þ | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Oklahoma | 731473361 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Page | ||||||||
PART I. FINANCIAL INFORMATION |
||||||||
Item 1. Financial Statements |
||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
14 | ||||||||
21 | ||||||||
23 | ||||||||
23 | ||||||||
23 | ||||||||
23 | ||||||||
23 | ||||||||
24 | ||||||||
28 | ||||||||
Certification Pursuant to Rules 13a-14(a) and 15d-14(a) of Timothy J. Kilkenny | ||||||||
Certification Pursuant to Rules 13a-14(a) and 15d-14(a) of Roger P. Baresel | ||||||||
Certification Pursuant to 18 U.S.C. Section 1350 by Timothy J. Kilkenny | ||||||||
Certification Pursuant to 18 U.S.C. Section 1350 by Roger P. Baresel |
- 2 -
MARCH 31, | DECEMBER 31, | |||||||
2007 | 2006 | |||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash |
$ | 16,172 | $ | 16,007 | ||||
Accounts receivable, net |
12,930 | 24,407 | ||||||
Prepaid expenses and other current assets |
124,548 | 95,452 | ||||||
Total current assets |
153,650 | 135,866 | ||||||
PROPERTY AND EQUIPMENT, net |
650,649 | 699,128 | ||||||
INTANGIBLE ASSETS, net |
42,325 | 47,725 | ||||||
OTHER ASSETS |
18,282 | 18,282 | ||||||
TOTAL |
$ | 864,906 | $ | 901,001 | ||||
LIABILITIES AND STOCKHOLDERS DEFICIT |
||||||||
CURRENT LIABILITIES |
||||||||
Accounts payable trade |
$ | 176,088 | $ | 185,949 | ||||
Accounts payable related party |
288,406 | 270,142 | ||||||
Accrued and other current liabilities |
923,545 | 848,783 | ||||||
Accrued interest related party |
192,088 | 184,197 | ||||||
Notes payable, current portion |
568,479 | 592,933 | ||||||
Notes payable related party |
320,000 | 320,000 | ||||||
Deferred revenue |
120,301 | 108,437 | ||||||
Total current liabilities |
2,588,907 | 2,510,441 | ||||||
OTHER LIABILITIES |
63,690 | 67,927 | ||||||
STOCKHOLDERS DEFICIT |
||||||||
Common stock
$.00001 par value; authorized, 10,000,000 shares; issued and outstanding, 6,670,878 shares in
2007 and 2006 |
68 | 68 | ||||||
Common stock issuable, 70,257 shares in 2007 and 2006 |
57,596 | 57,596 | ||||||
Additional paid-in capital |
8,350,107 | 8,350,107 | ||||||
Accumulated deficit |
(10,195,462 | ) | (10,085,138 | ) | ||||
Total stockholders deficit |
(1,787,691 | ) | (1,677,367 | ) | ||||
TOTAL |
$ | 864,906 | $ | 901,001 | ||||
- 3 -
Three Months Ended | ||||||||
March 31, 2007 | March 31, 2006 | |||||||
REVENUES |
||||||||
Access service revenues |
$ | 161,853 | $ | 194,732 | ||||
Co-location and other revenues |
300,118 | 235,456 | ||||||
Total revenues |
461,971 | 430,188 | ||||||
OPERATING COSTS AND EXPENSES |
||||||||
Cost of access service revenues |
71,420 | 57,551 | ||||||
Cost of co-location and other revenues |
60,573 | 56,656 | ||||||
Selling, general and administrative expenses |
341,048 | 355,859 | ||||||
Depreciation and amortization |
74,592 | 85,007 | ||||||
Total operating costs and expenses |
547,633 | 555,073 | ||||||
LOSS FROM OPERATIONS |
(85,662 | ) | (124,885 | ) | ||||
INTEREST EXPENSE |
(24,662 | ) | (26,978 | ) | ||||
NET LOSS |
$ | (110,324 | ) | $ | (151,863 | ) | ||
Net loss per share basic |
$ | (.02 | ) | $ | (.02 | ) | ||
Net loss per share assuming dilution |
$ | (.02 | ) | $ | (.02 | ) | ||
Weighted average shares outstanding |
||||||||
Basic |
6,741,135 | 6,741,135 | ||||||
Assuming dilution |
6,741,135 | 6,741,135 | ||||||
- 4 -
Common | ||||||||||||||||||||||||
Common stock | Stock | Additional | Accumulated | |||||||||||||||||||||
Shares | Amount | Issuable | paid-in capital | Deficit | Total | |||||||||||||||||||
Balance at January 1, 2007 |
6,670,878 | $ | 68 | $ | 57,596 | $ | 8,350,107 | $ | (10,085,138 | ) | $ | (1,677,367 | ) | |||||||||||
Net loss |
| | | | (110,324 | ) | (110,324 | ) | ||||||||||||||||
Balance at March 31, 2007 |
6,670,878 | $ | 68 | $ | 57,596 | $ | 8,350,107 | $ | (10,195,462 | ) | $ | (1,787,691 | ) | |||||||||||
- 5 -
Three Months Ended | ||||||||
March 31, | March 31, | |||||||
2007 | 2006 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net loss |
$ | (110,324 | ) | $ | (151,863 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities |
||||||||
Depreciation and amortization |
74,592 | 85,007 | ||||||
Provision for uncollectible accounts receivable |
(771 | ) | 6,515 | |||||
Net (increase) decrease in |
||||||||
Accounts receivable |
12,248 | 33,710 | ||||||
Prepaid expenses and other current assets |
(29,096 | ) | 21,978 | |||||
Net increase (decrease) in |
||||||||
Accounts payable trade |
(9,861 | ) | 14,736 | |||||
Accounts payable related party |
18,264 | 305 | ||||||
Accrued and other liabilities |
70,525 | 25,902 | ||||||
Accrued interest related party |
7,891 | 7,891 | ||||||
Deferred revenue |
11,864 | (5,243 | ) | |||||
Net cash provided by operating activities |
45,332 | 38,938 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Purchases of property and equipment |
(19,803 | ) | (4,096 | ) | ||||
Acquisition of assets |
(910 | ) | (6,286 | ) | ||||
Net cash used in investing activities |
(20,713 | ) | (10,382 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Principal payments on borrowings under notes payable |
(24,454 | ) | (31,559 | ) | ||||
Proceeds from exercise of warrants |
| 180 | ||||||
Net cash used in financing activities |
(24,454 | ) | (31,379 | ) | ||||
NET INCREASE (DECREASE) IN CASH |
165 | (2,823 | ) | |||||
Cash at beginning of period |
16,007 | 14,974 | ||||||
Cash at end of period |
$ | 16,172 | $ | 12,151 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
||||||||
Cash paid for interest |
$ | 3,583 | $ | 5,246 | ||||
Warrant extension granted in settlement of liabilities |
| 17,960 |
- 6 -
1. | UNAUDITED INTERIM FINANCIAL STATEMENTS | |
The unaudited condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. The accompanying unaudited condensed consolidated financial statements and related notes should be read in conjunction with the audited consolidated financial statements of the Company and notes thereto for the year ended December 31, 2006. | ||
The information furnished reflects, in the opinion of management, all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the results of the interim periods presented. Operating results of the interim period are not necessarily indicative of the amounts that will be reported for the year ending December 31, 2007. Certain reclassifications have been made to prior period balances to conform with the presentation for the current period. | ||
2. | MANAGEMENTS PLANS | |
At March 31, 2007, current liabilities exceed current assets by $2,435,257. The Company does not have a line of credit or credit facility to serve as an additional source of liquidity. Historically the Company has relied on shareholder loans as an additional source of funds. The Company is in default on various loans and lease agreements (see Note 9. Notes Payable and Note 12. Related Party Transactions). These factors raise substantial doubts about the Companys ability to continue as a going concern. | ||
The ability of the Company to continue as a going concern is dependent upon continued operations of the Company that in turn is dependent upon the Companys ability to meet its financing requirements on a continuing basis, to maintain present financing, to achieve the objectives of its business plan and to succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence. | ||
The Companys business plan includes, among other things, expansion of its Internet access services through mergers and acquisitions and the development of its web hosting, co-location, and traditional telephone services. Execution of the Companys business plan will require significant capital to fund capital expenditures, working capital needs and debt service. Current cash balances will not be sufficient to fund the Companys current business plan beyond the next few months. As a consequence, the Company is currently focusing on revenue enhancement and cost cutting opportunities as well as working to sell non-core assets and to extend vendor payment terms. The Company continues to seek additional convertible debt or equity financing as well as the placement of a credit facility to fund the Companys liquidity. There can be no assurance that the Company will be able to raise additional capital on satisfactory terms or at all. |
- 7 -
3. | USE OF ESTIMATES | |
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures; accordingly, actual results could differ from those estimates. | ||
4. | LOSS PER SHARE | |
Loss per share basic is calculated by dividing net loss by the weighted average number of shares of stock outstanding during the period, including shares issuable without additional consideration. Loss per share assuming dilution is calculated by dividing net loss by the weighted average number of shares outstanding during the period adjusted for the effect of dilutive potential shares calculated using the treasury stock method. |
Three Months Ended | ||||||||
March 31, 2007 | March 31, 2006 | |||||||
Numerator: |
||||||||
Net loss |
$ | (110,324 | ) | $ | (151,863 | ) | ||
Denominator: |
||||||||
Weighted average shares outstanding basic |
6,741,135 | 6,741,135 | ||||||
Effect of dilutive stock options |
| | ||||||
Effect of dilutive warrants |
| | ||||||
Weighted
average shares outstanding
assuming dilution |
6,741,135 | 6,741,135 | ||||||
Net income
(loss) per share basic |
$ | (.02 | ) | $ | (.02 | ) | ||
Net income (loss) per share assuming dilution |
$ | (.02 | ) | $ | (.02 | ) | ||
Basic and diluted loss per share were the same for the three months ended March 31, 2007 and 2006 because there was a net loss for each period. | ||
5. | ACCOUNTS RECEIVABLE | |
Accounts receivable consist of the following: |
March 31, | December 31, | |||||||
2007 | 2006 | |||||||
Accounts receivable |
$ | 199,813 | $ | 212,061 | ||||
Less allowance for doubtful accounts |
(186,883 | ) | (187,654 | ) | ||||
$ | 12,930 | $ | 24,407 | |||||
6. | PROPERTY AND EQUIPMENT | |
Property and equipment consist of the following: |
March 31, | December 31, | |||||||
2007 | 2006 | |||||||
Computers and equipment |
$ | 1,360,049 | $ | 1,340,246 | ||||
Leasehold improvements |
962,861 | 962,861 | ||||||
Software |
57,337 | 57,337 | ||||||
Furniture and fixtures |
28,521 | 28,521 | ||||||
2,408,768 | 2,388,965 | |||||||
Less accumulated depreciation |
(1,758,119 | ) | (1,689,837 | ) | ||||
$ | 650,649 | $ | 699,128 | |||||
- 8 -
Depreciation expense for the three months ended March 31, 2007 and 2006 was $68,282 and $66,381, respectively. | ||
7. | INTANGIBLE ASSETS | |
Intangible assets consist primarily of acquired customer bases and covenants not to compete and are carried net of accumulated amortization. Upon initial application of Statement of Financial Accounting Standards No. 142, Goodwill and Intangible Assets, as of January 1, 2002, the Company reassessed useful lives and began amortizing these intangible assets over their estimated useful lives and in direct relation to any decreases in the acquired customer bases to which they relate. Management believes that such amortization reflects the pattern in which the economic benefits of the intangible asset are consumed or otherwise used. | ||
Amortization expense for the three months ended March 31, 2007 and 2006 relating to intangible assets was $6,310 and $18,626, respectively. | ||
8. | ACCRUED AND OTHER CURRENT LIABILITIES | |
Accrued and other current liabilities consist of the following: |
March 31, 2007 | December 31, 2006 | |||||||
Accrued interest |
$ | 309,085 | $ | 294,995 | ||||
Accrued deferred compensation |
461,336 | 435,669 | ||||||
Accrued other liabilities |
153,124 | 118,119 | ||||||
$ | 923,545 | $ | 848,783 | |||||
9. | NOTES PAYABLE | |
Notes payable consist of the following: |
March 31, | December 31, | |||||||
2007 | 2006 | |||||||
Note payable to a bank, payable in monthly installments of $8,768, including interest of 9.5%, maturing September 2008; collateralized by property and equipment, accounts receivable and Company common stock owned by the founder and
CEO of the Company; guaranteed by the founder and CEO of the Company; partially guaranteed by the Small Business Administration |
$ | 52,843 | $ | 77,297 | ||||
Interim loan from a related party, interest at 10%, requires payments equal to 50% of the net proceeds received by the Company from its private placement of convertible promissory notes, matured December 2001; unsecured (1) |
320,000 | 320,000 |
- 9 -
March 31, | December 31, | |||||||
2007 | 2006 | |||||||
Convertible promissory notes; interest at 12.5% of face amount, payable quarterly; these notes are unsecured and matured at March 31, 2007 (convertible into approximately 1,003,659 shares at March 31, 2007 and December 31, 2006) (2) |
510,636 | 510,636 | ||||||
Other notes payable |
5,000 | 5,000 | ||||||
888,479 | 912,933 | |||||||
Less current portion |
888,479 | 912,933 | ||||||
$ | | $ | | |||||
(1) | This loan and accrued interest of $192,088 was past due on March 31, 2007; the Company has not made payment or negotiated an extension of the loan and the lender has not made any demands. | |
(2) | During 2000 and 2001, the Company issued 11% convertible promissory notes or converted other notes payable or accounts payable to convertible promissory notes in an amount totaling $2,257,624. The terms of the Notes are 36 months with limited prepayment provisions. Each of the Notes may be converted by the holder at any time at $1.00 per common stock share and by the Company upon registration and when the closing price of the Companys common stock has been at or above $3.00 per share for three consecutive trading days. Additionally, the Notes are accompanied by warrants exercisable for the purchase of the number of shares of Company common stock equal to the number obtained by dividing 25% of the face amount of the Notes purchased by $1.00. These warrants are exercisable at any time during the five years following issuance at an exercise price of $.01 per share. Under the terms of the Notes, the Company was required to register the common stock underlying both the Notes and the detached warrants by filing a registration statement with the Securities and Exchange Commission within 45 days following the Final Expiration Date of the Offering (March 31, 2001). On May 31, 2001, the Company exchanged 2,064,528 shares of its common stock and warrants (exercisable for the purchase of 436,748 shares of common stock at $2.00 per share) for convertible promissory notes in the principal amount of $1,746,988 (recorded at $1,283,893) plus accrued interest of $123,414. The warrants expired on May 31, 2006. This exchange was accounted for as an induced debt conversion and a debt conversion expense of $370,308 was recorded. | |
Pursuant to the provisions of the convertible promissory notes, the conversion price was reduced from $1.00 per share on January 15, 2001 to $.49 per share on December 31, 2003 for failure to register under the Securities Act of 1933, as amended, the common stock underlying the convertible promissory notes and underlying warrants on February 15, 2001. Reductions in conversion price are recognized at the date of reduction by an increase to additional paid-in capital and an increase in the discount on the convertible promissory notes. Furthermore, the interest rate was increased to 12.5% per annum from 11% per annum because the registration statement was not filed before March 1, 2001. At March 31, 2007, the outstanding principal and interest of the convertible promissory notes was $817,286. | ||
On January 1, 2002, the Company recorded 11,815 shares of common stock issuable in payment of $11,815 accrued interest on a portion of the Companys convertible promissory notes. | ||
In November and December 2003 and March 2004, $455,000, $50,000 and $5,636, respectively, of these convertible promissory notes matured. The Company has not made payment or negotiated an extension of these notes, and the lenders have not made any demands. The Company is currently developing a plan to satisfy these notes subject to the approval of each individual note holder. |
10. | COMMON STOCK OPTIONS AND WARRANTS | |
The following table summarizes the Companys employee stock option activity for the three months ended March 31, 2007: |
- 10 -
Three Months Ended | Weighted Average | |||||||
March 31, 2007 | Exercise Price | |||||||
Options outstanding, beginning and end of the period |
3,083,034 | $ | .43 | |||||
In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 123(R), Share-Based Payment. SFAS 123(R) replaces SFAS No. 123, Accounting for Stock-Based Compensation, and supersedes Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. The Company adopted SFAS 123(R) on January 1, 2006 using the modified prospective method as described in the standard. Under the modified prospective method, the Company is required to record compensation cost for new and modified awards over the related vesting period of such awards prospectively and record compensation cost prospectively for the unvested portion at time of adoption, of previously issued and outstanding awards over the remaining vesting period of such awards. As of January 1, 2006, the Company had no unvested outstanding awards and as a result, the adoption of SFAS123(R) had no impact on the Companys consolidated financial statements or consolidated results of operations. | ||
The following table summarizes the Companys common stock purchase warrant and non-employee stock option activity for the three months ended March 31, 2007: |
Three Months Ended | Weighted Average | |||||||
March 31, 2007 | Exercise Price | |||||||
Warrants and non-employee stock options outstanding,
beginning and end of the period |
677,000 | $ | .44 |
11. | RECENTLY ISSUED ACCOUNTING STANDARDS | |
SFAS No. 151, Inventory Costs - an amendment of ARB No. 4 and SFAS No. 152, Accounting for Real Estate Time-Sharing Transactions - an amendment of FASB Statements No. 66 and 67, SFAS No. 153, Exchange of Non-monetary Assets - an amendment of APB Opinion No. 29, SFAS No. 154, Accounting Changes and Error Corrections - a replacement of APB No. 20 and SFAS 3, SFAS No. 155, Accounting for Certain Hybrid Financial Instruments an amendment of FASB Statements No. 133 and No. 140, and SFAS No. 156, Accounting for Servicing of Financial Assets an amendment of FASB Statement No. 140 were recently issued. SFAS No. 151, 152, 153, 154, 155, and 156 have no current applicability to the Company and have no effect on the consolidated financial statements. | ||
In June 2006, the FASB issued Interpretation 48, Accounting for Uncertainty in Income Taxes (FIN 48), an interpretation of FASB Statement No. 109, Accounting for Income Taxes. FIN 48 clarifies the accounting and reporting for income taxes where interpretation of the law is uncertain. FIN 48 prescribes a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of income tax uncertainties with respect to positions taken or expected to be taken in income tax returns. FIN 48 is effective for fiscal years beginning after December 15, 2006. This Statement has no current applicability to the Companys financial statements. The Company adopted this Statement on January 1, 2007 and the initial adoption of FIN 48 did not have a material impact on the Companys financial position, results of operations, or cash flows. | ||
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (SFAS No. 157). SFAS No. 157 addresses how companies should measure fair value when they are required to use a fair value measure for recognition or disclosure purposes under GAAP. SFAS No. 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about |
- 11 -
fair value measurements. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007, with earlier adoption permitted. Management is assessing the impact of the adoption of this Statement. | ||
In September 2006, the FASB issued Statement No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans (SFAS No. 158), an amendment of FASB Statements No. 87, 88, 106 and 132(R). SFAS No. 158 requires (a) recognition of the funded status (measured as the difference between the fair value of the plan assets and the benefit obligation) of a benefit plan as an asset or liability in the employers statement of financial position, (b) measurement of the funded status as of the employers fiscal year-end with limited exceptions, and (c) recognition of changes in the funded status in the year in which the changes occur through comprehensive income. The requirement to recognize the funded status of a benefit plan and the disclosure requirements are effective as of the end of the fiscal year ending after December 15, 2006. The requirement to measure the plan assets and benefit obligations as of the date of the employers fiscal year-end statement of financial position is effective for fiscal years ending after December 15, 2008. This Statement has no current applicability to the Companys financial statements. The Company adopted this Statement on January 1, 2007 and the initial adoption of this Statement did not have a material impact on the Companys financial position, results of operations, or cash flows. | ||
In September 2006, the Securities Exchange Commission issued Staff Accounting Bulletin No. 108 (SAB No. 108). SAB No. 108 addresses how the effects of prior year uncorrected misstatements should be considered when quantifying misstatements in current year financial statements. SAB No. 108 requires companies to quantify misstatements using a balance sheet and income statement approach and to evaluate whether either approach results in quantifying an error that is material in light of relevant quantitative and qualitative factors. When the effect of initial adoption is material, companies will record the effect as a cumulative effect adjustment to beginning of year retained earnings and disclose the nature and amount of each individual error being corrected in the cumulative adjustment. SAB No. 108 was effective beginning January 1, 2007 and the initial adoption of SAB No.108 did not have a material impact on the Companys financial position, results of operations, or cash flows. | ||
In February 2007, the FASB issued Statement No. 159 The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159). This statement permits companies to choose to measure many financial assets and liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. SFAS 159 is effective for fiscal years beginning after November 15, 2007. The Company is currently assessing the impact of SFAS 159 on its consolidated financial statements. | ||
12. | RELATED PARTY TRANSACTIONS | |
The Company is in default on an operating lease for certain equipment which is leased from one of its significant shareholders who also holds a $320,000 interim loan that is also in default (see the Note 9. Notes Payable, above). The original lease was dated November 21, 2001 and required 12 monthly rental payments of $6,088 with a fair market purchase option at the end of the 12-month lease. Upon default on the lease, the Company has continued leasing the equipment on a month-to-month basis at the same monthly rate as the original lease. The Company has been unable to make the month-to-month payments. In January and November 2006, the Company agreed to extend the expiration date of common stock purchase warrants exercisable for the purchase of 425,000 and 140,000 common stock shares, respectively, held by the lessor in return for a credit of $17,960 and |
- 12 -
$3,940, respectively, on the operating lease. At March 31, 2007 the Company had recorded $288,407 in unpaid lease payments. The lessor has not made any demands for payment or threatened to terminate the month-to-month lease arrangement. | ||
13. | CONTINGENCIES | |
During September 2005, the Company received a back billing from AT&T (formerly SBC) of approximately $230,000. Since then, the Company has received a number of additional back billings from AT&T that total in excess of $7,900,000. The Company believes AT&T has no basis for these charges, is currently reviewing these billings with its attorneys and plans to vigorously dispute the charges. Therefore, the Company has not recorded any expense or liability related to these billings. | ||
As a telecommunications company, the Company is affected by regulatory proceedings in the ordinary course of its business at the state and federal levels. These include proceedings before both the Federal Communications Commission and the Oklahoma Corporation Commission (OCC). In addition, in its operations the Company relies on obtaining many of its underlying telecommunications services and/or facilities from incumbent local exchange carriers or other carriers pursuant to interconnection or other agreements or arrangements. In January, 2007, the Company concluded a regulatory proceeding pursuant to the Federal Telecommunications Act of 1996 before the OCC relating to the terms of its interconnection agreement with Southwestern Bell Telephone, L.P. d/b/a AT&T, which succeeds a prior interconnection agreement. The OCC approved this agreement in May, 2007. This agreement may be affected by regulatory proceedings at the federal and state levels, with possible adverse impacts on the Company. The Company is unable to accurately predict the outcomes of such regulatory proceedings at this time, but an unfavorable outcome could have a material adverse effect on the Companys business, financial condition or results of operations. |
- 13 -
- 14 -
- 15 -
Three Months Ended | ||||||||||||||||
March 31, 2007 | March 31, 2006 | |||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||
Revenues: |
||||||||||||||||
Access service revenues |
$ | 161,853 | 35.0 | % | $ | 194,732 | 45.3 | % | ||||||||
Co-location and other revenues |
300,118 | 65.0 | 235,456 | 54.7 | ||||||||||||
Total revenues |
461,971 | 100.0 | 430,188 | 100.0 | ||||||||||||
Cost of access service revenues |
71,420 | 15.5 | 57,551 | 13.4 | ||||||||||||
Cost of co-location and other revenues |
60,573 | 13.1 | 56,656 | 13.2 | ||||||||||||
Selling, general and administrative expenses |
341,048 | 73.8 | 355,859 | 82.7 | ||||||||||||
Depreciation and amortization |
74,592 | 16.1 | 85,007 | 19.7 | ||||||||||||
Total operating costs and expenses |
547,633 | 118.5 | 555,073 | 129.0 | ||||||||||||
Loss from operations |
(85,662 | ) | (18.5 | ) | (124,885 | ) | (29.0 | ) | ||||||||
Interest expense |
(24,662 | ) | (5.4 | ) | (26,978 | ) | (6.3 | ) | ||||||||
Net loss |
$ | (110,324 | ) | (23.9 | )% | $ | (151,863 | ) | (35.3 | )% | ||||||
- 16 -
- 17 -
For the Periods Ended March 31, | ||||||||
2007 | 2006 | |||||||
Net cash flows provided by operations |
$ | 45,332 | $ | 38,938 | ||||
Net cash flows used in investing activities |
(20,713 | ) | (10,382 | ) | ||||
Net cash flows used in financing activities |
(24,454 | ) | (31,379 | ) |
o | mergers and acquisitions and | ||
o | further development of operations support systems and other automated back office systems |
- 18 -
- 19 -
- 20 -
- 21 -
- 22 -
- 23 -
Exhibit | ||||
Number | Exhibit | |||
3.1
|
Certificate of Incorporation, as amended (filed as Exhibit 2.1 to Registrants Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference). | # | ||
3.2
|
Bylaws (filed as Exhibit 2.2 to Registrants Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference) | # | ||
4.1
|
Specimen Certificate of Registrants Common Stock (filed as Exhibit 4.1 to the Companys Form 10-KSB for the fiscal year ended December 31, 1999, and incorporated herein by reference). | # | ||
4.2
|
Certificate of Correction to the Amended Certificate of Incorporation and the Ninth Section of the Certificate of Incorporation (filed as Exhibit 2.1 to Registrants Registration Statement on form 10-SB, file number 000-27031 and incorporated by reference). | # | ||
4.3
|
Certificate of Correction to Articles II and V of Registrants Bylaws (filed as Exhibit 2.1 to Registrants Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference). | # | ||
4.4
|
Form of Warrant Agreement for Interim Financing in the amount of $505,000 (filed as Exhibit 4.1 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.5
|
Form of Warrant Certificate for Florida Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.2 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.6
|
Form of Promissory Note for Florida Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.3 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.7
|
Form of Warrant Certificate for Georgia Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.4 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.8
|
Form of Promissory Note for Georgia Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.5 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.9
|
Form of Warrant Certificate for Illinois Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.6 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.10
|
Form of Promissory Note for Illinois Investors for Interim Financing in the amount of $505,000 (filed as Exhibit 4.7 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.11
|
Form of Warrant Agreement for Interim Financing in the amount of $500,000 (filed as Exhibit 4.8 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.12
|
Form of Warrant Certificate for Interim Financing in the amount of $500,000 (filed as Exhibit 4.9 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
4.13
|
Form of Promissory Note for Interim Financing in the amount of $500,000 (filed as Exhibit 4.10 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # |
- 24 -
Exhibit | ||||
Number | Exhibit | |||
4.14
|
Form of Convertible Promissory Note for September 29, 2000, private placement (filed as Exhibit 4.13 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000 and incorporated herein by reference). | # | ||
4.15
|
Form of Warrant Agreement for September 29, 2000, private placement (filed as Exhibit 4.13 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000 and incorporated herein by reference). | # | ||
4.16
|
Form of 2001 Exchange Warrant Agreement (filed as Exhibit 4.16 to Registrants Form 10-QSB for the quarter ended June 30, 2001 and incorporated herein by reference) | # | ||
4.17
|
Form of 2001 Exchange Warrant Certificate (filed as Exhibit 4.17 to Registrants Form 10-QSB for the quarter ended June 30, 2001 and incorporated herein by reference) | # | ||
10.1
|
Financial Advisory Services Agreement between the Company and National Securities Corporation, dated September 17, 1999 (filed as Exhibit 10.1 to Registrants Form 10-KSB for the fiscal year ended December 31, 1999, and incorporated herein by reference). | # | ||
10.2
|
Lease Agreement between the Company and BOK Plaza Associates, LLC, dated December 2, 1999 (filed as Exhibit 10.2 to Registrants Form 10-KSB for the fiscal year ended December 31, 1999, and incorporated herein by reference). | # | ||
10.3
|
Interconnection agreement between Registrant and Southwestern Bell dated March 19, 1999 (filed as Exhibit 6.1 to Registrants Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference). | # | ||
10.4
|
Stock Purchase Agreement between the Company and Animus Communications, Inc. (filed as Exhibit 6.2 to Registrants Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference). | # | ||
10.5
|
Registrar Accreditation Agreement effective February 8, 2000, by and between Internet Corporation for Assigned Names and Numbers and FullWeb, Inc. d/b/a FullNic f/k/a Animus Communications, Inc. (filed as Exhibit 10.1 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended March 31, 2000 and incorporated herein by reference). | # | ||
10.6
|
Master License Agreement For KMC Telecom V, Inc., dated June 20, 2000, by and between FullNet Communications, Inc. and KMC Telecom V, Inc. (filed as Exhibit 10.1 to the Registrants Quarterly Report on Form 10-QSB for the Quarter ended June 30, 2000 and incorporated herein by reference). | # | ||
10.7
|
Domain Registrar Project Completion Agreement, dated May 10, 2000, by and between FullNet Communications, Inc., FullWeb, Inc. d/b/a FullNic and Think Capital (filed as Exhibit 10.2 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended June 30, 2000 and incorporated herein by reference). | # | ||
10.8
|
Amendment to Financial Advisory Services Agreement between Registrant and National Securities Corporation, dated April 21, 2000 (filed as Exhibit 10.3 to Registrants Quarterly Report on Form 10-QSB for the Quarter ended June 30, 2000 and incorporated herein by reference). | # | ||
10.9
|
Asset Purchase Agreement dated June 2, 2000, by and between FullNet of Nowata and FullNet Communications, Inc. (filed as Exhibit 99.1 to Registrants Form 8-K filed on June 20, 2000 and incorporated herein by reference). | # | ||
10.10
|
Asset Purchase Agreement dated February 4, 2000, by and between FullNet of Bartlesville and FullNet Communications, Inc. (filed as Exhibit 2.1 to Registrants Form 8-K filed on February 18, 2000 and incorporated herein by reference). | # |
- 25 -
Exhibit | ||||
Number | Exhibit | |||
10.11
|
Agreement and Plan of Merger Among FullNet Communications, Inc., FullNet, Inc. and Harvest Communications, Inc. dated February 29, 2000 (filed as Exhibit 2.1 to Registrants Form 8-K filed on March 10, 2000 and incorporated herein by reference). | # | ||
10.12
|
Asset Purchase Agreement dated January 25, 2000, by and between FullNet of Tahlequah, and FullNet Communications, Inc. (filed as Exhibit 2.1 to Registrants Form 8-K filed on February 9, 2000 and incorporated herein by reference). | # | ||
10.13
|
Promissory Note dated August 2, 2000, issued to Timothy J. Kilkenny (filed as Exhibit 10.13 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.14
|
Warrant Agreement dated August 2, 2000, issued to Timothy J. Kilkenny (filed as Exhibit 10.14 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.15
|
Warrant Certificate dated August 2, 2000 issued to Timothy J. Kilkenny (filed as Exhibit 10.15 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.16
|
Stock Option Agreement dated December 8, 2000, issued to Timothy J. Kilkenny (filed as Exhibit 10.16 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.17
|
Warrant Agreement dated November 9, 2000, issued to Roger P. Baresel (filed as Exhibit 10.17 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.18
|
Warrant Agreement dated December 29, 2000, issued to Roger P. Baresel (filed as Exhibit 10.18 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.19
|
Stock Option Agreement dated February 29, 2000, issued to Wallace L Walcher (filed as Exhibit 10.19 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.20
|
Stock Option Agreement dated February 17, 1999, issued to Timothy J. Kilkenny (filed as Exhibit 3.1 to Registrants Registration Statement on Form 10-SB, file number 000-27031 and incorporated herein by reference). | # | ||
10.21
|
Stock Option Agreement dated October 19, 1999, issued to Wesdon C. Peacock (filed as Exhibit 10.21 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.22
|
Stock Option Agreement dated April 14, 2000, issued to Jason C. Ayers (filed as Exhibit 10.22 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.23
|
Stock Option Agreement dated May 1, 2000, issued to B. Don Turner (filed as Exhibit 10.23 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.24
|
Form of Stock Option Agreement dated December 8, 2000, issued to Jason C. Ayers, Wesdon C. Peacock, B. Don Turner and Wallace L. Walcher (filed as Exhibit 10.24 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.25
|
Warrant Certificate Dated November 9, 2000, issued to Roger P. Baresel (filed as Exhibit 10.25 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.26
|
Warrant Certificate Dated November 9, 2000, issued to Roger P. Baresel (filed as Exhibit 10.26 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.27
|
Warrant Certificate Dated December 29, 2000, issued to Roger P. Baresel (filed as Exhibit 10.27 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.28
|
Stock Option Agreement dated October 13, 2000, issued to Roger P. Baresel (filed as Exhibit 10.28 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.29
|
Stock Option Agreement dated October 12, 1999, issued to Travis Lane (filed as Exhibit 10.29 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # |
- 26 -
Exhibit | ||||
Number | Exhibit | |||
10.30
|
Promissory Note dated January 5, 2001, issued to Generation Capital Associates (filed as Exhibit 10.30 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.31
|
Placement Agency Agreement dated November 8, 2000 between FullNet Communications, Inc. and National Securities Corporation (filed as Exhibit 10.31 to Registrants Form 10-KSB for the fiscal year ended December 31, 2000). | # | ||
10.32
|
Promissory Note dated January 25, 2000, issued to Fullnet of Tahlequah, Inc. | # | ||
10.33
|
Promissory Note dated February 7, 2000, issued to David Looper | # | ||
10.34
|
Promissory Note dated February 29, 2000, issued to Wallace L. Walcher | # | ||
10.35
|
Promissory Note dated June 2, 2000, issued to Lary Smith | # | ||
10.36
|
Promissory Note dated June 15, 2001, issued to higganbotham.com L.L.C. | # | ||
10.37
|
Promissory Note dated November 19, 2001, issued to Northeast Rural Services | # | ||
10.38
|
Promissory Note dated November 19, 2001, issued to Northeast Rural Services | # | ||
10.39
|
Form of Convertible Promissory Note dated September 6, 2002 | # | ||
10.40
|
Employment Agreement with Timothy J. Kilkenny dated July 31, 2002 | # | ||
10.41
|
Employment Agreement with Roger P. Baresel dated July 31, 2002 | # | ||
10.42
|
Letter from Grant Thornton LLP to the Securities and Exchange Commission dated January 30, 2003 | # | ||
10.43
|
Form 8-K dated January 30, 2003 reporting the change in certifying accountant | # | ||
10.44
|
Form 8-K dated September 30, 2005 reporting the change in certifying accountant | # | ||
22.1
|
Subsidiaries of the Registrant | # | ||
31.1
|
Certification pursuant to Rules 13a-14(a) and 15d-14(a) of Timothy J. Kilkenny | * | ||
31.2
|
Certification pursuant to Rules 13a-14(a) and 15d-14(a) of Roger P. Baresel | * | ||
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Timothy J. Kilkenny | * | ||
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Roger P. Baresel | * |
# | Incorporated by reference. | |
* | Filed herewith. |
- 27 -
Date: May 15, 2007 | By: | /s/ TIMOTHY J. KILKENNY | ||
Timothy J. Kilkenny | ||||
Chief Executive Officer | ||||
Date: May 15, 2007 | By: | /s/ ROGER P. BARESEL | ||
Roger P. Baresel | ||||
President and Chief Financial and Accounting Officer | ||||
- 28 -