UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

OMB APPROVAL

 

OMB Number:    3235-0578
Expires:    January 31, 2016
Estimated average burden hours per response........10.5

 

 

 

 

FORM N-Q

 

 

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY

 

Investment Company Act file number

811-06565

 

 

Tekla Life Sciences Investors

(Exact name of registrant as specified in charter)

 

2 Liberty Square, 9th Floor, Boston, MA

 

02109

(Address of principal executive offices)

 

(Zip code)

 

 

(Name and address of agent for service)

 

Registrant’s telephone number, including area code:

617-772-8500

 

 

Date of fiscal year end:

September 30

 

 

 

 

Date of reporting period:

December 31, 2014

 

 



 

Item 1.  Schedule of Investments.

 



 

TEKLA LIFE SCIENCES INVESTORS

SCHEDULE OF INVESTMENTS

DECEMBER 31, 2014

(Unaudited)

 

SHARES

 

 

 

VALUE

 

 

 

CONVERTIBLE PREFERRED AND WARRANTS (Restricted)(a) (b) — 5.9% of Net Assets

 

 

 

 

 

Biotechnologies/Biopharmaceuticals — 0.6%

 

 

 

2,568,939

 

EBI Life Sciences, Inc. Series A (c)

 

$

 13,102

 

2,862,324

 

Euthymics Biosciences, Inc. Series A (c)

 

1,099,991

 

2,568,939

 

Neurovance, Inc. Series A (c)

 

199,863

 

16,718,379

 

Neurovance, Inc. Series A-1 (c)

 

1,300,690

 

 

 

 

 

2,613,646

 

 

 

Healthcare Services — 1.6%

 

 

 

3,589,744

 

PHT Corporation Series D (c)

 

6,102,565

 

802,996

 

PHT Corporation Series E (c)

 

1,461,453

 

99,455

 

PHT Corporation Series F (c)

 

282,452

 

 

 

 

 

7,846,470

 

 

 

Medical Devices and Diagnostics — 3.7%

 

 

 

2,338,198

 

AlterG, Inc. Series C

 

958,661

 

79,330

 

CardioKinetix, Inc. Series C

 

1,116,094

 

142,574

 

CardioKinetix, Inc. Series D

 

542,779

 

439,333

 

CardioKinetix, Inc. Series E

 

1,250,781

 

403,207

 

CardioKinetix, Inc. Series F

 

1,377,516

 

N/A

(d)

CardioKinetix, Inc. warrants (expiration 12/11/19)

 

0

 

N/A

(d)

CardioKinetix, Inc. warrants (expiration 6/03/20)

 

0

 

8,822

 

CardioKinetix, Inc. warrants (expiration 8/15/24)

 

0

 

2,161,090

 

Dynex Technologies, Inc. Series A

 

1,080,545

 

98,824

 

Dynex Technologies, Inc. warrants (expiration 4/01/19)

 

0

 

7,877

 

Dynex Technologies, Inc. warrants (expiration 5/06/19)

 

0

 

3,210,450

 

IlluminOss Medical, Inc. Series C-1 (c)

 

1,230,887

 

5,126,388

 

Insightra Medical, Inc. Series C (c)

 

2,170,000

 

2,446,016

 

Labcyte, Inc. Series C

 

1,743,765

 

107,178

 

Labcyte, Inc. Series D

 

88,915

 

2,161,090

 

Magellan Diagnostics, Inc. Series A

 

1,480,995

 

98,824

 

Magellan Diagnostics, Inc. warrants (expiration 4/01/19)

 

0

 

7,877

 

Magellan Diagnostics, Inc. warrants (expiration 5/06/19)

 

0

 

9,606,373

 

Palyon Medical Corporation Series A (c)

 

480

 

18,832,814

 

Palyon Medical Corporation Series B (c)

 

32,769

 

N/A

(d)

Palyon Medical Corporation warrants (expiration 4/26/19) (c)

 

0

 

43,478

 

TherOx, Inc. Series H

 

435

 

99,646

 

TherOx, Inc. Series I

 

997

 

3,280,000

 

Tibion Corporation Series B

 

0

 

N/A

(d)

Tibion Corporation warrants (expiration 7/12/17)

 

0

 

N/A

(d)

Tibion Corporation warrants (expiration 10/30/17)

 

0

 

N/A

(d)

Tibion Corporation warrants (expiration 11/28/17)

 

0

 

2,606,033

 

Veniti, Inc. Series A (c)

 

2,633,396

 

1,307,169

 

Veniti, Inc. Series B (c)

 

1,386,253

 

716,720

 

Veniti, Inc. Series C (c)

 

819,999

 

 

 

 

 

17,915,267

 

 

 

TOTAL CONVERTIBLE PREFERRED AND WARRANTS
(Cost $30,866,733)

 

28,375,383

 

 

The accompanying notes are an integral part of this Schedule of Investments.

 



 

PRINCIPAL
AMOUNT

 

 

 

VALUE

 

 

 

CONVERTIBLE AND NON-CONVERTIBLE NOTES — 2.1%

 

 

 

 

 

Convertible Notes — 2.1%

 

 

 

 

 

Biotechnologies/Biopharmaceuticals — 0.6%

 

 

 

$

1,485,000

 

Merrimack Pharmaceuticals, Inc. 4.5%, due 7/15/20

 

$

2,831,709

 

 

 

 

 

 

 

 

 

 

 

Drug Discovery Technologies — 0.0%

 

 

 

700,000

 

deCode Genetics, Inc. 3.5%, due 4/15/11 (a) (b)

 

0

 

 

 

 

 

 

 

 

 

Medical Devices and Diagnostics — 0.2%

 

 

 

775,000

 

Insightra Medical, Inc., 8.00% due 11/1/15 (Restricted) (a) (c)

 

775,000

 

37,399

 

Palyon Medical Corporation Promissory Note, 8.00% due 5/15/15 (Restricted) (a) (c)

 

1,870

 

26,005

 

Palyon Medical Corporation, 8.00% due 6/15/15 (Restricted) (a) (c)

 

1,300

 

 

 

 

 

778,170

 

 

 

Pharmaceuticals — 1.3%

 

 

 

1,500,000

 

Spectrum Pharmaceuticals, Inc., 2.75% due 12/15/18 (g)

 

1,415,625

 

2,000,000

 

Supernus Pharmaceuticals, Inc., 7.50% due 5/1/19 (g)

 

3,488,750

 

1,350,000

 

TetraLogic Pharmaceuticals Corp, 8.00% due 6/15/19 (g)

 

1,338,188

 

 

 

 

 

6,242,563

 

 

 

TOTAL CONVERTIBLE NOTES

 

9,852,442

 

 

 

 

 

 

 

 

 

Non-Convertible Notes (Restricted)(a) (b) — 0.0%

 

 

 

 

 

Medical Devices and Diagnostics — 0.0%

 

 

 

238,286

 

Tibion Corporation Non-Cvt. Promissory Note, 0.00%, due 12/31/18

 

0

 

28,211

 

Tibion Corporation Non-Cvt. Promissory Note, 0.00%, due 12/31/18

 

0

 

 

 

TOTAL NON-CONVERTIBLE NOTES

 

0

 

 

 

TOTAL CONVERTIBLE AND NON-CONVERTIBLE NOTES
(Cost $7,950,404)

 

38,227,825

 

 

SHARES

 

 

 

 

 

 

 

COMMON STOCKS AND WARRANTS — 87.6%

 

 

 

 

 

Biotechnologies/Biopharmaceuticals — 63.7%

 

 

 

69,092

 

Acorda Therapeutics, Inc. (b)

 

2,823,790

 

127,799

 

Alexion Pharmaceuticals, Inc. (b)

 

23,646,649

 

77,253

 

Alkermes plc (b)

 

4,523,936

 

61,595

 

Alnylam Pharmaceuticals, Inc. (b)

 

5,974,715

 

107,115

 

Amgen Inc.

 

17,062,348

 

60,000

 

Bellicum Pharmaceuticals, Inc. (b)

 

1,382,400

 

283,411

 

BioDelivery Sciences International, Inc. (b)

 

3,406,600

 

69,082

 

Biogen Idec, Inc. (b)

 

23,449,885

 

128,432

 

BioMarin Pharmaceutical Inc. (b)

 

11,610,253

 

54,527

 

bluebird bio, Inc. (b)

 

5,001,216

 

436,322

 

Celgene Corporation (b)

 

48,806,979

 

188,012

 

Celladon Corporation (b)

 

3,671,874

 

4,940

 

Celladon Corporation warrants (Restricted, expiration 10/10/18) (a) (b)

 

53,797

 

 

The accompanying notes are an integral part of this Schedule of Investments.

 



 

SHARES

 

 

 

VALUE

 

 

 

Common Stocks and Warrants — continued

 

 

 

 

 

Biotechnologies/Biopharmaceuticals — continued

 

 

 

1,892

 

Ceres, Inc. warrants (Restricted, expiration 9/05/15) (a) (b)

 

$

 0

 

156,250

 

Dicerna Pharmaceuticals, Inc. (b)

 

2,573,436

 

443,120

 

Gilead Sciences, Inc. (b)

 

41,768,491

 

207,030

 

Infinity Pharmaceuticals, Inc. (b)

 

3,496,737

 

137,766

 

Karyopharm Therapeutics Inc. (b)

 

5,156,581

 

111,433

 

KYTHERA Biopharmaceuticals Inc. (b)

 

3,864,496

 

12,743

 

MacroGenics, Inc. (b)

 

446,897

 

243,920

 

MEI Pharma, Inc. (b)

 

1,041,538

 

567,787

 

Merrimack Pharmaceuticals, Inc. (b)

 

6,415,993

 

353,475

 

Momenta Pharmaceuticals, Inc. (b)

 

4,255,839

 

417,272

 

Neurocrine Biosciences, Inc. (b)

 

9,321,857

 

242,700

 

NPS Pharmaceuticals, Inc. (b)

 

8,681,379

 

113,100

 

OncoGenex Pharmaceuticals, Inc. (b)

 

258,999

 

37,500

 

OncoGenex Pharmaceuticals, Inc. warrants (Restricted, expiration 10/22/15) (a) (b)

 

0

 

119,150

 

PTC Therapeutics, Inc. (b)

 

6,168,396

 

20,400

 

Receptos, Inc. (b)

 

2,499,204

 

54,522

 

Regeneron Pharmaceuticals, Inc. (b)

 

22,367,651

 

5,000

 

Sage Therapeutics, Inc. (b)

 

183,000

 

213,896

 

Sorrento Therapeutics, Inc. (b)

 

2,153,933

 

56,000

 

Synageva BioPharma Corp (b)

 

5,196,240

 

514,628

 

Verastem, Inc. (b)

 

4,703,700

 

206,557

 

Vertex Pharmaceuticals, Inc. (b)

 

24,538,972

 

26,614

 

Zafgen, Inc. (b)

 

820,776

 

 

 

 

 

307,328,557

 

 

 

Drug Delivery — 0.9%

 

 

 

260,583

 

Heron Therapeutics, Inc. (b)

 

2,621,465

 

103,333

 

Heron Therapeutics, Inc. warrants (Restricted, expiration 7/01/16) (a) (b)

 

506,747

 

575,640

 

IntelliPharmaceutics International Inc. (b) (c)

 

1,300,946

 

319,800

 

IntelliPharmaceutics International Inc. warrants (Restricted, expiration 2/01/16) (a) (b) (c)

 

137,514

 

 

 

 

 

4,566,672

 

 

 

Drug Discovery Technologies — 3.9%

 

 

 

259,915

 

Incyte Corporation (b)

 

19,002,386

 

 

 

 

 

 

 

 

 

Generic Pharmaceuticals — 9.0%

 

 

 

46,815

 

Actavis plc (b)

 

12,050,649

 

255,050

 

Akorn, Inc. (b)

 

9,232,810

 

99,469

 

Impax Laboratories, Inc. (b)

 

3,151,178

 

147,916

 

Mylan, Inc. (b)

 

8,338,025

 

18,854

 

Perrigo Company plc (f)

 

3,151,635

 

25,650

 

Sagent Pharmaceuticals, Inc. (b)

 

644,071

 

115,118

 

Teva Pharmaceutical Industries Ltd. (e)

 

6,620,436

 

 

 

 

 

43,188,804

 

 

The accompanying notes are an integral part of this Schedule of Investments.

 



 

SHARES

 

 

 

VALUE

 

 

 

Common Stocks and Warrants — continued

 

 

 

 

 

Healthcare Services — 0.1%

 

 

 

148,148

 

InnovaCare Health, Inc. (Restricted) (a) (b) (g)

 

$

 629,629

 

 

 

 

 

 

 

 

 

 

Medical Devices and Diagnostics — 2.8%

 

 

 

226,902

 

Accuray, Inc. (b)

 

1,713,110

 

130,000

 

Cercacor Laboratories, Inc. (Restricted) (a) (b)

 

92,929

 

17,668

 

IDEXX Laboratories, Inc. (b)

 

2,619,635

 

47,854

 

Illumina, Inc. (b)

 

8,832,891

 

139

 

Songbird Hearing, Inc. (Restricted) (a) (b)

 

93

 

 

 

 

 

13,258,658

 

 

 

Pharmaceuticals — 7.2%

 

 

 

46,200

 

Agios Pharmaceuticals, Inc. (b)

 

5,176,248

 

104,773

 

Endo International PLC (b)

 

7,556,229

 

232,784

 

Ironwood Pharmaceuticals, Inc. (b)

 

3,566,251

 

35,148

 

Jazz Pharmaceuticals plc (b)

 

5,754,782

 

59,229

 

Shire plc (e)

 

12,588,531

 

 

 

 

 

34,642,041

 

 

 

TOTAL COMMON STOCKS AND WARRANTS
(Cost $214,752,946)

 

422,616,747

 

 

 

TOTAL INVESTMENTS BEFORE MILESTONE INTERESTS - 95.6%
(Cost $253,570,083)

 

460,844,572

 

 

INTEREST

 

 

 

 

 

 

 

MILESTONE INTEREST (RESTRICTED) (a) (b) — 0.0% of Net Assets

 

 

 

 

 

Biotechnologies/Biopharmaceuticals — 0.0%

 

 

 

1

 

Targegen Milestone Interest

 

0

 

 

 

TOTAL MILESTONE INTERESTS
(Cost $2,962,363)

 

0

 

 

 

TOTAL INVESTMENTS - 95.6%
(Cost $256,532,446)

 

460,844,572

 

 

 

OTHER ASSETS IN EXCESS OF LIABILITIES - 4.4%

 

21,447,065

 

 

 

NET ASSETS - 100%

 

$

482,291,637

 

 


(a)

Security fair valued. See Investment Valuation for Fair Value Measurements.

(b)

Non-income producing security.

(c)

Affiliated issuers in which the Fund holds 5% or more of the voting securities (total market value of $20,950,530).

(d)

Number of warrants to be determined at a future date.

(e)

American Depository Receipt

(f)

Foreign security.

(g)

Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers.

 

The accompanying notes are an integral part of this Schedule of Investments.

 



 

TEKLA LIFE SCIENCES INVESTORS

NOTES TO SCHEDULE OF INVESTMENTS

DECEMBER 31, 2014

(Unaudited)

 

Investment Valuation

 

Shares of publicly traded companies listed on national securities exchanges or trading in the over-the-counter market are typically valued at the last sale price, as of the close of trading, generally 4 p.m., Eastern time. The Board of Trustees of the Fund (the “Trustees”) have established and approved fair valuation policies and procedures with respect to securities for which quoted prices may not be available or which do not reflect fair value. Shares of publicly traded companies for which market quotations are not readily available, such as stocks for which trading has been halted or for which there are no current day sales, or whose quoted price may otherwise not reflect fair value, are valued in good faith by the Adviser using a fair value process pursuant to policies and procedures approved by the Trustees described below. Restricted securities of companies that are publicly traded are typically valued based on the closing market quote on the valuation date adjusted for the impact of the restriction as determined in good faith by the Adviser also using fair valuation policies and procedures approved by the Trustees described below. Non-exchange traded warrants of publicly traded companies are typically valued using the Black-Scholes model, which incorporates both observable and unobservable inputs. Short-term investments with a maturity of 60 days or less are valued at amortized cost, which approximates fair value.

 

Convertible preferred shares, warrants or convertible note interests in private companies, milestone interests, other restricted securities, as well as shares of publicly traded companies for which market quotations are not available or which do not reflect fair value, are typically valued in good faith, based upon the recommendations made by the Adviser pursuant to fair valuation policies and procedures approved by the Trustees. The Adviser has a Valuation Sub-Committee comprised of senior management which reports to the Valuation Committee of the Board at least quarterly. Each fair value determination is based on a consideration of relevant factors, including both observable and unobservable inputs. Observable and unobservable inputs the Adviser considers may include (i) the existence of any contractual restrictions on the disposition of securities; (ii) information obtained from the company, which may include an analysis of the company’s financial statements, the company’s products or intended markets or the company’s technologies; (iii) the price of the same or similar security negotiated at arm’s length in an issuer’s completed subsequent round of financing; (iv) the price and extent of public trading in similar securities of the issuer or of comparable companies; or (v) a probability and time value adjusted analysis of contractual term. Where available and appropriate, multiple valuation methodologies are applied to confirm fair value. Significant unobservable inputs identified by the Adviser are often used in the fair value determination. A significant change in any of these inputs may result in a significant change in the fair value measurement. Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly from the values that would have been used had a ready market for the investments existed, and differences could be material. Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different from the valuations used at the date of this Schedule of Investments.

 

Federal Income Tax Cost

 

At December 31, 2014, the cost of securities for Federal income tax purposes was $256,532,446. The net unrealized gain on securities held by the Fund was $204,312,126, including gross unrealized gain of $222,884,907 and gross unrealized loss of $18,572,781.

 

Other Transactions with Affiliates

 

An affiliate company is a company in which the Fund holds 5% or more of the voting securities. Transactions with such companies during the period ended December 31, 2014 were as follows:

 

Issuer

 

Value on
September 30,
2014

 

Purchases

 

Sales

 

Income

 

Value on
December 31,
2014

 

EBI Life Sciences, Inc. Series A

 

$

13,102

 

 

 

 

 

$

 

 

$

13,102

 

Euthymics Biosciences, Inc. Series A

 

1,099,991

 

 

 

 

 

 

 

1,099,991

 

IlluminOss Medical, Inc. Series C-1

 

1,002,943

 

$

227,944

 

 

 

 

 

1,230,887

 

Insightra Medical, Inc.

 

2,170,000

 

775,000

 

 

 

 

 

2,945,000

 

IntelliPharmaceutics International Inc.

 

1,937,348

 

 

 

 

 

 

1,438,460

 

Neurovance, Inc.

 

1,500,553

 

 

 

 

 

 

1,500,553

 

Palyon Medical Corporation

 

663,105

 

63,404

 

 

 

 

 

36,419

 

PHT Corporation

 

7,846,470

 

 

 

 

 

 

7,846,470

 

Veniti, Inc.

 

4,019,649

 

819,999

 

 

 

 

 

4,839,648

 

 

 

$

20,253,161

 

$

1,886,347

 

$

0

 

$

0

 

$

20,950,530

 

 



 

TEKLA LIFE SCIENCES INVESTORS

NOTES TO SCHEDULE OF INVESTMENTS

DECEMBER 31, 2014

(Unaudited, continued)

 

Fair Value Measurements

 

The Fund uses a three-tier hierarchy to prioritize the assumptions, referred to as inputs, used in valuation techniques to measure fair value. The three-tier hierarchy of inputs is summarized in the three broad levels. Level 1 includes quoted prices in active markets for identical investments. Level 2 includes prices determined using other significant observable inputs (including quoted prices for similar investments, interest rates, credit risk, etc.). Level 3 includes prices determined using significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments). These inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

 

The following is a summary of the inputs used as of December 31, 2014 to value the Fund’s net assets. For the period ended December 31, 2014, there were no transfers between Levels 1 and 2. The Fund accounts for transfers between levels at the beginning of the period.

 

Assets at Value

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Convertible Preferred and Warrants

 

 

 

 

 

 

 

 

 

Biotechnologies/Biopharmaceuticals

 

 

 

$

 

 

$

2,613,646

 

$

2,613,646

 

Healthcare Services

 

 

 

 

7,846,470

 

7,846,470

 

Medical Devices and Diagnostics

 

 

 

 

17,915,267

 

17,915,267

 

Convertible and Non-Convertible Notes

 

 

 

 

 

 

 

 

 

Biotechnologies/Biopharmaceuticals

 

 

 

2,831,709

 

 

 

2,831,709

 

Medical Devices and Diagnostics

 

 

 

 

 

778,170

 

778,170

 

Pharmaceuticals

 

 

 

6,242,563

 

 

6,242,563

 

Common Stocks and Warrants

 

 

 

 

 

 

 

 

 

Biotechnologies/Biopharmaceuticals

 

$

307,274,760

 

 

53,797

 

307,328,557

 

Drug Delivery

 

3,922,411

 

 

644,261

 

4,566,672

 

Drug Discovery Technologies

 

19,002,386

 

 

 

19,002,386

 

Generic Pharmaceuticals

 

43,188,804

 

 

 

43,188,804

 

Healthcare Services

 

 

 

629,629

 

629,629

 

Medical Devices and Diagnostics

 

13,165,636

 

 

93,022

 

13,258,658

 

Pharmaceuticals

 

34,642,041

 

 

 

34,642,041

 

Biotechnologies/Biopharmaceuticals

 

 

 

0

 

0

 

Other Assets

 

 

 

368,532

 

368,532

 

Total

 

$

421,196,038

 

$

9,074,272

 

$

30,942,794

 

$

461,213,104

 

 

The following is a reconciliation of level 3 assets for which significant unobservable inputs were used to determine fair value.

 

 

 

Balance as of
September 30,
2014

 

Net realized
gain (loss) and
change in
unrealized
appreciation
(depreciation)

 

Cost of
purchases
and
conversions

 

Proceeds
from sales
and
conversions

 

Net
transfers in
(out of)
Level 3

 

Balance as
of
December
31, 2014

 

Convertible Preferred and Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

Biotechnologies/Biopharmaceuticals

 

$

2,613,646

 

$

(1,894

)

$

1,894

 

$

 

$

 

$

2,613,646

 

Healthcare Services

 

7,846,470

 

 

 

 

 

7,846,470

 

Medical Devices and Diagnostics

 

16,119,664

 

(631,348

)

2,426,951

 

 

 

 

17,915,267

 

Convertible and Non-Convertible Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

Medical Devices and Diagnostics

 

251,153

 

(60,236

)

838,406

 

(251,153

)

 

778,170

 

Common Stocks and Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

Biotechnologies/Biopharmaceuticals

 

25,046

 

28,751

 

 

 

 

53,797

 

Drug Delivery

 

632,059

 

12,202

 

 

 

 

644,261

 

Drug Discovery Technologies

 

11

 

(11

)

 

 

 

 

Healthcare Services

 

777,777

 

(148,379

)

231

 

 

 

629,629

 

Medical Devices and Diagnostics

 

76,069

 

16,953

 

 

 

 

 

 

93,022

 

Other Assets

 

468,897

 

 

4,964

 

(105,329

)

 

368,532

 

Total

 

$

28,810,792

 

$

(783,962

)

$

3,272,446

 

$

(356,482

)

$

0

 

$

30,942,794

 

Net change in unrealized appreciation (depreciation) from investments still held as of December 31, 2014

 

$

(783,952

)

 



 

TEKLA LIFE SCIENCES INVESTORS

NOTES TO SCHEDULE OF INVESTMENTS

DECEMBER 31, 2014

(Unaudited, continued)

 

The following is a quantitative disclosure about significant unobservable inputs used in the determination of the fair value of Level 3 assets.

 

 

 

Fair Value at 12/31/2014

 

Valuation Technique

 

Unobservable
Input

 

Range
(Weighted
Average)

Private Companies and Other Restricted Securities

 

790,987

 

Public market price

 

None

 

N/A

 

 

18,324,232

 

Adjuted Capital asset pricing model

 

Discount Rate

 

13%-39% (17.88%)

 

 

 

 

 

 

Price to sales multiple

 

1.2-5.7 (2.91)

 

 

 

 

 

 

Revenue growth rate

 

12%-148% (91.11%)

 

 

10,827,889

 

Independent valuation

 

None

 

N/A

 

 

999,687

 

Probability adjusted value

 

Probability of events

 

10%-100% (20.80%)

 

 

 

 

 

 

Timing of events

 

0.0-2.83 (0.80) years

 

 

$

30,942,795

 

 

 

 

 

 

 

Private Companies and Other Restricted Securities

 

The Fund may invest in private companies and other restricted securities if these securities would currently comprise 40% or less of net assets. The value of these securities represents 8% of the Fund’s net assets at December 31, 2014.

 

At December 31, 2014, the Fund had commitments of $385,734 relating to additional investments in two private companies.

 

The following table details the acquisition date, cost, carrying value per unit, and value of the Fund’s private companies and other restricted securities at December 31, 2014. The Fund on its own does not have the right to demand that such securities be registered.

 



 

TEKLA LIFE SCIENCES INVESTORS

NOTES TO SCHEDULE OF INVESTMENTS

DECEMBER 31, 2014

(Unaudited, continued)

 

 

 

Acquisition

 

 

 

Carrying Value

 

 

 

Security (#)

 

Date

 

Cost

 

per Unit

 

Value

 

AlterG, Inc. Series C Cvt. Pfd.

 

4/12/13

 

$

1,427,310

 

$

0.41

 

$

958,661

 

CardioKinetix, Inc.

 

 

 

 

 

 

 

 

 

Series C Cvt. Pfd.

 

5/22/08

 

1,653,315

 

14.07

 

1,116,094

 

Series D Cvt. Pfd.

 

12/10/10

 

545,940

 

3.81

 

542,779

 

Series E Cvt. Pfd.

 

9/14/11

 

1,253,611

 

2.85

 

1,250,781

 

Series F Cvt. Pfd.

 

12/04/14

 

1,377,518

 

3.42

 

1,377,516

 

Warrants (expiration 12/11/19)

 

12/10/09, 2/11/10

 

123

 

0.00

 

0

 

Warrants (expiration 6/03/20)

 

6/03/10, 9/01/10

 

123

 

0.00

 

0

 

Warrants (expiration 8/15/24)

 

08/15/14

 

126

 

0.00

 

0

 

Celladon Corporation Warrants (expiration 10/10/18)

 

10/10/13

 

65

 

10.89

 

53,797

 

Cercacor Laboratories, Inc. Common

 

3/31/98

 

0

 

0.72

 

92,929

 

Ceres, Inc. Warrants (expiration 9/05/15)

 

9/05/07

 

20

 

0.00

 

0

 

Dynex Technologies, Inc.

 

 

 

 

 

 

 

 

 

Series A Cvt. Pfd.

 

1/03/12

††

199,963

 

0.50

 

1,080,545

 

Warrants (expiration 4/01/19)

 

1/03/12

††

60

 

0.00

 

0

 

Warrants (expiration 5/06/19)

 

1/03/12

††

5

 

0.00

 

0

 

EBI Life Sciences, Inc. Series A Cvt. Pfd.

 

12/29/11

††

13,597

 

0.01

13,102

 

Euthymics Biosciences, Inc. Series A Cvt. Pfd.

 

7/14/10 - 5/21/12

 

2,635,558

 

0.38

 

1,099,991

 

Heron Therapeutics Inc. Warrants (expiration 7/01/16)

 

6/30/11

 

555

 

4.90

 

506,747

 

IlluminOss Medical, Inc. Series C-1 Cvt. Pfd.

 

9/26/12-6/13/14

 

1,231,368

 

0.38

 

1,230,887

 

InnovaCare, Inc. Common

 

12/21/12

††

643,527

 

4.25

 

629,629

 

Insightra Medical, Inc.

 

 

 

 

 

 

 

 

 

Series C Cvt. Pfd.

 

4/29/13

 

2,173,707

 

0.42

 

2,170,000

 

Cvt Promissory Note

 

12/8/14

 

775,000

 

100

 

775,000

 

IntelliPharmaCeutics International, Inc. Warrants (expiration 2/01/16)

 

1/31/11

 

115

 

0.43

 

137,514

 

Labcyte, Inc.

 

 

 

 

 

 

 

 

 

Series C Cvt. Pfd.

 

7/18/05

 

1,283,959

 

0.71

 

1,743,765

 

Series D Cvt. Pfd.

 

12/21/12

 

68,608

 

0.83

 

88,915

 

Magellan Diagnostics, Inc.

 

 

 

 

 

 

 

 

 

Series A Cvt. Pfd.

 

11/28/06 - 10/01/09

 

1,010,827

 

0.69

 

1,480,995

 

Warrants (expiration 4/01/19)

 

4/03/09

 

358

 

0.00

 

0

 

Warrants (expiration 5/06/19)

 

5/12/09

 

29

 

0.00

 

0

 

Neurovance, Inc.

 

 

 

 

 

 

 

 

 

Series A Cvt. Pfd.

 

12/29/11

††

203,613

 

0.08

 

199,863

 

Series A-1 Cvt. Pfd.

 

10/11/12 - 10/10/13

 

1,305,767

 

0.08

 

1,300,690

 

OncoGenex Pharmaceuticals, Inc. Warrants (expiration 10/22/15)

 

10/22/10

 

0

 

0.00

 

0

 

 



 

TEKLA LIFE SCIENCES INVESTORS

NOTES TO SCHEDULE OF INVESTMENTS

DECEMBER 31, 2014

(Unaudited, continued)

 

Palyon Medical Corporation

 

 

 

 

 

 

 

 

 

Series A Cvt. Pfd.

 

4/28/09

 

2,070,040

 

0.00

480

 

Series B Cvt. Pfd.

 

6/28/13

 

1,314,671

 

0.00

32,769

 

Warrants (expiration 4/26/19)

 

4/25/12

 

21

 

0.00

 

0

 

Cvt. Promissory Note

 

11/13/14

 

37,401

 

5.00

 

1,870

 

Cvt. Promissory Note

 

12/16/14

 

26,005

 

5.00

 

1,300

 

PHT Corporation

 

 

 

 

 

 

 

 

 

Series D Cvt. Pfd.

 

7/23/01

 

2,804,181

 

1.70

 

6,102,565

 

Series E Cvt. Pfd.

 

9/12/03 - 10/19/04

 

627,548

 

1.82

 

1,461,453

 

Series F Cvt. Pfd.

 

7/21/08

 

81,729

 

2.84

 

282,452

 

Songbird Hearing, Inc. Common

 

12/14/00

 

2,003,239

 

0.67

 

93

 

Targegen Milestone Interest

 

7/20/10

 

2,962,363

 

0

 

0

 

TherOx, Inc.

 

 

 

 

 

 

 

 

 

Series H Cvt. Pfd.

 

9/11/00 - 8/21/07

 

2,001,787

 

0.01

 

435

 

Series I Cvt. Pfd.

 

7/08/05

 

386,639

 

0.01

 

997

 

Tibion Corporation

 

 

 

 

 

 

 

 

 

Series B Cvt. Pfd.

 

2/23/11

 

905,158

 

0.00

 

0

 

Warrants (expiration 7/12/17)

 

7/12/12

 

0

 

0.00

 

0

 

Warrants (expiration 10/30/17)

 

10/30/12

 

0

 

0.00

 

0

 

Warrants (expiration 11/28/17)

 

11/28/12

 

0

 

0.00

 

0

 

Non-Cvt. Promissory Note

 

7/12/12

 

238,513

 

0.00

 

0

 

Non-Cvt. Promissory Note

 

4/12/13

 

28,212

 

0.00

 

0

 

Veniti, Inc.

 

 

 

 

 

 

 

 

 

Series A Cvt. Pfd.

 

2/28/11

 

2,272,029

 

1.01

 

2,633,396

 

Series B Cvt. Pfd.

 

5/24/13

 

1,197,448

 

1.06

 

1,386,253

 

Series C Cvt. Pfd.

 

12/12/14

 

819,999

 

1.14

 

819,999

 

 

 

 

 

$

37,581,750

 

 

 

$

30,574,262

 

 


(#) See Schedule of Investments and corresponding footnotes for more information on each issuer.

† Carrying value per unit is greater than $0.00 but less than $0.01.

†† Interest received as part of a corporate action for a previously owned security.

 



 

Item 2.  Controls and Procedures.

 

(a.)          The registrant’s principal executive officer and principal financial officer have concluded, based on their evaluation of the registrant’s disclosure controls and procedures as conducted within 90 days of the filing date of this report, that these disclosure controls and procedures are adequately designed and are operating effectively to ensure that information required to be disclosed by the registrant on Form N-Q is (i) accumulated and communicated to the investment company’s management, including its certifying officers, to allow timely decisions regarding required disclosure; and (ii) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

(b.)          There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the registrant’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

Item 3.  Exhibits.

 

Separate certifications for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2(a)).  Filed herewith.

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant)

Tekla Life Sciences Investors

 

 

 

By (Signature and Title)

/s/ Daniel R. Omstead

 

 

Daniel R. Omstead, President

 

 

 

Date

2/26/15

 

 

Pursuant to the requirements of the Securities and Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)

/s/ Laura Woodward

 

 

Laura Woodward, Treasurer

 

 

 

Date

2/26/15