UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
x |
|
Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the quarterly period ended April 30, 2006
OR
o |
|
Transition report under Section 13 or 15(d) of the Exchange Act. |
For the transition period from to .
Commission file number 001-13543
Angeion Corporation
(Exact name of small business issuer as specified in its charter)
Minnesota |
|
41-1579150 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
350 Oak Grove Parkway, Saint Paul, Minnesota 55127-8599
(Address of principal executive offices)
(651) 484-4874
(Issuers telephone number, including area code)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes |
x |
No |
o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes |
o |
No |
x |
Check whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act of 1934 after distribution of securities under a plan confirmed by a court.
Yes |
x |
No |
o |
The Company had 3,623,352 shares of common stock, $0.10 par value, outstanding as of June 5, 2006.
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
ANGEION CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
April 30, 2006 and October 31, 2005
(unaudited, in thousands except share and per share data)
|
|
April 30, |
|
October 31, |
|
||
|
|
2006 |
|
2005 |
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
2,957 |
|
$ |
1,072 |
|
Cash restricted for discontinued operations |
|
200 |
|
400 |
|
||
Accounts receivable, net of allowance for doubtful accounts of $165 and $210, respectively |
|
4,319 |
|
4,100 |
|
||
Inventories |
|
4,840 |
|
3,455 |
|
||
Prepaid expenses and other current assets |
|
210 |
|
280 |
|
||
Current assets of discontinued operations |
|
1,500 |
|
700 |
|
||
Total current assets |
|
14,026 |
|
10,007 |
|
||
|
|
|
|
|
|
||
Property and equipment, net of accumulated depreciation of $1,724 and $1,598, respectively |
|
1,105 |
|
1,035 |
|
||
Intangible assets, net |
|
5,092 |
|
5,498 |
|
||
Goodwill |
|
328 |
|
328 |
|
||
Total Assets |
|
$ |
20,551 |
|
$ |
16,868 |
|
|
|
|
|
|
|
||
Liabilities and Shareholders Equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
2,369 |
|
$ |
1,184 |
|
Employee compensation |
|
1,232 |
|
1,166 |
|
||
Advance payments from customers |
|
1,165 |
|
|
|
||
Deferred income |
|
917 |
|
871 |
|
||
Warranty reserve |
|
213 |
|
175 |
|
||
Other current liabilities and accrued expenses |
|
418 |
|
366 |
|
||
Current liabilities of discontinued operations |
|
725 |
|
517 |
|
||
Total current liabilities |
|
7,039 |
|
4,279 |
|
||
|
|
|
|
|
|
||
Long-term liabilities: |
|
|
|
|
|
||
Long-term deferred income |
|
509 |
|
319 |
|
||
Deferred income taxes |
|
339 |
|
337 |
|
||
Total long-term liabilities |
|
848 |
|
656 |
|
||
Total liabilities |
|
7,887 |
|
4,935 |
|
||
|
|
|
|
|
|
||
Shareholders equity: |
|
|
|
|
|
||
Common stock, $0.10 par value, authorized 25,000,000 shares, issued and outstanding, 3,623,352 shares in 2006 and 3,609,325 shares in 2005 |
|
362 |
|
361 |
|
||
Additional paid-in capital |
|
17,824 |
|
17,589 |
|
||
Deferred compensation |
|
(78 |
) |
(14 |
) |
||
Accumulated deficit |
|
(5,444 |
) |
(6,003 |
) |
||
Total shareholders equity |
|
12,664 |
|
11,933 |
|
||
Total Liabilities and Shareholders Equity |
|
$ |
20,551 |
|
$ |
16,868 |
|
See accompanying notes to consolidated financial statements.
2
ANGEION CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
(unaudited, in thousands except per share amounts)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
April 30, |
|
April 30, |
|
||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
||||
Equipment and supply sales |
|
$ |
6,564 |
|
$ |
5,367 |
|
$ |
12,811 |
|
$ |
9,652 |
|
Service revenue |
|
648 |
|
665 |
|
1,334 |
|
1,410 |
|
||||
|
|
7,212 |
|
6,032 |
|
14,145 |
|
11,062 |
|
||||
Cost of goods sold |
|
|
|
|
|
|
|
|
|
||||
Cost of equipment and supplies |
|
3,548 |
|
2,918 |
|
6,810 |
|
5,514 |
|
||||
Cost of service revenue |
|
99 |
|
126 |
|
222 |
|
227 |
|
||||
|
|
3,647 |
|
3,044 |
|
7,032 |
|
5,741 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Gross margin |
|
3,565 |
|
2,988 |
|
7,113 |
|
5,321 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||
Selling and marketing |
|
1,774 |
|
1,858 |
|
3,697 |
|
3,565 |
|
||||
General and administrative |
|
942 |
|
614 |
|
1,715 |
|
1,278 |
|
||||
Research and development |
|
549 |
|
559 |
|
1,021 |
|
1,037 |
|
||||
Amortization of intangibles |
|
203 |
|
203 |
|
406 |
|
406 |
|
||||
|
|
3,468 |
|
3,234 |
|
6,839 |
|
6,286 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating income (loss) |
|
97 |
|
(246 |
) |
274 |
|
(965 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
19 |
|
8 |
|
28 |
|
16 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) before taxes |
|
116 |
|
(238 |
) |
302 |
|
(949 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Provision for taxes |
|
5 |
|
|
|
11 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
|
111 |
|
(238 |
) |
291 |
|
(949 |
) |
||||
Gain from discontinued operations, net of $6 for income taxes |
|
272 |
|
|
|
268 |
|
|
|
||||
Net income (loss) |
|
$ |
383 |
|
$ |
(238 |
) |
$ |
559 |
|
$ |
(949 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Earnings (loss) per share - basic |
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
0.03 |
|
$ |
(0.07 |
) |
$ |
0.08 |
|
$ |
(0.26 |
) |
Discontinued operations |
|
0.08 |
|
|
|
0.07 |
|
|
|
||||
Net income (loss) |
|
$ |
0.11 |
|
$ |
(0.07 |
) |
$ |
0.15 |
|
$ |
(0.26 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Earnings (loss) per share - diluted |
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
0.03 |
|
$ |
(0.07 |
) |
$ |
0.08 |
|
$ |
(0.26 |
) |
Discontinued operations |
|
0.07 |
|
|
|
0.07 |
|
|
|
||||
Net income (loss) |
|
$ |
0.10 |
|
$ |
(0.07 |
) |
$ |
0.15 |
|
$ |
(0.26 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
3,619 |
|
3,606 |
|
3,615 |
|
3,605 |
|
||||
Diluted |
|
3,760 |
|
3,606 |
|
3,714 |
|
3,605 |
|
See accompanying notes to consolidated financial statements.
3
ANGEION CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(unaudited, in thousands)
|
|
Six Months Ended |
|
||||
|
|
April 30, |
|
||||
|
|
2006 |
|
2005 |
|
||
Cash Flows From Operating Activities: |
|
|
|
|
|
||
Net income (loss) |
|
$ |
559 |
|
$ |
(949 |
) |
Gain from discontinued operations |
|
(268 |
) |
|
|
||
Adjustments to reconcile net income (loss) to net cash |
|
|
|
|
|
||
Depreciation and amortization |
|
532 |
|
628 |
|
||
Stock-based compensation |
|
137 |
|
|
|
||
Deferred income taxes |
|
2 |
|
|
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
||
Accounts receivable |
|
(219 |
) |
195 |
|
||
Inventories |
|
(1,385 |
) |
(209 |
) |
||
Prepaid expenses and other current assets |
|
70 |
|
89 |
|
||
Accounts payable |
|
1,185 |
|
66 |
|
||
Employee compensation |
|
66 |
|
53 |
|
||
Advance payments from customers |
|
1,165 |
|
0 |
|
||
Deferred income |
|
236 |
|
78 |
|
||
Warranty reserve |
|
38 |
|
10 |
|
||
Other current liabilities and accrued expenses |
|
52 |
|
(32 |
) |
||
Net cash provided by (used in) continuing operations |
|
2,170 |
|
(71 |
) |
||
Restricted cash released for discontinued operations |
|
200 |
|
|
|
||
Cash used in operating activities of discontinued operations |
|
(324 |
) |
(103 |
) |
||
Net cash provided by (used in) operating activities |
|
2,046 |
|
(174 |
) |
||
|
|
|
|
|
|
||
Cash Flows From Investing Activities: |
|
|
|
|
|
||
Purchase of property and equipment |
|
(196 |
) |
(163 |
) |
||
Net cash used in investing activities |
|
(196 |
) |
(163 |
) |
||
|
|
|
|
|
|
||
Cash Flows From Financing Activities: |
|
|
|
|
|
||
Proceeds from issuance of common stock |
|
35 |
|
7 |
|
||
Net cash provided by financing activities |
|
35 |
|
7 |
|
||
|
|
|
|
|
|
||
Net increase (decrease) in cash and cash equivalents |
|
1,885 |
|
(330 |
) |
||
|
|
|
|
|
|
||
Cash and cash equivalents at beginning of period |
|
1,072 |
|
2,390 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
2,957 |
|
$ |
2,060 |
|
See accompanying notes to consolidated financial statements.
4
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
April 30, 2006
(Unaudited)
1. Basis of Presentation
The consolidated balance sheet as of April 30, 2006, the consolidated statements of operations for the three and six months ended April 30, 2006 and 2005, and the consolidated statements of cash flows for the six months ended April 30, 2006 and 2005, and the related information presented in these notes have been prepared by management in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB and Rule 10-01 of Regulation S-X, without audit. Accordingly, they do not include all of the information and notes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of results have been included. The consolidated balance sheet at October 31, 2005 was derived from the audited consolidated financial statements as of that date. Operating results for the three and six months ended April 30, 2006 are not necessarily indicative of the results that may be expected for the year ending October 31, 2006. For further information, refer to the consolidated financial statements and notes thereto included in Angeion Corporations Annual Report on Form 10-KSB for the year ended October 31, 2005.
Comprehensive income is a measure of all non-owner changes in shareholders equity and includes items such as net income (loss), certain foreign currency translation items, minimum pension liability adjustments and changes in the value of available-for-sale securities. For the three and six months ended April 30, 2006 and 2005, comprehensive income (loss) for Angeion Corporation was equivalent to net income (loss) as reported.
Preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities made in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Estimates include accounts receivable, product warranty and inventory reserves, and depreciable lives of property, equipment and intangible assets.
Certain amounts in the Companys consolidated financial statements as of October 31, 2005 have been reclassified to conform to the 2006 presentation. These reclassifications had no effect on net income (loss) or shareholders equity.
2. Revenue Recognition
In accordance with the SECs Staff Accounting Bulletin No. 104, Revenue Recognition, the Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectibility is reasonably assured. The Companys products are sold for cash or on credit terms requiring payment based on the shipment date. Credit terms can vary between customers due to many factors, but are generally 30-60 days. Revenue, net of discounts, is recognized upon shipment or delivery to customers in accordance with written sales terms. Standard sales terms do not include customer acceptance conditions, future credits, rebates, price protection or general rights of return. The terms of sales to both domestic customers and international distributors are identical. In instances when a customer order specifies final acceptance of the system, revenue is deferred until all customer acceptance criteria have been met. Estimated warranty obligations are recorded upon shipment.
5
Service contract revenue is based on a stated contractual rate and is deferred and recognized ratably over the service period, which is typically from one to four years. In accordance with paragraph 4, of the Emerging Issues Task Force abstract 00-21, Revenue Arrangements with Multiple Deliverables, the Company applies Financial Accounting Standards Board (FASB) Technical Bulletin No. 90-1 to service contract revenue. Revenue from installation and training services provided to domestic customers is deferred until the service has been performed. The total amount of deferred revenue was $1,426,000 and $1,190,000 at April 30, 2006 and October 31, 2005, respectively.
When a sale involves multiple deliverables, such as equipment, installation services and training, the amount of the consideration from an arrangement is allocated to each respective element based on the residual method and recognized as revenue when revenue recognition criteria for each element is met. Consideration allocated to delivered equipment is equal to the total arrangement consideration less the fair value of installation and training. The fair value of installation and training services is based on specific objective evidence, including third-party invoices.
3. New Accounting Pronouncements
The FASB issued SFAS No. 123 (Revised 2004), Share-Based Payment, (SFAS No. 123R) in December 2004. SFAS No. 123R is a revision of FASB Statement 123, Accounting for Stock-Based Compensation and supersedes Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, (APB No. 25) and its related implementation guidance. The Statement focuses primarily on accounting for transactions in which an entity obtains employee services through share-based payment transactions. SFAS No. 123R requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award. The Company will adopt the standard for fiscal 2007 using the modified prospective method. While the Company cannot precisely determine the impact on net earnings as a result of the adoption of SFAS No. 123R, estimated compensation expense related to prior periods can be found in Stock Based Compensation below. The ultimate amount of increased compensation expense will depend on the number of option shares granted, their timing and vesting period and the method used to calculate the fair value of the awards, among other factors. We have yet to determine the impact of SFAS No. 123R on the Companys consolidated financial statements.
In June 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections, (SFAS No. 154) a replacement of APB Opinion No. 20 and FASB Statement No. 3. The statement applies to all voluntary changes in accounting principle, and changes the requirements of accounting for and reporting a change in accounting principle. SFAS No. 154 requires retrospective application to prior periods financial statements of a voluntary change in accounting principle unless it is impractical. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. Earlier application is permitted for accounting changes and corrections of errors occurring in fiscal years beginning after June 1, 2005. The statement does not change the transition provisions of any existing accounting pronouncements, including those that are in a transition phase as of the effective date of the statement. The adoption of SFAS No. 154 is not expected to have a material effect on the Companys consolidated financial statements.
4. Stock Based Compensation
The Company applies the intrinsic-value method prescribed under APB No. 25 and related interpretations to account for the issuance of stock incentives to employees and directors. Accordingly, no compensation expense related to employees and directors stock incentives has been recognized in the consolidated financial statements. In accordance with the provisions of SFAS No. 123, Accounting for
6
Stock-Based Compensation, the Company is required to present pro forma information reflecting compensation cost for such issuances. Had the Company determined compensation costs based on the fair value at the date of grant for options granted, the Companys net income (loss) would have been decreased or increased to the pro forma amounts indicated in the following table:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
(In thousands, except for per share amounts) |
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
||||
Net income (loss) |
|
|
|
|
|
|
|
|
|
||||
As reported |
|
$ |
383 |
|
$ |
(238 |
) |
$ |
559 |
|
$ |
(949 |
) |
Add: Stock-based employee compensation expense included in reported net income (loss), net of related tax effects |
|
79 |
|
|
|
134 |
|
|
|
||||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
|
(39 |
) |
(21 |
) |
(44 |
) |
(42 |
) |
||||
Pro forma |
|
$ |
423 |
|
$ |
(259 |
) |
$ |
649 |
|
$ |
(991 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per share basic |
|
|
|
|
|
|
|
|
|
||||
As reported |
|
$ |
0.11 |
|
$ |
(0.07 |
) |
$ |
0.15 |
|
$ |
(0.26 |
) |
Pro forma |
|
$ |
0.12 |
|
$ |
(0.07 |
) |
$ |
0.18 |
|
$ |
(0.27 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per share diluted |
|
|
|
|
|
|
|
|
|
||||
As reported |
|
$ |
0.10 |
|
$ |
(0.07 |
) |
$ |
0.15 |
|
$ |
(0.26 |
) |
Pro forma |
|
$ |
0.11 |
|
$ |
(0.07 |
) |
$ |
0.17 |
|
$ |
(0.27 |
) |
The above table reflects the acceleration of vesting for 31,200 options during the quarter ended April 30, 2006 due to the achievement of performance-based milestones. As further described below, this increased stock-based compensation expense during the three and six months ended April 30, 2006. The above pro forma net income for the three and six months ended April 30, 2006 includes $37,000 of fair value based stock compensation expense that was accelerated due to meeting these performance milestones.
Variable Stock Option Grants
The Company has granted to its employees 78,000 options with an exercise price of $2.00 that vest at increasing rates as the Companys common stock trades for increasing prices for 20 of 30 consecutive days. Notwithstanding the performance vesting schedule, these options may be exercised in full beginning October 1, 2009. The options will become exercisable earlier if the Companys stock trades at the following prices for 20 of 30 consecutive trading days.
Closing Price |
|
Percent of |
|
|
$ |
4.00 |
|
15 |
% |
4.50 |
|
40 |
|
|
5.00 |
|
60 |
|
|
5.50 |
|
80 |
|
|
6.00 |
|
100 |
|
|
7
Because the vesting for these grants is dependent on achieving these common stock price milestones, the Company has accounted for unvested option grants using variable accounting in accordance with APB No. 25. Accordingly, the Company determines the intrinsic value of unvested variable option grants at each balance sheet date and records the changes in intrinsic value as deferred compensation. During the three months ended April 30, 2006, the Companys stock traded at or above $4.50 per share for more than 20 of 30 consecutive trading days and therefore 31,200, or 40% of these options have vested. Upon vesting, the options are considered fixed plan awards with no further adjustment to the aggregate intrinsic value. In addition, all previously recorded deferred compensation expense is charged to earnings upon vesting. Although no options vest until October 1, 2009 or until the Companys stock trades at the prices listed in the above table for 20 of 30 consecutive days, these outstanding options are nevertheless deemed to have intrinsic value because the closing price of the Companys stock at April 30 and January 31, 2006 was $4.80 and $4.23 per share, respectively. Stock based compensation expense associated with these variable options was $81,000 and $137,000 for the three and six months ended April 30, 2006, respectively. These amounts include the intrinsic value of the unvested options for the three and six months ended at April 30, 2006, respectively, pro-rated from their grant date to the time-based vesting date of October 1, 2009 and the intrinsic value of options that vested during the second quarter of 2006 based on achieving certain stock price levels described above. The compensation expense for the vested options was based on $4.87 per share, which was the closing price of the Companys stock on the day these options vested. As of April 30, 2006, the Company has recorded deferred compensation of $78,000 relating to these unvested variable stock options.
5. Inventories
Inventories consisted of the following at April 30, 2006 and October 31, 2005:
(In thousands) |
|
2006 |
|
2005 |
|
||
Raw materials |
|
$ |
1,744 |
|
$ |
1,304 |
|
Work-in-progress |
|
604 |
|
186 |
|
||
Finished goods |
|
2,492 |
|
1,965 |
|
||
|
|
$ |
4,840 |
|
$ |
3,455 |
|
6. Intangible Assets
Intangible assets consisted of the following at April 30, 2006 and October 31, 2005:
(In thousands) |
|
2006 |
|
2005 |
|
||
Intangible assets: |
|
|
|
|
|
||
Developed technology |
|
$ |
6,900 |
|
$ |
6,900 |
|
Trade name (unamortized) |
|
1,000 |
|
1,000 |
|
||
|
|
7,900 |
|
7,900 |
|
||
|
|
|
|
|
|
||
Amortization - developed technology |
|
(2,808 |
) |
(2,402 |
) |
||
|
|
$ |
5,092 |
|
$ |
5,498 |
|
Amortization expense was $406,000 for each of the six-month periods ended April 30, 2006 and 2005.
8
Intangible assets are being amortized using the straight-line method over the estimated useful lives of the assets that range from three to ten years. Estimated amortization expense for the remainder of fiscal year 2006 and for each of the succeeding years based on the intangible assets as of April 30, 2006 is as follows:
(In thousands) |
|
Amortization |
|
|
Six months ending October 31, 2006 |
|
$ |
406 |
|
2007 |
|
779 |
|
|
2008 |
|
779 |
|
|
2009 |
|
778 |
|
|
2010 |
|
450 |
|
|
Thereafter |
|
900 |
|
|
|
|
$ |
4,092 |
|
7. Warranty Reserve
Sales of the Companys equipment are subject to a warranty obligation. Equipment warranties typically extend for a period of twelve months from the date of installation. Standard warranty terms are included in customer contracts. Under the terms of these warranties, the Company is obligated to repair or replace any components or assemblies that it deems defective in workmanship or materials. The Company reserves the right to reject warranty claims where it determines that failure is due to normal wear, customer modifications, improper maintenance or misuse. The Company maintains a warranty reserve that reflects the estimated expenses that it will incur to honor the warranties on its products. The Company adjusts the warranty reserve based on the number and type of equipment that is subject to warranty, adjusted for the remaining months of warranty coverage. The warranty reserve adjustment reflects the Companys historical warranty experience based on type of equipment. Warranty activity for the six months ended April 30, 2006 and 2005 was as follows:
(In thousands) |
|
2006 |
|
2005 |
|
||
Balance, beginning of period |
|
$ |
175 |
|
$ |
155 |
|
Warranty provisions |
|
198 |
|
141 |
|
||
Warranty claims |
|
(160 |
) |
(131 |
) |
||
Balance, end of period |
|
$ |
213 |
|
$ |
165 |
|
8. Net Income (Loss) per Share
Basic income (loss) per share is computed by dividing net income (loss) by the weighted average shares outstanding during the reporting period. Diluted income (loss) per share is computed similarly to basic loss per share except that the weighted average shares outstanding are increased to include additional shares from the assumed exercise of stock options and warrants, if dilutive, using the treasury stock method. The number of additional shares is calculated by assuming that outstanding stock options or warrants were exercised and that the proceeds from the exercise were used to acquire shares of common stock at the average market price during the reporting period.
Shares used in the earnings per share computations for the three and six months ended April 30, 2006 and 2005 are as follows:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||
(In thousands) |
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
Weighted average common shares |
|
3,619 |
|
3,606 |
|
3,615 |
|
3,605 |
|
Dilutive effect of stock options |
|
141 |
|
|
|
99 |
|
|
|
Weighted average common shares |
|
3,760 |
|
3,606 |
|
3,714 |
|
3,605 |
|
9
The dilutive effect of stock options in the above table excludes all options for which the exercise price was higher than the closing market price of $4.80 per share as of April 30, 2006. The number of option shares excluded from the calculation was 362,800 for the three and six months ended April 30, 2006. As a result of the net loss, there were no dilutive common shares outstanding for the three and six months ended April 30, 2005 ,and accordingly, 482,800 were excluded from the calculation.
The Company had warrants outstanding at April 30, 2006 and 2005 to purchase 179,480, and 179,481 shares, respectively, of its common stock that were considered antidilutive and therefore not considered to have been exercised.
9. Discontinued Operations and Related Litigation
On April 12, 2006, Angeion Corporation and Medmarc Casualty Insurance Company (Medmarc) agreed to a settlement that resolved all matters with respect to the pending lawsuit between the parties related to the recovery of insurance proceeds for a claim associated with the Companys former ICD business. Medmarc agreed to make a single payment to the Company on or prior to June 11, 2006, and each party agreed to dismiss with prejudice all claims against the other in the pending lawsuit. On June 9, 2006, the Company received the settlement payment.
The Company has recorded the total amount due from Medmarc as current assets of discontinued operations at April 30, 2006. The Company recorded an increase to this receivable of $804,000 during the second quarter of 2006.
The current liabilities of discontinued operations at April 30, 2006 include the following items:
1) The legal fees due under the contingency fee agreement with the Companys counsel;
2) The remaining $200,000 payment due under the June 30, 2005 ELA Medical settlement agreement; and
3) All unpaid miscellaneous expenses due as of April 30, 2006.
As a result of the settlement with Medmarc, the Company recorded additional discontinued operating expenses of $526,000 for the quarter ended April 30, 2006, primarily reflecting contingent legal fees related to the settlement. The adjustments to both current assets and current liabilities of discontinued operations resulted in a net gain of $272,000 from discontinued operations for the quarter ended April 30, 2006. The Company expects that the only expense for discontinued operations in the future will be the purchase of product liability insurance for as long as the Company believes it necessary to cover ICDs that remain implanted in patients. The current policy for product liability insurance covering ICDs expires in July 2006.
10. Income Taxes
The Company had a federal net operating loss carry forward at October 31, 2005 of approximately $130.6 million, which is available to reduce income taxes payable in future years. If not used, this carry forward will expire in years 2006 through 2025. Approximately $72.5 million of this carry forward will expire over the next five years. In addition, the Company has a general business tax credit carry forward of approximately $989,000 that is available to reduce future federal income taxes, if any. If not used, these general business tax credits will expire in years 2006 through 2014. Approximately $515,000 of the general business tax carry forward will expire over the next five years. The Company also has $90,000 of alternative minimum tax credit carry forwards that do not have expiration dates. Under the Tax Reform Act of 1986, the utilization of these tax loss and tax credit carry
10
forwards may be limited as a result of significant changes in ownership. Even though the Company has substantial federal net operating loss carry forwards, any income is still subject to U.S. and State Alternative Minimum Taxes and deferred taxes on non-amortizable intangible assets other than goodwill.
11
Item 2. Managements Discussion and Analysis or Plan of Operation.
Statements included in this Quarterly Report on Form 10-QSB that are not historical or current facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words believe, expect, will, can, estimate, anticipate, and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially including the following: (i) the Companys ability to successfully operate its Medical Graphics business including its ability to develop, improve and update its cardiorespiratory diagnostic products, (ii) the Companys ability to successfully sell its New Leaf health & fitness products, (iii) the Companys ability to successfully defend itself from product liability claims related to its Medical Graphics and New Leaf products and claims associated with its prior cardiac stimulation products, (iv) the Companys ability to protect its intellectual property, and (v) the Companys dependence on third-party vendors.
From time to time, the Company through its management may make oral forward-looking statements. The Company undertakes no obligation to update any forward-looking statement. Additional information with respect to the risks and uncertainties faced by the Company may be found in, and the prior discussion is qualified in its entirety by, the other risk factors that are described from time to time in the Companys Securities and Exchange Commission reports, including but not limited to the Annual Report on Form 10-KSB for the year ended October 31, 2005, and subsequently filed reports.
The Company is a medical products manufacturer with reported revenues of $23.8 million for the year ended October 31, 2005. Domestic product sales and service revenues accounted for 83.5% of revenue for the year ended October 31, 2005 while international product sales accounted for the remaining 16.5%.
The Company, through its Medical Graphics Corporation subsidiary, designs non-invasive diagnostic systems under the MedGraphics trade name that assist health care professionals in the prevention, early detection and cost-effective treatment of heart and lung disease. It also sells a version of some of these products under the New Leaf brand to health and fitness clubs and personal trainers to assist them in developing exercise programs to help their clients meet their personal goals. Revenues consist of equipment and supply sales and service revenues. Equipment and supply sales reflect sales of Medical Graphics non-invasive cardiorespiratory diagnostic equipment, sales of New Leaf health and fitness products, and aftermarket sales of peripherals and supplies. Service revenues reflect revenues from extended service contracts, non-warranty service visits and additional training.
Total revenue for the second quarter of 2006 was $7.2 million, an increase of 19.6% from $6.0 million in 2005. Operating expenses for the second quarter of 2006 were $3.5 million, an increase of 7.2% from $3.2 million in 2005. Income from continuing operations for the three months ended April 30, 2006 was $111,000, or $0.03 per share, compared to a loss of $238,000, or $0.07 per share, for the same period in 2005. Net income for the three months ended April 30, 2006 included a $272,000 gain from discontinued operations and, therefore, was $383,000, or $0.10 per diluted share.
For the six months ended April 30, 2006, total revenue increased 27.9% to $14.1 million from $11.1 million for the same period in 2005. Operating expenses for the six months ended April 30, 2006 increased 8.8% to $6.8 million from $6.3 million for the same period in 2005. Income from continuing operations for the six months ended April 30, 2006 was $291,000, or $0.08 per share, compared to a loss
12
of $949,000, or $0.26 per share, for the same period in 2005. The net income for the six months ended April 30, 2006 included a $268,000 gain from discontinued operations and, therefore, was $559,000, or $0.15 per share.
In its press release dated January 9, 2006, the Company included the following as some of its objectives and goals for 2006:
A drive toward achieving and sustaining profitability;
A fourth consecutive year of double-digit year-over-year revenue growth;
The introduction of new cardiorespiratory diagnostic products;
Continuation of the expansion of our domestic and international sites offering New Leaf active metabolic assessments; and
Further expansion of the New Leaf products for weight management, exercise and athletic performance.
After six months, the Company has made significant progress against these objectives and goals.
The April 30, 2006 quarter marked the third consecutive profitable quarter;
The Company achieved double-digit year-over-year revenue growth for the eighth quarter in a row. With year-over-year revenue growth for the six months ended April 30, 2006 of 27.9%, the Companys annual goal is clearly within reach. Second quarter revenue of $7.2 million is a record revenue quarter;
The Company is making progress in the development of new cardiorespiratory diagnostic products;
The Company has added 64 new sites offering New Leaf active metabolic assessments since year-end;
The New Leaf branded EnergySmart personalized online meal planning, tracking and calorie management system was launched in February 2006. This system is designed to help consumers from weight conscious adults and children to recreational and elite athletes properly measure and fuel their metabolism.
Revenue
Total revenue increased by 19.6% to $7.2 million from $6.0 million for the three months ended April 30, 2006 and 2005, respectively. Domestic product revenue increased by 18.8% to $5.2 million in 2006 compared to $4.4 million in 2005. International product revenue increased 38.1% to $1.4 million in 2006 compared to $1.0 million in 2005. Service revenue decreased 2.6% to $648,000 in 2006 from $665,000 in 2005.
During the second quarter of 2006, one customer accounted for 11.5% of revenue. There were no significant customers for the same period in 2005. Due to firm orders already received, revenue from this customer is expected to exceed 10% of revenues for the third quarter of 2006.
For the six months ended April 30, total revenue increased by 27.9% to $14.1 million from $11.1 million for 2006 and 2005, respectively. Domestic product revenue increased by 29.1% to $10.3 million in 2006 compared to $7.9 million in 2005. International product revenue increased 49.5% to $2.6 million in 2006 compared to $1.7 million in 2005. Service revenue decreased 5.4% to $1.3 million in 2006 from $1.4 million in 2005.
13
Sales of the new Ultima PF and Ultima PFX cardiorespiratory diagnostic systems are contributing significantly to both domestic and international revenue growth. The Company continues to be pleased with customer acceptance of these new products that began shipping during April 2005. In addition, revenue from the Companys Elite Series systems has remained strong throughout the first six months of 2006 compared to 2005 as customers continue to replace their older 1085 Series equipment.
The Company was also successful in the second quarter generating more business from customers engaged in clinical research. Under these agreements, the Company sells its cardiorespiratory diagnostic systems and services to third parties conducting clinical trials at multiple sites inside and outside the United States.
Revenue from sales of the Companys New Leaf personal assessment systems has continued to increase the base from which New Leaf consumable products are made available at health and fitness clubs. The increase in this base is beginning to drive increased sales of personal metabolic assessments that drive revenue from the Companys higher margin New Leaf consumable products. For the six months ended April 30, 2006, revenue from New Leaf consumable products has more than doubled compared to the same period in 2005. The Companys New Leaf health and fitness products are continuing to contribute to domestic growth due to broadening consumer acceptance and expansion of the base.
Service revenue decreased $17,000 or 2.6% during the second quarter of 2006 compared to the same quarter in 2005 due to the relatively aggressive pace that customers are replacing older equipment with the Companys new models, thereby reducing revenue from extended service contracts and non-warranty service visits on older equipment. The second quarter decrease is somewhat less than the 7.9% decrease experienced during the first quarter of 2006. The Company believes that this negative revenue trend will continue to decline and eventually turn positive when new equipment sold in the past 12 months becomes eligible for new extended service contracts.
Gross Margin
Gross margin percentage for the three months ended April 30, 2006 of 49.4% of revenue was comparable to 49.5% for the same period in 2005. For the six months ended April 30, 2006, gross margin percentage increased to 50.3% from 48.1% for the same period in 2005. The overall gross margin percentage for the second quarter of 2006 decreased due to product mix. The product mix in the third quarter of 2006 is expected to be similar.
Selling and Marketing
Selling and marketing expenses for the three months ended April 30, 2006 decreased by 4.5% to $1.8 million compared to $1.9 million for the same period in 2005. For the six months ended April 30, 2006, selling and marketing expenses increased by 3.7% to $3.7 million compared to $3.6 million for the same period in 2005.
Second quarter 2006 selling and marketing expenses reflect a $62,000 or 19.3% decrease in commission costs due to lower commissionable revenue and lower costs for related incentive programs. In addition, trade show expenses for the second quarter of 2006 were $29,000 lower compared to the same period in 2005. Decreases in commission expenses and trade show costs were offset by a $29,000 increase in costs associated with equipment demonstrations to potential customers.
14
For the six months ended April 30, 2006, commission expenses were $75,000 or 13.3% higher compared to the same period of 2006 primarily due to the 42% increase in domestic sales for the first quarter of 2006. In addition, increases in expenses for travel, trade shows and equipment demonstrations contributed to the 3.7% overall increase in selling and marketing expenses for the six months ended April 30, 2006.
General and Administrative
General and administrative expenses for the three months ended April 30, 2006 increased by $328,000 or 53.4% to $942,000 compared to $614,000 for the same period in 2005. For the six months ended April 30, 2006, general and administrative expenses increased by $437,000 or 34.2% to $1.7 million compared to $1.3 million for the same period in 2005.
The increase in general and administrative expenses for both the three and six months ended April 30, 2006 reflects increased accruals for employee incentive plans due to the expected achievement of defined incentive plan objectives for 2006. Employee incentive expenses are $171,000 and $196,000 higher for the three and six months ended April 30, 2006 compared to the same periods in 2005.
General and administrative expenses included $81,000 and $137,000 for the three and six months ended April 30, 2006, respectively, for stock-based compensation associated with variable options compared to no expense in this area for 2005 for either period. These stock-based compensation expenses were non-cash expenses. The Company marks-to-market the intrinsic value of its unvested variable options on a quarterly basis. In addition, the Company was required to expense the full amount of intrinsic value for an aggregate of 40% of the outstanding options that vested during the second quarter. These vested options will now be excluded from future variable option accounting. See Note 4 to the Consolidated Financial Statements, Stock-Based Compensation, in this Form 10-QSB for additional discussion of variable options.
In addition, there was a $61,000 increase in general and administrative expenses due to a $12,000 decrease in the provision for doubtful accounts for the six months ended April 30, 2006 compared to a $73,000 decrease in the provision for doubtful accounts for the same period in 2005. Legal expense decreases of $35,000 and $40,000 for the three and six months of 2006 compared to the same periods of 2005 somewhat offset these decreases.
General and administrative expenses also included $19,000 in consulting expenses associated with Sarbanes-Oxley compliance costs for the second quarter of 2006 compared to $21,300 for the same period in 2005. For the six months ended April 30, general and administrative expenses included $34,000 for Sarbanes-Oxley compliance costs in 2006 compared to $52,800 for the same period in 2005.
Research and Development
Research and development expenses for the three months ended April 30, 2006 decreased $10,000 or by 1.8% to $549,000 from $559,000 for the same period in 2005. For the six months ended April 30, 2006, research and development expenses decreased $16,000 or 1.5% to $1.0 million compared to $1.0 million for the same period in 2005.
The Company is currently working on new products intended for use by international markets and asthma, allergy and primary care physicians. These new products are planned for release late in 2006 or early 2007. In addition, the Company is also implementing new designs and new components for use in its existing systems that have lower costs and are more efficient in the manufacturing process.
15
Amortization of Intangibles
Amortization of developed technology was $203,000 for each of the three month periods ended April 30, 2006 and 2005 and $406,000 for each of the six-month periods ended April 30, 2006 and 2005.
Provision for Taxes
The Company recorded a provision for income taxes to reflect U.S. and State Alternative Minimum Taxes (AMT). The Company is required to pay AMT even though it has substantial federal net operating loss carry forwards.
Discontinued Operations
The net gain from discontinued operations of $268,000 for the six months ended April 30, 2006 reflects the net difference after recording the agreed upon insurance recovery and the associated legal fees that were contingent upon the recovery together with other additional consulting fees and miscellaneous litigation expenses. See Note 9 to the Consolidated Financial Statements, Discontinued Operations and Related Litigation, in this Form 10-QSB for additional discussion of the litigation settlement with Medmarc.
Liquidity and Capital Resources
The Company has financed its liquidity needs over the past several years through revenue generated by the operations of its wholly owned subsidiary, Medical Graphics Corporation, through revenue from license agreements for patented ICD technology and through the use of cash balances.
The Company had cash and cash equivalents of $3.2 million, including $200,000 of cash restricted for discontinued operations, and working capital of $7.0 million as of April 30, 2006. During the six months ended April 30, 2006, the Company generated $2.2 million in cash from continuing operations in part because its net income of $559,000 included $532,000 of depreciation and amortization. Equal increases of $1.2 million for advance payments from customers and accounts payable together with an increase of $236,000 in deferred income all contributed to the generation of cash. Advance payments from customers are associated with orders for equipment received from a new customer. Cash was used for increases of $1.4 million and $219,000 in inventories and accounts receivable, respectively. The increases in both inventories and accounts payable are necessary to support the new customers order for equipment intended for use in clinical research.
The Company used $324,000 in cash for operating activities of discontinued operations, which included a payment of $200,000 made in connection with the settlement agreement between the Company and ELA Medical related to expenses associated with previously discontinued ICD products. The cash used for discontinued operations also included legal fees and consulting expenses and other expenses related to the ELA Medical settlement and Medmarc litigation. In connection with the $1.4 million settlement agreement with ELA Medical, the Company executed a $400,000 promissory note that required a payment of $200,000 that was made on December 31, 2005 and another $200,000 payment due on June 30, 2006. The promissory note is backed up with an irrevocable bank letter of credit. The Company is required to collateralize the irrevocable bank letter of credit with $200,000 of cash that is classified as cash restricted for discontinued operations at April 30, 2006. On June 9, 2006, the Company received the settlement payment from Medmarc for the insurance recovery related to expenses associated with previously discontinued ICD products. See Note 9 to the Consolidated Financial Statements, Discontinued Operations and Related Litigation, in this Form 10-QSB for additional discussion.
16
During the six months ended April 30, 2006, the Company used $196,000 in cash for the purchase of property and equipment. The Company has no material commitments for capital expenditures for fiscal year 2006.
The Company believes that its liquidity and capital resource needs for fiscal year 2006 will be met through its current cash and cash equivalents and cash flows from operations.
(a) Evaluation of Disclosure Controls and Procedures
Management, with the participation of the Companys chief executive officer, Rodney A. Young, and chief financial officer, Dale H. Johnson, has evaluated the effectiveness of the design and operation of the disclosure controls and procedures, as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934, as of the end of the period covered by this report. Management has concluded that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that the disclosure controls are also effective to ensure that information required to be disclosed in the Companys Exchange Act reports is accumulated and communicated to management, including the chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.
(b) Changes in Internal Controls
There have been no significant changes in internal control over financial reporting that occurred during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, the registrants internal control over financial reporting.
17
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
The Company is subject to certain claims and lawsuits that have been filed in the ordinary course of business. From time to time, the Company brings suit against others to enforce patent rights or to collect debts in the ordinary course of business. Except for the litigation discussed below, management believes that the settlement of all litigation would not have a material effect on the results of operations or liquidity of the Company.
As disclosed in Item 3 of the Form 10-KSB for the year ended October 31, 2005, the Company is involved in a lawsuit brought by Medmarc Casualty Insurance Company in United States District Court for the District of Minnesota involving a claim for indemnification by ELA Medical and the Companys claim for insurance coverage from Medmarc in the matter Medmarc Casualty Insurance Company v. Angeion Corporation, ELA Medical, Inc. and ELA Medical SA.
The following material developments in that matter have occurred since the filing of the Form 10-KSB:
On January 20, 2006, the Company and Medmarc argued summary judgment motions in United States District Court on issues of confirming Medmarcs responsibility to reimburse the Company for its $1.4 million settlement with ELA and its legal fees paid in defending the lawsuit. As reported by Angeion in its Form 10-QSB for the quarter ended January 31, 2006, the Court granted, in large part, Angeions motion for summary judgment in the pending lawsuit.
Subsequent to the Courts ruling, on April 12, 2006, Angeion and Medmarc agreed to a confidential settlement that resolves all matters with respect to the pending lawsuit. Under the terms of the settlement, Medmarc agreed to make a single payment to Angeion on or prior to June 11, 2006, and each party agreed to dismiss with prejudice all claims against the other in the pending lawsuit.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Recent Sales of Unregistered Securities
The Company had no unregistered sales of equity securities during the three months ended April 30, 2006.
Small Business Issuer Purchases of Equity Securities
The Company did not purchase any equity securities during the three months ended April 30, 2006.
Item 3. Defaults Upon Senior Securities.
None
Item 4. Submission of Matters to a Vote of Security Holders.
None
18
Item 5. Other Information.
None
Item 6. Exhibits.
(a) The following exhibits are included herein:
31 Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rules 13a-
14 and 15d-14 of the Exchange Act).
32 Certifications pursuant Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C.
§1350).
99.1 Press release dated June 12, 2006 reporting Angeion Corporations results of operations for the three and six months ended April 30, 2006.
19
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
Angeion Corporation |
|
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: |
June 14, 2006 |
|
|
/s/ Rodney A. Young |
|
|
|
|
|
Rodney A. Young |
|
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: |
June 14, 2006 |
|
|
/s/ Dale H. Johnson |
|
|
|
|
|
Dale H. Johnson |
|
|
|
|
|
Chief Financial Officer |
|
|
|
|
|
(Chief Accounting Officer) |