New
York
|
13-3139843
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
220
East 42nd Street, New York, New
York
|
10017-5891
|
(Address
of principal executive
offices)
|
(Zip
Code)
|
Class
|
Outstanding
at July 31, 2006
|
Common
stock, $.10 par value
|
9,981,600
Shares
|
July
31,
|
Apr.
30,
|
||||||
2006
|
2006
|
||||||
(unaudited)
|
|
||||||
Assets
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents (including short term investments of $10,158
and $14,885, respectively)
|
$
|
11,074
|
$
|
15,331
|
|||
Trading
securities
|
22,317
|
22,314
|
|||||
Securities
available for sale
|
68,424
|
65,915
|
|||||
Accounts
receivable, net of allowance for doubtful accounts
of $75 and $72, respectively
|
3,960
|
3,037
|
|||||
Receivable
from affiliates
|
2,641
|
2,917
|
|||||
Prepaid
expenses and other current assets
|
1,491
|
1,617
|
|||||
Deferred
income taxes
|
88
|
88
|
|||||
Total
current assets
|
109,995
|
111,219
|
|||||
Long
term assets
|
|||||||
Property
and equipment, net
|
5,264
|
5,406
|
|||||
Capitalized
software and other intangible assets, net
|
2,293
|
2,589
|
|||||
Total
long term assets
|
7,557
|
7,995
|
|||||
Total
assets
|
$
|
117,552
|
$
|
119,214
|
|||
Liabilities
and Shareholders' Equity
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
3,691
|
$
|
6,186
|
|||
Accrued
salaries
|
1,331
|
1,495
|
|||||
Dividends
payable
|
2,495
|
2,495
|
|||||
Accrued
taxes payable
|
3,300
|
560
|
|||||
Unearned
revenue
|
29,421
|
28,224
|
|||||
Deferred
income taxes
|
7,273
|
8,436
|
|||||
Total
current liabilities
|
47,511
|
47,396
|
|||||
Long
term liabilities
|
|||||||
Unearned
revenue
|
6,089
|
9,502
|
|||||
Deferred
charges
|
381
|
381
|
|||||
Total
long term liabilities
|
6,470
|
9,883
|
|||||
Shareholders'
Equity:
|
|||||||
Common
stock, $.10 par value; authorized 30,000,000 shares; issued 10,000,000
shares
|
1,000
|
1,000
|
|||||
Additional
paid-in capital
|
991
|
991
|
|||||
Retained
earnings
|
48,032
|
44,256
|
|||||
Treasury
stock, at cost (18,400 shares on 7/31/06 and
4/30/06)
|
(354
|
)
|
(354
|
)
|
|||
Accumulated
other comprehensive income, net of tax
|
13,902
|
16,042
|
|||||
Total
shareholders' equity
|
63,571
|
61,935
|
|||||
Total
liabilities and shareholders' equity
|
$
|
117,552
|
$
|
119,214
|
Three
months ended
|
|||||||
July
31,
|
|||||||
2006
|
2005
|
||||||
Revenues:
|
|||||||
Investment
periodicals and related publications
|
$
|
11,541
|
$
|
12,174
|
|||
Licensing
fees
|
1,811
|
886
|
|||||
Investment
management fees & services
|
8,039
|
7,814
|
|||||
Total
revenues
|
21,391
|
20,874
|
|||||
Expenses:
|
|||||||
Advertising
and promotion
|
3,224
|
2,606
|
|||||
Salaries
and employee benefits
|
4,542
|
5,163
|
|||||
Production
and distribution
|
1,811
|
1,775
|
|||||
Office
and administration
|
1,945
|
2,167
|
|||||
Total
expenses
|
11,522
|
11,711
|
|||||
Income
from operations
|
9,869
|
9,163
|
|||||
Income
from securities transactions, net
|
593
|
285
|
|||||
Income
before income taxes
|
10,462
|
9,448
|
|||||
Provision
for income taxes
|
4,191
|
3,800
|
|||||
Net
income
|
$
|
6,271
|
$
|
5,648
|
|||
Earnings
per share, basic & fully diluted
|
$
|
0.63
|
$
|
0.57
|
|||
Weighted
average number of common shares
|
9,981,600
|
9,981,600
|
For
the three months
|
|||||||
ended
|
|||||||
July
31,
|
July
31,
|
||||||
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
6,271
|
$
|
5,648
|
|||
Adjustments
to reconcile net income to net cash provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
555
|
|
568
|
||||
Unrealized gains
on trading securities
|
(3 | ) |
-
|
||||
Changes
in assets and liabilities:
|
|||||||
(Decrease)
in unearned revenue
|
(2,216
|
)
|
(2,655
|
)
|
|||
(Decrease)
in deferred charges
|
(21
|
)
|
(21
|
)
|
|||
Increase/(decrease)
in accounts payable and
accrued expenses
|
(2,474
|
)
|
(294
|
)
|
|||
Increase/(decrease)
in accrued salaries
|
(164
|
)
|
100
|
||||
Increase
in accrued taxes payable
|
2,740
|
2,960
|
|||||
(Increase)/decrease
in prepaid expenses and other current
assets
|
126
|
242
|
|||||
Decrease/(increase)
in accounts receivable
|
(923
|
)
|
340
|
||||
Decrease/(increase)
in receivable from affiliates
|
276
|
(299
|
)
|
||||
Total
adjustments
|
(2,104
|
)
|
941
|
||||
Net
cash provided by operating activities
|
4,167
|
6,589
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchases
of equity securities
|
-
|
(3
|
)
|
||||
Proceeds
from sales of fixed income securities
|
125
|
9,650
|
|||||
Purchases
of fixed income securities
|
(5,937
|
)
|
-
|
||||
Expenditures
for capitalized software
|
(117
|
)
|
(68
|
)
|
|||
Net
cash provided by/(used in) investing activities
|
(5,929
|
)
|
9,579
|
||||
Cash
flows from financing activities:
|
|||||||
Dividends
paid
|
(2,495
|
)
|
(2,495
|
)
|
|||
Net
cash used in financing activities
|
(2,495
|
)
|
(2,495
|
)
|
|||
Net
(decrease)/increase in cash and cash equivalents
|
(4,257
|
)
|
13,673
|
||||
Cash
and cash equivalents at beginning of year
|
15,331
|
5,971
|
|||||
Cash
and cash equivalents at end of period
|
$
|
11,074
|
$
|
19,644
|
Common
stock
|
|||||||||||||||||||||||||
Accumulated
|
|||||||||||||||||||||||||
Number
|
Additional
|
Other
|
|||||||||||||||||||||||
of
|
paid-in
|
Treasury
|
Comprehensive
|
Retained
|
Comprehensive
|
||||||||||||||||||||
shares
|
Amount
|
capital
|
Stock
|
income
|
earnings
|
income
|
Total
|
||||||||||||||||||
Balance
at April 30, 2006
|
9,981,600
|
$
|
1,000
|
$
|
991
|
($354
|
)
|
$
|
44,256
|
$
|
16,042
|
$
|
61,935
|
||||||||||||
Comprehensive
income
|
|||||||||||||||||||||||||
Net
income
|
$
|
6,271
|
6,271
|
6,271
|
|||||||||||||||||||||
Other
comprehensive income, net
of tax:
|
|||||||||||||||||||||||||
Change
in unrealized gains
on securities,
|
|||||||||||||||||||||||||
net
of taxes
|
(2,140
|
)
|
(2,140
|
)
|
(2,140
|
)
|
|||||||||||||||||||
Comprehensive
income
|
$
|
4,131
|
|||||||||||||||||||||||
Dividends
declared
|
(2,495
|
)
|
(2,495
|
)
|
|||||||||||||||||||||
Balance
at July 31, 2006
|
9,981,600
|
$
|
1,000
|
$
|
991
|
($354
|
)
|
$
|
48,032
|
$
|
13,902
|
$
|
63,571
|
Common
stock
|
|||||||||||||||||||||||||
Accumulated
|
|||||||||||||||||||||||||
Number
|
Additional
|
Other
|
|||||||||||||||||||||||
of
|
paid-in
|
Treasury
|
Comprehensive
|
Retained
|
Comprehensive
|
||||||||||||||||||||
shares
|
Amount
|
capital
|
Stock
|
income
|
earnings
|
income
|
Total
|
||||||||||||||||||
Balance
at April 30, 2005
|
9,981,600
|
$
|
1,000
|
$
|
991
|
($354
|
)
|
$
|
30,798
|
$
|
11,708
|
$
|
44,143
|
||||||||||||
Comprehensive
income
|
|||||||||||||||||||||||||
Net
income
|
$
|
5,648
|
5,648
|
5,648
|
|||||||||||||||||||||
Other
comprehensive income, net
of tax:
|
|||||||||||||||||||||||||
Change
in unrealized
|
|||||||||||||||||||||||||
gains
on securities, net of taxes
|
2,743
|
2,743
|
2,743
|
||||||||||||||||||||||
Comprehensive
income
|
$
|
8,391
|
|||||||||||||||||||||||
|
|||||||||||||||||||||||||
Dividends
declared
|
(2,495
|
)
|
(2,495
|
)
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
Balance
at July 31, 2005
|
9,981,600
|
$
|
1,000
|
$
|
991
|
($354
|
)
|
$
|
33,951
|
$
|
14,451
|
$
|
50,039
|
|
|
(In
Thousands)
|
|
|||||||
|
Historical
|
Fair
|
Gross
Unrealized
|
|||||||
Maturity
|
Cost
|
Value
|
Holding
Losses
|
|||||||
Due
in less than 2 years
|
$
|
12,023
|
$
|
11,860
|
($163
|
)
|
||||
Due
in 2-5 years
|
13,309
|
13,216
|
(93
|
)
|
||||||
Total
investment in debt securities
|
$
|
25,332
|
$
|
25,076
|
($256
|
)
|
|
||||||||||
|
|
(In
Thousands)
|
|
|||||||
|
Historical
|
Fair
|
Gross
Unrealized
|
|||||||
Maturity
|
Cost
|
Value
|
Holding
Losses
|
|||||||
Due
in less than 2 years
|
$
|
10,778
|
$
|
10,641
|
($137
|
)
|
||||
Due
in 2-5 years
|
8,745
|
8,630
|
(115
|
)
|
||||||
Total
investment in debt securities
|
$
|
19,523
|
$
|
19,271
|
($252
|
)
|
|
|
(In
Thousands)
|
|
|||||||
Three
months ended 7-31-06
|
Before
Tax Amount
|
Tax
(Expense) or Benefit
|
Net
of Tax Amount
|
|||||||
Unrealized
Gains on Securities:
|
|
|
|
|||||||
Unrealized
Holding Gains/(Losses) arising during the period
|
($3,302
|
)
|
$
|
1,162
|
($2,140
|
)
|
||||
Other
Comprehensive income
|
($3,302
|
)
|
$
|
1,162
|
($2,140
|
)
|
||||
|
||||||||||
Three
months ended 7-31-05
|
||||||||||
Unrealized
Gains on Securities:
|
||||||||||
Unrealized
Holding Gains/(Losses) arising during the period
|
$
|
4,220
|
($1,477
|
)
|
$
|
2,743
|
||||
Other
Comprehensive income
|
$
|
4,220
|
($1,477
|
)
|
$
|
2,743
|
|
Three
months ended July 31,
|
||||||
|
2006
|
2005
|
|||||
|
(in
thousands)
|
||||||
Current:
|
|
|
|||||
Federal
|
$
|
3,346
|
$
|
3,087
|
|||
State
and local
|
904
|
790
|
|||||
|
$
|
4,250
|
$
|
3,877
|
|||
Deferred:
|
|||||||
Federal
|
($45
|
)
|
($78
|
)
|
|||
State
and local
|
(14
|
)
|
1
|
||||
|
($59
|
)
|
($77
|
)
|
|||
|
|||||||
Total:
|
$
|
4,191
|
$
|
3,800
|
|
Three
months ended July 31, 2006
|
|||||||||
|
Publishing
&
|
Investment
|
Total
|
|||||||
|
Licensing
|
Management
|
|
|||||||
|
|
|
||||||||
Revenues
from external customers
|
$
|
13,352
|
$
|
8,039
|
$
|
21,391
|
||||
Intersegment
revenues
|
25
|
-
|
25
|
|||||||
Income
from securities transactions
|
36
|
243
|
279
|
|||||||
Depreciation
and amortization
|
528
|
23
|
551
|
|||||||
Segment
profit
|
5,439
|
4,434
|
9,873
|
|||||||
Segment
assets
|
14,469
|
72,195
|
86,664
|
|||||||
Expenditures
for segment assets
|
117
|
-
|
117
|
|
Three
months ended July 31, 2005
|
|||||||||
|
Publishing
&
|
Investment
|
Total
|
|||||||
|
Licensing
|
Management
|
||||||||
Revenues
from external customers
|
$
|
13,060
|
$
|
7,814
|
$
|
20,874
|
||||
Intersegment
revenues
|
27
|
-
|
27
|
|||||||
Income
from securities transactions
|
4
|
23
|
27
|
|||||||
Depreciation
and amortization
|
540
|
24
|
564
|
|||||||
Segment
profit
|
6,453
|
2,714
|
9,167
|
|||||||
Segment
assets
|
13,129
|
63,516
|
76,645
|
|||||||
Expenditures
for segment assets
|
68
|
-
|
68
|
|
|||||||
|
(in
thousands)
|
||||||
|
Three
months ended July 31,
|
||||||
|
2006
|
2005
|
|||||
Revenues
|
|||||||
Total
revenues for reportable segments
|
$
|
21,416
|
$
|
20,901
|
|||
Elimination
of intersegment revenues
|
(25
|
)
|
(27
|
)
|
|||
Total
consolidated revenues
|
$
|
21,391
|
$
|
20,874
|
|||
|
|||||||
Segment
profit
|
|||||||
Total
profit for reportable segments
|
10,152
|
9,194
|
|||||
Add:
Income from securities transactions
|
|||||||
related
to corporate assets
|
314
|
258
|
|||||
Less:
Depreciation related to corporate assets
|
(4
|
)
|
(4
|
)
|
|||
Income
before income taxes
|
$
|
10,462
|
$
|
9,448
|
|||
|
|||||||
Assets
|
|||||||
Total
assets for reportable segments
|
86,664
|
76,645
|
|||||
Corporate
assets
|
30,888
|
29,683
|
|||||
Consolidated
total assets
|
$
|
117,552
|
$
|
106,328
|
· |
demand
for and market acceptance of new and existing
products;
|
· |
renewals
of subscriptions for the Company’s
products;
|
· |
fluctuations
in the Company’s assets under management due to broadly based changes in
the values of equity and debt securities, redemptions by investors
and
other factors;
|
· |
competitive
product and pricing pressures;
|
· |
the
impact of government regulation on the Company’s business and the
uncertainties of litigation and regulatory initiatives and inquiries;
and
|
· |
other
risks and uncertainties, including but not limited to the risks
described
in Item 1A, “Risk Factors” of the Company’s Annual Report on Form 10-K for
year ended April 30, 2006, and other risks and uncertainties from
time to
time.
|
Estimated
Fair Value after
|
||||||||||||||||
Hypothetical
Change in Interest Rates
|
||||||||||||||||
(bp
= basis points)
|
||||||||||||||||
6
mos.
|
6
mos.
|
1 yr. | 1 yr. | |||||||||||||
Fair
|
50
bp
|
50
bp
|
100
bp
|
100
bp
|
||||||||||||
Fixed
Income Securities
|
Value
|
increase
|
decrease
|
increase
|
decrease
|
|||||||||||
As
of July 31, 2006
|
||||||||||||||||
Investments
in securities with fixed maturities
|
$
|
47,393
|
$
|
47,325
|
$
|
47,648
|
$
|
47,173
|
$
|
47,635
|
||||||
As
of April 30, 2006
|
||||||||||||||||
Investments
in securities with fixed maturities
|
$
|
41,585
|
$
|
41,549
|
$
|
41,801
|
$
|
41,514
|
$
|
41,821
|
Estimated
|
|||||||||||||
Fair
Value after
|
Hypothetical
Percentage
|
||||||||||||
Hypothetical
|
Hypothetical
|
Increase
(Decrease) in
|
|||||||||||
Equity
Securities
|
Fair
Value
|
Price
Change
|
Change
in Prices
|
Shareholders’
Equity
|
|||||||||
As
of July 31, 2006
|
$
|
43,348
|
30%
increase
|
$
|
56,352
|
13.29
|
%
|
||||||
|
30% decrease |
$
|
30,343
|
(13.29
|
)%
|
||||||||
As
of April 30, 2006
|
$
|
46,644
|
30%
increase
|
$
|
60,637
|
14.69
|
%
|
||||||
|
30% decrease |
$
|
32,651
|
(14.69
|
)%
|
(a) |
The
registrant’s principal executive officer and principal financial officer
have concluded that the registrant’s disclosure controls and procedures
(as defined in Exchange Act Rule 13a - 15(e)), based on their evaluation
of these controls and procedures as of the end of the period covered
by
this report, are appropriately designed to ensure that material
information relating to the registrant is made known to such officers
and
are operating effectively.
|
(b) |
The
registrant’s principal executive officer and principal financial officer
have determined that there have been no changes in the registrant’s
internal control over financial reporting that occurred during the
registrant’s last fiscal quarter that has materially affected, or is
reasonably likely to materially affect, the registrant’s internal control
over financial reporting.
|
Value Line, Inc. | ||
(Registrant) | ||
|
|
|
Date: September 13, 2006 | By: | /s/ Jean Bernhard Buttner |
Jean Bernhard Buttner |
||
Chairman & Chief Executive Officer |
Date: September 13, 2006 | By: | /s/ Mitchell E. Appel |
Mitchell E. Appel |
||
Chief Financial Officer |