Delaware |
1-14204 |
06-0853042 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
3 Great Pasture Road, Danbury, Connecticut |
06813 |
(Address of Principal Executive Offices) |
(Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
|
2 | ||
|
3 | ||
|
4 | ||
|
|
July 31, 2004 |
Pro Forma Adjustments |
Pro forma |
|||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ |
66,794 |
$ |
-- |
$ |
66,794 |
||||||
Investments: U.S. treasury securities |
87,863 |
-- |
87,863 |
|||||||||
Accounts receivable, net |
6,021 |
-- |
6,021 |
|||||||||
Inventories, net |
14,941 |
-- |
14,941 |
|||||||||
Other current assets |
5,738 |
-- |
5,738 |
|||||||||
Total current assets |
181,357 |
-- |
181,357 |
|||||||||
Property, plant and equipment, net |
49,380 |
(7,894 |
) |
(1 |
) |
41,486 |
||||||
Investments: U.S. treasury securities |
14,764 |
-- |
14,764 |
|||||||||
Goodwill |
4,760 |
(4,760 |
) |
(1 |
) |
-- |
||||||
Equity investments |
-- |
14,621 |
(2 |
) |
14,621 |
|||||||
Other assets, net |
3,728 |
(2,125 |
) |
(3 |
) |
1,603 |
||||||
Total assets |
$ |
253,989 |
$ |
(158 |
) |
$ |
253,831 |
|||||
|
||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Current portion of long-term debt and other liabilities |
$ |
518 |
$ |
-- |
$ |
518 |
||||||
Accounts payable |
7,071 |
-- |
7,071 |
|||||||||
Accrued liabilities |
4,476 |
-- |
4,476 |
|||||||||
Deferred license fee income |
113 |
-- |
113 |
|||||||||
Deferred revenue |
6,486 |
-- |
6,486 |
|||||||||
Total current liabilities |
18,664 |
-- |
18,664 |
|||||||||
Long-term debt and other liabilities |
1,605 |
-- |
1,605 |
|||||||||
Total liabilities |
20,269 |
-- |
20,269 |
|||||||||
Shareholders equity |
||||||||||||
Common stock ($.0001 par value); 150,000,000 shares authorized at July 31, 2004 and October 31, 2003; 48,127,032 and 39,423,133 shares issued and outstanding at July 31, 2004 and October 31, 2003, respectively |
5 |
-- |
5 |
|||||||||
Preferred shares of subsidiary |
9,687 |
-- |
9,687 |
|||||||||
Additional paid-in capital |
425,165 |
-- |
425,165 |
|||||||||
Accumulated deficit |
(201,137 |
) |
(158 |
) |
(4 |
) |
(201,295 |
) | ||||
Total shareholders equity |
233,720 |
(158 |
) |
233,562 |
||||||||
|
||||||||||||
Total liabilities and shareholders equity |
$ |
253,989 |
$ |
(158 |
) |
$ |
253,831 |
5 | ||
|
Nine Months Ended July 31, 2004 | |||||||||||||
As Reported |
Pro Forma Adjustments |
Pro Forma |
|||||||||||
Revenues: |
|||||||||||||
Research and development contracts |
$ |
14,913 |
$ |
-- |
$ |
14,913 |
|||||||
Product sales and revenues |
7,598 |
-- |
7,598 |
||||||||||
Total revenues |
22,511 |
-- |
22,511 |
||||||||||
Costs and expenses: |
|||||||||||||
Cost of research and development contracts |
21,882 |
-- |
21,882 |
||||||||||
Cost of product sales and revenues |
26,930 |
-- |
26,930 |
||||||||||
Administrative and selling expenses |
10,872 |
(602 |
) |
(5 |
) |
10,270 |
|||||||
Research and development expenses |
18,982 |
(6,756 |
) |
(5 |
) |
12,226 |
|||||||
Purchased in-process research and development |
12,200 |
(12,200 |
) |
(5 |
) |
-- |
|||||||
Total costs and expenses |
90,866 |
(19,558 |
) |
71,308 |
|||||||||
Loss from operations |
(68,355 |
) |
19,558 |
(48,797 |
) |
||||||||
License fee income, net |
204 |
-- |
204 |
||||||||||
Interest expense |
(92 |
) |
-- |
(92 |
) |
||||||||
Loss on equity investments |
-- |
(8,311 |
) |
(6 |
) |
(8,311 |
) |
||||||
Interest and other income, net |
1,738 |
-- |
1,738 |
||||||||||
Net loss from continuing operations before provision for income tax |
(66,505 |
) |
11,247 |
$ |
(55,258 |
) |
|||||||
Provision for income taxes |
-- |
-- |
-- |
||||||||||
Net loss from continuing operations |
$ |
(65,659 |
) |
$ |
11,247 |
$ |
(55,258 |
) |
|||||
Loss per share basic and diluted: |
|||||||||||||
Continuing operations |
$ |
(1.39 |
) |
$ |
0.24 |
$ |
(1.15 |
) |
|||||
Basic and diluted weighted average shares outstanding |
47,874,599 |
47,874,599 |
47,874,599 |
6 | ||
|
(1) | Pursuant to the terms of the Asset Purchase Agreement all Solid Oxide Fuel Cell intellectual property and the majority of FuelCell Energy, Ltd.s fixed assets were sold to Versa Power Systems, Inc. (Versa) in exchange for 5,714 shares of Versa Power Systems, Inc. This resulted in fixed assets totaling $7.9 million and goodwill totaling $4.8 million being combined as the fair value of the Companys investment in Versa. |
(2) | The increase in Equity investments totaling $14.6 million is summarized as follows: |
Fair value of assets sold to Versa |
$ |
12,654 |
||
Prior investment in Versa, reclassified from Other assets, net |
2,000 |
|||
Other equity investments reclassified from Other assets, net |
125 |
|||
Historical equity method losses in Versa |
(158 |
) | ||
Total Equity investments |
$ |
14,621 |
(3) | The Company has reclassified out of Other assets, net a prior investment in Versa totaling $2.0 million and another equity investment totaling $0.1 million. |
(4) | As the Company has increased its ownership percentage in Versa to approximately 42%, this investment will be accounted for under the equity method of accounting in future periods. Under the equity method of accounting, the Companys pro rata share of income or losses will increase or decrease the value of the Companys investment. Historical pro rata losses, calculated at historical investment percentages have been recognized in conjunction with switching from the cost to equity method. This resulted in a charge of $0.2 million being recorded against Accumulated deficit. Of this charge, approximately $0.1 million relates to the nine-months ended July 31, 2004. |
(5) | The results of operations of the Canadian Solid Oxide Fuel Cell business have been eliminated from the Consolidated Statement of Operations as of November 1, 2003 as the Company has sold the operation and assets to Versa. |
(6) | The Company will account for its investment in Versa under the equity method of accounting. The pro rata share of equity losses for the nine months ended July 31, 2004 would have been approximately $8.3 million assuming a 42% ownership percentage in Versa as of November 1, 2003. This pro forma calculation assumes that operating expenses incurred by the Company related to the Solid Oxide Fuel Cell business would have been incurred by Versa during the nine months ended July 31, 2004. |
· | Cash payments in the range of approximately $1.0 million to $1.5 million related to employee severance and facility consolidations in Calgary, Canada. Approximately $0.1 million of this amount is related to severance payments to employees paid during FuelCells quarter ended October 31, 2004. The remaining payments are expected to be made during FuelCells fiscal year end October 31, 2005. |
7 | ||
|
· | FuelCell has committed to paying future severance costs for time and service accrued up to November 1, 2004 by employees that are moving to Versa in the event that they are terminated Versa Power Systems, Ltd. (or its parent). FuelCells liability for such severance costs is limited to the period commencing on November 1, 2004 through the earlier of (1) the award of Phase 2 of the U.S. Department of Energy (DOE) Solid-State Energy Conversion Alliance (SECA) program to FuelCell, (2) one year after the completion of Phase 1 of the SECA program, or (3) February 26, 2008. Subsequent to this period Versa Power Systems, Ltd. (or its parent) shall be responsible for all severance liability thereafter for all such employees. FuelCell estimates this liability at approximately $0.8 million. |
· | Non-cash costs in the range of $0.5 million to $1.0 million related to impairments of certain fixed assets not-assumed by Versa. |
8 | ||
|
(c)Exhibits. | |||
Exhibit No. | Description | ||
2.1 | Asset Purchase Agreement, dated October 19, 2004, by and among FuelCell Energy, Inc., FuelCell Energy, Ltd., Versa Power Systems, Inc. and Versa Power Systems, Ltd. (incorporated by reference to Exhibit 99.1 to the Form 8-K of FuelCell Energy, Inc. filed with the Commission on October 25, 2004).* |
9 | ||
|
FUELCELL ENERGY, INC. | ||
|
|
|
Date: November 5, 2004 | By: | /s/ Joseph G. Mahler |
Joseph G. Mahler | ||
Senior Vice President, Chief Financial Officer, Corporate Secretary and Treasurer |
10 | ||
|
Exhibit No. | Description | ||
2.1 | Asset Purchase Agreement, dated October 19, 2004, by and among FuelCell Energy, Inc., FuelCell Energy, Ltd., Versa Power Systems, Inc. and Versa Power Systems, Ltd. (incorporated by reference to Exhibit 99.1 to the Form 8-K of FuelCell Energy, Inc. filed with the Commission on October 25, 2004).* |
11 | ||
|