1. |
||
2. |
(*) |
The U.S. GAAP consolidated interim financial information (unaudited) contained in the press release is the same as 2. (except that the press release does not
contain full notes thereto) and is thus omitted from 1. |
TREND MICRO INCORPORATED | ||||||||
Date: |
October 22, 2002 |
By: |
/s/ MAHENDRA
NEGI | |||||
Mahendra Negi Representative
Director, Chief Financial Officer and Executive Vice President |
(1) |
Consolidated Results of Operations (Unaudited except FY 01 (annual)) |
Net sales |
Growth rate |
Operating income |
Growth rate |
Net income before tax |
Growth rate |
|||||||||
Millions of yen |
% |
Millions of yen |
% |
Millions of yen |
% |
|||||||||
The first half of FY 02 |
20,507 |
58.5 |
6,350 |
530.7 |
|
6,406 |
423.5 |
| ||||||
The first half of FY 01 |
12,939 |
38.7 |
1,007 |
(62.4 |
) |
1,224 |
(67.3 |
) | ||||||
FY 01 (annual) |
31,326 |
7,516 |
7,757 |
Net income |
Growth rate |
Net income per share |
Net income per share
(diluted) | ||||||
Millions of yen |
% |
Yen |
Yen | ||||||
The first half of FY02 |
3,654 |
559.8 |
|
27.65 |
27.53 | ||||
The first half of FY01 |
554 |
(74.8 |
) |
4.22 |
4.14 | ||||
FY 01 (annual) |
4,386 |
33.33 |
33.02 |
1. |
Equity in gain (loss) of affiliated companies: 3 million yen ((105) million yen in the first half of FY 2001, (130) million yen in FY 2001)
|
2. |
The average number of issued and outstanding shares: 132,153,432 shares (131,339,944 shares for the first half of FY 2001, 131,594,913 shares for FY 2001)
|
3. |
The company made no changes in accounting principle that had material effects on the financial position and results of operations, during the period.
|
4. |
The percentage of net sales, operating income, net income before tax and net income are in comparison to the first half of the prior fiscal year.
|
(2) |
Consolidated Financial Position (Unaudited except December 31, 2001) |
Total assets |
Shareholders equity |
Shareholders equity ratio |
Shareholders equity per
share | |||||
As of |
Millions of yen |
Millions of yen |
% |
Yen | ||||
June 30, 2002 |
68,791 |
34,742 |
50.5 |
262.37 | ||||
June 30, 2001 |
52,993 |
26,891 |
50.7 |
204.21 | ||||
December 31, 2001 |
64,729 |
30,766 |
47.5 |
233.00 |
(3) |
Consolidated Cash Flow Position (Unaudited except December 31, 2001) |
Cash flows from operating activities |
Cash flows from investing activities |
Cash flows from financing activities |
Cash and cash equivalents at end of period | ||||||
As of |
Millions of yen |
Millions of yen |
Millions of yen |
Millions of yen | |||||
June 30, 2002 |
6,275 |
(1,416 |
) |
1,057 |
45,991 | ||||
June 30, 2001 |
4,191 |
(1,364 |
) |
6,963 |
34,553 | ||||
December 31, 2001 |
12,240 |
(2,918 |
) |
5,784 |
40,783 |
(4) |
Basis of consolidation and application of equity method: |
|||
The number of consolidated subsidiaries |
15 | |||
The number of unconsolidated subsidiaries |
| |||
The number of affiliated companies |
4 |
(5) |
Change in the basis of consolidation and application of equity method: |
|||
The number of additional consolidated subsidiaries |
| |||
The number of excluded consolidated subsidiaries |
3 | |||
The number of additional consolidated affiliated companies |
| |||
The number of excluded consolidated affiliated companies |
|
Page | ||
1 | ||
3 | ||
4 | ||
5 |
Thousands of yen |
Thousands of U.S. dollars |
||||||||||||
June 30, 2001 |
December 31, 2001 |
June 30, 2002 |
June 30, 2002 |
||||||||||
Current assets: |
(Yen |
) |
(Yen |
) |
(Yen |
) |
|||||||
Cash and cash equivalents |
34,553,234 |
|
40,782,650 |
|
45,990,588 |
|
$ |
386,476 |
| ||||
Time deposits |
65,511 |
|
70,768 |
|
64,796 |
|
|
545 |
| ||||
Marketable securities |
2,505,717 |
|
1,847,113 |
|
2,220,115 |
|
|
18,656 |
| ||||
Notes and accounts receivable, tradeless allowance for doubtful accounts and sales return of ¥608,682,
¥850,376 and ¥1,389,080 ($11,673) |
7,058,799 |
|
11,430,383 |
|
9,351,860 |
|
|
78,587 |
| ||||
Inventories |
206,946 |
|
238,881 |
|
371,790 |
|
|
3,124 |
| ||||
Deferred income taxes |
2,798,031 |
|
3,218,595 |
|
3,313,136 |
|
|
27,841 |
| ||||
Prepaid expenses and other current assets |
994,108 |
|
786,997 |
|
1,218,177 |
|
|
10,237 |
| ||||
|
|
|
|
|
|
|
|
| |||||
48,182,346 |
|
58,375,387 |
|
62,530,462 |
|
|
525,466 |
| |||||
|
|
|
|
|
|
|
|
| |||||
Investments and other assets: |
|||||||||||||
Securities investments |
1,256,501 |
|
1,304,489 |
|
1,254,689 |
|
|
10,544 |
| ||||
Investment in and advances to affiliated Companies |
109,623 |
|
84,929 |
|
87,515 |
|
|
735 |
| ||||
Software |
908,856 |
|
1,061,319 |
|
895,966 |
|
|
7,529 |
| ||||
Other intangible assets |
70,672 |
|
49,143 |
|
37,730 |
|
|
317 |
| ||||
Deferred income taxes |
150,447 |
|
972,201 |
|
1,097,533 |
|
|
9,223 |
| ||||
Other |
795,721 |
|
868,377 |
|
940,301 |
|
|
7,902 |
| ||||
|
|
|
|
|
|
|
|
| |||||
3,291,820 |
|
4,340,458 |
|
4,313,734 |
|
|
36,250 |
| |||||
|
|
|
|
|
|
|
|
| |||||
Property and equipment: |
|||||||||||||
Office furniture and equipment |
1,921,112 |
|
2,317,359 |
|
2,420,444 |
|
|
20,340 |
| ||||
Other properties |
597,089 |
|
1,003,901 |
|
1,030,911 |
|
|
8,663 |
| ||||
|
|
|
|
|
|
|
|
| |||||
2,518,201 |
|
3,321,260 |
|
3,451,355 |
|
|
29,003 |
| |||||
Less: Accumulated depreciation |
(999,550 |
) |
(1,308,386 |
) |
(1,504,072 |
) |
|
(12,639 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
1,518,651 |
|
2,012,874 |
|
1,947,283 |
|
|
16,364 |
| |||||
|
|
|
|
|
|
|
|
| |||||
(Yen |
) |
(Yen |
) |
(Yen |
) |
||||||||
52,992,817 |
|
64,728,719 |
|
68,791,479 |
|
$ |
578,080 |
| |||||
|
|
|
|
|
|
|
|
|
Thousands of yen |
Thousands of U.S. dollars |
||||||||||||
June 30, 2001 |
December 31, 2001
|
June 30, 2002 |
June 30, 2002
|
||||||||||
Current liabilities: |
(Yen |
) |
(Yen |
) |
(Yen |
) |
|||||||
Current portion of long-term debt |
57,200 |
|
3,000,000 |
|
8,000,000 |
|
$ |
67,227 |
| ||||
Notes payable, trade |
81,140 |
|
175,510 |
|
388,051 |
|
|
3,261 |
| ||||
Accounts payable, trade |
627,547 |
|
1,206,486 |
|
918,963 |
|
|
7,722 |
| ||||
Accounts payable, other |
637,700 |
|
1,806,527 |
|
1,112,339 |
|
|
9,347 |
| ||||
Withholding income taxes |
172,648 |
|
264,608 |
|
171,992 |
|
|
1,445 |
| ||||
Accrued expenses |
981,643 |
|
1,529,358 |
|
1,873,023 |
|
|
15,740 |
| ||||
Accrued income and other taxes |
606,682 |
|
3,359,572 |
|
2,131,466 |
|
|
17,912 |
| ||||
Deferred revenue |
6,311,197 |
|
9,342,597 |
|
11,159,665 |
|
|
93,779 |
| ||||
Other |
273,278 |
|
304,525 |
|
466,106 |
|
|
3,917 |
| ||||
|
|
|
|
|
|
|
|
| |||||
9,749,035 |
|
20,989,183 |
|
26,221,605 |
|
|
220,350 |
| |||||
|
|
|
|
|
|
|
|
| |||||
Long-term liabilities: |
|||||||||||||
Long-term debt |
15,471,300 |
|
11,500,000 |
|
6,500,000 |
|
|
54,622 |
| ||||
Deferred revenue |
655,291 |
|
916,873 |
|
857,572 |
|
|
7,206 |
| ||||
Accrued pension and severance costs |
226,315 |
|
277,488 |
|
306,631 |
|
|
2,577 |
| ||||
Other |
|
|
279,149 |
|
163,180 |
|
|
1,371 |
| ||||
|
|
|
|
|
|
|
|
| |||||
16,352,906 |
|
12,973,510 |
|
7,827,383 |
|
|
65,776 |
| |||||
|
|
|
|
|
|
|
|
| |||||
Shareholders equity: |
|||||||||||||
Common stock |
|||||||||||||
Authorized |
|||||||||||||
June 30, 2001 250,000,000 shares (¥50 par value) |
|||||||||||||
December, 2001 250,000,000 shares (no par value) |
|||||||||||||
June 30, 2002 250,000,000 shares (no par value) |
|||||||||||||
Issued |
|||||||||||||
June 30, 2001 131,681,887 shares |
6,799,374 |
|
|||||||||||
December 31, 2001 132,052,284 shares |
6,833,678 |
|
|||||||||||
June 30, 2002 132,492,510 shares |
7,240,080 |
|
|
60,841 |
| ||||||||
Additional paid-in capital |
12,313,160 |
|
12,144,908 |
|
13,036,859 |
|
|
109,553 |
| ||||
Legal reserve |
149,991 |
|
149,991 |
|
182,084 |
|
|
1,530 |
| ||||
Retained earnings |
7,279,920 |
|
11,127,585 |
|
14,738,395 |
|
|
123,852 |
| ||||
Accumulated other comprehensive income |
|||||||||||||
Net unrealized gain (loss) on debt and equity securities |
118,721 |
|
(310,480 |
) |
(396,267 |
) |
|
(3,330 |
) | ||||
Cumulative translation adjustments |
240,701 |
|
848,873 |
|
190,795 |
|
|
1,604 |
| ||||
|
|
|
|
|
|
|
|
| |||||
359,422 |
|
538,393 |
|
(205,472 |
) |
|
(1,726 |
) | |||||
|
|
|
|
|
|
|
|
| |||||
Treasury stock, at cost |
(10,991 |
) |
(28,529 |
) |
(249,455 |
) |
|
(2,096 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
26,890,876 |
|
30,766,026 |
|
34,742,491 |
|
|
291,954 |
| |||||
|
|
|
|
|
|
|
|
| |||||
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
| |||||
(Yen |
) |
(Yen |
) |
(Yen |
) |
||||||||
52,992,817 |
|
64,728,719 |
|
68,791,479 |
|
$ |
578,080 |
| |||||
|
|
|
|
|
|
|
|
|
Thousands of yen |
Thousands of U.S. dollars |
|||||||||
For the six months ended
June 30, |
For the six months ended June 30, 2002 |
|||||||||
2001 |
2002 |
|||||||||
(Yen |
) |
(Yen |
) |
|||||||
Net sales |
12,939,355 |
|
20,507,019 |
|
$ |
172,328 |
| |||
Cost of sales |
732,229 |
|
1,195,693 |
|
|
10,048 |
| |||
|
|
|
|
|
|
| ||||
Gross profit |
12,207,126 |
|
19,311,326 |
|
|
162,280 |
| |||
|
|
|
|
|
|
| ||||
Operating expenses: |
||||||||||
Selling |
3,224,430 |
|
5,914,684 |
|
|
49,703 |
| |||
Research and development |
1,481,962 |
|
1,838,592 |
|
|
15,451 |
| |||
General and administrative |
4,240,357 |
|
5,207,805 |
|
|
43,763 |
| |||
Goodwill write-off |
2,253,559 |
|
|
|
|
|
| |||
|
|
|
|
|
|
| ||||
11,200,308 |
|
12,961,081 |
|
|
108,917 |
| ||||
|
|
|
|
|
|
| ||||
Operating income |
1,006,818 |
|
6,350,245 |
|
|
53,363 |
| |||
|
|
|
|
|
|
| ||||
Other income (expenses): |
||||||||||
Interest income |
202,267 |
|
185,155 |
|
|
1,556 |
| |||
Interest expense |
(135,172 |
) |
(157,560 |
) |
|
(1,324 |
) | |||
Loss on sales of marketable securities |
|
|
(58,421 |
) |
|
(491 |
) | |||
Foreign exchange gain (loss), net |
256,830 |
|
(95,126 |
) |
|
(799 |
) | |||
Other income (expense), net |
(107,200 |
) |
181,563 |
|
|
1,526 |
| |||
|
|
|
|
|
|
| ||||
216,725 |
|
55,611 |
|
|
468 |
| ||||
|
|
|
|
|
|
| ||||
Income before income taxes and equity in gain (loss) of affiliated companies |
1,223,543 |
|
6,405,856 |
|
|
53,831 |
| |||
|
|
|
|
|
|
| ||||
Income taxes (benefit): |
||||||||||
Current |
491,658 |
|
2,969,102 |
|
|
24,951 |
| |||
Deferred |
73,174 |
|
(215,107 |
) |
|
(1,808 |
) | |||
|
|
|
|
|
|
| ||||
564,832 |
|
2,753,995 |
|
|
23,143 |
| ||||
|
|
|
|
|
|
| ||||
Income from consolidated companies |
658,711 |
|
3,651,861 |
|
|
30,688 |
| |||
Equity in gain (loss) of affiliated companies |
(104,850 |
) |
2,587 |
|
|
22 |
| |||
|
|
|
|
|
|
| ||||
Net income |
(Yen) 553,861 |
|
(Yen) 3,654,448 |
|
$ |
30,710 |
| |||
|
|
|
|
|
|
| ||||
Per share data: |
Yen |
|
Yen |
|
|
U.S. dollars |
| |||
|
|
|
|
|
|
| ||||
Net income |
||||||||||
basic |
(Yen) 4.22 |
|
(Yen) 27.65 |
|
$ |
0.23 |
| |||
diluted |
4.14 |
|
27.53 |
|
|
0.23 |
| |||
Cash dividends |
|
|
|
|
|
|
|
Thousands of yen |
Thousands of U.S. dollars |
|||||||||
For the six months ended June
30, |
For the six months ended June 30, 2002 |
|||||||||
2001 |
2002 |
|||||||||
Cash flows from operating activities: |
||||||||||
Net income |
(Yen) 553,861 |
|
(Yen) 3,654,448 |
|
$ |
30,710 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||||
Depreciation and amortization |
2,728,584 |
|
950,428 |
|
|
7,987 |
| |||
Pension and severance costs, less payments |
56,660 |
|
31,592 |
|
|
265 |
| |||
Deferred income taxes |
73,174 |
|
(215,107 |
) |
|
(1,808 |
) | |||
Loss on sales of marketable securities |
|
|
58,421 |
|
|
491 |
| |||
Changes in assets and liabilities: |
||||||||||
Increase in deferred revenue |
1,197,419 |
|
2,059,265 |
|
|
17,305 |
| |||
Decrease in notes and accounts receivable, trade, net of allowances |
1,323,967 |
|
1,817,470 |
|
|
15,273 |
| |||
(Increase) decrease in inventories |
113,719 |
|
(141,097 |
) |
|
(1,186 |
) | |||
Increase (decrease) in notes and accounts payable, trade |
(261,766 |
) |
585 |
|
|
5 |
| |||
Decrease in accrued corporate taxes and other |
(1,413,131 |
) |
(1,227,563 |
) |
|
(10,316 |
) | |||
Decrease (increase) in other current assets |
(103,212 |
) |
122,017 |
|
|
1,025 |
| |||
(Decrease) increase in accounts payable, other |
40,311 |
|
(341,474 |
) |
|
(2,869 |
) | |||
Increase in other current liabilities |
88,517 |
|
151,475 |
|
|
1,273 |
| |||
Increase in other assets |
(333,368 |
) |
(630,586 |
) |
|
(5,299 |
) | |||
Other |
126,182 |
|
(14,589 |
) |
|
(123 |
) | |||
|
|
|
|
|
|
| ||||
Net cash provided by operating activities |
4,190,917 |
|
6,275,285 |
|
|
52,733 |
| |||
|
|
|
|
|
|
| ||||
Cash flows from investing activities: |
||||||||||
Payments for purchases of fixed assets |
(1,228,759 |
) |
(892,234 |
) |
|
(7,498 |
) | |||
Proceeds from sales of marketable securities |
2,611,426 |
|
152,316 |
|
|
1,280 |
| |||
Payments for purchases of marketable securities |
(2,648,926 |
) |
(681,974 |
) |
|
(5,731 |
) | |||
Increase in investments in affiliated companies |
(32,000 |
) |
|
|
|
|
| |||
Payments for / Proceeds from time deposits |
(65,511 |
) |
5,971 |
|
|
51 |
| |||
|
|
|
|
|
|
| ||||
Net cash used in investing activities |
(1,363,770 |
) |
(1,415,921 |
) |
|
(11,898 |
) | |||
|
|
|
|
|
|
| ||||
Cash flows from financing activities: |
||||||||||
Issuance of common stock pursuant to exercise of stock options |
870,797 |
|
800,966 |
|
|
6,731 |
| |||
Tax benefit from exercise of non-qualified stock options |
411,301 |
|
492,028 |
|
|
4,135 |
| |||
Proceeds from long-term debt |
6,500,000 |
|
4,000,000 |
|
|
33,613 |
| |||
Purchase of treasury bonds |
|
|
(4,008,800 |
) |
|
(33,687 |
) | |||
Repayment of long-term debt |
(828,600 |
) |
|
|
|
|
| |||
Purchase of / Proceeds from sales of treasury stock, net |
9,525 |
|
(227,391 |
) |
|
(1,911 |
) | |||
|
|
|
|
|
|
| ||||
Net cash provided by financing activities |
6,963,023 |
|
1,056,803 |
|
|
8,881 |
| |||
|
|
|
|
|
|
| ||||
Effect of exchange rate changes on cash and cash equivalents |
327,561 |
|
(708,229 |
) |
|
(5,952 |
) | |||
|
|
|
|
|
|
| ||||
Net increase in cash and cash equivalents |
10,117,731 |
|
5,207,938 |
|
|
43,764 |
| |||
Cash and cash equivalents at beginning of period |
24,435,503 |
|
40,782,650 |
|
|
342,712 |
| |||
|
|
|
|
|
|
| ||||
Cash and cash equivalents at end of period |
(Yen) 34,553,234 |
|
(Yen) 45,990,588 |
|
$ |
386,476 |
| |||
|
|
|
|
|
|
|
Thousands of yen |
Thousands of U.S. dollars |
|||||||||
For the six months ended June 30, |
For the six months ended June 30, |
|||||||||
2001 |
2002 |
2002 |
||||||||
Net income |
(Yen) 553,861 |
|
(Yen) 3,654,448 |
|
$ |
30,710 |
| |||
|
|
|
|
|
|
| ||||
Other comprehensive income, net of tax: |
||||||||||
Unrealized gain on debt and equity securities: |
||||||||||
Unrealized holding gains (losses) arising during period |
495,407 |
|
(206,134 |
) |
|
(1,732 |
) | |||
Less reclassification adjustment for losses included in net income |
|
|
58,098 |
|
|
488 |
| |||
|
|
|
|
|
|
| ||||
495,407 |
|
(148,036 |
) |
|
(1,244 |
) | ||||
Foreign currency translation adjustments |
410,317 |
|
(658,078 |
) |
|
(5,530 |
) | |||
|
|
|
|
|
|
| ||||
Other comprehensive income, before tax |
905,724 |
|
(806,114 |
) |
|
(6,774 |
) | |||
Income tax expense related to items of other comprehensive income |
(208,410 |
) |
62,249 |
|
|
523 |
| |||
|
|
|
|
|
|
| ||||
Other comprehensive income, net of tax |
697,314 |
|
(743,865 |
) |
|
(6,251 |
) | |||
|
|
|
|
|
|
| ||||
Comprehensive income |
(Yen) 1,251,175 |
|
(Yen) 2,910,583 |
|
$ |
24,459 |
| |||
|
|
|
|
|
|
|
Thousands of yen |
||||||||||||||||
June 30, 2001 |
||||||||||||||||
Gross unrealized |
||||||||||||||||
Cost |
Gains |
Losses |
Fair value |
|||||||||||||
Available for sale: |
|
(Yen |
) |
|
(Yen |
) |
|
(Yen |
) |
|
(Yen |
) | ||||
Mutual funds |
|
970,802 |
|
|
|
|
|
32,900 |
|
|
937,902 |
| ||||
Equity securities |
|
862,830 |
|
|
192,976 |
|
|
|
|
|
1,055,806 |
| ||||
Debt securities |
|
1,700,000 |
|
|
68,510 |
|
|
|
|
|
1,768,510 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
|
(Yen 3,533,632 |
) |
|
(Yen 261,486 |
) |
|
(Yen 32,901 |
) |
|
(Yen 3,762,218 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Thousands of yen |
||||||||||||||||
December 31, 2001 |
||||||||||||||||
Gross unrealized |
||||||||||||||||
Cost |
Gains |
Losses |
Fair value |
|||||||||||||
Available for sale: |
|
(Yen |
) |
|
(Yen |
) |
|
(Yen |
) |
|
(Yen |
) | ||||
Mutual funds |
|
960,806 |
|
|
|
|
|
253,417 |
|
|
707,389 |
| ||||
Equity securities |
|
951,830 |
|
|
|
|
|
254,537 |
|
|
697,293 |
| ||||
Debt securities |
|
1,700,000 |
|
|
46,920 |
|
|
|
|
|
1,746,920 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
|
(Yen 3,612,636 |
) |
|
(Yen 46,920 |
) |
|
(Yen 507,954 |
) |
|
(Yen 3,151,602 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Thousands of yen |
||||||||||||||||
June 30, 2002 |
||||||||||||||||
Gross unrealized |
||||||||||||||||
Cost |
Gains |
Losses |
Fair value |
|||||||||||||
Available for sale: |
|
(Yen |
) |
|
(Yen |
) |
|
(Yen |
) |
|
(Yen |
) | ||||
Mutual funds |
|
960,806 |
|
|
|
|
|
253,417 |
|
|
707,389 |
| ||||
Equity securities |
|
875,393 |
|
|
|
|
|
245,989 |
|
|
629,404 |
| ||||
Debt securities |
|
2,247,675 |
|
|
|
|
|
109,664 |
|
|
2,138,011 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
|
(Yen 4,083,874 |
) |
|
(Yen |
) |
|
(Yen 609,070 |
) |
|
(Yen 3,474,804 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Thousands of U.S. dollars |
||||||||||||||||
June 30, 2002 |
||||||||||||||||
Gross unrealized |
||||||||||||||||
Cost |
Gains |
Losses |
Fair value |
|||||||||||||
Available for sale: |
||||||||||||||||
Mutual funds |
$ |
8,074 |
|
$ |
|
|
$ |
2,129 |
|
$ |
5,945 |
| ||||
Equity securities |
|
7,356 |
|
|
|
|
|
2,067 |
|
|
5,289 |
| ||||
Debt securities |
|
18,888 |
|
|
|
|
|
922 |
|
|
17,966 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
34,318 |
|
$ |
|
|
$ |
5,118 |
|
$ |
29,200 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Thousands of yen |
||||||||||||||||||
June 30, 2001 |
December 31, 2001 |
June 30, 2002 |
||||||||||||||||
Available-for sale |
Available-for sale |
Available-for-sale |
||||||||||||||||
Cost |
Fair value |
Cost |
Fair value |
Cost |
Fair value |
|||||||||||||
Due within one year |
(Yen |
) |
(Yen |
) |
(Yen |
) |
(Yen |
) |
(Yen 1,700,000 |
) |
(Yen 1,645,770 |
) | ||||||
Due after one year |
1,700,000 |
|
1,768,510 |
|
1,700,000 |
|
1,746,920 |
|
547,675 |
|
492,241 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(Yen 1,700,000 |
) |
(Yen 1,768,510 |
) |
(Yen 1,700,000 |
) |
(Yen 1,746,920 |
) |
(Yen 2,247,675 |
) |
(Yen 2,138,011 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
Thousands of U.S. dollars | ||||||
June 30, 2002 | ||||||
Available-for-sale | ||||||
Cost |
Fair value | |||||
Due within one year |
$ |
14,286 |
$ |
13,830 | ||
Due after one year |
|
4,602 |
|
4,136 | ||
|
|
|
| |||
$ |
18,888 |
$ |
17,966 | |||
|
|
|
|
Thousands of yen |
Thousands of U.S. dollars | ||||||||
June 30, 2001 |
December 31, 2001
|
June 30, 2002 |
June 30, 2002 | ||||||
(Yen) |
(Yen) |
(Yen) |
|||||||
Accounts receivable, trade |
1,335,247 |
4,074,617 |
2,606,359 |
$ |
21,902 | ||||
Securities investments |
1,768,510 |
1,746,920 |
1,645,770 |
|
13,830 | ||||
Accounts payable, other |
2,802 |
217,334 |
109,520 |
|
920 | ||||
Sales for the six months ended |
2,580,812 |
|
4,871,663 |
|
40,938 | ||||
Purchase and expense for the six months ended |
56,483 |
|
16,849 |
|
142 | ||||
Interest income on security investments |
25,290 |
|
25,290 |
|
213 |
Thousands of yen |
Thousands of U.S. dollars |
||||||||||||
June 30, 2001 |
December 31, 2001
|
June 30, 2002 |
June 30, 2002 |
||||||||||
Unsecured bank loan of a consolidated subsidiary due 2001 with a weighted average interest rate of 2.175% per
annum |
(Yen) 28,600 |
|
(Yen) |
|
(Yen) |
|
$ |
|
| ||||
Unsecured bank loan of a consolidated subsidiary due 2003 with a weighted average interest rate of 2.175% per
annum |
99,900 |
|
|
|
|
|
|
|
| ||||
Unsecured 2.5% bonds, due 2002 with detachable warrants |
3,900,000 |
|
3,800,000 |
|
3,800,000 |
|
|
31,933 |
| ||||
Unsecured 2.1% bonds, due 2003 with detachable warrants |
5,000,000 |
|
5,000,000 |
|
5,000,000 |
|
|
42,017 |
| ||||
Unsecured 1.75% bonds, due 2004 with detachable warrants |
5,000,000 |
|
5,000,000 |
|
5,000,000 |
|
|
42,017 |
| ||||
Unsecured 1.5% bonds, due 2004 with detachable warrants Unsecured 1.75% bonds, due 2004 with detachable warrants Unsecured 1.9% bonds, due 2006
with detachable warrants |
1,500,000
|
|
1,500,000 6,000,000 |
|
1,500,000 6,000,000 4,000,000 |
|
|
12,605 50,420 33,613 |
| ||||
|
|
|
|
|
|
|
|
| |||||
15,528,500 |
|
21,300,000 |
|
25,300,000 |
|
|
212,605 |
| |||||
Lesstreasury bonds: Unsecured 2.5% bonds, due 2002 with detachable warrants Unsecured 1.75% bonds, due 2004 with detachable
warrants Unsecured 1.9% bonds, due 2006 with detachable warrants |
|
|
(800,000 (6,000,000 |
) ) |
(800,000 (6,000,000 (4,000,000 |
) ) ) |
|
(6,723 (50,420 (33,613 |
) ) )
| ||||
|
|
|
|
|
|
|
|
| |||||
Lessportion due within one year |
15,528,500 (57,200 |
) |
14,500,000 (3,000,000 |
) |
14,500,000 (8,000,000 |
) |
|
121,849 (67,227 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
(Yen) 15,471,300 |
|
(Yen) 11,500,000 |
|
(Yen) 6,500,000 |
|
$ |
54,622 |
| |||||
|
|
|
|
|
|
|
|
|
1. |
Board meeting/ |
|||||||
(Shareholders meeting) approval |
March 17, 1998 (March 28, 1998) |
May 28, 1998 (May 29, 1998) |
June 30, 1999 | |||||
2. |
Date of bond issuance |
April 15, 1998 |
June 15, 1998 |
July 29, 1999 | ||||
3. |
Amount of each bond (Thousands of yen) |
(Yen)412,965 |
(Yen)196,650 |
(Yen)6,000,000 | ||||
4. |
Date on which the bonds were fully redeemed |
April 15, 1998 |
June 15, 1998 |
| ||||
5. |
Exercise price per each warrant |
(Yen)142.5 |
(Yen)142.5 |
(Yen)3,200 | ||||
6. |
Warrant exercise period |
April 27, 1998 to April 5, 2002 |
June 25, 1998 to June 7, 2002 |
August 20, 1999 to July 22, 2002 | ||||
7. |
Number of shares represented by warrants |
2,898,000 |
1,380,000 |
1,875,000 | ||||
8. |
Outstanding as of June 30, 2001 |
549,600 |
539,400 |
1,174,182 | ||||
9. |
Outstanding as of December 31, 2001 |
500,400 |
505,800 |
1,169,062 | ||||
10. |
Outstanding as of June 30, 2002 |
|
|
923,869 |
1. |
Board meeting approval |
June 1, 2000 |
February 15, 2001 |
May 8, 2001 | ||||
2. |
Date of bond issuance |
June 26, 2000 |
March 19, 2001 |
June 4, 2001 | ||||
3. |
Amount of each bond (Thousands of yen) |
(Yen)5,000,000 |
(Yen)5,000,000 |
(Yen)1,500,000 | ||||
4. |
Date on which the bonds were fully redeemed |
|
|
| ||||
5. |
Exercise price per each warrant |
(Yen)7,850 |
(Yen)5,675 |
(Yen)5,760 | ||||
6. |
Warrant exercise period |
July 21, 2000 to June 19,
2003 |
April 12, 2001 to March 12, 2004 |
May 17, 2002 to May 28, 2004 | ||||
7. |
Number of shares represented by warrants |
636,942 |
881,057 |
260,416 | ||||
8. |
Outstanding as of June 30, 2001 |
636,942 |
873,128 |
256,076 | ||||
9. |
Outstanding as of December 31, 2001 |
636,942 |
873,128 |
256,076 | ||||
10. |
Outstanding as of June 30, 2002 |
636,942 |
873,128 |
256,076 | ||||
1. |
Board meeting approval |
October 25, 2001 |
March 26, 2002 |
|||||
2. |
Date of bond issuance |
November 19, 2001 |
April 18, 2002 |
|||||
3. |
Amount of each bond (Thousands of yen) |
(Yen)6,000,000 |
(Yen)4,000,000 |
|||||
4. |
Date on which the bonds were fully redeemed |
|
|
|||||
5. |
Exercise price per each warrant |
(Yen)2,590 |
(Yen)3,450 |
|||||
6. |
Warrant exercise period |
November 2, 2002 to November 12, 2004 |
April 3, 2003 to April 11, 2006 |
|||||
7. |
Number of shares represented by warrants |
2,316,602 |
1,159,420 |
|||||
8. |
Outstanding as of June 30, 2001 |
|
|
|||||
9. |
Outstanding as of December 31, 2001 |
2,316,602 |
|
|||||
10. |
Outstanding as of June 30, 2002 |
2,316,602 |
1,159,420 |
Thousands of shares represented by warrants |
|||
Outstanding at December 31, 1998 |
7,891 |
| |
Granted |
1,875 |
| |
Exercised |
(4,672 |
) | |
Cancelled |
|
| |
Redeemed |
|
| |
|
| ||
Outstanding at December 31, 1999 |
5,094 |
| |
Granted |
637 |
| |
Exercised |
(1,435 |
) | |
Cancelled |
|
| |
Redeemed |
|
| |
|
| ||
Outstanding at December 31, 2000 |
4,296 |
| |
Granted |
3,458 |
| |
Exercised |
(898 |
) | |
Cancelled |
(12 |
) | |
Redeemed |
(552 |
) | |
|
| ||
Outstanding at December 31, 2001 |
6,292 |
| |
Granted |
1,159 |
| |
Exercised |
(440 |
) | |
Cancelled |
|
| |
Redeemed |
(845 |
) | |
|
| ||
Outstanding at June 30, 2002 |
6,166 |
| |
|
|
Thousands of shares | ||||||
June 30 2001 |
December 31 2001 |
June 30 2002 | ||||
Authorized and outstanding |
4,864 |
6,292 |
6,166 | |||
Exercisable |
3,278 |
2,356 |
1,537 |
Thousands of shares represented by options |
|||
Outstanding at December 31, 2000 |
1,507.0 |
| |
Granted |
|
| |
Exercised |
(45.5 |
) | |
Cancelled |
|
| |
Redeemed |
|
| |
Outstanding at December 31, 2001 |
1,461.5 |
| |
Granted |
|
| |
Exercised |
(100.0 |
) | |
Cancelled |
|
| |
Redeemed |
|
| |
Outstanding at June 30, 2002 |
1,361.5 |
|
Thousands of shares represented by options |
|||
Outstanding at December 31, 2000 |
|
| |
Granted |
725 |
| |
Exercised |
|
| |
Cancelled |
(18 |
) | |
Redeemed |
|
| |
Outstanding at December 31, 2001 |
707 |
| |
Granted |
|
| |
Exercised |
|
| |
Cancelled |
|
| |
Redeemed |
|
| |
Outstanding at June 30, 2002 |
707 |
|
Thousands of yen | ||
For the six months ended June 30, 2001 | ||
Net sales to external customers: |
(Yen) | |
Japan |
4,487,538 | |
U.S.A. |
4,017,816 | |
Taiwan |
883,544 | |
Europe |
2,796,600 | |
Other |
753,857 | |
| ||
Total |
(Yen) 12,939,355 | |
| ||
Long-lived assets: |
(Yen) | |
Japan |
1,701,329 | |
U.S.A. |
658,108 | |
Taiwan |
643,413 | |
Europe |
211,118 | |
Other |
79,932 | |
| ||
Total |
(Yen) 3,293,900 | |
|
Thousands of yen |
Thousands of U.S. dollars | ||||||
For the six months ended June 30, |
For the six months ended June 30, 2002 | ||||||
2001 |
2002 |
||||||
Net sales to external customers: |
(Yen) |
(Yen) |
|||||
Japan |
4,487,538 |
8,570,556 |
$ |
72,021 | |||
U.S.A. |
4,017,816 |
4,667,439 |
|
39,222 | |||
Asia Pacific |
1,216,371 |
1,984,284 |
|
16,675 | |||
Europe |
2,796,600 |
4,681,702 |
|
39,342 | |||
Other |
421,030 |
603,038 |
|
5,068 | |||
|
|
|
| ||||
Total |
(Yen) 12,939,355 |
(Yen) 20,507,019 |
$ |
172,328 | |||
|
|
|
| ||||
Long-lived assets: |
(Yen) |
(Yen) |
|||||
Japan |
1,701,329 |
1,775,262 |
$ |
14,918 | |||
U.S.A. |
658,108 |
617,823 |
|
5,192 | |||
Asia Pacific |
698,436 |
976,137 |
|
8,203 | |||
Europe |
211,118 |
430,815 |
|
3,620 | |||
Other |
24,909 |
21,243 |
|
179 | |||
|
|
|
| ||||
Total |
(Yen) 3,293,900 |
(Yen) 3,821,280 |
$ |
32,112 | |||
|
|
|
|