e425
Filed by
Flextronics International Ltd. pursuant to Rule 425
Under the Securities Act of 1933 and deemed filed pursuant to
Rule 14a-12 under the Securities Exchange Act of 1934, as amended
Subject Company: Solectron Corp.
Commission File No. of Subject Company: 001-11098
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 26, 2007
FLEXTRONICS INTERNATIONAL LTD.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
Singapore
|
|
0-23354
|
|
Not Applicable |
(State or other jurisdiction of
|
|
(Commission File Number)
|
|
(IRS Employer Identification No.) |
incorporation) |
|
|
|
|
One Marina Boulevard, # 28-00, Singapore
(Address of principal executive offices) |
|
018989
(Zip Code) |
Registrants telephone number, including area code: (65) 6890-7188
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions:
þ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On July 26, 2007, Flextronics International Ltd. (the Company) issued a press release announcing
its financial results for the first quarter ended June 29, 2007, as well as guidance for net sales
and earnings per share for the September 2007 fiscal quarter and 2008 fiscal year. A copy of the
press release is furnished with this report as Exhibit 99.1
The information in this Current Report on Form 8-K and the Exhibit attached hereto shall not be
deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the
Exchange Act) or otherwise subject to the liabilities of that Section, nor shall it be deemed
incorporated by reference in any filing under the Securities Act of 1933, as amended, or the
Exchange Act, regardless of any general incorporation language in such filing.
Item 9.01 Financial Statements and Exhibits
Exhibit
|
|
|
99.1
|
|
Press release, dated July 26, 2007, issued by Flextronics
International Ltd. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
FLEXTRONICS INTERNATIONAL LTD.
|
|
Date: July 26, 2007 |
By: |
/s/ Thomas J. Smach
|
|
|
|
Name: |
Thomas J. Smach |
|
|
|
Title: |
Chief Financial Officer |
|
|
EXHIBIT INDEX
|
|
|
Exhibit Number |
|
Description |
99.1
|
|
Press release, dated July 26, 2007, issued by Flextronics International Ltd. |
Exhibit 99.1
|
|
|
|
|
|
|
One Marina Boulevard, #28-00
Singapore 018989
|
|
65.6890.7188 Main
www.flextronics.com |
PRESS RELEASE
Flextronics contacts:
Thomas J. Smach
Chief Financial Officer
+1.408.576.7722
investor_relations@flextronics.com
Renee Brotherton
Senior Director of Corporate Marketing
+1.408.576.7189
renee.brotherton@flextronics.com
FLEXTRONICS ANNOUNCES RECORD FIRST QUARTER RESULTS
Record First Quarter Net Sales Up 27% to $5.2 Billion;
Record First Quarter Adjusted Net Income up 29% to $134 Million;
Record First Quarter Adjusted EPS of $0.22
Singapore, July 26, 2007 Flextronics (NASDAQ: FLEX) today announced results for its first
quarter ended June 29, 2007 as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
(US$ in millions, except EPS) |
|
June 29, 2007 |
|
June 30, 2006 |
Net sales |
|
$ |
5,157 |
|
|
$ |
4,059 |
|
GAAP operating income |
|
$ |
133 |
|
|
$ |
117 |
|
Adjusted operating income (1) |
|
$ |
153 |
|
|
$ |
124 |
|
GAAP net income |
|
$ |
107 |
|
|
$ |
85 |
|
Adjusted net income (1) |
|
$ |
134 |
|
|
$ |
104 |
|
Diluted GAAP EPS |
|
$ |
0.17 |
|
|
$ |
0.14 |
|
Adjusted EPS (1) |
|
$ |
0.22 |
|
|
$ |
0.18 |
|
|
|
|
(1) |
|
A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in
Schedule II attached to this press release. |
Record First Quarter Results
Net sales for the first quarter ended June 29, 2007 were $5.2 billion, which represents an
increase of $1.1 billion, or 27%, over the year ago quarter. For the first quarter ended June
29, 2007 adjusted net income increased 29% over the year ago quarter to $134 million, or $0.22
per diluted share, compared to $104 million, or $0.18 per diluted share, in the year ago quarter.
GAAP net income increased 26% to $107 million, or $0.17 per diluted share, for the first quarter
ended June 29, 2007 compared to $85 million, or $0.14 per diluted share, in the year ago quarter.
Mike McNamara, Chief Executive Officer of Flextronics, said, We continue to maintain a strong
financial position with $770 million in cash, no short term debt maturities, and a record low
debt to capital leverage ratio of 19%. We decreased our inventory balance by $47 million
sequentially and increased our sequential inventory turns from 6.9 to 7.7 times. We remain
intensely focused on generating a higher return on capital while growing our business, as
evidenced by our 40 basis point increase in return on invested capital from the year ago
quarter.
|
|
|
|
|
|
|
One Marina Boulevard, #28-00
Singapore 018989
|
|
65.6890.7188 Main
www.flextronics.com |
PRESS RELEASE
McNamara added, We continue to lead the industry with a cash conversion cycle of 13
days, which resulted in our operations generating positive cash flow of $145 million for the
quarter. Even though revenues grew 27%, we still generated $73 million of free cash flow.
McNamara concluded, I am very proud of the dedication and hard work of our employees and
management across the globe in making this a very successful quarter for Flextronics. I remain
confident that our organization will continue to execute on our normal day-to-day operations and
customer service requirements as we work through the integration planning associated with our
previously announced acquisition of Solectron.
Guidance
For the
second quarter ending September 28, 2007, revenue is expected to
grow approximately 10-20% on a
year-over-year basis to a range of approximately $5.3 billion to $5.6 billion and adjusted (non-GAAP) EPS is
expected to grow 10-20% on a year-over-year basis to a range of $0.22-$0.24per share.
The Company reiterated its 2008 fiscal year expectations, with revenue expected to grow 10-15% on
a year-over-year basis to a range of $20.7 billion to $21.7 billion and adjusted (non-GAAP) EPS
is expected to grow 15-20% on a year-over-year basis to a range of $0.92-$0.96 per share. The
fiscal year 2008 guidance excludes any impact from the Solectron acquisition.
Quarterly GAAP earnings are expected to be lower than the guidance provided herein by
approximately $0.04 per diluted share per quarter reflecting quarterly intangible amortization
and stock-based compensation expense.
Update on Solectron Acquisition
Thomas J. Smach, Chief Financial Officer of Flextronics, stated, While we have received U.S.
antitrust clearance, we have not yet received all outstanding regulatory approvals. Assuming no
complications in the remaining approvals required we now feel as though we could close the
transaction in October. Smach added, Our integration planning has been further developed since
the announcement and we are now reducing the estimated time to achieve at least $200 million of
annualized after-tax synergies from 18-24 months to 12-18 months.
2004 Award Plan for New Employees
Options to purchase an aggregate of 314,500 ordinary shares were granted on July 16, 2007 from
the 2004 Award Plan for New Employees. The options have an exercise price of $11.27 (equal to
the closing price of our ordinary shares on the grant date, as quoted on the NASDAQ Global Select
Market), and will expire 10 years after the date of grant (or upon termination of employment, if
earlier), and generally become exercisable over four years. Also on July 16, 2007, 5,000 share
bonus awards were granted from the 2004 Award Plan for New Employees. The share bonus awards
will vest in five equal annual installments beginning on
July 16, 2007 and any unvested awards
will expire upon termination of employment. All options and share bonus awards were granted to
new employees.
Conference Call and Web Cast
A conference call hosted by Flextronics management will be held today at 2:00 p.m. PST to
discuss the Companys financial results and its outlook. This call will be broadcast via the
Internet and may be accessed by logging on to the Companys website at
www.flextronics.com. Additional information in the form of a slide presentation that
summarizes the quarterly results may also be found on the Companys site. A replay of the
broadcast will remain available on the Companys website after the call.
Minimum requirements to listen to the broadcast are Microsoft Windows Media Player software (free
download at http://www.microsoft.com/windows/windowsmedia/download/default.asp) and at least a
28.8 Kbps bandwidth connection to the Internet.
About Flextronics
Headquartered in Singapore (Singapore Reg. No. 199002645H), Flextronics is a leading Electronics
Manufacturing Services (EMS) provider focused on delivering complete design, engineering and
manufacturing services to automotive, computing,
|
|
|
|
|
|
|
One Marina Boulevard, #28-00
Singapore 018989
|
|
65.6890.7188 Main
www.flextronics.com |
PRESS RELEASE
consumer digital, industrial, infrastructure,
medical and mobile OEMs. With fiscal year 2007 revenues from continuing operations of US$18.9
billion, Flextronics helps customers design, build, ship, and service electronics products
through a network of facilities in over 30 countries on four continents. This global presence
provides design and engineering solutions that are combined with core electronics manufacturing
and logistics services, and vertically integrated with components technologies, to optimize
customer operations by lowering costs and reducing time to market. For more information, please
visit www.flextronics.com.
# # #
This press release contains forward-looking statements within the meaning of U.S. securities
laws, including statements related to revenue and earnings growth, and expectations as to the
closing of the acquisition of Solectron by Flextronics. These forward-looking statements involve
risks and uncertainties that could cause the actual results to differ materially from those
anticipated by these forward-looking statements. These risks include that revenue and earnings
growth may not occur as expected or at all; our dependence on industries that continually produce
technologically advanced products with short life cycles; our ability to respond to changes in
economic trends, to fluctuations in demand for our customers products and to the short-term
nature of our customers commitments; competition in our industry, particularly from ODM
suppliers in Asia; our dependence on a small number of customers for the majority of our sales;
the challenges of effectively managing our operations; the challenges of integrating acquired
companies or assets; our reliance on strategic relationships with major customers; the impact on
our margins and profitability resulting from substantial investments and start-up and integration
costs in our components, design and ODM capabilities; that we may not be able to obtain new
customer programs, or that if we do obtain them, that they may not contribute to our revenue or
profitability as expected or at all; our ability to design and quickly introduce world-class
components products that offer significant price and/or performance advantages over competitive
products; production difficulties, especially with new products; our ability to utilize available
and recently expanded manufacturing capacity; the risk of future restructuring charges that could
be material to our financial condition and results of operations; not realizing expected returns
from our retained interests in divested businesses; changes in government regulations and tax
laws; our exposure to potential litigation relating to intellectual property rights, product
warranty and product liability; potential impairment of our intangible assets; our dependence on
the continued trend of outsourcing by OEMs, and the effects of customer bankruptcies. Other
risks relate to Flextronicss pending acquisition of Solectron, including the ability of
Flextronics and Solectron to satisfy the conditions to closing (including obtaining required
regulatory approvals, Solectron stockholder approval and Flextronics shareholder approval); if
and when the acquisition occurs, the revenues, cost savings, growth prospects and any other
synergies expected from the acquisition may not be fully realized due to difficulties integrating
the businesses, operations and product lines of Flextronics and Solectron or may take longer to
realize than expected; any delay in completing the acquisition (including any delay in obtaining
the required clearances and approvals or resulting from any litigation or similar proceedings)
may significantly reduce the benefits expected to be obtained from the acquisition; a failure to
complete the acquisition could materially and adversely affect Flextronicss results of
operations and stock price; and Flextronics may incur significant costs associated with the
acquisition, including charges to operations to reflect costs associated with integrating the
businesses and operations of Flextronics and Solectron. Additional information concerning these
and other risks is described under Risk Factors and Managements Discussion and Analysis of
Financial Condition and Results of Operations in our reports on Form 10-K, 10-Q and 8-K that we
file with the U.S. Securities and Exchange Commission (SEC) and under Cautionary Statement
Regarding Forward Looking Information, Risk Factors and The Merger included in the joint
proxy statement/prospectus which forms a part of our registration statement on
Form S-4 filed by
Flextronics with the SEC on July 11, 2007. The forward-looking statements in this press release
are based on current expectations and Flextronics assumes no obligation to update these
forward-looking statements.
Additional Information and Where to Find it:
On July 11, 2007, Flextronics filed a Registration Statement on Form S-4 (SEC File No. 333-14486)
with the Securities and Exchange Commission (SEC) that contains a preliminary Joint Proxy
Statement/Prospectus. Before making any voting or investment decision with respect to the
proposed merger, investors and security holders are urged to read carefully the Registration
Statement and the preliminary Joint Proxy Statement/Prospectus, as well as the definitive Joint
Proxy Statement/Prospectus and related materials when they become available, because they contain
important information about Flextronics, Solectron and the proposed merger. Documents filed with
the SEC, including the preliminary Joint Proxy Statement/Prospectus and the definitive Joint
Proxy Statement/Prospectus and other relevant materials when they become available, may be
obtained free of charge at the SECs web site
(www.sec.gov). In addition, investors and security
holders may obtain a free copy of any documents that Flextronics and Solectron have filed with
the SEC by directing a written request to:
|
|
|
For information relating to Flextronics:
|
|
For information relating to Solectron: |
|
|
|
Flextronics International Ltd.
|
|
Solectron Corporation |
2090 Fortune Drive
|
|
847 Gibraltar Drive |
San Jose, CA 95131
|
|
Milpitas, CA 95035 |
Attention: Investor Relations
|
|
Attention: Investor Relations |
This communication shall not constitute an offer to sell or the solicitation of an offer to sell
or the solicitation of an offer to buy any securities, nor shall there be any sale of securities
in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to
registration or qualification under the securities laws of such jurisdiction. No offering of
securities shall be made except by means of a prospectus meeting the requirements of Section 10
of the Securities Act of 1933, as amended.
Participants in the Solicitation:
Flextronics, Solectron and their respective directors and executive officers may be deemed to be
participants in the solicitation of proxies in connection with the proposed merger. Information
regarding the interests of these directors and executive officers in the proposed transaction is
included in the preliminary Joint Proxy Statement/Prospectus referred to above, and will be
contained in the definitive Joint Proxy Statement/Prospectus when it becomes available.
Additional information regarding the directors and executive officers of Flextronics is also
included in Flextronicss proxy statement (Form DEF 14A) for the 2006 annual general meeting of
Flextronics shareholders, which was filed with the SEC on July 31, 2006. This document is
available free of charge at the SECs website (www.sec.gov) and by contacting Flextronics
|
|
|
|
|
|
|
One Marina Boulevard, #28-00
Singapore 018989
|
|
65.6890.7188 Main
www.flextronics.com |
PRESS RELEASE
Investor Relations at Flextronicsinvestorrelations@flextronics.com. Additional information
regarding the directors and executive officers of Solectron is also included in Solectrons proxy
statement (Form DEF 14A) for the 2007 annual stockholders meeting of Solectron, which was filed
with the SEC on December 4, 2006. This document is available free of charge at the SECs website
(www.sec.gov) and by contacting Solectron at 847 Gibraltar Drive, Milpitas, CA 95035, Attention:
Investor Relations.
|
|
|
|
|
|
|
One Marina Boulevard, #28-00
Singapore 018989
|
|
65.6890.7188 Main
www.flextronics.com |
PRESS RELEASE
SCHEDULE I
FLEXTRONICS INTERNATIONAL LTD. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three Month Periods Ended |
|
|
|
June 29, 2007 |
|
|
June 30, 2006 |
|
GAAP: |
|
|
|
|
|
|
|
|
Net sales |
|
$ |
5,157,026 |
|
|
$ |
4,059,143 |
|
Cost of sales |
|
|
4,866,454 |
|
|
|
3,823,147 |
|
Restructuring and other charges |
|
|
9,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
280,819 |
|
|
|
235,996 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
146,588 |
|
|
|
119,135 |
|
Restructuring and other charges |
|
|
921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
133,310 |
|
|
|
116,861 |
|
|
|
|
|
|
|
|
|
|
Intangible amortization |
|
|
16,675 |
|
|
|
7,228 |
|
Interest and other expense, net |
|
|
6,259 |
|
|
|
29,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
110,376 |
|
|
|
80,433 |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
3,429 |
|
|
|
4,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
106,947 |
|
|
|
75,687 |
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations (net of tax) |
|
|
|
|
|
|
8,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
106,947 |
|
|
$ |
84,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS: |
|
|
|
|
|
|
|
|
GAAP |
|
$ |
0.17 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
Non-GAAP |
|
$ |
0.22 |
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares used in computing per share amounts |
|
|
615,541 |
|
|
|
586,005 |
|
|
|
|
|
|
|
|
See Schedule II for the reconciliation of non-GAAP diluted EPS to GAAP diluted EPS.
|
|
|
|
|
|
|
One Marina Boulevard, #28-00
Singapore 018989
|
|
65.6890.7188 Main
www.flextronics.com |
PRESS RELEASE
SCHEDULE II
FLEXTRONICS INTERNATIONAL LTD. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
June 29, 2007 |
|
|
Sales |
|
|
June 30, 2006 |
|
|
Sales |
|
|
|
|
|
|
|
|
GAAP gross profit |
|
|
|
|
|
$ |
280,819 |
|
|
|
5.4 |
% |
|
$ |
235,996 |
|
|
|
5.8 |
% |
Stock-based compensation expense |
|
|
|
|
|
|
999 |
|
|
|
|
|
|
|
620 |
|
|
|
|
|
Restructuring charges |
|
|
(2 |
) |
|
|
9,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
|
|
|
|
$ |
291,571 |
|
|
|
5.7 |
% |
|
$ |
236,616 |
|
|
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP SG&A Expenses |
|
|
|
|
|
$ |
146,588 |
|
|
|
2.8 |
% |
|
$ |
119,135 |
|
|
|
2.9 |
% |
Stock-based compensation expense |
|
|
|
|
|
|
7,726 |
|
|
|
|
|
|
|
6,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP SG&A Expenses |
|
|
|
|
|
$ |
138,862 |
|
|
|
2.7 |
% |
|
$ |
112,696 |
|
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income |
|
|
|
|
|
$ |
133,310 |
|
|
|
2.6 |
% |
|
$ |
116,861 |
|
|
|
2.9 |
% |
Stock-based compensation expense |
|
|
|
|
|
|
8,725 |
|
|
|
|
|
|
|
7,059 |
|
|
|
|
|
Restructuring and other charges |
|
|
(2 |
) |
|
|
10,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating income |
|
|
|
|
|
$ |
152,709 |
|
|
|
3.0 |
% |
|
$ |
123,920 |
|
|
|
3.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
|
|
|
|
|
$ |
106,947 |
|
|
|
2.1 |
% |
|
$ |
84,503 |
|
|
|
2.1 |
% |
Stock-based compensation expense |
|
|
|
|
|
|
8,725 |
|
|
|
|
|
|
|
7,412 |
|
|
|
|
|
Restructuring and other charges |
|
|
(2 |
) |
|
|
10,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible amortization |
|
|
|
|
|
|
18,205 |
|
|
|
|
|
|
|
12,699 |
|
|
|
|
|
Other
foreign currency gain on divestiture |
|
|
(3 |
) |
|
|
(9,309 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for taxes |
|
|
(4 |
) |
|
|
(961 |
) |
|
|
|
|
|
|
(886 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income |
|
|
|
|
|
$ |
134,281 |
|
|
|
2.6 |
% |
|
$ |
103,728 |
|
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
|
|
|
|
$ |
0.17 |
|
|
|
|
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
|
|
|
$ |
0.22 |
|
|
|
|
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See the
accompanying notes on Schedule IV attached to this press release.
|
|
|
|
|
|
|
One Marina Boulevard, #28-00
Singapore 018989
|
|
65.6890.7188 Main
www.flextronics.com |
PRESS RELEASE
SCHEDULE III
FLEXTRONICS INTERNATIONAL LTD. AND SUBSIDIARIES
UNAUDITED GAAP CONSOLIDATED BALANCE SHEETS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
June 29, 2007 |
|
|
March 31, 2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
769,952 |
|
|
$ |
714,525 |
|
Accounts receivable, net |
|
|
1,936,524 |
|
|
|
1,754,705 |
|
Inventories |
|
|
2,514,877 |
|
|
|
2,562,303 |
|
Deferred income taxes |
|
|
11,453 |
|
|
|
11,105 |
|
Other current assets |
|
|
672,930 |
|
|
|
548,409 |
|
|
|
|
|
|
|
|
|
|
|
5,905,736 |
|
|
|
5,591,047 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
2,008,657 |
|
|
|
1,998,706 |
|
Deferred income taxes |
|
|
660,591 |
|
|
|
669,898 |
|
Goodwill and other intangibles, net |
|
|
3,282,763 |
|
|
|
3,264,320 |
|
Other assets |
|
|
852,343 |
|
|
|
817,403 |
|
|
|
|
|
|
|
|
|
|
$ |
12,710,090 |
|
|
$ |
12,341,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Bank borrowings, current portion of long-term debt and capital
lease obligations |
|
$ |
5,960 |
|
|
$ |
8,385 |
|
Accounts payable |
|
|
3,684,001 |
|
|
|
3,440,845 |
|
Other current liabilities |
|
|
1,069,746 |
|
|
|
1,038,838 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
4,759,707 |
|
|
|
4,488,068 |
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion: |
|
|
|
|
|
|
|
|
6 1/2 % Senior Subordinated Notes due 2013 |
|
|
399,650 |
|
|
|
399,650 |
|
6 1/4 % Senior Subordinated Notes due 2014 |
|
|
378,654 |
|
|
|
389,119 |
|
1 % Convertible Subordinated Notes due 2010 |
|
|
500,000 |
|
|
|
500,000 |
|
Zero Coupon Convertible Junior Subordinated Notes due 2009 |
|
|
195,000 |
|
|
|
195,000 |
|
Other long-term debt and capital lease obligations |
|
|
9,755 |
|
|
|
10,036 |
|
Other liabilities |
|
|
169,386 |
|
|
|
182,842 |
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
6,297,938 |
|
|
|
6,176,659 |
|
|
|
|
|
|
|
|
|
|
$ |
12,710,090 |
|
|
$ |
12,341,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One Marina Boulevard, #28-00
Singapore 018989
|
|
65.6890.7188 Main
www.flextronics.com |
PRESS RELEASE
SCHEDULE IV
FLEXTRONICS INTERNATIONAL LTD. AND SUBSIDIARIES
NOTES TO RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(1) |
|
To supplement Flextronics unaudited selected financial data presented on a basis
consistent with Generally Accepted Accounting Principles (GAAP), the Company discloses
certain non-GAAP financial measures that exclude certain charges, including non-GAAP gross
profit, non-GAAP selling, general and administrative expenses, non-GAAP operating income,
non-GAAP net income and non-GAAP net income per diluted share. These supplemental measures
exclude, among other things, stock-based compensation expense, restructuring charges,
intangible amortization, gains or losses on divestitures and certain other items. These
non-GAAP measures are not in accordance with or an alternative for GAAP, and may be different
from non-GAAP measures used by other companies. We believe that these non-GAAP measures have
limitations in that they do not reflect all of the amounts associated with Flextronics
results of operations as determined in accordance with GAAP and that these measures should
only be used to evaluate Flextronics results of operations in conjunction with the
corresponding GAAP measures. The presentation of this additional information is not meant to
be considered in isolation or as a substitute for the most directly comparable GAAP measures.
We compensate for the limitations of our non-GAAP financial measures by relying upon our GAAP
results to gain a complete picture of our performance. |
|
|
|
In calculating our non-GAAP financial measures, we exclude certain items to facilitate our review
of the comparability of the Companys operating performance on a period-to-period basis because
such items are not, in our view, related to the Companys ongoing operational performance. We
use non-GAAP measures to evaluate the operating performance of our business, for comparison with
our forecasts and strategic plans, for calculating return on investment, and for benchmarking
performance externally against our competitors. In addition, our managements incentive
compensation is determined using these non-GAAP measures. Also, when evaluating potential
acquisitions, we exclude the items described below from our consideration of the targets
performance and valuation. Since we find these measures to be useful, we believe that our
investors benefit from seeing our results through the eyes of management in addition to seeing
our GAAP results. We believe that these non-GAAP measures, when read in conjunction with the
Companys GAAP financials, provide useful information to investors by offering: |
|
|
|
the ability to make more meaningful period-to-period comparisons of the Companys on-going operating results; |
|
|
|
|
the ability to better identify trends in the Companys underlying business and perform related trend analysis; |
|
|
|
|
a better understanding of how management plans and measures the Companys underlying business; and |
|
|
|
|
an easier way to compare the Companys operating results against analyst financial
models and operating results of our competitors that supplement their GAAP results with
non-GAAP financial measures. |
The following are explanations of each of the adjustments that we incorporate into our non-GAAP
measures, as well as the reasons for excluding each of these individual items in our
reconciliations of these non-GAAP financial measures:
Stock-based compensation expense consists of non-cash charges for the estimated fair value of
stock options and restricted stock units awarded to employees. The Company believes that the
exclusion of these non-cash charges provides for more accurate comparisons of our operating
results to our peer companies due to the varying available valuation methodologies,
subjective assumptions and the variety of award types. In addition, the Company believes it
is useful to investors to understand the specific impact the application of SFAS 123R has on
its operating results.
Restructuring charges include severance, impairment, lease termination, exit costs and other
charges primarily related to the closures and consolidations of various manufacturing
facilities. These costs may vary in size based on the Companys restructuring activities,
are not directly related to our ongoing or core business results, and do not reflect expected
future operating expenses. These costs are excluded by the Companys management in assessing
current operating performance and forecasting its earnings trends, and are therefore excluded
by the Company from its non-GAAP measures.
Intangible amortization consists of non-cash charges that can be impacted by the timing and
magnitude of our acquisitions. The Company considers its operating results without these
charges when evaluating its ongoing performance and forecasting its earnings trends, and
therefore excludes such charges when presenting non-GAAP financial measures. The Company
believes that the assessment of its operations excluding these costs is relevant to its
assessment of internal operations and comparisons to the performance of its competitors.
Other charges or gains consist of various other types of items that are not directly related
to our ongoing or core business results, such as executive separation costs, cumulative
foreign exchange adjustments to the cost basis of
|
|
|
|
|
|
|
One Marina Boulevard, #28-00
Singapore 018989
|
|
65.6890.7188 Main
www.flextronics.com |
international
entities that have been divested or liquidated, or reversals of bankruptcy bad debt
provisions. We exclude these items because they do not affect our core operations.
Excluding these amounts provide investors with a basis to compare our company performance
against the performance of other companies without this variability.
Adjustment for taxes relates to the tax effects of the various adjustments that we
incorporate into our non-GAAP measures in order to provide a more meaningful measure on
non-GAAP net income.
With the exception of net income and diluted earnings per share, the Reconciliation of GAAP to
Non-GAAP Financial Measures as presented in Schedule II and discussed further below represent
results from continuing operations. Net income and diluted earnings per share represent results
for both continuing and discontinued operations.
(2) |
|
During the three-month period ended June 29, 2007 the Company recognized restructuring
charges for employee termination costs in Europe. |
|
(3) |
|
During the three-month period ended June 29, 2007 the Company recognized net foreign exchange
gains in connection with the divestiture of a certain international
entity. |
|
(4) |
|
The Company recognized $961,000 and $886,000 (including $783,000 attributable to discontinued
operations) in tax benefits related to the amortization of our intangible assets during the
three-month periods ended June 29, 2007 and June 30, 2006, respectively. |
|
(5) |
|
Return on invested capital (ROIC) divides after-tax non-GAAP operating income by an average
of net invested capital. After-tax non-GAAP operating income includes after-tax operating
income from divested businesses, and excludes intangible amortization, stock-based
compensation expense, restructuring and other charges. Net invested capital is defined as
total assets less current liabilities and non-operating assets. Non-operating assets include
cash and cash equivalents, short-term investments, notes receivable, deferred income tax
assets, and other non-operating assets. |
|
|
|
We believe ROIC is a useful measure in providing investors with information regarding our
performance. ROIC is a widely accepted measure of earnings efficiency in relation to total
capital employed. We believe that increasing the return on total capital employed, as measured
by ROIC, is an effective method to sustain and increase shareholder value. ROIC is not a measure
of financial performance under generally accepted accounting principles in the U.S., and may not
be defined and calculated by other companies in the same manner. ROIC should not be considered
in isolation or as an alternative to net earnings as an indicator of performance. |
|
|
|
The following table reconciles ROIC as calculated using after-tax non-GAAP operating income to
the same performance measure calculated using the nearest GAAP measure, which is GAAP operating
income from continuing operations adjusted for taxes: |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
ROIC |
|
June 29, 2007 |
|
|
June 30, 2006 |
|
Non-GAAP |
|
|
10.4 |
% |
|
|
10.0 |
% |
Restructuring and other charges |
|
|
-1.3 |
% |
|
|
-0.6 |
% |
Discontinued operations |
|
|
0.0 |
% |
|
|
-0.2 |
% |
|
|
|
|
|
|
|
GAAP |
|
|
9.1 |
% |
|
|
9.2 |
% |
|
|
|
|
|
|
|