SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
Report of foreign private issuer pursuant to rule 13a-16 or 15d-16 of the securities exchange act of 1934
For the month of September 2015
Commission File Number 1-15224
ENERGY COMPANY OF MINAS GERAIS
(Translation of Registrants Name Into English)
Avenida Barbacena, 1200
30190-131 Belo Horizonte, Minas Gerais, Brazil
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
INDEX
FORWARD-LOOKING STATEMENTS
This report contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. Actual results could differ materially from those predicted in such forward-looking statements. Factors which may cause actual results to differ materially from those discussed herein include those risk factors set forth in our most recent Annual Report on Form 20-F filed with the Securities and Exchange Commission. CEMIG undertakes no obligation to revise these forward-looking statements to reflect events or circumstances after the date hereof, and claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG | ||||||
Date: September 11, 2015 | By: | /s/ Fabiano Maia Pereira | ||||
Name: | Fabiano Maia Pereira | |||||
Title: | Chief Officer for Finance and Investor Relations |
1. SUMMARY OF PRINCIPAL DECISIONS OF THE 640TH MEETING OF THE BOARD OF DIRECTORS HELD ON JULY 15, 2015
1
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
BOARD OF DIRECTORS
Meeting of July 15, 2015
SUMMARY OF PRINCIPAL DECISIONS
At its 640th meeting, held on July 15, 2015, the Board of Directors of Cemig (Companhia Energética de Minas Gerais) decided the following:
1. | Signature of term of assignment of an employee, with the State of Minas Gerais. |
2. | Construction of the Itaocara I Hydroelectric Plant. |
3. | Signature of the first Amendment to the Stockholders Agreement of Parati S.A. Participações em Ativos de Energia Elétrica. |
4. | Subscription by Efficientia as a sponsor of Forluz. |
5. | Filing of a legal action. |
6. | The Bond Project. |
7. | The Zeus Project. |
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
2
2. MATERIAL ANNOUNCEMENT DATED JULY 16, 2015: RENOVA SIGNS SHARE PURCHASE AND EXCHANGE CONTRACTS WITH SUNEDISON / TERRAFORM
3
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
MATERIAL ANNOUNCEMENT
Renova signs share purchase and exchange contracts with
SunEdison / TerraForm
In continuation of the information given in the Material Announcements of May 7 and July 2 of this year, Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, in accordance with CVM Instruction 358 of January 3, 2002, as amended, hereby informs the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (BM&F Bovespa S.A.) and the market in general, as follows:
On July 16, 2015 Cemigs affiliated companies Light S.A. and Renova Energia S.A. published the following Material Announcement:
Renova Energia S.A. (RNEW11) (Renova or the Company), the largest renewable company in Brazil in terms of contracted capacity, hereby, in accordance with CVM Instruction 358/2002 as amended, informs stockholders and the market as follows:
Further to the reports given in the Material Facts of May 7 and July 2, 2015, and in accordance with the meeting of the Board of Directors held on todays date, Renova has signed, on todays date, definitive contracts with: TerraForm Global, Inc., (TerraForm Global), TerraForm Global, LLC and SunEdison, Inc. (SunEdison) as reported below (the Transaction).
1. | First Phase: Operational Assets |
The following contracts were signed in relation to the first phase of the Transaction, announced May 7, 2015:
(i) | A share purchase agreement for sale of the assets of ESPRA Project, corresponding to three small hydroelectric plants with energy contracted under the Proinfa program, with installed capacity of 41.8 MW, for equity value of R$ 136 million, for payment in cash; |
(ii) | A share purchase agreement for sale of the assets of the Bahia Project, corresponding to five wind farms which commercialized energy in the LER (Reserve Energy Auction) of 2009, with installed capacity of 99.2 MW, for equity value of R$ 451 million, for payment in cash; and |
(iii) | A securities swap agreement for swap of shares in the subsidiaries of the Company which hold the assets of the Salvador Project, corresponding to nine wind farms with energy contracted in the LER of 2009, with installed capacity of 195.2 MW, for equity value of R$1.026 billion, in exchange for TerraForm Global shares based on the price per share to be paid in the ongoing IPO of TerraForm Global. |
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
4
The amounts referred to above are subject to the adjustments specified in the respective contracts.
2. | Second Phase: Projects of the Backlog and Option for Purchase of Future Assets |
The Second Phase of the Transaction, approved and signed on this date, which refers to other operational and non-operational assets with long term energy purchase agreements (Backlog) and projects in development and to be developed by the Company once they sign long term energy contracts (´Pipeline`), included the signing of following contracts:
(i) | A securities swap agreement, for exchange of the shares of the Companys subsidiaries that hold certain assets of the Backlog, as listed below, for the total enterprise value of R$ 13.4 billion. The amounts will be adjusted on the date of exchange under applicable provisions of the contracts. The assets, with installed capacity for 2,204.2 MW, will be exchanged after their respective commercial operations dates and in accordance with the timetable below. Renova will receive the corresponding amount in shares of TerraForm Global based on the average market trading price in the 30 trading sessions prior to the closing date. |
Asset |
Installed capacity (MW) |
Drop down date |
||||||
Light I |
200,7 | 2017 | ||||||
Light II |
202,8 | 2017 | ||||||
LEN A-5 2012 |
18,9 | 2017 | ||||||
LER 2010 |
167,7 | 2018 | ||||||
LEN A-3 2011 |
218,4 | 2018 | ||||||
LER 2014-eólico |
43,5 | 2018 | ||||||
LER 2014-solar¹ |
53,5 | 2018 | ||||||
LER 2013 |
159,0 | 2019 | ||||||
PPA Cemig² |
676,2 | 2019 | ||||||
LEN A-5 2013 |
355,5 | 2020 | ||||||
LEN A-5 2014 |
108,0 | 2020 |
¹ | Refers to 50% of the PPA, reflecting the Joint Venture with SunEdison. |
² | Reflects 100% of the Cemig PPA, since Cemig has not yet exercised its right to acquire 50% of the asset. |
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
5
(ii) | An option contract under which TerraForm Global will have, until December 31, 2016, a purchase option and first refusal for acquisition of renewable power projects in development and to be developed by the Company once they sign long-term energy contracts. The quantity of shares of TerraForm Global to be received by Renova will be determined based on a multiple of the cash available for distribution of each related project in the years following the transfer, in accordance with a methodology that has been agreed between the parties. After this date, the parties will negotiate a new mechanism to guarantee the option of preference for the acquisition of the projects, aiming to reflect the market conditions and the competitiveness of the Company. |
3. | Entry of SunEdison into the controlling shareholder block of Renova |
Also on todays date the share purchase agreement was signed for sale to SunEdison of the shares in the Company owned by Light Energia S.A. (the Light Share Purchase Agreement), as disclosed in the Material Announcement of July 2, 2015.
The amount to be paid for the 50,561,797 common shares is USD 250,000,000.00, equivalent to USD14.83 per Unit.
Completion of this transaction is subject to certain conditions precedent, including regulatory approvals, and waivers of restrictions on transfer of shares and first refusal rights and tag along under existing Stockholders Agreements.
After the completion of the Light Share Purchase Agreement, SunEdison will subscribe to the existing Stockholders Agreements of Renova and will become part of the controlling stockholder block of Renova.
It should be noted that this transaction will not result in any change of control of the Company, either direct or indirect, nor in acquisition by SunEdison of the power of control over the Company. New stockholding structure after entry of SunEdison into the controlling stockholder block
RENOVA ENERGIA |
ON Shares | PN Shares | Total Shares | |||||||||||||||||||||
Controlling |
||||||||||||||||||||||||
stockholder block |
188,309,630 | 79.6% | | 0.0% | 188,309,629 | 59.1% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
RR Participa |
50,561,797 | 21.4% | | 0.0% | 50,561,797 | 15.9% | ||||||||||||||||||
SunEdison |
50,561,797 | 21.4% | | 0.0% | 50,561,797 | 15.9% | ||||||||||||||||||
Cemig GT |
87,186,035 | 36.8% | | 0.0% | 87,186,036 | 27.3% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other stockhholders |
488,534,656 | 220.4% | 81,889,474 | 100.0% | 130,345,793 | 40.9% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
RR Participa* |
8,250,393 | 3.5% | 1,280,600 | 1.6% | 9,530,993 | 3.0% | ||||||||||||||||||
BNDESPAR |
9,311,425 | 3.9% | 18,622,850 | 22.7% | 27,934,275 | 8.8% | ||||||||||||||||||
InfraBrasil |
11,651,467 | 4.9% | 23,302,933 | 28.5% | 34,954,400 | 11.0% | ||||||||||||||||||
FIP Caixa Anbiental |
5,470,247 | 2.3% | 10,940,586 | 13.4% | 16,410,879 | 5.1% | ||||||||||||||||||
Others |
13,890,247 | 5.8% | 27,742,505 | 33.8% | 41,515,246 | 13.0% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
236,883,455 | 100.0% | 81,889,474 | 100.0% | 318,772,929 | 100.0% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | Holding of RR Participações outside the controlling blocck |
4. | Other material information about the Transaction |
Right to elect a member of the Board of TerraForm Global Subject to certain conditions, Renova will have the right to appoint a member of the Board of Directors of TerraForm Global.
1 | Renovas units one common share and two preferred shares |
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
6
Objectives of the Transaction
The objective of the Transaction is to increase the companys competitiveness, value creation and capacity to grow. With the Transaction Renova will recycle invested capital at an attractive and predictable cost for both the backlog and for the Pipeline, and will gain new options for financing based on Backlog exchange contracts and Terraform shares received as payment. The need to issue equity for development of Backlog projects will be equalized.
Further, the dividends that Renova will receive from TerraForm Global, company oriented to the continuous growth of dividends, will be a source of funding for the multiple possibilities for Renovas growth.
Mr. Mathias Becker, CEO of Renova Energia, comments:
This operation will be an important milestone in the history of the Latin American electricity sector, and principally in the history of the Company, because it will place us once again in the leadership of the renewable energy sector, since it will enable us to recycle capital at lower and predicable costs, and will give us access to financings not available to other companies of the sector. We have great confidence in the growth of renewable sources in the world, and we are prepared to take advantage of the opportunities of this growth.
Conditions precedent for completion of the Transaction
Completion of the two phases of the Transaction described above is subject to certain conditions precedent, which include: completion of the IPO of TerraForm Global (ongoing process); and obtaining of consent from third parties and regulatory approvals, including approval by Aneel and Eletrobras.
About SunEdison
SunEdison is the worlds largest developer of renewable power sources. It is listed on the New York Stock Exchange and is in the Fortune 1000. SunEdison operates in manufacture of solar technology, and in development, construction and operation of solar and wind power generation assets, with long-term power supply sale contracts in place, providing electricity to residential, commercial and governmental clients around the world.
SunEdison has 55 years experience, more than 6,500 employees, and is present in more than 25 countries, on the five continents. It has more than 1,000 grid-connected plants; 2.4GW of grid-connected solar capacity, and 3.6GW of non-grid-connected solar capacity.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
7
SunEdison is the controlling stockholder of the companies TerraForm Global, TerraForm Power and SunEdison Semiconductor.
About TerraForm Global
TerraForm Global is a globally diversified company, oriented to payment of growing dividends, created to hold and operate clean power generation assets in emerging markets where there is high growth. Its objective is to acquire, from SunEdison or from other parties, clean power generation assets that have long-term contracts and counterparties with high level of credit.
TerraForm Globals initial portfolio comprises solar projects located in China, India, Uruguay, Malaysia, Thailand and South Africa; wind projects located in Brazil, China and South Africa; and hydroelectric projects in Brazil and Peru.
The Company will keep the market informed of significant developments in relation to this Transaction by immediate publication of them to the market.
Belo Horizonte, July 16, 2015.
Fabiano Maia Pereira
Chief Finance and Investor Relations Officer
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
8
3. MARKET NOTICE DATED JULY 16, 2015: LIGHT SELLS 15.87% INTEREST IN RENOVA FOR US$250 MILLION
9
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
MARKET NOTICE
Light sells 15.87% interest in Renova for US$250 million
In continuation of the information given in the Material Announcement of July 2 of this year, Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, in accordance with CVM Instruction 358 of January 3, 2002, as amended, hereby informs the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (BM&FBovespa S.A.) and the market in general, as follows:
On July 16, 2015 Cemigs affiliated company Light S.A. published the following Market Notice:
Light S.A. (Company), in compliance with CVM Instruction 358/02, of January 3, 2002, hereby informs its shareholders and the public in general that, the Companys wholly-owned subsidiary Light Energia S.A. (Light Energia), signed, this date, the Securities Purchase Agreement (Agreement) which aims to sell the 50,561,797 (fifty million, five hundred and sixty-one thousand, seven hundred and ninety-seven) common shares (Shares) currently held by Light Energia (Transaction) in Renova Energia S.A. (Renova), as disclosed in our Material Fact on July 2, 2015.
As per the Agreement, the Shares sale price, which currently corresponds to 15.87% of Renovas total capital, will be USD 250,000,000.00 (two hundred and fifty million Dollars). The payment will be performed once the Transaction is concluded through the delivery of new shares issued by SunEdison, traded in the New York Stock Exchange (NYSE), under the ticker SUNE. The amount of shares to be received by Light Energia when the Transaction is concluded will be calculated based on the average price of SunEdisons shares in the ten trading days immediately prior to the first business day before the closing (Pricing Period).
The Company also informs that hired today a financial institution to monetize SunEdisons shares to be received by Light Energia. The resale of the shares will be registered in accordance to the American legislation, enabling their free resale by Light Energia in NYSE immediately after the receipt of the shares. The financial institution will perform the payment to Light Energia up to three business days after the Transaction is concluded. This action seeks to protect Light Energia against share price volatility from the beginning of the Pricing Period up until the closing date.
The closing of the Transaction is still subject to preceding conditions, as disclosed in our Material Fact on July 2, 2015.
The Company will keep the Market informed regarding any relevant progress in this Transaction that will be immediately disclosed, in compliance with CVM Rule 358/02 and the Corporate Law.
Belo Horizonte, July 16, 2015
Fabiano Maia Pereira
Chief Finance and Investor Relations Officer
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
10
4. MARKET ANNOUNCEMENT DATED JULY 22, 2015: CEMIG GT UNDER CONSIDERATION FOR LONG TERM FINANCING FROM AFD OF FRANCE
11
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
MARKET ANNOUNCEMENT
Cemig GT under consideration for long term financing
from AFD of France
In accordance with CVM Instruction 358 of January 3, 2002, as amended, Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, hereby reports to the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (BM&FBovespa S.A.) and the market in general, as follows:
Cemigs wholly-owned subsidiary Cemig GT (Cemig Geração e Transmissão S.A.) is under consideration by the French Development Agency AFD (Agence Française de Développement) for a long-term financing of up to one hundred million Euros, for investments in strengthening and improvement of Cemig GTs transmission infrastructure.
The AFD expects to approve the transaction in October of this year.
The Company will keep the market informed of significant developments in the negotiation of this financing, in compliance with CVM Instruction 358/02 and the Brazilian Corporate Law.
Belo Horizonte, July 22, 2015
Fabiano Maia Pereira
Chief Finance and Investor Relations Officer
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
12
5. MARKET NOTICE DATED JULY 27, 2015: CEMIG GT AWARDED INJUNCTION AGAINST MRE ADJUSTMENT
13
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
MARKET NOTICE
Cemig GT awarded injunction against MRE adjustment
Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, in accordance with CVM Instruction 358 of January 3, 2002, as amended, hereby informs the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (BM&FBovespa S.A.) and the market in general, as follows:
Brazils federal courts have awarded Cemigs wholly-owned subsidiary Cemig GT (Cemig Geração e Transmissão S.A.) and other plaintiffs a judgment of provisional remedy ordering the Brazilian regulator, Aneel, not to apply to the plaintiffs the effect of the MRE system for sharing hydrological risk of the systems hydroelectric plants, when the aggregate total of generation output from the participants in this condominium of plants is lower than their aggregate physical offtake guarantee.
Cemig will keep stockholders and the market timely and appropriately informed on the progress of this case.
Belo Horizonte, July 27, 2015
Fabiano Maia Pereira
Chief Finance and Investor Relations Officer
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
14
6. MARKET NOTICE DATED JULY 31, 2015: IPO OF TERRAFORM GLOBAL
15
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
MARKET NOTICE
IPO of Terraform Global
In continuation of the information given in Material Announcements published on May 7, July 2 and July 16 of this year, Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, in accordance with CVM Instruction 358 of January 3, 2002, as amended, hereby informs the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (BM&F Bovespa S.A.) and the market in general, as follows:
On July 31, 2015 Cemigs affiliated companies Light S.A. (Light) and Renova Energia S.A. (Renova), published the following Market Notice:
| In accordance with CVM Instruction 358/2002 as amended, and further to the information in its Material Announcements of May 7 and July 2, 2015, Renova Energia S.A. (RNEW11) (Renova), the company with the largest volume of contracted installed capacity in Brazil for generation of electricity from renewable sources, hereby informs its stockholders and the market in general as follows: |
On todays date TerraForm Global, Inc. (TerraForm Global) announced the start of trading in its common shares on the NASDAQ Global Select Market, under the ticker GLBL, following its initial public offering of 45,000,000 Class A common shares at US$15.00 per share, for proceeds of approximately US$675,000,000.00. The offering is scheduled to end on August 5, 2015, under customary closing conditions for this type of transaction.
Completion of the IPO is one of the conditions precedent for completion of the transaction announced on May 7 and July 15 of this year.
( Continued > )
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
16
The first phase of that transaction comprises:
(i) | sale of the shares of the companies holding the wind power assets of the Bahia Project, and Small Hydro Plants (SHPs) of the ESPRA project, for R$ 587 million; and |
(ii) | exchange of the shares of the subsidiaries of the Company holding the wind power assets of the Salvador Project for shares in TerraForm Global with total value of R$ 1.026 billion, based on the price of the IPO. |
The number of shares that Renova receives will depend on the exchange rate on the closing date of the transaction.
The second phase of the transaction comprises:
(i) | exchange of shares in the subsidiaries of the company that hold wind power assets based on total enterprise value of the company of R$ 13.4 billion; |
(ii) | an option giving TerraForm Global, until December 31, 2016, first refusal to acquire any renewable energy projects that are in development or to be developed by the company and sell power supply in long term contracts. |
Completion of the transaction is still subject to other conditions precedent, and Renova reiterates that it will keep the market informed of significant developments in relation to this transaction by immediate publication of them to the market.
Belo Horizonte, July 31, 2015.
Fabiano Maia Pereira
Chief Finance and Investor Relations Officer
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
17
7. SUMMARY OF PRINCIPAL DECISIONS OF THE 641ST MEETING OF THE BOARD OF DIRECTORS HELD ON AUGUST 5, 2015
18
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
BOARD OF DIRECTORS
Meeting of August 5, 2015
SUMMARY OF PRINCIPAL DECISIONS
At its 641st meeting, held on August 5, 2015, the Board of Directors of Cemig (Companhia Energética de Minas Gerais) decided the following:
1. | Signature of amendments to public transmission service contracts of Taesa. |
2. | Orientation of vote in Extraordinary General Meeting of Stockholders of Parati S.A. |
3. | Acceptance of extension of the exploration phase for exploration blocks. |
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
19
8. EARNINGS RELEASE 2Q 2015 RESULTS
20
PUBLICATION OF RESULTS
CEMIG REPORTS
2Q15 NET INCOME OF
R$ 534 MILLION
Highlights
¡ 2Q15 cash flow, as measured by Ebitda: R$ 1.2 billion
¡ 2Q15 Net revenue up 14.7% year-on-year: R$ 5.3 billion.
Indicators (GWh) |
2Q15 | 2Q14 | Change % | |||||||||
Electricity sold, GWh (excluding CCEE) |
14,198 | 15,487 | (8.32 | ) | ||||||||
Indicators R$ 000 |
2Q15 | 2Q14 | Change % | |||||||||
Sales on the CCEE |
701,158 | 940,377 | (25.44 | ) | ||||||||
Net debt |
11,753,422 | 11,610,323 | 1.23 | |||||||||
Gross revenue |
8,444,281 | 6,102,157 | 38.38 | |||||||||
Net revenue |
5,392,480 | 4,701,427 | 14.70 | |||||||||
Ebitda (IFRS) |
1,232,272 | 1,572,886 | (21.66 | ) | ||||||||
Net income in the quarter |
534,264 | 740,874 | (27.89 | ) | ||||||||
Net income per share |
R$0.42 | R$0.59 | (28.81 | ) | ||||||||
Ebitda Margin |
22,85% | 33,46% | (10.61)p.p. |
21
Publication of 2Q15 results
Video webcast and conference call
August 19, 2015 (Wednesday), at 2 PM Brasília time
This transmission on Cemigs results will have simultaneous translation into English and can be seen in real time by Video Webcast, at http://ri.cemig.com.br or heard by conference call on:
+ 55 (11) 2188-0155 (1st option) or
+ 55 (11) 2188-0188 (2nd option)
Password: CEMIG
Playback of Video Webcast: Site: http://ri.cemig.com.br Click on the banner and download. Available for 90 days
|
Conference call Playback: Tel: +55 (11) 2188-0400 Password: CEMIG Português Available from Aug 19 to Sep 2, 2015 |
http://ri.cemig.com.br.
ri@cemig.com.br
Tel.: (+55-31) 3506-5024
Fax: (+55-31) 3506-5025
Cemigs Executive Investor Relations Team
¡ | Chief Finance and Investor Relations Officer |
Fabiano Maia Pereira
¡ | General Manager, Investor Relations |
Antônio Carlos Vélez Braga
¡ | Manager, Investor Market |
Robson Laranjo
22
22 | ||
22 | ||
22 | ||
23 | ||
24 | ||
25 | ||
26 | ||
26 | ||
28 | ||
30 | ||
31 | ||
32 | ||
32 | ||
33 | ||
36 | ||
37 | ||
40 | ||
41 | ||
41 | ||
43 | ||
44 | ||
45 | ||
FINANCIAL STATEMENTS SEPARATED BY COMPANY AND OPERATIONAL SEGMENT |
47 | |
51 | ||
52 | ||
53 |
23
Certain statements and estimates in this material may represent expectations about future events or results, which are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations.
These expectations are based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, market conditions in the electricity sector, and expected future results, many of which are not under Cemigs control.
Important factors that could lead to significant differences between actual results and the projections about future events or results include Cemigs business strategy, Brazilian and international economic conditions, technology, Cemigs financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and energy markets, uncertainty on our results from future operations, plans and objectives, and other factors. Due to these and other factors, Cemigs results may differ significantly from those indicated in or implied by such statements.
The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be based on the veracity, currentness or completeness of this information or these opinions. None of Cemigs professionals nor any of their related parties or representatives shall have any liability for any losses that may result from use of the content of this material.
To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could originate different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission CVM and in the 20-F form filed with the U.S. Securities and Exchange Commission SEC.
24
Security |
Ticker | Currency | Close of June 30, 2015 |
Close of December 31, 2014 |
Change in the period % |
|||||||||||
Cemig PN |
CMIG4 | R$ | 11.86 | 12.73 | -6.85 | % | ||||||||||
Cemig ON |
CMIG3 | R$ | 11.90 | 13.37 | -11.01 | % | ||||||||||
ADR PN |
CIG | US$ | 3.81 | 4.71 | -19.17 | % | ||||||||||
ADR ON |
CIG.C | US$ | 3.82 | 5.11 | -25.28 | % | ||||||||||
Ibovespa |
Ibovespa | | 53,080 | 50,007 | 6.15 | % | ||||||||||
IEEX |
IEEX | | 30,253 | 27,161 | 11.38 | % |
Source: Economática.
Trading volume in Cemigs preferred shares (CMIG4) in the first half of 2015 totaled R$ 5.96 billion. Cemig continues to be one of the most liquid companies in the Brazilian electricity sector, and one of the most traded in the Brazilian capital markets.
On the New York Stock Exchange the volume traded in ADRs for Cemigs preferred shares (CIG) in first half 2015 was US$ 2.01 billion: we see this as reflecting recognition by the investor market of Cemig as a global investment option.
The São Paulo stock exchange (Bovespa) index the Ibovespa was up 6.15% in the first half of 2015, closing June at 53,080 points. This performance runs contrary to the general perception of Brazils economic scenario in the period.
Cemigs shares underperformed the Brazilian stock markets principal index. Our common stock (Cemig ON) was down 11.01% in the first half of the year, and our preferred stock (Cemig PN) was down 6.85% in the half year.
25
This table shows credit risk ratings and outlook for Cemigs companies as provided by the principal rating agencies:
Brazilian scale:
Agency |
Cemig |
Cemig D | Cemig GT | |||||||||
Rating |
Outlook | Rating | Outlook | Rating | Outlook | |||||||
Fitch |
AA (bra) | Negative | AA (bra) | Negative | AA (bra) | Negative | ||||||
S&P |
BrAA+ | Stable | BrAA+ | Stable | BrAA+ | Stable | ||||||
Moodys |
Aa2.br | Negative | Aa2.br | Negative | Aa2.br | Negative |
Global scale:
Agency |
Cemig |
Cemig D | Cemig GT | |||||||||
Rating |
Outlook | Rating | Outlook | Rating | Outlook | |||||||
S&P |
BB+ | Stable | BB+ | Stable | BB+ | Stable | ||||||
Moodys |
Ba1 | Negative | Ba1 | Negative | Ba1 | Negative |
Note: | Fitch provides only Brazilian-scale not global ratings. |
The results in this release are in accordance with the new Brazilian accounting rules, which embody the harmonization between Brazilian accounting rules and IFRS (International Financial Reporting Standards).
26
PROFIT AND LOSS ACCOUNTS
Consolidated R$ 000 |
2Q15 | 2Q14 | Change % | |||||||||
REVENUE |
5,392,480 | 4,701,427 | 14.70 | |||||||||
OPERATIONAL COSTS |
||||||||||||
Electricity purchased for resale |
2,312,277 | 1,869,266 | 23.70 | |||||||||
Charges for use of national grid |
251,254 | 164,684 | 52.57 | |||||||||
Personnel and managers |
332,709 | 305,104 | 9.05 | |||||||||
Employees and managers profit shares |
64,243 | 78,602 | (18.27 | ) | ||||||||
Post-retirement liabilities |
57,609 | 52,979 | 8.74 | |||||||||
Materials |
17,445 | 16,552 | 5.40 | |||||||||
Raw materials and inputs for production of electricity |
(2,547 | ) | 88,143 | | ||||||||
Outsourced services |
214,124 | 203,348 | 5.30 | |||||||||
Depreciation and amortization |
181,587 | 202,491 | (10.32 | ) | ||||||||
Operational provisions |
229,841 | 42,040 | 446.72 | |||||||||
Gas bought for resale |
261,914 | | | |||||||||
Infrastructure Construction Cost |
266,090 | 212,171 | 25.41 | |||||||||
Others |
160,967 | 112,858 | 42.63 | |||||||||
|
|
|
|
|
|
|||||||
TOTAL COST |
4,347,513 | 3,348,238 | 29.84 | |||||||||
|
|
|
|
|
|
|||||||
Equity gain (loss) in subsidiaries |
5,718 | 21,227 | (73.06 | ) | ||||||||
Income before Financial revenue (expenses) and taxes |
1,050,685 | 1,374,416 | (23.55 | ) | ||||||||
Financial revenues |
234,553 | 39,423 | 494.96 | |||||||||
Financial expenses |
(486,134 | ) | (317,004 | ) | 53.35 | |||||||
|
|
|
|
|
|
|||||||
Pretax income |
799,104 | 1,096,835 | (27.14 | ) | ||||||||
Current and deferred income tax and Social Contribution tax |
(264,840 | ) | (355,961 | ) | (25.60 | ) | ||||||
|
|
|
|
|
|
|||||||
NET INCOME FOR THE PERIOD |
534,264 | 740,874 | (27.89 | ) | ||||||||
|
|
|
|
|
|
|||||||
Interest of the controlling stockholders |
534,132 | |||||||||||
Interest of non-controlling stockholder |
132 |
27
Cemigs consolidated electricity market
The Cemig Group sells electricity through its distribution company, Cemig Distribuição (Cemig Distribution or Cemig D), its generation and transmission company Cemig Geração e Transmissão (Cemig Generation and Transmission, or Cemig GT), and wholly-owned subsidiaries: Horizontes Energia, Termelétrica Ipatinga, Sá Carvalho, Termelétrica de Barreiro, Cemig PCH and Rosal Energia.
The total for sales in Cemigs consolidated electricity market comprises sales to:
(I) | Captive consumers in Cemigs concession area in the State of Minas Gerais; |
(II) | Free Consumers in both the State of Minas Gerais and other States of Brazil, in the Free Market (Ambiente de Contratação Livre, or ACL); |
(III) | Other agents of the electricity sector traders, generators and independent power producers, also in the ACL; |
(IV) | Distributors, in the Regulated Market (Ambiente de Contratação Regulada, or ACR); and |
(V) | The wholesale trading chamber (Câmara de Comercialização de Energia Elétrica, or CCEE) |
( eliminating transactions between companies of the Cemig Group).
Sales of electricity to final consumers totaled 11,314 GWh (including Cemigs own consumption), or 7.58% less than in 2Q14.
This chart shows the breakdown of sales to final consumers of the Cemig Group in the quarter, by consumer category:
28
Total consumption of electricity (GWh)
Volume sold to final consumers of Cemig in 2Q15 was 7.58% lower than in 2Q14.
Consolidated |
MWh | Change, % |
Average price 2Q15 R$ |
Average price 2Q14 R$ |
||||||||||||||||
2Q15 | 2Q14 | |||||||||||||||||||
Residential |
2,386,270 | 2,459,539 | (2.98 | ) | 775.08 | 524.95 | ||||||||||||||
Industrial |
5,771,862 | 6,525,802 | (11.55 | ) | 257.78 | 197.58 | ||||||||||||||
Commercial, Services and Others |
1,563,963 | 1,576,085 | (0.77 | ) | 652.35 | 440.86 | ||||||||||||||
Rural |
749,687 | 844,996 | (11.28 | ) | 456.93 | 269.09 | ||||||||||||||
Public authorities |
223,734 | 224,262 | (0.24 | ) | 640.31 | 432.17 | ||||||||||||||
Public lighting |
329,545 | 313,329 | 5.18 | 424.28 | 279.38 | |||||||||||||||
Public service |
280,302 | 288,676 | (2.90 | ) | 490.33 | 302.55 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal |
11,305,363 | 12,232,689 | (7.58 | ) | 452.95 | 308.55 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Own consumption |
9,095 | 9,286 | (2.06 | ) | | | ||||||||||||||
Wholesale supply to agents in Free and Regulated Markets ( * ) |
2,883,357 | 3,244,840 | (11.14 | ) | 217.83 | 145.82 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
14,197,815 | 15,486,815 | (8.32 | ) | 409.82 | 275.62 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*) | Includes Regulated Market Electricity Sale Contracts (CCEARs) and bilateral contracts with other agents. |
29
The electricity market of Cemig D
Electricity billed to captive clients and electricity transported for Free Clients and distributors with access to Cemig Ds networks totaled 10,268 GWh in 2Q15, or 7.76% less than in 2Q14.
We attribute the lower consumption to macroeconomic factors such as: (i) retraction in the level of economic activity at both state and national levels; (ii) reduction of demand for goods and services; (iii) low level of private and public investment; (iv) greater selectiveness in granting of financings; (v) high levels of debt and default; (vi) uncertainties in the Brazilian political and economic outlook; and (vii) the slow pace of recovery of the international economy.
In June 2015 Cemig billed 8,012,722 consumers, or 1.4% more consumers than in June 2014. Of this total, 426 are Free Consumers using the distribution network of Cemig D.
Comments on the various consumer categories:
Residential
Residential consumption was 16.81% of the total volume of electricity transacted by Cemig, and totaled 2,386 GWh, or 2.98% less than in 2Q14.
Industrial
Electricity used by captive industrial clients was 8.65% lower in total volume than in 2Q14, and electricity transported for Free Clients was 13.70% lower.
The main Brazilian and international macroeconomic factors that could have influenced consumption by the industrial sector are:
¡ | In Brazil: retraction of domestic demand, accumulation of inventories, fall in industrial capacity utilization in various sectors, loss of competitiveness, reduction of the number of employees and/or reduction of the use of labor (forced vacations, shorter work shifts), lower business and consumer confidence; and low level of investments. |
30
¡ | Internationally: lower exports due to lower external demand. |
In manufacturing industry we saw lower consumption of electricity by most of the economic sectors especially: Ferro alloys (down 50.5%), non-ferrous metallurgy (down 15.6%), and automotive industry (down 14.9%).
Rural:
Total consumption by the rural consumer category was 750 GWh, or 11.28% less than in 2Q14. The main factor in this retraction was better climate conditions: higher rainfall and more comfortable temperatures consumption for irrigation was 11.5% lower, and consumption by other farming activities up 1.3%.
The electricity market of Cemig GT
Cemig GTs market generation and transmission comprises sales of power as follows:
(I) | in the Free Market (Ambiente de Contratação Livre or ACL), to Free Clients, either located in Minas Gerais or in other States; and to other agents in the electricity sector traders, generators and independent power producers; |
(II) | to electricity distributors (in the Regulated Market); and |
(III) | sales in the CCEE (Electricity Trading Chamber). |
Cemig GT invoiced a total of 10,183 GWh in 2Q15, or 1.75% more than in 2Q14, reflecting sales in the CCEE.
31
Free Clients consumed 4,745 GWh in 2Q15, or 11.19% less than in 2Q14, reflecting:
¡ | termination of contracts with clients at the end of 2014 that were not renewed with Cemig GT; and |
¡ | reduction of consumption by clients due to weak demand in the Brazilian economy, with lower domestic demand for goods and services, also affected by the speed of recovery of the international market. |
Trading of electricity to other agents in the electricity sector in the Free Market totaled 1,571 GWh in 2Q15.
The total sold in the Regulated Market in the quarter was 1,440 GWh.
Physical totals of transport and distribution MWh
Item |
MWh | Change, % |
||||||||||
2Q15 | 2Q14 | |||||||||||
Total energy carried |
11,559,040 | 12,467,760 | (7.29 | ) | ||||||||
Electricity transported for distributors |
88,006 | 83,187 | 5.79 | |||||||||
Electricity transported for free clients |
3,808,586 | 4,320,071 | (11.84 | ) | ||||||||
Own load |
(4.99 | ) | ||||||||||
Consumption by captive market |
6,371,423 | 6,646,316 | (4.14 | ) | ||||||||
Losses in distribution network |
1,291,024 | 1,418,186 | (8.97 | ) |
QUALITY INDICATORS SAIDI AND SAIFI
Cemig is continuously taking action to improve operational management, organization of the logistics of its emergency services, and its permanent regime of preventive inspection and maintenance of substations, lines and distribution networks. It also invests in training of its staff for improved qualifications, state-of-the-art technologies and standardizations of work processes, aiming to uphold the quality of electricity supply, and, consequently, maintain the satisfaction of clients and consumers.
32
The charts below show Cemigs indicators for duration and frequency of outagesSAIDI (System Average Interruption Duration Index, in hours), and SAIFI (System Average Interruption Frequency Index, in number of outages), since January 2014. These results reflect the investments made by the company in preventive maintenance, such as cleaning of power line pathways, tree pruning, replacement of cross-arms, maintenance of structures, replacement of poles, transformers and cables, and other work such as network shielding, and overhaul and interconnection of circuits. Another important initiative is the change of the overall technological level, with systematic investment in automation of the electricity system, which will enable automatic remote re-establishment of supply after outages.
Consolidated operational revenue
Revenue from supply of electricity:
Total revenue from supply of electricity to final consumers was R$ 5.819 billion in 2Q15, an increase of 36.31% from 2Q14 (R$ 4.269 billion).
Final consumers
Total revenue from electricity sold to final consumers, excluding Cemigs own consumption, in 2Q14 was R$ 5.121 billion, or 35.67% more than the figure for 2Q14, of R$ 3.774 billion.
33
The main factors affecting revenue in 2Q15 were:
¡ | The Extraordinary Tariff Adjustment (RTE) of Cemig Distribution, which resulted in an average impact on consumers tariffs of 28.76%, applicable from March 2, 2015. |
¡ | The annual tariff adjustment, with average effects on the rates for captive consumers of Cemig D, of 7.07%, applicable from April 8, 2015. |
¡ | Application of the Tariff Flag mechanism, since January 2015, with the following charges per 100 kWh consumed: R$ 1.50 for the Yellow Flag, and R$ 3.00 for the Red Flag; and, since March 2015, R$ 2.50 for the Yellow Flag and R$ 5.50 for the Red Flag. The Red Flag was in effect in the whole of the first six months of 2015. |
R$ | Change, % |
Average price 2Q15, R$ |
Average price 2Q14, R$ |
Change, % |
||||||||||||||||||||
2Q15 | 2Q14 | |||||||||||||||||||||||
Residential |
1,849,553 | 1,291,127 | 43.25 | 775.08 | 524.95 | 47.65 | ||||||||||||||||||
Industrial |
1,487,893 | 1,289,360 | 15.40 | 257.78 | 197.58 | 30.47 | ||||||||||||||||||
Commercial, Services and Others |
1,020,258 | 694,834 | 46.83 | 652.35 | 440.86 | 47.97 | ||||||||||||||||||
Rural |
342,554 | 227,378 | 50.65 | 456.93 | 269.09 | 69.81 | ||||||||||||||||||
Public authorities |
143,258 | 96,920 | 47.81 | 640.31 | 432.17 | 49.16 | ||||||||||||||||||
Public lighting |
139,821 | 87,538 | 59.73 | 424.28 | 279.38 | 51.87 | ||||||||||||||||||
Public service |
137,440 | 87,271 | 57.49 | 490.33 | 302.31 | 62.19 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal |
5,120,777 | 3,774,428 | 35.67 | 452.95 | 308.55 | 46.80 | ||||||||||||||||||
Supply not yet invoiced, net |
157,212 | 53,399 | 194.41 | | | | ||||||||||||||||||
Wholesale supply to other concession holders (*) |
628,072 | 473,159 | 32.74 | 217.83 | 145.82 | 49.38 | ||||||||||||||||||
Supply not yet invoiced, net |
(87,556 | ) | (32,467 | ) | | | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
5,818,505 | 4,268,519 | 36.31 | 409.82 | 275.62 | 48.69 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | Includes Regulated Market Electricity Sale Contracts (CCEARs) and bilateral contracts with other agents. |
34
Revenue from Use of Distribution Systems (the TUSD charge)
The revenue of Cemig D (Distribution) from the TUSD in 2Q15 was R$ 521mn, which was 138.79% higher than in 2Q14 (R$ 218mn). This reflects the impact of the tariff adjustments in 2015an increase of 96.21% for Free Consumers. The 2015 increases were mainly due to passing through of the CDE (Energy Development Account) amounts to the tariffs paid by consumers. The effect of the increase in tariffs was partially offset by the effect of lower activity in the industrial sectorwhich consumed 13.70% less electricity, year-on-year, in the period.
Revenue from transactions in the Electricity Trading Chamber (CCEE)
Revenue from transactions in electricity on the CCEE was R$ 701mn in 2Q15, compared to R$ 940mn in 2Q14i.e. 25.44% lower. This mainly reflected the spot price (PLDPreço de Liquidação de Diferenças) being 47.70% lower in 2Q15, at R$ 356.81/MWh (compared to R$ 682.20/MWh in 2Q14). On the other hand, the Company had more supply available for settlement in the wholesale market in 2015, and this partially offset the effect of lower sale prices, and the negative impact of the Generation Scaling Factor (GSF).
On July 27, 2015 the courts awarded Cemig GT a provisional remedy ordering the Brazilian regulator, Aneel, not to apply to the plaintiffs, until a final hearing of the action against which there is no further appeal, the effect of the MRE system for sharing hydrological risk of the systems hydroelectric plants, when the aggregate total of generation output from the participants in this aggregate of plants is lower than their aggregate physical offtake guarantee.
35
CVA and Other financial components in tariff adjustment
Due to the alteration in the concession contracts of the distributors, Cemig started to recognize balances of non-controllable costs to be passed through to Cemig Ds next tariff adjustment, which represented an operational revenue of R$ 212 million in 2Q15.
Revenue from supply of gas
In 2Q15 the Company reports revenue from supply of gas totaling R$ 425mn. This is the result of consolidation of the results of Gasmig, since October 2014.
Taxes and charges applied to revenue
The sector charges that are effectively deductions from reported revenue totaled R$ 3.052 billion in 2Q15, or 117.87% more than their total of R$ 1.401 billion in 2Q14. This principally results from the increase in the charges under the Energy Development Account (CDE), and the Tariff Flag charges.
Charges for the CDE in 2Q15 were R$ 859mn, compared to R$ 54mn in 2014. The expenses included are: concession indemnities, tariff subsidies, subsidy for balanced tariff reduction, low-income consumer subsidy, coal consumption, and the Fuels Consumption Account (CCC). In 2014 certain expenses were not considered in full in the definition of the amounts of the CDE, leading to a deficit in the year. In 2015 a new budget was made for the CDE, increasing the annual amount from R$ 194 million to R$ 2.147 billion (in accordance with Aneel Resolution 1857/2015) and this was passed through to tariffs in the Sector Charges component.
The other deductions from revenue are taxes, calculated as a percentage of amounts invoiced. Thus their variations are, substantially, proportional to the changes in revenue.
36
Operational costs and expenses
Operational costs and expenses, excluding Financial revenue (expenses), totaled R$ 4.348 billion in 2Q15, or 29.69% more than in 2Q14 (R$ 3.352 billion).
The following paragraphs comment on the main variations:
Electricity purchased for resale
The expense on electricity bought for resale in 2Q15 was R$ 2.312 billion compared to R$ 1.869 billion in 2Q14, an increase of 23.70%. Main factors in the increase, by company, are:
Cemig D:
¡ | Cemig Ds expense on electricity acquired in auctions was 54.37% higher year-on-year, at R$ 1.040 billion, in 2Q15, compared to R$ 673 million in 2Q14 reflecting availability contracts, due to expenditure on fuel for generation by the thermal plants. |
¡ | Its expense on electricity from Itaipu Binacional was 102.60% higher YoY. This amount, indexed to the US dollar, was R$ 401mn in 2Q15, compared to R$ 198mn in 2Q14. The changes basically reflect the increased tariff of US$ 38.07/kW-month, since January 2015, compared to US$ 26.05/kW-month in 2014. Adding to this effect was the higher Real/dollar exchange rate in 2Q15 than in 2Q14: the average rate used in invoices from Itaipu in 2Q15 was R$ 3.08, or 39.37% higher than in 2Q14 (R$ 2.21/US$). |
37
¡ | Cemig Ds purchases of supply in the stock market were 59.42% lower, due to Cemig Ds lower exposure to the wholesale market (R$ 201mn in 2Q15, vs. R$ 496mn in 2Q14). |
Cemig GT:
Cemig GTs expense on electricity bought for resale in 2Q15 was R$ 625 million, or 52.04% more than in 2Q14 (R$ 411 million). This reflected a volume of energy purchased in 2Q15 that was 37.21% higher (at 4,004 GWh), than in 2Q14 (2,517 GWh), as well as the higher price of supply.
Operational provisions
Operational provisions represented an expense of R$ 230mn in 2Q15, compared to R$ 42mn in 2Q14 an increase of 446.72%. This change mainly reflected a provision of R$ 160mn made in June 2015 for losses relating to the put options for the equity interests in Parati and SAAG.
a) | Put options for Units in FIP Melbourne |
Option contracts for sale of Units (the Put Options) were signed between Cemig GT and the pension plan entities that participate in the investment structure of SAAG, giving those entities the option to sell their shares in the 84th (eighty-fourth) month from June 2014. The exercise price of the Put Options will correspond to the amount invested by each pension plan company in the Investment Structure, updated pro rata temporis by the IPCA inflation index (Índice National de Preços ao Consumidor Amplo, published by the Brazilian Geography and Statistics Institute IBGE), plus 7% per year, less such dividends and Interest on Equity as have been paid by SAAG to the pension plan entities. Based on the studies made, the amount of R$ 75mn is recorded in Cemig GT relating to the best estimate of the loss on these options.
38
b) | FIP Redentor |
Cemig has granted to Fundo de Participações Redentor, which is a stockholder of Parati, an option, exercisable in May 2016, to sell the totality of the shares which that fund holds in Parati. The price of the option is calculated using the sum of the value of the injections of capital by the fund into Parati, plus the running expenses of the fund, less any Interest on Equity, and dividends, distributed by Parati. The exercise price is subject to monetary updating by the CDI (Interbank CD) rate plus financial remuneration at 0.9% per year. Based on the studies made, the amount of R$ 280mn is posted in the Company, relating to the best estimate of loss on that option, exercisable in May 2016.
Maturity of the put option: May 30, 2016
Deadline for statement of intent: 240 days prior to maturity.
Investments in interests in Light in R$ mn |
Date | Equity investment fund | ||||||
Purchase of interest in Redentor |
05/12/2011 | 305.74 | ||||||
Purchase through Lepsa |
06/30/2011 | 432.00 | ||||||
Shares in FIP Luce acquired from Braslight |
07/28/2011 | 86.61 | ||||||
Through Public Tender Offer to Redentor stockholders |
09/29/2011 | 250.33 | ||||||
|
|
|||||||
1074.68 |
Gas bought for resale
The expense on gas purchased for resale in 2Q15 was R$ 262mn. The results of Gasmig have been consolidated into those of Cemig since October 2014, after Cemig acquired the 40% interest in Gasmig held by Petrobras.
Raw materials and inputs for production of electricity
The expense on Raw material and inputs for production of electricity was R$ 3mn in 2Q15, compared to R$ 88mn in 2Q14. The difference reflects the shutdown of the Igarapé Thermal Plant in 2Q15, due to the need for maintenance and installation of new equipment.
39
Cemig reports net financial expenses of R$ 252mn in 2Q15, compared to net financial expenses of R$ 274mn in 2Q14. The main factors are:
¡ | Higher revenue from updating of the Remuneration Base of Assets (BRR): this item was a gain of R$ 102mn in 2Q15, compared to a reversal of R$ 113mn in 2Q14. The difference reflects the higher variation in the indexer of the BRR the IGP-M inflation index which varied by 2.27% during 2Q15, compared to a negative variation of 0.09% in 2Q14. Also, in June 2014 there was a reversal in the monetary updating of the BRR, totaling R$ 110mn, due to the final, definitive homologation of the value of the BRR of Cemig D. |
¡ | Higher interest costs on loans and financings: R$ 317mn in 2Q15 this was 57.62% higher than in 2Q14 (R$ 201mn), mainly reflecting higher debt indexed to the CDI in 2015, and also higher variation resulting from the CDI (3.02% in 2015, compared to 2.51% in 2014). |
40
Cemigs consolidated Ebitda in 2Q15 was 21.66% lower than in 2Q14. This mainly reflects operational costs and expenses (excluding effects of depreciation and amortization) 32.26% higher, partially offset by net revenue 14.70% higher:
EbitdaR$ 000 |
2Q15 | 2Q14 | Change % | |||||||||
Income (loss) for the period |
534,264 | 740,874 | (27.89 | ) | ||||||||
+ Income tax and Social Contribution tax |
264,840 | 355,961 | (25.60 | ) | ||||||||
+ Net financial revenue (expenses) |
251,581 | 273,560 | (8.03 | ) | ||||||||
+ Depreciation and amortization |
181,587 | 202,491 | (10.32 | ) | ||||||||
|
|
|
|
|
|
|||||||
= EBITDA |
1,232,272 | 1,572,886 | (21.66 | ) | ||||||||
|
|
|
|
|
|
41
Cemigs consolidated total debt at June 30, 2015 was R$ 13.037 bn, 3.49% lower than at December 31, 2014.
42
Cemigs dividend policy establishes that:
¡ | 50% of Net income is distributed as obligatory dividend to the Companys shareholders, subject to the other provisions of the by-laws and the applicable legislation; |
¡ | the balance, after any retention specified in a capital and/or investment budget prepared by Cemigs management, which complies with the Long-term Strategic Plan and the dividend policy stated in it, and has been duly approved, is applied to constitute a profit reserve to be used for distribution of extraordinary dividends, up to the maximum limit specified by law. |
At the General Meeting of Stockholders held on April 30, 2015, a proposal by the Board of Directors was approved to the effect that, of the net profit for 2014, totaling R$ 3.137 billion, R$ 797 million would be allocated for payment of dividends, corresponding to 25% of the net income, the other 25% being held in Shareholders equity, in the account Reserve for obligatory dividends not yet distributed, to be paid as soon as the Companys financial situation permits, in accordance with Paragraph 5 of Article 202 of the Brazilian Corporate Law.
The table below shows the history of our distribution of dividends over the last four years.
43
Date approved |
Type |
Amount per share (R$) | ||
04/30/2015 | Dividend | 0.45 | ||
12/26/2014 | Interest on Equity | 0.18 | ||
11/07/2014 | Extraordinary dividend | 0.87 | ||
06/27/2014 | Extraordinary dividend | 1.35 | ||
04/30/2014 | Dividend | 0.89 | ||
12/05/2013 | Interest on Equity | 0.55 | ||
04/30/2013 | Dividend | 1.43 | ||
12/20/2012 | Interest on Equity | 1.99 | ||
12/20/2012 | Extraordinary dividend | 1.88 | ||
04/27/2012 | Dividends | 1.90 |
On June 30, 2015 the Company made payment of the first installment of Interest on Equity, in the amount of R$ 115 million, corresponding to R$ 0.091394534 per share, for the 2014 business year, as decided by the meeting of the Executive Board on December 26, 2014, also announced in a Notice to Stockholders of that date.
In 2015, to achieve economic and financial equilibrium for the companies of the sector, and synchronization between tariffs and the real variable costs of electricity, Aneel implemented the system of Tariff Flags, as from January, and in March also imposed an Extraordinary Tariff Increase. These measures had an impact on electricity tariffs, involving as it did a pass-through of costs to final consumers.
In this context of an exceptional increase in electricity tariffs, the Company has seen an increase in amounts invoiced that are not paid by final consumers, and this has resulted in growth in the stock of debt to levels higher than the average of recent months.
Since January, when the Tariff Flag system came into effect, the Companys average level of default has risen by 5%. This percentage increase in default has had a negative effect on the companys cash flow, reducing the average effective ratio of revenue collected, from 96% last year to 95% this year.
The Company uses various tools of communication and collection to prevent increase in default. These include telephone contact, sending of e-mails, use of texting, and letters. If the client does not pay, a communication is sent raising the possibility of the client being included on the blacklists of payment defaulters held by the Credit Protection Service (Serviço de Proteção ao Crédito) run by Serasa, and by the Store Managers Association (Câmara de Dirigentes Lojistas, or CDL), and giving the client five days after receipt of the correspondence to regularize the situation and avoid that inclusion. If the default continues, the Company has available to it the option of cutting off supply. Aneel Resolution 414 allows cut-off of supply after 15 days from receipt of a notice to the defaulting consumer, made through the electricity bill itself.
44
Historically, the majority of clients pay their bills on dates close to the due date, to avoid being in default with Cemig, and to avoid claims for collection, and the related cut-off of supply.
Collection Ratio (Revenue / Total Amounts Invoiced in last twelve months): 94.85% Default: 3.65%
THE CEMIG GROUPS PORTFOLIO OF GENERATION ASSETS
Cemig generation portfolio, in MW* |
||||||||||||||||||||||||
Stage |
Hydro plants |
Small Hydro Plants |
Wind farms |
Solar power |
Thermal plants |
Total | ||||||||||||||||||
In operation |
7,156 | 253 | 2371 | 184 | 7,831 | |||||||||||||||||||
Under construction / contracted |
1,738 | 29 | 658 | 34 | | 2,459 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
8,894 | 282 | 895 | 35 | 184 | 10,290 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
*The | amounts refer only to direct or indirect equity interests held by Cemig on March 31, 2014 |
2Q15 HIGHLIGHTS
Itaocara Hydro Plant
On April 30, 2015 the UHE Itaocara Consortium, comprising Itaocara Energia Ltda (a subsidiary of Light S.A.), with 51%, and Cemig GT with 49%, won the A5 Auction held by Aneel on that date for concession of the Itaocara Hydroelectric Plant.
Approximate total investment: R$ 1 billion in currency of March 2015.
Capital structure: Own funds, 30%; BNDES, 40%; debentures, 30%.
Environmental licensing: Installation license (Licença de Instalação LI) already issued.
Sale price in the Regulated Market: R$ 154.99/MWh.
45
Location: | Paraíba do Sul River, Rio de Janeiro State. | |
Installed generation capacity: | 150 MW | |
Physical offtake guarantee level: | 93.4 average MW | |
Planned operational startup date: | 2nd quarter 2018 |
46
FINANCIAL STATEMENTS SEPARATED BY COMPANY AND OPERATIONAL SEGMENT
FINANCIAL STATEMENTS SEPARATED BY COMPANY AT JUNE 30, 2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
R$ 000 |
HOLDING COMPANY |
Cemig GT | Cemig D | Gasmig | Cemig Telecom |
Sá Carvalho |
Rosal | Other subsidiaries |
Eliminations / transfers |
Total, subsidiaries |
Taesa | Light | Madeira | Aliança Generation |
Other jointly- controlled subsidiaries |
Eliminations / transfers |
Subsidiaries and jointly- controlled subsidiaries |
|||||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS |
15,690,951 | 13,152,248 | 15,327,246 | 1,931,305 | 331,997 | 165,123 | 167,115 | 274,113 | (9,926,802 | ) | 37,113,296 | 4,837,354 | 4,678,634 | 2,362,924 | 1,030,047 | 4,602,428 | 15,690,951 | 13,152,248 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
95,861 | 116,502 | 436,042 | 27,697 | 10,784 | 6,745 | 10,309 | 53,075 | | 757,015 | 301,243 | 150,664 | 32,653 | 44,905 | 152,573 | 95,861 | 116,502 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts receivable |
| 989,290 | 2,587,476 | 119,835 | | 5,771 | 7,085 | 777 | (35,809 | ) | 3,674,425 | 111,882 | 628,513 | 29,835 | 40,630 | 55,865 | | 989,290 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Securities cash investments |
108,860 | 183,672 | 84,174 | 53,984 | 175 | 11,646 | 28,239 | 55,787 | | 526,537 | 8,957 | | | | 48,403 | 108,860 | 183,672 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Taxes |
607,467 | 201,952 | 1,514,957 | 78,261 | 26,580 | 610 | 510 | 857 | | 2,431,194 | 300,981 | 357,254 | 7,578 | 1,680 | 16,022 | 607,467 | 201,952 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets |
662,749 | 448,572 | 1,759,119 | 321,782 | 27,240 | 3,930 | 536 | 32,937 | (175,214 | ) | 3,081,651 | 98,042 | 877,559 | 129,794 | 10,131 | 483,930 | 662,749 | 448,572 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, PP&E, intangible and Financial assets of concession |
14,216,014 | 11,212,260 | 8,945,478 | 1,329,746 | 267,218 | 136,421 | 120,436 | 130,680 | (9,715,779 | ) | 26,642,474 | 4,016,249 | 2,664,644 | 2,163,064 | 932,701 | 3,845,635 | 14,216,014 | 11,212,260 | ||||||||||||||||||||||||||||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
15,690,951 | 13,152,248 | 15,327,246 | 1,931,305 | 331,997 | 165,123 | 167,115 | 274,113 | (9,926,802 | ) | 37,113,296 | 4,837,354 | 4,678,634 | 2,362,924 | 1,030,047 | 4,602,428 | 15,690,951 | 13,152,248 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Suppliers and supplies |
4,729 | 324,945 | 1,068,205 | 81,455 | 11,176 | 7,082 | 4,419 | 3,987 | (41,935 | ) | 1,464,063 | 17,827 | 374,051 | 103,384 | 11,932 | 101,416 | 4,729 | 324,945 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Loans, financings and debentures |
| 5,727,163 | 6,877,599 | 390,562 | 41,649 | | | 1 | | 13,036,974 | 2,031,472 | 2,386,551 | 1,398,183 | | 1,489,172 | | 5,727,163 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Interest on Equity, and dividends |
717,725 | | 111,869 | | | 17,233 | 18,794 | 13,641 | (161,537 | ) | 717,725 | 1 | 51,143 | | | 39,707 | 717,725 | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Post-retirement liabilities |
147,725 | 600,603 | 1,971,412 | | | | | | | 2,719,740 | | 10,439 | | | | 147,725 | 600,603 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Taxes |
20,404 | 731,641 | 1,645,226 | 346,447 | 9,678 | 37,622 | 3,007 | 8,544 | | 2,802,569 | 751,202 | 380,435 | 43,293 | 11,397 | 28,207 | 20,404 | 731,641 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities |
691,935 | 358,388 | 962,436 | 189,294 | 54,373 | 812 | 720 | 9,402 | (7,551 | ) | 2,259,809 | 123,672 | 274,006 | 133,646 | 127,291 | 15,567 | 691,935 | 358,388 | ||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS EQUITY |
14,108,433 | 5,409,508 | 2,690,499 | 923,547 | 215,121 | 102,374 | 140,175 | 238,538 | (9,715,779 | ) | 14,112,416 | 1,913,180 | 1,202,009 | 684,418 | 879,427 | 2,928,359 | 14,108,433 | 5,409,508 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Attributed to controlling stockholders |
14,108,433 | 5,409,508 | 2,690,499 | 919,564 | 215,121 | 102,374 | 140,175 | 238,538 | (9,715,779 | ) | 14,108,433 | 1,913,180 | 1,202,009 | 684,418 | 879,427 | 2,928,359 | 14,108,433 | 5,409,508 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Interest of non-controlling stockholder |
| | | 3,983 | | | | | | 3,983 | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
NET PROFIT |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operational revenue |
161 | 4,421,368 | 6,104,660 | 681,325 | 61,202 | 28,993 | 34,292 | 91,121 | (181,363 | ) | 11,241,759 | 408,617 | 1,820,224 | 130,481 | 135,819 | 179,493 | 161 | 4,421,368 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operational costs and expenses |
(183,330 | ) | (2,020,695 | ) | (5,963,045 | ) | (578,694 | ) | (49,939 | ) | (20,871 | ) | (11,103 | ) | (30,803 | ) | 168,838 | (8,689,642 | ) | (52,445 | ) | (1,674,055 | ) | (115,061 | ) | (83,893 | ) | (135,858 | ) | (183,330 | ) | (2,020,695 | ) | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Electricity purchased for resale |
| (1,232,789 | ) | (3,578,613 | ) | | | (16,051 | ) | (4,644 | ) | (14,386 | ) | 112,802 | (4,733,681 | ) | | (1,293,465 | ) | (49,223 | ) | (54,430 | ) | (22,003 | ) | | (1,232,789 | ) | ||||||||||||||||||||||||||||||||||||||||
Charges for use of national grid |
| (143,560 | ) | (399,779 | ) | | | | (1,511 | ) | (638 | ) | 52,845 | (492,643 | ) | | | (24,987 | ) | (5,755 | ) | (7,080 | ) | | (143,560 | ) | ||||||||||||||||||||||||||||||||||||||||||
Gas bought for resale |
| | | (523,922 | ) | | | | | | (523,922 | ) | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
Construction cost |
| (56,258 | ) | (443,405 | ) | | | | | | | (499,663 | ) | (4,732 | ) | (129,124 | ) | | | (2,070 | ) | | (56,258 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Personnel |
(21,402 | ) | (161,118 | ) | (462,450 | ) | (11,977 | ) | (7,094 | ) | (668 | ) | (630 | ) | (3,808 | ) | | (669,147 | ) | (21,641 | ) | (58,498 | ) | (3,469 | ) | (4,144 | ) | (28,684 | ) | (21,402 | ) | (161,118 | ) | |||||||||||||||||||||||||||||||||||
Employee profit shares |
(4,388 | ) | (37,817 | ) | (101,732 | ) | | (946 | ) | (199 | ) | (133 | ) | (1 | ) | | (145,216 | ) | (2,759 | ) | | | (794 | ) | (159 | ) | (4,388 | ) | (37,817 | ) | ||||||||||||||||||||||||||||||||||||||
Post-retirement liabilities |
(6,393 | ) | (25,277 | ) | (83,548 | ) | | | | | | | (115,218 | ) | | | | | | (6,393 | ) | (25,277 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Materials |
(145 | ) | (82,576 | ) | (22,310 | ) | (739 | ) | (38 | ) | (169 | ) | (133 | ) | (188 | ) | | (106,298 | ) | (8,326 | ) | (1,622 | ) | (800 | ) | (298 | ) | (1,302 | ) | (145 | ) | (82,576 | ) | |||||||||||||||||||||||||||||||||||
Outsourced services |
(4,196 | ) | (64,282 | ) | (333,383 | ) | (2,664 | ) | (13,356 | ) | (959 | ) | (1,733 | ) | (6,109 | ) | 13,729 | (412,953 | ) | (10,149 | ) | (73,893 | ) | (4,560 | ) | (7,137 | ) | (27,956 | ) | (4,196 | ) | (64,282 | ) | |||||||||||||||||||||||||||||||||||
Depreciation and amortization |
(241 | ) | (144,086 | ) | (224,462 | ) | (26,003 | ) | (18,088 | ) | (2,750 | ) | (2,196 | ) | (5,249 | ) | (5,633 | ) | (428,708 | ) | (928 | ) | (73,318 | ) | (22,967 | ) | (12,492 | ) | (37,431 | ) | (241 | ) | (144,086 | ) | ||||||||||||||||||||||||||||||||||
Operational provisions |
(137,025 | ) | (41,873 | ) | (93,465 | ) | | (641 | ) | | (1 | ) | | | (273,005 | ) | | (24,664 | ) | | (427 | ) | (899 | ) | (137,025 | ) | (41,873 | ) | ||||||||||||||||||||||||||||||||||||||||
Other expenses, net |
(9,540 | ) | (31,059 | ) | (219,898 | ) | (13,389 | ) | (9,776 | ) | (75 | ) | (122 | ) | (424 | ) | (4,905 | ) | (289,188 | ) | (3,910 | ) | (19,471 | ) | (9,055 | ) | 1,584 | (8,274 | ) | (9,540 | ) | (31,059 | ) | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Operational profit before Equity gains (losses) and Financial revenue (expenses) |
(183,169 | ) | 2,400,673 | 141,615 | 102,631 | 11,263 | 8,122 | 23,189 | 60,318 | (12,525 | ) | 2,552,117 | 356,172 | 146,169 | 15,420 | 51,926 | 43,635 | (183,169 | ) | 2,400,673 | ||||||||||||||||||||||||||||||||||||||||||||||||
Equity gain (loss) in subsidiaries |
2,130,839 | (103,273 | ) | | | (14,565 | ) | | | 1,344 | (1,918,535 | ) | 95,810 | 425 | (15,968 | ) | | | 11,891 | 2,130,839 | (103,273 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Gain on stockholding reorganization |
| 734,530 | | | | | | | | 734,530 | | | | | | | 734,530 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Financial revenue |
13,422 | 62,902 | 421,774 | 13,756 | 1,794 | 1,444 | 1,679 | 8,084 | | 524,855 | 162,215 | 165,268 | 6,550 | 735 | 15,018 | 13,422 | 62,902 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Financial expenses |
(3,698 | ) | (479,987 | ) | (538,236 | ) | (24,482 | ) | (2,880 | ) | (92 | ) | (53 | ) | (458 | ) | | (1,049,886 | ) | (288,437 | ) | (251,267 | ) | (56,715 | ) | (4,198 | ) | (62,961 | ) | (3,698 | ) | (479,987 | ) | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Profit before income tax and Social Contribution tax |
1,957,394 | 2,614,845 | 25,153 | 91,905 | (4,388 | ) | 9,474 | 24,815 | 69,288 | (1,931,060 | ) | 2,857,426 | 230,375 | 44,202 | (34,745 | ) | 48,463 | 7,583 | 1,957,394 | 2,614,845 | ||||||||||||||||||||||||||||||||||||||||||||||||
Income tax and Social Contribution tax |
61,220 | (829,657 | ) | (19,967 | ) | (27,524 | ) | (3,349 | ) | (3,203 | ) | (1,753 | ) | (14,302 | ) | | (838,535 | ) | (38,527 | ) | (21,057 | ) | (322 | ) | (4,795 | ) | (8,546 | ) | 61,220 | (829,657 | ) | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Profit (loss) for the period |
2,018,614 | 1,785,188 | 5,186 | 64,381 | (7,737 | ) | 6,271 | 23,062 | 54,986 | (1,931,060 | ) | 2,018,891 | 191,848 | 23,145 | (35,067 | ) | 43,668 | (963 | ) | 2,018,614 | 1,785,188 | |||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Interest of the controlling stockholders |
2,018,614 | 1,785,188 | 5,186 | 64,104 | (7,737 | ) | 6,271 | 23,062 | 54,986 | (1,931,060 | ) | 2,018,614 | 191,848 | 23,145 | (35,067 | ) | 43,668 | (963 | ) | 2,018,614 | 1,785,188 | |||||||||||||||||||||||||||||||||||||||||||||||
Interest of non-controlling stockholder |
| | | 277 | | | | | | 277 | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
2,018,614 | 1,785,188 | 5,186 | 64,381 | (7,737 | ) | 6,271 | 23,062 | 54,986 | (1,931,060 | ) | 2,018,891 | 191,848 | 23,145 | (35,067 | ) | 43,668 | (963 | ) | 2,018,614 | 1,785,188 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
INFORMATION BY MARKET SEGMENT ON JUNE 30, 2015 |
||||||||||||||||||||||||||||||||
R$ 000 |
Electricity | Telecoms | Gas | Others | Eliminations | TOTAL | ||||||||||||||||||||||||||
GENERATION | TRANSMISSION | DISTRIBUTION | ||||||||||||||||||||||||||||||
ASSETS OF THE SEGMENT |
12,291,223 | 3,823,976 | 16,889,074 | 331,997 | 2,406,602 | 1,509,611 | (139,187 | ) | 37,113,296 | |||||||||||||||||||||||
ADDITIONS TO THE SEGMENT |
973,263 | 56,258 | 443,405 | 25,352 | 22,535 | | | 1,520,813 | ||||||||||||||||||||||||
INVESTMENTS IN JOINTLY-CONTROLLED SUBSIDIARIES |
5,691,235 | 2,415,948 | 1,206,623 | | | 378,995 | | 9,692,801 | ||||||||||||||||||||||||
NET REVENUE |
4,288,463 | 243,196 | 6,104,659 | 61,202 | 681,325 | 44,277 | (181,363 | ) | 11,241,759 | |||||||||||||||||||||||
COSTS |
||||||||||||||||||||||||||||||||
Electricity purchased for resale |
(1,267,840 | ) | | (3,578,613 | ) | | | (30 | ) | 112,802 | (4,733,681 | ) | ||||||||||||||||||||
Charges for use of national grid |
(145,579 | ) | (130 | ) | (399,779 | ) | | | | 52,845 | (492,643 | ) | ||||||||||||||||||||
Gas bought for resale |
| | | | (523,922 | ) | | | (523,922 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Operational costs |
(1,413,419 | ) | (130 | ) | (3,978,392 | ) | | (523,922 | ) | (30 | ) | 165,647 | (5,750,246 | ) | ||||||||||||||||||
OPERATIONAL COSTS AND EXPENSES |
||||||||||||||||||||||||||||||||
Personnel |
(101,664 | ) | (60,751 | ) | (462,450 | ) | (7,094 | ) | (11,977 | ) | (25,211 | ) | | (669,147 | ) | |||||||||||||||||
Employees and managers profit shares |
(29,827 | ) | (8,322 | ) | (101,732 | ) | (946 | ) | | (4,389 | ) | | (145,216 | ) | ||||||||||||||||||
Post-retirement liabilities |
(17,138 | ) | (8,139 | ) | (83,548 | ) | | | (6,393 | ) | | (115,218 | ) | |||||||||||||||||||
Materials |
(80,913 | ) | (2,137 | ) | (22,310 | ) | (38 | ) | (739 | ) | (161 | ) | | (106,298 | ) | |||||||||||||||||
Outsourced services |
(56,547 | ) | (15,479 | ) | (333,383 | ) | (13,356 | ) | (2,664 | ) | (5,253 | ) | 13,729 | (412,953 | ) | |||||||||||||||||
Depreciation and amortization |
(154,280 | ) | | (224,462 | ) | (18,088 | ) | (26,003 | ) | (5,875 | ) | | (428,708 | ) | ||||||||||||||||||
Operational provisions (reversals) |
(43,006 | ) | 1,132 | (93,465 | ) | (641 | ) | | (137,025 | ) | | (273,005 | ) | |||||||||||||||||||
Construction costs |
| (56,258 | ) | (443,405 | ) | | | | | (499,663 | ) | |||||||||||||||||||||
Other operational expenses, net |
(24,921 | ) | (6,598 | ) | (219,896 | ) | (9,776 | ) | (13,389 | ) | (16,595 | ) | 1,987 | (289,188 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total cost of operation |
(508,296 | ) | (156,552 | ) | (1,984,651 | ) | (49,939 | ) | (54,772 | ) | (200,902 | ) | 15,716 | (2,939,396 | ) | |||||||||||||||||
OPERATIONAL COSTS AND EXPENSES |
(1,921,715 | ) | (156,682 | ) | (5,963,043 | ) | (49,939 | ) | (578,694 | ) | (200,932 | ) | 181,363 | (8,689,642 | ) | |||||||||||||||||
Operational profit before Equity gain (loss) in subsidiaries and Financial rev (exp.) |
2,366,748 | 86,514 | 141,616 | 11,263 | 102,631 | (156,655 | ) | | 2,552,117 | |||||||||||||||||||||||
Equity gain (loss) in subsidiaries |
(101,930 | ) | 204,369 | 7,387 | (14,565 | ) | | 549 | | 95,810 | ||||||||||||||||||||||
Gain on stockholding reorganization |
734,530 | | | | | | | 734,530 | ||||||||||||||||||||||||
Financial revenues |
54,535 | 15,690 | 421,772 | 1,794 | 13,756 | 17,308 | | 524,855 | ||||||||||||||||||||||||
Financial expenses |
(385,694 | ) | (94,805 | ) | (538,234 | ) | (2,880 | ) | (24,482 | ) | (3,791 | ) | | (1,049,886 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
PRETAX PROFIT |
2,668,189 | 211,768 | 32,541 | (4,388 | ) | 91,905 | (142,589 | ) | | 2,857,426 | ||||||||||||||||||||||
Income tax and Social Contribution tax |
(839,399 | ) | (3,095 | ) | (19,968 | ) | (3,349 | ) | (27,524 | ) | 54,800 | | (838,535 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
NET PROFIT |
1,828,790 | 208,673 | 12,573 | (7,737 | ) | 64,381 | (87,789 | ) | | 2,018,891 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest of the controlling stockholders |
1,828,790 | 208,673 | 12,573 | (7,737 | ) | 64,104 | (87,789 | ) | | 2,018,614 | ||||||||||||||||||||||
Interest of non-controlling stockholder |
| | | | 277 | | | 277 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
1,828,790 | 208,673 | 12,573 | (7,737 | ) | 64,381 | (87,789 | ) | | 2,018,891 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
Generating plants
Usina |
Tipo | Empresa | Participação | Capacidade Instalada (MW) |
Energia Assegurada (MW Médio) |
Capacidade Instalada (MW) * |
Energia Assegurada (MW Médio)* |
Vencimento | ||||||||||||||||||||
Aimorés |
Hidroelétrica | Cemig GT | 49 | % | 330,00 | 172,00 | 161,70 | 84,28 | 20/12/2035 | |||||||||||||||||||
Camargos |
Hidroelétrica | Cemig GT | 100 | % | 46,00 | 21,00 | 46,00 | 21,00 | 08/07/2015 | |||||||||||||||||||
Emborcação |
Hidroelétrica | Cemig GT | 100 | % | 1.192,00 | 497,00 | 1.192,00 | 497,00 | 23/07/2025 | |||||||||||||||||||
Funil |
Hidroelétrica | Cemig GT | 49 | % | 180,00 | 89,00 | 88,20 | 43,61 | 20/12/2035 | |||||||||||||||||||
Igarapava |
Hidroelétrica | Cemig GT | 14,5 | % | 210,00 | 136,00 | 30,45 | 19,72 | 30/12/2028 | |||||||||||||||||||
Itutinga |
Hidroelétrica | Cemig GT | 100 | % | 52,00 | 28,00 | 52,00 | 28,00 | 08/07/2015 | |||||||||||||||||||
Irapé |
Hidroelétrica | Cemig GT | 100 | % | 399,00 | 210,70 | 399,00 | 210,70 | 28/02/2035 | |||||||||||||||||||
Jaguara |
Hidroelétrica | Cemig GT | 100 | % | 424,00 | 336,00 | 424,00 | 336,00 | 28/08/2013 | |||||||||||||||||||
Miranda |
Hidroelétrica | Cemig GT | 100 | % | 408,00 | 202,00 | 408,00 | 202,00 | 23/12/2016 | |||||||||||||||||||
Nova Ponte |
Hidroelétrica | Cemig GT | 100 | % | 510,00 | 276,00 | 510,00 | 276,00 | 23/07/2025 | |||||||||||||||||||
Porto Estrela |
Hidroelétrica | Cemig GT | 33 | % | 112,00 | 55,80 | 37,33 | 18,60 | 10/07/2032 | |||||||||||||||||||
Queimado |
Hidroelétrica | Cemig GT | 83 | % | 105,00 | 58,00 | 86,63 | 47,85 | 02/01/2033 | |||||||||||||||||||
Salto Grande |
Hidroelétrica | Cemig GT | 100 | % | 102,00 | 75,00 | 102,00 | 75,00 | 08/07/2015 | |||||||||||||||||||
São Simão |
Hidroelétrica | Cemig GT | 100 | % | 1.710,00 | 1.281,00 | 1.710,00 | 1.281,00 | 11/01/2015 | |||||||||||||||||||
Três Marias |
Hi droelétrica | Cemig GT | 100 | % | 396,00 | 239,00 | 396,00 | 239,00 | 08/07/2015 | |||||||||||||||||||
Volta Grande |
Hi droelétrica | Cemig GT | 100 | % | 380,00 | 229,00 | 380,00 | 229,00 | 23/02/2017 | |||||||||||||||||||
Anil |
PCH | Cemig GT | 100 | % | 2,08 | 1,16 | 2,08 | 1,16 | 08/07/2015 | |||||||||||||||||||
Bom Jesus do Galho |
PCH | Cemig GT | 100 | % | 0,36 | 0,13 | 0,36 | 0,13 | | |||||||||||||||||||
Cajuru |
PCH | Cemig GT | 100 | % | 7,20 | 3,48 | 7,20 | 3,48 | 08/07/2015 | |||||||||||||||||||
Gafanhoto |
PCH | Cemig GT | 100 | % | 14,00 | 6,68 | 14,00 | 6,68 | 08/07/2015 | |||||||||||||||||||
Jacutinga |
PCH | Cemig GT | 100 | % | 0,72 | 0,47 | 0,72 | 0,47 | | |||||||||||||||||||
Joasal |
PCH | Cemig GT | 100 | % | 8,40 | 5,20 | 8,40 | 5,20 | 08/07/2015 | |||||||||||||||||||
Lages |
PCH | Cemig GT | 100 | % | 0,68 | 0,54 | 0,68 | 0,54 | 24/06/2010 | |||||||||||||||||||
Luiz Dias |
PCH | Cemig GT | 100 | % | 1,62 | 0,94 | 1,62 | 0,94 | 19/08/2025 | |||||||||||||||||||
Marmelos |
PCH | Cemig GT | 100 | % | 4,00 | 2,88 | 4,00 | 2,88 | 08/07/2015 | |||||||||||||||||||
Martins |
PCH | Cemig GT | 100 | % | 7,70 | 2,52 | 7,70 | 2,52 | 08/07/2015 | |||||||||||||||||||
Paciência |
PCH | Cemig GT | 100 | % | 4,08 | 2,36 | 4,08 | 2,36 | 08/07/2015 | |||||||||||||||||||
Pandeiros |
PCH | Cemig GT | 100 | % | 4,20 | 1,87 | 4,20 | 1,87 | 22/09/2021 | |||||||||||||||||||
Paraúna |
PCH | Cemig GT | 100 | % | 4,28 | 1,90 | 4,28 | 1,90 | | |||||||||||||||||||
Peti |
PCH | Cemig GT | 100 | % | 9,40 | 6,18 | 9,40 | 6,18 | 08/07/2015 | |||||||||||||||||||
Pissarrão |
PCH | Cemig GT | 100 | % | 0,80 | 0,55 | 0,80 | 0,55 | 19/11/2004 | |||||||||||||||||||
Piau |
PCH | Cemig GT | 100 | % | 18,01 | 13,53 | 18,01 | 13,53 | 08/07/2015 | |||||||||||||||||||
Poço Fundo |
PCH | Cemig GT | 100 | % | 9,16 | 5,79 | 9,16 | 5,79 | 19/08/2025 | |||||||||||||||||||
Poquim |
PCH | Cemig GT | 100 | % | 1,41 | 0,58 | 1,41 | 0,58 | 08/07/2015 | |||||||||||||||||||
Rio de Pedra |
PCH | Cemig GT | 100 | % | 9,28 | 2,15 | 9,28 | 2,15 | 19/09/2024 | |||||||||||||||||||
Salto Morais |
PCH | Cemig GT | 100 | % | 2,39 | 0,74 | 2,39 | 0,74 | 01/07/2020 | |||||||||||||||||||
Santa Marta |
PCH | Cemig GT | 100 | % | 1,00 | 0,58 | 1,00 | 0,58 | 08/07/2015 | |||||||||||||||||||
São Bernardo |
PCH | Cemig GT | 100 | % | 6,82 | 3,42 | 6,82 | 3,42 | 19/08/2025 | |||||||||||||||||||
Sumidouro |
PCH | Cemig GT | 100 | % | 2,12 | 0,93 | 2,12 | 0,93 | 08/07/2015 | |||||||||||||||||||
Tronqueiras |
PCH | Cemig GT | 100 | % | 8,50 | 4,14 | 8,50 | 4,14 | 08/07/2015 | |||||||||||||||||||
Xicão |
PCH | Cemig GT | 100 | % | 1,81 | 0,61 | 1,81 | 0,61 | 19/08/2025 | |||||||||||||||||||
Igarapé |
Termoelétrica | Cemig GT | 100 | % | 131,00 | 71,30 | 131,00 | 71,30 | 13/08/2024 | |||||||||||||||||||
Baguari |
Hidroelétrica | Subsidiária Cemig GT | 34 | % | 140,00 | 80,20 | 47,60 | 27,27 | 15/08/2041 | |||||||||||||||||||
Santo Antônio |
Hidroelétrica | Subsidiária Cemig GT | 17,87 | % | 2.279,54 | 2.218,00 | 407,35 | 396,36 | 12/06/2046 | |||||||||||||||||||
Retiro de Baixo |
Hidroelétrica | Subsidiária Cemig GT | 50 | % | 82,00 | 38,50 | 40,92 | 19,21 | 25/08/2041 | |||||||||||||||||||
Praias de Parajuru |
Eólica | Subsidiária Cemig GT | 49,00 | % | 28,80 | 8,39 | 14,11 | 4,11 | 24/09/2032 | |||||||||||||||||||
Praia de Morgado |
Eólica | Subsidiária Cemig GT | 49 | % | 28,80 | 13,20 | 14,11 | 6,47 | 26/12/2031 | |||||||||||||||||||
Volta do Rio |
Eólica | Subsidiária Cemig GT | 49,00 | % | 42,00 | 18,41 | 20,58 | 9,02 | 26/12/2031 | |||||||||||||||||||
Cachoeirão |
PCH | Subsidiária Cemig GT | 49 | % | 27,00 | 16,37 | 13,23 | 8,02 | 25/07/2030 | |||||||||||||||||||
Paracambi |
PCH | Subsidiária Cemig GT | 49,00 | % | 25,00 | 19,53 | 12,25 | 9,57 | 16/02/2031 | |||||||||||||||||||
Pipoca |
PCH | Subsidiária Cemig GT | 49 | % | 20,00 | 11,90 | 9,80 | 5,83 | 10/09/2031 | |||||||||||||||||||
Santa Luzia |
PCH | Subsidiária Cemig GT | 100,00 | % | 0,70 | 0,23 | 0,70 | 0,23 | 25/02/2026 | |||||||||||||||||||
Capim Branco I |
Hidroelétrica | Cemig Holding | 26 | % | 240,00 | 155,00 | 63,54 | 41,04 | 29/08/2036 | |||||||||||||||||||
Capim Branco II |
Hidroelétrica | Cemig Holding | 26,48 | % | 210,00 | 131,00 | 55,60 | 34,68 | 29/08/2036 | |||||||||||||||||||
Rosal |
Hidroelétrica | Cemig Holding | 100 | % | 55,00 | 30,00 | 55,00 | 30,00 | 08/05/2032 | |||||||||||||||||||
Sá Carvalho |
Hidroelétrica | Cemig Holding | 100,00 | % | 78,00 | 58,00 | 78,00 | 58,00 | 01/12/2024 | |||||||||||||||||||
Ipatinga |
Termoelétrica | Cemig Holding | 100 | % | 40,00 | 40,00 | 40,00 | 40,00 | 13/12/2014 | |||||||||||||||||||
Barreiro |
Termoelétrica | Cemig Holding | 100,00 | % | 12,90 | 11,37 | 12,90 | 11,37 | 30/04/2023 | |||||||||||||||||||
Machado Mineiro |
PCH | Cemig Holding | 100 | % | 1,72 | 1,14 | 1,72 | 1,14 | 08/07/2025 | |||||||||||||||||||
Pai Joaquim |
PCH | Cemig Holding | 100,00 | % | 23,00 | 2,41 | 23,00 | 2,41 | 01/04/2032 | |||||||||||||||||||
Salto do Paraopeba |
PCH | Cemig Holding | 100 | % | 2,46 | | 2,46 | | 04/10/2030 | |||||||||||||||||||
Salto do Passo Velho |
PCH | Cemig Holding | 100,00 | % | 1,80 | 1,48 | 1,80 | 1,48 | 04/10/2030 | |||||||||||||||||||
Salto Voltão |
PCH | Cemig Holding | 100 | % | 8,20 | 6,63 | 8,20 | 6,63 | 04/10/2030 |
* | Installed capacity and physical guarantee levels are in the Cemig quota. |
49
RAP
Values of RAP (Permitted Annual Revenue) Specified by Aneel Homologating Resolution Nº 1313* |
||||||||||||||||
Company |
RAP | Cemig % interest |
In Cemig Consolidated result |
Cemig GT | ||||||||||||
Cemig GT |
234,340,198 | 100.0% | 234,340,198 | 234,340,198 | ||||||||||||
Cemig Itajuba |
36,345,194 | 100.0% | 36,345,194 | 36,345,194 | ||||||||||||
Centroeste |
15,420,427 | 51.0% | 7,864,418 | |||||||||||||
Transirapé |
26,287,112 | 24.5% | 6,440,342 | |||||||||||||
Transleste |
36,163,304 | 25.0% | 9,040,826 | |||||||||||||
Transudeste |
22,414,358 | 24.0% | 5,379,446 | |||||||||||||
Taesa |
43.36% | |||||||||||||||
ETEO |
155,851,060 | 43.4% | 67,576,823 | |||||||||||||
ETAU |
38,433,513 | 22.8% | 8,762,945 | |||||||||||||
NOVATRANS |
460,994,392 | 43.4% | 199,886,586 | |||||||||||||
TSN |
449,086,299 | 43.4% | 194,723,252 | |||||||||||||
GTESA |
8,238,429 | 43.4% | 3,572,172 | |||||||||||||
PATESA |
18,930,852 | 43.4% | 8,208,394 | |||||||||||||
Munirah |
32,335,023 | 43.4% | 14,020,425 | |||||||||||||
Brasnorte |
22,865,011 | 16.8% | 3,833,291 | |||||||||||||
São Gotardo |
4,594,930 | 43.4% | 1,992,356 | |||||||||||||
Abengoa |
||||||||||||||||
NTE |
135,672,013 | 43.4% | 58,827,214 | |||||||||||||
STE |
72,452,041 | 43.4% | 31,415,113 | |||||||||||||
ATEI |
132,046,398 | 43.4% | 57,255,152 | |||||||||||||
ATEII |
204,000,305 | 43.4% | 88,454,275 | |||||||||||||
ATEIII |
102,659,854 | 43.4% | 44,513,183 | |||||||||||||
TBE |
||||||||||||||||
EATE |
381,289,719 | 21.7% | 82,634,235 | |||||||||||||
STC |
36,934,709 | 17.3% | 6,403,873 | |||||||||||||
Lumitrans |
23,591,101 | 17.3% | 4,090,187 | |||||||||||||
ENTE |
199,517,005 | 21.7% | 43,245,595 | |||||||||||||
ERTE |
44,785,760 | 21.7% | 9,706,942 | |||||||||||||
ETEP |
86,906,931 | 21.7% | 18,835,509 | |||||||||||||
ECTE |
84,200,833 | 8.3% | 6,970,657 | |||||||||||||
EBTE |
40,614,511 | 32.3% | 13,118,164 | |||||||||||||
ESDE |
11,542,416 | 21.7% | 2,501,610 | |||||||||||||
ETSE |
19,741,437 | 8.3% | 1,634,316 | |||||||||||||
Light |
7,924,732 | 32.6% | 2,581,878 | |||||||||||||
Transchile** |
21,396,000 | 49.0% | 10,484,040 | |||||||||||||
|
|
|
|
|||||||||||||
RAP: CEMIG TOTALS |
1,284,658,610 | 270,685,392 | ||||||||||||||
|
|
|
|
* | Permitted Annual Revenue in effect from July 1, 2015 to June 30, 2016 |
** | Transmission revenue of Chile-based Transchile is set in US$, and adjusted annually by Chilean government Decree 163 |
(http://www.cne.cl/images/stories/normativas/otros%20niveles/electricidad/DOC65_-_decreto163obras | urgentes.pdf). |
50
51
Control of electricity losses is one of Cemig Ds strategic objectives, and the Company has a structure dedicated to this: its Distribution Losses Measurement and Control Management Unit. Compliance with this objective is monitored monthly through the Total Distribution Losses Index (Índice de Perdas Totais da Distribuição, or IPTD): the result in 2014 was 11.00%, for a regulatory target of 10.48% by the end of 2017. In the decision on the regulatory target, taken during the 3rd Tariff Review Cycle, the regulator, Aneel, made significant changes in the method of calculation of technical losses, imposing extremely challenging limits for Cemig D. Total losses comprises two elements: technical losses; and non-technical losses. The indicators for measurement are the PPTD (Distribution Technical Losses Percentage), and the PPNT (Distribution Non-technical Losses Percentage). The projected result for the PPTD on March 31, 2015 was 8.85%, for a regulatory target of 7.84%; the projected result of the PPNT was 2.45%, for a regulatory target of 2.64%.
Aneel measures non-technical losses with reference to the low-voltage market. Taking this into account, the result for the PPNT in relation to the low voltage market as invoiced in 1Q15 was 5.74%, for a regulatory target of 7.63% (17% below the limit set by the regulator).
52
The number of direct employees of Cemig Holding, Cemig GT and Cemig D has been as follows:
Number of employees
Cemig D Tables (R$ million)
CEMIG D Market |
||||||||||||||||
(GWh) | GW | |||||||||||||||
Quarter |
Captive Consumers | TUSD ENERGY1 | T.E.D2 | TUSD PICK3 | ||||||||||||
1Q13 |
6,170 | 4,586 | 10,756 | 28 | ||||||||||||
2Q13 |
6,374 | 4,867 | 11,241 | 28 | ||||||||||||
3Q13 |
6,486 | 5,017 | 11,503 | 29 | ||||||||||||
4Q13 |
6,615 | 4,975 | 11,591 | 29 | ||||||||||||
1Q14 |
6,744 | 4,464 | 11,208 | 29 | ||||||||||||
2Q14 |
6,646 | 4,485 | 11,132 | 29 | ||||||||||||
3Q14 |
6,686 | 4,298 | 10,984 | 27 | ||||||||||||
4Q14 |
6,935 | 4,201 | 11,136 | 29 | ||||||||||||
1Q15 |
6,780 | 4,034 | 10,814 | 30 | ||||||||||||
2Q15 |
6,371 | 3,896 | 10,268 | 28 |
1. | Refers to the quantity of electricity for calculation of the regulatory charges charged to free consumer clients (Portion A) |
2. | Total electricity distributed |
3. | Sum of the demand on which the TUSD is invoiced, according to demand contracted (Portion B). |
53
Chart II
Operating Revenues (consolidated) - CEMIG D
Values in million of Reais
Operating Revenues |
2Q15 | 2Q14 Reclassified |
Change% | |||||||||
Sales to end consumers |
4,313 | 2,908 | 48 | |||||||||
TUSD |
522 | 217 | 140 | |||||||||
CVA and Other financial components in tariff adjustment |
212 | | | |||||||||
Construction revenue |
241 | 189 | 28 | |||||||||
Others |
324 | 291 | 11 | |||||||||
|
|
|
|
|
|
|||||||
Subtotal |
5,612 | 3,605 | 56 | |||||||||
|
|
|
|
|
|
|||||||
Deductions |
(2,572 | ) | (1,011 | ) | 155 | |||||||
|
|
|
|
|
|
|||||||
Net Revenues |
3,040 | 2,594 | 17 | |||||||||
|
|
|
|
|
|
Chart III
Operating Expenses (consolidated) - CEMIG D Values in millions of reai
Values in millions of reais
Operating Expenses |
2Q15 | 2Q14 Reclassified |
Change% | |||||||||
Personnel/Administrators/Councillors |
234 | 218 | 7 | |||||||||
Employee Participation |
40 | 59 | (32 | ) | ||||||||
Forluz Post-Retirement Employee Benefits |
42 | 38 | 9 | |||||||||
Materials |
12 | 12 | 1 | |||||||||
Contracted Services |
176 | 161 | 10 | |||||||||
Purchased Energy |
1,741 | 1,462 | 19 | |||||||||
Depreciation and Amortization |
113 | 106 | 6 | |||||||||
Operating Provisions |
53 | 31 | 72 | |||||||||
Charges for Use of Basic Transmission Network |
205 | 125 | 64 | |||||||||
Cost from Operation |
241 | 189 | 28 | |||||||||
Other Expenses |
122 | 87 | 41 | |||||||||
|
|
|
|
|
|
|||||||
Total |
2,980 | 2,488 | 20 | |||||||||
|
|
|
|
|
|
Values in millions of reais
Statement of Results |
2Q15 | 2Q14 Reclassified |
Change% | |||||||||
Net Revenue |
3,040 | 2,594 | 17 | |||||||||
Operating Expenses |
2,980 | 2,488 | 20 | |||||||||
|
|
|
|
|
|
|||||||
EBIT |
60 | 107 | (43 | ) | ||||||||
|
|
|
|
|
|
|||||||
EBITDA |
173 | 213 | (19 | ) | ||||||||
|
|
|
|
|
|
|||||||
Financial Result |
(52 | ) | (201 | ) | (74 | ) | ||||||
Provision for Income Taxes, Social Cont & Deferred Income Tax |
(9 | ) | 29 | | ||||||||
|
|
|
|
|
|
|||||||
Net Income |
| (65 | ) | | ||||||||
|
|
|
|
|
|
54
Cemig GT tables (R$ million)
Chart I
Operating Revenues (consolidated) CEMIG GT
Values in million of Reais
Operating Revenues |
2Q15 | 2Q14 Reclassified |
Change | |||||||||
Sales to end consumers |
918 | 909 | 1 | |||||||||
Supply |
608 | 420 | 45 | |||||||||
Transactions in the CCEE |
700 | 909 | (23 | ) | ||||||||
Revenues from Trans. Network |
81 | 68 | 20 | |||||||||
Construction revenue |
25 | 24 | 8 | |||||||||
Receita de Indenização da Transmissão |
55 | 63 | (13 | ) | ||||||||
|
|
|
|
|
|
|||||||
Others |
4 | 5 | (26 | ) | ||||||||
|
|
|
|
|
|
|||||||
Subtotal |
2,391 | 2,398 | | |||||||||
Deductions |
(373 | ) | (362 | ) | 3 | |||||||
|
|
|
|
|
|
|||||||
Net Revenues |
2,018 | 2,035 | (1 | ) | ||||||||
|
|
|
|
|
|
Chart II
Operating Expenses (consolidated) - CEMIG GT
Values in millions of reais
Operating Expenses |
2Q15 | 2Q14 Reclassified |
Change% | |||||||||
Personnel/Administrators/Councillors |
78 | 74 | 5 | |||||||||
Employee Participation |
23 | 17 | 40 | |||||||||
Forluz Post-Retirement Employee Benefits |
13 | 12 | 5 | |||||||||
Materials |
4 | 4 | 12 | |||||||||
Raw Materials and Supplies Energy Production |
(3 | ) | 88 | | ||||||||
Contracted Services |
32 | 32 | 2 | |||||||||
Depreciation and Amortization |
68 | 80 | (15 | ) | ||||||||
Operating Reserves |
47 | 5 | 784 | |||||||||
Charges for Use of Basic Transmission Network |
71 | 66 | 8 | |||||||||
Purchased Energy |
625 | 411 | 52 | |||||||||
Construction Cost |
25 | 24 | 8 | |||||||||
Other Expenses |
22 | 20 | 6 | |||||||||
|
|
|
|
|
|
|||||||
Total |
1,006 | 833 | 21 | |||||||||
|
|
|
|
|
|
Chart III
Statement of Results (Consolidated) - CEMIG GT
Values in millions of reais
Statement of Results |
2Q15 | 2Q14 Reclassified |
Change% | |||||||||
Net Revenue |
2,018 | 2,035 | (1 | ) | ||||||||
Operating Expenses |
(1,006 | ) | (833 | ) | 21 | |||||||
|
|
|
|
|
|
|||||||
EBIT |
1,012 | 1,202 | (16 | ) | ||||||||
|
|
|
|
|
|
|||||||
Equity equivalence results |
(66 | ) | (9 | ) | 644 | |||||||
|
|
|
|
|
|
|||||||
EBITDA |
1,015 | 1,273 | (20 | ) | ||||||||
|
|
|
|
|
|
|||||||
Financial Result |
(205 | ) | (95 | ) | 115 | |||||||
Provision for Income Taxes, Social Cont & Deferred Income Tax |
(270 | ) | (371 | ) | (27 | ) | ||||||
|
|
|
|
|
|
|||||||
Net Income |
472 | 727 | (35 | ) | ||||||||
|
|
|
|
|
|
55
Tables Cemig Consolidated (R$ million)
Energy Sales (Consolidated)
Energy Sales (Consolidated)(GWh) |
1Q15 | 1Q14 | Change% | |||||||||
Residential |
2,386 | 2,460 | (3 | ) | ||||||||
Industrial |
5,772 | 6,526 | (12 | ) | ||||||||
Commercial |
1,564 | 1,576 | (1 | ) | ||||||||
Rural |
750 | 845 | (11 | ) | ||||||||
Others |
834 | 826 | 1 | |||||||||
Subtotal |
11,305 | 12,233 | (8 | ) | ||||||||
Own Consumption |
9 | 9 | | |||||||||
Supply |
2,883 | 3,245 | (11 | ) | ||||||||
|
|
|
|
|
|
|||||||
TOTAL |
14,198 | 15,487 | (8 | ) | ||||||||
|
|
|
|
|
|
Energy Sales (Consolidated)
Energy Sales |
2Q15 | 2Q14 | Ä% | |||||||||
Residential |
1,850 | 1,291 | 43 | |||||||||
Industrial |
1,488 | 1,289 | 15 | |||||||||
Commercial |
1,020 | 695 | 47 | |||||||||
Rural |
343 | 227 | 51 | |||||||||
Others |
421 | 272 | 55 | |||||||||
Electricity sold to final consumers |
5,121 | 3,774 | 36 | |||||||||
Unbilled Supply, Net |
70 | 21 | 233 | |||||||||
Supply |
628 | 473 | 33 | |||||||||
|
|
|
|
|
|
|||||||
TOTAL |
5,819 | 4,269 | 36 | |||||||||
|
|
|
|
|
|
Operating Revenues (consolidated)
Values in million of Reais
Operating Revenues |
2Q15 | 2Q14 Reclassified |
Change% | |||||||||
Sales to end consumers |
5,278 | 3,828 | 38 | |||||||||
TUSD |
521 | 218 | 139 | |||||||||
Supply |
541 | 441 | 23 | |||||||||
Transactions in the CCEE |
701 | 940 | (25 | ) | ||||||||
CVA and Other financial components in tariff adjustment |
212 | | | |||||||||
Revenues from Trans. Network |
64 | 49 | 31 | |||||||||
Construction revenue |
266 | 212 | 25 | |||||||||
Gas supply |
425 | | | |||||||||
Transmission Indemnity Revenue |
55 | 63 | (13 | ) | ||||||||
Others |
382 | 351 | 9 | |||||||||
Subtotal |
8,444 | 6,102 | 38 | |||||||||
Deductions |
(3,052 | ) | (1,401 | ) | 118 | |||||||
|
|
|
|
|
|
|||||||
Net Revenues |
5,392 | 4,701 | 15 | |||||||||
|
|
|
|
|
|
56
Operating Expenses (consolidated)
Values in R$ million
Operating Expenses |
2Q15 | 2Q14 Reclassified |
Change% | |||||||||
Personnel/Administrators/Councillors |
333 | 305 | 9 | |||||||||
Employee Participation |
64 | 79 | (18 | ) | ||||||||
Forluz Post-Retirement Employee Benefits |
58 | 53 | 9 | |||||||||
Materials |
17 | 17 | 5 | |||||||||
Raw materials and inputs for production of electricity |
78 | 37 | 107 | |||||||||
Contracted Services |
214 | 203 | 5 | |||||||||
Purchased Energy |
2,312 | 1,869 | 24 | |||||||||
Depreciation and Amortization |
182 | 202 | (10 | ) | ||||||||
Operating Provisions |
230 | 42 | 447 | |||||||||
Charges for Use of Basic Transmission Network |
251 | 165 | 53 | |||||||||
Gas bought for resale |
262 | | | |||||||||
Cost from Operation |
266 | 212 | 25 | |||||||||
Other Expenses |
161 | 117 | 38 | |||||||||
|
|
|
|
|
|
|||||||
TOTAL |
4,348 | 3,352 | 30 | |||||||||
|
|
|
|
|
|
Financial Result Breakdown
Values in millions of reais
Financial Result Breakdown |
2Q15 | 2Q14 | Change% | |||||||||
Financial revenues |
235 | 39 | 495 | |||||||||
Revenue from cash investments |
54 | 86 | (37 | ) | ||||||||
Arrears penalty payments on electricity bills |
50 | 43 | 18 | |||||||||
Exchange rate |
5 | 13 | (61 | ) | ||||||||
Monetary updating |
5 | 4 | 19 | |||||||||
Monetary updating - CVA |
3 | | | |||||||||
Monetary updating of the Financial Asset of the Concession |
102 | (113 | ) | | ||||||||
Other |
16 | 7 | 122 | |||||||||
Financial expenses |
(486 | ) | (313 | ) | 55 | |||||||
Costs of loans and financings |
(317 | ) | (201 | ) | 58 | |||||||
Exchange rate |
(11 | ) | (2 | ) | 519 | |||||||
Monetary updating loans and financings |
(91 | ) | (69 | ) | 33 | |||||||
Monetary updating paid concessions |
(1 | ) | | | ||||||||
Charges and monetary updating on Post-employment obligations |
(34 | ) | (29 | ) | 20 | |||||||
Other |
(32 | ) | (13 | ) | 142 | |||||||
|
|
|
|
|
|
|||||||
Financial revenue (expenses) |
(252 | ) | (274 | ) | (8 | ) | ||||||
|
|
|
|
|
|
Statement of Results (Consolidated)
Values in millions of reais
Statement of Results |
2Q15 | 2Q14 Reclassified |
Change% | |||||||||
Net Revenue |
5,392 | 4,701 | 15 | |||||||||
Operating Expenses |
4,348 | 3,352 | 30 | |||||||||
EBIT |
1,045 | 1,349 | (23 | ) | ||||||||
Equity gain in subsidiaries |
6 | 21 | (73 | ) | ||||||||
EBITDA |
1,232 | 1,574 | (22 | ) | ||||||||
Financial Result |
(252 | ) | (274 | ) | (8 | ) | ||||||
Provision for Income Taxes, Social Cont & Deferred Income Tax |
(265 | ) | (356 | ) | (26 | ) | ||||||
|
|
|
|
|
|
|||||||
Net Income |
534 | 741 | (28 | ) | ||||||||
|
|
|
|
|
|
57
Values in million of Reais
Cash Flow Statement |
2Q15 | 2Q14 Reclassified |
Change% | |||||||||
Cash at beginning of period |
887 | 2,202 | (60 | ) | ||||||||
Cash generated by operations |
971 | 2,183 | (56 | ) | ||||||||
Net profit |
2,019 | 1,991 | 1 | |||||||||
Current and deferred income tax and Social Contribution tax |
839 | 935 | (10 | ) | ||||||||
Depreciation and amortization |
429 | 385 | 11 | |||||||||
Gain on the Aliança stockholding reorganization |
(735 | ) | | | ||||||||
Passthrough from CDE |
(762 | ) | | | ||||||||
Other adjustments |
(819 | ) | (1,128 | ) | (27 | ) | ||||||
Financing activities |
(706 | ) | 531 | (233 | ) | |||||||
Financings obtained and capital increase |
3,097 | 3,128 | (1 | ) | ||||||||
Interest on Equity, and dividends |
(129 | ) | (1,535 | ) | (92 | ) | ||||||
Payments of loans and financings |
(3,674 | ) | (1,062 | ) | 246 | |||||||
Investment activity |
(395 | ) | (2,927 | ) | (87 | ) | ||||||
Securities - Financial Investment |
485 | (256 | ) | | ||||||||
Acquisition of ownership interest and future capital commitments |
(394 | ) | (2,260 | ) | (83 | ) | ||||||
Fixed and Intangible assets |
(486 | ) | (411 | ) | 18 | |||||||
Cash at end of period |
757 | 1,989 | (62 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total Cash |
1,284 | |||||||||||
|
|
58
BALANCE SHEETS (CONSOLIDATED) ASSETS
Values in millions of reais
BALANCE SHEETS (CONSOLIDATED) ASSETS |
06/30/2015 | 12/31/2014 | ||||||
CURRENT |
13,516 | 6,554 | ||||||
Cash and cash equivalents |
757 | 887 | ||||||
Securities |
518 | 994 | ||||||
Consumers and traders |
3,323 | 2,142 | ||||||
Concession holders Transport of electricity |
206 | 248 | ||||||
Financial assets of the concession |
6,985 | 848 | ||||||
Tax offsetable |
261 | 214 | ||||||
Income tax and Social Contribution tax recoverable |
334 | 295 | ||||||
Dividends receivable |
66 | 73 | ||||||
Linked funds |
0 | 1 | ||||||
Inventories |
40 | 40 | ||||||
Passthrough from CDE (Energy Development Account) |
461 | 345 | ||||||
Other credits |
564 | 468 | ||||||
NON-CURRENT |
23,597 | 28,446 | ||||||
Securities |
9 | 17 | ||||||
Consumers and traders |
68 | 203 | ||||||
Receivables Investment Fund |
77 | 6 | ||||||
Tax offsetable |
378 | 387 | ||||||
Income tax and Social Contribution tax recoverable |
172 | 207 | ||||||
Deferred income tax and Social Contribution tax |
1,286 | 1,246 | ||||||
Escrow deposits in legal actions |
1,557 | 1,535 | ||||||
Other credits |
393 | 408 | ||||||
Financial assets of the concession |
2,064 | 7,475 | ||||||
Investments |
9,693 | 8,040 | ||||||
PP&E |
4,764 | 5,544 | ||||||
Intangible assets |
3,137 | 3,379 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
37,113 | 35,000 | ||||||
|
|
|
|
59
BALANCE SHEETS (CONSOLIDATED)
LIABILITIES AND SHAREHOLDERS EQUITY
Values in millions of reais
BALANCE SHEETS LIABILITIES AND SHAREHOLDERS EQUITY |
06/30/2015 | 12/31/2014 | ||||||
CURRENT |
9,411 | 10,123 | ||||||
Suppliers |
1,464 | 1,604 | ||||||
Regulatory charges |
480 | 106 | ||||||
Profit shares |
126 | 116 | ||||||
Taxes |
647 | 555 | ||||||
Income tax and Social Contribution tax |
39 | 43 | ||||||
Interest on Equity, and dividends, payable |
718 | 1,643 | ||||||
Loans and financings |
4,083 | 4,151 | ||||||
Debentures |
663 | 1,140 | ||||||
Payroll and related charges |
209 | 195 | ||||||
Post-retirement liabilities |
161 | 153 | ||||||
Other obligations |
823 | 419 | ||||||
NON-CURRENT |
13,589 | 13,592 | ||||||
Regulatory charges |
172 | 252 | ||||||
Loans and financings |
1,723 | 1,832 | ||||||
Debentures |
6,567 | 6,386 | ||||||
Taxes |
720 | 723 | ||||||
Income tax and Social Contribution tax |
744 | 611 | ||||||
Provisions |
783 | 755 | ||||||
Post-retirement liabilities |
2,559 | 2,478 | ||||||
Other obligations |
320 | 554 | ||||||
STOCKHOLDERS EQUITY |
14,108 | 11,281 | ||||||
Share capital |
6,294 | 6,294 | ||||||
Capital reserves |
1,925 | 1,925 | ||||||
Profit reserves |
3,391 | 2,594 | ||||||
Adjustments to Stockholders equity |
440 | 468 | ||||||
Retained earnings |
2,058 | | ||||||
NON-CONTROLLING STOCKHOLDER´S EQUITY |
4 | 4 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
37,113 | 35,000 | ||||||
|
|
|
|
60
9. 2Q 2015 RESULTS PRESENTATION
61
Cemig
A Melhor Energia do Brasil
2Q 2015 Results
62
CEMIG
Brazils Best Energy
Disclaimer
Certain statements and estimates in this material may represent expectations about
future events or results, which are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations. These expectations are based on the present
assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, and market conditions in the electricity sector; and on our expectations for future
results, many of which are not under our control.
Important factors that could lead to significant differences between actual results and the projections about
future events or results include our business strategy, Brazilian and international economic conditions, technology, our financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and energy markets,
uncertainty on our results from future operations, plans and objectives, and other factors. Because of these and other factors, our real results may differ significantly from those indicated in or implied by such statements.
The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be based on the veracity, currentness or
completeness of this information or these opinions. None of our professionals nor any of their related parties or representatives shall have any liability for any losses that may result from the use of the content of this presentation.
To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could give rise to different results from those estimated
by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission CVM and in the 20?F form filed with the U.S. Securities and Exchange Commission SEC.
In this material, financial amounts are in R$ million (R$ mn) unless otherwise stated. Financial data reflect the adoption of IFRS.
63
CEMIG
Brazils Best Energy
Our results in 2015
NEt revenue
Ebitda
Net income
+14.7% -21.7% -27.9%
4,701 5,392 1,573 1,232 741 534
2Q14 2Q15 2Q14 2Q15 2Q14 2Q15
|
|
Operational costs grew less than inflation. |
|
|
Other items that affected our results: |
|
|
Accounting of (a) Revenue from supply of gas, and (b) CVA made positive contribution to net revenue. |
|
|
Generation Scaling Factor (GSF) deficit was higher. |
|
|
Lower spot price. |
|
|
Lower equity contribution from subsidiaries. |
64
CEMIG
Brazils Best Energy
Highlights
|
|
Appeal Court completes judgment on Jaguara Hydro Plant injunction. |
|
|
Judgment given against Cemig GT which awaits publication of full judgment, to appeal. |
|
|
Signature of agreement with SunEdison / TerraForm Global adds value to Renova. |
|
|
New partner is a global player with dominant position in solar power. |
|
|
Fitch reviews ratings of Cemig. |
|
|
Injunction won to prevent adjustment of the MRE (Energy Reallocation Mechanism). |
|
|
Federal courts granted Cemigs application for Provisional Remedy, ordering Aneel: |
|
|
> not to apply before final judgment against which there is no further appeal the effects of its adjustment to the MRE (mechanism for sharing of hydrological risk of hydroelectric plants). |
65
CEMIG
Brazils Best Energy
Cemigs long-term ratings
Fitch reduced its ratings for Cemig and subsidiaries to
AA(bra), with Outlook negative.
Brazilian Rating:
Brazilian Rating:
Agency Cemig Cemig D Cemig GT
Rating Outlook Rating Outlook Rating Outlook
Fitch AA(bra) Negative AA(bra) Negative AA(bra) Negative
S&P brAA+ Stable brAA+ Stable brAA+ Stable
Moodys Aa2.br Negative
Aa2.br Negative Aa2.br Negative
Global Rating:
Agency Cemig Cemig D Cemig GT
Rating Outlook Rating Outlook Rating Outlook
S&P BB+ Stable BB+ Stable
BB+ Stable
Moodys Ba1 Negative Ba1 Negative Ba1 Negative
Cemig
continues to have solid fundamentals, assured by excellent corporate governance and financial management, stable profitability and strong cash flow.
Note: Fitch
gives only Brazilian -not global -ratings.
66
CEMIG
Brazils Best Energy
Analyzing the 2Q15 results
67
CEMIG
Brazils Best Energy
R$ million
+14.7%
4,701 5,392 2Q14 2Q15
Changes in sales by volume GWh
-8.3%
73 754 12 95 7 362
15,487 14,198
2Q14 Residential Industrial Commercial Rural Others Wholesale 2Q15
|
|
Annual tariff adjustment, with average effect of 7.07%, from April 8, 2015. |
|
|
Increase of R$ 637 million for: Supply of gas; and CVA / Other financial components in tariff calculation. |
|
|
Average GSF (Generation Scaling Factor) in 2Q15 of 0.81%. |
68
CEMIG
Brazils Best Energy
Cemig D: Consumption of electricity - GWh
-8.6% 2Q14 2Q15 -4.1%
-3.1% -1.7% -11.2% +0.8%
2,459 2,386 1,022 934 1,484 1,459 845 750 826 833 6,636 6,362
Residential Industrial Commercial Rural Others Total retail supply
-1.6% 2H14
2H15 -1.8%
-5.9% -0.1% -2.8% +0.1%
5,027 4,949 2,003 1,885 3,056 3,054 1,588
1,544 1,695 1,697 13,369 13,129
Residential Industrial Commercial Rural Others Total retail supply
69
Consolidated operational expenses
CEMIG
Brazils Best Energy
+29.7%
3,352 4,347
2Q14 2Q15
Controllable costs grow less than inflation
Non-controllable costs: strong impact on expenses
Electricity and gas bought for resale are 59% of total expenses
Provisions
for losses on investments
Parati: Total provision R$ 279mn, of which R$ 114 mn in 2Q15
SAAG: Total provision R$ 75mn, of which R$ 46 mn in 2Q15
Change in consolidated operational
expenses in 2Q15
28 -14 5 1 11 443 -21 188 87 262 54 -47
Personnel Profit
shares Post-retirement Materials Outsourced services Electricity purchased Depreciation and amortization
Provisions National grid Gas purchased for resale
Construction costs Other expenses
70
Consolidated Ebitda
CEMIG
Brazils Best Energy
-21.7% 1,573 1,232 2Q14 2Q15
2015 Guidance
6,834
5,435
70.1%
3,811
1H15 Guidance
Ebitda by company, up to June 2015
(Cemig Management Accounting format)
3,176 366 358 204 129 64 38 50
Cemig GT Cemig D Taesa Light Gasmig Aliança Mesa Others
|
|
Our consolidated Ebitda in the first half of 2015 was 70.1% of the lower limit of our guidance for the full year (as given at the 20th Annual Cemig-Apimec Meeting). |
71
Consolidated net income
CEMIG
Brazils Best Energy
-27.9% +1.4%
741 534
1,991 2,018
2Q14 2Q15 1H14 1H15
By operational segment
1,829 209 76 -96
Generation Transmission Distribution Other
|
|
Our business portfolio results in our profit being stable in 1H15. |
|
|
Financial expenses 55% higher mainly on increase in indexors of debt: CDI and IPCA indices. |
|
|
Focus on financial management, to reduce costs of debt, is a fundamental part of Cemigs strategy. |
72
CEMIG
Brazils Best Energy
Cemig, consolidated: debt profile
Maturities timetable Average tenor: 3.1 years Main
indexors
Total net debt: R$ 11.7 billion
After June 2015, Cemig GT raised
R$1.0 billion for debt payment
2% 2%
30% 66%
CDI
IPCA
URTJ
RGR/Others
2,190 3,881 1,862 1,511 770 920 751 1,152
2015 2016 2017 2018 2019 2020 2021 After 2022
Cost of debt % Leverage %
9.81 10.32 11.74 12.51 13.38
1.40 1.80 1.80 1.75 1.80
4.51 4.55 5.03 4.08 4.16
39.2 42.3 50.7 48.4 45.4
2012 2013 2014 Mar/15 Jun/15
Real Nominal
Jun 2014 Sep 2014 2014 Mar 2015 Jun 2015
Net debt
Ebitda
Net debt
Stockholders equity + Net debt
73
CEMIG
Brazils Best Energy
Cemig GT - debt profile
Maturities timetable Average tenor: 2.7 years Main indexors
Total net debt: R$ 5.4 billion
After June 2015, Cemig GT raised
R$1.0 billion for debt payment
2% 19% 79%
CDI
IPCA
Other
1,501 1,019 1,339 837 134 286 286 324
2015 2016 2017 2018 2019 2020 2021 After 2022
Cost of debt % Leverage %
11.14 10.76 12.11 12.57 13.42
5.09 4.66 5.37 4.15 4.19
2012 2013 2014 Mar/15 Jun/15
Nominal
Real
0.89 0.93 1.36 1.52 1.31
47.7 59.9 63.8 55.6 50.1
Jun 2014 Sep 2014 2014 Mar 2015 Jun 2015
Net debt
Ebitda
Net debt
Stockholders equity + Net debt
74
CEMIG
Brazils Best Energy
Cemig D - debt profile
Maturities timetable Average tenor: 3.6 years Main indexors
Total net debt: R$ 6.4 billion
3% 1% 40% 56%
537 2,766 467 621 617 615 445 809
2015 2016 2017 2018 2019 2020 2021 After 2022
CDI
IPCA
RGR
Others
Cost of debt % Leverage %
9.56 9.97 11.47 12.60 13.52
5.19 4.40 4.79 4.20 4.29
2012 2013 2014 Mar/15 Jun/15
Nominal
Real
7.56 7.23 3.90 3.87 4.36
67.2 69.0 69.4 69.0 70.3
Jun 2014 Sep 2014 2014 Mar 2015 Jun 2015
Net debt
Ebitda
Net debt
Stockholders equity + Net debt
75
CEMIG
Brazils Best Energy
Capital allocation
(June 2014 R$ mn) Planned Realized %
2015 1H15
GENERATION 905 447 49%
Investment program 91 14 15%
Capital injections 814 433 53%
Aliança Norte 367 334 91%
Madeira Energia S.A. Mesa 110 - -
Guanhães SPC (Minas PCH Program) 95 - -
SPC - Amazônia Energia
Participações S.A. (Belo Monte) 119 98 82%
Other 124 1 1%
TRANSMISSION 174 70 40%
Investment program 174 70 40%
CEMIG D 1,239 575 46%
Investment program 1,239 575 46%
CEMIG holding company 224 12 5%
Investment program 224 12 5%
CEMIG TOTAL INVESTMENT 2,542 1,104 43%
76
CEMIG
Brazils Best Energy
Cash flow
Cash flow statement 1S15 1S14
Cash at beginning of period 887 2,202
Cash generated by operations 971 2,183
Net profit 2,019 1,991
Current and deferred income tax and Social Contribution tax 839 935
Depreciation and amortization 429 385
Gain on the Aliança stockholding
reorganization (735) -
Passthrough from CDE (762) -
Other adjustments (819)
(1,128)
Financing activities (706) 531
Financings obtained and capital
increase 3,097 3,128
Interest on Equity, and dividends (129) (1,535)
Payments
of loans and financings (3,674) (1,062)
Investment activity (395) (2,927)
Securities - Financial Investment 485 (256)
Acquisition of ownership interest
and future capital commitments (394) (2,260)
Fixed and Intangible assets (486) (411)
Cash at end of period 757 1,989
Total cash available* 1,284
* Total cash available = sum of Cash and cash equivalents plus Short and Long-term securities.
77
CEMIG
Brazils Best Energy
Investor relations
Tel: +55 (31) 3506-5024
Fax: +55 (31) 3506-5025
ri@cemig.com.br
http://ri.cemig.com.br
78
10. SUMMARY OF PRINCIPAL DECISIONS OF THE 642ND MEETING OF THE BOARD OF DIRECTORS HELD ON AUGUST 24, 2015
79
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
BOARD OF DIRECTORS
Meeting of August 24, 2015
SUMMARY OF PRINCIPAL DECISIONS
At its 642nd meeting, held on August 24, 2015, the Board of Directors of Cemig (Companhia Energética de Minas Gerais) decided the following:
1. | Restructuring of the Parati Group. |
2. | Participation of Renova in an electric power supply auction. |
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
80
11. SUMMARY OF MINUTES OF THE 643RD MEETING OF THE BOARD OF DIRECTORS HELD ON AUGUST 28, 2015
81
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
BOARD OF DIRECTORS
SUMMARY OF MINUTES OF THE 643RD MEETING
Date, time and place: | August 28, 2015 at 3.30 p.m. at the companys head office, | |
Av. Barbacena 1200, 21st floor, Belo Horizonte, Minas Gerais, Brazil. |
Meeting Committee: | Chair: José Afonso Bicalho Beltrão da Silva; | |
Secretary: Anamaria Pugedo Frade Barros |
Summary of proceedings:
I | Conflict of interest: The Board Members listed below stated that they had no conflict of interest with the matters on the agenda of the meeting. |
II | The Board approved the minutes of this meeting. |
III | The Board authorized signature of the first Amendment to the stockholders agreement of Parati S.A. Participações em Ativos de Energia Elétrica (Parati), in the terms of the draft attached to the document PRCA052/2015, between the Company and Redentor Fundo de Investimentos em Participações (FIP Redentor), with the following as consenting parties: |
Parati, Banco Santander (Brasil) S.A., Banco Votorantim S.A., BB Banco de Investimento S.A., and
Banco BTG Pactual S.A. in their status as unit holders of FIP Redentor the efficacy of extension of the periods cited in that PRCA being conditional upon ratification by the extraordinary General Meeting of Stockholders of the Company of the extension of the periods of the Put Option granted on April 11, 2011 by the Company to Redentor, which event must take place by November 9, 2015 on penalty of the condition precedent not being implemented.
IV | The Board canceled Board Decision Document (CRCA) 043/2015, which deals with a different version of the First Amendment to the Stockholders Agreement referred to, which was not signed. |
V | Comment: The Chair spoke on a subject of interest to the Company. |
The following were present:
Board members: | José Afonso Bicalho Beltrão da Silva, Mauro Borges Lemos, Allan Kardec de Melo Ferreira, Arcângelo Eustáquio Torres Queiroz, Guy Maria Villela Paschoal, Helvécio Miranda Magalhães Junior, José Henrique Maia, José Pais Rangel, Marco Antônio de Rezende Teixeira, Nelson José Hubner Moreira, |
José Augusto Gomes Campos, Marina Rosenthal Rocha, Ricardo Wagner Righi de Toledo, Tarcísio Augusto Carneiro, Antônio Dirceu Araújo Xavier, Carlos Fernando da Silveira Vianna, Flávio Miarelli Piedade, Luiz Guilherme Piva, Newton Brandão Ferraz Ramos, Samy Kopit Moscovitch, Wieland Silberschneider; | ||
Secretary: | Anamaria Pugedo Frade Barros. |
(Signed) Anamaria Pugedo Frade Barros
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
82
12. MATERIAL ANNOUNCEMENT DATED SEPTEMBER 2, 2015: FIP REDENTOR EXERCISING PUT OPTION TO SELL INTEREST IN PARATI TO CEMIG
83
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
MATERIAL ANNOUNCEMENT
FIP Redentor exercising Put Option to sell interest in Parati to Cemig
Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, in accordance with CVM Instruction 358 of January 3, 2002, as amended, hereby informs the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (BM&FBovespa S.A.) and the market in general as follows:
On todays date Cemig received from Redentor Fundo de Investimentos em Participações (FIP Redentor) notice of exercise of the Put Option for shares in Parati S.A. Participações em Ativos de Energia Elétrica (Parati). That option was granted on April 11, 2011 in accordance with the decision of the Extraordinary General Meeting of Stockholders held on March 24, 2011.
Cemig reiterates that it will keep the market informed of significant developments in relation to this Transaction by immediate publication of them to the market.
Belo Horizonte, September 2, 2015
Fabiano Maia Pereira
Chief Finance and Investor Relations Officer
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
84
13. SUMMARY OF PRINCIPAL DECISIONS OF THE 644TH MEETING OF THE BOARD OF DIRECTORS HELD ON SEPTEMBER 2, 2015
85
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
BOARD OF DIRECTORS
Meeting of September 2, 2015
SUMMARY OF PRINCIPAL DECISIONS
At its 644th meeting, held on September 2, 2015, the Board of Directors of Cemig (Companhia Energética de Minas Gerais) decided the following:
1. | Orientation of vote at Extraordinary General Meetings of Stockholders of Cemig D and Cemig GT. |
2. | Convocation of an Extraordinary General Meeting of Stockholders to be held on October 6, 2015, to change in the composition of the Audit Board, due to the resignation of Mr. Ari Barcelos da Silva, a substitute member of that Board. |
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
86
14. MATERIAL ANNOUNCEMENT DATED SEPTEMBER 4, 2015: PUT OPTION AGREEMENT BETWEEN LIGHT ENERGIA AND BNDESPAR
87
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
MATERIAL ANNOUNCEMENT
In accordance with CVM Instruction 358 of January 3, 2002, as amended, Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, hereby informs the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (BM&F Bovespa S.A.) and the market in general, as follows:
On todays date Cemigs affiliated company Light S.A. (Light). published a Material Announcement with the following content:
Light S.A. (Company or Light), pursuant to CVM Instruction 358 of January 3, 2002, hereby informs its shareholders and the public in general that, on this date, the Companys Board of Directors and the Board of Directors of Light Energia S.A. (Light Energia), a wholly-owned Company subsidiary, approved the execution, on a date to be established, of a Private Instrument for the Option to Sell Shares Issued by Renova Energia S.A. (Renova) between BNDES Participações S.A.BNDESPAR (BNDESPAR) and Light Energia (Option Agreement), with the Company as consenting intervening party.
1. | CONTEXT |
The Renova Shareholders Agreement, entered into between Light Energia, RR Participações S.A., BNDESPAR, Ricardo Lopes Delneri, Renato do Amaral Figueiredo and the Company on November 6, 2012 (Renova AgreementBNDESPAR), to which Cemig Geração e Transmissão S.A. (CEMIG GT) adhered on September 29, 2014, established that, if any of Renovas controlling shareholders wish to transfer any of their bound shares, BNDESPAR will have the right, at its own exclusive criterion, to transfer up to all of its units (comprising two preferred shares and one common share each) to the purchaser in the same transaction and under the same conditions (Joint Right of Sale).
Pursuant to the Companys Material Fact published on July 2, 2015 and the Notice to the Market of July 15, 2015, Light Energia entered into a Securities Purchase Agreement (Securities Purchase Agreement) with SunEdison, INC. (SunEdison) establishing the terms and conditions for the sale of Light Energias shares in Renova (Transaction) for US$250 million. The conditions precedent for the conclusion of the Transaction include the non-exercise by BNDESPAR of its Joint Right of Sale.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
88
After being notified of the execution of the Securities Purchase Agreement, BNDESPAR declared its interest in selling all of its nine million, three hundred and eleven thousand, four hundred and twenty-five (9,311,425) units, representing 8.8% of Renovas capital stock.
However, aiming to maximize cash inflow to the Company, the parties agreed that, in exchange for the non-exercise of the Joint Right of Sale by BNDESPAR, Light Energia will grant BNDESPAR a Sale Option on all its Renova units through the execution of the Option Agreement, under the conditions listed below. The Execution of the Option Agreement is conditioned on the presentation to BNDESPAR of the waiver by RR and CEMIG GT of the exercise of their respective preemptive rights and joint rights of sale to which they are entitled as a result of the Transaction.
2. | OPTION AGREEMENT |
(A) Exercise of the Option and Terms:
The sale option may be exercised by BNDESPAR in three (3) tranches, as follows:
(i) | the first tranche will be composed of three million, one hundred and three thousand. eight hundred and eight (3,103.808) units and the sale option may be exercised within thirty (30) days subsequent to the fourth (4th) year following closure of the Transaction; |
(ii) | the second tranche will be composed of three million, one hundred and three thousand. eight hundred and eight (3,103,808) units and the sale option may be exercised within thirty (30) days subsequent to the fifth (5th) year following closure of the Transaction; |
(iii) | the third tranche will be composed of three million, one hundred and three thousand. eight hundred and nine (3,103,809) units and the sale option may be exercised within thirty (30) days subsequent to the sixth (6th) year following closure of the Transaction; |
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
89
(B) Exercise Price
The Exercise Price, currently fourteen dollars and eighty-three cents (US$14.83) per unit, will be converted into reais by the dollar exchange rate (PTAX-800, option 5) on the date of closure of the Transaction and will be restated for inflation by the variation in the average Interbank Deposit Rate (CDI) plus two percent (2.0%) per year, until the effective payment of each tranche by BNDESPAR.
The Exercise Price and the number of units will be adjusted for any dividends or interest on equity declared, capital increases through bonus share issues or any other shareholder payments in new shares or splits or reverse splits of share or units issued by Renova.
(C) Renova Board of Directors
As of the closure of the Transaction and while BNDESPAR retains the right to nominate a member of Renovas Board of Directors, BNDESPAR will indicate the name put forward by Light Energia to the position of alternate member of Renovas Board of Directors, observing certain requirements.
Should Light Energia retain the majority of the units that are the object of the Sale Option, BNDESPAR will indicate the name put forward by Light Energia to the position of sitting member of Renovas Board of Directors, observing certain requirements.
(D) Effectiveness
The Option Agreement will be automatically terminated in the following cases:
(i) | non-conclusion of the Transaction; |
(ii) | if BNDESPAR sells all the Option Units; or |
(iii) | if BNDESPAR unbinds all the Option Units from the Shareholders Agreement. |
For additional information, please enter into contact with the Companys Investor Relations Department.
Belo Horizonte, September 04, 2015.
Fabiano Maia Pereira
Chief Finance and Investor Relations Officer
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
90