations for a variety of
reasons, including job loss and underemployment. In addition, a
prolonged economic downturn could extend the amortization period
on DMOs purchased receivables.
We face strong competition in all of our businesses,
particularly in our FFELP business. For example, a number of
direct-to-consumer
firms entered the market for FFELP Consolidation Loans in recent
years in response to increased borrower demand and low barriers
to entry. There can also be no assurance that significantly more
such firms will not enter the market for FFELP Consolidation
Loans, which could result in higher than expected prepayments on
our FFELP loan portfolio. (See MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS LENDING BUSINESS SEGMENT
Trends in the Lending Business Segment.) Such
prepayments would adversely impact our earnings. We also expect
to see more competition in our Private Education Loan business.
The strong margins that we currently maintain in this growing
business that offset some of the margin erosion that we have
experienced in our FFELP business may begin to weaken as more
competitors offer competing products. If these competitive
trends intensify, we could face further margin pressure.
Because we earn our revenues from federally insured loans under
a federally sponsored loan program, we are subject to political
and regulatory risk. As part of the HEA, the student loan
program is periodically amended and must be
reauthorized every six years. Past legislative
changes included reduced loan yields paid to lenders (1986,
1992, 1995 and 1998), increased fees paid by lenders (1993),
decreased level of the government guaranty (1993) and
reduced fees to guarantors and collectors, among others. On
February 8, 2006, the President signed the Reconciliation
Legislation. The Reconciliation Legislation contains a number of
provisions that over time will reduce our earnings on FFELP
student loans, including a requirement that lenders rebate Floor
Income on new loans and a reduction in lender reinsurance. In
addition, since January 1, 2007, several bills have been
introduced in both houses of Congress that would be, if enacted
in their current forms, materially adverse to the profitability
of the FFELP industry and create incentives for post-secondary
schools to participate in the FDLP rather than the FFELP. The
Presidents 2008 budget proposals also call for, among
other things, a 50 basis point cut in special allowance
payments. Finally, there can be no assurances that future
reauthorizations and other political developments will not
result in changes that have a materially adverse impact on the
Company. (For further discussion see MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS RECENT DEVELOPMENTS.)
Our principal business is comprised of acquiring, originating,
holding and servicing education loans made and guaranteed under
the FFELP. Most significant aspects of our principal business
are governed by the HEA. We must also meet various requirements
of the guaranty agencies, which are private
not-for-profit
organizations or state agencies that have entered into federal
reinsurance contracts with ED, to maintain the federal guarantee
on our FFELP loans. These requirements establish origination and
servicing requirements, procedural guidelines and school and
borrower eligibility criteria. The federal guarantee of FFELP
loans is conditioned on loans being originated, disbursed or
serviced in accordance with ED regulations.
If we fail to comply with any of the above requirements, we
could incur penalties or lose the federal guarantee on some or
all of our FFELP loans. In addition, our marketing practices are
subject to the HEAs prohibited inducement provision and
our failure to comply with such regulation could subject us to a
limitation, suspension or termination of our eligible lender
status. Even if we comply with the above requirements, a failure
to comply by third parties with whom we conduct business could
result in us incurring penalties or losing the federal guarantee
on some or all of our FFELP loans. If we experience a high rate
of servicing deficiencies, we could incur costs associated with
remedial servicing, and, if we are unsuccessful in curing such
deficiencies, the eventual losses on the loans that are not
cured could be material. Failure to comply with these laws and
regulations could result in our liability to borrowers and
potential class action suits, all of which could adversely
affect our future growth rates. An additional consequence of
servicing deficiencies would be the loss of our Exceptional
Performer Designation.
25
Because of the risks, uncertainties and conditions described
above, there can be no assurance that we can maintain our future
growth rates at rates consistent with our historic growth rates.
Our
GAAP earnings are highly susceptible to changes in interest
rates because most of our derivatives do not qualify for hedge
accounting treatment under SFAS No. 133.
Changes in interest rates can cause volatility in our GAAP
earnings as a result of changes in the market value of our
derivatives that do not qualify for hedge accounting treatment
under SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities. Under
SFAS No. 133, changes in derivative market values are
recognized immediately in earnings. If a derivative instrument
does not qualify for hedge accounting treatment under
SFAS No. 133, there is no corresponding change in the
fair value of the hedged item recognized in earnings. As a
result, gain or loss recognized on a derivative will not be
offset by a corresponding gain or loss on the underlying hedged
item. Because most of our derivatives do not qualify for hedge
accounting treatment, when interest rates change significantly,
our GAAP earnings may fluctuate significantly.
For a discussion of operational, market and interest rate, and
liquidity risks, see MANAGEMENTS DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS RISKS.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None.
The following table lists the principal facilities owned by the
Company:
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
|
Location
|
|
Function
|
|
Square Feet
|
|
|
Reston, VA
|
|
Headquarters
|
|
|
240,000
|
|
Fishers, IN
|
|
Loan Servicing and Data Center
|
|
|
450,000
|
|
Wilkes Barre, PA
|
|
Loan Servicing Center
|
|
|
133,000
|
|
Killeen, TX
|
|
Loan Servicing Center
|
|
|
133,000
|
|
Lynn Haven, FL
|
|
Loan Servicing Center
|
|
|
133,000
|
|
Indianapolis, IN
|
|
Loan Servicing Center
|
|
|
100,000
|
|
Marianna,
FL(1)
|
|
Back-up/Disaster Recovery Facility
for Loan Servicing
|
|
|
94,000
|
|
Big Flats, NY
|
|
Debt Management and Collections
Center
|
|
|
60,000
|
|
Gilbert, AZ
|
|
Southwest Student Services
Headquarters
|
|
|
60,000
|
|
Arcade,
NY(2)
|
|
Debt Management and Collections
Center
|
|
|
46,000
|
|
Perry,
NY(2)
|
|
Debt Management and Collections
Center
|
|
|
45,000
|
|
Swansea, MA
|
|
AMS Headquarters
|
|
|
36,000
|
|
(1) Facility
listed for sale in October 2006.
|
|
|
|
(2)
|
In the first quarter of 2003, the Company entered into a ten
year lease with the Wyoming County Industrial Development
Authority with a right of reversion to the Company for the
Arcade and Perry, New York facilities.
|
In December 2003, the Company sold its prior Reston, Virginia
headquarters and leased approximately 229,000 square feet
of that building from the purchaser through August 31,
2004. The Company completed the construction of a new
headquarters building in Reston, Virginia in August 2004 that
has approximately 240,000 square feet of space. All
Reston-based employees were moved into the new headquarters in
August 2004.
26
The following table lists the principal facilities leased by the
Company as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
|
Location
|
|
Function
|
|
Square Feet
|
|
|
Niles, IL
|
|
AFS Headquarters
|
|
|
84,000
|
|
Summerlin, Nevada
|
|
Debt Management and Collections
Center
|
|
|
71,000
|
|
Cincinnati, Ohio
|
|
GRC Headquarters and Debt
Management and Collections
Center
|
|
|
59,000
|
|
Muncie, IN
|
|
SLM DMO
|
|
|
54,000
|
|
Needham, MA
|
|
Upromise
|
|
|
49,000
|
|
Mt. Laurel, New Jersey
|
|
SLM Financial Headquarters and
Operations
|
|
|
42,000
|
|
Novi, MI
|
|
Sallie Mae Home Loans
|
|
|
37,000
|
|
Seattle, WA
|
|
NELA
|
|
|
32,000
|
|
Moorestown, NJ
|
|
Pioneer Credit Recovery
|
|
|
30,000
|
|
Braintree, MA
|
|
Nellie Mae Headquarters
|
|
|
27,000
|
|
Whitewater, WI
|
|
AFS Operations
|
|
|
16,000
|
|
Centennial, CO
|
|
Noel-Levitz
|
|
|
16,000
|
|
White Plains, NY
|
|
GRP
|
|
|
15,400
|
|
West Valley, NY
|
|
Pioneer Credit Recovery
|
|
|
14,000
|
|
Batavia, NY
|
|
Pioneer Credit Recovery
|
|
|
13,000
|
|
Iowa City, IA
|
|
Noel-Levitz
|
|
|
13,000
|
|
Perry, NY
|
|
Pioneer Credit Recovery
|
|
|
12,000
|
|
Gainesville, FL
|
|
SLMLSC
|
|
|
11,000
|
|
Phoenix, AZ
|
|
Sallie Mae Home Loans
|
|
|
9,000
|
|
Cincinnati, OH
|
|
Student Loan Funding
|
|
|
9,000
|
|
Burlington, MA
|
|
Sallie Mae Home Loans
|
|
|
8,000
|
|
Washington, D.C.
|
|
Government Relations
|
|
|
5,000
|
|
None of the Companys facilities is encumbered by a
mortgage. The Company believes that its headquarters, loan
servicing centers data center,
back-up
facility and data management and collections centers are
generally adequate to meet its long-term student loan and new
business goals. The Companys principal office is currently
in owned space at 12061 Bluemont Way, Reston, Virginia, 20190.
|
|
Item 3.
|
Legal
Proceedings
|
On January 25, 2007, the Attorney General of Illinois filed
a lawsuit against one of the Companys subsidiaries, Arrow
Financial Services, LLC (AFS), in the Circuit Court
of Cook County, Illinois alleging that AFS violated the Illinois
Consumer Fraud and Deceptive Practices Act and the federal Fair
Debt Collections Practices Act. The lawsuit seeks to enjoin AFS
from violating the Illinois Consumer Fraud and Deceptive
Practices Act and from engaging in debt management and
collection services in or from the State of Illinois. The
lawsuit also seeks to rescind certain agreements to pay back
debt between AFS and Illinois consumers, to pay restitution to
all consumers who have been harmed by AFSs alleged
unlawful practices, to impose a statutory civil penalty of
$50,000 and to impose a civil penalty of $50,000 per
violation ($60,000 per violation if the consumer is
65 years of age or older). The lawsuit alleges that as of
January 25, 2007, 660 complaints against Arrow Financial
have been filed with the Office of the Illinois Attorney General
since 1999 and over 800 complaints have been filed with the
Better Business Bureau. As of December 29, 2006, the
Company owns 88 percent of the membership interests in AFS
Holdings, LLC, the parent company of AFS. Management cannot
predict the outcome of this lawsuit or its effect on the
Companys financial position or results of operations.
On December 28, 2006, the Company received an informal
request for information and documents from New Yorks
Office of the Attorney General concerning schools use of
preferred lender lists for either FFELP
27
or Private Education Loans and the Companys marketing
practices as they relate to preferred lender lists. The New York
Attorney Generals Office has also requested information
from other lenders and schools that participate in the FFELP and
FDLP. The Company is cooperating with the New York Attorney
Generals Office in order to provide information and
documents responsive to their request. Management cannot predict
the outcome of this request or its effect on the Companys
financial position or results of operations.
We are also subject to various claims, lawsuits and other
actions that arise in the normal course of business. Most of
these matters are claims by borrowers disputing the manner in
which their loans have been processed or the accuracy of our
reports to credit bureaus. In addition, the collections
subsidiaries in our debt management operation group are
routinely named in individual plaintiff or class action lawsuits
in which the plaintiffs allege that we have violated a federal
or state law in the process of collecting their account.
Management believes that these claims, lawsuits and other
actions will not have a material adverse effect on our business,
financial condition or results of operations. Finally, from time
to time, we receive information and document requests from state
attorney generals concerning certain of our business practices.
Our practice has been and continues to be to cooperate with the
state attorney generals and to be responsive to any such
requests.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
Nothing to report.
28
PART II.
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
The Companys common stock is listed and traded on the New
York Stock Exchange under the symbol SLM. The number of holders
of record of the Companys common stock as of
January 31, 2007 was 653. The following table sets forth
the high and low sales prices for the Companys common
stock for each full quarterly period within the two most recent
fiscal years.
Common
Stock Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
|
2006
|
|
|
High
|
|
|
$
|
58.35
|
|
|
$
|
55.21
|
|
|
$
|
53.07
|
|
|
$
|
52.09
|
|
|
|
|
Low
|
|
|
|
51.86
|
|
|
|
50.05
|
|
|
|
45.76
|
|
|
|
44.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
High
|
|
|
$
|
55.13
|
|
|
$
|
51.46
|
|
|
$
|
53.98
|
|
|
$
|
56.48
|
|
|
|
|
Low
|
|
|
|
46.39
|
|
|
|
45.56
|
|
|
|
48.85
|
|
|
|
51.32
|
|
The Company paid quarterly cash dividends of $.19 per share
on the common stock for the first quarter of 2005, $.22 for the
last three quarters of 2005 and for the first quarter of 2006,
$.25 for the last three quarters of 2006, and declared a
quarterly cash dividend of $.25 for the first quarter of 2007.
Issuer
Purchases of Equity Securities
The following table summarizes the Companys common share
repurchases during 2006 pursuant to the stock repurchase program
(see Note 14 to the consolidated financial statements,
Stockholders Equity) first authorized in
September 1997 by the Board of Directors. Since the inception of
the program, which has no expiration date, the Board of
Directors has authorized the purchase of up to
317.5 million shares as of December 31, 2006. Included
in this total are 10 million additional shares authorized
for repurchase by the Board in October 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number
|
|
|
|
|
|
|
Total Number of
|
|
of Shares that
|
|
|
|
|
|
|
Shares Purchased
|
|
May Yet Be
|
|
|
Total Number
|
|
Average Price
|
|
as Part of Publicly
|
|
Purchased Under
|
|
|
of Shares
|
|
Paid per
|
|
Announced Plans
|
|
the Plans or
|
|
|
Purchased(1)
|
|
Share
|
|
or Programs
|
|
Programs(2)
|
|
(Common shares in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1
March 31, 2006
|
|
|
3.3
|
|
|
$
|
55.13
|
|
|
|
2.5
|
|
|
|
16.2
|
|
April 1 June 30,
2006
|
|
|
2.5
|
|
|
|
53.93
|
|
|
|
2.1
|
|
|
|
10.9
|
|
July 1
September 30, 2006
|
|
|
3.2
|
|
|
|
48.76
|
|
|
|
3.0
|
|
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1
October 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.7
|
|
November 1
November 30, 2006
|
|
|
.2
|
|
|
|
47.35
|
|
|
|
|
|
|
|
15.7
|
|
December 1
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fourth quarter
|
|
|
.2
|
|
|
|
47.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006
|
|
|
9.2
|
|
|
$
|
52.41
|
|
|
|
7.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_
_
|
|
|
(1) |
|
The total number of shares
purchased includes: i) shares purchased under the stock
repurchase program discussed above, and ii) shares
purchased in connection with the exercise of stock options and
vesting of performance stock to satisfy minimum statutory tax
withholding obligations and shares tendered by employees to
satisfy option exercise costs (which combined totaled
1.6 million shares for 2006).
|
|
(2) |
|
Reduced by outstanding equity
forward contracts.
|
29
Stock
Performance
The following graph compares the yearly percentage change in the
Companys cumulative total shareholder return on its common
stock to that of Standard & Poors 500 Stock Index
and Standard & Poors Financials Index. The graph
assumes a base investment of $100 at December 31, 2001 and
reinvestment of dividends through December 31, 2006.
Five Year
Cumulative Total Shareholder Return
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company/Index
|
|
12/31/01
|
|
12/31/02
|
|
12/31/03
|
|
12/31/04
|
|
12/31/05
|
|
12/31/06
|
SLM Corporation
|
|
$
|
100.0
|
|
|
$
|
124.6
|
|
|
$
|
137.6
|
|
|
$
|
197.6
|
|
|
$
|
207.1
|
|
|
$
|
187.0
|
|
S&P Financials Index
|
|
|
100.0
|
|
|
|
85.5
|
|
|
|
111.7
|
|
|
|
123.6
|
|
|
|
131.4
|
|
|
|
156.2
|
|
S&P 500 Index
|
|
|
100.0
|
|
|
|
78.0
|
|
|
|
100.2
|
|
|
|
110.9
|
|
|
|
116.3
|
|
|
|
134.4
|
|
Source: Bloomberg Total Return
Analysis
30
|
|
Item 6.
|
Selected
Financial Data
|
Selected
Financial Data
2002-2006
(Dollars in millions, except per share amounts)
The following table sets forth selected financial and other
operating information of the Company. The selected financial
data in the table is derived from the consolidated financial
statements of the Company. The data should be read in
conjunction with the consolidated financial statements, related
notes, and MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS included in
this
Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1,454
|
|
|
$
|
1,451
|
|
|
$
|
1,299
|
|
|
$
|
1,326
|
|
|
$
|
1,425
|
|
Net income
|
|
|
1,157
|
|
|
|
1,382
|
|
|
|
1,914
|
|
|
|
1,534
|
|
|
|
792
|
|
Basic earnings per common share,
before cumulative effect of accounting change
|
|
|
2.73
|
|
|
|
3.25
|
|
|
|
4.36
|
|
|
|
3.08
|
|
|
|
1.69
|
|
Basic earnings per common share,
after cumulative effect of accounting change
|
|
|
2.73
|
|
|
|
3.25
|
|
|
|
4.36
|
|
|
|
3.37
|
|
|
|
1.69
|
|
Diluted earnings per common share,
before cumulative effect of accounting change
|
|
|
2.63
|
|
|
|
3.05
|
|
|
|
4.04
|
|
|
|
2.91
|
|
|
|
1.64
|
|
Diluted earnings per common share,
after cumulative effect of accounting change
|
|
|
2.63
|
|
|
|
3.05
|
|
|
|
4.04
|
|
|
|
3.18
|
|
|
|
1.64
|
|
Dividends per common share
|
|
|
.97
|
|
|
|
.85
|
|
|
|
.74
|
|
|
|
.59
|
|
|
|
.28
|
|
Return on common
stockholders equity
|
|
|
32
|
%
|
|
|
45
|
%
|
|
|
73
|
%
|
|
|
66
|
%
|
|
|
46
|
%
|
Net interest margin
|
|
|
1.54
|
|
|
|
1.77
|
|
|
|
1.92
|
|
|
|
2.53
|
|
|
|
2.92
|
|
Return on assets
|
|
|
1.22
|
|
|
|
1.68
|
|
|
|
2.80
|
|
|
|
2.89
|
|
|
|
1.60
|
|
Dividend payout ratio
|
|
|
37
|
|
|
|
28
|
|
|
|
18
|
|
|
|
19
|
|
|
|
17
|
|
Average equity/average assets
|
|
|
3.98
|
|
|
|
3.82
|
|
|
|
3.73
|
|
|
|
4.19
|
|
|
|
3.44
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans, net
|
|
$
|
95,920
|
|
|
$
|
82,604
|
|
|
$
|
65,981
|
|
|
$
|
50,047
|
|
|
$
|
42,339
|
|
Total assets
|
|
|
116,136
|
|
|
|
99,339
|
|
|
|
84,094
|
|
|
|
64,611
|
|
|
|
53,175
|
|
Total borrowings
|
|
|
108,087
|
|
|
|
91,929
|
|
|
|
78,122
|
|
|
|
58,543
|
|
|
|
47,861
|
|
Stockholders equity
|
|
|
4,360
|
|
|
|
3,792
|
|
|
|
3,102
|
|
|
|
2,630
|
|
|
|
1,998
|
|
Book value per common share
|
|
|
9.24
|
|
|
|
7.81
|
|
|
|
6.93
|
|
|
|
5.51
|
|
|
|
4.00
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitized
student loans, net
|
|
$
|
46,172
|
|
|
$
|
39,925
|
|
|
$
|
41,457
|
|
|
$
|
38,742
|
|
|
$
|
35,785
|
|
31
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Years ended December 31,
2004-2006
(Dollars in millions, except per share amounts, unless otherwise
stated)
FORWARD-LOOKING
AND CAUTIONARY STATEMENTS
Some of the statements contained in this Annual Report discuss
future expectations and business strategies or include other
forward-looking information. Those statements are
subject to known and unknown risks, uncertainties and other
factors that could cause the actual results to differ materially
from those contemplated by the statements. The forward-looking
information is based on various factors and was derived using
numerous assumptions.
OVERVIEW
We are the largest source of funding, delivery and servicing
support for education loans in the United States. Our primary
business is to originate, acquire and hold both federally
guaranteed student loans and Private Education Loans, which are
not federally guaranteed or privately insured. The primary
source of our earnings is from net interest income earned on
those student loans as well as gains on the sales of such loans
in securitization transactions. We also earn fees for
pre-default and post-default receivables management services on
student loans, such that we are engaged in every phase of the
student loan life cycle from originating and
servicing student loans to default prevention and ultimately the
collection on defaulted student loans. Through recent
acquisitions, we have expanded our receivables management
services to a number of different asset classes outside of
student loans. We also provide a wide range of other financial
services, processing capabilities and information technology to
meet the needs of educational institutions, lenders, students
and their families, and guarantee agencies. SLM Corporation,
more commonly known as Sallie Mae, is a holding company that
operates through a number of subsidiaries. References in this
report to the Company refer to SLM Corporation and
its subsidiaries.
We have used both internal growth and strategic acquisitions to
attain our leadership position in the education finance
marketplace. Our sales force, which delivers our products on
campuses across the country, is the largest in the student loan
industry. The core of our marketing strategy is to promote our
on-campus brands, which generate student loan originations
through our Preferred Channel. Loans generated through our
Preferred Channel are more profitable than loans acquired
through other acquisition channels because we own them earlier
in the student loans life and generally incur lower costs
to acquire such loans. We have built brand leadership through
the Sallie Mae name, the brands of our subsidiaries and those of
our lender partners. These sales and marketing efforts are
supported by the largest and most diversified servicing
capabilities in the industry, providing an unmatched array of
services to financial aid offices. In recent years, borrowers
have been consolidating their FFELP Stafford loans into FFELP
Consolidation Loans in much greater numbers such that FFELP
Consolidation Loans now constitute 56 percent of our
Managed loan portfolio. FFELP Consolidation Loans are marketed
directly to consumers and we believe they will continue to be an
important loan acquisition channel.
We have expanded into a number of fee-based businesses, most
notably, our Debt Management Operations (DMO)
business. Our DMO business provides a wide range of accounts
receivable and collections services including student loan
default aversion services, defaulted student loan portfolio
management services, contingency collections services for
student loans and other asset classes, and accounts receivable
management and collection for purchased portfolios of
receivables that are delinquent or have been charged off by
their original creditors. We also purchase and managed
portfolios of
sub-performing
and non-performing mortgage loans.
In December 2004, we completed the Wind-Down of the GSE through
the defeasance of all remaining GSE debt obligations and
dissolution of the GSEs federal charter. The liquidity
provided to the Company by
32
the GSE has been replaced primarily by securitizations. In
addition to securitizations, we have access to a number of
additional sources of liquidity including an asset-backed
commercial paper program, unsecured revolving credit facilities,
and other unsecured corporate debt and equity security issuances.
We manage our business through two primary operating segments:
the Lending operating segment and the DMO operating segment.
Accordingly, the results of operations of the Companys
Lending and DMO operating segments are presented separately
below under BUSINESS SEGMENTS. These operating
segments are considered reportable segments under the Financial
Accounting Standards Boards (FASB) Statement
of Financial Accounting Standards (SFAS)
No. 131, Disclosures about Segments of an Enterprise
and Related Information, based on quantitative thresholds
applied to the Companys financial statements.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
Managements Discussion and Analysis of Financial Condition
and Results of Operations addresses our consolidated financial
statements, which have been prepared in accordance with
generally accepted accounting principles in the United States of
America (GAAP). The preparation of these financial
statements requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
the reported amounts of income and expenses during the reporting
periods. We base our estimates and judgments on historical
experience and on various other factors that we believe are
reasonable under the circumstances. Actual results may differ
from these estimates under varying assumptions or conditions.
Note 2 to the consolidated financial statements,
Significant Accounting Policies, includes a summary
of the significant accounting policies and methods used in the
preparation of our consolidated financial statements.
On a quarterly basis, management evaluates its estimates,
particularly those that include the most difficult, subjective
or complex judgments and are often about matters that are
inherently uncertain. These estimates relate to the following
accounting policies that are discussed in more detail below:
application of the effective interest method for loans
(premiums, discounts and Borrower Benefits), securitization
accounting and Retained Interests, allowance for loan losses,
and derivative accounting. In recent years, we have frequently
updated a number of estimates to account for the continued high
level of FFELP Consolidation Loan activity. Also, a number of
these estimates affect
life-of-loan
calculations. Since our student loans have long average lives,
the cumulative effect of relatively small changes in estimates
can be material.
Premiums,
Discounts and Borrower Benefits
For both federally insured and Private Education Loans, we
account for premiums paid, discounts received, capitalized
direct origination costs incurred on the origination of student
loans, and the impact of Borrower Benefits in accordance with
SFAS No. 91, Accounting for Nonrefundable Fees
and Costs Associated with Originating or Acquiring Loans and
Initial Direct Costs of Leases. The unamortized portion of
the premiums and the discounts is included in the carrying value
of the student loans on the consolidated balance sheet. We
recognize income on our student loan portfolio based on the
expected yield of the student loan after giving effect to the
amortization of purchase premiums and accretion of student loan
discounts, as well as the impact of Borrower Benefits. Premiums,
capitalized direct origination costs and discounts received are
amortized over the estimated life of the loan, which includes an
estimate of prepayment speeds. Estimates for future prepayments
are incorporated in an estimated Constant Prepayment Rate
(CPR), which is primarily based upon the historical
prepayments due to consolidation and defaults, extensions from
the utilization of forbearance, as well as, managements
expectation of future prepayments and extensions. For Borrower
Benefits, the estimates of their effect on student loan yield
are based on analyses of historical payment behavior of
borrowers who are eligible for the incentives, and the
evaluation of the ultimate qualification rate for these
incentives. We periodically evaluate the assumptions used to
estimate the loan life and qualification rates, and in instances
where there are modifications to the assumptions, amortization
is adjusted on a cumulative basis to reflect the change.
The estimate of the CPR measures the rate at which loans in the
portfolio pay before their stated maturity. A number of factors
can affect the CPR estimate such as the rate of consolidation
activity and default rates. Changes in CPR estimates are
discussed in more detail below. The impact of Borrower Benefits
is dependent
33
on the estimate of the number of borrowers who will eventually
qualify for these benefits. For competitive purposes, we
occasionally change Borrower Benefits programs in both amount
and qualification factors. These programmatic changes must be
reflected in the estimate of the Borrower Benefits discount.
Securitization
Accounting and Retained Interests
We regularly engage in securitization transactions as part of
our financing strategy (see also LIQUIDITY AND CAPITAL
RESOURCES Securitization Activities). In a
securitization, we sell student loans to a trust that issues
bonds backed by the student loans as part of the transaction.
When our securitizations meet the sale criteria of
SFAS No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities a Replacement of
SFAS No. 125, we record a gain on the sale of
the student loans, which is the difference between the allocated
cost basis of the assets sold and the relative fair value of the
assets received. The primary judgment in determining the fair
value of the assets received is the valuation of the Residual
Interest.
The Residual Interests in each of our securitizations are
treated as
available-for-sale
securities in accordance with SFAS No. 115,
Accounting for Certain Investments in Debt and Equity
Securities, and therefore must be
marked-to-market
with temporary unrealized gains and losses recognized, net of
tax, in accumulated other comprehensive income in
stockholders equity. Since there are no quoted market
prices for our Residual Interests, we estimate their fair value
both initially and each subsequent quarter using the key
assumptions listed below:
|
|
|
|
|
the projected net interest yield from the underlying securitized
loans, which can be impacted by the forward yield curve, as well
as the Borrower Benefits program;
|
|
|
|
the calculation of the Embedded Floor Income associated with the
securitized loan portfolio;
|
|
|
|
the CPR;
|
|
|
|
the discount rate used, which is intended to be commensurate
with the risks involved; and
|
|
|
|
the expected credit losses from the underlying securitized loan
portfolio.
|
We recognize interest income and periodically evaluate our
Residual Interests for other than temporary impairment in
accordance with the Emerging Issues Task Force
(EITF) Issue
No. 99-20,
Recognition of Interest Income and Impairment on Purchased
and Residual Beneficial Interests in Securitized Financial
Assets. Under this standard, each quarter we estimate the
remaining cash flows to be received from our Retained Interests
and use these revised cash flows to prospectively calculate a
yield for income recognition. In cases where our estimate of
future cash flows results in a lower yield from that used to
recognize interest income in the prior quarter, the Residual
Interest is written down to fair value, first to the extent of
any unrealized gain in accumulated other comprehensive income,
then through earnings as an other than temporary impairment, and
the yield used to recognize subsequent income from the trust is
negatively impacted.
We also receive income for servicing the loans in our
securitization trusts. We assess the amounts received as
compensation for these activities at inception and on an ongoing
basis to determine if the amounts received are adequate
compensation as defined in SFAS No. 140. To the extent
such compensation is determined to be no more or less than
adequate compensation, no servicing asset or obligation is
recorded.
Allowance
for Loan Losses
We maintain an allowance for loan losses at an amount sufficient
to absorb losses inherent in our FFELP and Private Education
Loan portfolios at the reporting date based on a projection of
estimated probable net credit losses. We analyze those
portfolios to determine the effects that the various stages of
delinquency have on borrower default behavior and ultimate
charge-off. We estimate the allowance for loan losses and losses
on accrued interest income for our Managed loan portfolio using
a migration analysis of delinquent and current accounts. A
migration analysis is a technique used to estimate the
likelihood that a loan receivable may progress through the
various delinquency stages and ultimately charge-off, and is a
widely used reserving methodology in the consumer finance
industry. We also use the migration analysis to estimate the
amount of
34
uncollectible accrued interest on Private Education Loans and
write off that amount against current period interest income.
When calculating the allowance for loan loses on Private
Education Loan loss, we divide the portfolio into categories of
similar risk characteristics based on loan program type, loan
status (in-school, grace, repayment, forbearance, delinquency),
underwriting criteria, existence or absence of a co-borrower,
and aging. We then apply default and collection rate projections
to each category. Our higher education Private Education Loan
programs (90 percent of the Managed Private Education Loan
portfolio at December 31, 2006) do not require the
borrowers to begin repayment until six months after they have
graduated or otherwise left school. Consequently, our loss
estimates for these programs are minimal while the borrower is
in school. Our career training and alternative Private Education
Loan programs (10 percent of the Managed Private Education
Loan portfolio at December 31, 2006) generally require
the borrowers to start repaying their loans immediately. At
December 31, 2006, 46 percent of the principal balance
in the higher education Managed Private Education Loan portfolio
is related to borrowers who are still in-school and not required
to make payments. As the current portfolio ages, an increasing
percentage of the borrowers will leave school and be required to
begin payments on their loans. The allowance for losses will
change accordingly with the percentage of borrowers in repayment.
Our loss estimates are based on a loss emergence period of two
years. Similar to the rules governing FFELP payment
requirements, our collection policies allow for periods of
nonpayment for borrowers requesting additional payment grace
periods upon leaving school or experiencing temporary difficulty
meeting payment obligations. This is referred to as forbearance
status and is considered separately in our allowance of loan
losses. The majority of forbearance occurs early in the
repayment term when borrowers are starting their careers (see
LENDING BUSINESS SEGMENT Private Education
Loans Delinquencies). At
December 31, 2006, 9 percent of the Managed Private
Education Loan portfolio in repayment and forbearance was in
forbearance status. The loss emergence period is in alignment
with our typical collection cycle and takes into account these
periods of nonpayment.
In general, Private Education Loan principal is charged off
against the allowance when the loan exceeds 212 days
delinquency. Recoveries on loans charged off are considered when
calculating the allowance for loan losses, and actual cash
recoveries are therefore recorded directly to the allowance.
As a result of Sallie Mae Servicings Exceptional Performer
(EP) designation for ED, the Company received
100 percent reimbursement (declining to 99 percent on
July 1, 2006 under the Reconciliation Legislation,
discussed below) on default claims on federally guaranteed
student loans that are serviced by Sallie Mae Servicing for a
period of at least 270 days before the date of default. The
Company is entitled to receive this benefit as long as the
Company remains in compliance with the required servicing
standards, which are assessed on an annual and quarterly basis
through compliance audits and other criteria. The EP designation
applies to all FFELP loans that are serviced by the Company as
well as default claims on federally guaranteed student loans
that the Company owns but are serviced by other service
providers with the EP designation.
The Reconciliation Legislation, signed into law on
February 8, 2006, reduced the level of default insurance
from 98 percent to 97 percent (effectively increasing
Risk Sharing from two percent to three percent) on loans
disbursed after July 1, 2006 for lenders without the EP
designation. Furthermore, the bill reduced the default insurance
paid to lenders/servicers with the EP designation to
99 percent from 100 percent on claims filed on or
after July 1, 2006. As a result of the amended insurance
levels, we established a Risk Sharing allowance as of
December 31, 2005 for an estimate of losses on FFELP
student loans based on the one percent reduction in default
insurance for servicers with the EP designation. The reserve was
established using a migration analysis similar to that described
above for the Private Education Loans before applying the
appropriate Risk Sharing percentage.
The evaluation of the provisions for loan losses is inherently
subjective, as it requires material estimates that may be
susceptible to significant changes. Management believes that the
allowance for loan losses is appropriate to cover probable
losses in the student loan portfolio.
35
Effects
of Consolidation Activity on Estimates
Consolidation activity continued at high levels in 2006 and we
expect it to continue as borrowers respond to aggressive
marketing in the student loan industry and look to lengthen the
term of their loans and lower their monthly payments. This, in
turn, has had a significant effect on a number of accounting
estimates in recent years. We have updated our assumptions that
are affected primarily by consolidation activity and updated the
estimates used in developing the cash flows and effective yield
calculations as they relate to the amortization of student loan
premiums and discounts, Borrower Benefits, residual interest
income and the valuation of the Residual Interest.
Consolidation activity affects each estimate differently
depending on whether the original loans being consolidated were
on-balance sheet or off-balance sheet and whether the resulting
consolidation is retained by us or consolidated with a third
party. When we consolidate a loan that was in our portfolio, the
term of that loan is generally extended and the term of the
amortization of associated student loan premiums and discounts
is likewise extended to match the new term of the loan. In that
process, the unamortized premium balance must be adjusted to
reflect the new expected term of the consolidated loan as if it
had been in place from inception.
The estimate of the CPR also affects the estimate of the average
life of securitized trusts and therefore affects the valuation
of the Residual Interest. Prepayments shorten the average life
of the trust, and if all other factors remain equal, will reduce
the value of the Residual Interest, the securitization gain on
sale and the effective yield used to recognize interest income.
Prepayments on student loans in our securitized trusts are
significantly impacted by the rate at which securitized loans
are consolidated. When a loan is consolidated from the trust
either by us or a third party, the loan is treated as a
prepayment. In cases where the loan is consolidated by us, it
will be recorded as an on-balance sheet asset. We discuss the
effects of changes in our CPR estimates in LIQUIDITY AND
CAPITAL RESOURCES Securitization Activities and
Liquidity Risk and Funding Long-Term.
The increased activity in FFELP Consolidation Loans has led to
demand for the consolidation of Private Education loans. Private
Education Consolidation Loans provide an attractive refinancing
opportunity to certain borrowers because they allow borrowers to
lower their monthly payments and extend the life of the loan.
Consolidation of Private Education Loans from off-balance sheet
Private Education Loan trusts will increase the CPR used to
value the Residual Interest.
36
Effect
of Consolidation Activity
The schedule below summarizes the impact of loan consolidation
on each affected financial statement line item.
On-Balance
Sheet Student Loans
|
|
|
|
|
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Estimate
|
|
Lender
|
|
Effect on Estimate
|
|
CPR
|
|
Accounting Effect
|
|
Premium
|
|
Sallie Mae
|
|
Term extension
|
|
Decrease
|
|
Estimate
Adjustment(1)
increase unamortized balance of premium. Reduced amortization
expense going forward.
|
Premium
|
|
Other lenders
|
|
Loan prepaid
|
|
Increase
|
|
Estimate
Adjustment(1)
decrease unamortized balance of premium or accelerated
amortization of premium.
|
Borrower Benefits
|
|
Sallie Mae
|
|
Term extension
|
|
N/A
|
|
Existing Borrower Benefits reserve
reversed into income new FFELP Consolidation
Loan benefit amortized over a longer
term.(2)
|
Borrower Benefits
|
|
Other lenders
|
|
Loan prepaid
|
|
N/A
|
|
Borrower Benefits reserve reversed
into
income.(2)
|
|
|
|
(1) |
|
As estimates are updated, in
accordance with SFAS No. 91, the premium balance must
be adjusted from inception to reflect the new expected term of
the loan, as if it had been in place from inception.
|
|
(2) |
|
Consolidation estimates also affect
the estimates of borrowers who will eventually qualify for
Borrower Benefits.
|
Off-Balance
Sheet Student Loans
|
|
|
|
|
|
|
|
|
|
|
Consolidating
|
|
|
|
|
|
|
Estimate
|
|
Lender
|
|
Effect on Estimate
|
|
CPR
|
|
Accounting Effect
|
|
Residual Interest
|
|
Sallie Mae or other lenders
|
|
Loan prepaid
|
|
Increase
|
|
Reduction in fair
market value of Residual Interest resulting in either an
impairment charge or reduction in prior unrealized market value
gains recorded in other comprehensive income.
|
|
|
|
|
|
|
|
|
Decrease in
prospective effective yield used to recognize interest income.
|
Derivative
Accounting
We use interest rate swaps, foreign currency swaps, interest
rate futures contracts, Floor Income Contracts and interest rate
cap contracts as an integral part of our overall risk management
strategy to manage interest rate and foreign currency risk
arising from our fixed rate and floating rate financial
instruments. We account for these instruments in accordance with
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, which requires that
every derivative instrument, including certain derivative
instruments embedded in other contracts, be recorded at fair
value on the balance sheet as either an asset or liability. We
determine the fair value for our derivative instruments
primarily by using pricing models that consider current market
inputs and the contractual terms of the derivative contracts.
The fair value of some derivatives are determined using
counterparty valuations. Pricing models and their underlying
assumptions impact the amount and timing of unrealized gains and
losses recognized; the use of different pricing models or
assumptions could produce different financial results. As a
matter of policy, we compare the fair values of our derivatives
that we
37
calculate to those provided by our counterparties on a monthly
basis. Any significant differences are identified and resolved
appropriately.
SFAS No. 133 requires that changes in the fair value
of derivative instruments be recognized currently in earnings
unless specific hedge accounting criteria as specified by
SFAS No. 133 are met. We believe that all of our
derivatives are effective economic hedges and are a critical
element of our interest rate risk management strategy. However,
under SFAS No. 133, some of our derivatives, primarily
Floor Income Contracts, certain Eurodollar futures contracts,
basis swaps and equity forwards, do not qualify for hedge
treatment under SFAS No. 133. Therefore, changes
in market value along with the periodic net settlements must be
recorded through the gains (losses) on derivative and
hedging activities, net line in the income statement with
no consideration for the corresponding change in fair value of
the hedged item. The derivative market value adjustment is
primarily caused by interest rate and foreign currency exchange
rate volatility, changing credit spreads during the period, and
changes in our stock price (related to equity forwards) as well
as, the volume and term of derivatives not receiving hedge
accounting treatment. See also BUSINESS
SEGMENTS Limitations of Core
Earnings Pre-tax Differences between
Core Earnings and GAAP by Business
Segment Derivative Accounting for a
detailed discussion of our accounting for derivatives.
SELECTED
FINANCIAL DATA
Condensed
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Years Ended December 31,
|
|
|
2006 vs. 2005
|
|
|
2005 vs. 2004
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
Net interest income
|
|
$
|
1,454
|
|
|
$
|
1,451
|
|
|
$
|
1,299
|
|
|
$
|
3
|
|
|
|
|
%
|
|
$
|
152
|
|
|
|
12
|
%
|
Less: provisions for losses
|
|
|
287
|
|
|
|
203
|
|
|
|
111
|
|
|
|
84
|
|
|
|
41
|
|
|
|
92
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
1,167
|
|
|
|
1,248
|
|
|
|
1,188
|
|
|
|
(81
|
)
|
|
|
(6
|
)
|
|
|
60
|
|
|
|
5
|
|
Gains on student loan
securitizations
|
|
|
902
|
|
|
|
552
|
|
|
|
375
|
|
|
|
350
|
|
|
|
63
|
|
|
|
177
|
|
|
|
47
|
|
Servicing and securitization
revenue
|
|
|
553
|
|
|
|
357
|
|
|
|
561
|
|
|
|
196
|
|
|
|
55
|
|
|
|
(204
|
)
|
|
|
(36
|
)
|
Losses on securities, net
|
|
|
(49
|
)
|
|
|
(64
|
)
|
|
|
(49
|
)
|
|
|
(15
|
)
|
|
|
(23
|
)
|
|
|
15
|
|
|
|
31
|
|
Gains (losses) on derivative and
hedging activities, net
|
|
|
(339
|
)
|
|
|
247
|
|
|
|
849
|
|
|
|
(586
|
)
|
|
|
(237
|
)
|
|
|
(602
|
)
|
|
|
(71
|
)
|
Guarantor servicing fees
|
|
|
132
|
|
|
|
115
|
|
|
|
120
|
|
|
|
17
|
|
|
|
15
|
|
|
|
(5
|
)
|
|
|
(4
|
)
|
Debt management fees
|
|
|
397
|
|
|
|
360
|
|
|
|
300
|
|
|
|
37
|
|
|
|
10
|
|
|
|
60
|
|
|
|
20
|
|
Collections revenue
|
|
|
240
|
|
|
|
167
|
|
|
|
39
|
|
|
|
73
|
|
|
|
44
|
|
|
|
128
|
|
|
|
328
|
|
Other income
|
|
|
338
|
|
|
|
273
|
|
|
|
290
|
|
|
|
65
|
|
|
|
24
|
|
|
|
(17
|
)
|
|
|
(6
|
)
|
Operating expenses
|
|
|
1,346
|
|
|
|
1,138
|
|
|
|
895
|
|
|
|
208
|
|
|
|
18
|
|
|
|
243
|
|
|
|
27
|
|
Loss on GSE debt extinguishment
|
|
|
|
|
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
|
|
|
|
(221
|
)
|
|
|
(100
|
)
|
Income taxes
|
|
|
834
|
|
|
|
729
|
|
|
|
642
|
|
|
|
105
|
|
|
|
14
|
|
|
|
87
|
|
|
|
14
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
4
|
|
|
|
6
|
|
|
|
1
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
5
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1,157
|
|
|
|
1,382
|
|
|
|
1,914
|
|
|
|
(225
|
)
|
|
|
(16
|
)
|
|
|
(532
|
)
|
|
|
(28
|
)
|
Preferred stock dividends
|
|
|
36
|
|
|
|
22
|
|
|
|
12
|
|
|
|
14
|
|
|
|
64
|
|
|
|
10
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stock
|
|
$
|
1,121
|
|
|
$
|
1,360
|
|
|
$
|
1,902
|
|
|
$
|
(239
|
)
|
|
|
(18
|
)%
|
|
$
|
(542
|
)
|
|
|
(28
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
2.73
|
|
|
$
|
3.25
|
|
|
$
|
4.36
|
|
|
$
|
(.52
|
)
|
|
|
(16
|
)%
|
|
$
|
(1.11
|
)
|
|
|
(25
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
2.63
|
|
|
$
|
3.05
|
|
|
$
|
4.04
|
|
|
$
|
(.42
|
)
|
|
|
(14
|
)%
|
|
$
|
(.99
|
)
|
|
|
(25
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share
|
|
$
|
.97
|
|
|
$
|
.85
|
|
|
$
|
.74
|
|
|
$
|
.12
|
|
|
|
14
|
%
|
|
$
|
.11
|
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Condensed
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
December 31,
|
|
|
2006 vs. 2005
|
|
|
2005 vs. 2004
|
|
|
|
2006
|
|
|
2005
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans, net
|
|
$
|
24,841
|
|
|
$
|
19,988
|
|
|
$
|
4,853
|
|
|
|
24
|
%
|
|
$
|
1,023
|
|
|
|
5
|
%
|
FFELP Consolidation Loans, net
|
|
|
61,324
|
|
|
|
54,859
|
|
|
|
6,465
|
|
|
|
12
|
|
|
|
13,263
|
|
|
|
32
|
|
Private Education Loans, net
|
|
|
9,755
|
|
|
|
7,757
|
|
|
|
1,998
|
|
|
|
26
|
|
|
|
2,337
|
|
|
|
43
|
|
Other loans, net
|
|
|
1,309
|
|
|
|
1,138
|
|
|
|
171
|
|
|
|
15
|
|
|
|
90
|
|
|
|
9
|
|
Cash and investments
|
|
|
5,185
|
|
|
|
4,868
|
|
|
|
317
|
|
|
|
7
|
|
|
|
(2,107
|
)
|
|
|
(30
|
)
|
Restricted cash and investments
|
|
|
3,423
|
|
|
|
3,300
|
|
|
|
123
|
|
|
|
4
|
|
|
|
1,089
|
|
|
|
49
|
|
Retained Interest in off-balance
sheet securitized loans
|
|
|
3,341
|
|
|
|
2,406
|
|
|
|
935
|
|
|
|
39
|
|
|
|
90
|
|
|
|
4
|
|
Goodwill and acquired intangible
assets, net
|
|
|
1,372
|
|
|
|
1,105
|
|
|
|
267
|
|
|
|
24
|
|
|
|
39
|
|
|
|
4
|
|
Other assets
|
|
|
5,586
|
|
|
|
3,918
|
|
|
|
1,668
|
|
|
|
43
|
|
|
|
(579
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
116,136
|
|
|
$
|
99,339
|
|
|
$
|
16,797
|
|
|
|
17
|
%
|
|
$
|
15,245
|
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
3,528
|
|
|
$
|
3,810
|
|
|
$
|
(282
|
)
|
|
|
(7
|
)%
|
|
$
|
1,603
|
|
|
|
73
|
%
|
Long-term borrowings
|
|
|
104,559
|
|
|
|
88,119
|
|
|
|
16,440
|
|
|
|
19
|
|
|
|
12,204
|
|
|
|
16
|
|
Other liabilities
|
|
|
3,680
|
|
|
|
3,609
|
|
|
|
71
|
|
|
|
2
|
|
|
|
811
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
111,767
|
|
|
|
95,538
|
|
|
|
16,229
|
|
|
|
17
|
|
|
|
14,618
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in subsidiaries
|
|
|
9
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
(63
|
)
|
|
|
(88
|
)
|
Stockholders equity before
treasury stock
|
|
|
5,401
|
|
|
|
4,364
|
|
|
|
1,037
|
|
|
|
24
|
|
|
|
(765
|
)
|
|
|
(15
|
)
|
Common stock held in treasury
|
|
|
1,041
|
|
|
|
572
|
|
|
|
469
|
|
|
|
82
|
|
|
|
(1,455
|
)
|
|
|
(72
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
4,360
|
|
|
|
3,792
|
|
|
|
568
|
|
|
|
15
|
|
|
|
690
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
116,136
|
|
|
$
|
99,339
|
|
|
$
|
16,797
|
|
|
|
17
|
%
|
|
$
|
15,245
|
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTS
OF OPERATIONS
We present the results of operations first on a consolidated
basis followed by a presentation of the net interest margin with
accompanying analysis presented in accordance with GAAP. As
discussed in detail above in the OVERVIEW section,
we have two primary business segments, Lending and DMO, plus a
Corporate and Other business segment. Since these business
segments operate in distinct business environments, the
discussion following the results of our operations is primarily
presented on a segment basis. See BUSINESS SEGMENTS
for further discussion on the components of each segment.
Securitization gains and the ongoing servicing and
securitization income are included in LIQUIDITY AND
CAPITAL RESOURCES Securitization Activities.
The discussion of derivative market value gains and losses is
under BUSINESS SEGMENTS Limitations of
Core Earnings Pre-tax Differences
between Core Earnings and GAAP by Business
Segment Derivative Accounting.
CONSOLIDATED
EARNINGS SUMMARY
The main drivers of our net income are the growth in our Managed
student loan portfolio, which drives net interest income and
securitization transactions, market value gains and losses on
derivatives that do not receive hedge accounting treatment, the
timing and size of securitization gains, growth in our fee-based
business and expense control.
39
Year
Ended December 31, 2006 Compared to Year Ended
December 31, 2005
For the year ended December 31, 2006, net income was
$1.2 billion ($2.63 diluted earnings per share), a
16 percent decrease from the $1.4 billion in net
income ($3.05 diluted earnings per share) for the year ended
December 31, 2005. On a pre-tax basis,
year-to-date
2006 net income of $2.0 billion was a 6 percent
decrease from the $2.1 billion in pre-tax net income earned
in the year ended December 31, 2005. The larger percentage
decrease in
year-over-year,
after-tax net income versus pre-tax net income is driven by the
tax accounting permanent impact of excluding $360 million
in unrealized equity forward losses from 2006 taxable income and
excluding $121 million of unrealized equity forward gains
from 2005 taxable income. Fluctuations in the effective tax rate
are driven by the permanent impact of the exclusion of the gains
and losses on equity forward contracts with respect to the
Companys stock for tax purposes. Under
SFAS No. 150, Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and
Equity, we are required to mark the equity forward
contracts to market each quarter and recognize the change in
their value in income. Conversely, these unrealized gains and
losses are not recognized on a tax basis. The net effect from
excluding non-taxable gains and losses on equity forward
contracts from taxable income was an increase in the effective
tax rate from 34 percent in the year ended
December 31, 2005 to 42 percent in the year ended
December 31, 2006.
Securitization gains increased by $350 million in the year
ended December 31, 2006 versus 2005. The securitization
gains for 2006 were primarily driven by the three off-balance
sheet Private Education Loan securitizations, which had total
pre-tax gains of $830 million or 16 percent of the
amount securitized, versus two off-balance sheet Private
Education Loan securitizations in 2005, which had pre-tax gains
of $453 million or 15 percent of the amount
securitized.
For the year ended December 31, 2006, servicing and
securitization revenue increased by $196 million to
$553 million. The increase in servicing and securitization
revenue can be attributed to $103 million in lower
impairments on our Retained Interests and the growth in the
average balance of off-balance sheet student loans. Impairments
are primarily caused by the effect of FFELP Consolidation Loan
activity on our FFELP Stafford securitization trusts. Pre-tax
impairments on our Retained Interests in securitizations totaled
$157 million for the year ended December 31, 2006
versus $260 million for the year ended December 31,
2005.
In 2006, net losses on derivative and hedging activities were
$339 million, a decrease of $586 million from the net
gains of $247 million in 2005. This decrease primarily
relates to $230 million of unrealized losses in 2006,
versus unrealized gains of $634 million in the prior year,
which resulted in a
year-over-year
reduction in pre-tax income of $864 million. The effect of
the unrealized losses was partially offset by a
$278 million reduction in realized losses on derivatives
and hedging activities on instruments that were not accounted
for as hedges. The decrease in unrealized gains was primarily
due to the impact of a lower SLM stock price on our equity
forward contracts which resulted in a
mark-to-market
unrealized loss of $360 million in 2006 versus an
unrealized gain of $121 million in the year-ago period, and
to a decrease of $305 million in unrealized gains on Floor
Income Contracts. The smaller unrealized gains on our Floor
Income Contracts were primarily caused by the relationship
between the Floor Income Contracts strike prices versus
the estimated forward interest rates during 2006 versus 2005.
Year-over-year
interest income is roughly unchanged as the $12 billion
increase in average interest earning assets was offset by a
23 basis point decrease in the net interest margin. The
year-over-year
decrease in the net interest margin is due to higher average
interest rates which reduced gross Floor Income by
$155 million, and to the increase in the average balance of
lower yielding cash and investments.
Our Managed student loan portfolio grew by $19.6 billion
(or 16 percent), from $122.5 billion at
December 31, 2005 to $142.1 billion at
December 31, 2006. In 2006 we acquired $37.4 billion
of student loans, a 24 percent increase over the
$30.2 billion acquired in the year-ago period. The 2006
acquisitions included $8.4 billion in Private Education
Loans, a 31 percent increase over the $6.4 billion
acquired in 2005. In the year ended December 31, 2006, we
originated $23.4 billion of student loans through our
Preferred Channel, an increase of 9 percent over the
$21.4 billion originated in the year-ago period.
40
Year
Ended December 31, 2005 Compared to Year Ended
December 31, 2004
For the year ended December 31, 2005, our net income
decreased by 26 percent to $1.4 billion ($3.05 diluted
earnings per share) from net income of $1.9 billion ($4.04
diluted earnings per share) in 2004. On a pre-tax basis, income
for the year ended December 31, 2005 decreased by
19 percent to $2.1 billion versus $2.6 billion in
the year ended December 31, 2004. The larger percentage
decrease in net income versus pre-tax income from 2004 to 2005
is primarily due to the increase in the effective tax rate from
25 percent in the year ended 2004 to 34 percent in the
year ended 2005. In the year ended 2005, we recognized
unrealized gains on our outstanding equity forward contracts of
$121 million versus unrealized gains of $759 million
in the year ended 2004.
The decrease in pre-tax income is primarily due to a
$602 million decrease in the gain on derivative and hedging
activities, which primarily relates to derivatives that do not
receive hedge accounting treatment. Unrealized derivative gains
and losses are primarily driven by the effect of changes in the
fair market value of Floor Income Contracts and the effect of an
increase in the value of our stock price on equity forward
contracts. The smaller unrealized gains on our Floor Income
Contracts in 2005 were due to fewer contracts being in the
money to the counterparty due to spot interest rates, and
to a smaller rise in forward interest rates in 2005 versus 2004.
Our stock price increased in both 2005 and 2004, but the
absolute increase was less in 2005 resulting in a smaller
unrealized gain on our equity forward contracts in 2005.
The
year-over-year
decrease in servicing and securitization revenue was due
primarily to impairments of our Retained Interests in
securitizations of $260 million in 2005 versus
$80 million in 2004. These impairments are largely driven
by the continued rise in FFELP Consolidation Loan activity. The
increase in impairment losses was partially offset by an
increase in securitization gains of $177 million primarily
caused by higher percentage gains on the two off-balance sheet
Private Education Loan securitizations in 2005, versus the two
off-balance sheet Private Education Loan securitizations in 2004.
The
year-over-year
increase in debt management fees and collections revenue of
$188 million is primarily due to a full year impact of
collections revenue from AFS, acquired in the third quarter of
2004, and overall growth in the contingency fee businesses.
Positive impacts to pre-tax income were offset by the
year-over-year
increase in operating expenses of $243 million, primarily
attributable to the expenses associated with three subsidiaries
acquired in the second half of 2004: AFS, Southwest Student
Services Corporation (Southwest) and Student
Loan Finance Association (SLFA).
Net income for the year ended December 31, 2004 was also
negatively impacted by a $221 million pre-tax loss related
to the repurchase and defeasance of $3.0 billion of GSE
debt in connection with the GSE Wind-Down in 2004.
Our Managed student loan portfolio grew by $15.1 billion,
from $107.4 billion at December 31, 2004 to
$122.5 billion at December 31, 2005. This growth was
fueled by the acquisition of $30.2 billion of student loans
in the year ended 2005, a 27 percent increase over the
$23.7 billion acquired in 2004, exclusive of student loans
acquired from the acquisition of Southwest and SLFA. In the year
ended 2005, we originated $21.4 billion of student loans
through our Preferred Channel, an increase of 19 percent
over the $18.0 billion originated in the year ended 2004.
41
Average
Balance Sheets
The following table reflects the rates earned on interest
earning assets and paid on interest bearing liabilities for the
years ended December 31, 2006, 2005 and 2004. This table
reflects the net interest margin for the entire Company on a
consolidated basis. It is included in the Lending segment
discussion because that segment includes substantially all
interest earning assets and interest bearing liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
21,152
|
|
|
|
6.66
|
%
|
|
$
|
20,720
|
|
|
|
4.90
|
%
|
|
$
|
19,317
|
|
|
|
3.76
|
%
|
FFELP Consolidation Loans
|
|
|
55,119
|
|
|
|
6.43
|
|
|
|
47,082
|
|
|
|
5.31
|
|
|
|
31,773
|
|
|
|
4.30
|
|
Private Education Loans
|
|
|
8,585
|
|
|
|
11.90
|
|
|
|
6,922
|
|
|
|
9.16
|
|
|
|
4,795
|
|
|
|
7.00
|
|
Other loans
|
|
|
1,155
|
|
|
|
8.53
|
|
|
|
1,072
|
|
|
|
8.04
|
|
|
|
1,004
|
|
|
|
7.72
|
|
Cash and investments
|
|
|
8,824
|
|
|
|
5.74
|
|
|
|
6,662
|
|
|
|
4.22
|
|
|
|
11,322
|
|
|
|
2.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets
|
|
|
94,835
|
|
|
|
6.94
|
%
|
|
|
82,458
|
|
|
|
5.48
|
%
|
|
|
68,211
|
|
|
|
4.02
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest earning assets
|
|
|
8,550
|
|
|
|
|
|
|
|
6,990
|
|
|
|
|
|
|
|
6,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
103,385
|
|
|
|
|
|
|
$
|
89,448
|
|
|
|
|
|
|
$
|
74,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Liabilities and
Stockholders
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
3,902
|
|
|
|
5.33
|
%
|
|
$
|
4,517
|
|
|
|
3.93
|
%
|
|
$
|
10,596
|
|
|
|
1.95
|
%
|
Long-term borrowings
|
|
|
91,461
|
|
|
|
5.37
|
|
|
|
77,958
|
|
|
|
3.70
|
|
|
|
58,134
|
|
|
|
2.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities
|
|
|
95,363
|
|
|
|
5.37
|
%
|
|
|
82,475
|
|
|
|
3.71
|
%
|
|
|
68,730
|
|
|
|
2.09
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing liabilities
|
|
|
3,912
|
|
|
|
|
|
|
|
3,555
|
|
|
|
|
|
|
|
3,195
|
|
|
|
|
|
Stockholders equity
|
|
|
4,110
|
|
|
|
|
|
|
|
3,418
|
|
|
|
|
|
|
|
2,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
103,385
|
|
|
|
|
|
|
$
|
89,448
|
|
|
|
|
|
|
$
|
74,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
1.54
|
%
|
|
|
|
|
|
|
1.77
|
%
|
|
|
|
|
|
|
1.92
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
Rate/Volume
Analysis
The following rate/volume analysis shows the relative
contribution of changes in interest rates and asset volumes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
(Decrease)
|
|
|
|
|
|
|
Attributable to
|
|
|
|
Increase
|
|
|
Change in
|
|
|
|
(Decrease)
|
|
|
Rate
|
|
|
Volume
|
|
|
2006 vs. 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
2,065
|
|
|
$
|
1,367
|
|
|
$
|
698
|
|
Interest expense
|
|
|
2,064
|
|
|
|
1,589
|
|
|
|
475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
1
|
|
|
$
|
(222
|
)
|
|
$
|
223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 vs. 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
1,774
|
|
|
$
|
1,008
|
|
|
$
|
766
|
|
Interest expense
|
|
|
1,625
|
|
|
|
1,325
|
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
149
|
|
|
$
|
(317
|
)
|
|
$
|
466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in the net interest margin in 2006 versus 2005 and
2005 versus 2004 is primarily due to fluctuations in the student
loan spread as discussed under Student Loans
Student Loan Spread Analysis On-Balance
Sheet. The net interest margin was also negatively
impacted by the increase in lower yielding cash and investments
being held as collateral for on-balance sheet securitization
trusts and by the higher average balance of non-interest earning
assets. In 2004, the net interest margin was negatively impacted
by the higher average balances of lower yielding short-term
investments which were being built up during 2004 as additional
liquidity in anticipation of the GSE Wind-Down.
Student
Loans
For both federally insured and Private Education Loans, we
account for premiums paid, discounts received and certain
origination costs incurred on the origination and acquisition of
student loans in accordance with SFAS No. 91,
Accounting for Nonrefundable Fees and Costs Associated
with Originating or Acquiring Loans and Initial Direct Costs of
Leases. The unamortized portion of the premiums and
discounts is included in the carrying value of the student loan
on the consolidated balance sheet. We recognize income on our
student loan portfolio based on the expected yield of the
student loan after giving effect to the amortization of purchase
premiums and the accretion of student loan discounts, as well as
interest rate reductions and rebates expected to be earned
through Borrower Benefits programs. Discounts on Private
Education Loans are deferred and accreted to income over the
lives of the student loans. In the table below, this accretion
of discounts is netted with the amortization of the premiums.
Student
Loan Spread
An important performance measure closely monitored by management
is the student loan spread. The student loan spread is the
difference between the income earned on the student loan assets
and the interest paid on the debt funding those assets. A number
of factors can affect the overall student loan spread such as:
|
|
|
|
|
the mix of student loans in the portfolio, with FFELP
Consolidation Loans having the lowest spread and Private
Education Loans having the highest spread;
|
|
|
|
the premiums paid, borrower fees charged and capitalized costs
incurred to acquire student loans which impact the spread
through subsequent amortization;
|
|
|
|
the type and level of Borrower Benefits programs for which the
student loans are eligible;
|
43
|
|
|
|
|
the level of Floor Income and, when considering the Core
Earnings spread, the amount of Floor Income-eligible loans
that have been hedged through Floor Income Contracts; and
|
|
|
|
funding and hedging costs.
|
Wholesale
Consolidation Loans
During 2006, we implemented a new loan acquisition strategy
under which we began purchasing FFELP Consolidation Loans
outside of our normal origination channels, primarily via the
spot market. We refer to this new loan acquisition strategy as
our Wholesale Consolidation Channel. FFELP Consolidation Loans
acquired through this channel are considered incremental volume
to our core acquisition channels, which are focused on the
retail marketplace with an emphasis on our internal brand
strategy. Wholesale Consolidation Loans generally command
significantly higher premiums than our originated FFELP
Consolidation Loans, and as a result, Wholesale Consolidation
Loans have lower spreads. Since Wholesale Consolidation Loans
are acquired outside of our core loan acquisition channels and
have different yields and return expectations than the rest of
our FFELP Consolidation Loan portfolio, we have excluded the
impact of the Wholesale Consolidation Loan volume from the
student loan spread analysis to provide more meaningful
period-over-period
comparisons on the performance of our student loan portfolio. We
will therefore discuss the volume and its effect on the spread
of the Wholesale Consolidation Loan portfolio separately.
The student loan spread is highly susceptible to liquidity,
funding and interest rate risk. These risks are discussed
separately in LIQUIDITY AND CAPITAL RESOURCES and in
the RISK FACTORS discussion.
Student
Loan Spread Analysis On-Balance Sheet
The following table analyzes the reported earnings from
on-balance sheet student loans. For an analysis of our student
loan spread for the entire portfolio of Managed student loans on
a similar basis to the on-balance sheet analysis, see
LENDING BUSINESS SEGMENT Student Loan
Spread Analysis Core Earnings
Basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
On-Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loan yield, before Floor
Income
|
|
|
7.94
|
%
|
|
|
6.22
|
%
|
|
|
4.53
|
%
|
Gross Floor Income
|
|
|
.04
|
|
|
|
.25
|
|
|
|
.73
|
|
Consolidation Loan Rebate Fees
|
|
|
(.67
|
)
|
|
|
(.65
|
)
|
|
|
(.58
|
)
|
Offset Fees
|
|
|
|
|
|
|
|
|
|
|
(.03
|
)
|
Borrower Benefits
|
|
|
(.12
|
)
|
|
|
(.11
|
)
|
|
|
(.18
|
)
|
Premium and discount amortization
|
|
|
(.14
|
)
|
|
|
(.16
|
)
|
|
|
(.13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loan net yield
|
|
|
7.05
|
|
|
|
5.55
|
|
|
|
4.34
|
|
Student loan cost of funds
|
|
|
(5.36
|
)
|
|
|
(3.69
|
)
|
|
|
(2.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loan
spread(1)
|
|
|
1.69
|
%
|
|
|
1.86
|
%
|
|
|
2.33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
On-balance sheet student
loans(1)
|
|
$
|
84,173
|
|
|
$
|
74,724
|
|
|
$
|
55,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes the impact of the Wholesale Consolidation Loan
portfolio on the student loan spread and average balance for the
year ended December 31, 2006.
|
Discussion
of Student Loan Spread Effects of Floor Income and
Derivative Accounting
In low interest rate environments, one of the primary drivers of
fluctuations in our on-balance sheet student loan spread is the
level of gross Floor Income (Floor Income earned before payments
on Floor Income
44
Contracts) earned in the period. Since 2004, average short-term
interest rates have steadily increased resulting in a
significant reduction in the level of gross Floor Income earned
since 2004. We believe that we have economically hedged most of
the long-term Floor Income through the sale of Floor Income
Contracts, under which we receive an upfront fee and agree to
pay the counterparty the Floor Income earned on a notional
amount of student loans. These contracts do not qualify for
hedge accounting treatment and as a result the payments on the
Floor Income Contracts are included on the income statement with
gains (losses) on derivative and hedging activities,
net rather than in student loan interest income, where the
offsetting Floor Income is recorded.
In addition to Floor Income Contracts, we also extensively use
basis swaps to manage our basis risk associated with interest
rate sensitive assets and liabilities. These swaps generally do
not qualify as accounting hedges and are likewise required to be
accounted for in the gains (losses) on derivative and
hedging activities, net line on the income statement. As a
result, they are not considered in the calculation of the cost
of funds in the above table.
Discussion
of the
Year-over-Year
Effect of Changes in Accounting Estimates on the On-Balance
Sheet Student Loan Spread
As discussed in detail and summarized in a table under
CRITICAL ACCOUNTING POLICIES AND ESTIMATES, we
periodically update our estimates for changes in the student
loan portfolio. Under SFAS No. 91, these changes in
estimates must be reflected in the balance of the student loan
from inception. We have also updated our estimates to reflect
programmatic changes in our Borrower Benefits and Private
Education Loan programs and have made modeling refinements to
better reflect current and future conditions. The cumulative
effects of the changes in estimates on the student loan spread
are summarized in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Dollar
|
|
|
Basis
|
|
|
Dollar
|
|
|
Basis
|
|
|
Dollar
|
|
|
Basis
|
|
|
|
Value
|
|
|
Points
|
|
|
Value
|
|
|
Points
|
|
|
Value
|
|
|
Points
|
|
|
Cumulative effect of changes in
critical accounting estimates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium and discount amortization
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
(8
|
)
|
|
|
(1
|
)
|
Borrower Benefits
|
|
|
10
|
|
|
|
1
|
|
|
|
23
|
|
|
|
3
|
|
|
|
5
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cumulative effect of changes
in estimates
|
|
$
|
10
|
|
|
|
1
|
|
|
$
|
23
|
|
|
|
3
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2006, we changed our policy related to Borrower Benefit
qualification requirements and updated our assumptions to
reflect this policy. In both 2005 and 2004, we updated our
estimates for the qualification of Borrower Benefits to account
for programmatic changes, as well as, the effect of continued
high levels of consolidations.
Discussion
of Student Loan Spread Effects of Significant Events
in 2006 and 2005
In addition to changes in estimates discussed above, FFELP
Consolidation Loan activity has the greatest effect on
fluctuations in our premium amortization and Borrower Benefits
as we write-off the balance of unamortized premium and the
Borrower Benefit reserve when loans are consolidated away, in
accordance with SFAS No. 91. See below for a further
discussion of the effects of FFELP Consolidation Loans on the
student loan spread versus Stafford Loans. Also see
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Effects of Consolidation Activity on Estimates.
Also, there were high levels of FFELP Consolidation Loan
activity in the second quarter of both 2006 and 2005 caused
primarily by FFELP Stafford borrowers locking in lower interest
rates by consolidating their loans prior to the July 1
interest rate reset for FFELP Stafford loans. In addition, there
were two new methods of consolidation practiced by the industry
in 2005 and the first half of 2006 that increased the amount of
FFELP Stafford loans consolidated out of our portfolio resulting
in increased premium write-offs. First,
45
borrowers were permitted for the first time to consolidate their
loans while still in school. Second, a significant volume of our
FFELP Consolidation Loans was reconsolidated with third party
lenders through the FDLP, resulting in an increase in student
loan premium write-offs. In addition, the repeal of the Single
Holder Rule also increased the amount of loans that consolidated
with third parties. Consolidation of student loans does benefit
the student loan spread to a lesser extent through the write-off
of Borrower Benefits reserves associated with these loans. Both
in-school consolidation and reconsolidation with third party
lenders through the FDLP were restricted as of July 1, 2006
through the Higher Education Act of 2005. While FFELP
Consolidation Loan activity remained high in 2006, it was lower
than 2005, which contributed to lower student loan premium
amortization in 2006.
Discussion
of Student Loan Spread Other
Year-over-Year
Fluctuations 2006 versus 2005
The decrease in the 2006 student loan spread versus 2005 is
primarily due to the decrease in gross Floor Income discussed
above. Additionally, a higher average balance of FFELP
Consolidation Loans as a percentage of the on-balance sheet
portfolio contributes to downward pressure on the spread. FFELP
Consolidation Loans have lower spreads than other FFELP loans
due to the 105 basis point Consolidation Loan Rebate Fee, higher
Borrower Benefits, and funding costs due to their longer terms.
These negative effects are partially offset by lower student
loan premium amortization due to the extended term and a higher
Special Allowance Payment (SAP) yield. The average
balance of FFELP Consolidation Loans grew as a percentage of the
average on-balance sheet FFELP student loan portfolio from
69 percent in 2005 to 72 percent in 2006.
Discussion
of Student Loan Spread Other
Year-over-Year
Fluctuations 2005 versus 2004
The decrease in the 2005 student loan spread versus 2004 is
primarily due to the decrease in gross Floor Income discussed
above. Additionally, higher average balance of FFELP
Consolidation Loans as a percentage of the on-balance sheet
portfolio contributes to downward pressure on the spread. The
average balance of FFELP Consolidation Loans grew as a
percentage of the average on-balance sheet FFELP student loan
portfolio from 62 percent in 2004 to 69 percent in
2005.
Other factors that impacted the student loan spread include
higher spreads on our debt funding student loans as a result of
the GSE Wind-Down, partially offset by lower Borrower Benefits
costs, and the absence of Offset Fees on GSE financed loans. The
increase in funding costs is due to the replacement of lower
cost, primarily short-term GSE funding with longer term, higher
cost funding. The negative effects on the spread were partially
offset by the 43 percent increase in Private Education
Loans in the on-balance sheet student loan portfolio.
Wholesale
Consolidation Loans
As discussed above, the on-balance sheet student loan spread
excludes the impact of our Wholesale Consolidation Loan
portfolio whose average balance was $683 million for the
year ended December 31, 2006. Had the impact of the
Wholesale Consolidation Loan volume been included in the
on-balance sheet student loan spread it would have reduced the
spread by approximately 1 basis point for the year ended
December 31, 2006. As of December 31, 2006, Wholesale
Consolidation Loans totaled $3.6 billion, or
5.9 percent, of our total on-balance sheet FFELP
Consolidation Loan portfolio.
46
Floor
Income
For on-balance sheet student loans, gross Floor Income is
included in student loan income whereas payments on Floor Income
Contracts are included in the gains (losses) on derivative
and hedging activities, net line in other income. The
following table summarizes the components of Floor Income from
on-balance sheet student loans, net of payments under Floor
Income Contracts, for the years ended December 31, 2006,
2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Floor Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Floor Income
|
|
$
|
32
|
|
|
$
|
|
|
|
$
|
32
|
|
|
$
|
187
|
|
|
$
|
|
|
|
$
|
187
|
|
|
$
|
406
|
|
|
$
|
2
|
|
|
$
|
408
|
|
Payments on Floor Income Contracts
|
|
|
(34
|
)
|
|
|
|
|
|
|
(34
|
)
|
|
|
(175
|
)
|
|
|
|
|
|
|
(175
|
)
|
|
|
(368
|
)
|
|
|
|
|
|
|
(368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Floor Income
|
|
$
|
(2
|
)
|
|
$
|
|
|
|
$
|
(2
|
)
|
|
$
|
12
|
|
|
$
|
|
|
|
$
|
12
|
|
|
$
|
38
|
|
|
$
|
2
|
|
|
$
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Floor Income in basis points
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|
|
7
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor Income is primarily earned on fixed rate FFELP
Consolidation Loans. During the first nine months of 2006, FFELP
lenders reconsolidated FFELP Consolidation Loans using the
Direct Loan Program as a pass-through entity. This
reconsolidation has left us in a slightly oversold position on
our Floor Income Contracts and as a result net Floor Income in
2006 was a loss of $2 million. The Higher Education Act of
2005 has restricted the use of reconsolidation as of
July 1, 2006, so we do not foresee any material impact on
our Floor Income in the future. (See also RECENT
DEVELOPMENTS for further discussion regarding the Higher
Education Act of 2005.)
As discussed in more detail under LIQUIDITY AND CAPITAL
RESOURCES Securitization Activities, when we
securitize a portfolio of student loans, we estimate the future
Fixed Rate Embedded Floor Income earned on off-balance sheet
student loans using a discounted cash flow option pricing model
and recognize the fair value of such cash flows in the initial
gain on sale and subsequent valuations of the Residual Interest.
Variable Rate Embedded Floor Income is recognized as earned in
servicing and securitization revenue.
FEDERAL
AND STATE TAXES
The Company is subject to federal and state income taxes, while
the GSE was exempt from all state and local income taxes. Our
effective tax rate for the years ended December 31, 2006,
2005 and 2004 was 42 percent, 34 percent and
25 percent, respectively. The effective tax rate reflects
the permanent impact of the exclusion of gains and losses on
equity forward contracts with respect to the Companys
stock for tax purposes. These permanent differences were a
$360 million loss in 2006, a $121 million gain in 2005
and a $759 million gain in 2004.
BUSINESS
SEGMENTS
The results of operations of the Companys Lending and Debt
Management Operations (DMO) operating segments are
presented below. These defined business segments operate in
distinct business environments and are considered reportable
segments under SFAS No. 131, Disclosures about
Segments of an Enterprise and Related Information, based
on quantitative thresholds applied to the Companys
financial statements. In addition, we provide other
complementary products and services, including guarantor and
student loan servicing, through smaller operating segments that
do not meet such thresholds and are aggregated in the Corporate
and Other reportable segment for financial reporting purposes.
47
The management reporting process measures the performance of the
Companys operating segments based on the management
structure of the Company as well as the methodology used by
management to evaluate performance and allocate resources. In
accordance with the Rules and Regulations of the Securities and
Exchange Commission (SEC), we prepare financial
statements in accordance with generally accepted accounting
principles in the United States of America (GAAP).
In addition to evaluating the Companys GAAP-based
financial information, management, including the Companys
chief operation decision maker, evaluates the performance of the
Companys operating segments based on their profitability
on a basis that, as allowed under SFAS No. 131,
differs from GAAP. We refer to managements basis of
evaluating our segment results as Core Earnings
presentations for each business segment and we refer to these
performance measures in our presentations with credit rating
agencies and lenders. Accordingly, information regarding the
Companys reportable segments is provided herein based on
Core Earnings, which are discussed in detail below.
Our Core Earnings are not defined terms within GAAP
and may not be comparable to similarly titled measures reported
by other companies. Core Earnings net income
reflects only current period adjustments to GAAP net income as
described below. Unlike financial accounting, there is no
comprehensive, authoritative guidance for management reporting
and as a result, our management reporting is not necessarily
comparable with similar information for any other financial
institution. Our operating segments are defined by the products
and services they offer or the types of customers they serve,
and they reflect the manner in which financial information is
currently evaluated by management. Intersegment revenues and
expenses are netted within the appropriate financial statement
line items consistent with the income statement presentation
provided to management. Changes in management structure or
allocation methodologies and procedures may result in changes in
reported segment financial information.
Core Earnings are the primary financial performance
measures used by management to develop the Companys
financial plans, track results, and establish corporate
performance targets and incentive compensation. While Core
Earnings are not a substitute for reported results under
GAAP, we rely on Core Earnings in operating our
business because Core Earnings permit management to
make meaningful
period-to-period
comparisons of the operational and performance indicators that
are most closely assessed by management. Management believes
this information provides additional insight into the financial
performance of the core business activities of our operating
segments. Accordingly, the tables presented below reflect
Core Earnings which is reviewed and utilized by
management to manage the business for each of our reportable
segments. A further discussion regarding Core
Earnings is included under Limitations of Core
Earnings and Pre-tax Differences between
Core Earnings and GAAP by Business Segment.
48
The Lending operating segment includes all discussion of income
and related expenses associated with the net interest margin,
the student loan spread and its components, the provisions for
loan losses, and other fees earned on our Managed portfolio of
student loans. The DMO operating segment reflects the fees
earned and expenses incurred in providing accounts receivable
management and collection services. Our Corporate and Other
reportable segment includes our remaining fee businesses and
other corporate expenses that do not pertain directly to the
primary segments identified above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
2,771
|
|
|
$
|
|
|
|
$
|
|
|
FFELP Consolidation Loans
|
|
|
4,690
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
2,092
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
98
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
705
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
10,356
|
|
|
|
|
|
|
|
7
|
|
Total interest expense
|
|
|
7,877
|
|
|
|
23
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
2,479
|
|
|
|
(23
|
)
|
|
|
(5
|
)
|
Less: provisions for losses
|
|
|
303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
2,176
|
|
|
|
(23
|
)
|
|
|
(5
|
)
|
Fee income
|
|
|
|
|
|
|
397
|
|
|
|
132
|
|
Collections revenue
|
|
|
|
|
|
|
239
|
|
|
|
|
|
Other income
|
|
|
177
|
|
|
|
|
|
|
|
155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
177
|
|
|
|
636
|
|
|
|
287
|
|
Operating
expenses(1)
|
|
|
645
|
|
|
|
358
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest in net earnings of subsidiaries
|
|
|
1,708
|
|
|
|
255
|
|
|
|
32
|
|
Income tax
expense(2)
|
|
|
632
|
|
|
|
94
|
|
|
|
12
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net
income
|
|
$
|
1,076
|
|
|
$
|
157
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Operating expenses for the Lending,
DMO, and Corporate and Other business segments include
$34 million, $12 million, and $17 million,
respectively, of stock option compensation expense due to the
implementation of SFAS No. 123(R) in the first quarter
of 2006.
|
|
(2) |
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2005
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
2,298
|
|
|
$
|
|
|
|
$
|
|
|
FFELP Consolidation Loans
|
|
|
3,014
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
1,160
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
85
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
396
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
6,953
|
|
|
|
|
|
|
|
5
|
|
Total interest expense
|
|
|
4,798
|
|
|
|
19
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
2,155
|
|
|
|
(19
|
)
|
|
|
(1
|
)
|
Less: provisions for losses
|
|
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
2,017
|
|
|
|
(19
|
)
|
|
|
(1
|
)
|
Fee income
|
|
|
|
|
|
|
360
|
|
|
|
115
|
|
Collections revenue
|
|
|
|
|
|
|
167
|
|
|
|
|
|
Other income
|
|
|
111
|
|
|
|
|
|
|
|
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
111
|
|
|
|
527
|
|
|
|
240
|
|
Operating expenses
|
|
|
547
|
|
|
|
288
|
|
|
|
235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest in net earnings of subsidiaries
|
|
|
1,581
|
|
|
|
220
|
|
|
|
4
|
|
Income tax
expense(1)
|
|
|
586
|
|
|
|
81
|
|
|
|
1
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
2
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net
income
|
|
$
|
993
|
|
|
$
|
135
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2004
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
1,715
|
|
|
$
|
|
|
|
$
|
|
|
FFELP Consolidation Loans
|
|
|
1,473
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
613
|
|
|
|
|
|
|
|
|
|
Other loans
|
|
|
74
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
264
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
4,139
|
|
|
|
|
|
|
|
3
|
|
Total interest expense
|
|
|
2,301
|
|
|
|
13
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
1,838
|
|
|
|
(13
|
)
|
|
|
(3
|
)
|
Less: provisions for losses
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
1,724
|
|
|
|
(13
|
)
|
|
|
(3
|
)
|
Fee income
|
|
|
|
|
|
|
300
|
|
|
|
120
|
|
Collections revenue
|
|
|
|
|
|
|
39
|
|
|
|
|
|
Other income
|
|
|
131
|
|
|
|
|
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
131
|
|
|
|
339
|
|
|
|
250
|
|
Loss on GSE debt and extinguishment
|
|
|
221
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
487
|
|
|
|
161
|
|
|
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest in net earnings of subsidiaries
|
|
|
1,147
|
|
|
|
165
|
|
|
|
36
|
|
Income tax expense
(benefit)(1)
|
|
|
430
|
|
|
|
65
|
|
|
|
(15
|
)
|
Minority interest in net earnings
of subsidiaries
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net
income
|
|
$
|
717
|
|
|
$
|
99
|
|
|
$
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
50
Limitations
of Core Earnings
While GAAP provides a uniform, comprehensive basis of
accounting, for the reasons described above, management believes
that Core Earnings are an important additional tool
for providing a more complete understanding of the
Companys results of operations. Nevertheless, Core
Earnings are subject to certain general and specific
limitations that investors should carefully consider. For
example, as stated above, unlike financial accounting, there is
no comprehensive, authoritative guidance for management
reporting. Our Core Earnings are not defined terms
within GAAP and may not be comparable to similarly titled
measures reported by other companies. Unlike GAAP, Core
Earnings reflect only current period adjustments to GAAP.
Accordingly, the Companys Core Earnings
presentation does not represent a comprehensive basis of
accounting. Investors, therefore, may not compare our
Companys performance with that of other financial services
companies based upon Core Earnings. Core
Earnings results are only meant to supplement GAAP results
by providing additional information regarding the operational
and performance indicators that are most closely used by
management, the Companys board of directors, rating
agencies and lenders to assess performance.
Other limitations arise from the specific adjustments that
management makes to GAAP results to derive Core
Earnings results. For example, in reversing the unrealized
gains and losses that result from SFAS No. 133,
Accounting for Derivative Instruments and Hedging
Activities, on derivatives that do not qualify for
hedge treatment, as well as on derivatives that do
qualify but are in part ineffective because they are not perfect
hedges, we focus on the long-term economic effectiveness of
those instruments relative to the underlying hedged item and
isolate the effects of interest rate volatility, changing credit
spreads and changes in our stock price on the fair value of such
instruments during the period. Under GAAP, the effects of these
factors on the fair value of the derivative instruments (but not
on the underlying hedged item) tend to show more volatility in
the short term. While our presentation of our results on a
Core Earnings basis provides important information
regarding the performance of our Managed portfolio, a limitation
of this presentation is that we are presenting the ongoing
spread income on loans that have been sold to a trust managed by
us. While we believe that our Core Earnings
presentation presents the economic substance of our Managed loan
portfolio, it understates earnings volatility from
securitization gains. Our Core Earnings results
exclude certain Floor Income, which is real cash income, from
our reported results and therefore may understate earnings in
certain periods. Managements financial planning and
valuation of operating results, however, does not take into
account Floor Income because of its inherent uncertainty,
except when it is economically hedged through Floor Income
Contracts.
Pre-tax
Differences between Core Earnings and GAAP by
Business Segment
Our Core Earnings are the primary financial
performance measures used by management to evaluate performance
and to allocate resources. Accordingly, financial information is
reported to management on a Core Earnings basis by
reportable segment, as these are the measures used regularly by
our chief operating decision maker. Our Core
Earnings are used in developing our financial plans and
tracking results, and also in establishing corporate performance
targets and determining incentive compensation. Management
believes this information provides additional insight into the
financial performance of the Companys core business
activities. Core Earnings net income reflects only
current period adjustments to GAAP net income, as described in
the more detailed discussion of the differences between
Core Earnings and GAAP that follows,
51
which includes further detail on each specific adjustment
required to reconcile our Core Earnings segment
presentation to our GAAP earnings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Core Earnings
adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact of securitization
accounting
|
|
$
|
532
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(60
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(152
|
)
|
|
$
|
|
|
|
$
|
|
|
Net impact of derivative accounting
|
|
|
131
|
|
|
|
|
|
|
|
(360
|
)
|
|
|
516
|
|
|
|
|
|
|
|
121
|
|
|
|
794
|
|
|
|
|
|
|
|
759
|
|
Net impact of Floor Income
|
|
|
(209
|
)
|
|
|
|
|
|
|
|
|
|
|
(204
|
)
|
|
|
|
|
|
|
|
|
|
|
(156
|
)
|
|
|
|
|
|
|
|
|
Net impact of acquired intangibles
|
|
|
(49
|
)
|
|
|
(34
|
)
|
|
|
(11
|
)
|
|
|
(42
|
)
|
|
|
(15
|
)
|
|
|
(4
|
)
|
|
|
(27
|
)
|
|
|
(5
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings
adjustments to GAAP
|
|
$
|
405
|
|
|
$
|
(34
|
)
|
|
$
|
(371
|
)
|
|
$
|
210
|
|
|
$
|
(15
|
)
|
|
$
|
117
|
|
|
$
|
459
|
|
|
$
|
(5
|
)
|
|
$
|
755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) Securitization Accounting: Under GAAP,
certain securitization transactions in our Lending operating
segment are accounted for as sales of assets. Under Core
Earnings for the Lending operating segment, we present all
securitization transactions on a Core Earnings basis
as long-term non-recourse financings. The upfront
gains on sale from securitization transactions as
well as ongoing servicing and securitization revenue
presented in accordance with GAAP are excluded from Core
Earnings and are replaced by the interest income,
provisions for loan losses, and interest expense as they are
earned or incurred on the securitization loans. We also exclude
transactions with our off-balance sheet trusts from Core
Earnings as they are considered intercompany transactions
on a Core Earnings basis.
The following table summarizes Core Earnings
securitization adjustments for the Lending operating segment for
the years ended December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Core Earnings
securitization adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on securitized
loans, after provisions for losses
|
|
$
|
(880
|
)
|
|
$
|
(935
|
)
|
|
$
|
(1,065
|
)
|
Gains on student loan
securitizations
|
|
|
902
|
|
|
|
552
|
|
|
|
375
|
|
Servicing and securitization
revenue
|
|
|
553
|
|
|
|
357
|
|
|
|
561
|
|
Intercompany transactions with
off-balance sheet trusts
|
|
|
(43
|
)
|
|
|
(34
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings
securitization adjustments
|
|
$
|
532
|
|
|
$
|
(60
|
)
|
|
$
|
(152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2) Derivative Accounting: Core
Earnings exclude periodic unrealized gains and losses
arising primarily in our Lending operating segment, and to a
lesser degree in our Corporate and Other reportable segment,
that are caused primarily by the one-sided
mark-to-market
derivative valuations prescribed by SFAS No. 133 on
derivatives that do not qualify for hedge treatment
under GAAP. In our Core Earnings presentation, we
recognize the economic effect of these hedges, which generally
results in any cash paid or received being recognized ratably as
an expense or revenue over the hedged items life.
Core Earnings also exclude the gain or loss on
equity forward contracts that under SFAS No. 133, are
required to be accounted for as derivatives and are
marked-to-market
through earnings.
SFAS No. 133 requires that changes in the fair value
of derivative instruments be recognized currently in earnings
unless specific hedge accounting criteria, as specified by
SFAS No. 133, are met. We believe that our derivatives
are effective economic hedges, and as such, are a critical
element of our interest rate risk management strategy. However,
some of our derivatives, primarily Floor Income Contracts,
certain basis swaps and equity forward contracts (discussed in
detail below), do not qualify for hedge treatment as
defined by SFAS No. 133, and the stand-alone
derivative must be
marked-to-market
in the income statement with no consideration for the
corresponding change in fair value of the hedged item. The gains
and losses described in Gains (losses) on derivative and
hedging activities, net are primarily caused by interest
rate and foreign
52
currency exchange rate volatility, changing credit spreads and
changes in our stock price during the period as well as the
volume and term of derivatives not receiving hedge treatment.
Our Floor Income Contracts are written options that must meet
more stringent requirements than other hedging relationships to
achieve hedge effectiveness under SFAS No. 133.
Specifically, our Floor Income Contracts do not qualify for
hedge accounting treatment because the paydown of principal of
the student loans underlying the Floor Income embedded in those
student loans does not exactly match the change in the notional
amount of our written Floor Income Contracts. Under
SFAS No. 133, the upfront payment is deemed a
liability and changes in fair value are recorded through income
throughout the life of the contract. The change in the value of
Floor Income Contracts is primarily caused by changing interest
rates that cause the amount of Floor Income earned on the
underlying student loans and paid to the counterparties to vary.
This is economically offset by the change in value of the
student loan portfolio, including our Retained Interests,
earning Floor Income but that offsetting change in value is not
recognized under SFAS No. 133. We believe the Floor
Income Contracts are economic hedges because they effectively
fix the amount of Floor Income earned over the contract period,
thus eliminating the timing and uncertainty that changes in
interest rates can have on Floor Income for that period. Prior
to SFAS No. 133, we accounted for Floor Income
Contracts as hedges and amortized the upfront cash compensation
ratably over the lives of the contracts.
Basis swaps are used to convert floating rate debt from one
floating interest rate index to another to better match the
interest rate characteristics of the assets financed by that
debt. We primarily use basis swaps to change the index of our
floating rate debt to better match the cash flows of our student
loan assets that are primarily indexed to a commercial paper,
Prime or Treasury bill index. In addition, we use basis swaps to
convert debt indexed to the Consumer Price Index to 3 month
LIBOR debt. SFAS No. 133 requires that when using
basis swaps, the change in the cash flows of the hedge
effectively offset both the change in the cash flows of the
asset and the change in the cash flows of the liability. Our
basis swaps hedge variable interest rate risk, however they
generally do not meet this effectiveness test because most of
our FFELP student loans can earn at either a variable or a fixed
interest rate depending on market interest rates. We also have
basis swaps that do not meet the SFAS No. 133
effectiveness test that economically hedge off-balance sheet
instruments. As a result, under GAAP these swaps are recorded at
fair value with changes in fair value reflected currently in the
income statement.
Under SFAS No. 150, equity forward contracts that
allow a net settlement option either in cash or the
Companys stock are required to be accounted for as
derivatives in accordance with SFAS No. 133. As a
result, we account for our equity forward contracts as
derivatives in accordance with SFAS No. 133 and mark
them to market through earnings. They do not qualify as
effective SFAS No. 133 hedges, as a requirement to
achieve hedge accounting is the hedged item must impact net
income and the settlement of these contracts through the
purchase of our own stock does not impact net income.
The table below quantifies the adjustments for derivative
accounting under SFAS No. 133 on our net income for
the years ended December 31, 2006, 2005 and 2004, when
compared with the accounting principles employed in all years
prior to the SFAS No. 133 implementation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Core Earnings
derivative adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative and
hedging activities, net, included in other
income(1)
|
|
$
|
(339
|
)
|
|
$
|
247
|
|
|
$
|
849
|
|
Less: Realized losses on
derivative and hedging activities,
net(1)
|
|
|
109
|
|
|
|
387
|
|
|
|
713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on
derivative and hedging activities, net
|
|
|
(230
|
)
|
|
|
634
|
|
|
|
1,562
|
|
Other pre-SFAS No. 133
accounting adjustments
|
|
|
1
|
|
|
|
3
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net impact of
SFAS No. 133 derivative accounting
|
|
$
|
(229
|
)
|
|
$
|
637
|
|
|
$
|
1,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Reclassification of
Realized Gains (Losses) on Derivative and Hedging
Activities below for a detailed breakdown of the
components of realized losses on derivative and hedging
activities.
|
53
Reclassification
of Realized Gains (Losses) on Derivative and Hedging
Activities
SFAS No. 133 requires net settlement income/expense on
derivatives and realized gains/losses related to derivative
dispositions (collectively referred to as realized gains
(losses) on derivative and hedging activities) that do not
qualify as hedges under SFAS No. 133 to be recorded in
a separate income statement line item below net interest income.
The table below summarizes the realized losses on derivative and
hedging activities, and the associated reclassification on a
Core Earnings basis for the years ended
December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Reclassification of realized
gains (losses) on derivative and hedging activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net settlement expense on Floor
Income Contracts reclassified to net interest income
|
|
$
|
(50
|
)
|
|
$
|
(259
|
)
|
|
$
|
(562
|
)
|
Net settlement expense on interest
rate swaps reclassified to net interest income
|
|
|
(59
|
)
|
|
|
(123
|
)
|
|
|
(88
|
)
|
Net realized losses on terminated
derivative contracts reclassified to other income
|
|
|
|
|
|
|
(5
|
)
|
|
|
(63
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications of
realized losses on derivative and hedging activities
|
|
|
(109
|
)
|
|
|
(387
|
)
|
|
|
(713
|
)
|
Add: Unrealized gains (losses) on
derivative and hedging activities,
net(1)
|
|
|
(230
|
)
|
|
|
634
|
|
|
|
1,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative and
hedging activities, net
|
|
$
|
(339
|
)
|
|
$
|
247
|
|
|
$
|
849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Unrealized gains (losses) on
derivative and hedging activities, net is comprised of the
following unrealized
mark-to-market
gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Floor Income Contracts
|
|
$
|
176
|
|
|
$
|
481
|
|
|
$
|
729
|
|
Equity forward contracts
|
|
|
(360
|
)
|
|
|
121
|
|
|
|
759
|
|
Basis swaps
|
|
|
(58
|
)
|
|
|
40
|
|
|
|
73
|
|
Other
|
|
|
12
|
|
|
|
(8
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized gains (losses) on
derivative and hedging activities, net
|
|
$
|
(230
|
)
|
|
$
|
634
|
|
|
$
|
1,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains and losses on Floor Income Contracts are
primarily caused by changes in interest rates. In general, an
increase in interest rates results in an unrealized gain and
vice versa. Unrealized gains and losses on Equity Forward
Contracts fluctuate with changes in the Companys stock
price. Unrealized gains and losses on basis swaps result from
changes in the spread between indices, primarily as it relates
to Consumer Price Index (CPI) swaps economically
hedging debt issuances indexed to CPI.
3) Floor Income: The timing and amount
(if any) of Floor Income earned in our Lending operating segment
is uncertain and in excess of expected spreads. Therefore, we
exclude such income from Core Earnings when it is
not economically hedged. We employ derivatives, primarily Floor
Income Contracts and futures, to economically hedge Floor
Income. As discussed above in Derivative Accounting,
these derivatives do not qualify as effective accounting hedges,
and therefore, under GAAP, they are
marked-to-market
through the gains (losses) on derivative and hedging
activities, net line on the income statement with no
offsetting gain or loss recorded for the economically hedged
items. For Core Earnings, we reverse the fair value
adjustments on the Floor Income Contracts and futures
economically hedging Floor Income and include the amortization
of net premiums received in income.
54
The following table summarizes the Floor Income adjustments in
our Lending operating segment for the years ended
December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Core earnings Floor
Income adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor Income earned on Managed
loans, net of payments on Floor Income Contracts
|
|
$
|
|
|
|
$
|
19
|
|
|
$
|
88
|
|
Amortization of net premiums on
Floor Income Contracts and futures in net interest income
|
|
|
(209
|
)
|
|
|
(223
|
)
|
|
|
(194
|
)
|
Net losses related to closed
Eurodollar futures contracts economically hedging Floor Income
|
|
|
|
|
|
|
|
|
|
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings
Floor Income adjustments
|
|
$
|
(209
|
)
|
|
$
|
(204
|
)
|
|
$
|
(156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4) Acquired intangibles: Our Core
Earnings exclude goodwill and intangible impairment and
the amortization of acquired intangibles. For the years ended
December 31, 2006, 2005 and 2004, goodwill and intangible
impairment and the amortization of acquired intangibles totaled
$94 million, $61 million and $36 million,
respectively. In 2006, we recognized an intangible impairment of
$21 million due to changes in projected interest rates and
to a regulatory change related to our 9.5 percent SAP loans.
LENDING
BUSINESS SEGMENT
In our Lending business segment, we originate and acquire
federally guaranteed student loans, which are administered by
the U.S. Department of Education (ED), and
Private Education Loans, which are not federally or privately
guaranteed. The majority of our Private Education Loans is made
in conjunction with a FFELP Stafford loan and as a result is
marketed through the same marketing channels as FFELP Stafford
Loans. While FFELP student loans and Private Education Loans
have different overall risk profiles due to the federal
guarantee of the FFELP student loans, they share many of the
same characteristics such as similar repayment terms, the same
marketing channel and sales force, and are serviced on the same
servicing platform. Finally, where possible, the borrower
receives a single bill for both the federally guaranteed and
privately underwritten loans.
The earnings growth in our Lending operating segment is
primarily derived from the growth in our Managed portfolio of
student loans. In 2006, the total Managed portfolio grew by
$19.6 billion (16 percent) from $122.5 billion at
December 31, 2005 to $142.1 billion at
December 31, 2006. At December 31, 2006, our Managed
FFELP student loan portfolio was $119.5 billion or
84 percent of our total Managed student loans. In addition,
our Managed portfolio of Private Education Loans grew to
$22.6 billion. Private Education Loans are not insured by
the federal government and are underwritten in accordance with
the Companys credit policies. Our Managed FFELP loans are
high quality assets with minimal credit risk as they are
99 percent guaranteed by the federal government.
Trends
in the Lending Business Segment
The growth in our Lending operating segment has been largely
driven by the steady growth in the demand for post-secondary
education in the United States over the last decade. This growth
is evident in the $37.4 billion of student loans we
originated or acquired in 2006 through our normal
acquisition channels, a 24 percent increase over the
$30.2 billion of student loans acquired in 2005. Our
normal acquisition channels exclude loans acquired
in conjunction with business combinations. In 2006, we
originated $23.4 billion of student loans through our
Preferred Channel, an increase of 9 percent over the
$21.4 billion of student loans originated through our
Preferred Channel in 2005.
We expect the growth in the demand for post-secondary education
to continue in the future due to a number of factors. First, the
college age population will continue to grow as ED predicts that
the college-age population will increase approximately
13 percent from 2006 to 2015. Second, we project an
increase in non-traditional students (those not attending
college directly from high school) and adult education. Third,
tuition
55
costs have risen 51 percent for four-year public
institutions and 32 percent for four-year private
institutions on a constant, inflation-adjusted basis since the
academic year (AY)
1996-1997
and are projected to continue to rise at a pace greater than
inflation. Management believes that these factors will drive
growth in education financing well into the next decade.
On March 22, 2005, the Company announced that it extended
both its JPMorgan Chase and Bank One student loan and loan
purchase commitments to August 31, 2010. This comprehensive
agreement provided for the dissolution of the joint venture
between Chase and Sallie Mae.
JPMorgan Chase will continue to sell substantially all student
loans to the Company (whether made under the Chase or Bank One
brand) that are originated or serviced on our platforms. In
addition, the agreement provides that substantially all
Chase-branded education loans made for the July 1, 2005 to
June 30, 2006 academic year (and future loans made to these
borrowers) will be sold to us, including certain loans that are
not originated or serviced on Sallie Mae platforms.
This agreement permits JPMorgan Chase to compete with us in the
student loan marketplace and releases the Company from its
commitment to market the Bank One and Chase brands on campus. We
will continue to support its school customers through its
comprehensive set of products and services, including its loan
origination and servicing platforms, its family of lending
brands and strategic lending partners.
Over the past three years, we have experienced a surge in FFELP
Consolidation Loan activity as a result of historically low
interest rates and aggressive marketing in the industry which
has substantially changed the composition of our student loan
portfolio. A number of new competitors have entered into the
FFELP Consolidation Loan marketplace, as a result of very low
barriers to entry for marketing and originating FFELP
Consolidation Loans. For example, access to customers does not
require an on-campus presence, and a ready and available
secondary market exists for these loans. This, coupled with the
repeal of the Single Holder Rule have made the FFELP
Consolidation Loans marketplace more competitive and has
shortened the average life of FFELP Stafford loans, making them
less valuable.
FFELP Consolidation Loans earn a lower yield than FFELP Stafford
loans due primarily to the 105 basis point Consolidation
Loan Rebate Fee. This negative impact is somewhat mitigated by
higher SAP spreads, the longer average life of FFELP
Consolidation Loans and the greater potential to earn Floor
Income. Since interest rates on FFELP Consolidation Loans
originated prior to July 1, 2006 are fixed to term for the
borrower, older FFELP Consolidation Loans with higher borrower
rates can earn Floor Income over an extended period of time. In
both 2005 and 2006, substantially all Floor Income was earned on
FFELP Consolidation Loans. The Reconciliation Legislation
requires lenders to rebate Floor Income on all FFELP loans
originated on or after April 1, 2006, so this benefit will
gradually decrease over time. During 2006, $15.8 billion of
FFELP Stafford loans in our Managed loan portfolio consolidated
either with us ($11.3 billion) or with other lenders
($4.5 billion). In addition, we consolidated
$4.1 billion of loans from other lenders and had
$2.7 billion of our FFELP Consolidation Loans
reconsolidated with other lenders. The net result of
consolidation activity in 2006 was a net portfolio loss of
$3.1 billion. FFELP Consolidation Loans now represent
71 percent of our on-balance sheet federally guaranteed
student loan portfolio and over 66 percent of our Managed
federally guaranteed portfolio.
The increase in consolidations to third parties during 2006 is
due to FFELP lenders reconsolidating FFELP Consolidation Loans
using the Direct Loan Program as a pass-through entity to
circumvent the statutory prohibition on the reconsolidation of
FFELP Consolidation Loans and to the repeal of the Single Holder
Rule as of June 15, 2006. The Higher Education
Reconciliation Act of 2005 restricted reconsolidation, and as of
July 1, 2006, borrowers with a FFELP Consolidation Loan may
only reconsolidate with the FDLP if they are delinquent,
referred to the guaranty agency for default aversion activity,
and enter into the income contingent repayment program
(ICR) in the FDLP. Borrowers may also reconsolidate
an existing FFELP Consolidation Loan with a new FFELP Stafford
loan.
To meet the increasing cost of higher education, students and
parents have turned to alternative sources of education
financing outside of the FFELP. A large and growing source of
this supplemental education financing is provided by Private
Education Loans, for which we are the largest provider. These
loans are still
56
primarily originated through campus-based programs but during
2006, we aggressively grew our
direct-to-consumer
Private Education Loans channel and expect it to be an
increasing source of Private Education Loans in the future. The
Private Education Loan portfolio grew by 38 percent in 2006
to $22.6 billion and now represents 16 percent of our
Managed student loan portfolio, up from 13 percent in 2005.
Private Education Loans consist of two general types:
(1) those that are designed to bridge the gap between the
cost of higher education and the amount financed through either
capped federally insured loans or the borrowers resources,
and (2) those that are used to meet the needs of students
in alternative learning programs such as career training,
distance learning and lifelong learning programs. Most higher
education Private Education Loans are made in conjunction with a
FFELP Stafford loan and as such are marketed through the same
channel as FFELP loans by the same sales force. Unlike FFELP
loans, Private Education Loans are subject to the full credit
risk of the borrower. We manage this additional risk through
clearly-defined loan underwriting standards and a combination of
higher interest rates and loan origination fees that compensate
us for the higher risk. As a result, we earn higher spreads on
Private Education Loans than on FFELP loans. Private Education
Loans will continue to be an important driver of future earnings
growth as the demand for post-secondary education grows and
costs increase much faster than increases in federal loan limits.
We originate lesser quantities of mortgage and consumer loans
with the intent of immediately selling the majority of the
mortgage loans. Mortgage and consumer loan originations and the
mortgage loan portfolio we hold were 7 percent and less
than one percent, respectively, of total loan originations
and total loans outstanding as of and for the year ended
December 31, 2006.
57
The following table includes the Core Earnings
results of operations for our Lending business segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
% Increase (Decrease)
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs. 2005
|
|
|
2005 vs. 2004
|
|
Core Earnings interest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
2,771
|
|
|
$
|
2,298
|
|
|
$
|
1,715
|
|
|
|
21
|
%
|
|
|
34
|
%
|
FFELP Consolidation Loans
|
|
|
4,690
|
|
|
|
3,014
|
|
|
|
1,473
|
|
|
|
56
|
|
|
|
105
|
|
Private Education Loans
|
|
|
2,092
|
|
|
|
1,160
|
|
|
|
613
|
|
|
|
80
|
|
|
|
89
|
|
Other loans
|
|
|
98
|
|
|
|
85
|
|
|
|
74
|
|
|
|
15
|
|
|
|
15
|
|
Cash and investments
|
|
|
705
|
|
|
|
396
|
|
|
|
264
|
|
|
|
78
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings
interest income
|
|
|
10,356
|
|
|
|
6,953
|
|
|
|
4,139
|
|
|
|
49
|
|
|
|
68
|
|
Total Core Earnings
interest expense
|
|
|
7,877
|
|
|
|
4,798
|
|
|
|
2,301
|
|
|
|
64
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings
interest income
|
|
|
2,479
|
|
|
|
2,155
|
|
|
|
1,838
|
|
|
|
15
|
|
|
|
17
|
|
Less: provisions for losses
|
|
|
303
|
|
|
|
138
|
|
|
|
114
|
|
|
|
120
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Core Earnings
interest income after provisions for losses
|
|
|
2,176
|
|
|
|
2,017
|
|
|
|
1,724
|
|
|
|
8
|
|
|
|
17
|
|
Other income
|
|
|
177
|
|
|
|
111
|
|
|
|
131
|
|
|
|
59
|
|
|
|
(15
|
)
|
Loss on GSE debt extinguishment
and defeasance
|
|
|
|
|
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
(100
|
)
|
Operating expenses
|
|
|
645
|
|
|
|
547
|
|
|
|
487
|
|
|
|
18
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest in net earnings of subsidiaries
|
|
|
1,708
|
|
|
|
1,581
|
|
|
|
1,147
|
|
|
|
8
|
|
|
|
38
|
|
Income taxes
|
|
|
632
|
|
|
|
586
|
|
|
|
430
|
|
|
|
8
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest in
net earnings of subsidiaries
|
|
|
1,076
|
|
|
|
995
|
|
|
|
717
|
|
|
|
8
|
|
|
|
39
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings net
income
|
|
$
|
1,076
|
|
|
$
|
993
|
|
|
$
|
717
|
|
|
|
8
|
%
|
|
|
38
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
Summary
of our Managed Student Loan Portfolio
The following tables summarize the components of our Managed
student loan portfolio and show the changing composition of our
portfolio.
Ending
Balances (net of allowance for loan losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
$
|
9,745
|
|
|
$
|
|
|
|
$
|
9,745
|
|
|
$
|
4,353
|
|
|
$
|
14,098
|
|
Grace and repayment
|
|
|
14,530
|
|
|
|
60,348
|
|
|
|
74,878
|
|
|
|
6,075
|
|
|
|
80,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, gross
|
|
|
24,275
|
|
|
|
60,348
|
|
|
|
84,623
|
|
|
|
10,428
|
|
|
|
95,051
|
|
On-balance sheet unamortized
premium/(discount)
|
|
|
575
|
|
|
|
988
|
|
|
|
1,563
|
|
|
|
(365
|
)
|
|
|
1,198
|
|
On-balance sheet allowance for
losses
|
|
|
(9
|
)
|
|
|
(12
|
)
|
|
|
(21
|
)
|
|
|
(308
|
)
|
|
|
(329
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, net
|
|
|
24,841
|
|
|
|
61,324
|
|
|
|
86,165
|
|
|
|
9,755
|
|
|
|
95,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
|
2,047
|
|
|
|
|
|
|
|
2,047
|
|
|
|
3,892
|
|
|
|
5,939
|
|
Grace and repayment
|
|
|
12,747
|
|
|
|
17,817
|
|
|
|
30,564
|
|
|
|
9,330
|
|
|
|
39,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, gross
|
|
|
14,794
|
|
|
|
17,817
|
|
|
|
32,611
|
|
|
|
13,222
|
|
|
|
45,833
|
|
Off-balance sheet unamortized
premium/(discount)
|
|
|
244
|
|
|
|
497
|
|
|
|
741
|
|
|
|
(303
|
)
|
|
|
438
|
|
Off-balance sheet allowance for
losses
|
|
|
(10
|
)
|
|
|
(3
|
)
|
|
|
(13
|
)
|
|
|
(86
|
)
|
|
|
(99
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, net
|
|
|
15,028
|
|
|
|
18,311
|
|
|
|
33,339
|
|
|
|
12,833
|
|
|
|
46,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
39,869
|
|
|
$
|
79,635
|
|
|
$
|
119,504
|
|
|
$
|
22,588
|
|
|
$
|
142,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
29
|
%
|
|
|
71
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
33
|
%
|
|
|
67
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
28
|
%
|
|
|
56
|
%
|
|
|
84
|
%
|
|
|
16
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
$
|
6,910
|
|
|
$
|
|
|
|
$
|
6,910
|
|
|
$
|
3,432
|
|
|
$
|
10,342
|
|
Grace and repayment
|
|
|
12,705
|
|
|
|
54,033
|
|
|
|
66,738
|
|
|
|
4,834
|
|
|
|
71,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, gross
|
|
|
19,615
|
|
|
|
54,033
|
|
|
|
73,648
|
|
|
|
8,266
|
|
|
|
81,914
|
|
On-balance sheet unamortized
premium/(discount)
|
|
|
379
|
|
|
|
835
|
|
|
|
1,214
|
|
|
|
(305
|
)
|
|
|
909
|
|
On-balance sheet allowance for
losses
|
|
|
(6
|
)
|
|
|
(9
|
)
|
|
|
(15
|
)
|
|
|
(204
|
)
|
|
|
(219
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet, net
|
|
|
19,988
|
|
|
|
54,859
|
|
|
|
74,847
|
|
|
|
7,757
|
|
|
|
82,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-school
|
|
|
2,962
|
|
|
|
|
|
|
|
2,962
|
|
|
|
2,540
|
|
|
|
5,502
|
|
Grace and repayment
|
|
|
17,410
|
|
|
|
10,272
|
|
|
|
27,682
|
|
|
|
6,406
|
|
|
|
34,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, gross
|
|
|
20,372
|
|
|
|
10,272
|
|
|
|
30,644
|
|
|
|
8,946
|
|
|
|
39,590
|
|
Off-balance sheet unamortized
premium/(discount)
|
|
|
306
|
|
|
|
305
|
|
|
|
611
|
|
|
|
(188
|
)
|
|
|
423
|
|
Off-balance sheet allowance for
losses
|
|
|
(8
|
)
|
|
|
(2
|
)
|
|
|
(10
|
)
|
|
|
(78
|
)
|
|
|
(88
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet, net
|
|
|
20,670
|
|
|
|
10,575
|
|
|
|
31,245
|
|
|
|
8,680
|
|
|
|
39,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
40,658
|
|
|
$
|
65,434
|
|
|
$
|
106,092
|
|
|
$
|
16,437
|
|
|
$
|
122,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
27
|
%
|
|
|
73
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
38
|
%
|
|
|
62
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
33
|
%
|
|
|
54
|
%
|
|
|
87
|
%
|
|
|
13
|
%
|
|
|
100
|
%
|
|
|
|
(1) |
|
FFELP category is primarily
Stafford loans and also includes federally insured PLUS and HEAL
loans.
|
59
Average
Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
Total FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet
|
|
$
|
21,152
|
|
|
$
|
55,119
|
|
|
$
|
76,271
|
|
|
$
|
8,585
|
|
|
$
|
84,856
|
|
Off-balance sheet
|
|
|
19,546
|
|
|
|
15,652
|
|
|
|
35,198
|
|
|
|
11,138
|
|
|
|
46,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
40,698
|
|
|
$
|
70,771
|
|
|
$
|
111,469
|
|
|
$
|
19,723
|
|
|
$
|
131,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
28
|
%
|
|
|
72
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
37
|
%
|
|
|
63
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
31
|
%
|
|
|
54
|
%
|
|
|
85
|
%
|
|
|
15
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
Total FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet
|
|
$
|
20,720
|
|
|
$
|
47,082
|
|
|
$
|
67,802
|
|
|
$
|
6,922
|
|
|
$
|
74,724
|
|
Off-balance sheet
|
|
|
24,182
|
|
|
|
9,800
|
|
|
|
33,982
|
|
|
|
7,238
|
|
|
|
41,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
44,902
|
|
|
$
|
56,882
|
|
|
$
|
101,784
|
|
|
$
|
14,160
|
|
|
$
|
115,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
31
|
%
|
|
|
69
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
44
|
%
|
|
|
56
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
39
|
%
|
|
|
49
|
%
|
|
|
88
|
%
|
|
|
12
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Consolidation
|
|
|
|
|
|
Education
|
|
|
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
Total FFELP
|
|
|
Loans
|
|
|
Total
|
|
|
On-balance sheet
|
|
$
|
19,317
|
|
|
$
|
31,773
|
|
|
$
|
51,090
|
|
|
$
|
4,795
|
|
|
$
|
55,885
|
|
Off-balance sheet
|
|
|
27,365
|
|
|
|
7,698
|
|
|
|
35,063
|
|
|
|
5,495
|
|
|
|
40,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
|
|
$
|
46,682
|
|
|
$
|
39,471
|
|
|
$
|
86,153
|
|
|
$
|
10,290
|
|
|
$
|
96,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of on-balance sheet FFELP
|
|
|
38
|
%
|
|
|
62
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of Managed FFELP
|
|
|
54
|
%
|
|
|
46
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
% of total
|
|
|
48
|
%
|
|
|
41
|
%
|
|
|
89
|
%
|
|
|
11
|
%
|
|
|
100
|
%
|
|
|
|
(1) |
|
FFELP category is primarily
Stafford loans and also includes federally insured PLUS and HEAL
loans.
|
Student
Loan Spread
An important performance measure closely monitored by management
is the student loan spread. The student loan spread is the
difference between the income earned on the student loan assets
and the interest paid on the debt funding those assets. A number
of factors can affect the overall student loan spread such as:
|
|
|
|
|
the mix of student loans in the portfolio, with FFELP
Consolidation Loans having the lowest spread and Private
Education Loans having the highest spread;
|
|
|
|
the premiums paid, borrower fees charged and capitalized costs
incurred to acquire student loans which impact the spread
through subsequent amortization;
|
|
|
|
the type and level of Borrower Benefits programs;
|
60
|
|
|
|
|
the level of Floor Income; and when considering the Core
Earnings managed spread, the amount of Floor
Income-eligible loans that have been hedged through Floor Income
Contracts; and
|
|
|
|
funding and hedging costs.
|
The student loan spread is highly susceptible to liquidity,
funding and interest rate risk. These risks are discussed
separately at LIQUIDITY AND CAPITAL RESOURCES and in
the RISK FACTORS discussion at the front of the
document.
Student
Loan Spread Analysis Core Earnings
Basis
The following table analyzes the earnings from our portfolio of
Managed student loans on a Core Earnings basis (see
BUSINESS SEGMENTS Pre-tax Differences
between Core Earnings and GAAP by Business
Segment). The Core Earnings Basis Student
Loan Spread Analysis presentation and certain components used in
the calculation differ from the On-Balance Sheet Student Loan
Spread Analysis presentation. The Core Earnings
basis presentation, when compared to our on-balance sheet
presentation, is different in that it:
|
|
|
|
|
includes the net interest margin related to our off-balance
sheet student loan securitization trusts. This includes any
related fees or costs such as the Consolidation Loan Rebate
Fees, premium/discount amortization and Borrower Benefits yield
adjustments;
|
|
|
|
includes the reclassification of certain derivative net
settlement amounts. The net settlements on certain derivatives
that do not qualify as SFAS No. 133 hedges are
recorded as part of the gain (loss) on derivative and
hedging activities, net line item on the income statement
and are therefore not recognized in the student loan spread.
Under this presentation, these gains and losses are reclassified
to the income statement line item of the economically hedged
item. For our Core Earnings basis student loan
spread, this would primarily include: (a) reclassifying the
net settlement amounts related to our written Floor Income
Contracts to student loan interest income and
(b) reclassifying the net settlement amounts related to
certain of our basis swaps to debt interest expense;
|
|
|
|
excludes unhedged Floor Income earned on the Managed student
loan portfolio; and
|
|
|
|
includes the amortization of upfront payments on Floor Income
Contracts in student loan income that we believe are
economically hedging the Floor Income.
|
As discussed above, these differences result in the Core
Earnings basis student loan spread not being a GAAP-basis
presentation. Management relies on this measure to manage our
Lending business segment. Specifically, management uses the
Core Earnings basis student loan spread to evaluate
the overall economic effect that certain factors have on our
student loans either on- or off-balance sheet. These factors
include the overall mix of student loans in our portfolio,
acquisition costs, Borrower Benefits program costs, Floor Income
and funding and hedging costs. Management believes that it is
important to evaluate all of these factors on a Core
Earnings basis to gain additional information about the
economic effect of these factors on our student loans under
management. Management believes that this additional information
assists us in making strategic decisions about the
Companys business model for the Lending business segment,
including among other factors, how we acquire or originate
student loans, how we fund acquisitions and originations, what
Borrower Benefits we offer and what type of loans we purchase or
originate. While management believes that the Core
Earnings basis student loan spread is an important tool
for evaluating the Companys performance for the reasons
described above, it is subject to certain general and specific
limitations that investors should carefully consider. See
BUSINESS SEGMENTS Limitations of Core
Earnings. One specific limitation is that the
61
Core Earnings basis student loan spread includes the
spread on loans that we have sold to securitization trusts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Core Earnings basis
student loan yield
|
|
|
8.09
|
%
|
|
|
6.32
|
%
|
|
|
4.59
|
%
|
Consolidation Loan Rebate Fees
|
|
|
(.55
|
)
|
|
|
(.50
|
)
|
|
|
(.42
|
)
|
Offset Fees
|
|
|
|
|
|
|
|
|
|
|
(.02
|
)
|
Borrower Benefits
|
|
|
(.09
|
)
|
|
|
(.07
|
)
|
|
|
(.08
|
)
|
Premium and discount amortization
|
|
|
(.16
|
)
|
|
|
(.17
|
)
|
|
|
(.13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis
student loan net yield
|
|
|
7.29
|
|
|
|
5.58
|
|
|
|
3.94
|
|
Core Earnings basis
student loan cost of funds
|
|
|
(5.45
|
)
|
|
|
(3.80
|
)
|
|
|
(2.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings basis
student loan
spread(1)
|
|
|
1.84
|
%
|
|
|
1.78
|
%
|
|
|
1.88
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
On-balance sheet student
loans(1)
|
|
$
|
84,173
|
|
|
$
|
74,724
|
|
|
$
|
55,885
|
|
Off-balance sheet student loans
|
|
|
46,336
|
|
|
|
41,220
|
|
|
|
40,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed student loans
|
|
$
|
130,509
|
|
|
$
|
115,944
|
|
|
$
|
96,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes the impact of the
Wholesale Consolidation Loan portfolio on the student loan
spread and average balances for the year ended December 31,
2006.
|
Discussion
of the
Year-over-Year
Effect of Changes in Accounting Estimates on the Core
Earnings basis Loan Spread
As discussed in detail and summarized in a table at
CRITICAL ACCOUNTING POLICIES AND ESTIMATES, we
periodically update our estimates for changes in the student
loan portfolio. Under SFAS No. 91, these changes in
estimates must be reflected in the balance from inception of the
student loan. We have also updated our estimates to reflect
programmatic changes in our Borrower Benefits and Private
Education Loan programs and have made modeling refinements to
better reflect current and future conditions. The cumulative
effects of the changes in estimates are summarized in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Dollar
|
|
|
Basis
|
|
|
Dollar
|
|
|
Basis
|
|
|
Dollar
|
|
|
Basis
|
|
|
|
Value
|
|
|
Points
|
|
|
Value
|
|
|
Points
|
|
|
Value
|
|
|
Points
|
|
|
Cumulative effect of changes in
critical accounting estimates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium and discount amortization
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
12
|
|
|
|
1
|
|
Borrower Benefits
|
|
|
15
|
|
|
|
1
|
|
|
|
34
|
|
|
|
3
|
|
|
|
22
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cumulative effect of changes
in estimates
|
|
$
|
15
|
|
|
|
1
|
|
|
$
|
34
|
|
|
|
3
|
|
|
$
|
34
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2006, we changed our policy related to Borrower Benefit
qualification requirements and updated our assumptions to
reflect this policy. In 2005 and 2004, we updated our estimates
for the qualification for Borrower Benefits to account for
programmatic changes as well as the effect of continued high
levels of consolidations.
In 2004, we updated our estimates of the average life of our
various loan programs to recognize the shifting mix of the
portfolio. The net cumulative effect of these changes was a
$12 million adjustment to increase the balance of the
unamortized student loan premium. The difference between the
effect for on-balance sheet and off-balance sheet was primarily
due to a refinement in our estimates for off-balance sheet loans
that did not have the same effect on-balance sheet and to the
different mix of on-balance sheet loans versus the mix on a
Managed Basis.
62
Discussion
of Core Earnings Basis Student Loan
Spread Effects of Significant Events in 2006 and
2005
In addition to changes in estimates discussed above, FFELP
Consolidation Loan activity has the greatest effect on
fluctuations in our premium amortization and Borrower Benefits
as we write-off the balance of unamortized premium and the
Borrower Benefit reserve when loans are consolidated away, in
accordance with SFAS No. 91. See below for a further
discussion of the effects of FFELP Consolidation Loans on the
student loan spread versus Stafford Loans. See also,
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Effects of Consolidation Activity on Estimates, above.
Also, there were high levels of FFELP Consolidation Loan
activity in the second quarter of both 2006 and 2005 caused
primarily by FFELP Stafford borrowers locking in lower interest
rates by consolidating their loans prior to the July 1
interest rate reset for FFELP Stafford loans. In addition, there
were two new methods of consolidation practiced by the industry
in 2005 and the first half of 2006. First, borrowers were
permitted for the first time to consolidate their loans while
still in school. Second, a significant volume of our FFELP
Consolidation Loans was reconsolidated with third party lenders
through the FDLP, resulting in an increase in student loan
premium write-offs. Also, the repeal of the Single Holder Rule
increased the amount of loans that consolidated with third
parties resulting in increased premium write-offs in the second
half of the year. Consolidation of student loans does benefit
the student loan spread to a lesser extent through the write-off
of Borrower Benefits reserves associated with these loans. Both
in-school consolidation and reconsolidation with third party
through the FDLP were restricted as of July 1, 2006,
through the Higher Education Act of 2005. While FFELP
Consolidation Loan activity remained high in 2006, it was lower
than 2005, which contributed to lower student loan premium
amortization in 2006.
Discussion
of Student Loan Spread Other
Year-over-Year
Fluctuations 2006 versus 2005
The decrease in the 2006 student loan spread versus 2005 is
primarily due to the higher average balance of FFELP
Consolidation Loans as a percentage of the on-balance sheet
portfolio contributes to downward pressure on the spread. FFELP
Consolidation Loans have lower spreads than other FFELP loans
due to the 105 basis point Consolidation Loan Rebate Fee, higher
Borrower Benefits, and funding costs due to their longer terms.
These negative effects are partially offset by lower student
loan premium amortization due to the extended term and a higher
SAP yield. The average balance of FFELP Consolidation Loans grew
as a percentage of the average Managed FFELP student loan
portfolio from 56 percent in 2005 to 63 percent in
2006.
The 2006 student loan spread benefited from the increase in the
average balance of Managed Private Education Loans as a
percentage of the average Managed student loan portfolio from
12 percent in 2005 to 15 percent in 2006. Private
Education Loans are subject to credit risk and therefore earn
higher spreads than the Managed guaranteed student loan
portfolio.
Discussion
of Student Loan Spread Other
Year-over-Year
Fluctuations 2005 versus 2004
The decrease in the 2005 student loan spread versus 2004 is
primarily due to the higher average balance of FFELP
Consolidation Loans as a percentage of the on-balance sheet
portfolio contributes to downward pressure on the spread. The
average balance of FFELP Consolidation Loans grew as a
percentage of the average Managed FFELP student loan portfolio
from 46 percent in 2004 to 56 percent in 2005.
Other factors that impacted the student loan spread include
higher spreads on our debt funding student loans as a result of
the GSE Wind-Down, partially offset by lower Borrower Benefits
costs, and the absence of Offset Fees on GSE financed loans. The
increase in funding costs is due to the replacement of lower
cost, primarily short-term GSE funding with longer term, higher
cost funding. The negative effects on the spread were partially
offset by the increase in Private Education Loans.
63
Wholesale
Consolidation Loans
As discussed under Student Loans Student
Loan Spread Analysis Core
Earnings Basis, we have excluded the impact of
Wholesale Consolidation Loans from our student loan spread
analysis both on-balance sheet and on a Core
Earnings basis. The average balance of Wholesale
Consolidation Loans was $683 million for the year ended
December 31, 2006. Had the Wholesale Consolidation Loan
volume been included in the Core Earnings basis
student loan spread, it would have had no impact to the spread
for the year ended December 31, 2006. As of
December 31, 2006, Wholesale Consolidation Loans totaled
$3.6 billion, or 4.5 percent, of our total Managed
Consolidation Loan portfolio.
Core
Earnings Basis Student Loan Spreads by Loan
Type
The student loan spread continues to reflect the changing mix of
loans in our portfolio, specifically the shift from FFELP
Stafford loans to FFELP Consolidation Loans and the higher
overall growth rate in Private Education Loans as a percentage
of the total portfolio. (See LENDING BUSINESS
SEGMENT Summary of our Managed Student Loan
Portfolio Average Balances.)
The following table reflects the Core Earnings basis
student loan spreads by product, excluding the impact of the
Wholesale Consolidation Loan portfolio as discussed above, for
the years ended December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
FFELP Loan Spreads (Core
Earnings Basis):
|
|
|
|
|
|
|
|
|
|
|
|
|
Stafford
|
|
|
1.40
|
%
|
|
|
1.48
|
%
|
|
|
1.73
|
%
|
Consolidation
|
|
|
1.18
|
|
|
|
1.31
|
|
|
|
1.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Loan Spread (Core
Earnings Basis)
|
|
|
1.26
|
|
|
|
1.39
|
|
|
|
1.59
|
|
Private Education Loan Spreads
(Core Earnings Basis):
|
|
|
|
|
|
|
|
|
|
|
|
|
Before provision
|
|
|
5.13
|
%
|
|
|
4.62
|
%
|
|
|
4.22
|
%
|
After provision
|
|
|
3.75
|
|
|
|
3.88
|
|
|
|
2.69
|
|
64
|
|
|
Floor
Income Managed Basis
|
The following table analyzes the ability of the FFELP student
loans in our Managed student loan portfolio to earn Floor Income
after December 31, 2006 and 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
|
Borrower
|
|
|
Borrower
|
|
|
|
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
(Dollars in billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans eligible to earn
Floor Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On-balance sheet student loans
|
|
$
|
63.0
|
|
|
$
|
18.3
|
|
|
$
|
81.3
|
|
|
$
|
53.4
|
|
|
$
|
16.0
|
|
|
$
|
69.4
|
|
Off-balance sheet student loans
|
|
|
17.8
|
|
|
|
14.5
|
|
|
|
32.3
|
|
|
|
10.3
|
|
|
|
18.4
|
|
|
|
28.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed student loans eligible to
earn Floor Income
|
|
|
80.8
|
|
|
|
32.8
|
|
|
|
113.6
|
|
|
|
63.7
|
|
|
|
34.4
|
|
|
|
98.1
|
|
Less: notional amount of Floor
Income Contracts
|
|
|
(16.4
|
)
|
|
|
|
|
|
|
(16.4
|
)
|
|
|
(25.1
|
)
|
|
|
|
|
|
|
(25.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Managed student loans eligible
to earn Floor Income
|
|
$
|
64.4
|
|
|
$
|
32.8
|
|
|
$
|
97.2
|
|
|
$
|
38.6
|
|
|
$
|
34.4
|
|
|
$
|
73.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Managed student loans earning
Floor Income
|
|
$
|
1.0
|
|
|
$
|
|
|
|
$
|
1.0
|
|
|
$
|
.8
|
|
|
$
|
|
|
|
$
|
.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The reconsolidation of FFELP Consolidation Loans described above
has had an unanticipated impact on FFELP Consolidation Loans
underlying the Floor Income Contracts that are economically
hedging the fixed borrower interest rate earned on FFELP
Consolidation Loans. We have sold Floor Income Contracts to
hedge the potential Floor Income from specifically identified
pools of FFELP Consolidation Loans that are eligible to earn
Floor Income. Since reconsolidation of FFELP Consolidation Loans
is limited by law, we did not anticipate that certain lenders
would circumvent this law and reconsolidate loans through the
FDLP. As a consequence, higher rate FFELP Consolidation Loans
that underlie certain contracts were reconsolidated and no
longer match the underlying Floor Income Contract, which
resulted in the notional amount of Floor Income Contracts at
December 31, 2006 being slightly higher than the
outstanding balance of the underlying FFELP Consolidation Loans
that the Floor Income Contracts were hedging. The Higher
Education Act of 2005 has restricted the use of reconsolidation
as of July 1, 2006, so we do not foresee any material
impact on our Floor Income in the future.
The following table presents a projection of the average Managed
balance of FFELP Consolidation Loans whose Fixed Rate Floor
Income has already been economically hedged through Floor Income
Contracts for the period January 1, 2007 to March 31,
2010. These loans are both on and off-balance sheet and the
related hedges do not qualify under SFAS No. 133
accounting as effective hedges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
(Dollars in billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance of FFELP
Consolidation Loans whose Floor Income is economically hedged
(Managed Basis)
|
|
$
|
16
|
|
|
$
|
15
|
|
|
$
|
10
|
|
|
$
|
2
|
|
65
Private
Education Loans
Allowance
for Private Education Loan Losses
2005
Change in Accounting Estimate to the Allowance for Loan Losses
and the Recognition of Accrued Interest Income for Private
Education Loans
As discussed under CRITICAL ACCOUNTING POLICIES AND
ESTIMATES Allowance for Loan Losses, in 2005
we changed our estimate of the allowance for loan losses and
accrued interest for our Managed loan portfolio to a migration
analysis of delinquent and current accounts. This change in
reserving methodology was accounted for as a change in estimate
in accordance with APB Opinion No. 20, Accounting
Changes.
Activity
in the Allowance for Private Education Loan Losses
As discussed in detail under CRITICAL ACCOUNTING POLICIES
AND ESTIMATES, the provisions for student loan losses
represent the periodic expense of maintaining an allowance
sufficient to absorb losses, net of recoveries, inherent in the
portfolio of Private Education Loans.
The following table summarizes changes in the allowance for
Private Education Loan losses for the years ended
December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity in Allowance for Private Education Loans
|
|
|
|
On-Balance Sheet
|
|
|
Off-Balance Sheet
|
|
|
Managed Basis
|
|
|
|
Years Ended December 31,
|
|
|
Years Ended December 31,
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Allowance at beginning of period
|
|
$
|
204
|
|
|
$
|
172
|
|
|
$
|
166
|
|
|
$
|
78
|
|
|
$
|
143
|
|
|
$
|
93
|
|
|
$
|
282
|
|
|
$
|
315
|
|
|
$
|
259
|
|
Provision for Private Education
Loan losses
|
|
|
258
|
|
|
|
186
|
|
|
|
130
|
|
|
|
15
|
|
|
|
3
|
|
|
|
28
|
|
|
|
273
|
|
|
|
189
|
|
|
|
158
|
|
Change in net loss estimates
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
(76
|
)
|
|
|
|
|
|
|
|
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision
|
|
|
258
|
|
|
|
177
|
|
|
|
130
|
|
|
|
15
|
|
|
|
(73
|
)
|
|
|
28
|
|
|
|
273
|
|
|
|
104
|
|
|
|
158
|
|
Charge-offs
|
|
|
(160
|
)
|
|
|
(154
|
)
|
|
|
(110
|
)
|
|
|
(24
|
)
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(184
|
)
|
|
|
(156
|
)
|
|
|
(116
|
)
|
Recoveries
|
|
|
23
|
|
|
|
19
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
19
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(137
|
)
|
|
|
(135
|
)
|
|
|
(96
|
)
|
|
|
(24
|
)
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(161
|
)
|
|
|
(137
|
)
|
|
|
(102
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance before securitization of
Private Education Loans
|
|
|
325
|
|
|
|
214
|
|
|
|
200
|
|
|
|
69
|
|
|
|
68
|
|
|
|
115
|
|
|
|
394
|
|
|
|
282
|
|
|
|
315
|
|
Reduction for securitization of
Private Education Loans
|
|
|
(17
|
)
|
|
|
(10
|
)
|
|
|
(28
|
)
|
|
|
17
|
|
|
|
10
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance at end of period
|
|
$
|
308
|
|
|
$
|
204
|
|
|
$
|
172
|
|
|
$
|
86
|
|
|
$
|
78
|
|
|
$
|
143
|
|
|
$
|
394
|
|
|
$
|
282
|
|
|
$
|
315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs as a percentage of
average loans in repayment
|
|
|
3.22
|
%
|
|
|
4.14
|
%
|
|
|
3.57
|
%
|
|
|
.43
|
%
|
|
|
.07
|
%
|
|
|
.22
|
%
|
|
|
1.62
|
%
|
|
|
1.89
|
%
|
|
|
1.92
|
%
|
Allowance as a percentage of the
ending total loan balance
|
|
|
3.06
|
%
|
|
|
2.56
|
%
|
|
|
3.07
|
%
|
|
|
.66
|
%
|
|
|
.89
|
%
|
|
|
2.31
|
%
|
|
|
1.71
|
%
|
|
|
1.69
|
%
|
|
|
2.67
|
%
|
Allowance as a percentage of ending
loans in repayment
|
|
|
6.36
|
%
|
|
|
5.57
|
%
|
|
|
6.05
|
%
|
|
|
1.26
|
%
|
|
|
1.68
|
%
|
|
|
4.27
|
%
|
|
|
3.38
|
%
|
|
|
3.40
|
%
|
|
|
5.08
|
%
|
Average coverage of net charge-offs
|
|
|
2.25
|
|
|
|
1.52
|
|
|
|
1.79
|
|
|
|
3.46
|
|
|
|
29.75
|
|
|
|
24.81
|
|
|
|
2.44
|
|
|
|
2.06
|
|
|
|
3.09
|
|
Average total loans
|
|
$
|
8,585
|
|
|
$
|
6,922
|
|
|
$
|
4,795
|
|
|
$
|
11,138
|
|
|
$
|
7,238
|
|
|
$
|
5,495
|
|
|
$
|
19,723
|
|
|
$
|
14,160
|
|
|
$
|
10,290
|
|
Ending total loans
|
|
$
|
10,063
|
|
|
$
|
7,961
|
|
|
$
|
5,592
|
|
|
$
|
12,919
|
|
|
$
|
8,758
|
|
|
$
|
6,205
|
|
|
$
|
22,982
|
|
|
$
|
16,719
|
|
|
$
|
11,797
|
|
Average loans in repayment
|
|
$
|
4,257
|
|
|
$
|
3,252
|
|
|
$
|
2,697
|
|
|
$
|
5,721
|
|
|
$
|
4,002
|
|
|
$
|
2,611
|
|
|
$
|
9,978
|
|
|
$
|
7,254
|
|
|
$
|
5,307
|
|
Ending loans in repayment
|
|
$
|
4,851
|
|
|
$
|
3,662
|
|
|
$
|
2,842
|
|
|
$
|
6,792
|
|
|
$
|
4,653
|
|
|
$
|
3,352
|
|
|
$
|
11,643
|
|
|
$
|
8,315
|
|
|
$
|
6,194
|
|
66
On-Balance
Sheet versus Managed Presentation
All Private Education Loans are initially acquired on-balance
sheet. When we securitize Private Education Loans, we no longer
legally own the loans and they are accounted for off-balance
sheet. For our Managed presentation in the table above, when
loans are securitized, we reduce the on-balance sheet allowance
for amounts previously provided and then provide for these loans
off-balance sheet with the total of both on and off-balance
sheet being the Managed allowance.
When Private Education Loans in our securitized trusts settling
before September 30, 2005, become 180 days delinquent,
we typically exercise our contingent call option to repurchase
these loans at par value out of the trust and record a loss for
the difference in the par value paid and the fair market value
of the loan at the time of purchase. If these loans reach the
212-day
delinquency, a charge-off for the remaining balance of the loan
is triggered. On a Managed Basis, the losses recorded under GAAP
for loans repurchased at day 180 are reversed and the full
amount is charged-off at day 212. We do not hold the contingent
call option for all trusts settled after September 30, 2005.
When measured as a percentage of ending loans in repayment, the
off-balance sheet allowance is lower than the on-balance sheet
percentage because of the different mix of loans on-balance
sheet and off-balance sheet, as described above. Additionally, a
larger percentage of the off-balance sheet loan borrowers are
still in-school status and not required to make payments on
their loans. Once repayment begins, the allowance requirements
increase to reflect the increased risk of loss as loans enter
repayment.
Managed
Basis Private Education Loan Loss Allowance Discussion
The allowance for Private Education Loan losses at
December 31, 2006 grew 40 percent versus 2005, which
was in direct proportion to the 40 percent growth in the
balance of loans in repayment, while net charge-offs increased
18 percent
year-over-year.
This resulted in an improvement in the ratio of net charge-offs
to average loans in repayment from 1.89 percent at
December 31, 2005 to 1.62 percent at December 31,
2006. The ending balance of the allowance for Private Education
Loans at December 31, 2006 resulted in an average coverage
of annual net charge-offs ratio of 2.44, which is an
18 percent increase over the December 31, 2005 ratio
of 2.06.
The seasoning and the changing mix of loans in the portfolio,
coupled with the higher repayment levels associated with the
growth in our Private Education Loan portfolio have more
recently resulted in higher levels of charge-offs and provision.
We expect these levels to continue and likely to increase.
The
year-over-year
allowance on a Managed Basis increased by $52 million from
2004 to 2005, exclusive of the adjustments related to the
changes in estimate and methodology discussed above. This
increase was primarily driven by the 37 percent
year-over-year
increase in average loans in repayment. As a result of the
change in the loan loss and recovery estimates discussed above,
the allowance as a percentage of ending loans in repayment
decreased from 5.08 percent to 3.40 percent, and
consequently the
year-over-year
growth rate in the provision is less than the growth rate in the
portfolio.
67
Delinquencies
The table below presents our Private Education Loan delinquency
trends as of December 31, 2006, 2005 and 2004.
Delinquencies have the potential to adversely impact earnings as
they are an initial indication of the borrowers potential
to possibly default and as a result command a higher loan loss
reserve than loans in current status. Delinquent loans also
require increased servicing and collection efforts, resulting in
higher operating costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On-Balance Sheet Private Education
|
|
|
|
Loan Delinquencies
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Loans
in-school/grace/deferment(1)
|
|
$
|
5,218
|
|
|
|
|
|
|
$
|
4,301
|
|
|
|
|
|
|
$
|
2,787
|
|
|
|
|
|
Loans in
forbearance(2)
|
|
|
359
|
|
|
|
|
|
|
|
303
|
|
|
|
|
|
|
|
166
|
|
|
|
|
|
Loans in repayment and percentage
of each status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans current
|
|
|
4,214
|
|
|
|
86.9
|
%
|
|
|
3,311
|
|
|
|
90.4
|
%
|
|
|
2,555
|
|
|
|
89.9
|
%
|
Loans delinquent
31-60 days(3)
|
|
|
250
|
|
|
|
5.1
|
|
|
|
166
|
|
|
|
4.5
|
|
|
|
124
|
|
|
|
4.4
|
|
Loans delinquent
61-90 days(3)
|
|
|
132
|
|
|
|
2.7
|
|
|
|
77
|
|
|
|
2.1
|
|
|
|
56
|
|
|
|
2.0
|
|
Loans delinquent greater than
90 days(3)
|
|
|
255
|
|
|
|
5.3
|
|
|
|
108
|
|
|
|
3.0
|
|
|
|
107
|
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans in
repayment
|
|
|
4,851
|
|
|
|
100
|
%
|
|
|
3,662
|
|
|
|
100
|
%
|
|
|
2,842
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans,
gross
|
|
|
10,428
|
|
|
|
|
|
|
|
8,266
|
|
|
|
|
|
|
|
5,795
|
|
|
|
|
|
Private Education Loan unamortized
discount
|
|
|
(365
|
)
|
|
|
|
|
|
|
(305
|
)
|
|
|
|
|
|
|
(203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans
|
|
|
10,063
|
|
|
|
|
|
|
|
7,961
|
|
|
|
|
|
|
|
5,592
|
|
|
|
|
|
Private Education Loan allowance
for losses
|
|
|
(308
|
)
|
|
|
|
|
|
|
(204
|
)
|
|
|
|
|
|
|
(172
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Education Loans, net
|
|
$
|
9,755
|
|
|
|
|
|
|
$
|
7,757
|
|
|
|
|
|
|
$
|
5,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Private Education
Loans in repayment
|
|
|
46.5
|
%
|
|
|
|
|
|
|
44.3
|
%
|
|
|
|
|
|
|
49.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquencies as a percentage of
Private Education Loans in repayment
|
|
|
13.1
|
%
|
|
|
|
|
|
|
9.6
|
%
|
|
|
|
|
|
|
10.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans for borrowers who still may
be attending school or engaging in other permitted educational
activities and are not yet required to make payments on the
loans, e.g., residency periods for medical students or a grace
period for bar exam preparation.
|
|
(2) |
|
Loans for borrowers who have
requested extension of grace period generally during employment
transition or who have temporarily ceased making full payments
due to hardship or other factors, consistent with the
established loan program servicing policies and procedures.
|
|
(3) |
|
The period of delinquency is based
on the number of days scheduled payments are contractually past
due.
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Private Education
|
|
|
|
Loan Delinquencies
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Loans
in-school/grace/deferment(1)
|
|
$
|
5,608
|
|
|
|
|
|
|
$
|
3,679
|
|
|
|
|
|
|
$
|
2,622
|
|
|
|
|
|
Loans in
forbearance(2)
|
|
|
822
|
|
|
|
|
|
|
|
614
|
|
|
|
|
|
|
|
334
|
|
|
|
|
|
Loans in repayment and percentage
of each status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans current
|
|
|
6,419
|
|
|
|
94.5
|
%
|
|
|
4,446
|
|
|
|
95.6
|
%
|
|
|
3,191
|
|
|
|
95.2
|
%
|
Loans delinquent
31-60 days(3)
|
|
|
222
|
|
|
|
3.3
|
|
|
|
136
|
|
|
|
2.9
|
|
|
|
84
|
|
|
|
2.5
|
|
Loans delinquent
61-90 days(3)
|
|
|
60
|
|
|
|
.9
|
|
|
|
35
|
|
|
|
.7
|
|
|
|
28
|
|
|
|
.8
|
|
Loans delinquent greater than
90 days(3)
|
|
|
91
|
|
|
|
1.3
|
|
|
|
36
|
|
|
|
.8
|
|
|
|
49
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans in
repayment
|
|
|
6,792
|
|
|
|
100
|
%
|
|
|
4,653
|
|
|
|
100
|
%
|
|
|
3,352
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans,
gross
|
|
|
13,222
|
|
|
|
|
|
|
|
8,946
|
|
|
|
|
|
|
|
6,308
|
|
|
|
|
|
Private Education Loan unamortized
discount
|
|
|
(303
|
)
|
|
|
|
|
|
|
(188
|
)
|
|
|
|
|
|
|
(103
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans
|
|
|
12,919
|
|
|
|
|
|
|
|
8,758
|
|
|
|
|
|
|
|
6,205
|
|
|
|
|
|
Private Education Loan allowance
for losses
|
|
|
(86
|
)
|
|
|
|
|
|
|
(78
|
)
|
|
|
|
|
|
|
(143
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Education Loans, net
|
|
$
|
12,833
|
|
|
|
|
|
|
$
|
8,680
|
|
|
|
|
|
|
$
|
6,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Private Education
Loans in repayment
|
|
|
51.4
|
%
|
|
|
|
|
|
|
52.0
|
%
|
|
|
|
|
|
|
53.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquencies as a percentage of
Private Education Loans in repayment
|
|
|
5.5
|
%
|
|
|
|
|
|
|
4.4
|
%
|
|
|
|
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans for borrowers who still may
be attending school or engaging in other permitted educational
activities and are not yet required to make payments on the
loans, e.g., residency periods for medical students or a grace
period for bar exam preparation.
|
|
(2) |
|
Loans for borrowers who have
requested extension of grace period generally during employment
transition or who have temporarily ceased making full payments
due to hardship or other factors, consistent with the
established loan program servicing policies and procedures.
|
|
(3) |
|
The period of delinquency is based
on the number of days scheduled payments are contractually past
due.
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed Basis Private Education
|
|
|
|
Loan Delinquencies
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Loans
in-school/grace/deferment(1)
|
|
$
|
10,826
|
|
|
|
|
|
|
$
|
7,980
|
|
|
|
|
|
|
$
|
5,409
|
|
|
|
|
|
Loans in
forbearance(2)
|
|
|
1,181
|
|
|
|
|
|
|
|
917
|
|
|
|
|
|
|
|
500
|
|
|
|
|
|
Loans in repayment and percentage
of each status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans current
|
|
|
10,633
|
|
|
|
91.3
|
%
|
|
|
7,757
|
|
|
|
93.3
|
%
|
|
|
5,746
|
|
|
|
92.8
|
%
|
Loans delinquent
31-60 days(3)
|
|
|
472
|
|
|
|
4.0
|
|
|
|
302
|
|
|
|
3.6
|
|
|
|
208
|
|
|
|
3.3
|
|
Loans delinquent
61-90 days(3)
|
|
|
192
|
|
|
|
1.7
|
|
|
|
112
|
|
|
|
1.4
|
|
|
|
84
|
|
|
|
1.4
|
|
Loans delinquent greater than
90 days(3)
|
|
|
346
|
|
|
|
3.0
|
|
|
|
144
|
|
|
|
1.7
|
|
|
|
156
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans in
repayment
|
|
|
11,643
|
|
|
|
100
|
%
|
|
|
8,315
|
|
|
|
100
|
%
|
|
|
6,194
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans,
gross
|
|
|
23,650
|
|
|
|
|
|
|
|
17,212
|
|
|
|
|
|
|
|
12,103
|
|
|
|
|
|
Private Education Loan unamortized
discount
|
|
|
(668
|
)
|
|
|
|
|
|
|
(493
|
)
|
|
|
|
|
|
|
(306
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans
|
|
|
22,982
|
|
|
|
|
|
|
|
16,719
|
|
|
|
|
|
|
|
11,797
|
|
|
|
|
|
Private Education Loan allowance
for losses
|
|
|
(394
|
)
|
|
|
|
|
|
|
(282
|
)
|
|
|
|
|
|
|
(315
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Education Loans, net
|
|
$
|
22,588
|
|
|
|
|
|
|
$
|
16,437
|
|
|
|
|
|
|
$
|
11,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Private Education
Loans in repayment
|
|
|
49.2
|
%
|
|
|
|
|
|
|
48.3
|
%
|
|
|
|
|
|
|
51.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquencies as a percentage of
Private Education Loans in repayment
|
|
|
8.7
|
%
|
|
|
|
|
|
|
6.7
|
%
|
|
|
|
|
|
|
7.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans for borrowers who still may
be attending school or engaging in other permitted educational
activities and are not yet required to make payments on the
loans, e.g., residency periods for medical students or a grace
period for bar exam preparation.
|
|
(2) |
|
Loans for borrowers who have
requested extension of grace period generally during employment
transition or who have temporarily ceased making full payments
due to hardship or other factors, consistent with the
established loan program servicing policies and procedures.
|
|
(3) |
|
The period of delinquency is based
on the number of days scheduled payments are contractually past
due.
|
Toward the end of 2006 and in early 2007, we experienced lower
collections resulting in increased levels of charge-off activity
in our Private Education Loan portfolio. We believe that this is
attributable in some degree to a number of operational
challenges at our DMO in performing pre-default and post-default
collections on the Companys Private Education Loan
portfolio. In August 2006, we announced that we intended to
relocate responsibility for certain Private Education Loan
collections from our Nevada call center to a new call center in
Indiana. This transfer presented us with unexpected operational
challenges that resulted in lower collections that have
negatively impacted the Private Education Loan portfolio.
Management has taken several remedial actions, including
transferring experienced collection personnel to the new call
center. In addition, the DMO also revised certain procedures,
including its use of forbearance, to better optimize our
long-term collection strategies. We expect that these
developments will result in increased later stage delinquency
levels and associated higher charge-offs in the first and
perhaps the second quarters of 2007.
Forbearance
Managed Basis Private Education Loans
Private Education Loans are made to parent and student borrowers
in accordance with our underwriting policies. These loans
generally supplement federally guaranteed student loans, which
are subject to federal lending caps. Private Education Loans are
not federally guaranteed or insured against any loss of
principal or
70
interest. Traditional student borrowers use the proceeds of
these loans to obtain higher education, which increases the
likelihood of obtaining employment at higher income levels than
would be available without the additional education. As a
result, the borrowers repayment capability improves
between the time the loan is made and the time they enter the
post-education work force. We generally allow the loan repayment
period on traditional higher education Private Education Loans
to begin six months after the borrower leaves school (consistent
with our federally regulated FFELP loans). This provides the
borrower time after graduation to obtain a job to service the
debt. For borrowers that need more time or experience other
hardships, we permit additional delays in payment or partial
payments (both referred to as forbearances) when we believe
additional time will improve the borrowers ability to
repay the loan. Forbearance is also granted to borrowers who may
experience temporary hardship after entering repayment, when we
believe that it will increase the likelihood of ultimate
collection of the loan. Forbearance can be requested by the
borrower or initiated by the Company and is granted within
established policies that include limits on the number of
forbearance months granted consecutively and limits on the total
number of forbearance months granted over the life of the loan.
In some instances of forbearance, we require good-faith payments
or continuing partial payments. Exceptions to forbearance
policies are permitted in limited circumstances and only when
such exceptions are judged to increase the likelihood of
ultimate collection of the loan.
Forbearance does not grant any reduction in the total repayment
obligation (principal or interest) but does allow for the
temporary cessation of borrower payments (on a prospective
and/or
retroactive basis) or a reduction in monthly payments for an
agreed period of time. The forbearance period extends the
original term of the loan. While the loan is in forbearance,
interest continues to accrue and is capitalized as principal
upon the loan re-entering repayment status. Loans exiting
forbearance into repayment status are considered current
regardless of their previous delinquency status.
Forbearance is used most heavily immediately after the loan
enters repayment. As indicated in the tables below that show the
composition and status of the Managed Private Education Loan
portfolio by number of months aged from the first date of
repayment, the percentage of loans in forbearance decreases the
longer the loans have been in repayment. At December 31,
2006, loans in forbearance as a percentage of loans in repayment
and forbearance is 11.7 percent for loans that have been in
repayment one to twenty-four months. The percentage drops to
3.4 percent for loans that have been in repayment more than
48 months. Approximately 76 percent of our Managed
Private Education Loans in forbearance have been in repayment
less than 24 months. These borrowers are essentially
extending their grace period as they transition to the
workforce. Forbearance continues to be a positive collection
tool for Private Education Loans as we believe it can provide
the borrower with sufficient time to obtain employment and
income to support his or her obligation. We consider the
potential impact of forbearance in the determination of the loan
loss reserves.
71
The tables below show the composition and status of the Private
Education Loan portfolio by number of months aged from the first
date of repayment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Months Since Entering Repayment
|
|
|
|
|
|
|
|
|
|
|
|
|
After
|
|
|
|
|
|
|
1 to 24
|
|
|
25 to 48
|
|
|
More than
|
|
|
Dec. 31,
|
|
|
|
|
|
|
months
|
|
|
months
|
|
|
48 months
|
|
|
2006(1)
|
|
|
Total
|
|
|
December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans in-school/grace/deferment
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10,826
|
|
|
$
|
10,826
|
|
Loans in forbearance
|
|
|
898
|
|
|
|
209
|
|
|
|
74
|
|
|
|
|
|
|
|
1,181
|
|
Loans in repayment
current
|
|
|
6,273
|
|
|
|
2,477
|
|
|
|
1,883
|
|
|
|
|
|
|
|
10,633
|
|
Loans in repayment
delinquent
31-60 days
|
|
|
271
|
|
|
|
119
|
|
|
|
82
|
|
|
|
|
|
|
|
472
|
|
Loans in repayment
delinquent
61-90 days
|
|
|
109
|
|
|
|
49
|
|
|
|
34
|
|
|
|
|
|
|
|
192
|
|
Loans in repayment
delinquent greater than 90 days
|
|
|
157
|
|
|
|
117
|
|
|
|
72
|
|
|
|
|
|
|
|
346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,708
|
|
|
$
|
2,971
|
|
|
$
|
2,145
|
|
|
$
|
10,826
|
|
|
$
|
23,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(668
|
)
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(394
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed Private Education
Loans, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
22,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans in forbearance as a
percentage of loans in repayment and forbearance
|
|
|
11.7
|
%
|
|
|
7.1
|
%
|
|
|
3.4
|
%
|
|
|
|
%
|
|
|
9.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes all loans
in-school/grace/deferment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Months Since Entering Repayment
|
|
|
|
|
|
|
|
|
|
|
|
|
After
|
|
|
|
|
|
|
1 to 24
|
|
|
25 to 48
|
|
|
More than
|
|
|
Dec. 31,
|
|
|
|
|
|
|
months
|
|
|
months
|
|
|
48 months
|
|
|
2005(1)
|
|
|
Total
|
|
|
December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans in-school/grace/deferment
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
7,980
|
|
|
$
|
7,980
|
|
Loans in forbearance
|
|
|
667
|
|
|
|
173
|
|
|
|
77
|
|
|
|
|
|
|
|
917
|
|
Loans in repayment
current
|
|
|
4,508
|
|
|
|
1,796
|
|
|
|
1,453
|
|
|
|
|
|
|
|
7,757
|
|
Loans in repayment
delinquent
31-60 days
|
|
|
168
|
|
|
|
78
|
|
|
|
56
|
|
|
|
|
|
|
|
302
|
|
Loans in repayment
delinquent
61-90 days
|
|
|
63
|
|
|
|
30
|
|
|
|
19
|
|
|
|
|
|
|
|
112
|
|
Loans in repayment
delinquent greater than 90 days
|
|
|
72
|
|
|
|
44
|
|
|
|
28
|
|
|
|
|
|
|
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,478
|
|
|
$
|
2,121
|
|
|
$
|
1,633
|
|
|
$
|
7,980
|
|
|
$
|
17,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(493
|
)
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(282
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed Private Education
Loans, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans in forbearance as a
percentage of loans in repayment and forbearance
|
|
|
12.2
|
%
|
|
|
8.2
|
%
|
|
|
4.7
|
%
|
|
|
|
%
|
|
|
9.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes all loans
in-school/grace/deferment.
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Months Since Entering Repayment
|
|
|
|
|
|
|
|
|
|
|
|
|
After
|
|
|
|
|
|
|
1 to 24
|
|
|
25 to 48
|
|
|
More than
|
|
|
Dec. 31,
|
|
|
|
|
|
|
months
|
|
|
months
|
|
|
48 months
|
|
|
2004(1)
|
|
|
Total
|
|
|
December 31,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans in-school/grace/deferment
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,409
|
|
|
$
|
5,409
|
|
Loans in forbearance
|
|
|
350
|
|
|
|
103
|
|
|
|
47
|
|
|
|
|
|
|
|
500
|
|
Loans in repayment
current
|
|
|
3,228
|
|
|
|
1,401
|
|
|
|
1,117
|
|
|
|
|
|
|
|
5,746
|
|
Loans in repayment
delinquent
31-60 days
|
|
|
110
|
|
|
|
59
|
|
|
|
39
|
|
|
|
|
|
|
|
208
|
|
Loans in repayment
delinquent
61-90 days
|
|
|
43
|
|
|
|
26
|
|
|
|
15
|
|
|
|
|
|
|
|
84
|
|
Loans in repayment
delinquent greater than 90 days
|
|
|
67
|
|
|
|
56
|
|
|
|
33
|
|
|
|
|
|
|
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,798
|
|
|
$
|
1,645
|
|
|
$
|
1,251
|
|
|
$
|
5,409
|
|
|
$
|
12,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(306
|
)
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(315
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed Private Education
Loans, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans in forbearance as a
percentage of loans in repayment and forbearance
|
|
|
9.2
|
%
|
|
|
6.3
|
%
|
|
|
3.8
|
%
|
|
|
|
%
|
|
|
7.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes all loans
in-school/grace/deferment.
|
The table below stratifies the portfolio of Managed Private
Education Loans in forbearance by the cumulative number of
months the borrower has used forbearance as of the dates
indicated. As detailed in the table below, 4 percent of
loans currently in forbearance have cumulative forbearance of
more than 24 months, which is a decrease from the prior two
years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
December 31, 2004
|
|
|
|
Forbearance
|
|
|
% of
|
|
|
Forbearance
|
|
|
% of
|
|
|
Forbearance
|
|
|
% of
|
|
|
|
Balance
|
|
|
Total
|
|
|
Balance
|
|
|
Total
|
|
|
Balance
|
|
|
Total
|
|
|
Cumulative number of months
borrower has used forbearance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up to 12 months
|
|
$
|
870
|
|
|
|
74
|
%
|
|
$
|
686
|
|
|
|
75
|
%
|
|
$
|
334
|
|
|
|
66
|
%
|
13 to 24 months
|
|
|
262
|
|
|
|
22
|
|
|
|
165
|
|
|
|
18
|
|
|
|
117
|
|
|
|
24
|
|
25 to 36 months
|
|
|
36
|
|
|
|
3
|
|
|
|
44
|
|
|
|
5
|
|
|
|
30
|
|
|
|
6
|
|
More than 36 months
|
|
|
13
|
|
|
|
1
|
|
|
|
22
|
|
|
|
2
|
|
|
|
19
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,181
|
|
|
|
100
|
%
|
|
$
|
917
|
|
|
|
100
|
%
|
|
$
|
500
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for FFELP Student Loan Losses
Since October 2005, we have operated under the EP designation in
recognition of meeting certain servicing performance standards
as set by the ED. On February 8, 2006, the Reconciliation
Legislation reduced the level of default insurance for lenders
with the EP designation to 99 percent from 100 percent
on claims filed on or after July 1, 2006. As a result of
the amended insurance levels, we established a Risk Sharing
allowance as of December 31, 2005 for an estimate of losses
on FFELP student loans based on the one percent reduction in
default insurance for loans serviced with the EP designation.
The reserve was established and has been maintained using a
migration analysis similar to that described above for the
Private Education Loans. As a result, for the year ended
December 31, 2005, we provided for additional reserves of
$10 million for on-balance sheet FFELP loans and
$19 million for Managed FFELP loans. At December 31,
2006, the reserve was $20 million for on-balance sheet
FFELP loans and $34 million for Managed FFELP loans.
73
Total
Loan Net Charge-offs
The following tables summarize the net charge-offs for all loan
types on-balance sheet and on a Managed Basis for the years
ended December 31, 2006, 2005 and 2004.
Total
on-balance sheet loan net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Private Education Loans
|
|
$
|
137
|
|
|
$
|
135
|
|
|
$
|
96
|
|
FFELP Stafford and Other Student
Loans
|
|
|
5
|
|
|
|
4
|
|
|
|
7
|
|
Mortgage and consumer loans
|
|
|
5
|
|
|
|
5
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet loan net
charge-offs
|
|
$
|
147
|
|
|
$
|
144
|
|
|
$
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Managed loan net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Private Education Loans
|
|
$
|
161
|
|
|
$
|
137
|
|
|
$
|
102
|
|
FFELP Stafford and Other Student
Loans
|
|
|
8
|
|
|
|
4
|
|
|
|
19
|
|
Mortgage and consumer loans
|
|
|
5
|
|
|
|
5
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed loan net charge-offs
|
|
$
|
174
|
|
|
$
|
146
|
|
|
$
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in FFELP Stafford and Other Student Loans
charge-offs in 2005 is due to the Company earning the EP
designation in the fourth quarter of 2004.
Student
Loan Premiums as a Percentage of Principal
The following table presents student loan premiums paid as a
percentage of the principal balance of student loans acquired
for the respective periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Volume
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Student loan premiums paid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sallie Mae brands
|
|
$
|
12,271
|
|
|
|
.94
|
%
|
|
$
|
8,430
|
|
|
|
.38
|
%
|
|
$
|
6,197
|
|
|
|
.36
|
%
|
Lender partners
|
|
|
11,738
|
|
|
|
1.97
|
|
|
|
12,463
|
|
|
|
1.77
|
|
|
|
10,541
|
|
|
|
1.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Preferred Channel
|
|
|
24,009
|
|
|
|
1.44
|
|
|
|
20,893
|
|
|
|
1.21
|
|
|
|
16,738
|
|
|
|
1.14
|
|
Other
purchases(1)
|
|
|
6,228
|
|
|
|
4.39
|
|
|
|
2,479
|
|
|
|
3.68
|
|
|
|
8,436
|
|
|
|
4.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal base purchases
|
|
|
30,237
|
|
|
|
2.05
|
|
|
|
23,372
|
|
|
|
1.47
|
|
|
|
25,174
|
|
|
|
2.30
|
|
Consolidation originations
|
|
|
4,188
|
|
|
|
2.54
|
|
|
|
4,672
|
|
|
|
2.32
|
|
|
|
2,609
|
|
|
|
2.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
34,425
|
|
|
|
2.11
|
%
|
|
$
|
28,044
|
|
|
|
1.61
|
%
|
|
$
|
27,783
|
|
|
|
2.29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Primarily includes spot purchases
(including Wholesale Consolidation Loans), other commitment
clients, and subsidiary acquisitions.
|
The increase in premiums paid as a percentage of principal
balance for Sallie Mae brands is primarily due to the increase
in loans where we pay the origination fee
and/or
federal guaranty fee on behalf of borrowers, a practice we call
zero-fee lending. Premiums paid on lender partners were
similarly impacted by zero-fee lending. The borrower origination
fee will be gradually phased out by the Reconciliation
Legislation from 2007 to 2010.
74
The other purchases category includes the
acquisition of Wholesale Consolidation Loans which totaled
$3.5 billion at an average premium percentage of
5.07 percent for the year ended December 31, 2006.
Wholesale Consolidation Loans are discussed in more detail at
Student Loan Spread Wholesale Consolidation
Loans. In 2004, other purchases included loans
acquired in business combinations.
Included in consolidation originations is the
50 basis point FFELP Consolidation Loan origination fee
paid on the total balance of new FFELP Consolidation Loans,
including internally consolidated loans from our existing
portfolio. The consolidation originations premium
paid percentage is calculated on only consolidation volume that
is incremental to our portfolio. This percentage is largely
driven by the mix of internal consolidations.
Student
Loan Acquisitions
In 2006, 76 percent of our Managed student loan
acquisitions (exclusive of loans acquired through business
combinations and capitalized interest, premiums and discounts)
were originated through our Preferred Channel. The following
tables summarize the components of our student loan acquisition
activity for the years ended December 31, 2006, 2005 and
2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2006
|
|
|
|
FFELP
|
|
|
Private
|
|
|
Total
|
|
|
Preferred Channel
|
|
$
|
16,398
|
|
|
$
|
7,611
|
|
|
$
|
24,009
|
|
Other commitment clients
|
|
|
457
|
|
|
|
61
|
|
|
|
518
|
|
Spot purchases
|
|
|
5,710
|
|
|
|
|
|
|
|
5,710
|
|
Consolidations from third parties
|
|
|
4,092
|
|
|
|
96
|
|
|
|
4,188
|
|
Acquisitions from off-balance
sheet securitized trusts, primarily consolidations
|
|
|
7,141
|
|
|
|
255
|
|
|
|
7,396
|
|
Capitalized interest, premiums and
discounts
|
|
|
1,716
|
|
|
|
146
|
|
|
|
1,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet student
loan acquisitions
|
|
|
35,514
|
|
|
|
8,169
|
|
|
|
43,683
|
|
Consolidations to SLM Corporation
from off-balance sheet securitized trusts
|
|
|
(7,141
|
)
|
|
|
(255
|
)
|
|
|
(7,396
|
)
|
Capitalized interest, premiums and
discounts off-balance sheet securitized trusts
|
|
|
658
|
|
|
|
472
|
|
|
|
1,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed student loan
acquisitions
|
|
$
|
29,031
|
|
|
$
|
8,386
|
|
|
$
|
37,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2005
|
|
|
|
FFELP
|
|
|
Private
|
|
|
Total
|
|
|
Preferred Channel
|
|
$
|
14,847
|
|
|
$
|
6,046
|
|
|
$
|
20,893
|
|
Other commitment clients
|
|
|
500
|
|
|
|
56
|
|
|
|
556
|
|
Spot purchases
|
|
|
1,880
|
|
|
|
|
|
|
|
1,880
|
|
Consolidations from third parties
|
|
|
4,671
|
|
|
|
1
|
|
|
|
4,672
|
|
Acquisitions from off-balance
sheet securitized trusts, primarily consolidations
|
|
|
9,487
|
|
|
|
|
|
|
|
9,487
|
|
Acquisition of Idaho Transferee
Corporation
|
|
|
43
|
|
|
|
|
|
|
|
43
|
|
Capitalized interest, premiums and
discounts
|
|
|
1,364
|
|
|
|
(10
|
)
|
|
|
1,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet student
loan acquisitions
|
|
|
32,792
|
|
|
|
6,093
|
|
|
|
38,885
|
|
Consolidations to SLM Corporation
from off-balance sheet securitized trusts
|
|
|
(9,487
|
)
|
|
|
|
|
|
|
(9,487
|
)
|
Capitalized interest, premiums and
discounts off-balance sheet securitized trusts
|
|
|
533
|
|
|
|
275
|
|
|
|
808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed student loan
acquisitions
|
|
$
|
23,838
|
|
|
$
|
6,368
|
|
|
$
|
30,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2004
|
|
|
|
FFELP
|
|
|
Private
|
|
|
Total
|
|
|
Preferred Channel
|
|
$
|
12,756
|
|
|
$
|
3,982
|
|
|
$
|
16,738
|
|
Other commitment clients
|
|
|
368
|
|
|
|
45
|
|
|
|
413
|
|
Spot purchases
|
|
|
1,804
|
|
|
|
4
|
|
|
|
1,808
|
|
Consolidations from third parties
|
|
|
2,609
|
|
|
|
|
|
|
|
2,609
|
|
Acquisitions from off-balance
sheet securitized trusts, primarily consolidations
|
|
|
5,554
|
|
|
|
|
|
|
|
5,554
|
|
Acquisition of Southwest
|
|
|
4,776
|
|
|
|
4
|
|
|
|
4,780
|
|
Acquisition of SLFA
|
|
|
1,435
|
|
|
|
|
|
|
|
1,435
|
|
Capitalized interest, premiums and
discounts
|
|
|
1,398
|
|
|
|
(2
|
)
|
|
|
1,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet student
loan acquisitions
|
|
|
30,700
|
|
|
|
4,033
|
|
|
|
34,733
|
|
Consolidations to SLM Corporation
from off-balance sheet securitized trusts
|
|
|
(5,554
|
)
|
|
|
|
|
|
|
(5,554
|
)
|
Capitalized interest, premiums and
discounts off-balance sheet securitized trusts
|
|
|
565
|
|
|
|
172
|
|
|
|
737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed student loan
acquisitions
|
|
$
|
25,711
|
|
|
$
|
4,205
|
|
|
$
|
29,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As shown on the above table, off-balance sheet FFELP Stafford
loans that consolidate with us become an on-balance sheet
interest earning asset. This activity results in impairments of
our Retained Interests in securitizations, but this is offset by
an increase in on-balance sheet interest earning assets, for
which we do not record an offsetting gain.
76
The following table includes on-balance sheet asset information
for our Lending business segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
FFELP Stafford and Other Student
Loans, net
|
|
$
|
24,841
|
|
|
$
|
19,988
|
|
|
$
|
18,965
|
|
FFELP Consolidation Loans, net
|
|
|
61,324
|
|
|
|
54,859
|
|
|
|
41,596
|
|
Managed Private Education Loans,
net
|
|
|
9,755
|
|
|
|
7,757
|
|
|
|
5,420
|
|
Other loans, net
|
|
|
1,309
|
|
|
|
1,138
|
|
|
|
1,048
|
|
Investments(1)
|
|
|
8,175
|
|
|
|
7,748
|
|
|
|
8,914
|
|
Residual Interest in off-balance
sheet securitized loans
|
|
|
3,341
|
|
|
|
2,406
|
|
|
|
2,315
|
|
Other(2)
|
|
|
4,859
|
|
|
|
3,576
|
|
|
|
4,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
113,604
|
|
|
$
|
97,472
|
|
|
$
|
83,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Investments include cash and cash
equivalents, short and long-term investments, restricted cash
and investments, leveraged leases, and municipal bonds.
|
|
(2) |
|
Other assets include accrued
interest receivable, goodwill and acquired intangible assets and
other non-interest earning assets.
|
Preferred
Channel Originations
In 2006, we originated $23.4 billion in student loan volume
through our Preferred Channel, a 9 percent increase over
the $21.4 billion originated in 2005. In 2006, we grew the
internal lending brand Preferred Channel Originations by
43 percent and our own brands now constitute
56 percent of our Preferred Channel Originations, up from
43 percent in 2005. At the same time, the JPMorgan Chase
volume decreased by 38 percent and was 16 percent of
our Preferred Channel Originations, down from 28 percent in
2004. The pipeline of loans that we currently service and are
committed to purchase was $5.4 billion and
$6.8 billion at December 31, 2006 and 2005,
respectively. The following tables further break down our
Preferred Channel Originations by type of loan and source.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Preferred Channel
Originations Type of Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
Stafford
|
|
$
|
13,184
|
|
|
$
|
12,547
|
|
|
$
|
11,383
|
|
PLUS
|
|
|
2,540
|
|
|
|
2,570
|
|
|
|
2,303
|
|
GradPLUS
|
|
|
246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total FFELP
|
|
|
15,970
|
|
|
|
15,117
|
|
|
|
13,686
|
|
Private Education Loans
|
|
|
7,411
|
|
|
|
6,236
|
|
|
|
4,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
23,381
|
|
|
$
|
21,353
|
|
|
$
|
17,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
Increase (Decrease)
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs. 2005
|
|
|
2005 vs. 2004
|
|
|
|
FFELP
|
|
|
FFELP
|
|
|
FFELP
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
Preferred Channel
Originations Source
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal lending brands
|
|
$
|
6,939
|
|
|
$
|
4,803
|
|
|
$
|
3,562
|
|
|
$
|
2,136
|
|
|
|
44
|
%
|
|
$
|
1,241
|
|
|
|
35
|
%
|
Other lender partners
|
|
|
5,770
|
|
|
|
5,400
|
|
|
|
4,548
|
|
|
|
370
|
|
|
|
7
|
|
|
|
852
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total before JPMorgan Chase
|
|
|
12,709
|
|
|
|
10,203
|
|
|
|
8,110
|
|
|
|
2,506
|
|
|
|
25
|
|
|
|
2,093
|
|
|
|
26
|
|
JPMorgan Chase
|
|
|
3,261
|
|
|
|
4,914
|
|
|
|
5,576
|
|
|
|
(1,653
|
)
|
|
|
(34
|
)
|
|
|
(662
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
15,970
|
|
|
$
|
15,117
|
|
|
$
|
13,686
|
|
|
$
|
853
|
|
|
|
6
|
%
|
|
$
|
1,431
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
|
|
|
Private
|
|
|
Private
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
Preferred Channel
Originations Source
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal lending brands
|
|
$
|
6,129
|
|
|
$
|
4,306
|
|
|
$
|
2,228
|
|
|
$
|
1,823
|
|
|
|
42
|
%
|
|
$
|
2,078
|
|
|
|
93
|
%
|
Other lender partners
|
|
|
861
|
|
|
|
942
|
|
|
|
742
|
|
|
|
(81
|
)
|
|
|
(9
|
)
|
|
|
200
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total before JPMorgan Chase
|
|
|
6,990
|
|
|
|
5,248
|
|
|
|
2,970
|
|
|
|
1,742
|
|
|
|
33
|
|
|
|
2,278
|
|
|
|
77
|
|
JPMorgan Chase
|
|
|
421
|
|
|
|
988
|
|
|
|
1,337
|
|
|
|
(567
|
)
|
|
|
(57
|
)
|
|
|
(349
|
)
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,411
|
|
|
$
|
6,236
|
|
|
$
|
4,307
|
|
|
$
|
1,175
|
|
|
|
19
|
%
|
|
$
|
1,929
|
|
|
|
45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Total
|
|
|
Total
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
Preferred Channel
Originations Source
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal lending brands
|
|
$
|
13,068
|
|
|
$
|
9,109
|
|
|
$
|
5,790
|
|
|
$
|
3,959
|
|
|
|
43
|
%
|
|
$
|
3,319
|
|
|
$
|
57
|
%
|
Other lender partners
|
|
|
6,631
|
|
|
|
6,342
|
|
|
|
5,290
|
|
|
|
289
|
|
|
|
5
|
|
|
|
1,052
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total before JPMorgan Chase
|
|
|
19,699
|
|
|
|
15,451
|
|
|
|
11,080
|
|
|
|
4,248
|
|
|
|
27
|
|
|
|
4,371
|
|
|
|
39
|
|
JPMorgan Chase
|
|
|
3,682
|
|
|
|
5,902
|
|
|
|
6,913
|
|
|
|
(2,220
|
)
|
|
|
(38
|
)
|
|
|
(1,011
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
23,381
|
|
|
$
|
21,353
|
|
|
$
|
17,993
|
|
|
$
|
2,028
|
|
|
|
9
|
%
|
|
$
|
3,360
|
|
|
$
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
Student
Loan Activity
The following tables summarize the activity in our on-balance
sheet, off-balance sheet and Managed portfolios of FFELP student
loans and Private Education Loans and highlight the effects of
FFELP Consolidation Loan activity on our FFELP portfolios.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On-Balance Sheet
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
FFELP
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Stafford
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
Total On-
|
|
|
|
and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
Balance Sheet
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Portfolio
|
|
|
Beginning balance
|
|
$
|
19,988
|
|
|
$
|
54,859
|
|
|
$
|
74,847
|
|
|
$
|
7,757
|
|
|
$
|
82,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental consolidations from
third parties
|
|
|
|
|
|
|
4,092
|
|
|
|
4,092
|
|
|
|
96
|
|
|
|
4,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidations to third parties
|
|
|
(2,201
|
)
|
|
|
(2,078
|
)
|
|
|
(4,279
|
)
|
|
|
(14
|
)
|
|
|
(4,293
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations
|
|
|
(2,201
|
)
|
|
|
2,014
|
|
|
|
(187
|
)
|
|
|
82
|
|
|
|
(105
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
19,585
|
|
|
|
4,697
|
|
|
|
24,282
|
|
|
|
7,818
|
|
|
|
32,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net acquisitions
|
|
|
17,384
|
|
|
|
6,711
|
|
|
|
24,095
|
|
|
|
7,900
|
|
|
|
31,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal consolidations
|
|
|
(5,973
|
)
|
|
|
11,931
|
|
|
|
5,958
|
|
|
|
254
|
|
|
|
6,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitizations
|
|
|
(5,034
|
)
|
|
|
(9,638
|
)
|
|
|
(14,672
|
)
|
|
|
(4,737
|
)
|
|
|
(19,409
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments/claims/resales/other
|
|
|
(1,524
|
)
|
|
|
(2,539
|
)
|
|
|
(4,063
|
)
|
|
|
(1,419
|
)
|
|
|
(5,482
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
24,841
|
|
|
$
|
61,324
|
|
|
$
|
86,165
|
|
|
$
|
9,755
|
|
|
$
|
95,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
FFELP
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Stafford
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
Total Off-
|
|
|
|
and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
Balance Sheet
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Portfolio
|
|
|
Beginning balance
|
|
$
|
20,670
|
|
|
$
|
10,575
|
|
|
$
|
31,245
|
|
|
$
|
8,680
|
|
|
$
|
39,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental consolidations from
third parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidations to third parties
|
|
|
(2,258
|
)
|
|
|
(672
|
)
|
|
|
(2,930
|
)
|
|
|
(32
|
)
|
|
|
(2,962
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations
|
|
|
(2,258
|
)
|
|
|
(672
|
)
|
|
|
(2,930
|
)
|
|
|
(32
|
)
|
|
|
(2,962
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
424
|
|
|
|
233
|
|
|
|
657
|
|
|
|
472
|
|
|
|
1,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net acquisitions
|
|
|
(1,834
|
)
|
|
|
(439
|
)
|
|
|
(2,273
|
)
|
|
|
440
|
|
|
|
(1,833
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal
consolidations(2)
|
|
|
(5,366
|
)
|
|
|
(592
|
)
|
|
|
(5,958
|
)
|
|
|
(254
|
)
|
|
|
(6,212
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitizations
|
|
|
5,034
|
|
|
|
9,638
|
|
|
|
14,672
|
|
|
|
4,737
|
|
|
|
19,409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments/claims/resales/other
|
|
|
(3,476
|
)
|
|
|
(871
|
)
|
|
|
(4,347
|
)
|
|
|
(770
|
)
|
|
|
(5,117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
15,028
|
|
|
$
|
18,311
|
|
|
$
|
33,339
|
|
|
$
|
12,833
|
|
|
$
|
46,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed Portfolio
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
FFELP
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Stafford
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
Total
|
|
|
|
and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
Managed
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Basis Portfolio
|
|
|
Beginning balance
|
|
$
|
40,658
|
|
|
$
|
65,434
|
|
|
$
|
106,092
|
|
|
$
|
16,437
|
|
|
$
|
122,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental consolidations from
third parties
|
|
|
|
|
|
|
4,092
|
|
|
|
4,092
|
|
|
|
96
|
|
|
|
4,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidations to third parties
|
|
|
(4,459
|
)
|
|
|
(2,750
|
)
|
|
|
(7,209
|
)
|
|
|
(46
|
)
|
|
|
(7,255
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations
|
|
|
(4,459
|
)
|
|
|
1,342
|
|
|
|
(3,117
|
)
|
|
|
50
|
|
|
|
(3,067
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
20,009
|
|
|
|
4,930
|
|
|
|
24,939
|
|
|
|
8,290
|
|
|
|
33,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net acquisitions
|
|
|
15,550
|
|
|
|
6,272
|
|
|
|
21,822
|
|
|
|
8,340
|
|
|
|
30,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal
consolidations(2)
|
|
|
(11,339
|
)
|
|
|
11,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitizations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments/claims/resales/other
|
|
|
(5,000
|
)
|
|
|
(3,410
|
)
|
|
|
(8,410
|
)
|
|
|
(2,189
|
)
|
|
|
(10,599
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
39,869
|
|
|
$
|
79,635
|
|
|
$
|
119,504
|
|
|
$
|
22,588
|
|
|
$
|
142,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
Acquisitions(3)
|
|
$
|
20,009
|
|
|
$
|
9,022
|
|
|
$
|
29,031
|
|
|
$
|
8,386
|
|
|
$
|
37,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
FFELP category is primarily
Stafford loans and also includes PLUS and HEAL loans.
|
|
(2) |
|
Represents FFELP/Stafford loans
that we either own on-balance sheet or in our off-balance sheet
securitization trusts that we consolidate.
|
|
(3) |
|
The purchases line includes
incremental consolidations from third parties and acquisitions.
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On-Balance Sheet
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
FFELP
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Stafford
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
Total On-
|
|
|
|
and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
Balance Sheet
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Portfolio
|
|
|
Beginning balance
|
|
$
|
18,965
|
|
|
$
|
41,596
|
|
|
$
|
60,561
|
|
|
$
|
5,420
|
|
|
$
|
65,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental consolidations from
third parties
|
|
|
|
|
|
|
4,671
|
|
|
|
4,671
|
|
|
|
1
|
|
|
|
4,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidations to third parties
|
|
|
(1,236
|
)
|
|
|
(1,180
|
)
|
|
|
(2,416
|
)
|
|
|
(11
|
)
|
|
|
(2,427
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations
|
|
|
(1,236
|
)
|
|
|
3,491
|
|
|
|
2,255
|
|
|
|
(10
|
)
|
|
|
2,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
16,837
|
|
|
|
1,795
|
|
|
|
18,632
|
|
|
|
6,091
|
|
|
|
24,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net acquisitions
|
|
|
15,601
|
|
|
|
5,286
|
|
|
|
20,887
|
|
|
|
6,081
|
|
|
|
26,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal consolidations
|
|
|
(5,604
|
)
|
|
|
14,020
|
|
|
|
8,416
|
|
|
|
|
|
|
|
8,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitizations
|
|
|
(6,561
|
)
|
|
|
(4,044
|
)
|
|
|
(10,605
|
)
|
|
|
(2,791
|
)
|
|
|
(13,396
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments/claims/resales/other
|
|
|
(2,413
|
)
|
|
|
(1,999
|
)
|
|
|
(4,412
|
)
|
|
|
(953
|
)
|
|
|
(5,365
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
19,988
|
|
|
$
|
54,859
|
|
|
$
|
74,847
|
|
|
$
|
7,757
|
|
|
$
|
82,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
FFELP
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Stafford
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
Total Off-
|
|
|
|
and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
Balance Sheet
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Portfolio
|
|
|
Beginning balance
|
|
$
|
27,825
|
|
|
$
|
7,570
|
|
|
$
|
35,395
|
|
|
$
|
6,062
|
|
|
$
|
41,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental consolidations from
third parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidations to third parties
|
|
|
(1,853
|
)
|
|
|
(400
|
)
|
|
|
(2,253
|
)
|
|
|
(18
|
)
|
|
|
(2,271
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations
|
|
|
(1,853
|
)
|
|
|
(400
|
)
|
|
|
(2,253
|
)
|
|
|
(18
|
)
|
|
|
(2,271
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
361
|
|
|
|
175
|
|
|
|
536
|
|
|
|
275
|
|
|
|
811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net acquisitions
|
|
|
(1,492
|
)
|
|
|
(225
|
)
|
|
|
(1,717
|
)
|
|
|
257
|
|
|
|
(1,460
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal
consolidations(2)
|
|
|
(8,407
|
)
|
|
|
(9
|
)
|
|
|
(8,416
|
)
|
|
|
|
|
|
|
(8,416
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitizations
|
|
|
6,561
|
|
|
|
4,044
|
|
|
|
10,605
|
|
|
|
2,791
|
|
|
|
13,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments/claims/resales/other
|
|
|
(3,817
|
)
|
|
|
(805
|
)
|
|
|
(4,622
|
)
|
|
|
(430
|
)
|
|
|
(5,052
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
20,670
|
|
|
$
|
10,575
|
|
|
$
|
31,245
|
|
|
$
|
8,680
|
|
|
$
|
39,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed Portfolio
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
FFELP
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Stafford
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
Total Managed
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Basis Portfolio
|
|
|
Beginning balance
|
|
$
|
46,790
|
|
|
$
|
49,166
|
|
|
$
|
95,956
|
|
|
$
|
11,482
|
|
|
$
|
107,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental consolidations from
third parties
|
|
|
|
|
|
|
4,671
|
|
|
|
4,671
|
|
|
|
1
|
|
|
|
4,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidations to third parties
|
|
|
(3,089
|
)
|
|
|
(1,580
|
)
|
|
|
(4,669
|
)
|
|
|
(29
|
)
|
|
|
(4,698
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations
|
|
|
(3,089
|
)
|
|
|
3,091
|
|
|
|
2
|
|
|
|
(28
|
)
|
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
17,198
|
|
|
|
1,970
|
|
|
|
19,168
|
|
|
|
6,366
|
|
|
|
25,534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net acquisitions
|
|
|
14,109
|
|
|
|
5,061
|
|
|
|
19,170
|
|
|
|
6,338
|
|
|
|
25,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal
consolidations(2)
|
|
|
(14,011
|
)
|
|
|
14,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitizations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments/claims/resales/other
|
|
|
(6,230
|
)
|
|
|
(2,804
|
)
|
|
|
(9,034
|
)
|
|
|
(1,383
|
)
|
|
|
(10,417
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
40,658
|
|
|
$
|
65,434
|
|
|
$
|
106,092
|
|
|
$
|
16,437
|
|
|
$
|
122,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
Acquisitions(3)
|
|
$
|
17,198
|
|
|
$
|
6,641
|
|
|
$
|
23,839
|
|
|
$
|
6,367
|
|
|
$
|
30,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
FFELP category is primarily
Stafford loans and also includes PLUS and HEAL loans.
|
|
(2) |
|
Represents FFELP/Stafford loans
that we either own on-balance sheet or in our off-balance sheet
securitization trusts that we consolidate.
|
|
(3) |
|
The purchases line includes
incremental consolidations from third parties and acquisitions.
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On-Balance Sheet
|
|
|
|
Year Ended December 31, 2004
|
|
|
|
FFELP
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Stafford
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
Total On-
|
|
|
|
and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
Balance Sheet
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Portfolio
|
|
|
Beginning balance
|
|
$
|
18,670
|
|
|
$
|
26,907
|
|
|
$
|
45,577
|
|
|
$
|
4,470
|
|
|
$
|
50,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental consolidations from
third parties
|
|
|
|
|
|
|
2,609
|
|
|
|
2,609
|
|
|
|
|
|
|
|
2,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidations to third parties
|
|
|
(666
|
)
|
|
|
(225
|
)
|
|
|
(891
|
)
|
|
|
(4
|
)
|
|
|
(895
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations
|
|
|
(666
|
)
|
|
|
2,384
|
|
|
|
1,718
|
|
|
|
(4
|
)
|
|
|
1,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
16,458
|
|
|
|
6,079
|
|
|
|
22,537
|
|
|
|
4,033
|
|
|
|
26,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net acquisitions
|
|
|
15,792
|
|
|
|
8,463
|
|
|
|
24,255
|
|
|
|
4,029
|
|
|
|
28,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal consolidations
|
|
|
(2,201
|
)
|
|
|
7,687
|
|
|
|
5,486
|
|
|
|
|
|
|
|
5,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitizations
|
|
|
(9,975
|
)
|
|
|
|
|
|
|
(9,975
|
)
|
|
|
(2,430
|
)
|
|
|
(12,405
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments/claims/resales/other
|
|
|
(3,321
|
)
|
|
|
(1,461
|
)
|
|
|
(4,782
|
)
|
|
|
(649
|
)
|
|
|
(5,431
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
18,965
|
|
|
$
|
41,596
|
|
|
$
|
60,561
|
|
|
$
|
5,420
|
|
|
$
|
65,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet
|
|
|
|
Year Ended December 31, 2004
|
|
|
|
FFELP
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Stafford
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
Total Off-
|
|
|
|
and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
Balance Sheet
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Portfolio
|
|
|
Beginning balance
|
|
$
|
26,884
|
|
|
$
|
8,023
|
|
|
$
|
34,907
|
|
|
$
|
3,835
|
|
|
$
|
38,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental consolidations from
third parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidations to third parties
|
|
|
(1,114
|
)
|
|
|
(89
|
)
|
|
|
(1,203
|
)
|
|
|
(7
|
)
|
|
|
(1,210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations
|
|
|
(1,114
|
)
|
|
|
(89
|
)
|
|
|
(1,203
|
)
|
|
|
(7
|
)
|
|
|
(1,210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
378
|
|
|
|
187
|
|
|
|
565
|
|
|
|
172
|
|
|
|
737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net acquisitions
|
|
|
(736
|
)
|
|
|
98
|
|
|
|
(638
|
)
|
|
|
165
|
|
|
|
(473
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal
consolidations(2)
|
|
|
(5,486
|
)
|
|
|
|
|
|
|
(5,486
|
)
|
|
|
|
|
|
|
(5,486
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitizations
|
|
|
9,975
|
|
|
|
|
|
|
|
9,975
|
|
|
|
2,430
|
|
|
|
12,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments/claims/resales/other
|
|
|
(2,812
|
)
|
|
|
(551
|
)
|
|
|
(3,363
|
)
|
|
|
(368
|
)
|
|
|
(3,731
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
27,825
|
|
|
$
|
7,570
|
|
|
$
|
35,395
|
|
|
$
|
6,062
|
|
|
$
|
41,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed Portfolio
|
|
|
|
Year Ended December 31, 2004
|
|
|
|
FFELP
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Stafford
|
|
|
FFELP
|
|
|
|
|
|
Private
|
|
|
|
|
|
|
and
|
|
|
Consolidation
|
|
|
Total
|
|
|
Education
|
|
|
Total Managed
|
|
|
|
Other(1)
|
|
|
Loans
|
|
|
FFELP
|
|
|
Loans
|
|
|
Basis Portfolio
|
|
|
Beginning balance
|
|
$
|
45,554
|
|
|
$
|
34,930
|
|
|
$
|
80,484
|
|
|
$
|
8,305
|
|
|
$
|
88,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental consolidations from
third parties
|
|
|
|
|
|
|
2,609
|
|
|
|
2,609
|
|
|
|
|
|
|
|
2,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidations to third parties
|
|
|
(1,780
|
)
|
|
|
(314
|
)
|
|
|
(2,094
|
)
|
|
|
(11
|
)
|
|
|
(2,105
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net consolidations
|
|
|
(1,780
|
)
|
|
|
2,295
|
|
|
|
515
|
|
|
|
(11
|
)
|
|
|
504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
16,836
|
|
|
|
6,266
|
|
|
|
23,102
|
|
|
|
4,205
|
|
|
|
27,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net acquisitions
|
|
|
15,056
|
|
|
|
8,561
|
|
|
|
23,617
|
|
|
|
4,194
|
|
|
|
27,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal
consolidations(2)
|
|
|
(7,687
|
)
|
|
|
7,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet securitizations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments/claims/resales/other
|
|
|
(6,133
|
)
|
|
|
(2,012
|
)
|
|
|
(8,145
|
)
|
|
|
(1,017
|
)
|
|
|
(9,162
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
46,790
|
|
|
$
|
49,166
|
|
|
$
|
95,956
|
|
|
$
|
11,482
|
|
|
$
|
107,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Managed
Acquisitions(3)
|
|
$
|
16,836
|
|
|
$
|
8,875
|
|
|
$
|
25,711
|
|
|
$
|
4,205
|
|
|
$
|
29,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
FFELP category is primarily
Stafford loans and also includes PLUS and HEAL loans.
|
|
(2) |
|
Represents FFELP/Stafford loans
that we either own on-balance sheet or in our off-balance sheet
securitization trusts that we consolidate.
|
|
(3) |
|
The purchases line includes
incremental consolidations from third parties and acquisitions.
|
81
The increase in consolidations to third parties in 2006 reflects
FFELP lenders reconsolidating FFELP Consolidation Loans using
the Direct Loan program as a pass-through entity, a practice
which was severely restricted by The Higher Education
Reconciliation Act of 2005 as of July 1, 2006. The increase
also reflects the effect of the repeal of the single holder
rule, which was effective for applications received on or after
June 15, 2006. The single-holder rule had previously
required that when a lender held all of the FFELP Stafford loans
of a particular borrower whose loans were held by a single
lender, in most cases that borrower could only obtain a FFELP
Consolidation Loan from that lender.
During 2006, Private Education Loan consolidations were
introduced as a separate product line and during the year we had
$50 million of net incremental volume on a Managed Basis.
We expect this product line to grow in the future and will
aggressively protect our portfolio against third-party
consolidation of Private Education Loans.
Other
Income Lending Business Segment
The following table summarizes the components of other income,
net, for our Lending business segment for the years ended
December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Late fees
|
|
$
|
107
|
|
|
$
|
89
|
|
|
$
|
92
|
|
Gains on sales of mortgages and
other loan fees
|
|
|
15
|
|
|
|
18
|
|
|
|
22
|
|
Losses on securities, net
|
|
|
(4
|
)
|
|
|
(36
|
)
|
|
|
(23
|
)
|
Other
|
|
|
59
|
|
|
|
40
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income, net
|
|
$
|
177
|
|
|
$
|
111
|
|
|
$
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income in 2006 includes a settlement received on the final
disposition of leveraged leases for which we had previously
reserved, plus an increase in forbearance fees.
The net losses on securities in 2005 and 2004 primarily relate
to a $39 million leveraged lease impairment for an aircraft
leased to Northwest Airlines and a $27 million impairment
for aircraft leased to Delta Airlines, respectively. At
December 31, 2006, we had investments in leveraged and
direct financing leases, net of impairments, totaling
$109 million that are the general obligations of American
Airlines and Federal Express Corporation. Based on an analysis
of the potential losses on certain leveraged leases plus the
increase in current tax obligations related to the forgiveness
of debt obligations
and/or the
taxable gain on the sale of the aircraft, our remaining
after-tax accounting exposure from our investment in leveraged
leases was $69 million at December 31, 2006, of which
$52 million relates to American Airlines.
Operating
Expense Lending Business Segment
The following table summarizes the components of operating
expenses for our Lending business segment for the years ended
December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Sales and originations
|
|
$
|
327
|
|
|
|
285
|
|
|
$
|
259
|
|
Servicing and information
technology
|
|
|
201
|
|
|
|
193
|
|
|
|
150
|
|
Corporate overhead
|
|
|
117
|
|
|
|
69
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
$
|
645
|
|
|
$
|
547
|
|
|
$
|
487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on GSE debt extinguishment
and defeasance
|
|
$
|
|
|
|
$
|
|
|
|
$
|
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82
Operating expenses for our Lending operating segment include
non-capitalizable costs incurred to acquire student loans and
service our Managed student loan portfolio, as well as other
selling, general and administrative expenses.
The $221 million loss in 2004 relates to the repurchase and
defeasance of approximately $3.0 billion of GSE debt in
connection with the Wind-Down of the GSE.
2006
versus 2005
Operating expenses for the year ended December 31, 2006,
increased by 18 percent to $645 million versus
$547 million for the year ended December 31, 2005. The
increase is primarily due to sales and marketing expenses
related to our direct to consumer initiatives and to higher
sales expenses for higher education loan products. The increase
was also due to an increase in origination and servicing costs,
consistent with the increase in origination volume and the
number of borrowers. In 2006, corporate overhead includes
$34 million of stock option compensation expense, due to
the implementation of SFAS No. 123(R).
2005
versus 2004
Operating expenses for the year ended December 31, 2005,
increased by 12 percent to $547 million versus
$487 million for the year ended December 31, 2004,
exclusive of the loss on GSE debt extinguishment and defeasance.
The increase is due to increased sales and marketing costs
related to the FFELP Consolidation Loan program, new Private
Education Loan initiatives and the launch of our direct to
consumer initiative, Tuition Answer. Operating expenses were
also higher due to a full year of expenses of sales and
marketing personnel from Southwest and SLFA, acquired in the
fourth quarter of 2004. The $43 million increase in
servicing and information technology expenses is consistent with
the growth in borrowers.
83
DEBT
MANAGEMENT OPERATIONS (DMO) BUSINESS
SEGMENT
In our DMO operating segment, we provide a wide range of
accounts receivable and collections services including student
loan default aversion services, defaulted student loan portfolio
management services, contingency collections services for
student loans and other asset classes, and accounts receivable
management and collection for purchased portfolios of
receivables that are delinquent or have been charged off by
their original creditors as well as
sub-performing
and non-performing mortgage loans. In the purchased receivables
business, we focus on a variety of consumer debt types with
emphasis on charged off credit card receivables and distressed
mortgage receivables. We purchase these portfolios at a discount
to their face value, and then use both our internal collection
operations coupled with third party collection agencies to
maximize the recovery on these receivables.
We account for our investments in charged off receivables in
accordance with the AICPAs Statement of Position
(SOP)
03-3,
Accounting for Certain Loans or Debt Securities Acquired
in a Transfer. Under this standard, we establish static
pools of each quarters purchases and aggregate them based
on certain common risk characteristics and initially record them
at fair value based on the pools estimated future cash
flow and internal rate of return. Under
SOP 03-3,
the yield that may be accreted as collections revenue on such
loans is limited to the excess of our estimate of undiscounted
expected principal, interest and other cash flows from the pool
over our initial investment in the pool. We recognize income
each month based on each static pools effective interest
rate. The static pools are tested quarterly for impairment by
re-estimating the future cash flows to be received from the
pools. Subsequent increases in estimated future cash flows are
recognized prospectively through a yield adjustment over the
remaining life of the static pool. When estimates of future cash
flows to be collected are projected to be lower than projected,
the carrying value of the pool is impaired and written down
through a valuation allowance to maintain the effective interest
rate. Cash collected on pools whose principal has fully
amortized is recognized 100 percent in income.
The private sector collections industry is highly fragmented
with few large public companies and a large number of small
scale privately-held companies. The collections industry is
highly competitive with credit card collections being the most
competitive in both contingency collections and purchased paper
activities. We are responding to these competitive challenges
through enhanced servicing efficiencies and by continuing to
build on customer relationships through value added services and
financings.
The following table includes the results of operations for our
DMO operating segment.
Condensed
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
|
|
|
December 31,
|
|
|
% Increase (Decrease)
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 vs.
|
|
|
2005 vs.
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
Fee income
|
|
|
397
|
|
|
|
360
|
|
|
|
300
|
|
|
|
10
|
|
|
|
20
|
|
Collections revenue
|
|
|
239
|
|
|
|
167
|
|
|
|
39
|
|
|
|
43
|
|
|
|
328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
|
|
|
636
|
|
|
|
527
|
|
|
|
339
|
|
|
|
21
|
|
|
|
55
|
|
Operating expenses
|
|
|
358
|
|
|
|
288
|
|
|
|
161
|
|
|
|
24
|
|
|
|
79
|
|
Net interest expense
|
|
|
23
|
|
|
|
19
|
|
|
|
13
|
|
|
|
21
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest in net earnings of subsidiaries
|
|
|
255
|
|
|
|
220
|
|
|
|
165
|
|
|
|
16
|
|
|
|
33
|
|
Income taxes
|
|
|
94
|
|
|
|
81
|
|
|
|
65
|
|
|
|
15
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest in
net earnings of subsidiaries
|
|
|
161
|
|
|
|
139
|
|
|
|
100
|
|
|
|
16
|
|
|
|
39
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
4
|
|
|
|
4
|
|
|
|
1
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
157
|
|
|
$
|
135
|
|
|
$
|
99
|
|
|
|
16
|
%
|
|
|
36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from USA Funds represented 32 percent,
34 percent and 56 percent, respectively, of total DMO
revenue in 2006, 2005 and 2004. The percentage of revenue
generated from services provided to USA Funds
84
decreased due to the full year impact of recent acquisitions and
the continued diversification into new asset classes in the
purchased paper business.
DMO
Revenue by Product
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005(2)
|
|
|
2004(3)
|
|
|
Purchased paper collections revenue
|
|
$
|
239
|
|
|
$
|
167
|
|
|
$
|
39
|
|
Contingency:
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans
|
|
|
305
|
|
|
|
258
|
|
|
|
253
|
|
Other
|
|
|
36
|
|
|
|
55
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contingency
|
|
|
341
|
|
|
|
313
|
|
|
|
271
|
|
Other
|
|
|
56
|
|
|
|
47
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
636
|
|
|
$
|
527
|
|
|
$
|
339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USA
Funds(1)
|
|
$
|
204
|
|
|
$
|
180
|
|
|
$
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of total DMO revenue
|
|
|
32
|
%
|
|
|
34
|
%
|
|
|
56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
United Student Aid Funds, Inc. (USA Funds).
|
|
|
(2)
|
Includes revenue attributed to GRP for the period from
August 31 to December 31.
|
|
|
(3)
|
Includes revenue attributed to AFS for the period from September
16 to December 31.
|
Contingency
Fee Income
The $47 million increase in DMO contingency revenue from
student loans for the year ended December 31, 2006 over
2005 can be primarily attributed to a change in the federal
regulations governing the rehabilitation loan policy along with
the growth in guaranty agency collections. Under this change,
the number of payments to qualify for a rehabilitated loan was
reduced to nine months from twelve months, so all loans that had
made nine to eleven consecutive payments at thet time of change
immediately qualified as a rehabilitated loan. The decrease in
contingency fee revenues from non-student loan asset classes in
2006 versus the prior year was due to a non-recurring state tax
collection contract in 2005 and to the Company not renewing
certain low margin contingency fee contracts.
The rapid growth in Consolidation Loan activity has had a
negative impact on our student loan contingency collection
business. When a borrower consolidates a FFELP Stafford loan,
the borrower is effectively refinancing his or her Stafford loan
to a longer term at a fixed interest rate, which significantly
reduces the borrowers monthly payment. The overall effect
of the record Consolidation Loan activity is lower industry-wide
student loan defaults and lower contingency collection
inventory. The recently passed HEA reduces fees paid for
collections via loan consolidation and also puts a cap on
collections for loan consolidations. These fee reductions will
also negatively impact student loan contingency fees going
forward.
Contingency
Inventory
The following table presents the outstanding inventory of
receivables serviced through our DMO business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Contingency:
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans
|
|
$
|
6,971
|
|
|
$
|
7,205
|
|
|
$
|
6,869
|
|
Other
|
|
|
1,667
|
|
|
|
2,178
|
|
|
|
1,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,638
|
|
|
$
|
9,383
|
|
|
$
|
8,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85
Purchased
Paper
Our purchased paper collection business is comprised of the
purchase of delinquent and charged off consumer receivables,
primarily credit cards and the purchase of distressed mortgage
receivables. Since these businesses operate in different
segments of the marketplace with the primary distinguishing
factor being the existence of collateral for the mortgage
receivable, we have broken out their results separately in the
presentations below.
Non-Mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004(1)
|
|
|
Face value of purchases
|
|
$
|
3,438
|
|
|
$
|
2,826
|
|
|
$
|
426
|
|
Purchase price
|
|
|
278
|
|
|
|
198
|
|
|
|
19
|
|
% of face value purchased
|
|
|
8.1
|
%
|
|
|
7.0
|
%
|
|
|
4.5
|
%
|
Gross Cash Collections
(GCC)
|
|
$
|
348
|
|
|
$
|
250
|
|
|
$
|
59
|
|
Collections revenue
|
|
|
199
|
|
|
|
157
|
|
|
|
39
|
|
% of GCC
|
|
|
56
|
%
|
|
|
63
|
%
|
|
|
66
|
%
|
Carrying value
|
|
$
|
274
|
|
|
$
|
158
|
|
|
$
|
52
|
|
|
|
|
|
(1)
|
AFS was purchased in September 2004, so the results for that
year reflect only three months of activity.
|
The amount of face value of purchases in any quarter is a
function of a combination of factors including the amount of
receivables available for purchase in the marketplace, average
age of each portfolio, the asset class of the receivables, and
competition in the marketplace. As a result, the percentage of
principal purchased will vary from quarter to quarter. The
decrease in purchase paper revenue as a percentage of GCC can
primarily be attributed to the increase in new portfolio
purchases in the second half of 2005. Typically, revenue
recognition based on a portfolios effective yield rate is
a lower percentage of cash collections in the early stages of
servicing a portfolio. On both December 22, 2005, and
December 29, 2006, we acquired an additional
12 percent ownership stake in AFS, increasing our ownership
first to 76 percent and then to 88 percent.
Mortgage/Properties
On August 31, 2005, we acquired 100 percent of GRP, a
debt management company that acquires and manages portfolios of
sub-performing
and non-performing mortgage loans, substantially all of which
are secured by
one-to-four
family residential real estate. GRP was purchased in August
2005, so the results for that year ended reflect only four
months of activity.
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Face value of purchases
|
|
$
|
556
|
|
|
$
|
165
|
|
Collections revenue
|
|
|
40
|
|
|
|
10
|
|
Collateral value of purchases
|
|
|
607
|
|
|
|
195
|
|
Purchase price
|
|
|
462
|
|
|
|
141
|
|
% of collateral value
|
|
|
76
|
%
|
|
|
72
|
%
|
Carrying value of purchases
|
|
$
|
518
|
|
|
$
|
298
|
|
The purchase price for
sub-performing
and non-performing mortgage loans is generally determined as a
percentage of the underlying collateral. Fluctuations in the
purchase price as a percentage of collateral value can be caused
by a number of factors including cash flow characteristics,
targeted yield, expected holding period, the percentage of
second mortgages in the portfolio and the level of private
mortgage insurance associated with particular assets.
86
Operating
Expenses DMO Business Segment
Operating expenses for the DMO business segment for the years
ended December 31, 2006, 2005 and 2004 totaled:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Total operating expenses
|
|
$
|
358
|
|
|
$
|
288
|
|
|
$
|
161
|
|
Operating expenses increased by $70 million, or
24 percent, to $358 million for the year ended
December 31, 2006. The increase in operating expenses
versus the prior year was primarily due to the increase in
accounts serviced and to higher expenses for outsourced
collections and recovery costs. Also, 2006 includes a full year
of GRP expenses and $12 million of stock option
compensation expense, due to the implementation of
SFAS No. 123(R).
A significant portion of the 2005 increase is attributable to
the inclusion of a full year of AFS expenses and GRP expenses
incurred since the acquisition on August 31, 2005. The
increase is also attributable to the growth in contingency
revenue and accounts serviced, as a high percentage of DMO
expenses are variable which contributes to our stable margins.
At December 31, 2006, 2005 and 2004, the DMO operating
segment had total assets of $1.5 billion, $1.1 billion
and $519 million, respectively.
CORPORATE
AND OTHER BUSINESS SEGMENT
Our Corporate and Other reportable segment reflects the
aggregate activity of our smaller operating units including our
Guarantor Servicing and Loan Servicing operating units, other
products and services, as well as corporate expenses that do not
pertain directly to our operating segments. Also, included in
the Corporate and Other segment is Upromise, Inc.
(Upromise), acquired in August of 2006.
In our Guarantor Servicing operating unit, we provide a full
complement of administrative services to FFELP guarantors
including guarantee issuance, processing, account maintenance,
and guarantee fulfillment. In our Loan Servicing operating unit,
we originate and service student loans on behalf of lenders who
are unrelated to SLM Corporation.
Condensed
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
|
|
|
December 31,
|
|
|
% Increase (Decrease)
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs. 2005
|
|
|
2005 vs. 2004
|
|
|
Total interest income
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
3
|
|
|
|
40
|
%
|
|
|
67
|
%
|
Total interest expense
|
|
|
12
|
|
|
|
6
|
|
|
|
6
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
(5
|
)
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
400
|
|
|
|
(67
|
)
|
Less provisions for losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
(5
|
)
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
400
|
|
|
|
(67
|
)
|
Fee income
|
|
|
132
|
|
|
|
115
|
|
|
|
120
|
|
|
|
15
|
|
|
|
(4
|
)
|
Other income
|
|
|
155
|
|
|
|
125
|
|
|
|
130
|
|
|
|
24
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
287
|
|
|
|
240
|
|
|
|
250
|
|
|
|
20
|
|
|
|
(4
|
)
|
Operating expenses
|
|
|
250
|
|
|
|
235
|
|
|
|
211
|
|
|
|
6
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
32
|
|
|
|
4
|
|
|
|
36
|
|
|
|
700
|
|
|
|
(89
|
)
|
Income tax expense (benefit)
|
|
|
12
|
|
|
|
1
|
|
|
|
(15
|
)
|
|
|
1100
|
|
|
|
(107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
20
|
|
|
$
|
3
|
|
|
$
|
51
|
|
|
|
567
|
%
|
|
|
(94
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
Fee and
Other Income Corporate and Other Business
Segment
The following table summarizes the components of fee and other
income for our Corporate and Other business segment for the
years ended December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Guarantor servicing fees
|
|
$
|
132
|
|
|
$
|
115
|
|
|
$
|
120
|
|
Loan servicing fees
|
|
|
29
|
|
|
|
44
|
|
|
|
52
|
|
Upromise
|
|
|
42
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
84
|
|
|
|
81
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fee and other income
|
|
$
|
287
|
|
|
$
|
240
|
|
|
$
|
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USA Funds, the nations largest guarantee agency, accounted
for 83 percent, 82 percent, and 85 percent,
respectively, of guarantor servicing fees and 25 percent,
27 percent, and 16 percent, respectively, of revenues
associated with other products and services for the years ended
December 31, 2006, 2005 and 2004.
2006
versus 2005
The increase in guarantor servicing fees in 2006 versus 2005 is
primarily due to a negotiated settlement with USA Funds such
that USA Funds was able to pay account maintenance fees that
were previously held up by the cap on payments from ED to
guarantors in 2005. This cap was removed by legislation
reauthorizing the student loan programs of the Higher Education
Act on October 1, 2006.
2005
versus 2004
The decrease is guarantor servicing fees in 2005 versus 2004 is
due to the full year effect of the lower issuance fee rate, the
result of the reduction in the issuance fee from 65 basis
points to 40 basis points, and to an $8 million
reduction in account maintenance fees caused by a cap on
payments from ED to guarantors, discussed above.
Operating
Expenses Corporate and Other Business
Segment
The following table summarizes the components of operating
expenses for our Corporate and Other operating segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Operating expenses
|
|
$
|
148
|
|
|
$
|
149
|
|
|
$
|
152
|
|
Upromise
|
|
|
33
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
69
|
|
|
|
86
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
$
|
250
|
|
|
$
|
235
|
|
|
$
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses include direct costs incurred to perform
guarantor servicing on behalf of guarantor agencies and to
service loans for unrelated third parties, as well as
information technology expenses related to these functions.
General and administrative expenses include unallocated
corporate overhead expenses for centralized headquarters
functions such as executive management, accounting and finance,
human resources and marketing.
2006
versus 2005
In 2006, operating expenses in the Corporate and Other segment
include $17 million of stock option compensation expense,
due to the implementation of SFAS No. 123(R) and the
expenses of Upromise, acquired in August 2006. The decrease in
general and administrative expenses is due to a $14 million
net
88
settlement in the College Loan Corporation (CLC)
lawsuit and to lower corporate information technology expenses.
At December 31, 2006, 2005 and 2004, the Corporate and
Other operating segment had total assets of $999 million,
$719 million and $524 million, respectively.
LIQUIDITY
AND CAPITAL RESOURCES
Except in the case of acquisitions, which are discussed
separately, our DMO and Corporate and Other business segments
are not capital intensive businesses and as such a minimal
amount of debt and equity capital is allocated to these
segments. Therefore, the following LIQUIDITY AND CAPITAL
RESOURCES discussion is concentrated on our Lending
business segment.
We have developed deep and diverse funding sources to ensure
continued access to funding to support our business plan. Our
biggest funding challenge continues to be our ability to
maintain cost-effective liquidity to fund the growth in the
Managed portfolio of student loans as well as to refinance
previously securitized loans when borrowers choose to refinance
their loans through a FFELP Consolidation Loan or a Private
Education Consolidation Loan with us. At the same time, we
maintain earnings spreads by controlling interest rate risk. Our
main source of funding is student loan securitizations and we
have built a highly liquid and deep market for such financings
as evidenced by the $32.1 billion in student loans
securitized in thirteen transactions in 2006, and
$26.1 billion in twelve transactions in 2005. We are the
largest issuer in the student loan asset-backed sector. FFELP
securitizations are unique securities in the asset-backed market
as they are backed by student loans with an explicit U.S.
government guarantee on 99 percent of principal and
interest (prior to July 1, the guarantee was
100 percent). The investor base for our student loan-backed
securities is worldwide and we believe that the market for these
securities will be available to meet our long-term funding needs
for the foreseeable future. Securitizations comprised
69 percent of our Managed debt outstanding at
December 31, 2006, unchanged from December 31, 2005.
In addition to securitizations, we also continued to diversify
our sources of funding and issued $11.7 billion in SLM
Corporation long-term, unsecured debt in 2006. Over the years we
have strategically introduced several SLM Corporation long-term
debt structures that further diversified our funding sources and
substantially increased our fixed income investor base. In
total, at December 31, 2006, on-balance sheet debt,
exclusive of on-balance sheet securitizations and secured
indentured trusts, totaled $48.9 billion versus
$41.7 billion at December 31, 2005.
Liquidity at SLM Corporation is important to enable us to
effectively fund our student loan acquisitions, to meet maturing
debt obligations, and to fund operations. The following table
details our sources of liquidity and the available capacity at
December 31, 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
Available Capacity
|
|
|
Available Capacity
|
|
|
Sources of primary liquidity:
|
|
|
|
|
|
|
|
|
Unrestricted cash and liquid
investments
|
|
$
|
4,720
|
|
|
$
|
3,928
|
|
Unused commercial paper and bank
lines of credit
|
|
|
6,500
|
|
|
|
5,500
|
|
ABCP borrowing capacity
|
|
|
1,047
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
Total sources of primary liquidity
|
|
|
12,267
|
|
|
|
9,469
|
|
|
|
|
|
|
|
|
|
|
Sources of stand-by liquidity:
|
|
|
|
|
|
|
|
|
Unencumbered FFELP student loans
|
|
|
28,070
|
|
|
|
24,530
|
|
|
|
|
|
|
|
|
|
|
Total sources of primary and
stand-by liquidity
|
|
$
|
40,337
|
|
|
$
|
33,999
|
|
|
|
|
|
|
|
|
|
|
We believe our unencumbered FFELP student loan portfolio
provides an additional source of potential or stand-by liquidity
because the maturation of government guaranteed student loan
securitizations has created a wide and deep marketplace for such
transactions. In addition to the securitization markets, we
believe that the wholesale market for FFELP student loans
provides an additional potential source of stand-by liquidity.
At
89
December 31, 2006, we had $365 million of investments
on our balance sheet that were pledged as collateral related to
certain derivative positions and $99 million of other
non-liquid investments, neither of which were included in the
above table.
In addition to liquidity, a major objective when financing our
business is to minimize interest rate risk by matching the
interest rate and reset characteristics of our Managed assets
and liabilities, generally on a pooled basis, to the extent
practicable. In this process we use derivative financial
instruments extensively to reduce our interest rate and foreign
currency exposure. This interest rate risk management helps us
to stabilize our student loan spread in various and changing
interest rate environments. (See also RISKS
Interest Rate Risk Management below.)
The following tables present the ending and average balances and
average interest rates of our Managed borrowings for the years
ended December 31, 2006, 2005 and 2004. The average
interest rates include derivatives that are economically hedging
the underlying debt but do not qualify for hedge accounting
treatment under SFAS No. 133. (See BUSINESS
SEGMENTS Limitations of Core
Earnings Derivative Accounting
Reclassification of Realized Gains (Losses) on Derivative and
Hedging Activities.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Ending Balance
|
|
|
Ending Balance
|
|
|
Ending Balance
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Short
|
|
|
Long
|
|
|
Managed
|
|
|
Short
|
|
|
Long
|
|
|
Managed
|
|
|
Short
|
|
|
Long
|
|
|
Managed
|
|
|
|
Term
|
|
|
Term
|
|
|
Basis
|
|
|
Term
|
|
|
Term
|
|
|
Basis
|
|
|
Term
|
|
|
Term
|
|
|
Basis
|
|
|
Unsecured borrowings
|
|
$
|
3,435
|
|
|
$
|
45,501
|
|
|
$
|
48,936
|
|
|
$
|
3,787
|
|
|
$
|
37,944
|
|
|
$
|
41,731
|
|
|
$
|
1,830
|
|
|
$
|
31,465
|
|
|
$
|
33,295
|
|
Indentured trusts (on-balance sheet)
|
|
|
93
|
|
|
|
2,852
|
|
|
|
2,945
|
|
|
|
23
|
|
|
|
3,372
|
|
|
|
3,395
|
|
|
|
377
|
|
|
|
6,873
|
|
|
|
7,250
|
|
Securitizations (on-balance sheet)
|
|
|
|
|
|
|
55,100
|
|
|
|
55,100
|
|
|
|
|
|
|
|
47,235
|
|
|
|
47,235
|
|
|
|
|
|
|
|
35,769
|
|
|
|
35,769
|
|
Securitizations (off-balance sheet)
|
|
|
|
|
|
|
49,865
|
|
|
|
49,865
|
|
|
|
|
|
|
|
43,138
|
|
|
|
43,138
|
|
|
|
|
|
|
|
43,814
|
|
|
|
43,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,528
|
|
|
$
|
153,318
|
|
|
$
|
156,846
|
|
|
$
|
3,810
|
|
|
$
|
131,689
|
|
|
$
|
135,499
|
|
|
$
|
2,207
|
|
|
$
|
117,921
|
|
|
$
|
120,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
GSE borrowings (unsecured)
|
|
$
|
|
|
|
|
|
%
|
|
$
|
|
|
|
|
|
%
|
|
$
|
9,967
|
|
|
|
2.21
|
%
|
Unsecured borrowings
|
|
|
43,927
|
|
|
|
5.50
|
|
|
|
37,980
|
|
|
|
3.98
|
|
|
|
28,241
|
|
|
|
2.29
|
|
Indentured trusts (on-balance sheet)
|
|
|
3,252
|
|
|
|
4.57
|
|
|
|
4,782
|
|
|
|
3.27
|
|
|
|
2,168
|
|
|
|
2.47
|
|
Securitizations (on-balance sheet)
|
|
|
48,184
|
|
|
|
5.39
|
|
|
|
39,713
|
|
|
|
3.72
|
|
|
|
28,354
|
|
|
|
1.79
|
|
Securitizations (off-balance sheet)
|
|
|
50,112
|
|
|
|
5.49
|
|
|
|
44,545
|
|
|
|
3.77
|
|
|
|
42,606
|
|
|
|
2.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
145,475
|
|
|
|
5.44
|
%
|
|
$
|
127,020
|
|
|
|
3.80
|
%
|
|
$
|
111,336
|
|
|
|
2.08
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured
On-Balance Sheet Financing Activities
The following table presents the senior unsecured credit ratings
on our debt from major rating agencies as of December 31,
2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S&P
|
|
|
Moodys
|
|
|
Fitch
|
|
|
Short-term unsecured debt
|
|
|
A-1
|
|
|
|
P-1
|
|
|
|
F1+
|
|
Long-term unsecured debt
|
|
|
A
|
|
|
|
A2
|
|
|
|
A+
|
|
90
The table below presents our unsecured on-balance sheet funding
by funding source for the years ended December 31, 2006 and
2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Issued
|
|
|
|
|
|
|
for the Years
|
|
|
Outstanding at
|
|
|
|
Ended December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Convertible debentures
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,997
|
|
|
$
|
1,992
|
|
Retail notes
|
|
|
535
|
|
|
|
790
|
|
|
|
4,137
|
|
|
|
3,618
|
|
Foreign currency denominated
notes(1)
|
|
|
3,862
|
|
|
|
3,997
|
|
|
|
12,635
|
|
|
|
8,782
|
|
Extendible notes
|
|
|
1,499
|
|
|
|
998
|
|
|
|
5,746
|
|
|
|
5,246
|
|
Global notes (Institutional)
|
|
|
5,843
|
|
|
|
4,465
|
|
|
|
22,375
|
|
|
|
20,287
|
|
Medium-term notes (Institutional)
|
|
|
|
|
|
|
|
|
|
|
1,797
|
|
|
|
1,802
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
249
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
11,739
|
|
|
$
|
10,250
|
|
|
$
|
48,936
|
|
|
$
|
41,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
All foreign currency denominated notes are hedged using
derivatives that exchange the foreign denomination for
U.S. dollars.
|
In addition to the term issuances reflected in the table above,
we also use our commercial paper program for short-term
liquidity purposes. The average balance of commercial paper
outstanding during the years ended December 31, 2006 and
2005 was $82 million and $345 million, respectively.
The maximum daily amount outstanding for the years ended
December 31, 2006 and 2005 was $2.2 billion and
$2.8 billion, respectively.
Preferred
Stock Issuance
At December 31, 2006, we had 3.3 million shares of
6.97 percent Cumulative Redeemable Preferred Stock,
Series A (the Series A Preferred Stock)
and 4.0 million shares of Floating-Rate Non-Cumulative
Preferred Stock, Series B (the Series B
Preferred Stock) outstanding. Neither series has a
maturity date but can be redeemed at the Companys option
beginning November 16, 2009 for Series A, and on any
dividend payment date on or after June 15, 2010 for
Series B. Redemption would include any accrued and unpaid
dividends up to the redemption date. The shares have no
preemptive or conversion rights and are not convertible into or
exchangeable for any of the Companys other securities or
property. Dividends on both series are not mandatory and are
paid quarterly, when, as, and if declared by the Board of
Directors.
Upon liquidation or dissolution of the Company, holders of our
Series A and Series B Preferred Stock are entitled to
receive $50 and $100 per share, respectively, plus an
amount equal to accrued and unpaid dividends for the then
current quarterly dividend period, if any, pro rata, and before
any distribution of assets are made to holders of our common
stock.
Contingently
Convertible Debentures
We had approximately $2 billion Contingently Convertible
Debentures (Co-Cos) outstanding at December 31,
2006. The Co-Cos are convertible, under certain conditions, into
shares of SLM common stock at an initial conversion price of
$65.98. The investors generally can only convert the debentures
if the Companys common stock has appreciated for a
prescribed period to 130 percent of the conversion price,
which would amount to $85.77. The convertible debentures bear
interest at a floating rate equal to three-month LIBOR minus
.05 percent, until July 25, 2007, after which, the
debentures can pay additional contingent interest under certain
circumstances. Beginning on July 25, 2007, we may call the
debentures and the investors may put the debentures, subject to
certain conditions.
In calculating diluted earnings per share (diluted
EPS) we follow the guidance of EITF Issue
No. 04-8,
The Effect of Contingently Convertible Debt on Diluted
Earnings per Share, which requires the shares underlying
the Co-Cos to be included in diluted EPS computations regardless
of whether the market price trigger or the conversion price has
been met, using the if-converted accounting method,
while the after-tax interest expense of the Co-Cos is added back
to earnings. Diluted EPS amounts disclosed prior to December
91
2004 have been retroactively restated to give effect to the
application of EITF
No. 04-8
as it relates to the Companys $2 billion in Co-Cos
issued in May 2003.
The following table provides the historical effect of our Co-Cos
on our common stock equivalents (CSEs) and after-tax
interest expense in connection with the retroactive
implementation of EITF
No. 04-8
for the years ended December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
CSE impact of Co-Cos (shares)
|
|
|
30,312
|
|
|
|
30,312
|
|
|
|
30,312
|
|
Co-Cos after-tax interest expense
|
|
$
|
67,274
|
|
|
$
|
44,572
|
|
|
$
|
21,405
|
|
The table below outlines the effect of the Co-Cos on the
numerators and denominators for the diluted EPS calculations for
the years ended December 31, 2006, 2005 and 2004. The net
effect of the Co-Cos on diluted EPS will vary with the period to
period changes in net income of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stock
|
|
$
|
1,121,389
|
|
|
$
|
1,360,381
|
|
|
$
|
1,901,769
|
|
Adjusted for debt expense of
convertible debentures
(Co-Cos), net of
taxes(1)
|
|
|
67,274
|
|
|
|
44,572
|
|
|
|
21,405
|
|
Adjusted for non-taxable unrealized
gains on equity
forwards(2)
|
|
|
(3,528
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stock, adjusted
|
|
$
|
1,185,135
|
|
|
$
|
1,404,953
|
|
|
$
|
1,923,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator (shares in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used to
compute basic EPS
|
|
|
410,805
|
|
|
|
418,374
|
|
|
|
436,133
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive effect of Co-Cos
|
|
|
30,312
|
|
|
|
30,312
|
|
|
|
30,312
|
|
Dilutive effect of stock options,
nonvested restricted stock, restricted stock units, Employee
Stock Purchase Plan (ESPP) and equity
forwards(2)(3)(4)
|
|
|
10,053
|
|
|
|
11,574
|
|
|
|
9,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential common
shares(5)
|
|
|
40,365
|
|
|
|
41,886
|
|
|
|
39,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used to
compute diluted EPS
|
|
|
451,170
|
|
|
|
460,260
|
|
|
|
475,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
$
|
2.73
|
|
|
$
|
3.25
|
|
|
$
|
4.36
|
|
Dilutive effect of
Co-Cos(1)
|
|
|
(.03
|
)
|
|
|
(.11
|
)
|
|
|
(.23
|
)
|
Dilutive effect of equity
forwards(2)(4)
|
|
|
(.01
|
)
|
|
|
|
|
|
|
|
|
Dilutive effect of stock options,
nonvested restricted stock, restricted stock units, and
ESPP(3)
|
|
|
(.06
|
)
|
|
|
(.09
|
)
|
|
|
(.09
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$
|
2.63
|
|
|
$
|
3.05
|
|
|
$
|
4.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Emerging Issues Task Force (EITF) Issue
No. 04-8,
The Effect of Contingently Convertible Debt on Diluted
Earnings per Share, requires the shares underlying Co-Cos
to be included in diluted EPS computations regardless of whether
the market price trigger or the conversion price has been met,
using the if-converted method.
|
|
|
(2)
|
SFAS No. 128, Earnings per Share, and the
additional guidance provided by EITF Topic
No. D-72,
Effect of Contracts That May Be Settled in Stock or Cash
on the Computation of Diluted Earnings per Share, require
both the denominator and the numerator to be adjusted in
calculating the potential impact of the Companys equity
forward contracts on diluted EPS. Under this guidance, when
certain conditions are satisfied, the impact can be dilutive
when the combination of the average share price during the
period is lower than the respective strike prices on the
Companys equity forward contracts, and when the reversal
of an unrealized gain or loss on derivative and hedging
activities related to its equity forward contracts results in a
lower EPS calculation.
|
|
|
(3)
|
Includes the potential dilutive effect of additional common
shares that are issuable upon exercise of outstanding stock
options, nonvested restricted stock, restricted stock units, and
the outstanding commitment to issue shares under the ESPP,
determined by the treasury stock method.
|
|
|
(4)
|
Includes the potential dilutive effect of equity forward
contracts, determined by the reverse treasury stock method.
|
|
|
(5)
|
For the years ended December 31, 2006, 2005 and 2004, stock
options and equity forwards of approximately 57 million
shares, 30 million shares and 4 million shares,
respectively, were outstanding but not included in the
computation of diluted earnings per share because they were
antidilutive.
|
92
Securitization
Activities
Securitization
Program
Our FFELP Stafford, Private Education Loan and FFELP
Consolidation Loan securitizations are structured such that they
are legal sales of assets using a two-step transaction with a
special purpose entity that legally isolates the transferred
assets from the Company and its creditors, even in the event of
bankruptcy. The holders of the beneficial interests issued by
the special purpose entity are not constrained from pledging or
exchanging their interests. In all of our securitizations, we
retain the right to receive cash flows from the student loans
and reserve accounts in excess of the amounts needed to pay
servicing costs, derivative costs (if any), administration and
other fees, and the principal and interest on the bonds backed
by the student loans. The investors of the securitization trusts
have no recourse to the Companys other assets should there
be a failure of the securities backed by student loans to pay
when due. Some of our securitizations meet the requirements for
sale treatment under GAAP, according to the criteria of
SFAS No. 140. In these transactions we use a two-step
sale to a qualifying special purpose entity (QSPE),
such that we do not maintain effective control over the
transferred assets. Accordingly, these transactions are
accounted for off-balance sheet.
In certain securitization structures, there are terms within the
deal structure that result in such securitizations not
qualifying for sale treatment and accordingly, they are
accounted for on-balance sheet as variable interest entities
(VIEs). Terms that prevent sale treatment include:
(1) allowing us to hold certain rights that can affect the
remarketing of certain bonds, (2) allowing the trust to
enter into interest rate cap agreements after the initial
settlement of the securitization, which do not relate to the
reissuance of third party beneficial interests or
(3) allowing us to hold an unconditional call option
related to a certain percentage of the securitized assets. The
securitization structure where we can affect the remarketing of
the bonds was developed to broaden and diversify the investor
base for FFELP Consolidation Loan securitizations by allowing us
to issue bonds with shorter expected maturities and with
non-amortizing,
fixed rate and foreign currency denominated tranches. As of
December 31, 2006, we had $48.6 billion of securitized
student loans in on-balance sheet FFELP Consolidation Loan
securitization trusts. These securitizations are included as
financings in the table below.
We recognize a gain on sales related to securitizations that
qualify as off-balance sheet transactions. The gain is
calculated as the difference between the allocated cost basis of
the assets sold and the relative fair value of the assets
received. The carrying value of the student loan portfolio being
securitized includes the applicable accrued interest,
unamortized student loan premiums or discounts, loan loss
reserves and Borrower Benefits reserves. The fair value of the
Residual Interest is determined using a discounted cash flow
methodology using assumptions discussed in more detail below.
The ongoing earnings from our off-balance sheet securitizations
are recognized in servicing and securitization revenue.
93
The following table summarizes our securitization activity for
the years ended December 31, 2006, 2005 and 2004. Those
securitizations listed as sales are off-balance sheet
transactions and those listed as financings remain on-balance
sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
No. of
|
|
Amount
|
|
Pre-Tax
|
|
Gain
|
|
No. of
|
|
Amount
|
|
Pre-Tax
|
|
Gain
|
|
No. of
|
|
Amount
|
|
Pre-Tax
|
|
Gain
|
|
|
Transactions
|
|
Securitized
|
|
Gain
|
|
%
|
|
Transactions
|
|
Securitized
|
|
Gain
|
|
%
|
|
Transactions
|
|
Securitized
|
|
Gain
|
|
%
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitizations sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other student
loans
|
|
|
2
|
|
|
$
|
5,004
|
|
|
$
|
17
|
|
|
|
.3
|
%
|
|
|
3
|
|
|
$
|
6,533
|
|
|
$
|
68
|
|
|
|
1.1
|
%
|
|
|
4
|
|
|
$
|
10,002
|
|
|
$
|
134
|
|
|
|
1.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Consolidation Loans
|
|
|
4
|
|
|
|
9,503
|
|
|
|
55
|
|
|
|
.6
|
|
|
|
2
|
|
|
|
4,011
|
|
|
|
31
|
|
|
|
.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
3
|
|
|
|
5,088
|
|
|
|
830
|
|
|
|
16.3
|
|
|
|
2
|
|
|
|
3,005
|
|
|
|
453
|
|
|
|
15.1
|
|
|
|
2
|
|
|
|
2,535
|
|
|
|
241
|
|
|
|
9.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securitizations
sales
|
|
|
9
|
|
|
|
19,595
|
|
|
$
|
902
|
|
|
|
4.6
|
%
|
|
|
7
|
|
|
|
13,549
|
|
|
$
|
552
|
|
|
|
4.1
|
%
|
|
|
6
|
|
|
|
12,537
|
|
|
$
|
375
|
|
|
|
3.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitizations
financings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed commercial
paper(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
4,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Consolidation
Loans(2)
|
|
|
4
|
|
|
|
12,506
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
12,503
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
17,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securitizations
financings
|
|
|
4
|
|
|
|
12,506
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
12,503
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
21,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securitizations
|
|
|
13
|
|
|
$
|
32,101
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
$
|
26,052
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
$
|
33,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The ABCP is a revolving multi-seller conduit that allows the
Company to borrow up to $6 billion. The Company may
purchase loans out of this trust at its discretion and as a
result, the trust does not qualify as a QSPE and is accounted
for on balance sheet as a variable interest entity
(VIE).
|
|
(2)
|
In certain FFELP Consolidation Loan securitizations there are
terms within the deal structure that result in such
securitizations not qualifying for sale treatment and
accordingly, they are accounted for on-balance sheet as variable
interest entities VIEs. Terms that prevent sale treatment
include: (1) allowing us to hold certain rights that can
affect the remarketing of certain bonds, (2) allowing the
trust to enter into interest rate cap agreements after the
initial settlement of the securitization, which do not relate to
the reissuance of third party beneficial interests or
(3) allowing us to hold an unconditional call option
related to a certain percentage of the securitized assets.
|
The decrease in the FFELP Stafford/PLUS loans gain as a
percentage of loans securitized from 1.1 percent for the
year ended December 31, 2005 to .3 percent for the
year ended December 31, 2006 is primarily due to:
1) an increase in the CPR assumption to account for
continued high levels of FFELP Consolidation Loan activity;
2) an increase in the discount rate to reflect higher
long-term interest rates; 3) the re-introduction of Risk
Sharing with the Reconciliation Legislation during 2005
reauthorizing the student loan programs of the Higher Education
Act; and 4) an increase in the amount of student loan
premiums included in the carrying value of the loans sold. The
higher premiums also affected FFELP Consolidation Loan
securitizations and were primarily due to the securitization of
loans previously acquired through business combinations. These
loans carried higher premiums based on the allocation of the
purchase price through purchase accounting. Higher premiums were
also due to loans acquired through zero-fee lending and the
school-as-lender channels.
The increase in the Private Education Loans gain as a percentage
of loans securitized from 15.1 percent for the year ended
December 31, 2005 to 16.3 percent for the year ended
December 31, 2006 is primarily due to a higher spread
earned on the assets securitized.
94
Residual
Interest in Securitized Receivables
The following tables summarize the fair value of our Residual
Interests and the assumptions used to value such Residual
Interests, along with the underlying off-balance sheet student
loans that relate to those securitizations in securitization
transactions that were treated as sales as of December 31,
2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006
|
|
|
|
|
|
|
FFELP
|
|
|
|
|
|
|
|
|
|
FFELP
|
|
|
Consolidation
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Loan
|
|
|
Education
|
|
|
|
|
|
|
PLUS
|
|
|
Trusts(1)
|
|
|
Loan Trusts
|
|
|
Total
|
|
|
Fair value of Residual
Interests(2)
|
|
$
|
701
|
|
|
$
|
676
|
|
|
$
|
1,965
|
|
|
$
|
3,342
|
|
Underlying securitized loan
balance(3)
|
|
|
14,794
|
|
|
|
17,817
|
|
|
|
13,222
|
|
|
|
45,833
|
|
Weighted average life
|
|
|
2.9 yrs.
|
|
|
|
7.3 yrs.
|
|
|
|
7.2 yrs
|
|
|
|
|
|
Prepayment speed (annual
rate)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim
status(5)
|
|
|
0
|
%
|
|
|
n/a
|
|
|
|
0
|
%
|
|
|
|
|
Repayment
status(5)
|
|
|
0-43
|
%
|
|
|
3-9
|
%
|
|
|
4-7
|
%
|
|
|
|
|
Life of loan repayment
status(5)
|
|
|
24
|
%
|
|
|
6
|
%
|
|
|
6
|
%(7)
|
|
|
|
|
Expected credit losses (% of
student loan principal)
|
|
|
.06
|
%
|
|
|
.07
|
%
|
|
|
4.36
|
%
|
|
|
|
|
Residual cash flows discount rate
|
|
|
12.6
|
%
|
|
|
10.5
|
%
|
|
|
12.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005
|
|
|
|
|
|
|
FFELP
|
|
|
|
|
|
|
|
|
|
FFELP
|
|
|
Consolidation
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Loan
|
|
|
Education
|
|
|
|
|
|
|
PLUS
|
|
|
Trusts(1)
|
|
|
Loan Trusts
|
|
|
Total
|
|
|
Fair value of Residual
Interests(2)
|
|
$
|
774
|
|
|
$
|
483
|
|
|
$
|
1,149
|
|
|
$
|
2,406
|
|
Underlying securitized loan
balance(3)
|
|
|
20,372
|
|
|
|
10,272
|
|
|
|
8,946
|
|
|
|
39,590
|
|
Weighted average life
|
|
|
2.7 yrs.
|
|
|
|
8.0 yrs.
|
|
|
|
7.8 yrs.
|
|
|
|
|
|
Prepayment speed (annual
rate)(4)
|
|
|
10%-20%
|
(6)
|
|
|
6
|
%
|
|
|
4
|
%
|
|
|
|
|
Expected credit losses (% of
student loan principal)
|
|
|
.14%
|
|
|
|
.23
|
%
|
|
|
4.74
|
%
|
|
|
|
|
Residual cash flows discount rate
|
|
|
12.3%
|
|
|
|
10.3
|
%
|
|
|
12.4
|
%
|
|
|
|
|
|
|
|
|
(1)
|
Includes $151 million and $235 million related to the
fair value of the Embedded Floor Income as of December 31,
2006 and 2005, respectively. Changes in the fair value of the
Embedded Floor Income are primarily due to changes in the
interest rates and the paydown of the underlying loans.
|
|
(2)
|
At December 31, 2006 and 2005, we had unrealized gains
(pre-tax) in accumulated other comprehensive income of
$389 million and $370 million, respectively, that
primarily related to the Residual Interests.
|
|
(3)
|
In addition to student loans in off-balance sheet trusts, we had
$48.6 billion and $40.9 billion of securitized student
loans outstanding (face amount) as of December 31, 2006 and
2005, respectively, in on-balance sheet FFELP Consolidation Loan
securitization trusts.
|
|
|
(4)
|
Effective December 31, 2006, we implemented CPR curves for
Residual Interest valuations that are based on the number of
months since entering repayment that better reflect the CPR as
the loan seasons. Under this methodology, a different CPR is
applied to each year of a loans seasoning. Previously, we
applied a CPR that was based on a static life of loan
assumption, irrespective of seasoning, or, in the case of FFELP
Stafford and PLUS loans, we used a vector approach in applying
the CPR. The change in CPR methodology resulted in an immaterial
change in the fair value of the Residual Interest. The CPR
assumption used for all periods includes the impact of projected
defaults.
|
|
(5)
|
The repayment status CPR depends on the number of months since
first entering repayment or as the loan seasons through the
portfolio. Life of loan CPR is related to repayment status
only and does not include the impact of the loan while in
interim status.
|
|
(6)
|
The CPRs used for December 31, 2005 FFELP Stafford and PLUS
valuations were 20 percent for 2006, 15 percent for
2007 and 10 percent thereafter.
|
|
(7)
|
During 2006, the Company and others in the industry began
consolidating Private Education Loans. As a result we
experienced an increase in actual prepayment speeds primarily
related to this new consolidation activity. We expect such
consolidation activity to continue going forward and, as a
result, the life of loan CPR assumption was increased from
4 percent to 6 percent as of December 31, 2006.
As of December 31, 2006, $304 million of the
$389 million in accumulated other comprehensive income
relates to the Private Education Loan trusts.
|
95
Off-Balance
Sheet Net Assets
The following table summarizes our off-balance sheet net assets
at December 31, 2006 and 2005 on a basis equivalent to our
GAAP on-balance sheet trusts, which presents the assets and
liabilities in the off-balance sheet trusts as if they were
being accounted for on-balance sheet rather than off-balance
sheet. This presentation, therefore, includes a theoretical
calculation of the premiums on student loans, the allowance for
loan losses, and the discounts and deferred financing costs on
the debt. This presentation is not, nor is it intended to be, a
liquidation basis of accounting. (See also LENDING
BUSINESS SEGMENT Summary of our Managed Loan
Portfolio Ending Balances (net of allowance for
loan losses) and LIQUIDITY AND CAPITAL
RESOURCES Managed Borrowings Ending
Balances, earlier in this section.)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Off-Balance Sheet
Assets:
|
|
|
|
|
|
|
|
|
Total student loans, net
|
|
$
|
46,172
|
|
|
$
|
39,925
|
|
Restricted cash and investments
|
|
|
4,269
|
|
|
|
3,761
|
|
Accrued interest receivable
|
|
|
1,467
|
|
|
|
937
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet assets
|
|
|
51,908
|
|
|
|
44,623
|
|
Off-Balance Sheet
Liabilities:
|
|
|
|
|
|
|
|
|
Debt, par value
|
|
|
50,058
|
|
|
|
43,331
|
|
Debt unamortized discount and
deferred issuance costs
|
|
|
(193
|
)
|
|
|
(193
|
)
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
49,865
|
|
|
|
43,138
|
|
Accrued interest payable
|
|
|
405
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet liabilities
|
|
|
50,270
|
|
|
|
43,388
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Net
Assets
|
|
$
|
1,638
|
|
|
$
|
1,235
|
|
|
|
|
|
|
|
|
|
|
Liquidity
Risk and Funding Long-Term
Our primary funding source is the corporate and asset-backed
capital markets and as a result we have significant long-term
funding, credit spread and liquidity exposure to those markets.
A major disruption in the fixed income capital markets that
limits our ability to raise funds or significantly increases the
cost of those funds could have a material impact on our ability
to acquire student loans, or on our results of operations.
Securitizations are, and will continue to be, the primary source
of long-term financing and liquidity. Our securitizations are
structured such that we are not obligated to provide any
material level of financial, credit or liquidity support to any
of the trusts, thus limiting our exposure to the recovery of the
Retained Interest asset on the balance sheet for off-balance
sheet securitizations or to the loss of the earnings spread for
loans securitized on-balance sheet. While all of our Retained
Interests are subject to some prepayment risk, Retained
Interests from our FFELP Stafford securitizations have
significant prepayment risk primarily arising from borrowers
opting to consolidate their Stafford/PLUS loans. When
consolidation activity is higher than projected, the increase in
prepayment could materially impair the value of our Retained
Interest. However, this negative effect on our Retained Interest
is somewhat offset by the loans that consolidate back on our
balance sheet, which we view as trading one interest bearing
asset for another, whereas loans that consolidate with third
parties represent a complete loss of future economics to the
Company. We discuss our short-term liquidity risk, including a
table of our sources of liquidity at the beginning of this
LIQUIDITY AND CAPITAL RESOURCES section.
During 2006, we, along with others in the industry, began
consolidating Private Education Loans. This will increase the
prepayment spreads in Private Education Loan trusts, which will
have a similar effect on Retained Interests in Private Education
Loan securitizations as discussed above in Private Education
Loan securitizations (see the Retained Interest in
Securitized Receivables table included in Note 9 to
our consolidated financial statements, Student Loan
Securitization, for further discussion and the
Companys response to this activity).
96
Servicing
and Securitization Revenue
Servicing and securitization revenue, the ongoing revenue from
securitized loan pools accounted for off-balance sheet as QSPEs,
includes the interest earned on the Residual Interest and the
revenue we receive for servicing the loans in the securitization
trusts. Interest income recognized on the Residual Interest is
based on our anticipated yield determined by estimating future
cash flows each quarter.
The following table summarizes the components of servicing and
securitization revenue for the years ended December 31,
2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Servicing revenue
|
|
$
|
336
|
|
|
$
|
323
|
|
|
$
|
326
|
|
Securitization revenue, before
Embedded Floor Income and impairment
|
|
|
368
|
|
|
|
270
|
|
|
|
230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing and securitization
revenue, before Embedded Floor Income and impairment
|
|
|
704
|
|
|
|
593
|
|
|
|
556
|
|
Embedded Floor Income
|
|
|
14
|
|
|
|
81
|
|
|
|
241
|
|
Less: Floor Income previously
recognized in gain calculation
|
|
|
(8
|
)
|
|
|
(57
|
)
|
|
|
(156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Embedded Floor Income
|
|
|
6
|
|
|
|
24
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing and securitization
revenue, before impairment
|
|
|
710
|
|
|
|
617
|
|
|
|
641
|
|
Retained Interest impairment
|
|
|
(157
|
)
|
|
|
(260
|
)
|
|
|
(80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total servicing and securitization
revenue
|
|
$
|
553
|
|
|
$
|
357
|
|
|
$
|
561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average off-balance sheet student
loans
|
|
$
|
46,336
|
|
|
$
|
41,220
|
|
|
$
|
40,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance of Retained
Interest
|
|
$
|
3,101
|
|
|
$
|
2,476
|
|
|
$
|
2,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing and securitization
revenue as a percentage of the average balance of off-balance
sheet student loans (annualized)
|
|
|
1.19
|
%
|
|
|
.87
|
%
|
|
|
1.38
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing and securitization revenue is primarily driven by the
average balance of off-balance sheet student loans, the amount
of and the difference in the timing of Embedded Floor Income
recognition on off-balance sheet student loans and Retained
Interest impairments. The increase in securitization revenue,
before net Embedded Floor Income and impairment, from 2004 to
2006, is primarily due to (1) the continued increase in the
amount of Private Education Loan Residual Interests as a
percentage of the total Residual Interest. Private Education
Loan Residual Interests generate a higher yield than FFELP loan
Residual Interests, and (2) an increase in the amount of
off-balance sheet loans.
Servicing and securitization revenue can be negatively impacted
by impairments of the value of our Retained Interest, caused
primarily by the effect of higher than expected FFELP
Consolidation Loan activity on FFELP Stafford/PLUS student loan
securitizations and the effect of market interest rates on the
Embedded Floor Income included in the Retained Interest. The
majority of the consolidations bring the loans back on-balance
sheet, so for those loans, we retain the value of the asset
on-balance sheet versus in the trust. For the years ended
December 31, 2006, 2005 and 2004, we recorded impairments
of $157 million, $260 million and $80 million,
respectively. These impairment charges were primarily the result
of FFELP Stafford loans prepaying faster than projected through
loan consolidation ($104 million, $256 million and
$47 million for the years ended December 31, 2006,
2005 and 2004, respectively), and the effect of market interest
rates on the Embedded Floor Income which is part of the Retained
Interest ($53 million, $4 million and $33 million
for the years ended December 31, 2006, 2005 and 2004
respectively). The level and timing of FFELP Consolidation Loan
activity is highly volatile, and in response we continue to
revise our estimates of the effects of FFELP Consolidation Loan
activity on our Retained Interests and it may result in
additional impairment recorded in future periods if FFELP
Consolidation Loan activity remains higher than projected. These
impairment charges are recorded as a loss and are included as a
reduction to securitization revenue.
97
We receive annual servicing fees of 90 basis points,
50 basis points and 70 basis points of the outstanding
securitized loan balance related to our FFELP Stafford/PLUS,
FFELP Consolidation Loan and Private Education Loan
securitizations, respectively.
CONTRACTUAL
CASH OBLIGATIONS
The following table provides a summary of our obligations
associated with long-term notes and equity forward contracts at
December 31, 2006. For further discussion of these
obligations, see Note 8, Long-Term Debt,
Note 10, Derivative Financial Instruments, and
Note 14, Stockholders Equity, to the
consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Year
|
|
|
2 to 3
|
|
|
4 to 5
|
|
|
Over
|
|
|
|
|
|
|
or Less
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
Total
|
|
|
Long-term
notes(1)(2)
|
|
$
|
4,156
|
|
|
$
|
29,684
|
|
|
$
|
21,860
|
|
|
$
|
47,753
|
|
|
$
|
103,453
|
|
Equity forward
contracts(3)
|
|
|
|
|
|
|
1,205
|
|
|
|
1,298
|
|
|
|
97
|
|
|
|
2,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$
|
4,156
|
|
|
$
|
30,889
|
|
|
$
|
23,158
|
|
|
$
|
47,850
|
|
|
$
|
106,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Only includes principal obligations
and specifically excludes SFAS No. 133 derivative
market value adjustments.
|
|
(2) |
|
Includes Financial Interpretation
(FIN) No. 46 long-term beneficial
interests of $55.1 billion of notes issued by consolidated
variable interest entities in conjunction with our on-balance
sheet securitization transactions and included in long-term
notes in the consolidated balance sheet.
|
|
(3) |
|
Our obligation to repurchase shares
under equity forward contracts is calculated using the average
purchase prices for outstanding contracts in the year the
contracts expire. At or prior to the maturity date of the
agreements, we can purchase shares at the contracted amount plus
or minus an early break fee, or we can settle the contract on a
net basis with either cash or shares. The equity forward
contracts permit the counterparty to terminate a portion of the
contracts prior to their maturity date and to force the Company
to settle the contracts if the price of the Companys
common stock falls below pre-determined levels as defined by the
contract as the initial trigger price. The
counterparty can continue to terminate portions of the contract
if the stock price continues to reach lower pre-determined
levels, until the price hits the final trigger price
and the entire contract is terminated. Counterparties have a
maximum of two triggers each.
|
OFF-BALANCE
SHEET LENDING ARRANGEMENTS
The following table summarizes the commitments associated with
student loan purchases and contractual amounts related to
off-balance sheet lending related financial instruments at
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Year
|
|
|
2 to 3
|
|
|
4 to 5
|
|
|
Over
|
|
|
|
|
|
|
or Less
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
Total
|
|
|
Student loan
purchases(1)
|
|
$
|
19,163
|
|
|
$
|
23,364
|
|
|
$
|
9,796
|
|
|
$
|
9,270
|
|
|
$
|
61,593
|
|
Lines of credit
|
|
|
559
|
|
|
|
657
|
|
|
|
930
|
|
|
|
|
|
|
|
2,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19,722
|
|
|
$
|
24,021
|
|
|
$
|
10,726
|
|
|
$
|
9,270
|
|
|
$
|
63,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes amounts committed at
specified dates under forward contracts to purchase student
loans and anticipated future requirements to acquire student
loans from lending partners (discussed below) estimated based on
future volumes at contractually committed rates. These
commitments are not accounted for as derivatives under
SFAS No. 133 as they do not meet the definition of a
derivative due to the lack of a fixed and determinable purchase
amount.
|
We have issued lending-related financial instruments including
lines of credit to meet the financing needs of our customers.
The contractual amount of these financial instruments represents
the maximum possible credit risk should the counterparty draw
down the commitment and the counterparty subsequently fails to
perform according to the terms of our contract. The remaining
total contractual amount available to be borrowed under these
commitments is $2.1 billion. We do not believe that these
instruments are representative of our actual future credit
exposure or funding requirements. To the extent that the lines
of credit are drawn upon, the balance outstanding is
collateralized by student loans. At December 31, 2006,
draws on lines of credit were approximately $418 million,
and are reflected in other loans in the consolidated balance
sheet. For additional information, see Note 13,
Commitments, Contingencies and Guarantees, to the
consolidated financial statements.
98
RISKS
Overview
Managing risks is an essential part of successfully operating a
financial services company. Our most prominent risk exposures
are operational, market and interest rate, political and
regulatory, liquidity, credit, and Consolidation Loan
refinancing risk. We discuss these and other risks in the
Risk Factors section (Item 1A) of this
document. The discussion that follows enhances that disclosure
by discussing the risk management strategies that we employ to
mitigate these risks.
Operational
Risk
Operational risk can result from regulatory compliance errors,
servicing errors (see further discussion below), technology
failures, breaches of the internal control system, and the risk
of fraud or unauthorized transactions by employees or persons
outside the Company. This risk of loss also includes the
potential legal actions that could arise as a result of an
operational deficiency or as a result of noncompliance with
applicable regulatory standards and contractual commitments,
adverse business decisions or their implementation, and customer
attrition due to potential negative publicity.
The federal guarantee on our student loans and our designation
as an Exceptional Performer by ED is conditioned on compliance
with origination and servicing standards set by ED and guarantor
agencies. A mitigating factor is our ability to cure servicing
deficiencies and historically our losses have been small. Should
we experience a high rate of servicing deficiencies, the cost of
remedial servicing or the eventual losses on the student loans
that are not cured could be material. Our servicing and
operating processes are highly dependent on our information
system infrastructure, and we face the risk of business
disruption should there be extended failures of our information
systems, any number of which could have a material impact on our
business. To mitigate these risks we have a number of
back-up and
recovery plans in the event of systems failures, which are
regularly tested and monitored.
We manage operational risk through our risk management and
internal control processes, which involve each business line
including independent cost centers, such as servicing, as well
as executive management. The business lines have direct and
primary responsibility and accountability for identifying,
controlling, and monitoring operational risk, and each business
line manager maintains a system of controls with the objective
of providing proper transaction authorization and execution,
proper system operations, safeguarding of assets from misuse or
theft, and ensuring the reliability of financial and other data.
We have centralized certain staff functions such as accounting,
human resources and legal to further strengthen our operational
controls. While we believe that we have designed effective
methods to minimize operational risks, our operations remain
vulnerable to natural disasters, human error, technology and
communication system breakdowns and fraud.
Market
and Interest Rate Risk
Market and interest rate risk is the risk of loss from adverse
changes in market prices, interest rates,
and/or
foreign currency exchange rates of our financial instruments.
Our primary market risk is from changes in interest rates and
interest spreads. We have an active interest rate risk
management program that is designed to reduce our exposure to
changes in interest rates and maintain consistent earning
spreads in all interest rate environments. We use derivative
instruments extensively to hedge our interest rate exposure, but
there still is a risk that we are not hedging all potential
interest rate exposures or that the hedges do not perform as
designed. We measure interest rate risk by calculating the
variability of net interest income in future periods under
various interest rate scenarios using projected balances for
interest earning assets, interest-bearing liabilities and
derivatives used to hedge interest rate risk. Many assumptions
are utilized by management to calculate the impact that changes
in interest rates may have on net interest income, the more
significant of which are related to student loan volumes and
pricing, the timing of cash flows from our student loan
portfolio, particularly the impact of Floor Income and the rate
of student loan consolidations, basis risk, credit spreads and
the maturity of our debt and derivatives. (See also
Interest Rate Risk Management.)
99
As discussed in more detail under BUSINESS
SEGMENTS Limitations of Core
Earnings, even though we believe our
derivatives are economic hedges, some of them do not qualify for
hedge accounting treatment under SFAS No. 133.
Therefore, changes in interest rates can cause volatility in
those earnings for the market value of our derivatives. Under
SFAS No. 133, these changes in derivative market
values are recorded through earnings with no consideration for
the corresponding change in the fair value of the hedged item.
Changes in interest rates can also have a material effect on the
amount of Floor Income earned in our student loan portfolio and
the valuation of our Retained Interest asset. Our earnings can
also be materially affected by changes in our estimate of the
rate at which loans may prepay in our portfolios as measured by
the CPR. The value of the Retained Interests on FFELP Stafford
securitizations is particularly affected by the level of
Consolidation Loan activity. We face a number of other
challenges and risks that can materially affect our future
results such as changes in:
|
|
|
|
|
applicable laws and regulations, which may change the volume,
average term, effective yields and refinancing options of
student loans under the FFELP or provide advantages to competing
FFELP and non-FFELP loan providers;
|
|
|
|
demand and competition for education financing;
|
|
|
|
financing preferences of students and their families;
|
|
|
|
borrower default rates on Private Education Loans;
|
|
|
|
continued access to the capital markets for funding at favorable
spreads particularly for our non-federally insured Private
Education Loan portfolio; and
|
|
|
|
our operating execution and efficiencies, including errors,
omissions, and effectiveness of internal control.
|
Our foreign currency exchange rate exposure is primarily the
result of foreign denominated liabilities issued by the Company.
Cross-currency interest rate swaps are used to lock-in the
exchange rate for the term of the liability. In addition, the
Company has foreign exchange rate exposure as a result of
international operations; however, the exposure is minimal at
this time.
We are also subject to market risk relative to our equity
forward contracts that allow us to repurchase our common stock
in the future from a third party at the market price at the time
of entering the contract. Should the market value of our stock
fall below certain predetermined levels, the counterparty to the
contract has a right to terminate the contract and settle all or
a portion at the original contract price. We are required to
mark our equity forwards to market, so decreases in our stock
price could result in material losses. See COMMON
STOCK for more detail on equity forward contracts.
Political/Regulatory
Risk
Because we operate in a federally sponsored loan program, we are
subject to political and regulatory risk. As part of the HEA,
the student loan program is periodically amended and must be
reauthorized every six years. Past changes included
reduced loan yields paid to lenders in 1993 and 1998, increased
fees paid by lenders in 1993, decreased level of the government
guaranty in 1993 and reduced fees to guarantors and collectors,
among others. On February 8, 2006, the Reconciliation
Legislation was signed into law. There are a number of changes
that could have a material impact on the Company.
Recently, a number of bills have been introduced in both houses
of Congress that, if enacted in their current form, over time
could have a material adverse impact on our results of
operations. See RECENT DEVELOPMENTS.
The Secretary of Education oversees and implements the HEA and
periodically issues regulations and interpretations that may
impact our business.
100
Liquidity
Risk (See also LIQUIDITY AND CAPITAL RESOURCES
Securitization Activities Liquidity Risk and
Funding Long-Term)
Credit
Risk
We bear the full risk of borrower and closed school losses
experienced in our Private Education Loan portfolio. These loans
are underwritten and priced according to risk, generally
determined by a commercially available consumer credit scoring
system, FICO. Because of the nature of our lending, after an
initial decrease, borrower FICO scores will generally improve
over time. Additionally, for borrowers who do not meet our
lending requirements or who desire more favorable terms, we
generally require credit-worthy co-borrowers. Our higher
education Private Education Loans are not dischargeable in
bankruptcy, except in certain limited circumstances.
We have defined underwriting and collection policies, and
ongoing risk monitoring and review processes for all Private
Education Loans. Potential credit losses are considered in our
risk-based pricing model. The performance of the Private
Education Loan portfolio may be affected by the economy, and a
prolonged economic downturn may have an adverse effect on its
credit performance. Management believes that it has provided
sufficient allowances to cover the losses that may be
experienced in both the federally guaranteed and Private
Education Loan portfolios over the next two years depending on
the portfolio. In addition, when a school closes, losses may be
incurred for student borrowers who have not completed their
education and who may have deferred against repayment or on part
of their loans. We have provided for these potential losses in
our allowance for loan losses. There is, however, no guarantee
that such allowances are sufficient enough to account for actual
losses. (See LENDING BUSINESS SEGMENT Private
Education Loans Activity in the Allowance for
Private Education Loan Losses.)
We have credit risk exposure to the various counterparties with
whom we have entered into derivative contracts. We review the
credit standing of these companies. Our credit policies place
limits on the amount of exposure we may take with any one party
and in most cases, require collateral to secure the position.
The credit risk associated with derivatives is measured based on
the replacement cost should the counterparties with contracts in
a gain position to the Company fail to perform under the terms
of the contract. We also have credit risk with one commercial
airline and Federal Express Corporation related to our portfolio
of leveraged leases. (See LENDING BUSINESS
SEGMENT Other Income Lending Business
Segment.)
Consolidation
Loan Refinancing Risk
The process of consolidating FFELP Stafford loans into FFELP
Consolidation loans can have detrimental effects. First, we lose
student loans in our portfolio that are consolidated with other
lenders. In 2006, we experienced a net decrease of
$3.1 billion of student loans from Consolidation Loan
activity as more of our FFELP student loans were consolidated
with other lenders than were consolidated by us. This was
primarily caused by the run-off of FFELP Consolidation Loans
through the reconsolidation through the Direct Loan Program, as
discussed in LENDING BUSINESS SEGMENT Student
Loan Activity and to the effects of the repeal of the
Single Holder Rule. FFELP Consolidation Loans have lower net
yields than the FFELP Stafford loans they replace, which is
somewhat offset by the longer average lives of FFELP
Consolidation Loans.
When FFELP Stafford loans in our securitization trusts
consolidate, they are a prepayment for the trust. In periods of
high consolidation activity, the prepayments can be greater than
we have anticipated which can result in an impairment of our
on-balance sheet Retained Interest in those trusts due to its
shorter life. See CRITICAL ACCOUNTING POLICIES AND
ESTIMATES Effects of Consolidation Activity on
Estimates. Also, we must maintain sufficient, short-term
liquidity to enable us to cost-effectively refinance previously
securitized FFELP loans as they are consolidated back on to our
balance sheet.
See also the discussion of the effects of reconsolidation on the
FFELP Consolidation Loan portfolio at LENDING BUSINESS
SEGMENT Consolidation Activity and its effect
on our Floor Income Contracts economically hedging FFELP
Consolidation Loans at LENDING BUSINESS
SEGMENT Summary of our Managed Student Loan
Portfolio Student Loan Floor Income
Contracts.
101
Interest
Rate Risk Management
Asset
and Liability Funding Gap
The tables below present our assets and liabilities (funding)
arranged by underlying indices as of December 31, 2006. In
the following GAAP presentation, the funding gap only includes
derivatives that qualify as effective SFAS No. 133
hedges (those derivatives which are reflected in net interest
margin, as opposed to those reflected in the
gains/(losses) on derivatives and hedging activities,
net line on the income statement). The difference between
the asset and the funding is the funding gap for the specified
index. This represents our exposure to interest rate risk in the
form of basis risk and repricing risk, which is the risk that
the different indices may reset at different frequencies or may
not move in the same direction or at the same magnitude.
Management analyzes interest rate risk on a Managed basis, which
consists of both on-balance sheet and off-balance sheet assets
and liabilities and includes all derivatives that are
economically hedging our debt whether they qualify as effective
hedges under SFAS No. 133 or not. Accordingly, we are
also presenting the asset and liability funding gap on a Managed
basis in the table that follows the GAAP presentation.
GAAP Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Frequency of
|
|
|
|
|
|
|
|
|
|
|
|
Variable
|
|
|
|
|
|
|
|
Funding
|
|
|
|
Resets
|
|
Assets
|
|
|
Funding(1)
|
|
|
Gap
|
|
Index
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
3 month Commercial paper
|
|
daily
|
|
$
|
75.2
|
|
|
$
|
|
|
|
$
|
75.2
|
|
3 month Treasury bill
|
|
weekly
|
|
|
7.8
|
|
|
|
.2
|
|
|
|
7.6
|
|
Prime
|
|
annual
|
|
|
.6
|
|
|
|
|
|
|
|
.6
|
|
Prime
|
|
quarterly
|
|
|
1.3
|
|
|
|
|
|
|
|
1.3
|
|
Prime
|
|
monthly
|
|
|
8.0
|
|
|
|
|
|
|
|
8.0
|
|
PLUS Index
|
|
annual
|
|
|
2.0
|
|
|
|
.3
|
|
|
|
1.7
|
|
3-month
LIBOR
|
|
daily
|
|
|
|
|
|
|
|
|
|
|
|
|
3-month
LIBOR
|
|
quarterly
|
|
|
1.5
|
|
|
|
89.0
|
|
|
|
(87.5
|
)
|
1-month
LIBOR
|
|
monthly
|
|
|
.1
|
|
|
|
3.0
|
|
|
|
(2.9
|
)
|
CMT/CPI index
|
|
monthly/quarterly
|
|
|
|
|
|
|
3.8
|
|
|
|
(3.8
|
)
|
Non Discrete
reset(2)
|
|
monthly
|
|
|
|
|
|
|
7.6
|
|
|
|
(7.6
|
)
|
Non Discrete
reset(3)
|
|
daily/weekly
|
|
|
6.9
|
|
|
|
.3
|
|
|
|
6.6
|
|
Fixed
Rate(4)
|
|
|
|
|
12.7
|
|
|
|
11.9
|
|
|
|
.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
116.1
|
|
|
$
|
116.1
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes all derivatives that
qualify as hedges under SFAS No. 133.
|
|
(2) |
|
Consists of asset-backed commercial
paper and auction rate securities, which are discount note type
instruments that generally roll over monthly.
|
|
(3) |
|
Includes restricted and
non-restricted cash equivalents and other overnight type
instruments.
|
|
(4) |
|
Includes receivables/payables,
other assets (including Retained Interest), other liabilities
and stockholders equity (excluding Series B Preferred
Stock).
|
The funding gaps in the above table are primarily interest rate
mismatches in short-term indices between our assets and
liabilities. We address this issue primarily through the use of
basis swaps that typically convert quarterly
3-month
LIBOR to other indices that are more correlated to our asset
indices. These basis swaps do not qualify as effective hedges
under SFAS No. 133 and as a result the effect on the
funding index is not included in our interest margin and is
therefore excluded from the GAAP presentation.
102
Managed
Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Frequency of
|
|
|
|
|
|
|
|
|
|
|
|
Variable
|
|
|
|
|
|
|
|
Funding
|
|
|
|
Resets
|
|
Assets
|
|
|
Funding(1)
|
|
|
Gap
|
|
Index
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
3 month Commercial paper
|
|
daily
|
|
$
|
101.1
|
|
|
$
|
10.4
|
|
|
$
|
90.7
|
|
3 month Treasury bill
|
|
weekly
|
|
|
13.9
|
|
|
|
12.5
|
|
|
|
1.4
|
|
Prime
|
|
annual
|
|
|
1.0
|
|
|
|
|
|
|
|
1.0
|
|
Prime
|
|
quarterly
|
|
|
7.4
|
|
|
|
5.5
|
|
|
|
1.9
|
|
Prime
|
|
monthly
|
|
|
13.9
|
|
|
|
12.8
|
|
|
|
1.1
|
|
PLUS Index
|
|
annual
|
|
|
3.5
|
|
|
|
5.5
|
|
|
|
(2.0
|
)
|
3-month
LIBOR
|
|
daily
|
|
|
|
|
|
|
84.7
|
|
|
|
(84.7
|
)
|
3-month
LIBOR
|
|
quarterly
|
|
|
1.5
|
|
|
|
10.5
|
|
|
|
(9.0
|
)
|
1-month
LIBOR
|
|
monthly
|
|
|
.1
|
|
|
|
2.0
|
|
|
|
(1.9
|
)
|
Non Discrete
reset(2)
|
|
monthly
|
|
|
|
|
|
|
9.9
|
|
|
|
(9.9
|
)
|
Non Discrete
reset(3)
|
|
daily/weekly
|
|
|
11.1
|
|
|
|
.2
|
|
|
|
10.9
|
|
Fixed
Rate(4)
|
|
|
|
|
10.2
|
|
|
|
9.7
|
|
|
|
.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
163.7
|
|
|
$
|
163.7
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes all derivatives that
management considers economic hedges of interest rate risk and
reflects how we internally manage our interest rate exposure.
|
|
(2) |
|
Consists of asset-backed commercial
paper and auction rate securities, which are discount note type
instruments that generally roll over monthly.
|
|
(3) |
|
Includes restricted and
non-restricted cash equivalents and other overnight type
instruments.
|
|
(4) |
|
Includes receivables/payables,
other assets, other liabilities and stockholders equity
(excluding Series B Preferred Stock).
|
To the extent possible, we generally fund our assets with debt
(in combination with derivatives) that has the same underlying
index (index type and index reset frequency). When it is more
economical, we also fund our assets with debt that has a
different index
and/or reset
frequency than the asset, but only in instances where we believe
there is a high degree of correlation between the interest rate
movement of the two indices. For example, we use daily reset
3-month
LIBOR to fund a large portion of our daily reset
3-month
commercial paper indexed assets. In addition, we use quarterly
reset
3-month
LIBOR to fund a portion of our quarterly reset Prime rate
indexed Private Education Loans. We also use our monthly Non
Discrete reset funding (asset-backed commercial paper program
and auction rate securities) to fund various asset types. In
using different index types and different index reset
frequencies to fund our assets, we are exposed to interest rate
risk in the form of basis risk and repricing risk, which is the
risk that the different indices that may reset at different
frequencies will not move in the same direction or at the same
magnitude. We believe that this risk is low as all of these
indices are short-term with rate movements that are highly
correlated over a long period of time. We use interest rate
swaps and other derivatives to achieve our risk management
objectives.
When compared with the GAAP presentation, the Managed basis
presentation includes all of our off-balance sheet assets and
funding, and also includes basis swaps that primarily convert
quarterly
3-month
LIBOR to other indices that are more correlated to our asset
indices.
103
Weighted
Average Life
The following table reflects the weighted average life for our
Managed earning assets and liabilities at December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On-Balance
|
|
Off-Balance
|
|
|
|
|
Sheet
|
|
Sheet
|
|
Managed
|
(Averages in Years)
|
|
|
|
|
|
|
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans
|
|
|
9.7
|
|
|
|
5.7
|
|
|
|
9.5
|
|
Other loans
|
|
|
5.9
|
|
|
|
|
|
|
|
5.9
|
|
Cash and investments
|
|
|
.6
|
|
|
|
.1
|
|
|
|
.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
9.0
|
|
|
|
5.2
|
|
|
|
8.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
.3
|
|
|
|
|
|
|
|
.3
|
|
Long-term borrowings
|
|
|
6.8
|
|
|
|
5.7
|
|
|
|
6.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings
|
|
|
6.6
|
|
|
|
5.7
|
|
|
|
6.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt issuances likely to be called by us or putable by
the investor have been categorized according to their call or
put dates rather than their maturity dates. In recent years the
shift in the composition of our FFELP student loan portfolio
from Stafford loans to FFELP Consolidation Loans has lengthened
the Managed weighted average life of the student loan portfolio
from 9.0 years at December 31, 2005, to 9.5 years
at December 31, 2006.
COMMON
STOCK
The following table summarizes the Companys common share
repurchase, issuance and equity forward activity for the years
ended December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
(Shares in millions)
|
|
|
|
|
|
|
|
|
|
|
Common shares repurchased:
|
|
|
|
|
|
|
|
|
|
|
|
|
Open market
|
|
|
2.2
|
|
|
|
|
|
|
|
.5
|
|
Equity forward contracts
|
|
|
5.4
|
|
|
|
17.3
|
|
|
|
32.7
|
|
Benefit
plans(1)
|
|
|
1.6
|
|
|
|
1.5
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares repurchased
|
|
|
9.2
|
|
|
|
18.8
|
|
|
|
34.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average purchase price per
share(2)
|
|
$
|
52.41
|
|
|
$
|
49.94
|
|
|
$
|
38.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued
|
|
|
6.7
|
|
|
|
8.3
|
|
|
|
10.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity forward contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of period
|
|
|
42.7
|
|
|
|
42.8
|
|
|
|
43.5
|
|
New contracts
|
|
|
10.9
|
|
|
|
17.2
|
|
|
|
32.0
|
|
Settlements
|
|
|
(5.4
|
)
|
|
|
(17.3
|
)
|
|
|
(32.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period
|
|
|
48.2
|
|
|
|
42.7
|
|
|
|
42.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authority remaining at end of
period to repurchase or enter into equity forwards
|
|
|
15.7
|
|
|
|
18.7
|
|
|
|
35.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Shares withheld from stock option
exercises and vesting of performance stock for employees
tax withholding obligations and shares tendered by employees to
satisfy option exercise costs.
|
|
(2) |
|
For equity forward contracts, the
average purchase price per share for 2005 and 2004 is calculated
based on the average strike price of all equity forward
contracts including those whose strike prices were amended and
were net settled in the cashless transactions discussed above.
There were no such cashless transactions in 2006.
|
During December 2005, September 2004 and November 2004, we
amended substantially all of our outstanding equity forward
purchase contracts. The strike prices on these contracts were
adjusted to the then
104
current market share prices of the common stock and the total
number of shares under contract was reduced from
46.5 million, 53.4 million and 49.0 million
shares to 42.4 million, 46.7 million and
42.2 million shares, respectively. As a result of these
amendments, we received a total of 4.1 million and
13.4 million shares that settled in 2005 and 2004,
respectively, free and clear in cashless transactions. This
reduction of shares covered by the equity forward contracts is
shown on a net basis in the settlements row of the
table above.
As of December 31, 2006, the expiration dates and range of
and weighted average purchase prices for outstanding equity
forward contracts were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
Year of Maturity
|
|
Outstanding
|
|
Range of
|
|
Average
|
(Contracts in millions of shares)
|
|
Contracts
|
|
Purchase Prices
|
|
Purchase Price
|
|
2008
|
|
|
7.3
|
|
|
$54.74
|
|
$
|
54.74
|
|
2009
|
|
|
14.7
|
|
|
54.74
|
|
|
54.74
|
|
2010
|
|
|
15.0
|
|
|
54.74
|
|
|
54.74
|
|
2011
|
|
|
9.1
|
|
|
50.30-53.76
|
|
|
52.72
|
|
2012
|
|
|
2.1
|
|
|
46.30-46.70
|
|
|
46.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.2
|
|
|
|
|
$
|
54.00
|
|
|
|
|
|
|
|
|
|
|
|
|
The closing price of the Companys common stock on
December 29, 2006 was $48.77. Should the market value of
our stock fall below certain initial trigger prices, the
counterparty to the contract has a right to terminate the
contract and settle all or a portion at the original contract
price. For equity forward contracts outstanding at
December 31, 2006, these initial trigger prices range from
$25.93 per share to $35.58 per share.
In February 2007, the Company made payments to certain
counterparties to lower the strike prices and trigger prices on
their outstanding equity forward contracts. Also in February
2007, the Company agreed with certain counterparties to amend
the trigger prices on their outstanding equity forward
contracts. In total, the Company amended the terms of the
contracts covering 18.5 million shares. As a result of
these transactions, the Companys aggregate position on
equity forward contracts is 48.2 million shares at an
average strike price of $51.86. The highest trigger price on all
outstanding equity forward contracts is now $30.11, down from
$35.58.
As of February 28, 2007, the expiration dates and range of
and weighted average purchase prices for outstanding equity
forward contracts were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
Year of maturity
|
|
Outstanding
|
|
Range of
|
|
Average
|
(Contracts in millions of shares)
|
|
Contracts
|
|
Purchase Prices
|
|
Purchase Price
|
|
2008
|
|
|
7.3
|
|
|
$43.50-$44.00
|
|
$
|
43.80
|
|
2009
|
|
|
14.7
|
|
|
46.00-54.74
|
|
|
53.66
|
|
2010
|
|
|
15.0
|
|
|
54.74
|
|
|
54.74
|
|
2011
|
|
|
9.1
|
|
|
49.75-53.76
|
|
|
51.91
|
|
2012
|
|
|
2.1
|
|
|
46.30-46.70
|
|
|
46.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.2
|
|
|
|
|
$
|
51.86
|
|
|
|
|
|
|
|
|
|
|
|
|
In December 2005, the Company retired 65 million shares of
common stock held in treasury at an average price of
$37.35 per share. This retirement decreased the balance in
treasury stock by $2.4 billion, with corresponding
decreases of $13 million in common stock and
$2.4 billion in retained earnings.
RECENT
DEVELOPMENTS
Student
Aid Reward Act of 2007
On February 13, 2007, Senator Kennedy introduced the
Student Aid Reward Act of 2007, which offers financial
incentives to schools to participate in the Direct Loan Program.
Under the bill, schools would receive payments from the
government not to exceed 50 percent of the budget scored
savings to the government as
105
a result of the school using the FDLP rather than the FFELP. The
bill provides that schools could use such payments to supplement
the amount awarded to Pell Grant recipients or could use such
payment for grants to low- or middle-income graduate students.
Schools would be required to join the Direct Loan Program for
five years from the date the first payment is made to qualify
for the payments. Because payments would be contingent on
available funding, schools switching from the FFELP to the FDLP
would be paid first and, then, other FDLP schools, if funds
remained, would be paid on a pro-rata basis.
Presidents
2008 Budget Proposals
On February 5, 2007, President Bush transmitted his fiscal
2008 budget proposals to Congress. The budget included several
proposals that would reduce or alter payments to both lenders
and guarantors in the FFELP. The specific proposals include:
(1) reducing special allowance payments on new loans by
0.50 percentage points; (2) reducing the default
guaranty from 97 percent to 95 percent;
(3) reducing payments to Exceptional Performers by two
percentage points; (4) doubling lender origination fee for
FFELP Consolidation Loans, from 0.5 percent to
1.0 percent; (5) reducing collections retention to
16 percent beginning in fiscal 2008; (6) reducing
administrative cost allowance payments to guaranty agencies,
changing the formula from a percent of original principal to a
unit cost basis; and (7) eliminating the Perkins loan
program.
If enacted in their current form, and the Company takes no
remedial action, the FFELP programs cuts proposed in the
Presidents budget proposal detailed above, which are to be
implemented prospectively, could over time have a materially
adverse affect on our financial condition and results of
operations, as new loans originated under the new proposal
become a higher percentage of the portfolio.
Student
Loan Sunshine Act
In February 2007, the Student Loan Sunshine Act was
introduced in both the House and Senate with the stated purpose
of protecting student loan borrowers by providing them with more
information and disclosures about private student loans. The
bill applies to all lenders that make private educational loans
through colleges and universities, as well as to lenders of
direct-to-consumer
educational loans. The bills provisions also apply to
post-secondary educational institutions that receive federal
funds. The legislation would impose significant new disclosure
and reporting requirements on schools and lenders and would
prohibit gifts with a value greater than $10 from lenders to
financial aid professionals. The legislation would require
schools to include at least three unaffiliated lenders on any
preferred lender list. The legislation would amend the
Truth in Lending Act to require lenders to notify
the school if their student, or parent of their student, applies
for a private education loan, regardless of whether the lender
has an education loan arrangement with the school, and to
require the school to notify the prospective borrower whether
and to what extent the private education loan exceeds the cost
of attendance, after consideration of all federal, state and
institutional aid that the borrower has or is eligible to
receive.
If the Student Loan Sunshine Act is enacted in its current form,
it could negatively impact the financial aid process and the
timely disbursement of private education loans, including the
efficiency of
direct-toconsumer
loans, for borrowers at post-secondary education institutions,
all of which could adversely affect our results of operations.
In addition, the bill could adversely affect the strategy under
which our primary marketing point of contact is the
schools financial aid internal brand originations.
Student
Debt Relief Act of 2007
On January 22, 2007, Senator Edward Kennedy (D-MA)
introduced the Student Debt Relief Act of 2007 (S.
359) along with Senators Durbin (D-IL), Lieberman (D-CT),
Mikulski (D-MD), Obama (D-IL), and Schumer (D-NY) as
co-sponsors. The proposed legislation would, in addition to
increasing Pell grants and providing other benefits to student
loan borrowers,
|
|
|
|
|
once again allow in-school loan consolidation and allow
reconsolidation of FFELP Consolidation Loans;
|
|
|
|
make charging Direct Loan origination fees subject to the
discretion of the Secretary of Education; and,
|
106
|
|
|
|
|
for borrowers with Direct Loans only, provide borrowers employed
in public service with loan forgiveness after 120 payments under
the income contingent repayment plan.
|
The Student Debt Relief Act also contains the provisions of the
Student Aid Reward Act of 2007 (see discussion below). If the
Student Debt Relief Act becomes law in its current form, it
could negatively impact the Companys future earnings.
College
Student Relief Act of 2007
On January 17, 2007, the U.S. House of Representatives
passed H.R. 5, the College Student Relief Act of 2007. The
bill was principally designed to lower student loan interest
rates paid by borrowers of subsidized undergraduate FFELP and
FDLP loans over a five year period beginning July 1, 2007,
from 6.8 percent to 3.4 percent in 2011. Because the
lender rate is separate from the borrower rate, the interest
rate cut does not affect lenders. The interest rate cut,
however, does have a sizable budget effect because the federal
government pays to the lender any positive difference between
the lender rate and the borrower rate. To offset the additional
budget cost, the legislation makes several changes to increase
costs to lenders and guaranty agencies. The legislation would
reduce default insurance from 97 percent to
95 percent, eliminate Exceptional Performer, double the
lender origination fee on all new loans from 0.5 percent to
1 percent, reduce special allowance formula on all new
Stafford, PLUS, and FFELP Consolidation Loans by
0.1 percent (exempting the smallest lenders) and increase
the offset fee that consolidation lenders pay, to
1.3 percent for consolidation loan holders whose portfolio
contains more than 90 percent FFELP Consolidation Loans.
The legislation would reduce the amount that guaranty agencies
may retain upon collecting on defaulted claim-paid loans.
The legislation will be transmitted in the Senate, where it will
be referred to the Senate Health, Education, Labor, and Pensions
Committee and is unlikely to be considered as a stand-alone
bill. The Senate HELP committee is expected to begin
consideration of the Reconciliation of the Higher Education Act
prior to its expiration in June and sections of H.R. 5 could be
considered as part of that legislation.
The Company has several loan pricing mechanisms, such as the
level of Borrower Benefits, that would mitigate some of the
negative impact of this proposal. Also, reduced profitability in
the student loans could result in a number of our competitors
leaving the industry which would benefit us. In addition, this
legislation would be implemented prospectively, so its effect
would gradually impact us over a number of years. Accordingly,
we cannot predict the effect of this proposed legislation on the
Companys financial condition and results of operation.
SEC and
House Committee Requests
On February 13, 2007, the Company received a copy of a
letter addressed to Albert L. Lord, the Companys Chairman
of the Board of Directors, from the U.S. House of
Representatives Committee on Education and Labor. The
letter requested that Mr. Lord and the Company provide the
House Committee on Education and Labor and the House Financial
Services Committee with information on communications with the
White House and the U.S. Department of Education about the
Presidents budget proposals and recent legislative
initiatives for the period from November 1, 2006 through
the date of the request. We are cooperating with committee
counsel in order to provide the requested information.
On February 15, 2007, the Securities and Exchange
Commission contacted the Company about Mr. Lords
sales of SLM Corporation common stock and requested information
and documents relating to sales of SLM Corporation common stock
by the Companys Board of Directors, officers or employees.
We are cooperating with the Securities and Exchange Commission
in order to provide the requested information and documents.
OTHER
RELATED EVENTS AND INFORMATION
ED Dear
Colleague Letter Restating Requirements of 9.5 Percent Loan
Special Allowance Payments Eligibility
On January, 23, 2007, ED issued a Dear Colleague
Letter to the industry. The letter restated the
requirements of the Higher Education Act of 1965, as amended,
and EDs regulations that control whether
107
FFELP loans made or acquired with funds derived from tax-exempt
obligations are eligible for 9.5 percent SAP. The
letters restatement is consistent with claims asserted by
the EDs Office of Inspector General (OIG) in
their Final Audit Report on Special Allowance Payments to
Nelnet for Loans Funded by Tax-Exempt Obligations issued
on September 29, 2006. On January 24, 2007, ED sent a
letter to the Company which sets forth the same restatement and
also imposes audit and certification requirements for any
9.5 percent SAP billings after September 30, 2006. On
February 15, 2007, the Company delivered a letter to ED,
which, subject to certain conditions, including no successful
challenge by an industry participant of EDs restated
eligibility requirements for 9.5 percent SAP, stated that
the Company would make no further claims for 9.5 percent
SAP retroactive to October 1, 2006, and for those loans
affected, would bill at the standard SAP rate. In the fourth
quarter of 2006, the Company accrued $2.4 million in
interest income in excess of income based upon the standard
special allowance rate on its portfolio of loans that is
entitled to receive 9.5 percent SAP. After adjusting for
the fourth quarter accrual, we earned a total of
$13.1 million in interest income in excess of standard
special allowance payments during 2006. Regardless of the
issuance of the Dear Colleague Letter, the
Companys portfolio of 9.5 percent loans and associated SAP
billings have been in a constant state of decline. As a result,
our voluntary forgoing of future claims of 9.5 percent SAP
will not have a material impact on future earnings. In addition,
we will record an impairment of $9 million related to the
intangible asset associated with the 9.5 percent loans
acquired in business combinations.
Extension
of the Higher Education Act
On September 30, 2006, the President signed into law P.L.
109-292, the
Third Extension of the Higher Education Act (HEA),
temporarily authorizing the rest of HEA until June 30,
2007. Included in the extension were several modifications to
provisions passed in the Deficit Reduction Act of 2005. The
first provision further limited the ability of schools to act as
lenders in the FFELP, requiring that the statutory restrictions
on school as lender apply to schools using
eligible lender trusts. Another provision clarified
the rate for the Account Maintenance Fee paid to guaranty
agencies.
RECENTLY
ISSUED ACCOUNTING PRONOUNCEMENTS
See Note 2 to the consolidated financial statements,
Significant Accounting Policies Recently
Issued Accounting Pronouncements.
108
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Interest
Rate Sensitivity Analysis
The effect of short-term movements in interest rates on our
results of operations and financial position has been limited
through our interest rate risk management. The following tables
summarize the effect on earnings for the years ended
December 31, 2006 and 2005 and the effect on fair values at
December 31, 2006 and 2005, based upon a sensitivity
analysis performed by management assuming a hypothetical
increase in market interest rates of 100 basis points and
300 basis points while funding spreads remain constant.
This analysis does not consider any potential impairment to our
Residual Interests that may result from a higher discount rate
that would be used to compute the present value of the cash
flows if long-term interest rates increased. See Note 9 to
the consolidated financial statements, Student Loan
Securitization, which details the potential decrease to
fair value that could occur.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
Year Ended December 31, 2005
|
|
|
|
Interest Rates:
|
|
|
Interest Rates:
|
|
|
|
Change from
|
|
|
Change from
|
|
|
Change from
|
|
|
Change from
|
|
|
|
Increase of
|
|
|
Increase of
|
|
|
Increase of
|
|
|
Increase of
|
|
|
|
100 Basis
|
|
|
300 Basis
|
|
|
100 Basis
|
|
|
300 Basis
|
|
|
|
Points
|
|
|
Points
|
|
|
Points
|
|
|
Points
|
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(decrease) in pre-tax net
income before unrealized gains (losses) on derivative and
hedging activities
|
|
$
|
(4
|
)
|
|
|
|
%
|
|
$
|
(20
|
)
|
|
|
(1
|
)%
|
|
$
|
12
|
|
|
|
1
|
%
|
|
$
|
14
|
|
|
|
1
|
%
|
Unrealized gains (losses) on
derivative and hedging activities
|
|
|
136
|
|
|
|
59
|
|
|
|
215
|
|
|
|
93
|
|
|
|
202
|
|
|
|
32
|
|
|
|
347
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net income before taxes
|
|
$
|
132
|
|
|
|
7
|
%
|
|
$
|
195
|
|
|
|
10
|
%
|
|
$
|
214
|
|
|
|
10
|
%
|
|
$
|
361
|
|
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in diluted earnings per
share
|
|
$
|
.213
|
|
|
|
8
|
%
|
|
$
|
.352
|
|
|
|
13
|
%
|
|
$
|
.323
|
|
|
|
11
|
%
|
|
$
|
.580
|
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006
|
|
|
|
|
|
|
Interest Rates:
|
|
|
|
|
|
|
Change from
|
|
|
Change from
|
|
|
|
|
|
|
Increase of
|
|
|
Increase of
|
|
|
|
|
|
|
100 Basis
|
|
|
300 Basis
|
|
|
|
|
|
|
Points
|
|
|
Points
|
|
|
|
Fair Value
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on Fair Values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total FFELP student loans
|
|
$
|
87,797
|
|
|
$
|
(182
|
)
|
|
|
|
%
|
|
$
|
(313
|
)
|
|
|
|
%
|
Private Education Loans
|
|
|
12,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other earning assets
|
|
|
9,950
|
|
|
|
(38
|
)
|
|
|
|
|
|
|
(109
|
)
|
|
|
(1
|
)
|
Other assets
|
|
|
10,299
|
|
|
|
(436
|
)
|
|
|
(4
|
)
|
|
|
(750
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
120,109
|
|
|
$
|
(656
|
)
|
|
|
(1
|
)%
|
|
$
|
(1,172
|
)
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities
|
|
$
|
108,142
|
|
|
$
|
(1,427
|
)
|
|
|
(1
|
)%
|
|
$
|
(3,610
|
)
|
|
|
(3
|
)%
|
Other liabilities
|
|
|
3,680
|
|
|
|
877
|
|
|
|
24
|
|
|
|
2,613
|
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
111,822
|
|
|
$
|
(550
|
)
|
|
|
|
%
|
|
$
|
(997
|
)
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005
|
|
|
|
|
|
|
Interest Rates:
|
|
|
|
|
|
|
Change from
|
|
|
Change from
|
|
|
|
|
|
|
Increase of
|
|
|
Increase of
|
|
|
|
|
|
|
100 Basis
|
|
|
300 Basis
|
|
|
|
|
|
|
Points
|
|
|
Points
|
|
|
|
Fair Value
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on Fair Values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total FFELP student loans
|
|
$
|
76,492
|
|
|
$
|
(215
|
)
|
|
|
|
%
|
|
$
|
(385
|
)
|
|
|
(1
|
)%
|
Private Education Loans
|
|
|
9,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other earning assets
|
|
|
9,344
|
|
|
|
(57
|
)
|
|
|
(1
|
)
|
|
|
(164
|
)
|
|
|
(2
|
)
|
Other assets
|
|
|
7,429
|
|
|
|
(292
|
)
|
|
|
(4
|
)
|
|
|
(377
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
102,454
|
|
|
$
|
(564
|
)
|
|
|
(1
|
)%
|
|
$
|
(926
|
)
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities
|
|
$
|
92,026
|
|
|
$
|
(1,437
|
)
|
|
|
(2
|
)%
|
|
$
|
(3,612
|
)
|
|
|
(4
|
)%
|
Other liabilities
|
|
|
3,609
|
|
|
|
975
|
|
|
|
27
|
|
|
|
2,863
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
95,635
|
|
|
$
|
(462
|
)
|
|
|
|
%
|
|
$
|
(749
|
)
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A primary objective in our funding is to minimize our
sensitivity to changing interest rates by generally funding our
floating rate student loan portfolio with floating rate debt.
However, as discussed under LENDING BUSINESS
SEGMENT Summary of our Managed Student Loan
Portfolio Floor Income, we can have a
fixed versus floating mismatch in funding if the student loan
earns at the fixed borrower rate and the funding remains
floating.
During the year ended December 31, 2006 and 2005, certain
FFELP student loans were earning Floor Income and we locked in a
portion of that Floor Income through the use of futures and
Floor Income Contracts. The result of these hedging transactions
was to convert a portion of the fixed rate nature of student
loans to variable rate, and to fix the relative spread between
the student loan asset rate and the variable rate liability.
In the above table, under the scenario where interest rates
increase 100 and 300 basis points, the changes in pre-tax
net income before the unrealized gains (losses) on derivative
and hedging activities is primarily due to the impact of
(i) our off-balance sheet hedged FFELP Consolidation Loan
securitizations and the related Embedded Floor Income recognized
as part of the gain on sale, which results in a decrease in
payments on the written Floor contracts that more than offset
impairment losses on the Embedded Floor Income in the Residual
Interest; (ii) our unhedged on-balance sheet loans not
currently having significant Floor Income due to the recent
increase in interest rates, which results in these loans being
more variable rate; and (iii) a portion of our fixed rate
assets being funded with variable debt. The first item will
generally cause income to increase when interest rates increase
from a low interest rate environment, whereas, the second and
third items will generally offset this increase. In the 100 and
300 basis point scenario for the year ended
December 31, 2006, item (iii) had a greater impact
than item (i) resulting in a net loss. Item (i) had a
bigger impact in both scenarios for the year ended
December 31, 2005 due to the lower interest rate
environment that existed relative to 2006.
In addition to interest rate risk addressed in the preceding
tables, the Company is also exposed to risks related to foreign
currency exchange rates and the equity price of its own stock.
Foreign currency exchange risk is primarily the result of
foreign denominated debt issued by the Company. As it relates to
the Companys corporate unsecured and securitization debt
programs used to fund the Companys business, the
Companys policy is to use cross currency interest rate
swaps to swap all foreign denominated debt payments (fixed and
floating) to U.S. dollar LIBOR using a fixed exchange rate.
In the tables above, there would be an immaterial impact on
earnings if exchange rates were to decrease or increase, due to
the terms of the hedging instrument
110
and hedged items matching. The balance sheet interest bearing
liabilities would be affected by a change in exchange rates,
however, the change would be materially offset by the cross
currency interest rate swaps in other assets or other
liabilities. In addition, the Company has foreign exchange risk
as a result of international operations, however, the exposure
is minimal at this time.
Equity price risk of the Companys own stock is due to
equity forward contracts used in the Companys share
repurchase program. A hypothetical decrease in the
Companys stock price per share of $5.00 and $10.00 would
result in a $241 million and $482 million unrealized
loss on derivative and hedging, respectively. In addition to the
net income impact, other liabilities would increase by the
aforementioned amounts. Stock price decreases can also result in
the counterparty exercising its right to demand early settlement
on a portion of or the total contract depending on trigger
prices set in each contract. The initial trigger prices as of
December 31, 2006 range from approximately $25.93 to
$35.58. At December 29, 2006, the closing price of the
Companys stock was $48.77. With the $5.00 and $10.00
decrease in unit stock price above, none of these triggers would
be met and no counterparty would have the right to early
settlement.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
Reference is made to the financial statements listed under the
heading (a) 1.A. Financial Statements of
Item 15 hereof, which financial statements are incorporated
by reference in response to this Item 8.
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
Nothing to report.
|
|
Item 9A.
|
Controls
and Procedures
|
Disclosure
Controls and Procedures
Our management, with the participation of our Chief Executive
Officer and Chief Financial Officer, evaluated the effectiveness
of our disclosure controls and procedures (as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934, as amended (the
Exchange Act)) as of December 31, 2006. Based
on this evaluation, our Chief Executive Officer and Chief
Financial Officer concluded that, as of December 31, 2006,
our disclosure controls and procedures were effective to ensure
that information required to be disclosed by us in the reports
that we file or submit under the Exchange Act is
(a) recorded, processed, summarized and reported within the
time periods specified in the SECs rules and forms and
(b) accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial
Officer as appropriate to allow timely decisions regarding
required disclosure.
As reported in a Current Report on
Form 8-K
filed by the Company on March 1, 2007, the Company has
included within this Annual Report on
Form 10-K
for the year ended December 31, 2006 restated consolidated
statements of cash flows for the annual periods of 2005 and 2004
and each of the quarterly periods of 2006 and 2005. The
restatements do not affect the Companys consolidated
statements of income, consolidated balance sheets or
consolidated statements of changes in stockholders equity
for any of the affected periods. Accordingly, the Companys
historical revenues, net income, earnings per share, total
assets and total stockholders equity remain unchanged.
The restatements result from several incorrect classifications
on the consolidated statements of cash flows, primarily related
to restricted cash accounts involving on-balance sheet
securitizations. The cash flows from these accounts had been
classified as operating activities. However, in accordance with
Statement of Financial Accounting Standards (SFAS)
No. 95, Statement of Cash Flows, cash flows
from these accounts should have been, and in the future will be,
classified as investing activities, rather than operating
activities. Accordingly, the restatements will affect solely the
classification and subtotals of cash flow activities, but they
will have no impact on the net increase (decrease) in total cash
set forth in the consolidated statements of cash flows for any
of the previously reported periods. During the fourth quarter of
2006, management remediated the control deficiency that resulted
in the restatements by initiating a comprehensive evaluation of
the
111
classifications of cash flows within the Companys
consolidated statements of cash flows. Consequently, this matter
did not constitute a control deficiency as of December 31,
2006.
Changes
in Internal Control Over Financial Reporting
No change in our internal control over financial reporting (as
defined in
Rules 13a-15(f)
and
15d-15(f)
under the Securities Exchange Act of 1934, as amended) occurred
during the fiscal quarter ended December 31, 2006 that has
materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
|
|
Item 9B.
|
Other
Information
|
Nothing to report.
112
PART III.
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Guidance
|
The information regarding directors and executive officers set
forth under the headings Proposal 1: Election of
Directors and Executive Officers in the Proxy
Statement to be filed on schedule 14A relating to the
Companys Annual Meeting of Stockholders scheduled to be
held on May 17, 2007 (the 2007 Proxy Statement)
is incorporated by reference in this section.
The information regarding reports filed under Section 16 of
the Securities and Exchange Act of 1934 set forth under the
heading Section 16(a) Beneficial Ownership Reporting
Compliance of our 2007 Proxy Statement is incorporated by
reference in this section.
The information regarding the Companys Code of Business
Conduct set forth under the heading Code of Business
Conduct of our 2007 Proxy Statement is incorporated by
reference in this section.
The information regarding the Company process regarding
nominees to the board of directors and the identification of the
audit committee financial experts set forth under
the heading Corporate Governance of our 2007 Proxy
Statement is incorporated by reference in this section.
|
|
Item 11.
|
Executive
Compensation
|
The information set forth under the caption Executive
Compensation in the Proxy Statement is incorporated into
this Annual Report by reference.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information set forth in Note 16 to the consolidated
financial statements, Stock-Based Compensation
Plans, listed under the heading (a) 1.A.
Financial Statements of Item 15 hereof and the
information set forth under the captions Stock
Ownership and General Information
Principal Shareholders in the Proxy Statement is
incorporated by reference in this section. There are no
arrangements known to the Company, the operation of which may at
a subsequent date result in a change in control of the Company.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information set forth under the caption Related-Party
Transactions and, regarding director independence,
Corporate Governance in the Proxy Statement is
incorporated by reference.
|
|
Item 14.
|
Principal
Accounting Fees and Services
|
The information set forth under the caption
Proposal 2 Ratification of the
Appointment of Independent Registered Public Accounting
Firm in the Proxy Statement is incorporated by reference
in this section.
113
PART IV.
|
|
Item 15.
|
Exhibits,
Financial Statement Schedules
|
|
|
(a)
|
1. Financial
Statements
|
A. The following consolidated financial statements of SLM
Corporation and the Report of the Independent Registered Public
Accounting Firm thereon are included in Item 8 above:
|
|
|
|
|
Managements Annual Report on
Internal Control over Financial Reporting
|
|
|
F-2
|
|
Report of Independent Registered
Public Accounting Firm
|
|
|
F-3
|
|
Consolidated Balance Sheets as of
December 31, 2006 and 2005
|
|
|
F-5
|
|
Consolidated Statements of Income
for the years ended December 31, 2006, 2005 and 2004
|
|
|
F-6
|
|
Consolidated Statements of Changes
in Stockholders Equity for the years ended
December 31, 2006, 2005 and 2004
|
|
|
F-7
|
|
Consolidated Statements of Cash
Flows for the years ended December 31, 2006, 2005 and 2004
|
|
|
F-9
|
|
Notes to Consolidated Financial
Statements
|
|
|
F10
|
|
2. Financial
Statement Schedules
All schedules are omitted because they are not applicable or the
required information is shown in the consolidated financial
statements or notes thereto.
3. Exhibits
The exhibits listed in the accompanying index to exhibits are
filed or incorporated by reference as part of this Annual Report.
The Company will furnish at cost a copy of any exhibit filed
with or incorporated by reference into this Annual Report. Oral
or written requests for copies of any exhibits should be
directed to the Corporate Secretary.
4. Appendices
Appendix A Federal Family Education Loan Program
|
|
|
|
|
|
*2
|
|
|
Agreement and Plan of
Reorganization by and among the Student Loan Marketing
Association, SLM Holding Corporation, and Sallie Mae Merger
Company
|
|
**3
|
.1
|
|
Amended and Restated Certificate
of Incorporation of the Registrant
|
|
**3
|
.2
|
|
Amended By-Laws of the Registrant
|
|
**4
|
|
|
Warrant Certificate No. W-2, dated
as of August 7, 1997
|
|
*10
|
.1
|
|
Board of Directors Restricted
Stock Plan
|
|
*10
|
.2
|
|
Board of Directors Stock Option
Plan
|
|
*10
|
.3
|
|
Deferred Compensation Plan for
Directors
|
|
*10
|
.4
|
|
Incentive Performance Plan
|
|
*10
|
.5
|
|
Stock Compensation Plan
|
|
*10
|
.6
|
|
1993-1998
Stock Option Plan
|
|
*10
|
.7
|
|
Supplemental Pension Plan
|
|
*10
|
.8
|
|
Supplemental Employees
Thrift & Savings Plan (Sallie Mae 401(K) Supplemental
Savings Plan)
|
|
***10
|
.9
|
|
Directors Stock Plan
|
114
|
|
|
|
|
|
***10
|
.10
|
|
Management Incentive Plan
|
|
10
|
.11
|
|
Employee Stock Option Plan
|
|
10
|
.12
|
|
Amended and Restated
Employees Stock Purchase Plan
|
|
10
|
.13
|
|
Employment Agreement between the
Registrant and Albert L. Lord, Vice Chairman of the Board of
Directors and Chief Executive Officer, dated as of
January 1, 2003
|
|
10
|
.14
|
|
Employment Agreement between the
Registrant and Thomas J. Fitzpatrick, President and Chief
Operating Officer, dated as of January 1, 2003
|
|
10
|
.15(*)
|
|
Employment Agreement between the
Registrant and C.E. Andrews, Executive Vice President,
Accounting and Risk Management, dated as of February 24,
2004.
|
|
10
|
.16
|
|
Named Executive Officer
Compensation
|
|
10
|
.17
|
|
Summary of Non-Employee Director
Compensation
|
|
10
|
.18
|
|
Limited Liability Company
Agreement of Education First Marketing LLC
|
|
10
|
.19
|
|
Limited Liability Company
Agreement of Education First Finance LLC
|
|
10
|
.20
|
|
Settlement Agreement and Release(1)
|
|
10
|
.21
|
|
First Amendment to Settlement
Agreement and Release(1)
|
|
10
|
.22
|
|
Second Amendment to Settlement
Agreement and Release(1)
|
|
10
|
.23
|
|
Employment Agreement between
Registrant and Thomas J. Fitzpatrick, President and Chief
Executive Officer, effective as of June 1, 2005
|
|
++10
|
.24
|
|
Sallie Mae Deferred Compensation
Plan for Key Employees Restatement Effective January 1, 2005
|
|
++10
|
.25
|
|
SLM Corporation Incentive Plan
Performance Stock Term Sheet Core Net Income
Target
|
|
++10
|
.26
|
|
Stock Option Agreement SLM
Corporation Incentive Plan Net-Settled, Price-Vested
Options 1 year minimum 2006
|
|
++10
|
.27
|
|
SLM Corporation Change in Control
Severance Plan for Senior Officers
|
|
14
|
|
|
Code of Business Conduct
|
|
*21
|
|
|
Subsidiaries of the Registrant
|
|
+23
|
|
|
Consent of PricewaterhouseCoopers
LLP
|
|
+31
|
.1
|
|
Certification Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2003
|
|
+31
|
.2
|
|
Certification Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2003
|
|
+32
|
.1
|
|
Certification Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2003
|
|
+32
|
.2
|
|
Certification Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2003
|
|
|
|
*
|
|
Incorporated by reference to the
correspondingly numbered exhibits to the Registrants
Registration Statement on
Form S-4,
as amended (File
No. 333-21217)
|
|
** |
|
Incorporated by reference to the
correspondingly numbered exhibits to the Registrants
Registration on
Form S-1
(File No. 333-38391)
|
|
*** |
|
Incorporated by reference to the
Registrants Definitive Proxy Statement on
Schedule 14A, as filed with the Securities and Exchange
Commission on April 10, 1998 (File
No. 001-13251)
|
|
|
|
Filed with the Securities and
Exchange Commission with the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2003
|
|
|
|
Management Contract or Compensatory
Plan or Arrangement
|
|
|
|
Filed with the Securities and
Exchange Commission with the Registrants Quarterly Report
on
Form 10-Q
for the quarter ended March 31, 2003
|
|
(*) |
|
Filed with the Securities and
Exchange Commission with the Registrants Quarterly Report
on
Form 10-Q
for the quarter ended March 31, 2004
|
|
|
|
Filed with the Securities and
Exchange Commission with the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2004
|
|
|
|
Filed with the Securities and
Exchange Commission with the Registrants Quarterly Report
on
Form 10-Q
for the quarter ended March 31, 2005
|
115
|
|
|
|
|
Filed with the Securities and
Exchange Commission with the Registrants Quarterly Report
on
Form 10-Q
for the quarter ended September 30, 2005
|
|
++ |
|
Filed with the Securities and
Exchange Commission with the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2005.
|
|
+ |
|
Filed with the Securities and
Exchange Commission with this
Form 10-K
|
|
(1) |
|
Confidential Treatment has been
requested as to certain portions of these exhibits. Such
portions have been omitted. We separately filed with the
Securities and Exchange Commission a complete set of these
exhibits, including the portions omitted in our filing.
|
116
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, as amended, the Registrant has
duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
Dated: March 1, 2007
SLM CORPORATION
|
|
|
|
By:
|
/s/ Thomas
J. Fitzpatrick
|
Thomas J. Fitzpatrick
Vice Chairman and Chief Executive Officer
Pursuant to the requirement of the Securities Exchange Act of
1934, as amended, this report has been signed below by the
following persons on behalf of the Registrant and in the
capacities and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Thomas
J.
Fitzpatrick
Thomas
J. Fitzpatrick
|
|
Vice Chairman and Chief Executive
Officer (Principal Executive Officer)
|
|
March 1, 2007
|
|
|
|
|
|
/s/ C.E.
Andrews
C.E.
Andrews
|
|
Executive Vice President and Chief
Financial Officer (Principal Accounting Officer and Duly
Authorized Officer)
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Albert
L. Lord
Albert
L. Lord
|
|
Chairman of the Board of Directors
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Ann
Torre Bates
Ann
Torre Bates
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Charles
L. Daley
Charles
L. Daley
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ William
M.
Diefenderfer, III
William
M. Diefenderfer, III
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Diane
Suitt
Gilleland
Diane
Suitt Gilleland
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Earl
A. Goode
Earl
A. Goode
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Ronald
F. Hunt
Ronald
F. Hunt
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Benjamin
J.
Lambert, III
Benjamin
J. Lambert, III
|
|
Director
|
|
March 1, 2007
|
117
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Barry
A. Munitz
Barry
A. Munitz
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ A.
Alexander
Porter, Jr.
A.
Alexander Porter, Jr.
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Wolfgang
Schoellkopf
Wolfgang
Schoellkopf
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Steven
L. Shapiro
Steven
L. Shapiro
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Barry
L. Williams
Barry
L. Williams
|
|
Director
|
|
March 1, 2007
|
118
CONSOLIDATED
FINANCIAL STATEMENTS
INDEX
|
|
|
|
|
|
|
Page
|
|
Managements Annual Report on
Internal Control over Financial Reporting
|
|
|
F-2
|
|
Report of Independent Registered
Public Accounting Firm
|
|
|
F-3
|
|
Consolidated Balance Sheets
|
|
|
F-5
|
|
Consolidated Statements of Income
|
|
|
F-6
|
|
Consolidated Statements of Changes
in Stockholders Equity
|
|
|
F-7
|
|
Consolidated Statements of Cash
Flows
|
|
|
F-9
|
|
Notes to Consolidated Financial
Statements
|
|
|
F-10
|
|
F-1
MANAGEMENTS
ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting (as defined
in
Rule 13a-15(f)
under the Securities Exchange Act of 1934, as amended). Under
the supervision and with the participation of our management,
including our Chief Executive Officer and Chief Financial
Officer, we assessed the effectiveness of our internal control
over financial reporting as of December 31, 2006. In making
this assessment, our management used the criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Management also used an IT
governance framework that is based on the COSO framework,
Control Objectives for Information and related
Technology, which was issued by the Information Systems
Audit and Control Association and the IT Governance Institute.
Based on our assessment and those criteria, management concluded
that, as of December 31, 2006, our internal control over
financial reporting is effective.
Our managements assessment of the effectiveness of the
Companys internal control over financial reporting as of
December 31, 2006 has been audited by
PricewaterhouseCoopers LLP, an independent registered public
accounting firm, as stated in their report which appears below.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
F-2
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of SLM Corporation:
We have completed integrated audits of SLM Corporations
consolidated financial statements and of its internal control
over financial reporting as of December 31, 2006, in
accordance with the standards of the Public Company Accounting
Oversight Board (United States). Our opinions, based on our
audits, are presented below.
Consolidated
financial statements
In our opinion, the consolidated financial statements listed in
the index appearing under Item 15(a)(1), present fairly, in
all material respects, the financial position of SLM Corporation
and its subsidiaries at December 31, 2006 and 2005, and the
results of their operations and their cash flows for each of the
three years in the period ended December 31, 2006 in
conformity with accounting principles generally accepted in the
United States of America. These financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these
statements in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit of financial statements
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
As discussed in Note 2 to the consolidated financial
statements, the Company adopted SFAS No. 123(R),
Share Based Payment, and as a result changed its
method of accounting for stock based compensation.
As discussed in the section entitled Restatement of the
Consolidated Statements of Cash Flows included in
Note 2 to the consolidated financial statements, the
accompanying 2005 and 2004 consolidated statements of cash flows
have been restated.
Internal
control over financial reporting
Also, in our opinion, managements assessment, included in
the accompanying Managements Annual Report on Internal
Control over Financial Reporting appearing on
page F-2,
that the Company maintained effective internal control over
financial reporting as of December 31, 2006 based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO), is fairly
stated, in all material respects, based on those criteria.
Furthermore, in our opinion, the Company maintained, in all
material respects, effective internal control over financial
reporting as of December 31, 2006, based on criteria
established in Internal Control Integrated
Framework issued by the COSO. The Companys management
is responsible for maintaining effective internal control over
financial reporting and for its assessment of the effectiveness
of internal control over financial reporting. Our responsibility
is to express opinions on managements assessment and on
the effectiveness of the Companys internal control over
financial reporting based on our audit. We conducted our audit
of internal control over financial reporting in accordance with
the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
effective internal control over financial reporting was
maintained in all material respects. An audit of internal
control over financial reporting includes obtaining an
understanding of internal control over financial reporting,
evaluating managements assessment, testing and evaluating
the design and operating effectiveness of internal control, and
performing such other procedures as we consider necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinions.
F-3
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (i) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (ii) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of
management and directors of the company; and (iii) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
PricewaterhouseCoopers LLP
McLean, Virginia
March 1, 2007
F-4
SLM CORPORATION
CONSOLIDATED
BALANCE SHEETS
(Dollars and shares in thousands, except per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Assets
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans (net of allowance for losses of $8,701 and $6,311,
respectively)
|
|
$
|
24,840,464
|
|
|
$
|
19,988,116
|
|
FFELP Consolidation Loans (net of
allowance for losses of $11,614 and $8,639 respectively)
|
|
|
61,324,008
|
|
|
|
54,858,676
|
|
Private Education Loans (net of
allowance for losses of $308,346 and $204,112, respectively)
|
|
|
9,755,289
|
|
|
|
7,756,770
|
|
Other loans (net of allowance for
losses of $20,394 and $16,180, respectively)
|
|
|
1,308,832
|
|
|
|
1,137,987
|
|
Investments
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
2,464,121
|
|
|
|
2,095,191
|
|
Other
|
|
|
99,330
|
|
|
|
273,808
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
2,563,451
|
|
|
|
2,368,999
|
|
Cash and cash equivalents
|
|
|
2,621,222
|
|
|
|
2,498,655
|
|
Restricted cash and investments
|
|
|
3,423,326
|
|
|
|
3,300,102
|
|
Retained Interest in off-balance
sheet securitized loans
|
|
|
3,341,591
|
|
|
|
2,406,222
|
|
Goodwill and acquired intangible
assets, net
|
|
|
1,371,606
|
|
|
|
1,105,104
|
|
Other assets
|
|
|
5,585,943
|
|
|
|
3,918,053
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
116,135,732
|
|
|
$
|
99,338,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
3,528,263
|
|
|
$
|
3,809,655
|
|
Long-term borrowings
|
|
|
104,558,531
|
|
|
|
88,119,090
|
|
Other liabilities
|
|
|
3,679,781
|
|
|
|
3,609,332
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
111,766,575
|
|
|
|
95,538,077
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in
subsidiaries
|
|
|
9,115
|
|
|
|
9,182
|
|
|
|
|
|
|
|
|
|
|
Stockholders
equity
|
|
|
|
|
|
|
|
|
Preferred stock, par value
$.20 per share, 20,000 shares authorized;
Series A: 3,300 and 3,300 shares issued, respectively,
at stated value of $50 per share; Series B: 4,000 and
4,000 shares issued, respectively, at stated value of
$100 per share
|
|
|
565,000
|
|
|
|
565,000
|
|
Common stock, par value
$.20 per share, 1,125,000 shares authorized: 433,113
and 426,484 shares issued, respectively
|
|
|
86,623
|
|
|
|
85,297
|
|
Additional paid-in capital
|
|
|
2,565,211
|
|
|
|
2,233,647
|
|
Accumulated other comprehensive
income (net of tax of $183,684 and $197,834, respectively)
|
|
|
349,111
|
|
|
|
367,910
|
|
Retained earnings
|
|
|
1,834,718
|
|
|
|
1,111,743
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity before
treasury stock
|
|
|
5,400,663
|
|
|
|
4,363,597
|
|
Common stock held in treasury:
22,496 and 13,347 shares, respectively
|
|
|
1,040,621
|
|
|
|
572,172
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
4,360,042
|
|
|
|
3,791,425
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
116,135,732
|
|
|
$
|
99,338,684
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-5
SLM
CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars and shares in thousands, except per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
1,408,938
|
|
|
$
|
1,014,851
|
|
|
$
|
725,619
|
|
FFELP Consolidation Loans
|
|
|
3,545,857
|
|
|
|
2,500,008
|
|
|
|
1,364,777
|
|
Private Education Loans
|
|
|
1,021,221
|
|
|
|
633,884
|
|
|
|
335,451
|
|
Other loans
|
|
|
97,954
|
|
|
|
84,664
|
|
|
|
74,289
|
|
Cash and investments
|
|
|
503,002
|
|
|
|
276,756
|
|
|
|
232,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
6,576,972
|
|
|
|
4,510,163
|
|
|
|
2,732,995
|
|
Total interest expense
|
|
|
5,122,855
|
|
|
|
3,058,718
|
|
|
|
1,433,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
1,454,117
|
|
|
|
1,451,445
|
|
|
|
1,299,299
|
|
Less: provisions for losses
|
|
|
286,962
|
|
|
|
203,006
|
|
|
|
111,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
1,167,155
|
|
|
|
1,248,439
|
|
|
|
1,188,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on student loan
securitizations
|
|
|
902,417
|
|
|
|
552,546
|
|
|
|
375,384
|
|
Servicing and securitization
revenue
|
|
|
553,541
|
|
|
|
356,730
|
|
|
|
560,971
|
|
Losses on securities, net
|
|
|
(49,357
|
)
|
|
|
(63,955
|
)
|
|
|
(49,358
|
)
|
Gains (losses) on derivative and
hedging activities, net
|
|
|
(339,396
|
)
|
|
|
246,548
|
|
|
|
849,041
|
|
Guarantor servicing fees
|
|
|
132,100
|
|
|
|
115,477
|
|
|
|
119,934
|
|
Debt management fees
|
|
|
396,830
|
|
|
|
359,907
|
|
|
|
300,071
|
|
Collections revenue
|
|
|
239,829
|
|
|
|
166,840
|
|
|
|
38,687
|
|
Other
|
|
|
338,307
|
|
|
|
273,259
|
|
|
|
289,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
2,174,271
|
|
|
|
2,007,352
|
|
|
|
2,484,532
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
703,210
|
|
|
|
625,024
|
|
|
|
497,170
|
|
Loss on GSE debt extinguishment
and defeasance
|
|
|
|
|
|
|
|
|
|
|
220,848
|
|
Other
|
|
|
642,942
|
|
|
|
513,304
|
|
|
|
397,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,346,152
|
|
|
|
1,138,328
|
|
|
|
1,115,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest in net earnings of subsidiaries
|
|
|
1,995,274
|
|
|
|
2,117,463
|
|
|
|
2,556,985
|
|
Income taxes
|
|
|
834,311
|
|
|
|
728,767
|
|
|
|
642,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest in
net earnings of subsidiaries
|
|
|
1,160,963
|
|
|
|
1,388,696
|
|
|
|
1,914,296
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
4,007
|
|
|
|
6,412
|
|
|
|
1,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1,156,956
|
|
|
|
1,382,284
|
|
|
|
1,913,270
|
|
Preferred stock dividends
|
|
|
35,567
|
|
|
|
21,903
|
|
|
|
11,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stock
|
|
$
|
1,121,389
|
|
|
$
|
1,360,381
|
|
|
$
|
1,901,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
2.73
|
|
|
$
|
3.25
|
|
|
$
|
4.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding
|
|
|
410,805
|
|
|
|
418,374
|
|
|
|
436,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
2.63
|
|
|
$
|
3.05
|
|
|
$
|
4.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common and common
equivalent shares outstanding
|
|
|
451,170
|
|
|
|
460,260
|
|
|
|
475,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share
|
|
$
|
.97
|
|
|
$
|
.85
|
|
|
$
|
.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-6
SLM CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS
EQUITY
(Dollars in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Other
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Stock
|
|
|
Common Stock Shares
|
|
|
Preferred
|
|
|
Common
|
|
|
Paid-In
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
Treasury
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Issued
|
|
|
Treasury
|
|
|
Outstanding
|
|
|
Stock
|
|
|
Stock
|
|
|
Capital
|
|
|
Income (Loss)
|
|
|
Earnings
|
|
|
Stock
|
|
|
Equity
|
|
|
Balance at December 31,
2003
|
|
|
3,300,000
|
|
|
|
472,642,996
|
|
|
|
(24,964,753
|
)
|
|
|
447,678,243
|
|
|
$
|
165,000
|
|
|
$
|
94,529
|
|
|
$
|
1,553,240
|
|
|
$
|
425,621
|
|
|
$
|
941,284
|
|
|
$
|
(549,628
|
)
|
|
$
|
2,630,046
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,913,270
|
|
|
|
|
|
|
|
1,913,270
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains (losses)
on investments, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,849
|
)
|
|
|
|
|
|
|
|
|
|
|
(42,849
|
)
|
Change in unrealized gains (losses)
on derivatives, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,644
|
|
|
|
|
|
|
|
|
|
|
|
57,644
|
|
Minimum pension liability
adjustment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
256
|
|
|
|
|
|
|
|
|
|
|
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,928,321
|
|
Cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock ($.74 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(321,313
|
)
|
|
|
|
|
|
|
(321,313
|
)
|
Preferred stock, Series A
($3.48 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,501
|
)
|
|
|
|
|
|
|
(11,501
|
)
|
Issuance of common shares
|
|
|
|
|
|
|
10,623,412
|
|
|
|
61,810
|
|
|
|
10,685,222
|
|
|
|
|
|
|
|
2,125
|
|
|
|
280,890
|
|
|
|
|
|
|
|
|
|
|
|
2,449
|
|
|
|
285,464
|
|
Tax benefit related to employee
stock option and purchase plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,606
|
|
Stock-based compensation cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,724
|
|
Repurchase of common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Open market repurchases
|
|
|
|
|
|
|
|
|
|
|
(563,500
|
)
|
|
|
(563,500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,554
|
)
|
|
|
(21,554
|
)
|
Equity forwards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement cost, cash
|
|
|
|
|
|
|
|
|
|
|
(19,323,760
|
)
|
|
|
(19,323,760
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(694,050
|
)
|
|
|
(694,050
|
)
|
Settlement cost, net settlement
|
|
|
|
|
|
|
|
|
|
|
(13,393,350
|
)
|
|
|
(13,393,350
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(629,331
|
)
|
|
|
(629,331
|
)
|
(Gain)/loss on settlement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(73,419
|
)
|
|
|
(73,419
|
)
|
Benefit plans
|
|
|
|
|
|
|
|
|
|
|
(1,450,466
|
)
|
|
|
(1,450,466
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61,689
|
)
|
|
|
(61,689
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2004
|
|
|
3,300,000
|
|
|
|
483,266,408
|
|
|
|
(59,634,019
|
)
|
|
|
423,632,389
|
|
|
$
|
165,000
|
|
|
$
|
96,654
|
|
|
$
|
1,905,460
|
|
|
$
|
440,672
|
|
|
$
|
2,521,740
|
|
|
$
|
(2,027,222
|
)
|
|
$
|
3,102,304
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,382,284
|
|
|
|
|
|
|
|
1,382,284
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains (losses)
on investments, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(85,058
|
)
|
|
|
|
|
|
|
|
|
|
|
(85,058
|
)
|
Change in unrealized gains (losses)
on derivatives, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,098
|
|
|
|
|
|
|
|
|
|
|
|
13,098
|
|
Minimum pension liability
adjustment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(802
|
)
|
|
|
|
|
|
|
|
|
|
|
(802
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,309,522
|
|
Cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock ($.85 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(355,368
|
)
|
|
|
|
|
|
|
(355,368
|
)
|
Preferred stock, Series A
($3.48 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,511
|
)
|
|
|
|
|
|
|
(11,511
|
)
|
Preferred stock, Series B
($2.28 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,025
|
)
|
|
|
|
|
|
|
(10,025
|
)
|
Issuance of common shares
|
|
|
|
|
|
|
8,217,119
|
|
|
|
79,122
|
|
|
|
8,296,241
|
|
|
|
|
|
|
|
1,643
|
|
|
|
250,171
|
|
|
|
|
|
|
|
|
|
|
|
4,097
|
|
|
|
255,911
|
|
Retirement of common stock in
treasury
|
|
|
|
|
|
|
(65,000,000
|
)
|
|
|
65,000,000
|
|
|
|
|
|
|
|
|
|
|
|
(13,000
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,415,010
|
)
|
|
|
2,428,010
|
|
|
|
|
|
Issuance of preferred shares
|
|
|
4,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000
|
|
Preferred stock issuance costs and
related amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,888
|
)
|
|
|
|
|
|
|
(367
|
)
|
|
|
|
|
|
|
(3,255
|
)
|
Tax benefit related to employee
stock option and purchase plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,500
|
|
Stock-based compensation cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,404
|
|
Repurchase of common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity forwards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement cost, cash
|
|
|
|
|
|
|
|
|
|
|
(13,114,120
|
)
|
|
|
(13,114,120
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(655,433
|
)
|
|
|
(655,433
|
)
|
Settlement cost, net settlement
|
|
|
|
|
|
|
|
|
|
|
(4,154,183
|
)
|
|
|
(4,154,183
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(227,400
|
)
|
|
|
(227,400
|
)
|
(Gain)/loss on settlement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,315
|
)
|
|
|
(17,315
|
)
|
Benefit plans
|
|
|
|
|
|
|
|
|
|
|
(1,523,517
|
)
|
|
|
(1,523,517
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(76,909
|
)
|
|
|
(76,909
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2005
|
|
|
7,300,000
|
|
|
|
426,483,527
|
|
|
|
(13,346,717
|
)
|
|
|
413,136,810
|
|
|
$
|
565,000
|
|
|
$
|
85,297
|
|
|
$
|
2,233,647
|
|
|
$
|
367,910
|
|
|
$
|
1,111,743
|
|
|
$
|
(572,172
|
)
|
|
$
|
3,791,425
|
|
See accompanying notes to consolidated financial statements.
F-7
SLM
CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS
EQUITY
(Dollars in thousands, except share and per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Other
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Stock
|
|
|
Common Stock Shares
|
|
|
Preferred
|
|
|
Common
|
|
|
Paid-In
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
Treasury
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Issued
|
|
|
Treasury
|
|
|
Outstanding
|
|
|
Stock
|
|
|
Stock
|
|
|
Capital
|
|
|
Income (Loss)
|
|
|
Earnings
|
|
|
Stock
|
|
|
Equity
|
|
|
Balance at December 31,
2005
|
|
|
7,300,000
|
|
|
|
426,483,527
|
|
|
|
(13,346,717
|
)
|
|
|
413,136,810
|
|
|
$
|
565,000
|
|
|
$
|
85,297
|
|
|
$
|
2,233,647
|
|
|
$
|
367,910
|
|
|
$
|
1,111,743
|
|
|
$
|
(572,172
|
)
|
|
$
|
3,791,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,156,956
|
|
|
|
|
|
|
|
1,156,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains (losses)
on investments, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41,953
|
)
|
|
|
|
|
|
|
|
|
|
|
(41,953
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains (losses)
on derivatives, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,990
|
|
|
|
|
|
|
|
|
|
|
|
4,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability
adjustment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(569
|
)
|
|
|
|
|
|
|
|
|
|
|
(569
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,119,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to initially apply SFAS
No. 158, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,733
|
|
|
|
|
|
|
|
|
|
|
|
18,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock ($.97 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(398,414
|
)
|
|
|
|
|
|
|
(398,414
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, Series A
($3.48 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,500
|
)
|
|
|
|
|
|
|
(11,500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, Series B
($5.82 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,420
|
)
|
|
|
|
|
|
|
(23,420
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares
|
|
|
|
|
|
|
6,629,455
|
|
|
|
64,141
|
|
|
|
6,693,596
|
|
|
|
|
|
|
|
1,326
|
|
|
|
204,996
|
|
|
|
|
|
|
|
|
|
|
|
3,499
|
|
|
|
209,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock issuance costs and
related amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
647
|
|
|
|
|
|
|
|
(647
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit related to employee
stock option and purchase plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Open market repurchases
|
|
|
|
|
|
|
|
|
|
|
(2,159,827
|
)
|
|
|
(2,159,827
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100,000
|
)
|
|
|
(100,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity forwards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement cost, cash
|
|
|
|
|
|
|
|
|
|
|
(5,395,979
|
)
|
|
|
(5,395,979
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(295,376
|
)
|
|
|
(295,376
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gain)/loss on settlement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,907
|
|
|
|
10,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plans
|
|
|
|
|
|
|
|
|
|
|
(1,657,788
|
)
|
|
|
(1,657,788
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(87,479
|
)
|
|
|
(87,479
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2006
|
|
|
7,300,000
|
|
|
|
433,112,982
|
|
|
|
(22,496,170
|
)
|
|
|
410,616,812
|
|
|
$
|
565,000
|
|
|
$
|
86,623
|
|
|
$
|
2,565,211
|
|
|
$
|
349,111
|
|
|
$
|
1,834,718
|
|
|
$
|
(1,040,621
|
)
|
|
$
|
4,360,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-8
SLM CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
|
Restated
|
|
|
Restated
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,156,956
|
|
|
$
|
1,382,284
|
|
|
$
|
1,913,270
|
|
Adjustments to reconcile net income
to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on student loan
securitizations
|
|
|
(902,417
|
)
|
|
|
(552,546
|
)
|
|
|
(375,384
|
)
|
Losses on securities, net
|
|
|
49,357
|
|
|
|
63,955
|
|
|
|
49,358
|
|
Stock-based compensation expense
|
|
|
81,163
|
|
|
|
19,592
|
|
|
|
18,844
|
|
Loss on GSE debt extinguishment and
defeasance
|
|
|
|
|
|
|
|
|
|
|
220,848
|
|
Unrealized (gains)/losses on
derivative and hedging activities, excluding equity forwards
|
|
|
(128,529
|
)
|
|
|
(514,362
|
)
|
|
|
(802,548
|
)
|
Unrealized (gains)/losses on
derivative and hedging activities equity forwards
|
|
|
359,193
|
|
|
|
(120,433
|
)
|
|
|
(759,423
|
)
|
Provisions for losses
|
|
|
286,962
|
|
|
|
203,006
|
|
|
|
111,066
|
|
Minority interest, net
|
|
|
(2,461
|
)
|
|
|
(7,835
|
)
|
|
|
(502
|
)
|
Mortgage loans originated
|
|
|
(1,291,782
|
)
|
|
|
(1,746,986
|
)
|
|
|
(1,461,979
|
)
|
Proceeds from sales of mortgage
loans
|
|
|
1,364,448
|
|
|
|
1,692,923
|
|
|
|
1,257,574
|
|
Decrease in restricted
cash other
|
|
|
71,312
|
|
|
|
18,640
|
|
|
|
27,476
|
|
(Increase) in accrued interest
receivable
|
|
|
(970,580
|
)
|
|
|
(788,819
|
)
|
|
|
(467,745
|
)
|
Increase in accrued interest payable
|
|
|
277,617
|
|
|
|
260,505
|
|
|
|
162,018
|
|
Adjustment for non-cash
(income)/loss related to Retained Interest
|
|
|
157,715
|
|
|
|
258,351
|
|
|
|
85,767
|
|
Decrease in other assets, goodwill
and acquired intangible assets, net
|
|
|
515,305
|
|
|
|
218,905
|
|
|
|
680,646
|
|
(Decrease) increase in other
liabilities
|
|
|
(215,838
|
)
|
|
|
371,650
|
|
|
|
(54,461
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
(348,535
|
)
|
|
|
(623,454
|
)
|
|
|
(1,308,445
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
808,421
|
|
|
|
758,830
|
|
|
|
604,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans acquired
|
|
|
(36,364,686
|
)
|
|
|
(29,463,704
|
)
|
|
|
(22,798.642
|
)
|
Loans purchased from securitized
trusts (primarily loan consolidations)
|
|
|
(7,394,655
|
)
|
|
|
(9,491,668
|
)
|
|
|
(5,552,467
|
)
|
Reduction of student loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment payments, claims and
other
|
|
|
10,569,365
|
|
|
|
8,503,141
|
|
|
|
5,818,541
|
|
Proceeds from securitization of
student loans treated as sales
|
|
|
19,521,365
|
|
|
|
13,520,208
|
|
|
|
12,475,726
|
|
Proceeds from sales of student loans
|
|
|
101,212
|
|
|
|
167,410
|
|
|
|
478,402
|
|
Other loans originated
|
|
|
(2,082,670
|
)
|
|
|
(565,070
|
)
|
|
|
(403,156
|
)
|
Other loans repaid
|
|
|
1,834,471
|
|
|
|
523,473
|
|
|
|
593,261
|
|
Other investing activities, net
|
|
|
(210,969
|
)
|
|
|
(192,684
|
)
|
|
|
(16,907
|
)
|
Purchases of
available-for-sale
securities
|
|
|
(85,189,100
|
)
|
|
|
(66,259,431
|
)
|
|
|
(292,819,925
|
)
|
Proceeds from sales of
available-for-sale
securities
|
|
|
25,941
|
|
|
|
624,960
|
|
|
|
124,205
|
|
Proceeds from maturities of
available-for-sale
securities
|
|
|
85,015,345
|
|
|
|
66,700,950
|
|
|
|
293,743,096
|
|
Purchases of
held-to-maturity
and other securities
|
|
|
(1,066,290
|
)
|
|
|
(903,328
|
)
|
|
|
(292,330
|
)
|
Proceeds from maturities of
held-to-maturity
securities and other securities
|
|
|
1,278,897
|
|
|
|
904,179
|
|
|
|
275,567
|
|
(Increase) in restricted
cash on-balance sheet trusts
|
|
|
(304,749
|
)
|
|
|
(990,961
|
)
|
|
|
(818,652
|
)
|
Return of investment from Retained
Interest
|
|
|
140,435
|
|
|
|
256,712
|
|
|
|
449,539
|
|
Purchase of subsidiaries, net of
cash acquired
|
|
|
(339,836
|
)
|
|
|
(237,919
|
)
|
|
|
(868,404
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(14,465,924
|
)
|
|
|
(16,903,732
|
)
|
|
|
(9,612,146
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings issued
|
|
|
16,803,116
|
|
|
|
59,820,213
|
|
|
|
290,973,916
|
|
Short-term borrowings repaid
|
|
|
(16,618,913
|
)
|
|
|
(59,907,574
|
)
|
|
|
(298,108,496
|
)
|
Long-term borrowings issued
|
|
|
11,739,249
|
|
|
|
10,250,879
|
|
|
|
15,439,912
|
|
Long-term borrowings repaid
|
|
|
(4,744,432
|
)
|
|
|
(1,835,538
|
)
|
|
|
(14,620,785
|
)
|
Borrowings collateralized by loans
in trust issued
|
|
|
12,984,937
|
|
|
|
12,913,991
|
|
|
|
21,584,931
|
|
Borrowings collateralized by loans
in trust activity
|
|
|
(5,584,441
|
)
|
|
|
(5,359,329
|
)
|
|
|
(1,868,402
|
)
|
GSE debt extinguishment
|
|
|
|
|
|
|
|
|
|
|
(1,967,607
|
)
|
Other financing activities, net
|
|
|
(41,837
|
)
|
|
|
(119,050
|
)
|
|
|
|
|
Excess tax benefit from the
exercise of stock-based awards
|
|
|
32,985
|
|
|
|
|
|
|
|
|
|
Common stock issued
|
|
|
192,520
|
|
|
|
249,944
|
|
|
|
266,009
|
|
Net settlements on equity forward
contracts
|
|
|
(66,925
|
)
|
|
|
(52,965
|
)
|
|
|
(34,148
|
)
|
Common stock repurchased
|
|
|
(482,855
|
)
|
|
|
(732,342
|
)
|
|
|
(777,293
|
)
|
Common dividends paid
|
|
|
(398,414
|
)
|
|
|
(355,368
|
)
|
|
|
(321,313
|
)
|
Preferred stock issued
|
|
|
|
|
|
|
396,745
|
|
|
|
|
|
Preferred dividends paid
|
|
|
(34,920
|
)
|
|
|
(21,536
|
)
|
|
|
(11,501
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
13,780,070
|
|
|
|
15,248,070
|
|
|
|
10,555,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and
cash equivalents
|
|
|
122,567
|
|
|
|
(896,832
|
)
|
|
|
1,547,902
|
|
Cash and cash equivalents at
beginning of year
|
|
|
2,498,655
|
|
|
|
3,395,487
|
|
|
|
1,847,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of year
|
|
$
|
2,621,222
|
|
|
$
|
2,498,655
|
|
|
$
|
3,395,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash disbursements made for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
4,512,737
|
|
|
$
|
2,587,582
|
|
|
$
|
1,214,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
770,004
|
|
|
$
|
476,923
|
|
|
$
|
549,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncash financing activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer of investments to trust to
defease GSE debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,305,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-9
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
1.
|
Organization
and Business
|
SLM Corporation (the Company) is a holding company
that operates through a number of subsidiaries. The Company was
formed 34 years ago as the Student Loan Marketing
Association, a federally chartered government-sponsored
enterprise (the GSE), with the goal of furthering
access to higher education by acting as a secondary market for
student loans. In 2004, the Company completed its transformation
to a private Company through its wind-down of the GSE. The
GSEs outstanding obligations were placed into a Master
Defeasance Trust Agreement as of December 29, 2004,
which was fully collateralized by direct, noncallable
obligations of the United States.
The Companys primary business is to originate and hold
student loans by providing funding, delivery and servicing
support for education loans in the United States through its
participation in the Federal Family Education Loan Program
(FFELP) and through offering non-federally
guaranteed Private Education Loans. The Company primarily
markets its FFELP Stafford and Private Education Loans through
on-campus financial aid offices. In recent years, there has been
a surge in FFELP Consolidation Loans which are marketed directly
to FFELP Stafford borrowers. The Company has also expanded its
marketing of
direct-to-consumer
Private Education Loans.
The Company has expanded into a number of fee-based businesses,
most notably its Debt Management Operations (DMO)
business, which is presented as a distinct segment in accordance
with the Financial Accounting Standards Boards
(FASB) Statement of Financial Accounting Standards
(SFAS) No. 131 Disclosures about Segments
of an Enterprise and Related Information. The
Companys DMO business provides a wide range of accounts
receivable and collections services including student loan
default aversion services, defaulted student loan portfolio
management services, contingency collections services for
student loans and other asset classes, and accounts receivable
management and collection for purchased portfolios of
receivables that are delinquent or have been charged off by
their original creditors as well as
sub-performing
and non-performing mortgage loans.
The Company also earns fees for a number of services including
student loan and guarantee servicing, 529 Savings Plan
administration services, and for providing processing
capabilities and information technology to educational
institutions. The Company also operates a consumer savings
network through Upromise, Inc. (Upromise) loyalty
service.
|
|
2.
|
Significant
Accounting Policies
|
Consolidation
The consolidated financial statements include the accounts of
SLM Corporation and its subsidiaries, after eliminating the
effects of intercompany accounts and transactions.
Financial Interpretation (FIN) No. 46(R),
Consolidation of Variable Interest Entities,
requires Variable Interest Entities (VIEs) to be
consolidated by their primary beneficiaries if they do not
effectively disperse risks among parties involved. A VIE exists
when either the total equity investment at risk is not
sufficient to permit the entity to finance its activities by
itself, or the equity investors lack one of three
characteristics associated with owning a controlling financial
interest. Those characteristics are the direct or indirect
ability to make decisions about an entitys activities that
have a significant impact on the success of the entity, the
obligation to absorb the expected losses of an entity, and the
rights to receive the expected residual returns of the entity.
As further discussed in Note 9, Student Loan
Securitization, the Company does not consolidate any
qualifying special purpose entities (QSPEs) created
for securitization purposes in accordance with
SFAS No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities a Replacement of
SFAS No. 125. All of the Companys
off-balance sheet securitizations meet
F-10
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
the definition of a QSPE and are not consolidated. The
Companys accounting treatment for its on-balance sheet
securitizations, which are not QSPEs, are governed by
FIN No. 46(R) and are consolidated in the accompanying
financial statements as the Company is the primary beneficiary.
Use of
Estimates
The Companys financial reporting and accounting policies
conform to generally accepted accounting principles in the
United States of America (GAAP). The preparation of
financial statements in conformity with GAAP requires management
to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those
estimates. Key accounting policies that include significant
judgments and estimates include valuation and income recognition
related to securitization activities (gain on sale and the
related retained interest), loan effective interest method
(student loan premiums, discounts and Borrower Benefits),
provisions for loan losses, and derivative accounting.
Consolidation activity has a significant effect on a number of
accounting estimates. Accordingly, the Company has continually
updated its estimates used to develop the cash flows and
effective yield calculations as they relate to the amortization
of student loan premiums and discounts, Borrower Benefits and
the valuation and income recognition of the Residual Interest.
Loans
Loans, consisting of federally insured student loans, Private
Education Loans, student loan participations, lines of credit,
academic facilities financings, and other private consumer and
mortgage loans, are generally carried at amortized cost, which
includes unamortized premiums, unearned discounts and
capitalized origination costs and fees.
If the Company has the ability and intent to hold loans for the
forseeable future, such loans are held for investment and
therefore carried at amortized cost. Any loans held for sale are
carried at the lower of cost or fair value. The Company actively
securitizes loans but securitization is viewed as one of many
different sources of financing. At the time of a funding need,
the most advantageous funding source is identified and, if that
source is the securitization program, loans are selected based
on the required characteristics to structure the desired
transaction (i.e., type of loan, mix of interim vs. repayment
status, credit rating, maturity dates, etc.). The Company
structures securitizations to obtain the most favorable
financing terms and as a result, due to some of the structuring
terms, certain transactions qualify for sale treatment under
SFAS No. 140 while others do not qualify for sale
treatment and are recorded as financings. All student loans are
initially categorized as held for investment until there is
certainty as to each specific loans ultimate financing because
the Company does not securitize all loans and not all
securitizations qualify as sales. It is only when the Company
has selected the loans to securitize and that securitization
transaction qualifies as a sale under SFAS No. 140 has
the Company made the decision to sell such loans. At that time,
the loans selected are transferred into the
held-for-sale
classification and carried at the lower of cost or fair value.
If the Company anticipates recognizing a gain related to the
impending securitization, then the fair value of the loans is
higher than their respective cost basis and no valuation
allowance is needed.
Private Education Loans which are not guaranteed by the federal
government are charged off against the allowance for loan loss
at 212 days past due and any subsequent recoveries are
recorded directly to the allowance. When the loan charges off,
any accrued interest is charged off against interest income.
FFELP loans are guaranteed (subject to legislative risk sharing
requirements) as to both principal and interest, and
F-11
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
therefore continue to accrue interest until such time that they
are paid by the guarantor. Loans in forbearance or deferment
status are not considered past due.
Student
Loan Income
The Company recognizes student loan income as earned, adjusted
for the amortization of premiums and capitalized direct
origination costs, accretion of discounts, and after giving
effect to borrower utilization of incentives for timely payment
(Borrower Benefits). These adjustments are made in
accordance with SFAS No. 91, Accounting for
Non-Refundable Fees and Costs Associated with Originating or
Acquiring Loans and Initial Direct Costs of Leases, which
requires income to be recognized based upon the expected yield
of the loan over its life after giving effect to prepayments and
extensions, and to estimates related to Borrower Benefits.
Premiums, discounts, and capitalized direct origination costs
are amortized over the estimated life of the loan, which
includes an estimate of prepayment speeds. The estimate of the
prepayment speed must consider the effect of consolidations,
voluntary prepayments and student loan defaults, all of which
shorten the life of loan. Prepayment speed estimates must also
consider the utilization of deferment and forbearance, which
lengthen the life of loan, coupled with, managements
expectation of future activity. For Borrower Benefits, the
estimates of their effect on student loan yield are based on
analyses of historical payment behavior of borrowers who are
eligible for the incentives and its effect on the ultimate
qualification rate for these incentives. The Company
periodically evaluates the assumptions used to estimate its loan
life and the qualification rates used for Borrower Benefits. In
instances where there are modifications to the assumptions,
amortization is adjusted on a cumulative basis to reflect the
change since the acquisition of the loan. Additionally, interest
earned on student loans reflects potential non-payment
adjustments in accordance with the Companys non-accrual
policy as discussed further in Allowance for Student
Loan Losses below.
The Company pays an annual 105 basis point Consolidation
Loan Rebate Fee on FFELP Consolidation Loans. The Company was
also required to pay an annual 30 basis point Offset Fee unique
to the GSE on Stafford and PLUS student loans purchased and held
on or after August 10, 1993 until the GSE was dissolved on
December 29, 2004. These fees are netted against student
loan income.
Allowance
for Student Loan Losses
The Company has established an allowance for student loan losses
that is an estimate of probable losses inherent in the FFELP and
Private Education Loan portfolios at the balance sheet date. The
Company presents student loans net of the allowance on the
balance sheet. Amounts of estimated probable losses are
currently expensed as provisions of loan losses in the income
statement. Actual losses are charged off, net of estimated
recoveries, to the allowance for loan losses.
In evaluating the adequacy of the allowance for losses on the
Private Education Loan portfolio, the Company considers several
factors including: the credit profile of the borrower
and/or
co-borrower, its status, i.e. whether it is in repayment versus
being in a permitted non-paying status, months of repayment,
delinquency status, type of program and trends in defaults in
the portfolio based on Company and industry data. (See also
Note 4, Allowance for Student Loan Losses.)
When calculating the Private Education Loan allowance for
losses, the Companys methodology divides the portfolio
into categories of similar risk characteristics based on loan
program type, underwriting criteria and the existence or absence
of a co-borrower, with a further breakdown for each of the
factors mentioned above with these categories. The Company then
applies default and recovery rate projections to each category.
The Companys loss estimates are based on a loss emergence
period of two years, including when borrowers are in school.
Private Education Loan principal is charged off against the
allowance when the loan exceeds 212 days delinquency.
Subsequent recoveries on loans charged off are recorded directly
to the allowance. The Companys collection policies
F-12
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
allow for periods of nonpayment for borrowers experiencing
temporary difficulty meeting payment obligations which are
referred to as forbearance.
The Company uses a similar methodology applying the same factors
when estimating losses for the Risk Sharing on FFELP loans.
The Companys non-accrual policy for Private Education
Loans relies on the same migration methodology to reduce the
amount of interest income recognized in the current period that
the Company does not expect to collect in subsequent periods.
Cash
and Cash Equivalents
Cash and cash equivalents includes term federal funds,
Eurodollar deposits, money market funds and bank deposits with
original terms to maturity of less than three months.
Restricted
Cash and Investments
Restricted cash primarily includes amounts for on-balance sheet
student loan securitizations and other secured borrowings. This
cash must be used to make payments related to trust obligations.
Amounts on deposit in these accounts are primarily the result of
timing differences between when principal and interest is
collected on the trust assets and when principal and interest is
paid on trust liabilities.
In connection with the Companys tuition payment plan
product, the Company receives cash from students and parents
that in turn is owed to schools. This cash, a majority of which
has been deposited at Sallie Mae Bank (the Bank), is
held in escrow for the beneficial owners. In addition, the cash
rebates that Upromise members earn from qualifying purchases
from Upromises participating companies are held in trust
for the benefit of the members. This cash is restricted to
certain investments until distributed in accordance with the
Upromise members request and the terms of the Upromise
service. Upromise, which acts as the trustee for the trust, has
deposited a majority of the cash with the Bank pursuant to a
money market deposit account agreement between the Bank and the
trust. Subject to capital requirements and other laws,
regulations and restrictions applicable to Utah industrial
banks, the cash that is deposited with the Bank in connection
with the tuition payment plan and the Upromise rebates described
above is not restricted and, accordingly, is not included in
restricted cash and investments in the Companys
consolidated financial statements, as there is no restriction
surrounding the use of funds by the Company.
Restricted investments include securities pledged as collateral
related to the Companys derivative portfolio for which the
counterparty has rights of rehypothecation. Other securities
pledged as collateral and not classified as restricted are
disclosed as such. Additionally, the Companys indentured
trusts deposit cash balances in guaranteed investment contracts
that are held in trust for the related note holders and are
classified as restricted investments. Finally, cash received
from lending institutions that is invested pending disbursement
for student loans is restricted and cannot be disbursed for any
other purpose.
Investments
Investments are held to provide liquidity and to serve as a
source of income. The majority of the Companys investments
are classified as
available-for-sale
and such securities are carried at market value, with the
temporary changes in market value carried as a separate
component of stockholders equity. Changes in the market
value for
available-for-sale
securities that have been designated as the hedged item in a
SFAS No. 133 fair value hedge (as it relates to the
hedged risks) are recorded in the gains (losses) on
derivative and hedging activities, net line of the income
statement offsetting changes in fair value of the
F-13
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
derivative which is hedging such investment. Temporary changes
in market value of the security as it relates to non hedged
risks, are carried as a separate component of stockholders
equity. The amortized cost of debt securities in this category
is adjusted for amortization of premiums and accretion of
discounts, which are amortized using the effective interest rate
method. Impairment is evaluated considering several factors
including the length of time and extent to which the market
value has been less than cost; the financial condition and
near-term prospects of the issuer; and the intent and ability to
retain the investment in order to allow for an anticipated
recovery in market value. If, based on the analysis, it is
determined that the impairment is other than temporary, the
investment is written down to fair value and a loss is
recognized through earnings. Securities classified as trading
are accounted for at fair market value with unrealized gains and
losses included in investment income. Securities that the
Company has the intent and ability to hold to maturity are
classified as
held-to-maturity
and are accounted for at amortized cost.
The Company also has investments in leveraged leases, primarily
with U.S. commercial airlines, which are accounted for at
amortized cost net of impairments in other investments, and
insurance-related investments carried in other assets.
Interest
Expense
Interest expense is based upon contractual interest rates
adjusted for the amortization of debt issuance costs and
premiums and the accretion of discounts. The Companys
interest expense may also be adjusted for net payments/receipts
related to interest rate and foreign currency swap agreements
and interest rate futures contracts that qualify as hedges under
GAAP. Interest expense also includes the amortization of
deferred gains and losses on closed hedge transactions that
qualified as cash flow hedges. Amortization of debt issue costs,
premiums, discounts and terminated hedge basis adjustments are
recognized using the effective interest rate method.
Securitization
Accounting
To meet the sale criteria of SFAS No. 140, the
Companys securitizations use a two-step structure with a
QSPE that legally isolates the transferred assets from the
Company, even in the event of bankruptcy. Transactions receiving
sale treatment are also structured to ensure that the holders of
the beneficial interests issued by the QSPE are not constrained
from pledging or exchanging their interests, and that the
Company does not maintain effective control over the transferred
assets. If these criteria are not met, then the transaction is
accounted for as an on-balance sheet secured borrowing. In all
cases, irrespective of whether they qualify as sales under
SFAS No. 140, the Companys securitizations are
structured such that they are legally sales of assets that
isolate the transferred assets from the Company.
The Company assesses the financial structure of each
securitization to determine whether the trust or other
securitization vehicle meets the sale criteria as defined in
SFAS No. 140 and accounts for the transaction
accordingly. To be a QSPE, the trust must meet all of the
following conditions:
|
|
|
|
|
It is demonstrably distinct from the Company and cannot be
unilaterally dissolved by the Company and at least
10 percent of the fair value of its interests is held by
independent third parties.
|
|
|
|
The permitted activities in which the trust can participate are
significantly limited. These activities are entirely specified
up-front in the legal documents creating the QSPE.
|
|
|
|
There are limits to the assets the QSPE can hold; specifically,
it can hold only financial assets transferred to it that are
passive in nature, passive derivative instruments pertaining to
the beneficial
|
F-14
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
|
|
|
|
|
interests held by independent third parties, servicing rights,
temporary investments pending distribution to security holders
and cash.
|
|
|
|
|
|
It can only dispose of its assets in automatic response to the
occurrence of an event specified in the applicable legal
documents and must be outside the control of the Company.
|
In certain securitizations there are certain terms present
within the deal structure that result in such securitizations
not qualifying for sale treatment by failing to meet the
criteria required for the securitization entity (trust) to be a
QSPE. Accordingly, these securitization trusts are accounted for
as variable interest entities (VIEs). Because the
Company is considered the primary beneficiary in such VIEs, the
transfer is deemed a financing and the trust is consolidated in
the financial statements. The terms present in these structures
that prevent sale treatment are: (1) the Company holds
rights that can affect the remarketing of specific trust bonds
that are not significantly limited, (2) the trust has the
right to enter into interest rate cap agreements after its
settlement date that do not relate to the reissuance of third
party beneficial interests and (3) the Company may hold an
unconditional call option related to a certain percentage of
trust assets.
Retained
Interest
The Company securitizes its student loan assets and for
transactions qualifying as sales retains Residual Interests and
servicing rights (as the Company retains the servicing
responsibilities), all of which are referred to as the
Companys Retained Interest in off-balance sheet
securitized loans. The Residual Interest is the right to receive
cash flows from the student loans and reserve accounts in excess
of the amounts needed to pay servicing, derivative costs (if
any), other fees, and the principal and interest on the bonds
backed by the student loans. The investors of the securitization
trusts have no recourse to the Companys other assets
should there be a failure of the student loans to pay when due.
When the Company qualifies for GAAP sale treatment on its
securitizations, it recognizes the resulting gain on student
loan securitizations in the consolidated statements of income.
This gain is based upon the difference between the allocated
cost basis of the assets sold and the relative fair value of the
assets received. The component in determining the fair value of
the assets received that involves the most judgment is the
Residual Interest. The Company estimates the fair value of the
Residual Interest, both initially and each subsequent quarter,
based on the present value of future expected cash flows using
managements best estimates of the following key
assumptions credit losses, prepayment speeds, the
forward interest rate curve and discount rates commensurate with
the risks involved. Quoted market prices are not available. The
Company accounts for its Residual Interests as
available-for-sale
securities. Accordingly, Residual Interests are reflected at
market value with temporary changes in market value reflected as
a component of accumulated other comprehensive income in
stockholders equity.
The fair value of the Fixed Rate Embedded Floor Income is a
component of the Residual Interest and is determined both
initially at the time of the sale of the student loans and each
subsequent quarter. This estimate is based on an option
valuation and a discounted cash flow calculation that considers
the current borrower rate, Special Allowance Payment
(SAP) spreads and the term for which the loan is
eligible to earn Floor Income as well as time value, forward
interest rate curve and volatility factors. Variable Rate Floor
Income received is recorded as earned in securitization income.
The Company records interest income and periodically evaluates
its Residual Interests for other than temporary impairment in
accordance with the Emerging Issues Task Force
(EITF) Issue
No. 99-20
Recognition of Interest Income and Impairment on Purchased
and Retained Beneficial Interests in Securitized Financial
Assets. Under this guidance, each quarter, the Company
estimates the cash flows to be received from its Residual
Interests which are used prospectively to calculate a yield for
income recognition. In cases
F-15
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
where the Companys estimate of future cash flows results
in a decrease in the yield used to recognize interest income
compared to the prior quarter, the Residual Interest is written
down to fair value, first to the extent of any unrealized gain
in accumulated other comprehensive income, then through earnings
as an other than temporary impairment.
The Company also receives income for servicing the loans in its
securitization trusts which is recognized as earned. The Company
assesses the amounts received as compensation for these
activities at inception and on an ongoing basis to determine if
the amounts received are adequate compensation as defined in
SFAS No. 140. To the extent such compensation is
determined to be no more or less than adequate compensation, no
servicing asset or obligation is recorded at the time of
securitization. Servicing rights are subsequently carried at the
lower of cost or market. At December 31, 2006 and 2005, the
Company did not have servicing assets or liabilities recorded on
the balance sheet.
Derivative
Accounting
The Company accounts for its derivatives, which include interest
rate swaps, cross-currency interest rate swaps, interest rate
futures contracts, interest rate cap contracts, Floor Income
Contracts and equity forward contracts in accordance with
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, which requires that
every derivative instrument, including certain derivative
instruments embedded in other contracts, be recorded at fair
value on the balance sheet as either an asset or liability. The
Company determines the fair value for its derivative contracts
using either (i) pricing models that consider current
market conditions and the contractual terms of the derivative
contract or (ii) counterparty valuations. These factors
include interest rates, time value, forward interest rate curve
and volatility factors, as well as foreign exchange rates.
Pricing models and their underlying assumptions impact the
amount and timing of unrealized gains and losses recognized with
regard to derivatives, and the use of different pricing models
or assumptions could produce different financial results.
Many of the Companys derivatives, mainly interest rate
swaps hedging the fair value of fixed rate assets and
liabilities, cross-currency interest rate swaps, and certain
Eurodollar futures contracts, qualify as effective hedges under
SFAS No. 133. For these derivatives, the relationship
between the hedging instrument and the hedged items (including
the hedged risk and method for assessing effectiveness), as well
as the risk management objective and strategy for undertaking
various hedge transactions at the inception of the hedging
relationship is documented. Each derivative is designated to
either a specific asset or liability on the balance sheet or
expected future cash flows, and designated as either a fair
value or a cash flow hedge. Fair value hedges are designed to
hedge the Companys exposure to changes in fair value of a
fixed rate or foreign denominated asset or liability (fair
value hedge), while cash flow hedges are designed to hedge
the Companys exposure to variability of either a floating
rate assets or liabilitys cash flows or an expected
fixed rate debt issuance (cash flow hedge). For
effective fair value hedges, both the hedge and the hedged item
(for the risk being hedged) are
marked-to-market
with any difference reflecting ineffectiveness and recorded
immediately in the income statement. For effective cash flow
hedges, the change in the fair value of the derivative is
recorded in other comprehensive income, net of tax, and
recognized in earnings in the same period as the earnings
effects of the hedged item. The ineffective portion of a cash
flow hedge is recorded immediately through earnings. The
assessment of the hedges effectiveness is performed at
inception and on an ongoing basis, generally using regression
testing. When it is determined that a derivative is not
currently an effective hedge or it will not be one in the
future, the Company discontinues the hedge accounting
prospectively and ceases recording changes in the fair value of
the hedged item.
The Company also has a number of derivatives, primarily Floor
Income Contracts, certain basis swaps and equity forwards, that
the Company believes are effective economic hedges but are not
considered hedges
F-16
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
under SFAS No. 133. These derivatives are classified
as trading for GAAP purposes and as a result they
are
marked-to-market
through GAAP earnings with no consideration for the price
fluctuation of the economically hedged item.
Under SFAS No. 150, Accounting for Certain
Financial Instruments with Characteristics of both Liabilities
and Equity, equity forward contracts that allow a net
settlement option either in cash or the Companys stock are
required to be accounted for in accordance with
SFAS No. 133 as derivatives. As a result, the Company
marks its equity forward contracts to market through earnings in
the gains (losses) on derivative and hedging activities,
net line item on the income statement along with the net
settlement expense on the contracts.
The gains (losses) on derivative and hedging activities,
net line item on the income statement includes the
unrealized changes in the fair value of the Companys
derivatives (except effective cash flow hedges which are
recorded in other comprehensive income), the unrealized changes
in fair value of hedged items in qualifying fair value hedges,
as well as the realized changes in fair value related to
derivative net settlements and dispositions that do not qualify
for hedge accounting. Net settlement income/expense on
derivatives that qualify as hedges under SFAS No. 133
are included with the income or expense of the hedged item
(mainly interest expense).
Foreign
Currency Transactions
The Company has financial services operations in foreign
countries. The financial statements of these foreign businesses
have been translated into U.S. dollars in accordance with
U.S. GAAP. All balance sheet accounts are translated at the
current exchange rate at each period end through the other
comprehensive income component of stockholders
equity and income statement items are translated at the average
exchange rate for the period through income. Transaction gains
and losses resulting from exchange rate changes on transactions
denominated in currencies other than the entitys
functional currency are included in other operating income.
Statement
of Cash Flows
Included in the Companys financial statements, is the
Consolidated Statements of Cash Flows. It is the policy of the
Company to include all derivative net settlements, irrespective
of whether the derivative is a qualifying hedge, in the same
section of the Statement of Cash Flows that the derivative is
economically hedging.
As discussed in the Restricted Cash and Investments section of
this note, the Companys restricted cash balances primarily
relate to on-balance sheet securitizations. This balance is
primarily the result of timing differences between when
principal and interest is collected on the trust assets and when
principal and interest is paid on the trust liabilities. As
such, changes in this balance are reflected in investing
activities.
Restatement
of the Consolidated Statements of Cash Flows
The Company is restating the consolidated statements of cash
flows for the years ended December 31, 2005 and 2004. The
restatements will solely affect the classification of items in
operating, investing and financing activities, but will have no
impact on the net increase (decrease) in cash and cash
equivalents set forth in the consolidated statements of cash
flows for any of the previously reported periods. The
restatements do not affect the Companys consolidated
balance sheets, consolidated statements of income or
consolidated statements of changes in stockholders equity.
Accordingly, the Companys historical revenues, net income,
earnings per share, total assets and total stockholders
equity remain unchanged.
F-17
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
As a result of an evaluation of the classification of our cash
flows that the Company initiated in the fourth quarter of 2006,
management became aware of several incorrect classifications in
its consolidated statement of cash flows primarily related to
restricted cash accounts involving on-balance sheet
securitizations. Specific to this item, management determined
that changes in restricted cash related to on-balance sheet
securitizations were classified within the operating section of
the consolidated statement of cash flows and should have been
classified within the investing section.
The following table illustrates the previously reported and
restated amounts by activity classification.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
As previously
|
|
|
|
|
|
As previously
|
|
|
|
|
|
|
reported
|
|
|
Restated
|
|
|
reported
|
|
|
Restated
|
|
|
Net cash (used in) provided by
operating activities
|
|
$
|
(698,827
|
)
|
|
$
|
758,830
|
|
|
$
|
(317,216
|
)
|
|
$
|
604,825
|
|
Net cash (used in) provided by
investing activities
|
|
|
(15,668,823
|
)
|
|
|
(16,903,732
|
)
|
|
|
(8,775,271
|
)
|
|
|
(9,612,146
|
)
|
Net cash (used in) provided by
financing activities
|
|
|
15,470,818
|
|
|
|
15,248,070
|
|
|
|
10,640,389
|
|
|
|
10,555,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
|
(896,832
|
)
|
|
|
(896,832
|
)
|
|
|
1,547,902
|
|
|
|
1,547,902
|
|
Cash and cash equivalents at
beginning of year
|
|
|
3,395,487
|
|
|
|
3,395,487
|
|
|
|
1,847,585
|
|
|
|
1,847,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of year
|
|
$
|
2,498,655
|
|
|
$
|
2,498,655
|
|
|
$
|
3,395,487
|
|
|
$
|
3,395,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See also Note 21, Restatement of Quarterly
Consolidated Statements of Cash Flows (unaudited).
Collections
Revenue
The Company purchases delinquent and charged-off receivables on
various types of consumer debt with a primary emphasis on
charged-off credit card receivables, and
sub-performing
and non-performing mortgage loans. The Company accounts for its
investments in charged-off receivables and
sub-performing
and non-performing mortgage loans in accordance with AICPA
Statement of Position (SOP)
03-3,
Accounting for Certain Loans or Debt Securities Acquired
in a Transfer. Under
SOP 03-3,
the Company establishes static pools of each quarters
purchases and aggregates them based on common risk
characteristics. The pools when formed are initially recorded at
fair value, based on each pools estimated future cash
flows and internal rate of return. The Company recognizes income
each month based on each static pools effective interest
rate. The static pools are tested quarterly for impairment by
re-estimating the future cash flows to be received from the
pools. Subsequent increases in estimated future cash flows are
recognized prospectively through a yield adjustment over the
remaining life of the static pool. If the new estimated cash
flows are less than previously estimated, the pool is impaired
and written down through a valuation allowance, to maintain the
effective interest rate. Net interest income earned on the
purchased portfolios is recorded as collection revenue on the
accompanying income statement.
F-18
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
Debt
Management Contingency Fees
The Company also receives fees for collections on behalf of
clients performed on a contingency basis. Revenue is earned and
recognized upon receipt of the borrower funds.
The Company also receives fees from guarantor agencies for
performing default aversion services on delinquent loans prior
to default. The fee is received when the loan is initially
placed with the Company and the Company is obligated to provide
such services for the remaining life of the loan for no
additional fee. In the event that the loan defaults, the Company
is obligated to rebate a portion of the fee to the guarantor
agency in proportion to the principal and interest outstanding
when the loan defaults. The Company recognizes fees received,
net of actual rebates, over the service period which is
estimated to be the life of the loan.
Guarantor
Servicing Fees
The Company performs services including loan origination and
account maintenance services for guarantor agencies, the U.S.
Department of Education (ED), educational
institutions and financial institutions. The fees associated
with these services are accrued as earned.
Software
Development Costs
Certain direct development costs associated with internal-use
software are capitalized, including external direct costs of
services and payroll costs for employees devoting time to the
software projects. These costs are included in other assets and
are amortized over a period not to exceed five years beginning
when the asset is technologically feasible and substantially
ready for use. Maintenance costs and research and development
costs relating to software to be sold or leased are expensed as
incurred.
During the years ended December 31, 2006, 2005 and 2004,
the Company capitalized $16 million, $22 million and
$18 million, respectively, in costs related to software
development, and expensed $131 million, $112 million
and $99 million, respectively, related to routine
maintenance, betterments and amortization. During the year ended
December 31, 2006, the Company purchased $9 million in
software development costs through the acquisition of Upromise.
At December 31, 2006 and 2005, the unamortized balance of
capitalized internally developed software included in other
assets was $54 million and $53 million, respectively.
The Company amortizes software development costs over three to
four years.
Goodwill
and Intangible Assets
The Company accounts for goodwill and other intangible assets in
accordance with SFAS No. 142, Goodwill and Other
Intangible Assets, pursuant to which goodwill and
intangible assets with indefinite lives are not amortized but
are tested for impairment annually or more frequently if an
event indicates that the asset(s) might be impaired, employing
standard industry appraisal methodologies, principally the
discounted cash flow method. Intangible assets with finite lives
are amortized over their estimated useful lives. Such assets are
amortized in proportion to the estimated economic benefit using
the straight line method or another acceptable amortization
method depending on the asset class, over a period of up to
eighteen years. Finite lived intangible assets are reviewed for
impairment using an undiscounted cash flow analysis when an
event occurs that indicates the asset(s) may be impaired.
Accounting
for Stock-Based Compensation
On January 1, 2006, the Company adopted
SFAS No. 123(R), Share-Based Payment,
which is a revision of SFAS No. 123, Accounting
for Stock-Based Compensation, using the modified
prospective transition
F-19
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
method. Generally, the approach in SFAS No. 123(R) is
similar to the approach described in SFAS No. 123.
However, SFAS No. 123(R) requires all share-based
payments to employees, including grants of employee stock
options, to be recognized in the income statement based on their
fair values. Prior to January 1, 2006, the Company
accounted for its stock option plans using the intrinsic value
method of accounting provided under Accounting Principles Board
(APB) Opinion No. 25, Accounting for
Stock Issued to Employees, and related interpretations,
and therefore no related compensation expense was recorded for
awards granted with no intrinsic value. Accordingly, for periods
prior to January 1, 2006, share-based compensation was
included as a pro forma disclosure in the financial statement
footnotes.
Using the modified prospective transition method of
SFAS No. 123(R), the Companys compensation cost
in the year ended December 31, 2006 includes:
1) compensation cost related to the remaining unvested
portion of all share-based payments granted prior to
January 1, 2006, based on the grant date fair value
estimated in accordance with the original provisions of
SFAS No. 123; and 2) compensation cost for all
share-based payments granted subsequent to January 1, 2006,
based on the grant date fair value estimated in accordance with
the provisions of SFAS No. 123(R). Results for prior
periods have not been restated.
As a result of adopting SFAS No. 123(R), the
Companys earnings before income taxes for the year ended
December 31, 2006 were $62 million lower than if it
had continued to account for stock-based compensation under APB
No. 25, and net earnings were $39 million
($.09 per diluted share) lower.
SFAS No. 123(R) requires that the excess (i.e.,
windfall) tax benefits from tax deductions on the exercise of
share-based payments exceeding the deferred tax assets from the
cumulative compensation cost previously recognized be classified
as cash inflows from financing activities in the consolidated
statement of cash flows. Prior to the adoption of
SFAS No. 123(R), the Company presented all excess tax
benefits resulting from the exercise of share-based payments as
operating cash flows. The excess tax benefit for the year ended
December 31, 2006 was $33 million.
The following table provides pro forma net income and earnings
per share had the Company applied the fair value method of
SFAS No. 123(R) for the years ended December 31,
2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Net income attributable to common
stock
|
|
$
|
1,360,381
|
|
|
$
|
1,901,769
|
|
Add: Total stock-based
compensation expense included in net income, net of tax
|
|
|
12,343
|
|
|
|
11,871
|
|
Less: Total stock-based
compensation expense determined under fair value based method
for all awards, net of tax
|
|
|
(51,842
|
)
|
|
|
(53,756
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net income attributable
to common stock
|
|
$
|
1,320,882
|
|
|
$
|
1,859,884
|
|
|
|
|
|
|
|
|
|
|
Reported basic earnings per common
share
|
|
$
|
3.25
|
|
|
$
|
4.36
|
|
|
|
|
|
|
|
|
|
|
Pro forma basic earnings per
common share
|
|
$
|
3.16
|
|
|
$
|
4.26
|
|
|
|
|
|
|
|
|
|
|
Reported diluted earnings per
common share
|
|
$
|
3.05
|
|
|
$
|
4.04
|
|
|
|
|
|
|
|
|
|
|
Pro forma diluted earnings per
common share
|
|
$
|
2.97
|
|
|
$
|
3.96
|
|
|
|
|
|
|
|
|
|
|
Income
Taxes
Income taxes are recorded in accordance with
SFAS No. 109, Accounting for Income Taxes.
The asset and liability approach underlying
SFAS No. 109 requires the recognition of deferred tax
liabilities and assets
F-20
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
for the expected future tax consequences of temporary
differences between the carrying amounts and tax basis of the
Companys assets and liabilities. To the extent tax laws
change, deferred tax assets and liabilities are adjusted in the
period that the tax change is enacted.
Income tax expense includes (i) deferred tax
expense, which represents the net change in the deferred tax
asset or liability balance during the year plus any change in a
valuation allowance, and (ii) current tax expense, which
represents the amount of tax currently payable to or receivable
from a tax authority plus amounts accrued for expected tax
deficiencies (including both tax, interest, and penalties).
Income tax expense excludes the tax effects related to
adjustments recorded in equity.
In accordance with SFAS No. 5, Accounting for
Contingencies, the Company records a reserve for expected
contingencies with the Internal Revenue Service and various
state taxing authorities when it is deemed that deficiencies
arising from such contingencies are probable and reasonably
estimable. This reserve includes both tax and interest on these
deficiencies.
Minority
Interest in Subsidiaries
At December 31, 2006 and 2005, minority interest in
subsidiaries represents interests held by minority shareholders
in AFS Holdings, LLC, of approximately 12 percent and
24 percent, respectively.
Earnings
per Common Share
The Company computes earnings per common share (EPS)
in accordance with SFAS No. 128, Earnings per
Share. See Note 15, Earnings per Common
Share, for further discussion.
Reclassifications
Certain reclassifications have been made to the balances as of
and for the years ended December 31, 2005 and 2004, to be
consistent with classifications adopted for 2006.
Recently
Issued Accounting Pronouncements
The Fair
Value Option for Financial Assets and Financial
Liabilities Including an Amendment of FASB Statement
No. 115
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial
Liabilities Including an Amendment of FASB Statement
No. 115. This statement permits entities to choose to
measure many financial instruments and certain other items at
fair value (on an instrument by instrument basis) improving
financial reporting by providing entities with the opportunity
to mitigate volatility in reported earnings caused by measuring
related assets and liabilities differently without having to
apply complex hedge accounting provisions. Most recognized
financial assets and liabilities are eligible items for the
measurement option established by the statement. There are a few
exceptions, including an investment in a subsidiary or an
interest in a variable interest entity that is required to be
consolidated, certain obligations related to post-employment
benefits, assets or liabilities recognized under leases, various
deposits and financial instruments classified as
shareholders equity. A business entity shall report
unrealized gains and losses on items for which the fair value
option has been elected in earnings at each reporting date. The
Company is currently evaluating the impact of this standard on
its financial statements. The statement will be effective
beginning January 1, 2008.
F-21
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
Employers
Accounting for Defined Benefit Pension and Other Postretirement
Plans
In September 2006, the FASB issued SFAS No. 158,
Employers Accounting for Defined Benefit Pension and
Other Postretirement Plans an amendment of FASB
Statements Nos. 87, 88, 106 and 132(R).
SFAS No. 158 requires an employer that sponsors one or
more single-employer defined benefit plans to (a) recognize
the overfunded or underfunded status of a benefit plan in its
statement of financial position, (b) recognize as a
component of other comprehensive income, net of tax, the gains
or losses and prior service costs or credits that arise during
the period but are not recognized as components of net periodic
benefit cost pursuant to SFAS No. 87,
Employers Accounting for Pensions, or
SFAS No. 106, Employers Accounting for
Postretirement Benefits Other Than Pensions,
(c) measure defined benefit plan assets and obligations as
of the date of the employers fiscal year-end, and
(d) disclose in the notes to financial statements
additional information about certain effects on net periodic
benefit cost for the next fiscal year that arise from delayed
recognition of the gains or losses, prior service costs or
credits, and transition asset or obligation.
SFAS No. 158 is effective for the Companys
fiscal year ending December 31, 2006. The adoption of
SFAS No. 158 resulted in an adjustment to accumulated
other comprehensive income of a $19 million gain, net of
tax.
Fair
Value Measurements
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements. This statement is effective
for financial statements issued for fiscal years beginning after
November 15, 2007. This statement defines fair value,
establishes a framework for measuring fair value within GAAP,
and expands disclosures about fair value measurements. This
statement applies to other accounting pronouncements that
require or permit fair value measurements. Accordingly, this
statement does not change which types of instruments are carried
at fair value, but rather establishes the framework for
measuring fair value. The Company is currently evaluating the
potential impact of SFAS No. 157 on its financial
statements.
Considering
the Effects of Prior Year Misstatements when Quantifying
Misstatements in Current Year Financial Statements
In September 2006, the Securities and Exchange Commission
(the SEC) issued Staff Accounting Bulletin
(SAB) No. 108, Considering the Effects of
Prior Year Misstatements when Quantifying Misstatements in
Current Year Financial Statements. SAB No. 108
eliminates the diversity of practice surrounding how public
companies quantify financial statement misstatements. It
establishes an approach that requires quantification of
financial statement misstatements based on the effects of the
misstatements on each of a companys financial statements
and the related financial statement disclosures.
SAB No. 108 is effective for fiscal years ending on or
after November 15, 2006, with earlier adoption encouraged.
The adoption of SAB No. 108 did not have an impact on
its financial statements.
Accounting
for Uncertainty in Income Taxes
In July 2006, the FASB issued FIN No. 48, Accounting
for Uncertainty in Income Taxes, which amends
SFAS No. 109, Accounting for Income Taxes.
This statement will be effective for the Company beginning
January 1, 2007.
This interpretation:
|
|
|
|
|
Changes historical methods of recording the impact to the
financial statements of uncertain tax positions from a model
based upon probable liabilities to be owed, to a model based
upon the tax benefit most likely to be sustained.
|
F-22
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
|
|
|
|
|
Prescribes a threshold for the financial statement recognition
of tax positions taken or expected to be taken in a tax return,
based upon whether it is more likely than not that a tax
position will be sustained upon examination.
|
|
|
|
Provides rules on the measurement in the financial statements of
tax positions that meet this recognition threshold, requiring
that the largest amount of benefit that is greater than
50 percent likely of being realized upon ultimate
settlement to be recorded.
|
|
|
|
Provides guidance on the financial statement treatment of
changes in the assessment of an uncertain tax position, as well
as accounting for such changes in interim periods.
|
|
|
|
Requires new disclosures regarding uncertain tax positions.
|
The Company expects that the adoption of FIN No. 48
will not have a material impact on the Companys financial
statements.
Accounting
for Servicing of Financial Assets
In March 2006, the FASB issued SFAS No. 156,
Accounting for Servicing of Financial Assets, which
amends SFAS No. 140, Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of
Liabilities. This statement will be effective for the
Company beginning January 1, 2007.
This statement:
|
|
|
|
|
Requires an entity to recognize a servicing asset or liability
each time it undertakes an obligation to service a financial
asset as the result of i) a transfer of the servicers
financial assets that meet the requirement for sale accounting;
ii) a transfer of the servicers financial assets to a
qualifying special-purpose entity in a guaranteed mortgage
securitization in which the transferor retains all of the
resulting securities and classifies them as either
available-for-sale
or trading securities in accordance with SFAS No. 115,
Accounting for Certain Investments in Debt and Equity
Securities; or iii) an acquisition or assumption of
an obligation to service a financial asset that does not relate
to financial assets of the servicer or its consolidated
affiliates.
|
|
|
|
Requires all separately recognized servicing assets or
liabilities to be initially measured at fair value, if
practicable.
|
|
|
|
Permits an entity to either i) amortize servicing assets or
liabilities in proportion to and over the period of estimated
net servicing income or loss and assess servicing assets or
liabilities for impairment or increased obligation based on fair
value at each reporting date (amortization method); or
ii) measure servicing assets or liabilities at fair value
at each reporting date and report changes in fair value in
earnings in the period in which the changes occur (fair value
measurement method). The method must be chosen for each
separately recognized class of servicing asset or liability.
|
|
|
|
At its initial adoption, permits a one-time reclassification of
available-for-sale
securities to trading securities by entities with recognized
servicing rights, without calling into question the treatment of
other
available-for-sale
securities under SFAS No. 115, provided that the
available-for-sale
securities are identified in some manner as offsetting the
entitys exposure to changes in fair value of servicing
assets or liabilities that a servicer elects to subsequently
measure at fair value.
|
|
|
|
Requires separate presentation of servicing assets and
liabilities subsequently measured at fair value in the statement
of financial position and additional disclosures for all
separately recognized servicing assets and liabilities.
|
F-23
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
2. |
Significant Accounting Policies (Continued)
|
The adoption of SFAS No. 156 will not have a material
impact on the Companys financial statements.
Accounting
for Certain Hybrid Financial Instruments
In February 2006, the FASB issued SFAS No. 155,
Accounting for Certain Hybrid Financial Instruments
which amends SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, and
SFAS No. 140. This statement will be effective for the
Company beginning January 1, 2007.
This statement:
|
|
|
|
|
Requires that all interests in securitized financial assets be
evaluated to determine if the interests are free standing
derivatives or if the interests contain an embedded derivative;
|
|
|
|
Clarifies which interest-only strips and principal-only strips
are exempt from the requirements of SFAS No. 133;
|
|
|
|
Clarifies that the concentrations of credit risk in the form of
subordination are not an embedded derivative; and
|
|
|
|
Allows a hybrid financial instrument containing an embedded
derivative that would have required bifurcation under
SFAS No. 133 to be measured at fair value as one
instrument on a case by case basis;
|
|
|
|
Amends SFAS Statement No. 140 to eliminate the
prohibition of a qualifying special purpose entity from holding
a derivative financial instrument that pertains to beneficial
interests other than another derivative financial instrument.
|
In January 2007, the FASB issued SFAS No. 133,
Accounting for Derivative Instruments and Hedging
Activities, Implementation Issues No. B39,
Embedded Derivatives: Application of Paragraph 13(b)
to Call Options That Are Exercisable Only by the Debtor
(Amended), and No. B40, Embedded Derivatives:
Application of Paragraph 13(b) to Securitized Interests in
Prepayable Financial Assets. The guidance clarifies
various aspects of SFAS No. 155 and will require the
Company to either (1) separately record embedded
derivatives that may reside in the Companys Residual
Interest and on-balance sheet securitization debt, or
(2) if embedded derivatives exist that require bifurcation,
mark-to-market
through income changes in the fair value of the Companys
Residual Interest and on-balance sheet securitization debt in
their entirety. This standard will be prospectively applied in
2007 for new securitizations and would not apply to the
Companys existing Residual Interest or on-balance sheet
securitization debt.
If material embedded derivatives exist within the Residual
Interest that require bifurcation, the Company will most likely
elect to carry the entire Residual Interest at fair value with
subsequent changes in fair value recorded in earnings. This
could have a material impact on earnings, as prior to the
adoption of SFAS No. 155, changes in the fair value of
these Residual Interests would have been recorded through other
comprehensive income (except for impairment which is recorded
through income). The Company has concluded, based on its current
securitization deal structures, that its on-balance sheet
securitization debt will not be materially impacted upon the
adoption of SFAS No. 155 as potential embedded
derivatives will not have a material value.
The FFELP is subject to comprehensive reauthorization every five
years and to frequent statutory and regulatory changes. The most
recent reauthorization was the Higher Education Reconciliation
Act of 2005 (the Reconciliation Legislation).
F-24
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
3.
|
Student
Loans (Continued)
|
There are three principal categories of FFELP loans: Stafford,
PLUS, and FFELP Consolidation Loans. Generally, Stafford and
PLUS loans have repayment periods of between five and ten years.
FFELP Consolidation Loans have repayment periods of twelve to
thirty years. FFELP loans do not require repayment, or have
modified repayment plans, while the borrower is in-school and
during the grace period immediately upon leaving school. The
borrower may also be granted a deferment or forbearance for a
period of time based on need, during which time the borrower is
not considered to be in repayment. Interest continues to accrue
on loans in the in-school, deferment and forbearance period.
FFELP loans obligate the borrower to pay interest at a stated
fixed rate or a variable rate reset annually (subject to a cap)
on July 1 of each year depending on when the loan was
originated and the loan type. The Company earns interest at the
greater of the borrowers rate or a floating rate based on
the SAP formula, with the interest earned on the floating rate
that exceeds the interest earned from the borrower being paid
directly by ED. In low or certain declining interest rate
environments when student loans are earning at the fixed
borrower rate, while the interest on the funding for the loans
is variable and declining, the Company can earn additional
spread income that it refers to as Floor Income. For loans
disbursed after April 1, 2006, FFELP loans effectively only
earn at the SAP rate, as the excess interest earned when the
borrower rate exceeds the SAP rate (Floor Income) must be
refunded to ED.
For FFELP loan portfolios, the Companys loan servicing
division, Sallie Mae Servicing, has met the performances
standards to be designated as an Exceptional Performer
(EP) by ED. As a result of this designation, the
Company receives 99 percent reimbursement on default claims
filed on or after July 1, 2006 on FFELP loans that are
serviced by Sallie Mae Servicing for a period of at least
270 days before the date of default as mandated by the
Reconciliation Legislation. For claims filed prior to
July 1, 2006, the rate of reimbursement was
100 percent. As a result of the amended reimbursement
level, the Company established an allowance at December 31,
2005 for loans that will be subject to a one-percent Risk
Sharing provision.
The Company is subject to the EP Risk Sharing rate as long as it
remains in compliance with the required servicing standards,
which are assessed on an annual and quarterly basis through
compliance audits and other criteria. As of December 31,
2006, the EP designation also applies to all FFELP loans that
the Company owns but are serviced by other service providers
with the EP designation and conversely does not apply for loans
serviced by other service providers without the EP designation.
Prior to being designated as an EP in 2005, the Company was
subject to the two-percent Risk Sharing on these loans. The
Reconciliation Legislation increased the Risk Sharing for
non-designated EPs to three percent, effective with new
disbursements on or after July 1, 2006.
In addition to FFELP loan programs, which place statutory limits
on per year and total borrowing, the Company offers a variety of
Private Education Loans. Private Education Loans for
post-secondary education and loans for career training can be
subdivided into two main categories: loans that supplement FFELP
student loans primarily for higher and lifelong learning
programs and loans for career training. For the majority of the
Private Education Loan portfolio, the Company bears the full
risk of any losses experienced and as a result, these loans are
underwritten and priced based upon standardized consumer credit
scoring criteria. In addition, students who do not meet the
Companys minimum underwriting standards are generally
required to obtain a credit-worthy co-borrower. Approximately
50 percent of the Companys Private Education Loans
have a co-borrower.
Private Education Loans are not federally guaranteed nor insured
against any loss of principal or interest. Traditional student
borrowers use the proceeds of these loans to obtain higher
education. The Company believes the borrowers repayment
capability improves between the time the loan is made and the
time they enter the post-education work force. The Company
generally allows the loan repayment period on traditional higher
education Private Education Loans to begin six months after the
borrower leaves school (consistent with FFELP loans). This
provides the borrower time after graduation to obtain a job to
service the debt. For
F-25
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
3.
|
Student
Loans (Continued)
|
borrowers that need more time or experience other hardships, the
Company permits additional delays in payment or partial payments
(both referred to as forbearances) when it believes additional
time will improve the borrowers ability to repay the loan.
Forbearance is also granted to borrowers who may experience
temporary hardship after entering repayment, when the Company
believes that it will increase the likelihood of ultimate
collection of the loan.
Forbearance does not grant any reduction in the total repayment
obligation (principal or interest) but does allow for the
temporary cessation of borrower payments (on a prospective
and/or
retroactive basis) or a reduction in monthly payments for an
agreed period of time. The forbearance period extends the
original term of the loan. While the loan is in forbearance,
interest continues to accrue and is recorded in interest income
in the accompanying consolidated financial statements, and is
capitalized as principal upon the loan re-entering repayment
status. Loans exiting forbearance into repayment status are
considered current regardless of their previous delinquency
status.
As of December 31, 2006 and 2005, 61 percent and
60 percent, respectively, of the Companys on-balance
sheet student loan portfolio was in repayment.
The estimated weighted average life of student loans in the
Companys portfolio was approximately 9.7 years and
9.4 years at December 31, 2006 and 2005, respectively.
The following table reflects the distribution of the
Companys student loan portfolio by program.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
Year Ended
|
|
|
|
2006
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective
|
|
|
|
Ending
|
|
|
% of
|
|
|
Average
|
|
|
Interest
|
|
|
|
Balance
|
|
|
Balance
|
|
|
Balance
|
|
|
Rate
|
|
|
FFELP Stafford and Other Student
Loans,
net(1)
|
|
$
|
24,840,464
|
|
|
|
26
|
%
|
|
$
|
21,151,871
|
|
|
|
6.66
|
%
|
FFELP Consolidation Loans, net
|
|
|
61,324,008
|
|
|
|
64
|
|
|
|
55,119,011
|
|
|
|
6.43
|
|
Private Education loans, net
|
|
|
9,755,289
|
|
|
|
10
|
|
|
|
8,585,270
|
|
|
|
11.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total student loans,
net(2)
|
|
$
|
95,919,761
|
|
|
|
100
|
%
|
|
$
|
84,856,152
|
|
|
|
7.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
Year Ended
|
|
|
|
2005
|
|
|
December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective
|
|
|
|
Ending
|
|
|
% of
|
|
|
Average
|
|
|
Interest
|
|
|
|
Balance
|
|
|
Balance
|
|
|
Balance
|
|
|
Rate
|
|
|
FFELP Stafford and Other Student
Loans,
net(1)
|
|
$
|
19,988,116
|
|
|
|
24
|
%
|
|
$
|
20,719,942
|
|
|
|
4.90
|
%
|
FFELP Consolidation Loans, net
|
|
|
54,858,676
|
|
|
|
67
|
|
|
|
47,082,001
|
|
|
|
5.31
|
|
Private Education loans, net
|
|
|
7,756,770
|
|
|
|
9
|
|
|
|
6,921,975
|
|
|
|
9.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total student loans,
net(2)
|
|
$
|
82,603,562
|
|
|
|
100
|
%
|
|
$
|
74,723,918
|
|
|
|
5.55
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The FFELP category is primarily Stafford loans, but also
includes federally insured PLUS and HEAL loans.
|
|
|
(2)
|
The total student loan balance includes net unamortized
premiums/discounts of $1,198,404 and $909,417 as of
December 31, 2006 and 2005, respectively.
|
F-26
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
4.
|
Allowance
for Student Loan Losses
|
The Companys provisions for loan losses represents the
periodic expense of maintaining an allowance sufficient to
absorb losses, net of recoveries, inherent in the student loan
portfolios. The evaluation of the provisions for student loan
losses is inherently subjective as it requires material
estimates that may be susceptible to significant changes. The
Company believes that the allowance for student loan losses is
appropriate to cover probable losses in the student loan
portfolios.
The following table summarizes changes in the allowance for
student loan losses for both the Private Education Loan and
federally insured student loan portfolios for the years ended
December 31, 2006, 2005, and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Balance at beginning of
period
|
|
$
|
219,062
|
|
|
$
|
179,664
|
|
|
$
|
211,709
|
|
Provisions for student loan losses
|
|
|
271,890
|
|
|
|
187,693
|
|
|
|
133,123
|
|
Charge-offs
|
|
|
(164,600
|
)
|
|
|
(157,947
|
)
|
|
|
(117,441
|
)
|
Recoveries
|
|
|
22,599
|
|
|
|
19,580
|
|
|
|
14,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(142,001
|
)
|
|
|
(138,367
|
)
|
|
|
(103,303
|
)
|
Reductions for student loan sales
and securitizations
|
|
|
(20,290
|
)
|
|
|
(9,928
|
)
|
|
|
(35,887
|
)
|
Reduction in federal Risk Sharing
allowance/provision for EP designation
|
|
|
|
|
|
|
|
|
|
|
(32,709
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
6,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of
period
|
|
$
|
328,661
|
|
|
$
|
219,062
|
|
|
$
|
179,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to the provisions for student loan losses,
provisions for other losses totaled $15 million,
$15 million, and $11 million for the years ended
December 31, 2006, 2005, and 2004, respectively.
Allowance
for Private Education Loan Losses
The Companys allowance for Private Education Loan losses
is an estimate of losses in the portfolio at the balance sheet
date that will be charged off in subsequent periods. The
maturing of the Companys Private Education Loan portfolios
has provided more historical data on borrower default behavior
such that those portfolios can now be analyzed to determine the
effects that the various stages of delinquency have on borrower
default behavior and ultimate charge-off. In 2005, the Company
changed its estimate of the allowance for loan losses to include
a migration analysis of delinquent and current accounts, in
addition to other considerations. A migration analysis is a
technique used to estimate the likelihood that a loan receivable
may progress through the various delinquency stages and
ultimately charge off. Previously, the Company calculated its
allowance for Private Education Loan losses by estimating the
probable losses in the portfolio based primarily on loan
characteristics and where pools of loans were in their life with
less emphasis on current delinquency status of the loan. Also,
in the prior methodology for calculating the allowance, some
loss rates were based on proxies and extrapolations of FFELP
loan loss data.
The Company also transitioned to a migration analysis to revise
its estimates pertaining to its non-accrual policy for interest
income. Under this methodology, the amount of uncollectible
accrued interest on Private Education Loans is estimated and
written off against current period interest income. Under the
Companys prior methodology, Private Education Loans
continued to accrue interest, including in periods of
forbearance,
F-27
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
4.
|
Allowance
for Student Loan Losses (Continued)
|
until they were charged off, at which time, the loans were
placed on non-accrual status and all previously accrued interest
was reversed against income in the month of charge-off. The
allowance for loan losses provided for a portion of the probable
losses in accrued interest receivable prior to charge-off.
The Companys loss estimates are based on a loss emergence
period of two years, including when the borrowers are in school.
The Companys collection policies allow for periods of
nonpayment, or modified repayment, for borrowers requesting
additional payment grace periods upon leaving school or
experiencing temporary difficulty meeting payment obligations.
This is referred to as forbearance status. The loss emergence
period is in alignment with the Companys typical
collection cycle and the Company takes into account these
periods of nonpayment.
The following table summarizes changes in the allowance for
student loan losses for Private Education Loans for the years
ended December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Allowance at beginning of year
|
|
$
|
204,112
|
|
|
$
|
171,886
|
|
|
$
|
165,716
|
|
Provision for Private Education
Loan losses
|
|
|
257,983
|
|
|
|
185,078
|
|
|
|
129,768
|
|
Change in net loss estimate
|
|
|
|
|
|
|
(8,296
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision
|
|
|
257,983
|
|
|
|
176,782
|
|
|
|
129,768
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
372
|
|
Charge-offs
|
|
|
(159,560
|
)
|
|
|
(153,994
|
)
|
|
|
(110,271
|
)
|
Recoveries
|
|
|
22,599
|
|
|
|
19,366
|
|
|
|
14,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(136,961
|
)
|
|
|
(134,628
|
)
|
|
|
(96,264
|
)
|
Balance before securitization of
Private Education Loans
|
|
|
325,134
|
|
|
|
214,040
|
|
|
|
199,592
|
|
Reduction for securitization of
Private Education Loans
|
|
|
(16,788
|
)
|
|
|
(9,928
|
)
|
|
|
(27,706
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance at end of year
|
|
$
|
308,346
|
|
|
$
|
204,112
|
|
|
$
|
171,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs as a percentage of
average loans in repayment
|
|
|
3.22
|
%
|
|
|
4.14
|
%
|
|
|
3.57
|
%
|
Allowance as a percentage of the
ending total loan balance
|
|
|
3.06
|
%
|
|
|
2.56
|
%
|
|
|
3.07
|
%
|
Allowance as a percentage of the
ending loans in repayment
|
|
|
6.36
|
%
|
|
|
5.57
|
%
|
|
|
6.05
|
%
|
Allowance coverage of net
charge-offs
|
|
|
2.25
|
|
|
|
1.52
|
|
|
|
1.79
|
|
Average total loans
|
|
$
|
8,585,270
|
|
|
$
|
6,921,975
|
|
|
$
|
4,794,782
|
|
Ending total loans
|
|
$
|
10,063,635
|
|
|
$
|
7,960,882
|
|
|
$
|
5,591,497
|
|
Average loans in repayment
|
|
$
|
4,256,780
|
|
|
$
|
3,252,238
|
|
|
$
|
2,696,818
|
|
Ending loans in repayment
|
|
$
|
4,851,305
|
|
|
$
|
3,662,255
|
|
|
$
|
2,842,220
|
|
The Company charges the borrower fees on certain Private
Education Loans, both at origination and when the loan enters
repayment. Such fees are deferred and recognized into income as
a component of interest over the estimated average life of the
related pool of loans.
F-28
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
4.
|
Allowance
for Student Loan Losses (Continued)
|
Allowance
for FFELP Student Loan Losses
The Company maintains an allowance for Risk Sharing loan losses
on its FFELP portfolio. Since October 2005, the Company has
qualified for the EP designation which at that time ended the
Risk Sharing on the Companys FFELP loans. Subsequently,
the Reconciliation Legislation reinstated a one-percent Risk
Sharing under EP designation for claims filed on or after
July 1, 2006. In response to this decrease in insurance
levels, the Company established an additional $10 million
Risk-Sharing allowance as of December 31, 2005 for an
estimate of losses on FFELP student loans based on the
one-percent reduction in default insurance for servicers with
the EP designation. At December 31, 2006, the allowance was
$20 million.
Delinquencies
The table below shows the Companys Private Education Loan
delinquency trends as of December 31, 2006, 2005 and 2004.
Delinquencies have the potential to adversely impact earnings if
the account charges off and results in increased servicing and
collection costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
|
Balance
|
|
|
%
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
in-school/grace/deferment(1)
|
|
$
|
5,218
|
|
|
|
|
|
|
$
|
4,301
|
|
|
|
|
|
|
$
|
2,787
|
|
|
|
|
|
Loans in
forbearance(2)
|
|
|
359
|
|
|
|
|
|
|
|
303
|
|
|
|
|
|
|
|
166
|
|
|
|
|
|
Loans in repayment and percentage
of each status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans current
|
|
|
4,214
|
|
|
|
86.9
|
%
|
|
|
3,311
|
|
|
|
90.4
|
%
|
|
|
2,555
|
|
|
|
89.9
|
%
|
Loans delinquent
31-60 days(3)
|
|
|
250
|
|
|
|
5.1
|
|
|
|
166
|
|
|
|
4.5
|
|
|
|
124
|
|
|
|
4.4
|
|
Loans delinquent
61-90 days
|
|
|
132
|
|
|
|
2.7
|
|
|
|
77
|
|
|
|
2.1
|
|
|
|
56
|
|
|
|
2.0
|
|
Loans delinquent greater than
90 days
|
|
|
255
|
|
|
|
5.3
|
|
|
|
108
|
|
|
|
3.0
|
|
|
|
107
|
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans in
repayment
|
|
|
4,851
|
|
|
|
100
|
%
|
|
|
3,662
|
|
|
|
100
|
%
|
|
|
2,842
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans,
gross
|
|
|
10,428
|
|
|
|
|
|
|
|
8,266
|
|
|
|
|
|
|
|
5,795
|
|
|
|
|
|
Private Education Loan unamortized
discount
|
|
|
(365
|
)
|
|
|
|
|
|
|
(305
|
)
|
|
|
|
|
|
|
(203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Education Loans
|
|
|
10,063
|
|
|
|
|
|
|
|
7,961
|
|
|
|
|
|
|
|
5,592
|
|
|
|
|
|
Private Education Loan allowance
for losses
|
|
|
(308
|
)
|
|
|
|
|
|
|
(204
|
)
|
|
|
|
|
|
|
(172
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Education Loans, net
|
|
$
|
9,755
|
|
|
|
|
|
|
$
|
7,757
|
|
|
|
|
|
|
$
|
5,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Private Education
Loans in repayment
|
|
|
46.5
|
%
|
|
|
|
|
|
|
44.3
|
%
|
|
|
|
|
|
|
49.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquencies as a percentage of
Private Education Loans in repayment
|
|
|
13.1
|
%
|
|
|
|
|
|
|
9.6
|
%
|
|
|
|
|
|
|
10.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans for borrowers who still may
be attending school or engaging in other permitted educational
activities and are not yet required to make payments on the
loans, e.g., residency periods for medical students or a grace
period for bar exam preparation.
|
|
(2) |
|
Loans for borrowers who have
requested extension of grace period generally during employment
transition or who have temporarily ceased making full payments
due to hardship or other factors, consistent with the
established loan program servicing procedures and policies.
|
|
(3) |
|
The period of delinquency is based
on the number of days scheduled payments are contractually past
due.
|
F-29
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
A summary of investments and restricted investments as of
December 31, 2006 and 2005 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Market
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and other
U.S. government agency obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury backed
securities
|
|
$
|
1,292,121
|
|
|
$
|
137,317
|
|
|
$
|
|
|
|
$
|
1,429,438
|
|
U.S. Treasury securities and
other U.S. government agency obligations
|
|
|
41,237
|
|
|
|
|
|
|
|
(536
|
)
|
|
|
40,701
|
|
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
46,291
|
|
|
|
159
|
|
|
|
|
|
|
|
46,450
|
|
Commercial paper and asset-backed
commercial paper
|
|
|
943,306
|
|
|
|
|
|
|
|
|
|
|
|
943,306
|
|
Corporate notes
|
|
|
4,177
|
|
|
|
50
|
|
|
|
(1
|
)
|
|
|
4,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
available-for-sale
|
|
$
|
2,327,132
|
|
|
$
|
137,526
|
(1)
|
|
$
|
(537
|
)
|
|
$
|
2,464,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and other
U.S. government agency obligations
|
|
$
|
77,837
|
|
|
$
|
47
|
|
|
$
|
(1,185
|
)
|
|
$
|
76,699
|
|
Third party repurchase agreements
|
|
|
83,800
|
|
|
|
|
|
|
|
|
|
|
|
83,800
|
|
Guaranteed investment contracts
|
|
|
91,662
|
|
|
|
|
|
|
|
|
|
|
|
91,662
|
|
Corporate notes
|
|
|
9,933
|
|
|
|
|
|
|
|
(28
|
)
|
|
|
9,905
|
|
Asset-backed securities
|
|
|
28,209
|
|
|
|
55
|
|
|
|
|
|
|
|
28,264
|
|
Other
|
|
|
13,373
|
|
|
|
74
|
|
|
|
|
|
|
|
13,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
restricted investments
|
|
$
|
304,814
|
|
|
$
|
176
|
|
|
$
|
(1,213
|
)
|
|
$
|
303,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed investment contracts
|
|
$
|
7,190
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
7,190
|
|
Other securities
|
|
|
406
|
|
|
|
|
|
|
|
|
|
|
|
406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
held-to-maturity
restricted investments
|
|
$
|
7,596
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
7,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes unrealized gains totaling
$8 million for the investments designated as the hedged
items in a SFAS No. 133 fair value hedge. These gains
have been recorded in the gains (losses) on derivative
hedging activities, net line on the income statement along
with the gain (loss) related to the derivatives hedging such
investments.
|
F-30
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
5.
|
Investments
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Market
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and other
U.S. government agency obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury backed
securities
|
|
$
|
1,331,268
|
|
|
$
|
251,045
|
|
|
$
|
|
|
|
$
|
1,582,313
|
|
U.S. Treasury securities
|
|
|
248
|
|
|
|
|
|
|
|
|
|
|
|
248
|
|
U.S. government agency
obligations
|
|
|
12,392
|
|
|
|
|
|
|
|
(225
|
)
|
|
|
12,167
|
|
State and political subdivisions
of the U.S.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loan revenue bonds
|
|
|
8,138
|
|
|
|
76
|
|
|
|
|
|
|
|
8,214
|
|
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of Deposit
|
|
|
190,250
|
|
|
|
|
|
|
|
|
|
|
|
190,250
|
|
Asset-backed securities
|
|
|
64,121
|
|
|
|
241
|
|
|
|
|
|
|
|
64,362
|
|
Commercial paper
|
|
|
118,684
|
|
|
|
|
|
|
|
|
|
|
|
118,684
|
|
Repurchase agreements
|
|
|
118,511
|
|
|
|
|
|
|
|
|
|
|
|
118,511
|
|
Other securities
|
|
|
176
|
|
|
|
266
|
|
|
|
|
|
|
|
442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
available-for-sale
|
|
$
|
1,843,788
|
|
|
$
|
251,628
|
(1)
|
|
$
|
(225
|
)
|
|
$
|
2,095,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and other
U.S. government agency obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
$
|
145
|
|
|
$
|
1
|
|
|
$
|
|
|
|
$
|
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading restricted
investments
|
|
$
|
145
|
|
|
$
|
1
|
|
|
$
|
|
|
|
$
|
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and other
U.S. government agency obligations
|
|
$
|
180,466
|
|
|
$
|
|
|
|
$
|
(2,916
|
)
|
|
$
|
177,550
|
|
Third party repurchase agreements
|
|
|
100,500
|
|
|
|
|
|
|
|
|
|
|
|
100,500
|
|
Guaranteed investment contracts
|
|
|
129,112
|
|
|
|
|
|
|
|
|
|
|
|
129,112
|
|
Commercial paper
|
|
|
49,892
|
|
|
|
|
|
|
|
|
|
|
|
49,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
restricted investments
|
|
$
|
459,970
|
|
|
$
|
|
|
|
$
|
(2,916
|
)
|
|
$
|
457,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed investment contracts
|
|
$
|
7,190
|
|
|
$
|
66
|
|
|
$
|
(14
|
)
|
|
$
|
7,242
|
|
Other securities
|
|
|
15,646
|
|
|
|
|
|
|
|
|
|
|
|
15,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
held-to-maturity
restricted investments
|
|
$
|
22,836
|
|
|
$
|
66
|
|
|
$
|
(14
|
)
|
|
$
|
22,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes unrealized gains totaling $38 million for the
investments designated as the hedged items in a
SFAS No. 133 fair value hedge. These gains have been
recorded in the gains (losses) on derivative hedging
activities, net line on the income statement along with
the gain (loss) related to the derivatives hedging such
investments.
|
F-31
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
5.
|
Investments
(Continued)
|
In addition to the restricted investments detailed above, at
December 31, 2006 and 2005 the Company had restricted cash
of $3.1 billion and $2.8 billion, respectively.
As of December 31, 2006 and 2005, $87 million and
$141 million of the net unrealized gain (after tax) related
to
available-for-sale
investments was included in accumulated other comprehensive
income. As of December 31, 2006 and 2005, $418 million
(of which $53 million is in restricted cash and investments
on the balance sheet) and $666 million (market value),
respectively, of available-for-sale investment securities were
pledged as collateral.
The Company sold
available-for-sale
securities with a fair value of $26 million,
$625 million, and $124 million for the years ended
December 31, 2006, 2005, and 2004, respectively. Realized
gains/(losses) were $(1) million, $1 million and $0
for the years ended December 31, 2006, 2005, and 2004,
respectively. The cost basis for these securities was determined
through specific identification of the securities sold.
As of December 31, 2006, the stated maturities for the
investments (including restricted investments) are shown in the
following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
Held-to-
|
|
|
Available-for-
|
|
|
|
|
|
|
maturity
|
|
|
Sale
|
|
|
Other
|
|
|
Year of Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
$
|
862
|
|
|
$
|
1,756,368
|
|
|
$
|
|
|
2008
|
|
|
|
|
|
|
413,300
|
|
|
|
|
|
2009
|
|
|
828
|
|
|
|
435,180
|
|
|
|
|
|
2010
|
|
|
406
|
|
|
|
7,446
|
|
|
|
14,878
|
|
2011
|
|
|
|
|
|
|
7,231
|
|
|
|
9,752
|
|
2012-2016
|
|
|
|
|
|
|
3,505
|
|
|
|
47,032
|
|
After 2016
|
|
|
5,500
|
|
|
|
144,868
|
|
|
|
27,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(1)
|
|
$
|
7,596
|
|
|
$
|
2,767,898
|
|
|
$
|
99,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Available-for-sale
securities in the above table are stated at fair value.
|
At December 31, 2006 and 2005, the Company also had other
investments of $99 million and $274 million,
respectively. These investments included leveraged leases
discussed below.
At December 31, 2006 and 2005, the Company had investments
in leveraged leases, net of impairments, totaling
$93 million and $103 million, respectively, and direct
financing leases totaling $16 million and $19 million,
respectively, that are general obligations of American Airlines
and Federal Express Corporation. The direct financing leases are
carried in other assets on the balance sheet. In 2005 and 2004,
the Company recorded after-tax impairments of $25 million
and $17 million to reflect the impairment of an aircraft
leased to Northwest Airlines and Delta Airlines, respectively.
F-32
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
6.
|
Goodwill
and Acquired Intangible Assets
|
Intangible assets include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
As of December 31, 2006
|
|
|
|
Amortization
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Period
|
|
|
Gross
|
|
|
Amortization
|
|
|
Net
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets subject to
amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer, services, and lending
relationships
|
|
|
12 years
|
|
|
$
|
367
|
|
|
$
|
(115
|
)
|
|
$
|
252
|
|
Tax exempt bond funding
|
|
|
10 years
|
|
|
|
46
|
|
|
|
(37
|
)
|
|
|
9
|
|
Software and technology
|
|
|
7 years
|
|
|
|
94
|
|
|
|
(62
|
)
|
|
|
32
|
|
Non-compete agreements
|
|
|
2 years
|
|
|
|
12
|
|
|
|
(9
|
)
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
519
|
|
|
|
(223
|
)
|
|
|
296
|
|
Intangible assets not subject to
amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name and trademark
|
|
|
Indefinite
|
|
|
|
106
|
|
|
|
|
|
|
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquired intangible assets
|
|
|
|
|
|
$
|
625
|
|
|
$
|
(223
|
)
|
|
$
|
402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
As of December 31, 2005
|
|
|
|
Amortization
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Period
|
|
|
Gross
|
|
|
Amortization
|
|
|
Net
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets subject to
amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer, services, and lending
relationships
|
|
|
12 years
|
|
|
$
|
256
|
|
|
$
|
(76
|
)
|
|
$
|
180
|
|
Tax exempt bond funding
|
|
|
10 years
|
|
|
|
67
|
|
|
|
(25
|
)
|
|
|
42
|
|
Software and technology
|
|
|
7 years
|
|
|
|
80
|
|
|
|
(51
|
)
|
|
|
29
|
|
Non-compete agreements
|
|
|
2 years
|
|
|
|
11
|
|
|
|
(8
|
)
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
414
|
|
|
|
(160
|
)
|
|
|
254
|
|
Intangible assets not subject to
amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name and trademark
|
|
|
Indefinite
|
|
|
|
78
|
|
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquired intangible assets
|
|
|
|
|
|
$
|
492
|
|
|
$
|
(160
|
)
|
|
$
|
332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company recorded intangible amortization of acquired
intangibles totaling $69 million, $61 million, and
$36 million for the years ended December 31, 2006,
2005 and 2004, respectively. The Company will continue to
amortize its intangible assets with definite useful lives over
their remaining estimated useful lives. The Company estimates
amortization expense associated with these intangible assets
will be $74 million, $53 million, $37 million,
$31 million and $22 million for the years ended
December 31, 2007, 2008, 2009, 2010 and 2011, respectively.
On August 22, 2006, the Company acquired Upromise for
approximately $308 million including cash consideration and
certain acquisition costs. Upromise markets and administers
saving-for-college
plans and also provides administration services for college
savings plans. The excess purchase price over the fair value of
net assets acquired, or goodwill, is approximately
$151 million.
In connection with the Companys acquisition of Southwest
Student Services Corporation and Washington Transferee
Corporation, the Company acquired certain tax exempt bonds that
enable the Company to earn a 9.5 percent SAP rate on
student loans funded by those bonds in indentured trusts. In
2006, the Company
F-33
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
6.
|
Goodwill
and Acquired Intangible Assets (Continued)
|
recognized an intangible impairment of $21 million due to
changes in projected interest rates used to initially value the
intangible asset and to a regulatory change that restricts the
loans on which the Company is entitled to earn a
9.5 percent yield. This impairment charge was recorded to
operating expense in the Lending segment.
On August 31, 2005, the Company acquired 100 percent
controlling interest in GRP/AG Holdings, LLC and its
subsidiaries (collectively, GRP) for a purchase
price of approximately $137 million including cash
consideration and certain acquisition costs. GRP engages in the
acquisition and resolution of distressed residential mortgage
loans and foreclosed residential properties. In the third
quarter of 2006, the Company finalized its purchase price
allocation for GRP, which resulted in an excess purchase price
over the fair value of net assets acquired, or goodwill, of
$53 million.
In 2005, the Company acquired one debt management company and
closed on the second step of the acquisitions of a majority
owned debt management company and a majority owned student
lending business as described in Note 11,
Acquisitions. During 2005, the Company also
finalized the purchase price allocations associated with its
2004 acquisitions, respectively, and adjusted goodwill for
certain earn-out payments and allocations associated with these
prior acquisitions.
A summary of changes in the Companys goodwill by
reportable segment is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
Acquisitions
|
|
|
2006
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Lending
|
|
$
|
410
|
|
|
$
|
(4
|
)
|
|
$
|
406
|
|
Debt Management Operations
|
|
|
299
|
|
|
|
50
|
|
|
|
349
|
|
Corporate and Other
|
|
|
64
|
|
|
|
151
|
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
773
|
|
|
$
|
197
|
|
|
$
|
970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
December 31,
|
|
|
|
2004
|
|
|
Acquisitions
|
|
|
2005
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Lending
|
|
$
|
440
|
|
|
$
|
(30
|
)
|
|
$
|
410
|
|
Debt Management Operations
|
|
|
206
|
|
|
|
93
|
|
|
|
299
|
|
Corporate and Other
|
|
|
57
|
|
|
|
7
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
703
|
|
|
$
|
70
|
|
|
$
|
773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings have a remaining term to maturity of one
year or less. The following tables summarize outstanding
short-term borrowings at December 31, 2006 and 2005, the
weighted average interest
F-34
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
7.
|
Short-Term
Borrowings (Continued)
|
rates at the end of each period, and the related average
balances and weighted average interest rates during the periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2006
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Ending
|
|
|
Interest
|
|
|
Average
|
|
|
Interest
|
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Short-term deposits
|
|
$
|
|
|
|
|
|
%
|
|
$
|
992
|
|
|
|
4.68
|
%
|
Floating rate notes
|
|
|
248,735
|
|
|
|
5.17
|
|
|
|
174,606
|
|
|
|
5.03
|
|
Commercial paper
|
|
|
|
|
|
|
|
|
|
|
81,678
|
|
|
|
4.44
|
|
Short-term portion of long-term
borrowings
|
|
|
3,279,528
|
|
|
|
5.51
|
|
|
|
3,644,479
|
|
|
|
4.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term borrowings
|
|
$
|
3,528,263
|
|
|
|
5.48
|
%
|
|
$
|
3,901,755
|
|
|
|
4.75
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum outstanding at any month
end
|
|
$
|
4,819,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2005
|
|
|
December 31, 2005
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Ending
|
|
|
Interest
|
|
|
Average
|
|
|
Interest
|
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Rate
|
|
|
Short-term deposits
|
|
$
|
1,000
|
|
|
|
4.66
|
%
|
|
$
|
8
|
|
|
|
4.36
|
%
|
Floating rate notes
|
|
|
3,367
|
|
|
|
4.16
|
|
|
|
161,549
|
|
|
|
2.80
|
|
Commercial paper
|
|
|
|
|
|
|
|
|
|
|
345,236
|
|
|
|
3.10
|
|
Short-term portion of long-term
borrowings
|
|
|
3,805,288
|
|
|
|
4.36
|
|
|
|
4,010,259
|
|
|
|
3.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term borrowings
|
|
$
|
3,809,655
|
|
|
|
4.36
|
%
|
|
$
|
4,517,052
|
|
|
|
3.43
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum outstanding at any month
end
|
|
$
|
5,516,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To match the interest rate and currency characteristics of its
borrowings with the interest rate and currency characteristics
of its assets, the Company enters into interest rate and foreign
currency swaps with independent parties. Under these agreements,
the Company makes periodic payments, generally indexed to the
related asset rates, or rates which are highly correlated to the
asset rates, in exchange for periodic payments, which generally
match the Companys interest obligations on fixed or
variable rate notes (see Note 10, Derivative
Financial Instruments). Payments and receipts on the
Companys interest rate and currency swaps are not
reflected in the above tables.
As of December 31, 2006, the Company has $6.5 billion
in revolving credit facilities which provide liquidity support
for general corporate purposes including backup for its
commercial paper program. The Company has never drawn on these
facilities. The facilities include a $1.0 billion
5-year
revolving credit facility maturing in October 2008, a
$1.5 billion
5-year
revolving credit facility maturing in October 2009, a
$2.0 billion
5-year
revolving credit facility maturing in October 2010, and a
$2.0 billion
5-year
revolving credit facility maturing in October 2011. Interest on
these facilities is based on LIBOR plus a spread that is
determined by the amount of the facility utilized and the
Companys credit rating.
F-35
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
The following tables summarize outstanding long-term borrowings
at December 31, 2006 and 2005, the weighted average
interest rates at the end of the periods, and the related
average balances during the periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
Year Ended
|
|
|
|
|
|
|
Weighted
|
|
|
December 31,
|
|
|
|
|
|
|
Average
|
|
|
2006
|
|
|
|
Ending
|
|
|
Interest
|
|
|
Average
|
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Floating rate notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. dollar denominated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing, due
2008-2047
|
|
$
|
66,762,440
|
|
|
|
5.37
|
%
|
|
$
|
57,790,533
|
|
Non U.S. dollar denominated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Australian dollar-denominated, due
2009-2011
|
|
|
625,708
|
|
|
|
6.73
|
|
|
|
400,155
|
|
Euro-denominated, due
2008-2041
|
|
|
8,402,868
|
|
|
|
3.76
|
|
|
|
6,842,358
|
|
Singapore dollar-denominated, due
2009
|
|
|
30,000
|
|
|
|
3.76
|
|
|
|
30,000
|
|
Sterling-denominated, due
2008-2039
|
|
|
975,191
|
|
|
|
5.36
|
|
|
|
887,042
|
|
Japanese yen-denominated, due 2009
|
|
|
42,391
|
|
|
|
.55
|
|
|
|
35,423
|
|
Hong Kong dollar-denominated, due
2011
|
|
|
113,592
|
|
|
|
4.38
|
|
|
|
51,967
|
|
Swedish krona-denominated, due
2009-2011
|
|
|
293,441
|
|
|
|
3.22
|
|
|
|
82,371
|
|
Canadian dollar-denominated, due
2011
|
|
|
229,885
|
|
|
|
4.57
|
|
|
|
38,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total floating rate notes
|
|
|
77,475,516
|
|
|
|
5.19
|
|
|
|
66,158,268
|
|
Fixed rate notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. dollar denominated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing, due
2008-2043
|
|
|
13,418,722
|
|
|
|
4.96
|
|
|
|
13,612,920
|
|
Non U.S. dollar denominated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Australian dollar-denominated, due
2009-2012
|
|
|
624,790
|
|
|
|
5.76
|
|
|
|
576,201
|
|
Canadian dollar-denominated, due
2009-2011
|
|
|
977,318
|
|
|
|
4.41
|
|
|
|
869,329
|
|
Euro-denominated, due
2008-2039
|
|
|
6,425,413
|
|
|
|
3.36
|
|
|
|
5,383,844
|
|
Hong Kong dollar-denominated, due
2010-2016
|
|
|
170,110
|
|
|
|
4.62
|
|
|
|
150,946
|
|
Japanese yen-denominated, due
2009-2035
|
|
|
962,307
|
|
|
|
1.75
|
|
|
|
871,446
|
|
Singapore dollar-denominated, due
2014
|
|
|
68,944
|
|
|
|
3.44
|
|
|
|
58,843
|
|
Sterling-denominated, due
2008-2039
|
|
|
3,883,777
|
|
|
|
4.64
|
|
|
|
3,355,913
|
|
Swiss franc-denominated, due 2009
|
|
|
162,872
|
|
|
|
2.61
|
|
|
|
161,568
|
|
New Zealand dollar-denominated,
due 2010
|
|
|
204,886
|
|
|
|
6.75
|
|
|
|
212,718
|
|
Mexican peso-denominated, due 2016
|
|
|
95,619
|
|
|
|
8.40
|
|
|
|
34,585
|
|
Swedish krona-denominated, due 2011
|
|
|
88,257
|
|
|
|
3.08
|
|
|
|
14,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed rate notes
|
|
|
27,083,015
|
|
|
|
4.42
|
|
|
|
25,302,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term borrowings
|
|
$
|
104,558,531
|
|
|
|
4.99
|
%
|
|
$
|
91,460,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
8.
|
Long-Term
Borrowings (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
Year Ended
|
|
|
|
|
|
|
Weighted
|
|
|
December 31,
|
|
|
|
|
|
|
Average
|
|
|
2005
|
|
|
|
Ending
|
|
|
Interest
|
|
|
Average
|
|
|
|
Balance
|
|
|
Rate
|
|
|
Balance
|
|
|
Floating rate notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. dollar denominated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing, due
2007-2047
|
|
$
|
56,340,243
|
|
|
|
4.41
|
%
|
|
$
|
49,708,841
|
|
Non U.S. dollar denominated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Australian dollar
denominated, due
2009-2010
|
|
|
389,035
|
|
|
|
5.98
|
|
|
|
210,264
|
|
Euro denominated, due
2007-2041
|
|
|
6,165,689
|
|
|
|
2.42
|
|
|
|
4,727,401
|
|
Singapore dollar
denominated, due 2009
|
|
|
30,000
|
|
|
|
3.45
|
|
|
|
30,000
|
|
Sterling-denominated, due
2007-2039
|
|
|
774,833
|
|
|
|
4.78
|
|
|
|
725,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total floating rate notes
|
|
|
63,699,800
|
|
|
|
4.23
|
|
|
|
55,401,531
|
|
Fixed rate notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. dollar denominated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing, due
2007-2043
|
|
|
13,396,025
|
|
|
|
4.87
|
|
|
|
13,211,202
|
|
Non U.S. dollar denominated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Australian dollar-denominated, due
2009-2012
|
|
|
566,402
|
|
|
|
6.34
|
|
|
|
402,749
|
|
Canadian dollar-denominated, due
2009-2010
|
|
|
552,612
|
|
|
|
4.11
|
|
|
|
251,804
|
|
Euro-denominated, due
2007-2039
|
|
|
5,293,439
|
|
|
|
4.08
|
|
|
|
4,714,596
|
|
Hong Kong dollar-denominated, due
2010-2015
|
|
|
139,267
|
|
|
|
4.67
|
|
|
|
82,710
|
|
Japanese yen-denominated, due
2009-2035
|
|
|
728,350
|
|
|
|
1.78
|
|
|
|
575,460
|
|
Singapore dollar-denominated, due
2014
|
|
|
60,837
|
|
|
|
3.90
|
|
|
|
58,822
|
|
Sterling-denominated, due
2007-2039
|
|
|
3,326,647
|
|
|
|
5.21
|
|
|
|
2,986,037
|
|
Swiss franc-denominated, due 2009
|
|
|
153,888
|
|
|
|
2.75
|
|
|
|
161,411
|
|
New Zealand dollar-denominated,
due 2010
|
|
|
201,823
|
|
|
|
6.85
|
|
|
|
111,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed rate notes
|
|
|
24,419,290
|
|
|
|
4.67
|
|
|
|
22,556,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term borrowings
|
|
$
|
88,119,090
|
|
|
|
4.35
|
%
|
|
$
|
77,958,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006 and 2005, the Company had
$55.1 billion and $47.2 billion, respectively, of
long-term debt outstanding (cost basis), which is on-balance
sheet secured securitization trust debt (including asset-backed
commercial paper). The Company also had $2.9 billion and
$3.4 billion of long-term debt outstanding as of
December 31, 2006 and 2005, respectively, related to
additional secured, limited obligation or non-recourse
borrowings related to several indenture trusts. The face value
of on-balance sheet student loans that secured this debt was
$56 billion and $52 billion as of December 31,
2006 and 2005, respectively.
To match the interest rate and currency characteristics of its
long-term borrowings with the interest rate and currency
characteristics of its assets, the Company enters into interest
rate and foreign currency swaps with independent parties. Under
these agreements, the Company makes periodic payments, generally
indexed to the related asset rates, or rates which are highly
correlated to the asset rates, in exchange for periodic payments
which generally match the Companys interest and foreign
currency obligations on fixed or variable rate borrowings (see
Note 10, Derivative Financial Instruments).
Payments and receipts on the Companys
F-37
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
8.
|
Long-Term
Borrowings (Continued)
|
interest rate and foreign currency swaps are not reflected in
the tables above. The Company swaps all foreign currency
denominated debt to U.S dollars except when funding foreign
denominated assets.
Included in long-term debt is $2 billion aggregate
principal amount of
32-year
unsecured senior convertible debentures that are convertible,
under certain conditions, into shares of SLM common stock, at an
initial conversion price of $65.98. The investors generally can
only convert the debentures if the Companys stock price
has appreciated to 130 percent of the conversion price
($85.77) for a prescribed period, or the Company calls the
debentures. The convertible debentures bear interest at a
floating rate equal to three-month LIBOR minus .05 percent,
until July 25, 2007, after which, the debentures can pay
additional contingent interest under certain circumstances.
Beginning on July 25, 2007, the Company may call the
debentures and the investors may put the debentures, subject to
certain conditions. Since the investors do not have the
unilateral right to put the bonds to the Company, they are
classified as long-term in the Companys balance sheet.
At December 31, 2006, the Company had outstanding long-term
borrowings with call features totaling $11.4 billion, and
had $5.8 billion of outstanding long-term borrowings that
are putable by the investor to the Company prior to the stated
maturity date. Generally, these instruments are callable and
putable at the par amount. As of December 31, 2006, the
stated maturities (for putable debt, the stated maturity date is
the put date) and maturities if accelerated to the call dates
for long-term borrowings are shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
Stated
|
|
|
Maturity to
|
|
|
|
Maturity(1)
|
|
|
Call
Date(1)
|
|
|
Year of Maturity
|
|
|
|
|
|
|
|
|
2007
|
|
$
|
4,156,247
|
|
|
$
|
8,045,376
|
|
2008
|
|
|
14,389,052
|
|
|
|
14,943,505
|
|
2009
|
|
|
15,294,665
|
|
|
|
15,832,060
|
|
2010
|
|
|
10,818,992
|
|
|
|
10,828,479
|
|
2011
|
|
|
11,040,837
|
|
|
|
11,189,886
|
|
2012
|
|
|
6,131,996
|
|
|
|
6,140,539
|
|
2013-2047
|
|
|
41,621,551
|
|
|
|
36,473,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,453,340
|
|
|
|
103,453,340
|
|
SFAS No. 133 (gains)
losses on derivative hedging activities
|
|
|
1,105,191
|
|
|
|
1,105,191
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
104,558,531
|
|
|
$
|
104,558,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company views its on-balance
sheet securitization trust debt as long-term based on the
contractual maturity dates and projects the expected principal
paydowns based on the Companys current estimates regarding
loan prepayment speeds. The projected principal paydowns of
$4.2 billion shown in year 2007 relate to the on-balance
sheet securitization trust debt.
|
|
|
9.
|
Student
Loan Securitization
|
Securitization
Activity
The Company securitizes its student loan assets and for
transactions qualifying as sales retains a Residual Interest and
servicing rights (as the Company retains the servicing
responsibilities), all of which are referred to as the
Companys Retained Interest in off-balance sheet
securitized loans. The Residual Interest is the right to receive
cash flows from the student loans and reserve accounts in excess
of the amounts needed to pay
F-38
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
9. |
Student Loan Securitization (Continued)
|
servicing, derivative costs (if any), other fees, and the
principal and interest on the bonds backed by the student loans.
The investors of the securitization trusts have no recourse to
the Companys other assets should there be a failure of the
student loans to pay when due.
The following table summarizes the Companys securitization
activity for the years ended December 31, 2006, 2005 and
2004. Those securitizations listed as sales are off-balance
sheet transactions and those listed as financings remain on
balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
|
Loan
|
|
|
|
|
|
|
|
Loan
|
|
|
|
|
|
|
|
Loan
|
|
|
|
|
|
|
No. of
|
|
Amount
|
|
Pre-Tax
|
|
Gain
|
|
No. of
|
|
Amount
|
|
Pre-Tax
|
|
Gain
|
|
No. of
|
|
Amount
|
|
Pre-Tax
|
|
Gain
|
(Dollars in millions)
|
|
Transactions
|
|
Securitized
|
|
Gain
|
|
%
|
|
Transactions
|
|
Securitized
|
|
Gain
|
|
%
|
|
Transactions
|
|
Securitized
|
|
Gain
|
|
%
|
|
Securitizations sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
|
2
|
|
|
$
|
5,004
|
|
|
$
|
17
|
|
|
|
.3
|
%
|
|
|
3
|
|
|
$
|
6,533
|
|
|
$
|
68
|
|
|
|
1.1
|
%
|
|
|
4
|
|
|
$
|
10,002
|
|
|
$
|
134
|
|
|
|
1.3
|
%
|
FFELP Consolidation Loans
|
|
|
4
|
|
|
|
9,503
|
|
|
|
55
|
|
|
|
.6
|
|
|
|
2
|
|
|
|
4,011
|
|
|
|
31
|
|
|
|
.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Education Loans
|
|
|
3
|
|
|
|
5,088
|
|
|
|
830
|
|
|
|
16.3
|
|
|
|
2
|
|
|
|
3,005
|
|
|
|
453
|
|
|
|
15.1
|
|
|
|
2
|
|
|
|
2,535
|
|
|
|
241
|
|
|
|
9.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securitizations
sales
|
|
|
9
|
|
|
|
19,595
|
|
|
$
|
902
|
|
|
|
4.6
|
%
|
|
|
7
|
|
|
|
13,549
|
|
|
$
|
552
|
|
|
|
4.1
|
%
|
|
|
6
|
|
|
|
12,537
|
|
|
$
|
375
|
|
|
|
3.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitizations
financings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed commercial
paper(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
4,186
|
|
|
|
|
|
|
|
|
|
FFELP Consolidation
Loans(2)
|
|
|
4
|
|
|
|
12,506
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
12,503
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
17,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securitizations
financings
|
|
|
4
|
|
|
|
12,506
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
12,503
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
21,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securitizations
|
|
|
13
|
|
|
$
|
32,101
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
$
|
26,052
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
$
|
33,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Companys asset backed
commercial paper program is a revolving multi-seller conduit
that allows the Company to borrow up to $6 billion subject
to annual extensions. The Company may purchase loans out of this
trust at its discretion and as a result, the trust does not
qualify as a QSPE and is accounted for on balance sheet as a VIE.
|
|
(2) |
|
In certain FFELP Consolidation
Loan securitization structures, there are certain terms within
the deal structure that result in such securitizations not
qualifying for sale treatment and accordingly, they are
accounted for on-balance sheet as variable entities
(VIEs). The terms that are present within these
structures that prevent sale treatment are: (1) the Company
may hold certain rights that can affect the remarketing of
certain bonds, (2) the trust may enter into interest rate
cap agreements after initial settlement of the securitization
which do not relate to the reissuance of third party beneficial
interests and (3) the Company may hold an unconditional
call option related to a certain percentage of the securitized
assets.
|
F-39
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
9. |
Student Loan Securitization (Continued)
|
Key economic assumptions used in estimating the fair value of
the Residual Interests at the date of securitization resulting
from the student loan securitization sale transactions completed
during the years ended December 31, 2006, 2005 and 2004
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
FFELP
|
|
|
Private
|
|
|
|
|
|
FFELP
|
|
|
Private
|
|
|
|
|
|
FFELP
|
|
|
Private
|
|
|
|
FFELP
|
|
|
Consolidation
|
|
|
Education
|
|
|
FFELP
|
|
|
Consolidation
|
|
|
Education
|
|
|
FFELP
|
|
|
Consolidation
|
|
|
Education
|
|
|
|
Stafford
|
|
|
Loans
|
|
|
Loans
|
|
|
Stafford
|
|
|
Loans
|
|
|
Loans
|
|
|
Stafford
|
|
|
Loans(2)
|
|
|
Loans
|
|
|
Prepayment speed
(annual
rate)(1)
|
|
|
*
|
|
|
|
6
|
%
|
|
|
4
|
%
|
|
|
**
|
|
|
|
6
|
%
|
|
|
4
|
%
|
|
|
***
|
|
|
|
|
|
|
|
6
|
%
|
Weighted average life
|
|
|
3.7 yrs.
|
|
|
|
8.2 y
|
rs.
|
|
|
9.4 y
|
rs.
|
|
|
3.8 y
|
rs.
|
|
|
7.9 y
|
rs.
|
|
|
8.9 y
|
rs.
|
|
|
4.2 y
|
rs
|
|
|
|
|
|
|
7.2 y
|
rs.
|
Expected credit losses
(% of principal securitized)
|
|
|
.15
|
%
|
|
|
.19
|
%
|
|
|
4.79
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
4.41
|
%
|
|
|
.12
|
%
|
|
|
|
|
|
|
4.72
|
%
|
Residual cash flows discounted at
(weighted average)
|
|
|
12.4
|
%
|
|
|
10.8
|
%
|
|
|
12.9
|
%
|
|
|
12.2
|
%
|
|
|
10.1
|
%
|
|
|
12.3
|
%
|
|
|
12.0
|
%
|
|
|
|
|
|
|
12.1
|
%
|
|
|
|
(1) |
|
The prepayment assumptions include
the impact of projected defaults.
|
|
(2) |
|
No securitizations in the period,
or such securitizations did not qualify for sale treatment.
|
|
* |
|
20 percent for 2006,
15 percent for 2007, and 10 percent thereafter.
|
|
** |
|
Securitizations through August 2005
used a Constant Prepayment Rate (CPR) of
20 percent for 2005, 15 percent for 2006 and
6 percent thereafter. Securitizations from September 2005
through December 2005 used a CPR of 30 percent for 2005,
20 percent for 2006, 15 percent for 2007 and
10 percent thereafter.
|
|
*** |
|
Securitizations through August 2004
used a CPR of 20 percent for 2004, 15 percent for 2005
and 6 percent thereafter. Securitizations from September
2004 through December 2004 used a CPR of 20 percent for
2004 through 2005, 15 percent for 2006 and 6 percent
thereafter.
|
The following table summarizes cash flows received from or paid
to the off-balance sheet securitization trusts during the years
ended December 31, 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from new
securitizations completed during the period
|
|
$
|
19,521
|
|
|
$
|
13,523
|
|
|
$
|
12,476
|
|
Purchases of delinquent Private
Education Loans from securitization trusts
|
|
|
(72
|
)
|
|
|
(63
|
)
|
|
|
(33
|
)
|
Servicing fees
received(1)
|
|
|
327
|
|
|
|
320
|
|
|
|
319
|
|
Cash distributions from trusts
related to Residual Interests
|
|
|
598
|
|
|
|
630
|
|
|
|
844
|
|
|
|
|
(1) |
|
The Company receives annual
servicing fees of 90 basis points, 50 basis points and
70 basis points of the outstanding securitized loan balance
related to its FFELP Stafford, FFELP Consolidation Loan and
Private Education Loan securitizations, respectively.
|
F-40
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
9. |
Student Loan Securitization (Continued)
|
Residual
Interest in Securitized Receivables
The following tables summarize the fair value of the
Companys Residual Interests (and the assumptions used to
value such Residual Interests), along with the underlying
off-balance sheet student loans that relate to those
securitizations in transactions that were treated as sales as of
December 31, 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006
|
|
|
|
|
|
|
FFELP
|
|
|
|
|
|
|
|
|
|
FFELP
|
|
|
Consolidation
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Loan
|
|
|
Education
|
|
|
|
|
|
|
PLUS
|
|
|
Trusts(1)
|
|
|
Loan Trusts
|
|
|
Total
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of Residual
Interests(2)
|
|
$
|
701
|
|
|
$
|
676
|
|
|
$
|
1,965
|
|
|
$
|
3,342
|
|
Underlying securitized loan
balance(3)
|
|
|
14,794
|
|
|
|
17,817
|
|
|
|
13,222
|
|
|
|
45,833
|
|
Weighted average life
|
|
|
2.9 yrs.
|
|
|
|
7.3 yrs.
|
|
|
|
7.2 yrs.
|
|
|
|
|
|
Prepayment speed (annual
rate)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim
status(5)
|
|
|
0
|
%
|
|
|
N/A
|
|
|
|
0
|
%
|
|
|
|
|
Repayment
status(5)
|
|
|
0-43
|
%
|
|
|
3-9
|
%
|
|
|
4-7
|
%
|
|
|
|
|
Life of loan repayment
status(5)
|
|
|
24
|
%
|
|
|
6
|
%
|
|
|
6
|
%(7)
|
|
|
|
|
Expected credit losses
(% of student loan principal)
|
|
|
.06
|
%
|
|
|
.07
|
%
|
|
|
4.36
|
%
|
|
|
|
|
Residual cash flows discount rate
|
|
|
12.6
|
%
|
|
|
10.5
|
%
|
|
|
12.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005
|
|
|
|
|
|
|
FFELP
|
|
|
|
|
|
|
|
|
|
FFELP
|
|
|
Consolidation
|
|
|
Private
|
|
|
|
|
|
|
Stafford and
|
|
|
Loan
|
|
|
Education
|
|
|
|
|
|
|
PLUS
|
|
|
Trusts(1)
|
|
|
Loan Trusts
|
|
|
Total
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of Residual
Interests(2)
|
|
$
|
774
|
|
|
$
|
483
|
|
|
$
|
1,149
|
|
|
$
|
2,406
|
|
Underlying securitized loan
balance(3)
|
|
|
20,372
|
|
|
|
10,272
|
|
|
|
8,946
|
|
|
|
39,590
|
|
Weighted average life
|
|
|
2.7 yrs.
|
|
|
|
8.0 yrs.
|
|
|
|
7.8 yrs.
|
|
|
|
|
|
Prepayment speed (annual
rate)(4)
|
|
|
10%-20
|
%(6)
|
|
|
6
|
%
|
|
|
4
|
%
|
|
|
|
|
Expected credit losses
(% of student loan principal)
|
|
|
.14%
|
|
|
|
.23
|
%
|
|
|
4.74
|
%
|
|
|
|
|
Residual cash flows discount rate
|
|
|
12.3%
|
|
|
|
10.3
|
%
|
|
|
12.4
|
%
|
|
|
|
|
|
|
|
(1) |
|
Includes $151 million and
$235 million related to the fair value of the Embedded
Floor Income as of December 31, 2006 and 2005,
respectively. Changes in the fair value of the Embedded Floor
Income are primarily due to changes in the interest rates and
the paydown of the underlying loans.
|
(2) |
|
At December 31, 2006 and 2005,
the Company had unrealized gains (pre-tax) in accumulated other
comprehensive income of $389 million and $370 million,
respectively.
|
(3) |
|
In addition to student loans in
off-balance sheet trusts, the Company had $48.6 billion and
$40.9 billion of securitized student loans outstanding
(face amount) as of December 31, 2006 and 2005,
respectively, in on-balance sheet FFELP Consolidation Loan
securitization trusts.
|
(4) |
|
Effective December 31, 2006,
the Company implemented CPR curves for Residual Interest
valuations that are based on the number of months since entering
repayment that better reflect the CPR as the loan seasons. Under
this methodology, a different CPR is applied to each year of a
loans seasoning. Previously, the Company applied a CPR
that was based on a static life of loan assumption, irrespective
of seasoning, or, in the case of FFELP Stafford and PLUS loans,
the Company used a vector approach in applying the CPR. The
change in CPR methodology resulted in an immaterial change in
the fair value of the Residual Interest. The CPR assumption used
for all periods includes the impact of projected defaults.
|
(5) |
|
The repayment status CPR depends on
the number of months since first entering repayment or as the
loan seasons through the portfolio. Life of loan CPR is
related to repayment status only and does not include the impact
of the loan while in interim status.
|
(6) |
|
The CPRs used for December 31,
2005 FFELP Stafford and PLUS valuations were 20 percent for
2006, 15 percent for 2007 and 10 percent thereafter.
|
(7) |
|
During 2006, the Company and others
in the industry began consolidating Private Education Loans. As
a result, the Company experienced an increase in actual
prepayment speeds primarily related to this new consolidation
activity. The Company expects such consolidation activity to
continue going forward and, as a result, the CPR assumption was
increased from 4 percent to 6 percent as of
December 31, 2006. As of December 31, 2006,
$304 million of the $389 million in the accumulated
other comprehensive income relates to the Private Education Loan
trusts.
|
F-41
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
9. |
Student Loan Securitization (Continued)
|
For the years ended December 31, 2006, 2005 and 2004 the
Company recorded impairment charges to the Retained Interests of
$157 million, $260 million and $80 million,
respectively. These impairment charges were primarily the result
of FFELP Stafford loans prepaying faster than projected through
loan consolidation ($104 million, $256 million and
$47 million for the years ended December 31, 2006,
2005 and 2004, respectively), and the effect of market interest
rates on the Embedded Floor Income which is part of the Retained
Interest ($53 million, $4 million and $33 million
for the years ended December 31, 2006, 2005 and 2004,
respectively). The level and timing of FFELP Consolidation
Loan activity is highly volatile, and in response the Company
continues to revise its estimates of the effects of
FFELP Consolidation Loan activity on the Companys
Retained Interests and it may result in additional impairment
recorded in future periods if FFELP Consolidation Loan
activity remains higher than projected.
F-42
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
9. |
Student Loan Securitization (Continued)
|
The following table reflects the sensitivity of the current fair
value of the Retained Interests to adverse changes in the key
economic assumptions used in the valuation of the Retained
Interest at December 31, 2006, discussed in detail in the
proceeding table. The effect of a variation in a particular
assumption on the fair value of the Retained Interest is
calculated without changing any other assumption. In reality,
changes in one factor may result in changes in another (for
example, increases in market interest rates may result in lower
prepayments and increased credit losses), which might magnify or
counteract the sensitivities. These sensitivities are
hypothetical, as the actual results could be materially
different than these estimates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
FFELP Stafford and
|
|
FFELP
|
|
|
|
|
Other Student
|
|
Consolidation
|
|
Private Education
|
|
|
Loan
Trusts(5)
|
|
Loan
Trusts(5)
|
|
Loan
Trusts(5)
|
(Dollars in millions)
|
|
|
|
|
|
|
|
Fair value of Residual Interest
(millions)
|
|
$
|
701
|
|
|
$
|
676
|
(1)
|
|
$
|
1,965
|
|
Weighted-average life (in years)
|
|
|
2.9
|
|
|
|
7.3
|
|
|
|
7.2
|
|
Prepayment speed
assumptions(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim status
|
|
|
0
|
%
|
|
|
N/A
|
|
|
|
0
|
%
|
Repayment status
|
|
|
0-43
|
%
|
|
|
3-9
|
%
|
|
|
4-7
|
%
|
Life of loan
repayment status
|
|
|
24
|
%
|
|
|
6
|
%
|
|
|
6
|
%
|
Impact on fair value of 5% absolute
increase
|
|
$
|
(56
|
)
|
|
$
|
(113
|
)
|
|
$
|
(276
|
)
|
Impact on fair value of 10%
absolute increase
|
|
$
|
(101
|
)
|
|
$
|
(188
|
)
|
|
$
|
(482
|
)
|
Expected credit losses (as a% of
student loan principal)
|
|
|
.06
|
%
|
|
|
.07
|
%
|
|
|
4.36
|
%(3)
|
Impact on fair value of 5% absolute
increase in default rate
|
|
$
|
(12
|
)
|
|
$
|
(10
|
)
|
|
$
|
(268
|
)
|
Impact on fair value of 10%
absolute increase in default rate
|
|
$
|
(25
|
)
|
|
$
|
(20
|
)
|
|
$
|
(535
|
)
|
Residual cash flows discount
rate
|
|
|
12.6
|
%
|
|
|
10.5
|
%
|
|
|
12.6
|
%
|
Impact on fair value of 5% absolute
increase
|
|
$
|
(53
|
)
|
|
$
|
(123
|
)
|
|
$
|
(353
|
)
|
Impact on fair value of 10%
absolute increase
|
|
$
|
(99
|
)
|
|
$
|
(213
|
)
|
|
$
|
(610
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference between Asset and
Funding underlying
indices(4)
|
|
3 month LIBOR forward curve
at
December 31, 2006 plus contracted spreads
|
Impact on fair value of 0.25%
absolute increase in funding
|
|
|
|
|
|
|
|
|
|
|
|
|
index compared to asset index
|
|
$
|
(102
|
)
|
|
$
|
(201
|
)
|
|
$
|
(6
|
)
|
Impact on fair value of 0.50%
absolute increase in funding index compared to asset index
|
|
$
|
(203
|
)
|
|
$
|
(400
|
)
|
|
$
|
(13
|
)
|
|
|
|
(1) |
|
Certain consolidation trusts have
$3.4 billion of
non-U.S. dollar
(Euro denominated) bonds outstanding. To convert these
non-U.S. dollar
denominated bonds into U.S. dollar liabilities, the trusts
have entered into foreign-currency swaps with highly-rated
counterparties. These swaps are in a $502 million gain
position (in the aggregate) and $398 million position net
of collateral posted as a result of the decline in the exchange
rates between the U.S. dollar and the Euro. This unrealized
market value gain is not part of the fair value of the Residual
Interest in the table above. Not all derivatives within the
trusts require the swap counterparties to post collateral to the
respective trust for changes in market value, unless the
trusts swap counterpartys credit rating has been
withdrawn or has been downgraded below a certain level. If the
swap counterparty does not post the required collateral or is
downgraded further, the counterparty must find a suitable
replacement counterparty or provide the trust with a letter of
credit or a guaranty from an entity that has the required credit
ratings. Ultimately, the Companys exposure related to a
swap counterparty failing to make its payments is limited to the
fair value of the related trusts Residual Interest which
was $349 million as of December 31, 2006.
|
(2) |
|
See previous table for details on
CPR. Impact on fair value due to increase in prepayment speeds
only increases the repayment status speeds. Interim status CPR
remains 0%.
|
(3) |
|
Expected credit losses are used to
project future cash flows related to the Private Education Loan
securitizations Residual Interest. However, for all trusts
settling prior to September 30, 2005, the Company, to date,
has purchased loans at par when the loans reach 180 days
delinquent prior to default under a contingent call option,
resulting in no credit losses at the trust nor related to the
Companys Residual Interest. When the Company exercises its
contingent call option and purchases the loan from the trust at
par, the Company records a loss related to these loans that are
now on the Companys balance sheet. The Company recorded
losses of $48 million, $32 million, and
$27 million for the years ended December 31, 2006,
2005 and 2004, respectively, related to this activity. For all
trusts settling after October 1, 2005 the Company does not
hold this contingent call option. Credit losses, net of
recoveries, for these trusts where the Company does not hold the
contingent call option, were $2.1 million, and
$0.2 million for the years ended December 31, 2006 and
2005, respectively.
|
(4) |
|
Student loan assets are primarily
indexed to a Treasury bill, commercial paper or a prime index.
Funding within the trust is primarily indexed to a LIBOR index.
Sensitivity analysis increases funding indexes as indicated
while keeping asset underlying indexes fixed.
|
F-43
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
9. |
Student Loan Securitization (Continued)
|
|
|
|
(5) |
|
In addition to the assumptions in
the table above, the Company also projects the reduction in
distributions that will result from the various benefit programs
that exist related to consecutive on-time payments by borrowers.
Related to the entire $3.3 billion Residual Interest there
is $204 million (present value) of benefits projected which
reduce the fair value.
|
The table below shows the Companys off-balance sheet
Private Education Loan delinquency trends as of
December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Private Education
Loan Delinquencies
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
Balance
|
|
%
|
|
Balance
|
|
%
|
|
Balance
|
|
%
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
in-school/grace/deferment(1)
|
|
$
|
5,608
|
|
|
|
|
|
|
$
|
3,679
|
|
|
|
|
|
|
$
|
2,622
|
|
|
|
|
|
Loans in
forbearance(2)
|
|
|
822
|
|
|
|
|
|
|
|
614
|
|
|
|
|
|
|
|
334
|
|
|
|
|
|
Loans in repayment and percentage
of each status:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans current
|
|
|
6,419
|
|
|
|
94.5
|
%
|
|
|
4,446
|
|
|
|
95.6
|
%
|
|
|
3,191
|
|
|
|
95.2
|
%
|
Loans delinquent
31-60 days(3)
|
|
|
222
|
|
|
|
3.3
|
|
|
|
136
|
|
|
|
2.9
|
|
|
|
84
|
|
|
|
2.5
|
|
Loans delinquent
61-90 days
|
|
|
60
|
|
|
|
.9
|
|
|
|
35
|
|
|
|
.7
|
|
|
|
28
|
|
|
|
.8
|
|
Loans delinquent greater than
90 days
|
|
|
91
|
|
|
|
1.3
|
|
|
|
36
|
|
|
|
.8
|
|
|
|
49
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet Private
Education Loans in repayment
|
|
|
6,792
|
|
|
|
100
|
%
|
|
|
4,653
|
|
|
|
100
|
%
|
|
|
3,352
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet Private
Education Loans, gross
|
|
$
|
13,222
|
|
|
|
|
|
|
$
|
8,946
|
|
|
|
|
|
|
$
|
6,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans for borrowers who still may
be attending school or engaging in other permitted educational
activities and are not yet required to make payments on the
loans, e.g., residency periods for medical students or a grace
period for bar exam preparation.
|
|
(2) |
|
Loans for borrowers who have
requested extension of grace period generally during employment
transition or who have temporarily ceased making full payments
due to hardship or other factors, consistent with the
established loan program servicing policies and procedures.
|
|
(3) |
|
The period of delinquency is based
on the number of days scheduled payments are contractually past
due.
|
|
|
10.
|
Derivative
Financial Instruments
|
Risk
Management Strategy
The Company maintains an overall interest rate risk management
strategy that incorporates the use of derivative instruments to
minimize the economic effect of interest rate changes. The
Companys goal is to manage interest rate sensitivity by
modifying the repricing frequency and underlying index
characteristics of certain balance sheet assets and liabilities
(including the Residual Interest from off-balance sheet
securitizations) so that the net interest margin is not, on a
material basis, adversely affected by movements in interest
rates. As a result of interest rate fluctuations, hedged assets
and liabilities will appreciate or depreciate in market value.
Income or loss on the derivative instruments that are linked to
the hedged assets and liabilities will generally offset the
effect of this unrealized appreciation or depreciation for the
period the item is being hedged. The Company views this strategy
as a prudent management of interest rate sensitivity. In
addition, the Company utilizes derivative contracts to minimize
the economic impact of changes in foreign currency exchange
rates on certain debt obligations that are denominated in
foreign currencies. As foreign currency exchange rates
fluctuate, these liabilities will appreciate and depreciate in
value. These fluctuations, to the extent the hedge relationship
is effective, are offset by changes in the value of the
cross-currency interest rate
F-44
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
10.
|
Derivative
Financial Instruments (Continued)
|
swaps executed to hedge these instruments. Management believes
certain derivative transactions entered into as hedges,
primarily Floor Income Contracts, equity forward contracts, and
basis swaps and Eurodollar futures contracts, are economically
effective; however, those transactions generally do not qualify
for hedge accounting under SFAS No. 133 (as discussed
below) and thus may adversely impact earnings.
By using derivative instruments, the Company is exposed to both
market and credit risk. Market risk is the chance of financial
loss resulting from changes in interest rates, foreign exchange
rates and/or
stock prices. Credit risk is the risk that a counterparty will
not perform its obligations under a contract and it is limited
to the loss of the fair value gain in a derivative that the
counterparty owes the Company. When the fair value of a
derivative contract is negative, the Company owes the
counterparty and, therefore, has no credit risk. The Company
minimizes the credit risk in derivative instruments by entering
into transactions with highly rated counterparties that are
reviewed periodically by the Companys credit department.
The Company also maintains a policy of requiring that all
derivative contracts be governed by an International Swaps and
Derivative Association Master Agreement. Depending on the nature
of the derivative transaction, bilateral collateral arrangements
may be required as well. When the Company has more than one
outstanding derivative transaction with a counterparty, and
there exists legally enforceable netting provisions with the
counterparty (i.e. a legal right to offset receivable and
payable derivative contracts), the net
mark-to-market
exposure represents the netting of the positive and negative
exposures with the same counterparty. When there is a net
negative exposure, the Company considers its exposure to the
counterparty to be zero. At December 31, 2006 and 2005 the
Company had a net positive exposure (derivative gain positions
to the Company less collateral which has been posted by
counterparties to the Company) related to corporate derivatives
of $97 million and $12 million, respectively.
The Companys on-balance sheet securitization trusts have
$10.3 billion of Euro and British Pound Sterling
denominated bonds outstanding as of December 31, 2006. To
convert these
non-U.S. dollar
denominated bonds into U.S. dollar liabilities, the trusts
have entered into foreign-currency swaps with highly-rated
counterparties. As of December 31, 2006, the net positive
exposure on these swaps is $1.0 billion. As previously
discussed, the Companys corporate derivatives contain
provisions which require collateral to be posted on a regular
basis for changes in market values. The on-balance sheet
trusts derivatives are structured such that swap
counterparties are required to post collateral if their credit
rating has been withdrawn or is below a certain level. If the
swap counterparty does not post the required collateral or is
downgraded further, the counterparty must find a suitable
replacement counterparty or provide the trust with a letter of
credit or a guaranty from an entity that has the required credit
ratings. In addition to the credit rating requirement, trusts
issued after November 2005 require the counterparty to post
collateral due to a net positive exposure on cross-currency
interest rate swaps, irrespective of their counterparty rating.
The trusts, however, are not required to post collateral to the
counterparty. As of December 31, 2006, counterparties have
posted $101 million of collateral due to a net positive
exposure from changes in market value and have posted $0 related
to any credit rating downgrade as no downgrade triggers have
been met. Ultimately, the Companys exposure related to a
swap counterparty failing to make its required payments is
limited to the trust assets (primarily student loans and cash)
which collateralize the outstanding bonds in the trust. Because
the bonds outstanding generally are at parity with the assets
that collateralize the bonds, even in periods of great stress in
the foreign currency markets, the likelihood of a material loss
is remote.
SFAS No. 133
Derivative instruments that are used as part of the
Companys interest rate and foreign currency risk
management strategy include interest rate swaps, basis swaps,
cross-currency interest rate swaps, interest rate futures
contracts, and interest rate floor and cap contracts with
indices that relate to the pricing of specific
F-45
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
10.
|
Derivative
Financial Instruments (Continued)
|
balance sheet assets and liabilities including the Residual
Interests from off-balance sheet securitizations. In addition,
the Company uses equity forward contracts based on the
Companys stock. The Company accounts for its derivatives
under SFAS No. 133 which requires that every
derivative instrument, including certain derivative instruments
embedded in other contracts, be recorded in the balance sheet as
either an asset or liability measured at its fair value. As more
fully described below, if certain criteria are met, derivative
instruments are classified and accounted for by the Company as
either fair value or cash flow hedges. If these criteria are not
met, the derivative financial instruments are accounted for as
trading.
Fair
Value Hedges
Fair value hedges are generally used by the Company to hedge the
exposure to changes in fair value of a recognized fixed rate
asset or liability. The Company enters into interest rate swaps
to convert fixed rate assets into variable rate assets and fixed
rate debt into variable rate debt. The Company also enters into
cross-currency interest rate swaps to convert foreign currency
denominated fixed and floating debt to U.S. dollar
denominated variable debt. For fair value hedges, the Company
generally considers all components of the derivatives gain
and/or loss
when assessing hedge effectiveness and generally hedges changes
in fair value due to interest rates or interest rates and
foreign currency exchange rates or the total change in fair
value.
Cash Flow
Hedges
Cash flow hedges are used by the Company to hedge the exposure
to variability in cash flows for a forecasted debt issuance and
for exposure to variability in cash flows of floating rate debt.
This strategy is used primarily to minimize the exposure to
volatility from future changes in interest rates. Gains and
losses on the effective portion of a qualifying hedge are
accumulated in other comprehensive income and ineffectiveness is
recorded immediately to earnings. In the case of a forecasted
debt issuance, gains and losses are reclassified to earnings
over the period which the stated hedged transaction impacts
earnings. If the stated transaction is deemed probable not to
occur, gains and losses are reclassified immediately to
earnings. In assessing hedge effectiveness, all components of
each derivatives gains or losses are included in the
assessment. The Company generally hedges exposure to changes in
cash flows due to changes in interest rates or total changes in
cash flow.
Trading
Activities
When instruments do not qualify as hedges under
SFAS No. 133, they are accounted for as trading where
all changes in fair value of the derivatives are recorded
through earnings. The Company sells interest rate floors (Floor
Income Contracts) to hedge the Embedded Floor Income options in
student loan assets. The Floor Income Contracts are written
options which under SFAS No. 133 have a more stringent
effectiveness hurdle to meet. Therefore, these relationships do
not satisfy hedging qualifications under SFAS No. 133,
but are considered economic hedges for risk management purposes.
The Company uses this strategy to minimize its exposure to
changes in interest rates.
The Company also uses basis swaps to minimize earnings
variability caused by having different reset characteristics on
the Companys interest-earning assets and interest-bearing
liabilities. These swaps usually possess a term of up to
15 years with a pay rate indexed to
91-day
Treasury bill,
3-month
commercial paper,
52-week
Treasury bill, LIBOR, Prime, or
1-year
constant maturity Treasury rates. The specific terms and
notional amounts of the swaps are determined based on
managements review of its asset/liability structure, its
assessment of future interest rate relationships, and on other
factors such as short-term strategic initiatives.
SFAS No. 133 requires that when using basis swaps, the
change in the cash flows of the hedge effectively offset both
the change in the cash flows of the asset and the change in the
cash flows of the liability. The
F-46
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
10.
|
Derivative
Financial Instruments (Continued)
|
Companys basis swaps hedge variable interest rate risk,
however they generally do not meet this effectiveness test
because most of the Companys FFELP student loans can earn
at either a variable or a fixed interest rate depending on
market interest rates. The Company also has basis swaps that do
not meet the SFAS No. 133 effectiveness test that
economically hedge off-balance sheet instruments. As a result,
under GAAP these swaps are recorded at fair value with changes
in fair value reflected currently in the income statement.
In addition, the Company enters into equity forward contracts
(see Note 14, Stockholders Equity, for a
further discussion of equity forward contracts). The Company
utilizes the strategy to minimize exposure to fluctuations in
the Companys stock price and to better manage the cost of
its share repurchases. In order to qualify as a hedge under
SFAS No. 133, the hedged item must impact net income.
In this case, the repurchase of the Companys shares does
not impact net income, therefore, the equity forwards do not
qualify as a SFAS No. 133 hedge. The Companys
equity forward contracts provide for physical, net share or net
cash settlement options. In addition, the Company may be
required to unwind portions or all of a contract if the price of
the Companys common stock falls below a certain percentage
of the strike price (usually between 50 percent and
65 percent) or if the Companys credit rating falls
below a pre-determined level. For equity forward contracts in
effect as of December 31, 2006, the initial trigger price
ranged from approximately $25.93 to $35.58 and the final trigger
price ranged from $20.84 to $27.37.
F-47
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
10.
|
Derivative
Financial Instruments (Continued)
|
Summary
of Derivative Financial Statement Impact
The following tables summarize the fair values and notional
amounts or number of contracts of all derivative instruments at
December 31, 2006 and 2005, and their impact on other
comprehensive income and earnings for the years ended
December 31, 2006, 2005 and 2004. At December 31, 2006
and 2005, $418 million (of which $53 million is in
restricted cash and investments on the balance sheet) and
$666 million (fair value), respectively, of
available-for-sale
investment securities and $28 million and
$249 million, respectively, of cash were pledged as
collateral against these derivative instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
Cash Flow
|
|
|
Fair Value
|
|
|
Trading
|
|
|
Total
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Fair
Values(1)
(Dollars in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
(9
|
)
|
|
$
|
5
|
|
|
$
|
(355
|
)
|
|
$
|
(347
|
)
|
|
$
|
(111
|
)
|
|
$
|
(48
|
)
|
|
$
|
(475
|
)
|
|
$
|
(390
|
)
|
Floor/Cap contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(200
|
)
|
|
|
(371
|
)
|
|
|
(200
|
)
|
|
|
(371
|
)
|
Futures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
Equity forwards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(213
|
)
|
|
|
67
|
|
|
|
(213
|
)
|
|
|
67
|
|
Cross currency interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
1,440
|
|
|
|
(148
|
)
|
|
|
|
|
|
|
|
|
|
|
1,440
|
|
|
|
(148
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(9
|
)
|
|
$
|
5
|
|
|
$
|
1,085
|
|
|
$
|
(495
|
)
|
|
$
|
(524
|
)
|
|
$
|
(353
|
)
|
|
$
|
552
|
|
|
$
|
(843
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Value
(Dollars in
billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
2.1
|
|
|
$
|
1.2
|
|
|
$
|
15.6
|
|
|
$
|
14.6
|
|
|
$
|
162.0
|
|
|
$
|
125.4
|
|
|
$
|
179.7
|
|
|
$
|
141.2
|
|
Floor/Cap contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.5
|
|
|
|
41.8
|
|
|
|
21.5
|
|
|
|
41.8
|
|
Futures
|
|
|
.1
|
|
|
|
.1
|
|
|
|
|
|
|
|
|
|
|
|
.6
|
|
|
|
.6
|
|
|
|
.7
|
|
|
|
.7
|
|
Cross currency interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
23.0
|
|
|
|
18.6
|
|
|
|
|
|
|
|
|
|
|
|
23.0
|
|
|
|
18.6
|
|
Other(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0
|
|
|
|
2.0
|
|
|
|
2.0
|
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2.2
|
|
|
$
|
1.3
|
|
|
$
|
38.6
|
|
|
$
|
33.2
|
|
|
$
|
186.1
|
|
|
$
|
169.8
|
|
|
$
|
226.9
|
|
|
$
|
204.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracts
(Shares in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity forwards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.2
|
|
|
|
42.7
|
|
|
|
48.2
|
|
|
|
42.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Fair values reported are exclusive
of collateral held
and/or
pledged.
|
|
(2) |
|
Other consists of an
embedded derivative bifurcated from the convertible debenture
issuance that relates primarily to certain contingent interest
and conversion features of the debt. The embedded derivative has
had de minimis fair value since inception. (See Note 8,
Long-Term Borrowings.)
|
F-48
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
10.
|
Derivative
Financial Instruments (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
Cash Flow
|
|
|
Fair Value
|
|
|
Trading
|
|
|
Total
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes to accumulated other
comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge ineffectiveness reclassified
to earnings
|
|
$
|
|
|
|
$
|
|
|
|
$
|
9
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
9
|
|
Change in fair value of cash flow
hedges
|
|
|
(7
|
)
|
|
|
(27
|
)
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
(27
|
)
|
|
|
22
|
|
Amortization of effective
hedges(1)
|
|
|
12
|
|
|
|
25
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
25
|
|
|
|
26
|
|
Discontinued hedges
|
|
|
|
|
|
|
15
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in accumulated other
comprehensive income, net
|
|
$
|
5
|
|
|
$
|
13
|
|
|
$
|
58
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5
|
|
|
$
|
13
|
|
|
$
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of closed futures
contracts gains/losses in interest
expense(2)
|
|
$
|
(19
|
)
|
|
$
|
(39
|
)
|
|
$
|
(40
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(19
|
)
|
|
$
|
(39
|
)
|
|
$
|
(40
|
)
|
Recognition of hedge losses related
to GSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wind-Down
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
Gains (losses) on derivative and
hedging activities
Realized(3)
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(109
|
)
|
|
|
(387
|
)
|
|
|
(709
|
)
|
|
|
(109
|
)
|
|
|
(387
|
)
|
|
|
(713
|
)
|
Gains (losses) on derivative and
hedging activities Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
(4)
|
|
|
(3
|
)(4)
|
|
|
(15
|
)(4)
|
|
|
(243
|
)
|
|
|
637
|
|
|
|
1,577
|
|
|
|
(230
|
)
|
|
|
634
|
|
|
|
1,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earnings impact
|
|
$
|
(19
|
)
|
|
$
|
(39
|
)
|
|
$
|
(54
|
)
|
|
$
|
13
|
|
|
$
|
(3
|
)
|
|
$
|
(15
|
)
|
|
$
|
(352
|
)
|
|
$
|
250
|
|
|
$
|
868
|
|
|
$
|
(358
|
)
|
|
$
|
208
|
|
|
$
|
799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company expects to amortize
$2 million of after-tax net losses from accumulated other
comprehensive income to earnings during the next 12 months
related to closed futures contracts that were hedging the
forecasted issuance of debt instruments that are outstanding as
of December 31, 2006.
|
|
(2) |
|
For futures contracts that qualify
as SFAS No. 133 hedges where the hedged transaction
occurs.
|
|
(3) |
|
Includes net settlement
income/expense related to trading derivatives and realized gains
and losses related to derivative dispositions.
|
|
(4) |
|
The change in fair value of cash
flow and fair value hedges represents amounts related to
ineffectiveness.
|
Upromise,
Inc.
On August 22, 2006, the Company acquired 100 percent
of the outstanding shares of Upromise for an initial purchase
price of $308 million including cash consideration and
certain acquisition costs. The acquisition was accounted for
under the purchase method of accounting as defined in
SFAS No. 141, and the purchase price has been
preliminarily allocated to the fair values of the acquired
tangible assets, liabilities and identifiable intangible assets
as of the acquisition date as determined by an independent
appraiser. This initial purchase price allocation resulted in
excess purchase price over the fair value of net assets
acquired, or goodwill, of approximately $151 million.
Upromise markets and administers
saving-for-college
plans and also provides administration services for college
savings plans. In conjunction with this transaction, the Company
acquired all of Upromises operations, technology, and
membership base.
Goodwill resulting from this transaction reflects the benefits
the Company expects to derive from Upromises experienced
management team and direct marketing channels for student loans
and loan consolidations. Goodwill will be reviewed for
impairment at least annually in accordance with
SFAS No. 142, as discussed further in Note 6,
Goodwill and Acquired Intangible Assets.
F-49
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
11.
|
Acquisitions
(Continued)
|
Identifiable intangible assets at the acquisition date include
the Upromise trade name, an indefinite life intangible asset,
with an aggregate fair value of approximately $31 million
as of the acquisition date. Definite life intangible assets with
aggregate fair values of approximately $122 million as of
the acquisition date consist primarily of participant, member
and partner relationships, and member deposits. These definite
life intangible assets will be amortized over one to
15 years depending on the economic benefit derived from
each of the underlying assets.
The Companys purchase price allocation as of
December 31, 2006 is preliminary as the Company is awaiting
the final results of a valuation that is being performed by an
independent appraiser. The Company does not anticipate any
significant differences between its preliminary purchase price
allocation and the final allocation which the Company expects to
complete by the end of the third quarter 2007.
The results of operations of Upromise have been included in the
Companys consolidated financial statements since the
acquisition date and are reflected within the Companys
Corporate and Other business segment results as discussed
further in Note 18, Segment Reporting. The
acquisition and Upromises pro forma results of operations
prior to the acquisition date were deemed immaterial to the
Companys consolidated financial statements.
AFS
Holdings, LLC
On December 29, 2006, the Company acquired an additional
12 percent interest in AFS for a purchase price of
approximately $51 million increasing the Companys
total purchase price for its 88 percent controlling
interest to approximately $277 million including cash
consideration and certain acquisition costs. AFS is a
full-service, accounts receivable management company that
purchases charged-off debt and performs third-party receivables
servicing across a number of consumer asset classes. Under the
terms of the September 2004 purchase agreement, the Company has
the option to purchase the remaining 12 percent minority
interest in AFS within the next year.
The results of operations of AFS have been included in the
Companys consolidated financial statements since the
acquisition of the Companys initial 64 percent
interest on September 16, 2004 and are reflected within the
Companys DMO business segment results as discussed further
in Note 18, Segment Reporting. The acquisition
and AFSs pro forma results of operations prior to the
acquisition date were deemed immaterial to the Companys
consolidated financial statements.
The acquisition was accounted for under the purchase method of
accounting as defined in SFAS No. 141. During 2006,
the Company finalized its purchase price allocation associated
with its December 2005 acquisition of an additional
12 percent interest in AFS. The initial purchase price of
$59 million has been allocated to the fair values of the
acquired tangible assets, liabilities assumed and identifiable
intangible assets as of the acquisition date as determined by an
independent appraiser. The final purchase price allocation
resulted in an excess purchase price over the fair value of net
assets acquired, or goodwill, of approximately $53 million.
The preliminary purchase price allocation associated with the
December 2006 acquisition of an additional 12 percent
interest resulted in goodwill, of approximately $45 million
increasing goodwill associated with the Companys
acquisition of AFS to $207 million. The remaining fair
value of AFSs assets and liabilities at each respective
acquisition date was primarily allocated to purchased loan
portfolios and other identifiable intangible assets.
Goodwill resulting from these transactions reflects the
benefits the Company expects to derive from AFSs
experienced management team, existing servicing platform and
several new asset classes in a new line of business. It also
reflects the benefits from the combined operations of AFS and
the Companys existing
F-50
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
11.
|
Acquisitions
(Continued)
|
DMO business segment. Goodwill will be reviewed for impairment
at least annually in accordance with SFAS No. 142, as
discussed further in Note 6, Goodwill and Acquired
Intangible Assets.
Identifiable intangible assets at each respective acquisition
date include AFSs trade name, an indefinite life
intangible asset, with an aggregate fair value of approximately
$15 million as of the acquisition dates and definite life
intangible assets with aggregate fair values of approximately
$22 million as of the acquisition dates, $20 million
of which is attributed to customer relationships.
GRP/AG
Holdings, LLC
On August 31, 2005, the Company acquired 100 percent
controlling interest in GRP/AG Holdings, LLC and its
subsidiaries (collectively, GRP) for a purchase
price of approximately $137 million including cash
consideration and certain acquisition costs. GRP engages in the
acquisition and resolution of distressed residential mortgage
loans and foreclosed residential properties. In the third
quarter of 2006, the Company finalized its purchase price
allocation for GRP, which resulted in an excess purchase price
over the fair value of net assets acquired, or goodwill, of
$53 million.
|
|
12.
|
Fair
Values of Financial Instruments
|
SFAS No. 107, Disclosures about Fair Value of
Financial Instruments, requires the estimation of the fair
values of financial instruments. The following is a summary of
the assumptions and methods used to estimate those values.
Student
Loans
For both FFELP loans and Private Education Loans, fair value was
determined by modeling loan level cash flows using stated terms
of the assets and internally-developed assumptions to determine
aggregate portfolio yield, net present value and average life.
The significant assumptions used to project cash flows are
prepayment speeds, default rates, and expected Borrower Benefits
to be earned. In addition, the Floor Income component of the
Companys FFELP loan portfolio is valued through discounted
cash flow and option models using both observable market inputs
and internally developed inputs.
Other
Loans
The fair values of warehousing and facilities financings were
determined through standard bond pricing models using observable
market inputs adjusted for credit spreads. The fair values of
consumer and mortgage loans were determined by modeling cash
flows aggregated by loan type using observable market inputs to
determine portfolio yield, net present value and average life.
Cash
and Investments (Including Restricted)
For all cash and cash equivalents, carrying value approximated
fair value. Investments in U.S. Treasury securities,
securities issued by U.S. government agencies, and
corporate notes were valued using observable market prices.
U.S. Treasury-backed securities and all other investments
were valued through standard bond pricing models using
observable market inputs adjusted for credit spreads.
F-51
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
12.
|
Fair
Values of Financial Instruments (Continued)
|
Short-term
Borrowings and Long-term Borrowings
For borrowings with remaining maturities of three months or
less, carrying value approximated fair value. The fair value of
all other financial liabilities was determined through standard
bond pricing models using observable market inputs adjusted for
credit spreads specific to the Company; or quotes from
broker/dealers.
Derivative
Financial Instruments
The fair values of derivative financial instruments were
determined by a combination of standard derivative pricing
models using observable market inputs and quotes from
counterparties.
Residual
Interest
The fair value of the Residual Interest is internally calculated
by discounting the projected cash flows to be received over the
life of the trust. In projecting the cash flows to be received,
the primary assumptions the Company makes relate to prepayment
speeds and defaults and losses. These assumptions are developed
internally. See Note 9, Student Loan Securitization,
for further discussion regarding these assumptions.
F-52
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
12.
|
Fair
Values of Financial Instruments (Continued)
|
The following table summarizes the fair values of the
Companys financial assets and liabilities, including
derivative financial instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
Fair
|
|
|
Carrying
|
|
|
|
|
|
Fair
|
|
|
Carrying
|
|
|
|
|
(Dollars in millions)
|
|
Value
|
|
|
Value
|
|
|
Difference
|
|
|
Value
|
|
|
Value
|
|
|
Difference
|
|
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP loans
|
|
$
|
87,797
|
|
|
$
|
86,165
|
|
|
$
|
1,632
|
|
|
$
|
76,492
|
|
|
$
|
74,847
|
|
|
$
|
1,645
|
|
Private Education Loans
|
|
|
12,063
|
|
|
|
9,755
|
|
|
|
2,308
|
|
|
|
9,189
|
|
|
|
7,757
|
|
|
|
1,432
|
|
Other loans
|
|
|
1,342
|
|
|
|
1,309
|
|
|
|
33
|
|
|
|
1,176
|
|
|
|
1,139
|
|
|
|
37
|
|
Cash and investments
|
|
|
8,608
|
|
|
|
8,608
|
|
|
|
|
|
|
|
8,168
|
|
|
|
8,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
109,810
|
|
|
|
105,837
|
|
|
|
3,973
|
|
|
|
95,025
|
|
|
|
91,911
|
|
|
|
3,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
3,529
|
|
|
|
3,528
|
|
|
|
(1
|
)
|
|
|
3,806
|
|
|
|
3,810
|
|
|
|
4
|
|
Long-term borrowings
|
|
|
104,613
|
|
|
|
104,559
|
|
|
|
(54
|
)
|
|
|
88,220
|
|
|
|
88,119
|
|
|
|
(101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities
|
|
|
108,142
|
|
|
|
108,087
|
|
|
|
(55
|
)
|
|
|
92,026
|
|
|
|
91,929
|
|
|
|
(97
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial
instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor Income/Cap Contracts
|
|
|
(200
|
)
|
|
|
(200
|
)
|
|
|
|
|
|
|
(371
|
)
|
|
|
(371
|
)
|
|
|
|
|
Interest rate swaps
|
|
|
(475
|
)
|
|
|
(475
|
)
|
|
|
|
|
|
|
(390
|
)
|
|
|
(390
|
)
|
|
|
|
|
Cross currency interest rate swaps
|
|
|
1,440
|
|
|
|
1,440
|
|
|
|
|
|
|
|
(148
|
)
|
|
|
(148
|
)
|
|
|
|
|
Equity forwards
|
|
|
(213
|
)
|
|
|
(213
|
)
|
|
|
|
|
|
|
67
|
|
|
|
67
|
|
|
|
|
|
Futures contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residual interest in securitized
assets
|
|
|
3,342
|
|
|
|
3,342
|
|
|
|
|
|
|
|
2,406
|
|
|
|
2,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess of fair value over
carrying value
|
|
|
|
|
|
|
|
|
|
$
|
3,918
|
|
|
|
|
|
|
|
|
|
|
$
|
3,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.
|
Commitments,
Contingencies and Guarantees
|
JPMorgan
Chase/Bank One Relationships
In 2005, the Company extended both its JPMorgan Chase and Bank
One student loan and loan purchase commitments to
August 31, 2010. This comprehensive agreement provides for
the dissolution of the joint venture between Chase and Sallie
Mae that had been making student loans under the Chase brand
since 1996 and resolved a lawsuit filed by Chase on
February 17, 2005. In consideration for extending the
agreement, the Company received a $40 million payment that
will be recognized over the life of the agreement.
JPMorgan Chase will continue to sell all student loans to the
Company (whether made under the Chase or Bank One brand) that
are originated or serviced on the Companys platforms. In
addition, the agreement provides that substantially all
Chase-branded education loans made for the July 1, 2005 to
June 30, 2006
F-53
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
13.
|
Commitments,
Contingencies and Guarantees (Continued)
|
academic year (and future loans made to these borrowers) will be
sold to the Company, including certain loans that are not
originated or serviced on Sallie Mae platforms.
This agreement permits JPMorgan Chase to compete with the
Company in the student loan marketplace and releases the Company
from its commitment to market the Bank One and Chase brands on
campus. The Company will continue to support its school
customers through its comprehensive set of products and
services, including its loan origination and servicing
platforms, its family of lending brands and strategic lending
partners.
Other
Commitments
The Company offers a line of credit to certain financial
institutions and other institutions in the higher education
community for the purpose of buying or originating student
loans. In the event that a line of credit is drawn upon, the
loan is collateralized by underlying student loans. The
contractual amount of these financial instruments represents the
maximum possible credit risk should the counterparty draw down
the commitment, and the counterparty subsequently fails to
perform according to the terms of its contract with the Company.
Commitments outstanding are summarized below:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Student loan purchase
commitments(1)(2)
|
|
$
|
61,593,226
|
|
|
$
|
50,701,995
|
|
Lines of credit
|
|
|
2,145,624
|
|
|
|
1,489,403
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
63,738,850
|
|
|
$
|
52,191,398
|
|
|
|
|
|
|
|
|
|
|
The following schedule summarizes expirations of commitments to
the earlier of call date or maturity date outstanding at
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student Loan
|
|
|
Lines of
|
|
|
|
|
|
|
Purchases(1)(2)
|
|
|
Credit
|
|
|
Total
|
|
|
2007
|
|
$
|
19,163,244
|
|
|
$
|
559,291
|
|
|
$
|
19,722,535
|
|
2008
|
|
|
20,991,645
|
|
|
|
302,824
|
|
|
|
21,294,469
|
|
2009
|
|
|
2,372,421
|
|
|
|
353,974
|
|
|
|
2,726,395
|
|
2010
|
|
|
7,071,403
|
|
|
|
729,543
|
|
|
|
7,800,946
|
|
2011
|
|
|
2,724,898
|
|
|
|
199,992
|
|
|
|
2,924,890
|
|
2012
|
|
|
9,269,615
|
|
|
|
|
|
|
|
9,269,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
61,593,226
|
|
|
$
|
2,145,624
|
|
|
$
|
63,738,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes amounts committed at
specified dates under forward contracts to purchase student
loans and estimated future requirements to acquire student loans
from lending partners based on expected future volumes at
contractually committed rates.
|
|
(2) |
|
These commitments are not accounted
for as derivatives under SFAS No. 133 as they do not
meet the definition of a derivative due to the lack of a fixed
and determinable purchase amount.
|
Contingencies
The Company is also subject to various claims, lawsuits and
other actions that arise in the normal course of business. Most
of these matters are claims by borrowers disputing the manner in
which their loans have been processed or the accuracy of the
Companys reports to credit bureaus. In addition, the
collections subsidiaries in the Companys debt management
operation group are occasionally named in individual plaintiff
or class action lawsuits in which the plaintiffs allege that the
Company has violated a federal or state law in the process of
collecting their account. Management believes that these claims,
lawsuits and other actions will not have a material adverse
effect on its business, financial condition or results of
operations. Finally, from
F-54
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
13.
|
Commitments,
Contingencies and Guarantees (Continued)
|
time to time, the Company receives information and document
requests from state attorney generals concerning certain of its
business practices. The Companys practice has been and
continues to be to cooperate with the state attorney generals
and to be responsive to any such requests.
Preferred
Stock
At December 31, 2006, the Company had 3.3 million
shares of 6.97 percent Cumulative Redeemable Preferred
Stock, Series A (the Series A Preferred
Stock) and 4.0 million shares of Floating-Rate
Non-Cumulative Preferred Stock, Series B (the
Series B Preferred Stock) outstanding. Neither
series has a maturity date but can be redeemed at the
Companys option beginning November 16, 2009 for
Series A, and on any dividend payment date on or after
June 15, 2010 for Series B. Redemption would include
any accrued and unpaid dividends up to the redemption date. The
shares have no preemptive or conversion rights and are not
convertible into or exchangeable for any of the Companys
other securities or property. Dividends on both series are not
mandatory and are paid quarterly, when, as, and if declared by
the Board of Directors. Holders of Series A Preferred Stock
are entitled to receive cumulative, quarterly cash dividends at
the annual rate of $3.485 per share. Holders of
Series B Preferred Stock are entitled to receive quarterly
dividends, based on
3-month
LIBOR plus 70 basis points per annum in arrears, on and
until June 15, 2011, increasing to
3-month
LIBOR plus 170 basis points per annum in arrears, after and
including the period beginning on June 15, 2011.
Upon liquidation or dissolution of the Company, holders of the
Series A and Series B Preferred Stock are entitled to
receive $50 and $100 per share, respectively, plus an
amount equal to accrued and unpaid dividends for the then
current quarterly dividend period, if any, pro rata, and before
any distribution of assets are made to holders of the
Companys common stock.
Common
Stock
The Companys shareholders have authorized the issuance of
1.1 billion shares of common stock (par value of $.20). At
December 31, 2006, 410.6 million shares were issued
and outstanding and 75 million shares were unissued but
encumbered for outstanding convertible debt and outstanding
options and remaining authority for stock-based compensation
plans. The convertible debt offering and stock-based
compensation plans are described in Note 8, Long-Term
Borrowings, and Note 16, Stock-Based
Compensation Plans, respectively. The Company has also
encumbered 378.3 million shares out of those authorized for
potential issuances for net share settlement of equity forward
contracts.
In December 2005, the Company retired 65 million shares of
common stock held in treasury at an average price of
$37.35 per share. This retirement decreased the balance in
treasury stock by $2.4 billion, with corresponding
decreases of $13 million in common stock and
$2.4 billion in retained earnings.
Common
Stock Repurchase Program and Equity Forward
Contracts
The Company repurchases its common stock through both open
market purchases and settlement of equity forward contracts. At
December 31, 2006, the Company had outstanding equity
forward contracts to purchase 48.2 million shares of its
common stock at prices ranging from $46.30 to $54.74 per
share.
The equity forward contracts permit the counterparty to
terminate a portion of the contracts prior to their maturity
date and to force the Company to settle the contracts if the
price of the Companys common stock falls below
pre-determined levels as defined by the contract as the
initial trigger price. The counterparty can
F-55
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
14.
|
Stockholders
Equity (Continued)
|
continue to terminate portions of the contract if the stock
price continues to reach lower pre-determined levels, until the
price hits the final trigger price and the entire
contract is terminated. Counterparties have a maximum of two
triggers each. For equity forward contracts in effect as of
December 31, 2006, the initial trigger price ranged from
approximately $25.93 to $35.58 and the final trigger price
ranged from $20.84 to $27.37.
In addition, the majority of the Companys equity forward
contracts enable the counterparty to terminate all outstanding
equity forward contracts if the unsecured and unsubordinated
long-term debt rating of the Company falls to or below credit
ratings of BBB− or Baa3 as prescribed by the credit
ratings agencies, Standard and Poors and Moodys,
respectively. This provision or one substantially the same is
contained in the contracts of nine of the Companys ten
equity forward counterparties with outstanding positions.
The Company has negotiated with each of its equity forward
counterparties a limit on the total number of shares that may be
required to be delivered to that counterparty in net share
settlement of the transactions. As of December 31, 2006 and
2005, the aggregate maximum number of shares that the Company
could be required to deliver was 378.3 million and
330.3 million, respectively.
During December 2005, September 2004 and November 2004, the
Company amended substantially all of its outstanding equity
forward purchase contracts. The strike prices on these contracts
were adjusted to the then current market share prices of the
common stock and the total number of shares under contract was
reduced from 46.5 million, 53.4 million and
49.0 million shares to 42.4 million, 46.7 million
and 42.2 million shares, respectively. As a result of these
amendments, the Company received a total of 4.1 million and
13.4 million shares that settled in 2005 and 2004,
respectively, in cashless transactions. This reduction of shares
covered by the equity forward contracts is shown on a net basis
in the settlements row of the table below.
The following table summarizes the Companys common share
repurchase, issuance and equity forward activity for the years
ended December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
(Shares in millions)
|
|
|
|
|
|
|
|
|
|
|
Common shares repurchased:
|
|
|
|
|
|
|
|
|
|
|
|
|
Open market
|
|
|
2.2
|
|
|
|
|
|
|
|
.5
|
|
Equity forward contracts
|
|
|
5.4
|
|
|
|
17.3
|
|
|
|
32.7
|
|
Benefit
plans(1)
|
|
|
1.6
|
|
|
|
1.5
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares repurchased
|
|
|
9.2
|
|
|
|
18.8
|
|
|
|
34.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average purchase price per
share(2)
|
|
$
|
52.41
|
|
|
$
|
49.94
|
|
|
$
|
38.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued
|
|
|
6.7
|
|
|
|
8.3
|
|
|
|
10.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity forward contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of period
|
|
|
42.7
|
|
|
|
42.8
|
|
|
|
43.5
|
|
New contracts
|
|
|
10.9
|
|
|
|
17.2
|
|
|
|
32.0
|
|
Settlements
|
|
|
(5.4
|
)
|
|
|
(17.3
|
)
|
|
|
(32.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period
|
|
|
48.2
|
|
|
|
42.7
|
|
|
|
42.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authority remaining at end of
period to repurchase or enter into equity forwards
|
|
|
15.7
|
|
|
|
18.7
|
|
|
|
35.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Shares withheld from stock option
exercises and vesting of performance stock for employees
tax withholding obligations and shares tendered by employees to
satisfy option exercise costs.
|
F-56
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
14.
|
Stockholders
Equity (Continued)
|
|
|
|
(2) |
|
For equity forward contracts, the
average purchase price per share for 2005 and 2004 is calculated
based on the average strike price of all equity forward
contracts including those whose strike prices were amended and
were net settled in the cashless transactions discussed above.
There were no such cashless transactions in 2006.
|
As of December 31, 2006, the expiration dates and range and
weighted average purchase prices for outstanding equity forward
contracts were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
Year of Maturity
|
|
Outstanding
|
|
Range of
|
|
Average
|
(Contracts in millions of shares)
|
|
Contracts
|
|
Purchase Prices
|
|
Purchase Price
|
|
2008
|
|
|
7.3
|
|
|
$54.74
|
|
$
|
54.74
|
|
2009
|
|
|
14.7
|
|
|
54.74
|
|
|
54.74
|
|
2010
|
|
|
15.0
|
|
|
54.74
|
|
|
54.74
|
|
2011
|
|
|
9.1
|
|
|
50.30 - 53.76
|
|
|
52.72
|
|
2012
|
|
|
2.1
|
|
|
46.30 - 46.70
|
|
|
46.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.2
|
|
|
|
|
$
|
54.00
|
|
|
|
|
|
|
|
|
|
|
|
|
The closing price of the Companys common stock on
December 29, 2006 was $48.77.
In February 2007, the Company made payments to certain
counterparties to lower the strike prices and trigger prices on
their outstanding equity forward contracts. Also in February
2007, the Company agreed with certain counterparties to amend
the trigger prices on their outstanding equity forward
contracts. In total, the Company amended the terms of the
contracts covering 18.5 million shares. As a result of
these transactions, the Companys aggregate position on
equity forward contracts is 48.2 million shares at an
average strike price of $51.86. The highest trigger price on all
outstanding equity forward contracts is now $30.11, down from
$35.58.
As of February 28, 2007, the expiration dates and range of
and weighted average purchase prices for outstanding equity
forward contracts were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
Year of maturity
|
|
Outstanding
|
|
Range of
|
|
Average
|
(Contracts in millions of shares)
|
|
Contracts
|
|
Purchase Prices
|
|
Purchase Price
|
|
2008
|
|
|
7.3
|
|
|
$43.50 $44.00
|
|
$
|
43.80
|
|
2009
|
|
|
14.7
|
|
|
46.00 54.74
|
|
|
53.66
|
|
2010
|
|
|
15.0
|
|
|
54.74
|
|
|
54.74
|
|
2011
|
|
|
9.1
|
|
|
49.75 53.76
|
|
|
51.91
|
|
2012
|
|
|
2.1
|
|
|
46.30 46.70
|
|
|
46.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.2
|
|
|
|
|
$
|
51.86
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Other Comprehensive Income
Accumulated other comprehensive income includes the after-tax
change in unrealized gains and losses on investments (which
includes the Retained Interest in off-balance sheet securitized
loans), unrealized gains and losses on derivatives, defined
benefit pension plans for 2006 and minimum pension liability for
prior years
F-57
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
14.
|
Stockholders
Equity (Continued)
|
presented. The following table presents the cumulative balances
of the components of other comprehensive income for the years
ended December 31, 2006, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Net unrealized gains on
investments(1)
|
|
$
|
340,363
|
|
|
$
|
382,316
|
|
|
$
|
467,374
|
|
Net unrealized (losses) on
derivatives(2)
|
|
|
(7,570
|
)
|
|
|
(12,560
|
)
|
|
|
(25,658
|
)
|
Defined benefit pension plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net prior service cost
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
Net gain
|
|
|
16,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total defined benefit pension
plans(3)
|
|
|
16,318
|
|
|
|
|
|
|
|
|
|
Minimum pension
liability(4)
|
|
|
|
|
|
|
(1,846
|
)
|
|
|
(1,044
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accumulated other
comprehensive income
|
|
$
|
349,111
|
|
|
$
|
367,910
|
|
|
$
|
440,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net of tax expense of $179,244,
$203,495 and $251,178 for the years ended December 31,
2006, 2005 and 2004, respectively.
|
|
(2) |
|
Net of tax benefit of $4,347,
$4,667 and $12,220 for the years ended December 31, 2006,
2005 and 2004, respectively.
|
|
(3) |
|
Net of tax expense of $8,787 for
the year ended December 31, 2006.
|
|
(4) |
|
Net of tax benefit of $994 and $562
for the years ended December 31, 2005 and 2004,
respectively.
|
F-58
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
15.
|
Earnings
per Common Share
|
Basic earnings per common share (EPS) is calculated
using the weighted average number of shares of common stock
outstanding during each period. A reconciliation of the
numerators and denominators of the basic and diluted EPS
calculations is as follows for the years ended December 31,
2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stock
|
|
$
|
1,121,389
|
|
|
$
|
1,360,381
|
|
|
$
|
1,901,769
|
|
Adjusted for debt expense of
convertible debentures
(Co-Cos),
net of
taxes(1)
|
|
|
67,274
|
|
|
|
44,572
|
|
|
|
21,405
|
|
Adjusted for non-taxable
unrealized gains on equity
forwards(2)
|
|
|
(3,528
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stock, adjusted
|
|
$
|
1,185,135
|
|
|
$
|
1,404,953
|
|
|
$
|
1,923,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator (shares in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used to
compute basic EPS
|
|
|
410,805
|
|
|
|
418,374
|
|
|
|
436,133
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive effect of Co-Cos
|
|
|
30,312
|
|
|
|
30,312
|
|
|
|
30,312
|
|
Dilutive effect of stock options,
nonvested restricted stock, restricted stock units, Employee
Stock Purchase Plan (ESPP) and equity
forwards(2)(3)(4)
|
|
|
10,053
|
|
|
|
11,574
|
|
|
|
9,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential common
shares(5)
|
|
|
40,365
|
|
|
|
41,886
|
|
|
|
39,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used to
compute diluted EPS
|
|
|
451,170
|
|
|
|
460,260
|
|
|
|
475,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
$
|
2.73
|
|
|
$
|
3.25
|
|
|
$
|
4.36
|
|
Dilutive effect of
Co-Cos(1)
|
|
|
(.03
|
)
|
|
|
(.11
|
)
|
|
|
(.23
|
)
|
Dilutive effect of equity
forwards(2)(4)
|
|
|
(.01
|
)
|
|
|
|
|
|
|
|
|
Dilutive effect of stock options,
nonvested restricted stock, restricted stock units, and
ESPP(3)
|
|
|
(.06
|
)
|
|
|
(.09
|
)
|
|
|
(.09
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$
|
2.63
|
|
|
$
|
3.05
|
|
|
$
|
4.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Emerging Issues Task Force
(EITF) Issue
No. 04-8,
The Effect of Contingently Convertible Debt on Diluted
Earnings per Share, requires the shares underlying Co-Cos
to be included in diluted EPS computations regardless of whether
the market price trigger or the conversion price has been met,
using the if-converted method.
|
|
(2) |
|
SFAS No. 128,
Earnings per Share, and the additional guidance
provided by EITF Topic
No. D-72,
Effect of Contracts That May Be Settled in Stock or Cash
on the Computation of Diluted Earnings per Share, require
both the denominator and the numerator to be adjusted in
calculating the potential impact of the Companys equity
forward contracts on diluted EPS. Under this guidance, when
certain conditions are satisfied, the impact can be dilutive
when the combination of the average share price during the
period is lower than the respective strike prices on the
Companys equity forward contracts, and the reversal of an
unrealized gain or loss on derivative and hedging activities
related to its equity forward contracts results in a lower EPS
calculation.
|
|
(3) |
|
Includes the potential dilutive
effect of additional common shares that are issuable upon
exercise of outstanding stock options, nonvested restricted
stock, restricted stock units, and the outstanding commitment to
issue shares under the ESPP, determined by the treasury stock
method.
|
|
(4) |
|
Includes the potential dilutive
effect of equity forward contracts, determined by the reverse
treasury stock method.
|
|
(5) |
|
For the years ended
December 31, 2006, 2005 and 2004, stock options and equity
forwards of approximately 57 million shares,
30 million shares and 4 million shares, respectively,
were outstanding but not included in the computation of diluted
earnings per share because they were antidilutive.
|
F-59
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
16.
|
Stock-Based
Compensation Plans
|
The Company has various stock-based compensation plans which
provide for grants of stock, stock options, restricted stock and
restricted stock units.
The SLM Corporation Incentive Plan (the Incentive
Plan) was approved by shareholders in 2004 and amended in
2005 and 2006. A total of 17.7 million shares are
authorized to be issued from this plan. Upon approval of the
Incentive Plan, the Company discontinued the Employee Stock
Option Plan (the ESOP) and Management Incentive Plan
(the MIP). Shares available for future issuance
under the ESOP and MIP were canceled; however, terms of
outstanding grants remain unchanged. Commitments made to certain
option holders to receive replacement options under the MIP will
be honored.
Awards under the Incentive Plan may be in the form of stock,
stock options, restricted stock and restricted stock units.
The Company also offers all employees participation in the
Employee Stock Purchase Plan (the ESPP).
Stock-based compensation is also granted to non-employee
directors of the Company under the shareholder-approved
Directors Stock Plan. A total of 9.3 million shares are
authorized to be issued from this plan and awards may be in the
form of stock and stock options. The Companys non-employee
directors are considered employees under the provisions of
SFAS No. 123(R). The shares issued under the Incentive
Plan, the Directors Stock Plan and the ESPP may be either shares
reacquired by the Company or shares that are authorized but
unissued.
An amount equal to dividends payable on the Companys
common stock (dividend equivalents) is credited on
full value stock-based compensation awards, which
are nonvested restricted stock and restricted stock units, and
on share amounts credited under deferred compensation
arrangements. Dividend equivalents are not credited on stock
option awards.
The total stock-based compensation cost recognized in the
consolidated statements of income for the year ended
December 31, 2006 was $81 million. The related income
tax benefit for the year ended December 31, 2006 was
$30 million. As of December 31, 2006, there was
$57 million of total unrecognized compensation cost related
to stock-based compensation programs, which is expected to be
recognized over a weighted average period of 2.0 years.
Stock
Options
Under the Incentive Plan, ESOP and MIP, the maximum term for
stock options is 10 years and the exercise price must be
equal to or greater than the market price of SLM common stock on
the date of grant. Stock options granted to officers and
management employees under the plans generally vest upon the
Companys common stock price reaching a closing price equal
to or greater than 20 percent above the fair market value
of the common stock on the date of grant for five days, but no
earlier than 12 months from the grant date. Stock options
granted to members of executive management have included more
difficult price vesting targets. In any event, all price vested
options vest upon the eighth anniversary of their grant date.
Options granted to
rank-and-file
employees are time-vested with the grants vesting one-half in
18 months from their grant date and the second one-half
vesting 36 months from their grant date.
Under the Directors Stock Plan, the maximum term for stock
options is 10 years and the exercise price must be equal to
or greater than the market price of the Companys common
stock on the date of grant. Stock options granted to directors
are generally subject to the following vesting schedule: all
options vest upon the Companys common stock price reaching
a closing price equal to or greater than 20 percent above
the fair market value of the common stock on the date of grant
for five days or the directors election to the Board,
whichever occurs later. In any event, all options vest upon the
fifth anniversary of their grant date.
F-60
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
16.
|
Stock-Based
Compensation Plans (Continued)
|
The fair values of the options granted in the years ended
December 31, 2006, 2005 and 2004 were estimated as of the
date of grant using a Black-Scholes option pricing model with
the following weighted average assumptions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Risk-free interest rate
|
|
|
4.75%
|
|
|
|
3.87%
|
|
|
|
2.59%
|
|
Expected volatility
|
|
|
20.22%
|
|
|
|
21.48%
|
|
|
|
16.27%
|
|
Expected dividend rate
|
|
|
1.72%
|
|
|
|
1.58%
|
|
|
|
1.66%
|
|
Expected life of the option (in
years)
|
|
|
3 years
|
|
|
|
3 years
|
|
|
|
3 years
|
|
The expected life of the options is based on observed historical
exercise patterns. Groups of employees that have received
similar option grant terms were considered separately for
valuation purposes. The expected volatility is based on implied
volatility from publicly-traded options on the Companys
stock at the date of grant and historical volatility of the
Companys stock. The risk-free interest rate is based on
the U.S. Treasury spot rate at the date of grant consistent
with the expected term of the option. The dividend yield is
based on the projected annual dividend payment per share based
on the current dividend amount, divided by the stock price at
the date of grant.
As of December 31, 2006, there was $41 million of
unrecognized compensation cost related to stock options, which
is expected to be recognized over a weighted average period of
2.0 years.
The following table summarizes stock option activity for the
year ended December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Exercise
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
Number of
|
|
|
Price per
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Options
|
|
|
Share
|
|
|
Term
|
|
|
Value
|
|
|
Outstanding at December 31,
2005
|
|
|
41,484,567
|
|
|
$
|
34.52
|
|
|
|
|
|
|
|
|
|
Granted direct options
|
|
|
6,743,825
|
|
|
|
54.45
|
|
|
|
|
|
|
|
|
|
Granted replacement
options
|
|
|
197,205
|
|
|
|
51.07
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(5,939,149
|
)
|
|
|
30.84
|
|
|
|
|
|
|
|
|
|
Canceled
|
|
|
(1,463,570
|
)
|
|
|
50.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2006(1)
|
|
|
41,022,878
|
|
|
$
|
37.85
|
|
|
|
6.53 yrs
|
|
|
$
|
448 million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31,
2006
|
|
|
26,737,793
|
|
|
$
|
30.38
|
|
|
|
5.38 yrs
|
|
|
$
|
492 million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes gross number of
net-settled options awarded. Options granted in 2006 were
granted as net-settled options. Also, certain traditional
options outstanding at April 29, 2006 were converted to
net-settled options in 2006. Upon exercise of a net-settled
option, employees are entitled to receive the spread shares
only. The spread shares equal the gross number of options
granted less shares for the option cost. Shares for the option
cost equal the option price multiplied by the number of gross
options exercised divided by the fair market value of SLM common
stock at the time of exercise.
|
The weighted average fair value of options granted was $9.34,
$8.69 and $5.12 for the years ended December 31, 2006, 2005
and 2004, respectively. The total intrinsic value of options
exercised was $129 million, $158 million and
$153 million for the years ended December 31, 2006,
2005 and 2004, respectively.
F-61
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
16.
|
Stock-Based
Compensation Plans (Continued)
|
Cash received from option exercises was $152 million for
the year ended December 31, 2006. The actual tax benefit
realized for the tax deductions from option exercises totaled
$47 million for the year ended December 31, 2006.
Restricted
Stock
To date, restricted stock granted under the Incentive Plan has
been subject to performance vesting criteria. This restricted
stock must vest over a minimum of a
12-month
performance period. Performance criteria may include the
achievement of any of several financial and business goals, such
as Core Earnings earnings per share, loan volume,
market share, overhead or other expense reduction, or Core
Earnings net income. The Company pays dividends on
nonvested restricted stock.
In accordance with SFAS No. 123(R), the fair value of
restricted stock awards is estimated on the date of grant based
on the market price of the stock and is amortized to
compensation cost on a straight-line basis over the related
vesting periods. As of December 31, 2006, there was
$9 million of unrecognized compensation cost related to
restricted stock, which is expected to be recognized over a
weighted average period of 2.3 years.
The following table summarizes restricted stock activity for the
year ended December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average Grant
|
|
|
|
Number of
|
|
|
Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Nonvested at December 31, 2005
|
|
|
357,444
|
|
|
$
|
44.34
|
|
Granted
|
|
|
163,398
|
|
|
|
55.82
|
|
Vested
|
|
|
(76,949
|
)
|
|
|
41.58
|
|
Canceled
|
|
|
(40,167
|
)
|
|
|
42.67
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2006
|
|
|
403,726
|
|
|
$
|
49.68
|
|
|
|
|
|
|
|
|
|
|
The total fair value of shares that vested during the years
ended December 31, 2006, 2005 and 2004, was
$3 million, $16 million and $1 million,
respectively.
Restricted
Stock Units
The Company has granted restricted stock units
(RSUs) to certain executive management employees.
Conversion of vested RSUs to common stock is deferred until the
employees retirement or termination of employment. The
fair value of each grant is estimated on the date of grant based
on the market price of the stock and is amortized to
compensation cost on a straight-line basis over the related
vesting periods. As of December 31, 2006, there was
$6 million of unrecognized compensation cost related to
RSUs, which is expected to be recognized over a weighted average
period of 2.1 years.
F-62
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
16.
|
Stock-Based
Compensation Plans (Continued)
|
The following table summarizes RSU activity for the year ended
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average Grant
|
|
|
|
Number of
|
|
|
Date
|
|
|
|
RSUs
|
|
|
Fair Value
|
|
|
Outstanding at December 31,
2005
|
|
|
840,000
|
|
|
$
|
34.81
|
|
Granted
|
|
|
100,000
|
|
|
|
55.82
|
|
Canceled
|
|
|
|
|
|
|
|
|
Converted to common stock
|
|
|
(300,000
|
)
|
|
|
31.93
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2006
|
|
|
640,000
|
|
|
$
|
39.45
|
|
|
|
|
|
|
|
|
|
|
Vested(1)
|
|
|
450,000
|
|
|
$
|
33.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
450,000 RSUs vested in 2006 but
will not be converted to common stock until the employees
retirement or termination of employment.
|
There were 34,946 dividend equivalents on outstanding RSUs at
December 31, 2006.
The total fair value of RSUs that vested during the years ended
December 31, 2006, 2005 and 2004 was $15 million,
$10 million and $0 million, respectively. The total
intrinsic value of RSUs converted to common stock during the
year ended December 31, 2006 was $10 million. There
were no RSUs converted to common stock in the year-ago periods.
Employee
Stock Purchase Plan
Employees may purchase shares of the Companys common stock
under the ESPP at the end of a
24-month
period at a price equal to the share price at the beginning of
the 24-month
period, less 15 percent, up to a maximum purchase price of
$10,000 plus accrued interest. There are four ESPP offerings a
year, one per quarter, and the purchase price for each offering
is determined at the beginning of the offering period. The total
number of shares which may be sold pursuant to the plan may not
exceed 7.6 million shares, of which 1.2 million shares
remained available at December 31, 2006.
The fair values of the stock purchase rights of the ESPP
offerings in the year ended December 31, 2006 were
calculated using a Black-Scholes option pricing model with the
following weighted average assumptions.
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
Risk free interest rate
|
|
|
4.75%
|
|
Expected volatility
|
|
|
20.41%
|
|
Expected dividend rate
|
|
|
1.92%
|
|
Expected life
|
|
|
2 years
|
|
The expected volatility is based on implied volatility from
publicly-traded options on the Companys stock at the date
of grant and historical volatility of the Companys stock.
The risk-free interest rate is based on the U.S. Treasury
spot rate at the date of grant consistent with the expected
term. The dividend yield is based on the projected annual
dividend payment per share based on the current dividend amount,
divided by the stock price at the date of grant.
F-63
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
16.
|
Stock-Based
Compensation Plans (Continued)
|
The weighted average fair value of the stock purchase rights of
the ESPP offerings in the year ended December 31, 2006 was
$11.31. The fair value is amortized to compensation cost on a
straight-line basis over a two-year vesting period. As of
December 31, 2006, there was $1 million of
unrecognized compensation cost related to ESPP, which is
expected to be recognized over a weighted average period of
1.3 years.
During the year ended December 31, 2006,
182,066 shares of the Companys common stock were
purchased by plan participants.
F-64
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
16.
|
Stock-Based
Compensation Plans (Continued)
|
Equity
Compensation Plans
The following table summarizes information as of
December 31, 2006, relating to equity compensation plans or
arrangements of the Company pursuant to which grants of options,
restricted stock, RSUs or other rights to acquire shares may be
granted from time to time.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
|
|
|
Number of
|
|
|
|
|
Number of
|
|
|
|
Average
|
|
Securities Remaining
|
|
|
|
|
Securities to be
|
|
Weighted Average
|
|
Remaining Life
|
|
Available for Future
|
|
|
|
|
Issued Upon Exercise
|
|
Exercise Price
|
|
(Years) of
|
|
Issuance Under
|
|
Types of
|
|
|
of Outstanding
|
|
of Outstanding
|
|
Options
|
|
Equity Compensation
|
|
Awards
|
Plan Category
|
|
Options and Rights
|
|
Options and Rights
|
|
Outstanding
|
|
Plans(1)
|
|
Issuable(2)
|
|
Equity compensation plans approved
by security holders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Directors Stock Plan
|
|
|
3,297,935
|
|
|
$
|
29.87
|
|
|
|
5.1
|
|
|
|
865,427
|
|
|
|
NQ,ST
|
|
SLM Corporation Incentive
Plan(3)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NQ,ISO,RES, RSU
|
|
Traditional options
|
|
|
2,460,507
|
|
|
|
44.65
|
|
|
|
7.8
|
|
|
|
|
|
|
|
|
|
Net-settled options
|
|
|
5,921
|
|
|
|
46.83
|
|
|
|
9.6
|
|
|
|
|
|
|
|
|
|
Full value awards
|
|
|
476,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total SLM Corporation Incentive Plan
|
|
|
2,943,035
|
|
|
|
44.65
|
|
|
|
7.8
|
|
|
|
13,047,497
|
|
|
|
|
|
Expired
Plans(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NQ,ISO,RES
|
|
Traditional options
|
|
|
16,202,144
|
|
|
|
31.25
|
|
|
|
5.5
|
|
|
|
|
|
|
|
|
|
Full value awards
|
|
|
90,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expired plans
|
|
|
16,292,144
|
|
|
|
31.25
|
|
|
|
5.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total approved by security holders
|
|
|
22,533,114
|
|
|
|
32.54
|
|
|
|
5.7
|
|
|
|
13,912,924
|
|
|
|
|
|
Equity compensation plans not
approved by security holders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed
shares(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
502,934
|
|
|
|
NQ,ISO,RES, RSU
|
|
Compensation arrangements
|
|
|
450,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSU
|
|
Employee Stock Purchase
Plan(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,153,465
|
|
|
|
|
|
Expired
Plan(8)
|
|
|
6,838,091
|
|
|
|
28.12
|
|
|
|
5.1
|
|
|
|
|
|
|
|
NQ,RES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total not approved by security
holders
|
|
|
7,288,091
|
|
|
|
28.12
|
|
|
|
5.1
|
|
|
|
1,656,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
29,821,205
|
|
|
$
|
31.49
|
|
|
|
5.6
|
|
|
|
15,569,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes securities included in
column (a) and excludes shares that may be issued under the
replacement option program.
|
|
(2) |
|
NQ (Non-Qualified Stock Option),
ISO (Incentive Stock Option), RES (Restricted/Performance
Stock), RSU (Restricted Stock Unit), ST (Stock Grant).
|
|
(3) |
|
Options granted in 2006 were
granted as net-settled options. Also, certain traditional
options outstanding at April 29, 2006 were converted to
net-settled options in 2006. Upon exercise of a net-settled
option, employees are entitled to receive the spread shares
only. The spread shares equal the gross number of options
granted less shares for the option cost. Shares for the option
cost equal the option price multiplied by the number of gross
options exercised divided by the fair market value of SLM common
stock at the time of exercise. At December 31, 2006, the
option price for the vast majority of net-settled options was
higher than the market price. Accordingly, the Company was
obligated to issue only 5,921 shares upon the exercise of
all net-settled options at December 31, 2006.
|
|
(4) |
|
The SLM Corporation Incentive Plan
is subject to an aggregate limit of 2,502,934 shares that
may be issued as restricted stock or RSUs. As of
December 31, 2006, 1,624,066 shares are remaining from
this authority.
|
|
(5) |
|
Expired plans for which unexercised
options remain outstanding include the
1993-1998
Stock Option Plan, Management Incentive Plan and Board of
Directors Stock Option Plan.
|
|
(6) |
|
The SLM Corporation Incentive Plan
assumed 502,934 shares from The Upromise Stock Plan in
October 2006 upon the Companys acquisition of Upromise.
These assumed shares were not approved by securities holders as
permitted by the rules of the NYSE.
|
|
(7) |
|
Number of shares available for
issuance under the ESPP.
|
|
(8) |
|
Expired plan for which unexercised
options remain outstanding includes the Employee Stock Option
Plan.
|
F-65
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
Pension
Plans
As of December 31, 2006, the Companys qualified and
supplemental pension plans (the Pension Plans) are
frozen with respect to new entrants and participants with less
than ten years of service on June 30, 2004. In conjunction
with the plan change in 2004, the Company recorded a net
curtailment gain of $4.5 million in July, 2004. No further
benefits will accrue with respect to these participants under
the Pension Plans, other than interest accruals on cash balance
accounts. Participants with less than five years of service as
of June 30, 2004 were fully vested.
For those participants continuing to accrue benefits under the
Pension Plans until July 1, 2009, benefits are credited
using a cash balance formula. Under the formula, each
participant has an account, for record keeping purposes only, to
which credits are allocated each payroll period based on a
percentage of the participants compensation for the
current pay period. The applicable percentage is determined by
the participants number of years of service with the
Company. If an individual participated in the Companys
prior pension plan as of September 30, 1999 and met certain
age and service criteria, the participant (grandfathered
participant) will receive the greater of the benefits
calculated under the prior plan, which uses a final average pay
plan method, or the current plan under the cash balance formula.
The Company adopted SFAS No. 158,
Employers Accounting for Defined Benefit Pension and
Other Postretirement Plans an amendment of FASB
Statements Nos. 87, 88, 106 and 132(R), on
December 31, 2006. For further discussion see Note 2,
Significant Accounting Policies Recently
Issued Accounting Pronouncements Employers
Accounting for Defined Benefit Pension and Other Postretirement
Plans.
F-66
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
17. |
Benefit Plans (Continued)
|
Qualified
and Nonqualified Plans
The following tables provide a reconciliation of the changes in
the qualified and nonqualified plan benefit obligations and fair
value of assets for the years ended December 31, 2006 and
2005, respectively, and a statement of the funded status as of
December 31 of both years based on a December 31
measurement date.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Change in Benefit
Obligation
|
|
|
|
|
|
|
|
|
Projected benefit obligation at
beginning of year
|
|
$
|
216,138
|
|
|
$
|
202,352
|
|
Service cost
|
|
|
8,291
|
|
|
|
9,893
|
|
Interest cost
|
|
|
11,445
|
|
|
|
11,208
|
|
Actuarial (gain)/loss
|
|
|
(2,274
|
)
|
|
|
2,380
|
|
Benefits paid
|
|
|
(10,994
|
)
|
|
|
(9,695
|
)
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation at
end of year
|
|
$
|
222,606
|
|
|
$
|
216,138
|
|
|
|
|
|
|
|
|
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
Fair value of plan assets at
beginning of year
|
|
$
|
197,972
|
|
|
$
|
199,816
|
|
Actual return on plan assets
|
|
|
31,805
|
|
|
|
8,160
|
|
Employer contribution
|
|
|
1,015
|
|
|
|
1,225
|
|
Benefits paid
|
|
|
(10,994
|
)
|
|
|
(9,695
|
)
|
Administrative payments
|
|
|
(1,429
|
)
|
|
|
(1,534
|
)
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end
of year
|
|
$
|
218,369
|
|
|
$
|
197,972
|
|
|
|
|
|
|
|
|
|
|
Funded status at end of year
|
|
$
|
(4,237
|
)
|
|
$
|
(18,166
|
)
|
|
|
|
|
|
|
|
|
|
Additional year-end information
for plans with accumulated benefit obligations in excess of plan
assets:
|
|
|
|
|
|
|
|
|
Projected benefit obligation
|
|
$
|
26,757
|
|
|
$
|
25,716
|
|
Accumulated benefit obligation
|
|
|
24,819
|
|
|
|
21,869
|
|
Fair value of plan assets
|
|
|
|
|
|
|
|
|
The accumulated benefit obligations of the qualified and
nonqualified defined benefit plans were $218 million and
$211 million at December 31, 2006 and 2005,
respectively. There are no plan assets in the nonqualified plans
due to the nature of the plans; the corporate assets used to pay
these benefits are included above in employer contributions.
Prior to the adoption of SFAS No. 158, at December 31,
2005, unrecognized net actuarial gains were $8 million,
unrecognized prior service cost was $.1 million, and
accrued pension cost was $26 million. Under
SFAS No. 158 in 2006, previously unrecognized gains
and prior service cost are recognized as a component of other
comprehensive income.
F-67
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
17. |
Benefit Plans (Continued)
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
Amounts recognized in the
statement of financial position consist of:
|
|
|
|
|
Noncurrent assets
|
|
$
|
22,520
|
|
Current liabilities
|
|
|
(1,006
|
)
|
Noncurrent liabilities
|
|
|
(25,751
|
)
|
|
|
|
|
|
Net amount recognized in statement
of financial position
|
|
$
|
(4,237
|
)
|
|
|
|
|
|
Amounts not yet recognized in
net periodic pension cost and included in accumulated other
comprehensive income:
|
|
|
|
|
Prior service cost
|
|
$
|
(37
|
)
|
Accumulated gain
|
|
|
25,142
|
|
|
|
|
|
|
Accumulated other comprehensive
income
|
|
$
|
25,105
|
|
|
|
|
|
|
Amounts expected to be
reflected in net periodic pension cost during the next fiscal
year:
|
|
|
|
|
Prior service cost
|
|
$
|
(37
|
)
|
Accumulated gain
|
|
|
757
|
|
|
|
|
|
|
Accumulated other comprehensive
income
|
|
$
|
720
|
|
|
|
|
|
|
The following table reflects the incremental effect of
SFAS No. 158 on the Companys balance sheet at
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior to
|
|
Effect of
|
|
As Reported
|
|
|
Adoption of
|
|
Adopting
|
|
at December 31,
|
|
|
SFAS No. 158
|
|
SFAS No. 158
|
|
2006
|
|
Liability for pension benefits
|
|
$
|
(33,128
|
)
|
|
$
|
(1,938
|
)
|
|
$
|
(35,066
|
)
|
Intangible asset
|
|
|
71
|
|
|
|
(71
|
)
|
|
|
|
|
Assets for pension benefits
|
|
|
|
|
|
|
30,829
|
|
|
|
30,829
|
|
Deferred tax (asset) liability
|
|
|
(1,300
|
)
|
|
|
10,087
|
|
|
|
8,787
|
|
Accumulated other comprehensive
income (loss), net of tax
|
|
|
(2,415
|
)
|
|
|
18,733
|
|
|
|
16,318
|
|
F-68
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
17. |
Benefit Plans (Continued)
|
Components
of Net Periodic Pension Cost
Net periodic pension cost included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Service cost benefits
earned during the period
|
|
$
|
8,291
|
|
|
$
|
9,893
|
|
|
$
|
10,862
|
|
Interest cost on project benefit
obligations
|
|
|
11,445
|
|
|
|
11,208
|
|
|
|
11,237
|
|
Expected return on plan assets
|
|
|
(16,277
|
)
|
|
|
(16,434
|
)
|
|
|
(15,674
|
)
|
Curtailment gain
|
|
|
|
|
|
|
|
|
|
|
(4,506
|
)
|
Net amortization and deferral
|
|
|
494
|
|
|
|
(168
|
)
|
|
|
(1,384
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost
|
|
$
|
3,953
|
|
|
$
|
4,499
|
|
|
$
|
535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumptions
The weighted average assumptions used to determine the projected
accumulated benefit obligations are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2005
|
|
Discount rate
|
|
|
5.75%
|
|
|
|
5.50%
|
|
Expected return on plan assets
|
|
|
8.50%
|
|
|
|
8.50%
|
|
Rate of compensation increase
|
|
|
4.00%
|
|
|
|
4.00%
|
|
The weighted average assumptions used to determine the net
periodic pension cost are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2005
|
|
Discount rate
|
|
|
5.50%
|
|
|
|
5.75%
|
|
Expected return on plan assets
|
|
|
8.50%
|
|
|
|
8.50%
|
|
Rate of compensation increase
|
|
|
4.00%
|
|
|
|
4.00%
|
|
To develop the expected long-term rate of return on assets
assumption for the portfolio, the Company considered the
expected return for each asset class in proportion with the
target asset allocation, selecting 8.50 percent for the
expected return on plan assets.
Plan
Assets
The weighted average asset allocations at December 31, 2006
and 2005, by asset category, are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Asset Category
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
78
|
%
|
|
|
62
|
%
|
Fixed income securities
|
|
|
18
|
|
|
|
21
|
|
Cash equivalents
|
|
|
4
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
F-69
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
17. |
Benefit Plans (Continued)
|
Investment
Policy and Strategy
The principle objectives of the asset allocation policy are to
maximize return while preserving principal during declining
phases of the market cycle and to maintain cash reserves
sufficient to assure timely payment of benefit obligations. A
maximum of 85 percent of the plans assets can be
invested in equity securities with the balance in fixed income
securities and cash equivalents. Each of the plans
U.S. equity focused fund managers follows a value oriented
investment strategy. The current money market position is being
held for benefit payments and in anticipation of allocating
funds to an international fund manager once the final selection
is made. In 2006, the plan engaged an international equity fund
manager which employs an intrinsic value investment strategy.
The current money market position is being held for benefit
payments. The Company intends to review the plans asset
allocation in 2007, in light of the fact that benefit accruals
will cease in 2009.
Cash
Flows
The Company did not contribute to its qualified pension plan in
2006 and does not expect to contribute in 2007. There are no
plan assets in the nonqualified plans due to the nature of the
plans, and benefits are paid from corporate assets when due to
the participant. It is estimated that approximately
$2 million will be paid in 2007 for these benefits. No plan
assets are expected to be returned to the employer during 2007.
Estimated
Future Benefit Payments
The following qualified and nonqualified plan benefit payments,
which reflect future service as appropriate, are expected to be
paid:
|
|
|
|
|
2007
|
|
$
|
15,850
|
|
2008
|
|
|
17,719
|
|
2009
|
|
|
16,991
|
|
2010
|
|
|
17,790
|
|
2011
|
|
|
17,798
|
|
2012-2016
|
|
|
82,819
|
|
401(k)
Plans
The Company maintains two safe harbor 401(k) savings plans as
defined contribution plans intended to qualify under
section 401(k) of the Internal Revenue Code. The Sallie Mae
401(k) Savings Plan covers substantially all employees of the
Company outside of Debt Management Operations. Participating
employees as of July 1, 2005 may contribute up to
75 percent of eligible compensation; between July 1,
2004 and June 30, 2005 the maximum deferral percentage was
25 percent, and prior to July 1, 2004 the maximum
deferral was 10 percent of eligible compensation. Up to
6 percent of these contributions are matched
100 percent by the Company after one year of service.
Effective July 1, 2004, in conjunction with the defined
benefit plan change, certain eligible employees began receiving
a 2 percent core employer contribution. As additional
employees phase out of the Pension Plans, they will begin
receiving the 2 percent core employer contribution.
The Sallie Mae DMO 401(k) Savings Plan (DMO Plan)
covers substantially all employees of Debt Management
Operations. Eligible employees can contribute up to
75 percent of eligible compensation as of July 1, 2005
and up to 25 percent of eligible compensation between
July 1, 2004 and July 1, 2005. The DMO
F-70
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
Plan has a match formula of up to 100 percent on the first
3 percent of contributions and 50 percent on the next
2 percent of contributions after one year of service.
In conjunction with the 2006 acquisition of Upromise, the
Company maintained the Upromise, Inc. 401(k) Plan. Eligible
employees can contribute up to 60 percent of eligible
compensation. For the 2006 plan year, the Company provided
matching contributions to eligible employees who were employed
on the last day of the plan year. Eligible employee
contributions were matched by the Company $.50 for $1 up to a
maximum of $500.
The Company also maintains a non-qualified plan to ensure that
designated participants receive the full amount of benefits to
which they would have been entitled under the 401(k) Plan except
for limits on compensation imposed by the Internal Revenue Code.
Total expenses related to the 401(k) plans were
$21 million, $18 million and $19 million in 2006,
2005 and 2004, respectively.
The Company has two primary operating segments as defined in
SFAS No. 131, Disclosures about Segments of an
Enterprise and Related Information the Lending
and Debt Management Operations (DMO) segments. The
Lending and DMO operating segments meet the quantitative
thresholds for reportable segments identified in
SFAS No. 131. Accordingly, the results of operations
of the Companys Lending and DMO segments are presented
below. The Company has smaller operating segments including the
Guarantor Servicing and Student Loan Servicing operating
segments as well as certain other products and services provided
to colleges and universities which do not meet the quantitative
thresholds identified in SFAS No. 131. Therefore, the
results of operations for these operating segments and the
revenues and expenses associated with these other products and
services are combined with corporate overhead and other
corporate activities within the Corporate and Other reporting
segment.
The management reporting process measures the performance of the
Companys operating segments based on the management
structure of the Company as well as the methodology used by
management to evaluate performance and allocate resources.
Management, including the Companys chief operating
decision maker, evaluates the performance of the Companys
operating segments based on their profitability. As discussed
further below, management measures the profitability of the
Companys operating segments based on Core
Earnings net income. Accordingly, information regarding
the Companys reportable segments is provided based on
Core Earnings basis. The Companys Core
Earnings performance measures are not defined terms within
GAAP and may not be comparable to similarly titled measures
reported by other companies. Core Earnings net
income reflects only current period adjustments to GAAP net
income as described below. Unlike financial accounting, there is
no comprehensive, authoritative guidance for management
reporting. The management reporting process measures the
performance of the operating segments based on the management
structure of the Company and is not necessarily comparable with
similar information for any other financial institution. The
Companys operating segments are defined by the products
and services they offer or the types of customers they serve,
and they reflect the manner in which financial information is
currently evaluated by management. Intersegment revenues and
expenses are netted within the appropriate financial statement
line items consistent with the income statement presentation
provided to management. Changes in management structure or
allocation methodologies and procedures may result in changes in
reported segment financial information.
The Companys principal operations are located in the
United States, and its results of operations and long-lived
assets in geographic regions outside of the United States are
not significant. In the Lending segment, no individual customer
accounted for more than 10 percent of its total revenue
during the years
F-71
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
18. |
Segment Reporting (Continued)
|
ended December 31, 2006, 2005 and 2004. USA Funds is the
Companys largest customer in both the DMO and Corporate
and Other segments. During the years ended December 31,
2006, 2005 and 2004, USA Funds accounted for 31 percent,
36 percent and 44 percent, respectively, of the
aggregate revenues generated by the Companys DMO and
Corporate and Other reportable segments. No other customers
accounted for more than 10 percent of total revenues in
those segments for the years mentioned.
Lending
In the Companys Lending business segment, the Company
originates and acquires both federally guaranteed student loans,
which are administered by ED, and Private Education Loans, which
are not federally guaranteed. Private Education Loans are
primarily used by borrowers to supplement FFELP loans to meet
the rising cost of education. As of December 31, 2006, the
Company manages $142 billion of student loans, of which
$120 billion or 84 percent are federally insured, and
serves nearly 10 million student and parent customers. In
addition to education lending, the Company also originates
mortgage and consumer loans with the intent of selling the
majority of such loans. In 2006, the Company originated
$2 billion in mortgage and consumer loans and its mortgage
and consumer loan portfolio totaled $619 million at
December 31, 2006, of which $119 million pertains to
mortgages in the held for sale portfolio.
In addition to its federally insured FFELP products, the Company
originates and acquires Private Education Loans which consist of
two general types: (1) those that are designed to bridge
the gap between the cost of higher education and the amount
financed through either capped federally insured loans or the
borrowers resources, and (2) those that are used to
meet the needs of students in alternative learning programs such
as career training, distance learning and lifelong learning
programs. Most higher education Private Education Loans are made
in conjunction with a FFELP Stafford loan and as such are
marketed through the same channel as FFELP loans by the same
sales force. Unlike FFELP loans, Private Education Loans are
subject to the full credit risk of the borrower. The Company
manages this additional risk through industry-tested loan
underwriting standards and a combination of higher interest
rates and loan origination fees that compensate the Company for
the higher risk.
DMO
The Companys DMO operating segment provides a wide range
of accounts receivable and collections services including
student loan default aversion services, defaulted student loan
portfolio management services, contingency collections services
for student loans and other asset classes, and accounts
receivable management and collection for purchased portfolios of
receivables that are delinquent or have been charged off by
their original creditors as well as
sub-performing
and non-performing mortgage loans. The Companys DMO
operating segment serves the student loan marketplace through a
broad array of default management services on a contingency fee
or other
pay-for-performance
basis to 14 FFELP guarantors and for campus based programs.
In addition to collecting on its own purchased receivables and
mortgage loans, the DMO operating segment provides receivable
management and collection services for large federal agencies,
credit card clients and other holders of consumer debt.
Corporate
and Other
The Companys Corporate and Other business segment includes
the aggregate activity of its smaller operating segments
primarily its Guarantor Servicing, student loan servicing
operating segments, and its
F-72
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
18. |
Segment Reporting (Continued)
|
recently acquired Upromise operating segments. Corporate and
Other also includes several smaller products and services, as
well as corporate overhead.
In the Guarantor Servicing operating segment, the Company
provides a full complement of administrative services to FFELP
guarantors including guarantee issuance, account maintenance,
and guarantee fulfillment. In the Loan Servicing operating
segment, the Company provides a full complement of activities
required to service student loans on behalf of lenders who are
unrelated to the Company. Such servicing activities generally
commence once a loan has been fully disbursed and include
sending out payment coupons to borrowers, processing borrower
payments, originating and disbursing FFELP Consolidation Loans
on behalf of the lender, and other administrative activities
required by ED.
Upromise markets and administers
saving-for-college
plans and also provides administration services for college
savings plans. The Companys other products and services
include comprehensive financing and loan delivery solutions that
it provides to college financial aid offices and students to
streamline the financial aid process. Corporate overhead
includes all of the typical headquarter functions such as
executive management, accounting and finance, human resources
and marketing.
Measure
of Profitability
The tables below include the condensed operating results for
each of the Companys reportable segments. Management,
including the chief operating decision maker, evaluates the
Company on certain performance measures that the Company refers
to as Core Earnings performance measures for each
operating segment. While Core Earnings results are
not a substitute for reported results under GAAP, the Company
relies on Core Earnings performance measures to
manage each operating segment because it believes these measures
provide additional information regarding the operational and
performance indicators that are most closely assessed by
management.
Core Earnings performance measures are the primary
financial performance measures used by management to develop the
Companys financial plans, track results, and establish
corporate performance targets and incentive compensation.
Management believes this information provides additional insight
into the financial performance of the core business activities
of its operating segments. Accordingly, the tables presented
below reflect Core Earnings operating measures
reviewed and utilized by management to manage the business.
Reconciliation of the Core Earnings segment totals
to the Companys consolidated operating results in
accordance with GAAP is also included in the tables below.
F-73
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
18. |
Segment Reporting (Continued)
|
Segment
Results and Reconciliations to GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
Total Core
|
|
|
|
|
|
Total
|
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Earnings
|
|
|
Adjustments(3)
|
|
|
GAAP
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
2,771
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,771
|
|
|
$
|
(1,362
|
)
|
|
$
|
1,409
|
|
FFELP Consolidation Loans
|
|
|
4,690
|
|
|
|
|
|
|
|
|
|
|
|
4,690
|
|
|
|
(1,144
|
)
|
|
|
3,546
|
|
Private Education Loans
|
|
|
2,092
|
|
|
|
|
|
|
|
|
|
|
|
2,092
|
|
|
|
(1,071
|
)
|
|
|
1,021
|
|
Other loans
|
|
|
98
|
|
|
|
|
|
|
|
|
|
|
|
98
|
|
|
|
|
|
|
|
98
|
|
Cash and investments
|
|
|
705
|
|
|
|
|
|
|
|
7
|
|
|
|
712
|
|
|
|
(209
|
)
|
|
|
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
10,356
|
|
|
|
|
|
|
|
7
|
|
|
|
10,363
|
|
|
|
(3,786
|
)
|
|
|
6,577
|
|
Total interest expense
|
|
|
7,877
|
|
|
|
23
|
|
|
|
12
|
|
|
|
7,912
|
|
|
|
(2,789
|
)
|
|
|
5,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
2,479
|
|
|
|
(23
|
)
|
|
|
(5
|
)
|
|
|
2,451
|
|
|
|
(997
|
)
|
|
|
1,454
|
|
Less: provisions for losses
|
|
|
303
|
|
|
|
|
|
|
|
|
|
|
|
303
|
|
|
|
(16
|
)
|
|
|
287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
2,176
|
|
|
|
(23
|
)
|
|
|
(5
|
)
|
|
|
2,148
|
|
|
|
(981
|
)
|
|
|
1,167
|
|
Fee income
|
|
|
|
|
|
|
397
|
|
|
|
132
|
|
|
|
529
|
|
|
|
|
|
|
|
529
|
|
Collections revenue
|
|
|
|
|
|
|
239
|
|
|
|
|
|
|
|
239
|
|
|
|
1
|
|
|
|
240
|
|
Other income
|
|
|
177
|
|
|
|
|
|
|
|
155
|
|
|
|
332
|
|
|
|
1,073
|
|
|
|
1,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
177
|
|
|
|
636
|
|
|
|
287
|
|
|
|
1,100
|
|
|
|
1,074
|
|
|
|
2,174
|
|
Operating
expenses(1)
|
|
|
645
|
|
|
|
358
|
|
|
|
250
|
|
|
|
1,253
|
|
|
|
93
|
|
|
|
1,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest in net earnings of subsidiaries
|
|
|
1,708
|
|
|
|
255
|
|
|
|
32
|
|
|
|
1,995
|
|
|
|
|
|
|
|
1,995
|
|
Income tax
expense(2)
|
|
|
632
|
|
|
|
94
|
|
|
|
12
|
|
|
|
738
|
|
|
|
96
|
|
|
|
834
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,076
|
|
|
$
|
157
|
|
|
$
|
20
|
|
|
$
|
1,253
|
|
|
$
|
(96
|
)
|
|
$
|
1,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Operating expenses for the Lending,
DMO, and Corporate and Other Business segments include
$34 million, $12 million, and $17 million,
respectively, of stock-based compensation expense due to the
implementation of SFAS No. 123(R) in the first quarter
of 2006.
|
|
(2) |
|
Income taxes are based on a
percentage of net income before tax for the individual
reportable segment.
|
|
(3) |
|
Core Earnings
adjustments to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
Net Impact of
|
|
|
Net Impact of
|
|
|
|
|
|
Net Impact
|
|
|
|
|
|
|
Securitization
|
|
|
Derivative
|
|
|
Net Impact of
|
|
|
of Acquired
|
|
|
|
|
|
|
Accounting
|
|
|
Accounting
|
|
|
Floor Income
|
|
|
Intangibles(A)
|
|
|
Total
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
(897
|
)
|
|
$
|
109
|
|
|
$
|
(209
|
)
|
|
$
|
|
|
|
$
|
(997
|
)
|
Less: provisions for losses
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
(881
|
)
|
|
|
109
|
|
|
|
(209
|
)
|
|
|
|
|
|
|
(981
|
)
|
Fee income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collections revenue
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Other income
|
|
|
1,411
|
|
|
|
(338
|
)
|
|
|
|
|
|
|
|
|
|
|
1,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
1,412
|
|
|
|
(338
|
)
|
|
|
|
|
|
|
|
|
|
|
1,074
|
|
Operating expenses
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
94
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax Core
Earnings adjustments to GAAP
|
|
$
|
532
|
|
|
$
|
(229
|
)
|
|
$
|
(209
|
)
|
|
$
|
(94
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings
adjustments to GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(96
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Represents goodwill and intangible
impairment and the amortization of acquired intangibles.
|
F-74
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
18. |
Segment Reporting (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
Total Core
|
|
|
|
|
|
Total
|
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Earnings
|
|
|
Adjustments(2)
|
|
|
GAAP
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
2,298
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,298
|
|
|
$
|
(1,283
|
)
|
|
$
|
1,015
|
|
FFELP Consolidation Loans
|
|
|
3,014
|
|
|
|
|
|
|
|
|
|
|
|
3,014
|
|
|
|
(514
|
)
|
|
|
2,500
|
|
Private Education Loans
|
|
|
1,160
|
|
|
|
|
|
|
|
|
|
|
|
1,160
|
|
|
|
(526
|
)
|
|
|
634
|
|
Other loans
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
85
|
|
Cash and investments
|
|
|
396
|
|
|
|
|
|
|
|
5
|
|
|
|
401
|
|
|
|
(125
|
)
|
|
|
276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
6,953
|
|
|
|
|
|
|
|
5
|
|
|
|
6,958
|
|
|
|
(2,448
|
)
|
|
|
4,510
|
|
Total interest expense
|
|
|
4,798
|
|
|
|
19
|
|
|
|
6
|
|
|
|
4,823
|
|
|
|
(1,764
|
)
|
|
|
3,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
2,155
|
|
|
|
(19
|
)
|
|
|
(1
|
)
|
|
|
2,135
|
|
|
|
(684
|
)
|
|
|
1,451
|
|
Less: provisions for losses
|
|
|
138
|
|
|
|
|
|
|
|
|
|
|
|
138
|
|
|
|
65
|
|
|
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
2,017
|
|
|
|
(19
|
)
|
|
|
(1
|
)
|
|
|
1,997
|
|
|
|
(749
|
)
|
|
|
1,248
|
|
Fee income
|
|
|
|
|
|
|
360
|
|
|
|
115
|
|
|
|
475
|
|
|
|
|
|
|
|
475
|
|
Collections revenue
|
|
|
|
|
|
|
167
|
|
|
|
|
|
|
|
167
|
|
|
|
|
|
|
|
167
|
|
Other income
|
|
|
111
|
|
|
|
|
|
|
|
125
|
|
|
|
236
|
|
|
|
1,129
|
|
|
|
1,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
111
|
|
|
|
527
|
|
|
|
240
|
|
|
|
878
|
|
|
|
1,129
|
|
|
|
2,007
|
|
Operating expenses
|
|
|
547
|
|
|
|
288
|
|
|
|
235
|
|
|
|
1,070
|
|
|
|
68
|
|
|
|
1,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest in net earnings of subsidiaries
|
|
|
1,581
|
|
|
|
220
|
|
|
|
4
|
|
|
|
1,805
|
|
|
|
312
|
|
|
|
2,117
|
|
Income tax
expense(1)
|
|
|
586
|
|
|
|
81
|
|
|
|
1
|
|
|
|
668
|
|
|
|
61
|
|
|
|
729
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
2
|
|
|
|
4
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
993
|
|
|
$
|
135
|
|
|
$
|
3
|
|
|
$
|
1,131
|
|
|
$
|
251
|
|
|
$
|
1,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Income taxes are based on a percentage of net income before tax
for the individual reportable segment.
|
|
(2)
|
Core Earnings adjustments to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
Net Impact of
|
|
|
Net Impact of
|
|
|
|
|
|
Net Impact
|
|
|
|
|
|
|
Securitization
|
|
|
Derivative
|
|
|
Net Impact of
|
|
|
of Acquired
|
|
|
|
|
|
|
Accounting
|
|
|
Accounting
|
|
|
Floor Income
|
|
|
Intangibles(A)
|
|
|
Total
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
(867
|
)
|
|
$
|
387
|
|
|
$
|
(204
|
)
|
|
$
|
|
|
|
$
|
(684
|
)
|
Less: provisions for losses
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
(932
|
)
|
|
|
387
|
|
|
|
(204
|
)
|
|
|
|
|
|
|
(749
|
)
|
Fee income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collections revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
879
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
1,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
879
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
1,129
|
|
Operating expenses
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
61
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax Core
Earnings adjustments to GAAP
|
|
$
|
(60
|
)
|
|
$
|
637
|
|
|
$
|
(204
|
)
|
|
$
|
(61
|
)
|
|
|
312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings
adjustments to GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Represents goodwill and intangible
impairment and the amortization of acquired intangibles.
|
F-75
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
18. |
Segment Reporting (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
Total Core
|
|
|
|
|
|
Total
|
|
|
|
Lending
|
|
|
DMO
|
|
|
and Other
|
|
|
Earnings
|
|
|
Adjustments(2)
|
|
|
GAAP
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Stafford and Other Student
Loans
|
|
$
|
1,715
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,715
|
|
|
$
|
(990
|
)
|
|
$
|
725
|
|
FFELP Consolidation Loans
|
|
|
1,473
|
|
|
|
|
|
|
|
|
|
|
|
1,473
|
|
|
|
(108
|
)
|
|
|
1,365
|
|
Private Education Loans
|
|
|
613
|
|
|
|
|
|
|
|
|
|
|
|
613
|
|
|
|
(277
|
)
|
|
|
336
|
|
Other loans
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
|
|
|
|
|
74
|
|
Cash and investments
|
|
|
264
|
|
|
|
|
|
|
|
3
|
|
|
|
267
|
|
|
|
(34
|
)
|
|
|
233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
4,139
|
|
|
|
|
|
|
|
3
|
|
|
|
4,142
|
|
|
|
(1,409
|
)
|
|
|
2,733
|
|
Total interest expense
|
|
|
2,301
|
|
|
|
13
|
|
|
|
6
|
|
|
|
2,320
|
|
|
|
(886
|
)
|
|
|
1,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
1,838
|
|
|
|
(13
|
)
|
|
|
(3
|
)
|
|
|
1,822
|
|
|
|
(523
|
)
|
|
|
1,299
|
|
Less: provisions for losses
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
|
114
|
|
|
|
(3
|
)
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
1,724
|
|
|
|
(13
|
)
|
|
|
(3
|
)
|
|
|
1,708
|
|
|
|
(520
|
)
|
|
|
1,188
|
|
Fee income
|
|
|
|
|
|
|
300
|
|
|
|
120
|
|
|
|
420
|
|
|
|
|
|
|
|
420
|
|
Collections revenue
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
39
|
|
Other income
|
|
|
131
|
|
|
|
|
|
|
|
130
|
|
|
|
261
|
|
|
|
1,765
|
|
|
|
2,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
131
|
|
|
|
339
|
|
|
|
250
|
|
|
|
720
|
|
|
|
1,765
|
|
|
|
2,485
|
|
Loss on GSE debt extinguishment
|
|
|
221
|
|
|
|
|
|
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
221
|
|
Operating expenses
|
|
|
487
|
|
|
|
161
|
|
|
|
211
|
|
|
|
859
|
|
|
|
36
|
|
|
|
895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest in net earnings of subsidiaries
|
|
|
1,147
|
|
|
|
165
|
|
|
|
36
|
|
|
|
1,348
|
|
|
|
1,209
|
|
|
|
2,557
|
|
Income tax
expense(1)
|
|
|
430
|
|
|
|
65
|
|
|
|
(15
|
)
|
|
|
480
|
|
|
|
162
|
|
|
|
642
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
717
|
|
|
$
|
99
|
|
|
$
|
51
|
|
|
$
|
867
|
|
|
$
|
1,047
|
|
|
$
|
1,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Income taxes are based on a percentage of net income (loss)
before tax for the individual reportable segment.
|
|
(2)
|
Core Earnings adjustments to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004
|
|
|
|
Net Impact of
|
|
|
Net Impact of
|
|
|
|
|
|
Net Impact
|
|
|
|
|
|
|
Securitization
|
|
|
Derivative
|
|
|
Net Impact of
|
|
|
of Acquired
|
|
|
|
|
|
|
Accounting
|
|
|
Accounting
|
|
|
Floor Income
|
|
|
Intangibles(A)
|
|
|
Total
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
(1,080
|
)
|
|
$
|
713
|
|
|
$
|
(156
|
)
|
|
$
|
|
|
|
$
|
(523
|
)
|
Less: provisions for losses
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
(1,077
|
)
|
|
|
713
|
|
|
|
(156
|
)
|
|
|
|
|
|
|
(520
|
)
|
Fee income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collections revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
925
|
|
|
|
840
|
|
|
|
|
|
|
|
|
|
|
|
1,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
925
|
|
|
|
840
|
|
|
|
|
|
|
|
|
|
|
|
1,765
|
|
Loss on GSE debt extinguishment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax Core
Earnings adjustments to GAAP
|
|
$
|
(152
|
)
|
|
$
|
1,553
|
|
|
$
|
(156
|
)
|
|
$
|
(36
|
)
|
|
|
1,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings
adjustments to GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Represents goodwill and intangible
impairment and the amortization of acquired intangibles.
|
F-76
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
18. |
Segment Reporting (Continued)
|
Summary
of Core Earnings Adjustments to GAAP
The adjustments required to reconcile from the Companys
Core Earnings results to its GAAP results of
operations relate to differing treatments for securitization
transactions, derivatives, Floor Income related to the
Companys student loans, and certain other items that
management does not consider in evaluating the Companys
operating results. The following table reflects aggregate
adjustments associated with these areas for the years ended
December 31, 2006, 2005, and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
Core Earnings
adjustments to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact of securitization
accounting(1)
|
|
$
|
532
|
|
|
$
|
(60
|
)
|
|
$
|
(152
|
)
|
Net impact of derivative
accounting(2)
|
|
|
(229
|
)
|
|
|
637
|
|
|
|
1,553
|
|
Net impact of Floor
Income(3)
|
|
|
(209
|
)
|
|
|
(204
|
)
|
|
|
(156
|
)
|
Net impact of acquired
intangibles(4)
|
|
|
(94
|
)
|
|
|
(61
|
)
|
|
|
(36
|
)
|
Net tax
effect(5)
|
|
|
(96
|
)
|
|
|
(61
|
)
|
|
|
(162
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Core Earnings
adjustments to GAAP
|
|
$
|
(96
|
)
|
|
$
|
251
|
|
|
$
|
1,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Securitization
accounting: Under
GAAP, certain securitization transactions in the Companys
Lending operating segment are accounted for as sales of assets.
Under the Companys Core Earnings presentation
for the Lending operating segment, the Company presents all
securitization transactions on a Core Earnings basis
as long-term non-recourse financings. The upfront
gains on sale from securitization transactions as
well as ongoing servicing and securitization revenue
presented in accordance with GAAP are excluded from the
Core Earnings net income and replaced by the
interest income, provisions for loan losses, and interest
expense as they are earned or incurred on the securitization
loans. The Company also excludes transactions with its
off-balance sheet trusts from Core Earnings net
income as they are considered intercompany transactions on a
Core Earnings basis.
|
|
(2) |
|
Derivative
accounting: Core
Earnings net income excludes periodic unrealized gains and
losses arising primarily in the Companys Lending operating
segment, and to a lesser degree in its Corporate and Other
reportable segment, that are caused primarily by the one-sided
mark-to-market
derivative valuations prescribed by SFAS No. 133 on
derivatives that do not qualify for hedge treatment
under GAAP. Under the Companys Core Earnings
presentation, the Company recognizes the economic effect of
these hedges, which generally results in any cash paid or
received being recognized ratably as an expense or revenue over
the hedged items life. Core Earnings net
income also excludes the gain or loss on equity forward
contracts that under SFAS No. 133, are required to be
accounted for as derivatives and are
marked-to-market
through GAAP net income.
|
|
(3) |
|
Floor
Income: The
timing and amount (if any) of Floor Income earned in the
Companys Lending operating segment is uncertain and in
excess of expected spreads. Therefore, the Company excludes such
income from Core Earnings net income when it is not
economically hedged. The Company employs derivatives, primarily
Floor Income Contracts and futures, to economically hedge Floor
Income. As discussed above in Derivative Accounting,
these derivatives do not qualify as effective accounting hedges
and therefore under GAAP are
marked-to-market
through the gains (losses) on derivative and hedging
activities, net line on the income statement with no
offsetting gain or loss recorded for the economically hedged
items. For Core Earnings net income, the Company
reverses the fair value adjustments on the Floor Income
Contracts and futures economically hedging Floor Income and
includes the amortization of net premiums received (net of
Eurodollar futures contracts realized gains or losses) in
income.
|
|
(4) |
|
Acquired
Intangibles: The
Company excludes goodwill and intangible impairment and
amortization of acquired intangibles.
|
|
(5) |
|
Net Tax
Effect: Such
tax effect is based upon the Companys Core
Earnings effective tax rate for the year. The net tax
effect results primarily from the exclusion of the permanent
income tax impact of the equity forward contracts.
|
F-77
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
Reconciliations of the statutory U.S. federal income tax
rates to the Companys effective tax rate follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Statutory rate
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
Equity forward contracts
|
|
|
6.3
|
|
|
|
(2.0
|
)
|
|
|
(10.4
|
)
|
State tax, net of federal benefit
|
|
|
1.1
|
|
|
|
1.2
|
|
|
|
.5
|
|
Other, net
|
|
|
(.6
|
)
|
|
|
.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
41.8
|
%
|
|
|
34.4
|
%
|
|
|
25.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense for the years ended December 31, 2006,
2005, and 2004 consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Current provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
747,573
|
|
|
$
|
768,865
|
|
|
$
|
375,496
|
|
State
|
|
|
49,399
|
|
|
|
34,798
|
|
|
|
7,982
|
|
Foreign
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current provision
|
|
|
797,069
|
|
|
|
803,663
|
|
|
|
383,478
|
|
Deferred provision/(benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
52,866
|
|
|
|
(80,077
|
)
|
|
|
248,776
|
|
State
|
|
|
(15,617
|
)
|
|
|
5,181
|
|
|
|
10,435
|
|
Foreign
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred provision/(benefit)
|
|
|
37,242
|
|
|
|
(74,896
|
)
|
|
|
259,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income tax expense
|
|
$
|
834,311
|
|
|
$
|
728,767
|
|
|
$
|
642,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-78
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
19.
|
Income
Taxes (Continued)
|
At December 31, 2006 and 2005, the tax effect of temporary
differences that give rise to deferred tax assets and
liabilities include the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Loan reserves
|
|
$
|
321,467
|
|
|
$
|
208,343
|
|
Market value adjustments on
investments
|
|
|
279,347
|
|
|
|
184,313
|
|
Deferred revenue
|
|
|
59,825
|
|
|
|
138,102
|
|
Accrued expenses not currently
deductible
|
|
|
57,863
|
|
|
|
55,452
|
|
Operating loss and credit
carryovers
|
|
|
57,125
|
|
|
|
5,738
|
|
Warrants issuance
|
|
|
42,132
|
|
|
|
49,448
|
|
Stock-based compensation plans
|
|
|
34,054
|
|
|
|
6,328
|
|
Partnership income
|
|
|
21,629
|
|
|
|
35,568
|
|
Loan origination services
|
|
|
12,652
|
|
|
|
17,706
|
|
In-substance defeasance
transactions
|
|
|
|
|
|
|
4,718
|
|
Other
|
|
|
29,664
|
|
|
|
24,521
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
915,758
|
|
|
|
730,237
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities:
|
|
|
|
|
|
|
|
|
Securitization transactions
|
|
|
387,290
|
|
|
|
132,879
|
|
Unrealized investment gains
recorded to other comprehensive income
|
|
|
183,684
|
|
|
|
197,834
|
|
Contingent payment debt instruments
|
|
|
100,632
|
|
|
|
78,934
|
|
Leases
|
|
|
92,382
|
|
|
|
155,889
|
|
Depreciation/amortization
|
|
|
57,856
|
|
|
|
51,987
|
|
In-substance defeasance
transactions
|
|
|
9,930
|
|
|
|
|
|
Other
|
|
|
9,085
|
|
|
|
10,128
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
840,859
|
|
|
|
627,651
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
74,899
|
|
|
$
|
102,586
|
|
|
|
|
|
|
|
|
|
|
Included in other deferred tax assets is a valuation allowance
of $3,778 and $0 as of December 31, 2006 and 2005,
respectively, against a portion of the Companys state
deferred tax assets. The ultimate realization of the deferred
tax assets is dependent upon the generation of future taxable
income during the period in which the temporary differences
become deductible. Management primarily considers the scheduled
reversals of deferred tax liabilities and the history of
positive taxable income in making this determination. The
valuation allowance primarily relates to state deferred tax
assets for which subsequently recognized tax benefits will be
allocated to goodwill.
As of December 31, 2006, the Company has federal net
operating loss carryforwards of $134,859 which begin to expire
in 2021, apportioned state net operating loss carryforwards of
$130,407 which begin to expire in 2007, and federal and state
credit carryovers of $1,279 which begin to expire in 2020.
During 2006, the Company and the IRS reached agreement with
regard to all open issues associated with the examination of the
Companys 2002 and prior year U.S. federal income tax
returns. The IRS is currently completing its examination of the
Companys 2003 and 2004 U.S. federal income tax
returns.
F-79
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
20.
|
Quarterly
Financial Information (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Net interest income
|
|
$
|
387,521
|
|
|
$
|
356,805
|
|
|
$
|
337,821
|
|
|
$
|
371,970
|
|
Less: provisions for losses
|
|
|
60,319
|
|
|
|
67,396
|
|
|
|
67,242
|
|
|
|
92,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
327,202
|
|
|
|
289,409
|
|
|
|
270,579
|
|
|
|
279,965
|
|
Gains (losses) on derivative and
hedging activities, net
|
|
|
(86,739
|
)
|
|
|
122,719
|
|
|
|
(130,855
|
)
|
|
|
(244,521
|
)
|
Other income
|
|
|
372,582
|
|
|
|
1,011,435
|
|
|
|
682,027
|
|
|
|
447,623
|
|
Operating expenses
|
|
|
323,309
|
|
|
|
316,602
|
|
|
|
353,494
|
|
|
|
352,747
|
|
Income taxes
|
|
|
137,045
|
|
|
|
381,828
|
|
|
|
203,686
|
|
|
|
111,752
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
1,090
|
|
|
|
1,355
|
|
|
|
1,099
|
|
|
|
463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
151,601
|
|
|
|
723,778
|
|
|
|
263,472
|
|
|
|
18,105
|
|
Preferred stock dividends
|
|
|
8,301
|
|
|
|
8,787
|
|
|
|
9,221
|
|
|
|
9,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stock
|
|
$
|
143,300
|
|
|
$
|
714,991
|
|
|
$
|
254,251
|
|
|
$
|
8,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
.35
|
|
|
$
|
1.74
|
|
|
$
|
.62
|
|
|
$
|
.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
.34
|
|
|
$
|
1.52
|
|
|
$
|
.60
|
|
|
$
|
.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Net interest income
|
|
$
|
346,760
|
|
|
$
|
329,788
|
|
|
$
|
384,764
|
|
|
$
|
390,133
|
|
Less: provisions for losses
|
|
|
46,523
|
|
|
|
78,948
|
|
|
|
12,217
|
|
|
|
65,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provisions for losses
|
|
|
300,237
|
|
|
|
250,840
|
|
|
|
372,547
|
|
|
|
324,815
|
|
Gains (losses) on derivative and
hedging activities, net
|
|
|
(34,251
|
)
|
|
|
(105,940
|
)
|
|
|
316,469
|
|
|
|
70,270
|
|
Other income
|
|
|
408,349
|
|
|
|
617,836
|
|
|
|
185,145
|
|
|
|
549,474
|
|
Operating expenses
|
|
|
262,291
|
|
|
|
287,413
|
|
|
|
291,961
|
|
|
|
296,663
|
|
Income taxes
|
|
|
186,466
|
|
|
|
176,573
|
|
|
|
149,821
|
|
|
|
215,907
|
|
Minority interest in net earnings
of subsidiaries
|
|
|
2,194
|
|
|
|
2,235
|
|
|
|
1,029
|
|
|
|
954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
223,384
|
|
|
|
296,515
|
|
|
|
431,350
|
|
|
|
431,035
|
|
Preferred stock dividends
|
|
|
2,875
|
|
|
|
3,908
|
|
|
|
7,288
|
|
|
|
7,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
stock
|
|
$
|
220,509
|
|
|
$
|
292,607
|
|
|
$
|
424,062
|
|
|
$
|
423,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
.52
|
|
|
$
|
.70
|
|
|
$
|
1.02
|
|
|
$
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
.49
|
|
|
$
|
.66
|
|
|
$
|
.95
|
|
|
$
|
.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-80
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
21.
|
Restatement
of Quarterly Consolidated Statements of Cash Flows
(unaudited)
|
The following tables set forth the effects of the restatement of
the quarterly consolidated statements of cash flows for the
quarters in 2006 and 2005. See also Note 2,
Significant Accounting Policies Statement
of Cash Flows Restatement of the Consolidated
Statements of Cash Flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
As Previously
|
|
|
|
|
|
As Previously
|
|
|
|
|
(Dollars in thousands)
|
|
Reported
|
|
|
Restated
|
|
|
Reported
|
|
|
Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
151,601
|
|
|
$
|
151,601
|
|
|
$
|
223,384
|
|
|
$
|
223,384
|
|
Adjustments to reconcile net income
to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on student loan
securitizations
|
|
|
(30,023
|
)
|
|
|
(30,023
|
)
|
|
|
(49,894
|
)
|
|
|
(49,894
|
)
|
Losses on securities, net
|
|
|
|
|
|
|
2,948
|
|
|
|
|
|
|
|
2,199
|
|
Stock-based compensation cost
|
|
|
|
|
|
|
22,768
|
|
|
|
|
|
|
|
5,036
|
|
Unrealized (gains)/losses on
derivative and hedging activities, excluding equity forwards
|
|
|
(83,332
|
)
|
|
|
(83,332
|
)
|
|
|
(196,516
|
)
|
|
|
(196,516
|
)
|
Unrealized (gains)/losses on
derivative and hedging activities equity forwards
|
|
|
122,411
|
|
|
|
122,411
|
|
|
|
108,307
|
|
|
|
108,307
|
|
Provisions for losses
|
|
|
60,319
|
|
|
|
60,319
|
|
|
|
46,523
|
|
|
|
46,523
|
|
Minority interest, net
|
|
|
(1,674
|
)
|
|
|
(1,674
|
)
|
|
|
(2,284
|
)
|
|
|
(2,284
|
)
|
Mortgage loans originated
|
|
|
(349,332
|
)
|
|
|
(349,332
|
)
|
|
|
(368,737
|
)
|
|
|
(368,737
|
)
|
Proceeds from sales of mortgage
loans
|
|
|
368,008
|
|
|
|
368,008
|
|
|
|
280,793
|
|
|
|
280,793
|
|
(Increase) decrease in restricted
cash-other
|
|
|
22,120
|
|
|
|
(63,629
|
)
|
|
|
(103,246
|
)
|
|
|
19,567
|
|
(Increase) in accrued interest
receivable
|
|
|
(233,427
|
)
|
|
|
(233,427
|
)
|
|
|
(110,922
|
)
|
|
|
(110,922
|
)
|
Increase in accrued interest payable
|
|
|
30,253
|
|
|
|
30,253
|
|
|
|
7,195
|
|
|
|
7,195
|
|
Decrease in Retained Interest in
off-balance sheet securitized loans, net
|
|
|
52,524
|
|
|
|
52,524
|
|
|
|
9,165
|
|
|
|
9,165
|
|
(Increase) decrease in other
assets, goodwill and acquired intangible assets, net
|
|
|
(95,061
|
)
|
|
|
(66,988
|
)
|
|
|
53,637
|
|
|
|
76,828
|
|
(Decrease) in other liabilities
|
|
|
(214,854
|
)
|
|
|
(193,826
|
)
|
|
|
(29,932
|
)
|
|
|
(29,932
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
(352,068
|
)
|
|
|
(363,000
|
)
|
|
|
(355,911
|
)
|
|
|
(202,672
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
operating activities
|
|
|
(200,467
|
)
|
|
|
(211,399
|
)
|
|
|
(132,527
|
)
|
|
|
20,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans acquired
|
|
|
(8,336,703
|
)
|
|
|
(8,322,746
|
)
|
|
|
(7,396,513
|
)
|
|
|
(7,385,964
|
)
|
Loans purchased from securitized
trusts (primarily loan consolidations)
|
|
|
(1,338,498
|
)
|
|
|
(1,338,498
|
)
|
|
|
(1,831,300
|
)
|
|
|
(1,831,300
|
)
|
Reduction of student loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment payments, claims and
other
|
|
|
2,213,562
|
|
|
|
2,494,862
|
|
|
|
1,419,656
|
|
|
|
1,702,842
|
|
Claims and resales
|
|
|
281,300
|
|
|
|
|
|
|
|
283,186
|
|
|
|
|
|
Proceeds from securitization of
student loans treated as sales
|
|
|
7,985,275
|
|
|
|
7,985,275
|
|
|
|
3,544,305
|
|
|
|
3,544,305
|
|
Proceeds from sales of student loans
|
|
|
9,214
|
|
|
|
9,214
|
|
|
|
14,709
|
|
|
|
14,709
|
|
Other loans-originated
|
|
|
(289,585
|
)
|
|
|
(289,585
|
)
|
|
|
(116,791
|
)
|
|
|
(116,791
|
)
|
Other loans-repaid
|
|
|
295,396
|
|
|
|
295,396
|
|
|
|
156,589
|
|
|
|
156,589
|
|
Other investing activities, net
|
|
|
|
|
|
|
(33,065
|
)
|
|
|
|
|
|
|
(40,306
|
)
|
Purchases of
available-for-sale
securities
|
|
|
(10,290,599
|
)
|
|
|
(10,263,898
|
)
|
|
|
(28,684,462
|
)
|
|
|
(28,655,855
|
)
|
Proceeds from sales of
available-for-sale
securities
|
|
|
|
|
|
|
|
|
|
|
841,797
|
|
|
|
482,944
|
|
Proceeds from maturities of
available-for-sale
securities
|
|
|
10,810,275
|
|
|
|
10,811,460
|
|
|
|
28,955,447
|
|
|
|
29,314,300
|
|
Purchases of
held-to-maturity
and other securities
|
|
|
(235,804
|
)
|
|
|
(235,804
|
)
|
|
|
(150,388
|
)
|
|
|
(150,388
|
)
|
Proceeds from maturities of
held-to-maturity
securities and other securities
|
|
|
191,556
|
|
|
|
176,344
|
|
|
|
155,973
|
|
|
|
155,973
|
|
Decrease (increase) in restricted
cash on-balance sheet trusts
|
|
|
|
|
|
|
100,961
|
|
|
|
|
|
|
|
(122,813
|
)
|
Return of investment from Retained
Interest
|
|
|
36,580
|
|
|
|
36,580
|
|
|
|
73,196
|
|
|
|
73,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
1,331,969
|
|
|
|
1,426,496
|
|
|
|
(2,734,596
|
)
|
|
|
(2,858,559
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings issued
|
|
|
15,294,416
|
|
|
|
15,290,752
|
|
|
|
4,568,130
|
|
|
|
4,568,130
|
|
Short-term borrowings repaid
|
|
|
(15,297,685
|
)
|
|
|
(15,297,685
|
)
|
|
|
(2,921,784
|
)
|
|
|
(2,921,784
|
)
|
Long-term borrowings issued
|
|
|
1,658,926
|
|
|
|
1,653,839
|
|
|
|
1,664,501
|
|
|
|
1,660,336
|
|
Long-term borrowings repaid
|
|
|
(1,800,449
|
)
|
|
|
(1,763,784
|
)
|
|
|
(2,559,972
|
)
|
|
|
(100,103
|
)
|
Borrowings collateralized by loans
in trust issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings collateralized by loans
in trust activity
|
|
|
(1,042,156
|
)
|
|
|
(1,082,549
|
)
|
|
|
(337,420
|
)
|
|
|
(2,800,577
|
)
|
Other financing activities, net
|
|
|
|
|
|
|
(22,681
|
)
|
|
|
|
|
|
|
|
|
Tax benefit from the exercise of
stock-based awards
|
|
|
17,108
|
|
|
|
17,108
|
|
|
|
|
|
|
|
|
|
Common stock issued
|
|
|
106,522
|
|
|
|
71,942
|
|
|
|
56,244
|
|
|
|
46,969
|
|
Net settlements on equity forward
contracts
|
|
|
|
|
|
|
(13,855
|
)
|
|
|
|
|
|
|
(12,548
|
)
|
Common stock repurchased
|
|
|
(181,846
|
)
|
|
|
(181,846
|
)
|
|
|
(179,386
|
)
|
|
|
(179,386
|
)
|
Common dividends paid
|
|
|
(91,473
|
)
|
|
|
(91,473
|
)
|
|
|
(79,933
|
)
|
|
|
(79,933
|
)
|
Preferred dividends paid
|
|
|
(8,142
|
)
|
|
|
(8,142
|
)
|
|
|
(2,875
|
)
|
|
|
(2,875
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
financing activities
|
|
|
(1,344,779
|
)
|
|
|
(1,428,374
|
)
|
|
|
207,505
|
|
|
|
178,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
|
(213,277
|
)
|
|
|
(213,277
|
)
|
|
|
(2,659,618
|
)
|
|
|
(2,659,618
|
)
|
Cash and cash equivalents at
beginning of period
|
|
|
2,498,655
|
|
|
|
2,498,655
|
|
|
|
3,395,487
|
|
|
|
3,395,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of period
|
|
$
|
2,285,378
|
|
|
$
|
2,285,378
|
|
|
$
|
735,869
|
|
|
$
|
735,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash disbursements made for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
1,022,758
|
|
|
$
|
1,022,758
|
|
|
$
|
437,243
|
|
|
$
|
437,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
148,597
|
|
|
$
|
148,597
|
|
|
$
|
12,384
|
|
|
$
|
12,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-81
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
21. |
Restatement of Quarterly Consolidated Statements of Cash Flows
(unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
As Previously
|
|
|
|
|
|
As Previously
|
|
|
|
|
(Dollars in thousands)
|
|
Reported
|
|
|
Restated
|
|
|
Reported
|
|
|
Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
875,379
|
|
|
$
|
875,379
|
|
|
$
|
519,899
|
|
|
$
|
519,899
|
|
Adjustments to reconcile net income
to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on student loan
securitizations
|
|
|
(701,285
|
)
|
|
|
(701,285
|
)
|
|
|
(311,895
|
)
|
|
|
(311,895
|
)
|
Stock-based compensation cost
|
|
|
|
|
|
|
41,614
|
|
|
|
|
|
|
|
9,994
|
|
Losses on securities, net
|
|
|
|
|
|
|
11,472
|
|
|
|
|
|
|
|
13,946
|
|
Unrealized (gains)/losses on
derivative and hedging activities, excluding equity forwards
|
|
|
(208,045
|
)
|
|
|
(208,045
|
)
|
|
|
(174,737
|
)
|
|
|
(174,737
|
)
|
Unrealized (gains)/losses on
derivative and hedging activities equity forwards
|
|
|
82,693
|
|
|
|
82,693
|
|
|
|
98,235
|
|
|
|
98,235
|
|
Provisions for losses
|
|
|
127,715
|
|
|
|
127,715
|
|
|
|
125,471
|
|
|
|
125,471
|
|
Minority interest, net
|
|
|
(3,408
|
)
|
|
|
(3,408
|
)
|
|
|
(4,763
|
)
|
|
|
(4,763
|
)
|
Mortgage loans originated
|
|
|
(718,223
|
)
|
|
|
(718,223
|
)
|
|
|
(798,044
|
)
|
|
|
(798,044
|
)
|
Proceeds from sales of mortgage
loans
|
|
|
719,490
|
|
|
|
719,490
|
|
|
|
730,936
|
|
|
|
730,936
|
|
(Increase) in restricted
cash other
|
|
|
(441,551
|
)
|
|
|
(82,166
|
)
|
|
|
(319,396
|
)
|
|
|
(14,290
|
)
|
(Increase) in accrued interest
receivable
|
|
|
(473,161
|
)
|
|
|
(473,161
|
)
|
|
|
(321,428
|
)
|
|
|
(321,428
|
)
|
Increase in accrued interest payable
|
|
|
102,612
|
|
|
|
102,612
|
|
|
|
5,936
|
|
|
|
5,936
|
|
Adjustment for non-cash
(income)/loss related to Retained Interest
|
|
|
144,020
|
|
|
|
144,020
|
|
|
|
24,769
|
|
|
|
24,769
|
|
(Increase) decrease in other
assets, goodwill and acquired intangible assets, net
|
|
|
(224,208
|
)
|
|
|
(94,519
|
)
|
|
|
313,547
|
|
|
|
432,083
|
|
(Decrease) increase in other
liabilities
|
|
|
(264,168
|
)
|
|
|
(218,910
|
)
|
|
|
716,397
|
|
|
|
714,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
(1,857,519
|
)
|
|
|
(1,270,101
|
)
|
|
|
85,028
|
|
|
|
530,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
operating activities
|
|
|
(982,140
|
)
|
|
|
(394,722
|
)
|
|
|
604,927
|
|
|
|
1,050,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans acquired
|
|
|
(15,981,396
|
)
|
|
|
(15,999,045
|
)
|
|
|
(14,976,607
|
)
|
|
|
(14,982,617
|
)
|
Loans purchased from securitized
trusts (primarily loan consolidations)
|
|
|
(3,451,932
|
)
|
|
|
(3,451,932
|
)
|
|
|
(4,252,382
|
)
|
|
|
(4,252,382
|
)
|
Reduction of student loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment payments, claims and
other
|
|
|
4,620,579
|
|
|
|
5,209,648
|
|
|
|
2,722,009
|
|
|
|
3,249,910
|
|
Claims and resales
|
|
|
589,069
|
|
|
|
|
|
|
|
527,901
|
|
|
|
|
|
Proceeds from securitization of
student loans treated as sales
|
|
|
14,439,628
|
|
|
|
14,439,628
|
|
|
|
9,045,932
|
|
|
|
9,045,932
|
|
Proceeds from sales of student loans
|
|
|
91,050
|
|
|
|
91,050
|
|
|
|
17,572
|
|
|
|
17,572
|
|
Other loans-originated
|
|
|
(516,283
|
)
|
|
|
(516,283
|
)
|
|
|
(199,270
|
)
|
|
|
(199,270
|
)
|
Other loans-repaid
|
|
|
602,757
|
|
|
|
602,757
|
|
|
|
351,106
|
|
|
|
351,106
|
|
Other investing activities, net
|
|
|
|
|
|
|
(52,036
|
)
|
|
|
|
|
|
|
(79,167
|
)
|
Purchases of
available-for-sale
securities
|
|
|
(31,972,221
|
)
|
|
|
(31,993,437
|
)
|
|
|
(35,376,983
|
)
|
|
|
(35,387,430
|
)
|
Proceeds from sales of
available-for-sale
securities
|
|
|
3,252
|
|
|
|
2,455
|
|
|
|
983,469
|
|
|
|
624,960
|
|
Proceeds from maturities of
available-for-sale
securities
|
|
|
31,575,939
|
|
|
|
31,589,192
|
|
|
|
35,291,350
|
|
|
|
35,656,235
|
|
Purchases of
held-to-maturity
and other securities
|
|
|
(339,187
|
)
|
|
|
(339,187
|
)
|
|
|
(229,716
|
)
|
|
|
(229,716
|
)
|
Proceeds from maturities of
held-to-maturity
securities and other securities
|
|
|
461,372
|
|
|
|
446,160
|
|
|
|
340,058
|
|
|
|
340,058
|
|
(Increase) in restricted
cash on-balance sheet trusts
|
|
|
|
|
|
|
(344,173
|
)
|
|
|
|
|
|
|
(305,106
|
)
|
Return of investment from Retained
Interest
|
|
|
55,688
|
|
|
|
55,688
|
|
|
|
117,487
|
|
|
|
117,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
178,315
|
|
|
|
(259,515
|
)
|
|
|
(5,638,074
|
)
|
|
|
(6,032,428
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings issued
|
|
|
15,355,095
|
|
|
|
15,351,431
|
|
|
|
37,970,620
|
|
|
|
37,970,620
|
|
Short-term borrowings repaid
|
|
|
(15,358,062
|
)
|
|
|
(15,358,062
|
)
|
|
|
(37,947,271
|
)
|
|
|
(37,947,271
|
)
|
Long-term borrowings issued
|
|
|
4,696,532
|
|
|
|
4,686,236
|
|
|
|
3,271,567
|
|
|
|
3,263,109
|
|
Long-term borrowings repaid
|
|
|
(3,647,340
|
)
|
|
|
(3,516,290
|
)
|
|
|
(2,935,640
|
)
|
|
|
(102,702
|
)
|
Borrowings collateralized by loans
in trust issued
|
|
|
3,091,347
|
|
|
|
3,091,347
|
|
|
|
2,287,461
|
|
|
|
2,287,461
|
|
Borrowings collateralized by loans
in trust activity
|
|
|
(2,114,262
|
)
|
|
|
(2,252,700
|
)
|
|
|
19,694
|
|
|
|
(2,819,798
|
)
|
Other financing activities, net
|
|
|
|
|
|
|
(46,911
|
)
|
|
|
|
|
|
|
|
|
Tax benefit from the exercise of
stock-based awards
|
|
|
23,846
|
|
|
|
23,846
|
|
|
|
|
|
|
|
|
|
Common stock issued
|
|
|
172,467
|
|
|
|
119,660
|
|
|
|
114,822
|
|
|
|
104,511
|
|
Net settlements on equity forward
contracts
|
|
|
|
|
|
|
(28,522
|
)
|
|
|
|
|
|
|
(25,837
|
)
|
Common stock repurchased
|
|
|
(315,984
|
)
|
|
|
(315,984
|
)
|
|
|
(344,353
|
)
|
|
|
(344,353
|
)
|
Common dividends paid
|
|
|
(194,086
|
)
|
|
|
(194,086
|
)
|
|
|
(172,126
|
)
|
|
|
(172,126
|
)
|
Preferred dividends issued
|
|
|
|
|
|
|
|
|
|
|
397,000
|
|
|
|
397,000
|
|
Preferred dividends paid
|
|
|
(16,767
|
)
|
|
|
(16,767
|
)
|
|
|
(6,745
|
)
|
|
|
(6,745
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
1,692,786
|
|
|
|
1,543,198
|
|
|
|
2,655,029
|
|
|
|
2,603,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and
cash equivalents
|
|
|
888,961
|
|
|
|
888,961
|
|
|
|
(2,378,118
|
)
|
|
|
(2,378,118
|
)
|
Cash and cash equivalents at
beginning of period
|
|
|
2,498,655
|
|
|
|
2,498,655
|
|
|
|
3,395,487
|
|
|
|
3,395,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of period
|
|
$
|
3,387,616
|
|
|
$
|
3,387,616
|
|
|
$
|
1,017,369
|
|
|
$
|
1,017,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash disbursements made for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
2,066,876
|
|
|
$
|
2,066,876
|
|
|
$
|
1,039,093
|
|
|
$
|
1,039,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
570,492
|
|
|
$
|
570,492
|
|
|
$
|
87,373
|
|
|
$
|
87,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-82
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
|
|
21. |
Restatement of Quarterly Consolidated Statements of Cash Flows
(unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
As Previously
|
|
|
|
|
|
As Previously
|
|
|
|
|
(Dollars in thousands)
|
|
Reported
|
|
|
Restated
|
|
|
Reported
|
|
|
Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,138,851
|
|
|
$
|
1,138,851
|
|
|
$
|
951,249
|
|
|
$
|
951,249
|
|
Adjustments to reconcile net income
to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on student loan
securitizations
|
|
|
(902,417
|
)
|
|
|
(902,417
|
)
|
|
|
(311,895
|
)
|
|
|
(311,895
|
)
|
Losses on securities, net
|
|
|
24,899
|
|
|
|
24,899
|
|
|
|
56,976
|
|
|
|
56,976
|
|
Stock-based compensation cost
|
|
|
|
|
|
|
62,081
|
|
|
|
|
|
|
|
15,747
|
|
Unrealized (gains)/losses on
derivative and hedging activities, excluding equity forwards
|
|
|
(193,972
|
)
|
|
|
(193,972
|
)
|
|
|
(420,878
|
)
|
|
|
(420,878
|
)
|
Unrealized (gains)/losses on
derivative and hedging activities equity forwards
|
|
|
181,616
|
|
|
|
181,616
|
|
|
|
(64,519
|
)
|
|
|
(64,519
|
)
|
Provisions for losses
|
|
|
194,957
|
|
|
|
194,957
|
|
|
|
137,688
|
|
|
|
137,688
|
|
Minority interest, net
|
|
|
(5,639
|
)
|
|
|
(5,639
|
)
|
|
|
(6,714
|
)
|
|
|
(6,714
|
)
|
Mortgage loans originated
|
|
|
(1,030,296
|
)
|
|
|
(1,030,296
|
)
|
|
|
(1,335,468
|
)
|
|
|
(1,335,468
|
)
|
Proceeds from sales of mortgage
loans
|
|
|
1,052,750
|
|
|
|
1,052,750
|
|
|
|
1,239,425
|
|
|
|
1,239,425
|
|
(Increase) decrease in restricted
cash other
|
|
|
(587,724
|
)
|
|
|
(148,312
|
)
|
|
|
(279,814
|
)
|
|
|
21,452
|
|
(Increase) in accrued interest
receivable
|
|
|
(722,659
|
)
|
|
|
(722,659
|
)
|
|
|
(469,714
|
)
|
|
|
(469,714
|
)
|
Increase in accrued interest payable
|
|
|
167,418
|
|
|
|
167,418
|
|
|
|
82,764
|
|
|
|
82,764
|
|
Adjustment for non-cash
(income)/loss related to Retained Interest
|
|
|
147,839
|
|
|
|
147,839
|
|
|
|
194,231
|
|
|
|
194,231
|
|
Decrease in other assets, goodwill
and acquired intangible assets, net
|
|
|
144,974
|
|
|
|
390,679
|
|
|
|
153,860
|
|
|
|
346,664
|
|
Increase in other liabilities
|
|
|
332,889
|
|
|
|
394,756
|
|
|
|
594,256
|
|
|
|
592,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
(1,195,365
|
)
|
|
|
(386,300
|
)
|
|
|
(429,802
|
)
|
|
|
77,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
operating activities
|
|
|
(56,514
|
)
|
|
|
752,551
|
|
|
|
521,447
|
|
|
|
1,029,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans acquired
|
|
|
(27,072,346
|
)
|
|
|
(27,121,113
|
)
|
|
|
(23,108,450
|
)
|
|
|
(23,166,508
|
)
|
Loans purchased from securitized
trusts (primarily loan consolidations)
|
|
|
(5,903,077
|
)
|
|
|
(5,903,077
|
)
|
|
|
(7,459,199
|
)
|
|
|
(7,459,199
|
)
|
Reduction of student loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment payments, claims and
other
|
|
|
7,019,033
|
|
|
|
7,846,175
|
|
|
|
4,909,516
|
|
|
|
5,677,844
|
|
Claims and resales
|
|
|
827,142
|
|
|
|
|
|
|
|
768,328
|
|
|
|
|
|
Proceeds from securitization of
student loans treated as sales
|
|
|
19,521,365
|
|
|
|
19,521,365
|
|
|
|
9,045,932
|
|
|
|
9,045,932
|
|
Proceeds from sales of student loans
|
|
|
94,578
|
|
|
|
94,578
|
|
|
|
166,471
|
|
|
|
166,471
|
|
Other
loans originated
|
|
|
(1,302,201
|
)
|
|
|
(1,302,201
|
)
|
|
|
(346,473
|
)
|
|
|
(346,473
|
)
|
Other loans repaid
|
|
|
1,159,201
|
|
|
|
1,159,201
|
|
|
|
393,838
|
|
|
|
393,838
|
|
Other investing activities, net
|
|
|
|
|
|
|
(110,866
|
)
|
|
|
|
|
|
|
(98,624
|
)
|
Purchases of
available-for-sale
securities
|
|
|
(58,867,668
|
)
|
|
|
(58,882,238
|
)
|
|
|
(50,629,556
|
)
|
|
|
(50,606,999
|
)
|
Proceeds from sales of
available-for-sale
securities
|
|
|
3,428
|
|
|
|
2,866
|
|
|
|
983,469
|
|
|
|
624,960
|
|
Proceeds from maturities of
available-for-sale
securities
|
|
|
59,374,975
|
|
|
|
59,393,499
|
|
|
|
50,764,290
|
|
|
|
51,129,175
|
|
Purchases of
held-to-maturity
and other securities
|
|
|
(559,098
|
)
|
|
|
(559,098
|
)
|
|
|
(713,852
|
)
|
|
|
(713,852
|
)
|
Proceeds from maturities of
held-to-maturity
securities and other securities
|
|
|
650,480
|
|
|
|
635,268
|
|
|
|
685,132
|
|
|
|
685,132
|
|
(Increase) in restricted
cash on-balance sheet trusts
|
|
|
|
|
|
|
(424,200
|
)
|
|
|
|
|
|
|
(301,266
|
)
|
Return of investment from Retained
Interest
|
|
|
66,781
|
|
|
|
66,781
|
|
|
|
161,183
|
|
|
|
161,183
|
|
Purchase of subsidiaries, net of
cash acquired
|
|
|
(289,162
|
)
|
|
|
(289,162
|
)
|
|
|
(178,844
|
)
|
|
|
(178,844
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(5,276,569
|
)
|
|
|
(5,872,222
|
)
|
|
|
(14,558,215
|
)
|
|
|
(14,987,230
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings issued
|
|
|
15,858,049
|
|
|
|
15,854,385
|
|
|
|
56,745,936
|
|
|
|
56,745,936
|
|
Short-term borrowings repaid
|
|
|
(15,860,749
|
)
|
|
|
(15,860,749
|
)
|
|
|
(56,834,645
|
)
|
|
|
(56,834,645
|
)
|
Long-term borrowings issued
|
|
|
7,698,469
|
|
|
|
7,682,583
|
|
|
|
8,286,865
|
|
|
|
8,275,110
|
|
Long-term borrowings repaid
|
|
|
(4,494,881
|
)
|
|
|
(4,284,140
|
)
|
|
|
(4,957,066
|
)
|
|
|
(1,391,778
|
)
|
Borrowings collateralized by loans
in trust issued
|
|
|
6,203,019
|
|
|
|
6,203,019
|
|
|
|
9,808,399
|
|
|
|
9,808,399
|
|
Borrowings collateralized by loans
in trust activity
|
|
|
(3,631,741
|
)
|
|
|
(3,853,679
|
)
|
|
|
(627,003
|
)
|
|
|
(4,202,490
|
)
|
Other financing activities, net
|
|
|
|
|
|
|
(64,886
|
)
|
|
|
|
|
|
|
|
|
Tax benefit from the exercise of
stock-based awards
|
|
|
27,445
|
|
|
|
27,445
|
|
|
|
|
|
|
|
|
|
Common stock issued
|
|
|
216,321
|
|
|
|
144,448
|
|
|
|
173,878
|
|
|
|
157,572
|
|
Net settlements on equity forward
contracts
|
|
|
|
|
|
|
(45,906
|
)
|
|
|
|
|
|
|
(40,474
|
)
|
Common stock repurchased
|
|
|
(469,846
|
)
|
|
|
(469,846
|
)
|
|
|
(514,934
|
)
|
|
|
(514,934
|
)
|
Common dividends paid
|
|
|
(296,081
|
)
|
|
|
(296,081
|
)
|
|
|
(263,884
|
)
|
|
|
(263,884
|
)
|
Preferred dividends issued
|
|
|
|
|
|
|
|
|
|
|
396,910
|
|
|
|
396,910
|
|
Preferred dividends paid
|
|
|
(25,825
|
)
|
|
|
(25,825
|
)
|
|
|
(13,875
|
)
|
|
|
(13,875
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
5,224,180
|
|
|
|
5,010,768
|
|
|
|
12,200,581
|
|
|
|
12,121,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
|
(108,903
|
)
|
|
|
(108,903
|
)
|
|
|
(1,836,187
|
)
|
|
|
(1,836,187
|
)
|
Cash and cash equivalents at
beginning of period
|
|
|
2,498,655
|
|
|
|
2,498,655
|
|
|
|
3,395,487
|
|
|
|
3,395,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of period
|
|
$
|
2,389,752
|
|
|
$
|
2,389,752
|
|
|
$
|
1,559,300
|
|
|
$
|
1,559,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash disbursements made for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
3,117,085
|
|
|
$
|
3,117,085
|
|
|
$
|
1,701,632
|
|
|
$
|
1,701,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
574,220
|
|
|
$
|
574,220
|
|
|
$
|
234,962
|
|
|
$
|
234,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-83
SLM
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Dollars
in thousands, except per share amounts, unless otherwise
stated)
On January 25, 2007, the Attorney General of Illinois filed
a lawsuit against Arrow Financial Services, LLC
(AFS) in the Circuit Court of Cook County, Illinois
alleging that AFS violated the Illinois Consumer Fraud and
Deceptive Practices Act and the federal Fair Debt Collections
Practices Act. The lawsuit seeks to enjoin AFS from violating
the Illinois Consumer Fraud and Deceptive Practices Act and from
engaging in debt management and collection services in or from
the State of Illinois. The lawsuit also seeks to rescind certain
agreements to pay back debt between AFS and Illinois consumers,
to pay restitution to all consumers who have been harmed by
AFSs alleged unlawful practices, to impose a statutory
civil penalty of $50,000 and to impose a civil penalty of
$50,000 per violation ($60,000 per violation if the
consumer is 65 years of age or older). The lawsuit alleges
that as of January 25, 2007, 660 complaints against
Arrow Financial have been filed with the Office of the Illinois
Attorney General since 1999 and over 800 complaints have been
filed with the Better Business Bureau. As of December 29,
2006, the Company owns 88 percent of the membership
interests in AFS Holdings, LLC, the parent company of AFS.
ED Dear
Colleague Letter Restating Requirements of 9.5 Percent Loan
Special Allowance Payments Eligibility
On January, 23, 2007, ED issued a Dear Colleague
Letter to the industry. The letter restated the
requirements of the Higher Education Act of 1965, as amended,
and EDs regulations that control whether FFELP loans made
or acquired with funds derived from tax-exempt obligations are
eligible for 9.5 percent SAP. The letters restatement
is consistent with claims asserted by the EDs Office of
Inspector General (OIG) in their Final Audit Report
on Special Allowance Payments to Nelnet for Loans Funded
by Tax-Exempt Obligations issued on September 29,
2006. On January 24, 2007, ED sent a letter to the Company
which sets forth the same restatement and also imposes audit and
certification requirements for any 9.5 percent SAP billings
after September 30, 2006. On February 15, 2007, the
Company delivered a letter to ED, which, subject to certain
conditions, including no successful challenge by an industry
participant of EDs restated eligibility requirements for
9.5 percent SAP, stated that the Company would make no
further claims for 9.5 percent SAP retroactive to
October 1, 2006, and for those loans affected, would bill
at the standard SAP rate. In the fourth quarter of 2006, the
Company accrued $2.4 million in interest income in excess
of income based upon the standard special allowance rate on its
portfolio of loans that is entitled to receive 9.5 percent
SAP. After adjusting for the fourth quarter accrual, the Company
earned a total of $13.1 million in interest income in
excess of standard special allowance payments during 2006.
Regardless of the issuance of the Dear Colleague
Letter, the Companys portfolio of 9.5 percent loans
and associated SAP billings have been in a constant state of
decline. As a result, the Companys voluntary forgoing of
future claims of 9.5 percent SAP will not have a material
impact on future earnings. In addition, the Company will record
an impairment of $9 million related to the intangible asset
associated with the 9.5 percent loans acquired in business
combinations.
F-84
APPENDIX A
FEDERAL
FAMILY EDUCATION LOAN PROGRAM
General
The Federal Family Education Loan Program, known as FFELP, under
Title IV of the Higher Education Act, provides for loans to
students who are enrolled in eligible institutions, or to
parents of dependent students, to finance their educational
costs. As further described below, payment of principal and
interest on the student loans is guaranteed by a state or
not-for-profit
guarantee agency against:
|
|
|
|
|
default of the borrower;
|
|
|
|
the death, bankruptcy or permanent, total disability of the
borrower;
|
|
|
|
closing of the borrowers school prior to the end of the
academic period;
|
|
|
|
false certification by the borrowers school of his
eligibility for the loan; and
|
|
|
|
an unpaid school refund.
|
Subject to conditions, a program of federal reinsurance under
the Higher Education Act entitles guarantee agencies to
reimbursement from the Department of Education for between
75 percent and 100 percent of the amount of each
guarantee payment. In addition to the guarantee, the holder of
student loans is entitled to receive interest subsidy payments
and special allowance payments from the U.S. Department of
Education on eligible student loans. Special allowance payments
raise the yield to student loan lenders when the statutory
borrower interest rate is below an indexed market value.
Four types of FFELP student loans are currently authorized under
the Higher Education Act:
|
|
|
|
|
Subsidized Federal Stafford Loans to students who demonstrate
requisite financial need;
|
|
|
|
Unsubsidized Federal Stafford Loans to students who either do
not demonstrate financial need or require additional loans to
supplement their Subsidized Stafford Loans;
|
|
|
|
Federal PLUS Loans to graduate or professional students
(effective July 1, 2006) or parents of dependent
students whose estimated costs of attending school exceed other
available financial aid; and
|
|
|
|
FFELP Consolidation Loans, which consolidate into a single loan
a borrowers obligations under various federally authorized
student loan programs.
|
Before July 1, 1994, the Higher Education Act also
authorized loans called Supplemental Loans to
Students or SLS Loans to independent students
and, under some circumstances, dependent undergraduate students,
to supplement their Subsidized Stafford Loans. The SLS program
was replaced by the Unsubsidized Stafford Loan program.
This appendix describes or summarizes the material provisions of
Title IV of the Higher Education Act, the FFELP and related
statutes and regulations. It, however, is not complete and is
qualified in its entirety by reference to each actual statute
and regulation. Both the Higher Education Act and the related
regulations have been the subject of extensive amendments over
the years. The Company cannot predict whether future amendments
or modifications might materially change any of the programs
described in this appendix or the statutes and regulations that
implement them.
Legislative
Matters
The FFELP is subject to comprehensive reauthorization at least
every 5 years and to frequent statutory and regulatory
changes. The most recent reauthorization was the Higher
Education Reconciliation Act of 2005 (HERA 2005), which was
signed into law February 8, 2006 as part of the Deficit
Reduction Act, Public
Law 109-171.
Other recent amendments since the program was previously
reauthorized by the Higher Education Amendments of 1998, include
the Ticket to Work and Work Incentives Improvement Act of 1999,
by Public Law
106-554
(December 21, 2000), the Consolidated Appropriations Act of
2001, by Public
A-1
Law 107-139,
(February 8, 2002) by Public
Law 108-98
(October 10, 2003), and by Public
Law 108-409
(October 30, 2004). Since HERA 2005, the Higher Education
Act was amended by the Third Higher Education Extension Act of
2006 (THEEA), Public
Law 109-292
(September 30, 2006).
In 1993 Congress created the William D. Ford Federal Direct Loan
Program (FDLP) under which Stafford, PLUS and FFELP
Consolidation Loans are funded directly by the
U.S. Department of Treasury. The school determines whether
it will participate in the FFELP or FDLP.
The 1998 reauthorization extended the principal provisions of
the FFELP and the FDLP to October 1, 2004. This
legislation, as modified by the 1999 act, lowered both the
borrower interest rate on Stafford Loans to a formula based on
the 91-day
Treasury bill rate plus 2.3 percent (1.7 percent
during in-school, grace and deferment periods) and the
lenders rate after special allowance payments to the
91-day
Treasury bill rate plus 2.8 percent (2.2 percent
during in-school, grace and deferment periods) for loans
originated on or after October 1, 1998. The borrower
interest rate on PLUS loans originated during this period is
equal to the
91-day
Treasury bill rate plus 3.1 percent.
The 1999 and 2001 acts changed the financial index on which
special allowance payments are computed on new loans from the
91-day
Treasury bill rate to the three-month commercial paper rate
(financial) for FFELP loans disbursed on or after
January 1, 2000. For these FFELP loans, the special
allowance payments to lenders are based upon the three-month
commercial paper (financial) rate plus 2.34 percent
(1.74 percent during in-school, grace and deferment
periods) for Stafford Loans and 2.64 percent for PLUS and
FFELP Consolidation Loans. The 1999 act did not change the rate
that the borrower pays on FFELP loans.
The 2000 act changed the financial index on which the interest
rate for some borrowers of SLS and PLUS loans are computed. The
index was changed from the
1-year
Treasury bill rate to the weekly average one-year constant
maturity Treasury yield. The 2002 act changed the interest rate
paid by borrowers beginning in fiscal year 2006 to a fixed rate
of 6.8 percent for Stafford loans and 7.9 percent for
PLUS loans, which has since been increased to 8.5 percent
by the Higher Education Reconciliation Act of 2005.
The 1998 reauthorization and P.L.
107-139 set
the borrower interest rates on FFELP and Federal Direct FFELP
Consolidation Loans for borrowers whose applications are
received before July 1, 2003 at a fixed rate equal to the
lesser of the weighted average of the interest rates of the
loans consolidated, adjusted up to the nearest one-eighth of one
percent, and 8.25 percent. The 1998 legislation, as
modified by the 1999 and 2002 acts, sets the special allowance
payment rate for FFELP loans at the three-month commercial paper
rate plus 2.64 percent for loans disbursed on or after
January 1, 2000. Lenders of FFELP Consolidation Loans pay a
rebate fee of 1.05 percent per annum to the
U.S. Department of Education. All other guaranty fees may
be passed on to the borrower.
The 2004 act increased the teacher loan forgiveness level for
certain Stafford loan borrowers, and modified the special
allowance calculation for loans made with proceeds of tax-exempt
obligations.
The Higher Education Reconciliation Act of 2005 reauthorized the
loan programs of the Higher Education Act (HEA) through
September 30, 2012. Major provisions, which became
effective July 1, 2006 (unless stated otherwise), include:
|
|
|
|
|
Change to a fixed 6.8 percent interest rate for Stafford
loans.
|
|
|
|
Increases the scheduled change to a fixed PLUS interest rate
from 7.9 percent to 8.5 percent.
|
|
|
|
Permanently modifies the minimum special allowance calculation
for loans made with proceeds of tax-exempt obligations.
|
|
|
|
Requires submission of floor income to the government on loans
made on or after April 1, 2006.
|
|
|
|
Repeals limitations on special allowance for PLUS loans made on
and after January 1, 2000.
|
|
|
|
Increases first and second year Stafford loan limits from $2,625
and $3,500 to $3,500 and $4,500 respectively (effective
July 1, 2007).
|
A-2
|
|
|
|
|
Increases graduate and professional student unsubsidized
Stafford loan limits from $10,000 to $12,000 (effective
July 1, 2007).
|
|
|
|
Authorizes graduate and professional students to borrow PLUS
loans.
|
|
|
|
Reduces insurance from 98 percent to 97 percent for
new loans beginning July 1, 2006.
|
|
|
|
Phases out the Stafford loan origination fee by 2010.
|
|
|
|
Reduces insurance for Exceptional Performers from
100 percent to 99 percent.
|
|
|
|
Repeals in-school consolidation, spousal consolidation,
reconsolidation, and aligns loan consolidation terms in the
FFELP and FDLP.
|
|
|
|
Mandates the deposit of a one percent federal default fee into a
guaranty agencys Federal Fund, which may be deducted from
loan proceeds.
|
|
|
|
Repeals the guaranty agency Account Maintenance Fee cap
(effective FY 2007).
|
|
|
|
Reduces guarantor retention of collection fees on defaulted
FFELP Consolidation Loans from 18.5 percent to
10 percent (effective October 1, 2006).
|
|
|
|
Provides a discharge for loans that are falsely certified as a
result of identity theft.
|
|
|
|
Provides 100 percent insurance on ineligible loans due to
false or erroneous information on loans made on or after
July 1, 2006.
|
|
|
|
Allows for a
3-year
military deferment for a borrowers loans made on or after
July 1, 2001.
|
|
|
|
Reduces the monthly payment remittance needed to rehabilitate
defaulted loans from 12 to 9.
|
|
|
|
Increases from 10 percent to 15 percent the amount of
disposable pay a guaranty agency may garnish without borrower
consent.
|
|
|
|
Streamlines mandatory forbearances to accommodate verbal
requests.
|
The changes made by THEEA include:
|
|
|
|
|
Restrictions on the use of eligible lender trustees by schools
that make FFEL loans;
|
|
|
|
New discharge provisions for Title IV loans for the
survivors of eligible public servants and certain other eligible
victims of the terrorist attacks on the United States on
September 11, 2001; and
|
|
|
|
A technical modification to the HEA provision governing account
maintenance fees that are paid to guaranty agencies in the FFEL
Program.
|
Eligible
Lenders, Students and Educational Institutions
Lenders eligible to make loans under the FFELP generally include
banks, savings and loan associations, credit unions, pension
funds and, under some conditions, schools and guarantors. A
student loan may be made to, or on behalf of, a qualified
student. A qualified student is an individual
who
|
|
|
|
|
is a United States citizen, national or permanent resident;
|
|
|
|
has been accepted for enrollment or is enrolled and maintaining
satisfactory academic progress at a participating educational
institution; and
|
|
|
|
is carrying at least one-half of the normal full-time academic
workload for the course of study the student is pursuing.
|
A student qualifies for a subsidized Stafford loan if his family
meets the financial need requirements for the particular loan
program. Only PLUS loan borrowers have to meet credit standards.
A-3
Eligible schools include institutions of higher education,
including proprietary institutions, meeting the standards
provided in the Higher Education Act. For a school to
participate in the program, the Department of Education must
approve its eligibility under standards established by
regulation.
Financial
Need Analysis
Subject to program limits and conditions, student loans
generally are made in amounts sufficient to cover the
students estimated costs of attending school, including
tuition and fees, books, supplies, room and board,
transportation and miscellaneous personal expenses as determined
by the institution. Generally, each loan applicant (and parents
in the case of a dependent child) must undergo a financial need
analysis. This requires the applicant (and parents in the case
of a dependent child) to submit financial data to a federal
processor. The federal processor evaluates the parents and
students financial condition under federal guidelines and
calculates the amount that the student and the family are
expected to contribute towards the students cost of
education. After receiving information on the family
contribution, the institution then subtracts the family
contribution from the students estimated costs of
attending to determine the students need for financial
aid. Some of this need may be met by grants, scholarships,
institutional loans and work assistance. A students
unmet need is further reduced by the amount of loans
for which the borrower is eligible.
Special
Allowance Payments
The Higher Education Act provides for quarterly special
allowance payments to be made by the Department of Education to
holders of student loans to the extent necessary to ensure that
they receive at least specified market interest rates of return.
The rates for special allowance payments depend on formulas that
vary according to the type of loan, the date the loan was made
and the type of funds, tax-exempt or taxable, used to finance
the loan. The Department makes a special allowance payment for
each calendar quarter.
The special allowance payment equals the average unpaid
principal balance, including interest which has been
capitalized, of all eligible loans held by a holder during the
quarterly period multiplied by the special allowance percentage.
For student loans disbursed before January 1, 2000, the
special allowance percentage is computed by:
(1) determining the average of the bond equivalent rates of
91-day
Treasury bills auctioned for that quarter;
(2) subtracting the applicable borrower interest rate;
(3) adding the applicable special allowance margin
described in the table below; and
(4) dividing the resultant percentage by 4.
If the result is negative, the special allowance payment is zero.
|
|
|
Date of First Disbursement
|
|
Special Allowance Margin
|
|
Before 10/17/86
|
|
3.50%
|
From 10/17/86 through 09/30/92
|
|
3.25%
|
From 10/01/92 through 06/30/95
|
|
3.10%
|
From 07/01/95 through 06/30/98
|
|
2.50% for Stafford Loans that are
in In-School, Grace or Deferment 3.10% for Stafford Loans that
are in Repayment and all other loans
|
From 07/01/98 through 12/31/99
|
|
2.20% for Stafford Loans that are
in In-School, Grace or Deferment 2.80% for Stafford Loans that
are in Repayment 3.10% for PLUS, SLS and FFELP Consolidation
Loans
|
For student loans disbursed on or after January 1, 2000,
the special allowance percentage is computed by:
(1) determining the average of the bond equivalent rates of
3-month
commercial paper (financial) rates quoted for that quarter;
(2) subtracting the applicable borrower interest rate;
A-4
(3) adding the applicable special allowance margin
described in the table below; and
(4) dividing the resultant percentage by 4.
If the result is negative, the special allowance payment is zero.
|
|
|
Date of First Disbursement
|
|
Special Allowance Margin
|
|
From 01/01/00
|
|
1.74% for Stafford Loans that are
in In-School, Grace or Deferment
2.34% for Stafford Loans that are in Repayment
2.64% for PLUS and FFELP Consolidation Loans
|
|
|
|
|
|
Special allowance payments are available on variable rate PLUS
Loans and SLS Loans only if the variable rate, which is reset
annually, exceeds the applicable maximum borrower rate.
Effective July 1, 2006, this limitation on special
allowance for PLUS loans made on and after January 1, 2000
is repealed. The variable rate is based on the weekly average
one-year constant maturity Treasury yield for loans made before
July 1, 1998 and based on the
91-day
Treasury bill for loans made on or after July 1, 1998. The
maximum borrower rate for these loans is between 9 percent
and 12 percent.
|
Stafford
Loan Program
For Stafford Loans, the Higher Education Act provides for:
|
|
|
|
|
federal reinsurance of Stafford Loans made by eligible lenders
to qualified students;
|
|
|
|
federal interest subsidy payments on Subsidized Stafford Loans
paid by the Department of Education to holders of the loans in
lieu of the borrowers making interest payments during
in-school, grace and deferment periods; and
|
|
|
|
special allowance payments representing an additional subsidy
paid by the Department to the holders of eligible Stafford Loans.
|
We refer to all three types of assistance as federal
assistance.
A-5
Interest. The borrowers interest rate on
a Stafford Loan can be fixed or variable. Variable rates are
reset annually each July 1 based on the bond equivalent
rate of
91-day
Treasury bills auctioned at the final auction held before the
preceding June 1. Stafford Loan interest rates are
presented below.
|
|
|
|
|
|
|
|
|
|
|
Maximum
|
|
|
Trigger Date
|
|
Borrower Rate
|
|
Borrower Rate
|
|
Interest Rate Margin
|
|
Before 01/01/81
|
|
7%
|
|
7%
|
|
N/A
|
From 01/01/81 through 09/12/83
|
|
9%
|
|
9%
|
|
N/A
|
From 09/13/83 through 06/30/88
|
|
8%
|
|
8%
|
|
N/A
|
From 07/01/88 through 09/30/92
|
|
8% for 48 months;
thereafter,
91-day
Treasury +
Interest Rate Margin
|
|
8% for 48 months,
then 10%
|
|
3.25% for loans made before
7/23/92 and for loans made on or before 10/1/92 to new student
borrowers; 3.10% for loans made after 7/23/92 and before 7/1/94
to borrowers with outstanding FFELP loans
|
From 10/01/92 through 06/30/94
|
|
91-day
Treasury +
Interest Rate Margin
|
|
9%
|
|
3.10%
|
From 07/01/94 through 06/30/95
|
|
91-day
Treasury +
Interest Rate Margin
|
|
8.25%
|
|
3.10%
|
From 07/01/95 through 06/30/98
|
|
91-day
Treasury +
Interest Rate Margin
|
|
8.25%
|
|
2.50% (In-School, Grace or
Deferment); 3.10% (Repayment)
|
From 07/01/98 through 06/30/06
|
|
91-day
Treasury +
Interest Rate Margin
|
|
8.25%
|
|
1.70% (In-School, Grace or
Deferment); 2.30% (Repayment)
|
From 07/01/06
|
|
6.8%
|
|
6.8%
|
|
N/A
|
The trigger date for Stafford Loans made before October 1,
1992 is the first day of the enrollment period for which the
borrowers first Stafford Loan is made. The trigger date
for Stafford Loans made on or after October 1, 1992 is the
date of the disbursement of the borrowers Stafford Loan.
Interest Subsidy Payments. The Department of
Education is responsible for paying interest on Subsidized
Stafford Loans:
|
|
|
|
|
while the borrower is a qualified student,
|
|
|
|
during the grace period, and
|
|
|
|
during prescribed deferral periods.
|
The Department of Education makes quarterly interest subsidy
payments to the owner of a Subsidized Stafford Loan in an amount
equal to the interest that accrues on the unpaid balance of that
loan before repayment begins or during any deferral periods. The
Higher Education Act provides that the owner of an eligible
Subsidized Stafford Loan has a contractual right against the
United States to receive interest subsidy and special allowance
payments.
However, receipt of interest subsidy and special allowance
payments is conditioned on compliance with the requirements of
the Higher Education Act.
A-6
Lenders generally receive interest subsidy and special allowance
payments within 45 days to 60 days after submitting
the applicable data for any given calendar quarter to the
Department of Education. However, there can be no assurance that
payments will, in fact, be received from the Department within
that period.
If the loan is not held by an eligible lender in accordance with
the requirements of the Higher Education Act and the applicable
guarantee agreement, the loan may lose its federal assistance.
Loan Limits. The Higher Education Act
generally requires that lenders disburse student loans in at
least two equal disbursements. The Act limits the amount a
student can borrow in any academic year. The following chart
shows current and historic loan limits.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Independent Students
|
|
|
|
|
All Students
|
|
Additional
|
|
|
|
|
Subsidized
|
|
Subsidized and
|
|
Unsubsidized
|
|
|
|
|
On or After
|
|
Unsubsidized On
|
|
Only On or
|
|
Maximum Annual
|
Borrowers Academic Level Base Amount Subsidized and
Unsubsidized On or After 10/1/93
|
|
1/1/87
|
|
or After 10/1/93
|
|
After 7/1/94
|
|
Total Amount
|
|
Undergraduate (per year):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st year
|
|
$
|
2,625
|
|
|
$
|
2,625
|
*
|
|
$
|
4,000
|
|
|
$
|
6,625
|
|
2nd year
|
|
$
|
2,625
|
|
|
$
|
3,500
|
*
|
|
$
|
4,000
|
|
|
$
|
7,500
|
|
3rd year and above
|
|
$
|
4,000
|
|
|
$
|
5,500
|
|
|
$
|
5,000
|
**
|
|
$
|
10,500
|
|
Graduate (per year)
|
|
$
|
7,500
|
|
|
$
|
8,500
|
|
|
$
|
10,000
|
*
|
|
$
|
18,500
|
|
Aggregate Limit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undergraduate
|
|
$
|
17,250
|
|
|
$
|
23,000
|
|
|
$
|
23,000
|
|
|
$
|
46,000
|
|
Graduate (including undergraduate)
|
|
$
|
54,750
|
|
|
$
|
65,500
|
|
|
$
|
73,000
|
|
|
$
|
138,500
|
|
For the purposes of the table above:
|
|
|
|
|
The loan limits include both FFELP and FDLP loans.
|
|
|
|
The amounts in the second column represent the combined maximum
loan amount per year for Subsidized and Unsubsidized Stafford
Loans. Accordingly, the maximum amount that a student may borrow
under an Unsubsidized Stafford Loan is the difference between
the combined maximum loan amount and the amount the student
received in the form of a Subsidized Stafford Loan.
|
|
|
|
* |
|
Effective July 1, 2007, first
and second year Stafford loan limits increase from $2,625 and
$3,500 to $3,500 and $4,500 respectively, and graduate and
professional student unsubsidized Stafford loan limits increase
from $10,000 to $12,000.
|
|
** |
|
Effective July 1, 2007 the
annual unsubsidized Stafford loan limit for students taking
coursework necessary for enrollment in a graduate or
professional program is increased from $5,000 to $7,000.
|
Independent undergraduate students, graduate students and
professional students may borrow the additional amounts shown in
the next to last column in the chart above. Dependent
undergraduate students may also receive these additional loan
amounts if their parents are unable to provide the family
contribution amount and it is unlikely that they will qualify
for a PLUS Loan.
|
|
|
|
|
Students attending certain medical schools are eligible for
higher annual and aggregate loan limits.
|
|
|
|
The annual loan limits are sometimes reduced when the student is
enrolled in a program of less than one academic year or has less
than a full academic year remaining in his program.
|
Repayment. Repayment of a Stafford Loan begins
6 months after the student ceases to be enrolled at least
half time. In general, each loan must be scheduled for repayment
over a period of not more than 10 years after repayment
begins. New borrowers on or after October 7, 1998 who
accumulate outstanding loans under the FFELP totaling more than
$30,000 are entitled to extend repayment for up to
25 years, subject to minimum repayment amounts and FFELP
Consolidation Loan borrowers may be scheduled for repayment up
to 30 years depending on the borrowers indebtedness.
The Higher Education Act currently requires minimum annual
payments of $600, unless the borrower and the lender agree to
lower payments, except that negative amortization is not
allowed. The Act and related regulations require lenders to
offer the choice of a standard,
A-7
graduated, income-sensitive and extended repayment schedule, if
applicable, to all borrowers entering repayment.
Grace Periods, Deferral Periods and Forbearance
Periods. After the borrower stops pursuing at
least a half-time course of study, he must begin to repay
principal of a Stafford Loan following the grace period.
However, no principal repayments need be made, subject to some
conditions, during deferment and forbearance periods.
For borrowers whose first loans are disbursed on or after
July 1, 1993, repayment of principal may be deferred while
the borrower returns to school at least half-time. Additional
deferrals are available, when the borrower is:
|
|
|
|
|
enrolled in an approved graduate fellowship program or
rehabilitation program; or
|
|
|
|
seeking, but unable to find, full-time employment (subject to a
maximum deferment of 3 years); or
|
|
|
|
having an economic hardship, as defined in the Act (subject to a
maximum deferment of 3 years); or
|
|
|
|
serving on active duty during a war or other military operation
or national emergency, or performing qualifying National Guard
duty during a war or other military operation or national
emergency (subject to a maximum deferment of 3 years, and
effective July 1, 2006 on loans made on or after
July 1, 2001).
|
The Higher Education Act also permits, and in some cases
requires, forbearance periods from loan collection
in some circumstances. Interest that accrues during forbearance
is never subsidized. Interest that accrues during deferment
periods may be subsidized.
PLUS and
SLS Loan Programs
The Higher Education Act authorizes PLUS Loans to be made to
graduate or professional students (effective July 1,
2006) and parents of eligible dependent students and
previously authorized SLS Loans to be made to the categories of
students now served by the Unsubsidized Stafford Loan program.
Only borrowers who have no adverse credit history or who are
able to secure an endorser without an adverse credit history are
eligible for PLUS Loans. The basic provisions applicable to PLUS
and SLS Loans are similar to those of Stafford Loans for federal
insurance and reinsurance. However, interest subsidy payments
are not available under the PLUS and SLS programs and, in some
instances, special allowance payments are more restricted.
Loan Limits. PLUS and SLS Loans disbursed
before July 1, 1993 were limited to $4,000 per
academic year with a maximum aggregate amount of $20,000.
The annual and aggregate amounts of PLUS Loans first disbursed
on or after July 1, 1993 are limited only to the difference
between the cost of the students education and other
financial aid received, including scholarship, grants and other
student loans.
Interest. The interest rate for a PLUS or SLS
Loan depends on the date of disbursement and period of
enrollment. The interest rates for PLUS Loans and SLS Loans are
presented in the following chart. Until July 1, 2001, the
1-year index
was the bond equivalent rate of
52-week
Treasury bills auctioned at the final auction held prior to each
June 1. Beginning July 1, 2001, the
1-year index
is the weekly
average 1-year
constant maturity Treasury yield determined the preceding
June 26.
A-8
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
Maximum
|
|
Rate
|
Trigger Date
|
|
Borrower Rate
|
|
Borrower Rate
|
|
Margin
|
|
Before 10/01/81
|
|
9%
|
|
9%
|
|
N/A
|
From 10/01/81 through 10/30/82
|
|
14%
|
|
14%
|
|
N/A
|
From 11/01/82 through 06/30/87
|
|
12%
|
|
12%
|
|
N/A
|
From 07/01/87 through 09/30/92
|
|
1-year
Index + Interest Rate Margin
|
|
12%
|
|
3.25%
|
From 10/01/92 through 06/30/94
|
|
1-year
Index + Interest Rate Margin
|
|
PLUS 10%, SLS 11%
|
|
3.10%
|
From 07/01/94 through 06/30/98
|
|
1-year
Index + Interest Rate Margin
|
|
9%
|
|
3.10%
|
From 6/30/98 through 06/30/06
|
|
91-day
Treasury + Interest Rate Margin
|
|
9%
|
|
3.10%
|
From 07/01/06
|
|
8.5%
|
|
8.5%
|
|
N/A
|
For PLUS and SLS Loans made before October 1, 1992, the
trigger date is the first day of the enrollment period for which
the loan was made. For PLUS and SLS Loans made on or after
October 1, 1992, the trigger date is the date of the
disbursement of the loan.
A holder of a PLUS or SLS Loan is eligible to receive special
allowance payments during any quarter if:
|
|
|
|
|
the borrower rate is set at the maximum borrower rate and
|
|
|
|
the sum of the average of the bond equivalent rates of
3-month
Treasury bills auctioned during that quarter and the applicable
interest rate margin exceeds the maximum borrower rate.
|
Effective July 1, 2006, this limitation on special
allowance for PLUS loans made on and after January 1, 2000
is repealed.
Repayment, Deferments. Borrowers begin to
repay principal of their PLUS and SLS Loans no later than
60 days after the final disbursement. Deferment and
forbearance provisions, maximum loan repayment periods and
minimum payment amounts for PLUS and SLS Loans are the same as
those for Stafford Loans.
Consolidation
Loan Program
The Higher Education Act also authorizes a program under which
borrowers may consolidate one or more of their student loans
into a single FFELP Consolidation Loan that is insured and
reinsured on a basis similar to Stafford and PLUS Loans. FFELP
Consolidation Loans are made in an amount sufficient to pay
outstanding principal, unpaid interest, late charges and
collection costs on all federally reinsured student loans
incurred under the FFELP that the borrower selects for
consolidation, as well as loans made under various other federal
student loan programs and loans made by different lenders. In
general, a borrowers eligibility to consolidate FFELP
student loans ends upon receipt of a FFELP Consolidation Loan.
Under certain circumstances, a FFELP borrower may obtain a FFELP
Consolidation Loan under the FDLP.
FFELP Consolidation Loans made on or after July 1, 1994
have no minimum loan amount, although FFELP Consolidation Loans
for less than $7,500 do not enjoy an extended repayment period.
Applications for FFELP Consolidation Loans received on or after
January 1, 1993 but before July 1, 1994 were available
only to borrowers who had aggregate outstanding student loan
balances of at least $7,500. For applications received before
January 1, 1993, FFELP Consolidation Loans were available
only to borrowers who had aggregate outstanding student loan
balances of at least $5,000.
To obtain a FFELP Consolidation Loan, the borrower must be
either in repayment status or in a grace period before repayment
begins. In addition, for applications received before
January 1, 1993, the borrower must not have been delinquent
by more than 90 days on any student loan payment. Prior to
July 1, 2006, married couples who were eligible to
consolidate agreed to be jointly and severally liable and were
treated as one borrower for purposes of loan consolidation
eligibility.
FFELP Consolidation Loans bear interest at a fixed rate equal to
the greater of the weighted average of the interest rates on the
unpaid principal balances of the consolidated loans and
9 percent for loans originated before July 1, 1994.
For FFELP Consolidation Loans made on or after July 1, 1994
and for which applications
A-9
were received before November 13, 1997, the weighted
average interest rate is rounded up to the nearest whole
percent. FFELP Consolidation Loans made on or after July 1,
1994 for which applications were received on or after
November 13, 1997 through September 30, 1998 bear
interest at the annual variable rate applicable to Stafford
Loans subject to a cap of 8.25 percent. FFELP Consolidation
Loans for which the application is received on or after
October 1, 1998 bear interest at a fixed rate equal to the
weighted average interest rate of the loans being consolidated
rounded up to the nearest one-eighth of one percent, subject to
a cap of 8.25 percent.
Interest on FFELP Consolidation Loans accrues and, for
applications received before January 1, 1993, is paid
without interest subsidy by the Department. For FFELP
Consolidation Loans for which applications were received between
January 1 and August 10, 1993, all interest of the borrower
is paid during deferral periods. FFELP Consolidation Loans for
which applications were received on or after August 10,
1993 are only subsidized if all of the underlying loans being
consolidated were Subsidized Stafford Loans. In the case of
FFELP Consolidation Loans made on or after November 13,
1997, the portion of a Consolidation Loan that is comprised of
Subsidized FFELP Loans and Subsidized FDLP Loans retains subsidy
benefits during deferral periods.
No insurance premium is charged to a borrower or a lender in
connection with a Consolidation Loan. However, lenders must pay
a monthly rebate fee to the Department at an annualized rate of
1.05 percent on principal and interest on FFELP
Consolidation Loans for loans disbursed on or after
October 1, 1993, and at an annualized rate of
0.62 percent for Consolidation Loan applications received
between October 1, 1998 and January 31, 1999. The rate
for special allowance payments for FFELP Consolidation Loans is
determined in the same manner as for other FFELP loans.
A borrower must begin to repay his Consolidation Loan within
60 days after his consolidated loans have been discharged.
For applications received on or after January 1, 1993,
repayment schedule options include graduated, income-sensitive,
and extended (for new borrowers on or after October 7,
1998) repayment plans, and loans are repaid over periods
determined by the sum of the Consolidation Loan and the amount
of the borrowers other eligible student loans outstanding.
The maximum maturity schedule is 30 years for indebtedness
of $60,000 or more.
Guarantee
Agencies under the FFELP
Under the FFELP, guarantee agencies guarantee (or insure) loans
made by eligible lending institutions. Student loans are
guaranteed as to 100 percent of principal and accrued
interest against death or discharge. Guarantee agencies also
guarantee lenders against default. For loans that were made
before October 1, 1993, lenders are insured for
100 percent of the principal and unpaid accrued interest.
From October 1, 1993 to June 30, 2006, lenders are
insured for 98 percent of principal and all unpaid accrued
interest or 100 percent of principal and all unpaid accrued
interest if it receives an Exceptional Performance designation
by the Department of Education. Insurance for loans made on or
after July 1, 2006 is reduced from 98 percent to
97 percent, and insurance for claim requests on or after
July 1, 2006 under an Exceptional Performance designation
is reduced from 100 percent to 99 percent.
The Department of Education reinsures guarantors for amounts
paid to lenders on loans that are discharged or defaulted. The
reimbursement on discharged loans is for 100 percent of the
amount paid to the holder. The reimbursement rate for defaulted
loans decreases as a guarantors default rate increases.
The first trigger for a lower reinsurance rate is when the
amount of defaulted loan reimbursements exceeds 5 percent
of the amount of all loans guaranteed by the agency in repayment
status at the beginning of the federal fiscal year. The second
trigger is when the amount of defaults exceeds 9 percent of
the loans in repayment. Guarantee agency reinsurance rates are
presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims Paid Date
|
|
Maximum
|
|
5% Trigger
|
|
9% Trigger
|
|
Before October 1, 1993
|
|
|
100%
|
|
|
|
90%
|
|
|
|
80%
|
|
October 1, 1993 -
September 30, 1998
|
|
|
98%
|
|
|
|
88%
|
|
|
|
78%
|
|
On or after October 1, 1998
|
|
|
95%
|
|
|
|
85%
|
|
|
|
75%
|
|
A-10
After the Department reimburses a guarantor for a default claim,
the guarantor attempts to collect the loan from the borrower.
However, the Department requires that the defaulted guaranteed
loans be assigned to it when the guarantor is not successful. A
guarantor also refers defaulted guaranteed loans to the
Department to offset any federal income tax refunds
or other federal reimbursement which may be due the borrowers.
Some states have similar offset programs.
To be eligible for federal reinsurance, guaranteed loans must
meet the requirements of the Higher Education Act and
regulations issued under the Act. Generally, these regulations
require that lenders determine whether the applicant is an
eligible borrower attending an eligible institution, explain to
borrowers their responsibilities under the loan, ensure that the
promissory notes evidencing the loan are executed by the
borrower; and disburse the loan proceeds as required. After the
loan is made, the lender must establish repayment terms with the
borrower, properly administer deferrals and forbearances, credit
the borrower for payments made, and report the loans
status to credit reporting agencies. If a borrower becomes
delinquent in repaying a loan, a lender must perform collection
procedures that vary depending upon the length of time a loan is
delinquent. The collection procedures consist of telephone
calls, demand letters, skiptracing procedures and requesting
assistance from the guarantor.
A lender may submit a default claim to the guarantor after a
student loan has been delinquent for at least 270 days. The
guarantor must review and pay the claim within 90 days
after the lender filed it. The guarantor will pay the lender
interest accrued on the loan for up to 450 days after
delinquency. The guarantor must file a reimbursement claim with
the Department within 45 days (reduced to 30 days
July 1, 2006) after the guarantor paid the lender for
the default claim. Following payment of claims, the guarantor
endeavors to collect the loan. Guarantors also must meet
statutory and regulatory requirements for collecting loans.
Student
Loan Discharges
FFELP loans are not generally dischargeable in bankruptcy. Under
the United States Bankruptcy Code, before a student loan may be
discharged, the borrower must demonstrate that repaying it would
cause the borrower or his family undue hardship. When a FFELP
borrower files for bankruptcy, collection of the loan is
suspended during the time of the proceeding. If the borrower
files under the wage earner provisions of the
Bankruptcy Code or files a petition for discharge on the ground
of undue hardship, then the lender transfers the loan to the
guarantee agency which then participates in the bankruptcy
proceeding. When the proceeding is complete, unless there was a
finding of undue hardship, the loan is transferred back to the
lender and collection resumes.
Student loans are discharged if the borrower died or becomes
totally and permanently disabled. A physician must certify
eligibility for a total and permanent disability discharge.
Effective January 29, 2007, discharge eligibility was
extended to survivors of eligible public servants and certain
other eligible victims of the terrorist attacks on the United
States on September 11, 2001.
If a school closes while a student is enrolled, or within
90 days after the student withdrew, loans made for that
enrollment period are discharged. If a school falsely certifies
that a borrower is eligible for the loan, the loan may be
discharged. And if a school fails to make a refund to which a
student is entitled, the loan is discharged to the extent of the
unpaid refund.
Rehabilitation
of Defaulted Loans
The Department of Education is authorized to enter into
agreements with the guarantor under which the guarantor may sell
defaulted loans that are eligible for rehabilitation to an
eligible lender. For a loan to be eligible for rehabilitation,
the guarantor must have received reasonable and affordable
payments for 12 months (reduced to 9 payments in
10 months effective July 1, 2006), then the borrower
may request that the loan be rehabilitated. Because monthly
payments are usually greater after rehabilitation, not all
borrowers opt for rehabilitation. Upon rehabilitation, a
borrower is again eligible for all the benefits under the Higher
Education Act for which he or she is not eligible as a default,
such as new federal aid, and the negative credit record is
expunged. No student loan may be rehabilitated more than once.
A-11
Guarantor
Funding
In addition to providing the primary guarantee on FFELP loans,
guarantee agencies are charged with responsibility for
maintaining records on all loans on which they have issued a
guarantee (account maintenance), assisting lenders
to prevent default by delinquent borrowers (default
aversion), post-default loan administration and
collections and program awareness and oversight. These
activities are funded by revenues from the following statutorily
prescribed sources plus earnings on investments.
|
|
|
Source
|
|
Basis
|
Insurance Premium
|
|
Up to 1% of the principal amount
guaranteed, withheld
|
(Changes to Federal Default Fee
July 1, 2006)
|
|
from the proceeds of each loan
disbursement.
|
Loan Processing and Issuance Fee
|
|
.4% of the principal amount
guaranteed in each fiscal year, paid by the Department of
Education.
|
Account Maintenance Fee
|
|
.10% of the original principal
amount of loans outstanding, paid by the Department of Education.
|
Default Aversion Fee
|
|
1% of the outstanding amount of
loans submitted by a lender for default aversion assistance,
minus 1% of the unpaid principal and interest paid on default
claims, which is, paid once per loan by transfers out of the
Student Loan Reserve Fund.
|
Collection Retention
|
|
23% of the amount collected on
loans on which reinsurance has been paid (18.5% collected for a
defaulted loan that is purchased by a lender for rehabilitation
or consolidation), withheld from gross receipts. Guarantor
retention of collection fees on defaulted FFELP Consolidation
Loans is reduced from 18.5% to 10% (effective October 1,
2006), and reduced to zero beginning October 1, 2009 on
default consolidations that exceed 45 percent of an
agencys total collections on defaulted loans.
|
The Act requires guaranty agencies to establish two funds: a
Student Loan Reserve Fund and an Agency Operating Fund. The
Student Loan Reserve Fund contains the reinsurance payments
received from the Department, Insurance Premiums and the
complement of the reinsurance on recoveries. The fund is federal
property and its assets may only be used to pay insurance claims
and to pay Default Aversion Fees. Recoveries on defaulted loans
are deposited into the Agency Operating Fund. The Agency
Operating Fund is the guarantors property and is not
subject to as strict limitations on its use.
If the Department of Education determines that a guarantor is
unable to meet its insurance obligations, the holders of loans
guaranteed by that guarantor may submit claims directly to the
Department and the Department is required to pay the full
guarantee payments due, in accordance with guarantee claim
processing standards no more stringent than those applied by the
terminated guarantor. However, the Departments obligation
to pay guarantee claims directly in this fashion is contingent
upon its making the determination referred to above.
A-12