bakitr3q18_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16
OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934


For the month of November, 2018

(Commission File No. 1-14862 )

 

 
BRASKEM S.A.
(Exact Name as Specified in its Charter)
 
N/A
(Translation of registrant's name into English)
 


Rua Eteno, 1561, Polo Petroquimico de Camacari
Camacari, Bahia - CEP 42810-000 Brazil
(Address of principal executive offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___       Form 40-F ______

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1). _____

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7). _____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ______       No ___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _____.


 
 

 

Braskem S.A.

Quarterly Information (ITR) at

September 30, 2018

and Independent Auditors’ Report Review

 

 

 

 

 

1


 
 

Report on review of interim financial information

 

 

To Shareholders, Members of the Board and Management

Braskem S.A.

Camaçari - Bahia

 

 

 

Introduction

 

We have reviewed the accompanying individual and consolidated interim financial information of Braskem S.A. (the “Company”) included in the Quarterly Financial Information for the quarter ended September 30, 2018, which comprises the balance sheet as of September 30, 2018, the statements of profit or loss and comprehensive income for the three and nine-month period then ended, changes in equity and cash flows for the nine-month period then ended, and notes to the interim financial information.

 

Management is responsible for the preparation and presentation of this individual interim financial information in accordance with CPC 21(R1) Technical Pronouncement - Interim Financial Reporting and the consolidated interim financial information in accordance with CPC 21(R1) and international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of this quarterly information in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission, applicable to the preparation of interim financial information. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

 

Scope of review

 

We conducted our review in accordance with Brazilian and international review standards applicable to interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

 

Conclusion on the individual interim financial information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.

 

 

Conclusion on the consolidated interim financial information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) and IAS 34, issued by the IASB, applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.

 

 

2


 
 

Other matters

 

Statements of value added

 

The individual and consolidated interim financial information related to the Statements of added value (DVA) for the nine-month period ended September 30, 2018, prepared under the responsibility of the Company´s management, presented herein as supplementary information for IAS 34 purposes, have been subject to review procedures jointly performed with the review of the Company´s interim financial information - ITR. In order to form our conclusion, we assessed whether those statements are reconciled with the interim financial information and accounting records, as applicable, and whether their format and contents are in accordance with criteria determined in the Technical Pronouncement CPC 09 - Demonstração do Valor Adicionado. Based on our review, nothing has come to our attention that causes us to believe that the statements of added value referred to above were not prepared, in all material respects, consistently with the overall individual and consolidated interim financial information.

 

 

São Paulo, November 6, 2018

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

Original report in Portuguese signed by

Anselmo Neves Macedo

Accountant CRC 1SP160482/O-6

 

3


 

 

Braskem S.A.

 

Balance sheet

at September 30, 2018

All amounts in thousands of reais

 
 
       

 Consolidated

 

 Parent company

Assets

Note

 

Sep/2018

 

Dec/2017

 

Sep/2018

 

Dec/2017

   

 

               

Current assets

 

               
 

Cash and cash equivalents

3

 

  4,891,141

 

3,775,093

 

  2,334,307

 

  1,953,056

 

Financial investments

4

 

  2,080,736

 

2,302,672

 

  2,023,334

 

  1,833,320

 

Trade accounts receivable

5

 

  4,496,252

 

3,281,196

 

  2,419,405

 

  1,824,740

 

Inventories

6

 

  8,944,894

 

6,846,923

 

  6,577,653

 

  4,800,860

 

Taxes recoverable

8

 

  1,147,427

 

1,349,064

 

  645,070

 

  830,152

 

Dividends and interest on capital

7

 

 

 

   10,859

 

 

 

10,859

 

Prepaid expenses

 

 

  111,649

 

134,337

 

87,277

 

  105,255

 

Related parties

7(b)

 

 

 

 

 

22,629

 

30,478

 

Derivatives operations

16.2

 

21,885

 

  3,793

 

 

 

   3,793

 

Other receivables

 

 

  254,201

 

288,391

 

  159,082

 

  232,532

   

 

 

 

 

 

 

 

 

 

   

 

 

   21,948,185

 

   17,992,328

 

   14,268,757

 

   11,625,045

   

 

               

Non-current assets

 

               
 

Financial investments

4

 

10,191

 

   10,336

 

 

 

 

 

Trade accounts receivable

5

 

29,252

 

   37,496

 

  439,213

 

  1,336,229

 

Advances to suppliers

6

 

35,162

 

   46,464

 

35,162

 

46,464

 

Taxes recoverable

8

 

  973,444

 

1,023,633

 

  973,375

 

  1,023,245

 

Deferred income tax and social contribution 

18(b)

 

  1,605,639

 

1,165,726

 

  389,053

 

  -  

 

Judicial deposits

 

 

  253,883

 

289,737

 

  243,012

 

  278,006

 

Related parties

7(b)

 

 

 

 

 

19,954

 

16,053

 

Insurance claims

 

 

57,526

 

   39,802

 

57,526

 

39,802

 

Derivatives operations

16.2

 

  107,265

 

   32,666

 

 

 

 

 

Other receivables

 

 

  206,165

 

112,997

 

  143,475

 

  109,129

 

Investments

9

 

69,393

 

101,258

 

  9,054,030

 

  4,915,609

 

Property, plant and equipment

10

 

   32,746,822

 

  29,761,610

 

   15,883,404

 

   16,326,216

 

Intangible assets

11

 

  2,748,203

 

2,727,497

 

  2,495,974

 

  2,501,503

   

 

 

 

 

 

 

 

 

 

   

 

 

   38,842,945

 

   35,349,222

 

   29,734,178

 

   26,592,256

   

 

               

Total assets

 

 

   60,791,130

 

   53,341,550

 

   44,002,935

 

   38,217,301

 

 

 

 

 

The Management notes are an integral part of the financial statements.

4


 
 

 

Braskem S.A.

 

Balance sheet

at September 30, 2018

All amounts in thousands of reais

Continued

 
       

 Consolidated

 

 Parent company

Liabilities and shareholders' equity

Note

 

Sep/2018

 

Dec/2017

 

Sep/2018

 

Dec/2017

   

 

               

Current liabilities

 

               
 

Trade payables

 

 

9,383,368

 

  5,265,670

 

1,169,433

 

  1,198,842

 

Borrowings

12

 

945,096

 

  1,184,781

 

529,847

 

  382,304

 

Braskem Idesa borrowings

13

 

  11,110,657

 

  9,691,450

 

 

 

 

 

Debentures

14

 

   27,691

 

27,183

 

 

 

 

 

Derivatives operations

16.2

 

158,158

 

   6,875

 

158,158

 

 

 

Payroll and related charges

 

 

605,380

 

  630,517

 

472,339

 

  493,098

 

Taxes payable

17

 

943,146

 

  1,261,204

 

534,212

 

  774,391

 

Dividends

 

 

  4,986

 

   3,850

 

  4,885

 

   3,709

 

Advances from customers

 

 

186,523

 

  353,222

 

105,032

 

  187,304

 

Leniency agreement

20.3

 

285,861

 

  257,347

 

225,680

 

  202,892

 

Sundry provisions

19

 

116,052

 

  178,676

 

   72,170

 

  125,130

 

Accounts payable to related parties

7(b)

 

 

 

 

 

324,823

 

  783,181

 

Other payables

 

 

521,272

 

  276,957

 

144,086

 

  104,181

   

 

 

 

 

 

 

 

 

 

   

 

 

     24,288,190

 

19,137,732

 

  3,740,665

 

   4,255,032

   

 

               

Non-current liabilities

 

               
 

Trade payables

 

 

244,946

 

  259,737

 

8,088,916

 

   13,845,472

 

Borrowings

12

 

  23,987,872

 

   22,176,640

 

2,228,662

 

  2,823,692

 

Debentures

14

 

272,235

 

  286,141

 

 

 

 

 

Derivatives operations

16.2

 

256,633

 

 

 

256,633

 

 

 

Taxes payable

17

 

   78,595

 

52,802

 

   77,511

 

50,815

 

Accounts payable to related parties

7(b)

 

 

 

 

 

  19,894,450

 

  7,197,573

 

Loan to non-controlling shareholders of Braskem Idesa

 

 

2,231,401

 

  1,756,600

 

 

 

 

 

Deferred income tax and social contribution

18(b)

 

292,852

 

  940,079

 

 

 

  715,938

 

Post-employment benefits

 

 

197,866

 

  193,775

 

   83,233

 

83,233

 

Provision for losses on subsidiaries

 

 

 

 

 

 

122,355

 

  102,750

 

Contingencies

20

 

987,992

 

  1,092,645

 

977,440

 

  1,084,528

 

Leniency agreement

20.3

 

1,140,810

 

  1,371,767

 

1,140,810

 

  1,322,051

 

Sundry provisions

19

 

238,688

 

  234,996

 

212,450

 

  213,318

 

Other payables

 

 

161,388

 

  148,286

 

  6,655

 

   5,048

   

 

 

 

 

 

 

 

 

 

   

 

 

     30,091,278

 

28,513,468

 

  33,089,115

 

27,444,418

   

 

               

Shareholders' equity

22

               
 

Capital

 

8,043,222

 

  8,043,222

 

8,043,222

 

  8,043,222

 

Capital reserve

 

232,430

 

  232,430

 

232,430

 

  232,430

 

Revenue reserves

 

2,445,769

 

  3,945,898

 

2,445,769

 

  3,945,898

 

Other comprehensive income

 

  (6,464,836)

 

(5,653,880)

 

  (6,464,836)

 

(5,653,880)

 

Treasury shares

 

(49,819)

 

   (49,819)

 

(49,819)

 

   (49,819)

 

Retained earnings

 

2,966,389

 

 

 

2,966,389

 

 

     

 

 

 

 

 

 

 

 

Total attributable to the  Company's shareholders

 

7,173,155

 

  6,517,851

 

7,173,155

 

  6,517,851

                   
 

Non-controlling interest in subsidiaries

 

  (761,493)

 

(827,501)

 

 

 

 

                   
     

6,411,662

 

   5,690,350

 

  7,173,155

 

   6,517,851

                   

Total liabilities and shareholders' equity

 

  60,791,130

 

53,341,550

 

  44,002,935

 

38,217,301

 

 

The Management notes are an integral part of the financial statements.

5


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at September 30, 2018

All amounts in thousands of reais                                        

 

         

Consolidated

Continued operations

 

Note

 

3Q2018

 

YTD2018

 

3Q2017

 

YTD2017

     

 

               

Net sales revenue

 

24

 

   16,348,157

 

   43,163,185

 

   12,162,048

 

   36,632,206

 

Cost of products sold

 

27

 

(12,714,281)

 

(33,544,950)

 

   (9,162,442)

 

(27,143,777)

                     
       

  3,633,876

 

  9,618,235

 

  2,999,606

 

  9,488,429

                     

Income (expenses)

                 
 

Selling and distribution

 

27

 

   (433,480)

 

   (1,099,792)

 

   (380,879)

 

   (1,085,465)

 

General and administrative

 

27

 

   (425,683)

 

   (1,116,092)

 

   (372,133)

 

   (994,517)

 

Research and development

 

27

 

  (53,075)

 

   (138,751)

 

  (38,839)

 

   (110,984)

 

Results from equity investments

 

9(c)

 

   1,057

 

(414)

 

   6,474

 

29,325

 

Other income (expenses), net

 

25 e 27

 

67,639

 

   (122,266)

 

   (282,603)

 

   (175,451)

                     
       

  2,790,334

 

  7,140,920

 

  1,931,626

 

  7,151,337

                     

Financial results

 

26

               
 

Financial expenses

   

   (802,711)

 

   (2,230,786)

 

   (808,402)

 

   (2,464,489)

 

Financial income

   

  210,002

 

  465,789

 

  155,935

 

  472,465

 

Exchange rate variations, net

   

   (338,560)

 

   (1,794,954)

 

   (287,693)

 

  (11,089)

                     
       

(931,269)

 

(3,559,951)

 

(940,160)

 

(2,003,113)

                     

Profit before income tax and social contribution

   

  1,859,065

 

  3,580,969

 

   991,466

 

  5,148,224

                     
 

Current and deferred income tax and social contribution

 

18(a)

 

   (416,953)

 

   (495,189)

 

   (227,689)

 

   (1,336,652)

                     

Profit for the period of continued operations

   

  1,442,112

 

  3,085,780

 

   763,777

 

  3,811,572

                     

Discontinued operations results

                 
 

Profit from discontinued operations

   

 

 

 

 

 

 

13,499

 

Current and deferred income tax and social contribution

   

 

 

 

 

 

 

(4,623)

       

 

 

 

 

 

 

   8,876

                     

Profit for the period

   

  1,442,112

 

  3,085,780

 

   763,777

 

  3,820,448

                     

Attributable to:

                 
 

Company's shareholders

   

  1,344,270

 

  2,945,114

 

  799,370

 

  3,696,770

 

Non-controlling interest in Braskem Idesa

   

97,842

 

  140,666

 

  (35,593)

 

  123,678

                     

Profit for the period

   

  1,442,112

 

  3,085,780

 

   763,777

 

  3,820,448

 

 

  

 

                The Management notes are an integral part of the financial statements.

6


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at September 30, 2018

All amounts in thousands of reais, except earnings or loss per share

Continued

 

         

Parent company

Continued operations

 

Note

 

3Q2018

 

YTD2018

 

3Q2017

 

YTD2017

     

 

               

Net sales revenue

 

24

 

      11,985,590

 

      30,745,496

 

        8,917,381

 

      27,238,880

 

Cost of products sold

 

27

 

         (9,930,318)

 

       (25,679,478)

 

         (7,140,165)

 

       (21,509,527)

                     
       

        2,055,272

 

        5,066,018

 

        1,777,216

 

        5,729,353

                     

Income (expenses)

                 
 

Selling and distribution

 

27

 

            (270,294)

 

            (633,765)

 

            (237,675)

 

            (686,805)

 

General and administrative

 

27

 

            (305,668)

 

            (802,770)

 

            (248,037)

 

            (675,912)

 

Research and development

 

27

 

              (32,823)

 

              (88,143)

 

              (25,413)

 

              (75,374)

 

Results from equity investments

 

9(c)

 

           1,175,685

 

           2,630,022

 

              409,468

 

           1,982,829

 

Other income (expenses), net

 

27

 

              (34,033)

 

            (226,527)

 

            (264,977)

 

            (170,090)

                     
       

        2,588,139

 

        5,944,835

 

        1,410,582

 

        6,104,001

                     

Financial results

 

26

               
 

Financial expenses

   

            (586,252)

 

         (1,369,738)

 

            (524,437)

 

         (1,632,151)

 

Financial income

   

              177,391

 

              363,315

 

              136,320

 

              424,342

 

Exchange rate variations, net

   

            (616,252)

 

         (1,906,148)

 

            (219,220)

 

            (630,623)

                     
       

       (1,025,113)

 

       (2,912,571)

 

          (607,337)

 

       (1,838,432)

                     

Profit before income tax and social contribution

   

        1,563,026

 

        3,032,264

 

            803,245

 

        4,265,569

     

 

               
 

Current and deferred income tax and social contribution

 

18(a)

 

            (218,756)

 

              (87,150)

 

                (3,875)

 

            (577,675)

                     

Profit for the period of continued operations

   

        1,344,270

 

        2,945,114

 

            799,370

 

        3,687,894

                     

Discontinued operations results

       

 

 

 

 

 

 

Profit from discontinued operations

   

 

 

 

 

 

 

                  8,876

                     

Profit for the period

   

        1,344,270

 

        2,945,114

 

            799,370

 

        3,696,770

 

 

 

 

The Management notes are an integral part of the financial statements.

 

7


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at September 30, 2018

All amounts in thousands of reais, except earnings or loss per share

Continued

 

         

Consolidated

     

Note

 

3Q2018

 

YTD2018

 

3Q2017

 

YTD2017

     

 

               

Profit for the period

   

        1,442,112

 

        3,085,780

 

            763,777

 

        3,820,448

                     

Other comprehensive income or loss:

                 

Items that will be reclassified subsequently to profit or loss

                 
 

Fair value of cash flow hedge

   

              (67,061)

 

            (298,966)

 

                80,378

 

              131,545

 

Income tax and social contribution

   

                24,261

 

              106,508

 

              (26,985)

 

              (42,635)

 

Fair value of cash flow hedge - Braskem Idesa

   
 

Income tax and social contribution

   
 

Fair value of cash flow hedge from jointly-controlled

   

                (4,187)

 

                (1,640)

 

                (2,847)

 

                     915

       

              (46,987)

 

            (194,098)

 

                50,546

 

                89,825

                     
 

Exchange variation of foreign sales hedge

 

16.3(a.i)

 

            (821,985)

 

         (3,862,388)

 

              686,808

 

              456,301

 

Sales Hedge - transfer to profit or loss

 

16.3(a.i)

 

              252,364

 

              765,476

 

              275,362

 

              774,324

 

Income tax and social contribution on exchange variation

 

 

 

              193,671

 

           1,052,950

 

            (327,137)

 

            (418,412)

 

Exchange variation of foreign sales hedge - Braskem Idesa

 

16.3(a.ii)

 

              598,098

 

              485,132

 

            (155,426)

 

           1,248,177

 

Sales Hedge - transfer to profit or loss - Braskem Idesa

 

16.3(a.ii)

 

                60,810

 

              167,115

 

                38,918

 

              112,828

 

Income tax on exchange variation - Braskem Idesa

   

            (197,672)

 

            (195,674)

 

                34,953

 

            (408,301)

       

                85,286

 

         (1,587,389)

 

              553,478

 

           1,764,917

                     
 

Foreign subsidiaries currency translation adjustment

   

                80,347

 

              914,636

 

            (105,377)

 

            (393,942)

       

 

 

 

 

 

 

 

 

Total

   

            118,646

 

          (866,851)

 

            498,647

 

        1,460,800

                     

Total comprehensive income for the period

   

        1,560,758

 

        2,218,929

 

        1,262,424

 

        5,281,248

                     

Attributable to:

                 
 

Company's shareholders

   

           1,421,274

 

           2,151,616

 

           1,284,594

 

           4,991,386

 

Non-controlling interest in Braskem Idesa

   

              139,484

 

                67,313

 

              (22,170)

 

              289,862

       

 

 

 

 

 

 

 

Total comprehensive income for the period

   

        1,560,758

 

        2,218,929

 

        1,262,424

 

        5,281,248

 

 

The Management notes are an integral part of the financial statements.

 

8


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at September 30, 2018

All amounts in thousands of reais, except earnings or loss per share

Continued

 

         

Parent company

     

Note

 

3Q2018

 

YTD2018

 

3Q2017

 

YTD2017

     

 

               

Profit for the period

   

        1,344,270

 

            2,945,114

 

                799,370

 

             3,696,770

                     

Other comprehensive income or loss:

                 

Items that will be reclassified subsequently to profit or loss

                 
 

Fair value of cash flow hedge

   

            (103,567)

 

                (420,447)

 

                    71,800

 

                    79,294

 

Income tax and social contribution

   

                35,213

 

                  142,952

 

                  (24,412)

 

                   (26,960)

 

Fair value of cash flow hedge - Braskem Idesa

   

                27,379

 

                    91,110

 

                      6,435

 

                    39,189

 

Income tax and social contribution

   

                (8,214)

 

                  (27,333)

 

                    (1,931)

 

                   (11,757)

 

Fair value of cash flow hedge from jointly-controlled

   

                (4,187)

 

                    (1,640)

 

                    (2,847)

 

                         915

       

              (53,376)

 

                (215,358)

 

                    49,045

 

                    80,681

                     
 

Exchange variation of foreign sales hedge

 

16.3(a.i)

 

            (821,985)

 

             (3,862,388)

 

                  686,808

 

                  456,301

 

Sales Hedge - transfer to profit or loss

 

16.3(a.i)

 

              252,364

 

                  765,476

 

                  275,362

 

                  774,324

 

Income tax and social contribution on exchange variation

 

 

 

              193,672

 

               1,052,951

 

                (327,137)

 

                 (418,412)

 

Exchange variation of foreign sales hedge - Braskem Idesa

 

16.3(a.ii)

 

              448,574

 

                  363,849

 

                (116,569)

 

                  936,133

 

Sales Hedge - transfer to profit or loss - Braskem Idesa

 

16.3(a.ii)

 

                45,607

 

                  125,336

 

                    29,189

 

                    84,621

 

Income tax on exchange variation - Braskem Idesa

   

            (148,255)

 

                (146,756)

 

                    26,214

 

                 (306,226)

       

              (30,023)

 

             (1,701,532)

 

                  573,867

 

               1,526,741

                     
 

Foreign subsidiaries currency translation adjustment

   

              160,403

 

               1,123,392

 

                (137,688)

 

                 (312,806)

       

 

 

 

 

 

 

 

 

Total

   

              77,004

 

              (793,498)

 

                485,224

 

             1,294,616

                     

Total comprehensive income for the period

   

        1,421,274

 

            2,151,616

 

            1,284,594

 

             4,991,386

                     

Attributable to:

                 
 

Company's shareholders

                 
 

Non-controlling interest in Braskem Idesa

                 
                     

Total comprehensive income for the period

                 
                     
                     
                     
               

 

 

Parent company

               

 YTD2018

 

YTD2017

     

Note

         

Basic and diluted

 

Basic and diluted

Profit per share attributable to the shareholders of the Company

 

 

               

of continued operations at the end of the period

 

23

               

(expressed in reais)

                 
 

Earnings per share - common

           

                    3.7019

 

                    4.6358

 

Earnings per share - preferred shares class "A"

           

                    3.7020

 

                    4.6358

 

Earnings per share - preferred shares class "B"

           

                    0.5862

 

                    0.6069

 

The Management notes are an integral part of the financial statements.

9


 
 

Braskem S.A.

 

Statement of changes in shareholder’s equity

All amounts in thousands of reais

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

     

Attributed to shareholders' interest

         
             

Revenue reserves

             

Total

       
                         

Additional

 

Other

     

Retained

 

Braskem

 

Non-controlling

 

Total

         

Capital

 

Legal

 

Tax

 

Retention

 

dividends

 

comprehensive

 

Treasury

 

Retained

 

shareholders'

 

interest in

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

incentive

 

of profits

 

proposed

 

income

 

shares

 

earnings

 

interest

 

subsidiaries

 

equity

                                                   

At December 31, 2016

 

   8,043,222

 

   232,430

 

   229,992

 

 

 

604,624

 

 

 

  (6,321,859)

 

   (49,819)

 

 

 

2,738,590

 

   (1,017,880)

 

   1,720,710

                                                 
                     

Comprehensive income for the period:

                   

Profit for the period

     

   3,696,770

 

3,696,770

 

123,678

 

  3,820,448

Exchange variation of foreign sales hedge, net of taxes

   

   1,526,741

   

1,526,741

 

238,176

 

  1,764,917

Fair value of cash flow hedge, net of taxes

   

  80,681

   

   80,681

 

  9,144

 

89,825

Foreign subsidiaries currency translation adjustment

   

(312,806)

 

 

 

 

 

  (312,806)

 

(81,136)

 

   (393,942)

     

   1,294,616

 

 

 

   3,696,770

 

4,991,386

 

289,862

 

  5,281,248

                           

Equity valuation adjustments:

                         

Realization of additional property, plant and equipment price-level restatement, net of taxes

   

   (20,167)

 

 

 

  20,167

 

Realization of deemed cost of jointly-controlled investment, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

  (723)

 

 

 

723

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

   (20,890)

 

 

 

  20,890

 

 

 

 

 

 

Contributions to shareholders:

                                               

Lapsed dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

482

 

  482

 

 

 

   482

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

482

 

  482

 

 

 

   482

                                                 

At September 30, 2017

 

   8,043,222

 

   232,430

 

   229,992

 

 

 

604,624

 

 

 

  (5,048,133)

 

   (49,819)

 

   3,718,142

 

7,730,458

 

   (728,018)

 

   7,002,440

                                                 

At December 31, 2017

 

   8,043,222

 

   232,430

 

   434,142

 

  71,745

 

   1,940,011

 

  1,500,000

 

  (5,653,880)

 

   (49,819)

 

 

 

6,517,851

 

   (827,501)

 

   5,690,350

                                                 

Comprehensive income for the period:

                                               

Profit for the period

     

   2,945,114

 

2,945,114

 

140,666

 

  3,085,780

Exchange variation of foreign sales hedge, net of taxes

   

(1,701,532)

   

 

 

  (1,701,532)

 

114,143

 

   (1,587,389)

Fair value of cash flow hedge, net of taxes

   

(215,358)

   

 

 

  (215,358)

 

   21,260

 

   (194,098)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

   1,123,392

 

 

 

 

 

1,123,392

 

  (208,756)

 

  914,636

   

 

 

 

 

 

 

 

 

 

 

 

 

(793,498)

 

 

 

   2,945,114

 

2,151,616

 

   67,313

 

  2,218,929

                                               

Equity valuation adjustments:

 

Realization of additional property, plant and equipment price-level restatement, net of taxes

   

   (20,037)

   

  20,037

 

Realization of deemed cost of jointly-controlled investment, net of taxes

   

  (722)

   

722

 

Actuarial gains from post-employment benefits of subsidiaries, net of taxes

   

111

     

  111

 

 

 

   111

Long-term incentive plan, net of taxes

21(a)

   

4,229

     

  4,229

 

91

 

   4,320

Fair value adjustments of trade accounts receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (1,039)

 

 

 

 

 

   (1,039)

 

 

 

(1,039)

   

 

 

 

 

 

 

 

 

 

 

 

 

   (17,458)

 

 

 

  20,759

 

  3,301

 

91

 

   3,392

                                                 

Contributions to shareholders:

                                               

Lapsed dividends

 

 

   

460

 

  460

 

 

 

   460

Additional dividends approved in the board meeting

22(b)

 

 

   

   (1,500,000)

   

(73)

 

  (1,500,073)

 

   (1,396)

 

   (1,501,469)

Reversal of fiscal incentive reserve

 

 

 

 

 

 

 

 

 

  (129)

 

 

 

 

 

 

 

129

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

  (129)

 

   (1,500,000)

 

 

 

 

 

516

 

  (1,499,613)

 

   (1,396)

 

   (1,501,009)

                                                 

At September 30, 2018

 

   8,043,222

 

   232,430

 

   434,142

 

  71,745

 

   1,939,882

 

 

 

  (6,464,836)

 

   (49,819)

 

   2,966,389

 

7,173,155

 

   (761,493)

 

   6,411,662

 

The Management notes are an integral part of the financial statements.

10


 
 

Braskem S.A.

 

Statement of changes in shareholder’s equity

All amounts in thousands of reais

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Company

             

Revenue reserves

 

             
                         

Additional

 

Other

         

Total

         

Capital

 

Legal

 

Tax

 

Retention

 

dividends

 

comprehensive

 

Treasury

 

Retained

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

incentive

 

of profits

 

proposed

 

income

 

shares

 

earnings

 

equity

                                           

At December 31, 2016

   

   8,043,222

 

   232,430

 

   229,992

 

 

   604,624

 

 

   (6,321,859)

 

  (927)

 

 

   2,787,482

                                           

Comprehensive income for the period:

                                         

Profit for the period

                                   

3,696,770

 

   3,696,770

Exchange variation of foreign sales hedge, net of taxes

                           

1,526,741

         

   1,526,741

Fair value of cash flow hedge, net of taxes

                           

   80,681

         

  80,681

Foreign subsidiaries currency translation adjustment

                           

   (312,806)

         

(312,806)

                             

1,294,616

     

3,696,770

 

   4,991,386

                                           

Equity valuation adjustments:

                                         

Realization of additional property, plant and equipment price-level restatement, net of taxes

                           

  (20,167)

     

   20,167

   

Realization of deemed cost of jointly-controlled investment, net of taxes

                           

(723)

     

  723

   
                             

  (20,890)

     

   20,890

   

Contributions to shareholders:

                                         

Lapsed dividends

                                   

  482

 

    482

                                     

  482

 

482

                                           

At September 30, 2017

   

   8,043,222

 

   232,430

 

   229,992

 

  

 

   604,624

 

  

 

   (5,048,133)

 

  (927)

 

3,718,142

 

   7,779,350

                                           

At December 31, 2017

   

   8,043,222

 

   232,430

 

   434,142

 

  71,745

 

  1,940,011

 

1,500,000

 

   (5,653,880)

 

  (49,819)

 

  

 

   6,517,851

                                           

Comprehensive income for the period:

                                         

Profit for the period

                                   

2,945,114

 

   2,945,114

Exchange variation of foreign sales hedge, net of taxes

                           

   (1,701,532)

         

(1,701,532)

Fair value of cash flow hedge, net of taxes

                           

   (215,358)

         

(215,358)

Foreign currency translation adjustment

                           

1,123,392

         

   1,123,392

                             

   (793,498)

 

  

 

2,945,114

 

   2,151,616

                                           

Equity valuation adjustments:

                                         

Realization of deemed cost of jointly-controlled investment, net of taxes

                           

  (20,037)

     

   20,037

   

Realization of additional property, plant and equipment price-level restatement, net of taxes

                           

(722)

     

  722

   

Actuarial gains from post-employment benefits of subsidiaries, net of taxes

                           

  111

         

111

Long-term incentive plan, net of taxes

21(a)

                         

  4,229

         

4,229

Fair value adjustments of trade accounts receivable

                           

(1,039)

         

 (1,039)

                             

  (17,458)

     

   20,759

 

3,301

                                           

Contributions to shareholders:

                                         

Lapsed dividends

                                   

  460

 

460

Additional dividends approved in the board meeting

22(b)

                 

  

 

  (1,500,000)

         

  (73)

 

(1,500,073)

Reversal of fiscal incentive reserve

                   

(129)

 

  

         

  129

 

    

                     

(129)

 

  (1,500,000)

         

  516

 

(1,499,613)

                                           

At September 30, 2018

   

   8,043,222

 

   232,430

 

   434,142

 

  71,745

 

  1,939,882

 

  

 

   (6,464,836)

 

  (49,819)

 

2,966,389

 

   7,173,155

 

 

The Management notes are an integral part of the financial statements.

11


 
 

Braskem S.A.

 

Statement of cash flows

at September 30, 2018

All amounts in thousands of reais

 

       

Consolidated

 

Parent company

   

Note

 

Sep/2018

 

Sep/2017

 

Sep/2018

 

Sep/2017

Profit before income tax and social contribution and for the result with discontinued operations

   

  3,580,969

 

  5,148,224

   

  3,032,264

 

  4,265,569

                     

Adjustments for reconciliation of profit

                 
 

Depreciation, amortization and depletion

   

  2,249,013

 

  2,169,141

 

  1,488,002

 

  1,405,483

 

Results from equity investments

 9(c) 

 

   414

 

  (29,325)

 

   (2,630,022)

 

   (1,982,829)

 

Interest and monetary and exchange variations, net

   

  5,555,092

 

  1,573,571

 

  2,265,023

 

  1,674,575

 

Gain from divestment in subsidiary

   

    

 

   (276,816)

 

   

 

   (276,366)

 

Provision for losses and write-offs of long-lived assets

   

54,261

 

  115,978

 

48,567

 

  105,630

       

 

 

 

 

 

 

 

       

  11,439,749

 

  8,700,773

 

  4,203,834

 

  5,192,062

                     

Changes in operating working capital

                 
 

Trade accounts receivable

   

   (1,288,788)

 

   (1,105,299)

 

  304,911

 

   (1,474,461)

 

Inventories

   

   (2,030,218)

 

   (493,758)

 

   (1,742,983)

 

   (241,253)

 

Taxes recoverable

   

  1,054,716

 

  257,580

 

  538,198

 

  160,610

 

Prepaid expenses

   

22,688

 

  (87,735)

 

17,978

 

  (57,396)

 

Other receivables

   

  (98,792)

 

16,637

 

13,094

 

  200,076

 

Trade payables

   

  1,944,605

 

   (1,468,178)

 (i)

   (7,944,266)

 

  3,103,598

 

Taxes payable

   

   (912,174)

 

(8,927)

 

   (211,083)

 

  148,228

 

Advances from customers

   

   (164,577)

 

(2,247)

 

  (80,150)

 

  130,557

 

Leniency agreement

   

   (330,006)

 

   (1,343,803)

 

   (267,985)

 

   (942,905)

 

Sundry provisions

   

   (163,585)

 

48,522

 

   (160,916)

 

31,255

 

Other payables

   

  720,812

 

   (195,449)

 

18,628

 

   (223,813)

       

 

 

 

 

 

 

 

Cash from operations

   

   10,194,430

 

  4,318,116

 

(5,310,740)

 

  6,026,558

                     
 

Financial investments (includes Letras financeiras do tesouro - LFT´s and Letras Financeiras - LF´s)

   

  341,931

 

   (1,016,992)

 

  (88,314)

 

   (1,077,507)

       

 

 

 

 

 

 

 

Cash generated from operations and handling of financial investments

   

   10,536,361

 

  3,301,124

 

(5,399,054)

 

  4,949,051

                     
 

Interest paid

   

   (1,491,157)

 

   (1,492,709)

 

   (164,977)

 

   (490,589)

 

Income tax and social contribution paid

   

   (802,890)

 

   (676,708)

 

   (303,246)

 

   (320,616)

                     

Net cash generated by operating activities

   

  8,242,314

 

  1,131,707

 

(5,867,277)

 

  4,137,846

                     

Proceeds from the sale of fixed and intangible assets

   

80,943

 

   1,634

 

   1,145

 

   1,369

Funds received on the sale of investments

 1(a)

 

81,000

 

  450,000

 

81,000

 

  449,550

Funds received in the investments' capital reduction

   

   2,254

 

   

 

   2,254

 

   

Acquisitions of property, plant and equipment and intangible assets

   

   (1,805,250)

 

   (1,515,260)

 

   (1,032,060)

 

   (892,111)

Premuim in the dollar put option

   

(2,167)

 

  (12,463)

 

(2,167)

 

  (12,463)

                     

Net cash used in investing activities

   

(1,643,220)

 

(1,076,089)

 

(949,828)

 

(453,655)

                     

Short-term and Long-term debit

                 
 

Obtained

   

  3,192,632

 

  2,469,210

 

  2,331,684

 

  2,077,328

 

Payments

   

   (6,110,929)

 

   (3,308,590)

 

   (3,257,197)

 

   (2,847,849)

Braskem Idesa borrowings

       

  

       
 

Obtained

       

  187,959

       
 

Payments

   

   (597,238)

 

   (710,821)

       

Related parties

                 
 

Obtained

         

 (ii)

   11,700,486

 

  852,148

 

Payments

           

   (2,078,181)

 

   (3,844,932)

Dividends paid

   

   (1,499,890)

 

   (42)

 

   (1,498,436)

 

   (42)

       

 

 

 

 

 

 

 

Net cash provided by financing activities

   

(5,015,425)

 

(1,362,284)

 

  7,198,356

 

(3,763,347)

                     

Exchange variation on cash of foreign subsidiaries

   

   (467,621)

 

57,237

 

   

 

   

       

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

   

  1,116,048

 

(1,249,429)

 

   381,251

 

   (79,156)

                     

Represented by

                 
 

Cash and cash equivalents at the beginning of the period

   

  3,775,093

 

  6,701,864

 

  1,953,056

 

  3,561,431

 

Cash and cash equivalents at the end of the period

   

  4,891,141

 

  5,452,435

 

  2,334,307

 

  3,482,275

       

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

   

  1,116,048

 

(1,249,429)

 

   381,251

 

   (79,156)

(i)    Settlement of past-due trade payables overdue of the subsidiary located abroad (Note 7(b.i));

(ii)   Funding via export prepayment facilities with the subsidiary located abroad (Note 7(b.ii)).

 

 

The Management notes are an integral part of the financial statements.

12


 
 

Braskem S.A.

 

Statement of value added

at September 30, 2018

All amounts in thousands of reais

 

     

Consolidated

 

Parent company

     

Sep/2018

 

Sep/2017

 

Sep/2018

 

Sep/2017

                   

Revenue

 

          51,276,205

 

              43,093,239

 

           38,609,151

 

         33,795,477

 

Sale of goods, products and services

 

             50,951,332

 

                43,000,974

 

              38,485,196

 

           33,752,056

 

Other income (expenses), net

 

                  236,536

 

                       93,431

 

                     31,000

 

                  45,346

 

Allowance for doubtful accounts

 

                    88,337

 

                        (1,166)

 

                     92,955

 

                   (1,925)

Inputs acquired from third parties

 

        (37,417,389)

 

            (30,537,295)

 

         (29,753,417)

 

       (25,038,039)

 

Cost of products, goods and services sold

 

           (35,617,948)

 

               (28,973,421)

 

            (28,434,881)

 

          (23,887,029)

 

Material, energy, outsourced services and others

 

             (1,753,516)

 

                 (1,541,770)

 

              (1,293,902)

 

            (1,130,738)

 

Impairment of assets

 

                  (45,925)

 

                      (22,104)

 

                   (24,634)

 

                 (20,272)

Gross value added

 

          13,858,816

 

              12,555,944

 

             8,855,734

 

           8,757,438

                   

Depreciation, amortization and depletion

 

             (2,249,013)

 

                 (2,169,141)

 

              (1,488,002)

 

            (1,405,483)

                   

Net value added produced by the entity

 

          11,609,803

 

              10,386,803

 

             7,367,732

 

           7,351,955

                   

Value added received in transfer

 

            1,529,555

 

                   510,709

 

             3,574,897

 

           2,416,091

 

Results from equity investments

 

                       (414)

 

                       38,201

 

                2,630,022

 

             1,991,705

 

Financial income

 

               1,529,910

 

                     472,465

 

                   944,819

 

                424,342

 

Other

 

                           59

 

                              43

 

                            56

 

                         44

                   

Total value added to distribute

 

          13,139,358

 

              10,897,512

 

           10,942,629

 

           9,768,046

                   
                   

Personnel

 

            1,158,755

 

                1,051,419

 

                 810,754

 

              750,200

 

Direct compensation

 

                  914,539

 

                     846,444

 

                   619,429

 

                588,681

 

Benefits

 

                  198,917

 

                     160,053

 

                   144,523

 

                115,514

 

FGTS (Government Severance Pay Fund)

 

                    45,299

 

                       44,922

 

                     46,802

 

                  46,005

                   

Taxes, fees and contribuitions

 

            3,620,985

 

                3,374,928

 

             3,180,588

 

           2,911,601

 

Federal

 

               1,597,744

 

                  1,938,800

 

                1,183,454

 

             1,532,288

 

State

 

               1,982,081

 

                  1,417,962

 

                1,982,081

 

             1,367,398

 

Municipal

 

                    41,160

 

                       18,166

 

                     15,053

 

                  11,915

                   

Remuneration on third parties' capital

 

            5,273,838

 

                2,650,717

 

             4,006,173

 

           2,409,475

 

Financial expenses (including exchange variation)

 

               5,077,280

 

                  2,463,186

 

                3,848,468

 

             2,254,096

 

Rentals

 

                  196,558

 

                     187,531

 

                   157,705

 

                155,379

                   

Remuneration on own capital

 

            3,085,780

 

                3,820,448

 

             2,945,114

 

           3,696,770

 

Profit for the period

 

               2,945,114

 

                  3,687,894

 

                2,945,114

 

             3,687,894

 

Non-controlling interest in Braskem Idesa

 

                  140,666

 

                     123,678

 

 

 

 

 

Discontinued operations results

 

 

 

                         8,876

 

 

 

                    8,876

                   

Value added distributed

 

          13,139,358

 

              10,897,512

 

           10,942,629

 

           9,768,046

 

The Management notes are an integral part of the financial statements.

13


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

  

1.                       Operations

 

Braskem S.A. (hereinafter “Parent Company”) is a public corporation headquartered in Camaçari, Bahia (“BA”), which jointly with its subsidiaries (hereinafter “Braskem” or “Company”) is controlled by Odebrecht S.A. (“Odebrecht”), which directly and indirectly holds interests of 50.11% and 38.32% in its voting and total capital, respectively.

 

As per the Material Fact notice dated June 15, 2018, Braskem was informed by Odebrecht S.A., its controlling shareholder, of the start of negotiations with LyondellBasell, a publicly held corporation based in Rotterdam, for a potential transaction involving the transfer to LyondellBasell of all shares held by Odebrecht S.A. in the capital stock of Braskem.

 

(a)               Significant operating events impacting this nine-month period financial information

 

(a.i)      In April 2018, the Company received the amount of R$81,000, adjusted for inflation, related to the outstanding balance of the R$100 million provided for in the sale of the subsidiaries Quantiq Distribuidora Ltda and IQAG Armazéns Gerais Ltda. in 2017. The difference between the restated amount provided for and the amount received was recognized in the second quarter of 2018 in the line “Other income (expenses), net,” in the amount of R$19,558, resulting from the adjustment envisaged in the agreement.

 

(b)               Net Working Capital

On September 30, 2018, in compliance with CPC 26 and its corresponding IAS 1 (Presentation of Financial Statements), the subsidiary Braskem Idesa maintained as current liabilities its financial obligations whose original maturities were long term. This reclassification is due to the breach of certain financial covenants in the loan agreement of Braskem Idesa (Note 13). Consequently, consolidated net working capital was negative R$2,340,005.

Note that Braskem Idesa has been settling all of its obligations in accordance with the original debt maturity schedule and no creditor has requested or expressed any intention of requesting the immediate reimbursement of said obligations or the acceleration of debt amortizations. Without the aforementioned reclassification, consolidated net working capital was positive R$7,796,266.

 

(c)                Risk management

 

In May 2018, the Company, in keeping with its commitment to maintain its financial liquidity, contracted an international revolving credit facility in the amount of US$1 billion, which expires in 2023. Because of the Company’s credit quality, the credit facility may be tapped without restriction or in the event of any deterioration in the macroeconomic scenario.

 

The two facilities held by the Company before, in the amounts of R$750 million with expiration in December 2019 and of R$500 million with expiration in September 2019, were cancelled.

As of September 30, 2018, this new facility had not been used.

 

14


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

2.                       Summary of significant accounting policies

 

There were no changes in the accounting practices used in the preparation of the Quarterly Information in relation to those presented in the December 31, 2017, except the changes to accounting policies described in Note 2.2.1.

 

2.1.                 Long-term incentive plan (“ILP Plan”)

 

The ILP Plan, approved in March 2018 (Note 21(a)), is booked in accordance with “CPC10/IFRS 2- Share-based Payment,” under which the organization must calculate the value of equity instruments granted based on their fair value on the grant date. Such cost is recognized during the vesting period for the acquisition of the right to exercise the instruments.

 

In view of the characteristics of the ILP Plan, the aggregate amount to be booked as an expense, with a corresponding adjustment to shareholders' equity, is determined based on the fair value of the options granted on the grant date. The fulfillment of the vesting condition is incorporated into the assumptions of the number of shares expected to be granted. At the end of each period, the Company revises its estimates of the number of shares expected to be delivered after the vesting period.

 

Upon the expiration of the vesting period, the Company grants the shares held in treasury to the beneficiaries.

 

2.2.                 Basis of preparation

 

This Quarterly Information includes the nine-month period ended September 30, 2018 and should be read together with the financial statements of Braskem as of December 31, 2017, prepared and presented (i) in the consolidated, in accordance with accounting practices adopted in Brazil, including the pronouncements issued by the Brazilian Accounting Pronouncements Committee (CPC), and in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB); and (ii) in the Parent Company, in accordance with the accounting practices adopted in Brazil, in compliance with Federal Law 6,404/76, as amended, and with the standards issued by CPC.

 

The preparation of the Quarterly Information requires the use of certain critical accounting estimates. It also requires the Management of the Company to exercise its judgment in the process of applying its accounting policies.

 

There were no significant changes in the assumptions and judgments made by the Company’s management in the use of estimates for the preparation of the Quarterly Information in relation to those used in the December 31, 2017 financial statements.

 

Issue of these financial statements was authorized by the Executive Board on November 6, 2018.

 

2.2.1.      Changes to the main accounting policies

 

Except as described below, the accounting policies applied to this Quarterly Financial Information are the same as those applied to the consolidated financial statements of the Company for the fiscal year ended December 31, 2017.

 

These changes in accounting policies also will be reflected in the consolidated financial statements of the Company for the fiscal year ending December 31, 2018.

15


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

The Company adopted “CPC 47 / IFRS 15 – Revenue from Contracts with Customers” and “CPC 48/ IFRS 9 – Financial Instruments” as from January 1, 2018.

 

The effect from the adoption of these standards is attributed mainly to the following: (i) presentation of variable considerations (bonuses) deducted directly from gross sales revenue (Note 24); (ii) replacement of the “incurred loss” model for the prospective model of “expected credit losses.” (Note 5); (iii) change in the classification and measurement of financial assets (Note 16); and (iv) change in the accounting of operations involving dollar put and call options designated for hedge accounting (Note 16.2.1.a).

 

As described in Note 2.3 to the financial statements dated December 31, 2017, the Company identified a performance obligation in its sales associated with freight contracts for product deliveries. The Company concluded that there is no material effect on its financial statements for recording this performance obligation separately from the performance obligation associated with product deliveries.

 

2.2.2.      Consolidated and parent company quarterly information

 

The consolidated Quarterly Information was prepared and is being presented in accordance with the pronouncements CPC 21 (R1) and IAS 34 - Interim Financial Reporting, which establish the minimum content for interim financial statements. The parent company information was prepared and is being presented in accordance with CPC pronouncement.

 

All relevant information pertaining exclusively to these interim financial statements is presented herein and corresponds to the information used by the Management of the Company.

 

16


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

2.2.3.      Consolidated quarterly information

 

The consolidated Quarterly Information includes the quarterly information of the Parent Company and companies in which it, directly or indirectly, maintains a controlling equity interest or controls the activities, as presented below:

 

         

Total and voting interest - %

         

Headquarters

 

Sep/2018

 

Dec/2017

Direct and Indirect subsidiaries

               

Braskem America Finance Company ("Braskem America Finance")

   

EUA

 

  100.00

 

  100.00

Braskem America, Inc. (“Braskem America”)

   

EUA

 

  100.00

 

  100.00

Braskem Argentina S.A. (“Braskem Argentina”)

   

Argentina

 

  100.00

 

  100.00

Braskem International GmbH ("Braskem Austria")

 

 (i)

 

Austria

 

 

 

  100.00

Braskem Europe GmbH ("Braskem Alemanha")

   

Germany

 

  100.00

 

  100.00

Braskem Finance Limited (“Braskem Finance”)

   

Cayman Islands

 

  100.00

 

  100.00

Braskem Idesa S.A.P.I. ("Braskem Idesa")

   

Mexico

 

75.00

 

75.00

Braskem Idesa Servicios S.A. de CV ("Braskem Idesa Serviços")

   

Mexico

 

75.00

 

75.00

Braskem Incorporated Limited ("Braskem Inc")

   

Cayman Islands

 

  100.00

 

  100.00

Braskem Mexico Proyectos S.A. de C.V. SOFOM ("Braskem México Sofom")

 

Mexico

 

  100.00

 

  100.00

Braskem Mexico, S. de RL de CV ("Braskem México")

   

Mexico

 

  100.00

 

  100.00

Braskem Mexico Servicios S. RL de CV ("Braskem México Serviços")

   

Mexico

 

  100.00

 

  100.00

Braskem Netherlands B.V. ("Braskem Holanda")

   

Netherlands

 

  100.00

 

  100.00

Braskem Netherlands Finance B.V. (“Braskem Holanda Finance”)

   

Netherlands

 

  100.00

 

  100.00

Braskem Netherlands Inc. B.V. (“Braskem Holanda Inc”)

   

Netherlands

 

  100.00

 

  100.00

Braskem Petroquímica Chile Ltda. (“Braskem Chile”)

   

Chile

 

  100.00

 

  100.00

Cetrel S.A. ("Cetrel")

   

Brazil

 

63.66

 

63.66

Distribuidora de Água Camaçari S.A. ("DAC")

   

Brazil

 

63.66

 

63.66

Lantana Trading Co. Inc. (“Lantana”)

   

Bahamas

 

  100.00

 

  100.00

           

 

 

 

Specific Purpose Entity ("SPE")

       

 

 

 

Fundo de Investimento Caixa Júpiter Multimercado Crédito Privado Longo Prazo ("FIM Júpiter")

   

Brazil

 

  100.00

 

  100.00

 

(i)         Dissolved in June 2018.

 

2.3.                 Foreign and functional currency

 

The information on functional and foreign currency was presented in the 2017 annual financial statements of the Company, in Note 2.2.

 

Exchange variation effects

 

The main effects from exchange variation in this Quarterly Information are shown below:

 

 

Final rate

 

Average rate for period ended

 

Sep/2018

 

Dec/2017

 

Variation

 

Sep/2018

 

Sep/2017

 

Variation

U.S. dollar - Brazilizan real

4.0039

 

3.3080

 

21.04%

 

3.6055

 

3.1750

 

13.56%

U.S. dollar - Mexican peso

18.7114

 

19.6890

 

-4.97%

 

19.0420

 

18.8955

 

0.78%

U.S. dollar - Euro

0.8602

 

0.8464

 

1.64%

 

0.8377

 

0.8995

 

-6.88%

 

 

17


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

3.                       Cash and cash equivalents

 

The information on cash and cash equivalents was presented in the 2017 annual financial statements of the Company, in Note 6.

 

       

 Consolidated

       

Sep/2018

 

Dec/2017

           

 

Cash and banks

 

 (i)

1,910,295

 

1,428,766

Cash equivalents:

 

 

 

 

 

 

Domestic market

 

 

1,714,166

 

1,706,784

 

Foreign market

 

 (i)

1,266,680

 

639,543

Total

 

 

4,891,141

 

3,775,093

 

(i)         On September 30, 2018, it includes cash and banks of R$145,344 (R$247,286 on December 31, 2017) and cash equivalents of R$730,367 (R$47,400 on December 31, 2017) of the subsidiary Braskem Idesa, available for its exclusive use.

 

4.                       Financial investments

 

The information on financial investments was presented in the 2017 annual financial statements of the Company, in Note 7.

 

     

 Consolidated

     

Sep/2018

 

Dec/2017

Amortized cost

       
 

Time deposit investments

 50,679

 

 440,616

Fair value through profit or loss

 

 

 

 

Time deposit investments

 

 

                15,764

 

Letras financeiras do tesouro - LFT's and Letras Financeiras - LF's

(i)

 1,972,099

 

 1,816,889

 

Restricted funds investments

(ii)

 12,259

 

 12,404

 

Other

 55,890

 

 27,335

Total

 2,090,927

 

 2,313,008

         

Current assets

 2,080,736

 

 2,302,672

Current liabilities

 10,191

 

 10,336

Total

 2,090,927

 

 2,313,008

 

(i)    Refers to Brazilian floating-rate government bonds (“LFTs”) issued by the Brazilian federal government and floating-rate bonds (“LFs”) issued by financial institutions. These bonds have original maturity above three months, immediate liquidity on the secondary market and Management expects them to be realized in the short term.

 

(ii)   Restricted funds represent bank deposits with yields of approximately 100% of the Interbank Deposit Rate (“CDI”), and their use is related to the fulfillment of the contractual obligations of the debentures.

 

18


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

5.                       Trade accounts receivable

 

The information on trade accounts receivable was presented in the 2017 annual financial statements of the Company, in Note 8.

 

       

 Consolidated

 

 Parent Company

       

Sep/2018

 

Dec/2017

 

Sep/2018

 

Dec/2017

Customers

                 
 

Domestic market

   

 2,105,778

 

 1,459,623

 

 2,059,828

 

 1,521,082

 

Foreign market

   

 2,681,414

 

 2,209,094

 

 1,043,532

 

 1,977,584

Allowance for doubtful accounts

 

(i)

 (261,688)

 

 (350,025)

 

 (244,742)

 

 (337,697)

Total

   

 4,525,504

 

 3,318,692

 

 2,858,618

 

 3,160,969

                     

Current assets

   

 4,496,252

 

 3,281,196

 

 2,419,405

 

 1,824,740

Non-current assets

   

 29,252

 

 37,496

 

 439,213

 

 1,336,229

Total

   

 4,525,504

 

 3,318,692

 

 2,858,618

 

 3,160,969

 

(i)                 As disclosed in Note 2.3 to the annual financial statements for 2017, CPC48 / IFRS 9 substituted, as from January 1, 2018, the “incurred losses” model of CPC 38 / IAS 39 with a prospective model of “expected credit losses,” which requires greater judgment of how the changes in economic factors affect the expected credit losses, which are determined based on the following stages:

 

Stage 1 – when the securities are still performing, expected credit losses were calculated based on the actual experience of credit loss (write-off) over the last five years, segregating customers in accordance with their Operating Risk.

 

Stage 2 – when there is deterioration in the credit risk of the customer since the initial recognition. The Company considered as deterioration of credit risk any credits that were renegotiated and that must be collected in court, regardless of their maturity.

 

Stage 3 – includes financial assets that have objective evidence of impairment. The trigger for evidence of impairment is an unprecedented delay of more than ninety days.

 

 

19


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

The following table shows the Company’s expected credit loss for each stage:

 

               

Sep/2018

           

Estimated loss
percentage

 

Trade accounts receivable

 

Allowance for
doubtful accounts

                     

Stage 1

 

Performing

 

Operation risk 1

 

No risk

 

   3,012,999

 

 

   

Operation risk 2

 

No risk

 

   936,274

 

 

   

Operation risk 3

 

0.27%

 

   355,763

 

1,265

   

Operation risk 4

 

0.63%

 

   210,710

 

1,451

   

Operation risk 5

 

100%

 

381

 

381

               

4,516,127

 

   3,097

                     

Stage 2

 

Significant Increase in Loss Risk

 

1º Renegotiation < 24 months

 

12% ou 100%

 

  10,569

 

1,622

   

2º Renegotiation or > 24 months

 

91% ou 100%

 

  22,481

 

  22,481

   

Legal

 

100%

 

   181,360

 

   181,360

               

214,410

 

205,463

                     

Stage 3

 

No payment performance
(Indicative of impairment)

 

Between 90 and 180 days

 

50% ou 100%

 

  10,157

 

6,630

   

Above 180 days

 

100%

 

  46,498

 

  46,498

               

56,655

 

53,128

                     

Total

             

4,787,192

 

261,688

 

6.                       Inventories

 

The information on inventories was presented in the 2017 annual financial statements of the Company, in Note 9.

 

     

 Consolidated

 

 Parent company

     

Sep/2018

 

Dec/2017

 

Sep/2018

 

Dec/2017

                   

Finished goods

 

  5,734,970

 

   4,255,114

 

  3,932,089

 

  2,785,182

Raw materials, production inputs and packaging

  2,584,514

 

   1,715,757

 

  2,370,938

 

  1,549,001

Maintenance materials

  455,911

 

   365,803

 

  176,537

 

  165,073

Advances to suppliers

  132,437

 

   482,043

 

61,027

 

  273,401

Imports in transit and other

72,224

 

  74,670

 

72,224

 

74,667

Total

   8,980,056

 

   6,893,387

 

   6,612,815

 

   4,847,324

                 

Current assets

  8,944,894

 

   6,846,923

 

  6,577,653

 

  4,800,860

Non-current assets

35,162

 

  46,464

 

35,162

 

46,464

Total

 

   8,980,056

 

   6,893,387

 

   6,612,815

 

   4,847,324

 

20


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

7.                  Related parties

 

The information concerning related parties was presented in the 2017 annual financial statements of the Company, in Note 10.

 

(a)               Consolidated

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

     

 

 

 

 

 

 

Balances at September 30, 2018

 

 

 

 

 

 

 

Balances at December 31, 2017

     

Associated companies, Jointly-controlled investment and Related companies

 

Associated companies, Jointly-controlled investment and Related companies

     

Odebrecht and

             

Odebrecht and

           
     

subsidiaries

 

Petrobras and

         

subsidiaries

 

Petrobras and

       

Balance sheet

 

and associates

 

subsidiaries

 

Other

 

Total

 

and associates

 

subsidiaries

 

Other

 

Total

Assets

                               

Current

                               
 

Trade accounts receivable

 

14,488

 

32,512

 

63,765

 

  110,765

 

7,634

 

  45,184

 

  60,502

 

   113,320

 

Inventories

 

62,840

 

   4,985

 

   

 

67,825

 

   250,904

 

118

 

  

 

   251,022

 

Dividends and interest on capital

                         

  10,859

 

  10,859

Total assets

 

  77,328

 

  37,497

 

  63,765

 

   178,590

 

258,538

 

   45,302

 

   71,361

 

375,201

                                   

Liabilities

                               

Current

                               
 

Trade payables

 

20,965

 

  211,817

 

   433

 

  233,215

 

  21,530

 

   149,058

 

700

 

   171,288

 

Other

 

   

 

   553

 

7

 

   560

 

2,338

 

562

 

7,591

 

  10,491

Total liabilities

 

  20,965

 

   212,370

 

  440

 

   233,775

 

   23,868

 

149,620

 

   8,291

 

181,779

                                   
     

 

 

 

 

 

 

Nine-month period ended September 30, 2018

 

 

 

 

 

 

 

Nine-month period ended September 30, 2017

     

Associated companies, Jointly-controlled investment and Related companies

 

Associated companies, Jointly-controlled investment and Related companies

     

Odebrecht and

             

Odebrecht and

           
     

subsidiaries

 

Petrobras and

         

subsidiaries

 

Petrobras and

       
     

and associates

 

subsidiaries

 

Other

 

Total

 

and associates

 

subsidiaries

 

Other

 

Total

Transactions

                               
 

Sales of products

 

  

 

  898,688

 

  530,058

 

  1,428,746

 

  36,861

 

   1,309,950

 

   445,081

 

   1,791,892

 

Purchases of raw materials, finished goods

                               
 

services and utilities

 

  374,981

 

   11,223,546

 

   5,793

 

   11,604,320

 

   752,668

 

   9,654,100

 

4,078

 

10,410,846

 

Financial income (expenses)

 

   1,956

 

   (47)

 

   

 

   1,909

 

1,957

 

   (39,431)

 

  

 

   (37,474)

 

General and administrative expenses

                               
 

Post-employment benefits plan

                               
 

Odebrecht Previdência Privada ("Odeprev")

     

40,366

 

40,366

 

       

  30,863

 

  30,863

 

 

 

21


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(b)              Parent Company   

 

     

Balances at September 30, 2018

     

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

EPE

 

 

                             

Odebrecht and

               
     

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

subsidiaries

 

Petrobras and

           

Balance sheet

 

Inc.

 

Holanda

 

Holanda Inc

 

America

 

Argentina

 

Other

 

and associates

 

subsidiaries

 

Other

 

FIM Júpiter

 

Total

Assets

                                           

Current

                                           
 

Cash and equivalents

                                     

  1,158,576

 

1,158,576

 

Financial investments

                                     

  1,972,099

 

1,972,099

 

Trade accounts receivable

             

   34,386

 

147,502

 

   86,611

 

14,488

 

32,512

         

315,499

 

Inventories

                         

62,840

 

   4,985

         

   67,825

 

Dividends and interest on capital

                                         

  

 

Related parties

 

  200

 

  245

     

  200

 

   1

 

   21,983

                 

   22,629

                                             

  

Non-current

                                         

  

 

Trade accounts receivable

     

409,718

                                 

409,718

 

Related parties

                                         

  

 

Loan agreements

 

   18,888

                 

  1,066

                 

   19,954

Total assets

 

  19,088

 

  409,963

 

  

 

  34,586

 

  147,503

 

  109,660

 

  77,328

 

  37,497

     

   3,130,675

 

3,966,300

                                               

Liabilities

                                           

Current

                                           
 

Trade payables

                     

   18,611

 

20,947

 

  211,817

         

251,375

 

Accounts payable to related parties

                                           
 

Advance to export

     

  

 

   319,990

 

  4,833

                         

324,823

 

Other payables

     

  7,569

             

   7

 

    

 

   553

         

  8,129

                                               

Non-current

                                           
 

Trade  Payables

     

7,843,971

                                 

7,843,971

 

Accounts payable to related parties

                                           
 

Advance to export

         

19,546,752

 

332,324

                         

  19,879,076

 

Payable notes

 

   15,374

                                     

   15,374

Total liabilities

 

  15,374

 

7,851,540

 

19,866,742

 

  337,157

 

   

 

18,618

 

  20,947

 

   212,370

         

  28,322,748

                                               
                                               
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-month period ended September 30, 2018

     

Associated companies, Jointly-controlled investment and associated companies

 

 

 

 

 

Related companies

 

EPE

 

 

                             

Odebrecht and

               
     

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

subsidiaries

 

Petrobras and

           
     

Inc

 

Holanda

 

Holanda Inc

 

America

 

Argentina

 

Other

 

and associates

 

subsidiaries

 

Other

 

FIM Júpiter

 

Total

Transactions

                                         

  

 

Sales of products

     

2,883,394

     

239,733

 

256,096

 

620,514

 

    

 

  898,688

         

4,898,425

 

Purchases of raw materials, finished products

                                         

  

 

services and utilities

     

9,816,038

     

  309

 

   

 

128,523

 

  374,262

 

   11,223,546

         

  21,542,678

 

Financial income (expenses)

 

  1,080

 

  (2,861,766)

 

(2,437,625)

 

   (164,443)

 

   27,690

 

   10,559

 

   1,950

 

   (47)

 

    

 

  159,433

 

  (5,263,169)

 

General and administrative expenses - Odeprev

                                 

40,366

 

    

 

   40,366

(i)         During the third quarter of 2018, Braskem paid R$13,369,882 (US$4,053,120) in invoices related to imports of raw materials.

(ii)        Throughout the third quarter of 2018, Braskem raised R$11,734,977 (US$3,000,000) through export prepayment facilities.

22


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

   

Balances at December 31, 2017

   

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

EPE

 

 

                               

Odebrecht and

               
   

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

subsidiaries

 

Petrobras and

           

Balance sheet

Inc.

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

and associates

 

subsidiaries

 

Other

 

FIM Júpiter

 

Total

Assets

                                             

Current

                                             
 

Cash and equivalents

                                       

1,613,351

 

1,613,351

 

Financial investments

                                       

1,816,888

 

1,816,888

 

Trade accounts receivable

   

  428

         

  23,833

 

111,824

 

104,084

 

   3,855

 

45,184

         

289,208

 

Inventories

                       

  

 

  250,904

 

   118

         

251,022

 

Dividends and interest on capital

                       

   10,859

                 

   10,859

 

Related parties

   

  115

         

  20,771

 

  

 

  9,592

                 

   30,478

                                                 

Non-current

                                             
 

Trade accounts receivable

   

1,298,733

                                     

1,298,733

 

Related parties

                                           

   

 

Loan agreements

  15,172

                     

  881

                 

   16,053

Total assets

   15,172

 

  1,299,276

         

   44,604

 

  111,824

 

  125,416

 

   254,759

 

  45,302

     

3,430,239

 

  5,326,592

                                                 

Liabilities

                                             

Current

                                             
 

Trade payables

   25

                     

   13,829

 

12,796

 

  149,058

         

175,708

 

Accounts payable to related parties

                                           

   

 

Advance to export

       

   107,574

     

   675,547

                         

783,121

 

Other payables

               

   60

                         

60

 

Other

                       

  7,591

 

   2,338

 

   562

         

   10,491

                                                 

Non-current

                                             
 

Trade  Payables

   

  13,585,736

                                     

  13,585,736

 

Accounts payable to related parties

                                           

  

 

Advance to export

       

   6,910,306

     

   274,564

                         

7,184,870

 

Payable notes

  12,703

                                         

   12,703

Total liabilities

   12,728

 

   13,585,736

 

7,017,880

     

950,171

     

21,420

 

  15,134

 

   149,620

         

   21,752,689

                                                 
                                                 
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-month period ended September 30, 2017

   

Associated companies, Jointly-controlled investment and associated companies

 

 

 

 

 

 

 

Related companies

 

 

                               

Odebrecht and

               
   

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

subsidiaries

 

Petrobras and

           
   

Inc

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

and associates

 

subsidiaries

 

Other

 

FIM Júpiter

 

Total

Transactions

                                             
 

Sales of products

   

2,859,565

     

   1,878,698

 

  95,490

 

233,487

 

512,380

 

36,861

 

  1,287,042

         

6,903,523

 

Purchases of raw materials, finished products

                                             
 

services and utilities

   

5,461,054

     

   2,379,577

         

  4,230

 

  676,385

 

  8,731,727

         

  17,252,973

 

Financial income (expenses)

   (22,821)

 

177,846

 

  (245,036)

 

  9

 

  (3,331)

 

(3,472)

 

   (2,557)

 

   1,958

 

  (39,431)

     

    275,727

 

138,892

 

General and administrative expenses - Odeprev

                                   

  29,476

 

  

 

   29,476

 

23


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(c)               Agreements executed and/or renewed with related companies

 

In the period ended September 30, 2018, the Company engaged in the following transactions with related parties, except for those engaged with subsidiaries of the Company:

 

(i)     Sales of gasoline to Refinaria de Petróleo Riograndense S.A. (“RPR”) are made based on monthly negotiations. Sales in the period amounted to R$219,204.

 

(ii)   Since January 2018, Braskem has held agreements for the sale of gasoline to Petrobrás Distribuidora S.A., which are renewed monthly. Sales in the period amounted to R$825,442.

 

(iii) In May 2018, Braskem entered into an agreement for caustic soda movement and storage services with Liquiport Vila Velha S.A., a wholly owned subsidiary of Odebrecht Transport S.A. The agreement has an estimated maximum value of R$93,000 and is valid for 10 years. Sales in the period amounted to R$3,697.

 

 

 

(d)               Key management personnel

 

   

Consolidated

Income statement transactions

 

Sep/2018

 

Sep/2017

Remuneration

       

Short-term benefits

 

 45,762

 

 42,870

Post-employment benefit

 

 823

 

 511

LTI Plan

 

 2,870

 

 

Total

 

 49,455

 

 43,381

 

 

24


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

8.                       Taxes recoverable

 

The information on taxes recoverable was presented in the 2017 annual financial statements of the Company, in Note 11.

 

     

 Consolidated

 

 Parent Company

     

Sep/2018

 

Dec/2017

 

Sep/2018

 

Dec/2017

                   

Parent Company and subsidiaries in Brazil

               
 

IPI

 

14,940

 

18,226

 

14,940

 

18,226

 

Value-added tax on sales and services (ICMS) - normal operations

 

  463,211

 

  499,984

 

  463,204

 

  499,979

 

ICMS - credits from PP&E

 

  159,751

 

  140,904

 

  159,751

 

  140,904

 

Social integration program (PIS) and social contribution on revenue (COFINS) - normal operations

 

   482

 

22,389

 

  -  

 

21,904

 

PIS and COFINS - credits from PP&E

 

  244,686

 

  223,297

 

  244,686

 

  222,964

 

Income tax and social contribution (IR and CSL)

 

  541,416

 

  691,697

 

  534,695

 

  684,570

 

REINTEGRA program

 

40,932

 

  102,166

 

40,932

 

  102,166

 

Federal supervenience

 

  156,844

 

  160,198

 

  156,844

 

  160,198

 

Other

 

   4,411

 

   4,322

 

   3,393

 

   2,486

                   

Foreign subsidiaries

               
 

Value-added tax

 

  106,724

 

90,050

       
 

Income tax (IR)

 

  378,828

 

  415,443

       
 

Other

 

   8,646

 

   4,021

       

Total

 

  2,120,871

 

  2,372,697

 

  1,618,445

 

  1,853,397

                   

Current assets

 

  1,147,427

 

  1,349,064

 

  645,070

 

  830,152

Non-current assets

 

  973,444

 

  1,023,633

 

  973,375

 

  1,023,245

Total

 

  2,120,871

 

  2,372,697

 

  1,618,445

 

  1,853,397

 

25


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

9.                       Investments

 

The information related to investments was presented in the Company’s 2017 annual financial statements, in Note 12.

 

(a)                    Information on investments

 

       

Interest

               
       

in total and voting

 

Adjusted net profit (loss)

 

Adjusted

       

capital (%) - 9/30/2017

 

for the year

 

equity

       

Direct and indirect

 

Sep/2018

 

Sep/2017

 

Sep/2018

 

Dec/2017

                         

Subsidiaries

                     
 

Braskem Alemanha

 

#

100.00

 

  1,158,695

 

  689,695

 

  6,194,083

 

  4,069,847

 

Braskem America

 

#

100.00

 

  1,117,581

 

  625,433

 

  5,673,493

 

  3,665,456

 

Braskem America Finance

 

#

    100.00

 

   1,467

 

   652

 

  (5,277)

 

  (5,667)

 

Braskem Argentina

 

#

100.00

 

   (21,603)

 

12,323

 

13,331

 

34,934

 

Braskem Austria

 

 (i)

   

 

(58)

 

  (288)

 

    

 

   4,459

 

Braskem Chile

 

#

100.00

 

   2,696

 

   1,993

 

21,763

 

19,067

 

Braskem Holanda

 

#

100.00

 

  2,703,933

 

  1,854,300

 

  8,135,860

 

  4,006,132

 

Braskem Holanda Finance

 

#

100.00

 

   105

 

(10)

 

   (10,576)

 

  (8,658)

 

Braskem Holanda Inc

 

#

100.00

 

   3,186

 

   1,279

 

   8,281

 

   3,909

 

Braskem Finance

 

#

100.00

 

   (19,425)

 

   2,016

 

(121,319)

 

(101,894)

 

Braskem Idesa

 

#

   75.00

 

  518,165

 

  457,671

 

(3,355,622)

 

(3,586,358)

 

Braskem Idesa Serviços

 

#

   75.00

 

   3,843

 

   7,604

 

24,045

 

15,450

 

Braskem Inc.

 

#

100.00

 

   (19,445)

 

   (41,833)

 

  224,115

 

  243,560

 

Braskem México

 

#

100.00

 

  (5,081)

 

   (14,409)

 

  227,654

 

  183,595

 

Braskem México Sofom

 

#

100.00

 

32,022

 

   3,206

 

53,839

 

15,397

 

Braskem México Serviços

 

#

100.00

 

  (3,306)

 

   1,718

 

(97)

 

   2,812

 

Braskem Petroquímica

 

#

       

  110,116

       
 

Cetrel

 

#

   63.66

 

30,612

     

  213,020

 

  190,118

 

DAC

 

#

   63.66

 

15,571

     

86,936

 

76,971

 

Lantana

 

#

100.00

 

  (187)

 

  24

 

  (1,075)

 

  (888)

     

#

                 

Jointly-controlled investment

 

#

                 
 

RPR

 

#

   33.20

 

   7,441

 

76,494

 

  109,651

 

  201,038

 

Odebrecht Comercializadora de Energia S.A. ("OCE")

 (i)

   

(48)

 

  (570)

     

   5,178

     

#

                 

Associates

 

#

                 
 

Borealis

 

#

   20.00

 

  (2,283)

 

14,765

 

  164,501

 

  166,630

(i)    Dissolved in June 2018.

 

26


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(b)                    Changes in investments – Parent Company

 

     

Subsidiaries and jointly-controlled investment

       
     

Domestic subsidiaries

 

Foreign subsidiaries

 

Domestic associate

 

Total

                   

Balance at December 31, 2017

 

 188,818

 

4,693,385

 

33,406

 

4,915,609

Equity of investments

 

  

 

 

 

  

 

  

 

Effect of results

 

  19,511

 

   2,726,057

 

   (426)

 

   2,745,142

 

Adjustment of profit in inventories

 

  

 

(95,485)

 

  

 

(95,485)

Equity valuation adjustments

 

   (1,640)

 

   407,163

 

  

 

   405,523

Currency translation adjustments

 

 

 

   1,122,392

 

  

 

   1,122,392

Capital decrease

 

 

 

  

 

   (2,254)

 

   (2,254)

Provision for loss

 

  

 

  

 

2,173

 

2,173

Dividends and interest on equity

 

(33,645)

 

   (4,398)

 

  

 

(38,043)

Selling of investments

 

   

 

 

 

   (1,027)

 

   (1,027)

Balance at September 30, 2018

 

173,044

 

8,849,114

 

31,872

 

9,054,030

 

(c)                    Equity accounting results

 

     

 

 

Parent company

     

Sep/2018

 

Sep/2017

           

Equity in results of subsidiaries, associate and jointly-controlled

 

   2,649,657

 

   2,001,974

Amortization of fair value adjustment

 

 

 

(21,560)

Reversal to subsidiaries with short-term liabilities

 

(19,605)

 

2,415

Other

 

  (30)

 

  

     

2,630,022

 

1,982,829

 

27


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(d)                    Impacts on consolidation of Braskem Idesa

 

In compliance with IFRS 12 and CPC 45, the Company is presenting the financial statements of the subsidiary in which it holds non-controlling interest with material effects on the Company’s consolidated statements.

 

     

 Consolidated Braskem
Ex consolidated  Braskem Idesa

 

 Braskem Idesa consolidated  (i)

 

 Eliminations

 

 Consolidated

Assets

 

Sep/2018

 

Dec/2017

 

Sep/2018

 

Dec/2017

 

Sep/2018

 

Dec/2017

 

Sep/2018

 

Dec/2017

         

 

     

 

     

 

       

Curent

                               
 

Cash and cash equivalents

 

   4,015,430

   3,480,407

875,711

294,686

4,891,141

3,775,093

 

Financial investments

 

   2,080,736

   2,302,672

 

  

2,080,736

2,302,672

 

Trade accounts receivable

 

   3,921,228

   2,809,034

784,366

620,531

(209,342)

 

(148,369)

4,496,252

3,281,196

 

Inventories

 

   8,320,591

   6,500,198

624,303

346,725

8,944,894

6,846,923

 

Taxes recoverable

 

   1,095,944

   1,286,035

   51,483

   63,029

1,147,427

1,349,064

 

Derivatives operations

 

1,279

3,793

   20,606

  

   21,885

  3,793

 

Other receivables

 

   287,356

   388,957

   78,494

   44,630

 

365,850

433,587

     

 

 

 

 

 

 

 

     

19,722,564

16,771,096

2,434,963

  1,369,601

  (209,342)

 

  (148,369)

  21,948,185

  17,992,328

                     

Non-current

                 
 

Taxes recoverable

 

   973,378

   1,023,581

66

52

973,444

1,023,633

 

Deferred tax

 

   518,304

   129,469

1,087,335

1,036,257

1,605,639

1,165,726

 

Related parties

 

   6,255,215

   5,051,706

  

 

(ii)

(6,255,215)

(5,051,706)

 

Other receivables

 

   660,992

   637,549

107,845

   33,207

 

 

 

768,837

670,756

 

Property, plant and equipment

 

19,924,914

19,180,263

  13,604,186

  11,228,346

(iii)

(782,278)

(646,999)

  32,746,822

  29,761,610

 

Intangible

 

   2,554,208

   2,575,567

193,995

151,930

 

 

2,748,203

2,727,497

     

 

 

 

 

 

 

 

 

     

30,887,011

28,598,135

  14,993,427

   12,449,792

  (7,037,493)

  (5,698,705)

  38,842,945

  35,349,222

                     

Total assets

 

50,609,575

45,369,231

  17,428,390

   13,819,393

  (7,246,835)

  (5,847,074)

  60,791,130

  53,341,550

                     

Liabilities and shareholders' equity

                 

Current

                 
 

Trade payables

 

   9,336,391

   5,254,167

256,319

159,872

(209,342)

(148,369)

9,383,368

5,265,670

 

Borrowings

 

   945,096

   1,184,781

 

  

945,096

1,184,781

 

Debentures

 

  27,691

  27,183

  

 

   27,691

   27,183

 

Braskem Idesa Borrowings

 

  

  

  11,110,657

9,691,450

  11,110,657

9,691,450

 

Payroll and related charges

 

   578,732

   609,883

   26,648

   20,634

605,380

630,517

 

Taxes payable

 

   927,857

   1,248,137

   15,289

   13,067

943,146

1,261,204

 

Other payables

 

   1,182,708

   1,019,346

   90,144

   57,581

1,272,852

1,076,927

     

 

 

 

 

 

 

 

 

     

12,998,475

   9,343,497

  11,499,057

  9,942,604

  (209,342)

  (148,369)

  24,288,190

  19,137,732

                     

Non-current

                 
 

Loan agreements

 

23,987,872

22,176,640

  

 

  23,987,872

  22,176,640

 

Debentures

 

   272,235

   286,141

  

  

272,235

286,141

 

Accounts payable to related parties

 

  

 

6,289,380

5,065,971

(ii)

(6,289,380)

(5,065,971)

 

Loan agreement Etileno XXI project

 

  

 

(v)

2,231,401

1,756,600

 

    

   

2,231,401

1,756,600

 

Provision for losses on subsidiaries

 

   2,516,715

   2,689,769

 

  

(iv)

(2,516,715)

(2,689,769)

-  

-  

 

Other payables

 

   3,583,710

   4,286,245

   16,060

  7,842

  

 

3,599,770

4,294,087

     

 

 

 

 

 

 

 

 

     

30,360,532

29,438,795

8,536,841

  6,830,413

  (8,806,095)

  (7,755,740)

  30,091,278

  28,513,468

                     

Shareholders' equity

                 
 

Attributable to the  Company's shareholders

   7,173,156

   6,517,850

  (2,607,508)

   (2,953,624)

   2,607,507

   2,953,625

7,173,155

6,517,851

                     
 

Non-controlling interest in Braskem Idesa

 

  77,412

  69,089

  

   

(838,905)

(896,590)

  (761,493)

  (827,501)

     

 

 

 

 

 

 

 

 

     

   7,250,568

   6,586,939

   (2,607,508)

   (2,953,624)

   1,768,602

   2,057,035

6,411,662

5,690,350

                     

Total liabilities and shareholders' equity

 

50,609,575

45,369,231

  17,428,390

   13,819,393

  (7,246,835)

  (5,847,074)

  60,791,130

  53,341,550

                                   

 

 

(i)         Consolidation of Braskem Idesa with its direct subsidiary Braskem Idesa Serviços.

(ii)       Loan from Braskem Holanda as part of shareholders’ contribution to Braskem Idesa’s project.

(iii)      Adjustment corresponding to the capitalization of a portion of financial charges of the loan mentioned above.

(iv)      Provision recorded in the subsidiary Braskem Holanda for the negative shareholders' equity of Braskem Idesa.

(v)       Loan owed to the non-controlling shareholder as part of shareholders’ contribution to the project.

 

28


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

 

     

 Consolidated Braskem

           
     

 Ex consolidated  Braskem Idesa

 

 Braskem Idesa consolidated

 

 Eliminations

 

 Consolidated

     

Sep/2018

 

Sep/2017

 

Sep/2018

 

Sep/2017

 

Sep/2018

 

Sep/2017

 

Sep/2018

 

Sep/2017

Continued operations

                               

Net sales revenue

 

   40,782,516

 

  34,313,987

 

2,828,160

 

2,707,458

 

  (447,491)

 

  (389,239)

 

  43,163,185

 

  36,632,206

 

Cost of products sold

 

(32,377,859)

 

   (25,974,862)

 

  (1,652,699)

 

  (1,569,686)

 

  485,608

 

  400,771

 

   (33,544,950)

 

   (27,143,777)

                                   
     

   8,404,657

 

8,339,125

 

1,175,461

 

1,137,772

 

   38,117

 

   11,532

 

9,618,235

 

9,488,429

                                   

Income (expenses)

                               
 

Selling and distribution

 

   (960,315)

 

  (955,363)

 

  (139,477)

 

  (130,102)

         

  (1,099,792)

 

  (1,085,465)

 

General and administrative

 

   (1,039,128)

 

  (917,033)

 

(75,450)

 

(98,557)

 

  (1,514)

 

21,073

 

  (1,116,092)

 

  (994,517)

 

Research and development

 

   (138,751)

 

  (110,984)

                 

  (138,751)

 

  (110,984)

 

Results from equity investments

 

  388,210

 

400,360

         

(388,624)

 

(371,035)

 

   (414)

 

   29,325

 

Other income (expenses), net

 

   (229,907)

 

  (163,133)

 

107,641

 

(12,318)

 

 

 

 

 

  (122,266)

 

  (175,451)

                                   
     

   6,424,766

 

6,592,972

 

1,068,175

 

  896,795

 

  (352,021)

 

  (338,430)

 

7,140,920

 

7,151,337

                                   

Financial results

                               
 

Financial expenses

 

   (1,651,903)

 

  (1,932,121)

 

  (806,112)

 

  (732,906)

 

  227,229

 

  200,538

 

  (2,230,786)

 

  (2,464,489)

 

Financial income

 

  672,938

 

662,479

 

   20,080

 

   10,524

 

(227,229)

 

(200,538)

 

465,789

 

472,465

 

Exchange rate variations, net

 

   (1,943,009)

 

  (662,005)

 

131,100

 

646,478

 

16,955

 

   4,438

 

  (1,794,954)

 

(11,089)

                                   
     

(2,921,974)

 

   (1,931,647)

 

   (654,932)

 

  (75,904)

 

   16,955

 

  4,438

 

   (3,559,951)

 

   (2,003,113)

                                   

Profit before income tax

                               

and social contribution

 

   3,502,792

 

4,661,325

 

  413,243

 

  820,891

 

  (335,066)

 

  (333,992)

 

3,580,969

 

5,148,224

                                   
 

IR and CSL - current and deferred

 

   (546,553)

 

  (973,432)

 

   51,364

 

  (363,220)

 

 

 

 

 

  (495,189)

 

  (1,336,652)

                                   

Profit for the period of continued operations

 

   2,956,239

 

3,687,893

 

  464,607

 

  457,671

 

  (335,066)

 

  (333,992)

 

3,085,780

 

3,811,572

                                   

Discontinued operations results

                               
 

Profit from discontinued operations

     

   13,499

                     

   13,499

 

IR and CSL - current and deferred

 

 

 

   (4,623)

 

 

 

 

 

 

 

 

 

 

 

   (4,623)

     

 

 

  8,876

 

 

 

 

 

 

 

 

 

 

 

  8,876

                                   

Profit for the period

 

   2,956,239

 

3,696,769

 

  464,607

 

  457,671

 

  (335,066)

 

  (333,992)

 

3,085,780

 

3,820,448

 

 

29


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

Statement of cash flows

 

 Consolidated Braskem

                       
     

 Ex consolidated  Braskem Idesa

 

 Braskem Idesa consolidated

 

 Eliminations

 

 Consolidated

     

Sep/2018

 

Sep/2017

 

Sep/2018

 

Sep/2017

 

Sep/2018

 

Sep/2017

 

Sep/2018

 

Sep/2017

                                   

Profit before income tax and social contribution and
  for the result with discontinued operations

 

3,502,792

 

  4,661,325

 

   413,243

 

   820,891

 

(335,066)

 

(333,992)

 

3,580,969

 

   5,148,224

                                   

Adjustments for reconciliation of profit (loss)

                               
 

Depreciation, amortization and depletion

 

1,683,588

 

  1,685,017

 

   602,028

 

   516,729

 

   (36,603)

 

   (32,605)

 

2,249,013

 

   2,169,141

 

Results from equity investments

 

  (388,210)

 

   (400,360)

         

  388,624

 

  371,035

 

  414

 

   (29,325)

 

Interest and  monetary and exchange variations, net

 

4,666,911

 

  1,402,912

 

   905,136

 

   175,097

 

   (16,955)

 

  (4,438)

 

5,555,092

 

   1,573,571

 

Gain from divestment in subsidiary

 

 

 

   (276,816)

                     

(276,816)

 

Leniency agreement

                               
 

Provision for losses and write-offs of long-lived assets

 

   51,623

 

  115,616

 

2,638

 

362

   

   54,261

 

   115,978

     

 

 

 

 

 

 

 

       

 

 

 

     

9,516,704

 

  7,187,694

 

   1,923,045

 

   1,513,079

       

  11,439,749

 

   8,700,773

                                   

Changes in operating working capital

                               
 

Time deposit investments

                               
 

Trade accounts receivable

 

  (1,185,926)

 

   (863,777)

 

(163,835)

 

(262,238)

 

60,973

 

20,716

 

  (1,288,788)

 

(1,105,299)

 

Inventories

 

  (1,781,086)

 

   (543,027)

 

(249,132)

 

  49,269

         

  (2,030,218)

 

(493,758)

 

Taxes recoverable

 

1,042,911

 

  204,084

 

  11,805

 

  53,496

         

1,054,716

 

   257,580

 

Prepaid expenses

 

   15,769

 

  (69,619)

 

6,919

 

   (18,116)

         

   22,688

 

   (87,735)

 

Other receivables

 

(57,971)

 

50,913

 

   (40,821)

 

   (34,276)

         

(98,792)

 

  16,637

 

Trade payables

 

1,909,131

 

   (1,345,549)

 

  96,447

 

(101,913)

 

   (60,973)

 

   (20,716)

 

1,944,605

 

(1,468,178)

 

Taxes payable

 

  (682,565)

 

  107,134

 

(229,609)

 

(116,061)

         

  (912,174)

 

  (8,927)

 

Advances from customers

 

  (192,705)

 

   5,801

 

  28,128

 

  (8,048)

         

  (164,577)

 

  (2,247)

 

Leniency agreement

 

  (330,006)

 

   (1,343,803)

           

  (330,006)

 

(1,343,803)

 

Other payables

 

   83,022

 

   (170,831)

 

   474,205

 

  23,904

         

557,227

 

(146,927)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash from operations

 

8,337,278

 

  3,219,020

 

   1,857,152

 

   1,099,096

 

 

 

 

 

  10,194,430

 

   4,318,116

                                   
 

Financial investments
(includes Letras financeiras do tesouro - LFT´s
and Letras Financeiras - LF´s)

 

341,931

 

   (1,016,992)

   

 

 

 

 

341,931

 

(1,016,992)

               

Cash generated from operations and
handling of financial investments

 

8,679,209

 

  2,202,028

 

   1,857,152

 

   1,099,096

 

 

 

 

 

  10,536,361

 

   3,301,124

     

 

         
 

Interest paid

 

  (1,059,172)

 

   (1,118,725)

 

(431,985)

 

(373,984)

         

  (1,491,157)

 

(1,492,709)

 

Income tax and social contribution paid

 

  (802,616)

 

   (675,338)

 

  (274)

 

  (1,370)

         

  (802,890)

 

(676,708)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash generated by operating activities

 

6,817,421

 

   407,965

 

   1,424,893

 

723,742

 

 

 

 

 

8,242,314

 

   1,131,707

                                   

Proceeds from the sale of fixed and intangible assets

 

   80,943

 

   1,634

                 

   80,943

 

1,634

Proceeds from the sale of investments

 

   81,000

 

  450,000

                 

   81,000

 

   450,000

Funds received in the investments' capital reduction

 

  2,254

 

  -  

                 

  2,254

 

  

Acquisitions to property, plant and equipment and intangible assets

  (1,781,145)

 

   (1,439,019)

 

   (24,105)

 

   (76,241)

         

  (1,805,250)

 

(1,515,260)

Other investiments

 

   (2,167)

 

  (12,463)

                 

   (2,167)

 

   (12,463)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

   (1,619,115)

 

(999,848)

 

    (24,105)

 

(76,241)

 

 

 

 

 

   (1,643,220)

 

  (1,076,089)

                                   

Short-term and long-term debt

                               
 

Obtained

 

3,192,632

 

  2,469,210

                 

3,192,632

 

   2,469,210

 

Payments

 

  (6,110,929)

 

   (3,308,590)

                 

  (6,110,929)

 

(3,308,590)

Braskem Idesa borrowings

                               
 

Obtained

             

   187,959

         

  

 

   187,959

 

Payments

         

(597,238)

 

(710,821)

         

  (597,238)

 

(710,821)

Related parties

                               
 

Obtained loans (payment of loans )

 

   72,880

 

20,637

 

   (72,880)

 

   (20,637)

               

Dividends paid

 

  (1,499,890)

 

   (42)

                 

  (1,499,890)

 

(42)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net provided (used) in financing activities

 

   (4,345,307)

 

(818,785)

 

  (670,118)

 

  (543,499)

 

 

 

 

 

   (5,015,425)

 

  (1,362,284)

                                   

Exchange variation on cash of foreign subsidiaries

 

  (317,976)

 

76,893

 

(149,645)

 

   (19,656)

         

  (467,621)

 

  57,237

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

  535,023

 

(1,333,775)

 

581,025

 

   84,346

 

 

 

 

 

1,116,048

 

  (1,249,429)

                                   

Represented by

                               
 

Cash and cash equivalents at the beginning for the period

 

3,480,407

 

  6,500,265

 

   294,686

 

   201,599

         

3,775,093

 

   6,701,864

 

Cash and cash equivalents at the end for the period

 

4,015,430

 

  5,166,490

 

   875,711

 

   285,945

         

4,891,141

 

   5,452,435

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

  535,023

 

(1,333,775)

 

581,025

 

   84,346

 

 

 

 

 

1,116,048

 

  (1,249,429)

 

30


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

10.                   Property, plant and equipment

 

The information on property, plant and equipment was presented in the Company’s 2017 annual financial statements, in Note 13.

 

       

 Consolidated

       

 

 

 

 

Sep/2018

 

 

 

 

 

Dec/2017

           

Accumulated

         

Accumulated

   
           

depreciation/

         

depreciation/

   
       

Cost

 

depletion

 

Net

 

Cost

 

depletion

 

Net

                             

Land

   

613,917

 

 

 

613,917

 

500,646

 

  

 

500,646

Buildings and improvements

   

7,056,901

 

  (1,994,200)

 

5,062,701

 

6,058,259

 

  (1,487,762)

 

4,570,497

Machinery, equipment and installations

 

  43,644,277

 

   (21,811,308)

 

  21,832,969

 

  39,211,042

 

   (18,627,943)

 

  20,583,099

Projects and stoppage in progress

   

4,586,805

 

 

 

4,586,805

 

3,274,665

 

  

 

3,274,665

Other

   

1,791,818

 

  (1,141,388)

 

650,430

 

1,755,092

 

  (922,389)

 

832,703

Total

   

  57,693,718

 

   (24,946,896)

 

  32,746,822

 

  50,799,704

 

   (21,038,094)

 

  29,761,610

 

Capitalized charges in the nine-month period ended September 30, 2018 were R$125,213 (R$100,211 on September 30, 2017).

 

There were no significant events or circumstances in this period that indicate the need for impairment testing on the property, plant and equipment.

 

11.                   Intangible assets

 

The information on intangible assets was presented in the 2017 annual financial statements of the Company, in Note 14.

 

       

Consolidated

       

 

 

 

 

Sep/2018

 

Dec/2017

           

Accumulated

         

Accumulated

   
       

Cost

 

amortization

 

Net

 

Cost

 

amortization

 

Net

                             

Goodwill based on future profitability

 

  3,187,722

 

(1,128,848)

 

  2,058,874

 

  3,187,722

 

(1,128,848)

 

  2,058,874

Trademarks and patents

 

  449,099

 

(189,908)

 

  259,191

 

  349,316

 

(119,229)

 

  230,087

Software and use rights

 

  784,334

 

(561,380)

 

  222,954

 

  607,528

 

(415,388)

 

  192,140

Contracts with customers and suppliers

 

  392,181

 

(184,997)

 

  207,184

 

  772,253

 

(525,857)

 

  246,396

Total

   

   4,813,336

 

(2,065,133)

 

   2,748,203

 

   4,916,819

 

(2,189,322)

 

   2,727,497

 

There were no significant events or circumstances in the period ended September 30, 2018 that indicated the need for updating the impairment testing of intangible assets with indefinite useful life made in the end of 2017, or that indicated the need to perform an impairment testing of intangible assets with definite useful life.

 

 

31


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

12.                   Borrowings

 

The information on borrowings was presented in the 2017 annual financial statements of the Company, in Note 15.

 

(a)               Borrowings

 

                 

 

 

 Consolidated

         

Annual financial charges (%)

 

Sep/2018

 

Dec/2017

Foreign currency

                   
 

Bonds

     

US dollar exchange variation + interest between 3.50 and 7.38

(i)

   22,585,513

 

   20,082,588

 

Advances on exchange contracts

     

US dollar exchange variation + 3.76

   

  352,417

   
 

Export prepayment

     

US dollar exchange variation + semiannual Libor + interest between 1.10 and 1.61

 

  875,413

 

  781,573

 

Export credit notes

     

US dollar exchange variation + 7.30

 

(ii)

  -  

 

  679,895

 

Working capital

     

US dollar exchange variation + 3.15

   

60,274

 

  883,181

 

Investments

     

Note 12(b)

     

  580,817

   
 

Transactions costs

             

   (302,343)

 

   (285,657)

                 

   24,152,091

 

   22,141,580

                       
 

Current liabilities

             

  803,452

 

  985,639

 

Non-current liabilities

             

   23,348,639

 

   21,155,941

 

Total

             

   24,152,091

 

   22,141,580

                       

Local currency

                   
 

Export credit notes

     

100.00 of CDI + 0.70

     

  413,487

   
 

Export credit notes

     

105.00 and 108.00 of CDI

   

(ii)

   

  508,146

 

BNDES

     

TJLP + interest between 0.00 and 2.62

(ii)

   

31,347

 

BNDES

     

SELIC + 2.32

   

(ii)

   

22,039

 

BNDES

     

Interest between 3.50 and 4.00

   

(iii)

60,406

 

  132,020

 

BNB/FINEP/FUNDES/FINISA/FINAME

     

5.84

   

(iv)

  265,727

 

  486,227

 

FINAME

     

TJLP + interest between 1.90 and 6.00

 

   612

 

   2,293

 

Fundo de Desenvolvimento do Nordeste (FDNE)

     

6.50

     

40,198

 

42,045

 

Other

     

19.14

     

   486

 

   655

 

Transactions costs

             

   (39)

 

(4,931)

                 

   780,877

 

  1,219,841

                       
 

Current liabilities

             

  141,644

 

  199,142

 

Non-current liabilities

             

  639,233

 

  1,020,699

 

Total

             

   780,877

 

  1,219,841

                       

Foreign currency and local currency

                   
 

Current liabilities

             

  945,096

 

  1,184,781

 

Non-current liabilities

             

   23,987,872

 

   22,176,640

 

Total

             

   24,932,968

 

   23,361,421

 

(i)       Part of the contracts settled in advance in the amount of R$825.720.

(ii)     Contracts with advance settlement.

(iii)    Part of the contracts settled in advance in the amount of R$32,887.

(iv)    Part of the contracts settled in advance in the amount of R$138.230.

 

32


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

     

 

 

 Parent company

     

Sep/2018

 

Dec/2017

Foreign currency

       
 

Current liabilities

 

  393,625

 

  189,600

 

Non-current liabilities

 

  1,595,582

 

  1,813,113

     

  1,989,207

 

  2,002,713

Local currency

       
 

Current liabilities

 

  136,222

 

  192,704

 

Non-current liabilities

 

  633,080

 

  1,010,579

     

   769,302

 

  1,203,283

           

Foreign currency and local currency

       

Current liabilities

 

  529,847

 

  382,304

Non-current liabilities

 

  2,228,662

 

  2,823,692

Total

 

  2,758,509

 

  3,205,996

 

(b)               Obtained for investments

 

The subsidiary Braskem America contracted a credit facility in the amount of up to US$225 million that is secured by Euler Hermes, a German export credit agency, which will be used to finance a portion of the investment in the new PP plant located in Houston, Texas, United States. The funds will be tapped in accordance with the progress of the project’s construction and the total amount is expected to be disbursed by December 30, 2020. To date, US$144 million has been disbursed.

 

     

Initial amount

               
     

of the transaction

         

 Consolidado

Issue date

 

 

(US$)

 

Maturity

 

Charges (% per year)

 

Sep/2018

 

Dec/2017

jul-2018

 

(i)

   144.327

 

Dec-2022

 

Us dollar exchange variation + semianual Libor + 0.65

 

580,817

   

Total

   

144.327

         

  580,817

 

 

 

(i)         US$130,650 released in July 2018 and US$13,677 released in September 2018.

 

(c)               Payment schedule

 

The maturity profile of amounts maturing in the long-term is as follows:

 

   

 

 

 Consolidated

   

Sep/2018

 

Dec/2017

         

2019

 

57,119

 

1,245,895

2020

 

  1,703,013

 

2,199,869

2021

 

  3,992,277

 

3,655,465

2022

 

  2,213,890

 

1,801,844

2023

 

  2,275,273

 

1,709,587

2024

 

  3,355,223

 

2,539,216

2025

 

  121,323

 

   45,994

2026

 

  120,168

 

   44,239

2027

 

88,876

 

   17,586

2028

 

  5,037,254

 

4,133,762

2029 and thereafter

 

  5,023,456

 

4,783,183

Total

 

   23,987,872

 

  22,176,640

 

 

33


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(d)               Guarantees

 

Braskem gave collateral for part of its borrowings as follows:

 

       

Total debt

 

Total

   

Loans

 

Maturity

 

Sep/2018

 

guaranteed

 

Guarantees

                 

BNB

 

Dec-2022

 

   96,975

 

   96,975

 

 Mortgage of plants, pledge of machinery and equipment

BNB

 

Aug-2024

 

   33,979

 

   33,979

 

 Bank surety

BNDES

 

Dec-2021

 

   60,406

 

   60,406

 

 Mortgage of plants, land and property, pledge of machinery and equipment

FUNDES

 

Jun-2020

 

   55,908

 

   55,908

 

 Mortgage of plants, land and property, pledge of machinery and equipment

FINEP

 

Jul-2024

 

   68,349

 

   68,349

 

 Bank surety

FINEP

 

Dec-2019

 

  3,590

 

  3,590

 

 Bank surety, pledge of equipment and current account lockout (restricted fund)

FINAME

 

Feb-2022

 

  1,788

 

  1,788

 

 Pledge of equipment

FINISA

 

Dec-2023

 

  5,750

 

  5,750

 

 Bank surety

Other

 

Jul-2021

 

  486

 

  486

 

 Pledge of equipment

Total

     

  327,231

 

  327,231

   

 

13.                   Braskem Idesa borrowings

 

The information on Braskem Idesa borrowings was presented in the 2017 annual financial statements in Note 16.

 

   

Initial value

               
   

of operation

         

 

 

 Consolidated

Identification

 

US$

 

Maturity

 

Charges (% per year)

 

Sep/2018

 

Dec/2017

                     

Project finance

   

(i)

             

Project finance I

 

700,000

 

Feb-2027

 

Us dollar exchange variation + quarterly Libor + 3.25

 

   2,478,397

 

   2,179,981

Project finance II

 

210,000

 

Feb-2027

 

Us dollar exchange variation + 6.17

 

   700,468

 

   621,140

Project finance III

 

600,000

 

Feb-2029

 

Us dollar exchange variation + 4.33

 

   2,098,044

 

   1,827,811

Project finance IV

 

660,000

 

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 3.88

 

   2,348,359

 

   2,032,093

Project finance V

 

400,000

 

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 4.65

 

   1,403,276

 

   1,221,997

Project finance VI

 

   89,994

 

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 2.73

 

   314,380

 

   273,887

Project finance VII

 

533,095

 

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 4.64

 

   1,870,175

 

   1,627,479

Transactions costs

 

 

         

(102,442)

 

   (92,938)

Total

 

3,193,089

         

 11,110,657

 

9,691,450

                     
                     

Non-current liabilities

         

11,110,657

 

   9,691,450

Total

             

 11,110,657

 

9,691,450

 

(i)    Financing without recourse or with recourse limited to shareholders.

 

In keeping with the Company’s Financial Policy, the investment in the construction of the Braskem Idesa plant is financed under a Project Finance structure, in which the construction loan must be repaid using exclusively the cash generated by the company itself and with the shareholders pledging limited guarantees. Accordingly, this financing structure includes guarantees typical to transactions of this kind, such as assets, receivables, cash generation and other rights of Braskem Idesa.

 

34


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

Project Finance borrowings include various contractual obligations (covenants) that are typical of contracts of this nature.

 

On the reporting date of the quarterly financial statements hereto the company was in un-remedied breach of some of its non-financial contractual obligations. As a result, the entire balance of non-current liabilities, in the amount of R$10,136,271 was reclassified to current liabilities, in accordance with CPC 26 and its corresponding accounting standard IAS 1 (Presentation of Financial Statements).

 

In accordance with the aforementioned accounting standards, reclassification is required in situations in which the breach of certain contractual obligations entitles creditors to request from Braskem Idesa the prepayment of obligations in the short term. In this context, note that none of the creditors has requested or expressed the intention of requesting said prepayment of obligations. Braskem Idesa has been settling its debt service obligations in accordance with their original maturity schedule.

 

Furthermore, Braskem Idesa continued to negotiate approval of such breaches with its creditors in order to reclassify the entire amount reclassified from current liabilities back to non-current liabilities.

 

The following amortization schedule presents the original long-term maturities, excluding the reclassification to current liabilities arising from the aforementioned breach of contractual obligations.

 

   

Sep/2018

 

Dec/2017

         

2019

 

   231,717

 

   748,071

2020

 

   1,053,940

 

   877,450

2021

 

   1,203,589

 

   1,002,270

2022

 

   1,003,928

 

   835,009

2023

 

   1,327,253

 

   1,105,295

2024

 

   1,436,202

 

   1,195,682

2025

 

   1,432,284

 

   1,195,096

2026

 

   1,239,242

 

   1,052,156

2027

 

   603,975

 

   474,438

2028

 

   499,929

 

   362,629

2027 and thereafter

 

   104,212

 

  59,637

Total

 

10,136,271

 

   8,907,733

 

14.                   Debentures

 

The information related to debentures was presented in the 2017 annual financial statements of the Company, in Note 17. The debentures were issued by the subsidiaries Cetrel and DAC.

 

Issue date

 

Series

 

Maturity

 

Annual financial charges (%)

 

Sep/2018

 

Dec/2017

March-2013

 

Single

 

March-2025

 

IPCA + 6%

 

   212,803

 

216,968

September-2013

 

Single

 

September-2025

 

126,5% of CDI

 

  87,123

 

   96,356

               

299,926

 

  313,324

                     

Current liabilities

             

  27,691

 

   27,183

Non-current liabilities

           

   272,235

 

286,141

Total

             

299,926

 

  313,324

 

35


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(a)               Payment schedule 

 

   

 

 

 Consolidated

   

Sep/2018

 

Dec/2017

         

2019

 

   6,728

 

   26,629

2020

 

44,600

 

   43,674

2021

 

50,473

 

   49,326

2022

 

50,495

 

   49,326

2023

 

50,520

 

   49,326

2024

 

50,547

 

   49,326

2025

 

18,872

 

   18,534

Total

 

   272,235

 

  286,141

 

(b)               Guarantees

 

The Company entered into agreements for the fiduciary assignment of receivables, with the maintenance of restricted accounts, in accordance with the assignment agreements.

 

15.                   Changes in borrowings, debentures, and Braskem Idesa borrowings

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

   

Balance at

             

Interest, changes

 

Conversion of

     

Balance at

   

December 31,

     

Payments

 

monetary and

 

debts of subsidiaries

     

September 30,

   

2017

 

Obtained

 

Principal

 

Interest paid

 

foreign exchange, net

 

abroad

 

Transferences

 

2018

                                 

Borrowings

                               

Current

 

   1,184,781

 

2,259,605

 

(5,739,184)

 

(1,041,346)

 

  1,159,043

 

23,694

 

3,098,503

 

   945,096

Non-current

 

22,176,640

 

933,027

 

(354,398)

 

 

 

  2,650,846

 

  1,680,260

 

  (3,098,503)

 

23,987,872

Total

 

23,361,421

 

  3,192,632

 

  (6,093,582)

 

  (1,041,346)

 

   3,809,889

 

   1,703,954

     

24,932,968

                                 

Debentures

                               

Current

 

  27,183

     

   (17,347)

 

   (17,826)

 

15,192

     

   20,489

 

  27,691

Non-current

 

   286,141

 

 

 

 

 

 

 

   6,583

 

 

 

(20,489)

 

   272,235

Total

 

313,324

 

 

 

(17,347)

 

(17,826)

 

  21,775

 

 

 

 

 

299,926

                                 

 Total borrowings and debentures

                               

Current

 

   1,211,964

 

2,259,605

 

(5,756,531)

 

(1,059,172)

 

  1,174,235

 

23,694

 

3,118,992

 

   972,787

Non-current

 

22,462,781

 

933,027

 

(354,398)

     

  2,657,429

 

  1,680,260

 

  (3,118,992)

 

24,260,107

Total

 

23,674,745

 

  3,192,632

 

  (6,110,929)

 

  (1,059,172)

 

   3,831,664

 

   1,703,954

 

  -  

 

25,232,894

                                 

Braskem Idesa financing

                               

Current

 

   9,691,450

 

 

 

(597,238)

 

(431,985)

 

  (36,297)

 

  2,484,727

 

 

 

11,110,657

Total

 

   9,691,450

 

 

 

  (597,238)

 

  (431,985)

 

(36,297)

 

   2,484,727

 

 

 

11,110,657

                                 

Total geral

                               

Current

 

10,903,414

 

2,259,605

 

(6,353,769)

 

(1,491,157)

 

  1,137,938

 

  2,508,421

 

3,118,992

 

12,083,444

Non-current

 

22,462,781

 

933,027

 

(354,398)

 

  

 

  2,657,429

 

  1,680,260

 

  (3,118,992)

 

24,260,107

Total

 

33,366,195

 

  3,192,632

 

  (6,708,167)

 

  (1,491,157)

 

   3,795,367

 

   4,188,681

 

 

 

36,343,551

 

16.                   Financial instruments

 

The information related to financial instruments was presented in the 2017 financial statements of the Company, in Note 19.

 

As of January 1, 2018, as disclosed in Note 2.3 to the annual financial statements of the Company, its financial instruments were classified and measured in accordance with its Business Model (CPC 48/IFRS 9).

 

36


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

The adoption of new classifications of financial instruments in accordance with CPC 48/IFRS 9 did not produce a significant effect on the Company’s accounting policies, as shown in the following table:

 

16.1.             Non-derivative financial instruments and leniency agreement (Note 20.3) – consolidated

 

     

Classification by category

 

Fair value

 

Book value

 

Fair value

 

Note

 

CPC 38 / IAS 39

 

CPC 48 / IFRS 9

 

hierarchy

 

Sep/2018

 

Dec/2017

 

Sep/2018

 

Dec/2017

                               

Cash and cash equivalents

3

                           

Cash and banks

   

Loans and receivables

 

Amortized cost

     

   1,910,295

 

   1,428,766

 

   1,910,295

 

   1,428,766

Financial investments in Brazil

   

Loans and receivables

 

Fair value through profit or loss

 

Level 2

 

   1,714,166

 

   1,706,784

 

   1,714,166

 

   1,706,784

Financial investments abroad

   

Held-for-trading

 

Fair value through profit or loss

 

Level 2

 

   1,266,680

 

   639,543

 

   1,266,680

 

   639,543

                 

4,891,141

 

3,775,093

 

4,891,141

 

3,775,093

                               

Financial investments

4

                           

LFT's and LF's

   

Held-for-trading

 

Fair value through profit or loss

 

Level 2

 

   1,972,099

 

   1,816,889

 

   1,972,099

 

   1,816,889

Time deposit investments

   

Loans and receivables

 

Amortized cost

 

Level 2

 

  50,679

 

   440,616

 

  50,679

 

   440,616

Time deposit investments

   

Held-for-trading

 

Fair value through profit or loss

 

Level 2

     

  15,764

     

  15,764

Other

   

Held-for-trading

 

Fair value through profit or loss

 

Level 2

 

  68,149

 

  39,739

 

  68,149

 

  39,739

                 

2,090,927

 

2,313,008

 

2,090,927

 

2,313,008

                               

Trade accounts receivable

5

 

Loans and receivables

 

Amortized cost

     

4,207,953

 

3,244,851

 

4,207,953

 

3,244,851

Trade accounts receivable

5

 

Loans and receivables

 

Fair value through other comprehensive income

 

Level 2

 

317,551

 

   73,841

 

317,551

 

   73,240

                               

Trade payables

   

Financial liabilities not
measured at fair value

 

Amortized cost

     

9,628,314

 

5,525,407

 

9,628,314

 

5,525,407

                               

Borrowings

12

 

Financial liabilities not
measured at fair value

 

Amortized cost

                   

Foreign currency - Bond

           

Level 1

 

22,585,513

 

20,082,588

 

23,074,302

 

21,230,567

Foreign currency - other borrowings

           

Level 2

 

   1,868,921

 

   2,344,649

 

   1,667,329

 

   2,228,608

Local currency

           

Level 2

 

   780,916

 

   1,224,772

 

   634,411

 

   1,039,873

                 

25,235,350

 

23,652,009

 

25,376,042

 

24,499,048

                               

Braskem Idesa borrowings

13

 

Financial liabilities not
measured at fair value

 

Amortized cost

 

Level 2

 

 11,213,099

 

9,784,388

 

9,673,069

 

8,675,711

                               

Debentures

14

 

Financial liabilities not
measured at fair value

 

Amortized cost

 

Level 2

 

299,926

 

313,324

 

247,255

 

214,815

                               

Loan ton non-controlling
   shareholder of Braskem Idesa

   

Financial liabilities not
measured at fair value

 

Amortized cost

     

2,231,401

 

1,756,600

 

2,231,401

 

1,756,600

                               

Leniency agreement

20.3

 

Financial liabilities not
measured at fair value

 

Amortized cost

     

1,426,671

 

1,629,114

 

1,426,671

 

1,629,114

 

 

37


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

16.2.             Derivative financial instruments

 

16.2.1    Changes 

 

                       

Net

         

Net

           

Operation characteristics

     

(Asset)/

         

(Asset)/

       

Fair value

 

Principal exposure

     

Accumulated

 

Liability

 

Change in

 

Financial

 

Liability

Identification

 

Note

 

hierarchy

   

Derivatives

 

OCI (equity)

 

Dec/2017

 

fair value

 

settlement

 

Sep/2018

                                     
                                     

Non-hedge accounting transactions

                               

Exchange swap

     

Level 2

 

Argentine peso

Dollar

         

   (1,279)

     

   (1,279)

                       

 

 

   (1,279)

 

 

 

   (1,279)

                                     
                                     

Hedge accounting transactions

                                   

Dollar put option

 

16.2.1 (a.i)

 

Level 2

 

Real

 

Dollar

 

(190,817)

 

   (3,793)

 

194,804

 

   (5,850)

 

185,161

Exchange swap

 

16.2.1 (a.ii)

Level 2

 

IPCA

 

Dollar + Interests

 

(229,630)

     

229,630

     

229,630

Interest rate swaps

     

Level 2

 

Libor

 

Fixed rates

 

(160,017)

 

(25,791)

 

(99,006)

 

   (3,074)

 

  (127,871)

                   

(580,464)

 

(29,584)

 

325,428

 

   (8,924)

 

286,920

                                     

Derivatives operations

                                   

Current assets

                     

   (3,793)

         

(21,885)

Non-current assets

                     

(32,666)

         

  (107,265)

Current liabilities

                     

  6,875

         

158,158

Non-current liabilities

                     

 

         

256,633

                       

(29,584)

         

285,641

 

(a)       Operations designated for hedge accounting

 

(a.i)     U.S. dollar Call and Put Options

 

On September 30, 2018, Braskem held a total notional amount of put options of US$2.2 billion, with an average strike price of 3.22 R$/US$. Simultaneously, the Company also held a total notional amount of call options of US$1.6 billion, with an average strike price of R$/USD4.58. The operations have a maximum term of 23 months. Dollar-denominated future sales in Brazilian real were designated for hedge accounting, with the months of revenue recognition always coinciding with the months of the options.

 

According to CPC 48/IFRS 9, the accounting standard in force as from January 1, 2018, the amount of the mark-to-market (“MtM”) adjustment, as well as the amount of the premium of the operation, is recognized as “Other comprehensive income” (“OCI”) under shareholders' equity. The market value of the options is composed of the notional value of the operations multiplied by the sum of the intrinsic value, which refers to the amount by which the option exceeded the exercise price at the time of evaluation, and the extrinsic value, which corresponds to the time value of the derivative until its maturity.

 

 (a.ii)   Swap IPCA

 

To maintain its strategy of managing risks related to currencies and interest rates, the Company opted to swap to fixed rates in U.S. dollar the portions not yet due under the Leniency Agreement entered into with the Federal Prosecution Office (MPF) (Note 20.3(a)), which originally were denominated in Brazilian real and pegged to the IPCA inflation index. For such, derivative instruments were contracted in the amount of R$1.3 billion, divided into five annual installments due on January 30 of each year as from 2019. These operations were designated as cash flow hedge accounting, where the hedging instruments are currency derivatives and the hedged objects are the liabilities under said agreement. Accordingly, the mark-to-market adjustment of the effective portion of the hedge will be recognized under shareholders equity in OCI and will be recognized in the financial result only upon the maturity of each installment.

38


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

16.3.             Non-derivative liabilities designated for export hedge accounting

 

(a.i)        Future exports in U.S. dollars

 

On September 30, 2018, exports that were designated and not yet realized are shown below:

 

 

 

Total nominal value

 

 

US$

 

 

 

2019

 

                     733,980

2020

 

                     724,000

2021

 

                     716,000

2022

 

                     719,000

2023

 

                     718,371

2024

 

                     688,854

2028

 

                  1,250,000

 

 

                  5,550,205

 

 

There were no changes in financial instruments designated for this hedge in the period ended September 30, 2018:

 

On September 30, 2018, the maturities of financial liabilities designated, within the scope of the consolidated balance sheet, were as follows:

 

 

 

Total nominal value

 

 

US$

 

 

 

2019

 

                     733,980

2020

 

                     724,000

2021

 

                     716,000

2022

 

                     719,000

2023

 

                     718,371

2024

 

                     688,854

2028

 

                  1,250,000

 

 

                  5,550,205

 

The Management of the Company prepaid, in fiscal year 2017, dollar-denominated obligations, which included liabilities designated for this hedge. As a result of the decision, the amount not realized of US$196,973, was discontinued prospectively. Exchange variation on the discontinued amount, of R$257,306, which is recorded under Shareholders' Equity as OCI will be taken to net financial income (expenses) as of October 2018, as the hedged exports are realized.

 

       

Conversion rate

       
   

Total nominal

 

at Inception

 

Closing rate

 

Gross nominal

   

value US$

 

R$/US$

 

R$/US$

 

value

                 

Hedge descontinued - related to the fourth quarter 2018

196,973

 

2.0017

 

3.3080

 

257,306

   

196,973

         

257,306

 

 

 

39


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

The following table provides the balances of exchange variation recognized in the Company’s net financial income (expenses) due to the realization of exports designated for this hedge for the nine-month period ended September 30, 2018:

 

       

Conversion rate

       
   

Total nominal

 

at Inception

 

Closing rate

 

Gross nominal

   

value US$

 

R$/US$

 

R$/US$

 

value

                 

First quarter

 

189,325

 

2.0017

 

3.3082

 

247,353

Second quarter

 

208,405

 

2.0017

 

3.2769

 

265,759

Third quarter

 

193,190

 

2.0017

 

3.3080

 

252,364

   

590,920

         

765,476

 

 

The changes in foreign exchange variation and Income Tax and Social Contribution under OCI of this hedge are as follows:

 

 

 Exchange

     

Net

 

 variation

 

IR and CSL

 

effect

           

At December 31, 2017

  (6,814,142)

 

2,316,808

 

  (4,497,334)

           

Exchange variation recorded in the period on OCI / IR and CSL

  (3,862,388)

 

   1,313,212

 

  (2,549,176)

           

Exchange variation transferred to profit or loss / IR and CSL

   765,476

 

  (260,262)

 

   505,214

           

At September 30, 2018

  (9,911,054)

 

3,369,758

 

  (6,541,296)

 

(a.ii)       Liabilities related to the Project Finance of future sales in U.S. dollar

 

On September 30, 2018, sales designated and not yet realized are as follows:

 

 

 

Nominal value

 

 

US$

 

 

  

2018

 

  56,382

2019

 

   229,270

2020

 

   266,690

2021

 

   303,392

2022

 

   253,204

2023

 

   333,093

2024

 

   359,559

2025

 

   357,903

2026

 

   309,240

2027

 

   152,103

2028

 

   124,654

2029

 

  31,164

 

 

   2,776,654

           

The following table shows the changes in financial instruments designated for these hedge operations in the period:

40


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

           

       

 

 

 

 

 

 

US$

           

Realization

 

Realization of

   
       

Dec/2017

 

in the period

 

discontinued hedge

 

Sep/2018

                     

Designated balance

     

2,930,246

 

   (165,408)

 

  298

 

2,765,136

 

On September 30, 2018, the maturities of financial liabilities designated were distributed as follows:

 

 

 

Nominal value

 

 

US$

 

 

 

2018

 

  56,280

2019

 

   228,850

2020

 

   266,187

2021

 

   302,816

2022

 

   252,723

2023

 

   332,458

2024

 

   358,873

2025

 

   357,221

2026

 

   308,650

2027

 

   150,419

2028

 

   124,347

2029

 

  26,312

 

 

   2,765,136

 

The following table provides the balance of exchange variation of the discontinued amount, net of realization already occurred, in the period ended September 30, 2018 (US$11,518), which is recorded in Braskem Idesa’s shareholders’ equity under OCI and will be transferred to financial income (expenses) according to the schedule of future hedged sales:

 

       

Conversion rate

           
   

Total nominal

 

at Inception

 

Closing rate

 

Total nominal

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value MXN

 

value

                     

Hedge descontinued

11,518

 

13.4541

 

17.9915

 

52,262

 

11,184

               

52,262

 

11,184

 

The following table provides the balances of exchange variation recognized in Braskem Idesa’s financial income (expenses) due to the realization of sales designated for this hedge over the course of the nine-month period ended September 30, 2018:

 

       

Conversion rate

           
   

Total nominal

 

at Inception

 

Closing rate

 

Total nominal

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value MXN

 

value

                     

First quarter

 

53,889

 

13.6537

 

18.6631

 

269,952

 

46,934

Second quarter

 

55,136

 

13.6537

 

19.4484

 

319,497

 

59,371

Third quarter

 

56,383

 

13.6537

 

18.8320

 

291,966

 

60,810

   

165,408

         

881,415

 

167,115

 

41


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

The changes in foreign exchange variation and Income Tax and Social Contribution under OCI are as follows:

 

 

 Exchange

     

Net

 

 variation

 

IR

 

effect

           

At December 31, 2017

  (3,545,639)

 

1,064,426

 

  (2,481,213)

           

Exchange variation recorded in the period on OCI / IR

   485,132

 

  (145,539)

 

   339,593

           

Exchange variation transferred to profit or loss / IR

   167,115

 

(50,135)

 

   116,980

           

At September 30, 2018

  (2,893,392)

 

868,752

 

  (2,024,640)

 

16.4.             Credit quality of financial assets

 

(a)                    Trade accounts receivable

 

On September 30, 2018, the credit ratings for the domestic market were as follows:

 

 

 

 

 

 

(%)

 

 

 

Sep/2018

 

Dec/2017

1

Minimum risk

 

31.28

 

18.84

2

Low risk

 

43.01

 

50.84

3

Moderate risk

 

13.60

 

13.33

4

High risk

 

9.87

 

13.40

5

Very high risk

(i)

2.25

 

3.59

 

(i) Most clients in this group are inactive and the respective accounts are in the process of collection actions in the courts. Clients in this group that are still active buy from Braskem and pay in advance.

 

Default indicators

 

 

Last 12 months

 

Domestic

 

Export

 

Market

 

Market

September 30, 2018

0.11%

 

0.19%

December 31, 2017

0.08%

 

0.19%

September 30, 2017

0.07%

 

0.09%

 

The methodology for calculating PDA and its result is shown in Note 5.

 

(b)                    Other financial assets

 

In order to determine the credit ratings of counterparties in financial assets classified as cash and cash equivalents and financial investments, Braskem uses credit rating from the following agencies: Standard & Poor’s, Moody’s and Fitch Ratings within the limits established in its financial policy approved by the Board of Directors.

 

42


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

     

Sep/2018

 

Dec/2016

Financial assets with risk assessment

       

 

AAA

   

   4,102,614

 

   3,569,392

AA+

   

   465,088

 

  27,094

AA

   

  42,705

 

8,047

AA-

   

  13,138

 

   209,389

A+

   

   1,191,963

 

   1,465,107

A

   

  50,679

 

   349,823

A-

   

   415,026

 

 

BBB+

   

   694,272

 

   453,367

     

   6,975,485

 

   6,082,219

Financial assets without risk assessment

         

Other financial assets with no risk assessment

 

 (i)

6,583

 

5,882

     

6,583

 

5,882

           

Total

   

6,982,068

 

6,088,101

 

(i)         Investments approved by the Management of the Company, as permitted by the financial policy.

 

16.5.             Sensitivity analysis

 

Financial instruments, including derivatives, may be subject to changes in their fair value as a result of the variation in commodity prices, foreign exchange rates, interest rates, shares and share indexes, price indexes and other variables. The sensitivity of the derivative and non-derivative financial instruments to these variables are presented below:

 

(a)                    Selection of risks

 

On September 30, 2018, the main risks that can affect the value of Braskem’s financial instruments are:

 

·      Brazilian real/U.S. dollar exchange rate;

·      Brazilian real/Mexican peso exchange rate;

·      Brazilian real/Euro exchange rate;

·      Libor floating interest rate;

·      Selic interest rate;

·      CDI interest rate;

·      TJLP interest rate;

·      IPCA interest rate.

 

For the purposes of the risk sensitivity analysis, Braskem presents the exposures to currencies as if they were independent, that is, not reflecting in the exposure to a foreign exchange rate the risks of the variation in other foreign exchange rates that could be directly influenced by it.

 

(b)                    Value at risk

 

The value at risk of the derivatives held by Braskem which is defined as the loss that could result in one month as from September 30, 2018, with a probability of 5%, and under normal market conditions, was estimated by the Company at US$60,956 for put and call options (Note 16.2.1(a.i)) and US$10,500 for the swap of Libor related to Braskem Idesa’s project.

 

43


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(c)                    Selection of scenarios

 

(c.1)       Probable scenario

 

The Market Readout published by the Central Bank of Brazil was used to create the probable scenario for the U.S. dollar/Brazilian real exchange rate, Selic basic interest rate and the CDI interest rate, using the reference date of September 28, 2018. According to the Market Readout, at the end of 2018, the U.S. dollar will depreciate by approximately 2.84% against the Brazilian real, compared to the closing PTAX rate at September 28, 2018, while the Selic rate will be 6.50% p.a. The Selic rate is used as a reference for analyses of sensitivity to the CDI.

 

The probable scenario for the TJLP is for maintenance of the current rate of 6.56%. The Market Readout does not publish forecasts for the Libor interest rate. Therefore, to determine the probable scenario, Braskem considered an increase by 5%. For adverse scenarios, it considered 25% and 50% increases on current market levels.

 

44


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(c.2)           Possible and extreme adverse scenarios

 

The sensitivity values in the table below are the changes in the value of the financial instruments in each scenario:   

 

   

Gain (losses)

       

Possible adverse

 

Extreme adverse

Instrument / Sensitivity

 

Probable

(25%)

 

(50%)

             

Brazilian real/U.S. dollar exchange rate

           

Bonds

 

635,702

 

   (5,586,668)

 

(11,173,336)

Working capital / other

 

   14,526

 

   (127,654)

 

   (255,308)

Braskem Idesa borrowings

 

316,068

 

   (2,777,664)

 

   (5,555,328)

Export prepayments

 

   10,377

 

  (91,199)

 

   (182,398)

Advances on exchange contracts

 

   10,025

 

  (88,104)

 

   (176,208)

International Government Agents

 

   16,523

 

   (145,204)

 

   (290,408)

Dollar put option

 

   54,178

 

   (857,469)

 

   (2,178,318)

Swap IPCA x dollar

 

   41,619

 

   (365,756)

 

   (731,511)

Financial investments abroad

 

   86,543

 

   (760,554)

 

   (1,521,108)

             

Brazilian real/Euro exchange rate

           

Working capital / other

 

  621

 

  (15,069)

 

  (30,137)

             

Libor floating interest rate

           

Working capital / other

 

(5,321)

 

  (26,603)

 

  (53,206)

Export prepayments

 

(2,064)

 

  (10,320)

 

  (20,640)

Swaps

 

   17,413

 

   85,584

 

167,582

Braskem Idesa borrowings

 

  (99,534)

 

   (497,670)

 

   (995,340)

             

CDI interest rate

           

Export credit notes

 

   18,639

 

  (23,757)

 

  (63,246)

Debentures

 

   15,514

 

(272)

 

  (11,389)

Financial investments

 

   

  62,500

 

125,037

 

 

         

IPCA interest rate

           

Debentures

 

  5,766

 

  (29,403)

 

  (60,552)

     

 

 

 

 

TJLP interest rate

           

Other government agents

 

   

   (17)

 

   (35)

 

45


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

17.                   Taxes payable

 

The information related to taxes payable was presented in the Company’s 2017 annual financial statements, in Note 20.

 

       

 

 

 Consolidated

 

 

 

Parent company

       

Sep/2018

 

Dec/2017

 

Sep/2018

 

Dec/2017

Brazil

                 
 

IPI

   

91,131

 

60,917

 

91,127

 

60,134

 

IR and CSL

   

65,563

 

  405,567

 

14,806

 

  400,544

 

ICMS

   

  336,801

 

  257,720

 

  331,762

 

  254,935

 

PIS and COFINS

   

  149,049

 

82,140

 

  147,204

 

80,591

 

PERT installment

   

28,124

 

29,002

 

26,824

 

29,002

 

Other

                 
                     

Other countries

   

  318,283

 

  434,563

       
 

IR

   

10,220

 

20,173

       
 

Value-added tax

   

22,570

 

23,924

       

Total

   

   1,021,741

 

   1,314,006

 

   611,723

 

   825,206

                     

Current liabilities

   

  943,146

 

  1,261,204

 

  534,212

 

  774,391

Non-current liabilities

   

78,595

 

52,802

 

77,511

 

50,815

Total

   

   1,021,741

 

   1,314,006

 

   611,723

 

   825,206

 

18.                   Income tax (“IR”) and social contribution (“CSLL”)

 

The information related to income tax and social contribution was presented in the Company’s 2017 annual financial statements, in Note 21.

 

(a)               Reconciliation of the effects of income tax and social contribution on profit or loss

 

       

Consolidated

 

Parent company

       

Sep/2018

 

Sep/2017

 

Sep/2018

 

Sep/2017

                     

Income before IR and CSL

     

   3,580,969

 

   5,148,224

 

   3,032,264

 

   4,265,569

                     

IR and CSL at the rate of 34%

     

   (1,217,529)

 

   (1,750,396)

 

   (1,030,970)

 

   (1,450,293)

                     

Permanent adjustments to the IR and CSL calculation basis

                   

IR and CSL on equity in results of investees

     

   359

 

   2,201

 

  900,543

 

  683,824

Tax loss and negative basis - installment rectification

         

39,092

       

Tax benefits (Sudene and PAT)

         

58,394

     

58,285

IR and CSL - from previous years

     

   3,177

 

  105,961

 

   3,177

 

  105,992

Difference of rate applicable to each country

     

  446,482

 

  203,169

       

Other permanent adjustments

     

  272,322

 

   4,927

 

40,100

 

24,517

                     

IR and CSL on results of operations

     

(495,189)

 

(1,336,652)

 

(87,150)

 

(577,675)

                     

Breakdown of IR and CSL:

                   
                     

Current IR and CSL

     

   (437,700)

 

   (607,441)

 

   2,400

 

   (193,858)

Deferred IR and CSL

     

  (57,489)

 

   (729,211)

 

  (89,550)

 

   (383,817)

Total

     

(495,189)

 

(1,336,652)

 

(87,150)

 

(577,675)

 

46


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(b)               Breakdown of deferred income tax and social contribution

 

(b.i)     According to tax collection records

 

     

Consolidated

 

Parent company

Assets

   

Sep/2018

 

Dec/2017

 

Sep/2018

 

Dec/2017

         

 

     

 

Tax losses (IR) and negative base (CSL)

   

2,394,756

 

1,878,809

 

361,789

 

   58,421

Goodwill amortized

   

   44,295

 

   59,335

 

  3,643

 

  3,916

Exchange variations

   

442,771

 

388,293

 

1,347,685

 

388,293

Temporary adjustments

   

846,498

 

220,954

 

801,955

 

922,422

Business combination

   

168,458

 

183,785

 

156,938

 

183,785

     

3,896,778

 

2,731,176

 

2,672,010

 

1,556,837

                   

Liabilities

                 
                   

Amortization of goodwill based on future profitability

   

717,492

 

712,873

 

715,568

 

712,873

Tax depreciation

   

997,646

 

960,202

 

997,646

 

960,202

Temporary adjustments

   

301,841

 

231,822

 

  8,187

 

  8,187

Business combination

   

  7,294

 

  9,664

 

  1,302

 

  1,302

Additional indexation PP&E

   

   67,841

 

   67,072

 

   67,841

 

   67,072

Amortization of fair value adjustments on
the assets from the acquisiton of Braskem Qpar

   

488,898

 

519,623

 

488,898

 

519,623

Other

   

  2,979

 

  4,273

 

  3,515

 

  3,516

     

2,583,991

 

2,505,529

 

2,282,957

 

2,272,775

 

(b.ii)    Offset for the purpose of presentation in the balance sheet (consolidated)

 

         

Sep/2018

         

Headquarters

 

 

 

IR and CSL

 

 

       

(Country)

 

Tax calculation

 

Compensation

 

Balance

                     

Assets

                   

Braskem S.A

     

Brazil

 

  2,672,010

 

   (2,282,957)

 

  389,053

Braskem Argentina

     

Argentina

 

16,343

 

  -  

 

16,343

Braskem Alemanha

     

Germany

 

16,641

 

  -  

 

16,641

Braskem Chile

     

Chile

 

   398

 

(266)

 

   132

Braskem Idesa

     

Mexico

 

  1,076,175

 

  -  

 

  1,076,175

Braskem México Serviços

     

Mexico

 

11,160

 

  -  

 

11,160

DAC

     

Brazil

 

27,466

 

(6,846)

 

20,620

Cetrel

     

Brazil

 

76,585

 

(1,070)

 

75,515

             

   3,896,778

 

(2,291,139)

 

   1,605,639

Liabilities

                   

Braskem S.A

     

Brazil

 

  2,282,957

 

   (2,282,957)

 

   -  

Braskem America

     

USA

 

  292,852

 

  -  

 

  292,852

Braskem Chile

     

Chile

 

   266

 

(266)

 

   -  

DAC

     

Brazil

 

   6,846

 

(6,846)

 

   -  

Cetrel

     

Brazil

 

   1,070

 

(1,070)

 

   -  

           

2,583,991

 

(2,291,139)

 

292,852

 

           

47


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

         

Dec/2017

         

Headquarters

 

 

 

IR and CSL

 

 

         

(Country)

 

Tax calculation

 

Compensation

 

Balance

Assets

                   

Braskem S.A

     

Brazil

 

  1,556,837

 

   (1,556,837)

   

Braskem Argentina

     

Argentina

 

   3,398

     

   3,398

Braskem Alemanha

     

Germany

 

19,353

     

19,353

Braskem Chile

     

Chile

 

   251

 

(251)

   

Braskem Idesa

     

Mexico

 

  1,036,257

     

  1,036,257

Braskem México Serviços

     

Mexico

 

   1,334

     

   1,334

Braskem Petroquímica

     

Brazil

 

29,268

 

(7,454)

 

21,814

Braskem Petroquímica and Braskem Qpar - business combination effects

 

Brazil

 

84,478

 

(908)

 

83,570

             

   2,731,176

 

(1,565,450)

 

   1,165,726

                       

Liabilities

                   

Braskem S.A

     

Brazil

 

  2,272,775

 

   (1,556,837)

 

  715,938

Braskem America

     

USA

 

  223,635

     

  223,635

Braskem Chile

     

Chile

 

   757

 

(251)

 

   506

Braskem Petroquímica

     

Brazil

 

   7,454

 

(7,454)

   

Braskem Petroquímica and Braskem Qpar - business combination effects

 

Brazil

 

   908

 

(908)

   
             

   2,505,529

 

(1,565,450)

 

   940,079

 

(c)               Realization of deferred income tax and social contribution

           

In the nine-month period ended September 30, 2018, there were no material events or circumstances that indicate any compromise of the realization of these deferred taxes.

 

19.                   Sundry provisions

 

The information on sundry provisions was presented in the 2017 annual financial statements of the Company, in Note 22.

 

           

 Consolidated

 

 Parent company

           

Sep/2018

 

Dec/2017

 

Sep/2018

 

Dec/2017

Provision for customers rebates

   

70,444

 

87,913

 

26,562

 

34,367

Provision for recovery of environmental damages

 

  255,094

 

  300,249

 

  255,094

 

  300,249

Other

         

29,202

 

25,510

 

   2,964

 

   3,832

Total

         

   354,740

 

   413,672

 

   284,620

 

   338,448

                         

Current liabilities

         

  116,052

 

  178,676

 

72,170

 

  125,130

Non-current liabilities

       

  238,688

 

  234,996

 

  212,450

 

  213,318

Total

         

   354,740

 

   413,672

 

   284,620

 

   338,448

 

 

48


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

20.                   Contingencies

 

20.1.             Claims with probable and possible loss and arising from business combinations

 

The description of the main contingent liabilities of the Company was presented in the 2017 annual financial statements, in Note 23.1.

 

     

 Consolidated

 

 Parent company

     

Sep/2018

 

Dec/2017

 

Sep/2018

 

Dec/2017

Labor claims

   

  215,473

 

  255,938

 

  207,625

 

  247,821

                   

Tax claims

                 

   Normal operations

                 

IR and CSL

   

19,424

 

17,313

 

19,424

 

17,313

PIS and COFINS

   

  156,160

 

  155,681

 

  155,510

 

  155,681

ICMS

   

71,444

 

76,342

 

71,444

 

76,342

Other tax claims

   

16,282

 

   8,985

 

14,228

 

   8,985

     

   263,310

 

   258,321

 

   260,606

 

   258,321

                   

   Business Combination

                 

IR and CSL

   

   1,500

 

50,051

 

   1,500

 

50,051

PIS and COFINS

   

58,841

 

56,135

 

58,841

 

56,135

ICMS - interstate purchases

   

  276,366

 

  263,538

 

  276,366

 

  263,538

     

   336,707

 

   369,724

 

   336,707

 

   369,724

                   

Corporate claims

   

  108,472

 

  135,779

 

  108,472

 

  135,779

     

Civil claims and other

   

64,030

 

72,883

 

64,030

 

72,883

                   
     

   987,992

 

   1,092,645

 

   977,440

 

   1,084,528

 

 (i)   Write-off of the provision for income tax and social contribution tax, with a possible loss arising from the business combination due to a court ruling made final and unappealable, with the cancelation of the tax liability recorded.

 

 

20.2.             Claims with possible losses

 

The amount under claims and a description of the main claims with possible losses are presented in the financial statements for fiscal year 2017, in Note 23.2.

 

(a)               Civil

 

(i)                 Hashimoto Public-Interest Civil Action

 

The Public-Interest Civil Action was filed in June 2018 by the São Paulo State Public Prosecutor’s Office against the Company and other firms that operate in the Capuava Petrochemical Complex, claiming the reparation and/or remediation of environmental damages supposedly arising from the emission of pollutants in the air, as well as the joint judgement of companies that comprise said complex seeking environmental moral damages in the amount of R$106.5 million.

 

Based on the opinion of the external legal counsel handling the case, the Management believes that the lawsuit possibly will be dismissed within a period of eight years.

 

49


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

No judicial deposit or other form of security was accrued for the case.

 

(ii)               Social security contributions – hazardous agents

 

In August 2017, the Company received a tax-deficiency notice from Brazil’s Federal Revenue Service claiming the payment of a premium for Labor Accident Risk (“RAT”) to fund the special retirement plan due to the alleged exposure of its workers to hazardous agents in the period from January 2013 to December 2015.

 

On September 19, 2018, the Company was notified of the decision rendered by the lower administrative court that, accepting the arguments presented in the Objection, rendered the assessment null due to irremediable defect of form. The Company will file a Voluntary Appeal to the Administrative Council of Tax Appeals (CARF) seeking nullity by defect of substance. The total amount under the deficiency notice, on September 30, 2018, is R$341.8 million.

 

The Company’s external legal advisors estimate the administrative proceeding concluded in 2020 and, in the third quarter of 2018, changed the chances of success in the proceeding from possible to probable.

 

No judicial deposit or other form of security was accrued for the case.

 

(b)               Tax claims

 

(i)                 ICMS – Use and consumption credit

 

In January 2018, the Company was served a notice by the State of Rio Grande do Sul, charging, at the administrative level, ICMS tax and a fine of 120% for using ICMS credits in the acquisition of goods (“pallets”), which were considered by the Tax Authority as for use and consumption in the period from January 2013 to November 2017. The tax authority understands that the pallets could not be characterized as inputs and, therefore, do not generate any ICMS credit. On September 30, 2018, the updated amount of these deficiency notices amounted to R$81.3 million.

 

The Company’s external legal advisors argue statute of limitations/peremption for part of the period covered by the deficiency notice. In addition, for the entire period of the deficiency notice, they demonstrate that the goods are not among those intended for establishment’s use and consumption and consequently considered an input. The legal advisors consider the chances of success as possible and estimate that the administrative proceeding should be concluded by 2022.

 

There are no deposits or any other type of guarantee for this proceeding, since it is still being disputed at the administrative level.

 

(ii)               ICMS tax – Transfer of dichloroethane

 

In July 2018, the Company was served a notice by the State of Alagoas claiming that it allegedly used an ICMS tax base lower than that envisaged in legislation for internal transfers to another unit in the State of Alagoas of DCE (dichloroethane), between January 2013 and May 2016, which is a product that is not subject to deferral in such transactions.

The Company’s legal advisors consider the chances of success with regard to the matter as possible in the amount of R$170.7 million and estimate that the administrative proceeding should be concluded by 2020.

 

No judicial deposit or other form of security was accrued for this proceeding, as it is currently still in its administrative stage.

50


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

 

20.3.             Global settlement with authorities

 

Complete information on the global settlement with authorities was presented in Note 23.3 to the Company’s annual financial statements for 2017.

 

(a)       Global Settlement with authorities

 

The Leniency Agreement (“Agreement”) entered into in December 2016 with the Federal Prosecution Office (“MPF”) and with U.S. and Swiss authorities (“Global Settlement”), in the approximate amount of US$957 million (approximately R$3.1 billion) was officially ratified as follows:

 

1.      In Brazil, the Agreement was ratified by the 5th Coordination and Review Chamber of the MPF on December 15, 2016, with ratification by the 13th Federal Court of Curitiba on June 6, 2017.

2.      The agreement with the U.S. Department of Justice (“DoJ”) was confirmed by a U.S. court ruling on January 26, 2017.

3.      The agreement with the Securities and Exchange Commission (“SEC”) was confirmed on February 28, 2017.

4.      The agreement with Swiss authorities did not require ratification to produce effect.

 

Of the aggregate amount of the Global Settlement, the Company already has paid approximately R$1.6 billion, as follows:

 

1.      US$94,894 (R$296,591) to the DoJ, paid on February 8, 2017;

2.      US$65,000 (R$206,460) to the SEC, paid on April 27, 2017;

3.      CHF30,240 (R$104,307) to the Swiss Office of the Attorney General, paid on June 27, 2017;

4.      R$736,445 to the MPF, paid on July 6, 2017;

5.      R$267,985 to the MPF, corresponding to the first of the six annual installments owed up to 2023, paid on January 30, 2018; and

6.      CHF16,065 (R$62,021) to the Swiss Office of the Attorney General, corresponding to the first of four annual installments owed up to 2021, paid on June 28, 2018.

 

The outstanding amount, of approximately R$1.5 billion, will be paid as follows:

 

1.    CHF48,195 to the Swiss Office of the Attorney General, corresponding to three outstanding annual installments of CHF16.065 due on September 30 of each year as from 2019;

2.    R$1.3 billion to the MPF, corresponding to five outstanding annual installments adjusted for inflation by the variation in the IPCA inflation index due on January 30 of each year as from 2019. To guarantee payment of the installments coming due, Braskem gave as collateral assets from its property, plant and equipment corresponding to one annual installment.

 

(b)       Reimbursement for damages and other considerations

 

A significant portion of the total of R$2.2 billion of the Agreement entered into with MPF will be allocated to paying redress to third parties for damages incurred due to the facts that are the subject-matter of the Agreement. 

 

51


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

Under the Agreement, the MPF undertook to coordinate actions with other authorities or government agencies, as well as state-owned companies and mixed-economy companies with which Braskem comes to negotiate for entering into agreements based on the facts object of the collaboration, including for the purpose of preventing duplicate restitution with regard to the amount paid under the Agreement. Accordingly, as communicated to the market on July 10, 2018, the Company is holding talks with the Ministry of Transparency, Supervision and Controller General (CGU) and with the Office of the General Counsel of the Federal Government (AGU).

 

The Agreement does not prevent any third party with legitimate interest on the facts from filing proceedings to claim remedy for any damages caused by Braskem, which could result in payments other than those provided for in the Agreement. Therefore, the Company cannot guarantee that the total amount available for reimbursement will be sufficient to fully remedy any third parties affected by the wrongdoings, which means that the Company may be required to indemnify or be subject to the payment of financial penalties other than those provided for in the Global Settlement.

 

In addition, other authorities with jurisdiction over the Company may seek to impose additional monetary sanctions or fines or commence new investigations against Braskem. Finally, as a result of the Global Settlement, the Company may be subject to increased operating costs in connection with its obligations to improve its governance and anti-corruption practices.

It is not possible to predict the impacts on Braskem of others investigations or any decision or action taken by authorities involving its largest shareholders, namely Odebrecht S.A. and Petróleo Brasileiro S.A. – Petrobras, or any of their subsidiaries.

 

(c)        Control deficiencies and Compliance Program

After the investigation conducted in 2016 and confirmation of wrongdoings, the Company identified material control deficiencies.

 

In the same year, it began developing a comprehensive Compliance Program at Braskem with the goal of mitigating the risks of lawsuits and promoting significant improvements in Braskem’s overall control environment. The Program also contains initiatives that have been implemented throughout 2017.

 

As of the period ended September 30, 2018, a series of Compliance initiatives are being implemented and/or improved by the Company, including:

 

(i)                   Increase in the number of Team Members in the Compliance Department;

(ii)                 Designation and engagement of independent monitors jointly with the DoJ and MPF, and beginning of analysis of the Company’s processes and documents by said monitors;

(iii)                Approval or review of the relevant guideline documents: Global Anti-corruption Policy; Global Policy of the Compliance System; Code of Conduct; Code of Conduct for Contractors; Global Risk Management Policy; Internal Controls Directive, Internal Audit Directive; Corporate Credit Card Directive; Conflicts of Interest Directive; Procedure for Payment of Commissions to Agents; and Ethics Line Investigation Protocols;

(iv)                Approving the Directive and Procedure for Relations with Government Officials, which regulates interactions with politicians and executives at state-owned companies;

(v)                 Approving the Procedure for the Ethics Line, considering the formal process for handling reports of violations and investigation protocols; Continuing the training program with a focus on the Compliance System, applicable legislation and raising Team Member awareness;

(vi)                Setting a corporate target related to Compliance for all Leaders at the Company;

52


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(vii)              Formally and effectively participating in working groups: UN Anticorruption and ETHOS Integrity;

(viii)             Improving the supplier registration and approval process by implementing a third-party risk and integrity assessment;

(ix)                Developing the Communication Plan for disseminating the Company’s commitment to conducting its Business Ethically with Integrity and Transparency;

(x)                 Outsourcing of the Whistleblowing Channel and improving the tool for receiving reports of violations;

(xi)                Mapping of risks and controls and beginning of assessment of the effectiveness of controls for the most relevant corporate processes in Brazil, United States, Mexico, Netherlands and Germany;

(xii)              Incorporating anti-corruption clauses in agreements with third parties;

(xiii)             Implementing improvements to internal controls with a view to remediating deficiencies identified in internal processes (especially material deficiencies) and preventing future vulnerabilities;

(xiv)             Defining the corporate methodology for Risk Management to be adopted in Brazil, United States, Mexico, Netherlands and Germany;

(xv)              Conducting Internal Audit works to address weaknesses and recommendations for improvements to areas involved in the processes assessed.

 

(d)       Class actions

On July 1, 2015, a putative class action lawsuit was filed in the United States District Court for the Southern District of New York against the Company and certain of its then-current and former officers and directors. In the current lawsuit, titled In re Braskem Securities Litigation, the Lead Plaintiff, Boilermaker-Blacksmith National Pension Trust, alleges that the Defendants made misrepresentations or omissions that inflated the price of the Company’s stock in violation of U.S. securities laws.

After the decision on the motion to dismiss filed by the Company, partially granting its arguments, the Company and the Lead Plaintiff executed a proposal of resolution agreement (“Proposed Agreement”), which was ratified by the applicable Court, which issued a final decision ending all claims from all members of the class of Investors (as defined below).

 

Under the terms of the Proposed Settlement, Braskem paid US$10 million (approximately R$31,680) to resolve all claims arising out of or relating to the subject matter of the class action of a settlement class consisting of all persons who purchased or otherwise acquired a legal or beneficial ownership interest in Braskem American Depositary Receipts (“ADRs”) between July 15, 2010 and March 11, 2015 inclusive. The amount under the agreement was deposited by Braskem in the court-ordered Escrow Account on October 2, 2017.

 

On February 21, 2018, a hearing was held in which a decision was handed down for the final approval of the agreement regarding the entire class of investors and the dismissal of the case. Said decision became final and unappealable. The individual distribution of the amount of the agreement is the responsibility of the manager of the Escrow Account, as determined by the Court and in accordance with the ratified allocation plan.

 

The Proposed Settlement was signed solely to avoid the risk, uncertainty, and expense of further litigation and does represent the admission of any wrongdoing or liability by Braskem.

 

The Company may be named as a defendant in other legal actions. The Company may be required, in accordance with any applicable legal and regulatory limits, to indemnify directors, officers and employees that are defendants in this securities class action and any other related actions that may arise in the future.

 

53


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

21.                   Benefits to Team Members

 

(a)                    ILP Plan

 

On March 21, 2018, the Extraordinary Shareholders' Meeting approved the ILP Plan, which aims to align the interests of its participants with those of the Company’s shareholders and to encourage participants’ retention at the Company by offering eligible participants an opportunity to receive restricted shares in the Company by voluntarily investing own funds and holding such shares through the end of the three-year vesting period.

 

On March 28, 2018, the Board of Directors approved the “ILP Plan 2018,” in accordance with the terms and conditions of the ILP Plan, which includes the list of eligible persons, the deadline for acquiring own shares by participants and the number of restricted shares to be delivered to participants as matching contribution for each own share acquired. The maximum number of shares the Company expects to deliver to the participants of the ILP Program 2018, after the vesting period and subject to compliance with all necessary requirements, is 685,195 shares. The program’s grant date is April 6, 2018. The shares to be delivered by the Company to participants of the ILP Program 2018 are those currently held in treasury or acquired through repurchase programs, and in the event said shares cannot be delivered, the Company will pay participants in cash the amount corresponding to the shares, based on the quote on the stock exchange on the second business day immediately prior to the respective payment date.

 

The fair value of the Company’s matching contribution is the market price of the equity instruments quoted on the grant date. For eligible persons of the Parent company, the fair value is based on the quoted price of the class “A” preferred shares (R$46.62). For eligible persons of subsidiaries abroad, the fair value is based on the quoted price of the American Depository Receipts - ADR (US$27.56).

 

The fair value, net of taxes, calculated on equity at September 30, 2018, is R$4,320.

 

22.                   Shareholders’ Equity

 

The information related to the Company’s shareholders’ equity was presented in its 2017 annual financial statements, in Note 25.

 

In the period ended September 30, 2018, 78,100 class “B” preferred shares were converted into 39,050 class “A” preferred shares.

 

54


 
 

(a)               Capital

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of shares

             

Preferred

     

Preferred

           
     

Common

     

shares

     

shares

           
     

shares

 

%

 

class A

 

%

 

class B

 

%

 

Total

 

%

                                   

Odebrecht

   

  226,334,623

 

  50.11

 

79,182,498

 

  22.95

         

  305,517,121

 

  38.32

Petrobras

   

  212,426,952

 

  47.03

 

75,761,739

 

  21.96

         

  288,188,691

 

  36.15

ADR

(i)

         

54,820,884

 

  15.89

         

54,820,884

 

6.88

Other

   

12,907,077

 

2.86

 

  134,049,793

 

  38.85

 

500,230

 

   100.00

 

  147,457,100

 

  18.50

Total

   

  451,668,652

 

100.00

 

  343,814,914

 

99.65

 

  500,230

 

100.00

 

  795,983,796

 

99.85

Treasury shares

     

   1,234,758

 

0.15

Total

   

  451,668,652

 

100.00

 

  345,049,672

 

100.01

 

  500,230

 

100.00

 

  797,218,554

 

100.00

 

 

(i)                  American Depositary Receipts traded on the New York Stock Exchange (USA);

 

 

(b)               Dividends

 

On April 30, 2018, the Annual Shareholders Meeting approved additional dividends on the net income for fiscal year 2017 in the amount of R$1,500,000, which started to be paid on May 10, 2018, of which R$851,729 was paid to the holders of common shares and R$648,271 was paid to the holders of class “A" preferred shares.

 

55


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(c)               Other comprehensive income – shareholders´ equity

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

       

Attributed to shareholders' interest

       
       

Ajustes de avaliação patrimonial

 

Other comprehensive income

           
                                                 
       

Goodwill in

 

Deemed cost

 

Fair value

             

Defined

 

Foreign

           
       

acquisition of

 

and additional

 

adjustments of

 

Gain (loss)

 

Foreign

     

benefit

 

currency

 

Total

       
       

subsidiary under

 

indexation of

 

trade accounts

 

on interest

 

sales

 

Fair value

 

plans actuarial

 

translation

 

Braskem

 

Non-controlling

   
       

common control

 

PP&E

 

 receivable

 

in subsidiary

 

hedge

 

of hedge

 

Gain (loss)

 

adjustment

 

shareholders'

 

interest in

   
       

(i)

 

(ii)

 

(iii)

 

(i)

 

(iv)

 

(iv)

 

(v)

 

(vi)

 

interest

 

Braskem Idesa

 

Total

                                                 
 

On December 31, 2016

 

-  

 

   206,703

 

  -  

 

   (9,404)

 

(7,105,377)

 

  (539,518)

 

(43,351)

 

  1,169,088

 

   (6,321,859)

 

   (548,601)

 

   (6,870,460)

                                                 
 

Additional indexation

                                           
   

Realization

 

-  

 

   (30,557)

 

  -  

 

   -  

 

   -  

 

-  

 

   -  

 

  -  

 

(30,557)

 

  -  

 

(30,557)

   

Income tax and social contribution

 

-  

 

10,390

 

  -  

 

   -  

 

   -  

 

-  

 

   -  

 

  -  

 

   10,390

 

  -  

 

   10,390

                                       

-  

     

-  

 

Deemed cost of jointly-controlled investment

                                 

-  

     

-  

   

Realization

 

-  

 

  (1,095)

 

  -  

 

   -  

 

   -  

 

-  

 

   -  

 

  -  

 

   (1,095)

 

  -  

 

   (1,095)

   

Income tax and social contribution

 

-  

 

   372

 

  -  

 

   -  

 

   -  

 

-  

 

   -  

 

  -  

 

  372

 

  -  

 

  372

                                       

-  

     

-  

 

Foreign sales hedge

                                 

-  

     

-  

   

Exchange rate

 

-  

 

   -  

 

  -  

 

   -  

 

  1,392,434

 

    -  

 

   -  

 

  -  

 

1,392,434

 

312,044

 

1,704,478

   

Transfer to result

 

-  

 

   -  

 

  -  

 

   -  

 

  858,945

 

-  

 

   -  

 

  -  

 

858,945

 

   28,207

 

887,152

   

Income tax and social contribution

 

-  

 

   -  

 

  -  

 

   -  

 

(724,638)

 

-  

 

   -  

 

  -  

 

  (724,638)

 

  (102,075)

 

  (826,713)

                                       

-  

     

-  

 

Fair value of Cash flow hedge

                                 

-  

     

-  

   

Change in fair value

 

-  

 

   -  

 

  -  

 

   -  

 

   -  

 

  62,796

 

   -  

 

  -  

 

   62,796

 

  480

 

   63,276

   

Transfer to result

 

-  

 

   -  

 

  -  

 

   -  

 

   -  

 

  55,687

 

   -  

 

  -  

 

   55,687

 

   12,584

 

   68,271

   

Income tax and social contribution

 

-  

 

   -  

 

  -  

 

   -  

 

   -  

 

   (38,717)

 

   -  

 

  -  

 

(38,717)

 

   (3,920)

 

(42,637)

                                       

-  

     

-  

 

Fair value of cash flow hedge from jointly-controlled

 

-  

 

   -  

 

  -  

 

   -  

 

   -  

 

915

 

   -  

 

  -  

 

  915

 

  -  

 

  915

                                       

-  

     

-  

 

Foreign currency translation adjustment

 

-  

 

   -  

 

  -  

 

   -  

 

   -  

 

-  

 

   -  

 

   (312,806)

 

  (312,806)

 

(81,136)

 

  (393,942)

                                                 
 

On September 30, 2017

 

-  

 

   185,813

 

  -  

 

   (9,404)

 

(5,578,636)

 

  (458,837)

 

(43,351)

 

  856,282

 

   (5,048,133)

 

   (382,417)

 

   (5,430,550)

                                                 
 

On December 31, 2017

 

   (488,388)

 

   178,893

 

  -  

 

   (9,404)

 

(6,358,242)

 

  (145,267)

 

(52,005)

 

  1,220,533

 

   (5,653,880)

 

   (477,975)

 

   (6,131,855)

                                                 
 

Additional indexation

                                 

-  

     

-  

   

Realization

 

-  

 

   (30,360)

 

  -  

 

   -  

 

   -  

 

-  

 

   -  

 

  -  

 

(30,360)

 

  -  

 

(30,360)

   

Income tax and social contribution

 

-  

 

10,323

 

  -  

 

   -  

 

   -  

 

-  

 

   -  

 

  -  

 

   10,323

 

  -  

 

   10,323

                                       

-  

     

-  

 

Deemed cost of jointly-controlled investment

                                 

-  

     

-  

   

Realization

 

-  

 

  (1,094)

 

  -  

 

   -  

 

   -  

 

-  

 

   -  

 

  -  

 

   (1,094)

 

  -  

 

   (1,094)

   

Income tax and social contribution

 

-  

 

   372

 

  -  

 

   -  

 

   -  

 

-  

 

   -  

 

  -  

 

  372

 

  -  

 

  372

                                       

-  

     

-  

 

Fair value adjustments

                                 

-  

     

-  

   

Accounts receivable

 

-  

 

   -  

 

(1,039)

 

   -  

 

   -  

 

-  

 

   -  

 

  -  

 

   (1,039)

 

  -  

 

   (1,039)

                                       

-  

     

-  

 

Foreign sales hedge

                                 

-  

     

-  

   

Exchange rate

 

-  

 

   -  

 

  -  

 

   -  

 

(3,498,539)

 

-  

 

   -  

 

  -  

 

  (3,498,539)

 

121,283

 

  (3,377,256)

   

Transfer to result

 

-  

 

   -  

 

  -  

 

   -  

 

  890,812

 

-  

 

   -  

 

  -  

 

890,812

 

   41,779

 

932,591

   

Income tax and social contribution

 

-  

 

   -  

 

  -  

 

   -  

 

  906,195

 

-  

 

   -  

 

  -  

 

906,195

 

(48,919)

 

857,276

                                       

-  

     

-  

 

Fair value of Cash flow hedge

                                 

-  

     

-  

   

Change in fair value

 

-  

 

   -  

 

  -  

 

   -  

 

   -  

 

(355,332)

 

   -  

 

  -  

 

  (355,332)

 

   19,822

 

  (335,510)

   

Transfer to result

 

-  

 

   -  

 

  -  

 

   -  

 

   -  

 

  25,995

 

   -  

 

  -  

 

   25,995

 

   10,549

 

   36,544

   

Income tax and social contribution

 

-  

 

   -  

 

  -  

 

   -  

 

   -  

 

   115,619

 

   -  

 

  -  

 

115,619

 

   (9,111)

 

106,508

                                       

-  

     

-  

 

Fair value of cash flow hedge from jointly-controlled

 

-  

 

   -  

 

  -  

 

   -  

 

   -  

 

  (1,640)

 

   -  

 

  -  

 

   (1,640)

 

  -  

 

   (1,640)

                                       

-  

     

-  

 

Actuarial gains from benefits
    post-employment, net of taxes

 

-  

 

   -  

 

  -  

 

   -  

 

   -  

 

-  

 

   111

 

  -  

 

  111

 

  -  

 

  111

                                       

-  

     

-  

 

Plano LTI fair value

                                 

-  

     

-  

   

Change in fair value

 

-  

 

   -  

 

   5,590

 

   -  

 

   -  

 

-  

 

   -  

 

  -  

 

  5,590

 

91

 

  5,681

   

Income tax and social contribution

 

-  

 

   -  

 

(1,361)

 

   -  

 

   -  

 

-  

 

   -  

 

  -  

 

   (1,361)

 

  -  

 

   (1,361)

                                       

-  

     

-  

 

Foreign currency translation adjustment

 

-  

 

   -  

 

  -  

 

   -  

 

   -  

 

-  

 

   -  

 

1,123,392

 

1,123,392

 

  (208,756)

 

914,636

                                                 
 

On September 30, 2018

 

   (488,388)

 

   158,134

 

3,190

 

   (9,404)

 

(8,059,774)

 

  (360,625)

 

(51,894)

 

  2,343,925

 

   (6,464,836)

 

   (551,237)

 

   (7,016,073)

                                                 
 

(i)

Transfer to retained earnings as the asset is depreciated or written-off.

 

(ii)

Transfer to retained earnings when the extinction of the plan.

 

(iii)

For receivables classified as fair value through other comprehensive income, transfer to the income statement when attainment of jurisdiction or early liquidation.

   

   For the LTI Plan, Transfer to retained earnings according to the grace period of the plan.

 

(iv)

Transfer to the income statement when maturity, prepayment or loss of efficacy for hedge accounting.

 

(v)

Transfer to the income statement when write-off of subsidiary abroad.

 

(vi)

Transfer to the income statement when divestment or transfer of control of subsidiary.

 

 

56


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

23.                   Earnings per share

 

The table below shows the reconciliation of profit or loss for the period adjusted for the amounts used to calculate basic and diluted earnings per share.

 

       

Basic and diluted

       

Sep/2018

 

Sep/2017

             

Profit for the period attributed to Company's shareholders

           

of continued operations

     

   2,945,114

 

   3,687,894

             

Distribution of dividends attributable to priority:

           

Preferred shares class "A"

     

   208,450

 

   208,416

Preferred shares class "B"

     

303

 

351

       

   208,753

 

   208,767

             

Distribution of 6% ??of unit value of common shares

     

   273,840

 

   273,827

             

Distribution of plus income, by class:

           

Common shares

     

   1,398,213

 

   1,820,031

Preferred shares class "A"

     

   1,064,308

 

   1,385,270

       

   2,462,521

 

   3,205,301

             

Reconciliation of income available for distribution, by class (numerator):

           

Common shares

     

   1,672,053

 

   2,093,858

Preferred shares class "A"

     

   1,272,758

 

   1,593,686

Preferred shares class "B"

     

303

 

351

       

   2,945,114

 

   3,687,895

             

Weighted average number of shares, by class (denominator):

           

Common shares

     

  451,668,652

 

  451,668,652

Preferred shares class "A"

     

  343,806,604

 

  343,775,864

Preferred shares class "B"

     

   516,849

 

   578,330

       

  795,992,105

 

  796,022,846

             

Profit per share (in R$)

           

Common shares

     

  3.7019

 

  4.6358

Preferred shares class "A"

     

  3.7020

 

  4.6358

Preferred shares class "B"

     

  0.5862

 

  0.6069

 

 

57


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(a)           Share weighting

 

 

 

 

 

 

 

 

 

 

 

 

 

Sep/2018

 

 

 

 

 

 

 

 

 

 

Preferred shares

   

 

 

 

 

Class "A"

 

Class "B"

   

 

 

 

 

Outstanding

 

Weighted

 

Outstanding

 

Weighted

   

 

 

 

 

shares

 

average

 

shares

 

average

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount at beginning of the period

 

 

 

343,775,864

 

343,775,864

 

   578,330

 

   578,330

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of preferred shares class "B" to "A"

 

 

 

39,050

 

30,740

 

  (78,100)

 

  (61,481)

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount at the end of the period

 

 

 

 

 

343,814,914

 

343,806,604

 

500,230

 

516,849

 

24.                   Net sales revenues

 

 

   
      Consolidated      Parent company 
  Sep/2018  Sep/2017  Sep/2018  Sep/2017 
Sales revenue         
  Domestic market         
Revenue  31,409,592  25,724,368  31,281,916  26,943,600 
Rebates  (25,833)  (9,115)  (25,832)  (8,480) 
  31,383,759  25,715,253  31,256,084  26,935,120 
Foreign market         
Revenue  19,844,012  17,498,562  7,459,859  6,916,643 
Rebates  (44,452)  (43,137)  (1,941)  (176) 
  19,799,560  17,455,425  7,457,918  6,916,467 
  51,183,319  43,170,678  38,714,002  33,851,587 
 
Sales and services deductions         
Taxes         
Domestic market  (7,758,434)  (6,344,014)  (7,739,700)  (6,513,176) 
Foreign market  (29,713)  (24,754)  - 
Sales returns         
Domestic market  (117,722)  (95,832)  (117,722)  (95,504) 
Foreign market  (114,265)  (73,872)  (111,084)  (4,027) 
  (8,020,134)  (6,538,472)  (7,968,506)  (6,612,707) 
Net sales and services revenue  43,163,185  36,632,206  30,745,496  27,238,880 

 

 

As described in Note 2.2.1, with the adoption of CPC 47/IFRS 15 as from January 1, 2018, the Company started to present its variable considerations related to bonuses offered to customers by deducting them directly from gross sales revenue.

 

58


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

25.                   Other net income (expenses) 

 

     

 

 

Consolidated

     

Sep/2018

 

Sep/2017

           

Participation of members in profits and results

 

  (287,712)

 

  (286,535)

Expenses from fixed assets

 

(26,745)

 

  (144,041)

Provision of legal and labor lawsuits

 

   (9,388)

 

(60,976)

Fine on supply contract of raw material

(i)

   161,570

 

 

Capital gain - sale of Quantiq

 

 

   276,817

Other

 

  40,009

 

  39,284

     

   (122,266)

 

   (175,451)

 

(i)    Contractual penalty for failing to supply feedstock to the subsidiary Braskem Idesa.

 

26.                   Financial results

 

           

 Consolidated

 

 Parent company

           

Sep/2018

 

Sep/2017

 

Sep/2018

 

Sep/2017

Financial income

                     
 

Interest income

       

  421,243

 

  410,695

 

  344,400

 

  381,142

 

Other

       

44,546

 

61,770

 

18,915

 

43,200

           

   465,789

 

   472,465

 

   363,315

 

   424,342

                         

Financial expenses

                     
 

Interest expenses

       

   (1,569,954)

 

   (1,700,141)

 

   (909,467)

 

   (1,092,752)

 

Monetary variations on fiscal debts

     

  (15,553)

 

   (137,479)

 

  (15,518)

 

   (134,519)

 

Discounts granted

       

   (107,740)

 

  (96,458)

 

   (107,676)

 

  (94,535)

 

Loans transaction costs - amortization

     

  (68,045)

 

  (38,884)

 

  (20,566)

 

(3,586)

 

Adjustment to present value - appropriation

     

   (208,722)

 

   (235,124)

 

   (183,327)

 

   (181,589)

 

Other

       

   (260,772)

 

   (256,403)

 

   (133,184)

 

   (125,170)

           

(2,230,786)

 

(2,464,489)

 

(1,369,738)

 

(1,632,151)

                         

Exchange rate variations, net

                   
 

On financial assets

       

  1,064,121

 

   (146,618)

 

  581,504

 

49,223

 

On financial liabilities

     

   (2,859,075)

 

  135,529

 

   (2,487,652)

 

   (679,846)

           

(1,794,954)

 

(11,089)

 

(1,906,148)

 

(630,623)

                         

Total

       

(3,559,951)

 

(2,003,113)

 

(2,912,571)

 

(1,838,432)

 

 

 

 

59


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

27.                   Expenses by nature and function

 

         

 Consolidated

 

 Parent company

         

Sep/2018

 

Sep/2017

 

Sep/2018

 

Sep/2017

                       

Classification by nature:

                 
 

Raw materials other inputs

   

         (27,976,046)

 

         (21,890,516)

 

         (21,838,310)

 

         (17,831,129)

 

Personnel expenses

   

           (1,788,084)

 

           (1,631,679)

 

           (1,321,152)

 

           (1,266,750)

 

Outsourced services

   

           (1,598,372)

 

           (1,523,736)

 

           (1,057,245)

 

           (1,091,296)

 

Depreciation, amortization and depletion

   

           (2,249,013)

 

           (2,169,141)

 

           (1,488,002)

 

           (1,405,483)

 

Freights

   

           (1,650,104)

 

           (1,530,348)

 

           (1,091,741)

 

              (994,386)

 

Costs of idle industrial plants

   

              (106,747)

 

                (53,303)

 

                (85,758)

 

                (30,428)

 

Other expenses, net

   

              (653,485)

 

              (711,471)

 

              (548,475)

 

              (498,236)

 

Total

   

       (36,021,851)

 

       (29,510,194)

 

       (27,430,683)

 

       (23,117,708)

                       

Classification by function:

                 
 

Cost of products sold

   

         (33,544,950)

 

         (27,143,777)

 

         (25,679,478)

 

         (21,509,527)

 

Selling and distribution

   

           (1,099,792)

 

           (1,085,465)

 

              (633,765)

 

              (686,805)

 

General and administrative

   

           (1,116,092)

 

              (994,517)

 

              (802,770)

 

              (675,912)

 

Research and development

   

              (138,751)

 

              (110,984)

 

                (88,143)

 

                (75,374)

 

Other income (expenses), net

     

              (122,266)

 

              (175,451)

 

              (226,527)

 

              (170,090)

 

Total

   

       (36,021,851)

 

       (29,510,194)

 

       (27,430,683)

 

       (23,117,708)

 

 

 

60


 
 

Braskem S.A.

 

Notes to the financial statements

at September 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

28.                   Segment information

 

The information by segment was presented in the 2017 annual financial statements, in Note 32.

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

Sep/2018

                   

Operating expenses

   
       

Net

 

Cost of

     

Selling, general

 

Results from

       
       

sales

 

products

 

Gross

 

and distribuition

 

equity

 

Other income

 

Consolidated

       

revenue

 

sold

 

profit

 

expenses

 

investments

 

(expenses), net

 

Braskem

 

Reporting segments

                           
   

Chemicals

 

      25,506,420

 

     (22,003,210)

 

       3,503,210

 

             (645,580)

     

                (68,240)

 

       2,789,390

   

Polyolefins

 

      17,028,510

 

     (14,316,000)

 

       2,712,510

 

             (951,450)

     

                (55,320)

 

       1,705,740

   

Vinyls

 

        2,419,530

 

       (2,210,350)

 

          209,180

 

             (125,220)

     

                (17,210)

 

            66,750

   

USA and Europe

 

        8,974,710

 

       (6,829,980)

 

       2,144,730

 

             (439,590)

     

                 35,750

 

       1,740,890

   

Mexico

 

        2,863,620

 

       (1,675,610)

 

       1,188,010

 

             (216,840)

     

               109,280

 

       1,080,450

 

Total

 

   56,792,790

 

   (47,035,150)

 

    9,757,640

 

        (2,378,680)

 

 

 

                  4,260

 

    7,383,220

                                 
 

Other segments

 

           226,576

 

          (130,894)

 

            95,682

 

               (20,534)

     

                      487

 

            75,635

 

Corporate unit

 

                     -  

 

                      -  

 

                   -  

 

               (63,161)

 

                  (414)

 

              (127,013)

 

        (190,588)

                                 
 

Braskem consolidated before   
   eliminations and reclassifications

 

   57,019,366

 

   (47,166,044)

 

    9,853,322

 

        (2,462,375)

 

                 (414)

 

            (122,266)

 

    7,268,267

                                 
 

Eliminations and reclassifications

 

    (13,856,181)

 

       13,621,094

 

        (235,087)

 

               107,740

 

                      -  

 

                         -  

 

        (127,347)

                                 
 

Total

 

   43,163,185

 

   (33,544,950)

 

    9,618,235

 

        (2,354,635)

 

                 (414)

 

            (122,266)

 

    7,140,920

                                 
                                 
       

 

 

 

 

 

 

 

 

 

 

 

 

Sep/2017

                   

Operating expenses

   
       

Net

 

Cost of

     

Selling, general

 

Results from

       
       

sales

 

products

 

Gross

 

and distribuition

 

equity

 

Other income

 

Consolidated

       

revenue

 

sold

 

profit

 

expenses

 

investments

 

(expenses), net

 

Braskem

 

Reporting segments

                           
   

Chemicals

 

      18,473,382

 

     (15,080,042)

 

       3,393,340

 

             (583,205)

 

                      -  

 

                (94,391)

 

       2,715,744

   

Polyolefins

 

      14,666,020

 

     (11,586,947)

 

       3,079,073

 

             (975,528)

 

                      -  

 

              (100,091)

 

       2,003,454

   

Vinyls

 

        2,256,963

 

       (1,935,520)

 

          321,443

 

             (112,426)

 

                      -  

 

                (69,463)

 

          139,554

   

USA and Europe

 

        7,183,929

 

       (5,436,053)

 

       1,747,876

 

             (422,040)

 

                      -  

 

                  (4,898)

 

       1,320,938

   

Mexico

 

        2,664,349

 

       (1,578,965)

 

       1,085,384

 

             (211,772)

 

                      -  

 

                 12,293

 

          885,905

 

Total

 

   45,244,643

 

   (35,617,527)

 

    9,627,116

 

        (2,304,971)

 

                      -  

 

            (256,550)

 

    7,065,595

                                 
 

Other segments

 

             11,816

 

            (13,463)

 

            (1,647)

 

                    (129)

 

                      -  

 

                  (2,426)

 

            (4,202)

 

Corporate unit

 

                     -  

 

                      -  

 

                   -  

 

                 17,676

 

               29,325

 

                 83,525

 

          130,526

                                 
 

Braskem consolidated before   
   eliminations and reclassifications

 

   45,256,459

 

   (35,630,990)

 

    9,625,469

 

        (2,287,424)

 

             29,325

 

 

 

    7,191,919

                                 
 

Eliminations and reclassifications

 

      (8,624,253)

 

         8,487,213

 

        (137,040)

 

                 96,458

 

                      -  

 

                         -  

 

          (40,582)

                                 
 

Total

 

   36,632,206

 

   (27,143,777)

 

    9,488,429

 

        (2,190,966)

 

             29,325

 

                         -  

 

    7,151,337

 

 

61


 

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 12, 2018
  BRASKEM S.A.
 
 
  By:      /s/     Pedro van Langendonck Teixeira de Freitas
 
    Name: Pedro van Langendonck Teixeira de Freitas
    Title: Chief Financial Officer

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.