e10vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
(Mark One)
|
|
|
þ |
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Fiscal Year Ended December 31, 2008
or
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934 |
For the Transition period from to
Commission File Number: 000-51904
HOME BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Arkansas
|
|
71-0682831 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
719 Harkrider, Suite 100, Conway, Arkansas
|
|
72032 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
None
|
|
N/A |
|
|
|
Title of each class
|
|
Name of each exchange on which registered |
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $0.01 per share
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K
(§229.405 of this chapter) is not contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company.
See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
o |
|
Accelerated filer
þ |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The aggregate market value of the registrants common stock, par value $0.01 per share, held by
non-affiliates on June 30, 2008, was $266.4 million based upon the last trade price as reported on
the NASDAQ Global Select Market of $20.81 (8% stock dividend adjusted).
Indicate the number of shares outstanding of each of the registrants classes of common stock, as
of the latest practical date.
Common Stock Issued and Outstanding: 19,864,647 shares as of February 25, 2009.
Documents incorporated by reference: Part III is incorporated by reference from the registrants
Proxy Statement relating to its 2009 Annual Meeting to be held on April 23, 2009.
HOME BANCSHARES, INC.
FORM 10-K
December 31, 2008
INDEX
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Some of our statements contained in this document, including matters discussed under the
caption Managements Discussion and Analysis of Financial Condition and Results of Operation are
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking
statements relate to future events or our future financial performance and include statements about
the competitiveness of the banking industry, potential regulatory obligations, our entrance and
expansion into other markets, our other business strategies and other statements that are not
historical facts. Forward-looking statements are not guarantees of performance or results. When we
use words like may, plan, contemplate, anticipate, believe, intend, continue,
expect, project, predict, estimate, could, should, would, and similar expressions,
you should consider them as identifying forward-looking statements, although we may use other
phrasing. These forward-looking statements involve risks and uncertainties and are based on our
beliefs and assumptions, and on the information available to us at the time that these disclosures
were prepared. These forward-looking statements involve risks and uncertainties and may not be
realized due to a variety of factors, including, but not limited to, the following:
|
|
|
the effects of future economic conditions, including inflation or a continued decrease
in residential housing values; |
|
|
|
|
governmental monetary and fiscal policies, as well as legislative and regulatory
changes; |
|
|
|
|
the risks of changes in interest rates or the level and composition of deposits, loan
demand and the values of loan collateral, securities and interest sensitive assets and
liabilities; |
|
|
|
|
the effects of terrorism and efforts to combat it; |
|
|
|
|
credit risks; |
|
|
|
|
the effects of competition from other commercial banks, thrifts, mortgage banking firms,
consumer finance companies, credit unions, securities brokerage firms, insurance companies,
money market and other mutual funds and other financial institutions operating in our
market area and elsewhere, including institutions operating regionally, nationally and
internationally, together with competitors offering banking products and services by mail,
telephone and the Internet; |
|
|
|
|
the effect of any mergers, acquisitions or other transactions to which we or our
subsidiaries may from time to time be a party, including our ability to successfully
integrate any businesses that we acquire; and |
|
|
|
|
the failure of assumptions underlying the establishment of our allowance for loan
losses. |
All written or oral forward-looking statements attributable to us are expressly qualified in
their entirety by this Cautionary Note. Our actual results may differ significantly from those we
discuss in these forward-looking statements. For other factors, risks and uncertainties that could
cause our actual results to differ materially from estimates and projections contained in these
forward-looking statements, see Risk Factors.
PART I
Item 1. BUSINESS
Home BancShares
We are a Conway, Arkansas headquartered bank holding company registered under the federal Bank
Holding Company Act of 1956. In 1998, an investor group led by John W. Allison, our Chairman and
CEO, and Robert H. Bunny Adcock, Jr., our Vice Chairman formed Home BancShares, Inc. After
obtaining a bank charter, we established First State Bank in Conway, Arkansas, in 1999. We acquired
and integrated Community Bank, Bank of Mountain View and Centennial Bank in 2003, 2005 and 2008,
respectively. Home BancShares and its founders were also involved in the formation of Twin City
Bank and Marine Bank, both of which we acquired and integrated in 2005.
3
Our bank subsidiaries provide a broad range of commercial and retail banking and related
financial services to businesses, real estate developers and investors, individuals and
municipalities. They have locations in central Arkansas, north central Arkansas, southern Arkansas,
the Florida Keys and southwestern Florida.
During 2008, we announced plans to combine the charters of our banks into a single charter and
adopt Centennial Bank as the common name. This combination is in process and is expected to be
completed by the middle of 2009.
We acquire, organize and invest in community banks that serve attractive markets. Our
community banking team is built around experienced bankers with strong local relationships.
The Companys common stock is traded through the NASDAQ Global Select Market under the symbol
HOMB.
Our Bank Subsidiaries and Investments
We believe that many individuals and businesses prefer banking with a locally managed
community bank capable of providing flexibility and quick decisions. The execution of our community
banking strategy has allowed us to rapidly build our network of bank subsidiaries.
Centennial Bank (Formerly First State Bank) - In October 1998, we acquired Holly Grove
Bancshares, Inc. for the purpose of obtaining a bank charter. Following the purchase, we changed
the name of the bank subsidiary to First State Bank and relocated the charter to Conway, Arkansas,
to serve the central Arkansas market. In December 2008, we began the process of combining the
charters of our banks and adopting Centennial Bank as the common name. During the first step in
this process we changed the name of First State Bank to Centennial Bank and combined the charter of
Marine Bank into this renamed First State Bank. As of December 31, 2008, we have two separately
chartered banks with the same Centennial Bank name. We anticipate that our remaining bank charters
will be merged into this Centennial Bank (Formerly First State Bank) charter by the middle of 2009.
At December 31, 2008, Centennial Bank (Formerly First State Bank) had total assets of $1.02
billion, total loans of $810.8 million and total deposits of $756.2 million.
Twin City Bank - In May 2000, we were the largest investor in a group that formed a holding
company (subsequently renamed TCBancorp, Inc.), acquired an existing bank charter, and relocated
the charter to North Little Rock, Arkansas. The holding company named its subsidiary Twin City
Bank, which had been used by North Little Rocks largest bank until its sale in 1994, and hired
Robert F. Birch, Jr., who had been president of the former Twin City Bank. Twin City Bank grew
quickly in North Little Rock and, in 2003, expanded into the adjacent Little Rock market. In
January 2005, we acquired through merger the 68% of TCBancorps common stock we did not already
own. We anticipate that Twin City Banks charter will be merged into the Centennial Bank (Formerly
First State Bank) charter during the middle of 2009. At December 31, 2008, Twin City Bank had
total assets of $723.3 million, total loans of $530.3 million and total deposits of $523.1 million.
Community Bank - In December 2003, we acquired Community Financial Group, Inc., the holding
company for Community Bank of Cabot. We anticipate that Community Banks charter will be merged
into the Centennial Bank (Formerly First State Bank) charter late in the first quarter of 2009. At
December 31, 2008, Community Bank had total assets of $424.2 million, total loans of $298.8 million
and total deposits of $294.4 million.
Marine Bank - In June 2005, we acquired Marine Bancorp, Inc., and its subsidiary, Marine Bank,
in Marathon, Florida. Marine Bank was established in 1995. Our Chairman and Chief Executive
Officer, John W. Allison, was a founding board member and the largest shareholder of Marine
Bancorp, owning approximately 13.9% of its stock at the time of our acquisition. Marine Banks
charter was merged into the Centennial Bank (Formerly First State Bank) charter in December 2008.
Bank of Mountain View - In September 2005, we acquired Mountain View Bancshares, Inc., and its
subsidiary, Bank of Mountain View. We anticipate that Bank of Mountain Views charter will be
merged into the Centennial Bank (Formerly First State Bank) charter late in the first quarter of
2009. At December 31, 2008, Bank of Mountain View had total assets of $186.6 million, total loans
of $97.6 million and total deposits of $137.0 million.
4
Centennial Bank - On January 1, 2008, we acquired Centennial Bancshares, Inc. and its
subsidiary, Centennial Bank. We anticipate that Centennial Banks charter will be merged into the
Centennial Bank (Formerly First State Bank) charter during the middle of 2009. At December 31,
2008, Centennial Bank had total assets of $266.5 million, total loans of $218.7 million and total
deposits of $170.5 million.
Investment in White River Bancshares - In January 2005, we purchased 20% of the common stock
during the formation of White River Bancshares, Inc. of Fayetteville, Arkansas for $9.1 million.
White River Bancshares owns all of the stock of Signature Bank of Arkansas, with branch locations
in northwest Arkansas. In January 2006, White River Bancshares issued an additional $15.0 million
of common stock. To maintain our 20% ownership, we made an additional investment of $3.0 million in
January 2006. During April 2007, White River Bancshares acquired 100% of the stock of Brinkley
Bancshares, Inc. in Brinkley, Arkansas. As a result, we made a $2.6 million additional investment
in White River Bancshares on June 29, 2007 to maintain our 20% ownership. On March 3, 2008, White
River Bancshares repurchased our 20% investment in their company which resulted in a one-time gain
of $6.1 million.
Our Management Team
The following table sets forth, as of December 31, 2008, information concerning the
individuals who are our executive officers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Positions Held with |
Name |
|
Age |
|
Position Held |
|
Bank Subsidiaries |
John W. Allison
|
|
|
62 |
|
|
Chairman of the Board
and Chief Executive
Officer
|
|
Chairman of the
Board, Centennial
Bank (Formerly
First State Bank);
Director, Community
Bank, Twin City
Bank, Bank of
Mountain View, and
Centennial Bank |
Ron W. Strother
|
|
|
60 |
|
|
President, Chief
Operating Officer,
and Director
|
|
Director,
Centennial Bank
(Formerly First
State Bank),
Community Bank,
Twin City Bank,
Bank of Mountain
View and Centennial
Bank
|
Randy E. Mayor
|
|
|
43 |
|
|
Chief Financial
Officer and Treasurer
|
|
Director,
Centennial Bank
(Formerly First
State Bank) |
Brian S. Davis
|
|
|
43 |
|
|
Director of Financial
Reporting and
Investor Relations
Officer
|
|
|
C. Randall Sims
|
|
|
54 |
|
|
Director and Secretary
|
|
President, Chief
Executive Officer,
and Director,
Centennial Bank
(Formerly First
State Bank);
Director, Community
Bank |
Robert Hunter Padgett
|
|
|
50 |
|
|
|
|
Regional President, Centennial Bank
(Formerly First
State Bank) |
Robert F. Birch, Jr.
|
|
|
58 |
|
|
|
|
President, Chief
Executive Officer,
and Director, Twin
City Bank |
Tracy M. French
|
|
|
47 |
|
|
|
|
President, Chief
Executive Officer,
and Director,
Community Bank |
Michael L.
Waddington
|
|
|
65 |
|
|
|
|
Chief Executive
Officer, and
Director, Bank of
Mountain View |
Chris S. Roberts
|
|
|
40 |
|
|
|
|
President, Chief
Executive Officer,
and Director,
Centennial Bank |
5
Our Growth Strategy
Our goals are to achieve growth in earnings per share and to create and build shareholder
value. Our growth strategy entails the following:
|
|
|
Organic growth - We believe that our current branch network provides us with the
capacity to grow within our existing market areas. Thirty-six of our 63 branches (including
branches of banks we have acquired) have been opened since the beginning of 2001. |
|
|
|
|
De novo branching - We intend to continue to open de novo branches in our current
markets and in other attractive market areas if opportunities arise. During 2008, we opened
two de novo branch locations. These branch locations are located in the Arkansas
communities of Morrilton and Cabot. Presently, we are evaluating additional opportunities
and have one firm commitment for a de novo branch in Heber Springs, Arkansas during the
first part of 2009. |
|
|
|
|
Strategic acquisitions - In our continuing evaluation of our growth plans for the
Company, we believe properly priced bank acquisitions can complement our organic growth and
de novo branching growth strategies. The Companys acquisition focus will be to expand in
its primary market areas of Arkansas and Florida. We are continually evaluating potential
bank acquisitions to determine what is in the best interest of our Company. Our goal in
making these decisions is to maximize the return to our investors. |
Community Banking Philosophy
Our community banking philosophy consists of four basic principles:
|
|
|
manage our community banking franchise with experienced bankers and local boards who are
empowered to make customer-related decisions quickly; |
|
|
|
|
provide exceptional service and develop strong customer relationships; |
|
|
|
|
pursue the business relationships of our local boards of directors, executive officers,
shareholders, and customers to actively promote our community banks |
|
|
|
|
Maintain our commitment to the communities we serve by supporting civic and nonprofit
organizations. |
Operating Strategy
Our operating strategies focus on improving credit quality, increasing profitability, finding
experienced bankers, and leveraging our infrastructure:
|
|
|
Emphasis on credit quality - Credit quality is our first priority in the management of
our bank subsidiaries. We employ a set of credit standards across our bank subsidiaries
that are designed to ensure the proper management of credit risk. Our management team plays
an active role in monitoring compliance with these credit standards at each of our bank
subsidiaries. We have a centralized loan review process and regularly monitor each of our
bank subsidiaries loan portfolios, which we believe enables us to take prompt action on
potential problem loans. |
|
|
|
|
Continue to improve profitability - We intend to improve our profitability as we
leverage the available capacity of our newer branches and employees. We believe our
investments in our branch network and centralized technology infrastructure is sufficient
to support a larger organization, and therefore believe future increases in our expenses
should be lower than the corresponding increases in our revenues. |
6
|
|
|
Attract and motivate experienced bankers - We believe a major factor in our success has
been our ability to attract and retain bankers who have experience in and knowledge of
their local communities. For example, in January 2006, we hired eight experienced bankers
in the Searcy, Arkansas market (located approximately 50 miles northeast of Little Rock),
where we subsequently opened three new branches. In January 2009, we announced a
commitment for our first de novo branch in Heber Springs, Arkansas. For this new location,
we were able to attract a four person banking team. Hiring and retaining experienced
relationship bankers has been integral to our ability to grow quickly when entering new
markets. |
|
|
|
|
Leveraging our infrastructure - The support services we provide to our bank subsidiaries
are generally centralized in Conway, Arkansas. These services include finance and
accounting, internal audit, compliance, loan review, human resources, training, and data
processing. In 2008, management of Home BancShares, Inc. approved the combining of all six
of the Companys individually charted banks into one charter. The six banks will adopt
Centennial Bank as their common name. We will complete the process in the summer of 2009.
All of the banks will, at that time, have the same name, logo and charter allowing for a
more customer-friendly banking experience and seamless transactions across our entire
banking network. |
Our Market Areas
As of December 31, 2008, we conducted business principally through 45 Arkansas branches
located in central Arkansas, 2 branches in north central Arkansas, four branches in southern
Arkansas, nine branches in the Florida Keys and three branches in southwestern Florida. Our branch
footprint includes markets in which we are the deposit market share leader as well as markets where
we believe we have significant opportunities for deposit market share growth.
Lending Activities
We originate loans primarily secured by single and multi-family real estate, residential
construction and commercial buildings. In addition, we make loans to small and medium-sized
commercial businesses as well as to consumers for a variety of purposes.
Our loan portfolio as of December 31, 2008, was comprised as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
|
|
Amount |
|
|
of portfolio |
|
|
|
(Dollars in thousands) |
|
Real estate: |
|
|
|
|
|
|
|
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
816,603 |
|
|
|
41.7 |
% |
Construction/land development |
|
|
320,398 |
|
|
|
16.4 |
|
Agricultural |
|
|
23,603 |
|
|
|
1.2 |
|
Residential real estate loans: |
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
391,255 |
|
|
|
20.0 |
|
Multifamily residential |
|
|
56,440 |
|
|
|
2.9 |
|
|
|
|
|
|
|
|
Total real estate |
|
|
1,608,299 |
|
|
|
82.2 |
|
Consumer |
|
|
46,615 |
|
|
|
2.4 |
|
Commercial and industrial |
|
|
255,153 |
|
|
|
13.0 |
|
Agricultural |
|
|
23,625 |
|
|
|
1.2 |
|
Other |
|
|
22,540 |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
Total loans receivable |
|
$ |
1,956,232 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
Real Estate Non-farm/Non-residential. Non-farm/non-residential loans consist primarily of
loans secured by real estate mortgages on income-producing properties. We make commercial mortgage
loans to finance the purchase of real property as well as loans to smaller business ventures,
credit lines for working capital and inventory financing, including letters of credit, that are
also secured by real estate. Commercial mortgage lending typically involves higher loan principal
amounts, and the repayment of loans is dependent, in large part, on sufficient income from the
properties collateralizing the loans to cover operating expenses and debt service.
7
Real Estate Construction/Land Development. We also make construction and development loans
to residential and commercial contractors and developers located primarily within our market areas.
Construction loans generally are secured by first liens on real estate.
Real Estate Residential Mortgage. Our residential mortgage loan program primarily originates
loans to individuals for the purchase of residential property. We generally do not retain
long-term, fixed-rate residential real estate loans in our portfolio due to interest rate and
collateral risks and low levels of profitability. Residential loans to individuals retained in our
loan portfolio primarily consist of shorter-term first liens on 1-4 family residential mortgages,
home equity loans and lines of credit.
Consumer. While our focus is on service to small and medium-sized businesses, we also make a
variety of loans to individuals for personal, family and household purposes, including secured and
unsecured installment and term loans.
Commercial and Industrial. Our commercial loan portfolio includes loans to smaller business
ventures, credit lines for working capital and short-term inventory financing, as well as letters
of credit that are generally secured by collateral other than real estate. Commercial borrowers
typically secure their loans with assets of the business, personal guaranties of their principals
and often mortgages on the principals personal residences.
Credit Risks. The principal economic risk associated with each category of the loans that we
make is the creditworthiness of the borrower and the ability of the borrower to repay the loan.
General economic conditions and the strength of the services and retail market segments affect
borrower creditworthiness. General factors affecting a commercial borrowers ability to repay
include interest rates, inflation and the demand for the commercial borrowers products and
services as well as other factors affecting a borrowers customers, suppliers and employees.
Risks associated with real estate loans also include fluctuations in the value of real estate,
new job creation trends, tenant vacancy rates, and in the case of commercial borrowers, the quality
of the borrowers management. Consumer loan repayments depend upon the borrowers financial
stability and are more likely to be adversely affected by divorce, job loss, illness and other
personal hardships.
Lending Policies. We have established common documentation and policies, based on the type of
loan, for all of our bank subsidiaries. The board of directors of each bank subsidiary supplements
our standard policies to meet local needs and establishes loan approval procedures for that bank.
Each banks board periodically reviews its lending policies and procedures. There are legal
restrictions on the dollar amount of loans available for each lending relationship. The Arkansas
Banking Code provides that no loan relationship may exceed 20% of a banks capital.
Loan Approval Procedures. Our bank subsidiaries have supplemented our common loan policies to
establish their own loan approval procedures as follows:
|
|
|
Individual Authorities. The board of directors of each bank establishes the
authorization levels for individual loan officers on a case-by-case basis. Generally, the
more experienced a loan officer, the higher the authorization level. The approval authority
for individual loan officers range from $15,000 to $600,000 for secured loans and from
$1,000 to $250,000 for unsecured loans. |
|
|
|
|
Officer Loan Committees. Most of our bank subsidiaries also give their Officer Loan
Committees loan approval authority. In those banks, credits in excess of individual loan
limits are submitted to the appropriate banks Officer Loan Committee. The Officer Loan
Committees consist of members of the senior management team of that bank and are chaired by
that banks chief lending officer. The Officer Loan Committees have approval authority up
to $750,000 at Centennial Bank (Formerly First State Bank), $500,000 at Community Bank, and
$1.0 million at Twin City Bank. Since Bank of Mountain View and Centennial Bank have no
Officer Loan Committee, loans exceeding an officers individual authority are approved by
the Directors Loan Committee. |
8
|
|
|
Directors Loan Committee. Each of our bank subsidiaries has a Directors Loan Committee
consisting of outside directors and senior lenders of the bank. Generally, each bank
requires a majority of outside directors be present to establish a quorum. Generally, this
committee is chaired either by the chief lending officer or the chief executive officer of
the bank. Each banks board of directors establishes the approval authority for this
committee, which may be up to that banks legal lending limit. |
Currently, our board of directors has established an in-house consolidated lending limit of
$20.0 million to any one borrowing relationship without obtaining the approval of any two of our
Chairman, our President and our director Richard H. Ashley.
Deposits and Other Sources of Funds
Our principal source of funds for loans and investing in securities is core deposits. We offer
a wide range of deposit services, including checking, savings, money market accounts and
certificates of deposit. We obtain most of our deposits from individuals and small businesses, and
municipalities in our market areas. We believe that the rates we offer for core deposits are
competitive with those offered by other financial institutions in our market areas. Additionally,
our policy also permits the acceptance of brokered deposits. Secondary sources of funding include
advances from the Federal Home Loan Banks of Dallas and Atlanta and other borrowings. These
secondary sources enable us to borrow funds at rates and terms, which, at times, are more
beneficial to us.
Other Banking Services
Given customer demand for increased convenience and account access, we offer a range of
products and services, including 24-hour Internet banking and voice response information, cash
management, overdraft protection, direct deposit, safe deposit boxes, United States savings bonds
and automatic account transfers. We earn fees for most of these services. We also receive ATM
transaction fees from transactions performed by our customers participating in a shared network of
automated teller machines and a debit card system that our customers can use throughout the United
States, as well as in other countries.
Insurance
Community Insurance Agency, Inc. is an independent insurance agency, originally founded in
1959 and purchased July 1, 2000, by Community Bank. Community Insurance Agency writes policies for
commercial and personal lines of business, with approximately 60% and 40% of the business coming
from commercial and personal lines, respectively. It is subject to regulation by the Arkansas
Insurance Department. The offices of Community Insurance Agency are located in Jacksonville, Cabot,
and Conway, Arkansas.
Trust Services
FirsTrust Financial Services, Inc. provides trust services, focusing primarily on personal
trusts, corporate trusts and employee benefit trusts. In the fourth quarter of 2006, we made a
strategic decision to enter into agent agreement for the management of our trust services to a
non-affiliated third party. This change was caused by our aspiration to improve the overall
profitability of our trust efforts. FirsTrust Financial Services still has ownership rights to the
trust assets under management.
Competition
As of December 31, 2008, we conducted business through 63 branches in our primary market areas
of Pulaski, Faulkner, Lonoke, Stone, Saline, White, Dallas, Cleveland, and Conway Counties in
Arkansas and Monroe, Charlotte and Collier Counties in Florida. Many other commercial banks,
savings institutions and credit unions have offices in our primary market areas. These institutions
include many of the largest banks operating in Arkansas and Florida, including some of the largest
banks in the country. Many of our competitors serve the same counties we do. Our competitors often
have greater resources, have broader geographic markets, have higher lending limits, offer various
services that we may not currently offer and may better afford and make broader use of media
advertising, support services and electronic technology than we do. To offset these competitive
disadvantages, we depend on our reputation as having greater personal service, consistency, and
flexibility and the ability to make credit and other business decisions quickly.
9
Employees
On December 31, 2008, we had 594 full-time equivalent employees. We expect that our staff will
increase as a result of our increased branching activities anticipated in 2009. We consider our
employee relations to be good, and we have no collective bargaining agreements with any employees.
Troubled Asset Relief Program.
On January 16, 2009, we issued and sold, and the United States Department of the Treasury
purchased, (1) 50,000 shares of the Companys Fixed Rate Cumulative Perpetual Preferred Stock
Series A, liquidation preference of $1,000 per share, and (2) a ten-year warrant to purchase up to
288,129 shares of the Companys common stock, par value $0.01 per share, at an exercise price of
$26.03 per share, for an aggregate purchase price of $50.0 million in cash. Cumulative dividends on
the Preferred Shares will accrue on the liquidation preference at a rate of 5% per annum for the
first five years, and at a rate of 9% per annum thereafter.
These preferred shares will qualify as Tier 1 capital. The preferred shares will be callable
at par after three years. Prior to the end of three years, the preferred shares may be redeemed
with the proceeds from a qualifying equity offering of any Tier 1 perpetual preferred or common
stock. The Treasury must approve any quarterly cash dividend on our common stock above $0.06 per
share or share repurchases until three years from the date of the investment unless the shares are
paid off in whole or transferred to a third party.
SUPERVISION AND REGULATION
General
We and our subsidiary banks are subject to extensive state and federal banking regulations
that impose restrictions on and provide for general regulatory oversight of our company and its
operations. These laws generally are intended to protect depositors, the deposit insurance fund of
the Federal Deposit Insurance Corporation (FDIC) and the banking system as a whole, and not
shareholders. The following discussion describes the material elements of the regulatory framework
that applies to us.
Recent Regulatory Developments
In response to global credit and liquidity issues involving a number of financial
institutions, the United States government, particularly the United States Department of the
Treasury (the U.S. Treasury) and the FDIC, have taken a variety of extraordinary measures
designed to restore confidence in the financial markets and to strengthen financial institutions,
including capital injections, guarantees of bank liabilities and the acquisition of illiquid assets
from banks.
On October 3, 2008, the Emergency Economic Stabilization Act of 2008 (the EESA) was signed
into law. Pursuant to the EESA, the U.S. Treasury was granted the authority to take a range of
actions for the purpose of stabilizing and providing liquidity to the U.S. financial markets and
has proposed several programs, including the purchase by the U.S. Treasury of certain troubled
assets from financial institutions (the Troubled Asset Relief Program) and the direct purchase by
the U.S. Treasury of equity of healthy financial institutions (the Capital Purchase Program). The
EESA also temporarily raised the limit on federal deposit insurance coverage provided by the FDIC
from $100,000 to $250,000 per depositor.
10
Among other programs and actions taken by the U.S. regulatory agencies, the FDIC implemented
the Temporary Liquidity Guarantee Program (TLGP) to strengthen confidence and encourage liquidity
in the banking system. The TLGP is comprised of the Debt Guarantee Program (DGP) and the
Transaction Account Guarantee Program (TAGP). The DGP guarantees all newly issued senior
unsecured debt (e.g., promissory notes, unsubordinated unsecured notes and commercial paper) up to
prescribed limits issued by participating entities beginning on October 14, 2008 and continuing
through June 30, 2009. For eligible debt issued by that date, the FDIC will provide the guarantee
coverage until the earlier of the maturity date of the debt or June 30, 2012. The TAGP offers full
guarantee for noninterest-bearing transaction accounts held at FDIC-insured depository
institutions. The unlimited deposit coverage was voluntary for eligible institutions and was in
addition to the $250,000 FDIC deposit insurance per account that was included as part of the EESA.
The limits are presently scheduled to return to $100,000 on January 1, 2010. The TAGP coverage
became effective on October 14, 2008 and will continue for participating institutions until
December 31, 2009.
Capital Purchase Program
Pursuant to the Capital Purchase Program, on January 16, 2009, the Company issued and sold,
and the United States Department of the Treasury (the Treasury) purchased, (1) 50,000 shares (the
Preferred Shares) of the Companys Fixed Rate Cumulative Perpetual Preferred Stock Series A,
liquidation preference of $1,000 per share, and (2) a ten-year warrant (the Warrant) to purchase
up to 288,129 shares of the Companys common stock, par value $0.01 per share (Common Stock), at
an exercise price of $26.03 per share, for an aggregate purchase price of $50.0 million in cash.
Cumulative dividends on the Preferred Shares will accrue on the liquidation preference at a rate of
5% per annum for the first five years, and at a rate of 9% per annum thereafter. The securities
have not been registered under the Securities Act of 1933 and may not be offered or sold in the
United States absent registration or an applicable exemption from registration requirements.
The securities purchase agreement, dated January 16, 2009 (the SPA), between the Company and
the Treasury, pursuant to which the Preferred Shares and the Warrant were sold, limits the payment
of dividends on the Common Stock to a quarterly cash dividend of not more than $0.06 per share,
limits the Companys ability to repurchase its Common Stock, grants the holders of the Preferred
Shares, the Warrant and the Common Stock to be issued under the Warrant certain registration rights
and subjects the Company to certain of the executive compensation limitations included in the
Emergency Economic Stabilization Act of 2008 (EESA).
As a condition to the closing of the transaction, each of the Companys Senior Executive
Officers (as defined in the SPA) (the Senior Executive Officers), (i) executed a waiver
voluntarily waiving any claim against the Treasury or the Company for any changes to such Senior
Executive Officers compensation or benefits that are required to comply with the regulation issued
by the Treasury under the TARP Capital Purchase Program as published in the Federal Register on
October 20, 2008, and acknowledging that the regulation may require modification of the
compensation, bonus, incentive and other benefit plans, arrangements and policies and agreements
(including so-called golden parachute agreements) as they relate to the period the Treasury holds
any equity or debt securities of the Company acquired through the TARP Capital Purchase Program;
and (ii) entered into a letter agreement with the Company amending the Benefit Plans with respect
to such Senior Executive Officer as may be necessary, during the period that the Treasury owns any
debt or equity securities of the Company acquired pursuant to the SPA or the Warrant, as necessary
to comply with Section 111(b) of the EESA.
Temporary Liquidity Guarantee Program
Initially, the TLGP programs, the DGP and TAGP, were provided at no cost for the first
30 days. On November 3, 2008, the FDIC extended the opt-out period to December 5, 2008 to provide
eligible institutions additional time to consider the terms before making a final decision
regarding participation in the program. We did not opt out. As a result, we will continue
participating in the DGP and the TAGP to the extent applicable. Participants in the DGP are charged
an annualized fee ranging from 50 basis points (bps) to 100 bps (depending on the maturity of the
debt issued) multiplied by the amount of debt issued, and calculated for the maturity period of
that debt, or through June 30, 2012, whichever is earlier. In addition to the existing risk-based
deposit insurance premium paid on such deposits, TAGP participants will be assessed, on a quarterly
basis, an annualized 10 bps fee on balances in noninterest-bearing transaction accounts that exceed
the existing deposit insurance limit of $250,000.
11
On February 17, 2009, the American Recovery and Reinvestment Act of 2009 (the ARRA) was
signed into law. Section 7001 of the ARRA amended Section 111 of the EESA in its entirety. While
the U.S. Treasury must promulgate regulations to implement the restrictions and standards set forth
in Section 7001, the ARRA, among other things, significantly expands the executive compensation
restrictions previously imposed by the EESA. Such restrictions apply to any entity that has
received or will receive financial assistance under the Troubled Asset Recovery Program, and shall
generally continue to apply for as long as any obligation arising from financial assistance
provided under TARP, including preferred stock issued under the Capital Purchase Program, remains
outstanding. These ARRA restrictions shall not apply to any Troubled Asset Recovery Program
recipient during such time when the federal government (i) only holds any warrants to purchase
common stock of such recipient or (ii) holds no preferred stock or warrants to purchase common
stock of such recipient. As a result of our participation in the Capital Purchase Program, the
restrictions and standards set forth in Section 7001 of the ARRA shall be applicable to Home
BancShares, subject to regulations promulgated by the U.S. Treasury. Pursuant to Section 7001(g) of
the ARRA, we shall be permitted to repay the $50 million we received under the Capital Purchase
Program, subject to consultation with the Federal Reserve, without regard to certain repayment
restrictions in the Purchase Agreement.
Home BancShares
We are a bank holding company registered under the federal Bank Holding Company Act of 1956
(the Bank Holding Company Act) and are subject to supervision, regulation and examination by the
Federal Reserve Board. We have elected under the Gramm-Leach-Bliley Act to become a bank holding
company. The Bank Holding Company Act and other federal laws subject bank holding companies to
particular restrictions on the types of activities in which they may engage, and to a range of
supervisory requirements and activities, including regulatory enforcement actions for violations of
laws and regulations.
Acquisitions of Banks. The Bank Holding Company Act requires every bank holding company to
obtain the Federal Reserve Boards prior approval before:
|
|
|
acquiring direct or indirect ownership or control of any voting shares of any bank
if, after the acquisition, the bank holding company will directly or indirectly own or
control more than 5% of the banks voting shares; |
|
|
|
|
acquiring all or substantially all of the assets of any bank; or |
|
|
|
|
merging or consolidating with any other bank holding company. |
Under the Bank Holding Company Act, if adequately capitalized and adequately managed, we, as
well as other banks located within Arkansas or Florida, may purchase a bank located outside of
Arkansas or Florida. Conversely, an adequately capitalized and adequately managed bank holding
company located outside of Arkansas or Florida may purchase a bank located inside Arkansas or
Florida. In each case, however, restrictions may be placed on the acquisition of a bank that has
only been in existence for a limited amount of time or will result in specified concentrations of
deposits. For example, Florida law prohibits a bank holding company from acquiring control of a
Florida financial institution until the target institution has been incorporated for three years.
Permitted Activities. A bank holding company is generally permitted under the Bank Holding
Company Act to engage in or acquire direct or indirect control of more than 5% of the voting shares
of any company engaged in the following activities:
|
|
|
banking or managing or controlling banks; and |
|
|
|
|
any activity that the Federal Reserve Board determines to be so closely related to
banking as to be a proper incident to the business of banking. |
12
Activities that the Federal Reserve Board has found to be so closely related to banking as to
be a proper incident to the business of banking include: factoring accounts receivable; making,
acquiring, brokering or servicing loans and usual related activities; leasing personal or real
property; operating a non-bank depository institution, such as a savings association; trust company
functions; financial and investment advisory activities; conducting discount securities brokerage
activities; underwriting and dealing in government obligations and money market instruments;
providing specified management consulting and counseling activities; performing selected data
processing services and support services; acting as agent or broker in selling credit life
insurance and other types of insurance in connection with credit transactions; and performing
selected insurance underwriting activities.
Gramm-Leach-Bliley Act; Financial Holding Companies. The Gramm-Leach-Bliley Financial
Modernization Act of 1999 revised and expanded the provisions of the Bank Holding Company Act by
including a new section that permits a bank holding company to elect to become a financial holding
company to engage in a full range of activities that are financial in nature. The qualification
requirements and the process for a bank holding company that elects to be treated as a financial
holding company require that all of the subsidiary banks controlled by the bank holding company at
the time of election to become a financial holding company must be and remain at all times
well-capitalized and well managed. We elected to become a financial holding company initially,
but withdrew that election in 2008.
Support of Subsidiary Institutions. Under Federal Reserve Board policy, we are expected to act
as a source of financial strength for our subsidiary banks and are required to commit resources to
support them. Moreover, an obligation to support our bank subsidiaries may be required at times
when, without this Federal Reserve Board policy, we might not be inclined to provide it.
Safe and Sound Banking Practices. Bank holding companies are not permitted to engage in unsafe
and unsound banking practices. The Federal Reserve Boards Regulation Y, for example, generally
requires a holding company to give the Federal Reserve Board prior notice of any redemption or
repurchase of its own equity securities, if the consideration to be paid, together with the
consideration paid for any repurchases or redemptions in the preceding year, is equal to 10% or
more of the companys consolidated net worth. The Federal Reserve Board may oppose the transaction
if it believes that the transaction would constitute an unsafe or unsound practice or would violate
any law or regulation. Depending upon the circumstances, the Federal Reserve Board could take the
position that paying a dividend would constitute an unsafe or unsound banking practice.
The Federal Reserve Board has broad authority to prohibit activities of bank holding companies
and their non-banking subsidiaries which represent unsafe and unsound banking practices or which
constitute violations of laws or regulations, and can assess civil money penalties for certain
activities conducted on a knowing and reckless basis, if those activities caused a substantial loss
to a depository institution. The penalties can be as high as $1 million for each day the activity
continues.
Annual Reporting; Examinations. We are required to file annual reports with the Federal
Reserve Board, and such additional information as the Federal Reserve Board may require pursuant to
the Bank Holding Company Act. The Federal Reserve Board may examine a bank holding company or any
of its subsidiaries, and charge the company for the cost of such examination.
Capital Adequacy Requirements. The Federal Reserve Board has adopted a system using risk-based
capital guidelines to evaluate the capital adequacy of bank holding companies having $500 million
or more in assets on a consolidated basis. We currently have consolidated assets in excess of $500
million, and are therefore subject to the Federal Reserve Boards capital adequacy guidelines.
Under the guidelines, specific categories of assets are assigned different risk weights, based
generally on the perceived credit risk of the asset. These risk weights are multiplied by
corresponding asset balances to determine a risk-weighted asset base. The guidelines require a
minimum total risk-based capital ratio of 8.0% (of which at least 4.0% is required to consist of
Tier 1 capital elements). Total capital is the sum of Tier 1 and Tier 2 capital. As of December
31, 2008, our Tier 1 risk-based capital ratio was 12.70% and our total risk-based capital ratio was
13.95%. Thus, we are considered adequately capitalized for regulatory purposes.
13
In addition to the risk-based capital guidelines, the Federal Reserve Board uses a leverage
ratio as an additional tool to evaluate the capital adequacy of bank holding companies. The
leverage ratio is a companys Tier 1 capital divided by its average total consolidated assets.
Certain highly-rated bank holding companies may maintain a minimum leverage ratio of 3.0%, but
other bank holding companies are required to maintain a leverage ratio of at least 4.0%. As of
December 31, 2008, our leverage ratio was 10.87%.
The federal banking agencies risk-based and leverage ratios are minimum supervisory ratios
generally applicable to banking organizations that meet certain specified criteria. The federal
bank regulatory agencies may set capital requirements for a particular banking organization that
are higher than the minimum ratios when circumstances warrant. Federal Reserve Board guidelines
also provide that banking organizations experiencing internal growth or making acquisitions will be
expected to maintain strong capital positions, substantially above the minimum supervisory levels,
without significant reliance on intangible assets.
Subsidiary Banks
General. Centennial Bank (Formerly First State Bank), Community Bank, Bank of Mountain View,
Twin City Bank, and Centennial Bank are chartered as Arkansas state banks and are members of the
Federal Reserve System, making them primarily subject to regulation and supervision by both the
Federal Reserve Board and the Arkansas State Bank Department. In addition, our subsidiary banks are
subject to various requirements and restrictions under federal and state law, including
requirements to maintain reserves against deposits, restrictions on the types and amounts of loans
that may be granted and the interest that they may charge, and limitations on the types of
investments they may make and on the types of services they may offer. Various consumer laws and
regulations also affect the operations of our subsidiary banks.
Prompt Corrective Action. The Federal Deposit Insurance Corporation Improvement Act of 1991
establishes a system of prompt corrective action to resolve the problems of undercapitalized
financial institutions. Under this system, the federal banking regulators have established five
capital categories (well capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized and critically undercapitalized) in which all institutions are placed. Federal
banking regulators are required to take various mandatory supervisory actions and are authorized to
take other discretionary actions with respect to institutions in the three undercapitalized
categories. The severity of the action depends upon the capital category in which the institution
is placed. The federal banking agencies have specified by regulation the relevant capital level for
each category.
An institution that is categorized as undercapitalized, significantly undercapitalized or
critically undercapitalized is required to submit an acceptable capital restoration plan to its
appropriate federal banking agency. An undercapitalized institution is also generally prohibited
from increasing its average total assets, making acquisitions, establishing any branches or
engaging in any new line of business, except under an accepted capital restoration plan or with
FDIC approval. The regulations also establish procedures for downgrading an institution to a lower
capital category based on supervisory factors other than capital.
FDIC Insurance Assessments. Deposit accounts are insured by the FDIC, generally up to a
maximum of $100,000 per separately insured depositor and up to a maximum of $250,000 for
self-directed retirement accounts. However, the EESA included a provision for a temporary increase
from $100,000 to $250,000 in deposit insurance per depositor effective October 3, 2008 through
December 31, 2009.
The FDIC imposes an assessment against institutions for deposit insurance. This assessment is
based on the risk category of the institution. In December, 2008, the FDIC adopted a rule that
raises the current deposit insurance assessment rates uniformly for all institutions.
On February 27, 2009, the Board of Directors of the Federal Deposit Insurance Corporation
(FDIC) voted to amend the restoration plan for the Deposit Insurance Fund. The Board took action by
imposing a special assessment on insured institutions of 20 basis points, implementing changes to
the risk-based assessment system, and increased regular premium rates for 2009, which banks must
pay on top of the special assessment. The 20 basis point special assessment on the industry will
be as of June 30, 2009 payable on September 30, 2009. As a result of the special assessment and
increased regular assessments, the Company projects it will experience an increase in FDIC
assessment expense by approximately $6.8 million from 2008 to 2009. The 20 basis point special
assessment represents $4.0 million of this increase.
On March 5, 2009, the FDIC Chairman announced that the FDIC intends to lower the special
assessment from 20 basis points to 10 basis points. The approval of the cutback is contingent on
whether Congress clears legislation that would expand the FDICs line of credit with the Treasury
to $100 billion. Legislation to increase the FDICs borrowing authority on a permanent basis is
also expected to advance to Congress, which should aid in reducing the burden on the industry.
The assessment rates, including the special assessment, are subject to change at the
discretion of the Board of Directors of the FDIC.
14
The FDIC may terminate its insurance of deposits if it finds that the institution has engaged
in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or
has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.
Community Reinvestment Act. The Community Reinvestment Act requires, in connection with
examinations of financial institutions, that federal banking regulators evaluate the record of each
financial institution in meeting the credit needs of its local community, including low and
moderate-income neighborhoods. These facts are also considered in evaluating mergers, acquisitions
and applications to open a branch or facility. Failure to adequately meet these criteria could
impose additional requirements and limitations on our subsidiary banks. Additionally, we must
publicly disclose the terms of various Community Reinvestment Act-related agreements. Each of our
subsidiary banks received satisfactory CRA ratings from their applicable federal banking
regulatory at their last examinations.
Other Regulations. Interest and other charges collected or contracted for by our subsidiary
banks are subject to state usury laws and federal laws concerning interest rates.
Loans to Insiders. Sections 22(g) and (h) of the Federal Reserve Act and its implementing
regulation, Regulation O, place restrictions on loans by a bank to executive officers, directors,
and principal shareholders. Under Section 22(h), loans to a director, an executive officer and to a
greater than 10% shareholder of a bank and certain of their related interests, or insiders, and
insiders of affiliates, may not exceed, together with all other outstanding loans to such person
and related interests, the banks loans-to-one-borrower limit (generally equal to 15% of the
institutions unimpaired capital and surplus). Section 22(h) also requires that loans to insiders
and to insiders of affiliates be made on terms substantially the same as offered in comparable
transactions to other persons, unless the loans are made pursuant to a benefit or compensation
program that (i) is widely available to employees of the bank and (ii) does not give preference to
insiders over other employees of the bank. Section 22(h) also requires prior Board of Directors
approval for certain loans, and the aggregate amount of extensions of credit by a bank to all
insiders cannot exceed the institutions unimpaired capital and surplus. Furthermore, Section 22(g)
places additional restrictions on loans to executive officers.
Capital Requirements. Our subsidiary banks are also subject to certain restrictions on the
payment of dividends as a result of the requirement that it maintain adequate levels of capital in
accordance with guidelines promulgated from time to time by applicable regulators.
The Federal Reserve Bank, with respect to our bank subsidiaries that are members of the
Federal Reserve System, monitors the capital adequacy of our subsidiary banks by using a
combination of risk-based guidelines and leverage ratios. The agencies consider each of the banks
capital levels when taking action on various types of applications and when conducting supervisory
activities related to the safety and soundness of individual banks and the banking system.
The FDIC Improvement Act. The Federal Deposit Insurance Corporation Improvement Act of 1991,
or FDICIA, made a number of reforms addressing the safety and soundness of the deposit insurance
system, supervision of domestic and foreign depository institutions, and improvement of accounting
standards. This statute also limited deposit insurance coverage, implemented changes in consumer
protection laws and provided for least-cost resolution and prompt regulatory action with regard to
troubled institutions.
FDICIA requires every bank with total assets in excess of $500 million to have an annual
independent audit made of the banks financial statements by a certified public accountant to
verify that the financial statements of the bank are presented in accordance with generally
accepted accounting principles and comply with such other disclosure requirements as prescribed by
the FDIC. FDICIA also places certain restrictions on activities of banks depending on their level
of capital.
The capital classification of a bank affects the frequency of examinations of the bank and
impacts the ability of the bank to engage in certain activities and affects the deposit insurance
premiums paid by such bank. Under FDICIA, the federal banking regulators are required to conduct a
full-scope, on-site examination of every bank at least once every 12 months. An exception to this
requirement, however, provides that a bank that (i) has assets of less than $500 million, (ii) is
categorized as well-capitalized, (iii) during its most recent examination, was found to be well
managed and its composite rating was outstanding or, in the case of a bank with total assets of not
more than $100 million, outstanding or good, (iv) is not currently subject to a formal enforcement
proceeding or order by the
15
FDIC or the appropriate federal banking agency and (v) has not been subject to a change in
control during the last 12 months, need only be examined once every 18 months.
Brokered Deposits. Under FDICIA, banks may be restricted in their ability to accept brokered
deposits, depending on their capital classification. Well-capitalized banks are permitted to
accept brokered deposits, but all banks that are not well-capitalized are not permitted to accept
such deposits. The FDIC may, on a case-by-case basis, permit banks that are adequately capitalized
to accept brokered deposits if the FDIC determines that acceptance of such deposits would not
constitute an unsafe or unsound banking practice with respect to the bank.
Interstate Branching. Effective June 1, 1997, the Riegle-Neal Interstate Banking and Branching
Efficiency Act of 1994 amended the FDIA and certain other statutes to permit state and national
banks with different home states to merge across state lines, with approval of the appropriate
federal banking agency, unless the home state of a participating bank had passed legislation prior
to May 31, 1997 expressly prohibiting interstate mergers. Under the Riegle-Neal Act amendments,
once a state or national bank has established branches in a state, that bank may establish and
acquire additional branches at any location in the state at which any bank involved in the
interstate merger transaction could have established or acquired branches under applicable federal
or state law. If a state opts out of interstate branching within the specified time period, no bank
in any other state may establish a branch in the state which has opted out, whether through an
acquisition or de novo.
Federal Home Loan Bank System. The Federal Home Loan Bank system, of which each of our
subsidiary banks is a member, consists of regional FHLBs governed and regulated by the Federal
Housing Finance Board, or FHFB. The FHLBs serve as reserve or credit facilities for member
institutions within their assigned regions. They are funded primarily from proceeds derived from
the sale of consolidated obligations of the FHLB system. They make loans (i.e., advances) to
members in accordance with policies and procedures established by the FHLB and the Boards of
directors of each regional FHLB.
As a system member, our subsidiary banks are entitled to borrow from the FHLB of their
respective region and is required to own a certain amount of capital stock in the FHLB. Each of our
subsidiary banks is in compliance with the stock ownership rules described above with respect to
such advances, commitments and letters of credit and home mortgage loans and similar obligations.
All loans, advances and other extensions of credit made by the FHLB to our subsidiary banks are
secured by a portion of their respective loan portfolio, certain other investments and the capital
stock of the FHLB held by such bank.
Mortgage Banking Operations. Each of our subsidiary banks is subject to the rules and
regulations of FHA, VA, FNMA, FHLMC and GNMA with respect to originating, processing, selling and
servicing mortgage loans and the issuance and sale of mortgage-backed securities. Those rules and
regulations, among other things, prohibit discrimination and establish underwriting guidelines
which include provisions for inspections and appraisals, require credit reports on prospective
borrowers and fix maximum loan amounts, and, with respect to VA loans, fix maximum interest rates.
Mortgage origination activities are subject to, among others, the Equal Credit Opportunity Act,
Federal Truth-in-Lending Act and the Real Estate Settlement Procedures Act and the regulations
promulgated thereunder which, among other things, prohibit discrimination and require the
disclosure of certain basic information to mortgagors concerning credit terms and settlement costs.
Our subsidiary banks are also subject to regulation by the Arkansas State Bank Department, as
applicable, with respect to, among other things, the establishment of maximum origination fees on
certain types of mortgage loan products.
Payment of Dividends
We are a legal entity separate and distinct from our subsidiary banks and other affiliated
entities. The principal sources of our cash flow, including cash flow to pay dividends to our
shareholders, are dividends that our subsidiary banks pay to us as their sole shareholder.
Statutory and regulatory limitations apply to the dividends that our subsidiary banks can pay to
us, as well as to the dividends we can pay to our shareholders.
The policy of the Federal Reserve Board that a bank holding company should serve as a source
of strength to its subsidiary banks also results in the position of the Federal Reserve Board that
a bank holding company should not maintain a level of cash dividends to its shareholders that
places undue pressure on the capital of its bank subsidiaries or that can be funded only through
additional borrowings or other arrangements that may undermine the bank holding companys ability
to serve as such a source of strength. Our ability to pay dividends is also subject to the
provisions of Arkansas law.
16
There are certain state-law limitations on the payment of dividends by our bank subsidiaries.
Centennial Bank (Formerly First State Bank), Community Bank, Twin City Bank and Bank of Mountain
View, which are subject to Arkansas banking laws, may not declare or pay a dividend of 75% or more
of the net profits of such bank after all taxes for the current year plus 75% of the retained net
profits for the immediately preceding year without the prior approval of the Arkansas State Bank
Commissioner. Members of the Federal Reserve System must also comply with the dividend
restrictions with which a national bank would be required to comply. Among other things, these
restrictions require that if losses have at any time been sustained by a bank equal to or exceeding
its undivided profits then on hand, no dividend may be paid. Although we have regularly paid
dividends on our common stock beginning with the second quarter of 2003, there can be no assurances
that we will be able to pay dividends in the future under the applicable regulatory limitations.
The payment of dividends by us, or by our subsidiary banks, may also be affected by other
factors, such as the requirement to maintain adequate capital above regulatory guidelines. The
federal banking agencies have indicated that paying dividends that deplete a depository
institutions capital base to an inadequate level would be an unsafe and unsound banking practice.
Under the Federal Deposit Insurance Corporation Improvement Act of 1991, a depository institution
may not pay any dividend if payment would result in the depository institution being
undercapitalized.
On January 16, 2009, we entered into a Letter Agreement with the United States Department of
Treasury (UST) providing for the issuance of preferred stock and warrants for common stock. The
Letter Agreement provides that prior to the earlier of January 16, 2012 and the date we redeem all
the Series A Preferred Shares or they have been transferred to a third party by UST, we may not,
without their approval, increase our quarterly dividend on common stock above $0.06 per share.
Restrictions on Transactions with Affiliates
We and our subsidiary banks are subject to Section 23A of the Federal Reserve Act. An
affiliate of a bank is any company or entity that controls, is controlled by, or is under common
control with the bank. In general, Section 23A imposes a limit on the amount of such transactions,
and also requires certain levels of collateral for loans to affiliated parties. It also limits the
amount of advances to third parties which are collateralized by the securities or obligations of
the Bank or its nonbanking affiliates.
Affiliate transactions are also subject to Section 23B of the Federal Reserve Act which
generally requires that certain other transactions between the Bank and its affiliates be on terms
substantially the same, or at least as favorable to the Bank, as those prevailing at that time for
comparable transactions with or involving other non-affiliated persons.
The restrictions on loans to directors, executive officers, principal shareholders and their
related interests (collectively, the insiders) contained in the Federal Reserve Act and
Regulation O apply to all insured institutions and their subsidiaries and holding companies. These
restrictions include limits on loans to one borrower and conditions that must be met before such a
loan can be made. There is also an aggregate limitation on all loans to insiders and their related
interests. These loans cannot exceed the institutions total unimpaired capital and surplus, and
the FDIC may determine that a lesser amount is appropriate. Insiders are subject to enforcement
actions for knowingly accepting loans in violation of applicable restrictions.
Privacy
Under the Gramm-Leach-Bliley Act, financial institutions are required to disclose their
policies for collecting and protecting confidential information. Customers generally may prevent
financial institutions from sharing nonpublic personal financial information with nonaffiliated
third parties except under narrow circumstances, such as the processing of transactions requested
by the consumer or when the financial institution is jointly sponsoring a product or service with a
nonaffiliated third party. Additionally, financial institutions generally may not disclose consumer
account numbers to any nonaffiliated third party for use in telemarketing, direct mail marketing or
other marketing to consumers. We and all of our subsidiaries have established policies and
procedures to assure our compliance with all privacy provisions of the Gramm-Leach-Bliley Act.
17
Anti-Terrorism and Money Laundering Legislation
Our subsidiary banks are subject to the Uniting and Strengthening America by Providing
Appropriate Tools Required to Intercept and Obstruct Terrorism of 2001 (the USA PATRIOT Act), the
Bank Secrecy Act and rules and regulations of the Office of Foreign Assets Control (the OFAC).
These statutes and related rules and regulations impose requirements and limitations on specific
financial transactions and account relationships intended to guard against money laundering and
terrorism financing. Our subsidiary banks have established a customer identification program
pursuant to Section 326 of the USA PATRIOT Act and the Bank Secrecy Act, and otherwise have
implemented policies and procedures intended to comply with the foregoing rules.
Proposed Legislation and Regulatory Action
New regulations and statutes are regularly proposed that contain wide-ranging proposals for
altering the structures, regulations and competitive relationships of financial institutions
operating and doing business in the United States. We cannot predict whether or in what form any
proposed regulation or statute will be adopted or the extent to which our business may be affected
by any new regulation or statute.
Effect of Governmental Monetary Polices
Our earnings are affected by domestic economic conditions and the monetary and fiscal policies
of the United States government and its agencies. The Federal Reserve Boards monetary policies
have had, and are likely to continue to have, an important impact on the operating results of
commercial banks through its power to implement national monetary policy in order, among other
things, to curb inflation or combat a recession. The monetary policies of the Federal Reserve Board
affect the levels of bank loans, investments and deposits through its control over the issuance of
United States government securities, its regulation of the discount rate applicable to banks and
its influence over reserve requirements to which banks are subject. We cannot predict the nature or
impact of future changes in monetary and fiscal policies.
Item 1A. RISK FACTORS
Our business exposes us to certain risks. Risks and uncertainties that management is not aware
of or focused on may also adversely affect our business and operation. The following is a
discussion of the most significant risks and uncertainties that may affect our business, financial
condition and future results.
Risks Related to Our Industry
Difficult market conditions and economic trends have adversely affected our industry and our
business.
Negative developments beginning in the latter half of 2007 in the sub-prime mortgage market
and the securitization markets for such loans, together with substantial volatility in oil prices
and other factors, have resulted in uncertainty in the financial markets in general and a related
general economic downturn, which have continued in 2008. Dramatic declines in the housing market,
with decreasing home prices and increasing delinquencies and foreclosures, have negatively impacted
the credit performance of mortgage and construction loans and resulted in significant write-downs
of assets by many financial institutions. In addition, the values of real estate collateral
supporting many loans have declined and may continue to decline. General downward economic trends,
reduced availability of commercial credit and increasing unemployment have negatively impacted the
credit performance of commercial and consumer credit, resulting in additional write-downs.
Concerns over the stability of the financial markets and the economy have resulted in decreased
lending by financial institutions to their customers and to each other. This market turmoil and
tightening of credit has led to increased commercial and consumer deficiencies, lack of customer
confidence, increased market volatility and widespread reduction in general business activity.
Competition among depository institutions for deposits has increased significantly. Financial
institutions have experienced decreased access to deposits or borrowings.
The resulting economic pressure on consumers and businesses and the lack of confidence in the
financial markets may adversely affect our business, financial condition, results of operations and
stock price.
18
Our ability to assess the creditworthiness of customers and to estimate the losses inherent in
our credit exposure is made more complex by these difficult market and economic conditions. As a
result of the foregoing factors, there is a potential for new federal or state laws and regulations
regarding lending and funding practices and liquidity standards, and bank regulatory agencies are
expected to be very aggressive in responding to concerns and trends identified in examinations.
This increased government action may increase our costs and limit our ability to pursue certain
business opportunities. We also may be required to pay even higher Federal Deposit Insurance
Corporation (FDIC) premiums than the recently increased level because financial institution
failures resulting from the depressed market conditions have depleted and may continue to deplete
the deposit insurance fund and reduce its ratio of reserves to insured deposits.
We do not believe these difficult conditions are likely to improve in the near future. A
worsening of these conditions would likely exacerbate the adverse effects of these difficult market
and economic conditions on us, our customers and the other financial institutions in our market.
As a result, we may experience increases in foreclosures, delinquencies and customer bankruptcies
as well as more restricted access to funds.
Recent legislative and regulatory initiatives to address difficult market and economic conditions
may not stabilize the U.S. banking system.
The recently enacted EESA authorizes the Treasury to purchase from financial institutions and
their holding companies up to $700 billion in mortgage loans, mortgage-related securities and
certain other financial instruments, including debt and equity securities issued by financial
institutions and their holding companies, under a troubled asset relief program or TARP. The
purpose of the TARP is to restore confidence and stability to the U.S. banking system and to
encourage financial institutions to increase their lending to customers and to each other. The
Treasury has allocated $250 billion toward the TARP Capital Purchase Program. Under the TARP
Capital Purchase Program, the Treasury is purchasing equity securities from participating
institutions. We issued to the Treasury 50,000 Series A Preferred Shares and a Warrant for 288,129
shares of common stock pursuant to the TARP Capital Purchase Program in January 2009.
The EESA also increased federal deposit insurance on most deposit accounts from $100,000 to
$250,000. This increase is in place until the end of 2009.
The EESA followed, and has been followed by, numerous actions by the Federal Reserve, the U.S.
Congress, the Treasury, the FDIC, the SEC and others to address the current liquidity and credit
crisis that has followed the sub-prime meltdown that commenced in 2007. These measures include
homeowner relief that encourages loan restructuring and modification; the establishment of
significant liquidity and credit facilities for financial institutions and investment banks; the
lowering of the federal funds rate; emergency action against short selling practices; a temporary
guaranty program for money market funds; the establishment of a commercial paper funding facility
to provide back-stop liquidity to commercial paper issuers; and coordinated international efforts
to address illiquidity and other weaknesses in the banking sector. The purpose of these
legislative and regulatory actions is to stabilize the U.S. banking system. The EESA and the other
regulatory initiatives described above may not have their desired effects. If the volatility in
the markets continues and economic conditions fail to improve or worsen, our business, financial
condition and results of operations could be materially and adversely affected.
Current levels of market volatility are unprecedented.
The capital and credit markets have been experiencing volatility and disruption for more than
a year. In recent months, the volatility and disruption has reached unprecedented levels. In some
cases, the markets have produced downward pressure on stock prices and credit availability for
certain issuers without regard to those issuers underlying financial strength. If current levels
of market disruption and volatility continue or worsen, there can be no assurance that we will not
experience an adverse effect, which may be material, on our ability to access capital and on our
business, financial condition and results of operations.
19
Our profitability is vulnerable to interest rate fluctuations and monetary policy.
Most of our assets and liabilities are monetary in nature, and thus subject us to significant
risks from changes in interest rates. Consequently, our results of operations can be significantly
affected by changes in interest rates and our ability to manage interest rate risk. Changes in
market interest rates, or changes in the relationships between short-term and long-term market
interest rates, or changes in the relationship between different interest rate indices can affect
the interest rates charged on interest-earning assets differently than the interest paid on
interest-bearing liabilities. This difference could result in an increase in interest expense
relative to interest income or a decrease in interest rate spread. In addition to affecting our
profitability, changes in interest rates can impact the valuation of our assets and liabilities.
As of December 31, 2008, our one-year ratio of interest-rate-sensitive assets to
interest-rate-sensitive liabilities was 107.4% and our cumulative gap position was 4.1% of total
earning assets, resulting in a minimum impact on earnings for various interest rate change
scenarios. Floating rate loans made up 30.0% of our $1.96 billion loan portfolio. A loan is
considered fixed rate if the loan is currently at its adjustable floor or ceiling. As a result of
the decline in interest rates during 2008, the Company has approximately $226.9 million of loans
that cannot be additionally priced down but could price up if rates were to return to higher
levels. In addition, 64.7% of our loans receivable and 88.9% of our time deposits were scheduled
to reprice within 12 months and our other rate sensitive asset and rate sensitive liabilities
composition is subject to change. Significant composition changes in our rate sensitive assets or
liabilities could result in a more unbalanced position and interest rate changes would have more of
an impact to our earnings.
Our results of operations are also affected by the monetary policies of the Federal Reserve
Board. Actions by the Federal Reserve Board involving monetary policies could have an adverse
effect on our deposit levels, loan demand or business and earnings.
We are subject to extensive regulation that could limit or restrict our activities and impose
financial requirements or limitations on the conduct of our business, which limitations or
restrictions could adversely affect our profitability.
We are a registered bank holding company primarily regulated by the Federal Reserve Board.
Our bank subsidiaries are also primarily regulated by the Federal Reserve Board, the FDIC, and the
Arkansas State Bank Department.
Complying with banking industry regulations is costly and may limit our growth and restrict
certain of our activities, including payment of dividends, mergers and acquisitions, investments,
loans and interest rates charged, interest rates paid on deposits and locations of offices. We are
also subject to capital requirements by our regulators. Violations of various laws, even if
unintentional, may result in significant fines or other penalties, including restrictions on
branching or bank acquisitions. Recently, banks generally have faced increased regulatory
sanctions and scrutiny, particularly under the USA PATRIOT Act and statutes that promote customer
privacy or seek to prevent money laundering. As regulation of the banking industry continues to
evolve, we expect the costs of compliance to continue to increase and, thus, to affect our ability
to operate profitably.
Risks Related to Our Business
Our decisions regarding credit risk could be inaccurate and our allowance for loan losses may be
inadequate, which would materially and adversely affect our business, financial condition, results
of operations and future prospects.
Management makes various assumptions and judgments about the collectability of our loan
portfolio, including the creditworthiness of our borrowers and the value of the real estate and
other assets serving as collateral for the repayment of our secured loans. We maintain an
allowance for loan losses that we consider adequate to absorb future losses which may occur in our
loan portfolio. In determining the size of the allowance, we analyze our loan portfolio based on
our historical loss experience, volume and classification of loans, volume and trends in
delinquencies and non-accruals, national and local economic conditions, and other pertinent
information. As of December 31, 2008, our allowance for loan losses was approximately $40.4
million, or 2.06% of our total loans receivable.
20
If our assumptions are incorrect, our current allowance may be insufficient to cover future
loan losses, and increased loan loss reserves may be needed to respond to different economic
conditions or adverse developments in our loan portfolio. In addition, federal and state
regulators periodically review our allowance for loan losses and may require us to increase our
allowance for loan losses or recognize further loan charge-offs based on judgments different than
those of our management. Any increase in our allowance for loan losses or loan charge-offs could
have a negative effect on our operating results.
Because we have a high concentration of loans secured by real estate, a further downturn in the
real estate market could result in losses and materially and adversely affect our business,
financial condition, results of operations and future prospects.
A significant portion of our loan portfolio is dependent on real estate. As of December 31,
2008, approximately 82.2% of our loans had real estate as a primary or secondary component of
collateral. The real estate collateral in each case provides an alternate source of repayment in
the event of default by the borrower and may deteriorate in value during the time the credit is
extended. An adverse change in the economy affecting values of real estate generally or in our
primary markets specifically could significantly impair the value of our collateral and our ability
to sell the collateral upon foreclosure. Furthermore, it is likely that we would be required to
increase our provision for loan losses. If we are required to liquidate the collateral securing a
loan to satisfy the debt during a period of reduced real estate values or to increase our allowance
for loan losses, our profitability and financial condition could be adversely impacted.
Since December 31, 2007, the weakening real estate market, particularly in Florida, has and
may continue to increase our level of non-performing loans. While we believe our allowance for
loan losses is adequate at December 31, 2008, as additional facts become known about relevant
internal and external factors that affect loan collectability and our assumptions, it may result in
us making additions to the provision for loan loss during 2009. Any failure by management to
closely monitor the status of the market and make the necessary changes could have a negative
effect on our operating results.
Because we have a concentration of exposure to a number of individual borrowers, a significant loss
on any of those loans could materially and adversely affect our business, financial condition,
results of operations, and future prospects.
We have a concentration of exposure to a number of individual borrowers. Under applicable
law, each of our bank subsidiaries is generally permitted to make loans to one borrowing
relationship up to 20% of its respective capital. Historically, when our bank subsidiaries have
lending relationships that exceed their individual loan to one borrower limitation, the overline,
or amount in excess of the subsidiary banks legal lending limit, is participated to our other bank
subsidiaries. As a result, on a consolidated basis we may have aggregate exposure to individual or
related borrowers in excess of each individual bank subsidiarys legal lending limit. As of
December 31, 2008, the aggregate legal lending limit of our bank subsidiaries for secured loans was
approximately $55.2 million. Currently, our board of directors has established an in-house
consolidated lending limit of $20.0 million to any one borrowing relationship without obtaining the
approval of any two of our Chairman, our President and our director Richard H. Ashley.
As of December 31, 2008, we had 35 borrowing relationships where we had a commitment to loan
in excess of $10.0 million, with the aggregate amount of those commitments totaling approximately
$542.2 million. The largest of those commitments to one borrowing relationship was $27.4 million,
which is 9.7% of our consolidated shareholders equity. Given the size of these loan relationships
relative to our capital levels and earnings, a significant loss on any one of these loans could
materially and adversely affect our business, financial condition, results of operations, and
future prospects.
21
The unexpected loss of key officers may materially and adversely affect our business, financial
condition, results of operations and future prospects.
Our success depends significantly on our executive officers, especially John W. Allison, Ron
W. Strother, Randy E. Mayor, and on the presidents of our bank subsidiaries. Our bank
subsidiaries, in particular, rely heavily on their management teams relationships in their local
communities to generate business. Because we do not have employment agreements or non-compete
agreements with our employees, our executive officers and bank presidents are free to resign at any
time and accept an employment offer from another company, including a competitor. The loss of
services from a member of our current management team may materially and adversely affect our
business, financial condition, results of operations and future prospects.
Our growth and expansion strategy may not be successful and our market value and profitability may
suffer.
Growth through the acquisition of banks, de novo branching, and the organization of new banks
represents an important component of our business strategy. Although we have no present plans to
acquire any financial institution or financial services provider, any future acquisitions we might
make will be accompanied by the risks commonly encountered in acquisitions. These risks include,
among other things:
|
|
|
credit risk associated with the acquired banks loans and investments; |
|
|
|
|
difficulty of integrating operations and personnel; and |
|
|
|
|
potential disruption of our ongoing business. |
We expect that competition for suitable acquisition candidates may be significant. We may
compete with other banks or financial service companies with similar acquisition strategies, many
of which are larger and have greater financial and other resources. We cannot assure you that we
will be able to successfully identify and acquire suitable acquisition targets on acceptable terms
and conditions.
In addition to the acquisition of existing financial institutions, we plan to continue de novo
branching, and we may consider the organization of new banks in new market areas. We do not,
however, have any current plans to organize a new bank. De novo branching and any acquisition or
organization of a new bank carries with it numerous risks, including the following:
|
|
|
the inability to obtain all required regulatory approvals; |
|
|
|
|
significant costs and anticipated operating losses associated with establishing a de
novo branch or a new bank; |
|
|
|
|
the inability to secure the services of qualified senior management; |
|
|
|
|
the local market may not accept the services of a new bank owned and managed by a
bank holding company headquartered outside of the market area of the new bank; |
|
|
|
|
the inability to obtain attractive locations within a new market at a reasonable
cost; and |
|
|
|
|
the additional strain on management resources and internal systems and controls. |
We cannot assure that we will be successful in overcoming these risks or any other problems
encountered in connection with acquisitions, de novo branching and the organization of new banks.
Our inability to overcome these risks could have an adverse effect on our ability to achieve our
business strategy and maintain our market value and profitability.
22
There may be undiscovered risks or losses associated with our acquisitions of bank subsidiaries
which would have a negative impact upon our future income.
Our growth strategy includes strategic acquisitions of bank subsidiaries. We acquired three
bank subsidiaries in 2005, one in 2008, and will continue to consider strategic acquisitions, with
a primary focus on Arkansas and Florida. In most cases, our acquisition of a bank includes the
acquisition of all of the target banks assets and liabilities, including its loan portfolio.
There may be instances when we, under our normal operating procedures, may find after the
acquisition that there may be additional losses or undisclosed liabilities with respect to the
assets and liabilities of the target bank, and, with respect to its loan portfolio, that the
ability of a borrower to repay a loan may have become impaired, the quality of the value of the
collateral securing a loan may fall below our standards, or the allowance for loan losses may not
be adequate. One or more of these factors might cause us to have additional losses or liabilities,
additional loan charge-offs, or increases in allowances for loan losses, which would have a
negative impact upon our future income.
Competition from other financial institutions may adversely affect our profitability.
The banking business is highly competitive. We experience strong competition, not only from
commercial banks, savings and loan associations, and credit unions, but also from mortgage banking
firms, consumer finance companies, securities brokerage firms, insurance companies, money market
funds, and other financial institutions operating in or near our market areas. We compete with
these institutions both in attracting deposits and in making loans.
Many of our competitors are much larger national and regional financial institutions. We may
face a competitive disadvantage against them as a result of our smaller size and resources and our
lack of geographic diversification.
We also compete against community banks that have strong local ties. These smaller
institutions are likely to cater to the same small and mid-sized businesses that we target and to
use a relationship-based approach similar to ours. In addition, our competitors may seek to gain
market share by pricing below the current market rates for loans and paying higher rates for
deposits. Competitive pressures can adversely affect our profitability.
We continually encounter technological change, and we may have fewer resources than many of our
competitors to continue to invest in technological improvements.
The financial services industry is undergoing rapid technological changes, with frequent
introductions of new technology-driven products and services. In addition to better serving
customers, the effective use of technology increases efficiency and enables financial institutions
to reduce costs. Our future success will depend, in part, upon our ability to address the needs of
our clients by using technology to provide products and services that will satisfy client demands
for convenience, as well as to create additional efficiencies in our operations. Many of our
competitors have substantially greater resources to invest in technological improvements. We may
not be able to effectively implement new technology-driven products and services or be successful
in marketing these products and services to our clients.
As a service to our clients, our bank subsidiaries currently offer Internet banking. Use of
this service involves the transmission of confidential information over public networks. We cannot
be sure that advances in computer capabilities, new discoveries in the field of cryptography or
other developments will not result in a compromise or breach in the commercially available
encryption and authentication technology that we use to protect our clients transaction data. If
we were to experience such a breach or compromise, we could suffer losses and our operations could
be adversely affected.
Our recent results do not indicate our future results, and may not provide guidance to assess the
risk of an investment in our common stock.
We are unlikely to sustain our historical rate of growth, and may not even be able to expand
our business at all. Further, our recent growth may distort some of our historical financial
ratios and statistics. Various factors, such as economic conditions, regulatory and legislative
considerations and competition, may also impede or prohibit our ability to expand our market
presence. If we are not able to successfully grow our business, our financial condition and
results of operations could be adversely affected.
23
We may not be able to raise the additional capital we need to grow and, as a result, our ability to
expand our operations could be materially impaired.
Federal and state regulatory authorities require us and our bank subsidiaries to maintain
adequate levels of capital to support our operations. While we believe that the $50 million in
capital we obtained through the sale of the Series A Preferred Shares to the Treasury in January
2009 as well as our pre-existing capital, which already exceeded the federal and state capital
requirements, will be sufficient to support our current operations and anticipated expansion,
factors such as faster than anticipated growth, reduced earning levels, operating losses, changes
in economic conditions, revisions in regulatory requirements, or additional acquisition
opportunities may lead us to seek additional capital.
Our ability to raise additional capital, if needed, will depend on our financial performance
and on conditions in the capital markets at that time, which are outside our control. If we need
additional capital but cannot raise it on terms acceptable to us, our ability to expand our
operations could be materially impaired.
Our directors and executive officers own a significant portion of our common stock and can exert
significant control over our business and corporate affairs.
Our directors and executive officers, as a group, beneficially own approximately 31.9% of our
common stock. Consequently, if they vote their shares in concert, they can significantly influence
the outcome of all matters submitted to our shareholders for approval, including the election of
directors. The interests of our officers and directors may conflict with the interests of other
holders of our common stock, and they may take actions affecting our company with which you
disagree.
Our accounting policies and methods impact how we report our financial condition and results of
operations. Application of these policies and methods may require management to make estimates
about matters that are uncertain.
Our accounting policies and methods are fundamental to how we record and report our financial
condition and results of operations. Our management must exercise judgment in selecting and
applying many of these accounting policies and methods so they comply with generally accepted
accounting principles and reflect managements judgment of the most appropriate manner to report
our financial condition and results of operations. In some cases, management must select the
accounting policy or method to apply from two or more alternatives, any of which might be
reasonable under the circumstances yet might result in our reporting materially different amounts
than would have been reported under a different alternative. For a description of our significant
accounting policies, see Note 1 of the Notes to Consolidated Financial Statements contained in this
report. These accounting policies are critical to presenting our financial condition and results
of operations. They may require management to make difficult, subjective or complex judgments
about matters that are uncertain. Materially different amounts could be reported under different
conditions or using different assumptions.
Changes in accounting standards could materially impact our consolidated financial statements.
The accounting standard setters, including the Financial Accounting Standards Board, SEC and
other regulatory bodies, from time to time may change the financial accounting and reporting
standards that govern the preparation of our consolidated financial statements. These changes can
be hard to predict and can materially impact how we record and report our financial condition and
results of operations. In some cases, we could be required to apply a new or revised standard
retroactively, resulting in changes to previously reported financial results, or a cumulative
charge to retained earnings.
Our internal controls may be ineffective.
We regularly review and update our internal controls, disclosure controls and procedures and
corporate governance policies and procedures. As a result, we may incur increased costs to
maintain and improve our controls and procedures. Any system of controls, however well designed
and operated, is based in part on certain assumptions and can provide only reasonable, not
absolute, assurances that the objectives of the system are met. Any failure or circumvention of
our controls or procedures or failure to comply with regulations related to controls and procedures
could have a material adverse effect on our business, results of operations or financial condition.
24
A natural disaster or act of terrorism, especially one affecting our market areas, could adversely
affect our business, financial condition, results of operations and future prospects.
We are at risk of natural disaster or acts of terrorism, even if our market areas are not
primarily affected. Our Florida market, in particular, is subject to risks from hurricanes, which
may damage or dislocate our facilities, damage or destroy collateral, adversely affect the
livelihood of borrowers or otherwise cause significant economic dislocation in areas we serve.
Risk Related to Owning Our Stock
Regulatory and contractual restrictions may limit or prevent us from paying dividends on the Series
A Preferred Shares and our common stock.
Unlike indebtedness, where principal and interest would customarily be payable on specified
due dates, with respect to the Series A Preferred Shares and our common stock, dividends are
payable only when, as and if authorized and declared by our board of directors and depend on, among
other things, our results of operations, financial condition, debt service requirements, other cash
needs and any other factors our board of directors deems relevant and, under Arkansas law, may be
paid only out of lawfully available funds.
We are an entity separate and distinct from our bank subsidiaries and derive substantially all
of our revenue in the form of dividends from those subsidiaries. Accordingly, we are and will be
dependent upon dividends from our bank subsidiaries to pay the principal of and interest on our
indebtedness, to satisfy our other cash needs and to pay dividends on the Series A Preferred Shares
and our common stock. The ability of our bank subsidiaries to pay dividends is subject to their
ability to earn net income and to meet certain regulatory requirements. In the event they are
unable to pay dividends to us, we may not be able to pay dividends on the Series A Preferred Shares
or our common stock. Also, our right to participate in a distribution of assets upon a
subsidiarys liquidation or reorganization is subject to the prior claims of the subsidiarys
creditors.
We are also subject to certain contractual restrictions that could prohibit us from declaring
or paying dividends or making liquidation payments on our common stock or the Series A Preferred
Shares.
The holders of our subordinated debentures have rights that are senior to those of our
shareholders. If we defer payments of interest on our outstanding subordinated debentures or if
certain defaults relating to those debentures occur, we will be prohibited from declaring or paying
dividends or distributions on, and from making liquidation payments with respect to, the Series A
Preferred Shares and our common stock.
We have $47.6 million of subordinated debentures issued in connection with trust preferred
securities. Payments of the principal and interest on the trust preferred securities are
unconditionally guaranteed by us. The subordinated debentures are senior to our shares of common
stock and the Series A Preferred Shares. As a result, we must make payments on the subordinated
debentures (and the related trust preferred securities) before any dividends can be paid on the
Series A Preferred Shares and our common stock and, in the event of our bankruptcy, dissolution or
liquidation, the holders of the debentures must be satisfied before any distributions can be made
to the holders of the Series A Preferred Shares or our common stock. We have the right to defer
distributions on the subordinated debentures (and the related trust preferred securities) for up to
five years, during which time no dividends may be paid to holders of our capital stock (including
the Series A Preferred Shares and our common stock). If we elect to defer or if we default with
respect to our obligations to make payments on these subordinated debentures, this would likely
have a material adverse effect on the market value of the Series A Preferred Shares and our common
stock. Moreover, without notice to or consent from the holders of the Series A Preferred Shares or
our common stock, we may issue additional series of subordinated debt securities in the future with
terms similar to those of our existing subordinated debt securities or enter into other financing
agreements that limit our ability to purchase or to pay dividends or distributions on our capital
stock, including our common stock.
25
The prices of our common stock may fluctuate significantly, and this may make it difficult for you
to resell common stock when you want or at prices you find attractive.
We cannot predict how our common stock will trade in the future. The market value of the
Series A Preferred Shares and our common stock will likely continue to fluctuate in response to a
number of factors including the following, most of which are beyond our control, as well as the
other factors described in this Risk Factors section:
|
|
|
actual or anticipated variations in quarterly results of operations; |
|
|
|
|
changes in financial estimates and recommendations by securities analysts; |
|
|
|
|
operating and stock price performance of other companies that investors deem
comparable to us; |
|
|
|
|
news reports relating to trends, concerns and other issues in the financial services
industry; |
|
|
|
|
perceptions in the marketplace regarding us and/or our competitors; |
|
|
|
|
developments related to investigations, proceedings or litigation that involve us; |
|
|
|
|
dispositions, acquisitions and financings; |
|
|
|
|
actions of our current stockholders, including sales of common stock by existing
stockholders and our directors and executive officers; and |
|
|
|
|
regulatory developments. |
The market value of our common stock may also be affected by conditions affecting the
financial markets in general, including price and trading fluctuations. These conditions may
result in (i) volatility in the level of, and fluctuations in, the market prices of stocks
generally and, in turn, our common stock and (ii) sales of substantial amounts of our common stock
in the market, in each case that could be unrelated or disproportionate to changes in our operating
performance. These broad market fluctuations may adversely affect the market value of our common
stock.
There may be future sales of additional common stock or preferred stock or other dilution of our
equity, which may adversely affect the market price of our common stock or the Series A Preferred
Shares.
We are not restricted from issuing additional common stock or preferred stock, including any
securities that are convertible into or exchangeable for, or that represent the right to receive,
common stock or preferred stock or any substantially similar securities. The market value of our
common stock or the Series A Preferred Shares could decline as a result of sales by us of a large
number of shares of common stock or preferred stock or similar securities in the market or the
perception that such sales could occur.
Anti-takeover provisions could negatively impact our stockholders.
Provisions in our Articles of Incorporation, Bylaws and corporate policies, Arkansas corporate
law and federal regulations could delay or prevent a third party from acquiring us, despite the
possible benefit to our stockholders, or otherwise adversely affect the market price of any class
of our equity securities, including our common stock and the Series A Preferred Shares. These
provisions include advance notice requirements for nominations for election to our board of
directors and for proposing matters that stockholders may act on at stockholder meetings and a
provision allowing directors to fill a vacancy in our board of directors. Our Articles of
Incorporation also authorize our board of directors to issue preferred stock, and although our
board of directors has not had and does not presently have any intention of issuing any preferred
stock for anti-takeover purposes, preferred stock could be issued as a defensive measure in
response to a takeover proposal. In addition, because we are a bank holding company, purchasers of
10% or more of our common stock may be required to obtain approvals under the Change in Bank
Control Act of 1978, as amended, or the Bank Holding Company Act of 1956, as amended (and in
certain cases such approvals may be required at a lesser percentage of ownership). Specifically,
under regulations adopted by the Federal Reserve, any other bank holding company may be required to
obtain the approval of the Federal Reserve to acquire or retain 5% or more of our common stock and
any person other than a bank holding company may be required to obtain the approval of the Federal
Reserve to acquire or retain 10% or more of our common stock.
26
These provisions may discourage potential takeover attempts, discourage bids for our common
stock at a premium over market price or adversely affect the market price of, and the voting and
other rights of the holders of, our common stock. These provisions could also discourage proxy
contests and make it more difficult for holders of our common stock to elect directors other than
the candidates nominated by our board of directors.
If we are unable to redeem the Series A Preferred Shares after five years, the cost of this capital
to us will increase substantially.
If we are unable to redeem the Series A Preferred Shares prior to February 15, 2014, the cost
of this capital to us will increase substantially on that date, from 5.0% per annum (approximately
$2.5 million annually) to 9.0% per annum (approximately $4.5 million annually). Depending on our
financial condition at the time, this increase in the annual dividend rate on the Series A
Preferred Shares could have a material negative effect on our liquidity.
The securities purchase agreement between us and the Treasury limits our ability to pay dividends
on and repurchase our common stock.
The securities purchase agreement between us and the Treasury provides that prior to the
earlier of January 16, 2012 and the date on which all of the Series A Preferred Shares have been
redeemed by us or transferred by the Treasury to third parties, we may not, without the consent of
the Treasury, (a) increase the cash dividend on our common stock or (b) subject to limited
exceptions, redeem, repurchase or otherwise acquire any shares of our common stock or preferred
stock (other than the Series A Preferred Shares) or any trust preferred securities issued by us.
In addition, we are unable to pay any dividends on our common stock unless we are current in our
dividend payments on the Series A Preferred Shares. These restrictions, together with the
potentially dilutive impact of the Warrant described in the next risk factor, could have a negative
effect on the value of our common stock. Moreover, holders of our common stock are entitled to
receive dividends only when, as and if declared by our board of directors. Although we have
historically paid cash dividends on our common stock, we are not required to do so and our board of
directors could reduce or eliminate our common stock dividend in the future.
We may be unable to, or choose not to, pay dividends on our common stock.
Although we have paid a quarterly dividend on our common stock since the second quarter of
2003 and expect to continue this practice, we cannot assure you of our ability to continue. Our
ability to pay dividends depends on the following factors, among others:
|
|
|
We may not have sufficient earnings since our primary source of income, the payment
of dividends to us by our bank subsidiaries, is subject to federal and state laws that
limit the ability of these banks to pay dividends. |
|
|
|
|
Federal Reserve Board policy requires bank holding companies to pay cash dividends
on common stock only out of net income available over the past year and only if
prospective earnings retention is consistent with the organizations expected future
needs and financial condition. |
|
|
|
|
Before dividends may be paid on our common stock in any year, payments must be made
on our subordinated debentures and the Series A Preferred Shares as described in these
Risk Factors and elsewhere in this registration statement. |
|
|
|
|
Our board of directors may determine that, even though funds are available for
dividend payments, retaining the funds for internal uses, such as expansion of our
operations, is a better strategy. |
If we fail to pay dividends, capital appreciation, if any, of our common stock may be the sole
opportunity for gains on an investment in our common stock. In addition, in the event our bank
subsidiaries become unable to pay dividends to us, we may not be able to service our debt, pay our
other obligations or pay dividends on the Series A Preferred Shares or our common stock.
Accordingly, our inability to receive dividends from our bank subsidiaries could also have a
material adverse effect on our business, financial condition and results of operations and the
value of your investment in our common stock.
27
The Series A Preferred Shares impact net income available to our common stockholders and earnings
per common share, and the Warrant we issued to the Treasury may be dilutive to holders of our
common stock.
The dividends declared on the Series A Preferred Shares will reduce the net income available
to common stockholders and our earnings per common share. The Series A Preferred Shares will also
receive preferential treatment in the event of liquidation, dissolution or winding up of the
Company. Additionally, the ownership interest of the existing holders of our common stock will be
diluted to the extent the Warrant we issued to the Treasury in conjunction with the sale to the
Treasury of the Series A Preferred Shares is exercised. The shares of common stock underlying the
Warrant represent approximately 1.4% of the shares of our common stock outstanding as of December
31, 2008 (including the shares issuable upon exercise of the Warrant in total shares outstanding).
Although the Treasury has agreed not to vote any of the shares of common stock it receives upon
exercise of the Warrant, a transferee of any portion of the Warrant or of any shares of common
stock acquired upon exercise of the Warrant is not bound by this restriction.
The price of our common stock can be volatile.
The price of our common stock can fluctuate widely in response to a variety of factors.
Factors include actual or anticipated variations in our quarterly operating results,
recommendations by securities analysts, operating and stock price performance of other companies,
news reports, results of litigation and other factors, including those described in this Risk
Factors section. General market fluctuations, industry factors and general economic conditions
and events, such as economic slowdowns or recessions, interest rate changes and credit loss trends
could also cause our common stock price to decrease regardless of our operating results. Our
common stock also has a low average daily trading volume relative to many other stocks. This can
lead to significant price swings even when a relatively small number of shares are being traded.
Our stock trading volume may not provide adequate liquidity for investors.
Although shares of our common stock are listed for trade on the NASDAQ Global Select Market,
the average daily trading volume in the common stock is less than that of other larger financial
services companies. A public trading market having the desired characteristics of depth, liquidity
and orderliness depends on the presence in the marketplace of a sufficient number of willing buyers
and sellers of the common stock at any given time. This presence depends on the individual
decisions of investors and general economic and market conditions over which we have no control.
Given the daily average trading volume of our common stock, significant sales of the common stock
in a brief period of time, or the expectation of these sales, could cause a decline in the price of
our common stock.
Our common stock is not an insured deposit.
Our common stock is not a bank deposit and, therefore, losses in its value are not insured by
the FDIC, any other deposit insurance fund or by any other public or private entity. Investment in
our common stock is inherently risky for the reasons described in this Risk Factors section and
elsewhere in this report, and is subject to the same market forces that affect the price of common
stock in any other company.
Item 1B. UNRESOLVED STAFF COMMENTS
There are currently no unresolved Commission staff comments.
Item 2. PROPERTIES
The Companys main office is located in a company owned 33,000 square foot building located at
719 Harkrider Street in downtown Conway, Arkansas. As of December 31, 2008 our bank subsidiaries
own or lease a total of 52 branches throughout Arkansas, 9 branches in the Florida Keys and 3
branches in Southwest Florida. The Company also owns or leases other buildings that provide space
for operations, mortgage lending and other general purposes. We believe that our banking and other
offices are in good condition and are suitable to our needs.
28
Item 3. LEGAL PROCEEDINGS
While we and our bank subsidiaries and other affiliates are from time to time parties to
various legal proceedings arising in the ordinary course of their business, management believes,
after consultation with legal counsel, that there are no proceedings threatened or pending against
us or our bank subsidiaries or other affiliates that will, individually or in the aggregate, have a
material adverse effect on our business or consolidated financial condition.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of security-holders, through the solicitation of proxies
or otherwise, during the fourth quarter of the fiscal year covered by this report.
PART II
|
|
|
Item 5. |
|
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES |
Our common stock trades on the Nasdaq National Market in the Global Select Market System under
the symbol HOMB. The following table sets forth, for all the periods indicated, cash dividends
declared, and the high and low closing bid prices for our common stock (stock dividend adjusted).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly |
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
Price per Common Share |
|
Per Common |
|
|
High |
|
Low |
|
Share |
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
1st
Quarter |
|
$ |
20.33 |
|
|
$ |
17.81 |
|
|
$ |
0.046 |
|
2nd
Quarter |
|
|
22.45 |
|
|
|
19.41 |
|
|
|
0.051 |
|
3rd
Quarter |
|
|
31.23 |
|
|
|
19.63 |
|
|
|
0.060 |
|
4th
Quarter |
|
|
27.77 |
|
|
|
21.87 |
|
|
|
0.065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
1st
Quarter |
|
$ |
23.25 |
|
|
$ |
20.16 |
|
|
$ |
0.023 |
|
2nd
Quarter |
|
|
21.89 |
|
|
|
20.06 |
|
|
|
0.032 |
|
3rd
Quarter |
|
|
21.37 |
|
|
|
18.30 |
|
|
|
0.037 |
|
4th
Quarter |
|
|
21.30 |
|
|
|
17.82 |
|
|
|
0.042 |
|
As of February 25, 2009, there were 879 shareholders of record of the Companys common
stock.
Our policy is to declare regular quarterly dividends based upon our earnings, financial
position, capital improvements and such other factors deemed relevant by the Board of Directors.
The dividend policy is subject to change, however, and the payment of dividends is necessarily
dependent upon the availability of earnings and future financial condition. In January 2009, the
Company issued 50,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A totaling
$50.0 million to the United States Department of Treasury under the Capital Purchase Program of the
Emergency Economic Stabilization Act of 2008. The agreement between the Company and the Treasury
limits the payment of dividends on the Common Stock to a quarterly cash dividend of not more than
$0.06 per share without approval by the Treasury. This limitation will be in effect until the
earlier of January 16, 2012, and the day we redeem all the Series A Preferred Shares or UST
transfers them all to a third party.
There were no sales of our unregistered securities during the period covered by this report.
29
We currently maintain a compensation plan, Home BancShares, Inc. 2006 Stock Option and
Performance Incentive Plan, which provides for the issuance of stock-based compensation to
directors, officers and other employees. This plan has been approved by the shareholders. The
following table sets forth information regarding outstanding options and shares reserved for future
issuance under the foregoing plan as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
Number of |
|
|
|
|
|
remaining available for |
|
|
securities to be issued |
|
Weighted-average |
|
future issuance under |
|
|
upon exercise of |
|
exercise price of |
|
equity compensation plans |
|
|
outstanding options, |
|
outstanding options, |
|
(excluding shares |
|
|
warrants and rights |
|
warrants and rights |
|
reflected in column (a) |
Plan Category |
|
(a) |
|
(b) |
|
(c) |
Equity compensation plans
approved by the shareholders |
|
|
1,069,321 |
|
|
$ |
11.72 |
|
|
|
395,793 |
|
Equity compensation plans
not approved by the shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
30
Performance Graph
Below is a graph which summarizes the cumulative return earned by the Companys stockholders
since its shares of common stock were registered under Section 12 of the Exchange Act on June 22,
2006, compared with the cumulative total return on the Russell 2000 Index and SNL Bank and Thrift
Index. This presentation assumes that the value of the investment in the Companys common stock and
each index was $100.00 on June 22, 2006 and that subsequent cash dividends were reinvested.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending |
Index |
|
06/22/06 |
|
12/31/06 |
|
06/30/07 |
|
12/31/07 |
|
06/30/08 |
|
12/31/08 |
Home BancShares, Inc. |
|
|
100.00 |
|
|
|
133.86 |
|
|
|
125.90 |
|
|
|
117.54 |
|
|
|
126.59 |
|
|
|
164.74 |
|
Russell 2000 |
|
|
100.00 |
|
|
|
115.28 |
|
|
|
122.71 |
|
|
|
113.47 |
|
|
|
102.84 |
|
|
|
75.13 |
|
SNL Bank and Thrift |
|
|
100.00 |
|
|
|
112.35 |
|
|
|
107.64 |
|
|
|
85.68 |
|
|
|
59.71 |
|
|
|
49.27 |
|
31
Item 6. SELECTED FINANCIAL DATA.
Summary Consolidated Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Years Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(Dollars and shares in thousands, except per share data(a)) |
|
Income statement data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest
income |
|
$ |
145,718 |
|
|
$ |
141,765 |
|
|
$ |
123,763 |
|
|
$ |
85,458 |
|
|
$ |
36,681 |
|
Total interest
expense |
|
|
59,666 |
|
|
|
73,778 |
|
|
|
60,940 |
|
|
|
36,002 |
|
|
|
11,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income |
|
|
86,052 |
|
|
|
67,987 |
|
|
|
62,823 |
|
|
|
49,456 |
|
|
|
25,101 |
|
Provision for loan losses |
|
|
27,016 |
|
|
|
3,242 |
|
|
|
2,307 |
|
|
|
3,827 |
|
|
|
2,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
59,036 |
|
|
|
64,745 |
|
|
|
60,516 |
|
|
|
45,629 |
|
|
|
22,811 |
|
Non-interest income |
|
|
22,615 |
|
|
|
25,754 |
|
|
|
19,127 |
|
|
|
15,222 |
|
|
|
13,681 |
|
Gain on sale of equity investment |
|
|
6,102 |
|
|
|
|
|
|
|
|
|
|
|
465 |
|
|
|
4,410 |
|
Non-interest expense |
|
|
75,717 |
|
|
|
61,535 |
|
|
|
56,478 |
|
|
|
44,935 |
|
|
|
26,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and minority interest |
|
|
12,036 |
|
|
|
28,964 |
|
|
|
23,165 |
|
|
|
16,381 |
|
|
|
14,771 |
|
Provision for income taxes |
|
|
1,920 |
|
|
|
8,519 |
|
|
|
7,247 |
|
|
|
4,935 |
|
|
|
5,030 |
|
Minority
interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$ |
10,116 |
|
|
$ |
20,445 |
|
|
$ |
15,918 |
|
|
$ |
11,446 |
|
|
$ |
9,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings |
|
$ |
0.51 |
|
|
$ |
1.10 |
|
|
$ |
0.99 |
|
|
$ |
0.85 |
|
|
$ |
1.00 |
|
Diluted
earnings |
|
|
0.50 |
|
|
|
1.08 |
|
|
|
0.93 |
|
|
|
0.76 |
|
|
|
0.87 |
|
Diluted cash earnings (1) |
|
|
0.55 |
|
|
|
1.14 |
|
|
|
0.99 |
|
|
|
0.82 |
|
|
|
0.91 |
|
Book value per common share |
|
|
14.25 |
|
|
|
13.58 |
|
|
|
12.45 |
|
|
|
10.60 |
|
|
|
9.95 |
|
Book value per share with preferred converted to
common
(2) |
|
|
14.25 |
|
|
|
13.58 |
|
|
|
12.45 |
|
|
|
10.77 |
|
|
|
10.25 |
|
Tangible book value per common share (3) (6) |
|
|
11.40 |
|
|
|
11.16 |
|
|
|
9.93 |
|
|
|
6.88 |
|
|
|
7.31 |
|
Tangible book value per share with preferred
converted to common (2) (3) |
|
|
11.40 |
|
|
|
11.16 |
|
|
|
9.93 |
|
|
|
7.60 |
|
|
|
8.06 |
|
Dividends Common |
|
|
0.222 |
|
|
|
0.134 |
|
|
|
0.083 |
|
|
|
0.065 |
|
|
|
0.037 |
|
Average common shares outstanding |
|
|
19,816 |
|
|
|
18,614 |
|
|
|
15,657 |
|
|
|
12,811 |
|
|
|
8,625 |
|
Average diluted shares outstanding |
|
|
20,313 |
|
|
|
18,927 |
|
|
|
17,197 |
|
|
|
15,000 |
|
|
|
10,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.39 |
% |
|
|
0.92 |
% |
|
|
0.78 |
% |
|
|
0.69 |
% |
|
|
1.17 |
% |
Cash return on average assets (7) |
|
|
0.44 |
|
|
|
0.98 |
|
|
|
0.86 |
|
|
|
0.76 |
|
|
|
1.26 |
|
Return on average shareholders equity |
|
|
3.51 |
|
|
|
8.50 |
|
|
|
8.12 |
|
|
|
7.27 |
|
|
|
8.61 |
|
Cash return on average tangible equity (3) (8) |
|
|
4.88 |
|
|
|
11.06 |
|
|
|
11.46 |
|
|
|
10.16 |
|
|
|
11.54 |
|
Net interest margin (10) |
|
|
3.82 |
|
|
|
3.52 |
|
|
|
3.51 |
|
|
|
3.37 |
|
|
|
3.75 |
|
Efficiency ratio
(4) |
|
|
62.68 |
|
|
|
62.10 |
|
|
|
64.99 |
|
|
|
64.94 |
|
|
|
57.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to total assets |
|
|
1.42 |
% |
|
|
0.36 |
% |
|
|
0.23 |
% |
|
|
0.47 |
% |
|
|
1.18 |
% |
Nonperforming loans to total loans |
|
|
1.53 |
|
|
|
0.20 |
|
|
|
0.32 |
|
|
|
0.69 |
|
|
|
1.73 |
|
Allowance for loan losses to nonperforming loans |
|
|
135.08 |
|
|
|
903.97 |
|
|
|
574.37 |
|
|
|
291.62 |
|
|
|
182.40 |
|
Allowance for loans losses to total loans |
|
|
2.06 |
|
|
|
1.83 |
|
|
|
1.84 |
|
|
|
2.01 |
|
|
|
3.16 |
|
Net (recoveries) charge-offs to average loans |
|
|
1.01 |
|
|
|
|
|
|
|
0.03 |
|
|
|
0.38 |
|
|
|
0.13 |
|
32
Summary Consolidated Financial Data Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Years Ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
|
(Dollars and shares in thousands, except per share data(a)) |
Balance sheet data (period end): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$ |
2,580,093 |
|
|
$ |
2,291,630 |
|
|
$ |
2,190,648 |
|
|
$ |
1,911,491 |
|
|
$ |
805,186 |
|
Investment
securities |
|
|
355,244 |
|
|
|
430,399 |
|
|
|
531,891 |
|
|
|
530,302 |
|
|
|
190,466 |
|
Loans
receivable |
|
|
1,956,232 |
|
|
|
1,606,994 |
|
|
|
1,416,295 |
|
|
|
1,204,589 |
|
|
|
516,655 |
|
Allowance for loan losses |
|
|
40,385 |
|
|
|
29,406 |
|
|
|
26,111 |
|
|
|
24,175 |
|
|
|
16,345 |
|
Intangible
assets |
|
|
56,585 |
|
|
|
45,229 |
|
|
|
46,985 |
|
|
|
48,727 |
|
|
|
22,816 |
|
Non-interest-bearing deposits |
|
|
249,349 |
|
|
|
211,993 |
|
|
|
215,142 |
|
|
|
209,974 |
|
|
|
86,186 |
|
Total
deposits |
|
|
1,847,908 |
|
|
|
1,592,206 |
|
|
|
1,607,194 |
|
|
|
1,427,108 |
|
|
|
552,878 |
|
Subordinated
debentures (trust preferred
securities) |
|
|
47,575 |
|
|
|
44,572 |
|
|
|
44,663 |
|
|
|
44,755 |
|
|
|
24,219 |
|
Shareholders
equity |
|
|
283,044 |
|
|
|
253,056 |
|
|
|
231,419 |
|
|
|
165,857 |
|
|
|
106,610 |
|
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity to
assets |
|
|
10.97 |
% |
|
|
11.04 |
% |
|
|
10.56 |
% |
|
|
8.68 |
% |
|
|
13.24 |
% |
Tangible equity to tangible assets (3) (9) |
|
|
8.97 |
|
|
|
9.25 |
|
|
|
8.60 |
|
|
|
6.29 |
|
|
|
10.71 |
|
Tier 1 leverage ratio
(5) |
|
|
10.87 |
|
|
|
11.44 |
|
|
|
11.29 |
|
|
|
9.22 |
|
|
|
13.47 |
|
Tier 1 risk-based capital ratio |
|
|
12.70 |
|
|
|
13.45 |
|
|
|
14.57 |
|
|
|
12.25 |
|
|
|
17.39 |
|
Total risk-based capital ratio |
|
|
13.95 |
|
|
|
14.70 |
|
|
|
15.83 |
|
|
|
13.51 |
|
|
|
17.39 |
|
Dividend payout common |
|
|
43.53 |
|
|
|
12.23 |
|
|
|
8.46 |
|
|
|
7.30 |
|
|
|
3.71 |
|
|
|
|
(a) |
|
All per share amounts have been restated to reflect the effect of the 8% stock dividend. |
|
(1) |
|
Diluted cash earnings per share reflect diluted earnings per share plus per share intangible
amortization expense, net of the corresponding tax effect. See Managements Discussion and
Analysis of Financial Condition and Results of Operations Table 20, for the non-GAAP
tabular reconciliation. |
|
(2) |
|
Shares of Class A preferred stock and Class B preferred stock outstanding on the indicated
dates are assumed to have been converted to shares of common stock. |
|
(3) |
|
Tangible calculations eliminate the effect of goodwill and acquisition-related intangible
assets and the corresponding amortization expense on a tax-effected basis. |
|
(4) |
|
The efficiency ratio is calculated by dividing non-interest expense less amortization of core
deposit intangibles by the sum of net interest income on a tax equivalent basis and
non-interest income. |
|
(5) |
|
Leverage ratio is Tier 1 capital to quarterly average total assets less intangible assets and
gross unrealized gains/losses on available-for-sale investment securities. |
|
(6) |
|
See Managements Discussion and Analysis of Financial Condition and Results of Operations
Table 21, for the non-GAAP tabular reconciliation. |
|
(7) |
|
See Managements Discussion and Analysis of Financial Condition and Results of Operations
Table 22, for the non-GAAP tabular reconciliation. |
|
(8) |
|
See Managements Discussion and Analysis of Financial Condition and Results of Operations
Table 23, for the non-GAAP tabular reconciliation. |
|
(9) |
|
See Managements Discussion and Analysis of Financial Condition and Results of Operations
Table 24, for the non-GAAP tabular reconciliation. |
|
(10) |
|
Fully taxable equivalent (assuming an income tax rate of 39.225% for 2008, 2007, 2006, 2005,
and 2004). |
33
Item 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
The following discussion and analysis presents our consolidated financial condition and
results of operations for the years ended December 31, 2008, 2007 and 2006. This discussion should
be read together with the Summary Consolidated Financial Data, our financial statements and the
notes thereto, and other financial data included in this document. In addition to the historical
information provided below, we have made certain estimates and forward-looking statements that
involve risks and uncertainties. Our actual results could differ significantly from those
anticipated in these estimates and in the forward-looking statements as a result of certain
factors, including those discussed in the section of this document captioned Risk Factors, and
elsewhere in this document. Unless the context requires otherwise, the terms us, we, and our
refer to Home BancShares, Inc. on a consolidated basis.
General
We are a bank holding company headquartered in Conway, Arkansas, offering a broad array of
financial services through our five wholly owned bank subsidiaries. As of December 31, 2008, we
had, on a consolidated basis, total assets of $2.58 billion, loans receivable of $1.96 billion,
total deposits of $1.85 billion, and shareholders equity of $283.0 million.
We generate most of our revenue from interest on loans and investments, service charges, and
mortgage banking income. Deposits are our primary source of funding. Our largest expenses are
interest on these deposits and salaries and related employee benefits. We measure our performance
by calculating our return on average equity, return on average assets, and net interest margin. We
also measure our performance by our efficiency ratio, which is calculated by dividing non-interest
expense less amortization of core deposit intangibles by the sum of net interest income on a tax
equivalent basis and non-interest income.
Key Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Years Ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
|
|
(Dollars in thousands, except per share data) |
Total assets |
|
$ |
2,580,093 |
|
|
$ |
2,291,630 |
|
|
$ |
2,190,648 |
|
Loans receivable |
|
|
1,956,232 |
|
|
|
1,606,994 |
|
|
|
1,416,295 |
|
Total deposits |
|
|
1,847,908 |
|
|
|
1,592,206 |
|
|
|
1,607,194 |
|
Net income |
|
|
10,116 |
|
|
|
20,445 |
|
|
|
15,918 |
|
Basic earnings per share |
|
|
0.51 |
|
|
|
1.10 |
|
|
|
0.99 |
|
Diluted earnings per share |
|
|
0.50 |
|
|
|
1.08 |
|
|
|
0.93 |
|
Diluted cash earnings per share (1) |
|
|
0.55 |
|
|
|
1.14 |
|
|
|
0.99 |
|
Net interest margin FTE |
|
|
3.82 |
% |
|
|
3.52 |
% |
|
|
3.51 |
% |
Efficiency ratio |
|
|
62.68 |
|
|
|
62.10 |
|
|
|
64.99 |
|
Return on average assets |
|
|
0.39 |
|
|
|
0.92 |
|
|
|
0.78 |
|
Return on average equity |
|
|
3.51 |
|
|
|
8.50 |
|
|
|
8.12 |
|
|
|
|
(1) |
|
See Table 20 Diluted Cash Earnings Per Share for a reconciliation to GAAP for diluted cash
earnings per share. |
2008 Overview
Our net income decreased 50.5% to $10.1 million for the year ended December 31, 2008, from
$20.4 million for the same period in 2007. On a diluted earnings per share basis, our net earnings
decreased 53.7% to $0.50 for the year ended December 31, 2008, as compared to $1.08 (stock dividend
adjusted) for the same period in 2007.
34
The 2008 year to date decrease in earnings is primarily associated with an increase in our
provision for loan losses associated with the unfavorable economic conditions, particularly in the
Florida market, combined with write-downs on other real estate owned, merger expenses from our bank
charter consolidation and an impairment write-off on two trust preferred investment securities.
These items were mitigated by our acquisition of Centennial Bancshares, Inc., a gain on the sale of
our investment in White River Bancshares, Inc. and organic growth of our bank subsidiaries.
Our return on average assets was 0.39% for the year ended December 31, 2008, compared to 0.92%
for the same period in 2007. Our return on average equity was 3.51% for the year ended December
31, 2008, compared to 8.50% for the same period in 2007. The changes were primarily due to the
previously discussed changes in net income for the year ended December 31, 2008, compared to the
same period in 2007.
Our net interest margin, on a fully taxable equivalent basis, was 3.82% for the year ended
December 31, 2008, compared to 3.52% for the same period in 2007. Our strong loan growth which was
funded by run off in the investment portfolio and deposit growth in 2008, combined with our
acquisition of Centennial Bancshares, Inc. and improved pricing on our deposits allowed the Company
to improve net interest margin.
Our efficiency ratio (calculated by dividing non-interest expense less amortization of core
deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest
income) was 62.68% for the year ended December 31, 2008, compared to 62.10% for the same period in
2007. The change in our efficiency ratio is primarily due to continued improvement of our
operations offset with the previously discussed changes in net income for the year ended December
31, 2008, compared to the same period in 2007.
Our total assets increased $288.5 million, a growth of 12.6%, to $2.58 billion as of December
31, 2008, from $2.29 billion as of December 31, 2007. Our loan portfolio increased $349.2 million,
a growth of 21.7%, to $1.96 billion as of December 31, 2008, from $1.61 billion as of December 31,
2007. Shareholders equity increased $30.0 million, a growth of 11.9%, to $283.0 million as of
December 31, 2008, compared to $253.1 million as of December 31, 2007. Asset and loan increases are
primarily associated with our acquisition of Centennial Bancshares, Inc. and organic growth of our
bank subsidiaries. During 2008, we experienced $156.4 million of organic loan growth. The
increase in stockholders equity was primarily the result of the $24.3 million in additional
capital that was issued upon our acquisition of Centennial Bancshares, Inc. combined with the
retained earnings during 2008.
As of December 31, 2008, our non-performing loans increased to $29.9 million, or 1.53%, of
total loans from $3.3 million, or 0.20%, of total loans as of December 31, 2007. The allowance for
loan losses as a percent of non-performing loans decreased to 135.08% as of December 31, 2008,
compared to 904% from December 31, 2007. Unfavorable economic conditions in the Florida market
increased our non-performing loans by $17.3 million. The remaining increase in non-performing
loans is associated with our Arkansas market which includes an increase of $620,000 from our
acquisition of Centennial Bancshares, Inc.
As of December 31, 2008, our non-performing assets increased to $36.7 million, or 1.42%, of
total assets from $8.4 million, or 0.36%, of total assets as of December 31, 2007. The increase in
non-performing assets is primarily the result of the $26.6 million increase in non-performing loans
combined with a $1.7 million increase in foreclosed assets held for sale.
2007 Overview
Our net income increased $4.5 million, or 28.4%, to $20.4 million for the year ended December
31, 2007, from $15.9 million for the same period in 2006. Diluted earnings per share increased
$0.15, or 16.1%, to $1.08 for the year ended December 31, 2007, from $0.93 for 2006. The increase
in earnings is primarily associated with organic growth of our bank subsidiaries.
Our return on average equity was 8.50% for the year ended December 31, 2007, compared to 8.12%
for 2006. While net income for 2007 increased considerably, return on average equity only increased
slightly as a result of the increase in average stockholders equity from the net proceeds of our
initial public offering in 2006 and retained earnings.
35
Our return on average assets was 0.92% for the year ended December 31, 2007, compared to 0.78%
for 2006. The increase was primarily due to the $4.5 million improvement in net income for 2007
compared to 2006.
Our net interest margin on a fully tax equivalent basis was 3.52% for the year ended December
31, 2007, compared to 3.51% for 2006. During 2006, competitive pressures and a slightly inverted
yield curve put pressure on our net interest margin. The current competitive pressures eased
somewhat during 2007, allowing for a comparable net interest margin from December 31, 2006 to
December 31, 2007 by achieving strong loan growth that was funded by both the run off in the
investment portfolio and more reasonably priced interest-bearing liabilities.
Our efficiency ratio (calculated by dividing non-interest expense less amortization of core
deposit intangibles by the sum of net interest income on a tax equivalent basis and non-interest
income) was 62.10% for the year ended December 31, 2007, compared to 64.99% for 2006. The
improvement in our efficiency ratio is primarily due to an increase in net interest income from the
net proceeds of our initial public offering and continued improvement of our operations.
Our total assets increased $101.0 million, or 4.6%, to $2.29 billion as of December 31, 2007,
compared to $2.19 billion as of December 31, 2006. Our loan portfolio increased $190.7 million, or
13.5%, to $1.61 billion as of December 31, 2007, from $1.42 billion as of December 31, 2006.
Shareholders equity increased $21.7 million, or 9.4%, to $253.1 million as of December 31, 2007,
from $231.4 million as of December 31, 2006. Asset and loan increases are primarily associated with
organic growth of our bank subsidiaries. The increase in stockholders equity was primarily the
result of retained earnings during 2007.
As of December 31, 2007, our asset quality improved as non-performing loans declined to $3.3
million, or 0.20%, of total loans from $4.5 million, or 0.32%, of total loans as of the prior
year-end. The allowance for loan losses as a percent of non-performing loans improved to 904.0% as
of December 31, 2007, compared to 574.4% from the prior year-end.
Critical Accounting Policies
Overview. We prepare our consolidated financial statements based on the selection of certain
accounting policies, generally accepted accounting principles and customary practices in the
banking industry. These policies, in certain areas, require us to make significant estimates and
assumptions. Our accounting policies are described in detail in the notes to our consolidated
financial statements included as part of this document.
We consider a policy critical if (i) the accounting estimate requires assumptions about
matters that are highly uncertain at the time of the accounting estimate; and (ii) different
estimates that could reasonably have been used in the current period, or changes in the accounting
estimate that are reasonably likely to occur from period to period, would have a material impact on
our financial statements. Using these criteria, we believe that the accounting policies most
critical to us are those associated with our lending practices, including the accounting for the
allowance for loan losses, investments, intangible assets, income taxes and stock options.
Investments. Securities available for sale are reported at fair value with unrealized holding
gains and losses reported as a separate component of shareholders equity and other comprehensive
income (loss), net of taxes. Securities that are held as available for sale are used as a part of
our asset/liability management strategy. Securities that may be sold in response to interest rate
changes, changes in prepayment risk, the need to increase regulatory capital, and other similar
factors are classified as available for sale.
Loans Receivable and Allowance for Loan Losses. Substantially all of our loans receivable are
reported at their outstanding principal balance adjusted for any charge-offs, as it is managements
intent to hold them for the foreseeable future or until maturity or payoff. Interest income on
loans is accrued over the term of the loans based on the principal balance outstanding.
36
The allowance for loan losses is established through a provision for loan losses charged
against income. The allowance represents an amount that, in managements judgment, will be adequate
to absorb probable credit losses on identifiable loans that may become uncollectible and probable
credit losses inherent in the remainder of the loan portfolio. The amounts of provisions for loan
losses are based on managements analysis and evaluation of the loan portfolio for identification
of problem credits, internal and external factors that may affect collectability, relevant credit
exposure, particular risks inherent in different kinds of lending, current collateral values and
other relevant factors.
We consider a loan to be impaired when, based on current information and events, it is
probable that we will be unable to collect all amounts due according to the contractual terms
thereof. We apply this policy even if delays or shortfalls in payments are expected to be
insignificant. All non-accrual loans and all loans that have been restructured from their original
contractual terms are considered impaired loans. The aggregate amount of impaired loans is used in
evaluating the adequacy of the allowance for loan losses and amount of provisions thereto. Losses
on impaired loans are charged against the allowance for loan losses when in the process of
collection it appears likely that losses will be realized. The accrual of interest on impaired
loans is discontinued when, in managements opinion, the borrower may be unable to meet payments as
they become due. When accrual of interest is discontinued, all unpaid accrued interest is reversed.
Loans are placed on non-accrual status when management believes that the borrowers financial
condition, after giving consideration to economic and business conditions and collection efforts,
is such that collection of interest is doubtful, or generally when loans are 90 days or more past
due. Loans are charged against the allowance for loan losses when management believes that the
collectability of the principal is unlikely. Accrued interest related to non-accrual loans is
generally charged against the allowance for loan losses when accrued in prior years and reversed
from interest income if accrued in the current year. Interest income on non-accrual loans may be
recognized to the extent cash payments are received, although the majority of payments received are
usually applied to principal. Non-accrual loans are generally returned to accrual status when
principal and interest payments are less than 90 days past due, the customer has made required
payments for at least six months, and we reasonably expect to collect all principal and interest.
Intangible Assets. Intangible assets consist of goodwill and core deposit intangibles.
Goodwill represents the excess purchase price over the fair value of net assets acquired in
business acquisitions. The core deposit intangible represents the excess intangible value of
acquired deposit customer relationships as determined by valuation specialists. The core deposit
intangibles are being amortized over 84 to 114 months on a straight-line basis. Goodwill is not
amortized but rather is evaluated for impairment on at least an annual basis. We perform an annual
impairment test of goodwill and core deposit intangibles as required by SFAS No. 142, Goodwill and
Other Intangible Assets, in the fourth quarter.
Income Taxes. We use the liability method in accounting for income taxes. Under this method,
deferred tax assets and liabilities are determined based upon the difference between the values of
the assets and liabilities as reflected in the financial statements and their related tax basis
using enacted tax rates in effect for the year in which the differences are expected to be
recovered or settled. As changes in tax laws or rates are enacted, deferred tax assets and
liabilities are adjusted through the provision for income taxes. Any estimated tax exposure items
identified would be considered in a tax contingency reserve. Changes in any tax contingency reserve
would be based on specific development, events, or transactions.
We and our subsidiaries file consolidated tax returns. Our subsidiaries provide for income
taxes on a separate return basis, and remit to us amounts determined to be currently payable.
37
Stock Options. Prior to 2006, we elected to follow Accounting Principles Board Opinion No.
25, Accounting for Stock Issued to Employees (APB 25), and related interpretations in accounting
for employee stock options using the fair value method. Under APB 25, because the exercise price of
the options equals the estimated market price of the stock on the issuance date, no compensation
expense is recorded. On January 1, 2006, we adopted SFAS No. 123, Share-Based Payment (Revised
2004) which establishes standards for the accounting for transactions in which an entity (i)
exchanges its equity instruments for goods and services, or (ii) incurs liabilities in exchange for
goods and services that are based on the fair value of the entitys equity instruments or that may
be settled by the issuance of the equity instruments. SFAS 123R eliminates the ability to account
for stock-based compensation using APB 25 and requires that such transactions be recognized as
compensation cost in the income statement based on their fair values on the measurement date, which
is generally the date of the grant.
Acquisitions and Equity Investments
On January 1, 2008, we acquired Centennial Bancshares, Inc., an Arkansas bank holding company.
Centennial Bancshares, Inc. owned Centennial Bank, located in Little Rock, Arkansas which had total
assets of $234.1 million, loans of $192.8 million and total deposits of $178.8 million on the date
of acquisition. The consideration for the merger was $25.4 million, which was paid approximately
4.6%, or $1.2 million in cash and 95.4%, or $24.3 million, in shares of our common stock. In
connection with the acquisition, $3.0 million of the purchase price, consisting of $139,000 in cash
and 140,456 shares (stock dividend adjusted) of our common stock, was placed in escrow related to
possible losses from identified loans and an IRS examination. In the first quarter of 2008, the IRS
examination was completed which resulted in $1.0 million of the escrow proceeds being released. The
merger further provides for an earn out based upon 2008 earnings of up to a maximum of 196,364
common shares (stock dividend adjusted) or $4,000,000 in cash which can be paid in stock or cash at
the election of the accredited shareholders. All of the conditions of this contingent consideration
will be completed in the first quarter of 2009. Presently, it does not appear that the maximum
will be paid. As a result of this transaction, we recorded goodwill of $12.3 million and a core
deposit intangible of $694,000 during 2008.
In January 2005, we purchased 20% of the common stock during the formation of White River
Bancshares, Inc. of Fayetteville, Arkansas for $9.1 million. White River Bancshares owns all of the
stock of Signature Bank of Arkansas, with branch locations in northwest Arkansas. In January 2006,
White River Bancshares issued an additional $15.0 million of common stock. To maintain our 20%
ownership, we made an additional investment of $3.0 million in January 2006. During April 2007,
White River Bancshares acquired 100% of the stock of Brinkley Bancshares, Inc. in Brinkley,
Arkansas. As a result, we made a $2.6 million additional investment in White River Bancshares on
June 29, 2007 to maintain our 20% ownership. On March 3, 2008, White River Bancshares repurchased
our 20% investment in their company which resulted in a one-time gain of $6.1 million.
In our continuing evaluation of our growth plans for the Company, we believe properly priced
bank acquisitions can complement our organic growth and de novo branching growth strategies. The
Companys acquisition focus will be to expand in its primary market areas of Arkansas and Florida.
We are continually evaluating potential bank acquisitions to determine what is in the best interest
of our Company. Our goal in making these decisions is to maximize the return to our investors.
De Novo Branching
We intend to continue to open new (commonly referred to de novo) branches in our current
markets and in other attractive market areas if opportunities arise. During 2008, we opened two de
novo branch locations. These branch locations are located in the Arkansas communities of Morrilton
and Cabot. Presently, we are evaluating additional opportunities and have one firm commitment for
a de novo branch in Heber Springs, Arkansas during the first part of 2009.
38
Charter Consolidation
In July 2008, management of Home BancShares, Inc. approved the combining of all six of the
Companys individually charted banks into one charter. The six banks will adopt Centennial Bank as
their common name.
In the fourth quarter of 2008, First State Bank and Marine Bank consolidated and adopted
Centennial Bank as its new name. Assuming regulatory approvals are received, Community Bank and
Bank of Mountain View will follow suit in the first quarter of 2009, and Twin City Bank and the
original Centennial Bank will complete the process in the summer of 2009. All of the banks will, at
that time, have the same name, logo and charter allowing for a more customer-friendly banking
experience and seamless transactions across our entire banking network.
This decision is based in part on our continuing efforts to improve efficiency and the results
of a study conducted for us by a third party. This structure will improve product and service
offerings by the combined banks plus provide a greater value to customers in pricing and delivery
systems across the company. We remain committed to our community banking philosophy and will
continue to rely on local management and boards of directors.
Holding Company Status
During the second quarter of 2008, we changed from a financial holding company to a bank
holding company. Since, we were not utilizing any of the additional permitted activities allowed
to our financial holding company status; this will not change any of our current business
practices.
Results of Operations for the Years Ended December 31, 2008, 2007 and 2006
The 2008 year to date decrease in earnings is primarily associated with an increase in our
provision for loan losses associated with the unfavorable economic conditions, particularly in the
Florida market, combined with write-downs on other real estate owned, merger expenses from our bank
charter consolidation and an impairment write-off on two trust preferred investment securities.
These items were mitigated from our acquisition of Centennial Bancshares, Inc., a gain on the sale
of our investment in White River Bancshares, Inc. and organic growth of our bank subsidiaries.
Our net income increased $4.5 million, or 28.4%, to $20.4 million for the year ended December
31, 2007, from $15.9 million for the same period in 2006. Diluted earnings per share increased
$0.15, or 16.1%, to $1.08 for the year ended December 31, 2007, from $0.93 for 2006. The increase
in earnings is primarily associated with organic growth of our bank subsidiaries.
Net Interest Income
Net interest income, our principal source of earnings, is the difference between the interest
income generated by earning assets and the total interest cost of the deposits and borrowings
obtained to fund those assets. Factors affecting the level of net interest income include the
volume of earning assets and interest-bearing liabilities, yields earned on loans and investments
and rates paid on deposits and other borrowings, the level of non-performing loans and the amount
of non-interest-bearing liabilities supporting earning assets. Net interest income is analyzed in
the discussion and tables below on a fully taxable equivalent basis. The adjustment to convert
certain income to a fully taxable equivalent basis consists of dividing tax-exempt income by one
minus the combined federal and state income tax rate.
39
The Federal Reserve Board sets various benchmark rates, including the Federal Funds rate, and
thereby influences the general market rates of interest, including the deposit and loan rates
offered by financial institutions. The Federal Funds rate, which is the cost to banks of
immediately available overnight funds, began in 2006 at 4.25%. During 2006, the Federal Funds rate
increased 100 basis points at a rate of 25 basis points until June 29, 2006 when it reached 5.25%.
The 5.25% rate then remained constant until September 18, 2007, when the Federal Funds rate was
lowered by 50 basis points to 4.75%. The Federal Funds rate decreased another 25 basis points on
October 31, 2007 and December 11, 2007 returning to 4.25%. During 2008, the rate decreased by 75
basis points on January 22, 2008, 50 basis points on January 30, 2008, 75 basis points on March 18,
2008, 25 basis points on April 30, 2008 and 50 basis points to a rate of 1.50% as of October 8,
2008. The rate continued to fall 50 basis points on October 29, 2008 and 75 to 100 basis points to
a low of 0.25% to 0% on December 16, 2008.
Net interest income on a fully taxable equivalent basis increased $18.6 million, or 26.4%, to
$89.1 million for the year ended December 31, 2008, from $70.5 million for the same period in 2007.
This increase in net interest income was the result of a $4.5 million increase in interest income
combined with a $14.1 million decrease in interest expense. The $4.5 million increase in interest
income was primarily the result of our acquisition of Centennial Bancshares, Inc. and organic
growth of our bank subsidiaries offset by the repricing of our earning assets in the declining
interest rate environment. The higher level of earning assets resulted in an improvement in
interest income of $25.7 million, and our earning assets repricing in the declining interest rate
environment resulted in a $21.2 million decrease in interest income for the year ended December 31,
2008. The $14.1 million decrease in interest expense for the year ended December 31, 2008, is
primarily the result of our interest bearing liabilities repricing in the declining interest rate
environment offset by our acquisition of Centennial Bancshares, Inc. and organic growth of our bank
subsidiaries. The repricing of our interest bearing liabilities in the declining interest rate
environment resulted in a $24.8 million decrease in interest expense for the year ended December
31, 2008. The higher level of interest-bearing liabilities resulted in additional interest expense
of $10.7 million.
Due to the rate reductions occurring late in 2007, its impact for the year was minimal.
Average interest rates for 2007 reflect the higher interest rate environment that existed until
September 18, 2007 when the Federal Funds rate was lowered. Net interest income on a fully taxable
equivalent basis increased 8.4% to $70.5 million for the year ended December 31, 2007, from $65.1
million for 2006. This increase in net interest income was the result of an $18.3 million increase
in interest income offset by $12.8 million increase in interest expense. The $18.3 million increase
in interest income was primarily the result of organic growth of our bank subsidiaries combined
with the repricing of our earning assets in the higher interest rate environment. The higher level
of earning assets resulted in an improvement in interest income of $13.7 million, and our earning
assets repricing in the higher interest rate environment resulted in a $4.6 million increase in
interest income during 2007. The $12.8 million increase in interest expense for the year ended
December 31, 2007, is primarily the result of organic growth of our bank subsidiaries combined with
our interest bearing liabilities repricing in the higher interest rate environment. The higher
level of interest-bearing liabilities resulted in additional interest expense of $6.0 million. The
repricing of our interest bearing liabilities in the higher interest rate environment resulted in a
$6.8 million increase in interest expense during 2007.
Net interest margin, on a fully taxable equivalent basis, was 3.82% for the year ended
December 31, 2008 compared to 3.52% for the same periods in 2007, respectively. Our strong loan
growth which was funded by run off in the investment portfolio and deposit growth in 2008, combined
with our acquisition of Centennial Bancshares, Inc. and improved pricing on our deposits allowed
the Company to improve net interest margin.
40
Tables 1 and 2 reflect an analysis of net interest income on a fully taxable equivalent basis
for the years ended December 31, 2008, 2007 and 2006, as well as changes in fully taxable
equivalent net interest margin for the years 2008 compared to 2007 and 2007 compared to 2006.
Table 1: Analysis of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in thousands) |
|
Interest
income |
|
$ |
145,718 |
|
|
$ |
141,765 |
|
|
$ |
123,763 |
|
Fully taxable equivalent adjustment |
|
|
3,084 |
|
|
|
2,526 |
|
|
|
2,229 |
|
|
|
|
|
|
|
|
|
|
|
Interest income fully taxable equivalent |
|
|
148,802 |
|
|
|
144,291 |
|
|
|
125,992 |
|
Interest
expense |
|
|
59,666 |
|
|
|
73,778 |
|
|
|
60,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income fully taxable equivalent |
|
$ |
89,136 |
|
|
$ |
70,513 |
|
|
$ |
65,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield on earning assets fully taxable equivalent |
|
|
6.37 |
% |
|
|
7.21 |
% |
|
|
6.80 |
% |
Cost of interest-bearing liabilities |
|
|
2.91 |
|
|
|
4.18 |
|
|
|
3.79 |
|
Net interest spread fully taxable equivalent |
|
|
3.46 |
|
|
|
3.03 |
|
|
|
3.01 |
|
Net interest margin fully taxable equivalent |
|
|
3.82 |
|
|
|
3.52 |
|
|
|
3.51 |
|
Table 2: Changes in Fully Taxable Equivalent Net Interest Margin
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 vs. |
|
|
2007 vs. |
|
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Increase in interest income due to change in earning assets |
|
$ |
25,679 |
|
|
$ |
13,719 |
|
(Decrease) increase in interest income due to change in earning asset
yields
|
|
|
(21,168 |
) |
|
|
4,580 |
|
Increase in interest expense due to change in interest-bearing
liabilities
|
|
|
10,674 |
|
|
|
6,006 |
|
(Decrease) increase in interest expense due to change in interest rates
paid on interest-bearing liabilities |
|
|
(24,786 |
) |
|
|
6,832 |
|
|
|
|
|
|
|
|
Increase in net interest income |
|
$ |
18,623 |
|
|
$ |
5,461 |
|
|
|
|
|
|
|
|
41
Table 3 shows, for each major category of earning assets and interest-bearing liabilities, the
average amount outstanding, the interest income or expense on that amount and the average rate
earned or expensed for the years ended December 31, 2008, 2007 and 2006. The table also shows the
average rate earned on all earning assets, the average rate expensed on all interest-bearing
liabilities, the net interest spread and the net interest margin for the same periods. The analysis
is presented on a fully taxable equivalent basis. Non-accrual loans were included in average loans
for the purpose of calculating the rate earned on total loans.
Table 3: Average Balance Sheets and Net Interest Income Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
Average |
|
|
Income / |
|
|
Yield |
|
|
Average |
|
|
Income / |
|
|
Yield |
|
|
Average |
|
|
Income / |
|
|
Yield |
|
|
|
Balance |
|
|
Expense |
|
|
/ Rate |
|
|
Balance |
|
|
Expense |
|
|
/ Rate |
|
|
Balance |
|
|
Expense |
|
|
/ Rate |
|
|
|
(Dollars in thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing balances
due from banks |
|
$ |
5,691 |
|
|
$ |
133 |
|
|
|
2.34 |
% |
|
$ |
3,235 |
|
|
$ |
166 |
|
|
|
5.13 |
% |
|
$ |
2,939 |
|
|
$ |
139 |
|
|
|
4.73 |
% |
Federal funds sold |
|
|
14,745 |
|
|
|
313 |
|
|
|
2.12 |
|
|
|
6,683 |
|
|
|
342 |
|
|
|
5.12 |
|
|
|
16,870 |
|
|
|
840 |
|
|
|
4.98 |
|
Investment securities taxable |
|
|
279,152 |
|
|
|
12,610 |
|
|
|
4.52 |
|
|
|
371,893 |
|
|
|
17,003 |
|
|
|
4.57 |
|
|
|
427,696 |
|
|
|
18,879 |
|
|
|
4.41 |
|
Investment securities non-taxable
|
|
|
112,724 |
|
|
|
7,649 |
|
|
|
6.79 |
|
|
|
98,539 |
|
|
|
6,468 |
|
|
|
6.56 |
|
|
|
91,232 |
|
|
|
5,814 |
|
|
|
6.37 |
|
Loans receivable |
|
|
1,922,861 |
|
|
|
128,097 |
|
|
|
6.66 |
|
|
|
1,521,881 |
|
|
|
120,312 |
|
|
|
7.91 |
|
|
|
1,314,611 |
|
|
|
100,320 |
|
|
|
7.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning
assets
|
|
|
2,335,173 |
|
|
|
148,802 |
|
|
|
6.37 |
|
|
|
2,002,231 |
|
|
|
144,291 |
|
|
|
7.21 |
|
|
|
1,853,348 |
|
|
|
125,992 |
|
|
|
6.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-earning assets |
|
|
249,767 |
|
|
|
|
|
|
|
|
|
|
|
231,114 |
|
|
|
|
|
|
|
|
|
|
|
177,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,584,940 |
|
|
|
|
|
|
|
|
|
|
$ |
2,233,345 |
|
|
|
|
|
|
|
|
|
|
$ |
2,030,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction
and savings deposits |
|
$ |
684,234 |
|
|
$ |
10,736 |
|
|
|
1.57 |
% |
|
$ |
591,874 |
|
|
$ |
17,032 |
|
|
|
2.88 |
% |
|
$ |
530,219 |
|
|
$ |
13,179 |
|
|
|
2.49 |
% |
Time deposits |
|
|
937,270 |
|
|
|
34,857 |
|
|
|
3.72 |
|
|
|
807,765 |
|
|
|
39,200 |
|
|
|
4.85 |
|
|
|
763,291 |
|
|
|
33,034 |
|
|
|
4.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
deposits |
|
|
1,621,504 |
|
|
|
45,593 |
|
|
|
2.81 |
|
|
|
1,399,639 |
|
|
|
56,232 |
|
|
|
4.02 |
|
|
|
1,293,510 |
|
|
|
46,213 |
|
|
|
3.57 |
|
Federal funds purchased |
|
|
7,850 |
|
|
|
182 |
|
|
|
2.32 |
|
|
|
15,538 |
|
|
|
816 |
|
|
|
5.25 |
|
|
|
13,889 |
|
|
|
689 |
|
|
|
4.96 |
|
Securities sold under
agreement to repurchase |
|
|
111,398 |
|
|
|
1,522 |
|
|
|
1.37 |
|
|
|
121,751 |
|
|
|
4,746 |
|
|
|
3.90 |
|
|
|
111,635 |
|
|
|
4,420 |
|
|
|
3.96 |
|
FHLB and other borrowed
funds
|
|
|
259,162 |
|
|
|
9,255 |
|
|
|
3.57 |
|
|
|
183,248 |
|
|
|
8,982 |
|
|
|
4.90 |
|
|
|
144,074 |
|
|
|
6,627 |
|
|
|
4.60 |
|
Subordinated debentures |
|
|
47,622 |
|
|
|
3,114 |
|
|
|
6.54 |
|
|
|
44,620 |
|
|
|
3,002 |
|
|
|
6.73 |
|
|
|
44,710 |
|
|
|
2,991 |
|
|
|
6.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities
|
|
|
2,047,536 |
|
|
|
59,666 |
|
|
|
2.91 |
|
|
|
1,764,796 |
|
|
|
73,778 |
|
|
|
4.18 |
|
|
|
1,607,818 |
|
|
|
60,940 |
|
|
|
3.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing
deposits |
|
|
236,009 |
|
|
|
|
|
|
|
|
|
|
|
215,212 |
|
|
|
|
|
|
|
|
|
|
|
215,075 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
13,568 |
|
|
|
|
|
|
|
|
|
|
|
12,781 |
|
|
|
|
|
|
|
|
|
|
|
11,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,297,113 |
|
|
|
|
|
|
|
|
|
|
|
1,992,789 |
|
|
|
|
|
|
|
|
|
|
|
1,834,504 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
287,827 |
|
|
|
|
|
|
|
|
|
|
|
240,556 |
|
|
|
|
|
|
|
|
|
|
|
196,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity |
|
$ |
2,584,940 |
|
|
|
|
|
|
|
|
|
|
$ |
2,233,345 |
|
|
|
|
|
|
|
|
|
|
$ |
2,030,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
3.46 |
% |
|
|
|
|
|
|
|
|
|
|
3.03 |
% |
|
|
|
|
|
|
|
|
|
|
3.01 |
% |
Net interest income
and margin |
|
|
|
|
|
$ |
89,136 |
|
|
|
3.82 |
|
|
|
|
|
|
$ |
70,513 |
|
|
|
3.52 |
|
|
|
|
|
|
$ |
65,052 |
|
|
|
3.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
Table 4 shows changes in interest income and interest expense resulting from changes in volume
and changes in interest rates for the year ended December 31, 2008 compared to 2007 and
2007 compared to 2006 on a fully taxable basis. The changes in interest rate and volume have been
allocated to changes in average volume and changes in average rates, in proportion to the
relationship of absolute dollar amounts of the changes in rates and volume.
Table 4: Volume/Rate Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2008 over 2007 |
|
|
2007 over 2006 |
|
|
|
|
|
|
|
Yield |
|
|
|
|
|
|
|
|
|
|
Yield |
|
|
|
|
|
|
Volume |
|
|
/Rate |
|
|
Total |
|
|
Volume |
|
|
/Rate |
|
|
Total |
|
|
|
(In thousands) |
|
Increase (decrease) in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing balances due
from
banks |
|
$ |
86 |
|
|
$ |
(119 |
) |
|
$ |
(33 |
) |
|
$ |
15 |
|
|
$ |
12 |
|
|
$ |
27 |
|
Federal funds sold |
|
|
251 |
|
|
|
(280 |
) |
|
|
(29 |
) |
|
|
(520 |
) |
|
|
22 |
|
|
|
(498 |
) |
Investment securities taxable |
|
|
(4,191 |
) |
|
|
(202 |
) |
|
|
(4,393 |
) |
|
|
(2,532 |
) |
|
|
656 |
|
|
|
(1,876 |
) |
Investment securities non-taxable
|
|
|
957 |
|
|
|
224 |
|
|
|
1,181 |
|
|
|
476 |
|
|
|
178 |
|
|
|
654 |
|
Loans receivable |
|
|
28,576 |
|
|
|
(20,791 |
) |
|
|
7,785 |
|
|
|
16,280 |
|
|
|
3,712 |
|
|
|
19,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
25,679 |
|
|
|
(21,168 |
) |
|
|
4,511 |
|
|
|
13,719 |
|
|
|
4,580 |
|
|
|
18,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction
and savings deposits |
|
|
2,349 |
|
|
|
(8,645 |
) |
|
|
(6,296 |
) |
|
|
1,635 |
|
|
|
2,218 |
|
|
|
3,853 |
|
Time
deposits |
|
|
5,687 |
|
|
|
(10,030 |
) |
|
|
(4,343 |
) |
|
|
2,000 |
|
|
|
4,166 |
|
|
|
6,166 |
|
Federal funds purchased |
|
|
(298 |
) |
|
|
(336 |
) |
|
|
(634 |
) |
|
|
85 |
|
|
|
42 |
|
|
|
127 |
|
Securities sold under
agreement to repurchase |
|
|
(373 |
) |
|
|
(2,851 |
) |
|
|
(3,224 |
) |
|
|
395 |
|
|
|
(69 |
) |
|
|
326 |
|
FHLB and other borrowed funds |
|
|
3,111 |
|
|
|
(2,838 |
) |
|
|
273 |
|
|
|
1,897 |
|
|
|
458 |
|
|
|
2,355 |
|
Subordinated debentures |
|
|
198 |
|
|
|
(86 |
) |
|
|
112 |
|
|
|
(6 |
) |
|
|
17 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
10,674 |
|
|
|
(24,786 |
) |
|
|
(14,112 |
) |
|
|
6,006 |
|
|
|
6,832 |
|
|
|
12,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in net
interest
income |
|
$ |
15,005 |
|
|
$ |
3,618 |
|
|
$ |
18,623 |
|
|
$ |
7,713 |
|
|
$ |
(2,252 |
) |
|
$ |
5,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses
Our management assesses the adequacy of the allowance for loan losses by applying the
provisions of Statement of Financial Accounting Standards No. 5 and No. 114. Specific allocations
are determined for loans considered to be impaired and loss factors are assigned to the remainder
of the loan portfolio to determine an appropriate level in the allowance for loan losses. The
allowance is increased, as necessary, by making a provision for loan losses. The specific
allocations for impaired loans are assigned based on an estimated net realizable value after a
thorough review of the credit relationship. The potential loss factors associated with the
remainder of the loan portfolio are based on an internal net loss experience, as well as
managements review of trends within the portfolio and related industries.
43
Generally, commercial, commercial real estate, and residential real estate loans are assigned
a level of risk at origination. Thereafter, these loans are reviewed on a regular basis. The
periodic reviews generally include loan payment and collateral status, the borrowers financial
data, and key ratios such as cash flows, operating income, liquidity, and leverage. A material
change in the borrowers credit analysis can result in an increase or decrease in the loans
assigned risk grade. Aggregate dollar volume by risk grade is monitored on an ongoing basis.
Our management reviews certain key loan quality indicators on a monthly basis, including
current economic conditions, delinquency trends and ratios, portfolio mix changes, and other
information management deems necessary. This review process provides a degree of objective
measurement that is used in conjunction with periodic internal evaluations. To the extent that this
review process yields differences between estimated and actual observed losses, adjustments are
made to the loss factors used to determine the appropriate level of the allowance for loan losses.
The provision for loan losses represents managements determination of the amount necessary to
be charged against the current periods earnings, to maintain the allowance for loan losses at a
level that is considered adequate in relation to the estimated risk inherent in the loan portfolio.
The provision was $27.0 million for the year ended December 31, 2008, $3.2 million for 2007, and
$2.3 million for 2006.
Our provision for loan losses increased $23.8 million, or 733.3% to $27.0 million for the year
ended December 31, 2008, from $3.2 million for 2007. The increase in the provision is primarily
associated with a decline in asset quality in 2008, particularly in our Florida market combined
with growth in the loan portfolio. The decrease in our asset quality is primarily related to the
unfavorable economic conditions that are impacting our Florida market. The provision for loan
losses in our Florida market was approximately $21.5 million for 2008.
Our provision for loan losses increased $935,000, or 40.5%, to $3.2 million for the year ended
December 31, 2007, from $2.3 million for 2006. The increase in the provision is primarily
associated with growth in the loan portfolio combined with the unfavorable economic conditions,
particularly in the Florida market.
Non-Interest Income
Total non-interest income was $28.7 million in 2008, compared to $25.8 million in 2007 and
$19.1 million in 2006. Our non-interest income includes service charges on deposit accounts, other
service charges and fees, trust fees, data processing fees, mortgage banking income, insurance
commissions, income from title services, increases in cash value of life insurance, dividends,
equity in earnings of unconsolidated affiliates and other income.
44
Table 5 measures the various components of our non-interest income for the years ended
December 31, 2008, 2007, and 2006, respectively, as well as changes for the years 2008 compared to
2007 and 2007 compared to 2006.
Table 5: Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2008 Change |
|
|
2007 Change |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
from 2007 |
|
|
from 2006 |
|
|
|
(Dollars in thousands) |
|
Service charges on deposit
accounts
|
|
$ |
13,656 |
|
|
$ |
11,202 |
|
|
$ |
9,447 |
|
|
$ |
2,454 |
|
|
|
21.9 |
% |
|
$ |
1,755 |
|
|
|
18.6 |
% |
Other service charges and fees |
|
|
6,564 |
|
|
|
5,470 |
|
|
|
2,642 |
|
|
|
1,094 |
|
|
|
20.0 |
|
|
|
2,828 |
|
|
|
107.0 |
|
Trust fees |
|
|
73 |
|
|
|
131 |
|
|
|
671 |
|
|
|
(58 |
) |
|
|
(44.3 |
) |
|
|
(540 |
) |
|
|
(80.5 |
) |
Data processing fees |
|
|
930 |
|
|
|
784 |
|
|
|
799 |
|
|
|
146 |
|
|
|
18.6 |
|
|
|
(15 |
) |
|
|
(1.9 |
) |
Mortgage lending income |
|
|
2,771 |
|
|
|
1,662 |
|
|
|
1,736 |
|
|
|
1,109 |
|
|
|
66.7 |
|
|
|
(74 |
) |
|
|
(4.3 |
) |
Mortgage servicing income |
|
|
853 |
|
|
|
|
|
|
|
|
|
|
|
853 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
Insurance commissions |
|
|
775 |
|
|
|
762 |
|
|
|
782 |
|
|
|
13 |
|
|
|
1.7 |
|
|
|
(20 |
) |
|
|
(2.6 |
) |
Income from title services |
|
|
643 |
|
|
|
713 |
|
|
|
957 |
|
|
|
(70 |
) |
|
|
(9.8 |
) |
|
|
(244 |
) |
|
|
(25.5 |
) |
Increase in cash value of life
insurance
|
|
|
2,113 |
|
|
|
2,448 |
|
|
|
304 |
|
|
|
(335 |
) |
|
|
(13.7 |
) |
|
|
2,144 |
|
|
|
705.3 |
|
Dividends from FHLB, FRB &
bankers bank |
|
|
828 |
|
|
|
911 |
|
|
|
659 |
|
|
|
(83 |
) |
|
|
(9.1 |
) |
|
|
252 |
|
|
|
38.2 |
|
Equity in income (loss) of
unconsolidated affiliates |
|
|
102 |
|
|
|
(86 |
) |
|
|
(379 |
) |
|
|
188 |
|
|
|
(218.6 |
) |
|
|
293 |
|
|
|
(77.3 |
) |
Gain on sale of equity investment |
|
|
6,102 |
|
|
|
|
|
|
|
|
|
|
|
6,102 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
Gain on sale of SBA loans |
|
|
127 |
|
|
|
170 |
|
|
|
72 |
|
|
|
(43 |
) |
|
|
(25.3 |
) |
|
|
98 |
|
|
|
136.1 |
|
Gain (loss) on sale of
premises and equipment |
|
|
103 |
|
|
|
136 |
|
|
|
163 |
|
|
|
(33 |
) |
|
|
(24.3 |
) |
|
|
(27 |
) |
|
|
(16.6 |
) |
Gain (loss) on OREO, net |
|
|
(2,880 |
) |
|
|
251 |
|
|
|
|
|
|
|
(3,131 |
) |
|
|
(1,247.4 |
) |
|
|
251 |
|
|
|
100.0 |
|
Gain (loss) on securities, net |
|
|
(5,927 |
) |
|
|
|
|
|
|
1 |
|
|
|
(5,927 |
) |
|
|
100.0 |
|
|
|
(1 |
) |
|
|
(100.0 |
) |
Other income |
|
|
1,884 |
|
|
|
1,200 |
|
|
|
1,273 |
|
|
|
684 |
|
|
|
57.0 |
|
|
|
(73 |
) |
|
|
(5.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
28,717 |
|
|
$ |
25,754 |
|
|
$ |
19,127 |
|
|
$ |
2,963 |
|
|
|
11.5 |
% |
|
$ |
6,627 |
|
|
|
34.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
Non-interest income increased $3.0 million, or 11.5%, to $28.7 million for the year ended
December 31, 2008 from $25.8 million for the same period in 2007. The primary factors that resulted
in the increase include:
|
|
|
Of the aggregate increase in service charges on deposit accounts, our acquisition of
Centennial Bancshares, Inc. accounted for $576,000 of the increase for the year ended
December 31, 2008. The remaining increase is related to organic growth of our bank
subsidiaries and an improved fee process. |
|
|
|
|
Of the aggregate increase in other service charges and fees, our acquisition of
Centennial Bancshares, Inc. accounted for $136,000 of the increase for the year ended
December 31, 2008. The remaining increases are a result of increased retention of
interchange fees and organic growth of our bank subsidiaries. |
|
|
|
|
Of the aggregate increase in mortgage lending income, our acquisition of Centennial
Bancshares, Inc. accounted for $688,000 of the increase for the year ended December 31,
2008. The remaining increase is related to organic growth of our bank subsidiaries. |
|
|
|
|
The new revenue source mortgage servicing income was related to our acquisition of
Centennial Bancshares, Inc. As a result of this acquisition, we now have a mortgage loan
servicing portfolio of approximately $262.0 million and purchased mortgage servicing rights
of $1.9 million. |
|
|
|
|
The equity in earnings of unconsolidated affiliate is related to the 20% interest in
White River Bancshares that we purchased during 2005. Because the investment in White River
Bancshares is accounted for on the equity method, we recorded our share of White River
Bancshares operating earnings. White River Bancshares had been operating at a loss as a
result of their status as a start up company until late in 2007. White River Bancshares
repurchased our interest in their company on March 3, 2008. This resulted in a one time
gain on the sale of the equity investment of $6.1 million. |
|
|
|
|
The $2.9 million loss on OREO is primarily the result of a $2.4 million write down on
OREO related to a foreclosure on an owner occupied commercial rental center in the Florida
market. Due to the unfavorable economic conditions in the Florida market, the current fair
market value estimate required for this write down to be taken on the property. |
|
|
|
|
During 2008, we became aware that two investment securities in our other securities
category had become other than temporarily impaired. As a result of this impairment we
charged off these two securities. The total of this charge-off was $5.9 million or $0.18
diluted earnings per share (stock dividend adjusted) for 2008. Reference the Investment
Securities MD&A discussion for additional information. |
|
|
|
|
The $684,000 aggregate increase in other income is primarily the result of a fourth
quarter gain of $448,000 that is the product of our ownership of Arkansas Bankers Bank
stock. The Company does not believe this gain will be of a recurring nature. |
46
Non-interest income increased $6.6 million, or 34.6%, to $25.7 million for the year ended
December 31, 2007 from $19.1 million in 2006. The primary factors that resulted in the increase
from 2006 to 2007 include:
|
|
|
The $1.8 million aggregate increase in service charges on deposit accounts was
primarily a result of organic growth of our other bank subsidiaries service charges and an
improved fee process. |
|
|
|
|
The $2.8 million aggregate increase in other service charges and fees was primarily a
result of increased retention of interchange fees, an infrequent referral fee received in
the first quarter of 2007 and organic growth. More specifically, during the fourth quarter
of 2006, we were able to negotiate with a new vendor the processing of interchange fees
associated with our electronic banking transactions. This improved position is allowing us
to retain more of the interchange fees by leveraging our in-house technology. During
January 2007, we received a $125,000 referral fee from another institution for a large loan
that we elected not to originate because it was outside our normal lending activities. We
do not believe referral fees of this nature will be recurring. |
|
|
|
|
In the fourth quarter of 2006, we made a strategic decision to enter into an agent
agreement for the management of our trust services to a non-affiliated third party. This
change was caused by our aspiration to improve the overall profitability of the trust
efforts. The aggregate decrease in trust fees was primarily the result of the vendor
retaining a significant portion of our trust fees. The out-sourcing of the trust management
resulted in an $887,000 reduction of non-interest expense for 2007 compared to 2006. This
non-interest expense reduction includes $599,000 related to salaries and employee benefits
for 2007. |
|
|
|
|
Late in the third quarter of 2007, White River Bancshares moved their data processing
services in house. This will result in an annual reduction of our data processing fees of
approximately $300,000. |
|
|
|
|
Our community banks purchased $35 million and $3.5 million of additional bank owned
life insurance on December 14, 2006 and April 23, 2007, respectively. The $2.1 million
aggregate increase in cash surrender value is primarily related to these new policies. |
|
|
|
|
The $252,000 increase in dividends was primarily associated with the Federal Reserve
Bank (FRB) stock our bank subsidiaries bought in connection with their change to
supervision of the Federal Reserve Board combined with additional stock they bought in
Federal Home Loan Bank (FHLB) to increase the their borrowing capacity with FHLB. |
|
|
|
|
The equity in loss of unconsolidated affiliate is related to the 20% interest in White
River Bancshares that we purchased during 2005. Because the investment in White River
Bancshares is accounted for on the equity method, we recorded our share of White River
Bancshares operating earnings. White River Bancshares is operating at a loss as a result
of their status as a start up company. |
|
|
|
|
Gain on sale of premises and equipment for 2007 remained constant when compared to 2006
due to a gain in the second quarter of 2007 from the final settlement of insurance proceeds
associated with the damage incurred by the storm surge during Hurricane Wilma, which struck
the Florida Keys during the fourth quarter of 2005. |
47
Non-Interest Expense
Non-interest expense consists of salary and employee benefits, occupancy and equipment, data
processing, and other expenses such as advertising, amortization of intangibles, electronic banking
expense, FDIC and state assessment and legal and accounting fees.
Table 6 below sets forth a summary of non-interest expense for the years ended December 31,
2008, 2007, and 2006, as well as changes for the years ended 2008 compared to 2007 and 2007
compared to 2006.
Table 6: Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2008 Change |
|
|
2007 Change |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
from 2007 |
|
|
from 2006 |
|
|
|
(Dollars in thousands) |
|
Salaries and employee benefits |
|
$ |
35,566 |
|
|
$ |
30,496 |
|
|
$ |
29,313 |
|
|
$ |
5,070 |
|
|
|
16.6 |
% |
|
$ |
1,183 |
|
|
|
4.0 |
% |
Occupancy and equipment |
|
|
11,053 |
|
|
|
9,459 |
|
|
|
8,712 |
|
|
|
1,594 |
|
|
|
16.9 |
|
|
|
747 |
|
|
|
8.6 |
|
Data processing expense |
|
|
3,376 |
|
|
|
2,648 |
|
|
|
2,506 |
|
|
|
728 |
|
|
|
27.5 |
|
|
|
142 |
|
|
|
5.7 |
|
Other operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
|
2,644 |
|
|
|
2,691 |
|
|
|
2,383 |
|
|
|
(47 |
) |
|
|
(1.7 |
) |
|
|
308 |
|
|
|
12.9 |
|
Merger expenses |
|
|
1,775 |
|
|
|
|
|
|
|
|
|
|
|
1,775 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
|
1,849 |
|
|
|
1,756 |
|
|
|
1,742 |
|
|
|
93 |
|
|
|
5.3 |
|
|
|
14 |
|
|
|
0.8 |
|
Amortization of mortgage servicing rights |
|
|
589 |
|
|
|
|
|
|
|
|
|
|
|
589 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
Electronic banking expense |
|
|
2,980 |
|
|
|
2,359 |
|
|
|
789 |
|
|
|
621 |
|
|
|
26.3 |
|
|
|
1,570 |
|
|
|
199.0 |
|
Directors fees |
|
|
991 |
|
|
|
843 |
|
|
|
774 |
|
|
|
148 |
|
|
|
17.6 |
|
|
|
69 |
|
|
|
8.9 |
|
Due from bank service
charges
|
|
|
307 |
|
|
|
214 |
|
|
|
331 |
|
|
|
93 |
|
|
|
43.5 |
|
|
|
(117 |
) |
|
|
(35.3 |
) |
FDIC and state assessment |
|
|
1,804 |
|
|
|
1,016 |
|
|
|
527 |
|
|
|
788 |
|
|
|
77.6 |
|
|
|
489 |
|
|
|
92.8 |
|
Insurance |
|
|
947 |
|
|
|
901 |
|
|
|
1,030 |
|
|
|
46 |
|
|
|
5.1 |
|
|
|
(129 |
) |
|
|
(12.5 |
) |
Legal and accounting |
|
|
1,384 |
|
|
|
1,206 |
|
|
|
1,025 |
|
|
|
178 |
|
|
|
14.8 |
|
|
|
181 |
|
|
|
17.7 |
|
Mortgage servicing expense |
|
|
297 |
|
|
|
|
|
|
|
|
|
|
|
297 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
Other professional fees |
|
|
1,626 |
|
|
|
902 |
|
|
|
771 |
|
|
|
724 |
|
|
|
80.3 |
|
|
|
131 |
|
|
|
17.0 |
|
Operating supplies |
|
|
959 |
|
|
|
983 |
|
|
|
940 |
|
|
|
(24 |
) |
|
|
(2.4 |
) |
|
|
43 |
|
|
|
4.6 |
|
Postage
|
|
|
742 |
|
|
|
663 |
|
|
|
663 |
|
|
|
79 |
|
|
|
11.9 |
|
|
|
|
|
|
|
|
|
Telephone |
|
|
901 |
|
|
|
951 |
|
|
|
975 |
|
|
|
(50 |
) |
|
|
(5.3 |
) |
|
|
(24 |
) |
|
|
(2.5 |
) |
Other expense |
|
|
5,927 |
|
|
|
4,447 |
|
|
|
3,997 |
|
|
|
1,480 |
|
|
|
33.3 |
|
|
|
450 |
|
|
|
11.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
75,717 |
|
|
$ |
61,535 |
|
|
$ |
56,478 |
|
|
$ |
14,182 |
|
|
|
23.0 |
% |
|
$ |
5,057 |
|
|
|
9.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense increased $14.2 million, or 23.0%, to $75.7 million for the year ended
December 31, 2008, from $61.5 million for the same period in 2007. The increase is the result of
our acquisition of Centennial Bancshares, Inc. during the first quarter of 2008, the continued
expansion of the Company , additional costs related to an efficiency study performed by a third
party during 2008, the merger expenses associated with our charter consolidation combined with the
normal increased cost of doing business. The most significant component of the increase was $6.8
million of additional non-interest expense from our acquisition of Centennial Bancshares, Inc..
The cost of the efficiency study was $860,000 for 2008 and is included in other professional fees.
During 2008 and 2007, we have opened two de novo branch locations in Florida and six in Arkansas.
Our charter consolidations will continue during 2009. We are anticipating Community Bank and
Bank of Mountain View to consolidate in the first quarter of 2009, and Twin City Bank and the
original Centennial Bank to consolidate in the summer of 2009. The costs associated with these
additional consolidations could be up to approximately $1.5 million of merger expenses in the first
half of 2009.
At its April 20, 2007 meeting, our Board of Directors approved a Chairmans Retirement Plan
for John Allison, our Chairman and CEO. Beginning on Mr. Allisons 65th birthday, he will receive
a $250,000 annual benefit to be paid for 10 consecutive years or until his death, whichever shall
occur later. An expense of $535,000 was accrued for 2008. An expense of $388,000 was accrued for
the year ended December 31, 2007. During April 2007, we purchased $3.5 million of additional
bank-owned life insurance to help offset a portion of the costs related to this retirement benefit.
48
At its October 17, 2008 meeting, the Board of Directors of Home BancShares, Inc., pursuant to
a recommendation by the Compensation Committee, granted John W. Allison, Chairman and CEO, an
annual base salary of $275,000 beginning on November 1, 2008. Also, they made him eligible for an
annual discretionary cash bonus. Any cash bonus will be based upon the goals of the Company
including shareholder return, earnings per share and other criteria. Mr. Allison has never received
a salary prior to this time. The committee felt as a result of the leadership Mr. Allison has
provided for the past 10 years, he should be compensated for his services. Mr. Allison did not
receive an annual bonus for 2008.
During 2008, an internal investigation uncovered a $2.1 million fraud by a senior officer at
one of our subsidiary banks. This senior office was terminated immediately. This fraud did not
originate from the lending area but the operational area of the subsidiary bank. The fraud did not
result in any losses to our customers. The Company has settled with the insurance company on this
claim. As a result, we expensed $150,000 in other expense for the insurance deductible for this
issue in 2008.
Non-interest expense increased $5.0 million, or 9.0%, to $61.5 million for the year ended
December 31, 2007, from $56.5 million in 2006. The increase in non-interest expense is the result
of the continued expansion of the Company combined with the normal increased cost of doing
business. The most significant component of the increase was the $1.6 million increase in
electronic banking for 2007. The electronic banking increase was primarily the result of
additional costs associated with our ability to retain more of the interchange fee income. During
2007 and 2006, we opened five de novo branch locations in Florida and six in Arkansas.
Income Taxes
The provision for income taxes decreased $6.6 million, or 77.5%, to $1.9 million for the year
ended December 31, 2008, from $8.5 million for 2007. The provision for income taxes increased $1.3
million, or 17.6%, to $8.5 million for the year ended December 31, 2007, from $7.2 million for
2006. The effective tax rate for the years ended December 31, 2008, 2007 and 2006 were 16.0%, 29.4%
and 31.3%, respectively.
The lower effective income tax rate for 2008 is primarily associated with our lower pre-tax
income for the current year. During 2007, we recorded $28.9 million of pre-tax income compared to
$12.0 million in 2008 or a reduction of $16.9 million. The reduced pre-tax income at our marginal
tax rate of 39.225% resulted in a reduction of income taxes of approximately $6.6 million for 2008.
The lower effective income tax rate for 2007 is primarily associated with our purchase of $3.5
million and $35 million in additional bank-owned life insurance in the second quarter of 2007 and
fourth quarter of 2006, respectively, which resulted in additional tax-free non-interest income.
Also during 2007, we invested in Diamond State Ventures II, which is a venture capital fund that
provides capital and assistance to small businesses in Arkansas and surrounding states throughout
the South and Midwest. Our investment in Diamond State Ventures II resulted in an instant Arkansas
state tax credit of one-third of our investment or $143,000 for 2007 which lowered our current year
effective tax rate by 50 basis points.
Financial Conditions as of and for the Years Ended December 31, 2008 and 2007
Our total assets increased $288.5 million, a growth of 12.6%, to $2.58 billion as of December
31, 2008, from $2.29 billion as of December 31, 2007. Our loan portfolio increased $349.2 million,
a growth of 21.7%, to $1.96 billion as of December 31, 2008, from $1.61 billion as of December 31,
2007. Shareholders equity increased $30.0 million, a growth of 11.9%, to $283.0 million as of
December 31, 2008, compared to $253.1 million as of December 31, 2007. Asset and loan increases are
primarily associated with our acquisition of Centennial Bancshares, Inc. and organic growth of our
bank subsidiaries. During 2008, we experienced $156.4 million of organic loan growth. The
increase in stockholders equity was primarily the result of the $24.3 million in additional
capital that was issued upon our acquisition of Centennial Bancshares, Inc. combined with the
retained earnings during 2008.
49
Loan Portfolio
Our loan portfolio averaged $1.92 billion during 2008, $1.52 billion during 2007 and $1.31
billion during 2006. Net loans were $1.92 billion, $1.58 billion and $1.39 billion as of December
31, 2008, 2007 and 2006, respectively. The most significant components of the loan portfolio were
commercial real estate, residential real estate, consumer, and commercial and industrial loans.
These loans are primarily originated within our market areas of central Arkansas, north central
Arkansas, southern Arkansas, southwest Florida and the Florida Keys and are generally secured by
residential or commercial real estate or business or personal property within our market areas.
Certain credit markets have experienced difficult conditions and volatility during 2007 and
2008, particularly Florida. The Florida market currently is approximately 91.6% secured by real
estate and 16.4% of our total loan portfolio. The markets continue to experience pressure
including the well publicized sub-prime mortgage market. The Company has not or does not actively
market or originate subprime mortgage loans.
Table 7 presents our period end loan balances by category as of the dates indicated.
Table 7: Loan Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(In thousands) |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
816,603 |
|
|
$ |
607,638 |
|
|
$ |
465,306 |
|
|
$ |
411,839 |
|
|
$ |
181,995 |
|
Construction/land
development |
|
|
320,398 |
|
|
|
367,422 |
|
|
|
393,410 |
|
|
|
291,515 |
|
|
|
116,935 |
|
Agricultural |
|
|
23,603 |
|
|
|
22,605 |
|
|
|
11,659 |
|
|
|
13,112 |
|
|
|
12,912 |
|
Residential real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
391,255 |
|
|
|
259,975 |
|
|
|
229,588 |
|
|
|
221,831 |
|
|
|
86,497 |
|
Multifamily residential |
|
|
56,440 |
|
|
|
45,428 |
|
|
|
37,440 |
|
|
|
34,939 |
|
|
|
17,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
1,608,299 |
|
|
|
1,303,068 |
|
|
|
1,137,403 |
|
|
|
973,236 |
|
|
|
416,047 |
|
Consumer |
|
|
46,615 |
|
|
|
46,275 |
|
|
|
45,056 |
|
|
|
39,447 |
|
|
|
24,624 |
|
Commercial and industrial |
|
|
255,153 |
|
|
|
219,062 |
|
|
|
206,559 |
|
|
|
175,396 |
|
|
|
69,345 |
|
Agricultural |
|
|
23,625 |
|
|
|
20,429 |
|
|
|
13,520 |
|
|
|
8,466 |
|
|
|
6,275 |
|
Other |
|
|
22,540 |
|
|
|
18,160 |
|
|
|
13,757 |
|
|
|
8,044 |
|
|
|
364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable |
|
|
1,956,232 |
|
|
|
1,606,994 |
|
|
|
1,416,295 |
|
|
|
1,204,589 |
|
|
|
516,655 |
|
Less: Allowance for loan losses |
|
|
40,385 |
|
|
|
29,406 |
|
|
|
26,111 |
|
|
|
24,175 |
|
|
|
16,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable, net |
|
$ |
1,915,847 |
|
|
$ |
1,577,588 |
|
|
$ |
1,390,184 |
|
|
$ |
1,180,414 |
|
|
$ |
500,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate Loans. We originate non-farm and non-residential loans (primarily
secured by commercial real estate), construction/land development loans, and agricultural loans,
which are generally secured by real estate located in our market areas. Our commercial mortgage
loans are generally collateralized by first liens on real estate and amortized over a 10 to 20 year
period with balloon payments due at the end of one to five years. These loans are generally
underwritten by addressing cash flow (debt service coverage), primary and secondary source of
repayment, the financial strength of any guarantor, the strength of the tenant (if any), the
borrowers liquidity and leverage, management experience, ownership structure, economic conditions
and industry specific trends and collateral. Generally, we will loan up to 85% of the value of
improved property, 65% of the value of raw land and 75% of the value of land to be acquired and
developed. A first lien on the property and assignment of lease is required if the collateral is
rental property, with second lien positions considered on a case-by-case basis.
As of December 31, 2008, commercial real estate loans totaled $1.16 billion, or 59.3% of our
loan portfolio, compared to $997.7 million, or 62.1% of our loan portfolio, as of December 31,
2007. Our acquisition of Centennial Bancshares, Inc. resulted in an increase of $91.5 million of
commercial real estate. The remaining increase is primarily the result of solid demand for this
type of loan product which resulted in organic growth of our loan portfolio.
50
Residential Real Estate Loans. We originate one to four family, owner occupied residential
mortgage loans generally secured by property located in our primary market area. The majority of
our residential mortgage loans consist of loans secured by owner occupied, single family
residences. Residential real estate loans generally have a loan-to-value ratio of up to 90%. These
loans are underwritten by giving consideration to the borrowers ability to pay, stability of
employment or source of income, debt-to-income ratio, credit history and loan-to-value ratio.
As of December 31, 2008, we had $447.7 million, or 22.9% of our loan portfolio, in residential
real estate loans, compared to the $305.4 million, or 19.0% of our loan portfolio, as of December
31, 2007. Our acquisition of Centennial Bancshares, Inc. resulted in an increase of $65.4 million
of residential real estate loans. The changing market conditions have given our community banks
the opportunity to retain more residential real estate loans. These loans normally have maturities
of less than five years.
Consumer Loans. Our consumer loan portfolio is composed of secured and unsecured loans
originated by our banks. The performance of consumer loans will be affected by the local and
regional economy as well as the rates of personal bankruptcies, job loss, divorce and other
individual-specific characteristics.
As of December 31, 2008, our installment consumer loan portfolio totaled $46.6 million, or
2.4% of our total loan portfolio, which is comparable to the $46.3 million, or 2.9% of our loan
portfolio as of December 31, 2007.
Commercial and Industrial Loans. Commercial and industrial loans are made for a variety of
business purposes, including working capital, inventory, equipment and capital expansion. The terms
for commercial loans are generally one to seven years. Commercial loan applications must be
supported by current financial information on the borrower and, where appropriate, by adequate
collateral. Commercial loans are generally underwritten by addressing cash flow (debt service
coverage), primary and secondary sources of repayment, the financial strength of any guarantor, the
borrowers liquidity and leverage, management experience, ownership structure, economic conditions
and industry specific trends and collateral. The loan to value ratio depends on the type of
collateral. Generally speaking, accounts receivable are financed at between 50% to 80% of accounts
receivable less than 60 days past due. Inventory financing will range between 50% and 60% (with no
work in process) depending on the borrower and nature of inventory. We require a first lien
position for those loans.
As of December 31, 2008, commercial and industrial loans outstanding totaled $255.2 million,
or 13.0% of our loan portfolio, compared to $219.1 million, or 13.6% of our loan portfolio, as of
December 31, 2007. Our acquisition of Centennial Bancshares, Inc. resulted in an increase of
$31.5 million of commercial and industrial loans.
51
Table 8 presents the distribution of the maturity of our loans as of December 31, 2008. The
table also presents the portion of our loans that have fixed interest rates versus interest rates
that fluctuate over the life of the loans based on changes in the interest rate environment. A loan
is considered fixed rate if the loan is currently at its adjustable floor or ceiling. As a result
of the decline in interest rates during 2008, the Company has approximately $226.9 million of loans
that cannot be additionally priced down but could price up if rates were to return to higher
levels. These loans are shown as fixed rate in the table below.
Table 8: Maturity of Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over One |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
|
|
|
|
|
|
|
|
One Year |
|
|
Through |
|
|
Over Five |
|
|
|
|
|
|
or Less |
|
|
Five Years |
|
|
Years |
|
|
Total |
|
|
|
(In thousands) |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
187,105 |
|
|
$ |
457,487 |
|
|
$ |
172,011 |
|
|
$ |
816,603 |
|
Construction/land development |
|
|
183,102 |
|
|
|
122,597 |
|
|
|
14,699 |
|
|
|
320,398 |
|
Agricultural |
|
|
9,785 |
|
|
|
6,172 |
|
|
|
7,646 |
|
|
|
23,603 |
|
Residential real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
120,279 |
|
|
|
184,795 |
|
|
|
86,181 |
|
|
|
391,255 |
|
Multifamily residential |
|
|
18,830 |
|
|
|
33,754 |
|
|
|
3,856 |
|
|
|
56,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
519,101 |
|
|
|
804,805 |
|
|
|
284,393 |
|
|
|
1,608,299 |
|
Consumer |
|
|
20,440 |
|
|
|
25,359 |
|
|
|
816 |
|
|
|
46,615 |
|
Commercial and industrial |
|
|
111,536 |
|
|
|
131,859 |
|
|
|
11,758 |
|
|
|
255,153 |
|
Agricultural |
|
|
16,056 |
|
|
|
7,455 |
|
|
|
114 |
|
|
|
23,625 |
|
Other |
|
|
3,077 |
|
|
|
16,935 |
|
|
|
2,528 |
|
|
|
22,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable |
|
$ |
670,210 |
|
|
$ |
986,413 |
|
|
$ |
299,609 |
|
|
$ |
1,956,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With fixed interest
rates |
|
$ |
469,503 |
|
|
$ |
815,607 |
|
|
$ |
83,904 |
|
|
$ |
1,369,014 |
|
With floating interest rates |
|
|
200,707 |
|
|
|
170,806 |
|
|
|
215,705 |
|
|
|
587,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
670,210 |
|
|
$ |
986,413 |
|
|
$ |
299,609 |
|
|
$ |
1,956,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Performing Assets
We classify our problem loans into three categories: past due loans, special mention loans and
classified loans (accruing and non-accruing).
When management determines that a loan is no longer performing, and that collection of
interest appears doubtful, the loan is placed on non-accrual status. Loans that are 90 days past
due are placed on non-accrual status unless they are adequately secured and there is reasonable
assurance of full collection of both principal and interest. Our management closely monitors all
loans that are contractually 90 days past due, treated as special mention or otherwise classified
or on non-accrual status. Generally, non-accrual loans that are 120 days past due without assurance
of repayment are charged off against the allowance for loan losses.
52
Table 9 sets forth information with respect to our non-performing assets as of December 31,
2008, 2007, 2006, 2005, and 2004. As of these dates, we did not have any non-performing
restructured loans.
Table 9: Non-performing Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(Dollars in thousands) |
|
Non-accrual
loans |
|
$ |
28,524 |
|
|
$ |
2,952 |
|
|
$ |
3,905 |
|
|
$ |
7,864 |
|
|
$ |
8,959 |
|
Loans past
due 90 days or more (principal or interest
payments) |
|
|
1,374 |
|
|
|
301 |
|
|
|
641 |
|
|
|
426 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing
loans |
|
|
29,898 |
|
|
|
3,253 |
|
|
|
4,546 |
|
|
|
8,290 |
|
|
|
8,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-performing assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed assets held for
sale |
|
|
6,763 |
|
|
|
5,083 |
|
|
|
435 |
|
|
|
758 |
|
|
|
458 |
|
Other non-performing
assets |
|
|
16 |
|
|
|
15 |
|
|
|
13 |
|
|
|
11 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other non-performing assets |
|
|
6,779 |
|
|
|
5,098 |
|
|
|
448 |
|
|
|
769 |
|
|
|
511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing
assets |
|
$ |
36,677 |
|
|
$ |
8,351 |
|
|
$ |
4,994 |
|
|
$ |
9,059 |
|
|
$ |
9,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to non-performing
loans |
|
|
135.08 |
% |
|
|
903.97 |
% |
|
|
574.37 |
% |
|
|
291.62 |
% |
|
|
182.40 |
% |
Non-performing loans to total
loans |
|
|
1.53 |
|
|
|
0.20 |
|
|
|
0.32 |
|
|
|
0.69 |
|
|
|
1.73 |
|
Non-performing assets to total assets |
|
|
1.42 |
|
|
|
0.36 |
|
|
|
0.23 |
|
|
|
0.47 |
|
|
|
1.18 |
|
Our non-performing loans are comprised of non-accrual loans and loans that are contractually
past due 90 days. Our bank subsidiaries recognize income principally on the accrual basis of
accounting. When loans are classified as non-accrual, the accrued interest is charged off and no
further interest is accrued, unless the credit characteristics of the loan improves. If a loan is
determined by management to be uncollectible, the portion of the loan determined to be
uncollectible is then charged to the allowance for loan losses. As of December 31, 2008, we had
$16.7 million of restructured loans that are in compliance with the modified terms and are not
reported as past due or non-accrual in Table 9.
Total non-performing loans were $29.9 million as of December 31, 2008, compared to $3.3
million as of December 31, 2007 for an increase of $26.6 million. Non-performing loans in our
Florida market totaled approximately $22.0 million as December 31, 2008. The unfavorable economic
conditions, particularly the slowdown in housing sales in the Florida market resulted in an
increase in our non-performing loans by $16.5 million during 2008. The remaining 2008 increase in
non-performing loans is associated with our Arkansas market which includes an increase of $1.3
million from our acquisition of Centennial Bancshares, Inc. The weakening real estate market has
and may continue to raise our level of non-performing loans going forward. When we reported our
2007 year-end results, we provided a projection for non-performing loans to total loans in the
range of 0.60% to 2.0%. This continues to be our expected range for non-performing loans to total
loans. While we believe our allowance for loan losses is adequate at December 31, 2008, as
additional facts become known about relevant internal and external factors that effect loan
collectability and our assumptions, it may result in us making additions to the provision for loan
loss during 2009.
If the non-accrual loans had been accruing interest in accordance with the original terms of
their respective agreements, interest income of approximately $1.0 million for the year ended
December 31, 2008, $270,000 in 2007, and $450,000 in 2006 would have been recorded. Interest income
recognized on the non-accrual loans for the years ended December 31, 2008, 2007 and 2006 was
considered immaterial.
A loan is considered impaired when it is probable that we will not receive all amounts due
according to the contracted terms of the loans. Impaired loans may include non-performing loans
(loans past due 90 days or more and non-accrual loans) and certain other loans identified by
management that are still performing. As of December 31, 2008, average impaired loans were $29.4
million compared to $11.8 million as of December 31, 2007. As of December 31, 2008, impaired loans
were $31.5 million compared to $11.9 million as of December 31, 2007 for an increase of $19.6
million. The unfavorable economic conditions that are impacting our Florida market accounted for
$6.3 million of the increase, while the acquisition of Centennial Bancshares, Inc., increased our
impaired loans by $9.2 million.
53
The $6.8 million in foreclosed assets held for sale is comprised of $4.6 million of assets
located in Florida with the remaining $2.2 million of assets located in Arkansas. The Florida
foreclosed assets includes one property for $2.0 million. This foreclosure was an owner occupied
commercial rental center. In 2008, we recorded a $2.4 million write down of the property to
reflect the current fair market value estimate. The property is listed for sale with a broker but
is substantially vacant.
Allowance for Loan Losses
Overview. The allowance for loan losses is maintained at a level which our management
believes is adequate to absorb all probable losses on loans in the loan portfolio. The amount of
the allowance is affected by: (i) loan charge-offs, which decrease the allowance; (ii) recoveries
on loans previously charged off, which increase the allowance; and (iii) the provision of possible
loan losses charged to income, which increases the allowance. In determining the provision for
possible loan losses, it is necessary for our management to monitor fluctuations in the allowance
resulting from actual charge-offs and recoveries and to periodically review the size and
composition of the loan portfolio in light of current and anticipated economic conditions. If
actual losses exceed the amount of allowance for loan losses, our earnings could be adversely
affected.
As we evaluate the allowance for loan losses, we categorize it as follows: (i) specific
allocations; (ii) allocations for classified assets with no specific allocation; (iii) general
allocations for each major loan category; and (iv) miscellaneous allocations.
Specific Allocations. As a general rule, if a specific allocation is warranted, it is the
result of an analysis of a previously classified credit or relationship. Our evaluation process in
specific allocations includes a review of appraisals or other collateral analysis. These values are
compared to the remaining outstanding principal balance. If a loss is determined to be reasonably
possible, the possible loss is identified as a specific allocation. If the loan is not collateral
dependent, the measurement of loss is based on the expected future cash flows of the loan.
Allocations for Classified Assets with No Specific Allocation. We establish allocations for
loans rated special mention through loss in accordance with the guidelines established by the
regulatory agencies. A percentage rate is applied to each loan category to determine the level of
dollar allocation.
General Allocations. We establish general allocations for each major loan category. This
section also includes allocations to loans, which are collectively evaluated for loss such as
residential real estate, commercial real estate consumer loans and commercial and industrial loans.
The allocations in this section are based on a historical review of loan loss experience and past
due accounts. We give consideration to trends, changes in loan mix, delinquencies, prior losses,
and other related information.
Miscellaneous Allocations. Allowance allocations other than specific, classified, and general
are included in our miscellaneous section.
Charge-offs and Recoveries. Total charge-offs increased to $20.9 million for the year ended
December 31, 2008, compared to $826,000 for the same period in 2007. Total recoveries increased to
$1.5 million for the year ended December 31, 2008, compared to $879,000 for the same period in
2007. The changes in net charge-offs are due to the unfavorable economic conditions in Florida and
our proactive stance on asset quality offset by approximately a $900,000 recovery of principal
received from one borrower. Total charge-offs related to the Florida market were approximately
$16.8 million for 2008. The acquisition completed in the first quarter of 2008 had a $1.4 million
impact on net charge-offs for the year ended December 31, 2008.
54
Table 10 shows the allowance for loan losses, charge-offs and recoveries as of and for the
years ended December 31, 2008, 2007, 2006, 2005 and 2004.
Table 10: Analysis of Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(Dollars in thousands) |
|
Balance, beginning of year |
|
$ |
29,406 |
|
|
$ |
26,111 |
|
|
$ |
24,175 |
|
|
$ |
16,345 |
|
|
$ |
14,717 |
|
Loans charged off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
|
5,743 |
|
|
|
16 |
|
|
|
322 |
|
|
|
2,448 |
|
|
|
|
|
Construction/land development |
|
|
6,661 |
|
|
|
9 |
|
|
|
125 |
|
|
|
405 |
|
|
|
5 |
|
Agricultural |
|
|
863 |
|
|
|
|
|
|
|
18 |
|
|
|
15 |
|
|
|
|
|
Residential real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
6,033 |
|
|
|
349 |
|
|
|
143 |
|
|
|
515 |
|
|
|
404 |
|
Multifamily residential |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
19,300 |
|
|
|
380 |
|
|
|
608 |
|
|
|
3,383 |
|
|
|
409 |
|
Consumer |
|
|
442 |
|
|
|
270 |
|
|
|
243 |
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
1,076 |
|
|
|
176 |
|
|
|
626 |
|
|
|
758 |
|
|
|
499 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 |
|
|
|
786 |
|
Other |
|
|
102 |
|
|
|
|
|
|
|
37 |
|
|
|
440 |
|
|
|
487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans charged off |
|
|
20,920 |
|
|
|
826 |
|
|
|
1,514 |
|
|
|
4,611 |
|
|
|
2,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries of loans previously charged off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
|
1,172 |
|
|
|
423 |
|
|
|
102 |
|
|
|
294 |
|
|
|
1,057 |
|
Construction/land development |
|
|
8 |
|
|
|
1 |
|
|
|
122 |
|
|
|
15 |
|
|
|
13 |
|
Agricultural |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
135 |
|
|
|
162 |
|
|
|
346 |
|
|
|
115 |
|
|
|
47 |
|
Multifamily residential |
|
|
|
|
|
|
18 |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
1,315 |
|
|
|
609 |
|
|
|
636 |
|
|
|
424 |
|
|
|
1,117 |
|
Consumer |
|
|
83 |
|
|
|
110 |
|
|
|
104 |
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
99 |
|
|
|
127 |
|
|
|
157 |
|
|
|
102 |
|
|
|
254 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
Other |
|
|
4 |
|
|
|
33 |
|
|
|
246 |
|
|
|
324 |
|
|
|
131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
1,501 |
|
|
|
879 |
|
|
|
1,143 |
|
|
|
850 |
|
|
|
1,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (recoveries) loans
charged off |
|
|
19,419 |
|
|
|
(53 |
) |
|
|
371 |
|
|
|
3,761 |
|
|
|
662 |
|
Allowance for loan losses of
acquired institution |
|
|
3,382 |
|
|
|
|
|
|
|
|
|
|
|
7,764 |
|
|
|
|
|
Provision for loan losses |
|
|
27,016 |
|
|
|
3,242 |
|
|
|
2,307 |
|
|
|
3,827 |
|
|
|
2,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
40,385 |
|
|
$ |
29,406 |
|
|
$ |
26,111 |
|
|
$ |
24,175 |
|
|
$ |
16,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (recoveries) charge-offs to average loans |
|
|
1.01 |
% |
|
|
(0.00 |
)% |
|
|
0.03 |
% |
|
|
0.38 |
% |
|
|
0.13 |
% |
Allowance for loan losses
to period-end loans |
|
|
2.06 |
|
|
|
1.83 |
|
|
|
1.84 |
|
|
|
2.01 |
|
|
|
3.16 |
|
Allowance for loan losses to net
(recoveries) charge-offs |
|
|
208 |
|
|
|
(55,483 |
) |
|
|
7,038 |
|
|
|
642 |
|
|
|
2,469 |
|
55
Allocated Allowance for Loan Losses. We use a risk rating and specific reserve methodology in
the calculation and allocation of our allowance for loan losses. While the allowance is allocated
to various loan categories in assessing and evaluating the level of the allowance, the allowance is
available to cover charge-offs incurred in all loan categories. Because a portion of our portfolio
has not matured to the degree necessary to obtain reliable loss data from which to calculate
estimated future losses, the unallocated portion of the allowance is an integral component of the
total allowance. Although unassigned to a particular credit relationship or product segment, this
portion of the allowance is vital to safeguard against the imprecision inherent in estimating
credit losses.
The changes for the period ended December 31, 2008 in the allocation of the allowance for loan
losses for the individual types of loans are primarily associated with the decline in asset
quality, particularly in our Florida market, our acquisition of Centennial Bancshares, Inc. on
January 1, 2008, net charge-offs during 2008 and normal changes in the outstanding loan portfolio
for those products from December 31, 2007.
Table 11 presents the allocation of allowance for loan losses as of the dates indicated.
Table 11: Allocation of Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
Allowance |
|
|
loans |
|
|
Allowance |
|
|
loans |
|
|
Allowance |
|
|
loans |
|
|
Allowance |
|
|
loans |
|
|
Allowance |
|
|
loans |
|
(Dollars in thousands) |
|
Amount |
|
|
(1) |
|
|
Amount |
|
|
(1) |
|
|
Amount |
|
|
(1) |
|
|
Amount |
|
|
(1) |
|
|
Amount |
|
|
(1) |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real
estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
16,010 |
|
|
|
41.7 |
% |
|
$ |
11,475 |
|
|
|
37.8 |
% |
|
$ |
9,130 |
|
|
|
32.8 |
% |
|
$ |
7,202 |
|
|
|
34.1 |
% |
|
$ |
6,212 |
|
|
|
35.3 |
% |
Construction/land
development |
|
|
9,369 |
|
|
|
16.4 |
|
|
|
7,332 |
|
|
|
22.9 |
|
|
|
7,494 |
|
|
|
27.8 |
|
|
|
5,544 |
|
|
|
24.2 |
|
|
|
1,690 |
|
|
|
22.6 |
|
Agricultural |
|
|
255 |
|
|
|
1.2 |
|
|
|
311 |
|
|
|
1.4 |
|
|
|
505 |
|
|
|
0.8 |
|
|
|
407 |
|
|
|
1.1 |
|
|
|
493 |
|
|
|
2.5 |
|
Residential real
estate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 14
family |
|
|
6,814 |
|
|
|
20.0 |
|
|
|
3,968 |
|
|
|
16.2 |
|
|
|
3,091 |
|
|
|
16.2 |
|
|
|
3,317 |
|
|
|
18.4 |
|
|
|
2,185 |
|
|
|
16.7 |
|
Multifamily
residential |
|
|
880 |
|
|
|
2.9 |
|
|
|
727 |
|
|
|
2.8 |
|
|
|
909 |
|
|
|
2.6 |
|
|
|
423 |
|
|
|
2.9 |
|
|
|
156 |
|
|
|
3.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate |
|
|
33,328 |
|
|
|
82.2 |
|
|
|
23,813 |
|
|
|
81.1 |
|
|
|
21,129 |
|
|
|
80.2 |
|
|
|
16,893 |
|
|
|
80.7 |
|
|
|
10,736 |
|
|
|
80.5 |
|
Consumer |
|
|
848 |
|
|
|
2.4 |
|
|
|
905 |
|
|
|
2.9 |
|
|
|
861 |
|
|
|
3.2 |
|
|
|
682 |
|
|
|
3.3 |
|
|
|
526 |
|
|
|
4.8 |
|
Commercial and
industrial |
|
|
4,945 |
|
|
|
13.0 |
|
|
|
3,243 |
|
|
|
13.6 |
|
|
|
3,237 |
|
|
|
14.6 |
|
|
|
4,059 |
|
|
|
14.6 |
|
|
|
2,025 |
|
|
|
13.4 |
|
Agricultural |
|
|
816 |
|
|
|
1.2 |
|
|
|
599 |
|
|
|
1.3 |
|
|
|
456 |
|
|
|
1.0 |
|
|
|
505 |
|
|
|
0.7 |
|
|
|
316 |
|
|
|
1.2 |
|
Other |
|
|
|
|
|
|
1.2 |
|
|
|
14 |
|
|
|
1.1 |
|
|
|
11 |
|
|
|
1.0 |
|
|
|
|
|
|
|
0.7 |
|
|
|
|
|
|
|
0.1 |
|
Unallocated |
|
|
448 |
|
|
|
|
|
|
|
832 |
|
|
|
|
|
|
|
417 |
|
|
|
|
|
|
|
2,036 |
|
|
|
|
|
|
|
2,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
40,385 |
|
|
|
100.0 |
% |
|
$ |
29,406 |
|
|
|
100.0 |
% |
|
$ |
26,111 |
|
|
|
100.0 |
% |
|
$ |
24,175 |
|
|
|
100.0 |
% |
|
$ |
16,345 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Percentage of loans in each category to loans receivable |
56
Investment Securities
Our securities portfolio is the second largest component of earning assets and provides a
significant source of revenue. Securities within the portfolio are classified as held-to-maturity,
available-for-sale, or trading based on the intent and objective of the investment and the ability
to hold to maturity. Fair values of securities are based on quoted market prices where available.
If quoted market prices are not available, estimated fair values are based on quoted market prices
of comparable securities. As of December 31, 2008 and 2007, we had no held-to-maturity or trading
securities.
Securities available-for-sale are reported at fair value with unrealized holding gains and
losses reported as a separate component of shareholders equity as other comprehensive income.
Securities that are held as available-for-sale are used as a part of our asset/liability management
strategy. Securities classified as available for sale may be sold in response to interest rate
changes, changes in prepayment risk, the need to increase regulatory capital, and other similar
factors. Available-for-sale securities were $355.2 million as of December 31, 2008, compared to
$430.4 million as of December 31, 2007. The estimated duration of our securities portfolio was 3.1
years as of December 31, 2008.
As of December 31, 2008, $182.0 million, or 51.2%, of the available-for-sale securities were
invested in mortgage-backed securities, compared to $181.6 million, or 42.2%, of the
available-for-sale securities in the prior year. To reduce our income tax burden, $119.8 million,
or 33.7%, of the available-for-sale securities portfolio as of December 31, 2008, was primarily
invested in tax-exempt obligations of state and political subdivisions, compared to $111.3 million,
or 25.9%, of the available-for-sale securities as of December 31, 2007. Also, we had approximately
$50.4 million, or 14.2%, in obligations of U.S. Government-sponsored enterprises in the
available-for-sale securities portfolio as of December 31, 2008, compared to $126.3 million, or
29.3%, of the available-for-sale securities in the prior year. The Company does not have any
preferred securities issued by the Federal National Mortgage Association or the Federal Home Loan
Mortgage Corporation.
Certain investment securities are valued at less than their historical cost. These declines
primarily resulted from the volatility in the markets. Based on evaluation of available evidence,
we believe the declines in fair value for these securities are temporary. It is our intent to hold
these securities to recovery. Should the impairment of any of these securities become other than
temporary, the cost basis of the investment will be reduced and the resulting loss recognized in
net income in the period the other-than temporary impairment is identified.
During 2008, we became aware that two investment securities in our other securities category
had become other than temporarily impaired. As a result of this impairment we charged off these
two securities. The total of this charge-off was $5.9 million or $0.18 diluted earnings per share
(stock dividend adjusted) for 2008. These investment securities are a pool of other financial
holding companies subordinated debentures throughout the country. As of December 31, 2008, three
of these holding companies have defaulted due to their closure by the federal government and six
are deferring their quarterly payments as a result of stressed capital levels. Additionally, one
holding company deferring at year end has been closed in 2009 and another has stated publicly it
will default on these securities. Since, the federal government has begun to seize these
institutions it has resulted in our investment becoming worthless.
57
Table 12 presents the carrying value and fair value of investment securities for each of the
years indicated.
Table 12: Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
|
|
(In thousands) |
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-
sponsored
enterprises |
|
$ |
49,632 |
|
|
$ |
810 |
|
|
$ |
(7 |
) |
|
$ |
50,435 |
|
|
$ |
126,898 |
|
|
$ |
268 |
|
|
$ |
(872 |
) |
|
$ |
126,294 |
|
Mortgage-backed
securities |
|
|
183,808 |
|
|
|
1,673 |
|
|
|
(3,517 |
) |
|
|
181,964 |
|
|
|
184,949 |
|
|
|
179 |
|
|
|
(3,554 |
) |
|
|
181,574 |
|
State and political
subdivisions |
|
|
123,119 |
|
|
|
990 |
|
|
|
(4,279 |
) |
|
|
119,830 |
|
|
|
111,014 |
|
|
|
1,105 |
|
|
|
(812 |
) |
|
|
111,307 |
|
Other securities |
|
|
4,238 |
|
|
|
|
|
|
|
(1,223 |
) |
|
|
3,015 |
|
|
|
11,411 |
|
|
|
|
|
|
|
(187 |
) |
|
|
11,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
360,797 |
|
|
$ |
3,473 |
|
|
$ |
(9,026 |
) |
|
$ |
355,244 |
|
|
$ |
434,272 |
|
|
$ |
1,552 |
|
|
$ |
(5,425 |
) |
|
$ |
430,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2006 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
|
|
(In thousands) |
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored
enterprises |
|
$ |
199,085 |
|
|
$ |
79 |
|
|
$ |
(2,927 |
) |
|
$ |
196,237 |
|
Mortgage-backed
securities |
|
|
225,747 |
|
|
|
41 |
|
|
|
(5,988 |
) |
|
|
219,800 |
|
State and political
subdivisions |
|
|
102,536 |
|
|
|
1,360 |
|
|
|
(496 |
) |
|
|
103,400 |
|
Other securities |
|
|
12,631 |
|
|
|
|
|
|
|
(177 |
) |
|
|
12,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
539,999 |
|
|
$ |
1,480 |
|
|
$ |
(9,588 |
) |
|
$ |
531,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
Table 13 reflects the amortized cost and estimated fair value of debt securities as of
December 31, 2008, by contractual maturity and the weighted average yields (for tax-exempt
obligations on a fully taxable equivalent basis) of those securities. Expected maturities will
differ from contractual maturities because borrowers may have the right to call or prepay
obligations, with or without call or prepayment penalties.
Table 13: Maturity Distribution of Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 |
|
|
|
|
|
|
|
1 Year |
|
|
5 Years |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
1 Year |
|
|
Through |
|
|
Through |
|
|
Over |
|
|
Amortized |
|
|
Total Fair |
|
|
|
or Less |
|
|
5 Years |
|
|
10 Years |
|
|
10 Years |
|
|
Cost |
|
|
Value |
|
|
|
(Dollars in thousands) |
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored enterprises |
|
$ |
33,052 |
|
|
$ |
9,054 |
|
|
$ |
5,537 |
|
|
$ |
1,989 |
|
|
$ |
49,632 |
|
|
$ |
50,435 |
|
Mortgage-backed
securities |
|
|
37,779 |
|
|
|
79,040 |
|
|
|
29,131 |
|
|
|
38,835 |
|
|
|
184,785 |
|
|
|
181,964 |
|
State and political
subdivisions |
|
|
24,783 |
|
|
|
68,539 |
|
|
|
17,158 |
|
|
|
12,639 |
|
|
|
123,119 |
|
|
|
119,830 |
|
Other securities |
|
|
3,161 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
3,261 |
|
|
|
3,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
98,775 |
|
|
$ |
156,733 |
|
|
$ |
51,826 |
|
|
$ |
53,463 |
|
|
$ |
360,797 |
|
|
$ |
355,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of total |
|
|
27.4 |
% |
|
|
43.4 |
% |
|
|
14.4 |
% |
|
|
14.8 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average yield |
|
|
5.02 |
% |
|
|
5.05 |
% |
|
|
5.63 |
% |
|
|
5.78 |
% |
|
|
5.23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
Our deposits averaged $1.86 billion for the year ended December 31, 2008, and $1.61 billion
for 2007. Total deposits increased $255.7 million, or 16.1%, to $1.85 billion as of December 31,
2008, from $1.59 billion as of December 31, 2007. On January 1, 2008, as a result of our
acquisition of Centennial Bancshares, Inc., deposits increased by $178.8 million. Deposits are our
primary source of funds. We offer a variety of products designed to attract and retain deposit
customers. Those products consist of checking accounts, regular savings deposits, NOW accounts,
money market accounts and certificates of deposit. Deposits are gathered from individuals,
partnerships and corporations in our market areas. In addition, we obtain deposits from state and
local entities and, to a lesser extent, U.S. Government and other depository institutions. Our
policy also permits the acceptance of deposits. As of December 31, 2008 and 2007, brokered
deposits were $111.0 million and $39.3 million, respectively.
The interest rates paid are competitively priced for each particular deposit product and
structured to meet our funding requirements. We will continue to manage interest expense through
deposit pricing and do not anticipate a significant change in total deposits unless our liquidity
position changes. We believe that additional funds can be attracted and deposit growth can be
accelerated through deposit pricing if we experience increased loan demand or other liquidity
needs.
The Federal Reserve Board sets various benchmark rates, including the Federal Funds rate, and
thereby influences the general market rates of interest, including the deposit and loan rates
offered by financial institutions. The Federal Funds rate, which is the cost to banks of
immediately available overnight funds, began in 2006 at 4.25%. During 2006, the Federal Funds rate
increased 100 basis points at a rate of 25 basis points until June 29, 2006 when it reached 5.25%.
The 5.25% rate then remained constant until September 18, 2007, when the Federal Funds rate was
lowered by 50 basis points to 4.75%. The Federal Funds rate decreased another 25 basis points on
October 31, 2007 and December 11, 2007 returning to 4.25%. During 2008, the rate decreased by 75
basis points on January 22, 2008, 50 basis points on January 30, 2008, 75 basis points on March 18,
2008, 25 basis points on April 30, 2008 and 50 basis points to a rate of 1.50% as of October 8,
2008. The rate continued to fall 50 basis points on October 29, 2008 and 75 to 100 basis points to
a low of 0.25% to 0% on December 16, 2008. Due to the rate reductions occurring late in 2007, its
impact for 2007 was minimal. As our earning assets and interest-bearing liabilities began to
reprice during 2008, we experienced a more significant decline to our average rates from the lower
rate environment.
59
Table 14 reflects the classification of the average deposits and the average rate paid on each
deposit category which is in excess of 10 percent of average total deposits, for the years ended
December 31, 2008, 2007, and 2006.
Table 14: Average Deposit Balances and Rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
|
Amount |
|
|
Rate Paid |
|
|
Amount |
|
|
Rate Paid |
|
|
Amount |
|
|
Rate Paid |
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
Non-interest-bearing
transaction accounts |
|
$ |
236,009 |
|
|
|
|
% |
|
$ |
215,212 |
|
|
|
|
% |
|
$ |
215,075 |
|
|
|
|
% |
Interest-bearing
transaction accounts |
|
|
627,294 |
|
|
|
1.62 |
|
|
|
536,032 |
|
|
|
3.04 |
|
|
|
458,463 |
|
|
|
2.63 |
|
Savings deposits |
|
|
56,940 |
|
|
|
0.99 |
|
|
|
55,842 |
|
|
|
1.35 |
|
|
|
71,756 |
|
|
|
1.59 |
|
Time deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$100,000 or more |
|
|
538,468 |
|
|
|
3.64 |
|
|
|
460,244 |
|
|
|
4.95 |
|
|
|
418,903 |
|
|
|
4.61 |
|
Other time deposits |
|
|
398,802 |
|
|
|
3.83 |
|
|
|
347,521 |
|
|
|
4.72 |
|
|
|
344,388 |
|
|
|
3.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,857,513 |
|
|
|
2.45 |
% |
|
$ |
1,614,851 |
|
|
|
3.48 |
% |
|
$ |
1,508,585 |
|
|
|
3.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 15 presents our maturities of large denomination time deposits as of December 31, 2008
and 2007.
Table 15: Maturities of Large Denomination Time Deposits ($100,000 or more)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
Balance |
|
|
Percent |
|
|
Balance |
|
|
Percent |
|
|
|
(Dollars in thousands) |
|
Maturing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months or less |
|
$ |
179,599 |
|
|
|
35.9 |
% |
|
$ |
170,092 |
|
|
|
39.1 |
% |
Over three months to six months |
|
|
118,442 |
|
|
|
23.7 |
|
|
|
90,147 |
|
|
|
20.8 |
|
Over six months to 12 months |
|
|
147,415 |
|
|
|
29.4 |
|
|
|
132,472 |
|
|
|
30.4 |
|
Over 12 months |
|
|
55,262 |
|
|
|
11.0 |
|
|
|
42,777 |
|
|
|
9.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
500,718 |
|
|
|
100.0 |
% |
|
$ |
435,488 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB Borrowings
Our FHLB borrowings were $283.0 million as of December 31, 2008, and $251.8 million as of
December 31, 2007. The outstanding balance for December 31, 2008, includes no short-term advances
and $283.0 million of long-term advances. The outstanding balance for December 31, 2007, includes
$116.0 million of short-term advances and $135.8 million of long-term advances. Our remaining FHLB
borrowing capacity was $191.5 million as of December 31, 2008, and $186.6 million as of December
31, 2007. Expected maturities will differ from contractual maturities, because FHLB may have the
right to call or prepay certain obligations.
60
Subordinated Debentures
Subordinated debentures, which consist of guaranteed payments on trust preferred securities,
were $47.6 million and $44.6 million as of December 31, 2008 and 2007, respectively.
Table 16 reflects subordinated debentures as of December 31, 2008 and 2007, which consisted of
guaranteed payments on trust preferred securities with the following components:
Table 16: Subordinated Debentures
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Subordinated debentures, issued in 2003, due 2033, fixed at 6.40%, during the
first five years and at a floating rate of 3.15% above the three-month LIBOR
rate, reset quarterly, thereafter, currently callable without penalty |
|
$ |
20,619 |
|
|
$ |
20,619 |
|
Subordinated debentures, issued in 2000, due 2030, fixed at 10.60%, callable
beginning in 2010 with penalty ranging from 5.30% to 0.53% depending on
the year of prepayment, callable in 2020 without penalty |
|
|
3,243 |
|
|
|
3,333 |
|
Subordinated debentures, issued in 2003, due 2033, floating rate of 3.15% above
the three-month LIBOR rate, reset quarterly, currently callable without penalty |
|
|
5,155 |
|
|
|
5,155 |
|
Subordinated debentures, issued in 2005, due 2035, fixed rate of 6.81% during
the first ten years and at a floating rate of 1.38% above the three-month
LIBOR rate, reset quarterly, thereafter, callable in 2010 without penalty |
|
|
15,465 |
|
|
|
15,465 |
|
Subordinated debentures, issued in 2006, due 2036, fixed rate of 6.75% during
the first five years and at a floating rate of 1.85% above the three-month
LIBOR rate, reset quarterly, thereafter, callable in 2011 without penalty |
|
|
3,093 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
47,575 |
|
|
$ |
44,572 |
|
|
|
|
|
|
|
|
The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital
treatment subject to certain limitations. Distributions on these securities are included in
interest expense. Each of the trusts is a statutory business trust organized for the sole purpose
of issuing trust securities and investing the proceeds in our subordinated debentures, the sole
asset of each trust. The trust preferred securities of each trust represent preferred beneficial
interests in the assets of the respective trusts and are subject to mandatory redemption upon
payment of the subordinated debentures held by the trust. We wholly own the common securities of
each trust. Each trusts ability to pay amounts due on the trust preferred securities is solely
dependent upon our making payment on the related subordinated debentures. Our obligations under the
subordinated securities and other relevant trust agreements, in aggregate, constitute a full and
unconditional guarantee by us of each respective trusts obligations under the trust securities
issued by each respective trust.
Presently, the funds raised from the trust preferred offerings will qualify as Tier 1 capital
for regulatory purposes, subject to the applicable limit, with the balance qualifying as Tier 2
capital.
The Company holds two trust preferred securities which are currently callable without penalty
based on the terms of the specific agreements. The 2009 agreement between the Company and the
Treasury limits our ability to retire any of our qualifying capital. As a result, the notes
previously mentioned are not currently eligible to be paid off.
Shareholders Equity
Stockholders equity was $283.0 million at December 31, 2008 compared to $253.1 million at
December 31, 2007, an increase of 11.9%. As of December 31, 2008 and 2007 our equity to asset ratio
was 11.0%. Book value per common share was $14.25 at December 31, 2008 compared to $13.58 at
December 31, 2007, a 4.9% increase. The increases in stockholders equity and book value per share
were primarily the result of our acquisition of Centennial Bancshares, Inc. and retained earnings
during the prior twelve months.
61
Initial Public Offering. We priced our initial public offering of 2.7 million shares of common
stock (stock dividend adjusted) at $16.67 per share. We received net proceeds of approximately
$40.9 million from its sale of
shares after deducting sales commissions and expenses. The underwriters of the Companys
initial public offering exercised and completed their option to purchase an additional 405,000
shares (stock dividend adjusted) of common stock to cover over-allotments effective July 26, 2006.
We received net proceeds of approximately $6.3 million from this sale of shares after deducting
sales commissions.
Preferred Stock Conversion. During the third quarter of 2006, our Board of Directors
authorized the redemption and conversion of the issued and outstanding shares of Home BancSharess
Class A Preferred Stock and Class B Preferred Stock into Home BancShares Common Stock, effective as
of August 1, 2006.
The holders of shares of Class A Preferred Stock, received 0.789474 of Home BancShares Common
Stock for each share of Class A Preferred Stock owned, plus a check for the pro rata amount of the
third quarter Class A Preferred Stock dividend accrued through July 31, 2006. The Class A
Preferred shareholders did not receive fractional shares, instead they received cash at a rate of
$12.67 times the fraction of a share they otherwise would be entitled to.
The holders of shares of Class B Preferred Stock, received three shares of Home BancShares
Common Stock for each share of Class B Preferred Stock owned, plus a check for the pro rata amount
of the third quarter Class B Preferred Stock dividend accrued through July 31, 2006.
Troubled Asset Relief Program. On January 16, 2009, we issued and sold, and the United States
Department of the Treasury purchased, (1) 50,000 shares of the Companys Fixed Rate Cumulative
Perpetual Preferred Stock Series A, liquidation preference of $1,000 per share, and (2) a ten-year
warrant to purchase up to 288,129 shares of the Companys common stock, par value $0.01 per share,
at an exercise price of $26.03 per share, for an aggregate purchase price of $50.0 million in cash.
Cumulative dividends on the Preferred Shares will accrue on the liquidation preference at a rate of
5% per annum for the first five years, and at a rate of 9% per annum thereafter.
These preferred shares will qualify as Tier 1 capital. The preferred shares will be callable
at par after three years. Prior to the end of three years, the preferred shares may be redeemed
with the proceeds from a qualifying equity offering of any Tier 1 perpetual preferred or common
stock. The Treasury must approve any quarterly cash dividend on our common stock above $0.06 per
share or share repurchases until three years from the date of the investment unless the shares are
paid off in whole or transferred to a third party.
This additional capital will increase our Tier 1 and Total Risk Based Capital ratios by
approximately 2.2 percentage points to 14.9% and 16.2%, respectively. These ratios will continue to
be significantly above the guidelines established by the bank regulatory agencies. Using a
benchmark of 6.0% and 10.0%, the treasury capital will increase our excess Tier 1 and Total Risk
Based Capital to approximately $198.4 million and $138.2 million, respectively. It will also
increase the cash on hand at the parent company to $81.4 million.
Cash Dividends. We declared cash dividends on our common stock of $0.222 and $0.134 for the
years ended December 31, 2008 and 2007, respectively. We declared cash dividends on our common
stock, Class A preferred stock, and Class B preferred stock of $0.083, $0.1458 and $0.3325 per
share, respectively, for the year ended December 31, 2006. The common per share amounts are
reflective of the 8% stock dividend during 2008. The 2009 agreement between the Company and the
Treasury limits the payment of dividends on the Common Stock to a quarterly cash dividend of not
more than $0.06 per share.
Stock Dividends. On July 16, 2008, our Board of Directors declared an 8% stock dividend which
was paid August 27, 2008 to shareholders of record as of August 13, 2008. Except for fractional
shares, the holders of our common stock received 8% additional common stock on August 27, 2008.
The common shareholders did not receive fractional shares; instead they received cash at a rate
equal to the closing price of a share on August 28, 2008 times the fraction of a share they
otherwise would have been entitled to.
All common share and common per share amounts have been restated to reflect the retroactive
effect of the stock dividend. After issuance, this stock dividend lowered our total capital
position by approximately $13,000 as a result of the cash paid in lieu of fractional shares. Our
financial statements reflect an increase in the number of outstanding shares of common stock, an
increase in surplus and reduction of retained earnings.
62
Repurchase Program. On January 18, 2008, we announced the adoption by our Board of Directors
of a stock repurchase program. The program authorizes us to repurchase up to 1,080,000 shares
(stock dividend adjusted) of our common stock. Under the repurchase program, there is no time limit
for the stock repurchases, nor is there a
minimum number of shares that we intend to repurchase. The repurchase program may be suspended
or discontinued at any time without prior notices. The timing and amount of any repurchases will be
determined by management, based on its evaluation of current market conditions and other factors.
The stock repurchase program will be funded using our cash balances, which we believe are adequate
to support the stock repurchase program and our normal operations. As of December 31, 2008, we
have not repurchased any shares in the program. The 2009 agreement between the Company and the
Treasury limits our ability to repurchase common stock.
Liquidity and Capital Adequacy Requirements
Parent Company Liquidity. The primary sources for payment of our operating expenses and
dividends are current cash on hand ($31.4 million as of December 31, 2008) and dividends received
from our bank subsidiaries.
Dividend payments by our bank subsidiaries are subject to various regulatory limitations. As
the result of historical special dividends paid and leveraged capital positions, the Companys
subsidiary banks do not have any significant undivided profits available for payment of dividends
to the Company, without prior approval of the regulatory agencies at December 31, 2008.
Risk-Based Capital. We, as well as our bank subsidiaries, are subject to various regulatory
capital requirements administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and other discretionary actions by regulators that, if
enforced, could have a direct material effect on our financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, we must meet specific capital
guidelines that involve quantitative measures of our assets, liabilities and certain
off-balance-sheet items as calculated under regulatory accounting practices. Our capital amounts
and classifications are also subject to qualitative judgments by the regulators as to components,
risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require us to
maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital to
risk-weighted assets, and of Tier 1 capital to average assets. Management believes that, as of
December 31, 2008 and 2007, we met all regulatory capital adequacy requirements to which we were
subject.
63
Table 17 presents our risk-based capital ratios as of December 31, 2008 and 2007.
Table 17: Risk-Based Capital
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Tier 1 capital |
|
|
|
|
|
|
|
|
Shareholders equity |
|
$ |
283,044 |
|
|
$ |
253,056 |
|
Qualifying trust preferred securities |
|
|
46,000 |
|
|
|
43,000 |
|
Goodwill and core deposit intangibles, net |
|
|
(53,803 |
) |
|
|
(42,332 |
) |
Unrealized loss on available-for-sale securities |
|
|
3,375 |
|
|
|
2,255 |
|
Other |
|
|
189 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Tier 1 capital |
|
|
278,427 |
|
|
|
255,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 2 capital |
|
|
|
|
|
|
|
|
Qualifying allowance for loan losses |
|
|
27,573 |
|
|
|
23,861 |
|
|
|
|
|
|
|
|
Total Tier 2 capital |
|
|
27,573 |
|
|
|
23,861 |
|
|
|
|
|
|
|
|
Total risk-based capital |
|
$ |
306,000 |
|
|
$ |
279,840 |
|
|
|
|
|
|
|
|
Average total assets for leverage ratio |
|
$ |
2,562,044 |
|
|
$ |
2,236,776 |
|
|
|
|
|
|
|
|
Risk weighted assets |
|
$ |
2,193,001 |
|
|
$ |
1,903,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios at end of year |
|
|
|
|
|
|
|
|
Leverage ratio |
|
|
10.87 |
% |
|
|
11.44 |
% |
Tier 1 risk-based capital |
|
|
12.70 |
|
|
|
13.45 |
|
Total risk-based capital |
|
|
13.95 |
|
|
|
14.70 |
|
Minimum guidelines |
|
|
|
|
|
|
|
|
Leverage ratio |
|
|
4.00 |
% |
|
|
4.00 |
% |
Tier 1 risk-based capital |
|
|
4.00 |
|
|
|
4.00 |
|
Total risk-based capital |
|
|
8.00 |
|
|
|
8.00 |
|
As of the most recent notification from regulatory agencies, our bank subsidiaries were
well-capitalized under the regulatory framework for prompt corrective action. To be categorized
as well-capitalized, our banking subsidiaries and we must maintain minimum leverage, Tier 1
risk-based capital, and total risk-based capital ratios as set forth in the table. There are no
conditions or events since that notification that we believe have changed the bank subsidiaries
categories.
64
Table 18 presents actual capital amounts and ratios as of December 31, 2008 and 2007, for our
bank subsidiaries and us.
Table 18: Capital and Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
For Capital |
|
Prompt Corrective |
|
|
Actual |
|
Adequacy Purposes |
|
Action Provision |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
(Dollars in thousands) |
As of December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
278,427 |
|
|
|
10.87 |
% |
|
$ |
102,457 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank (Formerly FSB) |
|
|
89,791 |
|
|
|
8.68 |
|
|
|
41,378 |
|
|
|
4.00 |
|
|
|
51,723 |
|
|
|
5.00 |
|
Community Bank |
|
|
37,957 |
|
|
|
9.33 |
|
|
|
16,273 |
|
|
|
4.00 |
|
|
|
20,341 |
|
|
|
5.00 |
|
Twin City Bank |
|
|
68,810 |
|
|
|
9.53 |
|
|
|
28,881 |
|
|
|
4.00 |
|
|
|
36,102 |
|
|
|
5.00 |
|
Bank of Mountain View |
|
|
16,764 |
|
|
|
9.65 |
|
|
|
6,949 |
|
|
|
4.00 |
|
|
|
8,686 |
|
|
|
5.00 |
|
Centennial Bank |
|
|
23,105 |
|
|
|
8.81 |
|
|
|
10,490 |
|
|
|
4.00 |
|
|
|
13,113 |
|
|
|
5.00 |
|
Tier 1 capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
278,427 |
|
|
|
12.70 |
% |
|
$ |
87,694 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank (Formerly FSB) |
|
|
89,791 |
|
|
|
10.02 |
|
|
|
35,845 |
|
|
|
4.00 |
|
|
|
53,767 |
|
|
|
6.00 |
|
Community Bank |
|
|
37,957 |
|
|
|
11.14 |
|
|
|
13,629 |
|
|
|
4.00 |
|
|
|
20,444 |
|
|
|
6.00 |
|
Twin City Bank |
|
|
68,810 |
|
|
|
10.73 |
|
|
|
25,651 |
|
|
|
4.00 |
|
|
|
38,477 |
|
|
|
6.00 |
|
Bank of Mountain View |
|
|
16,764 |
|
|
|
14.99 |
|
|
|
4,473 |
|
|
|
4.00 |
|
|
|
6,710 |
|
|
|
6.00 |
|
Centennial Bank |
|
|
23,105 |
|
|
|
11.01 |
|
|
|
8,394 |
|
|
|
4.00 |
|
|
|
12,591 |
|
|
|
6.00 |
|
Total risk-based capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
306,000 |
|
|
|
13.95 |
% |
|
$ |
175,484 |
|
|
|
8.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank (Formerly FSB) |
|
|
101,071 |
|
|
|
11.28 |
|
|
|
71,682 |
|
|
|
8.00 |
|
|
|
89,602 |
|
|
|
10.00 |
|
Community Bank |
|
|
42,260 |
|
|
|
12.40 |
|
|
|
27,265 |
|
|
|
8.00 |
|
|
|
34,081 |
|
|
|
10.00 |
|
Twin City Bank |
|
|
76,823 |
|
|
|
11.98 |
|
|
|
51,301 |
|
|
|
8.00 |
|
|
|
64,126 |
|
|
|
10.00 |
|
Bank of Mountain View |
|
|
18,115 |
|
|
|
16.19 |
|
|
|
8,951 |
|
|
|
8.00 |
|
|
|
11,189 |
|
|
|
10.00 |
|
Centennial Bank |
|
|
25,758 |
|
|
|
12.27 |
|
|
|
16,794 |
|
|
|
8.00 |
|
|
|
20,993 |
|
|
|
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
255,979 |
|
|
|
11.44 |
% |
|
$ |
89,503 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
First State Bank |
|
|
54,537 |
|
|
|
9.18 |
|
|
|
23,763 |
|
|
|
4.00 |
|
|
|
29,704 |
|
|
|
5.00 |
|
Community Bank |
|
|
34,189 |
|
|
|
8.90 |
|
|
|
15,366 |
|
|
|
4.00 |
|
|
|
19,207 |
|
|
|
5.00 |
|
Twin City Bank |
|
|
61,178 |
|
|
|
8.87 |
|
|
|
27,589 |
|
|
|
4.00 |
|
|
|
34,486 |
|
|
|
5.00 |
|
Marine Bank |
|
|
33,332 |
|
|
|
8.91 |
|
|
|
14,964 |
|
|
|
4.00 |
|
|
|
18,705 |
|
|
|
5.00 |
|
Bank of Mountain View |
|
|
16,174 |
|
|
|
8.26 |
|
|
|
7,832 |
|
|
|
4.00 |
|
|
|
9,791 |
|
|
|
5.00 |
|
Tier 1 capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
255,979 |
|
|
|
13.45 |
% |
|
$ |
76,128 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
First State Bank |
|
|
54,537 |
|
|
|
10.29 |
|
|
|
21,200 |
|
|
|
4.00 |
|
|
|
31,800 |
|
|
|
6.00 |
|
Community Bank |
|
|
34,189 |
|
|
|
11.21 |
|
|
|
12,199 |
|
|
|
4.00 |
|
|
|
18,299 |
|
|
|
6.00 |
|
Twin City Bank |
|
|
61,178 |
|
|
|
10.10 |
|
|
|
24,229 |
|
|
|
4.00 |
|
|
|
36,343 |
|
|
|
6.00 |
|
Marine Bank |
|
|
33,332 |
|
|
|
10.20 |
|
|
|
13,071 |
|
|
|
4.00 |
|
|
|
19,607 |
|
|
|
6.00 |
|
Bank of Mountain View |
|
|
16,174 |
|
|
|
13.84 |
|
|
|
4,675 |
|
|
|
4.00 |
|
|
|
7,012 |
|
|
|
6.00 |
|
Total risk-based capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home BancShares |
|
$ |
279,840 |
|
|
|
14.70 |
% |
|
$ |
152,294 |
|
|
|
8.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
First State Bank |
|
|
61,188 |
|
|
|
11.54 |
|
|
|
42,418 |
|
|
|
8.00 |
|
|
|
53,023 |
|
|
|
10.00 |
|
Community Bank |
|
|
38,036 |
|
|
|
12.47 |
|
|
|
24,402 |
|
|
|
8.00 |
|
|
|
30,502 |
|
|
|
10.00 |
|
Twin City Bank |
|
|
68,754 |
|
|
|
11.35 |
|
|
|
48,461 |
|
|
|
8.00 |
|
|
|
60,576 |
|
|
|
10.00 |
|
Marine Bank |
|
|
37,429 |
|
|
|
11.45 |
|
|
|
26,151 |
|
|
|
8.00 |
|
|
|
32,689 |
|
|
|
10.00 |
|
Bank of Mountain View |
|
|
17,442 |
|
|
|
14.92 |
|
|
|
9,352 |
|
|
|
8.00 |
|
|
|
11,690 |
|
|
|
10.00 |
|
65
Off-Balance Sheet Arrangements and Contractual Obligations
In the normal course of business, we enter into a number of financial commitments. Examples of
these commitments include but are not limited to operating lease obligations, FHLB advances, lines
of credit, subordinated debentures, unfunded loan commitments and letters of credit.
Commitments to extend credit and letters of credit are legally binding, conditional agreements
generally having certain expiration or termination dates. These commitments generally require
customers to maintain certain credit standards and are established based on managements credit
assessment of the customer. The commitments may expire without being drawn upon. Therefore, the
total commitment does not necessarily represent future requirements.
Table 19 presents the funding requirements of our most significant financial commitments,
excluding interest, as of December 31, 2008.
Table 19: Funding Requirements of Financial Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|
|
One- |
|
Three- |
|
Greater |
|
|
|
|
Less than |
|
Three |
|
Five |
|
than Five |
|
|
|
|
One Year |
|
Years |
|
Years |
|
Years |
|
Total |
|
|
(In thousands) |
Operating lease obligations |
|
$ |
1,134 |
|
|
$ |
2,189 |
|
|
$ |
1,812 |
|
|
$ |
5,774 |
|
|
$ |
10,909 |
|
FHLB
advances |
|
|
18,584 |
|
|
|
121,132 |
|
|
|
42,145 |
|
|
|
101,114 |
|
|
|
282,975 |
|
Subordinated debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,575 |
|
|
|
47,575 |
|
Loan
commitments |
|
|
228,904 |
|
|
|
61,960 |
|
|
|
33,991 |
|
|
|
26,367 |
|
|
|
351,222 |
|
Letters of
credit |
|
|
13,248 |
|
|
|
222 |
|
|
|
12 |
|
|
|
4,492 |
|
|
|
17,974 |
|
Non-GAAP Financial Measurements
We had $56.6 million, $45.2 million, and $47.0 million total goodwill, core deposit
intangibles and other intangible assets as of December 31, 2008, 2007 and 2006, respectively.
Because of our level of intangible assets and related amortization expenses, management believes
diluted cash earnings per share, tangible book value per share, cash return on average assets, cash
return on average tangible equity and tangible equity to tangible assets are useful in evaluating
our company. These calculations, which are similar to the GAAP calculation of diluted earnings per
share, book value, return on average assets, return on average shareholders equity, and equity to
assets, are presented in Tables 20 through 24, respectively.
Table 20: Diluted Cash Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands, except per share data) |
|
GAAP net income |
|
$ |
10,116 |
|
|
$ |
20,445 |
|
|
$ |
15,918 |
|
Intangible amortization after-tax |
|
|
1,124 |
|
|
|
1,068 |
|
|
|
1,059 |
|
|
|
|
|
|
|
|
|
|
|
Cash
earnings |
|
$ |
11,240 |
|
|
$ |
21,513 |
|
|
$ |
16,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted earnings per share |
|
$ |
0.50 |
|
|
$ |
1.08 |
|
|
$ |
0.93 |
|
Intangible amortization after-tax |
|
|
0.05 |
|
|
|
0.06 |
|
|
|
0.06 |
|
|
|
|
|
|
|
|
|
|
|
Diluted cash earnings per share |
|
$ |
0.55 |
|
|
$ |
1.14 |
|
|
$ |
0.99 |
|
|
|
|
|
|
|
|
|
|
|
66
Table 21: Tangible Book Value Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
|
|
(Dollars in thousands, except per share data) |
Book value per common share: A/B |
|
$ |
14.25 |
|
|
$ |
13.58 |
|
|
$ |
12.45 |
|
Tangible book value per common share: (A-C-D)/B |
|
|
11.40 |
|
|
|
11.16 |
|
|
|
9.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Total shareholders equity |
|
$ |
283,044 |
|
|
$ |
253,056 |
|
|
$ |
231,419 |
|
(B) Common shares outstanding (stock dividend adjusted) |
|
|
19,860 |
|
|
|
18,630 |
|
|
|
18,582 |
|
(C) Goodwill |
|
|
50,038 |
|
|
|
37,527 |
|
|
|
37,527 |
|
(D) Core deposit and other intangibles |
|
|
6,547 |
|
|
|
7,702 |
|
|
|
9,458 |
|
Table 22: Cash Return on Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
|
|
(Dollars in thousands) |
Return on average assets: A/C |
|
|
0.39 |
% |
|
|
0.92 |
% |
|
|
0.78 |
% |
Cash return on average assets: B/(C-D) |
|
|
0.44 |
|
|
|
0.98 |
|
|
|
0.86 |
|
(A) Net
income
|
|
$ |
10,116 |
|
|
$ |
20,445 |
|
|
$ |
15,918 |
|
(B) Cash
earnings |
|
|
11,240 |
|
|
|
21,513 |
|
|
|
16,977 |
|
(C) Average
assets |
|
|
2,584,940 |
|
|
|
2,233,345 |
|
|
|
2,030,518 |
|
(D) Average goodwill, core deposits and other
intangible
assets |
|
|
57,394 |
|
|
|
46,102 |
|
|
|
47,870 |
|
Table 23: Cash Return on Average Tangible Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
|
|
(Dollars in thousands) |
Return on average shareholders equity: A/C |
|
|
3.51 |
% |
|
|
8.50 |
% |
|
|
8.12 |
% |
Return on average tangible equity: B/(C-D) |
|
|
4.88 |
|
|
|
11.06 |
|
|
|
11.46 |
|
(A) Net
income
|
|
|
10,116 |
|
|
$ |
20,445 |
|
|
$ |
15,918 |
|
(B) Cash
earnings |
|
|
11,240 |
|
|
|
21,513 |
|
|
|
16,977 |
|
(C) Average shareholders equity |
|
|
287,827 |
|
|
|
240,556 |
|
|
|
196,014 |
|
(D) Average goodwill, core deposits and other
intangible
assets |
|
|
57,394 |
|
|
|
46,102 |
|
|
|
47,870 |
|
67
Table 24: Tangible Equity to Tangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
|
|
(Dollars in thousands) |
Equity to assets: B/A |
|
|
10.97 |
% |
|
|
11.04 |
% |
|
|
10.56 |
% |
Tangible equity to tangible
assets: (B-C-D)/(A-C-D) |
|
|
8.97 |
|
|
|
9.25 |
|
|
|
8.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Total
assets |
|
$ |
2,580,093 |
|
|
$ |
2,291,630 |
|
|
$ |
2,190,648 |
|
(B) Total shareholders equity |
|
|
283,044 |
|
|
|
253,056 |
|
|
|
231,419 |
|
(C)
Goodwill |
|
|
50,038 |
|
|
|
37,527 |
|
|
|
37,527 |
|
(D) Core deposit and other intangibles |
|
|
6,547 |
|
|
|
7,702 |
|
|
|
9,458 |
|
Quarterly Results
The Company reported a net loss of $9.4 million, or $0.46 diluted loss per share for the
fourth quarter of 2008. During this quarter, the Company experienced several items that it does
not consider part of its core earnings going forward. These items include a $19.0 million increased
provision for loan losses over our normal quarterly provision, $2.4 million of write-downs on other
real estate owned, $1.8 million of merger expenses from our bank charter consolidation, a $3.9
million impairment write-down on two trust preferred investment securities and $448,000 of other
income resulting from our ownership of Arkansas Bankers Bank stock during their fourth quarter
reorganization. The combined financial impact of these items to the Company on an after-tax basis
is a loss of $16.2 million or $0.80 diluted per share. If adjusted for these non core items the
announced loss for the fourth quarter of 2008 would reflect core net income of $6.8 million or
$0.34 diluted earnings per share compared to net income of $5.4 million, or $0.28 diluted earnings
per share for the same period in 2007.
The increased fourth quarter provision for loan loss was primarily attributable to the
increase in non-performing loans during the fourth quarter as a result of the rapidly deteriorating
Florida market conditions. Non-performing loans increased from $16.1 million in the third quarter
to $29.9 million during the fourth quarter, most of which was concentrated in Florida. The
write-down on other real estate was primarily due to the declining market value of one commercial
property in Florida. The write-down on trust preferred investment securities was a result of bank
closures in the fourth quarter that occurred within the pool.
68
Table 25 presents selected unaudited quarterly financial information for 2008 and 2007.
Table 25: Quarterly Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 Quarter |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Total |
|
|
|
(In thousands, except per share data) |
|
Income statement data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest
income |
|
$ |
38,396 |
|
|
$ |
36,540 |
|
|
$ |
36,088 |
|
|
$ |
34,694 |
|
|
$ |
145,718 |
|
Total interest
expense |
|
|
17,565 |
|
|
|
14,799 |
|
|
|
14,233 |
|
|
|
13,069 |
|
|
|
59,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income |
|
|
20,831 |
|
|
|
21,741 |
|
|
|
21,855 |
|
|
|
21,625 |
|
|
|
86,052 |
|
Provision for loan
losses |
|
|
4,809 |
|
|
|
704 |
|
|
|
1,439 |
|
|
|
20,064 |
|
|
|
27,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan
losses |
|
|
16,022 |
|
|
|
21,037 |
|
|
|
20,416 |
|
|
|
1,561 |
|
|
|
59,036 |
|
Total non-interest
income |
|
|
13,534 |
|
|
|
5,667 |
|
|
|
7,784 |
|
|
|
1,732 |
|
|
|
28,717 |
|
Total non-interest
expense |
|
|
18,683 |
|
|
|
18,497 |
|
|
|
18,478 |
|
|
|
20,059 |
|
|
|
75,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
|
|
10,873 |
|
|
|
8,207 |
|
|
|
9,722 |
|
|
|
(16,766 |
) |
|
|
12,036 |
|
Income tax (benefit)
expense |
|
|
3,595 |
|
|
|
2,553 |
|
|
|
3,158 |
|
|
|
(7,386 |
) |
|
|
1,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income |
|
$ |
7,278 |
|
|
$ |
5,654 |
|
|
$ |
6,564 |
|
|
$ |
(9,380 |
) |
|
$ |
10,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)
earnings |
|
$ |
0.37 |
|
|
$ |
0.29 |
|
|
$ |
0.32 |
|
|
$ |
(0.47 |
) |
|
$ |
0.51 |
|
Diluted (loss)
earnings |
|
|
0.36 |
|
|
|
0.28 |
|
|
|
0.32 |
|
|
|
(0.46 |
) |
|
|
0.50 |
|
Diluted cash (loss)
earnings |
|
|
0.37 |
|
|
|
0.29 |
|
|
|
0.34 |
|
|
|
(0.45 |
) |
|
|
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 Quarter |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Total |
|
|
|
(In thousands, except per share data) |
|
Income statement data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
34,184 |
|
|
$ |
35,144 |
|
|
$ |
36,381 |
|
|
$ |
36,056 |
|
|
$ |
141,765 |
|
Total interest expense |
|
|
18,122 |
|
|
|
18,399 |
|
|
|
19,061 |
|
|
|
18,196 |
|
|
|
73,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
16,062 |
|
|
|
16,745 |
|
|
|
17,320 |
|
|
|
17,860 |
|
|
|
67,987 |
|
Provision for loan losses |
|
|
820 |
|
|
|
680 |
|
|
|
547 |
|
|
|
1,195 |
|
|
|
3,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
|
15,242 |
|
|
|
16,065 |
|
|
|
16,773 |
|
|
|
16,665 |
|
|
|
64,745 |
|
Total non-interest income |
|
|
6,205 |
|
|
|
6,583 |
|
|
|
6,312 |
|
|
|
6,654 |
|
|
|
25,754 |
|
Total non-interest expense |
|
|
14,741 |
|
|
|
15,517 |
|
|
|
15,599 |
|
|
|
15,678 |
|
|
|
61,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
6,706 |
|
|
|
7,131 |
|
|
|
7,486 |
|
|
|
7,641 |
|
|
|
28,964 |
|
Income tax expense |
|
|
1,945 |
|
|
|
2,070 |
|
|
|
2,258 |
|
|
|
2,246 |
|
|
|
8,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,761 |
|
|
$ |
5,061 |
|
|
$ |
5,228 |
|
|
$ |
5,395 |
|
|
$ |
20,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
$ |
0.26 |
|
|
$ |
0.27 |
|
|
$ |
0.28 |
|
|
$ |
0.29 |
|
|
$ |
1.10 |
|
Diluted earnings |
|
|
0.25 |
|
|
|
0.27 |
|
|
|
0.28 |
|
|
|
0.28 |
|
|
|
1.08 |
|
Diluted cash earnings |
|
|
0.27 |
|
|
|
0.28 |
|
|
|
0.29 |
|
|
|
0.30 |
|
|
|
1.14 |
|
69
Adoption of Recent Accounting Pronouncements
FAS 157
Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards No.
157, Fair Value Measurements (FAS 157). FAS 157 defines fair value, establishes a framework for
measuring fair value and expands disclosures about fair value measurements. FAS 157 has been
applied prospectively as of the beginning of the period.
FAS 157 defines fair value as the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants at the measurement date.
FAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of
observable inputs and minimize the use of unobservable inputs when measuring fair value. The
standard describes three levels of inputs that may be used to measure fair value:
|
Level 1 |
|
Quoted prices in active markets for identical assets or liabilities |
|
|
Level 2 |
|
Observable inputs other than Level 1 prices, such as quoted prices for similar
assets or liabilities; quoted prices in active markets that are not active; or other inputs
that are observable or can be corroborated by observable market data for substantially the
full term of the assets or liabilities |
|
|
Level 3 |
|
Unobservable inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or liabilities |
Available for sale securities are the only material instruments valued on a recurring basis
which are held by the Company at fair value. The Company does not have any Level 1 securities.
Primarily all of the Companys securities are considered to be Level 2 securities. These Level 2
securities consist of U.S. government-sponsored enterprises, mortgage-backed securities plus state
and political subdivisions. At the beginning of the year our Level 3 securities included the two
investment securities which became worthless during the year. As a result, we wrote them down by
$5.9 million in 2008 to a value of zero. As of year end 2008, Level 3 securities were immaterial.
Impaired loans are the only material instruments valued on a non-recurring basis which are
held by the Company at fair value. Loan impairment is reported when full payment under the loan
terms is not expected. Impaired loans are carried at the present value of estimated future cash
flows using the loans existing rate, or the fair value of collateral if the loan is collateral
dependent. A portion of the allowance for loan losses is allocated to impaired loans if the value
of such loans is deemed to be less than the unpaid balance. If these allocations cause the
allowance for loan losses to require increase, such increase is reported as a component of the
provision for loan losses. Loan losses are charged against the allowance when management believes
the uncollectability of a loan is confirmed. Impaired loans, net of specific allowance, were $20.6
million as of December 31, 2008. This valuation is considered Level 3, consisting of appraisals of
underlying collateral and discounted cash flow analysis.
Compared to prior years, the adoption of SFAS 157 did not have a material impact on our 2008
consolidated financial statements.
FAS 159
Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities (FAS 159) became effective for the Company on January 1, 2008.
FAS 159 allows companies an option to report selected financial assets and liabilities at fair
value. Because we did not elect the fair value measurement provision for any of our financial
assets or liabilities, the adoption of SFAS 159 did not have any impact on our 2008 consolidated
financial statements. Presently, we have not determined whether we will elect the fair value
measurement provisions for future transactions.
70
EITF 06-4 and 06-10
Effective January 1, 2008, the Company adopted EITF 06-4, Accounting for Deferred Compensation
and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements and EITF
06-10, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Collateral
Assignment Split-Dollar Life Insurance Arrangements. As a result of the adoption of EITF 06-4, the
Company recognized the effect of applying the EITF with a change in accounting principle through a
cumulative-effect adjustment to retained earnings for $276,000. Additionally, this change will
result in an increase of approximately $100,000 in annual non-interest expense as a result of the
mortality cost for 2008 and beyond. The adoption of EITF 06-10 did not have any impact on our 2008
consolidated financial statements.
Recent Accounting Pronouncements
In December 2007, the Financial Accounting Standards Board (the FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 141(revised 2007), Business Combinations, (SFAS
141(R)). SFAS 141(R), which replaces SFAS 141, Business Combinations, establishes accounting
standards for all transactions or other events in which an entity (the acquirer) obtains control of
one or more businesses (the acquiree) including mergers and combinations achieved without the
transfer of consideration. SFAS 141(R) requires an acquirer to recognize the assets acquired, the
liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date,
measured at their fair values as of that date. Goodwill is measured as the excess of consideration
transferred plus the fair value of any noncontrolling interest in the acquiree over the fair value
of the identifiable net assets acquired. In the event that the fair value of the identifiable net
assets acquired exceeds the fair value of the consideration transferred plus any non-controlling
interest (referred to as a bargain purchase), SFAS 141(R) requires the acquirer to recognize that
excess in earnings as a gain attributable to the acquirer. In addition, SFAS 141(R) requires costs
incurred to effect an acquisition to be recognized separately from the acquisition and requires the
recognition of assets or liabilities arising from noncontractual contingencies as of the
acquisition date only if it is more likely than not that they meet the definition of an asset or
liability in FASB Concepts Statement No. 6, Elements of Financial Statements. SFAS 141(R) applies
prospectively to business combinations for which the acquisition date is on or after the beginning
of the first annual reporting period beginning on or after December 15, 2008, which for us is the
fiscal year beginning January 1, 2009. The Company is currently evaluating the impact of the
adoption of this standard, but does not expect it to have a material effect on the Companys
financial position or results of operation.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities, an amendment of SFAS No. 133. SFAS No. 161 requires companies to disclose
their objectives and strategies for using derivative instruments, whether or not their derivatives
are designated as hedging instruments. The pronouncement requires disclosure of the fair value of
derivative instruments by primary underlying risk exposures (e.g. interest rate, credit, foreign
exchange rate, combination of interest rate and foreign exchange rate, or overall price). It also
requires detailed disclosures about the income statement impact of derivative instruments by
designation as fair-value hedges, cash-flow hedges, or hedges of the foreign-currency exposure of a
net investment in a foreign operation. SFAS No. 161 requires disclosure of information that will
enable financial statement users to understand the level of derivative activity entered into by the
company (e.g., total number of interest-rate swaps or total notional or quantity or percentage of
forecasted commodity purchases that are being hedged). The principles of SFAS No. 161 may be
applied on a prospective basis and are effective for financial statements issued for fiscal years
beginning after November 15, 2008. For the Company, SFAS No. 161 will be effective at the beginning
of its 2009 fiscal year and will result in additional disclosures in notes to the Companys
consolidated financial statements.
71
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Liquidity and Market Risk Management
Liquidity Management. Liquidity refers to the ability or the financial flexibility to manage
future cash flows to meet the needs of depositors and borrowers and fund operations. Maintaining
appropriate levels of liquidity allows us to have sufficient funds available for reserve
requirements, customer demand for loans, withdrawal of deposit balances and maturities of deposits
and other liabilities. Our primary source of liquidity at our holding company is dividends paid by
our bank subsidiaries. Applicable statutes and regulations impose restrictions on the amount of
dividends that may be declared by our bank subsidiaries. Further, any dividend payments are subject
to the continuing ability of the bank subsidiary to maintain compliance with minimum federal
regulatory capital requirements and to retain its characterization under federal regulations as a
well-capitalized institution.
Each of our bank subsidiaries have potential obligations resulting from the issuance of
standby letters of credit and commitments to fund future borrowings to our loan customers. Many of
these obligations and commitments to fund future borrowings to our loans customers are expected to
expire without being drawn upon, therefore the total commitment amounts do not necessarily
represent future cash requirements affecting our liquidity position.
Liquidity needs can be met from either assets or liabilities. On the asset side, our primary
sources of liquidity include cash and cash equivalents, federal funds sold, maturities of
investment securities and scheduled repayments and maturities of loans. We maintain adequate levels
of cash and equivalents to meet our day-to-day needs. As of December 31, 2008, our cash and cash
equivalents balances were $54.2 million, or 2.1% of total assets, compared to $55.0 million, or
2.4% of total assets, as of December 31, 2007. Our investment securities and Fed funds sold were
$363.1 million as of December 31, 2008 and $430.5 million as of December 31, 2007.
As of December 31, 2008, $61.0 million, or 35.2%, of our securities portfolio, excluding
mortgage-backed securities, matured within one year, and $77.7 million, or 44.8%, excluding
mortgage-backed securities, matured after one year but within five years. As of December 31, 2007,
$112.5 million, or 45.2%, of our securities portfolio, excluding mortgage-backed securities,
matured within one year, and $83.4 million, or 33.5%, excluding mortgage-backed securities, matured
after one year but within five years. As of December 31, 2008 and 2007, $187.5 million and $210.6
million, respectively, of securities were pledged as collateral for various public fund deposits
and securities sold under agreements to repurchase.
Our commercial and real estate lending activities are concentrated in loans with maturities of
less than five years with both fixed and adjustable rates. As of December 31, 2008 and 2007,
approximately $1.06 billion, or 54.0%, and $995.2 million, or 61.9%, respectively, of our loans
matured within one year and/or had adjustable interest rates. A loan is considered fixed rate if
the loan is currently at its adjustable floor or ceiling. As a result of the decline in interest
rates during 2008, the Company has approximately $226.9 million of loans that cannot be
additionally priced down but could price up if rates were to return to higher levels.
Additionally, we maintain loan participation agreements with other financial institutions in which
we could participate out loans for additional liquidity should the need arise.
On the liability side, our principal sources of liquidity are deposits, borrowed funds, and
access to capital markets. Customer deposits are our largest sources of funds. As of December 31,
2008, our total deposits were $1.85 billion, or 71.6% of total assets, compared to $1.59 billion,
or 69.5% of total assets, as of December 31, 2007. We attract our deposits primarily from
individuals, business, and municipalities located in our market areas.
We may occasionally use our Fed funds lines of credit in order to temporarily satisfy
short-term liquidity needs. We have Fed funds lines with three other financial institutions
pursuant to which we could have borrowed up to $84.1 million and $88.2 million on an unsecured
basis as of December 31, 2008 and 2007, respectively. These lines may be terminated by the
respective lending institutions at any time.
We also maintain lines of credit with the Federal Home Loan Bank. Our FHLB borrowings were
$283.0 million as of December 31, 2008 and $251.8 million as of December 31, 2007. The outstanding
balance for December 31, 2008, was all FHLB long-term advances. The outstanding balance for
December 31, 2007, included $116.0 million of short-term advances and $135.8 million of FHLB
long-term advances. Our FHLB borrowing capacity was $191.5 million and $186.6 million as of
December 31, 2008 and 2007, respectively.
72
We believe that we have sufficient liquidity to satisfy our current operations.
Market Risk Management. Our primary component of market risk is interest rate volatility.
Fluctuations in interest rates will ultimately impact both the level of income and expense recorded
on a large portion of our assets and liabilities, and the market value of all interest-earning
assets and interest-bearing liabilities, other than those which possess a short term to maturity.
We do not hold market risk sensitive instruments for trading purposes.
Asset/Liability Management. Our management actively measures and manages interest rate risk.
The asset/liability committees of the boards of directors of our holding company and bank
subsidiaries are also responsible for approving our asset/liability management policies, overseeing
the formulation and implementation of strategies to improve balance sheet positioning and earnings,
and reviewing our interest rate sensitivity position.
One of the tools that our management uses to measure short-term interest rate risk is a net
interest income simulation model. This analysis calculates the difference between net interest
income forecasted using base market rates and using a rising and a falling interest rate scenario.
The income simulation model includes various assumptions regarding the re-pricing relationships for
each of our products. Many of our assets are floating rate loans, which are assumed to re-price
immediately, and proportional to the change in market rates, depending on their contracted index.
Some loans and investments include the opportunity of prepayment (embedded options), and
accordingly the simulation model uses indexes to estimate these prepayments and reinvest their
proceeds at current yields. Our non-term deposit products re-price more slowly, usually changing
less than the change in market rates and at our discretion.
This analysis indicates the impact of changes in net interest income for the given set of rate
changes and assumptions. It assumes the balance sheet remains static and that its structure does
not change over the course of the year. It does not account for all factors that impact this
analysis, including changes by management to mitigate the impact of interest rate changes or
secondary impacts such as changes to our credit risk profile as interest rates change.
Furthermore, loan prepayment rate estimates and spread relationships change regularly.
Interest rate changes create changes in actual loan prepayment rates that will differ from the
market estimates incorporated in this analysis. Changes that vary significantly from the
assumptions may have significant effects on our net interest income.
For the rising and falling interest rate scenarios, the base market interest rate forecast was
increased and decreased over twelve months by 200 and 100 basis points, respectively. At December
31, 2008, our net interest margin exposure related to these hypothetical changes in market interest
rates was within the current guidelines established by us.
Table 26 presents our sensitivity to net interest income as of December 31, 2008.
Table 26: Sensitivity of Net Interest Income
|
|
|
|
|
|
|
Percentage |
|
|
Change |
Interest Rate Scenario |
|
from Base |
Up 200 basis points |
|
|
6.0 |
% |
Up 100 basis points |
|
|
2.8 |
|
Down 100 basis points |
|
|
(4.1 |
) |
Down 200 basis points |
|
|
(10.0 |
) |
Interest Rate Sensitivity. Our primary business is banking and the resulting earnings,
primarily net interest income, are susceptible to changes in market interest rates. It is
managements goal to maximize net interest income within acceptable levels of interest rate and
liquidity risks.
73
A key element in the financial performance of financial institutions is the level and type of
interest rate risk assumed. The single most significant measure of interest rate risk is the
relationship of the repricing periods of
earning assets and interest-bearing liabilities. The more closely the repricing periods are
correlated, the less interest rate risk we assume. We use repricing gap and simulation modeling as
the primary methods in analyzing and managing interest rate risk.
Gap analysis attempts to capture the amounts and timing of balances exposed to changes in
interest rates at a given point in time. As of December 31, 2008, our gap position was relatively
neutral with a one-year cumulative repricing gap of 4.1%, compared to -5.2% as of December 31,
2007. During these periods, the amount of change our asset base realizes in relation to the total
change in market interest rate is approximately that of the liability base.
We have a portion of our securities portfolio invested in mortgage-backed securities.
Mortgage-backed securities are included based on their assumed maturity date. Expected maturities
may differ from contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
74
Table 27 presents a summary of the repricing schedule of our interest-earning assets and
interest-bearing liabilities (gap) as of December 31, 2008.
Table 27: Interest Rate Sensitivity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Sensitivity Period |
|
|
|
0-30 |
|
|
31-90 |
|
|
91-180 |
|
|
181-365 |
|
|
1-2 |
|
|
2-5 |
|
|
Over 5 |
|
|
|
|
|
|
Days |
|
|
Days |
|
|
Days |
|
|
Days |
|
|
Years |
|
|
Years |
|
|
Years |
|
|
Total |
|
|
|
(Dollars in thousands) |
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
due from banks |
|
$ |
7,403 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
7,403 |
|
Federal funds sold |
|
|
7,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,865 |
|
Investment securities |
|
|
21,964 |
|
|
|
23,954 |
|
|
|
23,955 |
|
|
|
34,348 |
|
|
|
30,449 |
|
|
|
74,534 |
|
|
|
146,040 |
|
|
|
355,244 |
|
Loans receivable |
|
|
736,884 |
|
|
|
95,257 |
|
|
|
166,519 |
|
|
|
266,584 |
|
|
|
358,940 |
|
|
|
321,166 |
|
|
|
10,882 |
|
|
|
1,956,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
774,116 |
|
|
|
119,211 |
|
|
|
190,474 |
|
|
|
300,932 |
|
|
|
389,389 |
|
|
|
395,700 |
|
|
|
156,922 |
|
|
|
2,326,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
transaction and savings
deposits |
|
|
24,458 |
|
|
|
48,916 |
|
|
|
73,374 |
|
|
|
146,749 |
|
|
|
121,067 |
|
|
|
121,067 |
|
|
|
121,127 |
|
|
|
656,758 |
|
Time deposits |
|
|
124,203 |
|
|
|
228,081 |
|
|
|
211,007 |
|
|
|
273,514 |
|
|
|
78,965 |
|
|
|
26,027 |
|
|
|
4 |
|
|
|
941,801 |
|
Federal funds
purchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under
repurchase agreements |
|
|
89,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,349 |
|
|
|
10,047 |
|
|
|
10,717 |
|
|
|
113,389 |
|
FHLB and other
borrowed funds |
|
|
20,278 |
|
|
|
10,260 |
|
|
|
102 |
|
|
|
13,120 |
|
|
|
97,048 |
|
|
|
111,017 |
|
|
|
31,150 |
|
|
|
282,975 |
|
Subordinated debentures |
|
|
25,782 |
|
|
|
15 |
|
|
|
23 |
|
|
|
45 |
|
|
|
60 |
|
|
|
|
|
|
|
21,650 |
|
|
|
47,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities
|
|
|
283,997 |
|
|
|
287,272 |
|
|
|
284,506 |
|
|
|
433,428 |
|
|
|
300,489 |
|
|
|
268,158 |
|
|
|
184,648 |
|
|
|
2,042,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate sensitivity gap |
|
$ |
490,119 |
|
|
$ |
(168,061 |
) |
|
$ |
(94,032 |
) |
|
$ |
(132,496 |
) |
|
$ |
88,900 |
|
|
$ |
127,542 |
|
|
$ |
(27,726 |
) |
|
$ |
284,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest rate
sensitivity gap |
|
$ |
490,119 |
|
|
$ |
322,058 |
|
|
$ |
228,026 |
|
|
$ |
95,530 |
|
|
$ |
184,430 |
|
|
$ |
311,972 |
|
|
$ |
284,246 |
|
|
|
|
|
Cumulative rate sensitive
assets to rate sensitive
liabilities
|
|
|
272.6 |
% |
|
|
156.4 |
% |
|
|
126.6 |
% |
|
|
107.4 |
% |
|
|
111.6 |
% |
|
|
116.8 |
% |
|
|
113.9 |
% |
|
|
|
|
Cumulative gap as a % of
total earning assets |
|
|
21.1 |
|
|
|
13.8 |
|
|
|
9.8 |
|
|
|
4.1 |
|
|
|
7.9 |
|
|
|
13.4 |
|
|
|
12.2 |
|
|
|
|
|
75
Item 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Managements Report on Internal Control Over Financial Reporting
The management of Home BancShares, Inc. (the Company) is responsible for establishing and
maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under
the Securities Exchange Act of 1934. The Companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation and fair presentation of the Companys financial statements for external
purposes in accordance with accounting principles generally accepted in the United States of
America.
Because of inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Accordingly, even those systems determined to be effective can provide only
reasonable assurance with respect to financial statement preparation and presentation.
Management assessed the effectiveness of the Companys internal control over financial reporting as
of December 31, 2008. In making this assessment, management used the criteria for effective
internal control over financial reporting established in Internal Control Integrated Framework,
issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on
this assessment, management determined that the Companys internal control over financial reporting
as of December 31, 2008 is effective based on the specified criteria.
BKD, LLP, the independent registered public accounting firm that audited the consolidated financial
statements of the Company included in this Annual Report on Form 10-K, has issued an attestation
report on the effectiveness of the Companys internal control over financial reporting as of
December 31, 2008. The report, which expresses an unqualified opinion on the effectiveness of the
Companys internal control over financial reporting as of December 31, 2008, is included herein.
76
Report of Independent Registered Public Accounting Firm
Audit Committee, Board of Directors and Stockholders
Home BancShares, Inc.
Conway, Arkansas
We have audited the accompanying consolidated balance sheets of Home BancShares, Inc. as of
December 31, 2008 and 2007, and the related consolidated statements of income, stockholders equity
and cash flows for each of the years in the three-year period ended December 31, 2008. The
Companys management is responsible for these financial statements. Our responsibility is to
express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. Our
audits included examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used and significant estimates made by
management and evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Home BancShares, Inc. as of December 31, 2008 and
2007, and the results of its operations and its cash flows for each of the years in the three-year
period ended December, 31, 2008, in conformity with accounting principles generally accepted in the
United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), Home BancShares, Inc.s internal control over financial reporting as of
December 31, 2008, based on criteria established in Internal Control-Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated
March 2, 2009, expressed an unqualified opinion on the effectiveness of the Companys internal
control over financial reporting.
/s/ BKD, LLP
Little Rock, Arkansas
March 2, 2009
77
Report of Independent Registered Public Accounting Firm
Audit Committee, Board of Directors and Stockholders
Home BancShares, Inc.
Conway, Arkansas
We have audited Home BancShares, Inc.s internal control over financial reporting as of December
31, 2008, based on criteria established in Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management
is responsible for maintaining effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over financial reporting, included in the
accompanying Management Report on Internal Control Over Financial Reporting. Our responsibility is
to express an opinion on the Companys internal control over financial reporting based on our
audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audit also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that the receipts and expenditures of the
company are being made only in accordance with authorizations of management and directors of the
company; and (3) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the companys assets that could have a material
effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Home BancShares, Inc. maintained, in all material respects, effective internal
control over financial reporting as of December 31, 2008, based on criteria established in Internal
Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO).
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated financial statements of Home BancShares, Inc. and our
report dated March 2, 2009, expressed an unqualified opinion thereon.
/s/ BKD, LLP
Little Rock, Arkansas
March 2, 2009
78
Home BancShares, Inc.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(In thousands, except share data) |
|
2008 |
|
|
2007 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
46,765 |
|
|
$ |
51,468 |
|
Interest-bearing deposits with other banks |
|
|
7,403 |
|
|
|
3,553 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
54,168 |
|
|
|
55,021 |
|
Federal funds sold |
|
|
7,865 |
|
|
|
76 |
|
Investment securities available for sale |
|
|
355,244 |
|
|
|
430,399 |
|
Loans receivable |
|
|
1,956,232 |
|
|
|
1,606,994 |
|
Allowance for loan losses |
|
|
(40,385 |
) |
|
|
(29,406 |
) |
|
|
|
|
|
|
|
Loans receivable, net |
|
|
1,915,847 |
|
|
|
1,577,588 |
|
Bank premises and equipment, net |
|
|
73,610 |
|
|
|
67,702 |
|
Foreclosed assets held for sale |
|
|
6,763 |
|
|
|
5,083 |
|
Cash value of life insurance |
|
|
50,201 |
|
|
|
48,093 |
|
Investments in unconsolidated affiliates |
|
|
1,424 |
|
|
|
15,084 |
|
Accrued interest receivable |
|
|
13,115 |
|
|
|
14,321 |
|
Deferred tax asset, net |
|
|
16,267 |
|
|
|
9,163 |
|
Goodwill |
|
|
50,038 |
|
|
|
37,527 |
|
Core deposit and intangibles |
|
|
6,547 |
|
|
|
7,702 |
|
Mortgage servicing rights |
|
|
1,891 |
|
|
|
|
|
Other assets |
|
|
27,113 |
|
|
|
23,871 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,580,093 |
|
|
$ |
2,291,630 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Demand and non-interest bearing |
|
$ |
249,349 |
|
|
$ |
211,993 |
|
Savings and interest-bearing transaction accounts |
|
|
656,758 |
|
|
|
582,477 |
|
Time deposits |
|
|
941,801 |
|
|
|
797,736 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,847,908 |
|
|
|
1,592,206 |
|
Federal funds purchased |
|
|
|
|
|
|
16,407 |
|
Securities sold under agreements to repurchase |
|
|
113,389 |
|
|
|
120,572 |
|
FHLB borrowed funds |
|
|
282,975 |
|
|
|
251,750 |
|
Accrued interest payable and other liabilities |
|
|
5,202 |
|
|
|
13,067 |
|
Subordinated debentures |
|
|
47,575 |
|
|
|
44,572 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,297,049 |
|
|
|
2,038,574 |
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, par value $0.01 in 2008 and 2007; shares authorized
50,000,000 in 2008 and 2007; shares issued and outstanding
19,859,582 in 2008 and 18,629,472 (stock dividend adjusted) in 2007 |
|
|
199 |
|
|
|
173 |
|
Capital surplus |
|
|
253,581 |
|
|
|
195,649 |
|
Retained earnings |
|
|
32,639 |
|
|
|
59,489 |
|
Accumulated other comprehensive loss |
|
|
(3,375 |
) |
|
|
(2,255 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
283,044 |
|
|
|
253,056 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
2,580,093 |
|
|
$ |
2,291,630 |
|
|
|
|
|
|
|
|
See accompanying notes.
79
Home BancShares, Inc.
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(In thousands, except per share data(1)) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$ |
127,812 |
|
|
$ |
120,067 |
|
|
$ |
100,152 |
|
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
12,610 |
|
|
|
17,003 |
|
|
|
18,879 |
|
Tax-exempt |
|
|
4,850 |
|
|
|
4,187 |
|
|
|
3,753 |
|
Deposits other banks |
|
|
133 |
|
|
|
166 |
|
|
|
139 |
|
Federal funds sold |
|
|
313 |
|
|
|
342 |
|
|
|
840 |
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
145,718 |
|
|
|
141,765 |
|
|
|
123,763 |
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
45,593 |
|
|
|
56,232 |
|
|
|
46,213 |
|
Federal funds purchased |
|
|
182 |
|
|
|
816 |
|
|
|
689 |
|
FHLB and other borrowed funds |
|
|
9,255 |
|
|
|
8,982 |
|
|
|
6,627 |
|
Securities sold under agreements to repurchase |
|
|
1,522 |
|
|
|
4,746 |
|
|
|
4,420 |
|
Subordinated debentures |
|
|
3,114 |
|
|
|
3,002 |
|
|
|
2,991 |
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
59,666 |
|
|
|
73,778 |
|
|
|
60,940 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
86,052 |
|
|
|
67,987 |
|
|
|
62,823 |
|
Provision for loan losses |
|
|
27,016 |
|
|
|
3,242 |
|
|
|
2,307 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
59,036 |
|
|
|
64,745 |
|
|
|
60,516 |
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
13,656 |
|
|
|
11,202 |
|
|
|
9,447 |
|
Other services charges and fees |
|
|
6,564 |
|
|
|
5,470 |
|
|
|
2,642 |
|
Trust
fees |
|
|
73 |
|
|
|
131 |
|
|
|
671 |
|
Data processing fees |
|
|
930 |
|
|
|
784 |
|
|
|
799 |
|
Mortgage lending income |
|
|
2,771 |
|
|
|
1,662 |
|
|
|
1,736 |
|
Mortgage servicing income |
|
|
853 |
|
|
|
|
|
|
|
|
|
Insurance commissions |
|
|
775 |
|
|
|
762 |
|
|
|
782 |
|
Income from title services |
|
|
643 |
|
|
|
713 |
|
|
|
957 |
|
Increase in cash value of life insurance |
|
|
2,113 |
|
|
|
2,448 |
|
|
|
304 |
|
Dividends from FHLB, FRB & bankers bank |
|
|
828 |
|
|
|
911 |
|
|
|
659 |
|
Equity in income (loss) of unconsolidated affiliates |
|
|
102 |
|
|
|
(86 |
) |
|
|
(379 |
) |
Gain on sale of equity investment |
|
|
6,102 |
|
|
|
|
|
|
|
|
|
Gain on sale of SBA loans |
|
|
127 |
|
|
|
170 |
|
|
|
72 |
|
Gain (loss) on sale of premises and equipment |
|
|
103 |
|
|
|
136 |
|
|
|
163 |
|
Gain (loss) on OREO, net |
|
|
(2,880 |
) |
|
|
251 |
|
|
|
|
|
Gain (loss) on securities, net |
|
|
(5,927 |
) |
|
|
|
|
|
|
1 |
|
Other income |
|
|
1,884 |
|
|
|
1,200 |
|
|
|
1,273 |
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
28,717 |
|
|
|
25,754 |
|
|
|
19,127 |
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
35,566 |
|
|
|
30,496 |
|
|
|
29,313 |
|
Occupancy and equipment |
|
|
11,053 |
|
|
|
9,459 |
|
|
|
8,712 |
|
Data processing expense |
|
|
3,376 |
|
|
|
2,648 |
|
|
|
2,506 |
|
Other operating expenses |
|
|
25,722 |
|
|
|
18,932 |
|
|
|
15,947 |
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
75,717 |
|
|
|
61,535 |
|
|
|
56,478 |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
12,036 |
|
|
|
28,964 |
|
|
|
23,165 |
|
Income tax expense |
|
|
1,920 |
|
|
|
8,519 |
|
|
|
7,247 |
|
|
|
|
|
|
|
|
|
|
|
Net income available to all shareholders |
|
|
10,116 |
|
|
|
20,445 |
|
|
|
15,918 |
|
Less: Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
359 |
|
|
|
|
|
|
|
|
|
|
|
Income available to common shareholders |
|
$ |
10,116 |
|
|
$ |
20,445 |
|
|
$ |
15,559 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.51 |
|
|
$ |
1.10 |
|
|
$ |
0.99 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.50 |
|
|
$ |
1.08 |
|
|
$ |
0.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All per share amounts have been restated to reflect the effect of the 2008 8% stock dividend. |
See accompanying notes.
80
Home BancShares, Inc.
Consolidated Statements of Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Preferred |
|
|
Preferred |
|
|
Common |
|
|
Capital |
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
|
|
(In thousands, except share data (1)) |
|
Stock A |
|
|
Stock B |
|
|
Stock |
|
|
Surplus |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Stock |
|
|
Total |
|
|
Balances at January 1, 2006 |
|
$ |
21 |
|
|
$ |
2 |
|
|
$ |
121 |
|
|
$ |
146,285 |
|
|
$ |
27,331 |
|
|
$ |
(7,903 |
) |
|
$ |
|
|
|
$ |
165,857 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
.. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,918 |
|
|
|
|
|
|
|
|
|
|
|
15,918 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investment securities
available for sale, net of tax effect of $1,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,994 |
|
|
|
|
|
|
|
2,994 |
|
Unconsolidated affiliates unrecognized gain
on investment securities available for sale, net of
taxes recorded by the unconsolidated affiliate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,929 |
|
Conversion of 2,258,077 shares of preferred stock A to
1,782,528 shares of common stock, net of fractional shares |
|
|
(21 |
) |
|
|
|
|
|
|
17 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
Conversion of 183,340 shares of preferred stock B to
550,022 shares of common stock |
|
|
|
|
|
|
(2 |
) |
|
|
5 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 3,105,000 shares of common stock from
Initial Public Offering, net of offering costs
of
$4,545
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
47,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,205 |
|
Issuance of 15,786 shares of preferred stock A from
exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Net issuance of 735 shares of preferred stock B from
exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
Net issuance of 61,577 shares of common stock from
exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
534 |
|
Tax benefit from stock options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211 |
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
380 |
|
Cash dividends Preferred Stock A, $0.1350 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(303 |
) |
|
|
|
|
|
|
|
|
|
|
(303 |
) |
Cash dividends Preferred Stock B, $0.3079 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(56 |
) |
|
|
|
|
|
|
|
|
|
|
(56 |
) |
Cash dividends Common Stock, $0.083 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,346 |
) |
|
|
|
|
|
|
|
|
|
|
(1,346 |
) |
|
|
|
Balances at December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
172 |
|
|
|
194,595 |
|
|
|
41,544 |
|
|
|
(4,892 |
) |
|
|
|
|
|
|
231,419 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,445 |
|
|
|
|
|
|
|
|
|
|
|
20,445 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investment securities
available for sale, net of tax effect of $1,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,541 |
|
|
|
|
|
|
|
2,541 |
|
Unconsolidated affiliates unrecognized gain
on investment securities available for sale, net of
taxes recorded by the unconsolidated affiliate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96 |
|
|
|
|
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,082 |
|
Net issuance of 47,937 shares of common stock from
exercise of stock options |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
355 |
|
Tax benefit from stock options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
244 |
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
456 |
|
Cash dividends Common Stock, $0.134 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,500 |
) |
|
|
|
|
|
|
|
|
|
|
(2,500 |
) |
|
|
|
Balances at December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
173 |
|
|
|
195,649 |
|
|
|
59,489 |
|
|
|
(2,255 |
) |
|
|
|
|
|
|
253,056 |
|
|
|
|
See accompanying notes.
81
Home BancShares, Inc.
Consolidated Statements of Stockholders Equity Continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Preferred |
|
|
Preferred |
|
|
Common |
|
|
Capital |
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
|
|
(In thousands, except share data (1)) |
|
Stock A |
|
|
Stock B |
|
|
Stock |
|
|
Surplus |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Stock |
|
|
Total |
|
|
Cumulative effect of adoption of EITF 06-4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(276 |
) |
|
|
|
|
|
|
|
|
|
|
(276 |
) |
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,116 |
|
|
|
|
|
|
|
|
|
|
|
10,116 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on investment securities
available for sale, net of tax effect of $663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,212 |
) |
|
|
|
|
|
|
(1,212 |
) |
Unconsolidated affiliates unrecognized gain
on investment securities available for sale, net of
taxes recorded by the unconsolidated affiliate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92 |
|
|
|
|
|
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,996 |
|
Issuance of 1,170,506 common shares pursuant
to acquisition of Centennial Bancshares, Inc |
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
24,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,255 |
|
Net issuance of 59,604 shares of common stock from
exercise of stock
options |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
447 |
|
Disgorgement of
profits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89 |
|
Tax benefit from stock options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
416 |
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
478 |
|
Cash dividends Common Stock, $0.222 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,404 |
) |
|
|
|
|
|
|
|
|
|
|
(4,404 |
) |
8% Stock dividend Common Stock |
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
32,258 |
|
|
|
(32,286 |
) |
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
|
Balances at December 31, 2008 |
|
$ |
|
|
|
$ |
|
|
|
$ |
199 |
|
|
$ |
253,581 |
|
|
$ |
32,639 |
|
|
$ |
(3,375 |
) |
|
$ |
|
|
|
$ |
283,044 |
|
|
|
|
|
|
|
(1) |
|
All share and per share amounts have been restated to reflect the effect of the 2008 8% stock dividend. |
See accompanying notes.
82
Home BancShares, Inc.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(In thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net
income |
|
$ |
10,116 |
|
|
$ |
20,445 |
|
|
$ |
15,918 |
|
Adjustments to reconcile net income to net cash provided by (used in)
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
5,418 |
|
|
|
4,555 |
|
|
|
4,541 |
|
Amortization/Accretion |
|
|
2,460 |
|
|
|
1,884 |
|
|
|
2,490 |
|
Share-based compensation |
|
|
478 |
|
|
|
456 |
|
|
|
380 |
|
Tax benefits from stock options exercised |
|
|
(416 |
) |
|
|
(244 |
) |
|
|
(211 |
) |
Loss (gain) on assets |
|
|
8,577 |
|
|
|
(561 |
) |
|
|
(616 |
) |
Gain on sale of equity investment |
|
|
(6,102 |
) |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
27,016 |
|
|
|
3,242 |
|
|
|
2,307 |
|
Deferred income tax benefit |
|
|
(4,797 |
) |
|
|
(2,467 |
) |
|
|
(1,466 |
) |
Equity in (income) loss of unconsolidated affiliates |
|
|
(102 |
) |
|
|
86 |
|
|
|
379 |
|
Increase in cash value of life insurance |
|
|
(2,113 |
) |
|
|
(2,448 |
) |
|
|
(304 |
) |
Originations of mortgage loans held for sale |
|
|
(136,710 |
) |
|
|
(93,028 |
) |
|
|
(87,611 |
) |
Proceeds from sales of mortgage loans held for sale |
|
|
137,974 |
|
|
|
90,569 |
|
|
|
88,224 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
2,371 |
|
|
|
(585 |
) |
|
|
(2,578 |
) |
Other
assets |
|
|
(1,293 |
) |
|
|
(5,455 |
) |
|
|
(7,259 |
) |
Accrued interest payable and other liabilities |
|
|
(8,862 |
) |
|
|
1,802 |
|
|
|
3,216 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
34,015 |
|
|
|
18,251 |
|
|
|
17,410 |
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net (increase) decrease in federal funds sold |
|
|
(4,999 |
) |
|
|
8,927 |
|
|
|
(1,948 |
) |
Net (increase) decrease in loans |
|
|
(185,536 |
) |
|
|
(195,998 |
) |
|
|
(215,356 |
) |
Purchases of investment securities available for sale |
|
|
(188,568 |
) |
|
|
(171,469 |
) |
|
|
(187,144 |
) |
Proceeds from maturities of investment securities available for sale |
|
|
281,200 |
|
|
|
276,943 |
|
|
|
188,638 |
|
Proceeds from sales of investment securities available for sale |
|
|
|
|
|
|
|
|
|
|
1,000 |
|
Proceeds from maturities of investment securities held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of SBA loans |
|
|
2,751 |
|
|
|
2,957 |
|
|
|
1,250 |
|
Proceeds from foreclosed assets held for sale |
|
|
1,378 |
|
|
|
631 |
|
|
|
2,191 |
|
Purchases of premises and equipment, net |
|
|
(7,809 |
) |
|
|
(14,782 |
) |
|
|
(9,955 |
) |
Purchase of bank owned life insurance |
|
|
|
|
|
|
(3,496 |
) |
|
|
(35,000 |
) |
Acquisition of Centennial Bancshares, Inc., net funds received |
|
|
1,663 |
|
|
|
|
|
|
|
|
|
Proceeds from sale of investment in unconsolidated affiliates |
|
|
19,862 |
|
|
|
(2,625 |
) |
|
|
(3,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(80,058 |
) |
|
|
(98,912 |
) |
|
|
(259,324 |
) |
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
83
Home BancShares, Inc.
Consolidated Statements of Cash Flows (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(In thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits |
|
|
76,565 |
|
|
|
(14,988 |
) |
|
|
180,086 |
|
Net increase (decrease) in securities sold under agreements to repurchase |
|
|
(7,183 |
) |
|
|
1,747 |
|
|
|
15,107 |
|
Net increase (decrease) in federal funds purchased |
|
|
(16,407 |
) |
|
|
(8,863 |
) |
|
|
(19,225 |
) |
Net increase (decrease) in FHLB and other borrowed funds |
|
|
(4,320 |
) |
|
|
99,982 |
|
|
|
34,714 |
|
Proceeds from issuance of subordinated debentures |
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of
stock |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from initial public offering, net |
|
|
|
|
|
|
|
|
|
|
47,205 |
|
Proceeds from exercise of stock options |
|
|
447 |
|
|
|
355 |
|
|
|
544 |
|
Disgorgement of
profits |
|
|
89 |
|
|
|
|
|
|
|
|
|
Tax benefits from stock options exercised |
|
|
416 |
|
|
|
249 |
|
|
|
211 |
|
Conversion of preferred stock A fractional shares |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
Dividends
paid |
|
|
(4,417 |
) |
|
|
(2,500 |
) |
|
|
(1,705 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
45,190 |
|
|
|
75,982 |
|
|
|
256,935 |
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(853 |
) |
|
|
(4,679 |
) |
|
|
15,021 |
|
Cash and cash equivalents beginning of year |
|
|
55,021 |
|
|
|
59,700 |
|
|
|
44,679 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of year |
|
|
54,168 |
|
|
$ |
55,021 |
|
|
$ |
59,700 |
|
|
|
|
|
|
|
|
|
|
|
84
Home BancShares, Inc.
Notes to Consolidated Financial Statements
1. Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations
Home BancShares, Inc. (the Company or HBI) is a bank holding company headquartered in Conway,
Arkansas. The Company is primarily engaged in providing a full range of banking services to
individual and corporate customers through its five wholly owned community bank subsidiaries. The
bank subsidiaries have locations in central Arkansas, north central Arkansas, southern Arkansas,
the Florida Keys and southwestern Florida. Recently, the Company announced plans to combine the
charters of its banks into a single charter and adopt Centennial Bank as their common name. This
combination is in process and is expected to be completed by the middle of 2009. The Company is
subject to competition from other financial institutions. The Company also is subject to the
regulation of certain federal and state agencies and undergoes periodic examinations by those
regulatory authorities.
Operating Segments
The Company is organized on a subsidiary bank-by-bank basis upon which management makes
decisions regarding how to allocate resources and assess performance. Each of the subsidiary banks
provides a group of similar community banking services, including such products and services as
loans, time deposits, checking and savings accounts. The individual bank segments have similar
operating and economic characteristics and have been reported as one aggregated operating segment.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the
determination of the allowance for loan losses and the valuation of foreclosed assets. In
connection with the determination of the allowance for loan losses and the valuation of foreclosed
assets, management obtains independent appraisals for significant properties.
Principles of Consolidation
The consolidated financial statements include the accounts of HBI and its subsidiaries.
Significant intercompany accounts and transactions have been eliminated in consolidation.
Reclassifications
Various items within the accompanying financial statements for previous years have been
reclassified to provide more comparative information. These reclassifications had no effect on net
earnings or stockholders equity.
Cash and Cash Equivalents
Cash and cash equivalents consists of cash on hand, demand deposits with banks and
interest-bearing deposits with other banks.
85
Investment Securities
Interest on investment securities is recorded as income as earned. Amortization of premiums
and accretion of discounts are recorded as interest income from securities. Realized gains and
losses are recorded as net security gains (losses). Gains or losses on the sale of securities are
determined using the specific identification method.
Management determines the classification of securities as available for sale, held to
maturity, or trading at the time of purchase based on the intent and objective of the investment
and the ability to hold to maturity. Fair values of securities are based on quoted market prices
where available. If quoted market prices are not available, estimated fair values are based on
quoted market prices of comparable securities. The Company has no trading securities.
Securities available for sale are reported at fair value with unrealized holding gains and
losses reported as a separate component of stockholders equity and other comprehensive income
(loss), net of taxes. Securities that are held as available for sale are used as a part of HBIs
asset/liability management strategy. Securities that may be sold in response to interest rate
changes, changes in prepayment risk, the need to increase regulatory capital, and other similar
factors are classified as available for sale.
Securities held to maturity are reported at amortized historical cost. Securities that
management has the intent and ability to hold until maturity or on a long-term basis are classified
as held to maturity.
Loans Receivable and Allowance for Loan Losses
Loans receivable that management has the intent and ability to hold for the foreseeable future
or until maturity or payoff are reported at their outstanding principal balance adjusted for any
charge-offs, deferred fees or costs on originated loans. Interest income on loans is accrued over
the term of the loans based on the principal balance outstanding. Loan origination fees and direct
origination costs are capitalized and recognized as adjustments to yield on the related loans.
The allowance for loan losses is established through a provision for loan losses charged
against income. The allowance represents an amount that, in managements judgment, will be adequate
to absorb probable credit losses on existing loans that may become uncollectible and probable
credit losses inherent in the remainder of the loan portfolio. The amounts of provisions to the
allowance for loan losses are based on managements analysis and evaluation of the loan portfolio
for identification of problem credits, internal and external factors that may affect
collectability, relevant credit exposure, particular risks inherent in different kinds of lending,
current collateral values and other relevant factors.
Loans considered impaired, under SFAS No. 114, Accounting by Creditors for Impairment of a
Loan, as amended by SFAS No. 118, Accounting by Creditors for Impairment of a Loan-Income
Recognition and Disclosures, are loans for which, based on current information and events, it is
probable that the Company will be unable to collect all amounts due according to the contractual
terms of the loan agreement. The Company applies this policy even if delays or shortfalls in
payment are expected to be insignificant. All non-accrual loans and all loans that have been
restructured from their original contractual terms are considered impaired loans. The aggregate
amount of impairment of loans is utilized in evaluating the adequacy of the allowance for loan
losses and amount of provisions thereto. Losses on impaired loans are charged against the allowance
for loan losses when in the process of collection it appears likely that such losses will be
realized. The accrual of interest on impaired loans is discontinued when, in managements opinion,
the borrower may be unable to meet payments as they become due. When accrual of interest is
discontinued, all unpaid accrued interest is reversed.
86
Loans are placed on non-accrual status when management believes that the borrowers financial
condition, after giving consideration to economic and business conditions and collection efforts,
is such that collection of interest is doubtful, or generally when loans are 90 days or more past
due. Loans are charged against the allowance for loan losses when management believes that the
collectability of the principal is unlikely. Accrued interest related to non-accrual loans is
generally charged against the allowance for loan losses when accrued in prior years and reversed
from interest income if accrued in the current year. Interest income on non-accrual loans may be
recognized to the extent cash payments are received, but payments received are usually applied to
principal. Non-accrual loans are generally returned to accrual status when principal and interest
payments are less than 90 days past due, the customer has made required payments for at least six
months, and the Company reasonably expects to collect all principal and interest.
Foreclosed Assets Held for Sale
Real estate and personal properties acquired through or in lieu of loan foreclosure are to be
sold and are initially recorded at fair value at the date of foreclosure, establishing a new cost
basis.
Valuations are periodically performed by management, and the real estate and personal
properties are carried at fair value less cost to sell. Gains and losses from the sale of other
real estate and personal properties are recorded in non-interest income, and expenses used to
maintain the properties are included in non-interest expenses.
Bank Premises and Equipment
Bank premises and equipment are carried at cost or fair market value at the date of
acquisition less accumulated depreciation. Depreciation expense is computed using the straight-line
method over the estimated useful lives of the assets. Accelerated depreciation methods are used for
tax purposes. Leasehold improvements are capitalized and amortized by the straight-line method over
the terms of the respective leases or the estimated useful lives of the improvements whichever is
shorter. The assets estimated useful lives for book purposes are as follows:
|
|
|
|
|
Bank premises |
|
15-40 |
years |
Furniture, fixtures, and equipment |
|
3-15 |
years |
Investments in Unconsolidated Affiliates
The Company had a 20.4% and 20.1% investment in White River Bancshares, Inc. (WRBI) at
December 31, 2007 and 2006, respectively. The Companys investment in WRBI at December 31, 2007
and 2006 totaled $13.8 million and $11.1 million, respectively. On March 3, 2008, WRBI repurchased
the Companys interest in WRBI which resulted in a one-time gain of $6.1 million. Prior to this
date, the investment in WRBI was accounted for on the equity method. The Companys share of WRBI
operating income included in non-interest income in 2008, 2007 and 2006 totaled $102,000, $86,000
and $379,000, respectively. The Companys share of WRBI unrealized loss on investment securities
available for sale at December 31, 2007 and 2006 amounted to $92,000 and $2,000, respectively. See
the Acquisitions footnote related to the Companys acquisition of WRBI during 2005.
The Company has invested funds representing 100% ownership in five statutory trusts which
issue trust preferred securities. The Companys investment in these trusts was $1.4 million at
December 31, 2008 and $1.3 million at December 31, 2007 and 2006. Under accounting principles
generally accepted in the United States of America, these trusts are not consolidated.
The summarized financial information below represents an aggregation of the Companys
unconsolidated affiliates as of December 31, 2008, 2007 and 2006, and for the years then ended:
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
|
|
(In thousands) |
Assets |
|
$ |
47,424 |
|
|
$ |
580,753 |
|
|
$ |
387,599 |
|
Liabilities |
|
|
46,000 |
|
|
|
513,257 |
|
|
|
330,640 |
|
Equity |
|
|
1,424 |
|
|
|
67,496 |
|
|
|
56,959 |
|
Net income (loss) |
|
|
163 |
|
|
|
(284 |
) |
|
|
(1,822 |
) |
Intangible Assets
Intangible assets consist of goodwill and core deposit intangibles. Goodwill represents the
excess purchase price over the fair value of net assets acquired in business acquisitions. Core
deposit intangibles represent the estimated value related to customer deposit relationships in the
Companys acquisitions. The core deposit intangibles are being amortized over 84 to 114 months on a
straight-line basis. Goodwill is not amortized but rather is evaluated for impairment on at least
an annual basis. The Company performed its annual impairment test of goodwill and core deposit
intangibles during 2008, 2007 and 2006, as required by SFAS No. 142, Goodwill and Other Intangible
Assets. The tests indicated no impairment of the Companys goodwill or core deposit intangibles.
Mortgage Servicing Rights
Mortgage servicing rights are purchased servicing rights acquired in HBIs acquisition of
Centennial Bancshares, Inc. on January 1, 2008. As of December 31, 2008, the mortgage loan
servicing portfolio of approximately $262.0 million is being sub-serviced by a third party. The
Company did not add any loans to this portfolio during 2008. These rights are amortized in
proportion to and over the period of estimated servicing revenues. Impairment of mortgage
servicing rights is assessed based on the fair value of those rights. Fair values are estimated
using discounted cash flows based on a current market interest rate.
Securities Sold Under Agreements to Repurchase
The Company sells securities under agreements to repurchase to meet customer needs for sweep
accounts. At the point funds deposited by customers become investable, those funds are used to
purchase securities owned by the Company and held in its general account with the designation of
Customers Securities. A third party maintains control over the securities underlying overnight
repurchase agreements. The securities involved in these transactions are generally U.S. Treasury or
Federal Agency issues. Securities sold under agreements to repurchase generally mature on the
banking day following that on which the investment was initially purchased and are treated as
collateralized financing transactions which are recorded at the amounts at which the securities
were sold plus accrued interest. Interest rates and maturity dates of the securities involved vary
and are not intended to be matched with funds from customers.
Derivative Financial Instruments
The Company may enter into derivative contracts for the purposes of managing exposure to
interest rate risk. The Company records all derivatives on the balance sheet at fair value.
Historically the Companys policy has been not to invest in derivative type investments.
The Company has executed two back-to-back interest rate swap agreements associated with one
borrower in the loan portfolio. Though the Company is not applying hedge accounting, the swaps are
identical offsets of one another, thereby resulting in a net income impact of zero. They are being
adjusted to the fair value in accordance with FASB 133. The notional amount of the loans was $20.4
million at December 31, 2008. The impact to the 2008 financial statements was an increase of
757,000 in other assets with a corresponding increase in other liabilities.
88
Stock Options
Prior to 2006, we elected to follow Accounting Principles Board Opinion No. 25, Accounting for
Stock Issued to Employees (APB 25), and related interpretations in accounting for employee stock
options using the fair value method. Under APB 25, because the exercise price of the options equals
the estimated market price of the stock on the issuance date, no compensation expense is recorded.
On January 1, 2006, we adopted SFAS No. 123, Share-Based Payment (Revised 2004) which establishes
standards for the accounting for transactions in which an entity (i) exchanges its equity
instruments for goods and services, or (ii) incurs liabilities in exchange for goods and services
that are based on the fair value of the entitys equity instruments or that may be settled by the
issuance of the equity instruments. SFAS 123R eliminates the ability to account for stock-based
compensation using APB 25 and requires that such transactions be recognized as compensation cost in
the income statement based on their fair values on the measurement date, which is generally the
date of the grant.
Income Taxes
The Company utilizes the liability method in accounting for income taxes. Under this method,
deferred tax assets and liabilities are determined based upon the difference between the values of
the assets and liabilities as reflected in the financial statements and their related tax basis
using enacted tax rates in effect for the year in which the differences are expected to be
recovered or settled. As changes in tax laws or rates are enacted, deferred tax assets and
liabilities are adjusted through the provision for income taxes. A valuation allowance is
established to reduce deferred tax assets if it is more likely than not that a deferred tax asset
will not be realized.
The Company and its subsidiaries file consolidated tax returns. Its subsidiaries provide for
income taxes on a separate return basis, and remit to the Company amounts determined to be
currently payable.
Earnings per Share
Basic earnings per share are computed based on the weighted average number of shares
outstanding during each year. Diluted earnings per share are computed using the weighted average
common shares and all potential dilutive common shares outstanding during the period. The following
table sets forth the computation of basic and diluted earnings per share (EPS) for the years ended
December 31 (stock dividend adjusted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Net income available to all
shareholders |
|
$ |
10,116 |
|
|
$ |
20,445 |
|
|
$ |
15,918 |
|
Less: Preferred stock
dividends |
|
|
|
|
|
|
|
|
|
|
(359 |
) |
|
|
|
|
|
|
|
|
|
|
Income available to common
shareholders |
|
$ |
10,116 |
|
|
$ |
20,445 |
|
|
$ |
15,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares
outstanding |
|
|
19,816 |
|
|
|
18,614 |
|
|
|
15,657 |
|
Effect of common stock
options |
|
|
497 |
|
|
|
313 |
|
|
|
170 |
|
Effect of preferred stock
options |
|
|
|
|
|
|
|
|
|
|
18 |
|
Effect of preferred stock
conversions |
|
|
|
|
|
|
|
|
|
|
1,352 |
|
|
|
|
|
|
|
|
|
|
|
Diluted shares
outstanding |
|
|
20,313 |
|
|
|
18,927 |
|
|
|
17,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share |
|
$ |
0.51 |
|
|
$ |
1.10 |
|
|
$ |
0.99 |
|
Diluted earnings per
share |
|
$ |
0.50 |
|
|
$ |
1.08 |
|
|
$ |
0.93 |
|
89
Pension Plan
As the result of the acquisition during December 2003 and September 2005, the Company has two
noncontributory defined benefit plans covering certain employees from those acquisitions. The
Companys policy is to accrue pension costs in accordance with Statement of Financial Accounting
Standards No. 87, Employers Accounting for Pensions, and to fund such pension costs in accordance
with contribution guidelines established by the Employee Retirement Income Security Act of 1974, as
amended. The Company uses a measurement date of January 1.
The Companys defined benefit pension plans terminated in 2007.
2. Acquisitions
On January 1, 2008, HBI acquired Centennial Bancshares, Inc., an Arkansas bank holding
company. Centennial Bancshares, Inc. owned Centennial Bank, located in Little Rock, Arkansas which
had total assets of $234.1 million, loans of $192.8 million and total deposits of $178.8 million on
the date of acquisition. The consideration for the merger was $25.4 million, which was paid
approximately 4.6%, or $1.2 million in cash and 95.4%, or $24.3 million, in shares of HBI common
stock. In connection with the acquisition, $3.0 million of the purchase price, consisting of
$139,000 in cash and 140,456 shares (stock dividend adjusted) of HBI common stock, was placed in
escrow related to possible losses from identified loans and an IRS examination. In the first
quarter of 2008, the IRS examination was completed which resulted in $1.0 million of the escrow
proceeds being released. The merger further provides for an earn out based upon 2008 earnings of up
to a maximum of 196,364 common shares (stock dividend adjusted) or $4,000,000 in cash which can be
paid in stock or cash at the election of the accredited shareholders. All of the conditions of this
contingent consideration will be completed in the first quarter of 2009. Presently, it does not
appear that the maximum will be paid. As a result of this transaction, the Company recorded
goodwill of $12.3 million and a core deposit intangible of $694,000 during 2008.
In January 2005, HBI purchased 20% of the common stock during the formation of White River
Bancshares, Inc. of Fayetteville, Arkansas for $9.1 million. White River Bancshares owns all of the
stock of Signature Bank of Arkansas, with branch locations in the northwest Arkansas area. In
January 2006, White River Bancshares issued an additional $15.0 million of their common stock. To
maintain a 20% ownership, the Company made an additional investment in White River Bancshares of
$3.0 million in January 2006. During April 2007, White River Bancshares acquired 100% of the stock
of Brinkley Bancshares, Inc. in Brinkley, Arkansas. As a result, HBI made a $2.6 million additional
investment in White River Bancshares on June 29, 2007 to maintain its 20% ownership. On March 3,
2008, White River BancShares repurchased HBIs 20% investment in White River Bancshares resulting
in a one-time gain for HBI of $6.1 million.
90
3. Investment Securities
The amortized cost and estimated fair value of investment securities were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
Available for Sale |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Fair Value |
|
|
|
(In thousands) |
|
U.S. government-sponsored enterprises |
|
$ |
49,632 |
|
|
$ |
810 |
|
|
$ |
(7 |
) |
|
$ |
50,435 |
|
Mortgage-backed securities |
|
|
183,808 |
|
|
|
1,673 |
|
|
|
(3,517 |
) |
|
|
181,964 |
|
State and political subdivisions |
|
|
123,119 |
|
|
|
990 |
|
|
|
(4,279 |
) |
|
|
119,830 |
|
Other securities |
|
|
4,238 |
|
|
|
|
|
|
|
(1,223 |
) |
|
|
3,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
360,797 |
|
|
$ |
3,473 |
|
|
$ |
(9,026 |
) |
|
$ |
355,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
Available for Sale |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Fair Value |
|
|
|
(In thousands) |
|
U.S. government-sponsored enterprises |
|
$ |
126,898 |
|
|
$ |
268 |
|
|
$ |
(872 |
) |
|
$ |
126,294 |
|
Mortgage-backed securities |
|
|
184,949 |
|
|
|
179 |
|
|
|
(3,554 |
) |
|
|
181,574 |
|
State and political subdivisions |
|
|
111,014 |
|
|
|
1,105 |
|
|
|
(812 |
) |
|
|
111,307 |
|
Other securities |
|
|
11,411 |
|
|
|
|
|
|
|
(187 |
) |
|
|
11,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
434,272 |
|
|
$ |
1,552 |
|
|
$ |
(5,425 |
) |
|
$ |
430,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets, principally investment securities, having a carrying value of approximately $187.5
million and $210.6 million at December 31, 2008 and 2007, respectively, were pledged to secure
public deposits and for other purposes required or permitted by law. Also, investment securities
pledged as collateral for repurchase agreements totaled approximately $113.4 million and $120.6
million at December 31, 2008 and 2007, respectively.
The amortized cost and estimated fair value of securities at December 31, 2008, by contractual
maturity, are shown below. Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call or prepayment
penalties.
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale |
|
|
|
Amortized |
|
|
Estimated |
|
|
|
Cost |
|
|
Fair Value |
|
|
|
(In thousands) |
|
Due in one year or less |
|
$ |
98,775 |
|
|
$ |
97,873 |
|
Due after one year through five years |
|
|
156,733 |
|
|
|
154,758 |
|
Due after five years through ten years |
|
|
51,826 |
|
|
|
50,379 |
|
Due after ten years |
|
|
53,463 |
|
|
|
52,234 |
|
|
|
|
|
|
|
|
Total |
|
$ |
360,797 |
|
|
$ |
355,244 |
|
|
|
|
|
|
|
|
91
For purposes of the maturity tables, mortgage-backed securities, which are not due at a single
maturity date, have been allocated over maturity groupings based on anticipated maturities. The
mortgage-backed securities may mature earlier than their weighted-average contractual maturities
because of principal prepayments.
There were no securities classified as held to maturity at December 31, 2008 and 2007.
During the year ended December 31, 2008 and 2007, no available for sale securities were sold.
During the year ended December 31, 2006, $1.0 million in available for sale securities were sold.
The gross realized gains on such sales totaled $1,000 for the year ended December 31, 2006. The
income tax expense/benefit related to net security gains and losses was 39.23% of the gross amount
for and 2006.
The Company evaluates all securities quarterly to determine if any unrealized losses are
deemed to be other than temporary. In completing these evaluations the Company follows the
requirements of paragraph 16 of SFAS No. 115, Staff Accounting Bulletin 59 and FASB Staff Position
No. 115-1. Certain investment securities are valued less than their historical cost. These declines
are primarily the result of the rate for these investments yielding less than current market rates.
Based on evaluation of available evidence, management believes the declines in fair value for these
securities are temporary. It is managements intent to hold these securities to maturity. Should
the impairment of any of these securities become other than temporary, the cost basis of the
investment will be reduced and the resulting loss recognized in net income in the period the
other-than-temporary, impairment is identified.
During 2008, the Company became aware that two investment securities in the other securities
category had become other than temporarily impaired. As a result of this impairment the Company
charged off these two securities. The total of this charge-off was $5.9 million or $0.18 diluted
earnings per share (stock dividend adjusted) for 2008. These investment securities are a pool of
other financial holding companies subordinated debentures throughout the country. As of December
31, 2008, three of these holding companies have defaulted due to their closure by the federal
government and six are deferring their quarterly payments as a result of stressed capital levels.
Additionally, one holding company deferring at year end has been closed in 2009 and another has
stated publicly it will default on these securities. Since, the federal government has begun to
seize these institutions it has resulted in our investment becoming worthless. No other securities
were written down for other than temporarily impairment for 2008, 2007 and 2006.
For the year ended December 31, 2008, the Company had $4.9 million in unrealized losses, which
have been in continuous loss positions for more than twelve months. Included in the $4.9 million in
unrealized losses are $2.3 million in unrealized losses, which were associated with
government-sponsored securities and government-sponsored mortgage-back securities. Excluding the
impairment write down during 2008, the Companys assessments indicated that the cause of the market
depreciation was primarily the change in interest rates and not the issuers financial condition,
or downgrades by rating agencies. In addition, approximately 71.1% of the Companys investment
portfolio matures in five years or less. As a result, the Company has the ability and intent to
hold such securities until maturity.
92
The following shows gross unrealized losses and estimated fair value of investment securities
available for sale, aggregated by investment category and length of time that individual investment
securities have been in a continuous loss position as of December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
Less Than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
(In thousands) |
|
U.S. Government-sponsored
enterprises |
|
$ |
2,385 |
|
|
$ |
7 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,385 |
|
|
$ |
7 |
|
Mortgage-backed securities |
|
|
32,915 |
|
|
|
906 |
|
|
|
52,000 |
|
|
|
2,611 |
|
|
|
84,915 |
|
|
|
3,517 |
|
State and political subdivisions |
|
|
55,162 |
|
|
|
3,091 |
|
|
|
6,605 |
|
|
|
1,188 |
|
|
|
61,767 |
|
|
|
4,279 |
|
Other securities |
|
|
1,152 |
|
|
|
157 |
|
|
|
1,721 |
|
|
|
1,066 |
|
|
|
2,873 |
|
|
|
1,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
91,614 |
|
|
$ |
4,161 |
|
|
$ |
60,326 |
|
|
$ |
4,865 |
|
|
$ |
151,940 |
|
|
$ |
9,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
Less Than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
(In thousands) |
|
U.S. Government-sponsored
enterprises |
|
$ |
20,580 |
|
|
$ |
35 |
|
|
$ |
80,093 |
|
|
$ |
837 |
|
|
$ |
100,673 |
|
|
$ |
872 |
|
Mortgage-backed securities |
|
|
7,906 |
|
|
|
28 |
|
|
|
142,572 |
|
|
|
3,526 |
|
|
|
150,478 |
|
|
|
3,554 |
|
State and political subdivisions |
|
|
29,469 |
|
|
|
460 |
|
|
|
18,452 |
|
|
|
352 |
|
|
|
47,921 |
|
|
|
812 |
|
Other securities |
|
|
|
|
|
|
|
|
|
|
2,414 |
|
|
|
187 |
|
|
|
2,414 |
|
|
|
187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
57,955 |
|
|
$ |
523 |
|
|
$ |
243,531 |
|
|
$ |
4,902 |
|
|
$ |
301,486 |
|
|
$ |
5,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93
4. Loans receivable and Allowance for Loan Losses
The various categories of loans are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Real estate: |
|
|
|
|
|
|
|
|
Commercial real estate loans |
|
|
|
|
|
|
|
|
Non-farm/non-residential |
|
$ |
816,603 |
|
|
$ |
607,638 |
|
Construction/land development |
|
|
320,398 |
|
|
|
367,422 |
|
Agricultural |
|
|
23,603 |
|
|
|
22,605 |
|
Residential real estate loans |
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
|
391,255 |
|
|
|
259,975 |
|
Multifamily residential |
|
|
56,440 |
|
|
|
45,428 |
|
|
|
|
|
|
|
|
Total real estate |
|
|
1,608,299 |
|
|
|
1,303,068 |
|
Consumer |
|
|
46,615 |
|
|
|
46,275 |
|
Commercial and industrial |
|
|
255,153 |
|
|
|
219,062 |
|
Agricultural |
|
|
23,625 |
|
|
|
20,429 |
|
Other |
|
|
22,540 |
|
|
|
18,160 |
|
|
|
|
|
|
|
|
Total loans receivable before allowance for loan losses |
|
|
1,956,232 |
|
|
|
1,606,994 |
|
Allowance for loan losses |
|
|
40,385 |
|
|
|
29,406 |
|
|
|
|
|
|
|
|
Total loans receivable, net |
|
$ |
1,915,847 |
|
|
$ |
1,577,588 |
|
|
|
|
|
|
|
|
The following is a summary of activity within the allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in thousands) |
|
Balance, beginning of year |
|
$ |
29,406 |
|
|
$ |
26,111 |
|
|
$ |
24,175 |
|
Loans charged off |
|
|
(20,920 |
) |
|
|
(826 |
) |
|
|
(1,514 |
) |
Recoveries on loans previously charged off |
|
|
1,501 |
|
|
|
879 |
|
|
|
1,143 |
|
|
|
|
|
|
|
|
|
|
|
Net
charge-offs |
|
|
(19,419 |
) |
|
|
53 |
|
|
|
(371 |
) |
Provision charged to operating expense |
|
|
27,016 |
|
|
|
3,242 |
|
|
|
2,307 |
|
Allowance for loan losses of acquired institutions |
|
|
3,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
40,385 |
|
|
$ |
29,406 |
|
|
$ |
26,111 |
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 and 2007, accruing loans delinquent 90 days or more totaled $1.4 million
and $301,000, respectively. Non-accruing loans at December 31, 2008 and 2007 were $28.5 million and
$3.0 million, respectively.
94
Mortgage loans held for resale of approximately $3.6 million and $4.8 million at December 31,
2008 and 2007, respectively, are included in residential 1-4 family loans. Mortgage loans held
for sale are carried at the lower of cost or fair value, determined using an aggregate basis.
Gains and losses resulting from sales of mortgage loans are recognized when the respective loans
are sold to investors. Gains and losses are determined by the difference between the selling price
and the carrying amount of the loans sold, net of discounts collected or paid. The Company obtains
forward commitments to sell mortgage loans to reduce market risk on mortgage loans in the process
of origination and mortgage loans held for sale. The forward commitments acquired by the Company
for mortgage loans in process of origination are not mandatory forward commitments. These
commitments are structured on a best efforts basis; therefore the Company is not required to
substitute another loan or to buy back the commitment if the original loan does not fund.
Typically, the Company delivers the mortgage loans within a few days after the loans are funded.
These commitments are derivative instruments and their fair values at December 31, 2008 and 2007
were not material.
At December 31, 2008 and 2007, impaired loans totaled $31.5 million and $11.9 million,
respectively. As of December 31, 2008 and 2007, average impaired loans were $29.4 million and $11.8
million, respectively. All impaired loans had designated reserves for possible loan losses.
Reserves relative to impaired loans at December 31, 2008, were $10.9 million and $2.6 million at
December 31, 2007. Interest recognized on impaired loans during 2008 and 2007 was immaterial.
5. Goodwill and Core Deposits and Other Intangibles
Changes in the carrying amount and accumulated amortization of the Companys core deposits and
other intangibles at December 31, 2008 and 2007, were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Goodwill |
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
37,527 |
|
|
$ |
37,527 |
|
Acquisition of Centennial Bancshares, Inc. |
|
|
12,322 |
|
|
|
|
|
Prior Acquisition (deferred taxes) |
|
|
189 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
50,038 |
|
|
$ |
37,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Core Deposit and Other Intangibles |
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
7,702 |
|
|
$ |
9,458 |
|
Acquisition of Centennial Bancshares, Inc. |
|
|
694 |
|
|
|
|
|
Amortization expense |
|
|
(1,849 |
) |
|
|
(1,756 |
) |
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
6,547 |
|
|
$ |
7,702 |
|
|
|
|
|
|
|
|
The carrying basis and accumulated amortization of core deposits and other intangibles at
December 31, 2008 and 2007 were:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Gross carrying
amount |
|
$ |
14,151 |
|
|
$ |
13,457 |
|
Accumulated
amortization |
|
|
7,604 |
|
|
|
5,755 |
|
|
|
|
|
|
|
|
Net carrying
amount |
|
$ |
6,547 |
|
|
$ |
7,702 |
|
|
|
|
|
|
|
|
95
Core deposit and other intangible amortization for the years ended December 31, 2008, 2007 and
2006 was approximately $1.8 million, $1.8 million and $1.7 million, respectively. Including all of
the mergers completed, HBIs estimated amortization expense of core deposits and other intangibles
for each of the years 2009 through 2013 is: 2009 $1.8 million; 2010 $1.8 million; 2011 $1.1
million; 2012 $619,000; and 2013 $619,000.
The carrying amount of the Companys goodwill was $50.0 million and $37.5 million at December
31, 2008 and 2007, respectively. Goodwill is tested annually for impairment. If the implied fair
value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill
is written down to its implied fair value. Subsequent increases in goodwill value are not
recognized in the financial statements.
6. Deposits
The aggregate amount of time deposits with a minimum denomination of $100,000 was $500.7
million and $435.5 million at December 31, 2008 and 2007, respectively. Interest expense
applicable to certificates in excess of $100,000 totaled $19.6 million, $22.8 million and $19.3
million for the years ended December 31, 2008, 2007 and 2006, respectively. As of December 31, 2008
and 2007, brokered deposits were $111.0 million and $39.3 million, respectively.
The following is a summary of the scheduled maturities of all time deposits at December 31, 2008
(in thousands):
|
|
|
|
|
One month or
less |
|
$ |
124,203 |
|
Over 1 month to 3 months |
|
|
228,081 |
|
Over 3 months to 6 months |
|
|
211,007 |
|
Over 6 months to 12 months |
|
|
273,514 |
|
Over 12 months to 2 years |
|
|
78,965 |
|
Over 2 years to 3 years |
|
|
17,008 |
|
Over 3 years to 5 years |
|
|
9,019 |
|
Over 5
years |
|
|
4 |
|
|
|
|
|
Total time certificates of deposit |
|
$ |
941,801 |
|
|
|
|
|
Deposits totaling approximately $278.2 million and $185.6 million at December 31, 2008 and
2007, respectively, were public funds obtained primarily from state and political subdivisions in
the United States.
7. FHLB Borrowed Funds
The Companys FHLB borrowed funds were $283.0 million and $251.8 million at December 31, 2008
and 2007, respectively. The outstanding balance for December 31, 2008 includes no short-term
advances and $283.0 million of long-term advances. The outstanding balance for December 31, 2007
includes $116.0 million of short-term advances and $135.8 million of long-term advances. The
long-term FHLB advances mature from the current year to 2025 with interest rates ranging from
2.020% to 5.416% and are secured by loans in the Companys loan portfolio.
Additionally, the Company had $217.2 million and $105.5 million at December 31, 2008 and 2007,
respectively, in letters of credit under a FHLB blanket borrowing line of credit, which are used to
collateralize public deposits at December 31, 2008 and 2007, respectively.
96
Maturities of borrowings with original maturities exceeding one year at December 31, 2008, are
as follows (in thousands):
|
|
|
|
|
2009 |
|
$ |
18,584 |
|
2010 |
|
|
86,864 |
|
2011 |
|
|
34,268 |
|
2012 |
|
|
12,071 |
|
2013 |
|
|
30,074 |
|
Thereafter |
|
|
101,114 |
|
|
|
|
|
|
|
$ |
282,975 |
|
|
|
|
|
8. Subordinated Debentures
Subordinated Debentures at December 31, 2008 and 2007 consisted of guaranteed payments on
trust preferred securities with the following components:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Subordinated debentures, issued in 2003, due 2033, fixed at 6.40%, during the
first five years and at a floating rate of 3.15% above the three-month LIBOR
rate, reset quarterly, thereafter, currently callable without penalty |
|
$ |
20,619 |
|
|
$ |
20,619 |
|
Subordinated debentures, issued in 2000, due 2030, fixed at 10.60%, callable
beginning in 2010 with penalty ranging from 5.30% to 0.53% depending on
the year of prepayment, callable in 2020 without penalty |
|
|
3,243 |
|
|
|
3,333 |
|
Subordinated debentures, issued in 2003, due 2033, floating rate of 3.15% above
the three-month LIBOR rate, reset quarterly, currently callable without penalty |
|
|
5,155 |
|
|
|
5,155 |
|
Subordinated debentures, issued in 2005, due 2035, fixed rate of 6.81% during
the first ten years and at a floating rate of 1.38% above the three-month
LIBOR rate, reset quarterly, thereafter, callable in 2010 without penalty |
|
|
15,465 |
|
|
|
15,465 |
|
Subordinated debentures, issued in 2006, due 2036, fixed rate of 6.75% during
the first five years and at a floating rate of 1.85% above the three-month
LIBOR rate, reset quarterly, thereafter, callable in 2011 without penalty |
|
|
3,093 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
47,575 |
|
|
$ |
44,572 |
|
|
|
|
|
|
|
|
The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital
treatment subject to certain limitations. Distributions on these securities are included in
interest expense. Each of the trusts is a statutory business trust organized for the sole purpose
of issuing trust securities and investing the proceeds thereof in junior subordinated debentures of
the Company, the sole asset of each trust. The preferred trust securities of each trust represent
preferred beneficial interests in the assets of the respective trusts and are subject to mandatory
redemption upon payment of the junior subordinated debentures held by the trust. The Company wholly
owns the common securities of each trust. Each trusts ability to pay amounts due on the trust
preferred securities is solely dependent upon the Company making payment on the related junior
subordinated debentures. The Companys obligations under the junior subordinated securities and
other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the
Company of each respective trusts obligations under the trust securities issued by each respective
trust.
Presently, the funds raised from the trust preferred offerings will qualify as Tier 1 capital
for regulatory purposes, subject to the applicable limit, with the balance qualifying as Tier 2
capital.
The Company holds two trust preferred securities which are currently callable without penalty
based on the terms of the specific agreements. The 2009 agreement between the Company and the
Treasury limits our ability to retire any of our qualifying capital. As a result, the notes
previously mentioned are not currently eligible to be paid off.
97
9. Income Taxes
The following is a summary of the components of the provision for income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
5,313 |
|
|
$ |
9,710 |
|
|
$ |
7,705 |
|
State |
|
|
1,215 |
|
|
|
1,271 |
|
|
|
1,008 |
|
|
|
|
|
|
|
|
|
|
|
Total current |
|
|
6,528 |
|
|
|
10,981 |
|
|
|
8,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(3,511 |
) |
|
|
(2,079 |
) |
|
|
(1,226 |
) |
State |
|
|
(1,097 |
) |
|
|
(383 |
) |
|
|
(240 |
) |
|
|
|
|
|
|
|
|
|
|
Total deferred |
|
|
(4,608 |
) |
|
|
(2,462 |
) |
|
|
(1,466 |
) |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
1,920 |
|
|
$ |
8,519 |
|
|
$ |
7,247 |
|
|
|
|
|
|
|
|
|
|
|
The reconciliation between the statutory federal income tax rate and effective income tax rate
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Statutory federal income tax rate |
|
|
35.00 |
% |
|
|
35.00 |
% |
|
|
35.00 |
% |
Effect of nontaxable interest income |
|
|
(17.17 |
) |
|
|
(6.48 |
) |
|
|
(5.22 |
) |
Cash value of life insurance |
|
|
(6.14 |
) |
|
|
(2.96 |
) |
|
|
(0.46 |
) |
State income taxes, net of federal benefit |
|
|
0.64 |
|
|
|
1.99 |
|
|
|
2.15 |
|
Other |
|
|
3.62 |
|
|
|
1.86 |
|
|
|
(0.19 |
) |
|
|
|
|
|
|
|
|
|
|
Effective income tax rate |
|
|
15.95 |
% |
|
|
29.41 |
% |
|
|
31.28 |
% |
|
|
|
|
|
|
|
|
|
|
98
The types of temporary differences between the tax basis of assets and liabilities and their
financial reporting amounts that give rise to deferred income tax assets and liabilities, and their
approximate tax effects, are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
15,772 |
|
|
$ |
11,512 |
|
Deferred compensation |
|
|
640 |
|
|
|
397 |
|
Stock options |
|
|
514 |
|
|
|
328 |
|
Non-accrual interest income |
|
|
358 |
|
|
|
562 |
|
Impairment of investment securities |
|
|
2,364 |
|
|
|
39 |
|
Unrealized loss on securities |
|
|
2,178 |
|
|
|
1,519 |
|
Net operating loss carryforward |
|
|
119 |
|
|
|
|
|
Other |
|
|
514 |
|
|
|
628 |
|
|
|
|
|
|
|
|
Gross deferred tax assets |
|
|
22,459 |
|
|
|
14,985 |
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Accelerated depreciation on premises and equipment |
|
|
2,519 |
|
|
|
1,997 |
|
Core deposit intangibles |
|
|
2,486 |
|
|
|
2,897 |
|
Market value of cash flow hedge |
|
|
|
|
|
|
4 |
|
FHLB dividends |
|
|
843 |
|
|
|
681 |
|
Other
|
|
|
344 |
|
|
|
243 |
|
|
|
|
|
|
|
|
Gross deferred tax liabilities |
|
|
6,192 |
|
|
|
5,822 |
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
16,267 |
|
|
$ |
9,163 |
|
|
|
|
|
|
|
|
The Company adopted the provisions of FASB Interpretation No. 48 (FIN 48), Accounting for
Uncertainty in Income Taxes, on January 1, 2007. The implementation of FIN 48 did not have any
effect on the Companys financial statements.
The Company and its subsidiaries files income tax returns in the U.S. federal jurisdiction and
the states of Arkansas and Florida. With a few exceptions, the Company is no longer subject to
U.S. federal and state tax examinations by tax authorities for years before 2005. The Companys
Federal tax return and its state tax returns are not currently under examination.
The Company recognizes interest accrued related to unrecognized tax benefits and penalties in
income tax expense. During the years ended December 31, 2008 and 2007, the Company did not
recognize any interest or penalties. During the year ended December 31, 2006, the amount of
interest and penalties the Company recognized were immaterial. The Company did not have any
interest or penalties accrued at December 31, 2008, 2007 and 2006.
10. Common Stock and Stock Compensation Plans
Common Stock
On June 22, 2006, the Company priced its initial public offering of 2.7 million shares (stock
dividend adjusted) of common stock at $16.67 per share. The total price to the public for the
shares offered and sold by the Company was $45.0 million. The amount of expenses incurred for the
Companys account in connection with the offering includes approximately $3.1 million of
underwriting discounts and commissions and offering expenses of approximately $1.0 million. The
Company received net proceeds of approximately $40.9 million from its sale of shares after
deducting sales commissions and expenses.
99
On July 21, 2006, the underwriters of the Companys initial public offering exercised and
completed their option to purchase an additional 405,000 shares (stock dividend adjusted) of common
stock to cover over-allotments effective July 26, 2006. The Company received net proceeds of
approximately $6.3 million from this sale of shares after deducting sales commissions.
On August 1, 2006, the Company redeemed and converted the issued and outstanding shares of
Home BancSharess Class A Preferred Stock and Class B Preferred Stock into Home BancShares Common
Stock. The conversion of the preferred stock increased the Companys outstanding common stock by
approximately 2.3 million shares (stock dividend adjusted).
The holders of shares of Class A Preferred Stock, received 0.789474 of Home BancShares Common
Stock for each share of Class A Preferred Stock owned, plus a check for the pro rata amount of the
third quarter Class A Preferred Stock dividend accrued through July 31, 2006. The Class A
Preferred shareholders did not receive fractional shares; instead they received cash at a rate of
$12.67 times the fraction of a share they otherwise would have been entitled to.
The holders of shares of Class B Preferred Stock, received three shares of Home BancShares
Common Stock for each share of Class B Preferred Stock owned, plus a check for the pro rata amount
of the third quarter Class B Preferred Stock dividend accrued through July 31, 2006.
On July 16, 2008, our Board of Directors declared an 8% stock dividend which was paid August
27, 2008 to shareholders of record as of August 13, 2008. Except for fractional shares, the
holders of our common stock received 8% additional common stock on August 27, 2008. The common
shareholders did not receive fractional shares; instead they received cash at a rate equal to the
closing price of a share on August 28, 2008 times the fraction of a share they otherwise would have
been entitled to.
All common share and common per share amounts have been restated to reflect the retroactive
effect of the stock dividend. After issuance, this stock dividend lowered our total capital
position by approximately $13,000 as a result of the cash paid in lieu of fractional shares. Our
financial statements reflect an increase in the number of outstanding shares of common stock, an
increase in surplus and reduction of retained earnings.
Stock Compensation Plans
On March 13, 2006, the Companys board of directors adopted the 2006 Stock Option and
Performance Incentive Plan. The Plan was submitted to the shareholders for approval at the 2006
annual meeting of shareholders. The purpose of the Plan is to attract and retain highly qualified
officers, directors, key employees, and other persons, and to motivate those persons to improve our
business results.
The Plan amends and restates various prior plans that were either adopted by the Company or
companies that were acquired. Awards made under any of the prior plans will be subject to the terms
and conditions of the Plan, which is designed not to impair the rights of award holders under the
prior plans. The Plan goes beyond the prior plans by including new types of awards (such as
unrestricted stock, performance shares, and performance and annual incentive awards) in addition to
the stock options (incentive and non-qualified), stock appreciation rights, and restricted stock
that could have been awarded under one or more of the prior plans. In addition, the Companys
outstanding preferred stock options are also subject to the Plan.
100
As of March 13, 2006, options for a total of 662,692 shares (stock dividend adjusted) of
common stock outstanding under the prior plans became subject to the Plan. Also, on that date, the
Companys board of directors replaced 368,280 outstanding stock appreciation rights (stock dividend
adjusted) with 383,011 options (stock dividend adjusted), each with an exercise price of $12.20
(stock dividend adjusted). During 2005, the Company had issued 368,280 stock appreciation rights
(stock dividend adjusted) at $11.73 (stock dividend adjusted) for certain executive employees
throughout the Company. The appreciation rights were on a five-year cliff-vesting schedule with all
appreciation rights vesting on December 31, 2009. The vesting was also subject to various financial
performance goals of the Company and the subsidiary banks over the five-year period ending January
1, 2010. The options issued in replacement of the stock appreciation rights are subject to
achievement of the same financial goals by the Company and the bank subsidiaries over the five-year
period ending January 1, 2010.
The intrinsic value of the stock options outstanding at December 31, 2008, 2007, and 2006 was
$16.3 million, $9.2 million and $13.1 million, respectively. The intrinsic value of the stock
options vested at December 31, 2008, 2007 and 2006 was $10.1 million, $6.2 million and $8.3
million, respectively.
The intrinsic value of the stock options exercised during 2008, 2007 and 2006 was $1.1
million, $647,000 and $425,000, respectively.
Total unrecognized compensation cost, net of income tax benefit, related to non-vested awards,
which are expected to be recognized over the vesting periods, was $341,000 as of December 31, 2008.
The Company has a stock option and performance incentive plan. The purpose of the plan is to
attract and retain highly qualified officers, directors, key employees, and other persons, and to
motivate those persons to improve our business results. This plan provides for the granting of
incentive nonqualified options to purchase up to 1,620,000 (stock dividend adjusted) of common
stock in the Company.
The table below summarized the transactions under the Companys stock option plans (stock
dividend adjusted) at December 31, 2008, 2007 and 2006 and changes during the years then ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
Weighted Average |
|
|
|
|
|
Weighted Average |
|
|
Shares (000) |
|
Exercisable Price |
|
Shares (000) |
|
Exercisable Price |
|
Shares (000) |
|
Exercisable Price |
Outstanding, beginning of year |
|
|
1,096 |
|
|
$ |
11.12 |
|
|
|
1,115 |
|
|
$ |
10.55 |
|
|
|
680 |
|
|
$ |
9.32 |
|
Granted |
|
|
51 |
|
|
|
19.47 |
|
|
|
44 |
|
|
|
21.31 |
|
|
|
443 |
|
|
|
13.17 |
|
Converted options of preferred stock A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
8.02 |
|
Converted options of preferred stock B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77 |
|
|
|
5.89 |
|
Forfeited |
|
|
(16 |
) |
|
|
11.57 |
|
|
|
(15 |
) |
|
|
11.36 |
|
|
|
(33 |
) |
|
|
11.94 |
|
Exercised |
|
|
(60 |
) |
|
|
7.49 |
|
|
|
(48 |
) |
|
|
7.40 |
|
|
|
(62 |
) |
|
|
8.70 |
|
Expired |
|
|
(2 |
) |
|
|
8.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of period |
|
|
1,069 |
|
|
|
11.72 |
|
|
|
1,096 |
|
|
|
11.12 |
|
|
|
1,115 |
|
|
|
10.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, end of period |
|
|
592 |
|
|
$ |
9.88 |
|
|
|
603 |
|
|
$ |
9.07 |
|
|
|
605 |
|
|
$ |
8.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101
Stock-based compensation expense for all stock-based compensation awards granted after January
1, 2006, is based on the grant date fair value. For stock option awards, the fair value is
estimated at the date of grant using the Black-Scholes option-pricing model. This model requires
the input of highly subjective assumptions, changes to which can materially affect the fair value
estimate. Additionally, there may be other factors that would otherwise have a significant effect
on the value of employee stock options granted but are not considered by the model. Accordingly,
while management believes that the Black-Scholes option-pricing model provides a reasonable
estimate of fair value, the model does not necessarily provide the best single measure of fair
value for the Companys employee stock options. The weighted-average fair value of options granted
during 2008, 2007 and 2006 was $2.62, $4.95 and $3.14 per share (stock dividend adjusted),
respectively. The fair value of each option granted is estimated on the date of grant using the
Black-Scholes option-pricing model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
Expected dividend
yield |
|
|
0.98 |
% |
|
|
0.46 |
% |
|
|
0.59 |
% |
Expected stock price
volatility |
|
|
3.13 |
% |
|
|
9.44 |
% |
|
|
9.23 |
% |
Risk-free interest
rate |
|
|
3.35 |
% |
|
|
4.65 |
% |
|
|
4.80 |
% |
Expected life of
options |
|
6.4 years |
|
|
6.1 years |
|
|
6.3 years |
|
The expected divided yield is based on historical data. The expected volatility is based on
published indexes of publicly traded bank holding companies with similar market capitalization.
The risk-free rate for periods within the contractual life of the option is based on the U.S.
Treasury yield curve in effect at the time of grant. The expected life of options granted is
derived using the simplified method and represents the period of time that options granted are
expected to be outstanding. The simplified method will continue to be used until the Company has
sufficient historical exercise data to provide a reasonable basis upon which to estimate expected
term due to the limited period of time its equity shares have been publicly traded.
The following is a summary of currently outstanding and exercisable options at December 31,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
Options Exercisable |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
Weighted- |
|
Options |
|
Weighted- |
|
|
|
|
|
|
Options |
|
Remaining |
|
Average |
|
Exercisable |
|
Average |
|
|
|
|
|
|
Outstanding |
|
Contractual |
|
Exercise |
|
Shares |
|
Exercise |
|
|
Exercise Prices |
|
Shares (000) |
|
Life (in years) |
|
Price |
|
(000) |
|
Price |
|
|
$ |
5.69 to $6.19 |
|
|
|
48 |
|
|
|
3.55 |
|
|
|
5.93 |
|
|
|
48 |
|
|
|
5.93 |
|
|
|
$ |
6.79 to $8.02 |
|
|
|
174 |
|
|
|
3.73 |
|
|
|
6.86 |
|
|
|
174 |
|
|
|
6.86 |
|
|
|
$ |
8.64 to $9.55 |
|
|
|
101 |
|
|
|
4.58 |
|
|
|
9.43 |
|
|
|
101 |
|
|
|
9.43 |
|
|
|
$ |
10.50 to $10.81 |
|
|
|
59 |
|
|
|
6.46 |
|
|
|
10.58 |
|
|
|
59 |
|
|
|
10.58 |
|
|
|
$ |
11.73 to $11.73 |
|
|
|
199 |
|
|
|
7.96 |
|
|
|
11.73 |
|
|
|
170 |
|
|
|
11.73 |
|
|
|
$ |
12.20 to $12.20 |
|
|
|
337 |
|
|
|
7.20 |
|
|
|
12.20 |
|
|
|
3 |
|
|
|
12.20 |
|
|
|
$ |
18.32 to $19.60 |
|
|
|
102 |
|
|
|
8.26 |
|
|
|
19.26 |
|
|
|
22 |
|
|
|
19.59 |
|
|
|
$ |
20.27 to $20.48 |
|
|
|
22 |
|
|
|
8.32 |
|
|
|
20.42 |
|
|
|
4 |
|
|
|
20.41 |
|
|
|
$ |
21.55 to $25.01 |
|
|
|
27 |
|
|
|
8.38 |
|
|
|
22.86 |
|
|
|
11 |
|
|
|
22.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,069 |
|
|
|
|
|
|
|
|
|
|
|
592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11. Preferred Stock A and Preferred Stock A Options
During 2003, the Company issued preferred stock A as a result of the CBB acquisition. The
preferred stock A was non-voting, non-cumulative, callable and redeemable, and convertible to the
Companys common stock. The preferred stock A yielded an annual non-cumulative dividend of $0.25 to
be paid quarterly if and when authorized and declared
by the Companys board of directors. Dividends had to be paid on the preferred stock A before
any other class of the Companys stock.
102
The Preferred Stock A was convertible at the holders option or redeemed by the Company at its
option under the following terms and conditions (common stock split adjusted):
The Preferred Stock A was convertible at the holders option, into HBI common stock upon the
earlier of the expiration of thirty months after the effective date of the merger or 180 days after
the date any of the HBI common stock is registered pursuant to the Securities Act of 1933 with the
Securities and Exchange Commission in connection with an initial public offering of HBI common
stock. Each share of Preferred Stock A to be converted and properly surrendered to the Company
pursuant to the Companys instructions for such surrender, shall be converted into 0.789474 shares
of HBI Common Stock, with fractional shares of the Preferred Stock A to be converted into cash at
the rate of $12.67 times the fraction of shares held.
The Company could, at its option, redeem all of the Preferred Stock A at any time after the
expiration of thirty months from the effective date of the merger or earlier if the HBI common
stock becomes publicly traded and (a) the last reported trade is at least $12.67 per share for 20
consecutive trading days or (b) if the trades are quoted on a bid and ask price basis and the
mean between the bid and ask price is at least $12.67 per share for 20 consecutive trading days.
At December 31, 2005, the Company had 26,000 preferred stock A options outstanding. The
preferred stock A options became 100% exercisable at the date of the CBB acquisition and are
convertible to common stock under the same terms as the outstanding preferred stock A.
On August 1, 2006, the Company redeemed and converted the issued and outstanding shares of
Home BancSharess Class A Preferred Stock into Home BancShares Common Stock. The holders of shares
of Class A Preferred Stock, received 0.789474 of Home BancShares Common Stock for each share of
Class A Preferred Stock owned, plus a check for the pro rata amount of the third quarter Class A
Preferred Stock dividend accrued through July 31, 2006. The Class A Preferred shareholders did
not receive fractional shares; instead they received cash at a rate of $12.67 times the fraction of
a share they otherwise would have been entitled to. Therefore, as of December 31, 2008 and 2007,
there were no preferred stock A options outstanding.
There were no transactions under the Companys preferred stock A option plan during the year
ended December 31, 2008 and 2007. The table below summarizes the transactions under the Companys
preferred stock A option plan at December 31, 2006 and changes during the years then ended:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
Shares |
|
Exercisable |
|
|
(000) |
|
Price |
Outstanding, beginning of year |
|
|
26 |
|
|
|
3.14 |
|
Converted to common stock |
|
|
(11 |
) |
|
|
6.84 |
|
Exercised |
|
|
(15 |
) |
|
|
0.17 |
|
|
|
|
|
|
|
|
|
|
Outstanding, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12. Preferred Stock B and Preferred Stock B Options
During 2005, the Company issued preferred stock B as a result of the MBI acquisition. The
Class B Preferred Stock was a non-voting, non-cumulative, callable and redeemable, convertible
preferred stock The Class B Preferred Stock yielded an annual non-cumulative dividend of $0.57 to
be paid quarterly if and when authorized and declared by HBIs board of directors, and had priority
in the payment of dividends over the HBI Common Stock and any class of capital
stock created after the effective date of the merger, provided that dividends had first been
paid on the Class A Preferred Stock.
103
The Class B Preferred Stock was redeemable by HBI at any time on the basis of three shares of
HBI Common Stock for each share of Class B Preferred Stock. Holders of the Class B Preferred Stock
could convert their shares of Class B Preferred Stock into shares of HBI Common Stock (three shares
of HBI Common Stock for each share of Class B Preferred Stock), upon the occurrence of the earlier
of July 6, 2006, or two hundred ten (210) days after the date an underwritten initial public
offering of the HBI Common Stock is completed.
At December 31, 2005, the Company had 25,000 preferred stock B options outstanding. The
preferred stock B options became 100% exercisable at the date of the MBI acquisition and are
convertible to common stock under the same terms as the outstanding preferred stock B.
On August 1, 2006, the Company redeemed and converted the issued and outstanding shares of
Home BancSharess Class B Preferred Stock into Home BancShares Common Stock. The holders of
shares of Class B Preferred Stock, received three shares of Home BancShares Common Stock for each
share of Class B Preferred Stock owned, plus a check for the pro rata amount of the third quarter
Class B Preferred Stock dividend accrued through July 31, 2006. Therefore, as of December 31, 2008
and 2007, there were no Preferred Stock B options outstanding.
There were no transactions under the Companys preferred stock B option plan during the years
ended December 31, 2008 and 2007. The table below summarizes the transactions under the Companys
preferred stock B option plan at December 31, 2006 and changes during the year then ended:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
Shares |
|
Exercisable |
|
|
(000) |
|
Price |
Outstanding, beginning of year |
|
|
25 |
|
|
|
19.06 |
|
Converted to common stock |
|
|
(24 |
) |
|
|
19.08 |
|
Options of acquired institution |
|
|
|
|
|
|
|
|
Exercised |
|
|
(1 |
) |
|
|
18.41 |
|
|
|
|
|
|
|
|
|
|
Outstanding, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104
13. Non-Interest Expense
The table below shows the components of non-interest expense for years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Salaries and employee benefits |
|
$ |
35,566 |
|
|
$ |
30,496 |
|
|
$ |
29,313 |
|
Occupancy and equipment |
|
|
11,053 |
|
|
|
9,459 |
|
|
|
8,712 |
|
Data processing expense |
|
|
3,376 |
|
|
|
2,648 |
|
|
|
2,506 |
|
Other operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
|
2,644 |
|
|
|
2,691 |
|
|
|
2,383 |
|
Merger expenses |
|
|
1,775 |
|
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
|
1,849 |
|
|
|
1,756 |
|
|
|
1,742 |
|
Amortization of mortgage servicing rights |
|
|
589 |
|
|
|
|
|
|
|
|
|
Electronic banking expense |
|
|
2,980 |
|
|
|
2,359 |
|
|
|
789 |
|
Directors fees |
|
|
991 |
|
|
|
843 |
|
|
|
774 |
|
Due from bank service charges |
|
|
307 |
|
|
|
214 |
|
|
|
331 |
|
FDIC and state assessment |
|
|
1,804 |
|
|
|
1,016 |
|
|
|
527 |
|
Insurance |
|
|
947 |
|
|
|
901 |
|
|
|
1,030 |
|
Legal and accounting |
|
|
1,384 |
|
|
|
1,206 |
|
|
|
1,025 |
|
Mortgage servicing expense |
|
|
297 |
|
|
|
|
|
|
|
|
|
Other professional fees |
|
|
1,626 |
|
|
|
902 |
|
|
|
771 |
|
Operating supplies |
|
|
959 |
|
|
|
983 |
|
|
|
940 |
|
Postage |
|
|
742 |
|
|
|
663 |
|
|
|
663 |
|
Telephone |
|
|
901 |
|
|
|
951 |
|
|
|
975 |
|
Other expense |
|
|
5,927 |
|
|
|
4,447 |
|
|
|
3,997 |
|
|
|
|
|
|
|
|
|
|
|
Total other operating expenses |
|
|
25,722 |
|
|
|
18,932 |
|
|
|
15,947 |
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
75,717 |
|
|
$ |
61,535 |
|
|
$ |
56,478 |
|
|
|
|
|
|
|
|
|
|
|
105
14. Employee Benefit Plans
401(k) Plan
The Company has a retirement savings 401(k) plan in which substantially all employees may
participate. The Company matches employees contributions based on a percentage of salary
contributed by participants. The plan also allows for discretionary employer contributions. The
Companys expense for the plan was $630,000, $423,000 and $810,000 in 2008, 2007 and 2006,
respectively, which is included in salaries and employee benefits expense.
Chairmans Retirement Plan
On April 20, 2007, the Companys board of directors approved a Chairmans Retirement Plan for
John W. Allison, the Companys Chairman and CEO. The Chairmans Retirement Plan provides a
supplemental retirement benefit of $250,000 a year for 10 consecutive years or until Mr. Allisons
death, whichever occurs later. The benefits under the plan vest based on Mr. Allisons age
beginning at age 61 and fully vest when Mr. Allison reaches age 65. The benefits will also become
100% vested if, before Mr. Allison reaches the age of 65, he dies, becomes disabled, is
involuntarily terminated from the Company without cause, or there is a change in control of the
Company. The vested benefits will be paid in monthly installments. The benefit payments will
begin on the earlier of Mr. Allison reaching age 65 or the termination of his employment with the
Company for any reason other than death. If Mr. Allison dies before the benefits commence or
during the 10 year guaranteed benefit period, his beneficiary will receive any remaining payments
due. If he dies after the guaranteed benefit period, no further benefits will be paid. An expense
of $535,000 and $388,000 was accrued for 2008 and 2007 for this plan, respectively.
Stock Appreciation Rights
On March 13, 2006, the Companys board of directors replaced 368,280 outstanding stock
appreciation rights (stock dividend adjusted) with 383,011 options (stock dividend adjusted), each
with an exercise price of $12.20. During 2005, the Company had issued 368,280 stock appreciation
rights (stock dividend adjusted) at $11.73 for certain executive employees throughout the Company.
The appreciation rights were on a five-year cliff-vesting schedule with all appreciation rights
vesting on December 31, 2009. The vesting was also subject to various financial performance goals
of the Company and the subsidiary banks over the five-year period ending January 1, 2010. The
options issued in replacement of the stock appreciation rights are subject to achievement of the
same financial goals by the Company and the bank subsidiaries over the five-year period ending
January 1, 2010.
106
Pension Plan
The following table sets forth the status of the Companys defined benefit pension plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Benefit
obligation |
|
|
|
|
|
$ |
|
|
|
$ |
2,578 |
|
Fair value of plan assets |
|
|
|
|
|
|
|
|
|
|
2,606 |
|
|
|
|
|
|
|
|
|
|
|
Funded
status |
|
|
|
|
|
$ |
|
|
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost |
|
|
|
|
|
$ |
|
|
|
$ |
(152 |
) |
Unrecognized net (gain) or loss |
|
|
|
|
|
|
|
|
|
|
(235 |
) |
Unrecognized prior service cost |
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized net obligation |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average assumptions: |
|
|
|
|
|
|
|
|
|
|
|
|
Discount
rate |
|
|
|
% |
|
|
|
% |
|
|
5.8 |
% |
Actual return on plan assets |
|
|
|
|
|
|
|
|
|
|
1.6 |
|
Expected return on plan assets |
|
|
|
|
|
|
|
|
|
|
5.8 |
|
Rate of compensation increase |
|
|
|
|
|
|
|
|
|
|
|
|
Benefit
cost |
|
|
|
|
|
$ |
|
|
|
$ |
9 |
|
Interest
cost |
|
|
|
|
|
|
|
|
|
|
150 |
|
Employer contributions |
|
|
|
|
|
|
326 |
|
|
|
|
|
Employee contributions |
|
|
|
|
|
|
|
|
|
|
|
|
Benefits
paid |
|
|
|
|
|
|
2,023 |
|
|
|
198 |
|
The assets of the plans consisted primarily of equity securities and mutual funds. The
measurement date for the plans is January 1. The plans have been frozen, and there have been no new
participants in the plan and no additional benefits earned. Contributions are made based upon at
least the minimum amounts required to be funded under provisions of the Employee Retirement Income
Security Act of 1974, with the maximum contribution not to exceed the maximum amount deductible
under the Internal Revenue Code.
The long-term rate of return on assets is determined by considering the historical returns for
the current mix of investments in the Companys pension plan. In addition, consideration is given
to the range of expected returns for the pension plan investment mix provided by the plans
investment advisors. The Company uses the historical information to determine if there has been a
significant change in the pension plans investment return history.
The discount rate was determined by projecting cash distributions from the plan and matching
them with the appropriate corporate bond yields in a yield curve regression analysis.
The Companys defined benefit pension plans terminated and settled in 2007. The plans were
settled by buying paid-up annuity contracts or making lump-sum payments.
15. Related Party Transactions
In the ordinary course of business, loans may be made to officers and directors and their
affiliated companies at substantially the same terms as comparable transactions with other
borrowers. At December 31, 2008 and 2007, related party loans were approximately $158.6 million and
$81.9 million, respectively. New loans and advances on prior commitments made to the related
parties were $129.5 million and $66.3 million for the years ended December 31, 2008 and 2007,
respectively. Repayments of loans made by the related parties were $116.3 million and $37.4 million
for the years ended December 31, 2008 and 2007, respectively. As a result of changes in composition
of the Companys related parties in 2008, the Company added $63.4 million of related party loans.
107
At December 31, 2008 and 2007, directors, officers, and other related interest parties had
demand, noninterest-bearing deposits of $21.5 million and $37.3 million, respectively, savings and
interest-bearing transaction accounts of $1.2 million and $400,000, respectively, and time
certificates of deposit of $9.8 million and $9.3 million, respectively.
During 2008 and 2007, rent expense totaling $84,000 and $144,000, respectively, was paid to
related parties.
During 2008, Centennial Bank (former First State Bank) purchased First State Plaza from a
related interest party, Allison, Adcock, Rankin, LLC. The building, located in west Conway was
purchased at fair market value for $3.4 million. The land and building was appraised for $1.1
million and $2.3 million, respectively.
16. Leases
The Company leases certain premises and equipment under noncancelable operating leases which
are charged to expense over the lease term as it becomes payable. The Companys leases do not have
rent holidays. In addition, any rent escalations are tied to the consumer price index or contain
nominal increases and are not included in the calculation of current lease expense due to the
immaterial amount. At December 31, 2008, the minimum rental commitments under these noncancelable
operating leases are as follows (in thousands):
|
|
|
|
|
2009 |
|
$ |
1,134 |
|
2010 |
|
|
1,105 |
|
2011 |
|
|
1,084 |
|
2012 |
|
|
1,012 |
|
2013 |
|
|
800 |
|
Thereafter |
|
|
5,774 |
|
|
|
|
|
|
|
$ |
10,909 |
|
|
|
|
|
17. Concentration of Credit Risks
The Companys primary market area is in central Arkansas, north central Arkansas, northwest
Arkansas, southern Arkansas, southwest Florida and the Florida Keys (Monroe County). The Company
primarily grants loans to customers located within these geographical areas unless the borrower has
an established relationship with the Company.
The diversity of the Companys economic base tends to provide a stable lending environment.
Although the Company has a loan portfolio that is diversified in both industry and geographic area,
a substantial portion of its debtors ability to honor their contracts is dependent upon real
estate values, tourism demand and the economic conditions prevailing in its market areas.
18. Significant Estimates and Concentrations
Accounting principles generally accepted in the United Sates of America require disclosure of
certain significant estimates and current vulnerabilities due to certain concentrations. Estimates
related to the allowance for loan losses and certain concentrations of credit risk are reflected in
Note 4, while deposit concentrations are reflected in Note 6.
The current economic environment presents financial institutions with unprecedented
circumstances and challenges which in some cases have resulted in large declines in the fair values
of investments and other assets, constraints on liquidity and significant credit quality problems,
including severe volatility in the valuation of real estate and other collateral supporting loans.
The financial statements have been prepared using values and information currently available to the
Company.
108
Given the volatility of current economic conditions, the values of assets and liabilities
recorded in the financial statements could change rapidly, resulting in material future adjustments
in asset values, the allowance for loan losses, capital that could negatively impact the Companys
ability to meet regulatory capital requirements and maintain sufficient liquidity.
19. Commitments and Contingencies
In the ordinary course of business, the Company makes various commitments and incurs certain
contingent liabilities to fulfill the financing needs of their customers. These commitments and
contingent liabilities include lines of credit and commitments to extend credit and issue standby
letters of credit. The Company applies the same credit policies and standards as they do in the
lending process when making these commitments. The collateral obtained is based on the assessed
creditworthiness of the borrower.
At December 31, 2008 and 2007, commitments to extend credit of $351.2 million and $315.4
million, respectively, were outstanding. A percentage of these balances are participated out to
other banks; therefore, the Company can call on the participating banks to fund future draws. Since
some of these commitments are expected to expire without being drawn upon, the total commitment
amount does not necessarily represent future cash requirements.
Outstanding standby letters of credit are contingent commitments issued by the Company,
generally to guarantee the performance of a customer in third-party borrowing arrangements. The
term of the guarantee is dependent upon the credit worthiness of the borrower some of which are
long-term. The maximum amount of future payments the Company could be required to make under these
guarantees at December 31, 2008 and 2007, is $18.0 million and $15.8 million, respectively.
The Company and/or its subsidiary banks have various unrelated legal proceedings, most of
which involve loan foreclosure activity pending, which, in the aggregate, are not expected to have
a material adverse effect on the financial position of the Company and its subsidiaries.
20. Financial Instruments
FAS 157
Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards No.
157, Fair Value Measurements (FAS 157). FAS 157 defines fair value, establishes a framework for
measuring fair value and expands disclosures about fair value measurements. FAS 157 has been
applied prospectively as of the beginning of the period.
FAS 157 defines fair value as the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants at the measurement date.
FAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of
observable inputs and minimize the use of unobservable inputs when measuring fair value. The
standard describes three levels of inputs that may be used to measure fair value:
|
|
|
|
|
|
|
Level 1
|
|
Quoted prices in active markets for identical assets or liabilities |
|
|
|
|
|
|
|
Level 2
|
|
Observable inputs other than Level 1 prices, such as quoted prices for similar
assets or liabilities; quoted prices in active markets that are not active; or other inputs
that are observable or can be corroborated by observable market data for substantially the
full term of the assets or liabilities |
|
|
|
|
|
|
|
Level 3
|
|
Unobservable inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or liabilities |
109
Available for sale securities are the only material instruments valued on a recurring basis
which are held by the Company at fair value. The Company does not have any Level 1 securities.
Primarily all of the Companys securities are considered to be Level 2 securities. These Level 2
securities consist of U.S. government-sponsored enterprises, mortgage-backed securities plus state
and political subdivisions. At the beginning of the year our Level 3 securities included the two
investment securities which became worthless during the year. As a result, we wrote them down by
$5.9 million in 2008 to a value of zero. As of year end 2008, Level 3 securities were immaterial.
Impaired loans are the only material instruments valued on a non-recurring basis which are
held by the Company at fair value. Loan impairment is reported when full payment under the loan
terms is not expected. Impaired loans are carried at the present value of estimated future cash
flows using the loans existing rate, or the fair value of collateral if the loan is collateral
dependent. A portion of the allowance for loan losses is allocated to impaired loans if the value
of such loans is deemed to be less than the unpaid balance. If these allocations cause the
allowance for loan losses to require increase, such increase is reported as a component of the
provision for loan losses. Loan losses are charged against the allowance when management believes
the uncollectability of a loan is confirmed. Impaired loans, net of specific allowance, were $20.6
million as of December 31, 2008. This valuation would be considered Level 3, consisting of
appraisals of underlying collateral and discounted cash flow analysis.
Compared to prior years, the adoption of SFAS 157 did not have a material impact on our 2008
consolidated financial statements.
Fair Values of Financial Instruments
The following methods and assumptions were used by the Company in estimating fair values of
financial instruments as disclosed in these notes:
Cash and cash equivalents and federal funds sold For these short-term instruments, the
carrying amount is a reasonable estimate of fair value.
Loans receivable, net For variable-rate loans that reprice frequently and with no
significant change in credit risk, fair values are assumed to approximate the carrying amounts. The
fair values for fixed-rate loans are estimated using discounted cash flow analysis, based on
interest rates currently being offered for loans with similar terms to borrowers of similar credit
quality. Loan fair value estimates include judgments regarding future expected loss experience and
risk characteristics.
Accrued interest receivable The carrying amount of accrued interest receivable approximates
its fair value.
Deposits and securities sold under agreements to repurchase The fair values of demand,
savings deposits and securities sold under agreements to repurchase are, by definition, equal to
the amount payable on demand and therefore approximate their carrying amounts. The fair values for
time deposits are estimated using a discounted cash flow calculation that utilizes interest rates
currently being offered on time deposits with similar contractual maturities.
Federal funds purchased The carrying amount of federal funds purchased approximates its fair
value.
Accrued interest payable The carrying amount of accrued interest payable approximates its
fair value.
FHLB and other borrowed funds For short-term instruments, the carrying amount is a
reasonable estimate of fair value. The fair value of long-term debt is estimated based on the
current rates available to the Company for debt with similar terms and remaining maturities.
Subordinated debentures The fair value of subordinated debentures is estimated using the
rates that would be charged for subordinated debentures of similar remaining maturities.
110
Commitments to extend credit, letters of credit and lines of credit The fair value of
commitments is estimated using the fees currently charged to enter into similar agreements, taking
into account the remaining terms of the agreements and the present creditworthiness of the
counterparties. For fixed rate loan commitments, fair value also considers the difference between
current levels of interest rates and the committed rates. The fair values of letters of credit and
lines of credit are based on fees currently charged for similar agreements or on the estimated cost
to terminate or otherwise settle the obligations with the counterparties at the reporting date.
The following table presents the estimated fair values of the Companys financial instruments.
The fair values of certain of these instruments were calculated by discounting expected cash flows,
which involves significant judgments by management and uncertainties. Fair value is the estimated
amount at which financial assets or liabilities could be exchanged in a current transaction between
willing parties other than in a forced or liquidation sale. Because no market exists for certain of
these financial instruments and because management does not intend to sell these financial
instruments, the Company does not know whether the fair values shown below represent values at
which the respective financial instruments could be sold individually or in the aggregate.
111
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
Carrying |
|
|
|
|
Amount |
|
Fair Value |
|
|
(In thousands) |
Financial assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
54,168 |
|
|
$ |
54,168 |
|
Federal funds
sold |
|
|
7,865 |
|
|
|
7,865 |
|
Net loans receivable, net of impaired loans |
|
|
1,895,273 |
|
|
|
1,891,254 |
|
Accrued interest receivable |
|
|
13,115 |
|
|
|
13,115 |
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Demand and non-interest bearing |
|
$ |
249,349 |
|
|
$ |
249,349 |
|
Savings and interest-bearing transaction accounts |
|
|
656,758 |
|
|
|
656,758 |
|
Time
deposits |
|
|
941,801 |
|
|
|
952,758 |
|
Federal funds
purchased |
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
|
113,389 |
|
|
|
113,389 |
|
FHLB and other borrowed funds |
|
|
282,975 |
|
|
|
287,280 |
|
Accrued interest payable |
|
|
4,888 |
|
|
|
4,888 |
|
Subordinated debentures |
|
|
47,575 |
|
|
|
59,623 |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
Carrying |
|
|
|
|
Amount |
|
Fair Value |
|
|
(In thousands) |
Financial assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
55,021 |
|
|
$ |
55,021 |
|
Federal funds
sold |
|
|
76 |
|
|
|
76 |
|
Investment securities available for sale |
|
|
430,399 |
|
|
|
430,399 |
|
Net loans
receivable |
|
|
1,577,588 |
|
|
|
1,581,168 |
|
Accrued interest receivable |
|
|
14,321 |
|
|
|
14,321 |
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Demand and non-interest bearing |
|
$ |
211,993 |
|
|
$ |
211,993 |
|
Savings and interest-bearing transaction accounts |
|
|
582,477 |
|
|
|
582,477 |
|
Time
deposits |
|
|
797,736 |
|
|
|
801,108 |
|
Federal funds
purchased |
|
|
16,407 |
|
|
|
16,407 |
|
Securities sold under agreements to repurchase |
|
|
120,572 |
|
|
|
120,572 |
|
FHLB and other borrowed funds |
|
|
251,750 |
|
|
|
253,074 |
|
Accrued interest payable |
|
|
6,147 |
|
|
|
6,147 |
|
Subordinated debentures |
|
|
44,572 |
|
|
|
46,485 |
|
112
21. Regulatory Matters
The Companys subsidiaries are subject to a legal limitation on dividends that can be paid to
the parent company without prior approval of the applicable regulatory agencies. Arkansas bank
regulators have specified that the maximum dividend limit state banks may pay to the parent company
without prior approval is 75% of the current year earnings plus 75% of the retained net earnings of
the preceding year. Since, the Companys Arkansas bank subsidiaries are also under supervision of
the Federal Reserve, they are further limited if the total of all dividends declared in any
calendar year by the Bank exceeds the Banks net profits to date for that year combined with its
retained net profits for the preceding two years. As the result of leveraged capital positions, the
Companys subsidiary banks do not have any significant undivided profits available for payment of
dividends to the Company, without prior approval of the regulatory agencies at December 31, 2008.
The Companys subsidiaries are subject to various regulatory capital requirements administered
by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain
mandatory and possibly additional discretionary actions by regulators that, if undertaken, could
have a direct material effect on the Companys financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the Company must meet
specific capital guidelines that involve quantitative measures of the Companys assets, liabilities
and certain off-balance-sheet items as calculated under regulatory accounting practices. The
Companys capital amounts and classifications are also subject to qualitative judgments by the
regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company
to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital
(as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as
defined) to average assets (as defined). Management believes that, as of December 31, 2008, the
Company meets all capital adequacy requirements to which it is subject.
As of the most recent notification from regulatory agencies, the subsidiaries were well
capitalized under the regulatory framework for prompt corrective action. To be categorized as well
capitalized, the Company and subsidiaries must maintain minimum total risk-based, Tier 1 risk-based
and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that
notification that management believes have changed the institutions categories.
113
The Companys actual capital amounts and ratios along with the Companys subsidiary banks are
presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
For Capital |
|
Prompt Corrective |
|
|
Actual |
|
Adequacy Purposes |
|
Action Provision |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
As of December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home
BancShares |
|
$ |
278,427 |
|
|
|
10.87 |
% |
|
$ |
102,457 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank (Formerly FSB) |
|
|
89,791 |
|
|
|
8.68 |
|
|
|
41,378 |
|
|
|
4.00 |
|
|
|
51,723 |
|
|
|
5.00 |
|
Community
Bank |
|
|
37,957 |
|
|
|
9.33 |
|
|
|
16,273 |
|
|
|
4.00 |
|
|
|
20,341 |
|
|
|
5.00 |
|
Twin City
Bank |
|
|
68,810 |
|
|
|
9.53 |
|
|
|
28,881 |
|
|
|
4.00 |
|
|
|
36,102 |
|
|
|
5.00 |
|
Bank of Mountain
View |
|
|
16,764 |
|
|
|
9.65 |
|
|
|
6,949 |
|
|
|
4.00 |
|
|
|
8,686 |
|
|
|
5.00 |
|
Centennial
Bank |
|
|
23,105 |
|
|
|
8.81 |
|
|
|
10,490 |
|
|
|
4.00 |
|
|
|
13,113 |
|
|
|
5.00 |
|
Tier 1 capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home
BancShares |
|
$ |
278,427 |
|
|
|
12.70 |
% |
|
$ |
87,694 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank (Formerly FSB) |
|
|
89,791 |
|
|
|
10.02 |
|
|
|
35,845 |
|
|
|
4.00 |
|
|
|
53,767 |
|
|
|
6.00 |
|
Community
Bank |
|
|
37,957 |
|
|
|
11.14 |
|
|
|
13,629 |
|
|
|
4.00 |
|
|
|
20,444 |
|
|
|
6.00 |
|
Twin City
Bank |
|
|
68,810 |
|
|
|
10.73 |
|
|
|
25,651 |
|
|
|
4.00 |
|
|
|
38,477 |
|
|
|
6.00 |
|
Bank of Mountain
View |
|
|
16,764 |
|
|
|
14.99 |
|
|
|
4,473 |
|
|
|
4.00 |
|
|
|
6,710 |
|
|
|
6.00 |
|
Centennial
Bank |
|
|
23,105 |
|
|
|
11.01 |
|
|
|
8,394 |
|
|
|
4.00 |
|
|
|
12,591 |
|
|
|
6.00 |
|
Total risk-based capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home
BancShares |
|
$ |
306,000 |
|
|
|
13.95 |
% |
|
$ |
175,484 |
|
|
|
8.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
Centennial Bank (Formerly FSB) |
|
|
101,071 |
|
|
|
11.28 |
|
|
|
71,682 |
|
|
|
8.00 |
|
|
|
89,602 |
|
|
|
10.00 |
|
Community
Bank |
|
|
42,260 |
|
|
|
12.40 |
|
|
|
27,265 |
|
|
|
8.00 |
|
|
|
34,081 |
|
|
|
10.00 |
|
Twin City
Bank |
|
|
76,823 |
|
|
|
11.98 |
|
|
|
51,301 |
|
|
|
8.00 |
|
|
|
64,126 |
|
|
|
10.00 |
|
Bank of Mountain
View |
|
|
18,115 |
|
|
|
16.19 |
|
|
|
8,951 |
|
|
|
8.00 |
|
|
|
11,189 |
|
|
|
10.00 |
|
Centennial
Bank |
|
|
25,758 |
|
|
|
12.27 |
|
|
|
16,794 |
|
|
|
8.00 |
|
|
|
20,993 |
|
|
|
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home
BancShares |
|
$ |
255,979 |
|
|
|
11.44 |
% |
|
$ |
89,503 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
First State
Bank |
|
|
54,537 |
|
|
|
9.18 |
|
|
|
23,763 |
|
|
|
4.00 |
|
|
|
29,704 |
|
|
|
5.00 |
|
Community
Bank |
|
|
34,189 |
|
|
|
8.90 |
|
|
|
15,366 |
|
|
|
4.00 |
|
|
|
19,207 |
|
|
|
5.00 |
|
Twin City
Bank |
|
|
61,178 |
|
|
|
8.87 |
|
|
|
27,589 |
|
|
|
4.00 |
|
|
|
34,486 |
|
|
|
5.00 |
|
Marine
Bank |
|
|
33,332 |
|
|
|
8.91 |
|
|
|
14,964 |
|
|
|
4.00 |
|
|
|
18,705 |
|
|
|
5.00 |
|
Bank of Mountain
View |
|
|
16,174 |
|
|
|
8.26 |
|
|
|
7,832 |
|
|
|
4.00 |
|
|
|
9,791 |
|
|
|
5.00 |
|
Tier 1 capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home
BancShares |
|
$ |
255,979 |
|
|
|
13.45 |
% |
|
$ |
76,128 |
|
|
|
4.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
First State
Bank |
|
|
54,537 |
|
|
|
10.29 |
|
|
|
21,200 |
|
|
|
4.00 |
|
|
|
31,800 |
|
|
|
6.00 |
|
Community
Bank |
|
|
34,189 |
|
|
|
11.21 |
|
|
|
12,199 |
|
|
|
4.00 |
|
|
|
18,299 |
|
|
|
6.00 |
|
Twin City
Bank |
|
|
61,178 |
|
|
|
10.10 |
|
|
|
24,229 |
|
|
|
4.00 |
|
|
|
36,343 |
|
|
|
6.00 |
|
Marine
Bank |
|
|
33,332 |
|
|
|
10.20 |
|
|
|
13,071 |
|
|
|
4.00 |
|
|
|
19,607 |
|
|
|
6.00 |
|
Bank of Mountain
View |
|
|
16,174 |
|
|
|
13.84 |
|
|
|
4,675 |
|
|
|
4.00 |
|
|
|
7,012 |
|
|
|
6.00 |
|
Total risk-based capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home
BancShares |
|
$ |
279,840 |
|
|
|
14.70 |
% |
|
$ |
152,294 |
|
|
|
8.00 |
% |
|
$ |
N/A |
|
|
|
N/A |
% |
First State
Bank |
|
|
61,188, |
|
|
|
11.54 |
|
|
|
42,418 |
|
|
|
8.00 |
|
|
|
53,023 |
|
|
|
10.00 |
|
Community
Bank |
|
|
38,036 |
|
|
|
12.47 |
|
|
|
24,402 |
|
|
|
8.00 |
|
|
|
30,502 |
|
|
|
10.00 |
|
Twin City
Bank |
|
|
68,754 |
|
|
|
11.35 |
|
|
|
48,461 |
|
|
|
8.00 |
|
|
|
60,576 |
|
|
|
10.00 |
|
Marine
Bank |
|
|
37,429 |
|
|
|
11.45 |
|
|
|
26,151 |
|
|
|
8.00 |
|
|
|
32,689 |
|
|
|
10.00 |
|
Bank of Mountain
View |
|
|
17,442 |
|
|
|
14.92 |
|
|
|
9,352 |
|
|
|
8.00 |
|
|
|
11,690 |
|
|
|
10.00 |
|
114
22. Additional Cash Flow Information
In connection with the Centennial Bancshares, Inc. acquisition accounting for using the
purchase method, the Company acquired approximately $241.5 million in assets, assumed $218.9
million in liabilities, issued $24.3 million of equity and received net funds of $1.7 million
during 2008. The following is summary of the Companys additional cash flow information during the
years ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
|
|
(In thousands) |
Interest paid |
|
$ |
61,663 |
|
|
$ |
74,500 |
|
|
$ |
58,828 |
|
Income taxes paid |
|
|
14,877 |
|
|
|
9,820 |
|
|
|
7,820 |
|
Assets acquired by
foreclosure |
|
|
5,774 |
|
|
|
5,024 |
|
|
|
1,488 |
|
23. Adoption of Recent Accounting Pronouncements
FAS 159
Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities (FAS 159) became effective for the Company on January 1, 2008.
FAS 159 allows companies an option to report selected financial assets and liabilities at fair
value. Because we did not elect the fair value measurement provision for any of our financial
assets or liabilities, the adoption of SFAS 159 did not have any impact on our 2008 consolidated
financial statements. Presently, we have not determined whether we will elect the fair value
measurement provisions for future transactions.
EITF 06-4 and 06-10
Effective January 1, 2008, the Company adopted EITF 06-4, Accounting for Deferred Compensation
and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements and EITF
06-10, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Collateral
Assignment Split-Dollar Life Insurance Arrangements. As a result of the adoption of EITF 06-4, the
Company recognized the effect of applying the EITF with a change in accounting principle through a
cumulative-effect adjustment to retained earnings for $276,000. Additionally, this change will
result in an increase of approximately $100,000 in annual non-interest expense as a result of the
mortality cost for 2008 and beyond. The adoption of EITF 06-10 did not have any impact on our 2008
consolidated financial statements.
115
24. Condensed Financial Information (Parent Company Only)
Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(In thousands) |
|
2008 |
|
|
2007 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
31,420 |
|
|
$ |
31,413 |
|
Investment securities |
|
|
100 |
|
|
|
6,334 |
|
Investments in wholly-owned subsidiaries |
|
|
288,845 |
|
|
|
240,694 |
|
Investments in unconsolidated subsidiaries |
|
|
1,424 |
|
|
|
15,084 |
|
Premises and equipment |
|
|
478 |
|
|
|
257 |
|
Other
assets |
|
|
10,258 |
|
|
|
5,353 |
|
|
|
|
|
|
|
|
Total
assets |
|
$ |
332,525 |
|
|
$ |
299,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Subordinated debentures |
|
$ |
47,575 |
|
|
$ |
44,572 |
|
Other
liabilities |
|
|
1,906 |
|
|
|
1,507 |
|
|
|
|
|
|
|
|
Total
liabilities |
|
|
49,481 |
|
|
|
46,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Common stock |
|
|
199 |
|
|
|
173 |
|
Capital
surplus |
|
|
253,581 |
|
|
|
195,649 |
|
Retained earnings |
|
|
32,639 |
|
|
|
59,489 |
|
Accumulated other comprehensive loss |
|
|
(3,375 |
) |
|
|
(2,255 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
283,044 |
|
|
|
253,056 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
332,525 |
|
|
$ |
299,135 |
|
|
|
|
|
|
|
|
Condensed Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
(In thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from subsidiaries |
|
$ |
6,841 |
|
|
$ |
5,877 |
|
|
$ |
7,044 |
|
Other income |
|
|
2,686 |
|
|
|
2,741 |
|
|
|
2,350 |
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
9,527 |
|
|
|
8,618 |
|
|
|
9,394 |
|
Expense |
|
|
12,289 |
|
|
|
8,982 |
|
|
|
8,088 |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in undistributed
net income of subsidiaries |
|
|
(2,762 |
) |
|
|
(364 |
) |
|
|
1,306 |
|
Tax benefit for income taxes |
|
|
3,685 |
|
|
|
2,374 |
|
|
|
2,263 |
|
|
|
|
|
|
|
|
|
|
|
Income before equity in undistributed net income
of subsidiaries |
|
|
923 |
|
|
|
2,010 |
|
|
|
3,569 |
|
Equity in undistributed net income of subsidiaries |
|
|
9,193 |
|
|
|
18,435 |
|
|
|
12,349 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
10,116 |
|
|
$ |
20,445 |
|
|
$ |
15,918 |
|
|
|
|
|
|
|
|
|
|
|
116
|
Condensed Statements of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
(In thousands) |
|
2008 |
|
|
2007 |
|
|
2006 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
10,116 |
|
|
$ |
20,445 |
|
|
$ |
15,918 |
|
Items not requiring (providing) cash
Depreciation |
|
|
117 |
|
|
|
14 |
|
|
|
120 |
|
Amortization |
|
|
(90 |
) |
|
|
(91 |
) |
|
|
(92 |
) |
Gain on sale of equity investment |
|
|
(6,102 |
) |
|
|
|
|
|
|
|
|
Loss on investment securities |
|
|
5,927 |
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
478 |
|
|
|
456 |
|
|
|
380 |
|
Tax benefits from stock options exercised |
|
|
(416 |
) |
|
|
(244 |
) |
|
|
(211 |
) |
Equity in undistributed income of subsidiaries |
|
|
(9,193 |
) |
|
|
(18,435 |
) |
|
|
(12,349 |
) |
Equity in loss (income) of unconsolidated affiliates |
|
|
(102 |
) |
|
|
86 |
|
|
|
379 |
|
Changes in other assets |
|
|
(4,336 |
) |
|
|
(261 |
) |
|
|
(1,913 |
) |
Other liabilities |
|
|
397 |
|
|
|
1,104 |
|
|
|
(236 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
(3,204 |
) |
|
|
3,074 |
|
|
|
1,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of premises and equipment, net |
|
|
(338 |
) |
|
|
(92 |
) |
|
|
(65 |
) |
Investment in unconsolidated subsidiaries |
|
|
|
|
|
|
(2,625 |
) |
|
|
(3,000 |
) |
Capital contribution to subsidiaries |
|
|
(12,000 |
) |
|
|
(9,950 |
) |
|
|
(8,645 |
) |
Return of capital from subsidiaries |
|
|
|
|
|
|
81 |
|
|
|
16,570 |
|
Sale of equity investment |
|
|
19,862 |
|
|
|
|
|
|
|
|
|
Purchase of Centennial Bancshares, Inc |
|
|
(1,155 |
) |
|
|
|
|
|
|
|
|
Proceeds from maturities of investment securities |
|
|
307 |
|
|
|
382 |
|
|
|
284 |
|
Purchase of investment securities |
|
|
|
|
|
|
(2,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
6,676 |
|
|
|
(14,204 |
) |
|
|
5,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from stock issuance |
|
|
447 |
|
|
|
355 |
|
|
|
47,747 |
|
Tax benefits from stock options exercised |
|
|
416 |
|
|
|
249 |
|
|
|
211 |
|
Disgorgement of profits |
|
|
89 |
|
|
|
|
|
|
|
|
|
Repayment of long-term borrowings |
|
|
|
|
|
|
|
|
|
|
(14,000 |
) |
Dividends paid |
|
|
(4,417 |
) |
|
|
(2,500 |
) |
|
|
(1,705 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(3,465 |
) |
|
|
(1,896 |
) |
|
|
32,253 |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
7 |
|
|
|
(13,026 |
) |
|
|
39,393 |
|
Cash and cash equivalents, beginning of year |
|
|
31,413 |
|
|
|
44,439 |
|
|
|
5,046 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
31,420 |
|
|
$ |
31,413 |
|
|
$ |
44,439 |
|
|
|
|
|
|
|
|
|
|
|
117
25. Fourth Quarter Adjustments (Unaudited)
The Company reported a net loss of $9.4 million, or $0.46 diluted loss per share, primarily
due to the weakness in the real estate market, particularly Florida for the fourth quarter of 2008.
During the fourth quarter the Company recorded a $20.1 million provision for loan losses, $2.4
million of write-downs on other real estate owned, $1.8 million of merger expenses from our bank
charter consolidation, a $3.9 million impairment write-down on two trust preferred investment
securities and $448,000 of other income resulting from our ownership of Arkansas Bankers Bank
stock during their fourth quarter reorganization.
The increased fourth quarter provision for loan loss was primarily attributable to the
increase in non-performing loans during the fourth quarter as a result of the rapidly deteriorating
Florida market conditions. Non-performing loans increased from $16.1 million in the third quarter
to $29.9 million during the fourth quarter, most of which was concentrated in Florida. The
write-down on other real estate was primarily due to the declining market value of one commercial
property in Florida. The write-down on trust preferred investment securities was a result of bank
closures in the fourth quarter that occurred within the pool.
26. Recent Accounting Pronouncements
In December 2007, the Financial Accounting Standards Board (the FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 141(revised 2007), Business Combinations, (SFAS
141(R)). SFAS 141(R), which replaces SFAS 141, Business Combinations, establishes accounting
standards for all transactions or other events in which an entity (the acquirer) obtains control of
one or more businesses (the acquiree) including mergers and combinations achieved without the
transfer of consideration. SFAS 141(R) requires an acquirer to recognize the assets acquired, the
liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date,
measured at their fair values as of that date. Goodwill is measured as the excess of consideration
transferred plus the fair value of any noncontrolling interest in the acquiree over the fair value
of the identifiable net assets acquired. In the event that the fair value of the identifiable net
assets acquired exceeds the fair value of the consideration transferred plus any non-controlling
interest (referred to as a bargain purchase), SFAS 141(R) requires the acquirer to recognize that
excess in earnings as a gain attributable to the acquirer. In addition, SFAS 141(R) requires costs
incurred to effect an acquisition to be recognized separately from the acquisition and requires the
recognition of assets or liabilities arising from noncontractual contingencies as of the
acquisition date only if it is more likely than not that they meet the definition of an asset or
liability in FASB Concepts Statement No. 6, Elements of Financial Statements. SFAS 141(R) applies
prospectively to business combinations for which the acquisition date is on or after the beginning
of the first annual reporting period beginning on or after December 15, 2008, which for us is the
fiscal year beginning January 1, 2009. The Company is currently evaluating the impact of the
adoption of this standard, but does not expect it to have a material effect on the Companys
financial position or results of operation.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities, an amendment of SFAS No. 133. SFAS No. 161 requires companies to disclose
their objectives and strategies for using derivative instruments, whether or not their derivatives
are designated as hedging instruments. The pronouncement requires disclosure of the fair value of
derivative instruments by primary underlying risk exposures (e.g. interest rate, credit, foreign
exchange rate, combination of interest rate and foreign exchange rate, or overall price). It also
requires detailed disclosures about the income statement impact of derivative instruments by
designation as fair-value hedges, cash-flow hedges, or hedges of the foreign-currency exposure of a
net investment in a foreign operation. SFAS No. 161 requires disclosure of information that will
enable financial statement users to understand the level of derivative activity entered into by the
company (e.g., total number of interest-rate swaps or total notional or quantity or percentage of
forecasted commodity purchases that are being hedged). The principles of SFAS No. 161 may be
applied on a prospective basis and are effective for financial statements issued for fiscal years
beginning after November 15, 2008. For the Company, SFAS No. 161 will be effective at the beginning
of its 2009 fiscal year and will result in additional disclosures in notes to the Companys
consolidated financial statements.
Presently, the Company is not aware of any other changes from the Financial Accounting
Standards Board that will have a material impact on the Companys present or future financial
statements.
118
27. Subsequent Events
Troubled Asset Relief Program
On January 16, 2009, we issued and sold, and the United States Department of the Treasury
purchased, (1) 50,000 shares of the Companys Fixed Rate Cumulative Perpetual Preferred Stock
Series A, liquidation preference of $1,000 per share, and (2) a ten-year warrant to purchase up to
288,129 shares of the Companys common stock, par value $0.01 per share, at an exercise price of
$26.03 per share, for an aggregate purchase price of $50.0 million in cash. Cumulative dividends on
the Preferred Shares will accrue on the liquidation preference at a rate of 5% per annum for the
first five years, and at a rate of 9% per annum thereafter.
These preferred shares will qualify as Tier 1 capital. The preferred shares will be callable
at par after three years. Prior to the end of three years, the preferred shares may be redeemed
with the proceeds from a qualifying equity offering of any Tier 1 perpetual preferred or common
stock. The Treasury must approve any quarterly cash dividend on our common stock above $0.06 per
share or share repurchases until three years from the date of the investment unless the shares are
paid off in whole or transferred to a third party.
FDIC Assessments
On February 27, 2009, the Board of Directors of the Federal Deposit Insurance Corporation
(FDIC) voted to amend the restoration plan for the Deposit Insurance Fund. The Board took action by
imposing a special assessment on insured institutions of 20 basis points, implementing changes to
the risk-based assessment system, and increased regular premium rates for 2009, which banks must
pay on top of the special assessment. The 20 basis point special assessment on the industry will
be as of June 30, 2009 payable on September 30, 2009. As a result of the special assessment and
increased regular assessments, the Company projects it will experience an increase in FDIC
assessment expense by approximately $6.8 million from 2008 to 2009. The 20 basis point special
assessment represents $4.0 million of this increase.
On March 5, 2009, the FDIC Chairman announced that the FDIC intends to lower the special
assessment from 20 basis points to 10 basis points. The approval of the cutback is contingent on
whether Congress clears legislation that would expand the FDICs line of credit with the Treasury
to $100 billion. Legislation to increase the FDICs borrowing authority on a permanent basis is
also expected to advance to Congress, which should aid in reducing the burden on the industry.
The assessment rates, including the special assessment, are subject to change at the
discretion of the Board of Directors of the FDIC.
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
No items are reportable.
Item 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures.
An evaluation as of the end of the period covered by this annual report was carried out under
the supervision and with the participation of our management, including the Chairman and Chief
Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation
of our disclosure controls and procedures, which are defined under SEC rules as controls and
other procedures of a company that are designed to ensure that information required to be disclosed
by a company in the reports that it files under the Exchange Act is recorded, processed, summarized
and reported within required time periods. Based upon that evaluation, our Chairman and Chief
Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures
were effective. As a result of this evaluation, there were no significant changes in the Companys
internal controls or in other factors that could significantly affect those controls subsequent to
the date of evaluation.
Item 9B. OTHER INFORMATION
No items are reportable.
119
PART III
Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNACE
Incorporated herein by reference from the Companys definitive proxy statement for the Annual
Meeting of Stockholders, to be filed pursuant to Regulation 14A.
Item 11. EXECUTIVE COMPENSATION
Incorporated herein by reference from the Companys definitive proxy statement for the Annual
Meeting of Stockholders, to be filed pursuant to Regulation 14A.
|
|
|
Item 12. |
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS |
Incorporated herein by reference from the Companys definitive proxy statement for the Annual
Meeting of Stockholders, to be filed pursuant to Regulation 14A.
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
Incorporated herein by reference from the Companys definitive proxy statement for the Annual
Meeting of Stockholders, to be filed pursuant to Regulation 14A.
Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
Incorporated herein by reference from the Companys definitive proxy statement for the Annual
Meeting of Stockholders, to be filed pursuant to Regulation 14A.
120
PART IV
Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
The following documents are filed as part of this report:
(a) 1 and 2. Financial Statements and any Financial Statement Schedules
The financial statements and financial statement schedules listed in the accompanying index
to the consolidated financial statements and financial statement schedules are filed as part
of this report.
(b) Listing of Exhibits.
|
|
|
Exhibit |
|
|
No. |
|
|
23.1
|
|
Consent of BKD, LLP |
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chairman and Chief Executive Officer. |
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. |
|
|
|
32.1
|
|
Certification of Chairman and Chief Executive Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
121
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
HOME BANCSHARES, INC.
|
|
|
By: |
/s/ John W. Allison
|
|
|
|
John W. Allison |
|
Date: February 27, 2009 |
|
Chief Executive Officer and Chairman
of the Board of Directors |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed by the following persons on behalf of the Registrant and in the capacities indicated on or
about February 27, 2009.
|
|
|
|
|
/s/ John W. Allison
|
|
/s/ Ron W. Strother
|
|
/s/ Randy E. Mayor |
|
|
|
|
|
John W. Allison
|
|
Ron W. Strother
|
|
Randy E. Mayor |
Chief Executive Officer and
Chairman of the Board of
Directors (Principal Executive
Officer)
|
|
President, Chief Operating
Officer and Director
|
|
Chief Financial Officer and
Treasurer (Principal Financial
Officer and Principal
Accounting Officer) |
|
|
|
|
|
/s/ Robert H. Adcock, Jr.
|
|
/s/ Richard H. Ashley
|
|
/s/ Dale A. Bruns |
|
|
|
|
|
Robert H. Adcock, Jr.
|
|
Richard H. Ashley
|
|
Dale A. Bruns |
Vice Chairman of the Board and
Director
|
|
Director
|
|
Director |
|
|
|
|
|
/s/ Richard A. Buckheim
|
|
/s/ S. Gene Cauley
|
|
/s/ Jack E. Engelkes |
|
|
|
|
|
Richard A. Buckheim
|
|
S. Gene Cauley
|
|
Jack E. Engelkes |
Director
|
|
Director
|
|
Director |
|
|
|
|
|
/s/ James G. Hinkle
|
|
/s/ Alex R. Lieblong
|
|
/s/ C. Randall Sims |
|
|
|
|
|
James G. Hinkle
|
|
Alex R. Lieblong
|
|
C. Randall Sims |
Director
|
|
Director
|
|
Director |
|
|
|
|
|
/s/ William G. Thompson |
|
|
|
|
|
|
|
|
|
William G. Thompson |
|
|
|
|
Director |
|
|
|
|
122