þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Michigan (State or other jurisdiction of incorporation or organization) |
38-3360865 (IRS Employer Identification No.) |
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
March 31, | December 31, | |||||||
2009 | 2008 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 17,155,000 | $ | 16,754,000 | ||||
Short term investments |
30,032,000 | 100,000 | ||||||
Federal funds sold |
90,099,000 | 8,950,000 | ||||||
Total cash and cash equivalents |
137,286,000 | 25,804,000 | ||||||
Securities available for sale |
161,484,000 | 162,669,000 | ||||||
Securities held to maturity (fair value of $65,708,000 at
March 31, 2009 and $65,381,000 at December 31, 2008) |
65,451,000 | 64,437,000 | ||||||
Federal Home Loan Bank stock |
15,681,000 | 15,681,000 | ||||||
Loans and leases |
1,778,057,000 | 1,856,915,000 | ||||||
Allowance for loan and lease losses |
(31,884,000 | ) | (27,108,000 | ) | ||||
Loans and leases, net |
1,746,173,000 | 1,829,807,000 | ||||||
Premises and equipment, net |
31,697,000 | 32,334,000 | ||||||
Bank owned life insurance policies |
42,807,000 | 42,462,000 | ||||||
Accrued interest receivable |
8,597,000 | 8,513,000 | ||||||
Other assets |
30,588,000 | 26,303,000 | ||||||
Total assets |
$ | 2,239,764,000 | $ | 2,208,010,000 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Deposits |
||||||||
Noninterest-bearing |
$ | 112,617,000 | $ | 110,712,000 | ||||
Interest-bearing |
1,538,666,000 | 1,488,863,000 | ||||||
Total deposits |
1,651,283,000 | 1,599,575,000 | ||||||
Securities sold under agreements to repurchase |
91,982,000 | 94,413,000 | ||||||
Federal Home Loan Bank advances |
260,000,000 | 270,000,000 | ||||||
Subordinated debentures |
32,990,000 | 32,990,000 | ||||||
Other borrowed money |
16,825,000 | 19,528,000 | ||||||
Accrued expenses and other liabilities |
17,339,000 | 17,132,000 | ||||||
Total liabilities |
2,070,419,000 | 2,033,638,000 | ||||||
Shareholders equity |
||||||||
Preferred stock, no par value: 1,000,000 shares
authorized, none issued |
0 | 0 | ||||||
Common stock, no par value: 20,000,000 shares authorized;
8,597,526 shares outstanding at March 31, 2009 and
8,593,304 shares outstanding at December 31, 2008 |
172,194,000 | 172,353,000 | ||||||
Retained earnings (deficit) |
(5,770,000 | ) | (1,281,000 | ) | ||||
Accumulated other comprehensive income |
2,921,000 | 3,300,000 | ||||||
Total shareholders equity |
169,345,000 | 174,372,000 | ||||||
Total liabilities and shareholders equity |
$ | 2,239,764,000 | $ | 2,208,010,000 | ||||
1.
Three Months | Three Months | |||||||
Ended | Ended | |||||||
March 31, | March 31, | |||||||
2009 | 2008 | |||||||
Interest income |
||||||||
Loans and leases, including fees |
$ | 25,185,000 | $ | 29,063,000 | ||||
Securities, taxable |
1,936,000 | 2,087,000 | ||||||
Securities, tax-exempt |
840,000 | 715,000 | ||||||
Federal funds sold |
47,000 | 86,000 | ||||||
Short term investments |
13,000 | 4,000 | ||||||
Total interest income |
28,021,000 | 31,955,000 | ||||||
Interest expense |
||||||||
Deposits |
12,841,000 | 17,103,000 | ||||||
Short term borrowings |
440,000 | 551,000 | ||||||
Federal Home Loan Bank advances |
2,452,000 | 2,329,000 | ||||||
Long term borrowings |
483,000 | 589,000 | ||||||
Total interest expense |
16,216,000 | 20,572,000 | ||||||
Net interest income |
11,805,000 | 11,383,000 | ||||||
Provision for loan and lease losses |
10,400,000 | 9,100,000 | ||||||
Net interest income after provision
for loan and lease losses |
1,405,000 | 2,283,000 | ||||||
Noninterest income |
||||||||
Service charges on accounts |
512,000 | 504,000 | ||||||
Mortgage banking activities |
369,000 | 240,000 | ||||||
Earnings on bank owned life insurance policies |
345,000 | 435,000 | ||||||
Other income |
806,000 | 711,000 | ||||||
Total noninterest income |
2,032,000 | 1,890,000 | ||||||
Noninterest expense |
||||||||
Salaries and benefits |
5,552,000 | 5,774,000 | ||||||
Occupancy |
921,000 | 974,000 | ||||||
Furniture and equipment depreciation, rent and maintenance |
467,000 | 540,000 | ||||||
Nonperforming asset costs |
983,000 | 486,000 | ||||||
FDIC insurance costs |
634,000 | 289,000 | ||||||
Other expense |
2,215,000 | 2,266,000 | ||||||
Total noninterest expenses |
10,772,000 | 10,329,000 | ||||||
Income (loss) before federal income tax expense (benefit) |
(7,335,000 | ) | (6,156,000 | ) | ||||
Federal income tax expense (benefit) |
(2,846,000 | ) | (2,418,000 | ) | ||||
Net income (loss) |
$ | (4,489,000 | ) | $ | (3,738,000 | ) | ||
Basic earnings (loss) per share |
$ | (0.53 | ) | $ | (0.44 | ) | ||
Diluted earnings (loss) per share |
$ | (0.53 | ) | $ | (0.44 | ) | ||
Cash dividends per share |
$ | 0.04 | $ | 0.15 | ||||
Average basic shares outstanding |
8,480,985 | 8,465,148 | ||||||
Average diluted shares outstanding |
8,480,985 | 8,465,148 | ||||||
2.
Accumulated | ||||||||||||||||
Retained | Other | Total | ||||||||||||||
Common | Earnings | Comprehensive | Shareholders | |||||||||||||
Stock | (Deficit) | Income | Equity | |||||||||||||
Balances, January 1, 2009 |
$ | 172,353,000 | $ | (1,281,000 | ) | $ | 3,300,000 | $ | 174,372,000 | |||||||
Employee stock purchase plan, 3,395 shares |
18,000 | 18,000 | ||||||||||||||
Dividend reinvestment plan, 1,755 shares |
7,000 | 7,000 | ||||||||||||||
Stock-based compensation expense |
155,000 | 155,000 | ||||||||||||||
Cash dividends ($0.04 per share) |
(339,000 | ) | (339,000 | ) | ||||||||||||
Comprehensive income (loss): |
||||||||||||||||
Net loss for the period from
January 1, 2009 through March 31, 2009 |
(4,489,000 | ) | (4,489,000 | ) | ||||||||||||
Change in net unrealized gain on
securities available for sale, net of
reclassifications and tax effect |
121,000 | 121,000 | ||||||||||||||
Reclassification of unrealized gain on
interest rate swaps, net of tax effect |
(500,000 | ) | (500,000 | ) | ||||||||||||
Total comprehensive income (loss) |
(4,868,000 | ) | ||||||||||||||
Balances, March 31, 2009 |
$ | 172,194,000 | $ | (5,770,000 | ) | $ | 2,921,000 | $ | 169,345,000 | |||||||
3.
Accumulated | ||||||||||||||||
Retained | Other | Total | ||||||||||||||
Common | Earnings | Comprehensive | Shareholders | |||||||||||||
Stock | (Deficit) | Income | Equity | |||||||||||||
Balances, January 1, 2008 |
$ | 172,938,000 | $ | 4,948,000 | $ | 269,000 | $ | 178,155,000 | ||||||||
Employee stock purchase plan, 2,107 shares |
23,000 | 23,000 | ||||||||||||||
Dividend reinvestment plan, 1,511 shares |
18,000 | 18,000 | ||||||||||||||
Stock option exercises, 2,000 shares |
16,000 | 16,000 | ||||||||||||||
Stock tendered for stock option exercises,
1,123 shares |
(16,000 | ) | (16,000 | ) | ||||||||||||
Stock-based compensation expense |
155,000 | 155,000 | ||||||||||||||
Cash dividends ($0.15 per share) |
(1,270,000 | ) | (1,270,000 | ) | ||||||||||||
Comprehensive income (loss): |
||||||||||||||||
Net loss for the period from
January 1, 2008 through March 31, 2008 |
(3,738,000 | ) | (3,738,000 | ) | ||||||||||||
Change in net unrealized gain on
securities available for sale, net of
reclassifications and tax effect |
486,000 | 486,000 | ||||||||||||||
Change in net fair value of interest rate
swaps, net of reclassifications and tax
effect |
466,000 | 466,000 | ||||||||||||||
Total comprehensive income (loss) |
(2,786,000 | ) | ||||||||||||||
Balances, March 31, 2008 |
$ | 173,134,000 | $ | (60,000 | ) | $ | 1,221,000 | $ | 174,295,000 | |||||||
4.
Three Months | Three Months | |||||||
Ended | Ended | |||||||
March 31, 2009 | March 31, 2008 | |||||||
Cash flows from operating activities |
||||||||
Net income (loss) |
$ | (4,489,000 | ) | $ | (3,738,000 | ) | ||
Adjustments to reconcile net income (loss)
to net cash from operating activities |
||||||||
Depreciation and amortization |
714,000 | 526,000 | ||||||
Provision for loan and lease losses |
10,400,000 | 9,100,000 | ||||||
Stock-based compensation expense |
155,000 | 155,000 | ||||||
Proceeds from sales of mortgage loans held for sale |
26,833,000 | 17,955,000 | ||||||
Origination of mortgage loans held for sale |
(26,802,000 | ) | (17,756,000 | ) | ||||
Net gain on sales of mortgage loans |
(294,000 | ) | (199,000 | ) | ||||
Net loss on sale and write-down of foreclosed assets |
197,000 | 222,000 | ||||||
Recognition of unrealized gain on interest rate swaps |
(769,000 | ) | 0 | |||||
Earnings on bank owned life insurance policies |
(345,000 | ) | (435,000 | ) | ||||
Net change in: |
||||||||
Accrued interest receivable |
(84,000 | ) | 825,000 | |||||
Other assets |
(2,705,000 | ) | (1,987,000 | ) | ||||
Accrued expenses and other liabilities |
207,000 | (2,956,000 | ) | |||||
Net cash from operating activities |
3,018,000 | 1,712,000 | ||||||
Cash flows from investing activities |
||||||||
Loan and lease originations and payments, net |
71,299,000 | (290,000 | ) | |||||
Purchases of: |
||||||||
Securities available for sale |
(12,639,000 | ) | (46,114,000 | ) | ||||
Securities held to maturity |
(1,024,000 | ) | 0 | |||||
Federal Home Loan Bank stock |
0 | (2,497,000 | ) | |||||
Proceeds from: |
||||||||
Maturities, calls and repayments of available for sale securities |
14,093,000 | 49,865,000 | ||||||
Maturities, calls and repayments of held to maturity securities |
0 | 0 | ||||||
Proceeds from the sale of foreclosed assets |
487,000 | 723,000 | ||||||
Purchases of premises and equipment, net |
(12,000 | ) | (521,000 | ) | ||||
Net cash from investing activities |
72,204,000 | 1,166,000 | ||||||
Cash flows from financing activities |
||||||||
Net increase (decrease) in time deposits |
47,435,000 | (13,372,000 | ) | |||||
Net increase (decrease) in all other deposits |
4,273,000 | (23,059,000 | ) | |||||
Net decrease in securities sold under agreements to repurchase |
(2,431,000 | ) | (14,281,000 | ) | ||||
Net increase in federal funds purchased |
0 | 2,000,000 | ||||||
Proceeds from Federal Home Loan Bank advances |
5,000,000 | 70,000,000 | ||||||
Pay-offs of Federal Home Loan Bank advances |
(15,000,000 | ) | (20,000,000 | ) | ||||
Net increase (decrease) in other borrowed money |
(2,703,000 | ) | 73,000 | |||||
Employee stock purchase plan |
18,000 | 23,000 | ||||||
Dividend reinvestment plan |
7,000 | 18,000 | ||||||
Payment of cash dividend |
(339,000 | ) | (1,270,000 | ) | ||||
Net cash from financing activities |
36,260,000 | 132,000 | ||||||
5.
Three Months | Three Months | |||||||
Ended | Ended | |||||||
March 31, 2009 | March 31, 2008 | |||||||
Net change in cash and cash equivalents |
111,482,000 | 3,010,000 | ||||||
Cash and cash equivalents at beginning of period |
25,804,000 | 29,430,000 | ||||||
Cash and cash equivalents at end of period |
$ | 137,286,000 | $ | 32,440,000 | ||||
Supplemental disclosures of cash flow information |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 16,827,000 | $ | 23,294,000 | ||||
Federal income tax |
0 | 0 | ||||||
Transfers from loans and leases to foreclosed assets |
2,198,000 | 681,000 |
6.
1. | SIGNIFICANT ACCOUNTING POLICIES | |
Basis of Presentation: The unaudited financial statements for the three months ended March 31, 2009 include the consolidated results of operations of Mercantile Bank Corporation and its consolidated subsidiaries. These subsidiaries include Mercantile Bank of Michigan (our bank), our banks three subsidiaries, Mercantile Bank Mortgage Company, LLC (our mortgage company), Mercantile Bank Real Estate Co., LLC (our real estate company), and Mercantile Insurance Center, Inc. (our insurance center). These consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and Item 303(b) of Regulation S-K and do not include all disclosures required by accounting principles generally accepted in the United States of America for a complete presentation of our financial condition and results of operations. In the opinion of management, the information reflects all adjustments (consisting only of normal recurring adjustments) which are necessary in order to make the financial statements not misleading and for a fair presentation of the results of operations for such periods. The results for the period ended March 31, 2009 should not be considered as indicative of results for a full year. For further information, refer to the consolidated financial statements and footnotes included in our annual report on Form 10-K for the year ended December 31, 2008. | ||
We formed a business trust, Mercantile Bank Capital Trust I (the trust), in 2004 to issue trust preferred securities. We issued subordinated debentures to the trust in return for the proceeds raised from the issuance of the trust preferred securities. In accordance with FASB Interpretation No. 46, the trust is not consolidated, but instead we report the subordinated debentures issued to the trust as a liability. | ||
Earnings Per Share: Basic earnings per share is based on the weighted average number of common shares and participating securities outstanding during the period. Diluted earnings per share include the dilutive effect of additional potential common shares issuable under our stock option plans and are determined using the treasury stock method. As discussed below under the caption Adoption of New Accounting Standards, FASB Staff Position (FSP) EITF 03-6-1 was adopted effective January 1, 2009. This FSP requires that unvested stock awards which contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (referred to as participating securities), be included in the number of shares outstanding for both basic and diluted earnings per share calculations. Our unvested restricted stock is considered a participating security. All prior period earnings per share data presented is required to be adjusted retrospectively to conform to the provisions of the FSP. In the event of a net loss, the participating securities are excluded from the calculation of both basic and diluted earnings per share. Due to our net loss, approximately 112,100 and 61,100 unvested restricted shares were not included in determining both basic and diluted earnings per share for the three months ended March 31, 2009 and 2008, respectively. In addition, stock options for approximately 325,200 and 269,800 shares of common stock were antidilutive and were not included in determining diluted earnings per share for the three months ended March 31, 2009 and 2008, respectively. Weighted average diluted common shares outstanding equals the weighted average common shares outstanding during the three month periods ended March 31, 2009 and 2008 due to the net loss recorded during those time periods. |
7.
1. | SIGNIFICANT ACCOUNTING POLICIES (Continued) | |
Allowance for Loan and Lease Losses: The allowance for loan and lease losses (allowance) is a valuation allowance for probable incurred credit losses. Loan and lease losses are charged against the allowance when we believe the uncollectibility of a loan or lease is confirmed. Subsequent recoveries, if any, are credited to the allowance. We estimate the allowance balance required based on past loan and lease loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans and leases, but the entire allowance is available for any loan or lease that, in our judgment, should be charged-off. | ||
A loan or lease is impaired when, based on current information and events, it is probable we will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Factors considered in determining impairment include payment status, collateral value and the probability of collecting principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. We determine the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan or lease and the borrower, including the length of delay, the reasons for delay, the borrowers prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial loans and leases and construction loans by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price or the fair value of collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. We do not separately identify individual residential and consumer loans for impairment disclosures. | ||
Derivatives: Derivative financial instruments are recognized as assets or liabilities at fair value. The accounting for changes in the fair value of derivatives depends on the use of the derivatives and whether the derivatives qualify for hedge accounting. During 2008, our derivatives consisted of interest rate swap agreements, which are used as part of our asset liability management to help manage interest rate risk. We do not use derivatives for trading purposes. | ||
Changes in the fair value of derivatives that are designated as a hedge of the variability of cash flows to be received on various loans and are effective are reported in other comprehensive income. They are later reclassified into earnings in the same periods during which the hedged transaction affects earnings and are included in the line item in which the hedged cash flows are recorded. If hedge accounting does not apply, changes in the fair value of derivatives are recognized immediately in current earnings as noninterest income or expense. |
8.
1. | SIGNIFICANT ACCOUNTING POLICIES (Continued) | |
If designated as a hedge, we formally document the relationship between derivatives as hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions. This documentation includes linking cash flow hedges to specific assets on the balance sheet. If designated as a hedge, we also formally assess, both at the hedges inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in cash flows of the hedged items. Ineffective hedge gains and losses are recognized immediately in current earnings as noninterest income or expense. We discontinue hedge accounting when we determine the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, the derivative is settled or terminates, or treatment of the derivatives as a hedge is no longer appropriate or intended. | ||
Adoption of New Accounting Standards: In December 2007, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 141(R), Business Combinations, to further enhance the accounting and financial reporting related to business combinations. SFAS No. 141(R) establishes principles and requirements for how the acquirer in a business combination (1) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any controlling interest in the acquiree, (2) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase, and (3) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS No. 141(R) applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Therefore, the effects of the adoption of SFAS No. 141(R) will depend upon the extent and magnitude of acquisitions after December 31, 2008. The adoption of this standard has had no impact on our results of operations or financial position. | ||
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS No. 157 applies to other accounting pronouncements that require or permit fair value measurements, the FASB having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. SFAS No. 157 does not require any new fair value measurements and was originally effective beginning January 1, 2008. In February 2008, the FASB issued FSP FAS 157-2. FSP FAS 157-2 allowed entities to electively defer the effective date of SFAS No. 157 until January 1, 2009 for nonfinancial assets and nonfinancial liabilities except those items recognized or disclosed at fair value on an annual or more frequently recurring basis. We applied the fair value measurement and disclosure provisions of SFAS No. 157 to nonfinancial assets and nonfinancial liabilities effective January 1, 2009. The application of such was not material to our results of operations or financial position, although it did result in additional disclosures included in Note 10 relating to nonfinancial assets. | ||
In March 2008, the FASB issued SFAS No. 161, Disclosures About Derivative Instruments and Hedging Activities an Amendment of FASB Statement No. 133. SFAS No. 161 expands disclosure requirements regarding an entitys derivative instruments and hedging activities. Expanded qualitative disclosures that are required under SFAS No. 161 include: (1) how and why an entity uses derivative instruments; (2) how derivative instruments and related hedged items are accounted for under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and related interpretations; and (3) how derivative instruments and related hedged items affect an entitys financial statements. SFAS No. 161 was adopted January 1, 2009 and did not have an effect on our disclosures as we have had no derivative instruments outstanding during the current year. |
9.
1. | SIGNIFICANT ACCOUNTING POLICIES (Continued) | |
In early April 2009, the FASB issued the following FSPs that are intended to provide additional guidance and require additional disclosures relating to fair value measurements and other-than-temporary impairment (OTTI) on an interim and/or annual basis: |
| FSP No. FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly. This FSP provides additional guidance for estimating fair value in accordance with SFAS No. 157, Fair Value Measurements, when the volume and level of activity for the asset or liability have significantly decreased. The FSP also includes guidance on identifying circumstances that indicate a transaction is not orderly. The FSP is required to be applied prospectively and retrospective application is not permitted. It will be effective for interim and annual periods ending after June 15, 2009, with an early adoption permitted for periods ending after March 15, 2009. An entity early adopting this FSP must also early adopt FSP FAS 115-2 and FAS 124-2. We did not adopt this FSP for the quarter ended March 31, 2009. We do not expect this FSP will have a material impact on our results of operations or financial position upon implementation in the second quarter of 2009, although additional disclosures may be required upon adoption. | ||
| FSP No. FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments. This FSP, which applies to debt securities, is intended to provide greater clarity to investors about the credit and noncredit components of an OTTI event and to more effectively communicate when an OTTI event has occurred. This FSP defines the credit component of an OTTI charge as the difference between the present value of the cash flows expected to be collected and the amortized cost basis of the debt security. When an entity does not intend to sell the security and it is more likely than not that the entity will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an OTTI charge in earnings and the remaining portion in other comprehensive income. In addition, this FSP requires additional disclosures about investment securities on an interim basis. The FSP is effective for interim and annual periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. This FSP is to be applied prospectively with a cumulative effect transition adjustment, if applicable, as of the beginning of the period in which it is adopted. An entity early adopting this FSP must also early adopt FSP FAS 157-4. We did not adopt this FSP for the quarter ended March 31, 2009. We do not expect this FSP will have a material impact on our results of operations or financial position upon implementation in the second quarter of 2009, although additional disclosures will be required upon adoption. | ||
| FSP No. FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments. This FSP requires disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies in addition to annual reporting periods. This FSP also requires disclosure of the method(s) and significant assumptions used to estimate the fair value of financial instruments and changes in method(s) and significant assumptions, if any, during the period. This FSP is effective for interim reporting periods ending after June 15, 2009 with early adoption permitted for periods ending after March 15, 2009. An entity can early adopt this FSP only if it also elects to early adopt FSP FAS 157-4 and FSP FAS 115-2 and FAS 124-2. We did not adopt this FSP for the quarter ended March 31, 2009. The adoption of this FSP in the second quarter will result in additional disclosures. |
10.
1. | SIGNIFICANT ACCOUNTING POLICIES (Continued) | |
In June 2008, the FASB issued FSP EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities. This FSP provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities and are required to be included in the computation of earnings per share pursuant to the two-class method described in SFAS No. 128, Earnings Per Share. The two-class method of computing earnings per share includes an earnings allocation formula that determines earnings per share for common stock and any participating securities according to dividends declared, whether paid or unpaid, and participation rights in undistributed earnings. This FSP is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those years. All prior period earnings per share data presented is required to be adjusted retrospectively to conform with the provisions of this FSP. Adoption of this FSP had no impact on our first quarter 2009 or 2008 earnings per share. | ||
2. | LOANS | |
Our total loans at March 31, 2009 were $1,778.1 million compared to $1,856.9 million at December 31, 2008, a decrease of $78.8 million, or 4.2%. The components of our outstanding balances at March 31, 2009 and December 31, 2008, and percentage increase (decrease) in loans from the end of 2008 to the end of the first quarter 2009 are as follows: |
Percent | ||||||||||||||||||||
March 31, 2009 | December 31, 2008 | Increase | ||||||||||||||||||
Balance | % | Balance | % | (Decrease) | ||||||||||||||||
Real Estate: |
||||||||||||||||||||
Construction and land
development |
$ | 251,608,000 | 14.2 | % | $ | 263,392,000 | 14.1 | % | (4.5 | )% | ||||||||||
Secured by 1-4 family
properties |
139,727,000 | 7.9 | 140,776,000 | 7.6 | (0.7 | ) | ||||||||||||||
Secured by multi-family
properties |
50,147,000 | 2.8 | 47,365,000 | 2.6 | 5.9 | |||||||||||||||
Secured by nonresidential
properties |
865,801,000 | 48.7 | 881,350,000 | 47.5 | (1.8 | ) | ||||||||||||||
Commercial |
463,502,000 | 26.0 | 516,201,000 | 27.8 | (10.2 | ) | ||||||||||||||
Leases |
1,629,000 | 0.1 | 1,985,000 | 0.1 | (17.9 | ) | ||||||||||||||
Consumer |
5,643,000 | 0.3 | 5,846,000 | 0.3 | (3.5 | ) | ||||||||||||||
Total loans and leases |
$ | 1,778,057,000 | 100.0 | % | $ | 1,856,915,000 | 100.0 | % | (4.2 | )% | ||||||||||
11.
3. | ALLOWANCE FOR LOAN AND LEASE LOSSES | |
The following is a summary of the change in our allowance for loan and lease losses account for the three months ended March 31: |
2009 | 2008 | |||||||
Balance at January 1 |
$ | 27,108,000 | $ | 25,814,000 | ||||
Charge-offs |
(5,740,000 | ) | (5,137,000 | ) | ||||
Recoveries |
116,000 | 180,000 | ||||||
Provision for loan and lease losses |
10,400,000 | 9,100,000 | ||||||
Balance at March 31 |
$ | 31,884,000 | $ | 29,957,000 | ||||
4. | PREMISES AND EQUIPMENT, NET | |
Premises and equipment are comprised of the following: |
March 31, | December 31, | |||||||
2009 | 2008 | |||||||
Land and improvements |
$ | 8,538,000 | $ | 8,538,000 | ||||
Buildings and leasehold improvements |
24,888,000 | 24,888,000 | ||||||
Furniture and equipment |
12,496,000 | 12,484,000 | ||||||
45,922,000 | 45,910,000 | |||||||
Less: accumulated depreciation |
14,225,000 | 13,576,000 | ||||||
Premises and equipment, net |
$ | 31,697,000 | $ | 32,334,000 | ||||
Depreciation expense totaled $649,000 during the first quarter of 2009, compared to $694,000 in the first quarter of 2008. |
12.
5. | DEPOSITS | |
Our total deposits at March 31, 2009 were $1,651.3 million compared to $1,599.6 million at December 31, 2008, an increase of $51.7 million, or 3.2%. The components of our outstanding balances at March 31, 2009 and December 31, 2008, and percentage increase (decrease) in deposits from the end of 2008 to the end of the first quarter 2009 are as follows: |
Percent | ||||||||||||||||||||
March 31, 2009 | December 31, 2008 | Increase | ||||||||||||||||||
Balance | % | Balance | % | (Decrease) | ||||||||||||||||
Noninterest-bearing
demand |
$ | 112,617,000 | 6.8 | % | $ | 110,712,000 | 6.9 | % | 1.7 | % | ||||||||||
Interest-bearing
checking |
51,720,000 | 3.1 | 50,248,000 | 3.1 | 2.9 | |||||||||||||||
Money market |
23,142,000 | 1.4 | 24,886,000 | 1.6 | (7.0 | ) | ||||||||||||||
Savings |
52,583,000 | 3.2 | 49,943,000 | 3.1 | 5.3 | |||||||||||||||
Time, under $100,000 |
97,273,000 | 5.9 | 49,991,000 | 3.1 | 94.6 | |||||||||||||||
Time, $100,000 and
over |
266,954,000 | 16.2 | 184,573,000 | 11.6 | 44.6 | |||||||||||||||
604,289,000 | 36.6 | 470,353,000 | 29.4 | 28.5 | ||||||||||||||||
Out-of-area time,
under $100,000 |
109,140,000 | 6.6 | 128,948,000 | 8.1 | (15.4 | ) | ||||||||||||||
Out-of-area time,
$100,000 and over |
937,854,000 | 56.8 | 1,000,274,000 | 62.5 | (6.2 | ) | ||||||||||||||
1,046,994,000 | 63.4 | 1,129,222,000 | 70.6 | (7.3 | ) | |||||||||||||||
Total deposits |
$ | 1,651,283,000 | 100.0 | % | $ | 1,599,575,000 | 100.0 | % | 3.2 | % | ||||||||||
6. | SHORT-TERM BORROWINGS | |
Information relating to our securities sold under agreements to repurchase follows: |
Three Months Ended | Twelve Months Ended | |||||||
March 31, 2009 | December 31, 2008 | |||||||
Outstanding balance at end of period |
$ | 91,982,000 | $ | 94,413,000 | ||||
Average interest rate at end of period |
1.98 | % | 1.96 | % | ||||
Average balance during the period |
$ | 90,403,000 | $ | 93,149,000 | ||||
Average interest rate during the period |
1.97 | % | 2.04 | % | ||||
Maximum month end balance during the period |
$ | 91,982,000 | $ | 105,986,000 |
Securities sold under agreements to repurchase (repurchase agreements) generally have original maturities of less than one year. Repurchase agreements are treated as financings and the obligations to repurchase securities sold are reflected as liabilities. Securities involved with the agreements are recorded as assets of our bank and are held in safekeeping by a correspondent bank. Repurchase agreements are offered principally to certain large deposit customers. Repurchase agreements were secured by securities with a market value of $101.5 million and $106.5 million as of March 31, 2009 and December 31, 2008, respectively. |
13.
7. | FEDERAL HOME LOAN BANK ADVANCES | |
Our outstanding balances at March 31, 2009 totaled $260.0 million and mature at varying dates from April 2009 through January 2014, with fixed rates of interest from 2.95% to 5.30% and averaging 3.69%. At December 31, 2008, outstanding balances totaled $270.0 million with maturities ranging from January 2009 through December 2013 and fixed rates of interest from 2.95% to 5.30% and averaging 3.79%. | ||
Each advance is payable at its maturity date, and is subject to a prepayment fee if paid prior to the maturity date. The advances are collateralized by residential mortgage loans, first mortgage liens on multi-family residential property loans, first mortgage liens on commercial real estate property loans, and substantially all other assets of our bank, under a blanket lien arrangement. Our borrowing line of credit as of March 31, 2009 totaled about $314.0 million, with availability approximating $44.0 million. | ||
Maturities of currently outstanding FHLB advances during the next 60 months are: |
2009 |
$ | 55,000,000 | ||
2010 |
65,000,000 | |||
2011 |
85,000,000 | |||
2012 |
40,000,000 | |||
2013 |
10,000,000 | |||
2014 |
5,000,000 |
8. | COMMITMENTS AND OFF-BALANCE SHEET RISK | |
Our bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Loan commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Standby letters of credit are conditional commitments issued by our bank to guarantee the performance of a customer to a third party. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. | ||
These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized, if any, in the balance sheet. Our banks maximum exposure to loan loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. Our bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Collateral, such as accounts receivable, securities, inventory, and property and equipment, is generally obtained based on managements credit assessment of the borrower. If required, estimated loss exposure resulting from these instruments is expensed and recorded as a liability. The balance of the liability account was $0.5 million as of March 31, 2009 and December 31, 2008. |
14.
8. | COMMITMENTS AND OFF-BALANCE SHEET RISK (Continued) | |
A summary of the contractual amounts of our financial instruments with off-balance sheet risk at March 31, 2009 and December 31, 2008 follows: |
March 31, | December 31, | |||||||
2009 | 2008 | |||||||
Commercial unused lines of credit |
$ | 310,621,000 | $ | 323,785,000 | ||||
Unused lines of credit secured by 1 4 family
residential properties |
26,188,000 | 30,658,000 | ||||||
Credit card unused lines of credit |
9,347,000 | 9,413,000 | ||||||
Other consumer unused lines of credit |
4,685,000 | 4,881,000 | ||||||
Commitments to extend credit |
1,888,000 | 10,959,000 | ||||||
Standby letters of credit |
51,236,000 | 51,439,000 | ||||||
$ | 403,965,000 | $ | 431,135,000 | |||||
Certain of our commercial loan customers have entered into interest rate swap agreements directly with our correspondent banks. To assist our commercial loan customers in these transactions, and to encourage our correspondent banks to enter into the interest rate swap transactions with minimal credit underwriting analyses on their part, we have entered into risk participation agreements with the correspondent banks whereby we agree to make payments to the correspondent banks owed by our commercial loan customers under the interest rate swap agreement in the event that our commercial loan customers do not make the payments. We are not a party to the interest rate swap agreements under these arrangements. As of March 31, 2009, the total notional amount of the underlying interest rate swap agreements was $61.5 million, with a net fair value from our commercial loan customers perspective of negative $7.0 million. Payments made during 2008 and the first three months of 2009 in regards to the risk participation agreements totaled $86,000; however, we believe the affected customer will reimburse us for such payments and therefore have accrued no liability for these payments or such potential future payments. These risk participation agreements are considered financial guarantees in accordance with FASB Interpretation No. 45 and are therefore recorded as liabilities at fair value, generally equal to the fees collected at the time of their execution. These liabilities are accreted into income during the term of the interest rate swap agreements, generally ranging from four to fifteen years. | ||
9. | HEDGING ACTIVITIES | |
Our interest rate risk policy includes guidelines for measuring and monitoring interest rate risk. Within these guidelines, parameters have been established for maximum fluctuations in net interest income. Possible fluctuations are measured and monitored using net interest income simulation. Our policy provides for the use of certain derivative instruments and hedging activities to aid in managing interest rate risk to within the policy parameters. | ||
A majority of our assets are comprised of commercial loans on which the interest rates are variable, while a majority of our liabilities are comprised of fixed rate certificates of deposit and FHLB advances. Due to this repricing mismatch, we may periodically enter into derivative financial instruments to mitigate the exposure in cash flows resulting from changes in interest rates. |
15.
9. | HEDGING ACTIVITIES (Continued) | |
During 2008, we entered into several interest rate swaps with an aggregate notional amount of $275.0 million. The interest rate swaps qualified as cash flow hedges that converted the variable rate cash inflows on certain of our prime-based commercial loans to a fixed rate of interest. The interest rate swaps paid interest to us at stated fixed rates and required that we make interest payments based on the average of the Wall Street Journal Prime Rate. | ||
On October 30, 2008, we terminated all of our interest rate swaps. The termination coincided with our decision to not lower our prime rate in association with the Federal Open Market Committees reduction of the targeted federal funds rate by 50 basis points on October 29, 2008. Virtually all of our prime rate-based commercial floating rate loans are tied to the Mercantile Bank Prime Rate, while our interest rate swaps utilized the Wall Street Journal Prime Rate. The resulting difference negatively impacted the effectiveness of our interest rate swaps, so we believed it was prudent to terminate them. The aggregate fair value of the interest rate swaps on October 30, 2008 was $2.4 million, which is being accreted into interest income on loans and leases based on the original term of the interest rate swaps. The remaining accretion at March 31, 2009 is as follows: $525,000 during the second quarter of 2009; $250,000 during the third and fourth quarters of 2009; and $100,000 during the first quarter of 2010. During the first quarter of 2009, $769,000 was accreted into interest income on loans and leases. | ||
10. | FAIR VALUES | |
Effective January 1, 2008, we implemented SFAS No. 157 relating to our financial assets and liabilities. SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability, or in the absence of a principal market, the most advantageous market for the asset or liability. The price of the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact. |
16.
10. | FAIR VALUES (Continued) | |
SFAS No. 157 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from independent sources, or unobservable, meaning those that reflect our own assumptions about the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances. In that regard, SFAS No. 157 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows: | ||
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that we have the ability to access as of the measurement date. | ||
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be derived from or corroborated by observable market data by correlation or other means. | ||
Level 3: Significant unobservable inputs that reflect our own assumptions about the assumptions that market participants would use in pricing an asset or liability. | ||
The following is a description of our valuation methodologies used to measure and disclose the fair values of our financial assets and liabilities on a recurring or nonrecurring basis: | ||
Securities available for sale. Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based on quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models. Level 2 securities include U.S. Government Agency bonds and mortgage-backed securities issued or guaranteed by U.S. Government Agencies. We have no Level 1 or 3 securities. | ||
Securities held to maturity. Securities held to maturity are carried at amortized cost when we have the positive intent and ability to hold them to maturity. The fair value of held to maturity securities, as disclosed in the accompanying consolidated financial statements, is based on quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models. |
17.
10. | FAIR VALUES (Continued) | |
Mortgage loans held for sale. Mortgage loans held for sale are carried at the lower of cost or fair value and are measured on a nonrecurring basis. Fair value is based on independent quoted market prices, where applicable, or the prices for other mortgage whole loans with similar characteristics. As of March 31, 2009, we determined that the fair value of our mortgage loans held for sale was similar to the cost; therefore, we carried the $0.9 million of such loans at cost so they are not included in the nonrecurring table below. | ||
Loans and leases. We do not record loans and leases at fair value on a recurring basis. However, from time to time, we record nonrecurring fair value adjustments to collateral dependent loans and leases to reflect partial write-downs or specific reserves that are based on the observable market price or current estimated value of the collateral. These loans and leases are reported in the nonrecurring table below at initial recognition of impairment and on an ongoing basis until recovery or charge-off. At time of foreclosure or repossession, foreclosed and repossessed assets are adjusted to fair value less costs to sell upon transfer of the loans and leases to foreclosed and repossessed assets, establishing a new cost basis. At that time, they are reported in our fair value disclosures in the nonrecurring table below. | ||
Derivatives. For interest rate swaps, we measure fair value utilizing models that use primarily market observable inputs, such as yield curves and option volatilities, and accordingly, are classified as Level 2. We had no interest rate swaps contracts outstanding as of March 31, 2009. | ||
Assets and Liabilities Measured at Fair Value on a Recurring Basis | ||
The balances of assets and liabilities measured at fair value on a recurring basis as of March 31, 2009 are as follows: |
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Securities available for sale |
$ | 161,484,000 | $ | 0 | $ | 161,484,000 | $ | 0 | ||||||||
Total |
$ | 161,484,000 | $ | 0 | $ | 161,484,000 | $ | 0 | ||||||||
18.
10. | FAIR VALUES (Continued) | |
The balances of assets and liabilities measured at fair value on a recurring basis as of December 31, 2008 are as follows: |
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Securities available for sale |
$ | 162,669,000 | $ | 0 | $ | 162,669,000 | $ | 0 | ||||||||
Total |
$ | 162,669,000 | $ | 0 | $ | 162,669,000 | $ | 0 | ||||||||
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Impaired loans (1) |
$ | 54,208,000 | $ | 0 | $ | 54,208,000 | $ | 0 | ||||||||
Foreclosed assets (1) |
8,809,000 | 0 | 8,809,000 | 0 | ||||||||||||
Total |
$ | 63,017,000 | $ | 0 | $ | 63,017,000 | $ | 0 | ||||||||
19.
10. | FAIR VALUES (Continued) | |
The balances of assets and liabilities measured at fair value on a nonrecurring basis as of December 31, 2008 are as follows: |
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Impaired loans (1) |
$ | 37,197,000 | $ | 0 | $ | 37,197,000 | $ | 0 | ||||||||
Total |
$ | 37,197,000 | $ | 0 | $ | 37,197,000 | $ | 0 | ||||||||
(1) | Represents carrying value and related write-downs for which adjustments are based on the estimated value of the property or other assets. |
11. | REGULATORY MATTERS | |
We are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors, and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on our financial statements. | ||
The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If an institution is not well capitalized, regulatory approval is required to accept brokered deposits. Subject to limited exceptions, no institution may make a capital distribution if, after making the distribution, it would be undercapitalized. If an institution is undercapitalized, it is subject to being closely monitored by its principal federal regulator, its asset growth and expansion are restricted, and plans for capital restoration are required. In addition, further specific types of restrictions may be imposed on the institution at the discretion of the federal regulator. At March 31, 2009 and December 31, 2008, the most recent regulatory notifications categorized our bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that we believe has changed our banks category. |
20.
11. | REGULATORY MATTERS (Continued) | |
Our actual capital levels (dollars in thousands) and minimum required levels were: |
Minimum Required | ||||||||||||||||||||||||
to be Well | ||||||||||||||||||||||||
Minimum Required | Capitalized Under | |||||||||||||||||||||||
for Capital | Prompt Corrective | |||||||||||||||||||||||
Actual | Adequacy Purposes | Action Regulations | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
March 31, 2009 |
||||||||||||||||||||||||
Total capital (to risk
weighted assets) |
||||||||||||||||||||||||
Consolidated |
$ | 216,143 | 10.6 | % | $ | 162,656 | 8.0 | % | $ | NA | NA | |||||||||||||
Bank |
215,123 | 10.6 | 162,469 | 8.0 | 203,086 | 10.0 | % | |||||||||||||||||
Tier 1 capital (to risk
weighted assets) |
||||||||||||||||||||||||
Consolidated |
190,648 | 9.4 | 81,328 | 4.0 | NA | NA | ||||||||||||||||||
Bank |
189,657 | 9.3 | 81,235 | 4.0 | 121,852 | 6.0 | ||||||||||||||||||
Tier 1 capital (to
average assets) |
||||||||||||||||||||||||
Consolidated |
190,648 | 8.5 | 89,860 | 4.0 | NA | NA | ||||||||||||||||||
Bank |
189,657 | 8.5 | 89,779 | 4.0 | 112,224 | 5.0 | ||||||||||||||||||
December 31, 2008 |
||||||||||||||||||||||||
Total capital (to risk
weighted assets) |
||||||||||||||||||||||||
Consolidated |
$ | 229,307 | 10.9 | % | $ | 167,836 | 8.0 | % | $ | NA | NA | |||||||||||||
Bank |
226,034 | 10.8 | 167,480 | 8.0 | 209,350 | 10.0 | % | |||||||||||||||||
Tier 1 capital (to risk
weighted assets) |
||||||||||||||||||||||||
Consolidated |
203,072 | 9.7 | 83,918 | 4.0 | NA | NA | ||||||||||||||||||
Bank |
199,853 | 9.6 | 83,740 | 4.0 | 125,610 | 6.0 | ||||||||||||||||||
Tier 1 capital (to
average assets) |
||||||||||||||||||||||||
Consolidated |
203,072 | 9.2 | 88,577 | 4.0 | NA | NA | ||||||||||||||||||
Bank |
199,853 | 9.0 | 88,413 | 4.0 | 110,516 | 5.0 |
21.
11. | REGULATORY MATTERS (Continued) | |
Our consolidated and bank capital levels as of March 31, 2009 were negatively impacted by a portion of our net deferred tax assets that did not qualify for inclusion in the Tier 1 capital. In determining the amount of net deferred tax assets that does qualify, an analysis of historical taxable income as well as projected taxable income for the next twelve months is performed at each quarter-end. At March 31, 2009, it was determined that $7.8 million and $5.4 million of our consolidated and bank net deferred tax assets did not qualify for inclusion in Tier 1 capital, respectively. At December 31, 2008, all of our consolidated and bank net deferred tax assets qualified for inclusion in Tier 1 capital. | ||
On April 13, 2009, we were notified by the U.S. Department of the Treasury that on April 8, 2009, we were preliminarily approved for $21.0 million under the U.S. Department of the Treasurys Capital Purchase Program. We are currently preparing to participate in the Capital Purchase Program, subject to final approval by our Board of Directors. | ||
Our and our banks ability to pay cash and stock dividends is subject to limitations under various laws and regulations and to prudent and sound banking practices. On January 8, 2009, we declared a $0.04 per share cash dividend on our common stock, which was paid on March 10, 2009 to record holders as of February 10, 2009. On April 9, 2009, we declared a $0.01 per share cash dividend on our common stock, which is payable on June 10, 2009 to record holders as of May 8, 2009. Because we had a retained deficit at the time of the declaration, the cash dividends are recorded as a reduction of our common stock account. |
22.
23.
24.
Residential Vacant Land |
$ | 22,244,000 | ||
Residential Land Development |
50,402,000 | |||
Residential Construction |
14,646,000 | |||
Commercial Vacant Land |
28,775,000 | |||
Commercial Land Development |
24,636,000 | |||
Commercial Construction NonOwner Occupied |
93,322,000 | |||
Commercial Construction Owner Occupied |
9,290,000 | |||
Commercial NonOwner Occupied |
556,280,000 | |||
Commercial Owner Occupied |
365,250,000 | |||
Total |
$ | 1,164,845,000 | ||
25.
26.
Nonperforming | Foreclosed | Net Loan & Lease | ||||||||||
Loans | Assets | Charge-Offs | ||||||||||
Residential Land Development |
$ | 10,630,000 | $ | 2,016,000 | $ | 624,000 | ||||||
Residential Construction |
13,440,000 | 98,000 | 86,000 | |||||||||
Residential Owner Occupied / Rental |
3,216,000 | 1,661,000 | 1,442,000 | |||||||||
Commercial Land Development |
1,312,000 | 1,071,000 | 0 | |||||||||
Commercial Construction |
0 | 0 | 0 | |||||||||
Commercial Owner Occupied |
7,754,000 | 999,000 | 75,000 | |||||||||
Commercial NonOwner Occupied |
25,237,000 | 3,127,000 | 786,000 | |||||||||
Commercial NonReal Estate |
12,749,000 | 406,000 | 2,475,000 | |||||||||
Consumer NonReal Estate |
31,000 | 0 | 136,000 | |||||||||
Total |
$ | 74,369,000 | $ | 9,378,000 | $ | 5,624,000 | ||||||
27.
28.
29.
30.
31.
32.
Quarters ended March 31, | ||||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Average | Average | Average | Average | |||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Loans and leases |
$ | 1,821,428 | $ | 25,185 | 5.61 | % | $ | 1,793,726 | $ | 29,063 | 6.50 | % | ||||||||||||
Investment securities |
241,608 | 3,102 | 5.13 | 211,002 | 3,105 | 5.89 | ||||||||||||||||||
Federal funds sold |
74,784 | 47 | 0.25 | 9,808 | 86 | 3.47 | ||||||||||||||||||
Short term investments |
17,458 | 13 | 0.29 | 674 | 4 | 1.78 | ||||||||||||||||||
Total interest earning
assets |
2,155,278 | 28,347 | 5.33 | 2,015,210 | 32,258 | 6.42 | ||||||||||||||||||
Allowance for loan
and lease losses |
(29,105 | ) | (26,651 | ) | ||||||||||||||||||||
Other assets |
128,134 | 126,909 | ||||||||||||||||||||||
Total assets |
$ | 2,254,307 | $ | 2,115,468 | ||||||||||||||||||||
LIABILITIES AND
SHAREHOLDERS EQUITY |
||||||||||||||||||||||||
Interest-bearing
deposits |
$ | 1,551,957 | $ | 12,841 | 3.36 | % | $ | 1,469,769 | $ | 17,103 | 4.67 | % | ||||||||||||
Short term borrowings |
90,794 | 440 | 1.97 | 92,838 | 551 | 2.38 | ||||||||||||||||||
Federal Home Loan
Bank advances |
263,722 | 2,452 | 3.72 | 206,978 | 2,329 | 4.45 | ||||||||||||||||||
Long term borrowings |
51,615 | 483 | 3.74 | 36,955 | 589 | 6.31 | ||||||||||||||||||
Total interest-bearing
liabilities |
1,958,088 | 16,216 | 3.36 | 1,806,540 | 20,572 | 4.57 | ||||||||||||||||||
Noninterest-bearing
deposits |
106,367 | 108,776 | ||||||||||||||||||||||
Other liabilities |
16,438 | 22,520 | ||||||||||||||||||||||
Shareholders equity |
173,414 | 177,632 | ||||||||||||||||||||||
Total liabilities and
shareholders equity |
$ | 2,254,307 | $ | 2,115,468 | ||||||||||||||||||||
Net interest income |
$ | 12,131 | $ | 11,686 | ||||||||||||||||||||
Net interest rate spread |
1.97 | % | 1.85 | % | ||||||||||||||||||||
Net interest rate margin
on average assets |
2.18 | % | 2.22 | % | ||||||||||||||||||||
Net interest margin on
earning assets |
2.28 | % | 2.33 | % | ||||||||||||||||||||
33.
34.
35.
36.
Within | Three to | One to | After | |||||||||||||||||
Three | Twelve | Five | Five | |||||||||||||||||
Months | Months | Years | Years | Total | ||||||||||||||||
Assets: |
||||||||||||||||||||
Commercial loans and leases(1) |
$ | 688,205 | $ | 188,664 | $ | 704,810 | $ | 51,008 | $ | 1,632,687 | ||||||||||
Residential real estate loans |
54,123 | 14,385 | 56,296 | 14,923 | 139,727 | |||||||||||||||
Consumer loans |
1,737 | 614 | 2,745 | 547 | 5,643 | |||||||||||||||
Investment securities(2) |
40,361 | 1,538 | 33,927 | 166,790 | 242,616 | |||||||||||||||
Short term investments |
120,131 | 0 | 0 | 0 | 120,131 | |||||||||||||||
Allowance for loan and lease losses |
0 | 0 | 0 | 0 | (31,884 | ) | ||||||||||||||
Other assets |
0 | 0 | 0 | 0 | 130,844 | |||||||||||||||
Total assets |
904,557 | 205,201 | 797,778 | 233,268 | 2,239,764 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Interest-bearing checking |
51,720 | 0 | 0 | 0 | 51,720 | |||||||||||||||
Savings |
52,583 | 0 | 0 | 0 | 52,583 | |||||||||||||||
Money market accounts |
23,142 | 0 | 0 | 0 | 23,142 | |||||||||||||||
Time deposits less than $100,000 |
51,275 | 111,623 | 43,515 | 0 | 206,413 | |||||||||||||||
Time deposits $100,000 and over |
416,139 | 629,068 | 159,601 | 0 | 1,204,808 | |||||||||||||||
Short term borrowings |
91,982 | 0 | 0 | 0 | 91,982 | |||||||||||||||
FHLB advances |
25,000 | 45,000 | 190,000 | 0 | 260,000 | |||||||||||||||
Long term borrowings |
34,815 | 0 | 15,000 | 0 | 49,815 | |||||||||||||||
Noninterest-bearing checking |
0 | 0 | 0 | 0 | 112,617 | |||||||||||||||
Other liabilities |
0 | 0 | 0 | 0 | 17,339 | |||||||||||||||
Total liabilities |
746,656 | 785,691 | 408,116 | 0 | 2,070,419 | |||||||||||||||
Shareholders equity |
0 | 0 | 0 | 0 | 169,345 | |||||||||||||||
Total sources of funds |
746,656 | 785,691 | 408,116 | 0 | 2,239,764 | |||||||||||||||
Net asset (liability) GAP |
$ | 157,901 | $ | (580,490 | ) | $ | 389,662 | $ | 233,268 | |||||||||||
Cumulative GAP |
$ | 157,901 | $ | (422,589 | ) | $ | (32,927 | ) | $ | 200,341 | ||||||||||
Percent of cumulative GAP to
total assets |
7.1 | % | (18.9 | )% | (1.5 | )% | 8.9 | % | ||||||||||||
(1) | Floating rate loans that are currently at interest rate floors are treated as fixed rate loans and are reflected using maturity date and not repricing frequency. | |
(2) | Mortgage-backed securities are categorized by average life calculations based upon prepayment trends as of March 31, 2009. |
37.
Dollar Change In | Percent Change In | |||||||
Interest Rate Scenario | Net Interest Income | Net Interest Income | ||||||
Interest rates down 200 basis points |
$ | 8,444,000 | 17.0 | % | ||||
Interest rates down 100 basis points |
8,200,000 | 16.5 | ||||||
No change in interest rates |
8,142,000 | 16.4 | ||||||
Interest rates up 100 basis points |
7,672,000 | 15.4 | ||||||
Interest rates up 200 basis points |
8,776,000 | 17.7 |
38.
39.
40.
EXHIBIT NO. | EXHIBIT DESCRIPTION | |||
3.1 | Our Articles of Incorporation are incorporated by reference to
Exhibit 3.1 of our Form 10-Q for the quarter ended June 30,
2004 |
|||
3.2 | Our Amended and Restated Bylaws dated as of January 16, 2003
are incorporated by reference to Exhibit 3.2 of our
Registration Statement on Form S-3 (Commission File No.
333-103376) that became effective on February 21, 2003 |
|||
10.1 | First Amendment to Mercantile Bank Corporation Employee Stock
Purchase Plan of 2002 is incorporated by reference to exhibit
4(c) of our Registration Statement on Form S-8 (Commission
File No. 333-158280) that became effective on March 30, 2009 |
|||
10.2 | Second Amendment to Mercantile Bank Corporation Employee Stock
Purchase Plan of 2002 is incorporated by reference to exhibit
4(d) of our Registration Statement on Form S-8 (Commission
File No. 333-158280) that became effective on March 30, 2009 |
|||
31 | Rule 13a-14(a) Certifications |
|||
32.1 | Section 1350 Chief Executive Officer Certification |
|||
32.2 | Section 1350 Chief Financial Officer Certification |
41.
MERCANTILE BANK CORPORATION |
||||
By: | /s/ Michael H. Price | |||
Michael H. Price | ||||
Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer) |
||||
By: | /s/ Charles E. Christmas | |||
Charles E. Christmas | ||||
Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
42.
EXHIBIT NO. | EXHIBIT DESCRIPTION | |||
3.1 | Our Articles of Incorporation are incorporated by reference to
Exhibit 3.1 of our Form 10-Q for the quarter ended June 30,
2004 |
|||
3.2 | Our Amended and Restated Bylaws dated as of January 16, 2003
are incorporated by reference to Exhibit 3.2 of our
Registration Statement on Form S-3 (Commission File No.
333-103376) that became effective on February 21, 2003 |
|||
10.1 | First Amendment to Mercantile Bank Corporation Employee Stock
Purchase Plan of 2002 is incorporated by reference to exhibit
4(c) of our Registration Statement on Form S-8 (Commission
File No. 333-158280) that became effective on March 30, 2009 |
|||
10.2 | Second Amendment to Mercantile Bank Corporation Employee Stock
Purchase Plan of 2002 is incorporated by reference to exhibit
4(d) of our Registration Statement on Form S-8 (Commission
File No. 333-158280) that became effective on March 30, 2009 |
|||
31 | Rule 13a-14(a) Certifications |
|||
32.1 | Section 1350 Chief Executive Officer Certification |
|||
32.2 | Section 1350 Chief Financial Officer Certification |