As filed with the Securities and Exchange Commission on June 10, 2003

                                                Registration Statement No. 333-
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 --------------

                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                 --------------
                        ANNALY MORTGAGE MANAGEMENT, INC.
             (Exact Name of Registrant as Specified in its Charter)

           Maryland                                             22-3479661
(State or Other Jurisdiction of                              (I.R.S. Employer
Incorporation or Organization)                              Identification No.)

                     1211 Avenue of the Americas, Suite 2902
                            New York, New York 10036
                                 (212) 696-0100
   (Address, Including Zip Code, and Telephone Number, including Area Code, of
                   Registrant's Principal Executive Offices)

                                 --------------

                              Michael A.J. Farrell
          Chairman of the Board, Chief Executive Officer and President
                        Annaly Mortgage Management, Inc.
                     1211 Avenue of the Americas, Suite 2902
                            New York, New York 10036
                                 (212) 696-0100
 (Name, Address, Including Zip Code, and Telephone Number, including Area Code,
                             of Agent for Service)

                                 --------------

                                   Copies to:
                             R. Nicholas Singh, Esq.
                                McKee Nelson LLP
                               1919 M Street, N.W.
                                    Suite 800
                             Washington, D.C. 20036
                                 (202) 775-1880

           Approximate date of commencement of proposed sale to the public: From
time to time or at one time after the effective date of the Registration
Statement as the Registrant shall determine.
           If the only securities being registered on this form are being
offered pursuant to dividend or interest reinvestment plans, please check the
following box. [ ]

           If any of the securities being registered on this form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, other than securities offered only in connection with
dividend or interest reinvestment plans, check the following box. [X]

           If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering. [ ]

           If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering. [ ]

           If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box.[ ]



                         CALCULATION OF REGISTRATION FEE

                                                                 Proposed Maximum Aggregate Price(1)  Amount of Registration Fee(2)
            Title of Each Class of Securities to be Registered
          
Common Stock (3)...................................................
Preferred Stock (4)................................................

Total..............................................................            $749,999,830                   $60,674.99
                                                                                                (footnotes continued on next page)








(footnotes continued from previous page)

(1)  In no event will the maximum aggregate offering price of all securities
     issued pursuant to this registration statement exceed $749,999,830.

(2)  Calculated pursuant to Rule 457(o) under the Securities Act.

(3)  Subject to footnote 1, there is being registered hereunder an indeterminate
     number of shares of common stock as may be sold, from time to time, by the
     registrant. There is also being registered hereunder an indeterminate
     number of shares of common stock as shall be issuable upon conversion of
     the shares of preferred stock registered hereby.

(4)  Subject to footnote 1, there is being registered hereunder an indeterminate
     number of shares of preferred stock as may be sold from time to time by the
     registrant.

(5)  The prospectus forming a part of this registration statement, as such
     prospectus may be amended or supplemented from time to time (the
     "Prospectus"), shall be deemed to relate to the $749,999,830 of securities
     being registered pursuant to this registration statement and, pursuant to
     Rule 429 under the Securities Act, to $170 of common stock and preferred
     stock registered and issuable by the registrant pursuant to the
     Registration Statement on Form S-3, Registration No. 333-74618 (the "Prior
     Shelf Registration Statement"). The amount of filing fees associated with
     such securities registered pursuant the Prior Shelf Registration Statement
     (calculated at the fee in effect at the time of filing of the Prior Shelf
     Registration Statement) is less than $1.

Pursuant to Rule 429 of the Securities Act of 1933, the prospectus constituting
a part of this Registration Statement is a combined prospectus and relates to
the securities of Annaly Mortgage Management, Inc. registered pursuant to a
Registration Statement on Form S-3 (Registration No. 333-74618).

The registrant hereby amends this registration statement on such date or dates
as may be necessary to delay its effective date until the registrant shall file
a further amendment which specifically states that this registration statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the registration statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.









Preliminary Prospectus Subject to Completion Dated June 10, 2003


PROSPECTUS


                                  $750,000,000


                        Annaly Mortgage Management, Inc.

                        Common Stock and Preferred Stock


           By this prospectus, we may offer, from time to time, shares of our:

-    common stock;

-    preferred stock; or

-    any combination of the foregoing.

           We will provide specific terms of each issuance of these securities
in supplements to this prospectus. You should read this prospectus and any
supplement carefully before you decide to invest.

           This prospectus may not be used to consummate sales of these
securities unless it is accompanied by a prospectus supplement.

           The New York Stock Exchange lists our common stock under the symbol
"NLY."

           To ensure we qualify as a real estate investment trust, no person may
own more than 9.8% of the outstanding shares of any class of our common stock or
our preferred stock, unless our Board of Directors waives this limitation.

           Consider carefully the risk factors beginning on page 4 of this
prospectus.

           We may sell these securities to or through underwriters, dealers or
agents, or we may sell the securities directly to investors on our own behalf.

           Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of these securities or
determined if this prospectus is truthful or complete. Any representation to the
contrary is a criminal offense.

                   The date of this prospectus is June , 2003







                                TABLE OF CONTENTS




                                                                                                   Page

                                                                                                
ABOUT THIS PROSPECTUS...............................................................................1

PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 SAFE HARBOR CAUTIONARY STATEMENT...................1

ABOUT ANNALY MORTGAGE MANAGEMENT, INC...............................................................1

RISK FACTORS........................................................................................4

USE OF PROCEEDS....................................................................................12

RATIO OF EARNINGS TO FIXED CHARGES.................................................................13

DESCRIPTION OF STOCK...............................................................................13

FEDERAL INCOME TAX CONSIDERATIONS..................................................................21

PLAN OF DISTRIBUTION...............................................................................31

EXPERTS............................................................................................33

LEGAL MATTERS......................................................................................33

WHERE YOU CAN FIND MORE INFORMATION................................................................33

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE....................................................33








                              ABOUT THIS PROSPECTUS

           This prospectus is part of a registration statement that we filed
with the Securities and Exchange Commission (or SEC) using a "shelf"
registration process. Under this process, we may offer and sell any combination
of common stock and preferred stock in one or more offerings for total proceeds
of up to $750,000,000. This prospectus provides you with a general description
of the securities we may offer. Each time we offer to sell securities, we will
provide a supplement to this prospectus that will contain specific information
about the terms of that offering. The prospectus supplement may also add, update
or change information contained in this prospectus. It is important for you to
consider the information contained in this prospectus and any prospectus
supplement together with additional information described under the heading
"Where You Can Find More Information."

                PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
                        SAFE HARBOR CAUTIONARY STATEMENT

           This prospectus and the documents incorporated by reference herein
contain "forward-looking" statements, as defined in the Private Securities
Litigation Reform Act of 1995, that are based on our current expectations,
estimates and projections. Statements that are not historical facts, including
statements about our beliefs and expectations, are forward-looking statements.
These statements are not guarantees of future performance, events or results and
involve potential risks and uncertainties. Accordingly, our actual results may
differ from our current expectations, estimates and projections. We undertake no
obligation to update publicly any forward-looking statements, whether as a
result of new information, future events, or otherwise.

           Important factors that may impact our actual results include changes
in interest rates, changes in the yield curve, changes in prepayment rates, the
supply of mortgage-backed securities, our ability to obtain financing, the terms
of any financing and the other factors described in this prospectus under the
heading "Risk Factors."

                     ABOUT ANNALY MORTGAGE MANAGEMENT, INC.

General

           We own, manage, and finance a portfolio of investment securities,
including mortgage pass-through certificates, collateralized mortgage
obligations (or CMOs), agency callable debentures, and other securities
representing interests in or obligations backed by pools of mortgage loans. Our
principal business objective is to generate net income for distribution to our
stockholders from the spread between the interest income on our investment
securities and the cost of borrowings to finance our acquisition of investment
securities. We have elected and believe that we are organized and have operated
in a manner that enables us to be taxed as a real estate investment trust (or
REIT) under the Internal Revenue Code of 1986, as amended (or the Code). If we
qualify for taxation as a REIT, we generally will not be subject to federal
income tax on our taxable income that is distributed to our stockholders.
Therefore, substantially all of our assets consist of qualified REIT real estate
assets (of the type described in Section 856(c)(5)(B) of the Code). We are a
Maryland corporation that commenced operations on February 18, 1997. We are
self-advised and self-managed.


                                       1


           We have financed our purchases of investment securities with the net
proceeds of equity offerings and borrowings under repurchase agreements whose
interest rates adjust based on changes in short-term market interest rates.

Assets

           On March 31, 2003, all of the investment securities we owned were
"agency certificates." Agency certificates are investment securities where a
government agency or federally chartered corporation, such as Federal Home Loan
Mortgage Corporation (or FHLMC), Federal National Mortgage Association (or
FNMA), Government National Mortgage Association (or GNMA), or Federal Home Loan
Bank (or FHLB), guarantees payments of principal or interest on the
certificates. Although not rated, these agency certificates carry an implied
"AAA" rating.

-    Freddie Mac is a common abbreviation that refers to the FHLMC, a
     privately-owned, government-sponsored enterprise created pursuant to an act
     of Congress.

-    Fannie Mae is a common abbreviation that refers to the FNMA, a
     privately-owned, federally-chartered corporation organized under an act of
     Congress.

-    Ginnie Mae is a common abbreviation that refers to the GNMA, a wholly-owned
     instrumentality of the United States within the Department of Housing and
     Urban Development.

           Even though we have only acquired "AAA" securities so far, pursuant
to our capital investment policy, we have the ability to acquire securities of
lower credit quality. Under our policy:

-    75% of our investments must have a "AA" or higher rating by Standard &
     Poor's Corporation (or S&P), an equivalent rating by another nationally
     recognized rating organization or our management must determine that the
     investments are of comparable credit quality to investments with these
     ratings;

-    the remaining 25% of our investments must have a "BBB" or higher rating by
     S&P, or an equivalent rating by another nationally recognized rating
     organization, or our management must determine that the investments are of
     comparable credit quality to investments with these ratings. Securities
     with ratings of "BBB" or higher are commonly referred to as "investment
     grade" securities; and

-    we seek to have a minimum weighted average rating for our portfolio of at
     least "A" by S&P.

           We acquire both adjustable-rate and fixed-rate securities.
Adjustable-rate investment securities have interest rates that adjust
periodically based upon changes in an objective index of short-term interest
rates, such as London Interbank Offered Rate (or LIBOR) or a U.S. Treasury
index. On March 31, 2003, approximately 65% of our investment securities were
adjustable-rate securities and approximately 35% were fixed-rate securities.


                                       2


Borrowings

           We borrow money primarily through repurchase agreements using our
investment securities as collateral. We generally expect to maintain a ratio of
debt-to-equity of between 8:1 to 12:1, although the ratio may vary from time to
time depending upon market conditions and other factors our management deems
relevant. At March 31, 2003, our debt-to-equity ratio was 9.5:1.

           We attempt to structure our borrowings to have interest rate
adjustment indices and interest rate adjustment periods that, on an aggregate
basis, correspond generally to the interest rate adjustment indices and periods
of our adjustable-rate investment securities. Nevertheless, the interest rates
on our borrowings generally adjust more frequently than the interest rates on
our investment securities. In addition, our fixed-rate mortgage-backed
securities do not provide for any periodic rate adjustments. Accordingly, we
could experience net losses or a decrease in net profits in a period of rising
interest rates.

Stock Listing

           Our common stock is traded on the New York Stock Exchange under the
symbol "NLY."

Principal Executive Offices and Telephone Number

           Our principal executive offices are located at 1211 Avenue of the
Americas, Suite 2902, New York, New York 10036. Our telephone number is (212)
696-0100.



                                       3


                                  RISK FACTORS

           An investment in our stock involves a number of risks. Before making
an investment decision, you should carefully consider all of the risks described
in this prospectus. If any of the risks discussed in this prospectus actually
occur, our business, financial condition, and results of operations could be
materially adversely affected. If this were to occur, the trading price of our
common stock could decline significantly and you may lose all or part of your
investment.

An increase in the interest payments on our borrowings relative to the interest
we earn on our investment securities may adversely affect our profitability

           We earn money based upon the spread between the interest payments we
earn on our investment securities and the interest payments we must make on our
borrowings. If the interest payments on our borrowings increase relative to the
interest we earn on our investment securities, our profitability may be
adversely affected.

           The interest payments on our borrowings may increase relative to the
interest we earn on our adjustable-rate investment securities for various
reasons discussed in this section.

-    Differences in timing of interest rate adjustments on our investment
     securities and our borrowings may adversely affect our profitability

           We rely primarily on short-term borrowings to acquire investment
securities with long-term maturities. Accordingly, if short-term interest rates
increase, this may adversely affect our profitability.

           Most of the investment securities we acquire are adjustable-rate
securities. This means that their interest rates may vary over time based upon
changes in an objective index, such as:

-    LIBOR. The interest rate that banks in London offer for deposits in London
     of U.S. dollars.

-    Treasury Index. A monthly or weekly average yield of benchmark U.S.
     Treasury securities, as published by the Federal Reserve Board.

-    CD Rate. The weekly average of secondary market interest rates on six-month
     negotiable certificates of deposit, as published by the Federal Reserve
     Board.

           These indices generally reflect short-term interest rates. On March
31, 2003, approximately 65% of our investment securities were adjustable-rate
securities.

           The interest rates on our borrowings similarly vary with changes in
an objective index. Nevertheless, the interest rates on our borrowings generally
adjust more frequently than the interest rates on our adjustable-rate investment
securities. For example, on March 31, 2003, our adjustable-rate investment
securities had a weighted average term to next rate adjustment of 13 months,
while our borrowings had a weighted average term to next rate adjustment of 111
days. Accordingly, in a period of rising interest rates, we could experience a
decrease in net income


                                       4


or a net loss because the interest rates on our borrowings adjust faster
than the interest rates on our adjustable-rate investment securities.

-    Interest rate caps on our investment securities may adversely affect our
     profitability

           Our adjustable-rate investment securities are typically subject to
periodic and lifetime interest rate caps. Periodic interest rate caps limit the
amount an interest rate can increase during any given period. Lifetime interest
rate caps limit the amount an interest rate can increase through maturity of a
investment security. Our borrowings are not subject to similar restrictions.
Accordingly, in a period of rapidly increasing interest rates, we could
experience a decrease in net income or a net loss because the interest rates on
our borrowings could increase without limitation while the interest rates on our
adjustable-rate investment securities would be limited by caps.

-    Because we acquire fixed-rate securities, an increase in interest rates may
     adversely affect our profitability

           While the majority of our investments consist of adjustable-rate
investment securities, we also invest in fixed-rate mortgage-backed securities.
In a period of rising interest rates, our interest payments could increase while
the interest we earn on our fixed-rate mortgage-backed securities would not
change. This would adversely affect our profitability. On March 31, 2003,
approximately 35% of our investment securities were fixed-rate securities.

An increase in prepayment rates may adversely affect our profitability

           The mortgage-backed securities we acquire are backed by pools of
mortgage loans. We receive payments, generally, from the payments that are made
on these underlying mortgage loans. When borrowers prepay their mortgage loans
at rates that are faster than expected, this results in prepayments that are
faster than expected on the mortgage-backed securities. These faster than
expected prepayments may adversely affect our profitability.

           We often purchase mortgage-backed securities that have a higher
interest rate than the market interest rate at the time. In exchange for this
higher interest rate, we must pay a premium over the market value to acquire the
security. In accordance with accounting rules, we amortize this premium over the
term of the mortgage-backed security. If the mortgage-backed security is prepaid
in whole or in part prior to its maturity date, however, we must expense the
premium that was prepaid at the time of the prepayment. This adversely affects
our profitability. On March 31, 2003, approximately 96% of the mortgage-backed
securities we owned were acquired at a premium.

           Prepayment rates generally increase when interest rates fall and
decrease when interest rates rise, but changes in prepayment rates are difficult
to predict. Prepayment rates also may be affected by conditions in the housing
and financial markets, general economic conditions and the relative interest
rates on fixed-rate and adjustable-rate mortgage loans.

           We may seek to reduce prepayment risk by acquiring mortgage-backed
securities at a discount. If a discounted security is prepaid in whole or in
part prior to its maturity date, we will earn income equal to the amount of the
remaining discount. This will improve our profitability if


                                       5


the discounted securities are prepaid faster than expected. On March 31,
2003, approximately 4% of the mortgage-backed securities we owned were acquired
at a discount.

           We can also acquire mortgage-backed securities that are less affected
by prepayments. For example, we can acquire CMOs, a type of mortgage-backed
security. CMOs divide a pool of mortgage loans into multiple tranches that allow
for shifting of prepayment risks from slower-paying tranches to faster-paying
tranches. This is in contrast to pass-through or pay-through mortgage-backed
securities, where all investors share equally in all payments, including all
prepayments. As discussed below, the Investment Company Act of 1940 (or the
Investment Company Act) imposes restrictions on our purchase of CMOs. On March
31, 2003, approximately 27% of our mortgage-backed securities were CMOs and
approximately 73% of our mortgage-backed securities were pass-through or
pay-through securities.

           While we seek to minimize prepayment risk to the extent practical, in
selecting investments we must balance prepayment risk against other risks and
the potential returns of each investment. No strategy can completely insulate us
from prepayment risk.

An increase in interest rates may adversely affect our book value

           Increases in interest rates may negatively affect the market value of
our investment securities. Our fixed-rate securities, generally, are more
negatively affected by these increases. In accordance with accounting rules, we
reduce our book value by the amount of any decrease in the market value of our
investment securities.

Our strategy involves significant leverage

           We seek to maintain a ratio of debt-to-equity of between 8:1 and
12:1, although our ratio may at times be above or below this amount. We incur
this leverage by borrowing against a substantial portion of the market value of
our investment securities. By incurring this leverage, we can enhance our
returns. Nevertheless, this leverage, which is fundamental to our investment
strategy, also creates significant risks.

-    Our leverage may cause substantial losses

           Because of our significant leverage, we may incur substantial losses
if our borrowing costs increase. Our borrowing costs may increase for any of the
following reasons:

-    short-term interest rates increase;

-    the market value of our investment securities decreases;

-    interest rate volatility increases; or

-    the availability of financing in the market decreases.


                                       6


-    Our leverage may cause margin calls and defaults and force us to sell
     assets under adverse market conditions

           Because of our leverage, a decline in the value of our investment
securities may result in our lenders initiating margin calls. A margin call
means that the lender requires us to pledge additional collateral to
re-establish the ratio of the value of the collateral to the amount of the
borrowing. Our fixed-rate mortgage-backed securities generally are more
susceptible to margin calls as increases in interest rates tend to more
negatively affect the market value of fixed-rate securities.

           If we are unable to satisfy margin calls, our lenders may foreclose
on our collateral. This could force us to sell our investment securities under
adverse market conditions. Additionally, in the event of our bankruptcy, our
borrowings, which are generally made under repurchase agreements, may qualify
for special treatment under the Bankruptcy Code. This special treatment would
allow the lenders under these agreements to avoid the automatic stay provisions
of the Bankruptcy Code and to liquidate the collateral under these agreements
without delay.

-    Liquidation of collateral may jeopardize our REIT status

           To continue to qualify as a REIT, we must comply with requirements
regarding our assets and our sources of income. If we are compelled to liquidate
our investment securities, we may be unable to comply with these requirements,
ultimately jeopardizing our status as a REIT. For further discussion of these
asset and source of income requirements and the consequences of our failure to
continue to qualify as a REIT, please see the "Federal Income Tax
Considerations" section of this prospectus.

-    We may exceed our target leverage ratios

           We seek to maintain a ratio of debt-to-equity of between 8:1 and
12:1. However, we are not required to stay within this leverage ratio. If we
exceed this ratio, the adverse impact on our financial condition and results of
operations from the types of risks described in this section would likely be
more severe.

-    We may not be able to achieve our optimal leverage

           We use leverage as a strategy to increase the return to our
investors. However, we may not be able to achieve our desired leverage for any
of the following reasons:

-    we determine that the leverage would expose us to excessive risk;

-    our lenders do not make funding available to us at acceptable rates; or

-    our lenders require that we provide additional collateral to cover our
     borrowings.


                                       7


-    We may incur increased borrowing costs which would adversely affect our
     profitability

           Currently, all of our borrowings are collateralized borrowings in the
form of repurchase agreements. If the interest rates on these repurchase
agreements increase, it would adversely affect our profitability.

           Our borrowing costs under repurchase agreements generally correspond
to short-term interest rates such as LIBOR or a short-term Treasury index, plus
or minus a margin. The margins on these borrowings over or under short-term
interest rates may vary depending upon:

-    the movement of interest rates;

-    the availability of financing in the market; or

-    the value and liquidity of our investment securities.

If we are unable to renew our borrowings at favorable rates, our
profitability may be adversely affected

           Since we rely primarily on short-term borrowings, our ability to
achieve our investment objectives depends not only on our ability to borrow
money in sufficient amounts and on favorable terms, but also on our ability to
renew or replace on a continuous basis our maturing short-term borrowings. If we
are not able to renew or replace maturing borrowings, we would have to sell our
assets under possibly adverse market conditions.

We have not used derivatives to mitigate our interest rate and prepayment risks

           Our policies permit us to enter into interest rate swaps, caps and
floors and other derivative transactions to help us mitigate our interest rate
and prepayment risks described above. However, we have determined in the past
that the cost of these transactions outweighs the benefits. In addition, we will
not enter into derivative transactions if we believe they will jeopardize our
status as a REIT. If we decide to enter into derivative transactions in the
future, these transactions may mitigate our interest rate and prepayment risks
but cannot insulate us from these risks.

Our investment strategy may involve credit risk

           We may incur losses if there are payment defaults under our
investment securities.

           To date, all of our mortgage-backed securities have been agency
certificates which, although not rated, carry an implied "AAA" rating. Agency
certificates are investment securities where Freddie Mac, Fannie Mae or Ginnie
Mae guarantees payments of principal or interest on the certificates.

           Even though we have only acquired "AAA" securities so far, pursuant
to our capital investment policy, we have the ability to acquire securities of
lower credit quality. Under our policy:


                                       8


-    75% of our investments must have a "AA" or higher rating by S&P, an
     equivalent rating by a similar nationally recognized rating organization or
     our management must determine that the investments are of comparable credit
     quality to investments with these ratings;

-    the remaining 25% of our investments must have a "BBB" or higher rating by
     S&P, or an equivalent rating by a similar nationally recognized rating
     organization, or our management must determine that the investments are of
     comparable credit quality to investments with these ratings. Securities
     with ratings of "BBB" or higher are commonly referred to as "investment
     grade" securities; and

-    we seek to have a minimum weighted average rating for our portfolio of at
     least "A" by S&P.

           If we acquire mortgage-backed securities of lower credit quality, we
may incur losses if there are defaults under those mortgage-backed securities or
if the rating agencies downgrade the credit quality of those mortgage-backed
securities.

We have not established a minimum dividend payment level

           We intend to pay quarterly dividends and to make distributions to our
stockholders in amounts such that all or substantially all of our taxable income
in each year (subject to certain adjustments) is distributed. This will enable
us to qualify for the tax benefits accorded to a REIT under the Code. We have
not established a minimum dividend payment level and our ability to pay
dividends may be adversely affected for the reasons described in this section.
All distributions will be made at the discretion of our Board of Directors and
will depend on our earnings, our financial condition, maintenance of our REIT
status and such other factors as our Board of Directors may deem relevant from
time to time.

Because of competition, we may not be able to acquire mortgage-backed
securities at favorable yields

           Our net income depends, in large part, on our ability to acquire
mortgage-backed securities at favorable spreads over our borrowing costs. In
acquiring mortgage-backed securities, we compete with other REITs, investment
banking firms, savings and loan associations, banks, insurance companies, mutual
funds, other lenders and other entities that purchase mortgage-backed
securities, many of which have greater financial resources than us. As a result,
in the future, we may not be able to acquire sufficient mortgage-backed
securities at favorable spreads over our borrowing costs.

We are dependent on our key personnel

     We are dependent on the efforts of our key officers and employees,
including Michael A. J. Farrell, Chairman of the Board of Directors, Chief
Executive Officer, and President, Wellington J. Denahan, Vice Chairman and Chief
Investment Officer, Kathryn F. Fagan, Chief Financial Officer and Treasurer, and
Jennifer A. Stephens, Secretary and Investment Officer. The loss of any of their
services could have an adverse effect on our operations. Although we have


                                       9


employment agreements with each of them, we cannot assure you they will remain
employed with us.

Some of our directors, officers, and employees have ownership interests and
manage assets for other clients that create potential conflicts of interest

           Some of our directors, officers, and employees have potential
conflicts of interest with us. The material potential conflicts are as follows:

           Mr. Farrell, Ms. Denahan and other officers and employees are
actively involved in managing mortgage-backed securities and other fixed income
assets for institutional clients through Fixed Income Discount Advisory Company
(or FIDAC). FIDAC is a registered investment adviser that on March 31, 2003
managed, assisted in managing or supervised approximately $13 billion in gross
assets on a discretionary basis for a wide array of clients. The U.S. Dollar
Floating Rate Fund (or Floating Rate Fund) is a fund managed by FIDAC. Mr.
Farrell is a Director of the Floating Rate Fund. FIDAC may also manage other
funds in the future. These officers will continue to perform services for FIDAC,
the institutional clients, the Floating Rate Fund, and other funds managed by
FIDAC, if applicable. Mr. Farrell, Ms. Denahan, Ms. Fagan, Ms. Stephens, and
other of our officers and employees are the shareholders of FIDAC.

           These responsibilities may create conflicts of interest for these
officers and employees if they are presented with corporate opportunities that
may benefit us, the institutional clients, the Floating Rate Fund, and other
funds managed by FIDAC, if applicable. Our officers allocate investments among
us, the institutional clients, the Floating Rate Fund, and other funds managed
by FIDAC, if applicable, by determining the entity or account for which the
investment is most suitable. In making this determination, our officers consider
the investment strategy and guidelines of each entity or account with respect to
acquisition of assets, leverage, liquidity, and other factors that our officers
determine appropriate.

           Our management allocates rent and other office expenses between our
affiliates and us. These allocations may create conflicts of interest. Our
management currently allocates rent and other expenses 90% to us and 10% to
FIDAC. Our audit committee must approve any change in these allocation
percentages. In addition, we may enter into agreements, such as technology
sharing or research agreements, with our affiliates in the future. These
agreements would present potential conflicts of interest. Our management will
obtain prior approval of our audit committee prior to entering into any
agreements with our affiliates.

We and our shareholders are subject to certain tax risks

-    Our failure to qualify as a REIT would have adverse tax consequences

           We believe that since 1997 we have qualified for taxation as a REIT
for federal income tax purposes. We plan to continue to meet the requirements
for taxation as a REIT. Many of these requirements, however, are highly
technical and complex. The determination that we are a REIT requires an analysis
of various factual matters and circumstances that may not be totally within our
control. For example, to qualify as a REIT, at least 75% of our gross income

                                       10


must come from real estate sources and 95% of our gross income must come from
real estate sources and certain other sources that are itemized in the REIT tax
laws. We are also required to distribute to stockholders at least 90% of our
REIT taxable income (excluding capital gains). Even a technical or inadvertent
mistake could jeopardize our REIT status. Furthermore, Congress and the Internal
Revenue Service (or IRS) might make changes to the tax laws and regulations, and
the courts might issue new rulings that make it more difficult or impossible for
us to remain qualified as a REIT.

           If we fail to qualify as a REIT, we would be subject to federal
income tax at regular corporate rates. Also, unless the IRS granted us relief
under certain statutory provisions, we would remain disqualified as a REIT for
four years following the year we first fail to qualify. If we fail to qualify as
a REIT, we would have to pay significant income taxes and would therefore have
less money available for investments or for distributions to our stockholders.
This would likely have a significant adverse effect on the value of our
securities. In addition, the tax law would no longer require us to make
distributions to our stockholders.

-    We have certain distribution requirements

           As a REIT, we must distribute 90% of our annual taxable income. The
required distribution limits the amount we have available for other business
purposes, including amounts to fund our growth. Also, it is possible that
because of the differences between the time we actually receive revenue or pay
expenses and the period we report those items for distribution purposes, we may
have to borrow funds on a short-term basis to meet the 90% distribution
requirement.

-    We are also subject to other tax liabilities

           Even if we qualify as a REIT, we may be subject to certain federal,
state and local taxes on our income and property. Any of these taxes would
reduce our operating cash flow.

Recent tax legislation could affect the value of our stock

           On May 28, 2003, President Bush signed the Jobs and Growth Tax Relief
and Reconciliation Act of 2003 (the "Act"), which, among other things, reduces
the rate at which individual stockholders are subject to tax on dividends paid
by regular C corporations to a maximum rate of 15%. Generally, REITs are tax
advantaged relative to C corporations because, unlike C corporations, REITs are
allowed a deduction for dividends paid, which, in most cases, allows a REIT to
avoid paying corporate level federal income tax on its earnings. The provisions
of the Act reducing the rate at which individual stockholders pay tax on
dividend income from C corporations may serve to mitigate this tax advantage and
may cause individuals to view an investment in a C corporation as more
attractive than an investment in a REIT. This may adversely affect the value of
our common stock.

Loss of Investment Company Act exemption would adversely affect us

           We intend to conduct our business so as not to become regulated as an
investment company under the Investment Company Act. If we fail to qualify for


                                       11


this exemption, our ability to use leverage would be substantially reduced, and
we would be unable to conduct our business as described in this prospectus.

           The Investment Company Act exempts entities that are primarily
engaged in the business of purchasing or otherwise acquiring mortgages and other
liens on and interests in real estate. Under the current interpretation of the
SEC staff, in order to qualify for this exemption, we must maintain at least 55%
of our assets directly in these qualifying real estate interests.
Mortgage-backed securities that do not represent all of the certificates issued
with respect to an underlying pool of mortgages may be treated as securities
separate from the underlying mortgage loans and, thus, may not qualify for
purposes of the 55% requirement. Our ownership of these mortgage-backed
securities, therefore, is limited by the provisions of the Investment Company
Act. In addition, in meeting the 55% requirement under the Investment Company
Act, we treat as qualifying interests mortgage-backed securities issued with
respect to an underlying pool as to which we hold all issued certificates. If
the SEC or its staff adopts a contrary interpretation, we could be required to
sell a substantial amount of our mortgage-backed securities, under potentially
adverse market conditions. Further, in order to insure that we at all times
qualify for the exemption from the Investment Company Act, we may be precluded
from acquiring mortgage-backed securities whose yield is somewhat higher than
the yield on mortgage-backed securities that could be purchased in a manner
consistent with the exemption. The net effect of these factors may be to lower
our net income.

Issuances of large amounts of our stock could cause our price to decline

           As of June 9, 2003, 94,025,503 shares of our common stock were
outstanding. This prospectus may be used for the issuance of additional shares
of common stock or shares of preferred stock that are convertible into common
stock. If we issue a significant number of shares of common stock or convertible
preferred stock in a short period of time, there could be a dilution of the
existing common stock and a decrease in the market price of the common stock.

We may change our policies without stockholder approval

           Our Board of Directors and management determine all of our policies,
including our investment, financing and distribution policies. Although they
have no current plans to do so, they may amend or revise these policies at any
time without a vote of our stockholders. Policy changes could adversely affect
our financial condition, results of operations, the market price of our common
stock or our ability to pay dividends or distributions.

                                 USE OF PROCEEDS

           Unless otherwise indicated in an accompanying prospectus supplement,
we intend to use the net proceeds from the sale of the securities offered by
this prospectus and the related accompanying prospectus supplement for the
purchase of mortgage-backed securities. We then intend to increase our
investment assets by borrowing against these mortgage-backed securities and
using the proceeds to acquire additional mortgage-backed securities.


                                       12


                       RATIO OF EARNINGS TO FIXED CHARGES

           The following table sets forth our ratios of earnings to fixed
charges for the periods shown:

                         ANNALY MORTGAGE MANAGEMENT INC.
                       RATIO OF EARNINGS TO FIXED CHARGES



                                                      For the              For the        For the        For the          For the
                            For the Quarter     Year Ended December      Year Ended      Year Ended     Year Ended      Year Ended
                            Ended March 31              31,             December 31,    December 31,   December 31,    December 31,
                                 2003                   2002                2001            2000           1999            1998
                          ---------------------------------------------------------------------------------------------------------

Ratio of earnings to
                                                                                                          
fixed charges                    2.15X                 2.14X                1.55X              1.18X            1.26X       1.20X



           The ratios of earnings to fixed charges were computed by dividing
earnings as adjusted by fixed charges. For this purpose, earnings consist of net
income from continuing operations and fixed charges. Fixed charges consist of
interest expense. To date, we have not issued any preferred stock.

                              DESCRIPTION OF STOCK

General

           Our authorized capital stock consists of 500 million shares of common
stock, par value $.01 per share. Pursuant to our articles of incorporation, as
amended, our Board of Directors has the right to classify or reclassify any
unissued shares of common stock into one or more classes or series of common
stock or preferred stock. As of June 9, 2003, we had 94,025,503 shares of common
stock outstanding, not including 482,334 shares of common stock issuable upon
the exercise of options granted pursuant to our Long-Term Incentive Plan.

Common Stock

           All shares of common stock offered hereby will be duly authorized,
fully paid and nonassessable. The statements below describing the common stock
are in all respects subject to and qualified in their entirety by reference to
our articles of incorporation, as amended, by-laws, as amended and restated, and
any articles supplementary to our articles of incorporation, as amended.

-    Voting

           Each of our common stockholders is entitled to one vote for each
share held of record on each matter submitted to a vote of common stockholders.

           Our by-laws, as amended and restated, provide that annual meetings of
our stockholders will be held each calendar year on the date determined by our
President, and special meetings may be called by a majority of our Board of
Directors, our Chairman, a majority of our independent directors, our President
or generally by stockholders entitled to cast at least 25% of the votes which


                                       13


all stockholders are entitled to cast at the meeting. Our articles of
incorporation, as amended, may be amended in accordance with Maryland law.

-    Dividends; Liquidation; Other Rights

           Common stockholders are entitled to receive dividends when declared
by our Board of Directors out of legally available funds. The right of common
stockholders to receive dividends is subordinate to the rights of preferred
stockholders or other senior stockholders. If we have a liquidation, dissolution
or winding up, our common stockholders will share ratably in all of our assets
remaining after the payment of all of our liabilities and the payment of all
liquidation and other preference amounts to preferred stockholders and other
senior stockholders. Common stockholders have no preemptive or other
subscription rights, and there are no conversion rights, or redemption or
sinking fund provisions, relating to the shares of common stock.

-    Classification or Reclassification of Common Stock or Preferred Stock

           Our articles of incorporation, as amended, authorize our Board of
Directors to reclassify any unissued shares of common or preferred stock into
other classes or series of shares, to establish the number of shares in each
class or series and to set the preferences, conversion and other rights, voting
powers, restrictions, limitations, and restrictions on ownership, limitations as
to dividends or other distributions, qualifications, and terms or conditions of
redemption for each class or series.

Preferred Stock

           The following description sets forth general terms and provisions of
the preferred stock to which any prospectus supplement may relate. The
statements below describing the preferred stock are in all respects subject to
and qualified in their entirety by reference to our articles of incorporation,
as amended, by-laws, as amended and restated, and any articles supplementary to
our articles of incorporation, as amended, designating terms of a series of
preferred stock. The preferred stock, when issued, will be validly issued, fully
paid, and non-assessable. Because our Board of Directors has the power to
establish the preferences, powers and rights of each series of preferred stock,
our Board of Directors may afford the holders of any series of preferred stock
preferences, powers and rights, voting or otherwise, senior to the rights of
common stockholders.

           The rights, preferences, privileges and restrictions of each series
of preferred stock will be fixed by the articles supplementary relating to the
series. A prospectus supplement, relating to each series, will specify the terms
of the preferred stock, as follows:

-    the title and stated value of the preferred stock;

-    the voting rights of the preferred stock, if applicable;

-    the preemptive rights of the preferred stock, if applicable;

-    the restrictions on alienability of the preferred stock, if applicable;


                                       14


-    the number of shares offered, the liquidation preference per share and the
     offering price of the shares;

-    liability to further calls or assessment of the preferred stock, if
     applicable;

-    the dividend rate(s), period(s) and payment date(s) or method(s) of
     calculation applicable to the preferred stock;

-    the date from which dividends on the preferred stock will accumulate, if
     applicable;

-    the procedures for any auction and remarketing for the preferred stock;

-    the provision for a sinking fund, if any, for the preferred stock;

-    the provision for and any restriction on redemption, if applicable, of the
     preferred stock;

-    the provision for and any restriction on repurchase, if applicable, of the
     preferred stock;

-    any listing of the preferred stock on any securities exchange;

-    the terms and provisions, if any, upon which the preferred stock will be
     convertible into common stock, including the conversion price (or manner of
     calculation) and conversion period;

-    the terms under which the rights of the preferred stock may be modified, if
     applicable;

-    any other specific terms, preferences, rights, limitations or restrictions
     of the preferred stock;

-    a discussion of certain material federal income tax considerations
     applicable to the preferred stock;

-    the relative ranking and preferences of the preferred stock as to dividend
     rights and rights upon the liquidation, dissolution or winding-up of our
     affairs;

-    any limitation on issuance of any series of preferred stock ranking senior
     to or on a parity with the series of preferred stock as to dividend rights
     and rights upon the liquidation, dissolution or winding-up of our affairs;
     and

-    any limitations on direct or beneficial ownership and restrictions on
     transfer of the preferred stock, in each case as may be appropriate to
     preserve our status as REIT.


                                       15


Restrictions on Ownership and Transfer

           To ensure that we meet the requirements for qualification as a REIT,
our articles of incorporation, as amended, prohibit anyone from acquiring or
holding, directly or constructively, ownership of a number of shares of any
class of our capital stock in excess of 9.8% of the outstanding shares. For this
purpose the term "ownership" generally means either direct ownership or
constructive ownership in accordance with the constructive ownership provisions
of Section 544 of the Code, as modified in Section 856(h) of the Code.

           The constructive ownership provisions of Section 544 of the Code,
generally attribute ownership of securities owned by a corporation, partnership,
estate or trust proportionately to its stockholders, partners or beneficiaries;
attribute ownership of securities owned by family members to other members of
the same family; and set forth rules for attributing securities constructively
owned by one person to another person (i.e., "reattribution"). To determine
whether a person holds or would hold capital stock in excess of the 9.8%
ownership limit, a person will be treated as owning not only shares of capital
stock actually owned, but also any shares of capital stock attributed to that
person under the attribution rules described above. Accordingly, a person who
individually owns less than 9.8% of the shares outstanding may nevertheless be
in violation of the 9.8% ownership limit.

           Any transfer of shares of capital stock that would cause us to be
disqualified as a REIT or that would (a) create a direct or constructive
ownership of shares of capital stock in excess of the 9.8% ownership limit, or
(b) result in the shares of capital stock being beneficially owned (within the
meaning of Section 856(a) of the Code) by fewer than 100 persons (determined
without reference to any rules of attribution), or (c) result in us being
"closely held" within the meaning of Section 856(h) of the Code, will be null
and void, and the intended transferee (the "purported transferee") will acquire
no rights to those shares. These restrictions on transferability and ownership
will not apply if our Board of Directors determines that it is no longer in our
best interests to continue to qualify as a REIT.

           Any purported transfer of shares of capital stock that would result
in a purported transferee owning (directly or constructively) shares of capital
stock in excess of the 9.8% ownership limit due to the unenforceability of the
transfer restrictions described above will constitute "excess securities."
Excess securities will be transferred by operation of law to a trust that we
will establish for the exclusive benefit of a charitable organization, until
such time as the trustee of the trust retransfers the excess securities. The
trustee will be a banking institution designated by us that is not affiliated
with the purported transferee or us. While the excess securities are held in
trust, the purported transferee will not be entitled to vote or to share in any
dividends or other distributions with respect to the securities. Subject to the
9.8% ownership limit, excess securities may be transferred by the trust to any
person (if such transfer would not result in excess securities) at a price not
to exceed the price paid by the purported transferee (or, if no consideration
was paid by the purported transferee, the fair market value of the excess
securities on the date of the purported transfer), at which point the excess
securities will automatically cease to be excess securities.

           Upon a purported transfer of excess securities, the purported
transferee shall cease to be entitled to distributions, voting rights and other
benefits with respect to the shares of capital stock except the right to payment


                                       16


of the purchase price for the shares of capital stock on the retransfer of
securities as provided above. Any dividend or distribution paid to a purported
transferee on excess securities prior to our discovery that shares of capital
stock have been transferred in violation of our articles of incorporation, as
amended, shall be repaid to us upon demand. If these transfer restrictions are
determined to be void, invalid or unenforceable by a court of competent
jurisdiction, then the purported transferee of any excess securities may be
deemed, at our option, to have acted as an agent on our behalf in acquiring the
excess securities and to hold the excess securities on our behalf.

           All certificates representing shares of capital stock will bear a
legend referring to the restrictions described above.

           Any person who acquires shares in violation of our articles of
incorporation, as amended, or any person who is a purported transferee such that
excess securities results, must immediately give written notice or, in the event
of a proposed or attempted transfer that would be void as set forth above, give
at least 15 days prior written notice to us of such event and shall provide us
such other information as we may request in order to determine the effect, if
any, of the transfer on our status as a REIT. In addition, every record owner of
5.0% or more (during any period in which the number of record stockholders is
2,000 or more) or 1.0% or more (during any period in which the number of record
stockholders is greater than 200 but less than 2,000) or 1/2% or more (during
any period in which the number of record stockholders is 200 or less) of the
number or value of our outstanding shares must send us an annual written notice
by January 30 stating the name and address of the record owner and the number of
shares held and describing how the shares are held. Further, each stockholder is
required to disclose to us in writing information with respect to the direct and
constructive ownership of shares as the Board of Directors deems reasonably
necessary to comply with the REIT provisions of the Code, to comply with the
requirements of any taxing authority or governmental agency or to determine any
such compliance.

           Our Board of Directors may increase or decrease the 9.8% ownership
limit. In addition, to the extent consistent with the REIT provisions of the
Code, our Board of Directors may, pursuant to our articles of incorporation, as
amended, waive the 9.8% ownership limit for a purchaser of our stock. In
connection with any such waiver, we may require that the stockholder requesting
the waiver enter into an agreement with us providing that we may repurchase
shares from the stockholder under certain circumstances to ensure compliance
with the REIT provisions of the Code. The repurchase would be at fair market
value as set forth in the agreement between us and the stockholder. The
consideration received by the stockholder in the repurchase might be
characterized as the receipt by the stockholder of a dividend from us, and any
stockholder entering into an agreement with us should consult its tax advisor.
At present, we do not intend to waive the 9.8% ownership limit for any
purchaser.

           The provisions described above may inhibit market activity and the
resulting opportunity for the holders of our capital stock to receive a premium
for their shares that might otherwise exist in the absence of such provisions.
Such provisions also may make us an unsuitable investment vehicle for any person
seeking to obtain ownership of more than 9.8% of the outstanding shares of our
capital stock.


                                       17


Classification of Board of Directors, Vacancies and Removal of Directors

           Our by-laws, as amended and restated, provide for a staggered Board
of Directors. Our by-laws, as amended and restated, provide for between three
and fifteen directors divided into three classes, with terms of three years
each. The number of directors in each class and the expiration of each class
term is as follows:



                                                                                              
                      Class I                          2 Directors                          Expires 2006
                      Class II                         2 Directors                          Expires 2004
                      Class III                        3 Directors                          Expires 2005


           At each annual meeting of our stockholders, successors of the class
of directors whose term expires at that meeting will be elected for a three-year
term and the directors in the other two classes will continue in office. A
classified Board of Directors may delay, defer or prevent a change in control or
other transaction that might involve a premium over the then prevailing market
price for our common stock or other attributes that our stockholders may
consider desirable. In addition, a classified Board of Directors could prevent
stockholders who do not agree with the policies of our Board of Directors from
replacing a majority of the Board of Directors for two years, except in the
event of removal for cause.

           Our by-laws, as amended and restated, provide that any vacancy on our
Board of Directors may be filled by a majority of the remaining directors. Any
individual so elected director will hold office for the unexpired term of the
director he or she is replacing. Our by-laws, as amended and restated, provide
that a director may be removed at any time only for cause upon the affirmative
vote of at least two-thirds of the votes entitled to be cast in the election of
directors, but only by a vote taken at a stockholder meeting. These provisions
preclude stockholders form removing incumbent directors, except for cause and
upon a substantial affirmative vote, and filling the vacancies created by such
removal with their own nominees.

Indemnification

           Our articles of incorporation, as amended, obligate us to indemnify
our directors and officers and to pay or reimburse expenses for them before the
final disposition of a proceeding to the maximum extent permitted by Maryland
law. The Corporations and Associations Article of the Annotated Code of Maryland
(or the Maryland General Corporation Law) permits a corporation to indemnify its
present and former directors and officers against judgments, penalties, fines,
settlements and reasonable expenses actually incurred by them in connection with
any proceeding to which they may be made a party by reason of their service in
those or other capacities, unless it is established that (1) the act or omission
of the director or officer was material to the matter giving rise to the
proceeding and (a) was committed in bad faith, or (b) was the result of active
and deliberate dishonesty, or (2) the director or officer actually received an
improper personal benefit in money, property or services, or (3) in the case of
any criminal proceeding, the director or officer had reasonable cause to believe
that the act or omission was unlawful.


                                       18


Limitation of Liability

           The Maryland General Corporation Law permits the charter of a
Maryland corporation to include a provision limiting the liability of its
directors and officers to the corporation and its stockholders for money
damages, except to the extent that (1) it is proved that the person actually
received an improper benefit or profit in money, property or services, or (2) a
judgment or other final adjudication is entered in a proceeding based on a
finding that the person's action, or failure to act, was the result of active
and deliberate dishonesty or was committed in bad faith and was material to the
cause of action adjudicated in the proceeding. Our articles of incorporation, as
amended, provide for elimination of the liability of our directors and officers
to us or our stockholders for money damages to the maximum extent permitted by
Maryland law from time to time.

Maryland Business Combination Act

           The Maryland General Corporation Law establishes special requirements
for "business combinations" between a Maryland corporation and "interested
stockholders" unless exemptions are applicable. An interested stockholder is any
person who beneficially owns 10% or more of the voting power of our then
outstanding voting stock. Among other things, the law prohibits for a period of
five years a merger and other similar transactions between us and an interested
stockholder unless the Board of Directors approved the transaction prior to the
party becoming an interested stockholder. The five-year period runs from the
most recent date on which the interested stockholder became an interested
stockholder. The law also requires a supermajority stockholder vote for such
transactions after the end of the five-year period. This means that the
transaction must be approved by at least:

-    80% of the votes entitled to be cast by holders of outstanding voting
     shares; and

-    two-thirds of the votes entitled to be cast by holders of outstanding
     voting shares other than shares held by the interested stockholder or an
     affiliate of the interested stockholder with whom the business combination
     is to be effected.

           As permitted by the Maryland General Corporation Law, we have elected
not to be governed by the Maryland business combination statute. We made this
election by opting out of this statute in our articles of incorporation, as
amended. If, however, we amend our articles of incorporation, as amended, to opt
back in to the statute, the business combination statute could have the effect
of discouraging offers to acquire us and of increasing the difficulty of
consummating any such offers, even if our acquisition would be in our
stockholders' best interests.

Maryland Control Share Acquisition Act

           Maryland law provides that "control shares" of a Maryland corporation
acquired in a "control share acquisition" have no voting rights except to the
extent approved by a vote of the other stockholders. Two-thirds of the shares
eligible to vote must vote in favor of granting the "control shares" voting
rights. "Control shares" are shares of stock that, taken together with all other


                                       19


shares of stock the acquirer previously acquired, would entitle the acquirer to
exercise voting power in electing directors within one of the following ranges
of voting power:

-          one-tenth or more but less than one-third of all voting power;

-          one-third or more but less than a majority of all voting power; or

-          a majority or more of all voting power.

           Control shares do not include shares of stock the acquiring person is
entitled to vote as a result of having previously obtained stockholder approval.
A "control share acquisition" means the acquisition of control shares, subject
to certain exceptions.

           If a person who has made (or proposes to make) a control share
acquisition satisfies certain conditions (including agreeing to pay expenses),
he may compel our Board of Directors to call a special meeting of stockholders
to consider the voting rights of the shares. If such a person makes no request
for a meeting, we have the option to present the question at any stockholders'
meeting.

           If voting rights are not approved at a meeting of stockholders then,
subject to certain conditions and limitations, we may redeem any or all of the
control shares (except those for which voting rights have previously been
approved) for fair value. We will determine the fair value of the shares,
without regard to voting rights, as of the date of either:

-    the last control share acquisition; or

-    the meeting where stockholders considered and did not approve voting rights
     of the control shares.

           If voting rights for control shares are approved at a stockholders'
meeting and the acquirer becomes entitled to vote a majority of the shares of
stock entitled to vote, all other stockholders may obtain rights as objecting
stockholders and, thereunder, exercise appraisal rights. This means that you
would be able to force us to redeem your stock for fair value. Under Maryland
law, the fair value may not be less than the highest price per share paid in the
control share acquisition. Furthermore, certain limitations otherwise applicable
to the exercise of dissenters' rights would not apply in the context of a
control share acquisition. The control share acquisition statute would not apply
to shares acquired in a merger, consolidation or share exchange if we were a
party to the transaction. The control share acquisition statute could have the
effect of discouraging offers to acquire us and of increasing the difficulty of
consummating any such offers, even if our acquisition would be in our
stockholders' best interests.

Transfer Agent and Registrar

           Mellon Investor Services LLC, 44 Wall Street, 6th Floor, New York,
New York 10005, is the transfer agent and registrar for our stock. Its telephone
number is (800) 777-3694.




                                       20


                        FEDERAL INCOME TAX CONSIDERATIONS

           Based on various factual representations made by us regarding our
operations, in the opinion of McKee Nelson LLP, our counsel, commencing with our
taxable year ended December 31, 1997, we have been organized in conformity with
the requirements for qualification and taxation as a REIT under the Code, and
our method of operating has enabled us, and will enable us to meet the
requirements for qualification and taxation as a REIT. Our qualification as a
REIT depends upon our ability to meet the various requirements imposed under the
Code through actual operations. McKee Nelson LLP will not review our operations,
and no assurance can be given that actual operations will meet these
requirements. The opinion of McKee Nelson LLP is not binding on the Internal
Revenue Service (or IRS) or any court. The opinion of McKee Nelson LLP is based
upon existing law, Treasury regulations and currently published administrative
positions of the IRS and judicial decisions, all of which are subject to change
either prospectively or retroactively.

-    The following discusses the material United States federal income tax
     considerations that relate to our treatment as a REIT and that apply to an
     investment in our stock. No assurance can be given that the conclusions set
     out below would be sustained by a court if challenged by the IRS. This
     summary deals only with stock that is held as a capital asset, which
     generally means property that is held for investment. In addition, except
     to the extent discussed below, this summary does not address tax
     considerations applicable to you if you are subject to special tax rules,
     such as:

-    a dealer or trader in securities;

-    a financial institution;

-    an insurance company;

-    a stockholder that holds our stock as a hedge, part of a straddle,
     conversion transaction or other arrangement involving more than one
     position; or

-    a stockholder whose functional currency is not the United States dollar.

           The discussion below is based upon the provisions of the United
States Internal Revenue Code of 1986, as amended (or Code) and regulations,
rulings and judicial decisions interpreting the Code as of the date of this
prospectus. Any of these authorities may be repealed, revoked or modified,
perhaps with retroactive effect, so as to result in federal income tax
consequences different from those discussed below.

           The discussion set out below is intended only as a summary of the
material United States federal income tax consequences of our treatment as a
REIT and of an investment in our stock. Taxpayers and preparers of tax returns
(including returns filed by any partnership or other arrangement) should be
aware that under Treasury regulations a provider of advice on specific issues of
law is not considered an income tax return preparer unless the advice is (i)
given with respect to events that have occurred at the time the advice is
rendered and is not given with respect to the consequences of contemplated
actions, and (ii) is directly relevant to the determination of an entry on a tax


                                       21


return. Accordingly, we urge you to consult your own tax advisors regarding the
tax consequences of an investment in our stock, including the application to
your particular situation of the tax considerations discussed below, as well as
the application of state, local or foreign tax laws. The statements of United
States tax law set out below are based on the laws in force and their
interpretation as of the date of this prospectus, and are subject to changes
occurring after that date.

General

           We elected to become subject to tax as a REIT for federal income tax
purposes effective for our taxable year ended on December 31, 1997, and we plan
to continue to meet the requirements for qualification and taxation as a REIT.
There can be no assurance, however, that we will qualify as a REIT in any
particular taxable year given the highly complex nature of the rules governing
REITs, the ongoing importance of factual determinations, and the possibility of
future changes in our circumstances. If we fail to qualify as a REIT in any
particular taxable year, we will be subject to federal income tax as a regular
domestic corporation, and you will be subject to tax in the same manner as a
stockholder of a regular domestic corporation. In that event, we may be subject
to a substantial income tax liability in respect of each taxable year that we
fail to qualify as a REIT, and the amount of earnings and cash available for
distribution to you and other stockholders could be significantly reduced or
eliminated. See "Failure to Qualify" below.

REIT Qualification Requirements

           The following is a brief summary of the material technical
requirements imposed by the Code that we must satisfy on an ongoing basis to
qualify, and remain qualified, as a REIT.

Stock Ownership Requirements

           We must meet the following stock ownership requirements:

     (1) our capital stock must be transferable;

     (2) our capital stock must be held by at least 100 persons during at least
335 days of a taxable year of 12 months (or during a proportionate part of a
taxable year of less than 12 months); and

     (3) no more than 50% of the value of our capital stock may be owned,
directly or indirectly, by five or fewer individuals at any time during the last
half of the taxable year. In applying this test, the Code treats some entities
as individuals.

           Tax-exempt entities, other than private foundations and certain
unemployment compensation trusts, are generally not treated as individuals for
these purposes. The requirements of items (2) and (3) above did not apply to the
first taxable year for which we made an election to be taxed as a REIT. However,
these stock ownership requirements must be satisfied in each subsequent taxable
year. Our articles of incorporation, as amended, impose restrictions on the
transfer of our shares to help us meet the stock ownership requirements. In
addition, Treasury regulations require us to demand from the record holders of


                                       22


designated percentages of our capital stock, annual written statements
disclosing actual and constructive ownership of our stock. The same regulations
require us to maintain permanent records showing the information we have
received regarding actual and constructive stock ownership and a list of those
persons failing or refusing to comply with our demand.

Asset Requirements

           We generally must meet the following asset requirements at the close
of each quarter of each taxable year:

(a)  at least 75% of the value of our total assets must be "qualified REIT real
     estate assets" (described below), government securities, cash and cash
     items;

(b)  no more than 25% of the value of our total assets may be securities other
     than securities in the 75% asset class (for example, government
     securities);

(c)  no more than 20 % of the value of our total assets may be securities of one
     or more Taxable REIT subsidiaries (described below); and

(d)  except for securities in the 75% asset class, securities in a Taxable REIT
     subsidiary or "qualified REIT subsidiary," and certain partnership
     interests and debt obligations--

     (1)  no more than 5% of the value of our total assets may be securities of
          any one issuer,

     (2)  we may not hold securities that possess more than 10% percent of the
          total voting power of the outstanding securities of any one issuer,
          and

     (3)  we may not hold securities that have a value of more than 10 percent
          of the total value of the outstanding securities of any one issuer.
          (Under a special transition provision , this restriction does not
          apply to securities held on July 12, 1999, provided the issuer of
          those securities does not engage in a substantially new line of
          business or acquire substantial new assets after that date, and
          provided we do not acquire additional securities in such issuer. We
          believe this special transition provision exempts our ownership of 33%
          of the equity of Annaly International Mortgage Management, Inc., as
          operated on July 12, 1999).

           "Qualified REIT real estate assets" means assets of the type
described in section 856(c)(5)(B) of the Code, and generally include (among
other assets) interests in mortgages on real property, and shares in other
REITs. A "Taxable REIT subsidiary" is a corporation that may earn income that
would not be qualifying income if earned directly by the REIT. A REIT may hold
up to 100% of the stock in a Taxable REIT subsidiary. Both the subsidiary and
the REIT must jointly elect to treat the subsidiary as a Taxable REIT subsidiary
by jointly filing a Form 8875 with the IRS. A Taxable REIT subsidiary will pay


                                       23


tax at the corporate rates on any income it earns. Moreover, the Code contains
rules to ensure contractual arrangements between a Taxable REIT subsidiary and
the parent REIT are at arm's length.

           If we fail to meet any of the asset tests as of the close of a
calendar quarter due to the acquisition of securities or other assets, the Code
allows us a 30-day period following the close of the calendar quarter to come
into compliance with the asset tests. If we do cure a failure within the 30-day
period, we will be treated as having satisfied the asset tests at the close of
the calendar quarter.

Gross Income Requirements

           We generally must meet the following gross income requirements for
each taxable year:

     (a)  at least 75% of our gross income must be derived from the real estate
          sources specified in section 856(c)(3) of the Code, including interest
          income and gain from the disposition of qualified REIT real estate
          assets, and "qualified temporary investment income" (generally, income
          we earn from investing new capital, provided we received that income
          within one year of acquiring such new capital); and

     (b)  at least 95% of our gross income for each taxable year must be derived
          from sources of income specified in section 856(c)(2) of the Code,
          which includes the types of gross income described just above, as well
          as dividends, interest, and gains from the sale of stock or other
          financial instruments (including interest rate swap and cap
          agreements, options, futures contracts, forward rate agreements or
          similar financial instruments entered into to hedge debt incurred or
          to be incurred to acquire or to carry qualified REIT real estate
          assets) not held for sale in the ordinary course of business.

Distribution Requirements

           We generally must distribute dividends (other than capital gain
dividends) to our stockholders in an amount at least equal to (1) the sum of (a)
90% of our REIT taxable income (computed without regard to the dividends paid
deduction and net capital gains) and (b) 90% of the net income (after tax, if
any) from foreclosure property, minus (2) the sum of certain items of non-cash
income. In addition, if we were to recognize "Built in Gain" on disposition of
any assets acquired from a C corporation in a transaction in which Built in Gain
was not recognized (as the result of acquiring such asset in a carry-over basis
transaction (as discussed below)), we would be required to distribute at least
90% of the Built in Gain recognized net of the tax we would pay on such gain.
"Built in Gain" is the excess of (a) the fair market value of an asset (measured
at the time of acquisition) over (b) the basis of the asset (measured at the
time of acquisition). We do not hold any assets with "Built in Gain."

           We are not required to distribute our net capital gains. We may elect
to retain and pay the federal income tax on them, in which case our stockholders
will (1) include their proportionate share of the undistributed net capital
gains in income, (2) receive a credit for their share of the federal income tax
we pay and (3) increase the bases in their stock by the difference between their
share of the capital gain and their share of the credit.


                                       24


Failure to Qualify

           If we fail to qualify as a REIT in any taxable year and the relief
provisions provided in the Code do not apply, we will be subject to federal
income tax, including any applicable alternative minimum tax, on our taxable
income in that taxable year and all subsequent taxable years at the regular
corporate income tax rates. We will not be allowed to deduct distributions to
shareholders in these years, nor will the Code require us to make distributions.
Further, unless entitled to the relief provisions of the Code, we also will be
barred from re-electing REIT status for the four taxable years following the
year in which we fail to qualify. It is not possible to state in what
circumstances we would be entitled to any statutory relief.

           We intend to monitor on an ongoing basis our compliance with the REIT
requirements described above. To maintain our REIT status, we will be required
to limit the types of assets that we might otherwise acquire, or hold some
assets at times when we might otherwise have determined that the sale or other
disposition of these assets would have been more prudent.

Taxation of Annaly Mortgage Management

           In any year in which we qualify as a REIT, we generally will not be
subject to federal income tax on that portion of our REIT taxable income or
capital gain that we distribute to our stockholders. We will, however, be
subject to federal income tax at regular corporate income tax rates on any
undistributed taxable income or capital gain.

           Notwithstanding our qualification as a REIT, we may also be subject
to tax in the following other circumstances:

     -    If we fail to satisfy either the 75% or the 95% gross income test, but
          nonetheless maintain our qualification as a REIT because we meet other
          requirements, we generally will be subject to a 100% tax on the
          greater of the amount by which we fail either the 75% or the 95% gross
          income test multiplied by a fraction intended to reflect our
          profitability.

     -    We will be subject to a tax of 100% on net income derived from any
          "prohibited transaction" which is, in general, a sale or other
          disposition of property held primarily for sale to customers in the
          ordinary course of business.

     -    If we have (1) net income from the sale or other disposition of
          foreclosure property that is held primarily for sale to customers in
          the ordinary course of business or (2) other non-qualifying income
          from foreclosure property, it will be subject to federal income tax at
          the highest corporate income tax rate.

     -    If we fail to distribute during each calendar year at least the sum of
          (1) 85% of our REIT ordinary income for such year, (2) 95% of our REIT
          capital gain net income for such year and (3) any amount of
          undistributed ordinary income and capital gain net income from
          preceding taxable years, we will be subject to a 4% federal excise tax
          on the excess of the required distribution over the amounts actually
          distributed during the taxable year.


                                       25


     -    If we acquire a Built in Gain asset from a C corporation in a
          transaction in which the basis of the asset is determined by reference
          to the basis of the asset in the hands of the C corporation and we
          recognize Built in Gain upon a disposition of such asset occurring
          within 10 years of its acquisition, then we will be subject to federal
          tax to the extent of any Built in Gain at the highest corporate income
          tax rate.

     -    We may also be subject to the corporate alternative minimum tax, as
          well as other taxes in situations not presently contemplated.

Taxation of U.S. Stockholders

     For purposes of this discussion, a "U.S. Stockholder" is a stockholder who
is a U.S. Person. A "U.S. Person" is a person who is:

     -    a citizen or resident of the United States;

     -    a corporation, partnership, or other entity classified as a
          corporation or partnership for federal income tax purposes created or
          organized in the United States or under the laws of the United States
          or of any political subdivision thereof;

     -    an estate whose income is includible in gross income for United States
          Federal income tax purposes regardless of its source; or

     -    a trust, if (1) a court within the United States is able to exercise
          primary supervision over the administration of the trust and one or
          more U.S. persons have authority to control all substantial decisions
          of the trust, or (2) the trust was in existence on August 26, 1996,
          was treated as a domestic trust prior to such date, and has made an
          election to continue to be treated as a U.S. person.

           Unless you are a tax-exempt entity, distributions that we make to
you, including constructive distributions, generally will be subject to tax as
ordinary income to the extent of our current and accumulated earnings and
profits as determined for federal income tax purposes. If the amount we
distribute to you exceeds your allocable share of current and accumulated
earnings and profits, the excess will be treated as a return of capital to the
extent of your adjusted basis in your stock, which will reduce your basis in
your stock but will not be subject to tax. To the extent the amount we
distribute to you exceeds both your allocable share of current and accumulated
earnings and profits and your adjusted basis, this excess amount will be treated
as a gain from the sale or exchange of a capital asset. Distributions to our
corporate stockholders, whether characterized as ordinary income or as capital
gain, are not eligible for the corporate dividends received deduction.

           Distributions that we designate as capital gain dividends generally
will be taxable in your hands as long-term capital gains, to the extent such
distributions do not exceed our actual net capital gain for the taxable year. In
the event that we realize a net loss for the taxable year, you will not be
permitted to deduct any share of that net loss. Further, if we, or a portion of
our assets, were to be treated as a taxable mortgage pool, any excess inclusion
income that is allocated to you could not be offset by any losses or other
deductions you may have. We do not expect to recognize excess inclusion income.


                                       26


Future Treasury regulations may require you to take into account, for purposes
of computing your individual alternative minimum tax liability, some of our tax
preference items should we have any such items.

           Dividends that we declare during the last quarter of a calendar year
and actually pay to you during January of the following taxable year generally
are treated as if we had paid them, and you had received them, on December 31 of
the calendar year and not on the date actually paid. In addition, we may elect
to treat other dividends distributed after the close of the taxable year as
having been paid during the taxable year, so long as they meet the requirements
described in the Code, but you will be treated as having received these
dividends in the taxable year in which the distribution is actually made.

           If you sell or otherwise dispose of our stock, you will generally
recognize a capital gain or loss in an amount equal to the difference between
the amount realized and your adjusted basis in the stock, which gain or loss
will be long-term if the stock is held for more than one year. Any loss
recognized on the sale or exchange of stock held for six months or less
generally will be treated as a long-term capital loss to the extent of (1) any
long-term capital gain dividends you receive with respect to the stock and (2)
your proportionate share of any long-term capital gains that we retain (see the
discussion under the caption Distribution Requirements).

           If we fail to qualify as a REIT in any year, distributions we make to
you will be taxable in the same manner discussed above, except that:

     -    we will not be allowed to designate any distributions as capital gain
          dividends;

     -    distributions (to the extent they are made out of our current and
          accumulated earnings and profits) will be eligible for the corporate
          dividends received deduction;

     -    the excess inclusion income rules will not apply to the stockholders;
          and

     -    you will not receive any share of our tax preference items.

           In this event, however, we could be subject to substantial federal
income tax liability as a C corporation, and the amount of earnings and cash
available for distribution to you and other stockholders could be significantly
reduced or eliminated.

Information Reporting and Backup Withholding

           For each calendar year, we will report to our U.S. stockholders and
to the IRS the amount of distributions that we pay, and the amount of tax (if
any) that we withhold on these distributions. Under the backup withholding
rules, you may be subject to backup withholding tax with respect to
distributions paid unless you:

     -    are a corporation or come within another exempt category and
          demonstrate this fact when required; or


                                       27


     -    provide a taxpayer identification number, certify as to no loss of
          exemption from backup withholding tax and otherwise comply with the
          applicable requirements of the backup withholding tax rules.

           A U.S. stockholder may satisfy this requirement by providing us an
appropriately prepared Form W-9. If you do not provide us with your correct
taxpayer identification number, then you may also be subject to penalties
imposed by the IRS.

           Backup withholding tax is not an additional tax. Any amounts withheld
under the backup withholding tax rules will be refunded or credited against your
United States federal income tax liability, provided you furnish the required
information to the IRS.

Taxation of Tax-Exempt Entities

           The discussion under this heading only applies to you if you are a
tax-exempt entity.

           Subject to the discussion below regarding a pension-held REIT,
distributions received from us or gain realized on the sale of our stock will
not be taxable as unrelated business taxable income (UBTI), provided that:

     -    you have not incurred indebtedness to purchase or hold our stock;

     -    you do not otherwise use our stock in trade or business unrelated to
          your exempt purpose; and

     -    we, consistent with our present intent, do not hold a residual
          interest in a REMIC that gives rise to excess inclusion income as
          defined under section 860E of the Code.

           If we were to be treated as a taxable mortgage pool, however, a
substantial portion of the dividends you receive may be subject to tax as UBTI.

           In addition, a substantial portion of the dividends you receive may
constitute UBTI if we are treated as a "pension-held REIT" and you are a
"qualified pension trust" that holds more than 10% by value of our interests at
any time during a taxable year. For these purposes, a "qualified pension trust"
is any pension or other retirement trust that satisfies the requirements imposed
under section 401(a) of the Code. We will be treated as a "pension-held REIT" if
(1) we would not be a REIT if we had to treat stock held in a qualified pension
trust as owned by the trust (instead of as owned by the trust's multiple
beneficiaries) and (2) (a) at least one qualified pension trust holds more than
25% of our stock by value, or (b) one or more qualified pension trusts (each
owning more than 10% of our stock by value) hold in the aggregate more than 50%
of our stock by value. Assuming compliance with the ownership limit provisions
set forth in our articles of incorporation, as amended, it is unlikely that
pension plans will accumulate sufficient stock to cause us to be treated as a
pension-held REIT.

           If you qualify for exemption under sections 501(c)(7), (c)(9),
(c)(17), and (c)(20) of the Code, then distributions received by you may also
constitute UBTI. We urge you to consult your tax advisors concerning the
applicable set aside and reserve requirements.


                                       28


United States Federal Income Tax Considerations Applicable to Foreign
Stockholders

     The discussion under this heading only applies to you if you are not a U.S.
person (hereafter, "foreign stockholder").

           This discussion is only a brief summary of the United States federal
tax consequences that apply to you, which are highly complex, and does not
consider any specific facts or circumstances that may apply to you and your
particular situation. We urge you to consult your tax advisors regarding the
United States federal tax consequences of acquiring, holding and disposing of
our stock, as well as any tax consequences that may arise under the laws of any
foreign, state, local or other taxing jurisdiction.

Distributions

           Except for distributions attributable to gain from the disposition of
real property interests or distributions designated as capital gains dividends,
distributions you receive from us generally will be subject, to the extent of
our earnings and profits, to federal withholding tax at the rate of 30%, unless
reduced or eliminated by an applicable tax treaty or unless the distributions
are treated as effectively connected with your United States trade or business.
If you wish to claim the benefits of an applicable tax treaty, you may need to
satisfy certification and other requirements, such as providing Form W-8BEN. If
you wish to claim distributions are effectively connected with your United
States trade or business, you may need to satisfy certification and other
requirements such as providing Form W-8ECI.

           Distributions you receive that are in excess of our earnings and
profits will be treated as a tax-free return of capital to the extent of your
adjusted basis in your stock. If the amount of the distribution also exceeds
your adjusted basis, this excess amount will be treated as gain from the sale or
exchange of your stock as described below. If we cannot determine at the time we
make a distribution whether the distribution will exceed our earnings and
profits, the distribution will be subject to withholding at the same rate as
dividends. These withheld amounts, however, will be refundable or creditable
against your United States federal tax liability if it is subsequently
determined that the distribution was, in fact, in excess of our earnings and
profits. If you receive a dividend that is treated as being effectively
connected with your conduct of a trade or business within the United States, the
dividend will be subject to the United States federal income tax on net income
that applies to United States persons generally, and may be subject to the
branch profits tax if you are a corporation.

           Distributions that we make to you and designate as capital gains
dividends, other than those attributable to the disposition of a United States
real property interest, generally will not be subject to United States federal
income taxation, unless:

     -    your investment in our stock is effectively connected with your
          conduct of a trade or business within the United States; or

     -    you are a nonresident alien individual who is present in the United
          States for 183 days or more in the taxable year, and other
          requirements are met.


                                       29


           Distributions that are attributable to a disposition of United States
real property interests are subject to income and withholding taxes pursuant to
the Foreign Investment in Real Property Act of 1980 (FIRPTA), and may also be
subject to branch profits tax if you are a corporation that is not entitled to
treaty relief or exemption. However, because we do not expect to hold assets
that would be treated as United States real property interests as defined by
FIRPTA, the FIRPTA provisions should not apply to investment in our stock.

Gain on Disposition

           You generally will not be subject to United States federal income tax
on gain recognized on a sale or other disposition of our stock unless:

     -    the gain is effectively connected with your conduct of a trade or
          business within the United States;

     -    you are a nonresident alien individual who holds our stock as a
          capital asset and are present in the United States for 183 or more
          days in the taxable year and other requirements are met; or

     -    you are subject to tax under the FIRPTA rules discussed below.

           Gain that is effectively connected with your conduct of a trade or
business within the United States will be subject to the United States federal
income tax on net income that applies to United States persons generally and may
be subject to the branch profits tax if you are a corporation. However, these
effectively-connected gains will generally not be subject to withholding. We
urge you to consult applicable treaties, which may provide for different rules.

           Under FIRPTA, you may be subject to tax on gain recognized from a
sale or other disposition of your stock if we were to both (1) hold United
States real property interests and (2) fail to qualify as a
domestically-controlled REIT. A REIT qualifies as a domestically-controlled REIT
as long as less than 50% in value of its shares of beneficial interest are held
by foreign persons at all times during the shorter of (1) the previous five
years and (2) the period in which the REIT is in existence. As mentioned above,
we do not expect to hold any United States real property interests. Furthermore,
we will likely qualify as a domestically-controlled REIT, although no assurances
can be provided because our shares are publicly-traded.

Information Reporting and Backup Withholding Tax

           The information reporting and backup withholding tax requirements
(discussed above) will generally not apply to foreign holders in the case of
distributions treated as (1) dividends subject to the 30% (or lower treaty rate)
withholding tax (discussed above), or (2) capital gain dividends. Also, as a
general matter, backup withholding and information reporting will not apply to
the payment of proceeds from shares sold by or through a foreign office of a
foreign broker. However, in some cases (for example, a sale of shares through
the foreign office of a U.S. broker), information reporting is required unless
the foreign holder certifies under penalty of perjury that it is a foreign
holder, or otherwise establishes an exemption. A foreign stockholder may satisfy
this requirement by using an appropriately prepared Form W-8 BEN.


                                       30


Federal Estate Taxes

           In general, if an individual who is not a citizen or resident (as
defined in the Code) of the United States owns (or is treated as owning) our
stock at the date of death, such stock will be included in the individual's
estate for United States Federal estate tax purposes, unless an applicable
treaty provides otherwise.

State and Local Taxes

           We and our stockholders may be subject to state or local taxation in
various jurisdictions, including those in which we or they transact business or
reside. The state and local tax treatment that applies to us and our
stockholders may not conform to the federal income tax consequences discussed
above. Consequently, we urge you to consult your own tax advisors regarding the
effect of state and local tax laws.

                              PLAN OF DISTRIBUTION

           We may sell the securities offered pursuant to this prospectus and
any accompanying prospectus supplements to or through one or more underwriters
or dealers or we may sell the securities to investors directly or through
agents. Each prospectus supplement, to the extent applicable, will describe the
number and terms of the securities to which such prospectus supplement relates,
the name or names of any underwriters or agents with whom we have entered into
arrangements with respect to the sale of such securities, the public offering or
purchase price of such securities and the net proceeds we will receive from such
sale. Any underwriter or agent involved in the offer and sale of the securities
will be named in the applicable prospectus supplement. Underwriters and agents
in any distribution contemplated hereby may from time to time include UBS
Warburg LLC. We may sell securities directly to investors on our own behalf in
those jurisdictions where we are authorized to do so.

           Underwriters may offer and sell the securities at a fixed price or
prices, which may be changed, at market prices prevailing at the time of sale,
at prices related to the prevailing market prices or at negotiated prices. We
also may, from time to time, authorize dealers or agents to offer and sell these
securities upon such terms and conditions as may be set forth in the applicable
prospectus supplement. In connection with the sale of any of these securities,
underwriters may receive compensation from us in the form of underwriting
discounts or commissions and may also receive commissions from purchasers of the
securities for whom they may act as agent. Underwriters may sell the securities
to or through dealers, and such dealers may receive compensation in the form of
discounts, concessions or commissions from the underwriters or commissions from
the purchasers for which they may act as agents.

           Shares may also be sold in one or more of the following transactions:
(a) block transactions (which may involve crosses) in which a broker-dealer may
sell all or a portion of the shares as agent but may position and resell all or
a portion of the block as principal to facilitate the transaction; (b) purchases
by a broker-dealer as principal and resale by the broker-dealer for its own
account pursuant to a prospectus supplement; (c) a special offering, an exchange
distribution or a secondary distribution in accordance with applicable New York
Stock Exchange or other stock exchange rules; (d) ordinary brokerage


                                       31


transactions and transactions in which a broker-dealer solicits purchasers; (e)
sales "at the market" to or through a market maker or into an existing trading
market, on an exchange or otherwise, for shares; and (f) sales in other ways not
involving market makers or established trading markets, including direct sales
to purchasers. Broker-dealers may also receive compensation from purchasers of
the shares which is not expected to exceed that customary in the types of
transactions involved.

           Any underwriting compensation paid by us to underwriters or agents in
connection with the offering of these securities, and any discounts or
concessions or commissions allowed by underwriters to participating dealers,
will be set forth in the applicable prospectus supplement. Dealers and agents
participating in the distribution of the securities may be deemed to be
underwriters, and any discounts and commissions received by them and any profit
realized by them on resale of the securities may be deemed to be underwriting
discounts and commissions.

           Underwriters, dealers and agents may be entitled, under agreements
entered into with us, to indemnification against and contribution toward certain
civil liabilities, including liabilities under the Securities Act of 1933.
Unless otherwise set forth in the accompanying prospectus supplement, the
obligations of any underwriters to purchase any of these securities will be
subject to certain conditions precedent.

           In connection with the offering of the securities hereby, certain
underwriters, and selling group members and their respective affiliates, may
engage in transactions that stabilize, maintain or otherwise affect the market
price of the applicable securities. These transactions may include stabilization
transactions effected in accordance with Rule 104 of Regulation M promulgated by
the SEC pursuant to which these persons may bid for or purchase securities for
the purpose of stabilizing their market price.

           The underwriters in an offering of securities may also create a
"short position" for their account by selling more securities in connection with
the offering than they are committed to purchase from us. In that case, the
underwriters could cover all or a portion of the short position by either
purchasing securities in the open market following completion of the offering of
these securities or by exercising any over-allotment option granted to them by
us. In addition, the managing underwriter may impose "penalty bids" under
contractual arrangements with other underwriters, which means that they can
reclaim from an underwriter (or any selling group member participating in the
offering) for the account of the other underwriters, the selling concession for
the securities that are distributed in the offering but subsequently purchased
for the account of the underwriters in the open market. Any of the transactions
described in this paragraph or comparable transactions that are described in any
accompanying prospectus supplement may result in the maintenance of the price of
the securities at a level above that which might otherwise prevail in the open
market. None of the transactions described in this paragraph or in an
accompanying prospectus supplement are required to be taken by any underwriters
and, if they are undertaken, may be discontinued at any time.

           The common stock is listed on the New York Stock Exchange under the
symbol "NLY." The preferred stock will be new issues of securities with no
established trading market and may or may not be listed on a national securities
exchange. Any underwriters or agents to or through which securities are sold by
us may make a market in the securities, but these underwriters or agents will
not be obligated to do so and any of them may discontinue any market making at


                                       32


any time without notice. No assurance can be given as to the liquidity of or
trading market for any securities sold by us.

           Underwriters, dealers and agents may engage in transactions with, or
perform services for, us and our affiliates in the ordinary course of business.
Underwriters have from time to time in the past provided, and may from time to
time in the future provide, investment banking services to us for which they
have in the past received, and may in the future receive, customary fees. We
have a secured repurchase credit facility with UBS Warburg LLC.

                                     EXPERTS

           The financial statements incorporated in this prospectus by reference
from our Annual Report on Form 10-K for the year ended December 31, 2002 have
been audited by Deloitte & Touche LLP, independent auditors, as stated in their
report, which is incorporated herein by reference, and have been so incorporated
in reliance upon the report of such firm given upon their authority as experts
in accounting and auditing.

                                  LEGAL MATTERS

           The validity of the securities offered hereby is being passed upon
for us by McKee Nelson LLP. The opinion of counsel described under the heading
"Federal Income Tax Considerations" is being rendered by McKee Nelson LLP. This
opinion is subject to various assumptions and is based on current tax law.

                       WHERE YOU CAN FIND MORE INFORMATION

           We file annual, quarterly and current reports, proxy statements and
other information with the SEC. You may inspect and copy such reports, proxy
statements and other information at the public reference facilities maintained
by the SEC at the SEC's Public Reference Room, 450 Fifth Street, N.W,
Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further
information. This material can also be obtained from the SEC's worldwide web
site at http://www.sec.gov. Our outstanding common stock is listed on the New
York Stock Exchange under the symbol "NLY," and all such reports, proxy
statements and other information filed by us with the New York Stock Exchange
may be inspected at the New York Stock Exchange's offices at 20 Broad Street,
New York, New York 10005.

           We have filed a registration statement, of which this prospectus is a
part, covering the securities offered hereby. As allowed by SEC rules, this
prospectus does not contain all the information set forth in the registration
statement and the exhibits, financial statements and schedules thereto. We refer
you to the registration statement, the exhibits, financial statements and
schedules thereto for further information. This prospectus is qualified in its
entirety by such other information.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

           The SEC allows us to "incorporate by reference" information into this
prospectus, which means that we can disclose important information to you by
referring you to another document filed separately with the SEC. The information
incorporated by reference is deemed to be part of this prospectus, except for


                                       33


any information superseded by information in this prospectus. We have filed the
documents listed below with the SEC (File No. 1-13447) under the Securities
Exchange Act of 1934 (or Exchange Act), and these documents are incorporated
herein by reference:

     -    Our Annual Report on Form 10-K for the year ended December 31, 2002 as
          filed on March 26, 2003;

     -    Our Definitive Proxy Statement filed March 31, 2003;

     -    Our Quarterly Report on Form 10-Q for the quarter ended March 31, 2003
          as filed on May 13, 2003;

     -    Our Current Report on Form 8-K filed on April 4, 2003;

     -    Our Current Report on Form 8-K filed on April 29, 2003; and

     -    The description of our common stock included in our registration
          statement on Form 8-A, as amended.

           Any documents we file pursuant to Sections 13(a), 13(c), 14 or 15(d)
of the Exchange Act after the date of this prospectus and prior to the
termination of the offering of the securities to which this prospectus relates
will automatically be deemed to be incorporated by reference in this prospectus
and to be part hereof from the date of filing those documents. Any documents we
file pursuant to these sections of the Exchange Act after the date of the
initial registration statement that contains this prospectus and prior to the
effectiveness of the registration statement will automatically be deemed to be
incorporated by reference in this prospectus and to be part hereof from the date
of filing those documents.

           Any statement contained in this prospectus or in a document
incorporated by reference shall be deemed to be modified or superseded for all
purposes to the extent that a statement contained in this prospectus or in any
other document which is also incorporated by reference modifies or supersedes
that statement.

           You may obtain copies of all documents which are incorporated in this
prospectus by reference (other than the exhibits to such documents which are not
specifically incorporated by reference herein) without charge upon written or
oral request to Investor Relations, at Annaly Mortgage Management, Inc., 1211
Avenue of the Americas, Suite 2902, New York, New York 10036, telephone number
(212) 696-0100.


                                       34



                                     PART II


                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

           The fees and expenses to be paid in connection with the distribution
of the securities being registered hereby are estimated as follows:



                                                                                           
           Registration fee........................................................           $  60,675
           Legal fees and expenses (including Blue Sky fees).......................           $  30,000
           Accounting fees and expenses............................................          $    5,000
           Printing................................................................          $    5,000
           Miscellaneous...........................................................         $       325
                Total..............................................................            $101,000



Item 15.  Indemnification of Directors and Officers.

           Section 2-418 of the Corporations and Associations Article of the
Annotated Code of Maryland (or Maryland General Corporation Law) provides that a
Maryland corporation may indemnify any director or officer of a corporation who
is made a party to any proceeding by reason of service in that capacity unless
it is established that the act or omission of the director or officer was
material to the matter giving rise to the proceeding and was committed in bad
faith or was the result of active and deliberate dishonesty; or the person
actually received an improper personal benefit in money, property or services;
or, in the case of any criminal proceeding, the person had reasonable cause to
believe that the act or omission was unlawful. Indemnification may be against
judgments, penalties, fines, settlements, and reasonable expenses actually
incurred by the director or officer in connection with the proceeding, but if
the proceeding was one by or in the right of the corporation, indemnification
may not be made in respect of any proceeding in which the director or officer
shall have been adjudged to be liable to the corporation. Such indemnification
may not be made unless authorized for a specific proceeding after a
determination has been made, in the manner prescribed by the law, that
indemnification is permissible in the circumstances because the director or
officer has met the applicable standard of conduct. On the other hand, unless
limited by the corporation's charter, the director or officer must be
indemnified for expenses if he has been successful in the defense of the
proceeding or as otherwise ordered by a court. The law also prescribes the
circumstances under which the corporation may advance expenses to, or obtain
insurance or similar protection for, directors and officers.

           Our articles of incorporation, as amended, provide that our directors
and officers will, and our agents in the discretion of our Board of Directors
may, be indemnified to the fullest extent required or permitted from time to
time by the laws of Maryland.

           The Maryland General Corporation Law permits the charter of a
Maryland corporation to include a provision limiting the liability of its
directors and officers to the corporation and its stockholders for money damages
except to the extent that (i) it is proved that the person actually received an

                                      II-1



improper benefit or profit in money, property or services for the amount of the
benefit or profit in money, property or services actually received, or (ii) a
judgment or other final adjudication is entered in a proceeding based on a
finding that the person's action, or failure to act, was the result of active
and deliberate dishonesty or committed in bad faith and was material to the
cause of action adjudicated in the proceeding. Our articles of incorporation, as
amended, contain a provision providing for elimination of the liability of our
directors and officers to us or our stockholders for money damages to the
maximum extent permitted by Maryland law.

           We maintain policies of insurance under which our directors and
officers are insured, within the limits and subject to the limitations of the
policies, against expenses in connection with the defense of actions, suits or
proceedings resulting from such director or officer being or having been a
director or officer, and certain liabilities which might be imposed as a result
of these actions, suits or proceedings.

Item 16.  Exhibits.

Exhibit         Exhibit Description
Number

     3.1  Articles of Incorporation of the Registrant (incorporated by reference
          to Exhibit 3.1 to the Registrant's Registration Statement on Form S-11
          (Registration No. 333-32913) filed with the SEC on August 5, 1997).

     3.2  Articles of Amendment and Restatement of the Articles of Incorporation
          of the Registrant (incorporated by reference to Exhibit 3.2 to the
          Registrant's Registration Statement on Form S-11 (Registration No.
          333-32913) filed with the SEC on August 5, 1997).

     3.3  Articles of Amendment of the Articles of Incorporation of the
          Registrant (incorporated by reference to Exhibit 3.1 of the
          Registrant's Post-Effective Amendment No. 1 to the Registration
          Statement on Form S-3 (Registration Statement 333-74618) filed with
          the SEC on June 12, 2002).

     3.4  By-laws of the Registrant, as amended (incorporated by reference to
          Exhibit 3.3 to the Registrant's Registration Statement on Form S-11
          (Registration No. 333-32913) filed with the SEC on August 5, 1997).

     4.1  Specimen Common Stock Certificate (incorporated by reference to
          Exhibit 4.1 to Amendment No. 1 to the Registrant's Registration
          Statement on Form S-11 (Registration No. 333-32913) filed with the SEC
          on September 17, 1997).

     4.2  Specimen Preferred Stock Certificate (incorporated by reference to
          Exhibit 4.2 to the Registrant's Registration Statement on Form S-3
          (Registration Statement No. 333-74618) filed with the SEC on December
          5, 2001).

     5.1  Opinion of McKee Nelson LLP (including consent of such firm).

     8.1  Tax Opinion of McKee Nelson LLP (including consent of such firm).

     12.1 Statements re: Computation of Ratios.

     23.1 Consent of Deloitte & Touche LLP.

     23.2 Consent of McKee Nelson LLP (included in Exhibits 5.1 and 8.1).

     24.1 Power of Attorney (included on the signature page of the Registration
          Statement).

                                      II-2



Item 17.  Undertakings.

           (a) The undersigned registrant hereby undertakes:

     (1) To file, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement:

     (i) To include any prospectus required by Section 10(a)(3) of the
Securities Act of 1933;

     (ii) To reflect in the prospectus any facts or events arising after the
effective date of the registration statement (or the most recent post-effective
amendment thereof) which, individually or in the aggregate, represent a
fundamental change in the information set forth in the registration statement;
notwithstanding the foregoing, any increase or decrease in the volume of
securities offered (if the total dollar value of securities offered would not
exceed that which was registered) and any deviation from the low or high end of
the estimated maximum offering range may be reflected in the form of prospectus
filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the
changes in volume and price represent no more than 20 percent change in the
maximum aggregate offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement;

     (iii) To include any material information with respect to the plan of
distribution not previously disclosed in the registration statement or any
material change to such information in the registration statement;

     provided, however, that paragraphs (1)(i) and (1)(ii) do not apply if the
information required to be included in a post-effective amendment by those
paragraphs is contained in periodic reports filed with or furnished to the
Commission by the registrant pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 that are incorporated by reference in the registration
statement.

     (2) That, for the purpose of determining any liability under the Securities
Act of 1933, each such post-effective amendment shall be deemed to be a new
registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

     (3) To remove from registration by means of a post-effective amendment any
of the securities being registered which remain unsold at the termination of the
offering.

           (b) The undersigned registrant hereby undertakes that, for purposes
of determining any liability under the Securities Act of 1933, each filing of
the registrant's annual report pursuant to Section 13(a) or 15(d) of the
Securities Exchange Act of 1934 that is incorporated by reference in the
registration statement shall be deemed to be a new registration statement

                                      II-3



relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

           (c) Insofar as indemnification for liabilities arising under the
Securities Act of 1933may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

           (d) The undersigned Registrant hereby undertakes that:

                               (1) For purposes of determining any liability
                     under the Securities Act of 1933, the information omitted
                     from the form of prospectus filed as part of this
                     registration statement in reliance upon Rule 430A and
                     contained in a form of prospectus filed by the registrant
                     pursuant to Rule 424(b)(1) or (4) or 497(h) under the
                     Securities Act shall be deemed to be part of this
                     registration statement as of the time it was declared
                     effective.

                               (2) For the purpose of determining any liability
                     under the Securities Act of 1933, each post-effective
                     amendment that contains a form of prospectus shall be
                     deemed to be a new registration statement relating to the
                     securities offered therein, and the offering of such
                     securities at that time shall be deemed to be the initial
                     bona fide offering thereof.


                                      II-4




                                   SIGNATURES

           Pursuant to the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this registration
statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of New York, State of New York, on June 9, 2003.

                         ANNALY MORTGAGE MANAGEMENT, INC.


                          By: /s/ Michael A.J. Farrell
                              ----------------------------------
                              Michael A.J. Farrell
                              Chairman of the Board of Directors,
                              Chief Executive Officer and President

           Each person whose signature appears below hereby authorizes Michael
A.J. Farrell and Wellington J. Denahan, and each of them, as attorney-in-fact,
to sign on his or her behalf, individually and in each capacity stated below,
any amendment, including post-effective amendments to this registration
statement, and to file the same, with all exhibits thereto, and all documents in
connection therewith, with the Securities and Exchange Commission.

           Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed below by the following persons in the
capacities and on the date indicated.





                  Signatures                        Title                                                       Date
                                                                                                                    
/s/ Kevin P. Brady                              Director                                                    June 9, 2003
-------------------------------------
Kevin P. Brady
/s/ Spencer I. Browne                           Director                                                    June 9, 2003
-----------------------------------
Spencer I. Browne

/s/ Kathryn F. Fagan                            Chief Financial Officer and                                 June 9, 2003
-----------------------------------
Kathryn F. Fagan                                Treasurer (principal financial
                                                and accounting officer)
/s/ Michael A.J. Farrell                        Chairman of the Board of Directors, Chief                   June 9, 2003
------------------------------------
Michael A.J. Farrell                            Executive Officer, President and Director
                                                (principal executive officer)
/s/ Jonathan D. Green                           Director                                                    June 9, 2003
-----------------------------------
Jonathan D. Green



                                      II-5








                                                                                                                    
/s/ John A. Lambiase                            Director                                                    June 9, 2003
-----------------------------------
John A. Lambiase

/s/ Donnell A. Segalas                          Director                                                    June 9, 2003
-----------------------------------
Donnell A. Segalas

/s/ Wellington J. Denahan                       Vice Chairman of the Board of Directors and                 June 9, 2003
---------------------------------
Wellington J. Denahan                           Director



                                      II-6





                                  EXHIBIT INDEX

Exhibit         Exhibit Description
Number

     3.1  Articles of Incorporation of the Registrant (incorporated by reference
          to Exhibit 3.1 to the Registrant's Registration Statement on Form S-11
          (Registration No. 333-32913) filed with the SEC on August 5, 1997).

     3.2  Articles of Amendment and Restatement of the Articles of Incorporation
          of the Registrant (incorporated by reference to Exhibit 3.2 to the
          Registrant's Registration Statement on Form S-11 (Registration No.
          333-32913) filed with the SEC on August 5, 1997).

     3.3  Articles of Amendment of the Articles of Incorporation of the
          Registrant (incorporated by reference to Exhibit 3.1 of the
          Registrant's Post-Effective Amendment No. 1 to the Registration
          Statement on Form S-3 (Registration Statement 333-74618) filed with
          the SEC on June 12, 2002).

     3.4  By-laws of the Registrant, as amended (incorporated by reference to
          Exhibit 3.3 to the Registrant's Registration Statement on Form S-11
          (Registration No. 333-32913) filed with the SEC on August 5, 1997).

     4.1  Specimen Common Stock Certificate (incorporated by reference to
          Exhibit 4.1 to Amendment No. 1 to the Registrant's Registration
          Statement on Form S-11 (Registration No. 333-32913) filed with the SEC
          on September 17, 1997).

     4.2  Specimen Preferred Stock Certificate (incorporated by reference to
          Exhibit 4.2 to the Registrant's Registration Statement on Form S-3
          (Registration Statement No. 333-74618) filed with the SEC on December
          5, 2001).

     5.1  Opinion of McKee Nelson LLP (including consent of such firm).

     8.1  Tax Opinion of McKee Nelson LLP (including consent of such firm).

     12.1 Statements re: Computation of Ratios.

     23.1 Consent of Deloitte & Touche LLP.

     23.2 Consent of McKee Nelson LLP (included in Exhibits 5.1 and 8.1).

     24.1 Power of Attorney (included on the signature page of the Registration
          Statement).










                                                                    Exhibit 5.1

                        [LETTERHEAD OF MCKEE NELSON LLP]


                                June 10, 2003

Annaly Mortgage Management, Inc.
1211 Avenue of the Americas
Suite 2902
New York, New York 10036

Ladies and Gentlemen:

           This opinion is furnished in connection with the registration
statement on Form S-3 (the "Registration Statement") filed with the Securities
and Exchange Commission (the "Commission") under the Securities Act of 1933, as
amended (the "Securities Act"), relating to the offering from time to time by
Annaly Mortgage Management, Inc., a Maryland corporation (the "Company"), of
shares of its common stock, par value $0.01 per share, or shares of its
preferred stock, par value $0.01 per share (collectively, the "Shares").

           In connection with rendering this opinion, we have examined the
Company's Amended and Restated Articles of Incorporation, as amended to date,
bylaws, as amended and restated to date, records of the Company's corporate
proceedings, the Registration Statement, and such other certificates, records,
and documents as considered necessary for the purposes of this opinion.

           We are attorneys admitted to practice in the State of Maryland. We
express no opinion concerning the laws of any of the jurisdictions other than
the federal laws of the United States of America and the State of Maryland.

           Based upon the foregoing, we are of the opinion that the Shares have
been duly authorized by the Company and, when issued and paid for as
contemplated by the Registration Statement will be validly issued, fully paid,
and non-assessable.

           This opinion is being furnished to you for use in connection with the
Registration Statement. We hereby consent to the filing of this opinion as an
exhibit to the Registration Statement and the reference to our firm under the
caption "Legal Matters" in the prospectus or any supplement thereto. In giving
this consent, we do not hereby admit that we are within the category of persons
whose consent is required under Section 7 of the Securities Act or the rules and
regulations of the Commission promulgated thereunder.

                                                 Very truly yours,

                                                 /s/ McKee Nelson LLP






                                                                    Exhibit 8.1


                        [LETTERHEAD OF MCKEE NELSON LLP]


                                June 10, 2003


Annaly Mortgage Management, Inc.
1211 Avenue of the Americas
Suite 2902
New York, New York 10036

           Re: Registration Statement on Form S-3 (Filed June 10, 2003)

Ladies and Gentlemen:

           Annaly Mortgage Management, Inc., a Maryland corporation (the
"Company"), has requested our opinion concerning certain tax matters in
connection with the registration statement on Form S-3 (the "Registration
Statement") filed by the Company with the Securities and Exchange Commission
under the Securities Act of 1933, as amended through the date hereof.
Capitalized terms used herein and not otherwise defined have the meanings set
forth in the Registration Statement.

           This opinion is based, in part, upon various assumptions and factual
representations set forth in the Registration Statement and in a letter
delivered to us by the Company today. This opinion is also based upon the
Internal Revenue Code of 1986, as amended (the "Code"), the Treasury Regulations
promulgated thereunder, and existing administrative and judicial interpretations
thereof, all as they exist at the date of this letter. All of the foregoing
statutes, regulations, and interpretations are subject to change, in some
circumstances with retroactive effect. Any changes to the foregoing authorities
might result in modifications of our opinions contained herein.

           In addition, as counsel to the Company, we have examined and relied
on the originals or copies, certified or otherwise identified to our
satisfaction, of such instruments, certificates, records, and other documents
that we have deemed appropriate for purposes of rendering our opinion. In our
examination, we have assumed the legal capacity of all natural persons, the
genuineness of all signatures, the authenticity of all documents submitted to us
as originals, the conformity to original documents of all documents submitted to
us as certified or photostatic copies or by facsimile or other means of
electronic transmission or which we obtained from the Commission's Electronic
Data Gathering, Analysis and Retrieval System ("EDGAR") or other sites on the
internet, and the authenticity of the originals of such latter documents.







Annaly Mortgage Management, Inc.
June 10, 2003
Page 2


           Based on the foregoing, we are of the opinion that, commencing with
the Company's taxable year ended December 31, 1997, the Company has been and
will continue to be organized in conformity with the requirements for
qualification and taxation as a real estate investment trust (a "REIT") under
the Code and its method of operating has enabled the Company, and its proposed
method of operating going forward will enable the Company, to meet the
requirements for qualification and taxation as a REIT.

           The Company's qualification as a REIT will depend on the Company's
meeting, in its actual operations, the applicable asset composition, source of
income, shareholder diversification, distribution and other requirements of the
Code and Treasury Regulations necessary for REIT qualification. We will not
review these operations and no assurance can be given that the actual operations
of the Company and its affiliates will meet these requirements or the
representations made to us with respect thereto.

           This opinion is furnished to you for your use in connection with the
Registration Statement. We hereby consent to the filing of this opinion as
Exhibit 8 to the Registration Statement and to the use of our name in connection
with the material discussed therein under the caption "Federal Income Tax
Considerations" in the prospectus or any supplement thereto.

                                            Very truly yours,

                                            /s/ McKee Nelson LLP






                                                                   Exhibit 12.1


     The following table sets forth the calculation of the Company's ratio of
earnings to fixed charges for the periods shown.

                         ANNALY MORTGAGE MANAGEMENT INC.
                       RATIO OF EARNINGS TO FIXED CHARGES
                             (dollars in thousands)




                               For the Quarter    For the Year  For the Year
                                                     Ended       Ended        For the Year       For the Year     For the Year Ended
                                Ended March 31,   December 31,  December 31, Ended December     Ended December       December 31,
                                                                                31,                 31,
                                     2003                2002      2001        2000               1999                1998

                                                                                                     
Net income                           50,755              219,507     92,278    16,587             18,139               15,489

Add: interest expense                44,048              191,758    168,055    92,902             69,846               75,735

Earnings as adjusted                 94,803              411,265    260,333   109,489             87,985               91,224

Fixed charges (interest expense)
                                     44,048              191,758    168,055    92,902             69,846               75,735

Ratio of earnings to fixed
charges                               2.15X                2.14X      1.55X     1.18X              1.26X                1.20X









                                                                   Exhibit 23.1



                         CONSENT OF INDEPENDENT AUDITORS


     We consent to the incorporation by reference in this Registration Statement
(No. 333-________) of Annaly Mortgage Management, Inc. on Form S-3 of our report
dated February 26, 2003, appearing in the Annual Report on Form 10-K of Annaly
Mortgage Management, Inc. for the year ended December 31, 2002 and to the
reference to us under the heading "Experts" in the Prospectus, which is part of
such Registration Statement (No. 333-________).


/s/ Deloitte & Touche LLP
June 10, 2003