BP p.l.c.
Group results
Third quarter and nine months 2014
|
Top of page 1
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
3,504
|
3,369
|
1,290
|
Profit for the period(a)
|
8,187
|
22,409
|
||
(326)
|
(187)
|
1,095
|
Inventory holding (gains) losses*, net of tax
|
855
|
(235)
|
||
3,178
|
3,182
|
2,385
|
Replacement cost profit*
|
9,042
|
22,174
|
||
Net (favourable) unfavourable impact of non-operating
|
|||||||
514
|
453
|
652
|
items* and fair value accounting effects*, net of tax
|
855
|
(11,555)
|
||
3,692
|
3,635
|
3,037
|
Underlying replacement cost profit*
|
9,897
|
10,619
|
||
Replacement cost profit
|
|||||||
16.84
|
17.25
|
12.97
|
per ordinary share (cents)
|
49.04
|
116.62
|
||
1.01
|
1.03
|
0.78
|
per ADS (dollars)
|
2.94
|
7.00
|
||
Underlying replacement cost profit
|
|||||||
19.57
|
19.71
|
16.51
|
per ordinary share (cents)
|
53.67
|
55.85
|
||
1.17
|
1.18
|
0.99
|
per ADS (dollars)
|
3.22
|
3.35
|
·
|
BP’s third-quarter replacement cost (RC) profit was $2,385 million, compared with $3,178 million a year ago. After adjusting for a net charge for non-operating items of $798 million and net favourable fair value accounting effects of $146 million (both on a post-tax basis), underlying RC profit for the third quarter 2014 was $3,037 million, compared with $3,692 million for the same period in 2013. For the nine months, RC profit was $9,042 million, compared with $22,174 million a year ago which included a $12.5-billion gain relating to the disposal of our interest in TNK-BP. After adjusting for a net charge for non-operating items of $1,055 million and net favourable fair value accounting effects of $200 million (both on a post-tax basis), underlying RC profit for the nine months was $9,897 million, compared with $10,619 million for the same period last year. RC profit or loss for the group, underlying RC profit or loss and fair value accounting effects are non-GAAP measures and further information is provided on pages 3 and 29.
|
·
|
All amounts relating to the Gulf of Mexico oil spill have been treated as non-operating items, with a net pre-tax charge of $43 million for the quarter and $342 million for the nine months. In its decision on 4 September 2014 in the Trial of Phase 1 of MDL 2179, the federal district court in New Orleans ruled that under the US Clean Water Act, the discharge of oil was the result of the gross negligence and wilful misconduct of BP Exploration & Production Inc. (BPXP) and that BPXP is therefore subject to enhanced civil penalties. BP intends to appeal this ruling. For the reasons described in Note 2, no adjustment has been made to the provision previously recognized for the liability under the Clean Water Act.
|
·
|
As at 30 September 2014, the cumulative charges to be paid from the Deepwater Horizon Oil Spill Trust fund reached $20 billion. Subsequent additional costs, over and above those provided within the $20 billion, will be charged to the income statement as they arise. For further information on the Gulf of Mexico oil spill and its consequences see page 10 and Note 2 on page 16. See also Legal proceedings on page 33.
|
·
|
Including the impact of the Gulf of Mexico oil spill, net cash provided by operating activities for the quarter and nine months was $9.4 billion and $25.5 billion respectively, compared with $6.3 billion and $15.7 billion for the same periods in 2013. Excluding amounts related to the Gulf of Mexico oil spill, net cash provided by operating activities for the third quarter and nine months was $9.4 billion and $25.8 billion respectively, compared with $6.3 billion and $15.9 billion respectively for the same periods in 2013.
|
·
|
Net debt at 30 September 2014 was $22.4 billion, compared with $20.1 billion a year ago. The ratio of net debt to net debt plus equity at 30 September 2014 was 15.0%, compared with 13.3% a year ago. Net debt and the ratio of net debt to net debt plus equity are non-GAAP measures. See page 25 for more information.
|
·
|
Total capital expenditure on an accruals basis for the third quarter was $5.3 billion, almost all of which was organic*. For the nine months, total capital expenditure on an accruals basis was $17.0 billion, of which organic capital expenditure was $16.3 billion. Organic capital expenditure for the full year 2014 is expected to be around $23 billion.
|
·
|
In October 2013, BP announced plans to divest a further $10 billion of assets before the end of 2015, having completed its earlier divestment programme of $38 billion in 2012. BP has agreed around $4.0 billion of such further divestments to date. Disposal proceeds received in cash were $0.6 billion for the quarter and $2.4 billion for the nine months.
|
·
|
BP today announced a quarterly dividend of 10.00 cents per ordinary share ($0.600 per ADS), which is expected to be paid on 19 December 2014. The corresponding amount in sterling will be announced on 8 December 2014. See page 25 for further information.
|
*
|
For items marked with an asterisk throughout this document, definitions are provided in the Glossary on page 31.
|
(a)
|
Profit attributable to BP shareholders.
|
The commentaries above and following should be read in conjunction with the cautionary statement on page 37.
|
·
|
The effective tax rate (ETR) on RC profit for the third quarter and nine months was 42% and 35% respectively, compared with 31% and 22% for the same periods in 2013. Adjusting for non-operating items and fair value accounting effects, the underlying ETR in the third quarter and nine months was 41% and 36% respectively, compared with 31% and 38% for the same periods in 2013. The underlying ETR was higher for the third quarter 2014 due to a lower level of equity-accounted earnings (which are reported net of tax) and foreign exchange impacts on deferred tax, compared to the corresponding period in 2013.
|
·
|
Finance costs and net finance expense relating to pensions and other post-retirement benefits were a charge of $358 million for the third quarter, compared with $397 million for the same period in 2013. For the nine months, the respective amounts were $1,081 million and $1,170 million.
|
·
|
BP repurchased 209 million ordinary shares at a cost of $1.6 billion, including fees and stamp duty, during the third quarter of 2014. For the nine months, BP repurchased 507 million ordinary shares at a cost of $4.1 billion, including fees and stamp duty. The $8-billion share repurchase programme announced on 22 March 2013 was completed in July 2014. Ongoing share repurchases continue to be funded from the $10-billion divestment programme described above.
|
·
|
Reported production for the third quarter, including BP’s share of Rosneft’s production, was 3,149 thousand barrels of oil equivalent per day (mboe/d), compared with 3,172mboe/d for the same period in 2013. This reflected the Abu Dhabi onshore concession expiry, partly offset by increased production from higher-margin areas in Upstream and higher production in Rosneft. Reported production for the nine months, including BP’s share of Rosneft’s production, was 3,130mboe/d, compared with 2,938mboe/d for the same period in 2013 which includes Rosneft production for the period 21 March to 30 September averaged over the nine months.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
RC profit before interest and tax*
|
|||||||
4,158
|
4,049
|
3,311
|
Upstream
|
12,019
|
14,120
|
||
616
|
933
|
1,231
|
Downstream
|
2,958
|
3,279
|
||
–
|
–
|
–
|
TNK-BP(a)
|
–
|
12,500
|
||
792
|
1,024
|
107
|
Rosneft(b)
|
1,649
|
1,095
|
||
(674)
|
(434)
|
(432)
|
Other businesses and corporate
|
(1,363)
|
(1,714)
|
||
(30)
|
(251)
|
(33)
|
Gulf of Mexico oil spill response(c)
|
(313)
|
(251)
|
||
263
|
(76)
|
370
|
Consolidation adjustment – UPII*
|
384
|
819
|
||
5,125
|
5,245
|
4,554
|
RC profit before interest and tax
|
15,334
|
29,848
|
||
Finance costs and net finance expense relating to
|
|||||||
(397)
|
(356)
|
(358)
|
pensions and other post-retirement benefits
|
(1,081)
|
(1,170)
|
||
(1,462)
|
(1,643)
|
(1,777)
|
Taxation on a RC basis
|
(5,022)
|
(6,253)
|
||
(88)
|
(64)
|
(34)
|
Non-controlling interests
|
(189)
|
(251)
|
||
3,178
|
3,182
|
2,385
|
RC profit attributable to BP shareholders
|
9,042
|
22,174
|
||
444
|
258
|
(1,585)
|
Inventory holding gains (losses)
|
(1,225)
|
344
|
||
Taxation (charge) credit on inventory holding gains
|
|||||||
(118)
|
(71)
|
490
|
and losses
|
370
|
(109)
|
||
3,504
|
3,369
|
1,290
|
Profit for the period attributable to BP shareholders
|
8,187
|
22,409
|
(a)
|
BP ceased equity accounting for its share of TNK-BP’s earnings from 22 October 2012. Nine months 2013 includes the gain arising on disposal of BP’s interest in TNK-BP.
|
(b)
|
BP’s investment in Rosneft is accounted under the equity method from 21 March 2013. See page 8 for further information.
|
(c)
|
See Note 2 on page 16 for further information on the accounting for the Gulf of Mexico oil spill response.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
Underlying RC profit before interest and tax*
|
|||||||
4,423
|
4,655
|
3,899
|
Upstream
|
12,955
|
14,413
|
||
720
|
733
|
1,484
|
Downstream
|
3,228
|
3,562
|
||
808
|
1,024
|
110
|
Rosneft
|
1,405
|
1,111
|
||
(385)
|
(438)
|
(293)
|
Other businesses and corporate
|
(1,220)
|
(1,284)
|
||
263
|
(76)
|
370
|
Consolidation adjustment - UPII
|
384
|
819
|
||
5,829
|
5,898
|
5,570
|
Underlying RC profit before interest and tax
|
16,752
|
18,621
|
||
Finance costs and net finance expense relating to
|
|||||||
(388)
|
(347)
|
(348)
|
pensions and other post-retirement benefits
|
(1,052)
|
(1,141)
|
||
(1,661)
|
(1,852)
|
(2,151)
|
Taxation on an underlying RC basis
|
(5,614)
|
(6,610)
|
||
(88)
|
(64)
|
(34)
|
Non-controlling interests
|
(189)
|
(251)
|
||
3,692
|
3,635
|
3,037
|
Underlying RC profit attributable to BP shareholders
|
9,897
|
10,619
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
4,165
|
4,048
|
3,312
|
Profit before interest and tax
|
12,013
|
14,121
|
||
(7)
|
1
|
(1)
|
Inventory holding (gains) losses*
|
6
|
(1)
|
||
4,158
|
4,049
|
3,311
|
RC profit before interest and tax
|
12,019
|
14,120
|
||
Net (favourable) unfavourable impact of non-operating
|
|||||||
265
|
606
|
588
|
items* and fair value accounting effects*
|
936
|
293
|
||
4,423
|
4,655
|
3,899
|
Underlying RC profit before interest and tax*(a)
|
12,955
|
14,413
|
(a)
|
See page 5 for a reconciliation to segment RC profit before interest and tax by region.
|
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 37.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
Underlying RC profit before interest and tax(a)
|
|||||||
1,271
|
1,419
|
1,181
|
US
|
3,331
|
2,786
|
||
3,152
|
3,236
|
2,718
|
Non-US
|
9,624
|
11,627
|
||
4,423
|
4,655
|
3,899
|
12,955
|
14,413
|
|||
Non-operating items
|
|||||||
5
|
(72)
|
125
|
US
|
(6)
|
61
|
||
(231)
|
(444)
|
(626)
|
Non-US(b)
|
(735)
|
(224)
|
||
(226)
|
(516)
|
(501)
|
(741)
|
(163)
|
|||
Fair value accounting effects
|
|||||||
(84)
|
(31)
|
(49)
|
US
|
(129)
|
(157)
|
||
45
|
(59)
|
(38)
|
Non-US
|
(66)
|
27
|
||
(39)
|
(90)
|
(87)
|
(195)
|
(130)
|
|||
RC profit before interest and tax(a)
|
|||||||
1,192
|
1,316
|
1,257
|
US
|
3,196
|
2,690
|
||
2,966
|
2,733
|
2,054
|
Non-US
|
8,823
|
11,430
|
||
4,158
|
4,049
|
3,311
|
12,019
|
14,120
|
|||
Exploration expense
|
|||||||
147
|
68
|
142
|
US(c)
|
869
|
312
|
||
364
|
321
|
698
|
Non-US(b)
|
1,308
|
955
|
||
511
|
389
|
840
|
2,177
|
1,267
|
|||
Production (net of royalties)(d)
|
|||||||
Liquids* (mb/d)
|
|||||||
356
|
429
|
410
|
US
|
412
|
353
|
||
75
|
92
|
91
|
Europe
|
96
|
95
|
||
716
|
562
|
605
|
Rest of World
|
583
|
720
|
||
1,147
|
1,083
|
1,106
|
1,091
|
1,168
|
|||
Natural gas (mmcf/d)
|
|||||||
1,546
|
1,525
|
1,546
|
US
|
1,517
|
1,550
|
||
146
|
166
|
164
|
Europe
|
176
|
253
|
||
4,458
|
4,244
|
4,328
|
Rest of World
|
4,321
|
4,524
|
||
6,150
|
5,936
|
6,038
|
6,014
|
6,327
|
|||
Total hydrocarbons* (mboe/d)
|
|||||||
622
|
692
|
676
|
US
|
673
|
620
|
||
100
|
121
|
119
|
Europe
|
127
|
139
|
||
1,485
|
1,293
|
1,352
|
Rest of World
|
1,328
|
1,500
|
||
2,207
|
2,106
|
2,147
|
2,128
|
2,259
|
|||
Average realizations(e)
|
|||||||
100.66
|
96.90
|
91.42
|
Total liquids ($/bbl)
|
95.09
|
99.59
|
||
5.01
|
5.67
|
5.40
|
Natural gas ($/mcf)
|
5.75
|
5.31
|
||
62.80
|
64.90
|
61.61
|
Total hydrocarbons ($/boe)
|
64.19
|
63.09
|
(a)
|
A minor amendment has been made to the analysis by region for the comparative periods in 2013.
|
(b)
|
Third quarter and nine months 2014 include a $375-million write-off relating to Block KG D6 in India. This is classified in the ‘other’ category of non-operating items. In addition, an impairment charge of $395 million was also recorded in relation to this block. See pages 4 and 28.
|
(c)
|
Following on from the decision to create a separate BP business around our US lower 48 onshore oil and gas activities, and as a consequence of disappointing appraisal results, we have decided not to proceed with development plans in the Utica shale. Third quarter and nine months 2014 include write-offs of $23 million and $544 million respectively, relating to the Utica acreage.
|
(d)
|
Includes BP’s share of production of equity-accounted entities in the Upstream segment.
|
(e)
|
Based on sales by consolidated subsidiaries only – this excludes equity-accounted entities.
|
Because of rounding, some totals may not agree exactly with the sum of their component parts.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
1,009
|
1,166
|
(335)
|
Profit (loss) before interest and tax
|
1,702
|
3,565
|
||
(393)
|
(233)
|
1,566
|
Inventory holding (gains) losses*
|
1,256
|
(286)
|
||
616
|
933
|
1,231
|
RC profit before interest and tax
|
2,958
|
3,279
|
||
Net (favourable) unfavourable impact of non-operating
|
|||||||
104
|
(200)
|
253
|
items* and fair value accounting effects*
|
270
|
283
|
||
720
|
733
|
1,484
|
Underlying RC profit before interest and tax*(a)
|
3,228
|
3,562
|
(a)
|
See page 7 for a reconciliation to segment RC profit before interest and tax by region and by business.
|
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 37.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
Underlying RC profit before interest and tax -
|
|||||||
by region
|
|||||||
(22)
|
331
|
603
|
US
|
1,346
|
1,285
|
||
742
|
402
|
881
|
Non-US
|
1,882
|
2,277
|
||
720
|
733
|
1,484
|
3,228
|
3,562
|
|||
Non-operating items
|
|||||||
(145)
|
180
|
(181)
|
US
|
(2)
|
(134)
|
||
(12)
|
(130)
|
(371)
|
Non-US
|
(778)
|
(327)
|
||
(157)
|
50
|
(552)
|
(780)
|
(461)
|
|||
Fair value accounting effects
|
|||||||
81
|
206
|
238
|
US
|
535
|
235
|
||
(28)
|
(56)
|
61
|
Non-US
|
(25)
|
(57)
|
||
53
|
150
|
299
|
510
|
178
|
|||
RC profit before interest and tax
|
|||||||
(86)
|
717
|
660
|
US
|
1,879
|
1,386
|
||
702
|
216
|
571
|
Non-US
|
1,079
|
1,893
|
||
616
|
933
|
1,231
|
2,958
|
3,279
|
|||
Underlying RC profit (loss) before interest and tax -
|
|||||||
by business(a)(b)
|
|||||||
344
|
516
|
1,078
|
Fuels
|
2,294
|
2,434
|
||
325
|
315
|
336
|
Lubricants
|
958
|
1,042
|
||
51
|
(98)
|
70
|
Petrochemicals
|
(24)
|
86
|
||
720
|
733
|
1,484
|
3,228
|
3,562
|
|||
Non-operating items and fair value accounting
|
|||||||
effects(c)
|
|||||||
(105)
|
15
|
196
|
Fuels
|
(6)
|
(282)
|
||
4
|
186
|
(5)
|
Lubricants
|
181
|
2
|
||
(3)
|
(1)
|
(444)
|
Petrochemicals
|
(445)
|
(3)
|
||
(104)
|
200
|
(253)
|
(270)
|
(283)
|
|||
RC profit (loss) before interest and tax(a)(b)
|
|||||||
239
|
531
|
1,274
|
Fuels
|
2,288
|
2,152
|
||
329
|
501
|
331
|
Lubricants
|
1,139
|
1,044
|
||
48
|
(99)
|
(374)
|
Petrochemicals
|
(469)
|
83
|
||
616
|
933
|
1,231
|
2,958
|
3,279
|
|||
13.6
|
15.4
|
15.6
|
BP average refining marker margin (RMM)* ($/bbl)
|
14.8
|
16.8
|
||
Refinery throughputs (mb/d)
|
|||||||
618
|
645
|
651
|
US
|
636
|
755
|
||
772
|
757
|
766
|
Europe
|
774
|
774
|
||
312
|
250
|
312
|
Rest of World
|
290
|
295
|
||
1,702
|
1,652
|
1,729
|
1,700
|
1,824
|
|||
95.3
|
95.3
|
94.8
|
Refining availability* (%)
|
95.0
|
95.2
|
||
Marketing sales of refined products (mb/d)
|
|||||||
1,211
|
1,183
|
1,197
|
US
|
1,167
|
1,317
|
||
1,284
|
1,154
|
1,240
|
Europe
|
1,178
|
1,253
|
||
551
|
515
|
522
|
Rest of World
|
527
|
552
|
||
3,046
|
2,852
|
2,959
|
2,872
|
3,122
|
|||
2,596
|
2,468
|
2,439
|
Trading/supply sales of refined products
|
2,441
|
2,478
|
||
5,642
|
5,320
|
5,398
|
Total sales volumes of refined products
|
5,313
|
5,600
|
||
Petrochemicals production (kte)
|
|||||||
1,114
|
969
|
932
|
US
|
2,972
|
3,272
|
||
999
|
895
|
1,048
|
Europe
|
2,915
|
2,827
|
||
1,538
|
1,501
|
1,676
|
Rest of World
|
4,599
|
4,474
|
||
3,651
|
3,365
|
3,656
|
10,486
|
10,573
|
(a)
|
Segment-level overhead expenses are included in the fuels business result.
|
(b)
|
BP’s share of income from petrochemicals at our Gelsenkirchen and Mülheim sites in Germany is reported in the fuels business.
|
(c)
|
For Downstream, fair value accounting effects arise solely in the fuels business.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014(a)
|
$ million
|
2014(a)
|
2013
|
||
836
|
1,050
|
87
|
Profit before interest and tax(b)(c)
|
1,686
|
1,152
|
||
(44)
|
(26)
|
20
|
Inventory holding (gains) losses*
|
(37)
|
(57)
|
||
792
|
1,024
|
107
|
RC profit before interest and tax
|
1,649
|
1,095
|
||
16
|
–
|
3
|
Net charge (credit) for non-operating items*
|
(244)
|
16
|
||
808
|
1,024
|
110
|
Underlying RC profit before interest and tax*
|
1,405
|
1,111
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014(d)
|
2014(a)
|
2014(a)(d)
|
2013(e)
|
|||
Production (net of royalties) (BP share)
|
|||||||
828
|
820
|
817
|
Liquids* (mb/d)
|
822
|
588
|
||
793
|
1,036
|
1,073
|
Natural gas (mmcf/d)
|
1,044
|
526
|
||
965
|
999
|
1,002
|
Total hydrocarbons* (mboe/d)
|
1,002
|
679
|
(a)
|
The operational and financial information of the Rosneft segment for the third quarter and nine months 2014 is based on preliminary operational and financial results of Rosneft for the three months ended 30 September 2014. Actual results may differ from these amounts. Any adjustments to this operational and financial information based on BP’s review of actual reported results will be reflected in BP’s fourth quarter results.
|
(b)
|
The Rosneft segment result includes equity-accounted earnings arising from BP’s 19.75% shareholding in Rosneft as adjusted for the accounting required under IFRS relating to BP’s purchase of its interest in Rosneft and the amortization of the deferred gain relating to the disposal of BP’s interest in TNK-BP. BP's share of Rosneft’s earnings after finance costs, taxation and non-controlling interests, as adjusted, is included in the BP group income statement within profit before interest and taxation.
|
(c)
|
Third quarter and nine months 2014 include $25 million of foreign exchange losses arising on the dividend received ($5 million loss in the third quarter and nine months 2013).
|
(d)
|
A minor amendment has been made to the production volumes for the second quarter and nine months 2014.
|
(e)
|
Nine months 2013 reflects production for the period 21 March – 30 September averaged over the nine months.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
(674)
|
(434)
|
(432)
|
Profit (loss) before interest and tax
|
(1,363)
|
(1,714)
|
||
–
|
–
|
–
|
Inventory holding (gains) losses*
|
–
|
–
|
||
(674)
|
(434)
|
(432)
|
RC profit (loss) before interest and tax
|
(1,363)
|
(1,714)
|
||
289
|
(4)
|
139
|
Net charge (credit) for non-operating items*
|
143
|
430
|
||
(385)
|
(438)
|
(293)
|
Underlying RC profit (loss) before interest and tax*
|
(1,220)
|
(1,284)
|
||
Underlying RC profit (loss) before interest and tax
|
|||||||
(309)
|
(226)
|
(102)
|
US
|
(427)
|
(572)
|
||
(76)
|
(212)
|
(191)
|
Non-US
|
(793)
|
(712)
|
||
(385)
|
(438)
|
(293)
|
(1,220)
|
(1,284)
|
|||
Non-operating items
|
|||||||
(297)
|
4
|
(144)
|
US
|
(141)
|
(435)
|
||
8
|
–
|
5
|
Non-US
|
(2)
|
5
|
||
(289)
|
4
|
(139)
|
(143)
|
(430)
|
|||
RC profit (loss) before interest and tax
|
|||||||
(606)
|
(222)
|
(246)
|
US
|
(568)
|
(1,007)
|
||
(68)
|
(212)
|
(186)
|
Non-US
|
(795)
|
(707)
|
||
(674)
|
(434)
|
(432)
|
(1,363)
|
(1,714)
|
(a)
|
Capacity figures include 32MW in the Netherlands managed by our Downstream segment.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
96,601
|
93,957
|
93,904
|
Sales and other operating revenues (Note 5)
|
279,571
|
285,419
|
||
119
|
155
|
119
|
Earnings from joint ventures – after interest and tax
|
389
|
346
|
||
1,010
|
1,228
|
272
|
Earnings from associates – after interest and tax
|
2,283
|
1,742
|
||
178
|
157
|
117
|
Interest and other income
|
605
|
542
|
||
295
|
330
|
355
|
Gains on sale of businesses and fixed assets
|
734
|
13,072
|
||
98,203
|
95,827
|
94,767
|
Total revenues and other income
|
283,582
|
301,121
|
||
76,603
|
74,536
|
75,492
|
Purchases
|
221,496
|
223,391
|
||
6,276
|
6,980
|
6,562
|
Production and manufacturing expenses
|
20,373
|
20,270
|
||
1,889
|
816
|
744
|
Production and similar taxes (Note 6)
|
2,546
|
5,556
|
||
3,415
|
3,751
|
3,956
|
Depreciation, depletion and amortization
|
11,297
|
9,774
|
||
Impairment and losses on sale of businesses and
|
|||||||
767
|
774
|
997
|
fixed assets
|
2,197
|
1,487
|
||
511
|
389
|
840
|
Exploration expense
|
2,177
|
1,267
|
||
3,411
|
3,110
|
3,320
|
Distribution and administration expenses
|
9,630
|
9,588
|
||
(238)
|
(32)
|
(113)
|
Fair value gain on embedded derivatives
|
(243)
|
(404)
|
||
5,569
|
5,503
|
2,969
|
Profit before interest and taxation
|
14,109
|
30,192
|
||
279
|
277
|
285
|
Finance costs
|
849
|
813
|
||
Net finance expense relating to pensions and other
|
|||||||
118
|
79
|
73
|
post-retirement benefits
|
232
|
357
|
||
5,172
|
5,147
|
2,611
|
Profit before taxation
|
13,028
|
29,022
|
||
1,580
|
1,714
|
1,287
|
Taxation
|
4,652
|
6,362
|
||
3,592
|
3,433
|
1,324
|
Profit for the period
|
8,376
|
22,660
|
||
Attributable to
|
|||||||
3,504
|
3,369
|
1,290
|
BP shareholders
|
8,187
|
22,409
|
||
88
|
64
|
34
|
Non-controlling interests
|
189
|
251
|
||
3,592
|
3,433
|
1,324
|
8,376
|
22,660
|
|||
Earnings per share (Note 7)
|
|||||||
Profit for the period attributable to BP shareholders
|
|||||||
Per ordinary share (cents)
|
|||||||
18.57
|
18.26
|
7.01
|
Basic
|
44.40
|
117.86
|
||
18.47
|
18.15
|
6.97
|
Diluted
|
44.14
|
117.20
|
||
Per ADS (dollars)
|
|||||||
1.11
|
1.10
|
0.42
|
Basic
|
2.66
|
7.07
|
||
1.11
|
1.09
|
0.42
|
Diluted
|
2.65
|
7.03
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
3,592
|
3,433
|
1,324
|
Profit for the period
|
8,376
|
22,660
|
||
Other comprehensive income
|
|||||||
Items that may be reclassified subsequently to profit
|
|||||||
or loss
|
|||||||
662
|
1,005
|
(3,434)
|
Currency translation differences
|
(3,342)
|
(1,431)
|
||
Exchange gains (losses) on translation of foreign
|
|||||||
operations reclassified to gain or loss on sale of
|
|||||||
9
|
–
|
(3)
|
business and fixed assets
|
(3)
|
9
|
||
–
|
2
|
–
|
Available-for-sale investments marked to market
|
(1)
|
(172)
|
||
Available-for-sale investments reclassified to the
|
|||||||
–
|
1
|
–
|
income statement
|
1
|
(523)
|
||
104
|
77
|
(144)
|
Cash flow hedges marked to market(a)
|
(44)
|
(2,062)
|
||
2
|
(49)
|
(21)
|
Cash flow hedges reclassified to the income statement
|
(90)
|
1
|
||
10
|
(2)
|
(8)
|
Cash flow hedges reclassified to the balance sheet
|
(11)
|
25
|
||
Share of items relating to equity-accounted entities,
|
|||||||
31
|
51
|
(144)
|
net of tax
|
(166)
|
(24)
|
||
(25)
|
9
|
(13)
|
Income tax relating to items that may be reclassified
|
(4)
|
170
|
||
793
|
1,094
|
(3,767)
|
(3,660)
|
(4,007)
|
|||
Items that will not be reclassified to profit or loss
|
|||||||
Remeasurements of the net pension and other post-
|
|||||||
310
|
222
|
(1,051)
|
retirement benefit liability or asset
|
(1,765)
|
2,466
|
||
Share of items relating to equity-accounted entities,
|
|||||||
–
|
–
|
–
|
net of tax
|
5
|
–
|
||
(114)
|
(73)
|
257
|
Income tax relating to items that will not be reclassified
|
478
|
(845)
|
||
196
|
149
|
(794)
|
(1,282)
|
1,621
|
|||
989
|
1,243
|
(4,561)
|
Other comprehensive income
|
(4,942)
|
(2,386)
|
||
4,581
|
4,676
|
(3,237)
|
Total comprehensive income
|
3,434
|
20,274
|
||
Attributable to
|
|||||||
4,485
|
4,606
|
(3,257)
|
BP shareholders
|
3,252
|
20,041
|
||
96
|
70
|
20
|
Non-controlling interests
|
182
|
233
|
||
4,581
|
4,676
|
(3,237)
|
3,434
|
20,274
|
(a)
|
Nine months 2013 includes $2,061 million loss relating to the contracts to acquire Rosneft shares.
|
BP
|
||||
shareholders’
|
Non-controlling
|
Total
|
||
$ million
|
equity
|
interests
|
equity
|
|
At 1 January 2014
|
129,302
|
1,105
|
130,407
|
|
Total comprehensive income
|
3,252
|
182
|
3,434
|
|
Dividends
|
(4,121)
|
(215)
|
(4,336)
|
|
Repurchases of ordinary share capital
|
(3,147)
|
–
|
(3,147)
|
|
Share-based payments, net of tax
|
452
|
–
|
452
|
|
Share of equity-accounted entities’ changes in equity
|
80
|
–
|
80
|
|
Transactions involving non-controlling interests
|
–
|
4
|
4
|
|
At 30 September 2014
|
125,818
|
1,076
|
126,894
|
|
BP
|
||||
shareholders’
|
Non-controlling
|
Total
|
||
$ million
|
equity
|
interests
|
equity
|
|
At 1 January 2013
|
118,546
|
1,206
|
119,752
|
|
Total comprehensive income
|
20,041
|
233
|
20,274
|
|
Dividends
|
(4,266)
|
(331)
|
(4,597)
|
|
Repurchases of ordinary share capital
|
(3,963)
|
–
|
(3,963)
|
|
Share-based payments, net of tax
|
477
|
–
|
477
|
|
Share of equity-accounted entities’ changes in equity
|
(761)
|
–
|
(761)
|
|
Transactions involving non-controlling interests
|
–
|
69
|
69
|
|
At 30 September 2013
|
130,074
|
1,177
|
131,251
|
30 September
|
31 December
|
||
$ million
|
2014
|
2013
|
|
Non-current assets
|
|||
Property, plant and equipment
|
134,726
|
133,690
|
|
Goodwill
|
11,971
|
12,181
|
|
Intangible assets
|
21,483
|
22,039
|
|
Investments in joint ventures
|
9,091
|
9,199
|
|
Investments in associates
|
15,460
|
16,636
|
|
Other investments
|
1,169
|
1,565
|
|
Fixed assets
|
193,900
|
195,310
|
|
Loans
|
668
|
763
|
|
Trade and other receivables
|
6,414
|
5,985
|
|
Derivative financial instruments
|
3,536
|
3,509
|
|
Prepayments
|
997
|
922
|
|
Deferred tax assets
|
1,583
|
985
|
|
Defined benefit pension plan surpluses
|
77
|
1,376
|
|
207,175
|
208,850
|
||
Current assets
|
|||
Loans
|
421
|
216
|
|
Inventories
|
26,581
|
29,231
|
|
Trade and other receivables
|
38,011
|
39,831
|
|
Derivative financial instruments
|
2,551
|
2,675
|
|
Prepayments
|
1,614
|
1,388
|
|
Current tax receivable
|
930
|
512
|
|
Other investments
|
296
|
467
|
|
Cash and cash equivalents
|
30,729
|
22,520
|
|
101,133
|
96,840
|
||
Assets classified as held for sale (Note 3)
|
1,384
|
–
|
|
102,517
|
96,840
|
||
Total assets
|
309,692
|
305,690
|
|
Current liabilities
|
|||
Trade and other payables
|
49,394
|
47,159
|
|
Derivative financial instruments
|
2,140
|
2,322
|
|
Accruals
|
7,223
|
8,960
|
|
Finance debt
|
6,453
|
7,381
|
|
Current tax payable
|
2,413
|
1,945
|
|
Provisions
|
4,122
|
5,045
|
|
71,745
|
72,812
|
||
Liabilities directly associated with assets classified as held for sale (Note 3)
|
431
|
–
|
|
72,176
|
72,812
|
||
Non-current liabilities
|
|||
Other payables
|
3,668
|
4,756
|
|
Derivative financial instruments
|
2,480
|
2,225
|
|
Accruals
|
871
|
547
|
|
Finance debt
|
47,157
|
40,811
|
|
Deferred tax liabilities
|
18,366
|
17,439
|
|
Provisions
|
28,415
|
26,915
|
|
Defined benefit pension plan and other post-retirement benefit plan deficits
|
9,665
|
9,778
|
|
110,622
|
102,471
|
||
Total liabilities
|
182,798
|
175,283
|
|
Net assets
|
126,894
|
130,407
|
|
Equity
|
|||
BP shareholders’ equity
|
125,818
|
129,302
|
|
Non-controlling interests
|
1,076
|
1,105
|
|
126,894
|
130,407
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
|||
Operating activities
|
||||||||
5,172
|
5,147
|
2,611
|
Profit before taxation
|
13,028
|
29,022
|
|||
Adjustments to reconcile profit before taxation to net
|
||||||||
cash provided by operating activities
|
||||||||
Depreciation, depletion and amortization and
|
||||||||
3,765
|
3,953
|
4,602
|
exploration expenditure written off
|
12,977
|
10,587
|
|||
Impairment and (gain) loss on sale of businesses and
|
||||||||
472
|
444
|
642
|
fixed assets
|
1,463
|
(11,585)
|
|||
Earnings from equity-accounted entities, less
|
||||||||
(489)
|
(1,080)
|
527
|
dividends received
|
(1,237)
|
(943)
|
|||
Net charge for interest and other finance expense,
|
||||||||
170
|
(3)
|
114
|
less net interest paid
|
281
|
363
|
|||
153
|
178
|
153
|
Share-based payments
|
437
|
374
|
|||
Net operating charge for pensions and other post-
|
||||||||
retirement benefits, less contributions and benefit
|
||||||||
(67)
|
(105)
|
(92)
|
payments for unfunded plans
|
(299)
|
(437)
|
|||
(360)
|
56
|
705
|
Net charge for provisions, less payments
|
568
|
1,145
|
|||
Movements in inventories and other current and
|
||||||||
(812)
|
654
|
1,744
|
non-current assets and liabilities(a)
|
2,083
|
(7,953)
|
|||
(1,672)
|
(1,367)
|
(1,607)
|
Income taxes paid
|
(3,794)
|
(4,887)
|
|||
6,332
|
7,877
|
9,399
|
Net cash provided by operating activities
|
25,507
|
15,686
|
|||
Investing activities
|
||||||||
(5,882)
|
(5,499)
|
(5,256)
|
Capital expenditure
|
(16,646)
|
(17,722)
|
|||
–
|
–
|
(3)
|
Acquisitions, net of cash acquired
|
(13)
|
–
|
|||
(54)
|
(3)
|
(78)
|
Investment in joint ventures
|
(114)
|
(152)
|
|||
(64)
|
(47)
|
(73)
|
Investment in associates
|
(208)
|
(4,955)
|
|||
307
|
227
|
391
|
Proceeds from disposal of fixed assets
|
1,596
|
17,743
|
|||
Proceeds from disposal of businesses, net of
|
||||||||
94
|
571
|
194
|
cash disposed
|
791
|
3,879
|
|||
36
|
53
|
9
|
Proceeds from loan repayments
|
79
|
126
|
|||
(5,563)
|
(4,698)
|
(4,816)
|
Net cash provided by (used in) investing activities
|
(14,515)
|
(1,081)
|
|||
Financing activities
|
||||||||
(1,258)
|
(447)
|
(1,623)
|
Net issue (repurchase) of shares
|
(3,796)
|
(3,093)
|
|||
3,245
|
856
|
2,780
|
Proceeds from long-term financing
|
9,615
|
6,347
|
|||
(568)
|
(1,720)
|
(388)
|
Repayments of long-term financing
|
(3,345)
|
(1,747)
|
|||
122
|
(57)
|
(527)
|
Net increase (decrease) in short-term debt
|
(507)
|
(1,751)
|
|||
29
|
–
|
–
|
Net increase (decrease) in non-controlling interests
|
–
|
29
|
|||
(1,247)
|
(1,572)
|
(1,122)
|
Dividends paid
|
– BP shareholders
|
(4,121)
|
(4,267)
|
||
(140)
|
(140)
|
(62)
|
– non-controlling interests
|
(215)
|
(256)
|
|||
183
|
(3,080)
|
(942)
|
Net cash provided by (used in) financing activities
|
(2,369)
|
(4,738)
|
|||
Currency translation differences relating to cash and
|
||||||||
234
|
49
|
(418)
|
cash equivalents
|
(414)
|
(3)
|
|||
1,186
|
148
|
3,223
|
Increase (decrease) in cash and cash equivalents
|
8,209
|
9,864
|
|||
28,313
|
27,358
|
27,506
|
Cash and cash equivalents at beginning of period
|
22,520
|
19,635
|
|||
29,499
|
27,506
|
30,729
|
Cash and cash equivalents at end of period
|
30,729
|
29,499
|
(a)
|
Includes
|
(394)
|
(233)
|
1,560
|
Inventory holding (gains) losses
|
1,253
|
(292)
|
||
(238)
|
(32)
|
(113)
|
Fair value gain on embedded derivatives
|
(243)
|
(404)
|
||
192
|
(33)
|
(846)
|
Movements related to the Gulf of Mexico oil spill response
|
(1,457)
|
(2,066)
|
Inventory holding gains and losses and fair value gains on embedded derivatives are also included within profit before taxation. See Note 2 for further information on the cash flow impacts of the Gulf of Mexico oil spill.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
|||
Income statement
|
||||||||
30
|
251
|
33
|
Production and manufacturing expenses
|
313
|
251
|
|||
(30)
|
(251)
|
(33)
|
Profit (loss) before interest and taxation
|
(313)
|
(251)
|
|||
9
|
9
|
10
|
Finance costs
|
29
|
29
|
|||
(39)
|
(260)
|
(43)
|
Profit (loss) before taxation
|
(342)
|
(280)
|
|||
(44)
|
44
|
45
|
Taxation
|
99
|
(7)
|
|||
(83)
|
(216)
|
2
|
Profit (loss) for the period
|
(243)
|
(287)
|
$ million
|
30 September 2014
|
31 December 2013
|
||
Balance sheet
|
||||
Current assets
|
||||
Trade and other receivables
|
1,566
|
2,457
|
||
Current liabilities
|
||||
Trade and other payables
|
(653)
|
(1,030)
|
||
Provisions
|
(1,942)
|
(2,951)
|
||
Net current assets (liabilities)
|
(1,029)
|
(1,524)
|
||
Non-current assets
|
||||
Other receivables
|
3,289
|
2,442
|
||
Non-current liabilities
|
||||
Other payables
|
(2,406)
|
(2,986)
|
||
Accruals
|
(166)
|
–
|
||
Provisions
|
(7,328)
|
(6,395)
|
||
Deferred tax
|
1,995
|
2,748
|
||
Net non-current assets (liabilities)
|
(4,616)
|
(4,191)
|
||
Net assets (liabilities)
|
(5,645)
|
(5,715)
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
|||
Cash flow statement - Operating activities
|
||||||||
(39)
|
(260)
|
(43)
|
Profit (loss) before taxation
|
(342)
|
(280)
|
|||
Adjustments to reconcile profit (loss) before
|
||||||||
taxation to net cash provided by
|
||||||||
operating activities
|
||||||||
Net charge for interest and other finance
|
||||||||
9
|
9
|
10
|
expense, less net interest paid
|
29
|
29
|
|||
(576)
|
116
|
586
|
Net charge for provisions, less payments
|
605
|
1,118
|
|||
Movements in inventories and other current
|
||||||||
192
|
(33)
|
(846)
|
and non-current assets and liabilities
|
(1,457)
|
(2,066)
|
|||
(414)
|
(168)
|
(293)
|
Pre-tax cash flows
|
(1,165)
|
(1,199)
|
Third
|
Nine
|
||||
quarter
|
months
|
||||
$ million
|
2014
|
2014
|
|||
Opening balance
|
4,513
|
4,899
|
|||
Net increase in provision for items covered by the trust fund
|
656
|
662
|
|||
Amounts paid directly by the trust fund
|
(314)
|
(706)
|
|||
At 30 September 2014
|
4,855
|
4,855
|
|||
Of which
|
– current
|
1,566
|
1,566
|
||
– non-current
|
3,289
|
3,289
|
Litigation
|
Clean
|
||||||
and
|
Water Act
|
||||||
$ million
|
Environmental
|
claims
|
penalties
|
Total
|
|||
At 1 July 2014
|
1,593
|
3,895
|
3,510
|
8,998
|
|||
Net increase in provision
|
190
|
472
|
–
|
662
|
|||
Utilization
|
– paid by BP
|
(18)
|
(58)
|
–
|
(76)
|
||
|
– paid by the trust fund
|
(25)
|
(289)
|
–
|
(314)
|
||
At 30 September 2014
|
1,740
|
4,020
|
3,510
|
9,270
|
|||
Of which
|
– current
|
780
|
1,162
|
–
|
1,942
|
||
|
– non-current
|
960
|
2,858
|
3,510
|
7,328
|
Litigation
|
Clean
|
|||||||
and
|
Water Act
|
|||||||
Environmental
|
claims
|
penalties
|
Total
|
|||||
$ million
|
||||||||
At 1 January 2014
|
1,679
|
4,157
|
3,510
|
9,346
|
||||
Net increase in provision
|
190
|
702
|
–
|
892
|
||||
Utilization
|
– paid by BP
|
(62)
|
(225)
|
–
|
(287)
|
|||
– paid by the trust fund
|
(67)
|
(614)
|
–
|
(681)
|
||||
At 30 September 2014
|
1,740
|
4,020
|
3,510
|
9,270
|
Third
|
Nine
|
Cumulative
|
||||
quarter
|
months
|
since the
|
||||
$ million
|
2014
|
2014
|
incident
|
|||
Environmental costs
|
190
|
190
|
3,221
|
|||
Spill response costs
|
–
|
–
|
14,304
|
|||
Litigation and claims costs
|
472
|
702
|
26,345
|
|||
Clean Water Act penalties – amount provided
|
–
|
–
|
3,510
|
|||
Other costs charged directly to the income statement
|
27
|
83
|
1,226
|
|||
Recoveries credited to the income statement
|
–
|
–
|
(5,681)
|
|||
Charge (credit) related to the trust fund
|
(656)
|
(662)
|
(137)
|
|||
Other costs of the trust fund
|
–
|
–
|
8
|
|||
Loss before interest and taxation
|
33
|
313
|
42,796
|
|||
Finance costs
|
– related to the trust funds
|
–
|
–
|
137
|
||
– not related to the trust funds
|
10
|
29
|
85
|
|||
Loss before taxation
|
43
|
342
|
43,018
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
|||
4,158
|
4,049
|
3,311
|
Upstream
|
12,019
|
14,120
|
|||
616
|
933
|
1,231
|
Downstream
|
2,958
|
3,279
|
|||
–
|
–
|
–
|
TNK-BP(a)
|
–
|
12,500
|
|||
792
|
1,024
|
107
|
Rosneft(b)
|
1,649
|
1,095
|
|||
(674)
|
(434)
|
(432)
|
Other businesses and corporate
|
(1,363)
|
(1,714)
|
|||
4,892
|
5,572
|
4,217
|
15,263
|
29,280
|
||||
(30)
|
(251)
|
(33)
|
Gulf of Mexico oil spill response
|
(313)
|
(251)
|
|||
263
|
(76)
|
370
|
Consolidation adjustment – UPII*
|
384
|
819
|
|||
5,125
|
5,245
|
4,554
|
RC profit before interest and tax
|
15,334
|
29,848
|
|||
Inventory holding gains (losses)*
|
||||||||
7
|
(1)
|
1
|
Upstream
|
(6)
|
1
|
|||
393
|
233
|
(1,566)
|
Downstream
|
(1,256)
|
286
|
|||
44
|
26
|
(20)
|
Rosneft (net of tax)
|
37
|
57
|
|||
5,569
|
5,503
|
2,969
|
Profit before interest and tax
|
14,109
|
30,192
|
|||
279
|
277
|
285
|
Finance costs
|
849
|
813
|
|||
Net finance expense relating to pensions
|
||||||||
118
|
79
|
73
|
and other post-retirement benefits
|
232
|
357
|
|||
5,172
|
5,147
|
2,611
|
Profit before taxation
|
13,028
|
29,022
|
|||
RC profit before interest and tax*(c)
|
||||||||
530
|
1,643
|
1,800
|
US
|
4,568
|
3,413
|
|||
4,595
|
3,602
|
2,754
|
Non-US
|
10,766
|
26,435
|
|||
5,125
|
5,245
|
4,554
|
15,334
|
29,848
|
(a)
|
BP ceased equity accounting for its share of TNK-BP’s earnings from 22 October 2012. Nine months 2013 includes the gain arising on disposal of BP’s interest in TNK-BP.
|
(b)
|
BP’s investment in Rosneft is accounted under the equity method from 21 March 2013. See Rosneft on page 8 for further information.
|
(c)
|
A minor amendment has been made to the analysis by region for the comparative periods in 2013.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
|||
By segment
|
||||||||
16,810
|
16,739
|
15,879
|
Upstream
|
49,624
|
51,446
|
|||
90,481
|
86,871
|
87,068
|
Downstream
|
258,237
|
265,613
|
|||
454
|
412
|
530
|
Other businesses and corporate
|
1,373
|
1,288
|
|||
107,745
|
104,022
|
103,477
|
309,234
|
318,347
|
||||
Less: sales and other operating revenues
|
||||||||
between segments
|
||||||||
10,512
|
9,729
|
9,427
|
Upstream
|
28,373
|
31,489
|
|||
440
|
152
|
(73)
|
Downstream
|
641
|
789
|
|||
192
|
184
|
219
|
Other businesses and corporate
|
649
|
650
|
|||
11,144
|
10,065
|
9,573
|
29,663
|
32,928
|
||||
Third party sales and other operating revenues
|
||||||||
6,298
|
7,010
|
6,452
|
Upstream
|
21,251
|
19,957
|
|||
90,041
|
86,719
|
87,141
|
Downstream
|
257,596
|
264,824
|
|||
262
|
228
|
311
|
Other businesses and corporate
|
724
|
638
|
|||
Total third party sales and other operating
|
||||||||
96,601
|
93,957
|
93,904
|
revenues
|
279,571
|
285,419
|
|||
By geographical area(a)
|
||||||||
35,541
|
35,507
|
34,678
|
US
|
105,010
|
105,272
|
|||
71,892
|
67,303
|
66,402
|
Non-US
|
200,010
|
210,178
|
|||
107,433
|
102,810
|
101,080
|
305,020
|
315,450
|
||||
Less: sales and other operating revenues
|
||||||||
10,832
|
8,853
|
7,176
|
between areas
|
25,449
|
30,031
|
|||
96,601
|
93,957
|
93,904
|
279,571
|
285,419
|
(a)
|
A minor amendment has been made to the analysis by region for the comparative periods in 2013.
|
|
6. Production and similar taxes
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
|||
223
|
215
|
140
|
US
|
634
|
813
|
|||
1,666
|
601
|
604
|
Non-US
|
1,912
|
4,743
|
|||
1,889
|
816
|
744
|
2,546
|
5,556
|
|
7. Earnings per share and shares in issue
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
|||
Results for the period
|
||||||||
Profit for the period attributable to BP
|
||||||||
3,504
|
3,369
|
1,290
|
shareholders
|
8,187
|
22,409
|
|||
–
|
1
|
–
|
Less: preference dividend
|
1
|
1
|
|||
Profit attributable to BP ordinary
|
||||||||
3,504
|
3,368
|
1,290
|
shareholders
|
8,186
|
22,408
|
|||
Number of shares (thousand)(a)
|
||||||||
Basic weighted average number of
|
||||||||
18,867,320
|
18,440,909
|
18,390,006
|
shares outstanding
|
18,436,995
|
19,012,247
|
|||
3,144,553
|
3,073,484
|
3,065,001
|
ADS equivalent
|
3,072,832
|
3,168,708
|
|||
Weighted average number of shares
|
||||||||
outstanding used to calculate diluted
|
||||||||
18,967,190
|
18,556,789
|
18,499,505
|
earnings per share
|
18,544,448
|
19,120,033
|
|||
3,161,198
|
3,092,798
|
3,083,250
|
ADS equivalent
|
3,090,741
|
3,186,672
|
|||
18,821,216
|
18,435,266
|
18,311,461
|
Shares in issue at period-end
|
18,311,461
|
18,821,216
|
|||
3,136,869
|
3,072,544
|
3,051,910
|
ADS equivalent
|
3,051,910
|
3,136,869
|
(a)
|
Excludes treasury shares and the shares held by the Employee Share Ownership Plans (ESOPs) and includes certain shares that will be issued in the future under employee share-based payment plans.
|
|
8. Dividends
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2013
|
2014
|
2014
|
2014
|
2013
|
||||
Dividends paid per ordinary share
|
||||||||
9.000
|
9.750
|
9.750
|
cents
|
29.000
|
27.000
|
|||
5.763
|
5.807
|
5.959
|
pence
|
17.473
|
17.598
|
|||
54.00
|
58.50
|
58.50
|
Dividends paid per ADS (cents)
|
174.00
|
162.00
|
|||
Scrip dividends
|
||||||||
65.7
|
26.5
|
85.2
|
Number of shares issued (millions)
|
151.9
|
124.0
|
|||
452
|
225
|
672
|
Value of shares issued ($ million)
|
1,223
|
868
|
|
9. Net debt*
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
|||
50,284
|
52,906
|
53,610
|
Gross debt
|
53,610
|
50,284
|
|||
Fair value (asset) liability of hedges related
|
||||||||
(734)
|
(1,001)
|
(434)
|
to finance debt
|
(434)
|
(734)
|
|||
49,550
|
51,905
|
53,176
|
53,176
|
49,550
|
||||
29,499
|
27,506
|
30,729
|
Less: cash and cash equivalents
|
30,729
|
29,499
|
|||
20,051
|
24,399
|
22,447
|
Net debt
|
22,447
|
20,051
|
|||
131,251
|
132,978
|
126,894
|
Equity
|
126,894
|
131,251
|
|||
13.3%
|
15.5%
|
15.0%
|
Net debt ratio
|
15.0%
|
13.3%
|
|
9. Net debt* (continued)
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
||||
quarter
|
quarter
|
quarter
|
months
|
months
|
||||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
|||
Opening balance
|
||||||||
46,990
|
53,249
|
52,906
|
Finance debt
|
48,192
|
48,800
|
|||
Fair value (asset) liability of hedges
|
||||||||
(460)
|
(633)
|
(1,001)
|
related to finance debt
|
(477)
|
(1,700)
|
|||
28,313
|
27,358
|
27,506
|
Less: cash and cash equivalents
|
22,520
|
19,635
|
|||
18,217
|
25,258
|
24,399
|
Opening net debt
|
25,195
|
27,465
|
|||
Closing balance
|
||||||||
50,284
|
52,906
|
53,610
|
Finance debt
|
53,610
|
50,284
|
|||
Fair value (asset) liability of hedges
|
||||||||
(734)
|
(1,001)
|
(434)
|
related to finance debt
|
(434)
|
(734)
|
|||
29,499
|
27,506
|
30,729
|
Less: cash and cash equivalents
|
30,729
|
29,499
|
|||
20,051
|
24,399
|
22,447
|
Closing net debt
|
22,447
|
20,051
|
|||
(1,834)
|
859
|
1,952
|
Decrease (increase) in net debt
|
2,748
|
7,414
|
|||
Movement in cash and cash equivalents
|
||||||||
952
|
99
|
3,641
|
(excluding exchange adjustments)
|
8,623
|
9,867
|
|||
Net cash outflow (inflow) from financing
|
||||||||
(2,799)
|
921
|
(1,865)
|
(excluding share capital and dividends)
|
(5,763)
|
(2,849)
|
|||
Movement in finance debt relating to
|
||||||||
–
|
–
|
–
|
investing activities
|
–
|
632
|
|||
(17)
|
(276)
|
(38)
|
Other movements
|
(432)
|
(123)
|
|||
Movement in net debt before
|
||||||||
(1,864)
|
744
|
1,738
|
exchange effects
|
2,428
|
7,527
|
|||
30
|
115
|
214
|
Exchange adjustments
|
320
|
(113)
|
|||
(1,834)
|
859
|
1,952
|
Decrease (increase) in net debt
|
2,748
|
7,414
|
|
10. Inventory valuation
|
|
11. Statutory accounts
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
By segment
|
|||||||
Upstream(a)
|
|||||||
1,599
|
1,435
|
1,510
|
US
|
4,643
|
4,684
|
||
3,136
|
3,351
|
2,973
|
Non-US(b)
|
10,023
|
8,953
|
||
4,735
|
4,786
|
4,483
|
14,666
|
13,637
|
|||
Downstream
|
|||||||
559
|
232
|
239
|
US
|
677
|
2,175
|
||
438
|
378
|
458
|
Non-US
|
1,180
|
1,050
|
||
997
|
610
|
697
|
1,857
|
3,225
|
|||
Rosneft
|
|||||||
–
|
–
|
–
|
Non-US(c)
|
–
|
11,941
|
||
–
|
–
|
–
|
–
|
11,941
|
|||
Other businesses and corporate
|
|||||||
54
|
13
|
28
|
US
|
44
|
146
|
||
136
|
204
|
141
|
Non-US
|
480
|
444
|
||
190
|
217
|
169
|
524
|
590
|
|||
5,922
|
5,613
|
5,349
|
17,047
|
29,393
|
|||
By geographical area(a)
|
|||||||
2,212
|
1,680
|
1,777
|
US
|
5,364
|
7,005
|
||
3,710
|
3,933
|
3,572
|
Non-US(b)(c)
|
11,683
|
22,388
|
||
5,922
|
5,613
|
5,349
|
17,047
|
29,393
|
|||
Included above:
|
|||||||
–
|
10
|
24
|
Acquisitions and asset exchanges
|
270
|
–
|
||
–
|
–
|
–
|
Other inorganic capital expenditure(b)(c)
|
442
|
11,941
|
(a)
|
A minor amendment has been made to the analysis by region for the comparative periods in 2013.
|
(b)
|
Nine months 2014 includes $442 million relating to the purchase of additional 3.3% equity in Shah Deniz, Azerbaijan and the South Caucasus Pipeline.
|
(c)
|
Nine months 2013 includes $11,941 million relating to our investment in Rosneft.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
Upstream
|
|||||||
Impairment and gain (loss) on sale of businesses and
|
|||||||
(374)
|
(527)
|
(248)
|
fixed assets(a)
|
(891)
|
(411)
|
||
(21)
|
–
|
(59)
|
Environmental and other provisions
|
(59)
|
(21)
|
||
–
|
–
|
–
|
Restructuring, integration and rationalization costs
|
–
|
–
|
||
238
|
32
|
113
|
Fair value gain (loss) on embedded derivatives
|
243
|
404
|
||
(69)
|
(21)
|
(307)
|
Other(a)
|
(34)
|
(135)
|
||
(226)
|
(516)
|
(501)
|
(741)
|
(163)
|
|||
Downstream
|
|||||||
Impairment and gain (loss) on sale of businesses and
|
|||||||
(11)
|
79
|
(400)
|
fixed assets
|
(576)
|
(287)
|
||
(132)
|
–
|
(128)
|
Environmental and other provisions
|
(128)
|
(141)
|
||
–
|
(1)
|
(5)
|
Restructuring, integration and rationalization costs
|
(7)
|
(4)
|
||
–
|
–
|
–
|
Fair value gain (loss) on embedded derivatives
|
–
|
–
|
||
(14)
|
(28)
|
(19)
|
Other
|
(69)
|
(29)
|
||
(157)
|
50
|
(552)
|
(780)
|
(461)
|
|||
TNK-BP
|
|||||||
Impairment and gain (loss) on sale of businesses and
|
|||||||
–
|
–
|
–
|
fixed assets
|
–
|
12,500
|
||
–
|
–
|
–
|
Environmental and other provisions
|
–
|
–
|
||
–
|
–
|
–
|
Restructuring, integration and rationalization costs
|
–
|
–
|
||
–
|
–
|
–
|
Fair value gain (loss) on embedded derivatives
|
–
|
–
|
||
–
|
–
|
–
|
Other
|
–
|
–
|
||
–
|
–
|
–
|
–
|
12,500
|
|||
Rosneft
|
|||||||
Impairment and gain (loss) on sale of businesses and
|
|||||||
(16)
|
–
|
(3)
|
fixed assets
|
244
|
(16)
|
||
–
|
–
|
–
|
Environmental and other provisions
|
–
|
–
|
||
–
|
–
|
–
|
Restructuring, integration and rationalization costs
|
–
|
–
|
||
–
|
–
|
–
|
Fair value gain (loss) on embedded derivatives
|
–
|
–
|
||
–
|
–
|
–
|
Other
|
–
|
–
|
||
(16)
|
–
|
(3)
|
244
|
(16)
|
|||
Other businesses and corporate
|
|||||||
Impairment and gain (loss) on sale of businesses and
|
|||||||
(87)
|
4
|
6
|
fixed assets
|
4
|
(217)
|
||
(216)
|
–
|
(145)
|
Environmental and other provisions
|
(145)
|
(222)
|
||
(4)
|
–
|
–
|
Restructuring, integration and rationalization costs
|
(1)
|
(6)
|
||
–
|
–
|
–
|
Fair value gain (loss) on embedded derivatives
|
–
|
–
|
||
18
|
–
|
–
|
Other
|
(1)
|
15
|
||
(289)
|
4
|
(139)
|
(143)
|
(430)
|
|||
(30)
|
(251)
|
(33)
|
Gulf of Mexico oil spill response
|
(313)
|
(251)
|
||
(718)
|
(713)
|
(1,228)
|
Total before interest and taxation
|
(1,733)
|
11,179
|
||
(9)
|
(9)
|
(10)
|
Finance costs(b)
|
(29)
|
(29)
|
||
(727)
|
(722)
|
(1,238)
|
Total before taxation
|
(1,762)
|
11,150
|
||
205
|
241
|
440
|
Taxation credit (charge)(c)
|
707
|
386
|
||
(522)
|
(481)
|
(798)
|
Total after taxation for period
|
(1,055)
|
11,536
|
(a)
|
Third quarter and nine months 2014 include a $395-million impairment and $375-million write-off in the ‘other’ non-operating item category relating to Block KG D6 in India (see pages 4-5).
|
(b)
|
Finance costs relate to the Gulf of Mexico oil spill. See Note 2 for further details.
|
(c)
|
From the first quarter 2014, tax is based on statutory rates except for non-deductible or non-taxable items. For earlier periods tax for the Gulf of Mexico oil spill and certain impairment losses, disposal gains and fair value gains and losses on embedded derivatives, is based on statutory rates, except for non-deductible items; for other items reported for consolidated subsidiaries, tax is calculated using the group’s discrete quarterly effective tax rate (adjusted for the items noted above, equity-accounted earnings and a deferred tax adjustment in the third quarter 2013 relating to a reduction in UK corporation tax rates). Non-operating items reported within the equity-accounted earnings of Rosneft are reported net of income tax.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
Favourable (unfavourable) impact relative to
|
|||||||
management’s measure of performance
|
|||||||
(39)
|
(90)
|
(87)
|
Upstream
|
(195)
|
(130)
|
||
53
|
150
|
299
|
Downstream
|
510
|
178
|
||
14
|
60
|
212
|
315
|
48
|
|||
(6)
|
(32)
|
(66)
|
Taxation credit (charge)(a)
|
(115)
|
(29)
|
||
8
|
28
|
146
|
200
|
19
|
(a)
|
From the first quarter 2014, tax is calculated using statutory rates. For earlier periods tax is calculated using the group’s discrete quarterly effective tax rate (adjusted for certain non-operating items, equity-accounted earnings and a deferred tax adjustment in the third quarter 2013 relating to a reduction in UK coporation tax rates).
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
$ million
|
2014
|
2013
|
||
Upstream
|
|||||||
Replacement cost profit before interest and tax adjusted
|
|||||||
4,197
|
4,139
|
3,398
|
for fair value accounting effects
|
12,214
|
14,250
|
||
(39)
|
(90)
|
(87)
|
Impact of fair value accounting effects
|
(195)
|
(130)
|
||
4,158
|
4,049
|
3,311
|
Replacement cost profit before interest and tax
|
12,019
|
14,120
|
||
Downstream
|
|||||||
Replacement cost profit (loss) before interest and tax
|
|||||||
563
|
783
|
932
|
adjusted for fair value accounting effects
|
2,448
|
3,101
|
||
53
|
150
|
299
|
Impact of fair value accounting effects
|
510
|
178
|
||
616
|
933
|
1,231
|
Replacement cost profit (loss) before interest and tax
|
2,958
|
3,279
|
||
Total group
|
|||||||
Profit before interest and tax adjusted for fair value
|
|||||||
5,555
|
5,443
|
2,757
|
accounting effects
|
13,794
|
30,144
|
||
14
|
60
|
212
|
Impact of fair value accounting effects
|
315
|
48
|
||
5,569
|
5,503
|
2,969
|
Profit before interest and tax
|
14,109
|
30,192
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
2014
|
2013
|
|||
Average realizations(a)
|
|||||||
Liquids* ($/bbl)
|
|||||||
91.20
|
89.61
|
87.26
|
US
|
88.89
|
92.68
|
||
107.78
|
101.43
|
96.33
|
Europe
|
100.81
|
104.61
|
||
107.21
|
103.37
|
94.14
|
Rest of World
|
99.80
|
104.07
|
||
100.66
|
96.90
|
91.42
|
BP Average
|
95.09
|
99.59
|
||
Natural gas ($/mcf)
|
|||||||
2.91
|
3.86
|
3.48
|
US
|
3.97
|
3.07
|
||
9.72
|
8.07
|
6.41
|
Europe
|
8.18
|
9.61
|
||
5.67
|
6.31
|
6.15
|
Rest of World
|
6.36
|
5.90
|
||
5.01
|
5.67
|
5.40
|
BP Average
|
5.75
|
5.31
|
||
Total hydrocarbons* ($/boe)
|
|||||||
59.24
|
63.83
|
60.69
|
US
|
63.37
|
60.29
|
||
95.00
|
88.22
|
82.16
|
Europe
|
87.95
|
89.58
|
||
61.74
|
62.89
|
59.91
|
Rest of World
|
61.81
|
61.17
|
||
62.80
|
64.90
|
61.61
|
BP Average
|
64.19
|
63.09
|
||
Average oil marker prices ($/bbl)
|
|||||||
110.29
|
109.67
|
101.93
|
Brent
|
106.52
|
108.46
|
||
105.79
|
103.05
|
97.56
|
West Texas Intermediate
|
99.77
|
98.13
|
||
82.01
|
82.66
|
77.67
|
Western Canadian Select
|
79.13
|
75.79
|
||
110.52
|
108.05
|
101.47
|
Alaska North Slope
|
105.06
|
108.62
|
||
104.77
|
100.70
|
97.34
|
Mars
|
99.60
|
104.33
|
||
109.36
|
107.30
|
100.73
|
Urals (NWE – cif)
|
104.69
|
107.29
|
||
57.11
|
57.51
|
51.42
|
Russian domestic oil
|
54.39
|
54.63
|
||
Average natural gas marker prices
|
|||||||
3.58
|
4.68
|
4.07
|
Henry Hub gas price ($/mmBtu)(b)
|
4.57
|
3.67
|
||
65.21
|
44.81
|
42.17
|
UK Gas – National Balancing Point (p/therm)
|
49.06
|
68.17
|
(a)
|
Based on sales of consolidated subsidiaries only – this excludes equity-accounted entities.
|
(b)
|
Henry Hub First of Month Index.
|
Third
|
Second
|
Third
|
Nine
|
Nine
|
|||
quarter
|
quarter
|
quarter
|
months
|
months
|
|||
2013
|
2014
|
2014
|
2014
|
2013
|
|||
1.55
|
1.68
|
1.67
|
US dollar/sterling average rate for the period
|
1.67
|
1.54
|
||
1.61
|
1.70
|
1.62
|
US dollar/sterling period-end rate
|
1.62
|
1.61
|
||
1.32
|
1.37
|
1.33
|
US dollar/euro average rate for the period
|
1.35
|
1.32
|
||
1.35
|
1.36
|
1.27
|
US dollar/euro period-end rate
|
1.27
|
1.35
|
||
32.80
|
34.96
|
36.25
|
Rouble/US dollar average rate for the period
|
35.43
|
31.64
|
||
32.33
|
33.73
|
39.48
|
Rouble/US dollar period-end rate
|
39.48
|
32.33
|
London
|
United States
|
|
Press Office
|
David Nicholas
|
Scott Dean
|
+44 (0)20 7496 4708
|
+1 630 420 4990
|
|
Investor Relations
|
Jessica Mitchell
|
Craig Marshall
|
bp.com/investors
|
+44 (0)20 7496 4962
|
+1 281 366 3123
|