UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2006
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-20146
EAGLE FINANCIAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
Virginia | 54-1601306 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
2 East Main Street P.O. Box 391 Berryville, Virginia |
22611 | |
(Address of principal executive offices) | (Zip Code) |
(540) 955-2510
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares of the registrants Common Stock ($2.50 par value) outstanding as of May 5, 2006 was 3,075,650.
PART I - FINANCIAL INFORMATION
EAGLE FINANCIAL SERVICES, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(dollars in thousands, except share amounts)
March 31, 2006 |
December 31, 2005 |
|||||||
(Unaudited) | ||||||||
Assets |
||||||||
Cash and due from banks |
$ | 10,998 | $ | 10,041 | ||||
Federal funds sold |
| | ||||||
Securities available for sale, at fair value |
61,483 | 57,167 | ||||||
Securities held to maturity (fair value: 2006, $26,532; 2005, $25,353) |
26,707 | 25,526 | ||||||
Loans, net of allowance for loan losses of $3,640 in 2006 and $3,582 in 2005 |
357,630 | 352,197 | ||||||
Bank premises and equipment, net |
15,506 | 15,147 | ||||||
Other assets |
6,829 | 6,893 | ||||||
Total assets |
$ | 479,153 | $ | 466,971 | ||||
Liabilities and Shareholders Equity |
||||||||
Liabilities |
||||||||
Deposits: |
||||||||
Noninterest bearing demand deposits |
$ | 89,555 | $ | 90,862 | ||||
Savings and interest bearing demand deposits |
152,659 | 172,434 | ||||||
Time deposits |
130,283 | 109,852 | ||||||
Total deposits |
$ | 372,497 | $ | 373,148 | ||||
Federal funds purchased and securities sold under agreements to repurchase |
8,162 | 8,963 | ||||||
Federal Home Loan Bank advances |
52,000 | 40,000 | ||||||
Trust preferred capital notes |
7,217 | 7,217 | ||||||
Other liabilities |
1,975 | 1,648 | ||||||
Commitments and contingent liabilities |
| | ||||||
Total liabilities |
$ | 441,851 | $ | 430,976 | ||||
Shareholders Equity |
||||||||
Preferred stock, $10 par value; 500,000 shares authorized and unissued |
$ | | $ | | ||||
Common stock, $2.50 par value; authorized 5,000,000 shares; issued 2006, 3,075,650; issued 2005, 3,051,172 shares |
7,689 | 7,642 | ||||||
Surplus |
5,649 | 5,369 | ||||||
Retained earnings |
24,626 | 23,554 | ||||||
Accumulated other comprehensive income |
(662 | ) | (570 | ) | ||||
Total shareholders equity |
$ | 37,302 | $ | 35,995 | ||||
Total liabilities and shareholders equity |
$ | 479,153 | $ | 466,971 | ||||
See | Notes to Consolidated Financial Statements |
1
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Income (Unaudited)
(dollars in thousands, except per share amounts)
Three Months Ended March 31, | ||||||
2006 | 2005 | |||||
Interest and Dividend Income |
||||||
Interest and fees on loans |
$ | 5,854 | $ | 4,658 | ||
Interest on federal funds sold |
7 | 6 | ||||
Interest on securities held to maturity: |
||||||
Taxable interest income |
15 | 28 | ||||
Interest income exempt from federal income taxes |
225 | 158 | ||||
Interest and dividends on securities available for sale: |
||||||
Taxable interest income |
556 | 516 | ||||
Interest income exempt from federal income taxes |
28 | 26 | ||||
Dividends |
41 | 35 | ||||
Interest on deposits in banks |
2 | 1 | ||||
Total interest and dividend income |
$ | 6,728 | $ | 5,428 | ||
Interest Expense |
||||||
Interest on deposits |
1,666 | 921 | ||||
Interest on federal funds purchased and securities sold under agreements to repurchase |
105 | 60 | ||||
Interest on Federal Home Loan Bank advances |
444 | 266 | ||||
Interest on trust preferred capital notes |
140 | 106 | ||||
Total interest expense |
$ | 2,355 | $ | 1,353 | ||
Net interest income |
$ | 4,373 | $ | 4,075 | ||
Provision For Loan Losses |
75 | 70 | ||||
Net interest income after provision for loan losses |
$ | 4,298 | $ | 4,005 | ||
Noninterest Income |
||||||
Trust department income |
$ | 218 | $ | 190 | ||
Service charges on deposit accounts |
470 | 450 | ||||
Other service charges and fees |
544 | 462 | ||||
Securities gains |
| | ||||
Other operating income |
62 | 46 | ||||
Total noninterest income |
$ | 1,294 | $ | 1,148 | ||
Noninterest Expenses |
||||||
Salaries and employee benefits |
$ | 1,989 | $ | 1,878 | ||
Occupancy expenses |
233 | 229 | ||||
Equipment expenses |
173 | 150 | ||||
Advertising and marketing expenses |
107 | 103 | ||||
Stationery and supplies |
103 | 91 | ||||
ATM network fees |
72 | 65 | ||||
Other operating expenses |
745 | 692 | ||||
Total noninterest expenses |
$ | 3,422 | $ | 3,208 | ||
Income before income taxes |
$ | 2,170 | $ | 1,945 | ||
Income Tax Expense |
667 | 597 | ||||
Net income |
$ | 1,503 | $ | 1,348 | ||
Earnings Per Share |
||||||
Net income per common share, basic |
$ | 0.49 | $ | 0.45 | ||
Net income per common share, diluted |
$ | 0.49 | $ | 0.45 | ||
See Notes to Consolidated Financial Statements
2
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Changes in Shareholders Equity (Unaudited)
(dollars in thousands, except share and per share amounts)
Common Stock |
Surplus | Retained Earnings |
Accumulated Other Comprehensive Income |
Comprehensive Income |
Total | ||||||||||||||||||
Balance, December 31, 2004 |
$ | 3,781 | $ | 4,569 | $ | 23,282 | $ | 337 | $ | 31,969 | |||||||||||||
Comprehensive income: |
|||||||||||||||||||||||
Net income |
1,348 | $ | 1,348 | 1,348 | |||||||||||||||||||
Other comprehensive (loss): |
|||||||||||||||||||||||
Unrealized holding losses arising during the period, net of deferred income taxes of $302 |
(586 | ) | (586 | ) | (586 | ) | |||||||||||||||||
Total comprehensive income |
$ | 762 | |||||||||||||||||||||
Issuance of common stock, employee benefit plan (4,556 shares) |
6 | 92 | 98 | ||||||||||||||||||||
Amortization of unearned compensation, restricted stock awards |
28 | 28 | |||||||||||||||||||||
Issuance of common stock, dividend investment plan (5,820 shares) |
7 | 113 | 120 | ||||||||||||||||||||
Dividends declared ($0.11 per share) |
(332 | ) | (332 | ) | |||||||||||||||||||
Balance, March 31, 2005 |
$ | 3,794 | $ | 4,802 | $ | 24,298 | $ | (249 | ) | $ | 32,645 | ||||||||||||
Balance, December 31, 2005 |
$ | 7,642 | $ | 5,369 | $ | 23,554 | $ | (570 | ) | $ | 35,995 | ||||||||||||
Comprehensive income: |
|||||||||||||||||||||||
Net income |
1,503 | $ | 1,503 | 1,503 | |||||||||||||||||||
Other comprehensive (loss): |
|||||||||||||||||||||||
Unrealized holding losses arising during the period, net of deferred income taxes of $48 |
(92 | ) | (92 | ) | (92 | ) | |||||||||||||||||
Total comprehensive income |
$ | 1,411 | |||||||||||||||||||||
Issuance of common stock, employee benefit plan (5,946 shares) |
15 | 129 | 144 | ||||||||||||||||||||
Issuance of restricted stock, stock incentive plan (7,410 shares) |
19 | 187 | 206 | ||||||||||||||||||||
Unearned compensation on restricted stock |
(206 | ) | (206 | ) | |||||||||||||||||||
Amortization of unearned compensation, restricted stock awards |
38 | 38 | |||||||||||||||||||||
Issuance of common stock, dividend investment plan (5,308 shares) |
13 | 132 | 145 | ||||||||||||||||||||
Dividends declared ($0.14 per share) |
(431 | ) | (431 | ) | |||||||||||||||||||
Balance, March 31, 2006 |
$ | 7,689 | $ | 5,649 | $ | 24,626 | $ | (662 | ) | $ | 37,302 | ||||||||||||
See Notes to Consolidated Financial Statements
3
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Cash Flows (Unaudited)
(dollars in thousands)
Three Months Ended March 31, |
||||||||
2006 | 2005 | |||||||
Cash Flows from Operating Activities |
||||||||
Net income |
$ | 1,503 | $ | 1,348 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
174 | 171 | ||||||
Amortization of intangible and other assets |
51 | 50 | ||||||
Loss on equity investment |
4 | 4 | ||||||
Provision for loan losses |
75 | 70 | ||||||
Accrual of restricted stock awards |
38 | 28 | ||||||
(Gain) on sale of securities |
| | ||||||
Premium amortization on securities, net |
12 | 28 | ||||||
Changes in assets and liabilities: |
||||||||
(Increase) decrease in other assets |
56 | (344 | ) | |||||
Increase in other liabilities |
328 | 661 | ||||||
Net cash provided by operating activities |
$ | 2,241 | $ | 2,016 | ||||
Cash Flows from Investing Activities |
||||||||
Proceeds from maturities and principal payments of securities held to maturity |
$ | 378 | $ | 1,014 | ||||
Proceeds from maturities and principal payments of securities available for sale |
1,967 | 2,064 | ||||||
Proceeds from sales of securities available for sale |
| | ||||||
Purchases of securities held to maturity |
(1,561 | ) | (2,099 | ) | ||||
Purchases of securities available for sale |
(6,435 | ) | (4,733 | ) | ||||
Purchases of bank premises and equipment |
(532 | ) | (37 | ) | ||||
Net (increase) in loans |
(5,508 | ) | (9,538 | ) | ||||
Net cash (used in) investing activities |
$ | (11,691 | ) | $ | (13,329 | ) | ||
Cash Flows from Financing Activities |
||||||||
Net (decrease) in demand deposits, money market and savings accounts |
$ | (21,082 | ) | $ | (2,619 | ) | ||
Net increase in certificates of deposit |
20,431 | 1,559 | ||||||
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase |
(801 | ) | 9,350 | |||||
Net increase in Federal Home Loan Bank advances |
12,000 | | ||||||
Issuance of common stock, employee benefit plan |
144 | 98 | ||||||
Cash dividends paid |
(285 | ) | (212 | ) | ||||
Net cash provided by financing activities |
$ | 10,407 | $ | 8,176 | ||||
(continued)
4
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Cash Flows (Unaudited)
(continued)
(dollars in thousands)
Three Months Ended March 31, |
||||||||
2006 | 2005 | |||||||
Increase in cash and cash equivalents |
$ | 957 | $ | (3,137 | ) | |||
Cash and Cash Equivalents |
||||||||
Beginning |
10,041 | 12,042 | ||||||
Ending |
$ | 10,998 | $ | 8,905 | ||||
Supplemental Disclosures of Cash Flow Information |
||||||||
Cash payments for: |
||||||||
Interest |
$ | 2,293 | $ | 1,361 | ||||
Income taxes |
$ | | $ | | ||||
Supplemental Schedule of Noncash Investing and Financing Activities: |
||||||||
Issuance of common stock, dividend investment plan |
$ | 144 | $ | 121 | ||||
Issuance of restricted common stock, stock incentive plan |
$ | 206 | $ | | ||||
Unrealized (loss) on securities available for sale |
$ | (140 | ) | $ | (887 | ) | ||
See Notes to Consolidated Financial Statements
5
EAGLE FINANCIAL SERVICES, INC.
Notes to Consolidated Financial Statements (Unaudited)
March 31, 2006
NOTE 1. General
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America.
In the opinion of management, the accompanying financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position at March 31, 2006 and December 31, 2005, the results of operations for the three months ended March 31, 2006 and 2005 and cash flows for the three months ended March 31, 2006 and 2005. The results of operations for the three month period ended March 31, 2006, are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the Notes to Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2005 (the 2005 Form 10-K).
The Company owns 100% of Bank of Clarke County (the Bank) and Eagle Financial Statutory Trust I (the Trust). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated. The Trust is accounted for under the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 46R. The subordinated debt of the Trust is reflected as a liability of the Company. Certain amounts in the consolidated financial statements have been reclassified to conform to current year presentations.
On February 15, 2006, the Board of Directors declared a two-for-one stock split of the Companys common stock, payable on March 15, 2006 to shareholders of record on March 1, 2006. All share and per share amounts in the March 31, 2006 financial statements have been adjusted to reflect the effects of the stock split as required by generally accepted accounting principles.
NOTE 2. Stock-Based Compensation Plan
Stock options granted under the Companys stock-based compensation plan were accounted for under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations prior to 2006. No stock-based compensation expense associated with the stock options was reflected in net income, as each stock option granted under the plan had an exercise price equal to the market value of the underlying common stock on the date of grant. On December 30, 2005, the Companys Board of Directors approved the acceleration of the vesting of all unvested stock options outstanding, effective immediately. Except for the accelerated vesting, all other terms of the affected stock options remained unchanged. The Board determined to accelerate the vesting of these stock options in order to avoid the recognition of compensation expense associated with the affected stock options under Statement of Financial Accounting Standards No. 123R (SFAS No. 123R) during the remaining vesting periods. The Company will be required to apply SFAS No. 123R to all stock options granted during annual reporting periods beginning after September 15, 2005. The following table illustrates the effect on net income and earnings per share for the three months ended March 31, 2006 and 2005 if the Company had applied the fair value recognition provisions of the Financial Accounting Standards Board Statement No. 123, Accounting for Stock-Based Compensation to the outstanding stock options.
Three Months Ended March 31, | ||||||
2006 | 2005 | |||||
(dollars in thousands, except per share amounts) | ||||||
Net income, as reported |
$ | 1,503 | $ | 1,348 | ||
Total stock-based compensation expense based on fair value of all awards, net of taxes |
| 11 | ||||
Pro forma net income |
$ | 1,503 | $ | 1,337 | ||
Earnings per share: |
||||||
Basic - as reported |
$ | 0.49 | $ | 0.45 | ||
Basic - pro forma |
0.49 | 0.44 | ||||
Diluted - as reported |
0.49 | 0.45 | ||||
Diluted - pro forma |
0.49 | 0.44 |
6
NOTE 3. Earnings Per Common Share
Basic earnings per share represents income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury method.
The following table shows the weighted average number of shares used in computing earnings per share for the three months ended March 31, 2006 and 2005 and the effect on the weighted average number of shares of dilutive potential common stock. Potential dilutive common stock had no effect on income available to common shareholders.
Three Months Ended March 31, | ||||
2006 | 2005 | |||
Average number of common shares outstanding |
3,069,066 | 3,028,644 | ||
Effect of dilutive options |
7,301 | 720 | ||
Average number of common shares outstanding used to calculate diluted earnings per share |
3,076,367 | 3,029,364 | ||
7
NOTE 4. Securities
Amortized costs and fair values of securities available for sale at March 31, 2006 and December 31, 2005 were as follows:
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized (Losses) |
Fair Value | ||||||||||
March 31, 2006 | |||||||||||||
(in thousands) | |||||||||||||
Obligations of U.S. government corporations and agencies |
$ | 33,617 | $ | 1 | $ | (646 | ) | $ | 32,972 | ||||
Mortgage-backed securities |
19,952 | 2 | (407 | ) | 19,547 | ||||||||
Obligations of states and political subdivisions |
2,794 | 26 | (47 | ) | 2,773 | ||||||||
Corporate securities |
2,464 | 67 | | 2,531 | |||||||||
Restricted stock |
3,660 | | | 3,660 | |||||||||
$ | 62,487 | $ | 96 | $ | (1,100 | ) | $ | 61,483 | |||||
December 31, 2005 | |||||||||||||
(in thousands) | |||||||||||||
Obligations of U.S. government corporations and agencies |
$ | 31,054 | $ | 2 | $ | (587 | ) | $ | 30,469 | ||||
Mortgage-backed securities |
17,733 | 5 | (378 | ) | 17,360 | ||||||||
Obligations of states and political subdivisions |
2,593 | 36 | (23 | ) | 2,606 | ||||||||
Corporate securities |
3,616 | 83 | (1 | ) | 3,698 | ||||||||
Restricted stock |
3,034 | | | 3,034 | |||||||||
$ | 58,030 | $ | 126 | $ | (989 | ) | $ | 57,167 | |||||
There were no sales or calls of securities available for sale during the first three months of 2005 and 2006.
8
The fair value and gross unrealized losses for securities available for sale, totaled by the length of time that individual securities have been in a continuous gross unrealized loss position, at March 31, 2006 and December 31, 2005 were as follows:
Less than 12 months | 12 months or more | Total | ||||||||||||||||
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses | |||||||||||||
March 31, 2006 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||
Obligations of U.S. government corporations and agencies |
$ | 10,884 | $ | 184 | $ | 20,029 | $ | 463 | $ | 30,913 | $ | 647 | ||||||
Mortgage-backed securities |
11,804 | 216 | 5,040 | 191 | 16,844 | 407 | ||||||||||||
Obligations of states and political subdivisions |
1,433 | 39 | 193 | 7 | 1,626 | 46 | ||||||||||||
$ | 24,121 | $ | 439 | $ | 25,262 | $ | 661 | $ | 49,383 | $ | 1,100 | |||||||
December 31, 2005 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||
Obligations of U.S. government corporations and agencies |
$ | 18,227 | $ | 328 | $ | 11,740 | $ | 259 | $ | 29,967 | $ | 587 | ||||||
Mortgage-backed securities |
13,322 | 294 | 2,300 | 84 | 15,622 | 378 | ||||||||||||
Obligations of states and political subdivisions |
1,449 | 23 | | | 1,449 | 23 | ||||||||||||
Corporate securities |
999 | 1 | | | 999 | 1 | ||||||||||||
$ | 32,998 | $ | 645 | $ | 14,040 | $ | 343 | $ | 48,037 | $ | 989 | |||||||
The Company evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the amount of an unrealized loss, the financial condition of the issuer, and the intent and ability of the Company to retain its investment in the issuer long enough to allow for an anticipated recovery in fair value. At March 31, 2006, the gross unrealized losses totaling $1,100,000 included seventy-two debt securities. At December 31, 2005, the gross unrealized losses totaling $989,000 included seventy-one debt securities. In analyzing an issuers financial condition, the Company considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts reports. Since the Company has the ability to hold debt securities until maturity, no unrealized losses are deemed to be other-than-temporary.
9
Amortized costs and fair values of securities held to maturity at March 31, 2006 and December 31, 2005 were as follows:
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized (Losses) |
Fair Value | ||||||||||
March 31, 2006 | |||||||||||||
(in thousands) | |||||||||||||
Obligations of U.S. government corporations and agencies |
$ | 1,000 | $ | | $ | (16 | ) | $ | 984 | ||||
Mortgage-backed securities |
466 | | (15 | ) | 451 | ||||||||
Obligations of states and political subdivisions |
25,241 | 41 | (365 | ) | 24,917 | ||||||||
$ | 26,707 | $ | 41 | $ | (396 | ) | $ | 26,352 | |||||
December 31, 2005 | |||||||||||||
(in thousands) | |||||||||||||
Obligations of U.S. government corporations and agencies |
$ | 1,001 | $ | | $ | (21 | ) | $ | 980 | ||||
Mortgage-backed securities |
501 | | (15 | ) | 486 | ||||||||
Obligations of states and political subdivisions |
24,024 | 67 | (204 | ) | 23,887 | ||||||||
$ | 25,526 | $ | 67 | $ | (240 | ) | $ | 25,353 | |||||
The fair value and gross unrealized losses for securities held to maturity, totaled by the length of time that individual securities have been in a continuous gross unrealized loss position, at March 31, 2006 and December 31, 2005 were as follows:
Less than 12 months | 12 months or more | Total | ||||||||||||||||
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses | |||||||||||||
March 31, 2006 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||
Obligations of U.S. government corporations and agencies |
$ | | $ | | $ | 984 | $ | 16 | $ | 984 | $ | 16 | ||||||
Mortgage-backed securities |
452 | 15 | | | 452 | 15 | ||||||||||||
Obligations of states and political subdivisions |
14,440 | 218 | 4,177 | 147 | 18,617 | 365 | ||||||||||||
$ | 14,892 | $ | 233 | $ | 5,161 | $ | 163 | $ | 20,053 | $ | 396 | |||||||
December 31, 2005 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||
Obligations of U.S. government corporations and agencies |
$ | | $ | | $ | 980 | $ | 21 | $ | 980 | $ | 21 | ||||||
Mortgage-backed securities |
487 | 15 | | | 487 | 15 | ||||||||||||
Obligations of states and political subdivisions |
14,172 | 173 | 1,011 | 31 | 15,183 | 204 | ||||||||||||
$ | 14,659 | $ | 188 | $ | 1,991 | $ | 52 | $ | 16,650 | $ | 240 | |||||||
The Company evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the amount of an unrealized loss, the financial condition of the issuer, and the intent and ability of the Company to retain its investment in the issuer long enough to allow for an anticipated recovery in fair value. At March 31, 2006, the gross unrealized losses totaling $396,000 included sixty-two debt securities. At December 31, 2005, the gross unrealized losses totaling $240,000 included fifty-two debt securities. In analyzing an issuers financial condition, the Company considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts reports. Since the Company has the ability to hold debt securities until maturity, no unrealized losses are deemed to be other-than-temporary.
10
NOTE 5. Loans
The composition of loans at March 31, 2006 and December 31, 2005 was as follows:
March 31, 2006 |
December 31, 2005 | |||||
(in thousands) | ||||||
Mortgage loans on real estate: |
||||||
Construction and land development |
$ | 43,611 | $ | 42,835 | ||
Secured by farmland |
3,867 | 4,322 | ||||
Secured by 1-4 family residential properties |
163,685 | 160,963 | ||||
Other real estate loans |
90,387 | 88,897 | ||||
Loans to farmers |
1,005 | 990 | ||||
Commercial and industrial loans |
26,902 | 25,237 | ||||
Consumer installment loans |
31,426 | 32,220 | ||||
All other loans |
387 | 315 | ||||
$ | 361,270 | $ | 355,779 | |||
Less: Allowance for loan losses |
3,640 | 3,582 | ||||
$ | 357,630 | $ | 352,197 | |||
NOTE 6. Allowance for Loan Losses
Changes in the allowance for loan losses for the three months ended March 31, 2006 and 2005 and the year ended December 31, 2005 were as follows:
Three Months Ended March 31, 2006 |
Year Ended December 31, 2005 |
Three Months Ended March 31, 2005 |
||||||||||
(in thousands) | ||||||||||||
Balance, beginning |
$ | 3,582 | $ | 3,265 | $ | 3,265 | ||||||
Provision charged to operating expense |
75 | 620 | 70 | |||||||||
Recoveries added to the allowance |
36 | 183 | 111 | |||||||||
Loan losses charged to the allowance |
(53 | ) | (486 | ) | (80 | ) | ||||||
Balance, ending |
$ | 3,640 | $ | 3,582 | $ | 3,366 | ||||||
Total loans past due ninety days or greater still accruing interest were $44,000 and $58,000 at March 31, 2006 and December 31, 2005, respectively. There were no impaired loans at March 31, 2006 or December 31, 2005. Nonaccrual loans were $375,000 at both March 31, 2006 and December 31, 2005.
NOTE 7. Deposits
The composition of deposits at March 31, 2006 and December 31, 2005 was as follows:
March 31, 2006 |
December 31, 2005 | |||||
(in thousands) | ||||||
Noninterest bearing demand deposits |
$ | 89,555 | $ | 90,862 | ||
Savings and interest bearing demand deposits: |
||||||
NOW accounts |
$ | 50,713 | $ | 63,212 | ||
Money market accounts |
51,127 | 51,593 | ||||
Regular savings accounts |
50,819 | 57,629 | ||||
$ | 152,659 | $ | 172,434 | |||
Time deposits: |
||||||
Balances of less than $100,000 |
$ | 70,794 | $ | 63,197 | ||
Balances of $100,000 and more |
59,489 | 46,655 | ||||
$ | 130,283 | $ | 109,852 | |||
$ | 372,497 | $ | 373,148 | |||
11
NOTE 8. Pension and Postretirement Benefit Plans
The Company has a funded noncontributory defined benefit pension plan that covers substantially all of its employees. The plan provides defined benefits based on years of service and final average salary.
The Company provides certain health care and life insurance benefits for six retired employees who have met certain eligibility requirements. All other employees retiring after reaching age 65 and having at least 15 years of service with the Company will be allowed to stay on the Companys group life and health insurance policies, but will be required to pay premiums. The Companys share of the estimated costs that will be paid after retirement is generally being accrued by charges to expense over the employees active service periods to the dates they are fully eligible for benefits, except that the Companys unfunded cost that existed at January 1, 1993 is being accrued primarily in a straight-line manner that will result in its full accrual by December 31, 2013.
The following tables provide the components of net periodic benefit cost of the pension plan and postretirement benefit plan for the three months ended March 31, 2006 and 2005:
Pension Benefits | Postretirement Benefits | |||||||||||||
Three Months Ended March 31, |
Three Months Ended March 31, | |||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||
(in thousands) | ||||||||||||||
Components of Net Periodic Benefit Cost: |
||||||||||||||
Service cost |
$ | 91 | $ | 87 | $ | | $ | | ||||||
Interest cost |
61 | 54 | 4 | 3 | ||||||||||
Expected return on plan assets |
(57 | ) | (51 | ) | | | ||||||||
Amortization of prior service costs |
3 | 3 | | | ||||||||||
Amortization of net obligation at transition |
| | 1 | 1 | ||||||||||
Recognized net actuarial loss |
24 | 23 | 2 | 1 | ||||||||||
Net periodic benefit cost |
$ | 122 | $ | 116 | $ | 7 | $ | 5 | ||||||
Note 9 to the consolidated financial statements in the 2005 Form 10-K stated that the Company would contribute $1,000,000 to its pension plan during 2006. The Company did not make a contribution to the pension plan during the first three months of 2006; however, it still intends to contribute $1,000,000 to its pension plan during 2006.
12
NOTE 9. Trust Preferred Capital Notes
On May 23, 2002, Eagle Financial Statutory Trust I (the Trust), a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable capital securities. On June 26, 2002, $7,000,000 of trust preferred securities were issued through a pooled underwriting totaling approximately $554 million. The Trust issued $217,000 in common equity to the Company. The securities have a LIBOR-indexed floating rate of interest. The interest rate at March 31, 2006 was 8.41%. The securities have a mandatory redemption date of June 26, 2032, and are subject to varying call provisions beginning June 26, 2007. The principal asset of the Trust is $7,217,000 of the Companys junior subordinated debt securities with the same maturity and interest rate structures as the capital securities.
The trust preferred securities may be included in Tier 1 capital for regulatory capital adequacy purposes as long as their amount does not exceed 25% of Tier 1 capital, including total trust preferred securities. The portion of the trust preferred securities not considered as Tier 1 capital, if any, may be included in Tier 2 capital. The total amount ($7,000,000) of trust preferred securities issued by the Trust can be included in the Companys Tier 1 capital.
The obligations of the Company with respect to the issuance of the capital securities constitute a full and unconditional guarantee by the Company of the Trusts obligations with respect to the capital securities.
Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related capital securities.
NOTE 10. Recent Accounting Pronouncements
In March 2006, the Financial Accounting Standards Board (FASB) issued Statement No. 156, (SFAS No. 156) Accounting for Servicing of Financial Assets - an Amendment of FASB Statement No. 140. SFAS No. 156 amends Statement No. 140 with respect to separately recognized servicing assets and liabilities. SFAS No. 156 requires an entity to recognize a servicing asset or liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract and requires all servicing assets and liabilities to be initially measured at fair value, if practicable. SFAS No. 156 also permits entities to subsequently measure servicing assets and liabilities using an amortization method or fair value measurement method. Under the amortization method, servicing assets and liabilities are amortized in proportion to and over the estimated period of servicing. Under the fair value measurement method, servicing assets are measured at fair value at each reporting date and changes in fair value are reported in net income for the period the change occurs. Adoption of SFAS No. 156 is required as of the beginning of fiscal years beginning subsequent to September 15, 2006. Earlier adoption is permitted as of the beginning of an entitys fiscal year, provided the entity has not yet issued financial statements, including interim financial statements. The Company does not expect the adoption of SFAS No. 156 at the beginning of 2007 to have a material effect on its financial statements.
13
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion is to focus on the important factors affecting the Companys financial condition, results of operations, liquidity and capital resources. This discussion should be read in conjunction with the Companys Consolidated Financial Statements and the Notes to the Consolidated Financial Statements presented in Part I, Item 1, Financial Statements, of this Form 10-Q and Item 8, Financial Statements and Supplementary Data, of the 2005 Form 10-K.
GENERAL
Eagle Financial Services, Inc. is a bank holding company which owns 100% of the stock of Bank of Clarke County (the Bank), collectively (the Company). Accordingly, the results of operations for the Company are dependent upon the operations of the Bank. The Bank conducts commercial banking business which consists of attracting deposits from the general public and investing those funds in commercial, consumer and real estate loans and corporate, municipal and U.S. government agency securities. The Banks deposits are insured by the Federal Deposit Insurance Corporation to the extent permitted by law. At March 31, 2006, the Company had total assets of $479,153,000, net loans of $357,630,000, total deposits of $372,497,000 and shareholders equity of $37,302,000. The Companys net income was $1,503,000 for the three months ended March 31, 2006.
MANAGEMENTS STRATEGY
The Company strives to be an outstanding financial institution in its market by building solid sustainable relationships with: (1) its customers, by providing highly personalized customer service, a network of conveniently placed branches and ATMs, a competitive variety of products/services and courteous, professional employees, (2) its employees, by providing generous benefits, a positive work environment, advancement opportunities and incentives to exceed expectations, (3) its communities, by participating in local concerns, providing monetary support, supporting employee volunteerism and providing employment opportunities, and (4) its shareholders, by providing sound profits and returns, sustainable growth, regular dividends and committing to its local, independent status.
OPERATING STRATEGY
The Bank is a locally owned and managed financial institution. This allows the Bank to be flexible and responsive in the products and services it offers. The Bank grows primarily by lending funds to local residents and businesses at a competitive price that reflects the inherent risk of lending. The Bank attempts to fund these loans through deposits gathered from local residents and businesses. The Bank prices its deposits by comparing alternative sources of funds and selecting the lowest cost available. When deposits are not adequate to fund asset growth, the Bank relies on borrowings, both short and long term. The Banks primary source of borrowed funds is the Federal Home Loan Bank of Atlanta which offers numerous terms and rate structures to the Bank.
As interest rates change, the Bank attempts to maintain its net interest margin. This is accomplished by changing the price, terms, and mix of its financial assets and liabilities. The Bank also earns fees on services provided through its trust department, sales of investments through Eagle Investment Services, mortgage originations and deposit operations. The Bank also incurs noninterest expenses such as compensating employees, maintaining and acquiring fixed assets, and purchasing goods and services necessary to support its daily operations.
The Bank has a marketing department which seeks to develop new business. This is accomplished through an ongoing calling program whereby account officers visit with existing and potential customers to discuss the products and services offered. The Bank also utilizes traditional advertising such as television commercials, radio ads, newspaper ads, and billboards.
14
CRITICAL ACCOUNTING POLICIES
The financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The financial information contained within these statements is, to a significant extent, based on measurements of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained when earning income, recognizing an expense, recovering an asset or relieving a liability. The Company uses historical loss factors as one element in determining the inherent loss that may be present in the loan portfolio. Actual losses could differ significantly from the historical factors that are used. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of the transactions would be the same, the timing of events that would impact the transactions could change.
The allowance for loan losses is an estimate of the losses that may be sustained in the Companys loan portfolio. The allowance for loan losses is based on two accounting principles: (1) Statement of Financial Accounting Standards (SFAS) No. 5, Accounting for Contingencies, which requires that losses be accrued when their occurrence is probable and they can be estimated, and (2) SFAS No. 114, Accounting by Creditors for Impairment of a Loan, which requires that losses be accrued based on the differences between the loan balance and the value of its collateral, the present value of future cash flows, or the price established in the secondary market. The Companys allowance for loan losses has three basic components: the formula allowance, the specific allowance and the unallocated allowance. Each of these components is determined based upon estimates that can and do change when actual events occur. The formula allowance uses historical experience factors to estimate future losses and, as a result, the estimated amount of losses can differ significantly from the actual amount of losses which would be incurred in the future. However, the potential for significant differences is mitigated by continuously updating the loss history of the Company. The specific allowance is based upon the evaluation of specific loans on which a loss may be realized. Factors such as past due history, ability to pay, and collateral value are used to identify those loans on which a loss may be realized. Each of these loans is then classified as to how much loss would be realized on its disposition. The sum of the losses on the individual loans becomes the Companys specific allowance. This process is inherently subjective and actual losses may be greater than or less than the estimated specific allowance. The unallocated allowance captures losses that are attributable to various economic events which may affect a certain loan type within the loan portfolio or a certain industrial or geographic sector within the Companys market. As the loans, which are affected by these events, are identified or losses are experienced on the loans which are affected by these events, they will be reflected within the specific or formula allowances. Note 1 to the Consolidated Financial Statements presented in Item 8, Financial Statements and Supplementary Data, of the 2005 Form 10-K, provides additional information related to the allowance for loan losses.
15
CREDIT POLICIES
The lending activities are performed and the credit policy issues are administered by the Bank. The principal risk associated with the Banks loan portfolio is the creditworthiness of its borrowers. In an effort to manage this risk, the Banks policy gives loan amount approval limits to individual loan officers based on their position and level of experience. Credit risk is increased or decreased, depending on the type of loan and prevailing economic conditions. In consideration of the different types of loans in the portfolio, the risk associated with real estate mortgage loans, commercial loans and consumer loans varies based on employment levels, consumer confidence, fluctuations in the value of real estate and other conditions that affect the ability of borrowers to repay debt.
The Company has written policies and procedures to help manage credit risk. The Company utilizes a loan review process that includes formulation of portfolio management strategy, guidelines for underwriting standards and risk assessment, procedures for ongoing identification and management of credit deterioration, and regular portfolio reviews to establish loss exposure and to ascertain compliance with the Banks policies.
The Bank uses a Directors Loan Committee and lending limits approved by the Directors Loan Committee to approve loan requests. The loan officers are categorized based on the amount of secured and unsecured lending authority they possess. The highest authority (Category I) is comprised of the Banks Chief Executive Officer, the Senior Loan Officer, and the Associate Senior Loan Officer. There are six additional categories (Categories II, III, IV, V, VI and VII) with different amounts of secured and unsecured authority. Two officers in Category I may combine their authority to approve a loan request of up to $1,600,000 secured or $800,000 unsecured. An officer in Category II, III, IV, V, or VI may combine his or her authority with one officer in a higher category to approve a loan request. Any loan request which exceeds the combined authority of the categories must be presented to the Directors Loan Committee. The Directors Loan Committee, which currently consists of four directors (three directors constitute a quorum, of whom any two may act), approves loan requests which exceed the combined authority of two loan officers as described above. The minimum amount which requires Director Loan Committee approval, which is derived by combining the authorities of a Category I and Category VI officer, is $825,000 secured and $405,000 unsecured. The Directors Loan Committee also reviews and approves changes to the Banks Loan Policy as presented by management.
The following sections discuss the major loan categories within the total loan portfolio:
One-to-Four-Family Residential Real Estate Lending
Residential lending activity may be generated by the Banks loan officer solicitations, referrals by real estate professionals, and existing or new bank customers. Loan applications are taken by a Bank loan officer. As part of the application process, information is gathered concerning income, employment and credit history of the applicant. The valuation of residential collateral is provided by independent fee appraisers who have been approved by the Banks Directors Loan Committee. In connection with residential real estate loans, the Bank requires title insurance, hazard insurance and, if applicable, flood insurance. In addition to traditional residential mortgage loans secured by a first or junior lien on the property, the Bank offers home equity lines of credit.
Commercial Real Estate Lending
Commercial real estate loans are secured by various types of commercial real estate in the Banks market area, including multi-family residential buildings, commercial buildings and offices, small shopping centers and churches. Commercial real estate loan originations are obtained through broker referrals, direct solicitation of developers and continued business from customers. In its underwriting of commercial real estate, the Banks loan to original appraised value ratio is generally 80% or less. Commercial real estate lending entails significant additional risk as compared with residential mortgage lending. Commercial real estate loans typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. Additionally, the repayment of loans secured by income producing properties is typically dependent on the successful operation of a business or a real estate project and thus may be subject, to a greater extent, to adverse conditions in the real estate market or the economy, in general. The Banks commercial real estate loan underwriting criteria require an examination of debt service coverage ratios, the borrowers creditworthiness, prior credit history and reputation, and the Bank typically requires personal guarantees or endorsements of the borrowers principal owners.
16
Construction and Land Development Lending
The Bank makes local construction loans, primarily residential, and land acquisition and development loans. The construction loans are secured by residential houses under construction and the underlying land for which the loan was obtained. The average life of most construction loans is less than one year and the Bank offers both fixed and variable rate interest structures. The interest rate structure offered to customers depends on the total amount of these loans outstanding and the impact of the interest rate structure on the Banks overall interest rate risk. There are two characteristics of construction lending which impact its overall risk as compared to residential mortgage lending. First, there is more concentration risk due to the extension of a large loan balance through several lines of credit to a single developer or contractor. Second, there is more collateral risk due to the fact that loan funds are provided to the borrower based upon the estimated value of the collateral after completion. This could cause an inaccurate estimate of the amount needed to complete construction or an excessive loan-to-value ratio. To mitigate the risks associated with construction lending, the Bank generally limits loan amounts to 80% of the estimated appraised value of the finished home. The Bank also obtains a first lien on the property as security for its construction loans and typically requires personal guarantees from the borrowers principal owners. Finally, the Bank performs inspections of the construction projects to ensure that the percentage of construction completed correlates with the amount of draws on the construction line of credit.
Commercial and Industrial Lending
Commercial business loans generally have more risk than residential mortgage loans, but have higher yields. To manage these risks, the Bank generally obtains appropriate collateral and personal guarantees from the borrowers principal owners and monitors the financial condition of its business borrowers. Residential mortgage loans generally are made on the basis of the borrowers ability to make repayment from employment and other income and are secured by real estate whose value tends to be readily ascertainable. In contrast, commercial business loans typically are made on the basis of the borrowers ability to make repayment from cash flow from its business and are secured by business assets, such as commercial real estate, accounts receivable, equipment and inventory. As a result, the availability of funds for the repayment of commercial business loans is substantially dependent on the success of the business itself. Furthermore, the collateral for commercial business loans may depreciate over time and generally cannot be appraised with as much precision as residential real estate.
Consumer Lending
The Bank offers various secured and unsecured consumer loans, which include personal installment loans, personal lines of credit, automobile loans, and credit card loans. The Bank originates its consumer loans within its geographic market area and these loans are generally made to customers with whom the Bank has an existing relationship. Consumer loans generally entail greater risk than residential mortgage loans, particularly in the case of consumer loans which are unsecured or secured by rapidly depreciable assets such as automobiles. In such cases, any repossessed collateral on a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. Consumer loan collections are dependent on the borrowers continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.
The underwriting standards employed by the Bank for consumer loans include a determination of the applicants payment history on other debts and an assessment of ability to meet existing obligations and payments on the proposed loan. The stability of the applicants monthly income may be determined by verification of gross monthly income from primary employment, and from any verifiable secondary income. Although creditworthiness of the applicant is the primary consideration, the underwriting process also includes an analysis of the value of the security in relation to the proposed loan amount.
17
RESULTS OF OPERATIONS
Net Income
Net income for the first three months of 2006 was $1,503,000, an increase of $155,000 or 11.5% as compared to net income for the first three months of 2005 of $1,348,000. Earnings per share, basic and diluted, were $0.49 and $0.45 for the first three months of 2006 and 2005, respectively.
Return on average assets (ROA) measures how efficiently the Company uses its assets to produce net income. Some issues reflected within this efficiency include the Companys asset mix, funding sources, pricing, fee generation, and cost control. The ROA of the Company, on an annualized basis, for the first three months of 2006 and 2005 was 1.27% and 1.29%, respectively.
Return on average equity (ROE) measures the utilization of shareholders equity in generating net income. This measurement is affected by the same factors as ROA with consideration to how much of the Companys assets are funded by shareholders. The ROE of the Company, on an annualized basis, for the first three months of 2006 and 2005 was 16.44% and 16.69%, respectively.
Net Interest Income
Net interest income, the difference between total interest income and total interest expense, is the Companys primary source of earnings. Net interest income was $4,373,000 and $4,075,000 for the first three months of 2006 and 2005, respectively, which represents an increase of $298,000 or 7.3%. The amount of net interest income is derived from the volume of earning assets and the rates earned on those assets as compared to the cost of funds. Total interest income was $6,728,000 and $5,428,000 for the first three months of 2006 and 2005, respectively, which represents an increase of $1,300,000 or 24.0%. Total interest expense was $2,355,000 and $1,353,000 for the first three months of 2006 and 2005, respectively, which represents an increase of $1,002,000 or 74.1%.
The net interest margin was 4.07% and 4.27% for the first three months of 2006 and 2005, respectively. The decrease of 20 basis points in the net interest margin was due to a greater increase in the average rate on interest-bearing liabilities than the tax-equivalent yield on average earning assets. The net interest margin is calculated by dividing tax-equivalent net interest income by total average earnings assets. Tax-equivalent net interest income is calculated by adding the tax benefit on certain securities and loans, whose interest is tax-exempt, to total interest income then subtracting total interest expense. The tax rate used to calculate the tax benefit was 34% for 2006 and 2005. The following table reconciles tax-equivalent net interest income, which is not a measurement under accounting principles generally accepted in the United States of America (GAAP), to net interest income.
Three Months Ended March 31, | ||||||
2006 | 2005 | |||||
(in thousands) | ||||||
GAAP Financial Measurements: |
||||||
Interest Income - Loans |
$ | 5,854 | $ | 4,658 | ||
Interest Income - Securities and Other Interest-Earnings Assets |
874 | 770 | ||||
Interest Expense - Deposits |
1,666 | 921 | ||||
Interest Expense - Other Borrowings |
689 | 432 | ||||
Total Net Interest Income |
$ | 4,373 | $ | 4,075 | ||
Non-GAAP Financial Measurements: |
||||||
Add: Tax Benefit on Tax-Exempt Interest Income - Loans |
$ | 16 | $ | 11 | ||
Add: Tax Benefit on Tax-Exempt Interest Income - Securities |
130 | 94 | ||||
Total Tax Benefit on Tax-Exempt Interest Income |
$ | 146 | $ | 105 | ||
Tax-Equivalent Net Interest Income |
$ | 4,519 | $ | 4,180 | ||
The tax-equivalent yield on earning assets increased 55 basis points from 5.65% to 6.20% for the first three months of 2005 and 2006, respectively. The tax-equivalent yield on securities decreased 8 basis points from 4.60% to 4.68% for the first three months of 2005 and 2006, respectively. The tax-equivalent yield on loans increased 65 basis points from 5.91% to 6.56% for the first three months of 2005 and 2006, respectively. This reflects the repricing of variable rate loans which are indexed to Prime. The average rate on interest bearing liabilities increased 92 basis points from 1.78% to 2.70% for the first three months of 2005 and 2006, respectively. These changes were caused primarily by deposit pricing and product mix. In general, deposit pricing is done in response to monetary policy actions and yield curve changes. Also, local competition for funds affects the cost of time deposits, which are primarily comprised of certificates of deposit. With regard to interest-bearing deposits, the Company prefers to rely more heavily on non-maturity deposits, which include NOW accounts, money market accounts, and savings accounts.
18
Provision for Loan Losses
The provision for loan losses is based upon managements estimate of the amount required to maintain an adequate allowance for loan losses as discussed within the Critical Accounting Policies section above. The provision for loan losses was $75,000 for the first three months of 2006 as compared to $70,000 for the first three months of 2005. The amount of provision for loan losses is affected by several factors including the growth rate of loans, net charge-offs, and the amount of potential losses within the loan portfolio. The $5,000 increase in the amount of provision for loan losses during 2006 as compared to 2005 can be primarily attributed to an increase in net charge-offs during 2006 as compared to 2005.
Noninterest Income
Total noninterest income for the first three months of 2006 and 2005 was $1,294,000 and $1,148,000, respectively, which represents an increase of $146,000 or 12.7%. Management reviews the activities which generate noninterest income on an ongoing basis. The following paragraphs provide information about activities which are included within the respective Consolidated Statements of Income headings.
There were no sales or calls of securities which resulted in a gain or loss during the first three months of 2006 and 2005.
Trust department income increased $28,000 or 14.7% from $190,000 for the first three months of 2005 to $218,000 for the first three months of 2006. The amount of Trust department income is determined by the number of active accounts and total assets under management. Also, income can fluctuate due to the number of estates settled within any period.
Service charges on deposit accounts increased $20,000 or 4.4% from $450,000 to $470,000 for the first three months of 2005 and 2006, respectively. The amount of service charges on deposit accounts is derived from the volume of demand and savings accounts generated through the Banks branch network and the Bank continues to see an increase in these account types. Management expects continued growth in the number of deposit accounts and, therefore, expects the amount of service charges on deposit accounts to increase proportionately during future periods.
Other service charges and fees increased $82,000 or 17.8% from $462,000 for the first three months of 2005 to $544,000 for the first three months of 2006. The increase in 2006, as compared to 2005, can be attributed to increases in commissions received from the sale of non-deposit investment products through Eagle Investment Services and fees generated from the Banks ATM/debit card programs. The amount of commissions received from the sale of non-deposit investment products increased $40,000 or 37.4% from $107,000 to $147,000 for the first three months of 2005 and 2006, respectively. This increase was realized through both the development of new customers and providing additional products to existing customers. This amount is expected to increase during the remainder of 2006 due to ongoing business development and referral programs. The amount of fees generated from the Banks ATM/debit card programs increased $43,000 or 35.5% from $121,000 to $164,000 for the first three months of 2005 and 2006, respectively. This increase was realized through higher transaction volumes on the cards outstanding. This amount is expected to increase slightly during the remainder of 2006 due to fees earned on the Banks commercial debit cards, which earn higher transaction fees and have less loss liability than consumer debit cards.
Other operating income increased $16,000 or 34.8% from $46,000 to $62,000 for the first three months of 2005 and 2006, respectively.
19
Noninterest Expenses
Total noninterest expenses increased $214,000 or 6.7% from $3,208,000 to $3,422,000 for the first three months of 2005 and 2006, respectively. The efficiency ratio of the Company was 58.86% for the three months ended March 31, 2006 and 60.21% for the three months ended March 31, 2005. The efficiency ratio is calculated by dividing total noninterest expenses by the sum of tax-equivalent net interest income and total noninterest income, excluding securities gains and losses. A reconciliation of tax-equivalent net interest income, which is not a measurement under GAAP, to net interest income is presented within the Net Interest Income section above. It is managements objective to maintain an efficiency ratio at or below 65.00% for the Company. The following paragraphs provide information about expenses which are included within the respective Consolidated Statements of Income headings.
Salaries and benefits increased $111,000 or 5.9% from $1,878,000 for the first three months of 2005 to $1,989,000 for the first three months of 2006. This increase can be attributed to annual salary adjustments and the hiring of additional personnel to accommodate the continued growth of the Company.
Occupancy expenses increased $4,000 or 1.8% from $229,000 to $233,000 for the first three months of 2005 and 2006, respectively.
Equipment expenses increased $23,000 or 15.3% from $150,000 to $173,000 for the first three months of 2005 and 2006, respectively.
Advertising and marketing expenses increased $4,000 or 3.9% from $103,000 to $107,000 for the first three months of 2005 and 2006, respectively. This category contains numerous expense types such as advertising, public relations, business development and charitable contributions. The annual budgeted amount of advertising and marketing expenses is directly related to the Companys growth in assets. The total amount of advertising and marketing expenses varies based on planned events and advertising campaigns. Expenses are allocated in a manner which focuses on effectively reaching the existing and potential customers within the market and contributing to the community.
Other operating expenses increased $53,000 or 7.7% from $692,000 to $745,000 for the first three months of 2005 and 2006, respectively. This category is primarily comprised of the cost for services required during normal operations of the Company. Expenses which are directly affected by the number of branch locations and volume of accounts at the Bank include postage, insurance, ATM network fees, and credit card processing fees. Other expenses within this category are auditing fees and computer software expenses.
Income Taxes
Income tax expense was $667,000 and $597,000 for the first three months of 2006 and 2005, respectively. The increase in income tax expense can be attributed to increased taxable earnings at the federal statutory income tax rate of 34%. These amounts correspond to an effective tax rate of 30.74% and 30.72% for the first three months of 2006 and 2005, respectively. The difference between the effective tax rate and statutory income tax rate can be primarily attributed to tax-exempt interest earned on certain securities and loans.
20
FINANCIAL CONDITION
Securities
Total securities were $88,190,000 at March 31, 2006 as compared to $82,693,000 at December 31, 2005. This represents an increase of $5,497,000 or 6.7%. The Company had securities purchases totaling $7,996,000 during the first three months of 2006. The Company had total maturities and principal repayments of $2,345,000 during the first three months of 2006. The Company did not have any securities from a single issuer, other than U.S. government agencies, whose amount exceeded 10% of shareholders equity at March 31, 2006. Note 4 to the Consolidated Financial Statements provides additional details about the Companys securities portfolio at March 31, 2006 and December 31, 2005.
The Company had $26,707,000 and $25,526,000 in securities classified as held to maturity at March 31, 2006 and December 31, 2005, respectively. The Company had $61,483,000 and $57,167,000 in securities classified as available for sale at March 31, 2006 and December 31, 2005, respectively. The Company had an unrealized loss on available for sale securities of $1,004,000 at March 31, 2006 as compared to an unrealized loss of $863,000 at December 31, 2005.
Loan Portfolio
The Companys primary use of funds is supporting lending activities from which it derives the greatest amount of interest income. Gross loans were $361,270,000 and $355,779,000 at March 31, 2006 and December 31, 2005, respectively. This represents an increase of $5,491,000 or 1.5% for the first three months of 2005. The Companys loan growth was accomplished through competitive loan pricing, experienced loan officers, and continuous sales efforts. The Company expects loan growth to continue for the remainder of 2006. The ratio of loans to deposits increased during the first quarter of 2006 from 95.35% at December 31, 2005 to 96.99% at March 31, 2006. The loan portfolio consists primarily of loans for owner-occupied single family dwellings, loans to acquire consumer products such as automobiles, and loans to small farms and businesses. Note 5 to the Consolidated Financial Statements provides the composition of the loan portfolio at March 31, 2006 and December 31, 2005.
Loans secured by real estate were $301,550,000 or 83.5% and $297,017,000 or 83.5% of total loans at March 31, 2006 and December 31, 2005, respectively. This represents an increase of $4,533,000 or 1.5% during the first three months of 2006. These loans are well-secured and based on conservative appraisals in a stable market. Generally, the Company does not make real estate loans outside its primary market area. Consumer installment loans were $31,426,000 or 8.7% and $32,220,000 or 9.1% of total loans at March 31, 2006 and December 31, 2005, respectively. This represents a decrease of $794,000 or 2.5% during the first three months of 2006. This type of loan is primarily comprised of vehicle loans which have been difficult to increase due to manufacturer financing options and customers using alternative financing such as home equity lines of credit whose interest is tax-deductible. Commercial and industrial loans were $26,902,000 or 7.5% and $25,237,000 or 7.1% of total loans at March 31, 2006 and December 31, 2005, respectively. This represents an increase of $1,665,000 or 6.6% for the first three months of 2006.
Allowance for Loan Losses
The purpose of and the methods for measuring the allowance for loan losses are discussed in the Critical Accounting Policies section above. Note 6 to the Consolidated Financial Statements shows the activity within the allowance for loan losses during the three months ended March 31, 2006 and 2005 and the year ended December 31, 2005. Charged-off loans were $53,000 and $80,000 for the three months ended March 31, 2006 and 2005, respectively. Recoveries were $36,000 and $111,000 for the three months ended March 31, 2006 and 2005, respectively. This resulted in net charge-offs of $17,000 and net recoveries of $31,000 for the three months ended March 31, 2006 and 2005, respectively. The net recoveries during the first quarter of 2005 resulted from collecting a mortgage loan secured by a nonfarm, nonresidential property, which was charged-off during 2001. The allowance for loan losses as a percentage of loans was 1.01% at March 31, 2006 and 1.01% at December 31, 2005. Management believes that the allowance for loan losses is adequate based on the loan portfolios current risk characteristics.
Risk Elements and Nonperforming Assets
Nonperforming assets consist of nonaccrual loans, restructured loans, and other real estate owned (foreclosed properties). Total nonaccrual loans were $375,000 at March 31, 2006 and December 31, 2005, respectively. The Company did not have any restructured loans or other real estate owned at March 31, 2006 or December 31, 2005. The percentage of nonperforming assets to loans and other real estate owned was 0.10% at March 31, 2006. Total loans past due 90 days or more and still accruing interest were $44,000 or 0.01% and $294,000 or 0.08% of total loans at March 31, 2006 and December 31, 2005, respectively.
21
The loans past due 90 days or more and still accruing interest are secured and in the process of collection; therefore, they are not classified as nonaccrual. Any loan over 90 days past due without being in the process of collection or where the collection of its principal or interest is doubtful would be placed on nonaccrual status. When a loan is placed on nonaccrual status, accrued interest is reversed from income and future accruals are discontinued with interest income being recognized on a cash basis. Management evaluates the financial condition of these borrowers and the value of any collateral on these loans. The results of these evaluations are used to estimate the amount of losses which may be realized on the disposition of these nonaccrual loans. The allowance for loan losses at March 31, 2006 includes $188,000 in specific allocations for the nonaccrual loans. Management evaluates borrowers on an ongoing basis to identify those loans on which a loss may be realized. The methods for identifying these loans and establishing estimated losses for these loans are discussed in the Critical Accounting Policies section above. Once management determines that a loan requires a specific allowance, it becomes a potential problem loan. The amount of potential problem loans was $4,416,000 and $4,160,000 at March 31, 2006 and December 31, 2005, respectively. This represents an increase of $256,000 or 6.2% during the first three months of 2006. At March 31, 2006, these loans were primarily well-secured and in the process of collection, and the allowance for loan losses includes $260,000 in specific allocations for these loans.
Deposits
Total deposits were $372,497,000 and $373,418,000 at March 31, 2006 and December 31, 2005, respectively. This represents a decrease of $651,000 or 0.2% during the first three months of 2006. Note 7 to the Consolidated Financial Statements provides the composition of total deposits at March 31, 2006 and December 31, 2005.
Noninterest-bearing demand deposits, which are comprised of checking accounts, decreased $1,307,000 or 1.4% from $90,862,000 at December 31, 2005 to $89,555,000 at March 31, 2006. Savings and interest-bearing demand deposits, which include NOW accounts, money market accounts and regular savings accounts, decreased $19,775,000 or 11.5% from $172,434,000 at December 31, 2005 to $152,659,000 at March 31, 2006. Time deposits increased $20,431,000 or 18.6% from $109,852,000 at December 31, 2005 to $130,283,000 at March 31, 2006. This is comprised of an increase in time deposits of $100,000 and more of $12,834,000 or 27.5% and an increase in time deposits of less than $100,000 of $7,597,000 or 12.0%. The changes within the categories, other than time deposits of $100,000 and more, reflect the depositors willingness to move funds from accessible money market and savings accounts to higher yielding certificates of deposit. The Bank offered promotions on both certificates of deposit and money market accounts during the quarter to retain existing deposits within these categories. The increase in time deposits of $100,000 and more was due to aggressive bidding on these deposits as an alternative to borrowing funds.
The Company attempts to fund asset growth with deposit accounts and focus upon core deposit growth as its primary source of funding. Core deposits consist of checking accounts, NOW accounts, money market accounts, regular savings accounts, and time deposits of less than $100,000. Core deposits totaled $313,008,000 or 84.0% and $326,493,000 or 87.5% of total deposits at March 31, 2006 and December 31, 2005, respectively.
CAPITAL RESOURCES
The Company continues to be a well capitalized financial institution. Total shareholders equity at March 31, 2006 was $37,302,000, reflecting a percentage of total assets of 7.79%, as compared to $35,995,000 and 7.71% at December 31, 2005. Shareholders equity per share increased $0.36 or 3.1% to $12.13 per share at March 31, 2006 from $11.77 per share at December 31, 2005. During the first quarter of 2006, the Company paid a dividend of $0.14 per share as compared to $0.11 per share for the same period of 2005. Total dividends paid during 2005 were $0.50 per share. The Company has a Dividend Investment Plan that reinvests the dividends of the shareholder in Company stock.
Federal regulatory risk-based capital guidelines require percentages to be applied to various assets, including off-balance sheet assets, based on their perceived risk in order to calculate risk-weighted assets. Tier 1 capital consists of total shareholders equity plus qualifying trust preferred securities outstanding less net unrealized gains and losses on available for sale securities, goodwill and other intangible assets. Total capital is comprised of Tier 1 capital plus the allowable portion of the allowance for loan losses and any excess trust preferred securities that do not qualify as Tier 1 capital. The $7,000,000 in trust preferred securities, issued by the Company during 2002, qualifies as Tier 1 capital because this amount does not exceed 25% of total capital, including the trust preferred securities. Financial institutions must maintain a Tier 1 risk-based capital ratio of at least 4%, a total risk-based capital ratio of at least 8% and a minimum Tier 1 leverage ratio of 4%. The Companys policy requires a Tier 1 risk-based capital ratio of at least 8%, a total risk-based capital ratio of at least 10% and a minimum Tier 1 leverage ratio of 5%. The Companys Tier 1 risk-based capital ratio was 12.45% at March 31, 2006 as compared to 12.41% at December 31, 2005. The Companys total risk-based capital ratio was 13.47% at March 31, 2006 as compared to 13.44% at December 31, 2005. The Companys Tier 1 capital to average total assets ratio was 9.44% at March 31, 2006 as compared to 9.40% at December 31, 2005. The Company monitors these ratios on a quarterly basis and has several strategies, including without limitation the issuance of common stock or trust preferred securities, to ensure that these ratios remain above regulatory minimums.
22
LIQUIDITY
Liquidity management involves meeting the present and future financial obligations of the Company with the sale or maturity of assets or with the occurrence of additional liabilities. Liquidity needs are met with cash on hand, deposits in banks, federal funds sold, securities classified as available for sale and loans maturing within one year. At March 31, 2006, liquid assets totaled $158,931,000 as compared to $150,587,000 at December 31, 2005. These amounts represent 36.0% and 35.8% of total liabilities at March 31, 2006 and December 31, 2005, respectively. The Company minimizes liquidity demand by utilizing core deposits to fund asset growth. Securities provide a constant source of liquidity through paydowns and maturities. Also, the Company maintains short-term borrowing arrangements, namely federal funds lines of credit, with larger financial institutions as an additional source of liquidity. Finally, the Banks membership with the Federal Home Loan Bank of Atlanta provides a source of borrowings with numerous rate and term structures. The Companys senior management monitors the liquidity position regularly and attempts to maintain a position which utilizes available funds most efficiently.
FORWARD LOOKING STATEMENTS
The Company makes forward looking statements in this quarterly report that are subject to risks and uncertainties. These forward looking statements include statements regarding our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals. The words believes, expects, may, will, should, projects, contemplates, anticipates, forecasts, intends, or other similar words or terms are intended to identify forward looking statements. These forward looking statements are subject to significant uncertainties because they are based upon or are affected by factors including:
| the ability to successfully manage growth or implement growth strategies if the Bank is unable to identify attractive markets, locations or opportunities to expand in the future; |
| competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources; |
| the successful management of interest rate risk; |
| risks inherent in making loans such as repayment risks and fluctuating collateral values; |
| changes in general economic and business conditions in the market area; |
| reliance on the management team, including the ability to attract and retain key personnel; |
| changes in interest rates and interest rate policies; |
| maintaining capital levels adequate to support growth; |
| maintaining cost controls and asset qualities as new branches are opened or acquired; |
| demand, development and acceptance of new products and services; |
| problems with technology utilized by the Bank; |
| changing trends in customer profiles and behavior; |
| changes in banking and other laws and regulations; and |
| other factors described in Item 1A., Risk Factors, in the Companys Annual Report on Form 10-K for the year ended December 31, 2005. |
Because of these uncertainties, actual future results may be materially different from the results indicated by these forward looking statements. In addition, past results of operations do not necessarily indicate future results.
23
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes in Quantitative and Qualitative Disclosures about Market Risk as reported in the 2005 Form 10-K.
Item 4. Controls and Procedures
The Company, under the supervision and with the participation of management, including the Companys Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures were effective as of March 31, 2006 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
There were no changes in the Companys internal control over financial reporting during the Companys quarter ended March 31, 2006 that have materially affected, or are reasonable likely to materially affect, the Companys internal control over financial reporting.
24
During the normal course of business, various legal claims arise from time to time which, in the opinion of management, will have no material effect on the Companys consolidated financial statements. The Company is not currently involved in any material pending legal proceedings.
There have been no material changes from the risk factors disclosed in the Companys Annual Report on Form 10-K for the year ended December 31, 2005.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
None.
The following exhibits are filed with this Form 10-Q and this list includes the exhibit index:
Exhibit No. | Description | |
31.1 | Certification by Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification by Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, this 12th day of May, 2006.
Eagle Financial Services, Inc.
By: | /S/ JOHN R. MILLESON | |
John R. Milleson President and Chief Executive Officer | ||
By: | /S/ JAMES W. MCCARTY, JR. | |
James W. McCarty, Jr. Vice President, Chief Financial Officer and Secretary-Treasurer |
26