SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN
ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of August 2011
Eni S.p.A.
(Exact name of Registrant as specified in its
charter)
Piazzale Enrico
Mattei 1 - 00144 Rome, Italy
(Address of principal executive offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F x Form 40-F o
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2b under the Securities Exchange Act of 1934.)
Yes o No x
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): )
TABLE OF CONTENTS
Press Release dated August 5, 2011
Interim Consolidated Report as of June 30, 2011
Press Release dated August 29, 2011
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorised.
Eni S.p.A. |
||||
Name: Antonio Cristodoro | ||||
Title: | Deputy Corporate Secretary | |||
Date: August 31, 2011
Interim consolidated financial report as of June 30, 2011
Rome, August 5, 2011 - Eni's interim consolidated financial report as of June 30, 2011, approved by Enis Board of Directors on July 28, 2011, with the report of the Independent Auditor, is available to the public from today in the Company's principal office. In accordance with the relevant regulations, the report has been filed with the Italian Commission for Securities and Exchanges and the Italian Exchange.
The document is downloadable from Eni's website, www.eni.com. Shareholders can receive a hard copy of Eni's interim report, free of charge, by filling in the request form found in Publications section or by emailing a request to segreteriasocietaria.azionisti@eni.com or to investor.relations@eni.com.
Company Contacts:
Press Office: Tel. +39.0252031875 -
+39.065982398
Freephone for shareholders (from Italy): 800940924
Freephone for shareholders (from abroad): +39. 800 11 22 34 56
Switchboard: +39-0659821
ufficio.stampa@eni.com
segreteriasocietaria.azionisti@eni.com
investor.relations@eni.com
Web site: www.eni.com
Interim
Consolidated Report
Operating review Financial review and other information |
Condensed
consolidated interim financial statements Financial statements 68 List of Enis subsidiaries 106 |
Disclaimer
This report contains certain forward-looking statements in
particular under the section "Outlook" regarding
capital expenditures, development and management of oil and gas
resources, dividends, allocation of future cash flow from
operations, future operating performance, gearing, targets of
production and sale growth, new markets, and the progress and
timing of projects. By their nature, forward-looking statements
involve risks and uncertainties because they relate to events and
depend on circumstances that will or may occur in the future.
Actual results may differ from those expressed in such
statements, depending on a variety of factors, including the
timing of bringing new fields on stream; managements
ability in carrying out industrial plans and in succeeding in
commercial transactions; future levels of industry product
supply; demand and pricing; operational problems; general
economic conditions; political stability and economic growth in
relevant areas of the world; changes in laws and governmental
regulations; development and use of new technology; changes in
public expectations and other changes in business conditions; the
actions of competitors and other factors discussed elsewhere in
this document.
Due to the seasonality in demand for natural gas and certain
refined products and the changes in a number of external factors
affecting Enis operations, such as prices and margins of
hydrocarbons and refined products, Enis results of
operations and changes in net borrowings for the first half of
the year cannot be extrapolated for the full year.
"Eni" means the parent company Eni SpA and its consolidated subsidiaries.
Financial highlights - Net profit attributable to Enis shareholders for the first half of 2011 amounted to euro 3.8 billion. Adjusted operating and net profit amounted to euro 9.1 billion and euro 3.6 billion, respectively, increasing by 7.6% and 4.2% from the first half of 2010. The main driver was the strong operating performance of the Exploration & Production segment (up 21%) driven by a strong oil price environment, partly offset by the impact associated with a lowered Libyan output and the appreciation of the euro vs. the US dollar. Also the Engineering & Construction segment posted higher profit due to improved performance. These positives were offset by a weak performance of the downstream gas and refining businesses. The Gas & Power Divisions and the Group performance did not take into account the possible benefit associated with ongoing renegotiations of the Companys long-term gas purchase contracts which may become effective earlier than the end of June 2011. - Net cash generated by operating activities amounted to euro 8.6 billion and was used to fund growth and exploration expenditure for euro 6.62 billion, payment of the balance dividend for the fiscal year 2010 to Enis shareholders and to non-controlling interest by consolidated entities (for a total amount of euro 2.21 billion). As a result, net borrowings as of June 30, 2011, amounted to euro 25,978 million, representing a slight decrease of euro 141 million from December 31, 2010. Ratio of net borrowings to shareholders equity including non-controlling interest leverage was 0.47 at June 30, 2011, unchanged from December 31, 2010. - Capital expenditure amounting to euro 6.62 million mainly related to development and exploratory activities of which 96% outside Italy; upgrading of the fleet used in the Engineering & Construction Division; development and upgrading of Enis natural gas transport network in Italy. - In light of the financial results achieved for the first half of 2011 and managements expectations for the full-year results, the interim dividend proposal to the Board of Directors on September 8, 2011, will amount to euro 0.52 per share (euro 0.50 per share in 2010). The interim dividend is payable on September 22, 2011, being September 19, 2011, the ex dividend date. Operational
highlights |
- In line with production
plans, new fields were started up in the period:
Capparuccia (Enis interest 77.8%) in Italy, Libondo
(Enis interest 35%) offshore Congo, Nikaitchuq (Eni
operator with a 100% interest) offshore Alaska and
Appaloosa (Enis interest 100%) in the Gulf of
Mexico. - Exploration yielded positive results adding 415 mmbbl to Enis resource base. Main results were achieved in Venezuela with the Perla 4 and 5 appraisal wells in Block Cardon IV (Enis interest 50%), Angola, in the West Hub project in the rich Block 15/06 (Eni operator with a 35% interest), Norway, with the Skrugard oil and gas discovery to be readily put in production in the PL 532 (Enis interest 30%), with initial recoverable reserves of approximately 250 mmbbl. Other successes were achieved in the Gulf of Mexico, Ghana, the United Kingdom, Egypt, Pakistan and Indonesia. - Sales of natural gas amounted to 53.33 bcm, increasing by 7.3% from the first half of 2010 due to a better performance recorded on European and domestic markets. Sales volumes in Italy posted an 11.4% increase due to clients additions and higher offtakes in the power generation, wholesalers and industrial segments leading to a significant increase in the market share. Sales in European markets increased by 18.7% with main increases recorded in Turkey, France, UK/Northern Europe, Germany/Austria and the Iberian Peninsula. Update on
Libyan situation Portfolio developments |
- 2 -
Eni Interim Consolidated Report / Highlights
- In May 2011, Eni signed an
agreement with MEO Australia Ltd to farm-in the Heron and
Blackwood gas discoveries in permit NT/P-68, located in
the Timor Sea in Australia. Eni is entitled to acquire a
50% stake and operatorship by financing exploration
activities. - In May 2011, Eni was awarded rights to explore and the operatorship of the Arguni I block with a 100% interest, located in the Bintuni basin, with high mineral potential. - In June 2011, Eni signed a Memorandum of Understanding with South Africas State-owned oil company PetroSA to promote common opportunities to jointly expand operations in conventional and unconventional hydrocarbons in South Africa and in Africa. Eni will also ensure long-term LNG supplies and as well as flows of refined products to support the Countrys economic development. - In June 2011, through its subsidiary Polimeri Europa, Eni signed a cooperation agreement with Novamont SpA to convert Enis Porto Torres chemical plant into an innovative bio-based chemical complex to produce bioplastics and other bio-based petrochemical products (bio-lubricants and bio-additives) for which significant growth is expected in the medium-long term. - In July 2011, Eni acquired from Cadogan Petroleum plc an interest in two licenses for exploration and development in areas included in the Dniepr-Donetz basin in Ukraine. |
- In July 2011, Eni and the
Egyptian Authorities reaffirmed their upstream commitment
in the Country, particularly in the Western Desert, the
Mediterranean Sea and the Sinai basins. Agreed plans
foresee drilling additional producing wells and the fast
track of recent discoveries as well as an exploration
plan including the drilling of 12 wells. - In July 2011, Eni signed an agreement with NV Noun Energy for the acquisition of the subsidiary Noun Belgium NV. The company supplies gas and electricity to the industrial and residential segments in Belgium. The agreement is subject to the approval of the relevant Authorities. Divestment of international pipelines |
Financial highlights | |||
i | i |
i | First half |
2010 |
(euro million) |
2010 |
2011 |
|||
98,523 | Net sales from operations | 47,706 | 53,375 | |||||
16,111 | Operating profit | 9,152 | 9,448 | |||||
17,304 | Adjusted operating profit (a) | 8,459 | 9,102 | |||||
6,318 | Net profit (b) | 4,046 | 3,801 | |||||
6,869 | Adjusted net profit (a) (b) | 3,489 | 3,634 | |||||
14,694 | Net cash provided by operating activities | 9,139 | 8,596 | |||||
13,870 | Capital expenditure | 7,107 | 6,615 | |||||
131,860 | Total assets at period end | 128,813 | 130,679 | |||||
27,783 | Debts and bonds at period end | 25,151 | 27,594 | |||||
55,728 | Shareholders equity including non-controlling interest at period end | 57,375 | 55,704 | |||||
26,119 | Net borrowings at period end | 23,342 | 25,978 | |||||
81,847 | Net capital employed at period end | 80,717 | 81,682 | |||||
16.34 | Share price at period end | (euro) | 15.19 | 16.31 | ||||
3,622.5 | Number of shares outstanding at period end | (million) | 3,622.4 | 3,622.6 | ||||
i | i | i |
(a) | i | For a detailed explanation of adjusted profits (net and operating), that exclude inventory holding gain/loss and special items, see paragraph "Reconciliation of reported operating profit and reported net profit to results on an adjusted basis". |
(b) | i | Profit attributable to Enis shareholders. |
- 3 -
Eni Interim Consolidated Report / Highlights
Summary financial data | |||
i | i |
i | First half |
2010 |
i | i |
i | 2010 |
i | 2011 |
Net profit | ||||||||
1.74 | - per share (a) | (euro) | 1.12 | 1.05 | ||||
4.62 | - per ADR (a) (b) | (USD) | 2.97 | 2.95 | ||||
Adjusted net profit | ||||||||
1.90 | - per share (a) | (euro) | 0.95 | 1.00 | ||||
5.04 | - per ADR (a) (b) | (USD) | 2.52 | 2.81 | ||||
Return On Average Capital Employed (ROACE) | ||||||||
10.0 | - reported | (%) | 9.2 | 10.0 | ||||
10.7 | - adjusted | (%) | 9.7 | 10.7 | ||||
0.47 | Leverage | 0.41 | 0.47 | |||||
i | i | i |
(a) | i | Fully diluted. Ratio of net profit and average number of shares outstanding in the period. Dollar amounts are converted on the basis of the average EUR/USD exchange rate quoted by ECB for the period presented. |
(b) | i | One American Depositary Receipt (ADR) is equal to two Eni ordinary shares. |
Key market indicators | |||
i | i |
i | First half |
2010 |
i | i |
i | 2010 |
i | 2011 |
79.47 | Average price of Brent dated crude oil (a) | 77.27 | 111.16 | |||||
1.327 | Average EUR/USD exchange rate (b) | 1.328 | 1.403 | |||||
59.89 | Average price in euro of Brent dated crude oil | 58.19 | 79.23 | |||||
2.66 | Average European refining margin (c) | 2.90 | 1.41 | |||||
3.47 | Average European refining margin Brent/Ural (c) | 3.84 | 2.77 | |||||
2.00 | Average European refining margin in euro | 2.18 | 1.00 | |||||
6.56 | NBP gas price (d) | (%) | 5.64 | 9.23 | ||||
0.8 | Euribor - three-month euro rate | (%) | 0.6 | 1.3 | ||||
0.3 | Libor - three-month dollar rate | 0.3 | 0.3 | |||||
i | i | i |
(a) | i | In USD dollars per barrel. Source: Platts. |
(b) | i | Source: ECB. |
(c) | i | In USD per barrel FOB Mediterranean Brent dated crude oil. Source: Eni calculations based on Platts data. |
(d) | i | In USD per million btu. |
Summary operating data | |||
i | i |
i | First half |
2010 |
i | i |
i | 2010 |
i | 2011 |
Exploration & Production | ||||||||
1,815 | Production of oil and natural gas | (mmboe) | 1,800 | 1,586 | ||||
997 | - Liquids | (mmbbl) | 995 | 846 | ||||
4,540 | - Natural gas | (mmcf/d) | 4,466 | 4,410 | ||||
638.0 | Production sold | (mmboe) | 312.7 | 274.8 | ||||
Gas & Power | ||||||||
97.06 | Worldwide gas sales (a) | (bcm) | 49.70 | 53.33 | ||||
83.32 | Gas volumes transported in Italy | (bcm) | 43.02 | 41.90 | ||||
39.54 | Electricity sold | (TWh) | 18.61 | 19.34 | ||||
Refining & Marketing | ||||||||
34.8 | Refinery throughputs on own account | (mmtonnes) | 16.87 | 15.77 | ||||
11.73 | Retail sales of petroleum products in Europe | (mmtonnes) | 5.62 | 5.54 | ||||
6,167 | Service stations in Europe at period end | (units) | 6,017 | 6,256 | ||||
2,353 | Average throughputs of service stations in Europe | (kliters) | 1,142 | 1,079 | ||||
Petrochemicals | ||||||||
7,220 | Production | (ktonnes) | 3,748 | 3,347 | ||||
4,731 | Sales of petrochemical products | (ktonnes) | 2,477 | 2,170 | ||||
Engineering & Construction | ||||||||
12,935 | Orders acquired | (euro million) | 7,059 | 6,006 | ||||
20,505 | Orders backlog at period end | (euro million) | 20,404 | 20,490 | ||||
i | i | i |
(a) | i | Include Exploration & Production sale volumes of 1.46 bcm (2.94 and 5.65 bcm in the first half of 2010 and the full year 2010, respectively). |
- 4 -
Key performance indicators | ||||||
First half |
2010 | 2010 | 2011 | ||||||
29,497 | Net sales from operations (a) | (euro million) | 14,569 | 14,252 | ||||
13,866 | Operating profit | 6,698 | 7,799 | |||||
13,884 | Adjusted operating profit | 6,560 | 7,946 | |||||
5,600 | Adjusted net profit | 2,684 | 3,517 | |||||
9,690 | Capital expenditure | 5,150 | 4,719 | |||||
1,012 | of which: exploration expenditure (b) | 515 | 489 | |||||
37,646 | Adjusted capital employed, net at period end | 38,847 | 36,487 | |||||
16.0 | Adjusted ROACE | (%) | 13.4 | 17.1 | ||||
Average realizations | ||||||||
72.76 | - Liquids | ($/bbl) | 71.63 | 101.89 | ||||
6.02 | - Natural gas | ($/mmcf) | 5.77 | 6.15 | ||||
55.60 | - Hydrocarbons | ($/boe) | 54.26 | 71.34 | ||||
Production (c) | ||||||||
997 | - Liquids | (kbbl/d) | 995 | 846 | ||||
4,540 | - Natural gas | (mmcf/d) | 4,466 | 4,110 | ||||
1,815 | - Hydrocarbons | (kboe/d) | 1,800 | 1,586 |
(a) | i | Before elimination of intragroup sales. |
(b) | i | Includes exploration bonuses. |
(c) | i | Includes Enis share of equity-accounted entities. |
Mineral right portfolio and exploration activities As of June 30,
2011, Enis mineral right portfolio consisted of
1,149 exclusive or shared rights for exploration and
development in 43 Countries on five continents for a
total acreage of 307,443 square kilometers net to Eni of
which developed acreage of 40,925 square kilometers and
undeveloped acreage of 266,518 square kilometers. |
Indonesia and Nigeria for a
total acreage of approximately 10,000 square kilometers;
(ii) relinquishment of licenses in Pakistan, Italy, Yemen
and the USA for a total acreage of approximately 8,000
square kilometers; (iii) decrease in net acreage due to
partial relinquishment mainly in Saudi Arabia for a total
net acreage of approximately 12,000 square kilometers. In the first half of 2011, a total of 31 new exploratory wells were drilled (15 of which represented Enis share), as compared to 24 wells completed in the first half of 2010 (12.4 of which represented Enis share). |
- 5 -
Eni Interim Consolidated Report / Operating review
Oil and natural gas interests | |||
December 31, 2010 | June 30, 2011 | ||
Total net acreage (a) | Number of interest | Gross (a) (b) developed acreage | Gross (a) undeveloped acreage | Total gross acreage (a) | Net (a) (b) developed acreage | Net (a) undeveloped acreage | Total net acreage (a) | |||||||||
EUROPE | 29,079 | 298 | 17,208 | 28,149 | 45,357 | 11,059 | 15,932 | 26,991 | ||||||||
Italy | 19,097 | 151 | 10,791 | 10,857 | 21,648 | 8,923 | 7,925 | 16,848 | ||||||||
Rest of Europe | 9,982 | 147 | 6,417 | 17,292 | 23,709 | 2,136 | 8,007 | 10,143 | ||||||||
Croatia | 987 | 2 | 1,975 | 1,975 | 988 | 988 | ||||||||||
Norway | 2,418 | 50 | 2,262 | 5,950 | 8,212 | 337 | 2,046 | 2,383 | ||||||||
Poland | 1,968 | 3 | 1,968 | 1,968 | 1,968 | 1,968 | ||||||||||
United Kingdom | 1,151 | 85 | 2,180 | 2,114 | 4,294 | 811 | 481 | 1,292 | ||||||||
Other Countries | 3,458 | 7 | 7,260 | 7,260 | 3,512 | 3,512 | ||||||||||
AFRICA | 152,671 | 275 | 68,350 | 208,300 | 276,650 | 20,153 | 129,684 | 149,837 | ||||||||
North Africa | 44,277 | 116 | 31,723 | 48,159 | 79,882 | 13,802 | 30,296 | 44,098 | ||||||||
Algeria | 17,244 | 39 | 2,177 | 17,441 | 19,618 | 730 | 16,516 | 17,246 | ||||||||
Egypt | 6,594 | 53 | 5,135 | 12,290 | 17,425 | 1,847 | 4,566 | 6,413 | ||||||||
Libya | 18,165 | 13 | 17,947 | 18,428 | 36,375 | 8,951 | 9,214 | 18,165 | ||||||||
Tunisia | 2,274 | 11 | 6,464 | 6,464 | 2,274 | 2,274 | ||||||||||
West Africa | 56,181 | 153 | 36,627 | 87,607 | 124,234 | 6,351 | 50,457 | 56,808 | ||||||||
Angola | 4,520 | 68 | 4,532 | 15,569 | 20,101 | 589 | 4,051 | 4,640 | ||||||||
Congo | 6,074 | 25 | 1,900 | 9,680 | 11,580 | 1,044 | 4,753 | 5,797 | ||||||||
Democratic Republic of Congo | 615 | 1 | 1,118 | 1,118 | 615 | 615 | ||||||||||
Gabon | 7,615 | 6 | 7,615 | 7,615 | 7,615 | 7,615 | ||||||||||
Ghana | 1,086 | 1 | 1,560 | 1,560 | 737 | 737 | ||||||||||
Mali | 21,640 | 1 | 32,458 | 32,458 | 21,640 | 21,640 | ||||||||||
Nigeria | 8,439 | 49 | 30,195 | 13,415 | 43,610 | 4,718 | 4,854 | 9,572 | ||||||||
Togo | 6,192 | 2 | 6,192 | 6,192 | 6,192 | 6,192 | ||||||||||
Other Countries | 52,213 | 6 | 72,534 | 72,534 | 48,931 | 48,931 | ||||||||||
ASIA | 112,745 | 77 | 17,853 | 164,969 | 182,822 | 6,036 | 93,835 | 99,871 | ||||||||
Kazakhstan | 880 | 6 | 324 | 4,609 | 4,933 | 105 | 775 | 880 | ||||||||
Rest of Asia | 111,865 | 71 | 17,529 | 160,360 | 177,889 | 5,931 | 93,060 | 98,991 | ||||||||
China | 18,232 | 10 | 138 | 18,256 | 18,394 | 22 | 18,210 | 18,232 | ||||||||
East Timor | 6,470 | 4 | 8,087 | 8,087 | 6,470 | 6,470 | ||||||||||
India | 10,089 | 14 | 303 | 27,861 | 28,164 | 143 | 9,946 | 10,089 | ||||||||
Indonesia | 12,912 | 13 | 1,735 | 29,441 | 31,176 | 656 | 17,642 | 18,298 | ||||||||
Iran | 820 | 4 | 1,456 | 1,456 | 820 | 820 | ||||||||||
Iraq | 640 | 1 | 1,074 | 1,074 | 352 | 352 | ||||||||||
Pakistan | 11,347 | 17 | 9,122 | 14,728 | 23,850 | 2,708 | 6,893 | 9,601 | ||||||||
Russia | 1,507 | 4 | 3,501 | 1,494 | 4,995 | 1,030 | 439 | 1,469 | ||||||||
Saudi Arabia | 25,844 | 1 | 26,508 | 26,508 | 13,254 | 13,254 | ||||||||||
Turkmenistan | 200 | 1 | 200 | 200 | 200 | 200 | ||||||||||
Yemen | 20,560 | 1 | 19,385 | 19,385 | 16,962 | 16,962 | ||||||||||
Other Countries | 3,244 | 1 | 14,600 | 14,600 | 3,244 | 3,244 | ||||||||||
AMERICA | 11,187 | 483 | 4,562 | 16,145 | 20,707 | 3,001 | 7,313 | 10,314 | ||||||||
Brazil | 745 | 1 | 745 | 745 | 745 | 745 | ||||||||||
Ecuador | 2,000 | 1 | 1,985 | 1,985 | 1,985 | 1,985 | ||||||||||
Trinidad & Tobago | 66 | 1 | 382 | 382 | 66 | 66 | ||||||||||
United States | 5,896 | 466 | 1,817 | 7,804 | 9,621 | 852 | 4,426 | 5,278 | ||||||||
Venezuela | 1,154 | 6 | 378 | 2,049 | 2,427 | 98 | 816 | 914 | ||||||||
Other Countries | 1,326 | 8 | 5,547 | 5,547 | 1,326 | 1,326 | ||||||||||
AUSTRALIA AND OCEANIA | 15,279 | 16 | 1,057 | 49,092 | 50,149 | 676 | 19,754 | 20,430 | ||||||||
Australia | 15,241 | 15 | 1,057 | 48,328 | 49,385 | 676 | 19,716 | 20,392 | ||||||||
Other Countries | 38 | 1 | 764 | 764 | 38 | 38 | ||||||||||
Total | 320,961 | 1,149 | 109,030 | 466,655 | 575,685 | 40,925 | 266,518 | 307,443 | ||||||||
(a) | Square kilometers. | |
(b) | Developed acreage refers to those leases in which at least a portion of the area is in production or encompasses proved developed reserves. |
- 6 -
Eni Interim Consolidated Report / Operating review
Oil and gas production
Eni reported oil and gas production of 1,586 kboe/d for the first half of 2011, down 214 kboe/d or 11.9% from the first half of 2010. The magnitude of this reduction was the result of the shutdown of activities at all Enis producing sites in Libya and the closure of the GreenStream pipeline transporting gas from Libya to Italy, with the sole exception of the Wafa field which has been flowing at a level of approximately 50 kboe/d net to Eni with the full supply supporting local production of electricity. | Performance was also negatively impacted by lower entitlements in the Companys PSAs due to higher oil prices with an overall effect of approximately 30 kbbl/d compared to the first half of 2010, in addition to the above mentioned loss of Libyan output amounting to approximately 170 kboe/d. Net of those effects, production decreased by 1 percentage point in the first half of 2011, mainly due to planned facility downtime, mainly in Italy. Production decline at mature fields was absorbed by continuing production ramp-up in Norway, Egypt and Iraq. |
Hydrocarbons production (a) (b) |
First half |
2010 |
(kboe/d) |
2010 |
2011 |
Change |
% Ch. |
|||||
183 | Italy | 184 | 179 | (5 | ) | (2.7 | ) | |||||||
222 | Rest of Europe | 225 | 223 | (2 | ) | (0.9 | ) | |||||||
602 | North Africa | 586 | 444 | (142 | ) | (24.2 | ) | |||||||
400 | West Africa | 395 | 365 | (30 | ) | (7.6 | ) | |||||||
108 | Kazakhstan | 114 | 112 | (2 | ) | (1.8 | ) | |||||||
131 | Rest of Asia | 123 | 111 | (12 | ) | (9.8 | ) | |||||||
143 | America | 149 | 127 | (22 | ) | (14.8 | ) | |||||||
26 | Australia and Oceania | 24 | 25 | 1 | 4.2 | |||||||||
1,815 | 1,800 | 1,586 | (214 | ) | (11.9 | ) | ||||||||
638.0 | Production sold | (mmboe) | 312.7 | 274.8 | (37.9 | ) | (12.1 | ) | ||||||
Liquids production (a) |
First half |
2010 |
(kbbl/d) |
2010 |
2011 |
Change |
% Ch. |
|||||
61 | Italy | 61 | 59 | (2 | ) | (3.3 | ) | |||||
121 | Rest of Europe | 122 | 123 | 1 | 0.8 | |||||||
301 | North Africa | 296 | 214 | (82 | ) | (27.7 | ) | |||||
321 | West Africa | 329 | 275 | (54 | ) | (16.4 | ) | |||||
65 | Kazakhstan | 68 | 68 | |||||||||
48 | Rest of Asia | 37 | 34 | (3 | ) | (8.1 | ) | |||||
71 | America | 73 | 65 | (8 | ) | (11.0 | ) | |||||
9 | Australia and Oceania | 9 | 8 | (1 | ) | (11.1 | ) | |||||
997 | 995 | 846 | (149 | ) | (15.0 | ) | ||||||
Natural gas production (a) (b) |
First half |
2010 |
(mmcf/d) |
2010 |
2011 |
Change |
% Ch. |
|||||
673 | Italy | 682 | 663 | (19 | ) | (2.8 | ) | |||||
559 | Rest of Europe | 573 | 556 | (17 | ) | (3.0 | ) | |||||
1,673 | North Africa | 1,609 | 1,276 | (333 | ) | (20.7 | ) | |||||
442 | West Africa | 364 | 502 | 138 | 37.9 | |||||||
237 | Kazakhstan | 256 | 242 | (14 | ) | (5.5 | ) | |||||
464 | Rest of Asia | 475 | 431 | (44 | ) | (9.3 | ) | |||||
396 | America | 420 | 344 | (76 | ) | (18.1 | ) | |||||
96 | Australia and Oceania | 87 | 96 | 9 | 10.3 | |||||||
4,540 | 4,466 | 4,110 | (356 | ) | (7.9 | ) | ||||||
(a) | Includes Enis share of equity-accounted entities production. | |
(b) | Includes volumes of gas consumed in operations (313 and 312 mmcf/d in the first half of 2011 and 2010, respectively, and 318 mmcf/d in 2010). |
- 7 -
Eni Interim Consolidated Report / Operating review
Liquids production (846
kbbl/d) decreased by 149 kbbl/d or 15% from the first
half of 2010, due to production losses in Libya and lower
entitlements in the Companys PSAs as well as
planned facility downtime in particular in Italy.
Production growth was registered in Iraq, due to the
start-up of the Zubair field (Enis interest 32.8%)
and in Norway, due to the ramp-up of the Morvin field
(Enis interest 30%). Natural gas production (4,110 mmcf/d) decreased by 356 mmcf/d or 7.9% from the first half of 2010, due to production losses in Libya. Oil and gas production sold amounted to 274.8 mmboe. The 12.2 mmboe difference over production (287 mmboe) reflected volumes of natural gas consumed in operations (10.2 mmboe). Main exploration and development projects Italy Development activities progressed at the Val
dAgri concession (Enis interest 60.77%) by
means of sidetrack programs and facilities upgrading.
Other main activities were performed including: (i)
sidetrack and workover activities to optimize Calpurnia,
Daria (Enis interest 51%), Barbara and Gela fields
production; (ii) upgrading activities of compression
plants and treatment facilities at the Crotone plants;
(iii) development activities at the Tresauro (Enis
interest 45%) and Guendalina (Enis interest 80%)
fields. Rest of Europe Norway Exploration activities yielded
positive results with the Skrugard oil and gas discovery
to readily put in production in the PL 532 (Enis
interest 30%), with initial reserve evaluation of
approximately 250 mmbbl. |
United Kingdom
Exploration activities yielded positive results with the
appraisal of the gas and liquids Culzean discovery
(Enis interest 16.95%). Ongoing activities concerned: (i) the construction of production platform and drilling activities at the gas and liquids Jasmine field (Enis interest 33%). Start-up is expected in 2013; (ii) Phase 2 development program of the gas and liquids West Franklin field (Enis interest 21.87%) with the construction of a production platform and linkage to the Elgin/Franklin treatment plant. Drilling activities progressed. Start-up is expected in 2013; (iii) the development activities of oil and gas Kinnoul field (Enis interest 16.67%). Development plan progressed by means of the drilling producing wells with subsea completion and the linkage to the production facilities of the Andrew field (Enis interest 16.21%). Start-up is expected in 2013. North Africa Algeria In April 2011, Eni signed a
cooperation agreement with Sonatrach to exploration and
development activities in unconventional hydrocarbons,
particularly in shale gas themes. Egypt Exploration activities yielded
positive results with near field activities in the: (i)
Belayim concession (Enis interest 100%) with two
oil discovery wells (BB-10 and BLNE-1) that were linked
to the existing facilities; (ii) Abu Madi West
development lease (Enis interest 75%) with Nidoco
West and Nidoco East gas discoveries. The linked to the
existing facilities is underway; (iii) Meleiha
development lease (Enis interest 56%) with the Aman
SW and Dorra-1X oil wells that were started-up. |
- 8 -
Eni Interim Consolidated Report / Operating review
West
Africa Angola Exploration
activities yielded positive results in: (i) Block 2
(Enis interest 20%) with the Garoupa-2 appraisal
gas well; (ii) Block 15/06 (Eni operator with a 35%
interest) with the discovery Mukuvo-1 and appraisal
Cinguvu-2 wells containing oil, within the West Hub
project sanctioned in 2010. Planned activity progressed
and start-up is expected in 2013 with production peaking
at 22 kbbl/d. Congo In the first half of 2011,
production started-up at the Libondo offshore field
(Enis interest 35%). Nigeria Exploration activities yielded
positive results in Block OML 36 (Enis interest 5%)
with the gas and liquids Opugbene 2 appraisal well
containing natural gas. |
within the activities aimed
at guaranteeing production to feed gas to the Bonny
liquefaction plant development activity concerned: (i)
the flowstation upgrading at the Ogbainbiri field with
start-up in 2012; (ii) increasing capacity at the
Obiafu/Obrikon plant was completed aiming to feed gas for
the liquefaction train 6; (iii) engineering activities of
the Tuomo field that will be linked to the Ogbainbiri
treatment plant. Early-production is expected in 2012. Within the flaring down program, the flowstation upgrading of the Idu field (Enis interest 20%) is underway with the installation of a compressor unit. Start-up is expected in 2012. In Block OML 28 (Enis interest 5%) within the integrated oil and natural gas project in the Gbaran-Ubie area, the drilling program progressed. The development plan provides for the construction of a Central Processing Facility (CPF) with treatment capacity of approximately 1 bcf/d of gas and 120 kbbl/d of liquids. The Forcados/Yokri oil and gas field (Enis interest 5%) is under development as part of the integrated associated gas gathering project aimed at supplying gas to the domestic market through Escravos-Lagos pipeline network. First gas is expected in 2013. In offshore Block OML 119 the Phase 2A project moved forward with the drilling of two subsea wells and the linkage to the existing FPSO to develop 25 mmbbl of additional resources. Eni is technical partner. Start-up is expected in the second part of the year. Kazakhstan Kashagan The phase-one of the Kashagan
project (the so-called "Experimental Program")
progressed to 84% of the development activities at the
end of June 2011. The Consortium continues to target the
achievement of first commercial oil production by end of
2012, technically reachable. However, the timely delivery
of phase-one depends on a number of factors which are
presently under review and, in case of negative trends,
will entail a postponement of a few months. Karachaganak The fourth treatment unit
is currently undergoing testing. This unit will enable to
increase export of oil volumes to Western markets of
currently non-stabilized liquids delivered to the
Orenburg terminal. |
- 9 -
Eni Interim Consolidated Report / Operating review
Rest of
Asia Indonesia Exploration
activities yielded positive results with Jangkrik North
East gas well in the Muara Bakau block (Eni operator with
a 55% interest), located in the Kutei basin. Pakistan Exploration activity yielded
positive results with: (i) the Kadanwari-27 exploration
well, in the Kadanwari permit (Enis interest
18.42%) which yielded up to approximately 50 mmcf/d of
gas in test production; (ii) the Tajjal 4 appraisal well
in the Gambat permit (Enis interest 23.7%).
Start-up is expected in 2012. America United States In 2011, drilling
activities were resumed following the end of moratorium
that US Government had adopted due to the incident at the
BP-operated Macondo well in the Gulf of Mexico.
Exploration activities yielded positive results in
offshore Block KC919 (Enis interest 25%) with
Hadrian North appraisal well containing oil and natural
gas resources. |
the Fort Worth basin in
Texas moved forward. This area, including gas shale
reserves, was acquired in 2009 following a strategic
alliance Eni signed with Quicksilver Resources Inc.
Production plateau at 10 kboe/d net to Eni is expected in
2012. Venezuela The planning activities
progressed at the giant Junin 5 field (Enis
interest 40%) with 35 bbbl of certified heavy oil in
place, located in the Orinoco oil belt. First oil is
expected in 2013 at an initial rate of 75 kbbl/d,
targeting a long-term production plateau of 240 kbbl/d to
be reached in 2018. The project provides the construction
of a refinery with a capacity of 350 kbbl/day that will
allow also the treatment of intermediate streams from
other PDVSA facilities. Australia and Oceania Australia In May 2011, Eni signed an
agreement with MEO Australia Limited to farm-in the Heron
and Blackwood gas discoveries in permit NT/P-68, located
in the Timor Sea. Eni will acquire a 50% stake and
operatorship in the first gas discovery by financing
exploration activities relating to the drilling of two
appraisal wells. Eni was granted an option to earn a 50%
stake in Blackwood discovery by drilling one appraisal
well in the area and performing seismic surveys. The
agreement also provides an option to acquire an
additional 25% in both the discoveries by financing the
development plan required to reach a Final Investment
Decision (FID). |
- 10 -
Eni Interim Consolidated Report / Operating review
Capital expenditure Capital expenditure of the Exploration & Production Division (euro 4,719 million) concerned development of oil and gas reserves (euro 3,432 million) directed mainly outside Italy, in particular in Algeria, Kazakhstan, Norway, the United States and Congo as well as blocks and interests in licenses awarded amounting to euro 757 million, mainly in Nigeria. Development expenditure in Italy concerned the |
well drilling program and
facilities upgrading in Val dAgri as well as
sidetrack and workover activities in mature fields. About 96% of exploration expenditure (euro 489 million) was directed outside Italy in particular to Angola, Ghana, Australia, the United States, Egypt, Indonesia, and Norway. In Italy, exploration activities were directed mainly to the offshore of Sicily and onshore in Val Padana. |
Capital expenditure |
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
680 | Italy | 327 | 362 | 35 | 10.7 | |||||||
977 | Rest of Europe | 431 | 699 | 268 | 62.2 | |||||||
2,675 | North Africa | 1,692 | 838 | (854 | ) | (50.5 | ) | |||||
2,276 | West Africa | 1,223 | 1,602 | 379 | 31.0 | |||||||
1,045 | Kazakhstan | 507 | 472 | (35 | ) | (6.9 | ) | |||||
538 | Rest of Asia | 252 | 231 | (21 | ) | (8.3 | ) | |||||
1,316 | America | 632 | 429 | (203 | ) | (32.1 | ) | |||||
183 | Australia and Oceania | 86 | 86 | |||||||||
9,690 | 5,150 | 4,719 | (431 | ) | (8.4 | ) | ||||||
- 11 -
Key performance indicators | ||||||
First half |
2010 | 2010 | 2011 | |||||||
29,576 | Net sales from operations (a) | (euro million) | 14,668 | 16,849 | |||||
2,896 | Operating profit | 1,908 | 1,094 | ||||||
3,119 | Adjusted operating profit | 1,896 | 1,209 | ||||||
733 | - Marketing | 665 | (95 | ) | |||||
2,043 | - Regulated businesses in Italy | 1,014 | 1,057 | ||||||
343 | - International transport | 217 | 247 | ||||||
2,558 | Adjusted net profit | 1,476 | 1,002 | ||||||
3,853 | EBITDA pro-forma adjusted | 2,257 | 1,392 | ||||||
1,670 | - Marketing | 1,155 | 222 | ||||||
1,486 | - Regulated businesses in Italy | 729 | 760 | ||||||
697 | - International transport | 373 | 410 | ||||||
1,685 | Capital expenditure | 677 | 725 | ||||||
27,270 | Adjusted capital employed, net at period end | 25,539 | 27,325 | ||||||
9.8 | Adjusted ROACE | (%) | 11.8 | 7.9 | |||||
97.06 | Worldwide gas sales (b) | (bcm) | 49.70 | 53.33 | |||||
83.32 | Gas volumes transported in Italy | (bcm) | 43.02 | 41.90 | |||||
39.54 | Power sales | (TWh) | 18.61 | 19.34 |
(a) | i | Before elimination of intragroup sales. |
(b) | i | Includes volumes marketed by the Exploration & Production Division of 1.46 bcm (2.94 and 5.65 bcm in the first half of 2010 and the full year 2010, respectively). |
Marketing Natural gas Supply of natural gas |
represented approximately
92% of total supplies, an increase of 4.26 bcm, or 11.2%,
from the first half of 2010, mainly reflecting higher
natural gas sales on Italian markets and in Europe.
Higher volumes were purchased from Russia (up 5.61 bcm),
in particular of volumes directed to Italy, from Algeria
(up 0.52 bcm), offset by declines from Libya (down 3.59
bcm) due to the closure of the GreenStream pipeline. Supplies in Italy (3.47 bcm) decreased by 0.15 bcm from the first half of 2010, or 4.1%, also due to lower domestic availability. |
- 12 -
Eni Interim Consolidated Report / Operating review
Supply of natural gas |
First half |
2010 |
(bcm) |
2010 |
2011 |
Change |
% Ch. |
7.29 | ITALY | 3.62 | 3.47 | (0.15 | ) | (4.1 | ) | ||||||||
14.29 | Russia | 5.10 | 10.71 | 5.61 | 110.0 | ||||||||||
16.23 | Algeria (including LNG) | 8.35 | 8.87 | 0.52 | 6.2 | ||||||||||
9.36 | Libya | 4.92 | 1.33 | (3.59 | ) | (73.0 | ) | ||||||||
10.16 | Netherlands | 6.62 | 6.93 | 0.31 | 4.7 | ||||||||||
11.48 | Norway | 6.72 | 6.59 | (0.13 | ) | (1.9 | ) | ||||||||
4.14 | United Kingdom | 1.76 | 1.73 | (0.03 | ) | (1.7 | ) | ||||||||
0.66 | Hungary | 0.27 | 0.30 | 0.03 | 11.1 | ||||||||||
2.90 | Qatar (LNG) | 1.50 | 1.50 | ||||||||||||
4.42 | Other supplies of natural gas | 2.28 | 3.26 | 0.98 | 43.0 | ||||||||||
1.56 | Other supplies of LNG | 0.51 | 1.07 | 0.56 | 109.8 | ||||||||||
75.20 | OUTSIDE ITALY | 38.03 | 42.29 | 4.26 | 11.2 | ||||||||||
82.49 | Total supplies of Enis consolidated subsidiaries | 41.65 | 45.76 | 4.11 | 9.9 | ||||||||||
(0.20 | ) | Offtake from (input to) storage | 0.83 | 1.41 | 0.58 | (69.9 | ) | ||||||||
(0.11 | ) | Network losses, measurement differences and other changes | (0.11 | ) | 0.13 | 0.24 | 218.2 | ||||||||
82.18 | Available for sale by Enis consolidated subsidiaries | 42.37 | 47.30 | 4.93 | 11.6 | ||||||||||
9.23 | Available for sale by Enis affiliates | 4.39 | 4.57 | 0.18 | 4.1 | ||||||||||
5.65 | E&P volumes | 2.94 | 1.46 | (1.48 | ) | (50.3 | ) | ||||||||
97.06 | TOTAL VOLUMES AVAILABLE FOR SALE | 49.70 | 53.33 | 3.63 | 7.3 | ||||||||||
Sales of natural gas Sales of natural gas (including Enis own consumption, Enis share of sales made by equity-accounted entities and upstream sales in Europe and the Gulf of Mexico) for the first half of 2011 were 53.33 bcm registering an increase of 3.63 bcm, up 7.3% from the first half of 2010. Sales in Italy were 19.09 bcm increasing by 1.95 bcm from the first half 2010 (up 11.4%) due to higher spot sales (up 1.04 bcm), higher off-takes and positive effects of marketing initiatives aimed at boosting the client base and market share in main business segments (power generation up 0.76 bcm; industries up 0.65 bcm; wholesalers up 0.50 bcm). Sales to residentials registered a decrease due to lower |
seasonal consumption (down
0.46 bcm). Sales to shippers which import gas to Italy decreased by 2.94 bcm (down 55%). This was due to reduced of takes and lower availability of Libyan gas resulting from the closure of the GreenStream importing pipeline. Sales in the European market increased by 4.33 bcm (or 18.7%) to 27.46 bcm reflecting growth achieved in key markets, except for Belgium, due to stronger competitive pressures and lower seasonal gas sales (down 0.78 bcm). Main increases were recorded in Turkey (up 1.82 bcm), France (up 1.12 bcm), Germany/Austria (up 0.67 bcm), UK/Northern Europe (up 0.64 bcm), and the Iberian peninsula (up 0.42 bcm). |
Gas sales by entity |
First half |
2010 |
(bcm) |
2010 |
2011 |
Change |
% Ch. |
82.00 | Total sales of subsidiaries | 42.26 | 46.92 | 4.66 | 11.0 | |||||||
34.23 | Italy (including own consumption) | 17.11 | 19.06 | 1.95 | 11.4 | |||||||
46.74 | Rest of Europe | 24.71 | 25.70 | 0.99 | 4.0 | |||||||
1.03 | Outside Europe | 0.44 | 2.16 | 1.72 | 390.9 | |||||||
9.41 | Total sales of Enis affiliates (net to Eni) | 4.50 | 4.95 | 0.45 | 10.0 | |||||||
0.06 | Italy | 0.03 | 0.03 | |||||||||
7.78 | Rest of Europe | 3.77 | 4.17 | 0.40 | 10.6 | |||||||
1.57 | Outside Europe | 0.70 | 0.75 | 0.05 | 7.1 | |||||||
5.65 | E&P in Europe and in the Gulf of Mexico | 2.94 | 1.46 | (1.48 | ) | (50.3 | ) | |||||
97.06 | WORLDWIDE GAS SALES | 49.70 | 53.33 | 3.63 | 7.3 | |||||||
- 13 -
Eni Interim Consolidated Report / Operating review
Gas sales by market |
First half |
2010 |
(bcm) |
2010 |
2011 |
Change |
% Ch. |
34.29 | ITALY | 17.14 | 19.09 | 1.95 | 11.4 | |||||||
4.84 | Wholesalers | 2.58 | 3.08 | 0.50 | 19.4 | |||||||
0.68 | Gas release | 0.54 | (0.54 | ) | (100.0 | ) | ||||||
4.65 | Italian gas exchange and spot markets | 1.75 | 2.79 | 1.04 | 59.4 | |||||||
6.41 | Industries | 3.09 | 3.74 | 0.65 | 21.0 | |||||||
1.09 | Medium-sized enterprises and services | 0.66 | 0.55 | (0.11 | ) | (16.7 | ) | |||||
4.04 | Power generation | 1.58 | 2.34 | 0.76 | 48.1 | |||||||
6.39 | Residential | 3.87 | 3.41 | (0.46 | ) | (11.9 | ) | |||||
6.19 | Own consumption | 3.07 | 3.18 | 0.11 | 3.6 | |||||||
62.77 | INTERNATIONAL SALES | 32.56 | 34.24 | 1.68 | 5.2 | |||||||
54.52 | Rest of Europe | 28.48 | 29.87 | 1.39 | 4.9 | |||||||
8.44 | Importers in Italy | 5.35 | 2.41 | (2.94 | ) | (55.0 | ) | |||||
46.08 | European markets | 23.13 | 27.46 | 4.33 | 18.7 | |||||||
7.11 | Iberian Peninsula | 3.33 | 3.75 | 0.42 | 12.6 | |||||||
5.67 | Germany/Austria | 3.07 | 3.74 | 0.67 | 21.8 | |||||||
14.06 | Belgium | 7.86 | 7.08 | (0.78 | ) | (9.9 | ) | |||||
2.36 | Hungary | 1.35 | 1.34 | (0.01 | ) | (0.7 | ) | |||||
5.22 | UK/Northern Europe | 2.29 | 2.93 | 0.64 | 27.9 | |||||||
3.95 | Turkey | 1.45 | 3.27 | 1.82 | 125.5 | |||||||
6.09 | France | 3.01 | 4.13 | 1.12 | 37.2 | |||||||
1.62 | Other | 0.77 | 1.22 | 0.45 | 58.4 | |||||||
2.60 | Extra European markets | 1.14 | 2.91 | 1.77 | 155.3 | |||||||
5.65 | E&P in Europe and in the Gulf of Mexico (1) | 2.94 | 1.46 | (1.48 | ) | (50.3 | ) | |||||
97.06 | WORLDWIDE GAS SALES | 49.70 | 53.33 | 3.63 | 7.3 | |||||||
i | i | i |
(1) | i | From January 1, 2011, certain sales in the US market are directly traded by the G&P Division. |
Power Availability of electricity |
Power sales In the first half of 2011, electricity sales of 19.34 TWh were directed to the free market (67%), the Italian power exchange (21%), industrial sites (8%) and others (3%). Electricity sales increased by 0.73 TWh, or 3.9%, to 19.34 TWh in the first half of 2011 due to a partial recovery in power generation demand, increase of clients base as well as higher volumes traded on the Italian power exchange (up 0.57 from the first half of 2010). |
First half |
2010 |
2010 |
2011 |
Change |
% Ch. |
5,154 | Purchases of natural gas | (mmcm) | 2,575 | 2,534 | (41 | ) | (1.6 | ) | ||||||
547 | Purchases of other fuels | (ktoe) | 254 | 264 | 10 | 3.9 | ||||||||
25.63 | Power generation | (TWh) | 12.58 | 12.73 | 0.15 | 1.2 | ||||||||
10,983 | Steam | (ktonnes) | 5,543 | 7,092 | 1,549 | 27.9 | ||||||||
- 14 -
Eni Interim Consolidated Report / Operating review
Availability of electricity |
First half |
2010 |
(TWh) |
2010 |
2011 |
Change |
% Ch. |
25.63 | Power generation | 12.58 | 12.73 | 0.15 | 1.2 | |||||
13.91 | Trading of electricity (a) | 6.03 | 6.61 | 0.58 | 9.6 | |||||
39.54 | 18.61 | 19.34 | 0.73 | 3.9 | ||||||
27.48 | Free market | 12.97 | 13.02 | 0.05 | 0.4 | |||||
7.13 | Italian Exchange for electricity | 3.54 | 4.11 | 0.57 | 16.1 | |||||
3.21 | Industrial plants | 1.56 | 1.58 | 0.02 | 1.3 | |||||
1.72 | Other (a) | 0.54 | 0.63 | 0.09 | 16.7 | |||||
39.54 | Power sales | 18.61 | 19.34 | 0.73 | 3.9 | |||||
i | i | i |
(a) | i | Includes positive and negative imbalances. |
Regulated Businesses in Italy
Transport and regasification of natural gas | ||
Volumes of gas transported in Italy in the first half of 2011 were 41.90 bcm decreasing by 1.12 bcm from the first half of 2010 due | to declining domestic
demand. In the first half of 2011, the LNG terminal in Panigaglia (La Spezia) regasified 1 bcm of natural gas (1.11 bcm in the first half of 2010). |
Gas volumes transported (a) and regasified in Italy |
First half |
2010 |
(bcm) |
2010 |
2011 |
Change |
% Ch. |
83.32 | Gas volumes transported | 43.02 | 41.90 | (1.12 | ) | (2.6 | ) | |||||
1.98 | Gas volumes regasified | 1.11 | 1.00 | (0.11 | ) | (9.9 | ) | |||||
i | i | i |
(a) | i | Includes amounts destined to domestic storage. |
Storage Transport and regasification of natural gas |
Total storage capacity
amounted to 15 bcm, of which 5 bcm were destined to
strategic storage. The share of modulation storage capacity used by third parties was about 78% (76% in the first half of 2010). |
First half |
2010 |
2010 |
2011 |
Change |
% Ch. |
14.2 | Total storage capacity: | (bcm) | 14.2 | 15.0 | 0.8 | 5.6 | ||||||||
5.0 | - of which strategic storage | 5.0 | 5.0 | |||||||||||
9.2 | - of which available storage | 9.2 | 10.0 | 0.8 | 8.7 | |||||||||
29 | Available capacity: share utilized by Eni | (%) | 24 | 22 | (2 | ) | (8.3 | ) | ||||||
15.59 | Total offtake from (input to) storage: | (bcm) | 8.65 | 8.37 | (0.28 | ) | (3.2 | ) | ||||||
8.00 | - input to storage | 3.81 | 4.05 | 0.24 | 6.3 | |||||||||
7.59 | - offtake from storage | 4.84 | 4.32 | (0.52 | ) | (10.7 | ) | |||||||
60 | Total customers | (No.) | 63 | 97 | 34 | 54.0 | ||||||||
- 15 -
Eni Interim Consolidated Report / Operating review
Main development projects Belgium - Noun Belgium NV acquisition Divestment of interest in Gas Brasiliano
Distribuidora Divestment of international
pipelines |
interconnected with the
Italian transport system, on June 10, 2011, Eni entered a
purchase agreement with Italian Cassa Depositi e Prestiti
SpA ("CDP") for the sale of its whole interest
in Trans Austria Gasleitung GmbH representing 89% of
outstanding shares, which give right to 94% of the
entitys earnings. Trans Austria Gasleitung GmbH is
the company which owns the transport rights for the
Austrian section of the pipeline that connects Russia to
Italy. The divestment, subject to approval of the
European Commission, provides for the payment of euro 483
million, plus the reimbursement of a shareholder loan
granted by Eni to the company equal to euro 192 million.
These amounts will be subject to review at the closing
date as per market practice. The parties have also agreed
upon earn-out mechanisms linked to the occurrence of
certain events. The transaction, once finalized, will
leave unaffected the ship-or-pay contract signed by Eni
with TAG. Procedures are progressing for the divestment
of Enis interest in the other two gas transport
pipelines, the German TENP and the Swiss Transitgas. Capital expenditure In the first half of 2011, capital expenditure in the Gas & Power segment totaled euro 725 million and mainly related to: (i) developing and upgrading Enis transport network in Italy (euro 374 million); (ii) developing and upgrading Enis distribution network in Italy (euro 152 million); (iii) developing and upgrading Enis storage capacity in Italy (euro 131 million). |
Capital expenditure |
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
248 | Marketing | 110 | 63 | (47 | ) | (42.7 | ) | |||||
1,420 | Regulated businesses in Italy | 561 | 657 | 96 | 17.1 | |||||||
842 | Transport | 342 | 374 | 32 | 9.4 | |||||||
328 | Distribution | 123 | 152 | 29 | 23.6 | |||||||
250 | Storage | 96 | 131 | 35 | 36.5 | |||||||
17 | International transport | 6 | 5 | (1 | ) | (16.7 | ) | |||||
1,685 | 677 | 725 | 48 | 7.1 | ||||||||
- 16 -
Eni Interim Consolidated Report / Operating review
Key performance indicators | ||||||
First half |
2010 | 2010 | 2011 | |||||||||
43,190 | Net sales from operations (a) | (euro million) | 20,255 | 24,821 | |||||||
149 | Operating profit | 360 | 376 | ||||||||
(171 | ) | Adjusted operating profit | (146 | ) | (290 | ) | |||||
(49 | ) | Adjusted net profit | (49 | ) | (176 | ) | |||||
711 | Capital expenditure | 267 | 316 | ||||||||
7,859 | Adjusted capital employed, net at period end | 7,932 | 8,508 | ||||||||
(0.6 | ) | Adjusted ROACE | (%) | (2.8 | ) | (2.1 | ) | ||||
34.80 | Refinery throughputs on own account | (mmtonnes) | 16.87 | 15.77 | |||||||
61 | Conversion index | (%) | 62 | 60 | |||||||
757 | Balanced capacity of refineries | (kbbl/d) | 747 | 767 | |||||||
11.73 | Retail sales of petroleum products in Europe | (mmtonnes) | 5.62 | 5.54 | |||||||
6,167 | Service stations in Europe at year end | (units) | 6,017 | 6,256 | |||||||
2,353 | Average throughput per service station in Europe | (kliters) | 1,142 | 1,079 |
(a) | i | Before elimination of intragroup sales. |
Refining
In the first half of 2011, refining throughputs on own account in Italy and outside Italy were 15.77 mmtonnes, down 1.10 mmtonnes from the first half of 2010, or 6.5%. Volumes processed in Italy (down by approximately 970 ktonnes, or 6.8%) registered a decline from the same period of 2010 reflecting lower volumes at the Livorno, Gela and Venezia refineries due to planned facility downtimes and lower capacity utilization in response to a weak market environment. These negatives were partly offset by the higher volumes processed at the Sannazzaro, Milazzo and Taranto refineries reflecting the optimization of refining cycles and fewer downtimes. | Volumes processes outside
Italy declined by 130 ktonnes, or down 5.1%, mainly in
Germany and, at a lower extent, in the Czech Republic due
to shrinking consumption. Total throughputs at wholly-owned refineries (11.22 mmtonnes) declined by 1.18 mmtonnes, down 9.5%, from the first half of 2010, resulting in a 78% utilization rate as a consequence of negative market trends. Approximately 23% of volumes of processed crude were supplied by Enis Exploration & Production segment (16.8% in the first half of 2010) corresponding to a higher volume of approximately 760 ktonnes or 6.2%. |
- 17 -
Eni Interim Consolidated Report / Operating review
Availability of refined products |
First half |
2010 |
(mmtonnes) |
2010 |
2011 |
Change |
% Ch. |
ITALY | |||||||||||||||
25.70 | At wholly-owned refineries | 12.40 | 11.22 | (1.18 | ) | (9.5 | ) | ||||||||
(0.50 | ) | Less input on account of third parties | (0.25 | ) | (0.25 | ) | |||||||||
4.36 | At affiliated refineries | 2.15 | 2.36 | 0.21 | 9.8 | ||||||||||
29.56 | Refinery throughputs on own account | 14.30 | 13.33 | (0.97 | ) | (6.8 | ) | ||||||||
(1.69 | ) | Consumption and losses | (0.75 | ) | (0.78 | ) | (0.03 | ) | (4.0 | ) | |||||
27.87 | Products available for sale | 13.55 | 12.55 | (1.00 | ) | (7.4 | ) | ||||||||
4.24 | Purchases of refined products and change in inventories | 2.26 | 1.78 | (0.48 | ) | (21.2 | ) | ||||||||
(4.18 | ) | Products transferred to operations outside Italy | (2.35 | ) | (1.45 | ) | 0.90 | 38.3 | |||||||
(0.92 | ) | Consumption for power generation | (0.47 | ) | (0.44 | ) | 0.03 | 6.4 | |||||||
27.01 | Sales of products | 12.99 | 12.44 | (0.55 | ) | (4.2 | ) | ||||||||
OUTSIDE ITALY | |||||||||||||||
5.24 | Refinery throughputs on own account | 2.57 | 2.44 | (0.13 | ) | (5.1 | ) | ||||||||
(0.24 | ) | Consumption and losses | (0.11 | ) | (0.12 | ) | (0.01 | ) | (9.1 | ) | |||||
5.00 | Products available for sale | 2.46 | 2.32 | (0.14 | ) | (5.7 | ) | ||||||||
10.61 | Purchases of refined products and change in inventories | 4.84 | 5.16 | 0.32 | 6.6 | ||||||||||
4.18 | Products transferred from Italian operations | 2.35 | 1.45 | (0.90 | ) | (38.3 | ) | ||||||||
19.79 | Sales of products | 9.65 | 8.93 | (0.72 | ) | (7.5 | ) | ||||||||
34.80 | Refinery throughputs on own account | 16.87 | 15.77 | (1.10 | ) | (6.5 | ) | ||||||||
5.02 | of which: refinery throughputs of equity crude on own account | 2.59 | 3.35 | 0.76 | 29.3 | ||||||||||
46.80 | TOTAL SALES OF REFINED PRODUCTS | 22.64 | 21.37 | (1.27 | ) | (5.6 | ) | ||||||||
36.17 | Crude oil sales | 17.40 | 16.47 | (0.93 | ) | (5.3 | ) | ||||||||
82.97 | TOTAL SALES | 40.04 | 37.84 | (2.20 | ) | (5.5 | ) | ||||||||
Marketing of refined products In the first half of 2011, sales volumes of refined products (21.37 mmtonnes) were down 1.27 mmtonnes from the first half of |
2010, or 5.6%, mainly due to lower sales to oil companies and traders in Italy and outside Italy. |
Product sales in Italy and outside Italy by market |
First half |
2010 |
(mmtonnes) |
2010 |
2011 |
Change |
% Ch. |
Sales in Italy | ||||||||||||
8.63 | Retail | 4.18 | 4.08 | (0.10 | ) | (2.4 | ) | |||||
9.45 | Wholesale | 4.37 | 4.41 | 0.04 | 0.9 | ) | ||||||
1.72 | Petrochemicals | 0.88 | 0.85 | (0.03 | ) | (3.4 | ) | |||||
7.21 | Other sales | 3.56 | 3.10 | (0.46 | ) | (12.9 | ) | |||||
27.01 | 12.99 | 12.44 | (0.55 | ) | (4.2 | ) | ||||||
Sales outside Italy | ||||||||||||
3.10 | Retail rest of Europe | 1.44 | 1.46 | 0.02 | 1.4 | |||||||
3.88 | Wholesale rest of Europe | 1.83 | 1.78 | (0.05 | ) | (2.7 | ) | |||||
0.42 | Wholesale outside Italy | 0.20 | 0.21 | 0.01 | 5.0 | |||||||
12.39 | Other sales | 6.18 | 5.48 | (0.70 | ) | (11.3 | ) | |||||
19.79 | 9.65 | 8.93 | (0.72 | ) | (7.5 | ) | ||||||
46.80 | TOTAL SALES OF REFINED PRODUCTS | 22.64 | 21.37 | (1.27 | ) | (5.6 | ) | |||||
- 18 -
Eni Interim Consolidated Report / Operating review
Retail sales in Italy In the first half of 2011, retail sales in Italy (4.08 mmtonnes) decreased from the first half of 2010 (down by approximately 100 ktonnes, or 2.4%). These reductions were mainly due to lower consumption of gasoline and, to a lesser extent, of gasoil, in particular relating to sales on motorways which were negatively impacted by the current decline in motor freight. Average throughput of gasoline and gasoil (1,068 kliters) declined by approximately 62 kliters from the first half of 2010. Enis retail market share for the first half of 2011 was 30.1% down 0.2 percentage points from the corresponding period of 2010 (30.3%). As of June 30, 2011, Enis retail network in Italy consisted of 4,644 units, an increase of 102 units from December 31, 2010 (4,542 service stations), resulting from the positive balance of acquisitions/releases of lease concessions (98 units), the opening of new service stations (11 units), which were partially offset by the closing of low throughput service stations (7 units). In February 2010, to substitute the promotional campaign "You&Agip", Eni launched the new fidelity program "you&eni" which will last for 3 years until January 31, 2013. As of June 30, 2011, the number of cards used by customers amounted to approximately 5.8 million. The average number of cards active each month was approximately 2.6 million. Volumes of fuel marketed under this initiative represented about 40% of overall volumes marketed on Enis network. Retail
sales in the Rest of Europe |
throughput service stations
were closed; (ii) negative balance of
acquisitions/releases of lease concessions (7 units) with
negative changes in Austria and Switzerland; (iii)
purchased 4 service stations; (iv) opening of 4 new
service stations. Average throughput (1,111 kliters) declined from the first half of 2010 (1,175 kliters) by approximately 64 kliters. Wholesale sales and other sales Capital expenditure In the first half of 2011, capital expenditure in the
Refining & Marketing segment amounted to euro 316
million and regarded mainly: (i) refining, supply and
logistics in Italy and outside Italy (euro 249 million),
with projects designed to improve the conversion rate and
flexibility of refineries, in particular at Sannazzaro
plant, as well as expenditures on health, safety and
environmental upgrades; (ii) building, upgrading and
rebranding of service stations in Italy and in the Rest
of Europe (euro 61 million). |
Capital expenditure |
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
446 | Refinery, supply and logistics | 201 | 249 | 48 | 23.9 | |||||||
246 | Marketing | 57 | 61 | 4 | 7.0 | |||||||
19 | Other | 9 | 6 | (3 | ) | (33.3 | ) | |||||
711 | 267 | 316 | 49 | 18.4 | ||||||||
- 19 -
Key performance indicators | ||||||
First half |
2010 | 2010 | 2011 | |||||||||
6,141 | Net sales from operations (a) | (euro million) | 3,174 | 3,544 | |||||||
2,833 | - Basic petrochemicals | 1,483 | 1,670 | ||||||||
3,126 | - Polymers | 1,596 | 1,779 | ||||||||
182 | - Other sales | 95 | 95 | ||||||||
(86 | ) | Operating profit | 53 | (5 | ) | ||||||
(113 | ) | Adjusted operating profit | (70 | ) | (42 | ) | |||||
(85 | ) | Adjusted net profit | (66 | ) | (28 | ) | |||||
251 | Capital expenditure | 71 | 115 | ||||||||
7,220 | Production | (ktonnes) | 3,748 | 3,347 | |||||||
4,731 | Sales of petrochemical products | 2,477 | 2,170 | ||||||||
72.9 | Average plant utilization rate | (%) | 76 | 66 |
(a) | i | Before elimination of intragroup sales. |
Sales - production - prices In the first half of 2011 sales of petrochemical products (2,170 ktonnes) decreased by 307 ktonnes (or 12.4%) from the first half of 2010 due to a steep decrease in demand negatively impacted by expectations for a reduction of prices of petrochemical commodities as well as lower product availability due to planned facility downtimes, in particular in the second quarter of 2011. Petrochemical production (3,348 ktonnes) decreased by 401 ktonnes from the first half of 2010, or 10.7%, with reductions both in basic petrochemicals and polymers (mainly in polyethylene, with increases on styrene and elastomers) due to the above mentioned lower demand and planned facility downtimes in the Italian sites of Priolo, Porto Marghera and Mantova, the |
slow restart of the
Dunkerque plant after the planned facility downtimes as
well as the closure of the Feuly plant. Nominal production capacity was slightly higher than the first half of 2010 due to the realization of a new polyethylene production line in the Dunkerque site. The average plant utilization rate, calculated on nominal capacity, decreased from 76% to 66% as a result of lower volumes produced. Average unit prices increased by 27% from the first half of 2010. Steep increases were registered in the average prices of olefins and aromatics (up 25%) driven by an improved scenario with relevant increases in virgin naphtha, as well as polymers, in particular elastomers (up 35%) driven by higher demand. |
- 20 -
Eni Interim Consolidated Report / Operating review
Product availability |
First half |
2010 |
(ktonnes) |
2010 |
2011 |
Change |
% Ch. |
4,860 | Basic petrochemicals | 2,536 | 2,207 | (329 | ) | (13.0 | ) | ||||||||
2,360 | Polymers | 1,212 | 1,140 | (72 | ) | (5.9 | ) | ||||||||
7,220 | Production | 3,748 | 3,347 | (401 | ) | (10.7 | ) | ||||||||
(2,912 | ) | Consumption and losses | (1,524 | ) | (1,339 | ) | 185 | (12.1 | ) | ||||||
423 | Purchases and change in inventories | 253 | 162 | (91 | ) | (36.0 | ) | ||||||||
4,731 | 2,477 | 2,170 | (307 | ) | (12.4 | ) | |||||||||
Business Trends Basic
petrochemicals Polymers |
by the volumes increases of
styrene and elastomers (up 2% and 9%, respectively).
Lower production volumes of polyethylene were mainly
related to the above mentioned delays in the Dunkerque
plant. Portfolio developments Bio-based chemical Capital expenditure In the first half of 2011 capital expenditure amounted to euro 115 million (euro 71 million in the first half of 2010) and mainly related upkeeping (euro 34 million), energy recovery (euro 30 million), plant upgrades (euro 25 million) and environmental regulation compliance (euro 20 million). |
- 21 -
Key performance indicators | ||||||
First half |
2010 | 2010 | 2011 | ||||||
10,581 | Net sales from operations (a) | (euro million) | 5,008 | 5,705 | ||||
1,302 | Operating profit | 625 | 720 | |||||
1,326 | Adjusted operating profit | 632 | 720 | |||||
994 | Adjusted net profit | 470 | 536 | |||||
1,552 | Capital expenditure | 792 | 551 | |||||
14.0 | Adjusted ROACE | (%) | 14.1 | 14.2 | ||||
12,935 | Orders acquired | (euro million) | 7,059 | 6,006 | ||||
20,505 | Order backlog | 20,404 | 20,490 |
(a) | i | Before elimination of intragroup sales. |
Activity of the year Among the
main orders acquired in the first half of 2011 were: |
the development of Liwan 3-1
field in water depths of 1,500 meters in the South China
Sea; - an EPIC contract on behalf of Petrobras for the realization of two gas export pipelines. The first line will connect the Guara floating production storage and offloading (FPSO) vessel to a subsea gathering manifold in the Lula field. The second line will connect the Lula-Northeast FPSO to the same manifold in the Lula field, offshore Brazil; - an EPIC contract for the realization of a total of seven new subsea wellheads and relevant infrastructures, umbilicals and flowlines relating to further subsea development of the West Delta Deep Marine, offshore the Northwest Nile Delta. Orders acquired in the first half of 2011 amounted to euro 6,006 million, of these projects to be carried out outside Italy represented 85%, while orders from Eni companies amounted to 7% of the total. Order backlog was euro 20,490 million at June 30, 2011 (euro 20,505 million at December 31, 2010). Projects to be carried out outside Italy represented 90% of the total order backlog, while orders from Eni companies amounted to 15% of the total. |
- 22 -
Eni Interim Consolidated Report / Operating review
Orders acquired |
First half |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
Engineering & Construction Offshore | 1,923 | 3,262 | 1,339 | 69.6 | ||||||
Engineering & Construction Onshore | 4,781 | 2,077 | (2,704 | ) | (56.6 | ) | ||||
Offshore drilling | 149 | 349 | 200 | 134.2 | ||||||
Onshore drilling | 206 | 318 | 112 | 54.4 | ||||||
7,059 | 6,006 | (1,053 | ) | (14.9 | ) | |||||
of which: | ||||||||||
- Eni | 596 | 395 | (201 | ) | (33.7 | ) | ||||
- Third parties | 6,463 | 5,611 | (852 | ) | (13.2 | ) | ||||
of which: | ||||||||||
- Italy | 455 | 889 | 434 | 95.4 | ||||||
- Outside Italy | 6,604 | 5,117 | (1,487 | ) | (22.5 | ) | ||||
Order backlog |
First half |
(euro million) |
Dec. 31, 2010 |
June 30, 2011 |
Change |
% Ch. |
Engineering & Construction Offshore | 5,544 | 6,432 | 888 | 16.0 | ||||||
Engineering & Construction Onshore | 10,543 | 9,735 | (808 | ) | (7.7 | ) | ||||
Offshore drilling | 3,354 | 3,285 | (69 | ) | (2.1 | ) | ||||
Onshore drilling | 1,064 | 1,038 | (26 | ) | (2.4 | ) | ||||
20,505 | 20,490 | (15 | ) | (0.1 | ) | |||||
of which: | ||||||||||
- Eni | 3,349 | 3,149 | (200 | ) | (6.0 | ) | ||||
- Third parties | 17,156 | 17,341 | 185 | 1.1 | ||||||
of which: | ||||||||||
- Italy | 1,310 | 1,950 | 640 | 48.9 | ||||||
- Outside Italy | 19,195 | 18,540 | (655 | ) | (3.4 | ) | ||||
Capital expenditure In the first
half of 2011 capital expenditure in the Engineering &
Construction segment (euro 551 million) mainly regarded: |
platform Scarabeo 8 and 9,
class reinstatement works and capital expenditures made
in order to comply with international legislation as well
as specific requests of client companies; (iii) Onshore drilling: realization of a new plant in Kazakhstan and upgrading of existing facilities; (iv) Engineering & Construction Onshore: maintenance of the existing asset base. |
Capital expenditure |
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
706 | Engineering & Construction Offshore | 349 | 219 | (130 | ) | (37.2 | ) | |||||
11 | Engineering & Construction Onshore | 6 | 7 | 1 | 16.7 | |||||||
559 | Offshore drilling | 320 | 297 | (23 | ) | (7.2 | ) | |||||
253 | Onshore drilling | 117 | 28 | (89 | ) | (76.1 | ) | |||||
23 | Other expenditures | |||||||||||
1,552 | 792 | 551 | (241 | ) | (30.4 | ) | ||||||
- 23 -
Profit and loss account
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
98,523 | Net sales from operations | 47,706 | 53,375 | 5,669 | 11.9 | ||||||||||
956 | Other income and revenues | 537 | 590 | 53 | 9.9 | ||||||||||
(73,920 | ) | Operating expenses | (34,665 | ) | (40,227 | ) | (5,562 | ) | (16.0 | ) | |||||
246 | of which non-recurring items | (69 | ) | ||||||||||||
131 | Other operating income (expense) | 33 | (12 | ) | (45 | ) | .. | ||||||||
(9,579 | ) | Depreciation, depletion, amortization and impairments | (4,459 | ) | (4,278 | ) | 181 | 4.1 | |||||||
16,111 | Operating profit | 9,152 | 9,448 | 296 | 3.2 | ||||||||||
(727 | ) | Finance income (expense) | (601 | ) | (377 | ) | 224 | 37.3 | |||||||
1,156 | Net income from investments | 672 | 721 | 49 | (7.3 | ) | |||||||||
16,540 | Profit before income taxes | 9,223 | 9,792 | 569 | 6.2 | ||||||||||
(9,157 | ) | Income taxes | (4,865 | ) | (5,333 | ) | (468 | ) | (9.6 | ) | |||||
55.4 | Tax rate (%) | 52.7 | 54.5 | 1.8 | |||||||||||
7,383 | Net profit | 4,358 | 4,459 | 101 | 2.3 | ||||||||||
of which attributable to: | |||||||||||||||
6,318 | - Enis shareholders | 4,046 | 3,801 | (245 | ) | (6.1 | ) | ||||||||
1,065 | - Non-controlling interest | 312 | 658 | 346 | 110.9 | ||||||||||
Net
profit Net profit attributable to Enis shareholders for the first half of 2011 amounted to euro 3,801 million, down euro 245 million from the first half of 2010, or 6.1%, due to a higher share of profit attributable to non-controlling interest (up euro 346 million), higher income taxes (down euro 468 million) with an increased Groups tax rate (up by approximately two percentage points). Those negatives |
were partly offset by an improved operating performance (up by 3.2%) mainly in the Exploration & Production Division reflecting higher oil prices, as well as lowered net finance and exchange rate expenses (up euro 224 million) reflecting a positive change in fair value evaluation of certain commodity derivatives which did not meet the formal criteria for hedge accounting. |
Adjusted net profit
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
6,318 | Net profit attributable to Enis shareholders | 4,046 | 3,801 | (245 | ) | (6.1 | ) | ||||||||
(610 | ) | Exclusion of inventory holding (gains) losses | (530 | ) | (644 | ) | |||||||||
1,161 | Exclusion of special items | (27 | ) | 477 | |||||||||||
of which: | |||||||||||||||
(246 | ) | - non-recurring items | 69 | ||||||||||||
1,407 | - other special items | (27 | ) | 408 | |||||||||||
6,869 | Adjusted net profit attributable to Enis shareholders (a) | 3,489 | 3,634 | 145 | 4.2 | ||||||||||
(a) | For a detailed explanation of adjusted operating profit and net profit see paragraph "Reconciliation of reported operating profit and reported net profit to results on an adjusted basis". |
In the first half of 2011, adjusted net profit attributable to Enis shareholders was euro 3,634 million, up euro 145 million (up 4.2% from the first half of 2010). Adjusted net profit of the period was | calculated excluding an inventory holding gain of euro 644 million and special charges of euro 477 million resulting in a negative adjustment of euro 167 million. |
- 24 -
Eni Interim Consolidated Report / Financial review and other information
In the first half of 2011, special
charges of the operating profit included: (i) impairment charges of mineral assets in the Exploration & Production segment (euro 141 million), as certain gas properties in USA were impaired due to negative reserve revisions and a reduced outlook for gas prices, as well as certain capital expenditures incurred in the period made for safety reasons in the Refining & Marketing and Petrochemical Division plants were written off as they related to assets totally impaired in previous reporting periods (euro 108 million); (ii) a risk provision amounting to euro 69 million regarding an antitrust proceeding in the European sector of elastomers |
following a decision of the
European Court of Justice; (iii) negative fair value evaluation of certain commodity derivatives which did not meet the formal criteria for hedge accounting provided by IAS 39 (euro 160 million); (iv) environmental provisions and provisions for redundancy incentives (euro 42 million and euro 34 million, respectively). Special gains of the period mainly related to gains on disposal of marginal assets in the Exploration & Production Division (euro 28 million). Non-operating special items include an adjustment in deferred tax liabilities for the Exploration & Production activities in the United Kingdom (euro 27 million) relating to increased supplementary charges on Continental Shelf properties. |
The breakdown of adjusted net profit by Division is shown in the table below:
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
5,600 | Exploration & Production | 2,684 | 3,517 | 833 | 31.0 | ||||||||||
2,558 | Gas & Power | 1,476 | 1,002 | (474 | ) | (32.1 | ) | ||||||||
(49 | ) | Refining & Marketing | (49 | ) | (176 | ) | (127 | ) | .. | ||||||
(85 | ) | Petrochemicals | (66 | ) | (28 | ) | 38 | 57.6 | |||||||
994 | Engineering & Construction | 470 | 536 | 66 | 14.0 | ||||||||||
(216 | ) | Other activities | (122 | ) | (101 | ) | 21 | 17.2 | |||||||
(699 | ) | Corporate and financial companies | (489 | ) | (343 | ) | 146 | 29.9 | |||||||
(169 | ) | Impact of unrealized intragroup profit elimination (a) | (103 | ) | (115 | ) | (12 | ) | |||||||
7,934 | Adjusted net profit | 3,801 | 4,292 | 491 | 12.9 | ||||||||||
of which attributable to: | |||||||||||||||
1,065 | - Non-controlling interest | 312 | 658 | 346 | 110.9 | ||||||||||
6,869 | - Enis shareholders | 3,489 | 3,634 | 145 | 4.2 | ||||||||||
(a) | This item concerned mainly intragroup sales of commodities, services and capital goods recorded in the assets of the purchasing business segment as of end of the period. | |
In the first half of 2011,
the Group adjusted net profit was determined by increased
adjusted net profit recorded by Enis Divisions: - Exploration & Production (up euro 833 million or 31%) reflecting an improved operating performance (up euro 1,386 million or 21.1%) driven by higher hydrocarbon realizations in dollars (oil up 42.2% and gas up 6.7%) reflecting an improved trading environment, partly offset by the impact associated with a lowered Libyan output and the appreciation of the euro vs. the US dollar (up 5.6%, for an overall impact of approximately euro 270 million); - Engineering & Construction (up euro 66 million or 14%) reflecting an improved operating performance (up euro 88 million or 13.9%) driven by revenue gains and higher profitability of works executed in the onshore and offshore construction businesses; - Petrochemicals reduced adjusted net loss (from euro -66 million to euro -28 million) benefiting from a good operating performance (up euro 28 million or 40%) due to higher product margins, in particular of olefins. These increases were offset in part by the decline in adjusted net profit recorded by the following segments: - Gas & Power (down euro 474 million or 32.1%). The result was |
negatively affected by a
severe contraction in the performance of the Marketing
business which suffered a loss of euro 95 million as
compared to a profit of euro 665 million in the first
half of 2010. The Marketing business was affected by
sharply lower gas margins both in Italy and Europe
dragged down by strong competitive pressure and
oversupply. Also the performance was impacted by sales
losses to shippers which import Libyan gas due to
unavailability of the raw material, lower seasonal sales
and scenario effects as well as lower margins on power
generation. The lower results of the Marketing business
were partly offset by the better operating performance of
the Regulated Businesses in Italy (up by euro 43 million
or 4.2%) and the increased result of the International
Transport business (up by euro 30 million or 13.8%). The
adjusted net profit of the Division does not take into
account the possible effect of ongoing renegotiations of
long-term contracts which may become effective earlier
than the end of June 2011; - Refining & Marketing (down euro 127 million, from euro -49 million in the first half of 2010 to euro -176 million in the first half of 2011) reflecting a weak refining scenario, whose effects were partly offset by continuing optimization and efficiency efforts as well as a steady performance in the marketing business. |
- 25 -
Eni Interim Consolidated Report / Financial review and other information
Analysis of
Profit and Loss Account Items
Net sales from operations
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
29,497 | Exploration & Production | 14,569 | 14,252 | (317 | ) | (2.2 | ) | ||||||||
29,576 | Gas & Power | 14,668 | 16,849 | 2,181 | 14.9 | ||||||||||
43,190 | Refining & Marketing | 20,255 | 24,821 | 4,566 | 22.5 | ||||||||||
6,141 | Petrochemicals | 3,174 | 3,544 | 370 | 11.7 | ||||||||||
10,581 | Engineering & Construction | 5,008 | 5,705 | 697 | 13.9 | ||||||||||
105 | Other activities | 52 | 45 | (7 | ) | (13.5 | ) | ||||||||
1,386 | Corporate and financial companies | 634 | 644 | 10 | 1.6 | ||||||||||
100 | Impact of unrealized intragroup profit elimination | (107 | ) | (158 | ) | (51 | ) | ||||||||
(22,053 | ) | Consolidation adjustment | (10,547 | ) | (12,327 | ) | (1,780 | ) | |||||||
98,523 | 47,706 | 53,375 | 5,669 | 11.9 | |||||||||||
In the first half of 2011,
Enis net sales from operations (euro 53,375
million) increased by euro 5,669 million from the same
period of the previous year (or up 11.9%) primarily
reflecting higher realizations on oil, products and
natural gas in dollar terms. Revenues generated by the Exploration & Production Division (euro 14,252 million) decreased by euro 317 million (or down by 2.2%), due to decreased production in Libya partly offset by higher realizations in dollar terms (oil up 42.2%; natural gas up 6.7%). Enis average liquid realizations decreased by 1.50 $/bbl to 101.89 $/bbl due to the settlement of certain commodity derivatives relating to the sale of 4.5 mmbbl in the first half of 2011 (for further details see the disclosure on adjusted net profit of the Exploration & Production Division). Revenues generated by the Gas & Power Division (euro 16,849 million) increased by euro 2,181 million (or 14.9%) mainly due to higher prices |
and higher volumes sold by
consolidated subsidiaries (up 11%). Revenues generated by the Refining & Marketing Division (euro 24,821 million) increased by euro 4,566 million (or up 22.5%) mainly reflecting higher average selling prices in dollars of refined products which were up on average by 30-40% from the first half of 2010 driven by an improved trading environment. Revenues generated by the Petrochemical Division (euro 3,544 million) increased by euro 370 million (up 11.7%) due to an average 27% price increase partly offset by a decline in volumes sold (down 12%, in particular polyethylene). Revenues generated by the Engineering & Construction business (euro 5,705 million) increased by euro 697 million, or 13.9%, from the first half of 2010, as a result of increased activities in the onshore and offshore construction businesses. |
Operating expenses
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
69,135 | Purchases, services and other | 32,466 | 37,965 | 5,499 | 16.9 | ||||||
(246 | ) | of which: - non-recurring items | 69 | ||||||||
1,291 | - other special items | 97 | 54 | ||||||||
4,785 | Payroll and related costs | 2,199 | 2,262 | 63 | 2.9 | ||||||
423 | of which provision for redundancy incentives | 44 | 34 | ||||||||
73,920 | 34,665 | 40,227 | 5,562 | 16.0 | |||||||
Operating expenses
reported in the first half of 2011 (euro 40,277 million)
increased by euro 5,562 million from the first half of
2010, up 16%. Purchases, services and other costs
(euro 37,965 million) increased by euro 5,499 million (up
16.9%) due to higher supply costs of purchased oil, gas
and petrochemical feedstocks reflecting trends in trading
environment. |
euro 69 million related to
an antitrust proceeding in the area of elastomers based
on a recent decision of the European Court of Justice
described in detail in the paragraph "Guarantees,
commitments and risks - Legal proceedings" in the
Notes to the interim consolidated financial statements.
In the first half of 2010, special charges of euro 97
million regarded environmental and other risk provisions. Payroll and related costs (euro 2,262 million) increased by euro 63 million, or 2.9%, mainly due to higher unit labor cost in Italy |
- 26 -
Eni Interim Consolidated Report / Financial review and other information
and outside Italy, and the increase in the average number of employees outside Italy (following higher activity levels in the Engineering & Construction business). These increases | were partly offset by a reduction in the average number of employees in Italy and lower provision for redundancy incentives. |
Depreciation, depletion, amortization and impairments
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
6,928 | Exploration & Production | 3,429 | 3,027 | (402 | ) | (11.7 | ) | ||||||||
963 | Gas & Power | 470 | 466 | (4 | ) | (0.9 | ) | ||||||||
333 | Refining & Marketing | 167 | 175 | 8 | 4.8 | ||||||||||
83 | Petrochemicals | 39 | 46 | 7 | 17.9 | ||||||||||
513 | Engineering & Construction | 236 | 283 | 47 | 19.9 | ||||||||||
2 | Other activities | 1 | (1 | ) | (100.0 | ) | |||||||||
79 | Corporate and financial companies | 37 | 35 | (2 | ) | (5.4 | ) | ||||||||
(20 | ) | Impact of unrealized intragroup profit elimination | (9 | ) | (11 | ) | (2 | ) | |||||||
8,881 | Total depreciation, depletion and amortization | 4,370 | 4,021 | (349 | ) | (8.0 | ) | ||||||||
698 | Impairments | 89 | 257 | 168 | |||||||||||
9,579 | 4,459 | 4,278 | (181 | ) | (4.1 | ) | |||||||||
In the first half of 2011, depreciation, depletion and amortization (euro 4,021 million) decreased by euro 349 million from the first half of 2010 (down 8%) mainly in the Exploration & Production Division (down euro 402 million or 11.7%), due to lower production in Libya and the negative impact of the appreciation of the euro over the dollar (up 5.6%). The increase recorded in the Engineering & Construction business (up euro 47 million) was due to vessels and rigs fleet brought into operation. | Impairment charges of euro 257 million mainly regarded impairment of oil&gas assets in the Exploration & Production segment due to downward reserve revisions and a lowered outlook for gas prices, as well as investments made in the period on assets fully impaired in previous reporting periods in the Refining & Marketing and Petrochemical segments (details can be found in the item "Tangible assets" in the Notes to the interim consolidated financial statements). |
The breakdown of impairment charges by Division is shown in the table below:
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
123 | Exploration & Production | 29 | 141 | 112 | .. | ||||||||
436 | Gas & Power | 10 | (8 | ) | (18 | ) | .. | ||||||
76 | Refining & Marketing | 33 | 38 | 5 | 15.2 | ||||||||
52 | Petrochemicals | 9 | 70 | 61 | .. | ||||||||
3 | Engineering & Construction | 14 | 14 | ||||||||||
8 | Other activities | 8 | 2 | (6 | ) | (75.0 | ) | ||||||
698 | 89 | 257 | 168 | .. | |||||||||
Operating profit
The breakdown of the reported operating profit by Division is
provided below:
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
13,866 | Exploration & Production | 6,698 | 7,799 | 1,101 | 16.4 | ||||||||||
2,896 | Gas & Power | 1,908 | 1,094 | (814 | ) | (42.7 | ) | ||||||||
149 | Refining & Marketing | 360 | 376 | 16 | 4.4 | ||||||||||
(86 | ) | Petrochemicals | 53 | (5 | ) | (58 | ) | .. | |||||||
1,302 | Engineering & Construction | 625 | 720 | 95 | 15.2 | ||||||||||
(1,384 | ) | Other activities | (175 | ) | (165 | ) | 10 | 5.7 | |||||||
(361 | ) | Corporate and financial companies | (152 | ) | (188 | ) | (36 | ) | (23.7 | ) | |||||
(271 | ) | Impact of unrealized intragroup profit elimination | (165 | ) | (183 | ) | (18 | ) | |||||||
16,111 | Operating profit | 9,152 | 9,448 | 296 | 3.2 | ||||||||||
- 27 -
Eni Interim Consolidated Report / Financial review and other information
Adjusted operating profit
The breakdown of the adjusted operating profit by Division is
provided below:
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
16,111 | Operating profit | 9,152 | 9,448 | 296 | 3.2 | ||||||||||
(881 | ) | Exclusion of inventory holding (gains) losses | (777 | ) | (909 | ) | (132 | ) | |||||||
2,074 | Exclusion of special items | 84 | 563 | 479 | |||||||||||
of which: | |||||||||||||||
(246 | ) | - non-recurring items | 69 | ||||||||||||
2,320 | - other special items | 84 | 494 | ||||||||||||
17,304 | Adjusted operating profit | 8,459 | 9,102 | 643 | 7.6 | ||||||||||
Breakdown by Division: | |||||||||||||||
13,884 | Exploration & Production | 6,560 | 7,946 | 1,386 | 21.1 | ||||||||||
3,119 | Gas & Power | 1,896 | 1,209 | (687 | ) | (36.2 | ) | ||||||||
(171 | ) | Refining & Marketing | (146 | ) | (290 | ) | (144 | ) | (98.6 | ) | |||||
(113 | ) | Petrochemicals | (70 | ) | (42 | ) | 28 | 40.0 | |||||||
1,326 | Engineering & Construction | 632 | 720 | 88 | 13.9 | ||||||||||
(205 | ) | Other activities | (108 | ) | (105 | ) | 3 | 2.8 | |||||||
(265 | ) | Corporate and financial companies | (140 | ) | (153 | ) | (13 | ) | (9.3 | ) | |||||
(271 | ) | Impact of unrealized intragroup profit elimination | (165 | ) | (183 | ) | (18 | ) | |||||||
17,304 | 8,459 | 9,102 | 643 | 7.6 | |||||||||||
In the first half of 2011,
Enis adjusted operating profit amounted to euro
9,102 million, an increase of euro 643 million from the
corresponding period of 2010 (up 7.6%). Adjusted
operating profit is calculated by excluding an inventory
holding profit of euro 909 million and special charges of
euro 563 million. The increase was mainly due to an
improved operating performance recorded by the following
Divisions: - Exploration & Production (up euro 1,386 million, or 21.1%) driven by higher oil and gas realizations (oil up 42.2% and natural gas up 6.7%), partly offset by the impact associated with a lower Libyan output and the appreciation of the euro vs. the US dollar (down approximately euro 270 million); - Engineering & Construction (up euro 88 million or 13.9%) driven by revenue gains and higher profitability of works executed; - Petrochemicals with a 40% improvement in reducing operating loss (up euro 28 million) due to higher product margins, in particular olefins. |
These increases were partly
offset by lower operating profit reported by the: - Gas & Power Division, down euro 687 million, or 36.2%, from the first half of 2010. The main driver of this reduction was a poor lower performance of the Marketing activity (down euro 760 million) as a result of sharply lower gas margins dragged down by strong competitive pressure and oversupply, in addition to sale losses to shippers which import Libyan gas due to unavailability of the raw material, lower seasonal sales as well lower margins on power generation. Adjusted results of the Gas & Power business do not take into account the possible effects of the renegotiation of long-term contracts which may become effective earlier than end of June 2011. These negatives were partly offset by the better operating performance of the Regulated Businesses in Italy and the increased result of the International Transport business; - Refining & Marketing Division with widening adjusted operating losses (down euro 144 million, or 98.6%) driven by a weak refining scenario, whose effects were partially offset by continuing optimization and efficiency efforts as well as a steady performance in the marketing business. |
- 28 -
Eni Interim Consolidated Report / Financial review and other information
Finance income (expense)
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
(727 | ) | Finance income (expense) related to net borrowings | (307 | ) | (409 | ) | (102 | ) | ||||
(766 | ) | Finance expense on short and long-term debt | (353 | ) | (433 | ) | (80 | ) | ||||
18 | Net interest due to banks | 8 | 10 | 2 | ||||||||
21 | Net income from receivables and securities for non-financing operating activities | 38 | 14 | (24 | ) | |||||||
(131 | ) | Income (expense) on derivative financial instruments | (331 | ) | 225 | 556 | ||||||
92 | Exchange differences, net | 42 | (196 | ) | (238 | ) | ||||||
(148 | ) | Other finance income and expense | (95 | ) | (72 | ) | 23 | |||||
75 | Net income from receivables and securities for financing operating activities and interest on tax credits | 33 | 35 | 2 | ||||||||
(251 | ) | Finance expense due to the passage of time (accretion discount) | (132 | ) | (116 | ) | 16 | |||||
28 | Other | 4 | 9 | 5 | ||||||||
(914 | ) | (691 | ) | (452 | ) | 239 | ||||||
187 | Finance expense capitalized | 90 | 75 | (15 | ) | |||||||
(727 | ) | (601 | ) | (377 | ) | 224 | ) | |||||
In the first half of 2011, net finance expense decreased by euro 224 million to euro 377 million from the corresponding period of 2010, mainly due to a positive change in the fair value evaluation through profit and loss of certain derivative instruments on exchange rates (from a euro 249 million charge to a euro 192 million | income) net of negative exchange differences (down euro 238 million). These instruments did not meet all formal criteria to be designated as hedges under IFRS. Finance charges on finance debt increased reflecting higher interest rates on euro-denominated loans (up 0.4 percentage points the Euribor rate). |
Net income from investments
The table below sets forth the breakdown of net income from
investments by Division:
First
half of 2011 (euro million) |
Exploration & Production |
Gas & Power |
Refining & Marketing |
Engineering & Construction |
Other segments |
Group |
||||||
Share of gains (losses) from equity-accounted investments | 63 | 160 | 74 | 9 | (24 | ) | 282 | ||||||
Dividends | 343 | 60 | 31 | 3 | 437 | ||||||||
Gains on disposal | 1 | 1 | |||||||||||
Other income (expense), net | 2 | (1 | ) | 1 | |||||||||
408 | 220 | 105 | 9 | (21 | ) | 721 | |||||||
In the first half of 2011, net income from investments amounted to euro 721 million and related to: (i) Enis share of profit of entities accounted for with the equity method (euro 282 million), mainly in the Gas & Power and Refining & Marketing Divisions; (ii) dividends received by entities accounted for at cost (euro 437 million), mainly | relating to Nigeria LNG Ltd. In the first half of 2010, gains on disposal of assets (euro 143 million) were recorded that related to the sale of Enis interests in GreenStream (euro 93 million), including the revaluation of the remaining stake and the sale of Enis interest in the Belgian company DistriRe SA (euro 47 million). |
The table below sets forth a breakdown of net income/loss from investments for the first half of 2011:
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
537 | Share of gains (losses) from equity-accounted investments | 292 | 282 | (10 | ) | |||||
264 | Dividends | 242 | 437 | 195 | ||||||
332 | Gains on disposal | 143 | 1 | (142 | ) | |||||
23 | Other income (expense), net | (5 | ) | 1 | 6 | |||||
1,156 | 672 | 721 | 49 | |||||||
The increase of euro 49 million from the first half of 2010 related to higher dividends from equity or cost-accounted entities in the | Gas & Power and Exploration & Production Divisions. |
- 29 -
Eni Interim Consolidated Report / Financial review and other information
Income taxes
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
Profit before income taxes | |||||||||
1,582 | Italy | 1,841 | 1,328 | (513 | ) | ||||
14,958 | Outside Italy | 7,382 | 8,464 | 1,082 | |||||
16,540 | 9,223 | 9,792 | 569 | ||||||
Income taxes | |||||||||
841 | Italy | 843 | 744 | (99 | ) | ||||
8,316 | Outside Italy | 4,022 | 4,589 | 567 | |||||
9,157 | 4,865 | 5,333 | 468 | ||||||
Tax rate (%) | |||||||||
53.2 | Italy | 45.8 | 56.0 | 10.2 | |||||
55.6 | Outside Italy | 54.5 | 54.2 | (0.3 | ) | ||||
55.4 | 52.7 | 54.5 | 1.8 | ||||||
In the first half of 2011, income
taxes were euro 5,333 million, up euro 468 million,
or 9.6%, mainly reflecting higher income taxes currently
payable by subsidiaries in the Exploration &
Production Division operating outside Italy due to higher
taxable profit. Reported tax rate increased by 1.8 percentage points due to certain tax items unrelated to the group profit for the period, namely tax charges on intercompany dividends and a non-deductible special charge on an antitrust proceeding, and the higher taxable profit recorded by subsidiaries in the Exploration & Production Division |
operating outside Italy,
subject to higher tax rate than the statutory Italian tax
rate (37.9% for companies operating in the energy
industry). Adjusted tax rate, calculated as ratio of income taxes to net profit before taxes on an adjusted basis, was 54.4% (54.9% in the first half of 2010). Non-controlling
interest |
Divisional performance1
Exploration & Production
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
13,866 | Operating profit | 6,698 | 7,799 | 1,101 | 16.4 | ||||||||||
18 | Exclusion of special items: | (138 | ) | 147 | |||||||||||
127 | - asset impairments | 29 | 141 | ||||||||||||
30 | - environmental provisions | ||||||||||||||
(241 | ) | - gains on disposals of assets | (167 | ) | (28 | ) | |||||||||
97 | - provision for redundancy incentives | 8 | 4 | ||||||||||||
- re-measurement gains/losses on commodity derivatives | (8 | ) | 30 | ||||||||||||
5 | - other | ||||||||||||||
13,884 | Adjusted operating profit | 6,560 | 7,946 | 1,386 | 21.1 | ||||||||||
(205 | ) | Net finance income (expense) (a) | (106 | ) | (116 | ) | (10 | ) | |||||||
274 | Net income (expense) from investments (a) | 266 | 412 | 146 | |||||||||||
(8,353 | ) | Income taxes (a) | (4,036 | ) | (4,725 | ) | (689 | ) | |||||||
59.9 | Tax rate (%) | 60.1 | 57.3 | (2.8 | ) | ||||||||||
5,600 | Adjusted net profit | 2,684 | 3,517 | 833 | 31.0 | ||||||||||
Results also include: | |||||||||||||||
7,051 | amortizations and depreciations | 3,458 | 3,168 | (290 | ) | (8.4 | ) | ||||||||
of which: | |||||||||||||||
1,199 | exploration expenditures | 630 | 576 | (54 | ) | (8.6 | ) | ||||||||
802 | - amortization of exploratory drilling expenditure and other | 415 | 397 | (18 | ) | (4.3 | ) | ||||||||
397 | - amortization of geological and geophysical exploration expenses | 215 | 179 | (36 | ) | (16.7 | ) | ||||||||
i | i | i |
(a) | i | Excluding special items. |
In the first half of 2011 the Exploration & Production Division reported an adjusted operating profit of euro 7,946 million | representing an increase of euro 1,386 million from the first half of 2010, up 21.1%, driven by higher oil and gas realizations (oil up |
(1) | i | For a detailed explanation of adjusted operating profit and net profit see the paragraph "Reconciliation of reported operating profit and reported net profit to results on an adjusted basis". |
- 30 -
Eni Interim Consolidated Report / Financial review and other information
42.2% and natural gas 6.7%),
partly offset by the impact associated with a lowered
Libyan output and the appreciation of the euro vs. the US
dollar (up 5.6%, down approximately euro 270 million). Special charges excluded from the adjusted operating profit of the first half of 2011 amounted to euro 147 million and mainly concerned impairment gas properties in the USA and re-measurement losses recorded on fair value evaluation of the ineffective portion of certain cash flow hedges, partly offset by gains from the divestment of non-strategic assets. Enis average oil realizations increased by 42.2% driven by a favorable market environment (Brent crude price increased by 43.9%). |
In the first half of 2011,
Enis average liquids realizations decreased by 1.50
$/bbl due to the settlement of certain commodity
derivatives relating to the sale of 4.5 mmbbl in the
first half of 2011. This was part of a derivative
transaction the Company entered into to hedge exposure to
variability in future cash flows expected from the sale
of a portion of the Companys proved reserves for an
original amount of approximately 125.7 mmbbl in the
2008-2011 period. As of June 30, 2011, the residual
amount of that hedging transaction was 4.5 mmbbl. Enis average gas realizations increased by 6.7% due to time lags in oil-linked pricing formulae and weak spot prices in some areas, in particular the USA. |
Liquids realizations and the impact of commodity derivatives were as follows:
First half |
2010 |
2011 |
Sales volumes | (mmbbl) | 172.2 | 149.6 | |||||
Sales volumes hedged by derivatives (cash flow hedge) | 14.2 | 4.5 | ||||||
Total price per barrel, excluding derivatives | ($/bl) | 72.85 | 103.39 | |||||
Realized gains (losses) on derivatives | (1.22 | ) | (1.50 | ) | ||||
Total average price per barrel | 71.63 | 101.89 | ||||||
Gas & Power
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
2,896 | Operating profit | 1,908 | 1,094 | (814 | ) | (42.7 | ) | ||||||||
(117 | ) | Exclusion of inventory holding (gains) losses | (106 | ) | (53 | ) | |||||||||
340 | Exclusion of special items | 94 | 168 | ||||||||||||
of which: | |||||||||||||||
(270 | ) | Non-recurring items | |||||||||||||
610 | Other special items: | 94 | 168 | ||||||||||||
25 | - environmental provisions | 4 | 4 | ||||||||||||
436 | - asset impairments | 10 | |||||||||||||
4 | - gains on disposals of assets | 1 | 5 | ||||||||||||
78 | - risk provisions | ||||||||||||||
75 | - provisions for redundancy incentives | 8 | 6 | ||||||||||||
30 | - re-measurement gains/losses on commodity derivatives | 71 | 154 | ||||||||||||
(38 | ) | - other | (1 | ) | |||||||||||
3,119 | Adjusted operating profit | 1,896 | 1,209 | (687 | ) | (36.2 | ) | ||||||||
733 | Marketing | 665 | (95 | ) | (760 | ) | (114.3 | ) | |||||||
2,043 | Regulated businesses in Italy | 1,014 | 1,057 | 43 | 4.2 | ||||||||||
343 | International transport | 217 | 247 | 30 | 13.8 | ||||||||||
19 | Net finance income (expense) (a) | 7 | 21 | 14 | |||||||||||
406 | Net income (expense) from investments (a) | 195 | 219 | 24 | |||||||||||
(986 | ) | Income taxes (a) | (622 | ) | (447 | ) | 175 | ||||||||
27.8 | Tax rate (%) | 29.6 | 30.8 | 1.2 | |||||||||||
2,558 | Adjusted net profit | 1,476 | 1,002 | (474 | ) | (32.1 | ) | ||||||||
i | i | i |
(a) | i | Excluding special items. |
In the first half of 2011, the Gas & Power Division reported adjusted operating profit of euro 1,209 million, a decrease of | euro 687 million from the corresponding period of 2010, down 36.2%, due to a lower performance delivered by the Marketing |
- 31 -
Eni Interim Consolidated Report / Financial review and other information
business (down euro 760
million). This was partly offset by a better performance
of the Regulated businesses in Italy and International
transport (overall up euro 73 million). Results of the
Marketing business do not take into account the possible
effects of the renegotiation of long-term contracts which
may become effective earlier than end of June 2011, but
is affected by gains on non-hedging commodity derivatives
amounting to euro 111 million which could be associated
with future sales of gas and electricity, while the first
half of 2010 did not take into account of derivative
gains amounting to euro 82 million recognized in previous
reporting periods, which could be associated with the
sale of gas and electricity occurred in the period. As
those derivatives did not meet the formal criteria to be
designated as hedges under IFRS, the Company was barred
from applying hedge accounting and thus gains and losses
associated with those derivatives cannot be brought
forward to the reporting periods when the associated
sales occur. However, in assessing the underlying
performance of the Marketing business, management
calculates the EBITDA pro-forma adjusted which represents
those derivatives as being hedges with associated gains
and losses recognized in the reporting period when the
relevant sales occur. Management believes that disclosing
this measure is helpful in assisting investors to
understand these particular business trends (see below).
The EBITDA pro-forma adjusted also includes Enis
share of results of entities which are equity-accounted
for statutory reporting purposes and confirms the size of
the decline of the business reflecting underlying
business trends. Special items excluded from adjusted operating profit amounted to net charges of euro 168 million, mainly relating to negative fair value evaluation of certain commodity derivatives (euro 154 million) in the Marketing business which did not meet the formal criteria for hedge accounting provided by IAS 39. Adjusted net profit for the first half of 2011 was euro 1,002 million, down by euro 474 million from the first half of 2010, or 32.1%. The decline was caused by a lowered operating performance partly offset by higher results reported by costs accounted entities. Marketing |
lower results due to an
adjusted operating loss of euro 95 million from a profit
of euro 665 million registered in the first half of 2010. Marketing results were negatively impacted by: (i) weaker margins on gas sales registered in Italy and European markets, due to increasing competitive pressures, a prevailing oversupply in the marketplace as well as weak demand trends which negatively impacted selling prices; (ii) lower margins on power generation sales; (iii) reduced sales of Libyan gas to shippers to Italy; (iv) lower seasonal gas sales and unfavorable scenario effects. These negatives trends were partly offset by higher gas sales achieved by consolidated subsidiaries in European target markets and in Italy (overall up by 14.8%). Performance for the first half also included income of euro 51 million recorded on fair value evaluation of certain commodity derivatives the Company entered into to manage economic margins as provided by the new business model of the Marketing activity. Regulated
businesses in Italy International Transport |
Other performance indicators
Follows a breakdown of the pro-forma adjusted EBITDA by
business:
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
3,853 | Pro-forma EBITDA adjusted | 2,257 | 1,392 | (865 | ) | (38.3 | ) | ||||||
1,670 | Marketing | 1,155 | 222 | (933 | ) | (80.8 | ) | ||||||
116 | of which: +/(-) adjustment on commodity derivatives | 82 | (111 | ) | |||||||||
1,486 | Regulated businesses in Italy | 729 | 760 | 31 | 4.3 | ||||||||
697 | International transport | 373 | 410 | 37 | 9.9 | ||||||||
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization charges) on an adjusted basis is calculated by | adding amortization and depreciation charges to adjusted operating profit, which is also modified to take into account the |
- 32 -
Eni Interim Consolidated Report / Financial review and other information
impact associated with certain derivatives instruments as detailed below. This performance indicator includes the adjusted EBITDA of Enis wholly owned subsidiaries and Enis share of adjusted EBITDA generated by certain associates which are accounted for under the equity method for IFRS purposes. Snam Rete Gas EBITDA is included according to Enis share of equity (55.54% as of June 30, 2011, which takes into account the amount of own shares held in treasury by the subsidiary itself) although this Company is fully consolidated when preparing consolidated financial statements in accordance with IFRS, due to its listed company status. Italgas SpA and Stoccaggi Gas Italia SpA results are also included according to the same share of equity as Snam Rete Gas, due to the restructuring which involved Enis regulated business in the Italian gas sector. The parent company Eni SpA, divested the entire share capital of the two subsidiaries to Snam Rete Gas. In order to calculate the EBITDA pro-forma adjusted, the adjusted operating profit of the Marketing business has been modified to take into | account the impact of the settlement of certain commodity and exchange rate derivatives that do not meet the formal criteria to be classified as hedges under the IFRS. These are entered into by the Company in respect of certain amounts of gas and electricity that the Company expects to supply at fixed prices during future periods. The impact of those derivatives has been allocated to the EBITDA pro-forma adjusted relating to the reporting periods during which those supplies at fixed prices are recognized. Management believes that the EBITDA pro-forma adjusted is an important alternative measure to assess the performance of Enis Gas & Power Division, taking into account evidence that this Division is comparable to European utilities in the gas and power generation sector. This measure is provided in order to assist investors and financial analysts in assessing the Divisional performance of Eni Gas & Power, as compared to its European peers, as EBITDA is widely used as the main performance indicator for utilities. The EBITDA pro-forma adjusted is a non-GAAP measure under IFRS. |
Refining & Marketing
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
149 | Operating profit | 360 | 376 | 16 | 4.4 | ||||||||||
(659 | ) | Exclusion of inventory holding (gains) losses | (537 | ) | (737 | ) | |||||||||
339 | Exclusion of special items: | 31 | 71 | ||||||||||||
169 | - environmental provisions | 34 | 26 | ||||||||||||
76 | - asset impairments | 33 | 38 | ||||||||||||
(16 | ) | - gains on disposal of assets | (10 | ) | (9 | ) | |||||||||
2 | - risk provisions | 5 | |||||||||||||
113 | - provisions for redundancy incentives | 6 | 8 | ||||||||||||
(10 | ) | - re-measurement gains/losses on commodity derivatives | (32 | ) | (6 | ) | |||||||||
5 | - other | 9 | |||||||||||||
(171 | ) | Adjusted operating profit | (146 | ) | (290 | ) | (144 | ) | (98.6 | ) | |||||
92 | Net income from investments (a) | 66 | 38 | (28 | ) | ||||||||||
30 | Income taxes (a) | 31 | 76 | 45 | |||||||||||
.. | Tax rate (%) | .. | .. | .. | |||||||||||
(49 | ) | Adjusted net profit | (49 | ) | (176 | ) | (127 | ) | .. | ||||||
(a) | Excluding special items. |
In the first half of 2011 the Refining & Marketing business reported an adjusted operating loss amounting to euro 290 million, down euro 144 million, or 98.6% from the same period of 2010, driven by sharply lower losses of the refining business. This poor performance reflected continuing unprofitable refining margins due to high costs for oil feedstock which were only partially transferred to product prices pressured by weak demand and oversupply. In addition, performance for the period was hit by rising costs for plant utilities which are indexed to the cost of crude oil, as well as the depreciation of the US dollar vs. euro. Those negatives were mitigated by an improved profitability of Enis complex refineries helped by widening price | differentials between sweet
and sour crudes, higher pricing premiums for gasoline and
gasoil compared to fuel oil as well efficiency
improvements and optimization of refinery cycles.
Marketing activities showed a good performance despite
the sudden increases in feedstock prices especially in
the first months of the year that could not be fully
transferred to final users. Special charges excluded from adjusted operating loss amounted to euro 71 million in the first half of 2011 and mainly related to, impairment of capital expenditures on assets impaired in previous reporting periods, environmental provisions and provisions for redundancy incentives. |
- 33 -
Eni Interim Consolidated Report / Financial review and other information
Petrochemicals
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
(86 | ) | Operating profit | 53 | (5 | ) | (58 | ) | .. | ||||||
(105 | ) | Exclusion of inventory holding (gains) losses | (134 | ) | (119 | ) | ||||||||
78 | Exclusion of special items | 11 | 82 | |||||||||||
of which: | ||||||||||||||
Non-recurring items | 10 | |||||||||||||
78 | Other special items: | 11 | 72 | |||||||||||
52 | - asset impairments | 9 | 70 | |||||||||||
26 | - provisions for redundancy incentives | 2 | 2 | |||||||||||
(113 | ) | Adjusted operating profit | (70 | ) | (42 | ) | 28 | 40.0 | ||||||
1 | Net income from investments (a) | 2 | 1 | (1 | ) | |||||||||
27 | Income taxes (a) | 2 | 13 | 11 | ||||||||||
(85 | ) | Adjusted net profit | (66 | ) | (28 | ) | 38 | 57.6 | ||||||
(a) | Excluding special items. |
In the first half of 2011
the Petrochemical Division reduced its adjusted
operating loss by euro 28 million, or 40% (from a
loss of euro 70 million in the first half of 2010 to a
loss of euro 42 million in 2011) following higher product
margins, mainly in olefins. Special charges excluded from adjusted operating loss of euro 82 million related mainly to impairment of capital expenditure on assets impaired in previous reporting periods. Among non- |
recurring items of operating
income, the segment recorded a risk provision with regard
to an antitrust proceeding in the European sector of
elastomers following a decision of the European Court of
Justice. In the first half of 2011 the Petrochemical Division reported an adjusted net loss of euro 28 million (down euro 38 million, or 57.6% from a prior-year) due to the better operating performance. |
Engineering & Construction
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
1,302 | Operating profit | 625 | 720 | 95 | 15.2 | |||||||||
24 | Exclusion of special items | 7 | ||||||||||||
of which: | ||||||||||||||
24 | Non-recurring items | |||||||||||||
Other special items: | 7 | |||||||||||||
3 | - asset impairments | 14 | ||||||||||||
5 | - gains on disposals of assets | 3 | ||||||||||||
14 | - provisions for redundancy incentives | 7 | 1 | |||||||||||
(22 | ) | - re-measurement gains/losses on commodity derivatives | (18 | ) | ||||||||||
1,326 | Adjusted operating profit | 632 | 720 | 88 | 13.9 | |||||||||
33 | Net finance income (expense) (a) | 47 | (47 | ) | ||||||||||
10 | Net income (expense) from investments (a) | (3 | ) | 9 | 12 | |||||||||
(375 | ) | Income taxes (a) | (206 | ) | (193 | ) | 13 | |||||||
27.4 | Tax rate (%) | 30.5 | 26.5 | (4.0 | ) | |||||||||
994 | Adjusted net profit | 470 | 536 | 66 | 14.0 | |||||||||
(a) | Excluding special items. |
The Engineering & Construction segment reported an adjusted operating profit increasing by euro 88 million or 13.9%, to euro 720 million reflecting the positive operating performance reported by the onshore and offshore construction businesses. | Adjusted net profit was euro 536 million, up euro 66 million from the first half of 2010 driven by better operating performance. |
- 34 -
Eni Interim Consolidated Report / Financial review and other information
Other activities (a)
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
(1,384 | ) | Operating profit | (175 | ) | (165 | ) | 10 | 5.7 | |||||
1,179 | Exclusion of special items: | 67 | 60 | ||||||||||
of which: | |||||||||||||
Non-recurring items | 59 | ||||||||||||
1,179 | Other special items: | 67 | 1 | ||||||||||
1,145 | - environmental provisions | 53 | 12 | ||||||||||
8 | - asset impairments | 8 | 2 | ||||||||||
7 | - risk provisions | 6 | (1 | ) | |||||||||
10 | - provisions for redundancy incentives | 1 | 1 | ||||||||||
9 | - other | (1 | ) | (13 | ) | ||||||||
(205 | ) | Adjusted operating profit | (108 | ) | (105 | ) | 3 | 2.8 | |||||
(9 | ) | Net finance income (expense) (b) | (10 | ) | 4 | 14 | |||||||
(2 | ) | Net income (expense) from investments (b) | (4 | ) | 4 | ||||||||
(216 | ) | Adjusted net profit | (122 | ) | (101 | ) | 21 | 17.2 | |||||
i | i | i |
(a) | i | From 2010 certain environmental provisions incurred by the Parent Company Eni SpA due to inter-company guarantees on behalf of Syndial have been reported within the segment reporting unit "Other Activities". Prior-year data have been reclassified to allow result comparability. |
(b) | i | Excluding special items. |
Corporate and financial companies (a)
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
(361 | ) | Operating profit | (152 | ) | (188 | ) | (36 | ) | (23.7 | ) | |||||
96 | Exclusion of special items: | 12 | 35 | ||||||||||||
88 | - provisions for redundancy incentives | 12 | 12 | ||||||||||||
8 | - risk provisions | ||||||||||||||
- other | 23 | ||||||||||||||
(265 | ) | Adjusted operating profit | (140 | ) | (153 | ) | (13 | ) | (9.3 | ) | |||||
(530 | ) | Net finance income (expense) (b) | (492 | ) | (284 | ) | 208 | ||||||||
Net income (expense) from investments (b) | (1 | ) | 1 | ||||||||||||
96 | Income taxes (b) | 144 | 94 | (50 | ) | ||||||||||
(699 | ) | Adjusted net profit | (489 | ) | (343 | ) | 146 | 29.9 | |||||||
i | i | i |
(a) | i | From 2010 certain environmental provisions incurred by the Parent Company Eni SpA due to inter-company guarantees on behalf of Syndial have been reported within the segment reporting unit "Other Activities". Prior-year data have been reclassified to allow result comparability. |
(b) | i | Excluding special items. |
- 35 -
Eni Interim Consolidated Report / Financial review and other information
NON-GAAP measures
Reconciliation of
reported operating profit and
reported net profit to results on an adjusted basis
Management evaluates Group
and business performance on the basis of adjusted
operating profit and adjusted net profit, which are
arrived at by excluding inventory holding gains or losses
and special items. Furthermore, finance charges on
finance debt, interest income, gains or losses deriving
from the evaluation of certain derivative financial
instruments at fair value through profit or loss (as they
do not meet the formal criteria to be assessed as hedges
under IFRS, excluding commodity derivatives), and
exchange rate differences are all excluded when
determining adjusted net profit of each business segment.
The taxation effect of the items excluded from adjusted
operating or net profit is determined based on the
specific rate of taxes applicable to each of them. The
Italian statutory tax rate is applied to finance charges
and income (34% is applied to charges recorded by
companies in the energy sector, whilst a tax rate of
27.5% is applied to all other companies). Adjusted
operating profit and adjusted net profit are non-GAAP
financial measures under either IFRS, or US GAAP.
Management includes them in order to facilitate a
comparison of base business performance across periods
and allow financial analysts to evaluate Enis
trading performance on the basis of their forecasting
models. In addition, management uses segmental adjusted
net profit when calculating Return On Average Capital
Employed (ROACE) by each business segment. The following is a description of items that are excluded from the calculation of adjusted results. Inventory holding gain or loss is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting. Special items include certain significant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under |
such circumstances; or (ii)
certain events or transactions which are not considered
to be representative of the ordinary course of business,
as in the case of environmental provisions, restructuring
charges, asset impairments or write ups and gains or
losses on divestments even though they occurred in past
periods or are likely to occur in future ones. As
provided for in Decision No. 15519 of July 27, 2006, of
the Italian market regulator (CONSOB), non-recurring
material income or charges are to be clearly reported in
the managements discussion and include gains and
losses on re-measurement at fair value of certain
commodity derivatives, which do not meet formal criteria
to the classified as hedges under IFRS, including the
ineffective portion of cash flow hedges. Finance charge or income related to net borrowings excluded from the adjusted net profit of business segments are comprised of interest charges on finance debt and interest income earned on cash and cash equivalents not related to operations. In addition, gains or losses on the fair value evaluation of the aforementioned derivative financial instruments, excluding commodity derivatives, and exchange rate differences are excluded from the adjusted net profit of business segments. Therefore, the adjusted net profit of business segments includes finance charges or income deriving from certain segment-operated assets, i.e., interest income on certain receivable financing and securities related to operations and finance charge pertaining to the accretion of certain provisions recorded on a discounted basis (as in the case of the asset retirement obligations in the Exploration & Production Division). Finance charges or interest income and related taxation effects excluded from the adjusted net profit of the business segments are allocated on the aggregate Corporate and financial companies. For a reconciliation of adjusted operating profit and adjusted net profit to reported operating profit and reported net profit see tables below. |
- 36 -
Eni Interim Consolidated Report / Financial review and other information
First half 2011 | E&P | G&P | R&M | Petrochemicals | Engineering & Construction | Other activities | Corporate and financial companies | Impact of unrealized intragroup profit elimination | Group | |||||||||
(euro million) |
Reported operating profit | 7,799 | 1,094 | 376 | (5 | ) | 720 | (165 | ) | (188 | ) | (183 | ) | 9,448 | ||||||||||||||
Exclusion of inventory holding (gains) losses | (53 | ) | (737 | ) | (119 | ) | (909 | ) | |||||||||||||||||||
Exclusion of special items | |||||||||||||||||||||||||||
of which: | |||||||||||||||||||||||||||
Non-recurring (income) charges | 10 | 59 | 69 | ||||||||||||||||||||||||
Other special (income) charges: | 147 | 168 | 71 | 72 | 1 | 35 | 494 | ||||||||||||||||||||
environmental charges | 4 | 26 | 12 | 42 | |||||||||||||||||||||||
asset impairments | 141 | 38 | 70 | 14 | 2 | 265 | |||||||||||||||||||||
gains on disposal of assets | (28 | ) | 5 | (9 | ) | 3 | (29 | ) | |||||||||||||||||||
risk provisions | 5 | (1 | ) | 4 | |||||||||||||||||||||||
provision for redundancy incentives | 4 | 6 | 8 | 2 | 1 | 1 | 12 | 34 | |||||||||||||||||||
re-measurement gains/losses on commodity derivatives | 30 | 154 | (6 | ) | (18 | ) | 160 | ||||||||||||||||||||
other | (1 | ) | 9 | (13 | ) | 23 | 18 | ||||||||||||||||||||
Special items of operating profit | 147 | 168 | 71 | 82 | 60 | 35 | 563 | ||||||||||||||||||||
Adjusted operating profit | 7,946 | 1,209 | (290 | ) | (42 | ) | 720 | (105 | ) | (153 | ) | (183 | ) | 9,102 | |||||||||||||
Net finance (expense) income (a) | (116 | ) | 21 | 4 | (284 | ) | (375 | ) | |||||||||||||||||||
Net income (expense) from investments (a) | 412 | 219 | 38 | 1 | 9 | 679 | |||||||||||||||||||||
Income taxes (a) | (4,725 | ) | (447 | ) | 76 | 13 | (193 | ) | 94 | 68 | (5,114 | ) | |||||||||||||||
Tax rate (%) | 57.3 | 30.8 | .. | 26.5 | 54.4 | ||||||||||||||||||||||
Adjusted net profit | 3,517 | 1,002 | (176 | ) | (28 | ) | 536 | (101 | ) | (343 | ) | (115 | ) | 4,292 | |||||||||||||
of which: | |||||||||||||||||||||||||||
- Adjusted net profit of non-controlling interest | 658 | ||||||||||||||||||||||||||
- Adjusted net profit attributable to Enis shareholders | 3,634 | ||||||||||||||||||||||||||
Reported net profit attributable to Enis shareholders | 3,801 | ||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses (b) | (644 | ) | |||||||||||||||||||||||||
Exclusion of special items: | 477 | ||||||||||||||||||||||||||
- non-recurring charges | 69 | ||||||||||||||||||||||||||
- other special (income) charges | 408 | ||||||||||||||||||||||||||
Adjusted net profit attributable to Enis shareholders | 3,634 | ||||||||||||||||||||||||||
(a) | i | Excluding special items. |
(b) | i | Including euro 67 million related to equity-accounted entities. |
- 37 -
Eni Interim Consolidated Report / Financial review and other information
First half 2010 | E&P | G&P | R&M | Petrochemicals | Engineering & Construction | Other activities | Corporate and financial companies | Impact of unrealized intragroup profit elimination | Group | |||||||||
(euro million) |
Reported operating profit | 6,698 | 1,908 | 360 | 53 | 625 | (175 | ) | (152 | ) | (165 | ) | 9,152 | |||||||||||||||
Exclusion of inventory holding (gains) losses | (106 | ) | (537 | ) | (134 | ) | (777 | ) | |||||||||||||||||||
Exclusion of special items: | |||||||||||||||||||||||||||
environmental charges | 4 | 34 | 53 | 91 | |||||||||||||||||||||||
asset impairments | 29 | 10 | 33 | 9 | 8 | 89 | |||||||||||||||||||||
gains on disposal of assets | (167 | ) | 1 | (10 | ) | (176 | ) | ||||||||||||||||||||
risk provisions | 6 | 6 | |||||||||||||||||||||||||
provision for redundancy incentives | 8 | 8 | 6 | 2 | 7 | 1 | 12 | 44 | |||||||||||||||||||
re-measurement gains/losses on commodity derivatives | (8 | ) | 71 | (32 | ) | 31 | |||||||||||||||||||||
other | (1 | ) | (1 | ) | |||||||||||||||||||||||
Special items of operating profit | (138 | ) | 94 | 31 | 11 | 7 | 67 | 12 | 84 | ||||||||||||||||||
Adjusted operating profit | 6,560 | 1,896 | (146 | ) | (70 | ) | 632 | (108 | ) | (140 | ) | (165 | ) | 8,459 | |||||||||||||
Net finance (expense) income (a) | (106 | ) | 7 | 47 | (10 | ) | (492 | ) | (554 | ) | |||||||||||||||||
Net income (expense) from investments (a) | 266 | 195 | 66 | 2 | (3 | ) | (4 | ) | (1 | ) | 521 | ||||||||||||||||
Income taxes (a) | (4,036 | ) | (622 | ) | 31 | 2 | (206 | ) | 144 | 62 | (4,667 | ) | |||||||||||||||
Tax rate (%) | 60.1 | 29.6 | .. | 30.5 | 54.9 | ||||||||||||||||||||||
Adjusted net profit | 2,684 | 1,476 | (49 | ) | (66 | ) | 470 | (122 | ) | (489 | ) | (103 | ) | 3,801 | |||||||||||||
of which: | |||||||||||||||||||||||||||
- adjusted net profit of non-controlling interest | 312 | ||||||||||||||||||||||||||
- adjusted net profit attributable to Enis shareholders | 3,489 | ||||||||||||||||||||||||||
Reported net profit attributable to Enis shareholders | 4,046 | ||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (530 | ) | |||||||||||||||||||||||||
Exclusion of special items | (27 | ) | |||||||||||||||||||||||||
Adjusted net profit attributable to Enis shareholders | 3,489 | ||||||||||||||||||||||||||
(a) | i | Excluding special items. |
(b) | i | Including euro 33 million related to equity-accounted entities. |
- 38 -
Eni Interim Consolidated Report / Financial review and other information
2010 | E&P | G&P | R&M | Petrochemicals | Engineering & Construction | Other activities | Corporate and financial companies | Impact of unrealized intragroup profit elimination | Group | |||||||||
(euro million) |
Reported operating profit | 13,866 | 2,896 | 149 | (86 | ) | 1,302 | (1,384 | ) | (361 | ) | (271 | ) | 16,111 | ||||||||||||||
Exclusion of inventory holding (gains) losses | (117 | ) | (659 | ) | (105 | ) | (881 | ) | |||||||||||||||||||
Exclusion of special items | |||||||||||||||||||||||||||
of which: | |||||||||||||||||||||||||||
Non-recurring (income) charges | (270 | ) | 24 | (246 | ) | ||||||||||||||||||||||
Other special (income) charges: | 18 | 610 | 339 | 78 | 1,179 | 96 | 2,320 | ||||||||||||||||||||
environmental charges | 30 | 25 | 169 | 1,145 | 1,369 | ||||||||||||||||||||||
asset impairments | 127 | 436 | 76 | 52 | 3 | 8 | 702 | ||||||||||||||||||||
gains on disposal of assets | (241 | ) | 4 | (16 | ) | 5 | (248 | ) | |||||||||||||||||||
risk provisions | 78 | 2 | 7 | 8 | 95 | ||||||||||||||||||||||
provision for redundancy incentives | 97 | 75 | 113 | 26 | 14 | 10 | 88 | 423 | |||||||||||||||||||
re-measurement gains/losses on commodity derivatives | 30 | (10 | ) | (22 | ) | (2 | ) | ||||||||||||||||||||
other | 5 | (38 | ) | 5 | 9 | (19 | ) | ||||||||||||||||||||
Special items of operating profit | 18 | 340 | 339 | 78 | 24 | 1,179 | 96 | 2,074 | |||||||||||||||||||
Adjusted operating profit | 13,884 | 3,119 | (171 | ) | (113 | ) | 1,326 | (205 | ) | (265 | ) | (271 | ) | 17,304 | |||||||||||||
Net finance (expense) income (a) | (205 | ) | 19 | 33 | (9 | ) | (530 | ) | (692 | ) | |||||||||||||||||
Net income (expense) from investments (a) | 274 | 406 | 92 | 1 | 10 | (2 | ) | 781 | |||||||||||||||||||
Income taxes (a) | (8,353 | ) | (986 | ) | 30 | 27 | (375 | ) | 96 | 102 | (9,459 | ) | |||||||||||||||
Tax rate (%) | 59.9 | 27.8 | .. | 27.4 | 54.4 | ||||||||||||||||||||||
Adjusted net profit | 5,600 | 2,558 | (49 | ) | (85 | ) | 994 | (216 | ) | (699 | ) | (169 | ) | 7,934 | |||||||||||||
of which: | |||||||||||||||||||||||||||
- Adjusted net profit of non-controlling interest | 1,065 | ||||||||||||||||||||||||||
- Adjusted net profit attributable to Enis shareholders | 6,869 | ||||||||||||||||||||||||||
Reported net profit attributableto Enis shareholders | 6,318 | ||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses (b) | (610 | ) | |||||||||||||||||||||||||
Exclusion of special items: | 1,161 | ||||||||||||||||||||||||||
- non-recurring charges | (246 | ) | |||||||||||||||||||||||||
- other special (income) charges | 1,407 | ||||||||||||||||||||||||||
Adjusted net profit attributable to Enis shareholders | 6,869 | ||||||||||||||||||||||||||
(a) | i | Excluding special items. |
(b) | i | Including euro 51 million related to equity-accounted entities. |
- 39 -
Eni Interim Consolidated Report / Financial review and other information
Breakdown of special items
First half |
2010 |
(euro million) |
2010 |
2011 |
(246 | ) | Non-recurring charges (income) | 69 | ||||||
of which: | |||||||||
(246 | ) | - settlement/payments on antitrust and other Authorities proceedings | 69 | ||||||
2,320 | Other special charges (income) | 84 | 494 | ||||||
1,369 | - environmental charges | 91 | 42 | ||||||
702 | - asset impairments | 89 | 265 | ||||||
(248 | ) | - gains on disposal of assets | (176 | ) | (29 | ) | |||
95 | - risk provisions | 6 | 4 | ||||||
423 | - provision for redundancy incentives | 44 | 34 | ||||||
(2 | ) | - re-measurement gains/losses on commodity derivatives | 31 | 160 | |||||
(19 | ) | - other | (1 | ) | 18 | ||||
2,074 | Special items of operating profit | 84 | 563 | ||||||
35 | Net finance (income) expense | 47 | 2 | ||||||
(324 | ) | Net (income) expense from investments | (118 | ) | 25 | ||||
of which: | |||||||||
(332 | ) | - gains from disposal of assets | (140 | ) | |||||
28 | - impairments | 20 | |||||||
(624 | ) | Income taxes | (40 | ) | (113 | ) | |||
of which: | |||||||||
29 | - re-allocation of tax impact on Eni SpA dividends and other special items | 42 | 71 | ||||||
(653 | ) | - taxes on special items of operating profit | (82 | ) | (184 | ) | |||
1,161 | Total special items of net profit | (27 | ) | 477 | |||||
Breakdown of impairments
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
268 | Asset impairment | 89 | 265 | 176 | ||||||
430 | Goodwill impairment | |||||||||
Revaluations | (8 | ) | (8 | ) | ||||||
698 | Sub total | 89 | 257 | 168 | ||||||
4 | Impairment of losses on receivables related to non recurring activities | |||||||||
702 | Impairments | 89 | 257 | 168 | ||||||
- 40 -
Eni Interim Consolidated Report / Financial review and other information
Summarized Group Balance Sheet
The summarized group balance sheet aggregates the amount of assets and liabilities derived from the statutory balance sheet in accordance with functional criteria which consider the enterprise conventionally divided into the three fundamental areas focusing on resource investments, operations and financing. Management believes that this summarized group balance sheet is useful information in assisting investors to | assess Enis capital structure and to analyze its sources of funds and investments in fixed assets and working capital. Management uses the summarized group balance sheet to calculate key ratios such as return on capital employed (ROACE) and the proportion of net borrowings to shareholders equity (leverage) intended to evaluate whether Enis financing structure is sound and well-balanced. |
Summarized Group Balance Sheet (a)
(euro million) |
Dec. 31, 2010 |
June 30, 2011 |
Change |
|||
Fixed assets | |||||||||
Property, plant and equipment | 67,404 | 67,162 | (242 | ) | |||||
Inventories - compulsory stock | 2,024 | 2,370 | 346 | ||||||
Intangible assets | 11,172 | 10,891 | (281 | ) | |||||
Equity-accounted investments and other investments | 6,090 | 6,079 | (11 | ) | |||||
Receivables and securities held for operating purposes | 1,743 | 1,746 | 3 | ||||||
Net payables related to capital expenditure | (970 | ) | (1,130 | ) | (160 | ) | |||
87,463 | 87,118 | (345 | ) | ||||||
Net working capital | |||||||||
Inventories | 6,589 | 6,911 | 322 | ||||||
Trade receivables | 17,221 | 15,277 | (1,944 | ) | |||||
Trade payables | (13,111 | ) | (11,293 | ) | 1,818 | ||||
Tax payables and provisions for net deferred tax liabilities | (2,684 | ) | (3,753 | ) | (1,069 | ) | |||
Provisions | (11,792 | ) | (11,743 | ) | 49 | ||||
Other current assets and liabilities | (1,286 | ) | (180 | ) | 1,106 | ||||
(5,063 | ) | (4,781 | ) | 282 | |||||
Provisions for employee post-retirement benefits | (1,032 | ) | (1,064 | ) | (32 | ) | |||
Net assets held for sale including related net borrowings | 479 | 409 | (70 | ) | |||||
CAPITAL EMPLOYED, NET | 81,847 | 81,682 | (165 | ) | |||||
Eni shareholders equity | 51,206 | 50,942 | (264 | ) | |||||
Non-controlling interest | 4,522 | 4,762 | 240 | ||||||
55,728 | 55,704 | (24 | ) | ||||||
Net borrowings | 26,119 | 25,978 | (141 | ) | |||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 81,847 | 81,682 | (165 | ) | |||||
(a) | For a reconciliation to the statutory statement of cash flow see the paragraph "Reconciliation of Summarized Group Balance Sheet and Statement of Cash Flows to Statutory Schemes". |
The appreciation of the euro
versus the US dollar as of June 30, 2011 from December
31, 2010 (the EUR/USD exchange rate was 1.445 as of June
30, 2011, as compared to 1.336 as of December 31, 2010,
up by 8%) reduced net capital employed, net equity and
net borrowings by euro 2,766 million, euro 2,374 million
and euro 392 million, respectively, due to exchange rate
translation differences. The decrease in net equity coupled with dividend payment were absorbed by net profit for the period and the slight decrease in the level of net borrowings, resulting in the Group leverage to be unchanged at 0.47 as of June 30, 2011 compared to the level as of December 31, 2010. Net capital employed at June 30, 2011 amounted to euro 81,682 million, with a euro 165 million decline from December 31, 2010. |
Fixed assets amounted
to euro 87,118 million, representing a decrease of euro
345 million from December 31, 2010, reflecting negative
exchange rate translation differences, partly offset by
the positive balance of capital expenditure incurred in
the period (euro 6,615 million) and depreciation,
depletion, amortization and impairment charges (euro
4,278 million). Net working capital amounted to a negative euro 4,781 million, representing a slight increase of euro 282 million from the closing balance as of December 31, 2010. This was due to increased current and non current other assets and liabilities (up euro 1,106 million) mainly reflecting payment of payables in respect of the Companys gas suppliers outstanding as of end of 2010 due to the take-or-pay position accrued in 2010 (euro 170 million) and a |
- 41 -
Eni Interim Consolidated Report / Financial review and other information
higher balance of receivables and payables from joint-venture partners and dividend receivables for entities accounted at cost in the Exploration & Production Division (for a total amount of approximately euro 300 million). This increase was partly offset by higher tax payables and net provisions for deferred tax liabilities accrued in the quarter (down euro 1,069 million). The reduction of trade receivables of euro 1,944 million was absorbed by a similar amount relating to the reduction of trade payables (euro 1,818 million). | Net assets held for sale including related liabilities (euro 409 million) mainly related to the following assets: the subsidiary Gas Brasiliano Distribuidora SA which divestment was closed by end of July 2011, the associate TAG GmbH, which is in the final stage of the divestment process as preliminary agreements have already been signed with third parties, and Enis subsidiaries and associates engaged in gas transport in Germany and Switzerland for which divestment plans have been progressing in accordance with Enis commitments with the European Commission. |
Return On Average Capital Employed (ROACE)
Return on Average Capital Employed for the Group, on an adjusted basis is the return on the Group average capital invested, calculated as ratio of net adjusted profit before minority interests, plus net finance charges on net borrowings net of the related tax effect, to net average capital employed. The tax rate applied on finance charges is the Italian statutory tax rate of 34%. The capital invested, as of the period end, used | for the calculation of net average capital invested is obtained by deducting inventory gains or losses in the period, net of the related tax effect. ROACE by Division is determined as ratio of adjusted net profit to net average capital invested pertaining to each Division and rectifying the net capital invested as of period-end, from net inventory gains or losses (after applying the Division specific tax rate). |
Calculated on a 12-month period ending on June 30, 2011 (euro million) | Exploration |
Gas & Power |
Refining |
Group |
||||
Adjusted net profit | 6,433 | 2,084 | (176 | ) | 8,425 | ||||
Exclusion of after-tax finance expense/interest income | - | - | - | 409 | |||||
Adjusted net profit unlevered | 6,433 | 2,084 | (176 | ) | 8,834 | ||||
Adjusted capital employed, net: | |||||||||
- at the beginning of period | 38,847 | 25,524 | 8,533 | 80,717 | |||||
- at the end of period | 36,487 | 27,325 | 8,508 | 80,958 | |||||
Adjusted average capital employed, net | 37,667 | 26,425 | 8,521 | 80,838 | |||||
Adjusted ROACE (%) | 17.1 | 8.0 | (2.1 | ) | 10.9 | ||||
Calculated on a 12-month period ending on June 30, 2010 (euro million) | Exploration |
Gas & Power |
Refining |
Group |
||||
Adjusted net profit | 4,646 | 2,907 | (215 | ) | 6,841 | ||||
Exclusion of after-tax finance expense/interest income | - | - | - | 341 | |||||
Adjusted net profit unlevered | 4,646 | 2,907 | (215 | ) | 7,182 | ||||
Adjusted capital employed, net: | |||||||||
- at the beginning of period | 30,489 | 23,614 | 7,359 | 68,564 | |||||
- at the end of period | 38,847 | 25,539 | 7,932 | 80,048 | |||||
Adjusted average capital employed, net | 34,668 | 24,577 | 7,646 | 74,306 | |||||
Adjusted ROACE (%) | 13.4 | 11.8 | (2.8 | ) | 9.7 | ||||
Calculated on a 12-month period ending on December 31, 2010 (euro million) | Exploration |
Gas & Power |
Refining |
Group |
||||
Adjusted net profit | 5,600 | 2,558 | (49 | ) | 7,934 | ||||
Exclusion of after-tax finance expense/interest income | - | - | - | 337 | |||||
Adjusted net profit unlevered | 5,600 | 2,558 | (49 | ) | 8,271 | ||||
Adjusted capital employed, net: | |||||||||
- at the beginning of period | 32,455 | 24,754 | 8,105 | 73,106 | |||||
- at the end of period | 37,646 | 27,270 | 7,859 | 81,237 | |||||
Adjusted average capital employed, net | 35,051 | 26,012 | 7,982 | 77,172 | |||||
Adjusted ROACE (%) | 16.0 | 9.8 | (0.6 | ) | 10.7 | ||||
- 42 -
Eni Interim Consolidated Report / Financial review and other information
Leverage and net borrowings
Leverage is a measure used by management to assess the Companys level of indebtedness. It is calculated as a ratio of net borrowings which is calculated by excluding cash and cash equivalents and certain very liquid assets from financial debt to shareholders equity, including minority interest. Management | periodically reviews leverage in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out benchmark analysis with industry standards. | |
(euro million) |
Dec. 31, 2010 |
June 30, 2011 |
Change |
|||
Total debt | 27,783 | 27,594 | (189 | ) | |||||
- Short-term debt | 7,478 | 5,573 | (1,905 | ) | |||||
- Long-term debt | 20,305 | 22,021 | 1,716 | ||||||
Cash and cash equivalents | (1,549 | ) | (1,474 | ) | 75 | ||||
Securities held for non-operating purposes | (109 | ) | (131 | ) | (22 | ) | |||
Financing receivables for non-operating purposes | (6 | ) | (11 | ) | (5 | ) | |||
Net borrowings | 26,119 | 25,978 | (141 | ) | |||||
Shareholders equity including non-controlling interest | 55,728 | 55,704 | (24 | ) | |||||
Leverage | 0.47 | 0.47 | |||||||
Net borrowings as of
June 30, 2011, amounted to euro 25,978 million and
decreased by euro 141 million from December 31, 2010. Total debt amounted to euro 27,594 million, of which euro 5,573 million were short-term (including the portion of long-term debt due within 12 |
months equal to euro 1,216
million) and euro 22,021 million were long-term. The ratio of net borrowings to shareholders equity including non-controlling interest leverage was unchanged at 0.47 compared to the level of December 31, 2010. |
Comprehensive income
(euro million) |
|
First half |
2010 |
2011 |
|||
Net profit | 4,358 | 4,459 | ||||
Other items of comprehensive income: | ||||||
Foreign currency translation differences | 4,974 | (2,374 | ) | |||
Change in the fair value of cash flow hedge derivatives | 342 | 120 | ||||
Change in the fair value of available-for-sale securities | (6 | ) | ||||
Share of "Other comprehensive income" on equity-accounted entities | (16 | ) | 5 | |||
Taxation | (134 | ) | (48 | ) | ||
5,166 | (2,303 | ) | ||||
Total comprehensive income | 9,524 | 2,156 | ||||
Attributable to: | ||||||
- Enis shareholders | 9,118 | 1,549 | ||||
- non-controlling interest | 406 | 607 | ||||
- 43 -
Eni Interim Consolidated Report / Financial review and other information
Changes in shareholders equity
(euro million)
Shareholders equity including non-controlling interest at December 31, 2010 | 55,728 | |||||
Total comprehensive income | 2,156 | |||||
Dividends paid to Enis shareholders | (1,811 | ) | ||||
Dividends paid by consolidated subsidiaries to non-controlling interest | (397 | ) | ||||
Stock options expired | (6 | ) | ||||
Cost related to stock options | 2 | |||||
Other changes | 32 | |||||
Total changes | (24 | ) | ||||
Shareholders equity including non-controlling interest at June 30, 2011 | 55,704 | |||||
Attributable to: | ||||||
- Enis shareholders | 50,942 | |||||
- Non-controlling interest | 4,762 | |||||
As of June 30, 2011, total shareholders equity including non-controlling interest of euro 55,704 million was barely unchanged from 2010. The comprehensive income for the period of euro 2,156 million which consisted of net profit for the period (euro 4,459 million), | partly offset by negative exchange rate translation differences (down euro 2,374 million) and other items, was absorbed by the dividend payments to Enis shareholders (euro 1,811 million) and non-controlling interest, mainly Snam Rete Gas and Saipem (euro 397 million). |
- 44 -
Eni Interim Consolidated Report / Financial review and other information
Summarized Group cash flow statement and change in net borrowings
Enis summarized group cash flow statement derives from the statutory statement of cash flows. It enables investors to understand the link existing between changes in cash and cash equivalents (deriving from the statutory cash flows statement) and in net borrowings (deriving from the summarized cash flow statement) that occurred from the beginning of the period to the end of period. The measure enabling such a link is represented by the free cash flow which is the cash in excess of capital expenditure needs. Starting from free cash flow it is possible to determine either: (i) changes in cash | and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; (ii) changes in net borrowings for the period by adding/deducting cash flows relating to shareholders equity and the effect of changes in consolidation and of exchange rate differences. The free cash flow is a non-GAAP measure of financial performance. |
Summarized Group Cash Flow Statement (a)
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
7,383 | Net profit | 4,358 | 4,459 | 101 | ||||||||
Adjustments to reconcile net profit to net cash provided by operating activities: | ||||||||||||
9,024 | - depreciation, depletion and amortization and other non monetary items | 4,403 | 3,942 | (461 | ) | |||||||
(552 | ) | - net gains on disposal of assets | (244 | ) | (28 | ) | 216 | |||||
9,368 | - dividends, interest, taxes and other changes | 4,833 | 5,187 | 354 | ||||||||
(1,720 | ) | Changes in working capital related to operations | 113 | (362 | ) | (475 | ) | |||||
(8,809 | ) | Dividends received, taxes paid, interest (paid) received during the period | (4,324 | ) | (4,602 | ) | (278 | ) | ||||
14,694 | Net cash provided by operating activities | 9,139 | 8,596 | (543 | ) | |||||||
(13,870 | ) | Capital expenditure | (7,107 | ) | (6,615 | ) | 492 | |||||
(410 | ) | Investments and purchase of consolidated subsidiaries and businesses | (115 | ) | (128 | ) | (13 | ) | ||||
1,113 | Disposals | 795 | 103 | (692 | ) | |||||||
228 | Other cash flow related to capital expenditure, investments and disposals | (206 | ) | 100 | 306 | |||||||
1,755 | Free cash flow | 2,506 | 2,056 | (450 | ) | |||||||
2,272 | Changes in short and long-term financial debt | (366 | ) | 113 | 479 | |||||||
(26 | ) | Cash flows of financial instruments not related to operations (b) | 6 | (20 | ) | (26 | ) | |||||
(4,099 | ) | Dividends paid and changes in non-controlling interests and reserves | (2,148 | ) | (2,176 | ) | (28 | ) | ||||
39 | Effect of changes in consolidation and exchange differences | 69 | (48 | ) | (117 | ) | ||||||
(59 | ) | NET CASH FLOW FOR THE PERIOD | 67 | (75 | ) | (142 | ) | |||||
Changes in net borrowings
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
1,755 | Free cash flow | 2,056 | 2,056 | (450 | ) | |||||||
(33 | ) | Net borrowings of acquired companies | ||||||||||
(687 | ) | Exchange differences on net borrowings and other changes | (645 | ) | 261 | 906 | ||||||
(4,099 | ) | Dividends paid and changes in non-controlling interest and reserves | (2,148 | ) | (2,176 | ) | (28 | ) | ||||
(3,064 | ) | CHANGE IN NET BORROWINGS | (287 | ) | 141 | 428 | ||||||
i | i | i |
(a) | i | For a reconciliation to the statutory statement of cash flow see the paragraph "Reconciliation of Summarized Group Balance Sheet and Statement of Cash Flows to Statutory Schemes". |
(b) | i | This item includes investments in certain financial instruments not related to operations (securities, escrow accounts) to absorb temporary surpluses of cash or as a part of our ordinary management of financing activities. |
i | Due to their nature and the circumstance that they are very liquid, these financial instruments are netted against finance debt in determining net borrowings. Cash flows of such investments /disposals were as follows: |
First half |
||||||||||
2010 | (euro million) | 2010 |
2011 |
Change |
||||||
Financing investments: | ||||||||||||||
(50 | ) | - securities | (13 | ) | (24 | ) | (11 | ) | ||||||
(13 | ) | - financing receivables | (2 | ) | (43 | ) | (41 | ) | ||||||
(63 | ) | (15 | ) | (67 | ) | (52 | ) | |||||||
Disposal of financing investments: | ||||||||||||||
5 | - securities | 8 | 0 | (8 | ) | |||||||||
32 | - financing receivables | 13 | 47 | 34 | ||||||||||
37 | 21 | 47 | 26 | |||||||||||
(26 | ) | Cash flows of financial instruments not related to operation | 6 | (20 | ) | (26 | ) | |||||||
- 45 -
Eni Interim Consolidated Report / Financial review and other information
In the first half of 2011, net cash provided by operating activities amounted to euro 8,596 million. Proceeds from divestments amounted to euro 103 million. Those cash inflows were used to fund cash outflows relating to capital expenditure totaling euro 6,615 million and dividend payments amounting to euro 2,208 million (which included payment of the balance of dividend 2010 to Enis shareholders amounting to euro 1,811 million and the remaining amount to minorities, particularly Saipem and Snam Rete Gas) and helped pay down finance debt | (down by euro 141 million
from December 31, 2010). Cash flow from operating activities of the first half was negatively affected from lower cash inflow of euro 99 million associated with transferring trade receivables due beyond December 31, 2010, to factoring institutions amounting to euro 1,279 million in the fourth quarter of 2010, while the current half benefited from transferring euro 1,180 million of trade receivables due beyond June 30, 2011, to same institutions. |
Capital expenditure
First half |
2010 |
(euro million) |
2010 |
2011 |
Change |
% Ch. |
9,690 | Exploration & Production | 5,150 | 4,719 | (431 | ) | (8.4 | ) | ||||||
1,685 | Gas & Power | 677 | 725 | 48 | 7.1 | ||||||||
711 | Refining & Marketing | 267 | 316 | 49 | 18.4 | ||||||||
251 | Petrochemicals | 71 | 115 | 44 | 62.0 | ||||||||
1,552 | Engineering & Construction | 792 | 551 | (241 | ) | (30.4 | ) | ||||||
22 | Other activities | 19 | 3 | (16 | ) | (84.2 | ) | ||||||
109 | Corporate and financial companies | 50 | 62 | 12 | 24.0 | ||||||||
(150 | ) | Impact of unrealized intragroup profit elimination | 81 | 124 | 43 | ||||||||
13,870 | 7,107 | 6,615 | (492 | ) | (6.9 | ) | |||||||
In the first half of 2011,
capital expenditure amounting to euro 6,615 million (euro
7,107 million in the first half of 2010) million related
mainly to: - development activities (euro 3,432 million) deployed mainly in Algeria, Kazakhstan, Norway, the Unites States, Italy and Congo as well as blocks and interests in licenses awarded amounting to euro 757 million, mainly in Nigeria; - exploratory activities (euro 489 million) of which 96% was spent outside Italy, primarily in Angola, Ghana, Australia, the United States , Egypt, Indonesia and Norway; - development and upgrading of Enis natural gas transport network in Italy (euro 374 million) and distribution network (euro 152 million), as well as development as well as the increase of storage capacity (euro 131 million); - projects aimed at improving the conversion capacity and |
flexibility of refineries
(euro 249 million), as well as building and upgrading
service stations in Italy and outside Italy (euro 61
million); - upgrading of the fleet used in the Engineering & Construction Division (euro 551 million). Disposals amounted to euro 103 million and mainly related to non-strategic assets in E&P segment. Dividends paid and changes in non-controlling interests and reserves amounting to euro 2,056 million mainly related to the payment of cash dividends to Eni shareholders (euro 1,811 million, related to the payment of the balance dividend for the fiscal year 2010) and the distribution of dividends to non-controlling interest by Snam Rete Gas and Saipem and other consolidated subsidiaries (euro 397 million). |
- 46 -
Eni Interim Consolidated Report / Financial review and other information
Reconciliation of Summarized
Group Balance Sheet and Statement of Cash Flows
to Statutory Schemes
Summarized Group Balance Sheet
(euro million) | Dec. 31, 2010 | June 30, 2011 | ||
Items
of Summarized Group Balance Sheet (where not expressly indicated, the item derives directly from the statutory scheme) |
Notes to the condensed consolidated interim financial statements | Partial amounts from statutory scheme | Amounts of the summarized Group scheme | Partial amounts from statutory scheme | Amounts of the summarized Group scheme | |||||
Fixed assets | ||||||||||||||
Property, plant and equipment | 67,404 | 67,162 | ||||||||||||
Inventories - compulsory stock | 2,024 | 2,370 | ||||||||||||
Intangible assets | 11,172 | 10,891 | ||||||||||||
Equity-accounted investments and other investments | 6,090 | 6,079 | ||||||||||||
Receivables and securities held for operating activities | (see note 5 and note 11) | 1,743 | 1,746 | |||||||||||
Net payables related to capital expenditure, made up of: | (970 | ) | (1,130 | ) | ||||||||||
- receivables related to capital expenditure/disposals | (see note 5) | 86 | 34 | |||||||||||
- receivables related to capital expenditure/disposals | (see note 13) | 800 | 688 | |||||||||||
- payables related to capital expenditure | (see note 15) | (1,856 | ) | (1,852 | ) | |||||||||
Total fixed assets | 87,463 | 87,118 | ||||||||||||
Net working capital | ||||||||||||||
Inventories | 6,589 | 6,911 | ||||||||||||
Trade receivables | (see note 5) | 17,221 | 15,277 | |||||||||||
Trade payables | (see note 15) | (13,111 | ) | (11,293 | ) | |||||||||
Tax payables and provisions for net deferred tax liabilities, made up of: | (2,684 | ) | (3,753 | ) | ||||||||||
- income tax payables | (1,515 | ) | (2,100 | ) | ||||||||||
- other tax payables | (1,659 | ) | (2,271 | ) | ||||||||||
- deferred tax liabilities | (5,924 | ) | (5,803 | ) | ||||||||||
- other tax liabilities | (see note 21) | (40 | ) | |||||||||||
- current tax assets | 467 | 231 | ||||||||||||
- other current tax assets | 938 | 864 | ||||||||||||
- deferred tax assets | 4,864 | 5,028 | ||||||||||||
- other tax assets | (see note 13) | 185 | 298 | |||||||||||
Provisions | (11,792 | ) | (11,743 | ) | ||||||||||
Other current assets and liabilities, made up of: | (1,286 | ) | (180 | ) | ||||||||||
- securities held for operating purposes | (see note 4) | 273 | 229 | |||||||||||
- receivables for operating purposes | (see note 5) | 436 | 420 | |||||||||||
- other receivables | (see note 5) | 5,667 | 6,270 | |||||||||||
- other (current) assets | 1,350 | 1,358 | ||||||||||||
- other receivables and other assets | (see note 13) | 2,370 | 2,727 | |||||||||||
- advances, other payables | (see note 15) | (7,608 | ) | (7,128 | ) | |||||||||
- other (current) liabilities | (1,620 | ) | (1,480 | ) | ||||||||||
- other payables and other liabilities | (see note 21) | (2,154 | ) | (2,576 | ) | |||||||||
Total net working capital | (5,063 | ) | (4,781 | ) | ||||||||||
Provisions for employee post-retirement benefits | (1,032 | ) | (1,064 | ) | ||||||||||
Net assets held for sale including related liabilities, made up of: | 479 | 409 | ||||||||||||
- assets held for sale | 517 | 480 | ||||||||||||
- liabilities held for sale | (38 | ) | (71 | ) | ||||||||||
CAPITAL EMPLOYED, NET | 81,847 | 81,682 | ||||||||||||
Shareholders equity including non-controlling interest | 55,728 | 55,704 | ||||||||||||
Net borrowings | ||||||||||||||
Total debt, made up of: | 27,783 | 27,594 | ||||||||||||
- long-term debt | 20,305 | 22,021 | ||||||||||||
- current portion of long-term debt | 963 | 1,216 | ||||||||||||
- short-term financial liabilities | 6,515 | 4,357 | ||||||||||||
less: | ||||||||||||||
Cash and cash equivalents | (1,549 | ) | (1,474 | ) | ||||||||||
Securities held for non-operating purposes | (see note 4) | (109 | ) | (131 | ) | |||||||||
Financing receivables for non-operating purposes | (see note 5) | (6 | ) | (11 | ) | |||||||||
Total net borrowings (a) | 26,119 | 25,978 | ||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 81,847 | 81,682 | ||||||||||||
- 47 -
Eni Interim Consolidated Report / Financial review and other information
Summarized Group Cash Flow Statement
(euro million) | First half 2010 | First half 2011 | ||
Items of Summarized Cash Flow Statement and confluence/reclassification of items in the statutory scheme | Partial amounts from statutory scheme | Amounts of the summarized Group scheme | Partial amounts from statutory scheme | Amounts of the summarized Group scheme | ||||||
Net profit | 4,358 | 4,459 | ||||||||||
Adjustments to reconcile net profit to net cash provided by operating activities: | ||||||||||||
Depreciation, depletion and amortization and other non monetary items: | 4,403 | 3,942 | ||||||||||
- depreciation, depletion and amortization | 4,370 | 4,021 | ||||||||||
- impairment of tangible and intangible assets, net | 89 | 257 | ||||||||||
- share of profit (loss) of equity-accounted investments | (292 | ) | (282 | ) | ||||||||
- other net changes | 227 | (42 | ) | |||||||||
- net changes in the provisions for employee benefits | 9 | (12 | ) | |||||||||
Net gains on disposal of assets | (244 | ) | (28 | ) | ||||||||
Dividends, interest, income taxes and other changes: | 4,833 | 5,187 | ||||||||||
- dividend income | (242 | ) | (437 | ) | ||||||||
- interest income | (64 | ) | (50 | ) | ||||||||
- interest expense | 274 | 341 | ||||||||||
- income taxes | 4,865 | 5,333 | ||||||||||
Changes in working capital related to operations: | 113 | (362 | ) | |||||||||
- inventory | (1,190 | ) | (847 | ) | ||||||||
- trade receivables | 86 | 1,711 | ||||||||||
- trade payables | 947 | (1,506 | ) | |||||||||
- provisions for contingencies | 54 | 167 | ||||||||||
- other assets and liabilities | 216 | 113 | ||||||||||
Dividends received, taxes paid, interest (paid) received during the period: | (4,324 | ) | (4,602 | ) | ||||||||
- dividend received | 388 | 454 | ||||||||||
- interest received | 74 | 5 | ||||||||||
- interest paid | (408 | ) | (538 | ) | ||||||||
- income taxes paid, net of tax receivables received | (4,378 | ) | (4,523 | ) | ||||||||
Net cash provided by operating activities | 9,139 | 8,596 | ||||||||||
Capital expenditure: | (7,107 | ) | (6,615 | ) | ||||||||
- tangible assets | (6,415 | ) | (5,871 | ) | ||||||||
- intangible assets | (692 | ) | (744 | ) | ||||||||
Investments and purchase of consolidated subsidiaries and businesses: | (115 | ) | (128 | ) | ||||||||
- investments | (115 | ) | (106 | ) | ||||||||
- consolidated subsidiaries and businesses | (22 | ) | ||||||||||
Disposals: | 795 | 103 | ||||||||||
- tangible assets | 213 | 85 | ||||||||||
- intangible assets | 5 | 8 | ||||||||||
- changes in consolidated subsidiaries and businesses | 48 | 1 | ||||||||||
- investments | 529 | 9 | ||||||||||
Other cash flow related to capital expenditure, investments and disposals: | (206 | ) | 100 | |||||||||
- securities | (13 | ) | (40 | ) | ||||||||
- financing receivables | (636 | ) | (620 | ) | ||||||||
- change in payables and receivables relating to investments and capitalized depreciation | (40 | ) | 60 | |||||||||
reclassification: purchase of securities and financing receivables for non-operating purposes | 15 | 67 | ||||||||||
- disposal of securities | 26 | 52 | ||||||||||
- disposal of financing receivables | 495 | 518 | ||||||||||
- change in payables and receivables | (32 | ) | 110 | |||||||||
reclassification: disposal of securities and financing receivables held for non-operating purposes | (21 | ) | (47 | ) | ||||||||
Free cash flow | 2,506 | 2,056 | ||||||||||
- 48 -
Eni Interim Consolidated Report / Financial review and other information
continued Summarized Group Cash Flow Statement
(euro million) | First half 2010 | First half 2011 | ||
Items of Summarized Cash Flow Statement and confluence/reclassification of items in the statutory scheme | Partial amounts from statutory scheme | Amounts of the summarized Group scheme | Partial amounts from statutory scheme | Amounts of the summarized Group scheme | ||||||
Free cash flow | 2,506 | 2,056 | ||||||||||
Borrowings (repayment) of debt related to financing activities | 6 | (20 | ) | |||||||||
reclassification: purchase of securities and financing receivables held for non-operating purposes | (15 | ) | (67 | ) | ||||||||
reclassification: disposal of securities and financing receivables held for non-operating purposes | 21 | 47 | ||||||||||
Changes in short and long-term finance debt: | (366 | ) | 113 | |||||||||
- proceeds from long-term finance debt | 368 | 3,050 | ||||||||||
- payments of long-term finance debt | (1,147 | ) | (1,057 | ) | ||||||||
- increase (decreases) in short-term finance debt | 413 | (1,880 | ) | |||||||||
Dividends paid and changes in non-controlling interest and reserves: | (2,148 | ) | (2,176 | ) | ||||||||
- net capital contributions/payments by/to non-controlling interest | 27 | |||||||||||
- dividends paid by Eni to shareholders | (1,811 | ) | (1,811 | ) | ||||||||
- dividends paid to non-controlling interest | (353 | ) | (397 | ) | ||||||||
- acquisition of additional interests in consolidated subsidiaries | (8 | ) | ||||||||||
- treasury shares sold by consolidated subsidiaries | 16 | 13 | ||||||||||
Effect of exchange differences on cash and cash equivalents | 69 | (41 | ) | |||||||||
Effect of changes in consolidation area (inclusion/exclusion of significant/insignificant subsidiaries) | (7 | ) | ||||||||||
NET CASH FLOW FOR THE PERIOD | 67 | (75 | ) | |||||||||
- 49 -
Eni Interim Consolidated Report / Financial review and other information
Risk factors and uncertainties
Foreword The main risks that the
Company is facing and actively monitoring and managing
are: (i) the market risk deriving from exposure to
fluctuations in interest rates, foreign currency exchange
rates and commodity prices; (ii) the credit risk deriving
from the possible default of a counterparty; (iii) the
liquidity risk deriving from the risk that suitable
sources of funding for the Groups operations may
not be available; (iv) the Country risk in the upstream
business; (v) the operational risk; (vi) risks associated
with the current trends in the gas market and the
possible evolution of regulations in the Italian gas
market; (vii) the specific risks deriving from
exploration and production activities. Financial risks
are managed in respect of guidelines defined by the
parent company, targeting to align and coordinate Group
companies policies on financial risks ("Eni
Guidelines on Management and Control of Financial
Risks"). In the course of 2011, the Company has been
implementing its new pricing and risk management
strategies for actively managing economic margins,
particularly with regard to the Gas & Power division
due to a radically-changed competitive environment (see
"Risks and uncertainties associated with the
competitive environment in the European natural gas
market" below). Market risk Market risk is the possibility that changes in
currency exchange rates, interest rates or commodity
prices will adversely affect the value of the
Groups financial assets, liabilities or expected
future cash flows. |
rates and interest rates and
to manage exposure to commodity prices fluctuations. Eni
does not enter into derivative transactions on interest
rates or exchange rates on a speculative basis. Commodity derivatives are entered into with the aim of: a) hedging certain underlying commodity prices set in contractual arrangements with third parties. Hedging derivatives can be entered also to hedge highly probable future transactions; b) effectively managing the economic margin (positioning). It consists in entering purchase/sale commodity contracts in both commodity and financial markets aiming at altering the risk profile associated to a portfolio of physical assets of each business unit in order to improve margins associated to those assets in case of favorable trends in the commodity pricing environment; c) arbitrage. It consists in entering purchase/sale commodity contracts in both commodity and financial markets, targeting the possibility to earn a profit (or reducing the logistical costs associated to owned assets) leveraging on price differences in the marketplace; d) proprietary trading. It consists in entering purchase/sale commodity contracts in both commodity and financial markets, targeting to earn an uncertain profit, should certain expectations fulfill about a favorable trend in the commodity pricing environment. The framework defined by Enis policies and guidelines prescribes that measurement and control of market risk be performed on the basis of maximum tolerable levels of risk exposure defined in terms of limits of stop loss, which expresses the maximum tolerable amount of losses associated with a certain portfolio of assets over a pre-defined time horizon, or in accordance with value-at-risk techniques. Those techniques make a statistical assessment of the market risk on the Groups activity, i.e., potential gain or loss in fair values, due to changes in market conditions taking account of the correlation existing among changes in fair value of existing instruments. Enis finance departments define maximum tolerable levels of risk exposure to changes in interest rates and foreign currency exchange rates in terms of value-at-risk, pooling Group companies risk positions. Enis calculation and measurement techniques for interest rate and foreign currency exchange rate risks are in accordance with established banking standards, as established by the Basel Committee for bank activities surveillance. Tolerable levels of risk are based on a conservative approach, considering the industrial nature of the company. Enis guidelines prescribe that Eni Group companies minimize such kinds of market risks by transferring risk exposure to the parent company finance department. With regard to the commodity risk, Enis policies and guidelines define rules to manage this risk aiming at optimizing core activities |
- 50 -
Eni Interim Consolidated Report / Financial review and other information
and pursuing preset targets
of margin stability and performance. The maximum
tolerable level of risk exposure is defined in terms of
value-at-risk and stop loss in connection with exposure
deriving from commercial activities as well as exposure
deriving from proprietary trading executed by the
subsidiary Eni Trading & Shipping. Internal mandates
to manage the commodity risk provide for a mechanism of
allocation of the Group maximum tolerable risk level to
each business unit within this framework, Eni Trading
& Shipping, in addition to managing risk exposure
associated with its own commercial activity ad
proprietary trading, pools Group companies requests for
negotiating commodity derivatives, ensuring execution
services to Group companies. The strategic risk is the economic risk which is intrinsic to each business unit. Exposure to that kind of risk does not undergo any systematic hedging or managing activities due to a strategic decision made by the Company, except for extraordinary business or market conditions. Therefore, internal risk policies and guideline do not foresee any mandate to manage, or any maximum tolerable level of risk exposure. To date, exposure to the strategic risk is associated with plans for commercial development of proved and unproved oil and gas reserves, long-term gas supply contracts for the portion not balanced by in-place or highly probable sale contracts, refining margins and minimum compulsory stock. Any hedging activity of the strategic risk is the sole responsibility of Enis top management, due to the extraordinary conditions that may lead to such a decision. This kind of transaction is not subject to specific risk limits due to nature; however it is subject to monitoring and assessment activities. The three different market risks, whose management and control have been summarized above, are described below. Exchange
rate risk |
evaluated at fair value on
the basis of market prices provided by specialized
info-providers. Changes in fair value of those
derivatives are normally recognized through profit and
loss as they do not meet the formal criteria to be
recognized as hedges in accordance with IAS 39. The VaR
techniques are based on variance/covariance simulation
models and are used to monitor the risk exposure arising
from possible future changes in market values over a
24-hour period within a 99% confidence level and a 20-day
holding period. Interest rate risk Commodity risk |
- 51 -
Eni Interim Consolidated Report / Financial review and other information
(Exchange and Value at Risk - Parametric method variance/covariance; holding period: 20 days; confidence level: 99%)
2010 |
First half 2011 |
||
(euro million) | High |
Low |
Avg. |
At period end |
High |
Low |
Avg. |
At period end |
||||||||
Interest rate (1) | 2.82 | 1.09 | 1.55 | 1.60 | 3.33 | 1.07 | 1.97 | 2.35 | ||||||||
Exchange rate (1) | 0.99 | 0.13 | 0.50 | 0.51 | 0.70 | 0.16 | 0.37 | 0.64 | ||||||||
(1) | Value at risk deriving from interest rate and exchange rate exposure includes the Finance Department of Eni Corporate, Eni Coordination Center, Banque Eni and Eni Finance USA Inc since February 2010. |
(Value at Risk - Historic simulation method; holding period: 1 day; confidence level: 95%)
2010 |
First half 2011 |
||
(US $ million) | High |
Low |
Avg. |
At period end |
High |
Low |
Avg. |
At period end |
||||||||
Area oil, products (2) | 46.08 | 4.40 | 23.53 | 10.49 | 65.74 | 17.42 | 37.87 | 29.60 | ||||||||
Area Gas & Power (3) | 101.62 | 40.06 | 61.76 | 43.30 | 50.59 | 31.58 | 42.05 | 41.63 | ||||||||
(2) | Value at risk relating to products of oil area includes R&M Division, Polimeri Europa and Eni Trading & Shipping. | |
(3) | Value at risk relating to the Gas & Power business includes Gas & Power Division, North Sea G&P and Tigáz (from 2010). |
Credit risk Credit risk is the
potential exposure of the Group to losses in case
counterparties fail to perform or pay amounts due. |
transactions on derivatives
instruments and with maturity longer than a three-month
period. Liquidity risk Liquidity risk is the risk that suitable sources of
funding for the Group may not be available, or the Group
is unable to sell its assets on the marketplace in order
to meet short-term finance requirements and to settle
obligations. Such a situation would negatively impact
Group results as it would result in the Company incurring
higher borrowing expenses to meet its obligations or
under the worst of conditions the inability of the
Company to continue as a going concern. As part of its
financial planning process, Eni manages the liquidity
risk by targeting such a capital structure as to allow
the Company to maintain a level of liquidity adequate to
the Groups needs, optimizing the opportunity cost
of maintaining liquidity reserves also achieving an
efficient balance in terms of maturity and composition of
finance debt. The Group capital structure is set
according to the Companys industrial targets and
within the limits established by the Companys Board
of Directors who are responsible for prescribing the
maximum ratio of debt to total equity and minimum ratio
of medium and long-term debt to total debt as well as
fixed rate medium and long-term debt to total medium and
long-term debt. In spite of ongoing tough credit market
conditions resulting in higher spreads to borrowers, the
Company has succeeded in maintaining access to a wide
range of funding at competitive rates through the capital
markets and banks. The actions implemented have enabled
the Group to maintain access to the credit market
particularly via the issue of commercial paper also
targeting to increase the flexibility of funding
facilities. |
- 52 -
Eni Interim Consolidated Report / Financial review and other information
Group believes it has access
to sufficient funding and has also both committed and
uncommitted borrowing facilities to meet currently
foreseeable borrowing requirements. As of June 30, 2011, Eni maintained short-term committed and uncommitted unused borrowing facilities of euro 13,162 million, of which euro 4,141 million were committed, and long-term committed unused borrowing facilities of euro 1,501 million. These facilities bore interest rates that reflected prevailing market conditions. Fees charged for unused facilities were immaterial. Eni has in place a program for the issuance of Euro Medium Term Notes up to euro 15 billion, of which about euro 10,393 million were drawn as of June 30, 2011. |
The Group has credit ratings
of A+ and A-1 respectively for long and short-term debt
assigned by Standard & Poors, outlook stable. The credit rating assigned by Moodys is Aa3 and P-1, respectively for long and short-term debt. The long-term rate assigned by Moodys has been placed on review for possible downgrade. The tables below summarize the Group main contractual obligations (undiscounted) for finance debt repayments, including expected payments for interest charges, and trade and other payables maturities outstanding at year end. |
Current and non-current finance debt |
Maturity year | ||
(euro million) | 2011 |
2012 |
2013 |
2014 |
2015 |
2016 and thereafter |
Total |
|||||||
Non-current debt | 5,307 | 2,644 | 3,249 | 3,852 | 2,793 | 9,550 | 27,395 | |||||||
Fair value of derivative instruments | 1,027 | 227 | 139 | 35 | 77 | 63 | 1,568 | |||||||
6,334 | 2,871 | 3,388 | 3,887 | 2,870 | 9,613 | 28,963 | ||||||||
Interest on finance debt | 318 | 739 | 682 | 584 | 472 | 1,882 | 4,677 | |||||||
Guarantees to banks | 383 | 383 | ||||||||||||
Trade and other payables |
Maturity year | ||
(euro million) | 2011 | 2012 and thereafter | Total | |||
Trade payables | 11,293 | 11,293 | ||||
Advances, other payables | 8,980 | 72 | 9,052 | |||
20,273 | 72 | 20,345 | ||||
The Group has in place a number of contractual obligations arising in the normal course of the business. To meet these commitments, the Group will have to make payments to third parties. The Companys main obligations pertain to take-or-pay clauses contained in the Companys gas supply contracts or shipping arrangements, whereby the Company obligations consist of off-taking minimum quantities of product or service or, in case of failure, paying the | corresponding cash amount that entitles the Company the right to off-take the product or the service in future years. Future obligations in connection with these contracts were calculated by applying the forecasted prices of energy or services included in the four-year business plan approved by the Companys Board of Directors. The table below summarizes the Group principal contractual obligations as of the balance sheet date, shown on an undiscounted basis. |
- 53 -
Eni Interim Consolidated Report / Financial review and other information
Expected payments by period under contractual obligations and commercial commitments |
Maturity year | ||
(euro million) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 and thereafter | Total | |||||||
Operating lease obligations (1) | 561 | 824 | 565 | 484 | 318 | 758 | 3,510 | |||||||
Decommissioning liabilities (2) | 19 | 77 | 131 | 261 | 207 | 11,676 | 12,371 | |||||||
Environmental liabilities (3) | 216 | 295 | 225 | 143 | 136 | 950 | 1,965 | |||||||
Purchase obligations (4) | 10,568 | 19,886 | 18,522 | 18,838 | 18,113 | 189,318 | 275,245 | |||||||
Gas | ||||||||||||||
- Natural gas to be purchased in connection with take-or-pay contracts | 10,017 | 18,889 | 17,638 | 17,927 | 17,227 | 181,542 | 263,240 | |||||||
- Natural gas to be transported in connection with ship-or-pay contracts | 390 | 684 | 599 | 620 | 603 | 4,843 | 7,739 | |||||||
Other take-or-pay and ship-or-pay obligations | 85 | 160 | 165 | 176 | 168 | 1,144 | 1,898 | |||||||
Other purchase obligations (5) | 76 | 153 | 120 | 115 | 115 | 1,789 | 2,368 | |||||||
Other obligations | 3 | 3 | 3 | 3 | 3 | 132 | 147 | |||||||
of which: | ||||||||||||||
- Memorandum of intent relating to Val dAgri | 3 | 3 | 3 | 3 | 3 | 132 | 147 | |||||||
11,367 | 21,085 | 19,446 | 19,729 | 18,777 | 202,834 | 293,238 | ||||||||
i | i | i |
(1) | i | Operating leases primarily regarded assets for drilling activities, time charter and long-term rentals of vessels, lands, service stations and office buildings. Such leases did not include renewal options. There are no significant restrictions provided by these operating leases which limit the ability of the Company to pay dividend, use assets or to take on new borrowings. |
(2) | i | Represents the estimated future costs for the decommissioning of oil and natural gas production facilities at the end of the producing lives of fields, well-plugging, abandonment and site restoration. |
(3) | i | Environmental liabilities do not include the environmental charge amounting to euro 1,109 million for the proposal to the Ministry for the Environment to enter into a global transaction related to nine sites of national interest because the dates of payment cannot reasonably be estimated. |
(4) | i | Represents any agreement to purchase goods or services that is enforceable and legally binding and that specifies all significant terms. |
(5) | i | Includes arrangements to purchase capacity entitlements at certain re-gasification facilities in the USA. |
In the next four years Eni plans to make capital expenditure of euro 53.3 billion. The table below summarizes Enis capital expenditure commitments for property, plant and equipment and capital projects at December 31, 2010. Capital expenditures are | considered to be committed when the project has received the appropriate level of internal management approval. At this stage, procurement contracts to execute those projects have already been awarded or are being awarded to third parties. | |
Capital expenditure commitments |
Maturity year | ||
(euro million) | 2010 | 2011 | 2012 | 2013 | 2014 and thereafter | Total | ||||||
Committed on major projects | 5,443 | 5,606 | 2,867 | 3,304 | 8,396 | 25,616 | ||||||
Other committed projects | 7,210 | 4,700 | 4,253 | 2,802 | 6,017 | 24,982 | ||||||
12,653 | 10,306 | 7,120 | 6,106 | 14,413 | 50,598 | |||||||
- of which: environmental expenditures on MATTM transaction | 207 | 184 | 125 | 36 | 50 | 602 | ||||||
Country risk Substantial portions of Enis hydrocarbons reserves are located in Countries outside the EU and North America, certain of which may be politically or economically less stable than EU or North America. At December 31, 2010, approximately 80% of Enis proved hydrocarbons reserves were located in such Countries. Similarly, a substantial portion of Enis natural gas supplies comes from Countries outside the EU and North America. In 2010, approximately 60% of Enis domestic supply of natural gas came from such Countries. Developments in the political framework, economic crisis, social unrest can compromise temporarily or permanently Enis ability to operate or to economically operate in such Countries, and to have access to oil and gas reserves, as proved by recent events in North Africa, where Eni was forced to halt productions at a number of oil and gas fields in Libya and shut down the GreenStream import pipeline. Further risks associated with activities in those Countries are represented by: (i) lack of well-established and reliable legal systems and uncertainties surrounding |
enforcement of contractual rights; (ii) unfavorable developments in laws and regulations leading to expropriation of Enis titles and mineral assets, changes in unilateral contractual clauses reducing the value of Enis assets; (iii) restrictions on exploration, production, imports and exports; (iv) tax or royalty increases; (v) civil and social unrest leading to sabotages, acts of violence and incidents. While the occurrence of these events is unpredictable, it is possible that they can have a material adverse impact on Enis financial condition and results of operations. Eni periodically monitors political, social and economic risks of approximately 60 Countries where it has invested, or, with regard to upstream projects evaluation, where Eni is planning to invest in order to assess returns of single projects based also on the evaluation of each Countrys risk profile. Country risk is mitigated in accordance with guidelines on risk management defined in the procedure "Project risk assessment and management". In the most recent years, unfavorable developments in the regulatory framework, mainly regarding tax issues, have been implemented or announced also in EU Countries and in North America. |
- 54 -
Eni Interim Consolidated Report / Financial review and other information
In recent months, several
North African and Middle Eastern oil producing Countries
have experienced and continue to experience an extreme
level of political instability that has resulted in
changes in governments, unrest and violence and
consequential economic disruptions. As of end of 2010,
approximately 30% of the Companys proved
oil&gas reserves was located in North Africa. Further
material changes are likely but largely unpredictable.
Such instability is affecting, in particular, Libya. In
2010, approximately 15% of Enis production
originated from Libya and a material amount of Enis
proved reserves were located in Libya. Due to the
outbreak of political unrest and conflict in the Country,
all of Enis producing facilities came to a halt
including export through the GreenStream gas pipeline,
with the sole exception of the Wafa field where it is
supporting local production of electricity. Plants and
pipelines were put into safety status and no damage has
been reported. Eni is technically able to resume the gas
output at a level similar to the pre-crisis flows once
the situation has returned to normal. Since March 2011
Eni has evacuated all the personnel and suspended ongoing
exploration and development activities. Enis
production in Libya is currently flowing at a rate of 50
kboe/d, down from the expected level of 280 kboe/d for
the year. Assuming the actual production level in Libya
for the remainder of 2011, management forecasts a 10
percentage points reduction in the expected
Companys production plateau for the full year at a
constant pricing scenario compared to the production
level achieved in 2010. As of June 30, 2011, Enis
net capital employed in Libya amounted to $2.04 billion
($2.5 billion as of December 31, 2010), including a 50%
interest in GreenStream BV. An impairment review was
performed on Enis properties in Libya and
management concluded that there was no need for
impairment charges also factoring in the assessment a
period of disruption much longer than managements
internal forecast. Due to the ongoing conflict and the
limitations deriving from the requirement for Eni to
comply with international sanctions against Libya, Eni
formally notified the Libyan counterparty the occurrence
of force majeure events in April 2011. Under such
circumstances, the parties are discussing the necessary
actions to mitigate the consequences of force majeure, as
required by contractual arrangements currently in force
between Eni and its Libyan counterparty. Should the
parties fail to agree upon mitigation actions and should
force majeure last more than two years from notification,
the petroleum contracts between Eni and its Libyan
partner will terminate unless otherwise agreed. Eni has
been pursuing and will continue to pursue all necessary
and possible steps to safeguard its investments in Libya. Operational risk Enis business activities are subject to a broad
range of laws and regulations in force in Countries in
which it operates, specific rules concerning oil and gas
activities as well as acquisition of a license before
exploratory drilling may commence. |
polluted areas. Breach of
Environmental, Health and Safety laws exposes employees
to criminal and civil liabilities and in the case of
violation of certain rules regarding safety on the
workplace also companies can be liable as provided for by
a general EU rule on businesses liability due to
negligent or willful conduct on part of their employees
as adopted in Italy with Law Decree No. 231/2001.
Implementing the provisions of the Community Law of 2009
(Article No. 19 of June 4, 2010, No. 96) in 2011 was
extended the civil responsibility related to the
environmental matter crimes. In 2010, as concerns the protection of health and safety in the workplace, there were not significant updates of the Italian relevant legislation. In Europe, the Parliament started the revision of the Seveso Directive, with the main objective to align the documentation of the Seveso II directive to the CLP regulation (Classification Labelling and Packaging of dangerous substances and mixtures). Environmental laws impose restrictions on the types, quantities and concentration of various substances that can be released into the environment and on discharges to surface and subsurface water. In 2010, the procedure for approval of the IED directive (Industrial Emissions Directive) on industrial emission (Directive 75/2010) was terminated. The adoption of the IED directive will have a significant impact on the IPPC installation, in particular on the older Eni plants. Last year, the new system for the traceability and discharge of waste (SISTRI) adopted in 2009 produced relevant impact on Enis operations and organization. The new system aims at real time monitoring the route of waste from production up to its disposal/recycling, also prosecuting any unlawful act. The SISTRI system will be fully operational by September 2011, and will substitute all paper documents on waste management as these items will all be available to relevant authorities in real time. Eni also upholds various voluntary initiatives to
implement industrial best practices. As part of the
Carbon Disclosure Project involving management of water
resources, Eni endorsed the CDP Water Disclosure
initiative for the year 2010. As concerns the habitat, the respect of biodiversity and the protection of biosystem services are crucial requirements when exploring for, drilling and producing oil and gas. In Italy, the concept of protection of biodiversity has been stressed in the National Strategy on Biodiversity, in force from October 2010, which acts as a tool for integrating biodiversity in national policies, stressing the need for maintaining and protecting its conservation and sustainable use. Eni has adopted HSE guidelines, a Model of Management System and new policies (issued on April 2011) for protecting Enis employees, the populations involved in its activity, contractors and clients, and the environment and being in compliance with local and international rules and regulations. Enis guidelines prescribe the adoption of international best practices in setting internal principles, standards and solutions. |
- 55 -
Eni Interim Consolidated Report / Financial review and other information
The ongoing process for
identifying, evaluating and managing HSE operations in
each phase of the business activity is performed through
the adoption of procedures and effective pollution
management systems tailored to the peculiarities of each
business and industrial site and on steady enhancement of
plants and process. The integrated management system of health, safety and environmental matters is supported by the adoption of Enis Model of HSE operations in all the Divisions and companies of the Eni Group. This is a procedure based on an annual cycle of planning, implementation, control, review of results and definition of new objectives. The model is directed towards the prevention of risks, the systematic monitoring and control of HSE performance, in a continuous improvement cycle. Eni is targeting to achieve total certification of its plants (in particular OHSAS 18001 and ISO 140001). The plan for the completion of the site with significant HSE risk certification is expected to be concluded within 2013. The system for monitoring HSE risks is based on the
monitoring of HSE indicators at quarterly, semi-annual
and annual intervals and on an audit plan performed on
all the industrial sites consisting of: Coding activities and procedures on operating phases
allow reducing the human component in the plant risk
management. |
circumstances; however
underlying amounts represent significant shares of the
plafond granted by insuring companies. In particular, in
the case of oil spills and other environmental damage,
current insurance policies cover costs of cleaning-up and
remediating polluted sites, damage to third parties and
containment of physical damage up to $1.1 billion for
offshore events and $1.5 billion for onshore plants
(refineries). These are complemented by insurance
policies that cover owners, operators and renters of
vessels with the following maximum amounts: $1 billion
for the fleet owned by the subsidiary LNG Shipping in the
Gas & Power segment and FPSOs used by the Exploration
& Production segment for developing offshore fields;
$500 million for time charters. Following the incident
at the Macondo well in the Gulf of Mexico the US
Government and other governments have adopted or are
likely to adopt more stringent regulations targeting
safety and reliable oil and gas operations in the US and
elsewhere, particularly relating to environmental and
health and safety protection controls and oversight of
drilling operations, as well as access to new production
areas. On October 7, 2010, the European Parliament approved a
resolution on this issue and rejected a proposed
moratorium on new oil platforms until global adoption of
uniformly more stringent environmental protection laws. Adoption of stricter regulation both at national and
European or international level and expected evolution in
industrial practices could trigger cost increases to
comply with new HSE standards which the Company might
adopt either on a mandatory or voluntary basis. Also our
exploration and development plans to produce hydrocarbons
reserves and drilling programs could be affected by
changing HSE regulations and industrial practices.
Lastly, the Company expects that production royalties and
income taxes in the oil&gas industry will likely
trend higher than in previous years. |
- 56 -
Eni Interim Consolidated Report / Financial review and other information
operations in the Gulf of
Mexico, Eni entered a consortium led by Helix that worked
at the containment of the oil spill at the Macondo well.
The Helix Fast Response System (HFRS) performs certain
activities associated with underwater containment of
erupting wells, evacuation of hydrocarbon on the sea
surface, storage and transport to the coastline. Risks and
uncertainties associated with Management expects that conditions will remain
unfavorable in the gas competitive environment in Europe
over the next few years due to current oversupply on the
marketplace, weak demand and high competitive pressure.
Management forecasts that the gas market will remain
depressed until 2012 under a best case scenario. Those
trends will negatively affect profitability of Enis
Marketing activity that reported adjusted operating
losses of euro 95 million in the first half of 2011
compared to operating profit of euro 665 million reported
in the first half of 2010. In the three-year period
2007-2009 under normal business condition, the Gas &
Power Marketing activity contributed approximately 10% of
the Group consolidated adjusted operating profit. |
of non-conventional gas
resources in the United States which have reduced the
Countrys dependence on LNG imports. Furthermore, in
the near future it is expected the start-up of new
infrastructures in various European entry points which
will add approximately 50-60 bcm of new import capacity
(particularly the Medgaz pipeline connecting Algeria to
the Iberian Peninsula, the Nord Stream pipeline
connecting Russia to Germany through the Baltic Sea as
well as new LNG facilities) and further 27 bcm with the
second line of the Nord Stream later. Also counter flow
expenditures will favor exchanges among European
Countries. The pressure on the offer side will be partly offset by the progressive decline of the domestic production in the European area; the probable postponement of new projects for the development of gas reserves by upstream operators; the increase of power demand in Asia also owing to the expected replacement of nuclear production with gas-fired power facilities in Japan; the uncertainties on the resumption of gas exportation through the GreenStream pipeline from Libya. Ongoing imbalances between demand and supply,
increasing competitive pressures and higher liquidity at
the continental hubs have pressured Enis
profitability on gas sales in Europe as prices at
European hubs, which have become the prevailing reference
price for sales arrangements in Europe, have fallen below
the oil-linked cost of gas supplies which is provided by
the Companys long-term purchase contracts
(de-coupling). Management expects that the de-coupling
will continue affecting gas unit margin over the
remainder of the year and in 2012 at least. In Italy
ongoing competitive pressures have eroded the
Companys unit margins and the market share.
Management expects that gas margins will remain weak in
Italy over the remainder of 2011 and the next couple of
years, while trends in the loss of market share have
reversed in the first half of 2011 as the Company has
regained share in the majority of its market segments due
to a good volume performance (up by 11.4% compared to the
first half of 2010). Eni has been implementing initiatives to counteract
the negative effects of the depressed marketplace.
Management intends to renegotiate better economic terms
within the Companys long-term gas purchase
contracts, so as to restore the competitiveness of the
Companys cost position in the current difficult
market environment. The renegotiation of revised
contractual terms, including any price revisions and
contractual flexibility, is established by such
contractual clauses whereby parties are held to bring the
contract back to the economic equilibrium in case of
significant changes in the market environment, like the
ones that have been occurring from the second half of
2008. Negotiations are ongoing with all the
Companys main gas suppliers. |
- 57 -
Eni Interim Consolidated Report / Financial review and other information
aimed at increasing
Enis market share in Europe; - regaining market share in the Italian market and preserving marketing margins leveraging on the commercial strength and capabilities of the Company, selecting the customer portfolio and implementing marketing actions to retain clients by proposing new pricing offers and schemes and improving service quality; - reducing the cost-to-serve, marketing and general and business support expenses; - monitoring and effectively managing working capital requirements. In addition, the Company has fully
adopted a new pricing and risk management strategy
whereby the Company intends to more effectively manage
the economic margins and optimize the value of assets
(gas supply contracts, customer base, and market
position). Actions that will be implemented or have been
implemented as of recently include: Taking into account the Companys expectations
about future developments in the gas scenario and ongoing
industrial initiatives, management updated results and
associated cash flow projections for the two CGUs which
are comprised in the Companys gas Marketing
business (the European CGU and the Italian CGU). Current negative trends in the gas scenario may
impair the Companys ability to fulfill its minimum
off-take obligations in connection with its take-or-pay,
long-term gas supply contracts |
Enis subsidiaries and
affiliates gas supply) with a residual life of
approximately 18 years and a pricing mechanism indexed to
the price of crude oil and its derivatives (gasoil, fuel
oil, etc). The contracts provide take-or-pay clauses whereby the Company is required to collect minimum pre-determined volumes of gas in each year of the contractual term or, in case of failure, to pay the whole price, or a fraction of that price, applied to uncollected volumes up to the minimum contractual quantity. The take-or-pay clause entitles the Company to collect pre-paid volumes of gas in later years during the period of contract execution. Amounts of cash pre-payments and time schedules for collecting pre-paid gas vary from contract to contract. Generally speaking, cash pre-payments are calculated on the basis of the energy prices current in the year of non-fulfillment with the balance due in the year when the gas is actually collected. Amounts of pre-payments range from 10 to 100 percent of the full price. The right to collect pre-paid gas expires within a ten-year term in some contracts or remains in place until contract expiration in other arrangements. In addition, rights to collect pre-paid gas in future years can be exercised provided that the Company has fulfilled its minimum take obligation in a given year and within the limit of the maximum annual quantity that can be collected in each contractual year. In this case, Eni will pay the residual price calculating it as the percentage that complements 100%, based on the arithmetical average of monthly base prices current in the year of the off-take. Similar considerations apply to ship-or-pay contractual obligations. In case Eni fails to off-take the contractual minimum amounts, it will be exposed to a price risk, because the purchase price Eni will ultimately be required to pay is based on prices prevailing after the date on which the off-take obligation arose. In addition, Eni is subject to the risk of not being able to dispose of pre-paid volumes. Management believes that the current outlook
for tepid gas demand growth and large gas availability on
the marketplace, the possible evolution of
sector-specific regulation, as well as the de-coupling
between trends in gas prices indexed to oil vs. gas
benchmark prices at spot markets, represent risk factors
to the Companys ability to fulfill its minimum take
obligations associated with its long-term supply
contracts. |
- 58 -
Eni Interim Consolidated Report / Financial review and other information
The Companys long-term
ability to recover those pre-paid volumes within
contractual terms and fulfill minimum take obligations in
future years will depend on a number of factors,
including the possible evolution of the gas environment
and the competitiveness of Enis cost position,
while on a positive note ongoing Libyan tensions and the
shut down of the GreenStream pipeline may possibly help
Eni counteract those negative trends as the Company could
be able to replace supplies from Libya with gas from its
large portfolio of supplies. That latter trend will
evolve depending on how long such tensions will last,
which for the time being cannot be foreseen. Considering the Companys expectations about future trends in the gas environment in Europe and internal sales plans and unit margin projections for the next four-year period and subsequent years, management believes that in the long-term the Company will recover volumes of gas which have been pre-paid in the years 2009 and 2010 due to the take-or-pay clause and also possible new volumes associated with the contractual clause due to the uncertainties and weak conditions in the gas market over the next few years. Even if financing associated with cash advances is factored in, the net present value associated with those long-term purchase contracts discounted at the weighted average cost of capital for the Gas & Power segment still remains a positive and consequently those contracts do not fall within the category of the onerous contract provided by IAS 37. The economical and financial projections related to the take-or-pay contracts incorporate the managements assumption to renegotiate better economic terms within such contracts. Should the outcome of those renegotiations fall short of managements expectations and absent a solid recovery in the fundamentals of the gas sector, management believes that future results of operations and cash flows of the Companys gas business will be negatively affected. Risks associated with sector-specific regulations
in Italy In 2011, new legislation went effective which implemented a mechanism of market shares as per Legislative Decree No. 130 of August 13, 2010, titled "New measures to improve competitiveness in the natural gas market and to ensure the transfer of economic benefits to final customers". This legislation replaced the previous system of antitrust threshold defined by Legislative Decree No. 164 of May 23, 2000. The new decree introduces a 40% ceiling to the wholesale market share of each Italian gas operator. This ceiling can be raised to 55.9% in case an operator commits itself to building new storage |
capacity in Italy for a
total of 4 bcm within five years from enactment of the
decree. The new capacity is to be allocated to industrial
and power generation customers. In case of violation of
the mandatory thresholds, an operator is obliged to
execute gas release measures at regulated prices. Eni
plans to build new storage capacity and, in the meantime,
intends to adopt measures and bear the associated
expenses to make 50% of that planned capacity available
to requesting customers. Eni believes that this new gas
regulation will increase the competitiveness of the
wholesale natural gas market in Italy. On June 1, 2011, the Italian Council of Ministers approved a Legislative Decree intended to enact European Directive 2009/72 EC, 2009/73/EC, and 2008/92/EC (Third Gas Directive) into Italian legislation. The Decree establishes the adoption of the functional unbundling, the so-called Independent Transmission Operator (ITO) model for the main Italian gas transport operator which is an Eni subsidiary (Snam Rete Gas). On the basis of the enacted legislative decree, Eni could retain control of Snam Rete Gas by ensuring the decisional and functional independence of its subsidiary. Eni already complies with the regime of functional unbundling for Snam Rete Gas as set by Decision No. 11/07 and updated by Resolution No. 253/07 of the Authority for Electricity and Gas. The adoption of ITO model into Italian legislation allows Eni to avoid the risk of proprietary separation of the 52.54%-owned subsidiary (as of December 31, 2010). In 2010, consolidated financial statements, Snam Rete Gas accounted for approximately 13% of the Groups total assets, 2% of the Groups total revenues and 12% of the Groups operating profits. However, based on Law 290/2003, Italian
vertically-integrated gas companies are still prohibited
from retaining a shareholding in excess of 20% in
undertakings which manage and own large pieces of the
national transport network, including Snam Rete Gas. The
deadline to comply with this provision, which the
original law had fixed on December 31, 2008, is due 24
months after the promulgation of a specific Decree of the
President of the Council of Ministers which is intended
to set terms and conditions for the divestment. The
decree has yet to be enacted. At the actual stage the
Company is unable to forecast any possible evolution on
the matter. |
- 59 -
Eni Interim Consolidated Report / Financial review and other information
-September 30, 2011, a fixed
reduction of 7.5% of the raw material cost component in
the final price of supplies to residential users. In
addition with Resolution ARG/gas 77/11, the AEEG provided
for the thermal year October 1, 2011-September 30, 2012 a
reduction of 6.5% of the raw material cost component.
(Eni is currently evaluating the possible impact of the
latter resolution and the appeals against ARG/gas 89/10).
These resolutions will negatively affect Enis
results of operations and cash flows for the 2010-2012
thermal years, considering the negative impact on unit
margins in sales to residential customers. Administrative
appeals against the Authoritys resolution, which
have been filed by many operators including Eni, might
possibly impact that matter. Also certain provisions of law may limit the Companys ability to set commercial margins. Specifically, Law Decree No. 112 of June 2008 forbids energy companies to pass to prices to final customers the higher income taxes incurred in connection with a supplemental tax rate of 6.5 percentage points introduced by the same decree on energy companies with a yearly turnover in excess of euro 25 million like Eni. The current regulation of access to the Italian gas transport network was set by Decision No. 137/2002 of the Authority for Electricity and Gas. This resolution establishes priority criteria for transport capacity entitlements at points where the Italian transport network connects with international import pipelines (the so-called entry points to the Italian transport system). Specifically, operators that are party to take-or-pay purchase contracts, as in the case of Eni, are entitled to a priority in allocating available transport capacity within the limit of average daily contractual volumes. Gas volumes exceeding average daily contractual volumes are not entitled to any priority and, in case of congestion at any entry points, they are entitled available capacity on a proportionate basis together with all pending requests for capacity entitlements. The ability of Eni to collect gas volumes exceeding average daily volumes as provided by its take-or-pay purchase contracts represents an important operational flexibility that the Company uses to satisfy demand peaks. In planning its commercial flows, the Company normally assumes to fully utilize its contractual flexibility and to obtain the necessary capacity entitlements at the entry points to the national transport network. Eni believes that Decision No. 137/2002 is in contrast with the rationale of the European regulatory framework on the gas market as provided in European Directive 2003/55/EC. Based on that belief, the Company has opened an administrative procedure to repeal Decision No. 137/2002 before an administrative court which has recently confirmed in part Enis position. An upper grade court also confirmed the Companys position. Specifically, the Court stated that the purchase of contractual flexibility is an obligation on part of the importer, which responds to a collective interest. According to the Court, there is no reasonable motivation whereby volumes corresponding to such contractual flexibility should not be granted priority in the access to the network, also in case congestion occurs. At the moment, however, no case of congestion occurred at entry points to the Italian transport infrastructure so as to impair Enis marketing plans. As of recently, the Italian administrative authorities released a number of resolutions intended to increase competition in the natural gas market in Italy: - in 2010, a national trading platform was implemented where gas importers must trade volumes of gas corresponding to a legal obligation on part of Italian importers and producers. Under those provisions, importers from extra-EU Countries are |
required to supply a set
percentage of imported volumes in a given thermal year
and to trade them at the national trading platform on a
spot basis. Permission to import gas from extra-EU
Countries is granted to gas operators upon fulfillment of
that obligation. Also royalties in-kind owed to the
Italian State on gas production are to be traded on that
trading platform. The new trading platform is expected to
develop a spot market for natural gas in Italy; - a number of administrative provisions relating the so-called gas release measures have been enacted in an effort by Italian administrative authorities to boost the level of competition and liquidity of the Italian gas market. Those measures have strongly affected Enis marketing activity in Italy. It is worth mentioning that the Legislative Decree No. 130/2010 intended to increase competitiveness in the gas market, provides a mechanism of gas release for a maximum of 4 bcm in the two subsequent thermal years in case of Eni failure to comply with the mandatory ceiling on the market share; - the Italian Authority for Electricity and Gas plans to commence a spot market to balance daily flows of supply and demand based on the relative competitiveness of individual bids. The start-up date will likely fall in December 2011. Gas operators will bear the pricing risk associated with such a market. Measures aimed at increasing competitiveness in the Italian gas market represent risk factors and uncertainties to Enis gas business. Management believes that any developments in that matter may negatively affect the Companys expected results of operations and cash flow in its gas business. Specific risks
associated with the exploration Exploration and production of oil and natural gas requires high levels of capital expenditure and entails particular economic risks. It is subject to natural hazards and other uncertainties including those relating to the physical characteristics of oil or natural gas fields. Exploratory activity involves numerous risks including the risk of dry holes or failure to find commercial quantities of hydrocarbons. Developing and marketing hydrocarbons reserves typically requires several years after a discovery is made. This is because a development project involves an array of complex and lengthy activities, including appraising a discovery in order to evaluate its commerciality, sanctioning a development project and building and commissioning relating facilities. As a consequence, rates of return of such long lead-time projects are exposed to the volatility of oil and gas prices and the risk of an increase in developing and lifting costs, resulting in lower rates of return. This set of circumstances is particularly important to those projects intended to develop reserves located in deep waters and harsh environments, where the majority of Enis planned and ongoing projects is located. As events occurred in 2010 in the Gulf of Mexico have shown, exploration and production carries certain inherent risks, especially deep water drilling. Accidents at a single well can lead to loss of life, environmental damage and consequently potential economic losses that could have a material and adverse effect on the business, results of operation and prospects of the Group. |
- 60 -
Eni Interim Consolidated Report / Financial review and other information
Risks associated with the cyclicality of the oil and gas sector Enis results of operations and cash flow, specifically E&P Division, depend heavily on trends in oil and gas prices. Generally speaking, an increase in oil prices positively impact Enis consolidated operating result; vice-versa in case of a decline in oil prices. The same applies to gas prices. In the first half of 2011, oil prices averaged $111.16 a barrel, representing an increase of 44% from a year earlier driving up the operating result. That trend reflected the global economic recovery that boosted raw materials prices in addition to the impact of ongoing Libyan political instability and tensions. In the same period, upstream gas realizations increased by 7%. Volatile oil prices impact the performance of the Companys business units in different ways. Also, trends in oil prices are a key variable in preparing the Companys investment plans. The Companys main capital projects to develop reserves normally require lengthy and complex activities for assessing all technical and commercial aspects and developing and marketing the reserves. As a consequence, return rates of such projects are exposed to the volatility of oil and gas prices which may be substantially lower with respect to prices assumed when the investment decision was made, resulting in lower rates of return. The Company, like other players in the industry, assesses its oil&gas projects based on long-term scenarios for oil prices, which reflect managements best assumptions about the underlying fundamentals of global demand and supply. This support the expected project profitability in the downward phases of oil&gas cycle. Volatile oil prices represent an uncertainty factor in view of achieving the Companys operating targets of production growth and reserve replacement due to the relevant amount of Production Sharing Agreements in Enis portfolio. Under such contracts, the Company is entitled to receive a portion of the production, the sale of which should cover expenditures incurred and earn the Company a share of profit. Accordingly, the higher the reference prices for crude oil used to determine production and reserves entitlements, the lower the number of barrels to cover the same dollar amounts hence the amounts of booked production and reserves; and vice-versa. For the current year, the Company estimates that production entitlements in its PSAs would decrease on average by approximately 1,000 bbl/d for a $1 increase in oil prices compared to Enis assumptions for oil prices at 70 $/bbl that have been used in the Companys 2011-2014 four year plan. However, this sensitivity analysis only applies to small deviations from the 70 $/bbl scenario and the impact on Enis production may increase more than proportionally as the deviation increases. This sensitivity may change in the future. This sensitivity analysis relates to the existing Eni portfolio and might vary in the future. In the Gas & Power segment, rising oil prices represent a risk to the segment profitability as gas supplies are mainly indexed to the cost of oil and certain refined products, while selling prices particularly outside Italy are increasingly linked to certain market benchmarks quoted at continental hubs. In the current trading environment, spot prices at those hubs are particularly depressed due to oversupply conditions. In addition, the Italian Authority for Electricity and Gas may limit the ability of the Company to pass cost increases onto selling prices in supplies to residential customers and small businesses as the Authority regulates the indexation mechanism |
of the raw material cost in
selling formulae to those customers. (For further details
see Gas & Power specific-sector risks discussed
above). The Refining & Marketing and the
Petrochemical Divisions are also exposed to movements in
oil prices and the speed at which the prices of refined
products and petrochemical products adjust to reflect
changes in the cost of oil-based feedstock. Normally, a
time lag occurs between movements in oil prices and those
of refined and petrochemical products. As a consequence,
in a period of rapidly escalating feedstock costs,
margins on refined and petrochemical products are
negatively affected in the short-term. In the first half
of 2011, the Refining & Marketing segment recorded
wider adjusted operating loss than a year ago due to
unprofitable refining margins as high costs of oil-based
feedstock were only partially transferred to product
prices pressured by weak demand, high inventories and
excess capacity. In addition, increased oil prices
triggered higher costs of energy utilities which are
typically indexed to it. The impact of those trends was
partially mitigated by widening price differentials
between sweet vs. sour crudes and improving spreads of
valuable distillates compared to heating oil which helped
improve margins on complex throughputs. In addition, to
cope with volatile, unprofitable refining margins,
management implemented initiatives to boost efficiency
and capture margin improvements by optimizing refinery
cycles. Looking forward, management expects that the
refining scenario will remain weak as underlying
fundamentals are unlikely to change in the short-term due
to weak industry-specific fundamentals. In the first
quarter of 2011, rapidly escalating supply costs have
also affected marketing margins in the Companys
retail business in Italy as prices at the pump adjusted
to rising crude costs with time lags. However, effective
marketing initiatives helped the Companys margins
in the second quarter and looking forward management
expects sales volumes to receive a boost from the driving
season. In addition to volatile oil-based feedstock costs, Enis petrochemical operations are exposed to the cyclicality of demand due to the commoditized nature of Enis product portfolio and underlying weaknesses in the industry plagued by low-entry barriers, excess capacity and intense competitive pressures. However, the global economic recovery and a good performance of certain niche products, in particular elastomers, have been supporting an improved performance of Enis petrochemicals operations from 2010 with the first half results showing a 40% gain in reducing the adjusted loss from the year-earlier period. In the remainder of 2011 management expects that it is likely that higher costs of oil-based feedstock will squeeze product margins in spite of good signs of demand stability. The Engineering & Construction segment is exposed to the volatility of the oil cycle considering that oil companies tend to reduce capital expenditures and reschedule exploration and development projects during a downturn. This business unit has managed through the years to progressively reduce its exposure to the more volatile segments of the industry leveraging on higher portfolio diversification and a strong competitive position in the segment of projects in frontier areas that are traditionally less exposed to the cyclical nature of this market. The entry into operations of new distinctive assets in 2010 and 2011 coupled with the size and quality of the backlog and the strong operating performance in terms of project executions, underpin expectations for further significant strengthening of Saipems competitive position in the medium-term, ensuring a good level of result stability. |
- 61 -
Eni Interim Consolidated Report / Financial review and other information
Outlook
Management expects that the
global economic recovery will continue to progress at a
modest pace during the year 2011. Nonetheless, the 2011
outlook is also characterized by a certain degree of
uncertainty and volatility in light of ongoing
macroeconomic and geopolitical developments, particularly
the evolution of the Libyan crisis. Eni forecasts an
upward trend for Brent crude oil prices also supported by
healthier global oil demand. For its short-term economic
and financial projections, Eni assumes an average Brent
price of 115 $/bbl for the full year 2011. Management
expects that the European gas market will remain weak as
sluggish demand growth is insufficient to absorb current
oversupplies and ongoing competitive pressures undermine
gas operators profitability. Refining margins are
expected to remain at unprofitable levels due to weak
underlying fundamentals (sluggish demand and excess
capacity) and high feedstock costs. Against this
backdrop, management expectations about the main trends
in the Companys businesses for 2011 are disclosed
below. - Production of liquids and natural gas: is forecast to decline from 2010 (1.815 million boe/d was the actual level in 2010 at 80 $/bbl) at the Companys pricing scenario of 115 $/bbl for the full year. The decline is expected as a result of volume losses in Libya following the shutdown of almost all of the Companys production facilities. Better production performance at the Companys assets elsewhere in the world will help partly offset the impact associated with rising crude oil prices on PSAs entitlements. Assuming the actual production level at 50 kboe/d in Libya for the remainder of 2011, management forecasts a 10 percentage points reduction in the expected production plateau for the full year at a constant pricing scenario. Management has been implementing its plans to target production growth in the Companys assets by ramping up fields that were started in 2010, starting up new fields in the USA, Australia, Egypt, Italy and Algeria, as well as executing production optimizations in particular in Nigeria, Norway, Egypt, Angola and the United Kingdom; - Worldwide gas sales: are expected to grow from 2010 (in 2010 actual sales amounted to 97.06 bcm), in spite of sales losses to certain Italian importers due to lower availability of gas from Libya. Management plans to drive volume growth in Italy, leveraging clients additions in the power generation, industrial and wholesale segments, as well as regaining significant market share, and capitalizing on organic growth in key |
European markets.
Considering mounting competitive pressure in the gas
market, the achievement of the planned volume targets
will be underpinned by strengthening the Companys
leadership on the European market; marketing actions
intended to strengthen the customer base in the domestic
market and renegotiating the Companys long-term gas
purchase contracts. The cash flow impact associated with
lower sales to Italian shippers will be offset by
expected lower cash outflows associated with the
Companys take-or-pay gas purchase contracts as the
Company is planning to meet lower availability of Libyan
gas with gas from other sources in its portfolio; - Regulated businesses in Italy: will benefit from the pre-set regulatory return on new capital expenditure and continuing efficiency actions; - Refining throughputs on Enis account: are expected to slightly decline compared to 2010 (actual throughputs in 2010 were 34.8 mmtonnes). The decline is mainly expected at the Venice refinery due to difficulties in supplying Libyan crude oil. Higher volumes are expected to be processed at the Sannazzaro and Taranto refineries and optimization of refinery cycles, as well as efficiency actions are expected to be implemented in response to a negative trading environment; - Retail sales of refined products in Italy and the rest of Europe: are expected to be slightly lower than in 2010 (11.73 mmtonnes in 2010) against the backdrop of weaker demand. Management plans to counteract that negative trend by leveraging selective pricing and marketing initiatives, developing the "non-oil" business and service upgrade; - The Engineering & Construction business: confirms solid results due to increasing turnover and a robust order backlog. In 2011, management plans to make capital expenditure broadly in line with 2010 (euro 13.87 billion was invested in 2010) mainly directed to developing giant fields and starting production at new important fields in the Exploration & Production Division, refinery upgrading related in particular to the realization of the EST project, completing the program of enhancing Saipems fleet of vessels and rigs, and upgrading the natural gas transport infrastructures. Assuming a Brent price of 115 $/barrel and the planned divestment of certain assets, management forecasts that the ratio of net borrowings to total equity (leverage) at year-end will be lower than in 2010. |
- 62 -
Eni proposal to the
Italian Ministry for the Italian Ministry for the
Environment for a global transaction on certain
environmental issues On January 26, 2011, the Company filed a proposal with the Italian Ministry for the Environment to enter into a global transaction on certain environmental issues as per Article 2 of Law Decree No. 208/2008 (see page 93 of 2010 Annual Report). Pursuant to the above mentioned legislation, the High Institute for the environmental protection and safety (ISPRA) and the Evaluator Commission for investment supporting planning and management of environmental activities (COVIS), Italian administrative bodies, are reviewing the proposal. Transaction with related
parties |
and the statement of cash
flows. Companies subject to Enis management and
coordination as per Article 2497 of the Italian Civil
Code indicate the effect, motives and reasons and
interests to be discussed when relevant management
decisions are made that are influenced by their
controlling entity in the paragraph: "Relations with
controlling entity and with companies subject to its
management and coordination". In case of atypical or
unusual transactions1 the company shall
disclose a description of said transaction, the effects
it produces on its economic and financial position and,
in case of transactions within the group and with related
parties also the interest of the company at the time of
the finalization of said transaction. Continuing
listing standards provided by Article No. 36 of Italian
exchanges regulation (adopted with Consob Decision No.
16191/2007 as amended) about issuers that control
subsidiaries incorporated or regulated in accordance with
laws of extra-EU Countries Subsequent events |
(1) | i | According to Consob communication No. DEM/6064293 of July 28, 20006, "atypical or unusual transactions are those transactions that can give rise to doubts about the completeness and adequacy of financial information, conflicts of interest, protection of equity and non controlling interests due to the importance/relevance of involved counterparties, object of the transaction, mode of determination of transfer prices and timing of events (nearing the closing of accounting periods)". |
- 63 -
The glossary of oil and gas
terms is available on Enis web page at the address
eni.com. Below is a selection of the most frequently used
terms. Financial terms - Dividend Yield Measures the return on a share based on dividends for the year. Calculated as the ratio of dividends per share of the year and the average reference price of shares in the last month of the year. Generally, companies tend to keep a constant dividend yield, as shareholders compare this indicator with the yield of other shares or other financial instruments (e.g. bonds). - Leverage Is a measure of a companys debt, calculated as the ratio between net financial debt and shareholders equity, including minority interests. - ROACE Return On Average Capital Employed Is
the return on average capital invested, calculated as the
ratio between net income before minority interests, plus
net financial charges on net financial debt, less the
related tax effect and net average capital employed. Oil and natural gas activities - Average reserve life index Ratio between the amount of reserves at the end of the year and total production for the year. - Barrel Volume unit corresponding to 159 liters. A barrel of oil corresponds to about 0.137 metric tons. - Boe (Barrel of Oil Equivalent) Is used as a standard unit measure for oil and natural gas. The latter is converted from 5,550 standard cubic feet of gas per barrel of oil equivalent. - Carbon Capture and Storage (CCS) Technique of CO2 capture and storage through an integrated process that involves: (i) capture of CO2 associated with large combustion plants, power generation plants, industrial point sources, as well as natural gas fields; (ii) transport to the storage sites, generally via pipeline; and (iii) sequestration in geological sites on land or under the sea floor. - Concession contracts Contracts currently applied mainly in Western Countries regulating relationships between States and oil companies with regards to hydrocarbon exploration and production. The company holding the mining concession has |
an exclusive on mining
activities and for this reason it acquires a right on
hydrocarbons extracted, against the payment of royalties
to the State on production and taxes on oil revenues. - Condensates These are light hydrocarbons produced along with gas, that condense to a liquid state at normal temperature and pressure for surface production facilities. - Contingent resources Amounts of oil and gas estimated at a given date that are potentially recoverable by means of development projects that are not considered commercially recoverable due to one or more contingency. - Conversion Refinery process allowing the transformation of heavy fractions into lighter fractions. Conversion processes are cracking, visbreaking, coking, the gasification of refinery residues, etc. The ration of overall treatment capacity of these plants and that of primary crude fractioning plants is the conversion rate of a refinery. Flexible refineries have higher rates and higher profitability. - Deep waters Waters deeper than 200 meters. - Development Drilling and other post-exploration activities aimed at the production of oil and gas. - Elastomers (or Rubber) Polymers, either natural or synthetic, which, unlike plastic, when stress is applied, return, to a certain degree, to their original shape, once the stress ceases to be applied. The main synthetic elastomers are polybutadiene (BR), styrene-butadiene rubber (SBR), ethylenepropylene rubber (EPR), thermoplastic rubber (TPR) and nitrylic rubber (NBR). - Enhanced recovery Techniques used to increase or stretch over time the production of wells. - EPC (Engineering, Procurement, Construction) A contract typical of onshore construction of large plants in which the contractor supplies engineering, procurement and construction of the plant. The contract is defined "turnkey" when the plant is supplied for start-up. - EPIC (Engineering, Procurement, Installation, Commissioning) A contract typical of offshore construction of complex projects (such as the installation of production platforms or FPSO systems) in which the global or main contractor, usually a company or a consortium of companies, supplies engineering, procurement, construction of plant and infrastructure, transport to the site and all preparatory activities for the start-up of plants. |
- 64 -
Eni Interim Consolidated Report / Glossary
- Exploration Oil and
natural gas exploration that includes land surveys,
geological and geophysical studies, seismic data
gathering and analysis, and well drilling. - FPSO vessel Floating, Production, Storage and Offloading system made up of a large capacity oil tanker including a large hydrocarbon treatment plant. This system, moored at the bow in order to maintain a geostationary position, is in fact a temporary fixed platform linking the underwater wellheads to the treatment, storage and offloading systems onboard by means of risers from the seabed. - Green House Gases (GHG) Gases in the atmosphere, transparent to solar radiation, can consistently trap infrared radiation emitted by the earths surface, atmosphere and clouds. The six relevant greenhouse gases covered by the Kyoto Protocol are carbon dioxide (CO2), methane (CH4), nitrous oxide (N2O), hydrofluorocarbons (HFCs), perfluorocarbons (PFCs) and sulfur hexafluoride (SF6). GHGs absorb and emit radiation at specific wavelengths within the range of infrared radiation determining the so called greenhouse phenomenon and the related increase of earths average temperature. - Infilling wells Infilling wells are wells drilled in a producing area in order to improve the recovery of hydrocarbons from the field and to maintain and/or increase production levels. - LNG Liquefied Natural Gas obtained through the cooling of natural gas to minus 160 °C at normal pressure. The gas is liquefied to allow transportation from the place of extraction to the sites at which it is transformed and consumed. One ton of LNG corresponds to 1,400 cubic meters of gas. - LPG Liquefied Petroleum Gas, a mix of light petroleum fractions, gaseous at normal pressure and easily liquefied at room temperature through limited compression. - Mineral Potential (Potentially recoverable hydrocarbon volumes) Estimated recoverable volumes which cannot be defined as reserves due to a number of reasons, such as the temporary lack of viable markets, a possible commercial recovery dependent on the development of new technologies, or for their location in accumulations yet to be developed or where evaluation of known accumulations is still at an early stage. - Mineral Storage Volumes of natural gas required for allowing optimal operation of natural gas fields in Italy for technical and economic reasons. - Modulation Storage Volumes of natural gas required for meeting hourly, daily and seasonal swings of demand. - Natural gas liquids Liquid or liquefied hydrocarbons recovered from natural gas through separation equipment or natural gas treatment plants. Propane, normal-butane and isobutane, isopentane and pentane plus, that used to be defined natural gasoline, are natural gas liquids. |
- Network Code A code
containing norms and regulations for access to,
management and operation of natural gas pipelines. - Offshore/Onshore The term offshore indicates a portion of open sea and, by induction, the activities carried out in such area, while onshore refers to land operations. - Olefins (or Alkenes) Hydrocarbons that are particularly active chemically, used for this reason as raw materials in the synthesis of intermediate products and of polymers. - Over/Underlifting Agreements stipulated between partners regulate the right of each to its share in the production of a set period of time. Amounts different from the agreed ones determine temporary over/underlifting situations. - Possible reserves Possible reserves are those additional reserves that are less certain to be recovered than probable reserves. - Probable reserves Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered. - Production Sharing Agreement Contract in use in non OECD Countries, regulating relationships between States and oil companies with regard to the exploration and production of hydrocarbons. The mining concession is assigned to the national oil company jointly with the foreign oil company who has exclusive right to perform exploration, development and production activities and can enter agreements with other local or international entities. In this type of contract the national oil company assigns to the international contractor the task of performing exploration and production with the contractors equipment and financial resources. Exploration risks are borne by the contractor and production is divided into two portions: "Cost Oil" is used to recover costs borne by the contractor, "Profit Oil" is divided between contractor and national company according to variable schemes and represents the profit deriving from exploration and production. Further terms and conditions may vary from one Country to the other. - Proved reserves Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from know reservoirs, and under existing economic conditions. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. - Reserves Quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that will exist, the legal right to produce or a revenue interest in the production, installed means of delivering |
- 65 -
Eni Interim Consolidated Report / Glossary
oil and gas or related
substances to market, and all permits and financing
required to implement the project. Reserves can be: (i)
developed reserves quantities of oil and gas anticipated
to be through installed extraction equipment and
infrastructure operational at the time of the reserves
estimate; (ii) undeveloped reserves: oil and gas expected
to be recovered from new wells, facilities and operating
methods. - Reserve replacement ratio Measure of the reserves produced replaced by proved reserves. Indicates the companys ability to add new reserves through exploration and purchase of property. A rate higher than 100% indicates that more reserves were added than produced in the period. The ratio should be averaged on a three-year period in order to reduce the distortion deriving from the purchase of proved property, the revision of previous estimates, enhanced recovery, improvement in recovery rates and changes in the value of reserves in PSAs due to changes in international oil prices. Management also calculates this ratio by excluding the effect of the purchase of proved property in order to better assess the underlying performance of the Companys operations. - Ship or pay Clause included in natural gas transportation contracts according to which the customer for which the transportation is carried out is bound to pay for the transportation of the gas also in case the gas is not transported. - Strategic Storage Volumes of natural gas required for covering lack or reduction of supplies from extra-European sources or crises in the natural gas system. - Swap In the gas sector, the term is referred to a buy/sell contract between some counterparties and is generally aimed to the optimization of transport costs and respective commitments in purchasing and supplying. |
- Take-or-pay Clause
included in natural gas purchase contracts according to
which the purchaser is bound to pay the contractual price
or a fraction of such price for a minimum quantity of the
gas set in the contract also in case it is not collected
by the customer. The customer has the option of
collecting the gas paid and not delivered at a price
equal to the residual fraction of the price set in the
contract in subsequent contract years. - Upstream/Downstream The term upstream refers to all hydrocarbon exploration and production activities. The term downstream includes all activities inherent to the oil sector that are downstream of exploration and production activities. - Volatile organic compound (VOC) Fluid or vapor chemical compounds capable to evaporating easily at room temperature. Over 300 compounds fall in this category. Of these, most relevant are: aliphatic hydrocarbons, terpenes, aromatic hydrocarbons, halogenated hydrocarbons, alcohols, esters, ketones and aldehydes. - Wholesale sales Domestic sales of refined products to wholesalers/distributors (mainly gasoil), public administrations and end consumers, such as industrial plants, power stations (fuel oil), airlines (jet fuel), transport companies, big buildings and households. They do not include distribution through the service station network, marine bunkering, sales to oil and petrochemical companies, importers and international organizations. - Workover Intervention on a well for performing significant maintenance and substitution of basic equipment for the collection and transport to the surface of liquids contained in a field. |
- 66 -
Eni Condensed consolidated interim financial statements / Financial statements |
Balance sheet
Dec. 31, 2010 |
June 30, 2011 |
|||
(euro million) | Note |
Total amount |
of which with related parties |
Total amount |
of which with related parties |
|||||
ASSETS | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | 1,549 | 1,474 | ||||||||||
Other financial assets held for trading or available for sale | (4) | 382 | 360 | |||||||||
Trade and other receivables | (5) | 23,636 | 1,356 | 22,180 | 1,316 | |||||||
Inventories | (6) | 6,589 | 6,911 | |||||||||
Current tax assets | 467 | 231 | ||||||||||
Other current tax assets | 938 | 864 | ||||||||||
Other current assets | (7) | 1,350 | 9 | 1,358 | 1 | |||||||
34,911 | 33,378 | |||||||||||
Non-current assets | ||||||||||||
Property, plant and equipment | (8) | 67,404 | 67,162 | |||||||||
Inventory - compulsory stock | 2,024 | 2,370 | ||||||||||
Intangible assets | (9) | 11,172 | 10,891 | |||||||||
Equity-accounted investments | (10) | 5,668 | 5,704 | |||||||||
Other investments | (10) | 422 | 375 | |||||||||
Other financial assets | (11) | 1,523 | 668 | 1,578 | 832 | |||||||
Deferred tax assets | (12) | 4,864 | 5,028 | |||||||||
Other non-current receivables | (13) | 3,355 | 16 | 3,713 | 3 | |||||||
96,432 | 96,821 | |||||||||||
Assets held for sale | (22) | 517 | 480 | |||||||||
TOTAL ASSETS | 131,860 | 130,679 | ||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||||||
Current liabilities | ||||||||||||
Short-term debt | (14) | 6,515 | 127 | 4,357 | 298 | |||||||
Current portion of long-term debt | (18) | 963 | 1,216 | |||||||||
Trade and other payables | (15) | 22,575 | 1,297 | 20,273 | 1,475 | |||||||
Income taxes payable | (16) | 1,515 | 2,100 | |||||||||
Other taxes payable | 1,659 | 2,271 | ||||||||||
Other current liabilities | (17) | 1,620 | 5 | 1,480 | 5 | |||||||
34,847 | 31,697 | |||||||||||
Non-current liabilities | ||||||||||||
Long-term debt | (18) | 20,305 | 22,021 | |||||||||
Provisions for contingencies | (19) | 11,792 | 11,743 | |||||||||
Provisions for employee benefits | 1,032 | 1,064 | ||||||||||
Deferred tax liabilities | (20) | 5,924 | 5,803 | |||||||||
Other non-current liabilities | (21) | 2,194 | 45 | 2,576 | 46 | |||||||
41,247 | 43,207 | |||||||||||
Liabilities directly associated with assets held for sale | (22) | 38 | 71 | |||||||||
TOTAL LIABILITIES | 76,132 | 74,975 | ||||||||||
SHAREHOLDERS EQUITY | (23) | |||||||||||
Non-controlling interest | 4,522 | 4,762 | ||||||||||
Eni shareholders equity | ||||||||||||
Share capital | 4,005 | 4,005 | ||||||||||
Reserves | 49,450 | 49,890 | ||||||||||
Treasury shares | (6,756 | ) | (6,754 | ) | ||||||||
Interim dividend | (1,811 | ) | ||||||||||
Net profit | 6,318 | 3,801 | ||||||||||
Total Eni shareholders equity | 51,206 | 50,942 | ||||||||||
TOTAL SHAREHOLDERS EQUITY | 55,728 | 55,704 | ||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 131,860 | 130,679 | ||||||||||
- 68 - |
Eni Condensed consolidated interim financial statements / Financial statements |
Profit and loss account
First half 2010 | First half 2011 | |||
(euro million) | Note |
Total amount |
of which with related parties |
Total amount |
of which with related parties |
|||||
REVENUES | ||||||||||||||
Net sales from operations | (26) | 47,706 | 1,357 | 53,375 | 1,593 | |||||||||
Other income and revenues | 537 | 16 | 590 | 17 | ||||||||||
48,243 | 53,965 | |||||||||||||
OPERATING EXPENSES | (27) | |||||||||||||
Purchases, services and other | 32,466 | 2,378 | 37,965 | 2,807 | ||||||||||
- of which non-recurring charge (income) | 69 | |||||||||||||
Payroll and related costs | 2,199 | 17 | 2,262 | 16 | ||||||||||
OTHER OPERATING (EXPENSE) INCOME | 33 | 23 | (12 | ) | 12 | |||||||||
DEPRECIATION, DEPLETION, AMORTIZATION AND IMPAIRMENTS | 4,459 | 4,278 | ||||||||||||
OPERATING PROFIT | 9,152 | 9,448 | ||||||||||||
FINANCE INCOME (EXPENSE) | (28) | |||||||||||||
Finance income | 3,660 | 29 | 2,858 | 26 | ||||||||||
Finance expense | (3,930 | ) | (5 | ) | (3,460 | ) | (1 | ) | ||||||
Derivative financial instruments | (331 | ) | 225 | |||||||||||
(601 | ) | (377 | ) | |||||||||||
INCOME (EXPENSE) FROM INVESTMENTS | (29) | |||||||||||||
Share of profit (loss) of equity-accounted investments | 292 | 282 | ||||||||||||
Other gain (loss) from investments | 380 | 439 | ||||||||||||
672 | 721 | |||||||||||||
PROFIT BEFORE INCOME TAXES | 9,223 | 9,792 | ||||||||||||
Income taxes | (30) | (4,865 | ) | (5,333 | ) | |||||||||
Net profit | 4,358 | 4,459 | ||||||||||||
Attributable to: | ||||||||||||||
- Eni | 4,046 | 3,801 | ||||||||||||
- Non-controlling interest | 312 | 658 | ||||||||||||
4,358 | 4,459 | |||||||||||||
Earnings per share attributable to Eni (euro per share) | (31) | |||||||||||||
Basic | 1.12 | 1.05 | ||||||||||||
Diluted | 1.12 | 1.05 | ||||||||||||
- 69 - |
Eni Condensed consolidated interim financial statements / Financial statements |
Statement of comprehensive income
(euro million) | Note | First half 2010 | First half 2011 |
Net profit | 4,358 | 4,459 | ||||||
Other items of comprehensive income | ||||||||
Foreign currency translation differences | 4,974 | (2,374 | ) | |||||
Change in the fair value of cash flow hedging derivatives | (23) | 342 | 120 | |||||
Change in the fair value of available-for-sale instruments | (23) | (6 | ) | |||||
Share of "Other comprehensive income" on equity-accounted entities | (16 | ) | 5 | |||||
Taxation | (23) | (134 | ) | (48 | ) | |||
5,166 | (2,303 | ) | ||||||
Total comprehensive income | 9,524 | 2,156 | ||||||
Attributable to: | ||||||||
- Eni | 9,118 | 1,549 | ||||||
- Non-controlling interest | 406 | 607 | ||||||
9,524 | 2,156 | |||||||
- 70 - |
Eni Condensed consolidated interim financial statements / Financial statements |
Statements of changes in shareholders equity | ||
Eni shareholders equity |
||
(euro million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at December 31, 2009 | 4,005 | 959 | 6,757 | (439 | ) | 5 | 1,492 | (1,665 | ) | (6,757 | ) | 39,160 | (1,811 | ) | 4,367 | 46,073 | 3,978 | 50,051 | |||||||||||||||||||||||||
Net profit for the first half of 2010 | 4,046 | 4,046 | 312 | 4,358 | |||||||||||||||||||||||||||||||||||||||
Other items of comprehensive income | |||||||||||||||||||||||||||||||||||||||||||
Change in the fair value of cash flow hedge derivatives net of the tax effect | 208 | 208 | 208 | ||||||||||||||||||||||||||||||||||||||||
Share of "Other comprehensive income" on equity-accounted entities | (7 | ) | (7 | ) | (9 | ) | (16 | ) | |||||||||||||||||||||||||||||||||||
Foreign currency translation differences | (3 | ) | 4,501 | 373 | 4,871 | 103 | 4,974 | ||||||||||||||||||||||||||||||||||||
205 | (7 | ) | 4,501 | 373 | 5,072 | 94 | 5,166 | ||||||||||||||||||||||||||||||||||||
Total recognized income and (expense) for the year | 205 | (7 | ) | 4,501 | 373 | 4,046 | 9,118 | 406 | 9,524 | ||||||||||||||||||||||||||||||||||
Transactions with shareholders | |||||||||||||||||||||||||||||||||||||||||||
Dividend distribution of Eni SpA (euro 0.50 per share in settlement of 2009 interim dividend of euro 0.50 per share) | 1,811 | (3,622 | ) | (1,811 | ) | (1,811 | ) | ||||||||||||||||||||||||||||||||||||
Dividend distribution of other companies | (353 | ) | (353 | ) | |||||||||||||||||||||||||||||||||||||||
Allocation of 2009 net profit | 745 | (745 | ) | ||||||||||||||||||||||||||||||||||||||||
Non-controlling interest excluded following the divestment of the control stake in the share capital of GreenStream BV | (37 | ) | (37 | ) | |||||||||||||||||||||||||||||||||||||||
745 | 1,811 | (4,367 | ) | (1,811 | ) | (390 | ) | (2,201 | ) | ||||||||||||||||||||||||||||||||||
Other changes in shareholders equity | |||||||||||||||||||||||||||||||||||||||||||
Cost related to stock options | 4 | 4 | 4 | ||||||||||||||||||||||||||||||||||||||||
Stock option expired | (6 | ) | (6 | ) | (6 | ) | |||||||||||||||||||||||||||||||||||||
Other changes | 1 | 1 | 2 | 3 | |||||||||||||||||||||||||||||||||||||||
(1 | ) | (1 | ) | 2 | 1 | ||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2010 | 4,005 | 959 | 6,757 | (234 | ) | 5 | 1,485 | 2,836 | (6,757 | ) | 40,277 | 4,046 | 53,379 | 3,996 | 57,375 | ||||||||||||||||||||||||||||
Net profit for the second half of 2010 | 2,272 | 2,272 | 753 | 3,025 | |||||||||||||||||||||||||||||||||||||||
Other items of comprehensive income | |||||||||||||||||||||||||||||||||||||||||||
Change in the fair value of cash flow hedge derivatives net of the tax effect | 59 | 59 | 59 | ||||||||||||||||||||||||||||||||||||||||
Change in the fair value of available-for-sale securities net of the tax effect | (8 | ) | (8 | ) | (8 | ) | |||||||||||||||||||||||||||||||||||||
Share of "Other comprehensive income" on equity-accounted entities | 2 | 2 | 4 | 6 | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation differences | 1 | (2,297 | ) | (448 | ) | (2,744 | ) | (61 | ) | (2,805 | ) | ||||||||||||||||||||||||||||||||
60 | (8 | ) | 2 | (2,297 | ) | (448 | ) | (2,691 | ) | (57 | ) | (2,748 | ) | ||||||||||||||||||||||||||||||
Total recognized income and (expense) for the year | 60 | (8 | ) | 2 | (2,297 | ) | (448 | ) | 2,272 | (419 | ) | 696 | 277 | ||||||||||||||||||||||||||||||
Transactions with shareholders | |||||||||||||||||||||||||||||||||||||||||||
Interim dividend distribution of Eni SpA (euro 0,50 per share) | (1,811 | ) | (1,811 | ) | (1,811 | ) | |||||||||||||||||||||||||||||||||||||
Dividend distribution of other companies | (161 | ) | (161 | ) | |||||||||||||||||||||||||||||||||||||||
Effect related to the purchase of Italgas SpA and Stoccaggi Gas SpA by Snam Rete Gas SpA | 56 | 56 | (56 | ) | |||||||||||||||||||||||||||||||||||||||
Treasury shares sold following the exercise of stock options exercised by Eni managers | (1 | ) | 1 | 1 | 1 | 1 | |||||||||||||||||||||||||||||||||||||
Treasury shares sold following the exercise of stock options by Saipem and Snam Rete Gas managers | 10 | 10 | 27 | 37 | |||||||||||||||||||||||||||||||||||||||
Non-controlling interest recognized following the acquisition of the control stake in the share capital of Altergaz SA | 7 | 7 | |||||||||||||||||||||||||||||||||||||||||
(1 | ) | 56 | 1 | 11 | (1,811 | ) | (1,744 | ) | (183 | ) | (1,927 | ) | |||||||||||||||||||||||||||||||
Other changes in shareholders equity | |||||||||||||||||||||||||||||||||||||||||||
Cost related to stock options | 3 | 3 | 3 | ||||||||||||||||||||||||||||||||||||||||
Stock warrants on Altergaz SA | (25 | ) | (25 | ) | (25 | ) | |||||||||||||||||||||||||||||||||||||
Other changes | 12 | 12 | 13 | 25 | |||||||||||||||||||||||||||||||||||||||
(25 | ) | 15 | (10 | ) | 13 | 3 | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2010 | (23) | 4,005 | 959 | 6,756 | (174 | ) | (3 | ) | 1,518 | 539 | (6,756 | ) | 39,855 | (1,811 | ) | 6,318 | 51,206 | 4,522 | 55,728 | ||||||||||||||||||||||||
i | i |
- 71 - |
Eni Condensed consolidated interim financial statements / Financial statements |
continued Statements of changes in shareholders equity
Eni shareholders equity |
||
(euro million) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at December 31, 2010 | (23) | 4,005 | 959 | 6,756 | (174 | ) | (3 | ) | 1,518 | 539 | (6,756 | ) | 39,855 | (1,811 | ) | 6,318 | 51,206 | 4,522 | 55,728 | ||||||||||||||||||||||||
Net profit for the first half of 2011 | 3,801 | 3,801 | 658 | 4,459 | |||||||||||||||||||||||||||||||||||||||
Other items of comprehensive income | |||||||||||||||||||||||||||||||||||||||||||
Change in the fair value of cash flow hedge derivatives net of the tax effect | (23) | 71 | 71 | 71 | |||||||||||||||||||||||||||||||||||||||
Change in the fair value of available-for-sale securities net of the tax effect | (23) | (5 | ) | (5 | ) | (5 | ) | ||||||||||||||||||||||||||||||||||||
Share of "Other comprehensive income" on equity-accounted entities | 2 | 2 | 3 | 5 | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation differences | (2,200 | ) | (120 | ) | (2,320 | ) | (54 | ) | (2,374 | ) | |||||||||||||||||||||||||||||||||
71 | (5 | ) | 2 | (2,200 | ) | (120 | ) | (2,252 | ) | (51 | ) | (2,303 | ) | ||||||||||||||||||||||||||||||
Total recognized income and (expense) for the year | 71 | (5 | ) | 2 | (2,200 | ) | (120 | ) | 3,801 | 1,549 | 607 | 2,156 | |||||||||||||||||||||||||||||||
Transactions with shareholders | |||||||||||||||||||||||||||||||||||||||||||
Dividend distribution of Eni SpA | 1,811 | (3,622 | ) | (1,811 | ) | (1,811 | ) | ||||||||||||||||||||||||||||||||||||
Dividend distribution of other companies | (397 | ) | (397 | ) | |||||||||||||||||||||||||||||||||||||||
Payments by minority shareholders | 27 | 27 | |||||||||||||||||||||||||||||||||||||||||
Allocation of 2010 net profit | 2,696 | (2,696 | ) | ||||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interest relating to Altergaz SA and Tigaz Zrt | 25 | (28 | ) | (3 | ) | (5 | ) | (8 | ) | ||||||||||||||||||||||||||||||||||
Effect related to the purchase of Italgas SpA and Stoccaggi Gas SpA by Snam Rete Gas SpA | (3 | ) | (3 | ) | 3 | ||||||||||||||||||||||||||||||||||||||
Treasury shares sold following the exercise of stock options exercised by Eni managers | (2 | ) | 2 | 2 | 2 | 2 | |||||||||||||||||||||||||||||||||||||
Treasury shares sold following the exercise of stock options by Saipem and Snam Rete Gas managers | 4 | 4 | 9 | 13 | |||||||||||||||||||||||||||||||||||||||
(2 | ) | 22 | 2 | 2,674 | 1,811 | (6,318 | ) | (1,811 | ) | (363 | ) | (2,174 | ) | ||||||||||||||||||||||||||||||
Other changes in shareholders equity | |||||||||||||||||||||||||||||||||||||||||||
Cost related to stock options | 2 | 2 | 2 | ||||||||||||||||||||||||||||||||||||||||
Stock option expired | (6 | ) | (6 | ) | (6 | ) | |||||||||||||||||||||||||||||||||||||
Other changes | 2 | 2 | (4 | ) | (2 | ) | |||||||||||||||||||||||||||||||||||||
(2 | ) | (2 | ) | (4 | ) | (6 | ) | ||||||||||||||||||||||||||||||||||||
Balance at June 30, 2011 | (23) | 4,005 | 959 | 6,754 | (103 | ) | (8 | ) | 1,542 | (1,661 | ) | (6,754 | ) | 42,407 | 3,801 | 50,942 | 4,762 | 55,704 | |||||||||||||||||||||||||
- 72 - |
Eni Condensed consolidated interim financial statements / Financial statements |
Statement of cash flows
(euro million) | Note | First half 2010 | First half 2011 | |||
Net profit of the period | 4,358 | 4,459 | ||||||
Adjustments to reconcile net profit to net cash provided by operating activities | ||||||||
Depreciation, depletion and amortization | (27) | 4,370 | 4,021 | |||||
Impairments of tangible and intangible assets, net | (27) | 89 | 257 | |||||
Share of profit (loss) of equity-accounted investments | (29) | (292 | ) | (282 | ) | |||
Gain on disposal of assets, net | (244 | ) | (28 | ) | ||||
Dividend income | (29) | (242 | ) | (437 | ) | |||
Interest income | (64 | ) | (50 | ) | ||||
Interest expense | 274 | 341 | ||||||
Income taxes | (30) | 4,865 | 5,333 | |||||
Other changes | 227 | (42 | ) | |||||
Changes in working capital: | ||||||||
- inventories | (1,190 | ) | (847 | ) | ||||
- trade receivables | 86 | 1,711 | ||||||
- trade payables | 947 | (1,506 | ) | |||||
- provisions for contingencies | 54 | 167 | ||||||
- other assets and liabilities | 216 | 113 | ||||||
Cash flow from changes in working capital | 113 | (362 | ) | |||||
Net change in the provisions for employee benefits | 9 | (12 | ) | |||||
Dividends received | 388 | 454 | ||||||
Interest received | 74 | 5 | ||||||
Interest paid | (408 | ) | (538 | ) | ||||
Income taxes paid, net of tax receivables received | (4,378 | ) | (4,523 | ) | ||||
Net cash provided by operating activities | 9,139 | 8,596 | ||||||
- of which with related parties | (33) | (556 | ) | (963 | ) | |||
Investing activities: | ||||||||
- tangible assets | (8) | (6,415 | ) | (5,871 | ) | |||
- intangible assets | (9) | (692 | ) | (744 | ) | |||
- consolidated subsidiaries and businesses | (22 | ) | ||||||
- investments | (10) | (115 | ) | (106 | ) | |||
- securities | (13 | ) | (40 | ) | ||||
- financing receivables | (636 | ) | (620 | ) | ||||
- change in payables and receivables in relation to investing activities and capitalized depreciation | (40 | ) | 60 | |||||
Cash flow from investing activities | (7,911 | ) | (7,343 | ) | ||||
Disposals: | ||||||||
- tangible assets | 213 | 85 | ||||||
- intangible assets | 5 | 8 | ||||||
- consolidated subsidiaries and businesses | 48 | 1 | ||||||
- investments | 529 | 9 | ||||||
- securities | 26 | 52 | ||||||
- financing receivables | 495 | 518 | ||||||
- change in payables and receivables in relation to disposals | (32 | ) | 110 | |||||
Cash flow from disposals | 1,284 | 783 | ||||||
Net cash used in investing activities | (6,627 | ) | (6,560 | ) | ||||
- of which with related parties | (33) | (895 | ) | (571 | ) | |||
- 73 - |
Eni Condensed consolidated interim financial statements / Financial statements |
continued Statement of cash flows
(euro million) | Note | First half 2010 | First half 2011 | |||
Proceeds from long-term debt | 368 | 3,050 | ||||||
Repayments of long-term debt | (1,147 | ) | (1,057 | ) | ||||
Increase (decrease) in short-term debt | 413 | (1,880 | ) | |||||
(366 | ) | 113 | ||||||
Net capital contributions by non-controlling interest | 27 | |||||||
Net acquisition of treasury shares different from Eni SpA | 16 | 13 | ||||||
Acquisition of additional interests in consolidated subsidiaries | (8 | ) | ||||||
Dividends paid to Enis shareholders | (1,811 | ) | (1,811 | ) | ||||
Dividends paid to non-controlling interest | (353 | ) | (397 | ) | ||||
Net cash used in financing activities | (2,514 | ) | (2,063 | ) | ||||
- of which with related parties | (33) | 17 | 179 | |||||
Effect of change in consolidation (inclusion/exclusion of significant/insignificant subsidiaries) | (7 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents and other changes | 69 | (41 | ) | |||||
Net cash flow for the period | 67 | (75 | ) | |||||
Cash and cash equivalents - beginning of period | 1,608 | 1,549 | ||||||
Cash and cash equivalents - end of period | 1,675 | 1,474 | ||||||
- 74 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Notes to
the condensed consolidated interim financial statements 1 Basis of presentation The Condensed Consolidated Interim Financial
Statements of Eni Group have been prepared in accordance
with IAS 34 "Interim Financial Reporting". The
statements are the same adopted in the Annual Report
2010. 2 Use of accounting estimates For a description of the accounting estimates used see
the Annual Report 2010. 3 Recent accounting principles As regards the recent accounting principles, in
addition to those indicated in the Annual Report 2010,
the main pronouncements issued by IASB and not yet been
endorsed by European Union are indicated hereinafter. |
(positive and negative)
returns and has the ability to affect those returns
through its power over the investee. The standard
provides some indicators to be considered assessing
control which include, interalia, potential voting
rights, protective rights, the presence of agency
relationships and franchise agreements. Furthermore, the
new provisions acknowledge the existence of control even
if the investor holds less than majority of voting rights
due to shareholding dispersion or passive attitude of
other shareholders. IFRS 10 and revised IAS 27 shall be
applied for annual periods beginning on or after January
1, 2013. On May 12, 2011, IASB issued IFRS 11 "Joint Arrangements" and the revised IAS 28 "Investments in Associates and Joint Ventures". Depending on the rights and obligations of the parties arising from the arrangement, IFRS 11 classifies joint arrangements into two types joint operations and joint ventures and states the required accounting treatment. With reference to joint ventures, the new provisions require to account for them using the equity method, eliminating proportionate consolidation. The revised IAS 28 defines, interalia, the accounting treatment to adopt in case of the disposal of an interest, or a portion of an interest, in a joint venture or an associate. IFRS 11 and revised IAS 28 shall be applied for annual periods beginning on or after January 1, 2013. On May 12, 2011, IASB issued IFRS 12 "Disclosure of Interests in Other Entities" that indicate the disclosure to provide in consolidated financial statements regarding subsidiaries, joint arrangements, associates and unconsolidated structured entities. IFRS 12 shall be applied for annual periods beginning on or after January 1, 2013. On May 12, 2011, IASB issued IFRS 13 "Fair Value Measurement" in order to define a framework for fair value measurements and disclosures. Fair value is defined as the price that would be received to sell an asset (or paid to transfer a liability) in an orderly transaction between market participants. IFRS 13 shall be applied for annual periods beginning on or after January 1, 2013. On June 16, 2011 IASB issued Amendments to IAS 1 "Presentation of Items of Other Comprehensive Income" which require, interalia, entities to group together, within other comprehensive income, items which may be reclassified to profit and loss account on the basis of provisions of applicable IFRSs (reclassification adjustments). The amendments shall be applied for annual periods beginning on or after July 1, 2012 (for Eni: 2013 financial statements). On June 16, 2011, IASB issued the revised IAS 19 "Employee Benefits" that requires, interalia, to recognize actuarial gains and losses in other comprehensive income, eliminating the possibility to adopt the corridor method. Actuarial gains and losses recognized in other comprehensive income will not be recycled through profit or loss account in subsequent periods. The new provisions require, interalia, additional disclosures with reference to defined benefit plans. The revised IAS 19 shall be applied for annual periods beginning on or after January 1, 2013. Eni is currently reviewing these principles to determine the likely impact on the Groups results. |
|
- 75 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Current
assets
4 Other financial assets held for trading or
available for sale
Other financial assets held for trading or available for sale are set out below:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Securities held for operating purposes | 273 | 229 | ||
Securities held for non-operating purposes | 109 | 131 | ||
382 | 360 | |||
Securities of euro 360 million (euro 382 million at December
31, 2010) were available-for-sale securities. At December 31,
2010 and June 30, 2011, Eni did not own financial assets held for
trading.
Securities held for operating purposes of euro 229 million (euro
273 million at December 31, 2010) were designed to provide
coverage of technical provisions of the Groups insurance
company Eni Insurance Ltd for euro 223 million (euro 267 million
at December 31, 2010).
The effects of the evaluation at fair value of securities are
given in the Note 23 Shareholders equity.
The fair value of securities was determined by reference to
quoted market prices.
5 Trade and other receivables
Trade and other receivables were as follows:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Trade receivables | 17,221 | 15,277 | ||
Financing receivables: | ||||
- for operating purposes - short-term | 436 | 420 | ||
- for operating purposes - current portion of long-term receivables | 220 | 168 | ||
- for non-operating purposes | 6 | 11 | ||
662 | 599 | |||
Other receivables: | ||||
- from disposals | 86 | 34 | ||
- other | 5,667 | 6,270 | ||
5,753 | 6,304 | |||
23,636 | 22,180 | |||
Receivables are stated net of the allowance for impairment losses of euro 1,545 million (euro 1,524 million at December 31, 2010):
(euro million) | Value at Dec. 31, 2010 |
Additions |
Deductions |
Other changes |
Value at June 30, 2011 |
|||||
Trade receivables | 962 | 86 | (20 | ) | (8 | ) | 1,020 | |||||
Financing receivables | 6 | 6 | ||||||||||
Other receivables | 556 | 1 | (1 | ) | (37 | ) | 519 | |||||
1,524 | 87 | (21 | ) | (45 | ) | 1,545 | ||||||
During the course of the first half of 2011, Eni transferred without notification to factoring institutions certain trade receivables without recourse due beyond June 30, 2011, for euro 1,180 million (euro 1,279 million at December 31, 2010, due within 2011). The receivables sold related to the Refining & Marketing segment (euro 948 million) and to the Gas & Power segment (euro 207 million) and Petrochemical segment (euro 25 million). Following contractual arrangements, Eni collects those receivables sold and, within limits of collected amounts, transfers the amounts received to the factors.
Trade receivables of euro 15,277 million (euro 17,221 million at December 31, 2010) primarily included receivables associated with pre-payments received upon triggering the take-or-pay clause in gas sales contracts of euro 208 million (euro 112 million at December 31, 2010).
- 76 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
The decrease in trade receivables of euro 1,944 million
primarily related to the Gas & Power segment (euro 1,027
million), to the Engineering & Construction segment (euro 586
million) and to the Refining & Marketing segment (euro 230
million).
Additions to allowances for impairment losses of trade
receivables for euro 86 million primarily related to the Gas
& Power (euro 64 million). Other changes to allowances for
impairment losses amounted to euro 45 million and comprised
exchange rate differences for euro 40 million.
Receivables for financing operating activities of euro 588
million (euro 656 million at December 31, 2010) included
financing loans on behalf of unconsolidated subsidiaries, joint
ventures and associates for euro 388 million (euro 470 million at
December 31, 2010), euro 174 million cash deposit to provide
coverage of Eni Insurance Ltd technical provisions (euro 159
million at December 31, 2010) and receivables for financial
leasing for euro 16 million (euro 19 million at December 31,
2010).
Receivables for financing non-operating activities amounted to
euro 11 million (euro 6 million at December 31, 2010) primarily
related to restricted deposits.
Other receivables for euro 481 million (euro 482 million at
December 31, 2010) associated with cost recovery in the
Exploration & Production segment are currently undergoing
arbitration procedure.
Receivables with related parties are described in Note 33
Transactions with related parties.
Because of the short-term maturity of trade receivables, the fair
value approximated their carrying amount.
6 Inventories
Inventories were as follows:
Dec. 31, 2010 |
June 30, 2011 |
|||
(euro million) |
Crude oil, gas and petroleum products |
Chemical products |
Work in progress |
Other |
Total |
Crude oil, gas and petroleum products |
Chemical products |
Work in progress |
Other |
Total |
||||||||||
Raw and auxiliary materials and consumables | 878 | 167 | 1,516 | 2,561 | 711 | 198 | 1,541 | 2,450 | ||||||||||||
Products being processed and semi finished products | 117 | 33 | 1 | 151 | 127 | 26 | 1 | 154 | ||||||||||||
Work in progress | 428 | 428 | 971 | 971 | ||||||||||||||||
Finished products and goods | 2,721 | 666 | 62 | 3,449 | 2,429 | 835 | 72 | 3,336 | ||||||||||||
3,716 | 866 | 428 | 1,579 | 6,589 | 3,267 | 1,059 | 971 | 1,614 | 6,911 | |||||||||||
Changes in inventories and in provisions for impairments were as follows:
(euro million) | Value at Dec. 31, 2010 |
Changes | Additions | Deductions | Changes in the scope of consolidation | Currency translation differences | Other changes | Value at June 30, 2011 |
||||||||
Gross value | 6,694 | 300 | (18 | ) | (100 | ) | 112 | 6,988 | ||||||||||||||||
Provisions for impairments | (105 | ) | (90 | ) | 70 | 3 | 45 | (77 | ) | |||||||||||||||
Net value | 6,589 | 300 | (90 | ) | 70 | (18 | ) | (97 | ) | 157 | 6,911 | |||||||||||||
- 77 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
7 Other current assets
Other current assets were as follows:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Fair value of non-hedging derivatives | 596 | 764 | ||
Fair value of trading derivatives | 30 | 104 | ||
Fair value of cash flow hedge derivatives | 210 | 21 | ||
Other current assets | 514 | 469 | ||
1,350 | 1,358 | |||
Fair value of derivatives is determined using market
quotations provided by primary info-provider, or in the absence
of market information, appropriate valuation methods used on the
marketplace.
Fair values of non-hedging derivatives of euro 764 million (euro
596 million at December 31, 2010) consisted of derivatives that
do not meet the formal criteria to be designated as hedges under
IFRS because they were entered into in order to manage the net
business exposures in foreign currency exchange rates, interest
rates or commodity prices. Therefore, such derivatives were not
related to specific trade or financing transactions.
Fair value of trading derivatives of euro 104 million (euro 30
million at December 31, 2010) related to derivatives entered by
the Gas & Power segment consistently with the new risk
management model for an active managing of margins.
Fair value of cash flow hedge derivatives of euro 21 million
(euro 210 million at December 31, 2010) pertained for euro 20
million (euro 210 million at December 31, 2010) to the Gas &
Power segment. These derivatives were entered into to hedge the
commodity risk in order to minimize the variability in future
cash flows on highly probable future sale transactions or on
already contracted sales due to different movements in commodity
prices as sales prices can be influenced by spot prices quoted on
continental hubs, whereas purchase costs are indexed to the price
of oil and products. A similar scheme applies to exchange rate
hedging derivatives. The effects of the evaluation at fair value
of cash flow hedge derivatives are given in Note 23
Shareholders equity and Note 27 Operating expenses.
- 78 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Non-current assets
8 Property, plant and equipment
Analysis of property, plant and equipment is set out below:
(euro million) | Gross value at Dec. 31, 2010 | Provisions for depreciation and impairments at Dec. 31, 2010 | Net value at Dec. 31, 2010 | Investments | Depreciation | Impairments | Changes in the scope of consolidation | Currency translation differences | Other changes | Net value at June 30, 2011 | Gross value at June 30, 2011 | Provisions for depreciation and impairments at June 30, 2011 | ||||||||||||
Property, plant and equipment | 139,612 | 72,208 | 67,404 | 5,871 | (3,160 | ) | (264 | ) | (100 | ) | (2,684 | ) | 95 | 67,162 | 140,073 | 72,911 | ||||||||||||
Capital expenditures of euro 5,871 million (euro 6,415 million
in the first half of 2010) essentially related to the Exploration
& Production segment for euro 4,195 million (euro 4,629
million in the first half of 2010), the Engineering &
Construction segment for euro 549 million (euro 789 million in
the first half of 2010), the Gas & Power segment for euro 536
million (euro 524 million in the first half of 2010) and the
Refining & Marketing segment for euro 314 million (euro 265
million in the first half of 2010).
The break-down by segment of impairments amounting to euro 264
million (euro 79 million in the first half of 2010) and the
associated tax effect is provided below:
(euro million) | First half 2010 |
First half 2011 |
|
Impairment | ||||
- Exploration & Production | 29 | 141 | ||
- Refining & Marketing | 33 | 37 | ||
- Petrochemicals | 9 | 70 | ||
- Other segments | 8 | 16 | ||
79 | 264 | |||
Tax effect | ||||
- Exploration & Production | 11 | 52 | ||
- Refining & Marketing | 12 | 14 | ||
- Petrochemicals | 3 | 20 | ||
- Other segments | 2 | 1 | ||
28 | 87 | |||
Impairment net of the relevant tax effect | ||||
- Exploration & Production | 18 | 89 | ||
- Refining & Marketing | 21 | 23 | ||
- Petrochemicals | 6 | 50 | ||
- Other segments | 6 | 15 | ||
51 | 177 | |||
In assessing whether impairment is required, the carrying
value of an asset, item of property, plant and equipment, is
compared with its recoverable amount. The recoverable amount is
the higher of the assets fair value less costs to sell and
value in use. Given the nature of Enis activities,
information on fair value of an asset is usually difficult to
obtain unless negotiations with potential purchasers are in
place. Therefore, the recoverability is checked by using the
value in use which is calculated by discounting estimated cash
flows arising from the use of the asset. The valuation is carried
out for individual asset or for the smallest identifiable group
of assets that generates cash inflows that are largely
independent of the cash inflows from other assets or groups of
assets (cash generating unit). During the first half of 2011, the
composition of Groups cash generating units has remained
unchanged from the Annual Report 2010 (see the Annual Report
2010, Note 14). The recoverable amount is calculated by
discounting the estimated cash flows deriving from the use of the
CGU and, if significant and reasonably determinable, the cash
flows deriving from its disposal at the end of its useful life.
Recoverable amounts of the CGUs in the regulated businesses of
gas transportation, distribution, storage and re-gasification
equal their respective net borrowings recognized by Regulatory
Authority, considering that the operating cost structure borne is
recognized in the tariff regime set by Regulatory Authority
(Regulatory Asset Base - RAB).
Cash flows are determined on the basis of the best information
available at the moment of the assessment deriving:
(i) | for the first four years of the projection, from the Companys four-year plan adopted by the top management for the valuation of assets value in use in the preparation of Annual Report 2010 and subsequent available reviews for the preparation of this interim report which provides information on expected oil and gas production volumes, sales volumes, capital expenditures, operating costs and margins and industrial and marketing set-up, as well as trends on the main macroeconomic variables, including inflation, nominal interest rates and exchange rates; | |
(ii) | beyond the four-year plan horizon, from the managements assumptions for long-term trends in the main macroeconomic variables (inflation rates, oil | |
- 79 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
prices, etc.) and from the cash flow projections based on the following factors: (a) for the oil&gas CGUs the residual life of the reserves and associated projections of operating costs and development expenditures; (b) for the CGUs of the Refining & Marketing segment, the economical and technical life of the plants and associated projections of operating costs, expenditures to support plant efficiency and refining and marketing margins; (c) for the CGUs of the Petrochemical segment, the economical and technical life of the plants and associated projections of expenditures to support plant efficiency, and normalized operating results plus depreciation; (d) for the CGUs of the gas market and the Engineering & Construction segment, the perpetuity method of the last-year-plan by using a nominal growth rate ranging from 0% to 2%; and (e) for the regulated businesses of gas transportation, distribution, storage and regasification, a terminal value equal to the regulatory asset base of the last-year-plan; and | ||
(iii) | for the commodity prices, from the forward prices prevailing in the marketplace as of the balance sheet date for the first four years of the cash flow projections and the long-term price assumptions adopted by the Companys management for strategic planning purposes for the following years. |
Value-in-use is determined by discounting post-tax cash flows
at the rate which corresponds for the Exploration &
Production, Refining & Marketing and Petrochemical segments
to the Companys weighted average cost of capital net of the
risk factor attributable to Saipem and to the G&P segment on
an exclusive basis, which is subjected to autonomous assessment,
and adjusted to consider risks specific to each Country of
activity (adjusted post-tax WACC). Adjusted WACC used for
impairment purposes in the 2011 Interim Consolidated Financial
Report have ranged from 8% to 13% and have been consistent with
those used for the impairment test of the Annual Report 2010.
Post-tax cash flows and discount rates were adopted as they
resulted in an assessment that substantially equal to a pre-tax
assessment.
In the Exploration & Production segment asset impairments
charges amounted to euro 141 million which primarily related to
gas properties located in USA as a result of a changed price
environment for commodities and downward reserve revisions. In
the case of a single property impaired by a significant amount,
the post-tax discount rate was 8% that equaled a pre-tax rate of
11.5%. In the Refining & Marketing and the Petrochemicals
segment, the Company recorded small impairment charges of certain
health, safety and environment projects that were written-off
because they related to assets completely impaired in the
previous reporting periods and for which is confirmed the lack of
earning prospects.
In relation to assets held in Libya, all of Enis producing
facilities came to halt including export through the GreenStream
gas pipeline, with the sole exception of the Wafa field where it
is supporting local production of electricity. Plants and
pipelines were put into safety status and no damage has been
reported. Eni is technically able to resume the gas output at a
level similar to the pre-crisis flows in 2010 once the situation
has returned to normal. Since March 2011 Eni has evacuated all
its personnel and suspended ongoing exploration and development
activities. Enis production in Libya is currently flowing
at a rate of approximately 50 kboe/d down from the expected level
of 280 kboe/d for the year. The result of the impairment test on
Libyan assets confirmed the recoverability of the carrying amount
even when considering a period of activity suspension much longer
than current managements expectations.
Due to the ongoing conflict and the limitations deriving from the
requirement for Eni to comply with international sanctions
against Libya, Eni formally notified the Libyan counterparty the
occurrence of force majeure events in April 2011. Under such
circumstances, the parties are discussing the necessary actions
to mitigate the consequences of force majeure as required by
contractual arrangements currently in force between Eni and its
Libyan counterparty. Should the parties fail to agree upon
mitigation actions and should force majeure last more than 2
years from notification, the petroleum contracts between Eni and
its Libyan partner will terminate unless otherwise agreed. Eni
has been pursuing and will continue to pursue all the necessary
and possible actions to safeguard its investments in Libya.
Foreign currency translation differences of euro 2,684 million
were primarily related to translation of entities accounts
denominated in US dollar (euro 2,621 million).
Change in the scope of consolidation amounting to euro 100
million related to the loss of control of Petromar Lda.
Other changes of euro 95 million comprised the initial
recognition and change in the estimated amount of the costs for
dismantling and restoring sites for euro 73 million, which
included an increase of euro 224 million referring to the
Exploration & Production segment, partially offset by a
decrease of euro 151 million referring to Stoccaggi Gas Italia
SpA following a timing revision, prospectively starting from
January 1, 2010, of the future expenditures for dismantling and
restoring of gas storage sites that increased the settlement of
such obligation by 20 years (corresponding to the length of
possible extensions).
Such calculation method is in accordance with the cost-covering
remuneration in the tariff regime set by the Authority for
Electricity and Gas.
The following is a description of unproved mineral interests,
included in tangible assets in progress and advances:
(euro million) | Value at Dec. 31, 2010 |
Acquisitions |
Impairments |
Reclassification to proved mineral interest |
Other changes and currency translation differences |
Value at June 30, 2011 |
||||||
West Africa | 1,248 | 700 | (2 | ) | (115 | ) | 1,831 | ||||||||
Rest of Asia | 768 | (5 | ) | (58 | ) | 705 | |||||||||
America | 718 | (59 | ) | (75 | ) | (27 | ) | 557 | |||||||
North Africa | 511 | 57 | (40 | ) | 528 | ||||||||||
Rest of Europe | 16 | (2 | ) | 14 | |||||||||||
3,261 | 757 | (59 | ) | (82 | ) | (242 | ) | 3,635 | |||||||
Acquisitions in the first half 2011 related to blocks and
interests in licenses awarded in Nigeria and Algeria.
Contractual commitments related to the purchase of property,
plant and equipment are included in the section "Risk
factors and uncertainties" of the "Financial review and
other information".
- 80 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
9 Intangible assets
Intangible assets were as follows:
(euro million) | Gross value at Dec. 31, 2010 | Provisions for amortization and impairments at Dec. 31, 2010 | Net value at Dec. 31, 2010 | Investments | Amortization | Impairments | Currency translation differences | Other changes | Net value at June 30, 2011 | Gross value at June 30, 2011 | Provisions for amortization and impairments at June 30, 2011 | |||||||||||
Intangible assets with finite useful lives | 15,024 | 8,027 | 6,997 | 744 | (864 | ) | (1 | ) | (53 | ) | (89 | ) | 6,734 | 15,391 | 8,657 | |||||||||||
Intangible assets with indefinite useful lives | ||||||||||||||||||||||||||
Goodwill | 4,175 | (18 | ) | 4,157 | ||||||||||||||||||||||
11,172 | 744 | (864 | ) | (1 | ) | (71 | ) | (89 | ) | 10,891 | ||||||||||||||||
Capital expenditures of euro 744 million (euro 692 million in
the first half of 2010) included exploration drilling
expenditures of the Exploration & Production segment which
were fully amortized as incurred for euro 469 million (euro 513
million in the first half of 2010). Amortization of euro 864
million (euro 898 million in the first half of 2010) included the
amortization of license acquisition costs for euro 107 million
(euro 117 million in the first half of 2010).
The carrying amount of goodwill at the end of the period was euro
4,157 million (euro 4,175 million at December 31, 2010). The
break-down by operating segment is as follows:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Exploration & Production | 262 | 243 | ||
Gas & Power | 3,000 | 2,999 | ||
Refining & Marketing | 164 | 166 | ||
Engineering & Construction | 749 | 749 | ||
4,175 | 4,157 | |||
Goodwill acquired through business combinations has been
allocated to the cash generating units ("CGUs") that
are expected to benefit from the synergies of the acquisition.
The CGUs of the Gas & Power segment are represented by such
commercial business units whose cash flows are interdependent and
therefore benefit from acquisition synergies. The recoverable
amounts of the CGUs are determined by discounting the future cash
flows deriving from the continuing use of the CGUs and, if
significant and reasonably determinable, the cash flows deriving
from its disposal at the end of their useful lives. Recoverable
amounts of the CGUs in the regulated businesses of gas
transportation, distribution, storage and re-gasification equal
their respective regulatory asset base, considering that the
operating cost structure borne is recognized in the tariff regime
set by Regulatory Authority (Regulatory Asset Base - RAB).
Cash flows are determined on the basis of the best information
available at the moment of the assessment deriving:
(i) | for the first four years of the projection, from the Companys four-year plan adopted by the top management for the valuation of assets value in use in the preparation of Annual Report 2010 and subsequent available reviews for the preparation of this interim report which provides information on expected oil and gas production volumes, sales volumes, capital expenditures, operating costs and margins and industrial and marketing set-up, as well as trends on the main macroeconomic variables, including inflation, nominal interest rates and exchange rates; | |
(ii) | beyond the four-year plan horizon, from the managements assumptions for long-term trends in the main macroeconomic variables (inflation rates, oil prices, etc.) and from the cash flow projections based on the following factors: (a) for the oil&gas CGUs the residual life of the reserves and associated projections of operating costs and development expenditures; (b) for the CGUs of the Refining & Marketing segment, the economical and technical life of the plants and associated projections of operating costs, expenditures to support plant efficiency and refining and marketing margins; (c) for the CGUs of the gas market and the Engineering & Construction segment, the perpetuity method of the last-year-plan by using a nominal growth rate ranging from 0% to 2%; and (d) for the regulated businesses of gas transportation, distribution, storage and regasification, a terminal value equal to the regulatory asset base of the last-year-plan; and | |
(iii) | for the commodity prices, from the forward prices prevailing in the marketplace as of the balance sheet date for the first four years of the cash flow projections and the long-term price assumptions adopted by the Companys management for strategic planning purposes for the following years. |
Value-in-use is determined by discounting post-tax cash flows at the rate which corresponds: (i) for the Exploration & Production, Refining & Marketing and Petrochemical segments to the Companys weighted average cost of capital net of the risk factor attributable to Saipem and to the G&P segment on an exclusive basis, which is subjected to autonomous assessment, and adjusted to consider risks specific to each Country of activity (adjusted post-tax WACC). Adjusted WACC used for impairment purposes in the 2011 Interim Consolidated Financial Report have ranged from 8% to 13% and have been consistent with those used for the impairment test of the Annual Report 2010; (ii) the impairment test rate for the Gas & Power segment was estimated on the basis of a sample of comparable companies in the utility industry. The impairment test rate for the Engineering & Construction segment was derived from market data. Rates used in the Gas & Power segment were adjusted to take into consideration risks specific to each Country of activity, while rates used in the Engineering & Construction segment did not reflect any Country risks as most of the company assets are not permanently located in a specific Country. Adjusted WACC used for impairment purposes in the 2011 Interim Consolidated Financial Report have ranged
- 81 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
from 7% to 8% for the Gas & Power segment and amounted to
9% for the Engineering & Construction segment and have been
consistent with those used for the impairment test of the Annual
Report 2010; (iii) for the regulated activities in the Italian
natural gas sector, the discount rates were assumed to be equal
to the rates of return defined by the Italian Authority for
Electricity and Gas. Post-tax cash flows and discount rates were
adopted as they resulted in an assessment that substantially
approximated a pre-tax assessment.
Goodwill has been allocated to the following CGUs:
Gas & Power segment
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Domestic gas market | 767 | 767 | ||
Foreign gas market | 1,918 | 1,917 | ||
- of which European market | 1,722 | 1,722 | ||
Domestic natural gas transportation network | 305 | 305 | ||
Other | 10 | 10 | ||
3,000 | 2,999 | |||
Goodwill allocated to the CGU domestic market primarily
pertained to goodwill recognized upon the buy-out of Italgas SpA
minorities in 2003 through a public offering (euro 706 million).
The relevant CGU is engaged in supplying gas to residential
customers and small businesses.
Goodwill allocated to the CGU European market pertained to
goodwill recognized upon allocating the purchase price of the
Distrigas business combination in 2009. The CGU comprises
Distrigas marketing activities and those activities managed
directly or indirectly by the Gas & Power Division of the
parent company Eni SpA, which includes marketing activities in
North-West Europe including France, Germany, Benelux, the UK,
Switzerland and Austria. Those business units jointly benefited
from the business combination synergies.
The impairment review confirmed the recoverability of the
carrying amount of both CGUs, domestic market and the European
market. The key assumptions adopted for assessing the
value-in-use of both the CGUs Italian market and European market
included marketing margins, forecast sales volumes, the discount
rate and the growth rates adopted to determine the terminal
value. The determination of the value-in-use is based on the
economic and financial projections of the four year plan used in
the assessments made on the occasion of the 2010 financial
statements which have been updated in view of the impairment
review of the interim report as of June 30, 2011, to take into
account continuing weak market conditions caused by oversupply,
sluggish demand and rising competitive pressures. These trends
will negatively affect future results of operations and cash
flows of Enis gas business in the second half of 2011 and
in 2012. In particular, the CGU European market will be
negatively affected by the reduction in unit margins as a result
of unprofitable differentials between oil-linked gas purchase
costs provided in Enis long-term gas supply contracts and
spot prices recorded at European hubs, which have become a
prevailing reference benchmark for selling prices, and by reduced
sales opportunity. Starting from 2013, management forecasts a
recovery in the gas market as it projects increased unit margins
and a robust growth in gas sales. In respect of the four-year
plan adopted in the preparation of the Annual Report 2010,
management updated the economic and financial projections for
this interim report as follows: (i) volumes reduction by 1% on
average in the 2011-2014 four year period; (ii) improved
commercial unit margins from 2013; (iii) zero setting of the
perpetuity growth rate (previously 1.6%); (iv) discount rate
unchanged. These assumptions lead to a value-in-use of the
European market CGU which substantially equals its carrying
amount, including the allocated goodwill. Therefore, any downward
revision of each of those parameters would trigger an impairment
risk. Future cash flows of the CGU European market are estimated
based on the economical and financial effects of the
renegotiations of the Enis main gas supply contracts.
Should the outcome of those renegotiations fall short of
managements expectations and absent a solid recovery in
fundamentals of the gas sector, future results of operations and
cash flows of the Companys gas business could be negatively
affected, with further consequences in terms of recoverability of
the carrying amounts of the CGU European market. The terminal
value of the CGUs European market and domestic market was
estimated based on the perpetuity method of the last year of the
plan assuming a long-term nominal growth rate equal to zero.
Value in use of the CGU European market was assessed by
discounting the associated post-tax cash flows at a post-tax rate
of 7.5% that corresponds to the pre-tax rate of 10.3% (7.5% and
9.3%, respectively in the Annual Report 2010). Value in use of
the CGU Italian market was assessed by discounting the associated
post-tax cash flows at a post-tax rate of 7% that corresponds to
the pre-tax rate of 11.7% (the same rates used in the Annual
Report 2010).
The excess of the recoverable amount of the CGU domestic gas
market over its carrying amount including the allocated portion
of goodwill (headroom) amounting to euro 485 million would be
reduced to zero under each of the following alternative
hypothesis: (i) a decrease of 38% on average in the projected
commercial margins; (ii) a decrease of 38% on average in the
projected sales volumes; (iii) an increase of 4.7 percentage
points in the discount rate; and (iv) a negative nominal growth
rate of 6.4%. The recoverable amount of the CGU domestic gas
market and the relevant sensitivity analysis were calculated
solely on the basis of retail margins, thus excluding wholesale
and business client margins (industrial, thermoelectric and
others).
Goodwill allocated to the domestic natural gas transportation
network CGU was recognized alongside the repurchase of own shares
by Snam Rete Gas SpA and equals the difference between the
purchase cost over the carrying amount of the corresponding share
of net equity. The recoverable amount of the CGU is assessed
based on its Regulatory Asset Base (RAB) as recognized by the
Italian Authority for Electricity and Gas and is higher than its
carrying amount, including the allocated goodwill. Management
believes that no reasonably possible change in the assumptions
adopted would cause the headroom of the CGU to be reduced to
zero.
- 82 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Engineering & Construction segment
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Offshore constructions | 415 | 415 | ||
Onshore constructions | 318 | 318 | ||
Other | 16 | 16 | ||
749 | 749 | |||
The segment goodwill of euro 749 million was mainly recognized
following the acquisition of Bouygues Offshore SA, now Saipem SA
(euro 710 million) and allocated to the CGUs offshore and
onshore.
The key assumptions adopted for assessing the recoverable amounts
of the CGUs which related to operating results, the discount rate
and the growth rates adopted to determine the terminal value.
These assumptions, based on the four-year-plan approved by the
Companys top management and other indicators were unchanged
as of the preparation of this interim report in respect of those
used for the test in 2010. Therefore, the estimation of the
recoverable amounts of the Offshore and Onshore construction
CGUs, that exceed their carrying amounts including the relevant
goodwill, and the zero setting hypothesis confirm those used in
the Annual Report 2010.
The Exploration & Production and the Refining & Marketing
segments tested their goodwill, yielding the following results:
(i) in the Exploration & Production segment with goodwill
amounting to euro 243 million, management believes that there are
no reasonably possible changes in the pricing environment and
production/cost profiles that would cause the headroom of the
relevant CGUs to be reduced to zero. Goodwill mainly refers to
the portion of the purchase price that was not allocated to
proved or unproved mineral interests of the business combinations
Lasmo, Burren Energy (Congo) and First Calgary (Algeria); and
(ii) in the Refining & Marketing segment goodwill amounted to
euro 166 million and referred to retail networks acquired in
Czech Republic, Hungary and Slovakia in the 2008 for euro 68
million and in Austria in the 2010 for euro 76 million. The
assumptions adopted for assessing the recoverable amounts of
these CGUs are substantially aligned to those determined in the
Annual Report 2010.
10 Investments
The analysis of investments is set out below:
(euro million) | Value at Dec. 31, 2010 |
Acquisitions and subscriptions |
Sales and reimbursements |
Share of profit (loss) of equity-accounted investments |
Deduction for dividends |
Currency translation differences |
Other changes |
Value at June 30, 2011 |
||||||||
Equity accounted investments | 5,668 | 104 | (1 | ) | 318 | (221 | ) | (234 | ) | 70 | 5,704 | |||||||||
Other investments | 422 | 2 | (8 | ) | (17 | ) | (24 | ) | 375 | |||||||||||
6,090 | 106 | (9 | ) | 318 | (221 | ) | (251 | ) | 46 | 6,079 | ||||||||||
Acquisitions and subscriptions of equity accounted investments
for euro 104 million primarily related to the subscription of
capital increase of Angola LNG Ltd (euro 69 million) and to the
subscription of capital of the new company Est Più SpA (euro 29
million).
Share of profit of equity-accounted investments of euro 318
million primarily referred to Galp Energia SGPS SA (euro 98
million), Unión Fenosa Gas SA (euro 78 million), United Gas
Derivatives Co (euro 24 million), PetroSucre SA (euro 21 million)
and Blue Stream Pipeline Co BV (euro 19 million).
Deductions for dividend distribution of euro 221 million
primarily related to Galp Energia SGPS SA (euro 39 million),
Unión Fenosa Gas SA (euro 30 million), Azienda Energia e Servizi
Torino SpA (euro 26 million) and Termica Milazzo Srl (euro 21
million).
Currency translation differences of euro 251 million were
primarily related to translation of entities accounts denominated
in US dollar (euro 251 million).
Other changes in equity accounted investments of euro 70 million
primarily comprised foreign currency translation differences of
equity-accounted investments having a functional currency other
than the shareholder (euro 79 million).
- 83 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
11 Other financial assets
Other financing receivables were as follows:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Receivables for financing operating activities | 1,488 | 1,542 | ||
Securities held for operating purposes | 35 | 36 | ||
1,523 | 1,578 | |||
Receivables for financing operating activities are presented
net of the allowance for impairment losses of euro 31 million
(euro 32 million at December 31, 2010).
Operating financing receivables of euro 1,542 million (euro 1,488
million at December 31, 2010) primarily pertained to loans
granted by Exploration & Production segment (euro 681
million), the Gas & Power segment (euro 650 million) and
Refining & Marketing segment (euro 92 million) and
receivables for financial leasing for euro 78 million. Financing
receivables granted to unconsolidated subsidiaries, joint
ventures and associates amounted to euro 821 million. Receivables
for financial leasing pertained to the disposal of the Belgian
gas network by Finpipe GIE.
Securities of euro 36 million (euro 35 million at December 31,
2010) were designated as held-to-maturity investments.
The fair value of financing receivables and securities amounted
to euro 1,574 million. The fair value of financing receivables
has been determined based on the present value of expected future
cash flows discounted at rates ranging from 0.7% to 4.1% (0.8%
and 4.1% at December 31, 2010). The fair value of securities was
derived from quoted market prices.
Receivables with related parties are described in Note 33
Transactions with related parties.
12 Deferred tax assets
Deferred tax assets are stated net of amounts of deferred tax liabilities that can be offset for euro 3,252 million (euro 3,421 million at December 31, 2010).
(euro million) | Value at Dec. 31, 2010 |
Additions, net | Currency translation differences | Other changes | Value at June 30, 2011 |
|||||
4,864 | 357 | (238 | ) | 45 | 5,028 | ||||||
Deferred tax assets are described in Note 20 Deferred
tax liabilities.
13 Other non-current receivables
The following table provides an analysis of other non-current receivables:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Current tax assets | 185 | 298 | ||
Receivables related to disposals | 800 | 688 | ||
Other receivables | 224 | 230 | ||
Fair value of non-hedging derivatives | 392 | 505 | ||
Fair value of trading derivatives | 28 | 103 | ||
Fair value of cash flow hedge derivative instruments | 102 | 2 | ||
Other asset | 1,624 | 1,887 | ||
3,355 | 3,713 | |||
Other receivables amounting to euro 688 million (euro 800 million at December 31, 2010) related to the divestment of certain assets which occurred in prior periods, including: (i) a receivable of euro 380 million recognized in 2008 upon the agreement signed with the Republic of Venezuela whereby Eni would receive cash compensation for the expropriated Dación oilfield, to be collected in seven annual installments with accrual of interests. Following an agreement achieved, future installments can be paid in kind through equivalent collections of hydrocarbons. The 2009 installment of euro 71 million (US$ 104 million) was collected in kind. The Company achieved new agreements for future installments that will be paid in kind through equivalent collections of hydrocarbons during 2011. In the first half of 2011, hydrocarbons were collected for an amount equal to euro 66 million (US$ 92 million); and (ii) a receivable of euro 295 million related to the divestment of the interest of 1.71% in the Kashagan project to the local partner KazMunaiGas on the basis of the agreements defined with the international partners of the North Caspian Sea PSA and the Kashagan government, which are effective starting from January 1, 2008.
- 84 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
The reimbursement of the receivable is provided for in three
annual installments starting from the date of the production
beginning.
Fair value of derivatives is determined using market quotations
provided by primary info-provider, or in the absence of market
information, appropriate valuation methods generally accepted in
the marketplace.
Fair values of non-hedging derivatives of euro 505 million (euro
392 million at December 31, 2010) consisted of derivatives that
do not meet the formal criteria to be designated as hedges under
IFRS because they were entered into in order to manage the net
business exposures in foreign currency exchange rates, interest
rates and commodity prices. Therefore, such derivatives were not
related to specific trade or financing transactions.
Fair value of trading derivatives of euro 103 million (euro 28
million at December 31, 2010) related to derivatives entered by
the Gas & Power segment consistently with the new risk
management model for an active managing of margins.
Fair value of the cash flow hedge derivatives of euro 2 million
(euro 102 million at December 31, 2010) referred to the Gas &
Power segment. The effects of the evaluation at fair value of
cash flow hedge derivatives are given in Note 23
Shareholders equity and Note 27 Operating expenses.
Other asset of euro 1,887 million (euro 1,624 million at December
31, 2010) comprised prepayments amounting to euro 1,711 million
(euro 1,436 million at December 31, 2010) that were made to gas
suppliers upon triggering the take-or-pay clause provided by the
relevant long-term arrangement. The increase of euro 275 million
related to the balance finally accounted only during the 2011 of
the take-or-pay volumes for the 2010. In accordance to those
arrangements, the Company is contractually required to off-take
minimum annual quantities of gas, or in case of failure is held
to pay the whole price or a fraction for the uncollected volumes
up to the minimum annual quantity. The Company is entitled to
collect the pre-paid volumes in future years alongside the
contract execution and for its entire duration or a shorter term
as the case may be. The carrying amounts of those deferred costs,
which are substantially equivalent to a receivable in-kind, are
stated at the purchase cost or the net realizable value,
whichever is lower. Prior-years impairment losses are reversed up
to the purchase cost, whenever market conditions indicate that
impairment no longer exits or may have decreased. In future
years, management plans to recover the prepaid volumes by
regaining market share and expanding its sales volumes in the
European gas market leveraging on strengthening the
Companys market leadership and consolidating its customer
base in the Italian market through effective marketing actions in
both the retail market and the industrial and thermoelectric
sector. Those action plans coupled with perspectives of steady
long-term demand growth until 2020 will enable the Company to
absorb volumes pre-paid during the market downturn. The
industrial and financial forecasts for the next four-year plan of
the gas business and beyond took into consideration
managements assumptions to renegotiate better economic
terms within the Companys long-term gas purchase contracts,
so as to restore the competitiveness of the Companys cost
position in the current depressed scenario for the gas sector.
The renegotiation of revised contractual terms, including any
price revisions and contractual flexibility, is established by
such contractual clauses whereby parties are held to bring the
contract back to the economic equilibrium in case of significant
changes in the market environment, like the ones that have
occurred since the second half 2008. Renegotiations involving all
the Companys main suppliers of gas are progressing. Should
the outcome of those renegotiations fall short of
managements expectations and absent a solid recovery in
fundamentals of the gas sector, management believes that future
results of operations and cash flows of the Companys gas
business will be negatively affected.
- 85 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Current liabilities
14 Short-term debt
Short-term debt was as follows:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Banks | 1,950 | 1,307 | ||
Commercial papers | 4,244 | 2,622 | ||
Other financial institutions | 321 | 428 | ||
6,515 | 4,357 | |||
Short-term debt decreased by euro 2,158 million
primarily due to the balance of repayments and new proceeds (euro
1,880 million) and currency translation differences (euro 264
million). Commercial papers of euro 2,622 million were mainly
issued by the financial companies Eni Coordination Center SA
(euro 1,491 million) and Eni Finance USA Inc (euro 1,131
million).
At June 30, 2011, Eni had undrawn committed and uncommitted
borrowing facilities amounting to euro 4,141 million and euro
9,021 million, respectively (euro 2,498 million and euro 7,860
million at December 31, 2010). Those facilities bore interest
rates reflecting prevailing conditions on the marketplace.
Charges for unutilized facilities were immaterial.
As of June 30, 2011, Eni did not report non-fulfillment of
covenants or contractual violations in relation to borrowing
facilities.
15 Trade and other payables
Trade and other payables were as follows:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Trade payables | 13,111 | 11,293 | ||
Advances | 3,139 | 2,581 | ||
Other payables: | ||||
- related to capital expenditures | 1,856 | 1,852 | ||
- others | 4,469 | 4,547 | ||
6,325 | 6,399 | |||
22,575 | 20,273 | |||
The decrease in trade receivables of euro 1,818 million
related to the Gas & Power segment (euro 1,056 million) and
to the Refining & Marketing segment (euro 525 million).
Advances of euro 2,581 million (euro 3,139 million at December
31, 2010) comprised advances received from gas customers who
off-took lower quantities of gas than the contractual minimum
quantity as provided by the relevant long-term sale arrangement,
thus triggering the take-or-pay clause (euro 251 million).
The decrease in advances of euro 558 million primarily referred
to the Engineering & Construction segment (euro 685 million).
Other payables of euro 4,547 million (euro 4,469 million at
December 31, 2010) included payables due to gas suppliers for
euro 288 million (euro 214 million at December 31, 2010)
associated to the take-or-pay obligations in relation to which
the Company was unable to off-take the minimum annual quantities
of gas provided by the relevant purchase agreements, thus
triggering the take-or-pay clause. Further information is
provided in Note 13 Other non-current assets.
Payables with related parties are described in Note 33
Transactions with related parties.
The fair value of trade and other payables did not differ
significantly from their carrying amounts considering the
short-term maturity of trade payables.
16 Income taxes payable
Income taxes payable were as follows:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Italian subsidiaries | 300 | 270 | ||
Foreign subsidiaries | 1,215 | 1,830 | ||
1,515 | 2,100 | |||
Income taxes of Italian subsidiaries were net of the negative tax effect deriving from the fair value valuation of cash flow hedging derivatives (euro 60 million) recognized with a corresponding entry in the relevant reserve within equity.
- 86 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
17 Other current liabilities
Other current liabilities were as follows:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Fair value of non-hedging derivatives | 621 | 715 | ||
Fair value of trading derivatives | 35 | 92 | ||
Fair value of cash flow hedge derivatives | 475 | 220 | ||
Other liabilities | 489 | 453 | ||
1,620 | 1,480 | |||
Fair value of derivative contracts was determined by using
market quotations given by primary info-providers, or, absent
market information, on the basis of valuation models generally
accepted in the marketplace.
Fair values of non-hedging derivatives of euro 715 million (euro
621 million at December 31, 2010) pertained to derivative
contracts that did not meet the formal criteria to be designated
as hedges under IFRS because they were entered into in order to
manage the net business exposures in foreign currency exchange
rates, interest rates and commodity prices. Therefore, such
derivatives were not related to specific trade or financing
transactions.
Fair value of trading derivatives of euro 92 million (euro 35
million at December 31, 2010) related to derivatives entered by
the Gas & Power segment consistently with the new risk
management model for an active managing of margins.
The fair value of cash flow hedge derivatives amounted to euro
220 million (euro 475 million at December 31, 2010) and pertained
to the Exploration & Production segment for euro 162 million
and the Gas & Power segment for euro 58 million (euro 231
million and euro 244 million at December 31, 2010, respectively).
Fair value pertaining to the Exploration & Production segment
pertained to future sale agreements of proved oil reserves due in
2011. Those derivatives were entered into to hedge exposure to
variability in future cash flows deriving from the sale in the
2008-2011 period of approximately 2% of Enis proved
reserves as of December 31, 2006, corresponding to 125.7 mmbbl,
decreasing to 4.5 mmbbl as of June 30, 2011 due to transactions
settled.
Fair value pertaining to the Gas & Power segment pertained to
derivatives that were designated to hedge the exchange rate and
commodity risk exposure as described in Note 7 Other
current assets. The effects of the evaluation at fair value of
cash flow hedge derivatives are given in Note 23
Shareholders equity and Note 27 Operating expenses.
- 87 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Non-current liabilities
18 Long-term debt and current maturities of long-term debt
Long-term debt, including the current portion of long-term debt, was as follows:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
i | i | i |
i | i | Long-term portion |
i |
Short-term portion |
i |
Total |
i |
Long-term portion |
i |
Short-term portion |
i |
Total |
i | i |
Ordinary bonds | 13,162 | 410 | 13,572 | 13,076 | 279 | 13,355 | ||||||
Banks | 6,725 | 499 | 7,224 | 8,563 | 901 | 9,464 | ||||||
Other financial institutions | 418 | 54 | 472 | 382 | 36 | 418 | ||||||
20,305 | 963 | 21,268 | 22,021 | 1,216 | 23,237 | |||||||
Long-term debt, including the current portion of long-term
debt, of euro 23,237 million (euro 21,268 million at December 31,
2010) increased by euro 1,969 million.
The increase was essentially due to the balance of repayments
(euro 1,057 million) and new proceeds (euro 3,050 million),
partially offset by a decrease of euro 89 million for currency
translation differences and translation differences arising on
debt denominated in foreign currency taken on by euro-reporting
subsidiaries.
Eni entered into long-term borrowing facilities with the European
Investment Bank which were subject to the maintenance of certain
performance indicators based on Enis consolidated financial
statements or the maintenance of a minimum level of credit
rating. According to the agreements, should the Company fail to
comply with maintenance of a minimum credit rating, new
guarantees would be provided to be agreed upon with the European
Investment Bank. At December 31, 2010 and June 30, 2011, the
amount of short and long-term debt subject to restrictive
covenants was euro 1,685 million and euro 1,875 million,
respectively. A possible non-compliance with those covenants
would be immaterial to the Companys ability to finance its
operations. As of the balance sheet date, Eni was in compliance
with those covenants.
Bonds of euro 13,355 million consisted of bonds issued within the
Euro Medium Term Notes Program for a total of euro 10,547 million
and other bonds for a total of euro 2,208 million.
The following table analyses bonds per issuing entity, maturity date, interest rate and currency as of June 30, 2011:
i | i | Amount |
i |
Discount on bond issue and accrued expense |
i |
Total |
i |
Currency |
i | Maturity |
i | Rate % |
i | i | i | i | i | i | i | i | i | i | i |
(euro million) | i | i | i | i | i | i | i | i | i | from |
i |
to |
i |
from |
i |
to |
Issuing entit | |||||||||||||||||
Euro Medium Term Notes | |||||||||||||||||
Eni SpA | 1,500 | 22 | 1,522 | EUR | 2016 | 5.000 | |||||||||||
Eni SpA | 1,500 | 10 | 1,510 | EUR | 2013 | 4.625 | |||||||||||
Eni SpA | 1,500 | 40 | 1,540 | EUR | 2019 | 4.125 | |||||||||||
Eni SpA | 1,250 | 30 | 1,280 | EUR | 2014 | 5.875 | |||||||||||
Eni SpA | 1,250 | 27 | 1,277 | EUR | 2017 | 4.750 | |||||||||||
Eni SpA | 1,000 | (3 | ) | 997 | EUR | 2020 | 4.000 | ||||||||||
Eni SpA | 1,000 | 15 | 1,015 | EUR | 2018 | 3.500 | |||||||||||
Eni Coordination Center SA | 499 | 6 | 505 | GBP | 2018 | 2021 | 4.750 | 6.125 | |||||||||
Eni Coordination Center SA | 396 | 2 | 398 | YEN | 2012 | 2037 | 1.150 | 2.810 | |||||||||
Eni Coordination Center SA | 250 | 3 | 253 | EUR | 2017 | 2028 | 3.750 | 5.600 | |||||||||
Eni Coordination Center SA | 176 | 2 | 178 | USD | 2013 | 2015 | 4.450 | 4.800 | |||||||||
Eni Coordination Center SA | 41 | 41 | EUR | 2011 | 2015 | variable | |||||||||||
Eni Coordination Center SA | 31 | 31 | USD | 2013 | variable | ||||||||||||
10,393 | 154 | 10,547 | |||||||||||||||
Other bonds | |||||||||||||||||
Eni SpA | 1,000 | (11 | ) | 989 | EUR | 2015 | 4.000 | ||||||||||
Eni SpA | 1,000 | (9 | ) | 991 | EUR | 2015 | variable | ||||||||||
Eni SpA | 311 | 1 | 312 | USD | 2020 | 4.150 | |||||||||||
Eni SpA | 242 | 242 | USD | 2040 | 5.700 | ||||||||||||
Eni USA Inc | 277 | (4 | ) | 273 | USD | 2027 | 7.300 | ||||||||||
Eni UK Holding Plc | 1 | 1 | GBP | 2013 | variable | ||||||||||||
2,831 | (23 | ) | 2,808 | ||||||||||||||
13,224 | 131 | 13,355 | |||||||||||||||
- 88 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
As of June 30, 2011, bonds maturing within 18
months (euro 69 million) were issued by Eni Coordination Center
SA. During the first half of 2011, Eni Coordination Center SA
issued bonds for euro 112 million.
At June 30, 2011, Eni had undrawn committed long-term borrowing
facilities of euro 1,501 million (euro 4,901 million at December
31, 2010). Those facilities bore interest rates reflecting
prevailing conditions on the marketplace. Charges for unutilized
facilities were immaterial.
Fair value of long-term debt, including the current portion of
long-term debt amounted to euro 24,321 million (euro 22,607
million at December 31, 2010) and consisted of the following:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Ordinary bonds | 14,790 | 14,349 | ||
Banks | 7,306 | 9,519 | ||
Other financial institutions | 511 | 453 | ||
22,607 | 24,321 | |||
Fair value was calculated by discounting the expected future
cash flows at rates ranging from 0.7% to 4.1% (0.8% and 4.1% at
December 31, 2010).
At June 30, 2011, Eni did not pledge restricted deposits as
collateral against its borrowings.
The analysis of net borrowings, as defined in the "Financial Review", was as follows:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
i | i | Current |
i |
Non-current |
i |
Total |
i |
Current |
i |
Non-current |
i |
Total |
A. Cash and cash equivalents | 1,549 | 1,549 | 1,474 | 1,474 | ||||||||
B. Available-for-sale securities | 109 | 109 | 131 | 131 | ||||||||
C. Liquidity (A+B) | 1,658 | 1,658 | 1,605 | 1,605 | ||||||||
D. Financing receivables | 6 | 6 | 11 | 11 | ||||||||
E. Short-term debt towards banks | 1,950 | 1,950 | 1,307 | 1,307 | ||||||||
F. Long-term debt towards banks | 499 | 6,725 | 7,224 | 901 | 8,563 | 9,464 | ||||||
G. Bonds | 410 | 13,162 | 13,572 | 279 | 13,076 | 13,355 | ||||||
H. Short-term debt towards related parties | 127 | 127 | 298 | 298 | ||||||||
I. Other short-term debt | 4,438 | 4,438 | 2,752 | 2,752 | ||||||||
L. Other long-term debt | 54 | 418 | 472 | 36 | 382 | 418 | ||||||
M. Total borrowings (E+F+G+H+I+L) | 7,478 | 20,305 | 27,783 | 5,573 | 22,021 | 27,594 | ||||||
N. Net borrowings (M-C-D) | 5,814 | 20,305 | 26,119 | 3,957 | 22,021 | 25,978 | ||||||
19 Provisions for contingencies
Provisions for contingencies were as follows:
(euro million) | Value at Dec. 31, 2010 |
Additions |
Initial recognition and changes in estimates |
Accretion discount |
Reversal of utilized provisions |
Reversal of unutilized provisions |
Currency translation differences |
Other changes |
Value at June 30, 2011 |
|||||||||
Provision for site restoration, abandonment and social projects | 5,741 | 101 | 125 | (79 | ) | (225 | ) | (2 | ) | 5,661 | |||||||||||||||||
Provision for environmental risks | 3,104 | 50 | (3 | ) | (83 | ) | (7 | ) | (3 | ) | 3,058 | ||||||||||||||||
Provision for legal and other proceedings | 692 | 108 | (32 | ) | (25 | ) | (2 | ) | (3 | ) | 738 | ||||||||||||||||
Provision for taxes | 357 | 66 | (10 | ) | (21 | ) | 2 | 394 | |||||||||||||||||||
Loss adjustments and actuarial provisions for Eni's insurance companies | 398 | 13 | (53 | ) | 358 | ||||||||||||||||||||||
Provisions for the supply of goods | 288 | 31 | (6 | ) | (1 | ) | 312 | ||||||||||||||||||||
Provision for losses on investments | 200 | 39 | (5 | ) | (5 | ) | (26 | ) | 203 | ||||||||||||||||||
Provision for redundancy incentives | 202 | (23 | ) | 1 | 180 | ||||||||||||||||||||||
Provision for OIL insurance cover | 79 | (5 | ) | 74 | |||||||||||||||||||||||
Provision for onerous contracts | 108 | (31 | ) | (7 | ) | 70 | |||||||||||||||||||||
Other (*) | 623 | 355 | (107 | ) | (68 | ) | (5 | ) | (103 | ) | 695 | ||||||||||||||||
11,792 | 662 | 101 | 116 | (423 | ) | (105 | ) | (265 | ) | (135 | ) | 11,743 | |||||||||||||||
i | i | i |
(*) | i | Each individual amount included herein does not exceed euro 50 million. |
- 89 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Provision for environmental risks of euro 3,058
million included a provision accrued in 2010 of euro 1,109
million in relation to a proposal filed by the Company to the
Ministry of the Environment, Land and Sea on January 26, 2011, to
enter into a global transaction on certain environmental issues
as per Article 2 of Law Decree 208/2008 (see page 93 of
Enis Annual Report 2010). Pursuant to the above mentioned
legislation, the competent technical offices, in particular the
Institute for Environmental Protection and Research (ISPRA) and
the Evaluator Commission for investment supporting planning and
management of environmental activities (COVIS), are reviewing the
proposal.
Additions to provision for legal and other proceedings of euro
108 million comprised an adjustment amounting to euro 69 million
following a sentence recently issued by the Court of Justice of
the European Community in connection with an antitrust proceeding
in the European sector of rubbers.
20 Deferred tax liabilities
Deferred tax liabilities were recognized net of offsettable deferred tax assets for euro 3,252 million (euro 3,421 million at December 31, 2010).
(euro million) | Value at Dec. 31, 2010 |
Additions, net |
Currency translation differences |
Other changes |
Value at June 30, 2011 |
|||||
5,924 | 253 | (452 | ) | 78 | 5,803 | |||||
Deferred tax assets and liabilities consisted of the following:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Deferred tax liabilities | 9,345 | 9,055 | ||||
Deferred tax assets available for offset | (3,421 | ) | (3,252 | ) | ||
5,924 | 5,803 | |||||
Deferred tax assets not available for offset | (4,864 | ) | (5,028 | ) | ||
1,060 | 775 | |||||
21 Other non-current liabilities
Other non-current liabilities were as follows:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Fair value of non-hedging derivatives | 328 | 481 | ||
Fair value of trading derivatives | 16 | 58 | ||
Fair value of cash flow hedge derivatives | 157 | 2 | ||
Current income tax liabilities | 40 | |||
Other payables | 67 | 72 | ||
Other liabilities | 1,586 | 1,963 | ||
2,194 | 2,576 | |||
Fair value of derivative contracts was determined by using
market quotations given by primary info-providers, or, in lack of
market information, on the basis of generally accepted methods
for financial valuations.
Fair value of non-hedging derivatives of euro 481 million (euro
328 million at December 31, 2010) referred to derivative
contracts that do not meet the formal criteria to be designated
as hedges under IFRS because they were entered into in order to
manage the net business exposures in foreign currency exchange
rates, interest rates and commodity prices. Therefore, such
derivatives were not related to specific trade or financing
transactions.
Fair value of trading derivatives of euro 58 million (euro 16
million at December 31, 2010) related to derivatives entered by
the Gas & Power segment consistently with the new risk
management model for an active managing of margins.
Fair value of cash flow hedge derivatives amounted to euro 2
million (euro 157 million at December 31, 2010) pertained to the
Gas & Power segment.
These derivatives were designated to hedge surpluses or deficits
of gas to achieve a proper balance in gas portfolio. The effects
of the evaluation at the fair value of cash flow hedge
derivatives are given in Note 23 Shareholders equity
and Note 27 Operating expenses.
Other liabilities of euro 1,963 million (euro 1,586 million at
December 31, 2010) included advances received from Suez following
the long-term supplying of natural gas and electricity of euro
1,099 million (euro 1,353 million at December 31, 2010) and
advances received from gas customers who off-took lower
quantities of gas than the contractual minimum quantity as
provided by the relevant long-term sale arrangement, thus
triggering the take-or-pay clause (euro 296 million).
- 90 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
22 Assets held for sale and liabilities directly associated with assets held for sale
As of June 30, 2011, non-current assets held for sale and
liabilities directly associated with non-current assets held for
sale of euro 480 million and euro 71 million essentially
pertained to the Gas & Power segment and related to: (i) Gas
Brasiliano Distribuidora SA, a company that markets and
distributes gas in an area of the São Paulo State, Brazil, for
which Eni signed a preliminary agreement with an affiliate of
Petrobras. The completion of the transaction is subject to
approval of the relevant Brazilian Authorities; (ii) Enis
interests in gas transport pipelines from North Europe and Russia
Trans Europa Naturgas Pipeline Gesellschaft mbH & Co
KG, Trans Europa Naturgas Pipeline Verwaltungs GmbH, Transitgas
AG and Trans Austria Gasleitung GmbH as well as assets and
liabilities essentially related to marketing activities of gas
transportation capacity of the consolidated companies Eni Gas
Transport Deutschland SpA and Eni Gas Transport International SA.
The divestment is part of the commitments presented by Eni to the
European Commission to settle an antitrust proceeding related to
alleged anti-competitive behavior in the natural gas market
ascribed to Eni without the ascertainment of any illicit behavior
and consequently without imposition of any fines or sanctions.
The Commission accepted Enis commitments as of September
29, 2010.
With reference to Trans Austria Gasleitung GmbH, on June 10,
2011, Eni signed a preliminary agreement for the sale of the
company with Cassa Depositi e Prestiti SpA. The completion of the
transaction is subject to the approval of the European
Commission.
More information about assets held for sale is provided in the
paragraph "Gas & Power" of the "Operating
review".
23 Shareholders equity
Non-controlling interest
Profit attributable to non-controlling interest and the
non-controlling interest in consolidated subsidiaries related to:
(euro million) | Net profit |
Shareholders' equity |
||
First half 2010 |
First half 2011 |
Dec. 31, 2010 |
June 30, 2011 |
|||||
Saipem SpA | 46 | 380 | 2,406 | 2,570 | |||||
Snam Rete Gas SpA | 246 | 282 | 1,705 | 1,781 | |||||
Others | 20 | (4 | ) | 411 | 411 | ||||
312 | 658 | 4,522 | 4,762 | ||||||
Eni shareholders equity
Enis net equity at June 30 was as follows:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Share capital | 4,005 | 4,005 | ||||
Legal reserve | 959 | 959 | ||||
Reserve for treasury shares | 6,756 | 6,754 | ||||
Reserve related to the fair value of cash flow hedging derivatives net of the tax effect | (174 | ) | (103 | ) | ||
Reserve related to the fair value of available-for-sale securities net of the tax effect | (3 | ) | (8 | ) | ||
Other reserves | 1,518 | 1,542 | ||||
Cumulative currency translation differences | 539 | (1,661 | ) | |||
Treasury shares | (6,756 | ) | (6,754 | ) | ||
Retained earnings | 39,855 | 42,407 | ||||
Interim dividend | (1,811 | ) | ||||
Net profit for the period | 6,318 | 3,801 | ||||
51,206 | 50,942 | |||||
Share capital
At June 30, 2011, the parent companys issued share capital
consisted of 4,005,358,876 shares (nominal value euro 1 each)
fully paid-up (the same amount as of December 31, 2010).
On May 5, 2011, Enis Shareholders Meeting declared a
dividend distribution of euro 0.50 per share, with the exclusion
of treasury shares held at the ex-dividend date, in full
settlement of the 2010 dividend of euro 1 per share, of which
euro 0.50 per share paid as interim dividend. The balance was
payable on 26 May, 2011, to shareholders on the register on May
23, 2011.
Legal reserve
This reserve represents earnings restricted from the payment
of dividends pursuant to Article 2430 of the Italian Civil Code.
The legal reserve has reached the maximum amount required by the
Italian Law.
- 91 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Reserve for available-for-sale financial instruments and
cash flow hedging derivatives net of the related tax effect
The valuation at fair value of available-for-sale financial
instruments and cash flow hedging derivatives, net of the related
tax effect, consisted of the following:
Available-for-sale financial instruments |
Cash flow hedge derivatives |
Total |
||||
(euro million) | i | Gross reserve |
i |
Deferred tax liabilities |
i |
Net reserve |
i |
Gross reserve |
i |
Deferred tax liabilities |
i |
Net reserve |
i |
Gross reserve |
i |
Deferred tax liabilities |
i |
Net reserve |
Reserve as of December 31, 2010 | (3 | ) | (3 | ) | (275 | ) | 101 | (174 | ) | (278 | ) | 101 | (177 | ) | |||||||||||||
Changes of the period | (6 | ) | 1 | (5 | ) | (20 | ) | 10 | (10 | ) | (26 | ) | 11 | (15 | ) | ||||||||||||
Amount recognized in the profit and loss account | 140 | (59 | ) | 81 | 140 | (59 | ) | 81 | |||||||||||||||||||
Reserve as of June 30, 2011 | (9 | ) | 1 | (8 | ) | (155 | ) | 52 | (103 | ) | (164 | ) | 53 | (111 | ) | ||||||||||||
Other reserves
Other reserves amounted to euro 1,542 million (euro 1,518
million at December 31, 2010) and related to:
- | a reserve of euro 1,139 million represented an increase in Enis shareholders equity associated with a business combination under common control which took place in 2009, whereby the parent company Eni SpA divested the subsidiaries Italgas SpA and Stogit SpA to Snam Rete Gas SpA with a corresponding decrease in the non-controlling interest (euro 1,142 million at December 31, 2010); | |
- | a reserve of euro 247 million related to the increase of Enis shareholders equity as a control to non-controlling interest following the sale by Eni SpA of Snamprogetti SpA to Saipem Projects SpA, both merged in Saipem SpA (the same amount as of December 31, 2010); | |
- | a reserve of euro 157 million deriving from Eni SpAs equity (the same amount as of December 31, 2010); | |
- | a negative reserve of euro 25 million as of December 31, 2010, pertained to stock warrants of Altergaz SA owned by its shareholder Eni G&P France BV; during the 2011 the stock warrants were exercised and converted into shares of Altergaz SA; | |
- | a negative reserve of euro 1 million referred to the share of "Other comprehensive income" on equity-accounted entities (a negative reserve of euro 3 million at December 31, 2010). |
24 Other information
Supplemental cash flow information
(euro million) | First half 2010 |
First half 2011 |
||
Effect of investment of companies included in consolidation and businesses | |||||
Current assets | 72 | ||||
Non-current assets | 2 | 22 | |||
Net borrowings | 11 | ||||
Current and non-current liabilities | (63 | ) | |||
Net effect of investments | 22 | 22 | |||
Fair value of investments held before the acquisition of control | (11 | ) | |||
Purchase price | 11 | 22 | |||
less: | |||||
Cash and cash equivalents | (11 | ) | |||
Cash flow on investments | 22 | ||||
Effect of disposal of consolidated subsidiaries and businesses | |||||
Current assets | 80 | ||||
Non-current assets | 696 | 1 | |||
Net borrowings | (282 | ) | |||
Current and non-current liabilities | (136 | ) | |||
Net effect of disposals | 358 | 1 | |||
Fair value of share capital held after the sale of control | (149 | ) | |||
Gain on disposal | 140 | ||||
Non-controlling interest | (46 | ) | |||
Selling price | 303 | 1 | |||
less: | |||||
Cash and cash equivalents | (255 | ) | |||
Cash flow on disposals | 48 | 1 | |||
Investments in the first half of 2010 referred to acquisition of the controlling interest of Eni fuel Centrosud SpA. Disposals in the first half of 2010 referred to the sale to third parties of the 100% interest in Distri RE SA and the sale of the controlling interest in GreenStream BV. Investments and disposals in the first half of 2011 referred acquisitions and sales of businesses.
- 92 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
25 Guarantees, commitments and risks
Guarantees
The amount of guarantees remained unchanged from the Annual
Report 2010.
Commitments and risks
The amount of commitments and risks remained unchanged from
the Annual Report 2010.
Managing Companys risks
The main risks that the Company is facing and actively
monitoring and managing are described in the "Risk factors
and uncertainties" section of this Interim Consolidated
Report as of June 30, 2011.
Fair value of financial instruments
Information on the fair value of financial instruments is
reported in the relevant notes.
The Group uses the following hierarchy for determining and
disclosing the fair value of financial instruments by valuation
technique.
(a) | Level 1: quoted prices (unadjusted) in active markets for identical financial assets or liabilities; | |
(b) | Level 2: measurements based on the basis of inputs, other than quoted prices above, which, for assets and liabilities that have to be measured, can be observable directly (e.g. prices) or indirectly (e.g. deriving from prices); | |
(c) | Level 3: inputs not based on observable market data. |
Financial instruments measured at fair value in the balance
sheet as of at June 30, 2011, were classified as follows: (i)
level 1, "Other financial assets held for trading or
available for sale" and "Non-hedging derivatives
Future"; and (ii) level 2, derivative instruments different
from "Future" included in "Other current
assets", "Other non-current assets", "Other
current liabilities" and "Other non-current
liabilities". During the first half of 2011, no transfers
were done between the different hierarchy levels of fair value.
More information about the amount of financial instruments valued
at fair value are provided in Note 4 Other financial
assets held for trading or available for sale, Note 7
Other current assets, Note 13 Other non-current assets,
Note 17 Other current liabilities and Note 21 Other
non-current liabilities.
Legal Proceedings
Eni is a party to a number of civil actions and
administrative arbitral and other judicial proceedings arising in
the ordinary course of business.
The following is a summary of the most significant proceedings
currently pending for which significant developments occurred in
the first half of 2011 with respect to situation reported in the
Annual Report 2010, including new proceedings and settled
proceedings. Unless otherwise indicated below, no provisions have
been made for these legal proceedings as Eni believes that
negative outcomes are not probable or because the amount of the
provision cannot be estimated reliably.
1. Environment
Criminal proceeding
(i) | Eni SpA Fatal accident Truck Center Molfetta Prosecuting body: Public Prosecutor of Trani. On March 3, 2008, in the Municipality of Molfetta a fatal accident occurred that caused the death of four workers deputed to the cleaning of a tank car owned by the company FS Logistica, part of the Italian Railways Group. The tank was used for the transportation of liquid sulphur produced by Eni in the Refinery of Taranto and destined to the client company Nuova Solmine. Consequently, a criminal action commenced against certain employees of FS Logistica and of its broker "La Cinque Biotrans" and, under the provisions of Legislative Decree No. 231/2001, against the two above mentioned companies and the company responsible for the clean-up of the tank car Truck Center. On October 26, 2009, the First Degree Court concluded that both the above mentioned persons and the three companies were guilty. Additionally, the documentation related to the trial was forwarded to the Public Prosecutor of Trani in order to ascertain the eventual responsibilities of Eni and Nuova Solmine employees in relation to the fatal accident and also to the Public Prosecutors of Taranto and Grosseto (competent for Nuova Solmine) in order to ascertain eventual irregularities in the procedures of handling and transporting liquid sulfur. Following the sentence, the Public Prosecutor of Trani commenced an investigation against a number of employees of Nuova Solmine and an employee of Enis Refining & Marketing Division, responsible for marketing liquefied sulphur. On April 14, 2010, the Judge for the Preliminary Hearings notified the Enis employee a request of extension of the preliminary investigations. On May 11, 2010, Eni SpA, eight employees of the company and a former employee were notified of closing of the investigation that objected the manslaughter, grievous bodily harm and illegal disposal of waste materials. A number of defendants filled defensive memoranda. The Public Prosecutor has removed three defendants and transmitted evidence to the Judge for preliminary investigations requesting to dismiss the proceeding. The Judge for preliminary investigation accepted the above mentioned request. | |
In the hearing for the positions not dismissed of February 23, 2011, the Judge scheduled the hearing for the eventual admittance as plaintiffs of the Puglia Region, the Municipality of Molfetta and a relative of one of the victims (notwithstanding these counterparts havent been identified as parts potentially injured by the alleged crime by the Public Prosecutor). |
- 93 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
In the hearing of April 19, 2011, the Judge admitted as plaintiffs against the above mentioned persons all the parts, excluding the relative of one of the victims, whose position have been declared inadmissible lacking of cause of action. | ||
The Judge declared inadmissible all the requests in acting as plaintiff against Eni, under the provisions of Legislative Decree No. 231/2001 and of recent case law. | ||
The plaintiffs claimed the identification as civil responsible of Eni SpA and the persons that stand in trial on the proceeding. This request was accepted by the judge. | ||
Eni SpA and its indicted employees requested to stand a summary procedure. The request was accepted by the Judge at the preliminary hearing held July 22, 2011. The Judge scheduled the hearings of the summary procedure on November 2 and 18, 2011 and January 13, 2012. The Judge also resolved to deny that Eni be liable for civil responsibility at the summary procedure. |
(ii) | Syndial SpA Proceeding about the industrial site of Crotone. In 2010, the Public Prosecutor of Crotone started an inquiry about a landfill site located in the municipal area. The landfill site was taken over by Enis subsidiary in 1991 following the divestment of an industrial complex by Montedison. The landfill site had been filled with industrial waste from Montedison activities till 1989 and then no more waste was discharged there. Enis subsidiary started a plan to put on safety the landfill site. On May 3, 2011, the Public Prosecutor notified certain persons, including a number of managers of Enis subsidiaries, who took over the ownership of the landfill site in the course of the years that criminal investigations have commenced. The Public Prosecutor has charged the investigated persons with the alleged crimes of environmental disaster and poisoning of substances used in the food chain due to the circumstance that the landfill site was partially located under the seabed. In addition the Public Prosecutor has claimed the alleged crime of omitted clean-up of the area. The Public Prosecutor requested the performance of probationary evidence. The defending counsel filed memoranda claiming that Enis managers were non involved in the handling of the landfill site. Investigations are ongoing. | |
(iii) | Eni SpA Industrial site of Praia a Mare. Based on complaints filed by certain offended persons, the Public Prosecutor of Paola started an enquiry about alleged diseases related to tumors which those persons contracted on the workplace. Those persons were employees at an industrial complex owned by a Group subsidiary many years ago. On the basis of the findings of independent appraisal reports, in the course of 2009 the Public Prosecutor resolved that a number of ex-manager of that industrial complex would stand trial. In the preliminary hearing held in November 2010, 189 persons entered the trial as plaintiff; while 107 persons were declared as having been offended by the alleged crime. The plaintiffs have requested that both Eni and Marzotto would bear civil liability. However, compensation for damages suffered by the offended persons has yet to be determined. Upon conclusion of the preliminary hearing, the Public Prosecutor resolved that all defendants would stand trial for culpable manslaughter, culpable injuries, environmental disaster and negligent conduct about safety measures on the workplace. The trial commenced on June 24, 2011. The next hearing is scheduled October 7, 2011. | |
(iv) | Syndial SpA Porto Torres Prosecuting body: Public Prosecutor of Sassari. In March 2009, the Public Prosecutor of Sassari (Sardinia) resolved to commence a criminal trial against a number of executive officers and managing directors of companies engaging in petrochemicals operations at the site of Porto Torres, including the manager responsible for plant operations of the Companys fully-owned subsidiary Syndial. The charge involves environmental damage and poisoning of water and crops. In the preliminary hearing on July 17, 2009, the Province of Sassari, the Association Anpana (animal preservation) and the company Fratelli Polese Snc, situated in the industrial site, have been acting as plaintiffs. None of these parties claimed the identification of the civil responsible and the damage quantification that will be asked in a second step. The defense counsel of Syndial requested further time for the recognition of the proceeding plaintiffs and the verification of their right to institute proceedings. The defense counsel of Syndial filed a number of exceptions on the admissibility in acting as plaintiffs of the claimants; the Judge addressed the question in a hearing in February 2010. In this hearing the Judge, based on the exceptions issued by Syndial on the lack of connection between the action as plaintiff and the charge, denied that the claimants would act as plaintiff with regard to the serious pathologies related to the existence of poisoning agents in the marine fauna of the industrial port of Porto Torres; the Judge admitted as plaintiffs the Municipality of Sassari, the Environmental Association Anpana and the company Fratelli Polese Snc. The Judge also resolved that Syndial SpA, Polimeri Europa SpA, Ineos Vinyls and Sasol Italy SpA would bear civil liability. Then, the Judge based on the conclusions of the Public Prosecutor and memoranda filed by the defending counsels resolved that all defendants would stand trial before a jurisdictional body of the Italian criminal law which is charged with judging the most serious crimes. The hearing is scheduled on December 16, 2011. |
2. Antitrust, EU Proceedings, Actions of the Authority for Electricity and Gas and of Other Regulatory Authorities
Antitrust
Eni SpA, Polimeri Europa SpA and Syndial SpA
(i) | Inquiries in relation to alleged anti-competitive agreements in the area of elastomers Prosecuting Body: European Commission. In December 2002, inquiries were commenced concerning alleged anti-competitive agreements in the field of elastomers. The most important inquiry referred to BR and ESBR elastomers and was finalized on November 29, 2006, when the Commission fined Eni and its subsidiary Polimeri Europa for an amount of euro 272.25 million. Eni and its subsidiary filed claims against this decision before the European Court of First Instance in February 2007. The hearings took place in October 2009. |
- 94 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
In July 13, 2011, the First Instance Court of Rome filed the decision to reduce the above mentioned fine to the amount of euro 181.5 million. | ||
The companies involved in the decision are still evaluating their future actions in the proceeding. In consideration of the above mentioned decision of the European Commission and pending the outcome, Polimeri Europa presented a bank guarantee for euro 200 million and paid the residual amount of the fine. In August 2007, with respect to the above mentioned decision of the European Commission, Eni submitted a request for a negative ascertainment with the Court of Milan aimed at proving the non-existence of alleged damages suffered by tire BR/SBR manufacturers. The Court of Milan declared the appeal inadmissible appealing against a sentence of the District Court of Milan. The sentence for the appeal is still pending. Eni accrued a risk provision with respect to this proceeding. The risk provision was revised in consideration of the evaluation made after the decision of the First Instance Court of July 2011. |
3. Court inquiries
(i) | Agip KCO NV. In November 2007, the Public Prosecutor of Kazakhstan informed Agip KCO of the start of an inquiry for an alleged fraud in the award of a contract to the Overseas International Constructors GmbH in 2005. On April 2010, the above mentioned body has proposed an agreement on the matter. On March 4, 2011, the Finance Police of Kazakhstan communicated to Agip KCO the decision to dismiss the matter. | |
(ii) | Iraq. On June 21, 2011, Eni Zubair SpA and Saipem SpA in Fano (Italy) were notified that a search warrant had been issued to search the offices and homes of certain employees of the Group and of certain third parties as a result of alleged illicit behavior in respect of awarding contracts in Iraq, where Eni group companies are involved as commissioning bodies. In particular the homes and offices of an employee of Eni Zubair and a manager of Saipem were searched by the authorities. The accusation is of criminal conspiracy and corruption in relation with the activity of Eni Zubair in Iraq and of Saipem in the "Jurassic" project in Kuwait. The Public Prosecutor of Milan has associated Eni Zubair, Eni and Saipem with the accusations as a result of the alleged illicit actions of their employees, who have also been described as non loyal employees of Eni Group. The Eni Zubair employee resigned and the company, accepting the resignation, reserved the right to take action against the individual to defend its interests. Notwithstanding that the Eni group companies are associated with these accusations, Eni SpA and Saipem SpA also received, at the same time the search warrant was issued, a notification pursuant to the Legislative Decree No. 231/2001. While the minuting of the seizure, Eni SpA asserted the company had no involvement as all activities in Iraq are carried out by its subsidiary Eni Zubair. The company also asserted that Eni Zubair and Eni SpA had no involvement with the alleged illicit activities subject to the prosecutors accusations. |
4. Tax Proceedings
Eni SpA and Eni Adfin SpA
(i) | Assessments for Padana Assicurazioni tax returns. In November and December 2010, the Italian Tax Authorities issued an assessment for Padana Assicurazioni tax returns for the year 2005 and a pre-assessment for years 2006 and 2007. The Tax Authorities have denied certain cost deductions and assessed a greater value for the going concern transferred to Eni Insurance Ltd in 2007. The total claim amounted to euro 148.5 millions for taxes, penalties and interests. According to the guarantee issued in 2008, related to the sale of Padana Assicurazioni shares to Helvetia SV AG, this additional tax burden is to be charged to the seller companies: Eni SpA for 26.75% and its subsidiary Eni Adfin SpA for 73.25%. In July 2011, the two companies defined a transaction for the assessments related to fiscal years 2006 and 2007. The amount that will be paid as fine was accrued in a risk provision in the 2010 consolidated financial statements, with a not significant increase of the above mentioned provision performed subsequently. The definition of the transaction related to fiscal year 2005 is ongoing and the company considers adequate the related risk provision accrued. |
5. Settled proceedings
In the first half of 2011, the following proceedings were settled without consequences for Eni:
(i) | Subsidence; | |
(ii) | Alleged damage Prosecuting body: Public Prosecutor of Gela; | |
(iii) | Alleged negligent fire in the refinery of Gela. |
These proceedings were mentioned at the points (i), (ii) and
(iii) of the paragraph "Environment Criminal
proceedings" of Eni SpA in the Annual Report 2010
Notes to the Consolidated Financial statements (note 34).
As well, the following proceeding relating to Syndial SpA and
mentioned in the paragraph "Other judicial or arbitration
proceedings" of the Annual Report 2010 was settled:
Syndial SpA (former EniChem SpA)
(i) | Serfactoring: disposal of receivables. On July 29, 2011, Enis subsidiaries and the plaintiff Agrifactoring agreed upon a global transaction to settle all outstanding matters and claims whereby Enis subsidiaries will pay Agrifactoring cash compensation amounting to euro 65 million. This sum has been already accrued in Enis consolidated financial statements to the risk provision. |
- 95 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
26 Revenues
The following is a summary of the main components of
"Revenues". For more information about changes in
revenues, see "Financial Review".
Net sales from operations were as follows:
(euro million) | First half 2010 |
First half 2011 |
||
Net sales from operations | 47,276 | 52,808 | ||
Change in contract work in progress | 430 | 567 | ||
47,706 | 53,375 | |||
Net sales from operations were net of the following items:
(euro million) | First half 2010 |
First half 2011 |
||
Excise taxes | 5,648 | 5,503 | ||
Exchanges of oil sales (excluding excise taxes) | 809 | 1,187 | ||
Services billed to joint venture partners | 1,444 | 1,686 | ||
Sales to service station managers for sales billed to holders of credit cards | 1,007 | 887 | ||
Exchanges of other products | 46 | 9 | ||
8,954 | 9,272 | |||
Net sales from operations by business segment and geographic
area of destination are presented in Note 32 Information
by industry segment.
27 Operating expenses
The following is a summary of the main components of "Operating expenses". For more information about changes in operating expenses, see "Financial Review".
Purchase, services and other
Purchase, services and other included the following:
(euro million) | First half 2010 |
First half 2011 |
||
Production costs - raw, ancillary and consumable materials and goods | 22,994 | 27,265 | ||||
Production costs - services | 7,447 | 8,547 | ||||
Operating leases and other | 1,254 | 1,452 | ||||
Net provisions for contingencies | 355 | 409 | ||||
Other expenses | 684 | 615 | ||||
32,734 | 38,288 | |||||
less: | ||||||
- capitalized direct costs associated with self-constructed assets | (268 | ) | (323 | ) | ||
32,466 | 37,965 | |||||
Services included brokerage fees related to Engineering &
Construction segment for euro 4 million (euro 13 million in the
first half of 2010).
Increases in provisions for contingencies net of reversal of
unutilized provisions amounted to euro 409 million (euro 355
million in the first half of 2010) and mainly regarded contract
penalties and litigations for euro 83 million (euro 40 million in
the first half of 2010) and environmental risks for euro 43
million (euro 95 million in the first half of 2010). More
information is provided in Note 19 Provisions.
Payroll and related costs
Payroll and related costs were as follows:
(euro million) | First half 2010 |
First half 2011 |
||
Payroll | 2,319 | 2,384 | ||||
less: | ||||||
- capitalized direct costs associated with self-constructed assets | (120 | ) | (122 | ) | ||
2,199 | 2,262 | |||||
- 96 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Stock-based compensation
In 2009, Eni suspended the incentive plan based on the stock
option assignment to managers of Eni and its subsidiaries as
defined in Article 2359 of the Italian Civil Code.
No significant changes were made to these plans as they were
described in the Annual Report 2010.
Average number of employees
The average number and break-down of employees by category of
Enis subsidiaries were as follows:
(number) | First half 2010 |
First half 2011 |
||
Senior managers | 1,637 | 1,564 | ||
Junior managers | 13,524 | 13,383 | ||
Employees | 37,802 | 38,293 | ||
Workers | 26,328 | 26,401 | ||
79,291 | 79,641 | |||
The average number of employees was calculated as the average between the number of employees at the beginning and end of the period. The average number of senior managers included managers employed and operating in foreign Countries, whose position is comparable to a senior manager status.
Other operating income (loss)
Other operating income (loss) on commodity derivatives were
as follows:
(euro million) | First half 2010 |
First half 2011 |
||
Net income on trading derivatives | 50 | |||||
Operating income (loss) on cash flow hedging derivatives | 13 | (7 | ) | |||
Operating income (loss) non-hedging derivatives | 20 | (55 | ) | |||
33 | (12 | ) | ||||
Other operating income (loss) on non-hedging derivatives
related to the recognition in the income statement of the effects
of the valuation at fair value of those derivatives on
commodities which cannot be recognized according to the hedge
accounting under IFRS.
Other operating income (loss) on cash flow hedging derivatives
related to the ineffective portion of the fair value of commodity
derivatives (time value component) entered into by the
Exploration & Production segment and the Gas & Power
segment.
Net operating income on trading derivatives related to the
recognition in the income statement of the effects of the
valuation at fair value of derivatives entered into by the Gas
& Power segment following the new pricing model for an active
managing of margins.
Depreciation, depletion, amortization and impairments
Depreciation, depletion, amortization and impairments charges
consisted of the following:
(euro million) | First half 2010 |
First half 2011 |
||
Depreciation, depletion and amortization | 4,372 | 4,024 | ||||
Impairments | 89 | 265 | ||||
less: | ||||||
- revaluations | (8 | ) | ||||
- capitalized direct costs associated with self-constructed assets | (2 | ) | (3 | ) | ||
4,459 | 4,278 | |||||
28 Finance income (expense)
Finance income (expense) consisted of the following:
(euro million) | First half 2010 |
First half 2011 |
||
Finance income (expense) | ||||||
Finance income | 3,660 | 2,858 | ||||
Finance expense | (3,930 | ) | (3,460 | ) | ||
(270 | ) | (602 | ) | |||
Gain (loss) on derivative financial instruments | (331 | ) | 225 | |||
(601 | ) | (377 | ) | |||
- 97 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
The analysis of net finance income (expense) was as follows:
(euro million) | First half 2010 |
First half 2011 |
||
Finance income (expense) related to net borrowings | ||||||
Interest and other finance expense on ordinary bonds | (256 | ) | (294 | ) | ||
Interest due to banks and other financial institutions | (97 | ) | (139 | ) | ||
Interest from banks | 8 | 10 | ||||
Interest and other income on financing receivables and securities held for non-operating purposes | 38 | 14 | ||||
(307 | ) | (409 | ) | |||
Exchange differences | ||||||
Positive exchange differences | 3,524 | 2,767 | ||||
Negative exchange differences | (3,482 | ) | (2,963 | ) | ||
42 | (196 | ) | ||||
Other finance income (expense) | ||||||
Capitalized finance expense | 90 | 75 | ||||
Interest and other income on financing receivables and securities held for operating purposes | 32 | 35 | ||||
Interest on tax credits | 1 | |||||
Finance expense due to passage of time (accretion discount) (a) | (132 | ) | (116 | ) | ||
Other finance income | 4 | 9 | ||||
(5 | ) | 3 | ||||
(270 | ) | (602 | ) | |||
i | i | i |
(a) | i | The item related to the increase in provisions for contingencies that are shown at present value in non-current liabilities. |
Derivative financial instruments consisted of the following:
(euro million) | First half 2010 |
First half 2011 |
||
Derivatives on exchange rate | (249 | ) | 192 | ||
Derivatives on interest rate | (87 | ) | 33 | ||
Derivatives on commodities | 5 | ||||
(331 | ) | 225 | |||
Net gain from derivatives of euro 225 million (net loss of
euro 331 million in the first half of 2010) was primarily due to
the recognition in the profit and loss account of the change in
the fair value of those derivatives which cannot be recognized
according to hedge accounting under IFRS as they were entered
into for amounts equal to the net exposure to exchange rate risk
and interest rate risk, and as such, they cannot be referred to
specific trade or financing transactions. The lack of these
formal requirements to qualify these derivatives as hedging
instruments under IFRS also entailed the recognition in profit or
loss of negative currency translation differences on assets and
liabilities denominated in currencies other than functional
currency, as this effect cannot be offset by changes in the fair
value of the related instruments.
29 Income (expense) from investments
Share of profit (loss) of equity-accounted investments
Share of profit (loss) of equity-accounted investments
consisted of the following:
(euro million) | First half 2010 |
First half 2011 |
||
Share of profit of equity-accounted investments | 374 | 359 | ||||
Share of loss of equity-accounted investments | (39 | ) | (41 | ) | ||
Decreases (increases) in the provision for losses on investments | (43 | ) | (36 | ) | ||
292 | 282 | |||||
More information is provided in Note 10 Equity-accounted investments.
- 98 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Other gain (loss) from investments
Other gain (loss) from investments consisted of the
following:
(euro million) | First half 2010 |
First half 2011 |
||
Dividends | 242 | 437 | |||
Gains on disposals | 143 | 1 | |||
Other income (expense), net | (5 | ) | 1 | ||
380 | 439 | ||||
Dividends of euro 437 million were mainly related to Nigeria
LNG Ltd (euro 339 million).
30 Income taxes
Income tax expense consisted of the following:
(euro million) | First half 2010 |
First half 2011 |
||
Current taxes: | ||||||
- Italian subsidiaries | 864 | 844 | ||||
- foreign subsidiaries | 4,170 | 4,593 | ||||
5,034 | 5,437 | |||||
Net deferred taxes: | ||||||
- Italian subsidiaries | (21 | ) | (100 | ) | ||
- foreign subsidiaries | (148 | ) | (4 | ) | ||
(169 | ) | (104 | ) | |||
4,865 | 5,333 | |||||
The effective tax rate was 54.5% (52.7% in the first half of
2010) compared with a statutory tax rate of 39.0% (39.1% in the
first half of 2010). This was calculated by applying a 34%1
tax rate (IRES) to profit before income taxes and a 3.9% tax rate
(IRAP) to the net value of production as imposed by Italian
legislation.
31 Earnings per share
Basic earnings per ordinary share are calculated by dividing
net profit for the period attributable to Enis shareholders
by the weighted average of ordinary shares issued and outstanding
during the period, excluding treasury shares.
The average number of ordinary shares used for the calculation of
the basic earnings per share outstanding for the first half of
2010 and 2011, was 3,622,423,616 and 3,622,542,046, respectively.
Diluted earnings per share are calculated by dividing net profit
for the period attributable to Enis shareholders by the
weighted average of shares fully-diluted including shares issued
and outstanding during the period, with the exception of treasury
shares and including the number of shares that could potentially
be issued in connection with stock-based compensation plans.
As of June 30, 2010 and 2011, shares that potentially could be
issued referred to shares granted following stock grant and stock
option plans. The average number of fully-diluted shares used in
the calculation of diluted earnings for the first half of 2010
and 2011 was 3,622,423,616 and 3,622,550,800, respectively.
Reconciliation of the average number of shares used for the
calculation for both basic and diluted earning per share was as
follows:
First half 2010 |
First half 2011 |
|||
Average number of shares used for the calculation of the basic earnings per share | 3,622,423,616 | 3,622,542,046 | ||||
Number of potential shares following stock options plans | 8,754 | |||||
Average number of shares used for the calculation of the diluted earnings per share | 3,622,423,616 | 3,622,550,800 | ||||
Enis net profit | (euro million) | 4,046 | 3,801 | |||
Basic earning per share | (euro per share) | 1.12 | 1.05 | |||
Diluted earning per share | (euro per share) | 1.12 | 1.05 | |||
(1) | i | Includes a 5.5% supplemental tax rate on taxable profit of energy companies in Italy (whose primary activity is the production and marketing of hydrocarbons and electricity and with annual revenues in excess of euro 25 million) effective from January 1, 2008 and a further 1% increase effective from January 1, 2009, pursuant to the Law Decree No. 112/2008 (converted in to Law No. 133/2008). |
- 99 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
32 Information by industry segment
(euro million) |
Exploration & Production |
Gas & Power |
Refining & Marketing |
Petrochemicals |
Engineering & Construction |
Other activities |
Corporate and financial companies |
Intra-group profits |
Total |
|||||||||
First half 2010 | |||||||||||||||||||||||||||
Net sales from operations (a) | 14,569 | 14,668 | 20,255 | 3,174 | 5,008 | 52 | 634 | (107 | ) | ||||||||||||||||||
Less: intersegment sales | (7,934 | ) | (414 | ) | (671 | ) | (121 | ) | (817 | ) | (14 | ) | (576 | ) | |||||||||||||
Net sales to customers | 6,635 | 14,254 | 19,584 | 3,053 | 4,191 | 38 | 58 | (107 | ) | 47,706 | |||||||||||||||||
Operating profit | 6,698 | 1,908 | 360 | 53 | 625 | (175 | ) | (152 | ) | (165 | ) | 9,152 | |||||||||||||||
Provisions for contingencies | 20 | 181 | 67 | 2 | 7 | 60 | 18 | 355 | |||||||||||||||||||
Depreciation, amortization and impairments | 3,458 | 480 | 200 | 48 | 236 | 9 | 37 | (9 | ) | 4,459 | |||||||||||||||||
Share of profit (loss) of equity-accounted investments | 66 | 187 | 46 | 1 | (4 | ) | (4 | ) | 292 | ||||||||||||||||||
Identifiable assets (b) | 51,211 | 30,960 | 13,904 | 3,063 | 13,012 | 351 | 807 | (612 | ) | 112,696 | |||||||||||||||||
Unallocated assets | 16,117 | ||||||||||||||||||||||||||
Equity-accounted investments | 2,020 | 2,577 | 1,064 | 28 | 187 | 54 | 5,930 | ||||||||||||||||||||
Identifiable liabilities (c) | 12,482 | 8,314 | 5,786 | 788 | 6,275 | 1,863 | 1,770 | 98 | 37,376 | ||||||||||||||||||
Unallocated liabilities | 34,062 | ||||||||||||||||||||||||||
Capital expenditures | 5,150 | 677 | 267 | 71 | 792 | 19 | 50 | 81 | 7,107 | ||||||||||||||||||
First half 2011 | |||||||||||||||||||||||||||
Net sales from operations (a) | 14,252 | 16,849 | 24,821 | 3,544 | 5,705 | 45 | 644 | (158 | ) | ||||||||||||||||||
Less: intersegment sales | (9,001 | ) | (522 | ) | (1,517 | ) | (162 | ) | (529 | ) | (11 | ) | (585 | ) | |||||||||||||
Net sales to customers | 5,251 | 16,327 | 23,304 | 3,382 | 5,176 | 34 | 59 | (158 | ) | 53,375 | |||||||||||||||||
Operating profit | 7,799 | 1,094 | 376 | (5 | ) | 720 | (165 | ) | (188 | ) | (183 | ) | 9,448 | ||||||||||||||
Provisions for contingencies | 20 | 200 | 38 | 11 | 61 | 68 | 11 | 409 | |||||||||||||||||||
Depreciation, amortization and impairments | 3,168 | 458 | 213 | 116 | 297 | 2 | 35 | (11 | ) | 4,278 | |||||||||||||||||
Share of profit (loss) of equity-accounted investments | 63 | 160 | 74 | (1 | ) | 9 | (23 | ) | 282 | ||||||||||||||||||
Identifiable assets (b) | 48,994 | 33,533 | 14,518 | 3,328 | 12,806 | 377 | 842 | (943 | ) | 113,455 | |||||||||||||||||
Unallocated assets | 17,224 | ||||||||||||||||||||||||||
Equity-accounted investments | 2,013 | 2,376 | 1,084 | 28 | 143 | 53 | 7 | 5,704 | |||||||||||||||||||
Identifiable liabilities (c) | 12,174 | 9,032 | 5,969 | 783 | 5,108 | 2,927 | 1,462 | 56 | 37,511 | ||||||||||||||||||
Unallocated liabilities | 37,464 | ||||||||||||||||||||||||||
Capital expenditures | 4,719 | 725 | 316 | 115 | 551 | 3 | 62 | 124 | 6,615 | ||||||||||||||||||
(a) | Before elimination of intersegment sales. | |
(b) | Includes assets directly associated with the generation of operating profit. | |
(c) | Includes liabilities directly associated with the generation of operating profit. |
Starting from the Annual Report 2010, environmental provisions
incurred by Eni SpA following the effect of inter-company
guarantees given on behalf of Syndial SpA are reported in the
segment information within "Other activities". Prior
period information has been restated accordingly.
Intersegment revenues are conducted on an arms length
basis.
33 Transactions with related parties
In the ordinary course of its business, Eni enters into transactions regarding:
(a) | exchanges of goods, provision of services and financing with joint ventures, associates and non-consolidated subsidiaries; | |
(b) | exchanges of goods and provision of services with entities controlled by the Italian Government; | |
(c) | contributions to entities, controlled by Eni with the aim to develop solidarity, culture and research initiatives. In particular, these related to: (i) Eni Foundation established by Eni as a non-profit entity with the aim of pursuing exclusively solidarity initiatives in the fields of social assistance, health, education, culture and environment as well as research and development. In the first half of 2011, transactions with Eni Foundation were not material; (ii) Enrico Mattei Foundation established by Eni with the aim of enhancing, through studies, research and training initiatives, knowledge in the fields of economics, energy and environment, both at the national and international level. Transactions with Enrico Mattei Foundation were not material. |
In application of the Consob Regulation No. 17221/2010, related to transactions with related parties and introduced by the Enis internal procedure approved by the Board of Directors on November 18, 2010, starting from January 1, 2011, the company Cosmi SpA and its relevant groups companies,
- 100 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
already mentioned in Eni annual reports up to the 2010, are
not qualified as related parties through a member of the Board of
Directors. However, according to the Enis internal
procedure, the company Cosmi SpA is considered as a subject of
interest of a member of the Board of Directors and, therefore,
any operations carried out by Eni with such company are subjected
to specific procedures, practices and obligations of transparency
with the aim to guarantee their substantial and formal fairness.
Transactions with related parties were conducted in the interest
of Eni companies and, with exception of those with entities with
the aim to develop solidarity, culture and research initiatives,
on an arms length basis.
Trade and other transactions
Trade and other transactions with joint ventures, associates
and non-consolidated subsidiaries as well as with entities
controlled by the Italian Government consisted of the following:
(euro million) | Dec. 31, 2010 |
First half 2010 |
||
Costs |
Revenues |
||||
Name | Receivables and other assets |
Payables and other liabilities |
Guarantees |
Goods |
Services |
Other |
Goods |
Services |
Other |
Other operating (expense) income |
||||||||||
Joint ventures and associates | ||||||||||||||||||||
Altergaz SA | 128 | |||||||||||||||||||
Azienda Energia e Servizi Torino SpA | 1 | 65 | 27 | |||||||||||||||||
Blue Stream Pipeline Co BV | 13 | 14 | 37 | 77 | ||||||||||||||||
Bronberger & Kessler und Gilg & Schweiger GmbH | 20 | 57 | ||||||||||||||||||
CEPAV (Consorzio Eni per l'Alta Velocità) Uno | 28 | 12 | 6,054 | 16 | ||||||||||||||||
CEPAV (Consorzio Eni per l'Alta Velocità) Due | 6 | 3 | 76 | 3 | ||||||||||||||||
Gasversorgung Süddeutschland GmbH | 3 | 55 | ||||||||||||||||||
Karachaganak Petroleum Operating BV | 39 | 253 | 432 | 152 | 22 | 4 | 4 | |||||||||||||
KWANDA - Suporte Logistico Lda | 51 | 1 | 1 | |||||||||||||||||
Mellitah Oil & Gas BV | 30 | 137 | 14 | 86 | 11 | |||||||||||||||
Petrobel Belayim Petroleum Co | 8 | 34 | 88 | 2 | 1 | |||||||||||||||
Raffineria di Milazzo ScpA | 21 | 20 | 130 | 2 | 74 | 4 | ||||||||||||||
Saipon Snc | 2 | 53 | 14 | |||||||||||||||||
Trans Austria Gasleitung GmbH | 8 | 69 | 7 | 75 | 10 | |||||||||||||||
Unión Fenosa Gas SA | 11 | 58 | 19 | |||||||||||||||||
Other (*) | 165 | 147 | 12 | 70 | 174 | 59 | 92 | 45 | 5 | |||||||||||
406 | 755 | 6,290 | 523 | 809 | 83 | 429 | 110 | 6 | ||||||||||||
Unconsolidated entities controlled by Eni | ||||||||||||||||||||
Agip Kazakhstan North Caspian Operating Co NV | 177 | 285 | 1 | 438 | 2 | 160 | 3 | |||||||||||||
Eni BTC Ltd | 152 | 1 | ||||||||||||||||||
Other (*) | 22 | 22 | 3 | 1 | 17 | 2 | 4 | 6 | 2 | |||||||||||
199 | 307 | 155 | 2 | 455 | 4 | 4 | 167 | 5 | ||||||||||||
605 | 1,062 | 6,445 | 525 | 1,264 | 87 | 433 | 277 | 11 | ||||||||||||
Entities controlled by the Government | ||||||||||||||||||||
Gruppo Enel | 83 | 44 | 10 | 139 | 89 | 260 | ||||||||||||||
GSE - Gestore Servizi Elettrici | 94 | 104 | 174 | 42 | 209 | 10 | 3 | |||||||||||||
Other (*) | 141 | 129 | 24 | 88 | 17 | 72 | 7 | 5 | 20 | |||||||||||
318 | 277 | 208 | 227 | 59 | 370 | 277 | 5 | 23 | ||||||||||||
923 | 1,339 | 6,445 | 733 | 1,491 | 146 | 803 | 554 | 16 | 23 | |||||||||||
(*) | Each individual amount included herein does not exceed euro 50 million. |
- 101 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
(euro million) | June 30, 2011 |
First half 2011 |
||
Costs |
Revenues |
|||||||
Name | Receivables and other assets |
Payables and other liabilities |
Guarantees |
Goods |
Services |
Other |
Goods |
Services |
Other |
Other operating (expense) income |
||||||||||
Joint ventures and associates | ||||||||||||||||||||
Azienda Energia e Servizi Torino SpA | 65 | 34 | 1 | |||||||||||||||||
Blue Stream Pipeline Co BV | 9 | 12 | 74 | 1 | ||||||||||||||||
Bronberger & Kessler und Gilg & Schweiger GmbH | 16 | 69 | ||||||||||||||||||
CEPAV (Consorzio Eni per l'Alta Velocità) Uno | 36 | 12 | 6,074 | 2 | 13 | |||||||||||||||
CEPAV (Consorzio Eni per l'Alta Velocità) Due | 1 | 2 | 160 | |||||||||||||||||
Karachaganak Petroleum Operating BV | 37 | 227 | 548 | 116 | 10 | 4 | ||||||||||||||
KWANDA - Suporte Logistico Lda | 52 | 1 | 6 | |||||||||||||||||
Mellitah Oil & Gas BV | 22 | 107 | 48 | 1 | ||||||||||||||||
Petrobel Belayim Petroleum Co | 16 | 267 | 280 | 3 | ||||||||||||||||
Petromar Lda | 79 | 10 | 55 | 5 | 34 | |||||||||||||||
Raffineria di Milazzo ScpA | 26 | 11 | 143 | 2 | 114 | 9 | ||||||||||||||
Trans Austria Gasleitung GmbH | 60 | 25 | 72 | 1 | 26 | |||||||||||||||
Unión Fenosa Gas SA | 13 | 58 | 55 | 1 | ||||||||||||||||
Other (*) | 187 | 153 | 47 | 95 | 256 | 20 | 127 | 47 | 5 | |||||||||||
494 | 927 | 6,394 | 668 | 1,030 | 32 | 366 | 145 | 6 | ||||||||||||
Unconsolidated entities controlled by Eni | ||||||||||||||||||||
Agip Kazakhstan North Caspian Operating Co NV | 83 | 262 | 409 | 4 | 1 | 449 | 3 | |||||||||||||
Eni BTC Ltd | 141 | |||||||||||||||||||
Other (*) | 22 | 21 | 5 | 3 | 31 | 4 | 6 | 7 | 2 | |||||||||||
105 | 283 | 146 | 3 | 440 | 8 | 7 | 456 | 5 | ||||||||||||
599 | 1,210 | 6,540 | 671 | 1,470 | 40 | 373 | 601 | 11 | ||||||||||||
Entities controlled by the Government | ||||||||||||||||||||
Gruppo Enel | 119 | 46 | 20 | 175 | 14 | 250 | ||||||||||||||
GSE - Gestore Servizi Elettrici | 85 | 113 | 225 | 25 | 265 | 5 | ||||||||||||||
Terna SpA | 23 | 61 | 65 | 51 | 11 | 31 | 10 | 5 | 12 | |||||||||||
Other (*) | 111 | 96 | 16 | 53 | 1 | 37 | 7 | 1 | ||||||||||||
338 | 316 | 326 | 279 | 37 | 347 | 272 | 6 | 12 | ||||||||||||
937 | 1,526 | 6,540 | 997 | 1,749 | 77 | 720 | 873 | 17 | 12 | |||||||||||
(*) | Each individual amount included herein does not exceed euro 50 million. |
Most significant transactions with joint ventures, associates and non-consolidated subsidiaries concerned:
- | gas transportation and distribution services on behalf of Azienda Energia e Servizi Torino SpA; | |
- | provisions of specialized services in upstream activities and Enis share of expenses incurred to develop oil fields from Agip Kazakhstan North Caspian Operating Co NV, Karachaganak Petroleum Operating BV, Mellitah Oil & Gas BV, Petrobel Belayim Petroleum Co and, furthermore, the purchase of oil products by Karachaganak Petroleum Operating BV and provisions of services by the Engineering & Construction segment to Agip Kazakhstan North Caspian Operating Co NV; services charged to Enis associates are invoiced on the basis of incurred costs; | |
- | payments of refining services to Raffineria di Milazzo ScpA in relation to incurred costs; | |
- | acquisition of natural gas transport services outside Italy from Blue Stream Pipeline Co BV, Trans Austria Gasleitung GmbH and, exclusively with Trans Austria Gasleitung GmbH, charges of fuel gas used as drive gas; | |
- | supply of oil products to Bronberger & Kessler und Gilg & Schweiger GmbH and Raffineria di Milazzo ScpA on the basis of prices referred to the quotations on international markets of the main oil products, as they would be conducted on an arms length basis; | |
- | transactions related to the planning and the construction of the tracks for high speed/high capacity trains from Milan to Bologna with CEPAV (Consorzio Eni per lAlta Velocità) Uno and related guarantees; | |
- | guarantees issued on behalf of CEPAV (Consorzio Eni per lAlta Velocità) Due and Saipon Snc in relation to contractual commitments related to the execution of project planning and realization; | |
- | planning, construction and technical assistance to support by KWANDA - Suporte Logistico Lda and Petromar Lda; | |
- | performance guarantees given on behalf of Unión Fenosa Gas SA in relation to contractual commitments related to the results of operations and sales of LNG; | |
- | guarantees issued in relation to the construction of an oil pipeline on behalf of Eni BTC Ltd. |
- 102 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Most significant transactions with entities controlled by the Italian Government concerned:
- | sale and transportation service of natural gas, the sale of fuel oil and the sale and purchase of electricity and the acquisition of electricity transmission service with Gruppo Enel; | |
- | sale and purchase of electricity, green certificates and the fair value of derivative financial instruments included in prices of electricity related to sale/purchase transactions with GSE - Gestore Servizi Elettrici; | |
- | sale and purchase of electricity, the acquisition of domestic electricity transmission service and the fair value of derivative financial instruments included in prices of electricity related to sale/purchase transactions with Terna SpA. |
Financing transactions
Financing transactions with joint ventures, associates and
non-consolidated subsidiaries consisted of the following:
(euro million) | Dec. 31, 2010 |
First half 2010 |
||
Name | Receivables |
Payables |
Guarantees |
Charges |
Gains |
|||||
Joint ventures and associates | ||||||||||
Artic Russia BV | 104 | 3 | ||||||||
Bayernoil Raffineriegesellschaft mbH | 119 | |||||||||
Blue Stream Pipeline Co BV | 8 | 648 | 5 | |||||||
GreenStream BV | 459 | 2 | 5 | |||||||
Raffineria di Milazzo ScpA | 120 | |||||||||
Trans Austria Gasleitung GmbH | 144 | |||||||||
Transmediterranean Pipeline Co Ltd | 141 | 3 | ||||||||
Other (*) | 105 | 75 | 24 | 2 | 14 | |||||
1,072 | 88 | 792 | 2 | 29 | ||||||
Unconsolidated entities controlled by Eni | ||||||||||
Other (*) | 53 | 39 | 1 | 3 | ||||||
53 | 39 | 1 | 3 | |||||||
1,125 | 127 | 793 | 5 | 29 | ||||||
(*) | Each individual amount included herein does not exceed euro 50 million. |
- 103 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
(euro million) | June 30, 2011 |
First half 2011 |
||
Name | Receivables |
Payables |
Guarantees |
Charges |
Gains |
|||||
Joint ventures and associates | ||||||||||
Artic Russia BV | 93 | |||||||||
Bayernoil Raffineriegesellschaft mbH | 115 | 1 | ||||||||
Blue Stream Pipeline Co BV | 4 | 599 | 3 | |||||||
GreenStream BV | 427 | 1 | 12 | |||||||
Raffineria di Milazzo ScpA | 60 | 87 | ||||||||
Société Centrale Eletrique du Congo SA | 82 | |||||||||
Trans Austria Gasleitung GmbH | 191 | 1 | 3 | |||||||
Transmediterranean Pipeline Co Ltd | 111 | 2 | ||||||||
Unión Fenosa Gas SA | 140 | |||||||||
Other (*) | 175 | 89 | 24 | 1 | 5 | |||||
1,161 | 235 | 803 | 1 | 26 | ||||||
Unconsolidated entities controlled by Eni | ||||||||||
Other (*) | 54 | 63 | 1 | |||||||
54 | 63 | 1 | ||||||||
1,215 | 298 | 804 | 1 | 26 | ||||||
(*) | Each individual amount included herein does not exceed euro 50 million. |
Most significant transactions with joint ventures, associates and non-consolidated subsidiaries concerned:
- | bank debt guarantee issued on behalf of Artic Russia BV, Blue Stream Pipeline Co BV and Raffineria di Milazzo ScpA; | |
- | financing loans granted to Bayernoil Raffineriegesellschaft mbH for capital expenditures in refining plants and to Société Centrale du Congo SA for the construction of an electric plant in Congo; | |
- | the financing of the Austrian section of the gasline from the Russian Federation to Italy and the construction of natural gas transmission facilities and transport services with Trans Austria Gasleitung GmbH, GreenStream BV and Transmediterranean Pipeline Co Ltd, respectively; | |
- | a cash deposit at Enis financial companies on behalf of Unión Fenosa Gas SA. |
Impact of transactions and positions with related parties
on the balance sheet, profit and loss account and statement of
cash flows
The impact of transactions and positions with related parties
on the balance sheet, profit and loss account and statement of
cash flows consisted of the following:
(euro million) | Dec. 31, 2010 |
June 30, 2011 |
||
Total |
Related parties |
Impact % |
Total |
Related parties |
Impact % |
|||||||
Trade and other receivables | 23,636 | 1,356 | 5.74 | 22,180 | 1,316 | 5.93 | ||||||
Other current assets | 1,350 | 9 | 0.67 | 1,358 | 1 | 0.07 | ||||||
Other non-current financial assets | 1,523 | 668 | 43.86 | 1,578 | 832 | 52.72 | ||||||
Other non-current assets | 3,355 | 16 | 0.48 | 3,713 | 3 | 0.08 | ||||||
Current financial liabilities | 6,515 | 127 | 1.95 | 4,357 | 298 | 6.84 | ||||||
Trade and other payables | 22,575 | 1,297 | 5.75 | 20,273 | 1,475 | 7.28 | ||||||
Other liabilities | 1,620 | 5 | 0.31 | 1,480 | 5 | 0.34 | ||||||
Other non-current liabilities | 2,194 | 45 | 2.05 | 2,576 | 46 | 1.79 | ||||||
The impact of transactions with related parties on the profit and loss accounts consisted of the following:
(euro million) | First half 2010 |
First half 2011 |
||
Total |
Related parties |
Impact % |
Total |
Related parties |
Impact % |
|||||||
Net sales from operations | 47,706 | 1,357 | 2.84 | 53,375 | 1,593 | 2.98 | |||||||
Other income and revenues | 537 | 16 | 2.98 | 590 | 17 | 2.88 | |||||||
Purchases, services and other | 32,466 | 2,378 | 7.32 | 37,965 | 2,807 | 7.39 | |||||||
Payroll and related costs | 2,199 | 17 | 0.77 | 2,262 | 16 | 0.71 | |||||||
Other operating income (expense) | 33 | 23 | 69.70 | (12 | ) | 12 | .. | ||||||
Financial income | 3,660 | 29 | 0.79 | 2,858 | 26 | 0.91 | |||||||
Financial expense | 3,930 | 5 | 0.13 | 3,460 | 1 | 0.03 | |||||||
- 104 - |
Eni Condensed consolidated interim financial statements / Notes to financial statements |
Transactions with related parties concerned the ordinary
course of Enis business and were mainly conducted on an
arms length basis.
Main cash flows with related parties were as follows:
(euro million) | First half 2010 |
First half 2011 |
||
Revenues and other income | 1,373 | 1,610 | ||||
Costs and other expenses | (2,378 | ) | (2,823 | ) | ||
Other operating income (loss) | 23 | 12 | ||||
Net change in trade and other receivables and liabilities | 113 | (91 | ) | |||
Dividends and net interests | 313 | 329 | ||||
Net cash provided from operating activities | (556 | ) | (963 | ) | ||
Capital expenditures in tangible and intangible assets | (543 | ) | (726 | ) | ||
Change in accounts payable in relation to investments | 247 | 313 | ||||
Change in financial receivables | (599 | ) | (158 | ) | ||
Net cash used in investing activities | (895 | ) | (571 | ) | ||
Change in financial liabilities | 17 | 179 | ||||
Net cash used in financing activities | 17 | 179 | ||||
Total financial flows to related parties | (1,434 | ) | (1,355 | ) | ||
The impact of cash flows with related parties consisted of the following:
(euro million) | First half 2010 |
First half 2011 |
||
Total |
Related parties |
Impact % |
Total |
Related parties |
Impact % |
|||||||
Cash provided from operating activities | 9,139 | (556 | ) | .. | 8,596 | (963 | ) | .. | ||||||||
Cash used in investing activities | (6,627 | ) | (895 | ) | 13.51 | (6,560 | ) | (571 | ) | 8.70 | ||||||
Cash used in financing activities | (2,514 | ) | 17 | .. | (2,063 | ) | 179 | .. | ||||||||
34 Significant non-recurring events and operations
In the first half of 2011, non-recurring
operations of euro 69 million referred to an adjustment to the
provisions for contingencies following a sentence recently issued
by the Court of Justice of the European Community in connection
of an antitrust proceeding in the European sector of rubbers.
35 Positions or transactions deriving from atypical and/or unusual operations
In the first half of 2010 and 2011, no
transactions deriving from atypical and/or unusual operations
were reported.
36 Subsequent events
No significant events were reported after June 30, 2011.
- 105 - |
Eni Condensed consolidated interim financial statements / List of Eni's subsidiaries |
List of Enis subsidiaries for the first half 2011
Subsidiary | Country of incorporation | Enis
share of net profit (%) |
||
Exploration & Production | ||||
Eni Angola SpA | Italy | 100.00 | ||
Eni East Africa SpA | Italy | 100.00 | ||
Eni Mediterranea Idrocarburi SpA | Italy | 100.00 | ||
Eni Timor Leste SpA | Italy | 100.00 | ||
Eni Zubair SpA | Italy | 100.00 | ||
Ieoc SpA | Italy | 100.00 | ||
Società Adriatica Idrocarburi SpA | Italy | 100.00 | ||
Società Ionica Gas SpA | Italy | 100.00 | ||
Società Oleodotti Meridionali - SOM SpA | Italy | 70.00 | ||
Società Petrolifera Italiana SpA | Italy | 99.96 | ||
Tecnomare - Società per lo Sviluppo delle Tecnologie Marine SpA | Italy | 100.00 | ||
Agip Caspian Sea BV | Netherlands | 100.00 | ||
Agip Energy and Natural Resources (Nigeria) Ltd | Nigeria | 100.00 | ||
Agip Karachaganak BV | Netherlands | 100.00 | ||
Agip Oil Ecuador BV | Netherlands | 100.00 | ||
Burren Energy (Bermuda) Ltd | Bermuda | 100.00 | ||
Burren Energy (Egypt) Ltd | UK | 100.00 | ||
Burren Energy (Services) Ltd | UK | 100.00 | ||
Burren Energy Congo Ltd | British Virgin Islands | 100.00 | ||
Burren Energy India Ltd | UK | 100.00 | ||
Burren Energy Ltd | Cyprus | 100.00 | ||
Burren Energy Plc | UK | 100.00 | ||
Burren Resources Petroleum Ltd | Bermuda | 100.00 | ||
Burren Shakti Ltd | Bermuda | 100.00 | ||
Eni AEP Ltd | UK | 100.00 | ||
Eni Algeria Exploration BV | Netherlands | 100.00 | ||
Eni Algeria Ltd Sàrl | Luxembourg | 100.00 | ||
Eni Algeria Production BV | Netherlands | 100.00 | ||
Eni Ambalat Ltd | UK | 100.00 | ||
Eni America Ltd | USA | 100.00 | ||
Eni Angola Exploration BV | Netherlands | 100.00 | ||
Eni Angola Production BV | Netherlands | 100.00 | ||
Eni Arguni I Ltd | UK | 100.00 | ||
Eni Australia BV | Netherlands | 100.00 | ||
Eni Australia Ltd | UK | 100.00 | ||
Eni BB Petroleum Inc | USA | 100.00 | ||
Eni Bukat Ltd | UK | 100.00 | ||
Eni Bulungan BV | Netherlands | 100.00 | ||
Eni Canada Holding Ltd | Canada | 100.00 | ||
Eni CBM Ltd | UK | 100.00 | ||
Eni China BV | Netherlands | 100.00 | ||
Eni Congo SA | Congo | 100.00 | ||
Eni Croatia BV | Netherlands | 100.00 | ||
Eni Dación BV | Netherlands | 100.00 | ||
Eni Denmark BV | Netherlands | 100.00 | ||
Eni Elgin/Franklin Ltd | UK | 100.00 | ||
Eni Energy Russia BV | Netherlands | 100.00 | ||
Eni Exploration & Production Holding BV | Netherlands | 100.00 | ||
Eni Gabon SA | Gabon | 99.96 | ||
Eni Ganal Ltd | UK | 100.00 | ||
Eni Gas & Power LNG Australia BV | Netherlands | 100.00 | ||
Eni Ghana Exploration and Production Ltd | Ghana | 100.00 | ||
Eni Hewett Ltd | UK | 100.00 | ||
Eni India Ltd | UK | 100.00 | ||
Eni Indonesia Ltd | UK | 100.00 |
- 106 - |
Eni Condensed consolidated interim financial statements / List of Eni's subsidiaries |
Subsidiary | Country of incorporation | Enis
share of net profit (%) |
||
Exploration & Production | ||||
Eni International NA NV Sàrl | Luxembourg | 100.00 | ||
Eni Investments Plc | UK | 100.00 | ||
Eni Iran BV | Netherlands | 100.00 | ||
Eni Iraq BV | Netherlands | 100.00 | ||
Eni Ireland BV | Netherlands | 100.00 | ||
Eni JPDA 03-13 Ltd | UK | 100.00 | ||
Eni JPDA 06-105 Pty Ltd | Australia | 100.00 | ||
Eni Krueng Mane Ltd | UK | 100.00 | ||
Eni Lasmo Plc | UK | 100.00 | ||
Eni LNS Ltd | UK | 100.00 | ||
Eni Mali BV | Netherlands | 100.00 | ||
Eni Marketing Inc | USA | 100.00 | ||
Eni Middle East BV | Netherlands | 100.00 | ||
Eni Middle East Ltd | UK | 100.00 | ||
Eni MOG Ltd (in liquidation) | UK | 100.00 | ||
Eni Muara Bakau BV | Netherlands | 100.00 | ||
Eni Norge AS | Norway | 100.00 | ||
Eni North Africa BV | Netherlands | 100.00 | ||
Eni Oil & Gas Inc | USA | 100.00 | ||
Eni Oil Algeria Ltd | UK | 100.00 | ||
Eni Oil do Brasil SA | Brazil | 100.00 | ||
Eni Oil Holdings BV | Netherlands | 100.00 | ||
Eni Pakistan (M) Ltd Sàrl | Luxembourg | 100.00 | ||
Eni Pakistan Ltd | UK | 100.00 | ||
Eni Papalang Ltd | UK | 100.00 | ||
Eni Petroleum Co Inc | USA | 100.00 | ||
Eni Petroleum US Llc | USA | 100.00 | ||
Eni Popodi Ltd | UK | 100.00 | ||
Eni Rapak Ltd | UK | 100.00 | ||
Eni RD Congo SPRL | Congo | 100.00 | ||
Eni TNS Ltd | UK | 100.00 | ||
Eni Togo BV | Netherlands | 100.00 | ||
Eni Transportation Ltd | UK | 100.00 | ||
Eni Trinidad and Tobago Ltd | Trinidad and Tobago | 100.00 | ||
Eni TTO Ltd - in liquidation | UK | 100.00 | ||
Eni Tunisia BEK BV | Netherlands | 100.00 | ||
Eni Tunisia BV | Netherlands | 100.00 | ||
Eni UFL Ltd | UK | 100.00 | ||
Eni UHL Ltd | UK | 100.00 | ||
Eni UK Holding Plc | UK | 100.00 | ||
Eni UK Ltd | UK | 100.00 | ||
Eni UKCS Ltd | UK | 100.00 | ||
Eni ULT Ltd | UK | 100.00 | ||
Eni ULX Ltd | UK | 100.00 | ||
Eni US Operating Co Inc | USA | 100.00 | ||
Eni USA Gas Marketing Llc | USA | 100.00 | ||
Eni USA Inc | USA | 100.00 | ||
Eni Venezuela BV | Netherlands | 100.00 | ||
Eni West Timor Ltd | UK | 100.00 | ||
Eni Yemen Ltd | UK | 100.00 | ||
First Calgary Petroleums LP | USA | 100.00 | ||
First Calgary Petroleums Partner Co ULC | Canada | 100.00 | ||
Hindustan Oil Exploration Co Ltd | India | 47.18 | ||
Ieoc Exploration BV | Netherlands | 100.00 | ||
Ieoc Production BV | Netherlands | 100.00 | ||
Lasmo Sanga Sanga Ltd | Bermuda | 100.00 | ||
Minsk Energy Resources Sp.Zo.o | Poland | 100.00 | ||
Nigerian Agip Exploration Ltd | Nigeria | 100.00 | ||
Nigerian Agip Oil Co Ltd | Nigeria | 100.00 |
- 107 - |
Eni Condensed consolidated interim financial statements / List of Eni's subsidiaries |
Subsidiary | Country of incorporation | Enis
share of net profit (%) |
||
Exploration & Production | ||||
OOO 'Eni Energhia' | Russia | 100.00 | ||
Gas & Power | ||||
Acqua Campania SpA | Italy | 31.97 | ||
Compagnia Napoletana di Illuminazione e Scaldamento col Gas SpA | Italy | 55.36 | ||
Eni Gas & Power Belgium SpA | Italy | 100.00 | ||
Eni Gas Transport Deutschland SpA | Italy | 100.00 | ||
Eni Hellas SpA | Italy | 100.00 | ||
EniPower Mantova SpA | Italy | 86.50 | ||
EniPower SpA | Italy | 100.00 | ||
GNL Italia SpA | Italy | 55.54 | ||
LNG Shipping SpA | Italy | 100.00 | ||
Snam Rete Gas SpA | Italy | 55.54 | ||
Società EniPower Ferrara Srl | Italy | 51.00 | ||
Società Italiana per il Gas pA | Italy | 55.54 | ||
Stoccaggi Gas Italia SpA - Stogit SpA | Italy | 55.54 | ||
Toscana Energia Clienti SpA | Italy | 100.00 | ||
Travagliato Energia Srl | Italy | 100.00 | ||
Adriaplin Podjetje za distribucijo zemeljskega plina doo Ljubljana | Slovenia | 51.00 | ||
Altergaz SA | France | 59.67 | ||
Distribuidora de Gas Cuyana SA | Argentina | 45.60 | ||
Distrigas LNG Shipping SA | Belgium | 100.00 | ||
Distrigas NV | Belgium | 100.00 | ||
Eni G&P France BV | Netherlands | 100.00 | ||
Eni G&P Trading BV | Netherlands | 100.00 | ||
Eni Gas & Power Belgium SA | Belgium | 100.00 | ||
Eni Gas & Power GmbH | Germany | 100.00 | ||
Eni Gas Transport GmbH | Germany | 100.00 | ||
Eni Gas Transport International SA | Switzerland | 100.00 | ||
Eni Gas Transport Services SA | Switzerland | 100.00 | ||
Finpipe GIE | Belgium | 63.33 | ||
Gas Brasiliano Distribuidora SA | Brazil | 100.00 | ||
Inversora de Gas Cuyana SA | Argentina | 76.00 | ||
Société de Service du Gazoduc Transtunisien SA - Sergaz SA | Tunisia | 66.67 | ||
Société pour la Construction du Gazoduc Transtunisien SA - Scogat SA | Tunisia | 100.00 | ||
Tigáz Tiszántúli Gázszolgáltató Zártkörûen Mûködõ Részvénytársaság | Hungary | 50.44 | ||
Tigáz-Dso Földgázelosztó kft | Hungary | 50.44 | ||
Trans Tunisian Pipeline Co Ltd | Channel Islands | 100.00 | ||
Refining & Marketing | ||||
Costiero Gas Livorno SpA | Italy | 65.00 | ||
Ecofuel SpA | Italy | 100.00 | ||
Eni Fuel Centrosud SpA | Italy | 100.00 | ||
Eni Fuel Nord SpA | Italy | 100.00 | ||
Eni Rete oil&nonoil SpA | Italy | 100.00 | ||
Eni Trading & Shipping SpA | Italy | 100.00 | ||
Petrolig Srl | Italy | 70.00 | ||
Petroven Srl | Italy | 68.00 | ||
Raffineria di Gela SpA | Italy | 100.00 | ||
Agip Slovenija doo | Slovenia | 100.00 | ||
Eni Austria GmbH | Austria | 100.00 | ||
Eni Austria Tankstellenbetrieb GmbH | Austria | 100.00 | ||
Eni Benelux BV | Netherlands | 100.00 | ||
Eni Ceská Republika Sro | Czech Republic | 100.00 | ||
Eni Deutschland GmbH | Germany | 100.00 | ||
Eni Ecuador SA | Ecuador | 100.00 | ||
Eni France Sàrl | France | 100.00 | ||
Eni Hungaria Zrt | Hungary | 100.00 |
- 108 - |
Eni Condensed consolidated interim financial statements / List of Eni's subsidiaries |
Subsidiary | Country of incorporation | Enis
share of net profit (%) |
||
Refining & Marketing | ||||
Eni Iberia SLU | Spain | 100.00 | ||
Eni Marketing Austria GmbH | Austria | 100.00 | ||
Eni Mineralölhandel GmbH | Austria | 100.00 | ||
Eni Oil Ceská Republika Sro | Czech Republic | 100.00 | ||
Eni Romania Srl | Romania | 100.00 | ||
Eni Schmiertechnik GmbH | Germany | 100.00 | ||
Eni Slovensko Spol Sro | Slovakia | 100.00 | ||
Eni Suisse SA | Switzerland | 100.00 | ||
Eni Trading & Shipping BV | Netherlands | 100.00 | ||
Eni Trading & Shipping Inc | USA | 100.00 | ||
Eni USA R&M Co Inc | USA | 100.00 | ||
Esain SA | Ecuador | 100.00 | ||
Petrochemicals | ||||
Polimeri Europa SpA | Italy | 100.00 | ||
Dunastyr Polisztirolgyártó Zártkoruen Mukodo Részvénytársaság | Hungary | 100.00 | ||
Polimeri Europa Benelux SA | Belgium | 100.00 | ||
Polimeri Europa France SAS | France | 100.00 | ||
Polimeri Europa GmbH | Germany | 100.00 | ||
Polimeri Europa Ibérica SA | Spain | 100.00 | ||
Polimeri Europa UK Ltd | UK | 100.00 | ||
Engineering & Construction | ||||
Saipem Energy Services SpA | Italy | 43.25 | ||
Saipem SpA | Italy | 43.25 | ||
Servizi Energia Italia SpA | Italy | 43.25 | ||
SnamprogettiChiyoda SAS di Saipem SpA | Italy | 43.21 | ||
Andromeda Consultoria Tecnica e Representações Ltda | Brazil | 43.25 | ||
BOS - UIE Ltd | UK | 43.25 | ||
BOS Investment Ltd | UK | 43.25 | ||
BOSCONGO SA | Congo | 43.25 | ||
Construction Saipem Canada Inc | Canada | 43.25 | ||
ERSAI Caspian Contractor Llc | Kazakhstan | 21.63 | ||
ERS - Equipment Rental & Services BV | Netherlands | 43.25 | ||
Global Petroprojects Services AG | Switzerland | 43.25 | ||
Moss Maritime AS | Norway | 43.25 | ||
Moss Maritime Inc | USA | 43.25 | ||
North Caspian Service Co | Kazakhstan | 43.25 | ||
Petrex SA | Perù | 43.25 | ||
PT Saipem Indonesia | Indonesia | 43.25 | ||
Saigut SA De Cv | Mexico | 43.25 | ||
Saimexicana SA De Cv | Mexico | 43.25 | ||
Saipem (Beijing) Technical Services Co Ltd | China | 43.25 | ||
Saipem (Malaysia) Sdn Bhd | Malaysia | 17.90 | ||
Saipem (Nigeria) Ltd | Nigeria | 38.67 | ||
Saipem (Portugal) - Gestão de Participações SGPS Sociedade Unipessoal SA | Portugal | 43.25 | ||
Saipem (Portugal) Comércio Marítimo, Sociedade Unipessoal Lda | Portugal | 43.25 | ||
Saipem America Inc | USA | 43.25 | ||
Saipem Asia Sdn Bhd | Malaysia | 43.25 | ||
Saipem Australia Pty Ltd | Australia | 43.25 | ||
Saipem Contracting (Nigeria) Ltd | Nigeria | 42.36 | ||
Saipem Contracting Algerie SpA | Algeria | 43.25 | ||
Saipem Contracting Netherlands BV | Netherlands | 43.25 | ||
Saipem do Brasil Serviçõs de Petroleo Ltda | Brazil | 43.25 | ||
Saipem Drilling Co Private Ltd | India | 43.25 | ||
Saipem India Projects Ltd | India | 43.25 | ||
Saipem International BV | Netherlands | 43.25 | ||
Saipem Libya Llc - SA.LI.CO. Llc | Libya | 43.25 | ||
Saipem Ltd | UK | 43.25 |
- 109 - |
Eni Condensed consolidated interim financial statements / List of Eni's subsidiaries |
Subsidiary | Country of incorporation | Enis
share of net profit (%) |
||
Engineering & Construction | ||||
Saipem Luxembourg SA | Luxembourg | 43.25 | ||
Saipem Maritime Asset Management Luxembourg Sàrl | Luxembourg | 43.25 | ||
Saipem Mediteran Usluge doo | Croatia | 43.25 | ||
Saipem Misr for Petroleum Services SAE | Egypt | 43.25 | ||
Saipem Norge AS | Norway | 43.25 | ||
Saipem SA | France | 43.25 | ||
Saipem Services México SA De Cv | Mexico | 43.25 | ||
Saipem Services SA | Belgium | 43.25 | ||
Saipem Singapore Pte Ltd | Singapore | 43.25 | ||
Saipem UK Ltd | UK | 43.25 | ||
Saipem Ukraine Llc | Ukraine | 43.25 | ||
SAIRUS Llc | Russia | 43.25 | ||
Sajer Iraq Co for Petroleum Services Trading General Contracting & Transport Llc | Irak | 25.95 | ||
SAS Port de Tanger | France | 43.25 | ||
Saudi Arabian Saipem Ltd | Saudi Arabia | 25.95 | ||
Sigurd Rück AG | Switzerland | 43.25 | ||
Snamprogetti Canada Inc | Canada | 43.25 | ||
Snamprogetti Engineering BV | Netherlands | 43.25 | ||
Snamprogetti Ltd | UK | 43.25 | ||
Snamprogetti Lummus Gas Ltd | Malta | 42.82 | ||
Snamprogetti Netherlands BV | Netherlands | 43.25 | ||
Snamprogetti Romania Srl | Romania | 43.25 | ||
Snamprogetti Saudi Arabia Co Ltd Llc | Saudi Arabia | 43.25 | ||
Sofresid Engineering SA | France | 43.25 | ||
Sofresid SA | France | 43.25 | ||
Sonsub AS | Norway | 43.25 | ||
Sonsub International Pty Ltd | Australia | 43.25 | ||
Star Gulf FZ Co | United Arab Emirates | 43.25 | ||
Varisal - Serviços de Consultadoria e Marketing Unipessoal Lda | Portugal | 43.25 | ||
Other activities | ||||
Ing. Luigi Conti Vecchi SpA | Italy | 100.00 | ||
Syndial SpA - Attività Diversificate | Italy | 100.00 | ||
Corporate and financial companies | ||||
Agenzia Giornalistica Italia SpA | Italy | 100.00 | ||
Eni Administration & Financial Service SpA | Italy | 99.63 | ||
Eni Corporate University SpA | Italy | 100.00 | ||
Eni SpA | Italy | 100.00 | ||
EniServizi SpA | Italy | 100.00 | ||
Serfactoring SpA | Italy | 48.82 | ||
Servizi Aerei SpA | Italy | 100.00 | ||
Banque Eni SA | Belgium | 100.00 | ||
Eni Coordination Center SA | Belgium | 100.00 | ||
Eni Finance USA Inc | USA | 100.00 | ||
Eni Insurance Ltd | Ireland | 100.00 | ||
Eni International BV | Netherlands | 100.00 | ||
Eni International Resources Ltd | UK | 100.00 |
- 110 - |
Certification pursuant to rule
154-bis paragraph 5 of the Legislative Decree No. 58/1998 (Testo
Unico della Finanza)
1. | The undersigned
Paolo Scaroni and Alessandro Bernini, in their quality as
Chief Executive Officer and manager responsible for the
preparation of financial reports of Eni, respectively,
also pursuant to rule 154-bis, paragraphs 3 and 4 of
Legislative Decree No. 58 of February 24, 1998, certify
that internal controls over financial reporting in place
for the preparation of the condensed consolidated interim
financial statements as of June 30, 2011 and during the
period covered by the report, were: adequate to the company structure, and effectively applied during the process of preparation of the report. |
|||
2. | Internal controls over financial reporting in place for the preparation of the 2011 condensed consolidated interim financial statements have been defined and the evaluation of their effectiveness has been assessed based on principles and methodologies adopted by Eni in accordance with the Internal Control - Integrated Framework Model issued by the Committee of Sponsoring Organizations of the Treadway Commission, which represents an internationally-accepted framework for the internal control system. | |||
3. | The undersigned officers also certify that: | |||
3.1 | This condensed consolidated interim financial statements as of June 30, 2011: | |||
a) | was prepared in accordance with the evaluation and measurement criteria adopted by the European Commission according European Regulation (CE) No. 1606/2002 of the European Parliament and European Council of July 19, 2002; | |||
b) | corresponds to the companys evidence and accounting books and entries; | |||
c) | fairly represents the financial condition, results of operations and cash flows of the parent company and the Group consolidated companies as of, and for, the period presented in this report. | |||
3.2 | The interim operating and financial review provides information regarding material events occurred during the first half of 2011 and their impact on condensed statements, as well as a description of the main risk and uncertainties for the second half of the year and related-party transactions. |
July 28, 2011
/s/ Paolo Scaroni Paolo Scaroni Chief Executive Officer |
/s/ Alessandro Bernini Alessandro Bernini Chief Financial Officer |
- 111 - |
Report of Independent Auditors
- 112 - |
Eni signs Memorandum with the Libyan NTC
Benghazi, August 29, 2011 Eni and the Libyan National Transitional Council (NTC), which is recognized by Italy and the international community as a legitimate representative of the Libyan people, today signed a Memorandum that strengthens cooperation in Libya between the parties.
Under the terms of the Memorandum, Eni and NTC are committed to creating the conditions for a rapid and complete recovery of Eni's activities in Libya and to doing all that is necessary to restart operations on the Greenstream pipeline, bringing gas from the Libyan coast to Italy.
Furthermore, with reference to the joint declaration signed on May 31, 2011 by the Italian government and NTC, Eni has engaged in providing a first supply of refined petroleum products to NTC to contribute to the basic and most urgent needs of the Libyan population. Eni will also provide technical assistance to assess the state of facilities and energy infrastructure in Libya and to define the type and extent of operations required to safely restart activities.
Eni has been active in Libya since 1959 and is the largest foreign player in terms of hydrocarbon production. The Memorandum signed today represents, in this delicate time for Libya, confirmation of the robust relationship between Eni ans NTC, who are evaluating various possible forms of cooperation in order to ensure the timely resumption of operations in the oil & gas sector and to enhance the country's natural resources to benefit the Libyan people and in respect of the existing contract. Eni also provides NTC with humanitarian aids by supplying medical equipments.
Company contacts:
Press Office: Tel. +39.0252031875 -
+39.0659822 30
Freephone for shareholders (from Italy): 800940924
Freephone for shareholders (from abroad): +39. 800 11 22 34 56
Switchboard: +39-0659821
ufficio.stampa@eni.com
segreteriasocietaria.azionisti@eni.com
investor.relations@eni.com
Web site: www.eni.com