SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN
ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of May 2016
Eni S.p.A.
(Exact name of Registrant as specified in its
charter)
Piazzale Enrico
Mattei 1 - 00144 Rome, Italy
(Address of principal executive offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F x Form 40-F o
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2b under the Securities Exchange Act of 1934.)
Yes o No x
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): )
Press Release dated May 10, 2016
Press Release dated May 10, 2016
Summary annual review (Eni in 2015)
Press Release dated May 12, 2016
Ordinary Shareholders Meeting Resolutions
Press Release dated May 26, 2016
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorised.
Eni S.p.A. |
||||
Name: Antonio Cristodoro | ||||
Title: | Head of Corporate Secretary's Staff Office | |||
Date: May 31, 2016
Eni: fixed rate bond offering
San Donato Milanese (Milan), May 10, 2016 - Eni has
mandated Banca IMI, Barclays Bank PLC, Crédit Agricole CIB, J.P.
Morgan, Mediobanca and UniCredit Bank as Joint Bookrunners for
its upcoming dual tranche Euro benchmark size fixed rate bonds
offering at 6 year and 12 year, both issued under its existing
Euro Medium Term Notes Programme.
The bonds are to be issued within the framework of the Euro
Medium Term Notes Programme and in accordance with the resolution
adopted by Eni's Board of Directors on January 19, 2016. The
issuance is aimed at maintaining a well-balanced financial
structure, in terms of Eni's short and medium-long term debt and
average duration of the debt. The transaction will be launched
subject to market conditions and the offering is restricted to
institutional investors only. The bonds will be listed on the
Luxembourg Stock Exchange.
Eni is rated Baa1 (outlook stable) by Moody's and BBB+ (outlook
stable) by Standard & Poor's.
Company Contacts:
Press Office: Tel. +39.0252031875 - +39.0659822030
Freephone for shareholders (from Italy): 800940924
Freephone for shareholders (from abroad): +80011223456
Switchboard: +39-0659821
ufficio.stampa@eni.com
segreteriasocietaria.azionisti@eni.com
investor.relations@eni.com
Web site: www.eni.com
Eni successfully launched fixed rate bond
San Donato Milanese (Milan), May 10, 2016 - Eni
successfully launched today a dual tranche fixed rate bonds issue
at 6 and 12 years for a total notional amount of euro 1.5
billion. Both transactions was placed in the international
Eurobond market.
The 6 year bond amounts to euro 700 million and pays a fixed
annual coupon of 0.750%. The re-offer price is 99.644%. The 12
year bond amounts to euro 800 million and pays a fixed annual
coupon of 1.625%. The re-offer price is 98.732%.
The proceeds of the bonds issue have a general purposes use. The
bonds will be listed on the Luxembourg Stock Exchange. The notes
were bought by institutional investors mainly in France, Germany,
Italy, Spain, Netherlands and United Kingdom.
Company Contacts:
Press Office: Tel. +39.0252031875 - +39.0659822030
Freephone for shareholders (from Italy): 800940924
Freephone for shareholders (from abroad): +80011223456
Switchboard: +39-0659821
ufficio.stampa@eni.com
segreteriasocietaria.azionisti@eni.com
investor.relations@eni.com
Web site: www.eni.com
Fact Book 2015 | ||||||||
Contents | ||||||||
Eni at a glance | 4 | |||||||
Enis business model | 10 | |||||||
Target, drivers and 2015 performance |
12 | |||||||
Exploration & Production | 17 | |||||||
Gas & Power | 43 | |||||||
Refining & Marketing | 51 | |||||||
Tables | ||||||||
Financial Data | 61 | |||||||
Employees | 72 | |||||||
Supplemental oil and gas information | 73 | |||||||
Quarterly information | 93 | |||||||
Enis Fact Book is a supplement to Enis Integrated Annual Report and is designed to provide supplemental financial and operating information. It contains certain forward-looking statements regarding capital expenditure, dividends, allocation of future cash flow from operations, evolution of financial structure, future operating performance, targets of production and sale growth, execution of projects. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements, depending on a variety of factors, including the timing of bringing new oil&gas fields on stream; managements ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply; demand and pricing of oil, gas and refined products; operational problems; general economic conditions; geopolitical factors including international tensions, social and political instability, changes in the economic and legal frameworks in Enis countries of operations, regulation of the oil&gas industry, power generation and environmental field, development and use of new technologies; changes in public expectations and other changes in business conditions; the actions of competitors. | ||||||||
Eni is an integrated company that operates across the entire energy chain in 66 Countries around the world.
Enis solid portfolio of conventional oil assets with
competitive costs as well as the resource base with options for
anticipated monetization, ensure high value generation from
Enis upstream activity. The large presence in the gas and
LNG markets, and the commercial know-how enable the company to
capture synergies and catch joint opportunities and projects in
the hydrocarbon value chain.
Enis strategies, resource allocation processes and conduct
of day-by-day operations underpin the delivery of sustainable
value to shareholders and, more generally, to all of
stakeholders, respecting the Countries where the company operates
and the people who work for and with Eni. Enis way of doing
business, based on operating excellence, focus on health, safety
and the environment, is committed to preventing and mitigating
operational risks.
Results
In 2015, the transformation
of Eni which management started in 2014 anticipating a
prolonged downturn in crude oil prices, has achieved
outstanding results by growing in the core oil&gas
business, restructuring the industrial setup in other
businesses and by improving organizational efficiency. Adjusted1
operating profit was euro 4.1 billion, down by 64% (or by
euro 7.34 billion) primarily reflecting the lower
contribution from the upstream segment (down by euro 7.44
billion, or by 64%), due to falling commodity prices,
with an impact of euro 8.8 billion net of currency
differences, partially offset by production growth and
efficiency gains of euro 2.2 billion while lower one-time
effects associated with gas contract renegotiations
negatively affected operating profit by euro 0.7 billion. Robust cash flow generation (euro 12.19 billion), reduced by 15%, even in a lower Brent price scenario of 53 $/bl, down by 47%. This cash flow, together with cash from disposals of euro 2.26 billion, funded a fair amount of capital expenditure for the year and the financial requirements for the dividend payments to Eni shareholders (euro 3.46 billion). As of December 31, 2015, leverage was 0.31. Net borrowings was euro 16.86 billion. The effects of Saipem transaction reduced net debt by euro 4.8 billion and yielded reduction in leverage calculated on a pro-forma basis to 0.22. |
Saipem
disposal > On January 22, 2016, there was the
closing of the agreements signed on October 27, 2015 with
Fondo Strategico Italiano (FSI). Those include the sale
of the 12.503% stake of the share capital of Saipem to
FSI and the concurrent entrance into force of the
shareholder agreement with Eni, which was intended to
establish joint control over the former Enis
subsidiary. Saipem transaction is in line with Enis
strategy: (i) to become even more focused on upstream
core business by making available additional financial
sources to be reinvested in the development of oil and
gas reserves; (ii) to strengthen Enis balance
sheet. Versalis disposal > Negotiations are underway to define an agreement with an industrial partner who, by acquiring a controlling stake of Versalis SpA, would support Eni in implementing the industrial plan designed to upgrade this business. Hydrocarbon production > 1.76 million boe/d, up by 10.1% from 2014 driven by new fields start-ups and the continuing ramp-up of production at fields started in 2014 (adding 139 kboe/d) mainly in Angola, Venezuela, the United States and the United Kingdom, higher production in Libya and Iraq as well as the recovery of trade receivables for past investments in Iran. |
(1) Non-GAAP measure. Exclude as usual the items "profit/loss on stock" and extraordinary gains and losses (special items), while they reinstate the effects relating to the elimination of gains and losses on intercompany transactions with sectors which are in the disposal phase, E&C and Chemical.
- 4 -
Eni
Fact Book
Eni at a glance
Zohr
discovery > Made a world-class gas discovery at
the Zohr exploration prospect in the deep waters of the
Mediterranean Sea. This field is estimated to retain up
to 30 trillion cubic feet of gas in place. In February
2016, the development plan was approved and first gas is
expected in 2017. Exploration successes > In 2015, Eni continued its track record of exploration successes with about 1.4 billion boe of additions to the Companys reserve backlog (vs. an initial guidance of 0.5 billion boe) at a cost of $0.7 per barrel. In addition to the supergiant Zohr discovery, other important successes (Nkala Marine in Congo, Nooros in Egypt, Area D in Libya, Merakes in Indonesia) were near-field discoveries with quick time-to-market and immediate benefits on cash flow, in line with Enis new exploration strategy. Safety > In 2015, Eni continued to implement the communication and training program "Eni in safety" for all its employees. The initiative and other investments in safety supported a positive trend (down by 42.4% from 2014) in the injury frequency rate (down by 27.6% employees injury frequency rate; down by 48.6% contractors injury frequency rate) which improved for the eleventh consecutive year. |
The injury severity index
recorded a positive trend, reducing by 36% compared to
2014, reflecting the lower level of severity of injuries
incurred by contractors.
Climate change > In 2015, Eni and the other companies joining the oil&gas Climate Initiative, in a joint declaration of collaboration confirmed their commitment in limiting the average increase of the global temperature below the two degrees threshold. Furthermore, Eni together with other five oil&gas European companies asked the United Nations Framework Convention on Climate Change (UNFCCC) and the COP21, to introduce the systems to define a cost for GHG emissions leveraging on clear, stable and more ambitious regulatory framework. These will also be useful to harmonize different national systems. Sustainability indexes > Enis place on the Dow Jones Sustainability World Index was confirmed for the ninth consecutive year. The index features companies that are distinguished by their excellent performance in all the fields of sustainability. Enis inclusion was also confirmed on the FTSE4Good, one of the worlds most prestigious corporate social responsibility stock-market indexes. This reflects Enis excellent performance in environmental sustainability, respect for human rights, corporate governance and transparency, relationships with stakeholders. |
- 5 -
Eni
Fact Book
Eni at a glance Strategy
Strategy
Starting from the second
half of 2015, the oil price reported a significant
contraction, falling below 30 $/bl in January 2016. In
the 2016-2019 plan period, the oil price is expected to
rise gradually to 65 $/bl by 2019 following progressive
rebalancing of the market. In such context, the strategy was defined taking into account three different time horizons: - The short-term, by pursuing cash flow maximization to safeguard financial robustness while raising efficiency and accelerating initiatives aimed at cost reduction; - The medium-term, by means of the focus on investments aimed to develop the significant resources in the portfolio, characterized by low break even, as to guarantee the reserves replacement and production growth; - The long-term, by creating the basis for the society to get ready for the low-carbon energy environment. In the
short and medium term, the main goal of cash generation
will be pursued by means of specific industrial
initiatives in Enis businesses, selective
investments mainly in the Exploration & Production
segment and further initiatives of costs reduction. In
particular, the definition of the capex plan leveraged on
the high-value projects with accelerated rates of return:
in the 2016-2019 plan, capital expenditure plan of euro
37 billion is 21% lower compared to the previous plan, at
constant foreign exchange rate. The reduction is mainly
due to the Exploration & Production segment, in spite
of the additional spending for the Shorouk discovery
(Egypt) while benefiting from projects
rephasing/reconfiguration and contracts
renegotiations. |
The combined effect of the
industrial actions for the development of the Exploration
& Production segment, restructuring of the mid and
downstream businesses and widespread initiatives of
spending review will allow to reduce significantly the
Brent break-even level with a cash neutrality (including
dividend floor) at 60 $/bl by 2017.
Dividend policy Despite the worsening scenario, considering Groups transformation process and Eni strategic goals, the Company will propose a dividend of euro 0.8 per share in 2016.
Performance and goals Thanks to the transformation process implemented by our management, nowadays Eni can leverage on an excellent competitive positioning, further strengthened by our recent exploration successes, a robust pipeline of projects and a solid financial structure to withstand the downturn from a strong base. The actions defined in the 2016-2019 strategic plan are able to combine the necessity for efficiency, spending selection and financial discipline with those of the profitable and sustainable growth in core oil&gas business, creating the fundamentals for a robust recovery of profitability even in a very difficult environment like the current one. Hereunder are reported the main strategic pillars identified by Eni's management, the results achieved in 2015 thanks to the implemented transformation process and the 2016-2019 targets. |
Strategic pillars | 2015 Achievements | 2016-2019 Plan | ||
Efficient and valuable growth | - Hydrocarbon production: +10.1% | - Hydrocarbon production: >+3% | ||
- Upstream capex: euro 10.2 bln | - Upstream capex: -18% vs. previous plan | |||
- Exploration resources: 1.4 bln boe @ $0.7/boe | - Exploration resources: 1.6 bln boe @ $2.3/boe | |||
Restructuring | - G&P: adjusted EBIT almost at break-even | - G&P: adjusted EBIT in structural break-even from 2017 | ||
- R&M: return to profitability | - R&M: adjusted operating profit at euro 0.7 bln in 2019 | |||
- Refining margin break-even: $5/bl | - Refining margin break-even at $3/bl | |||
- G&A savings: euro 0.6 bln | - Cumulative G&A savings: euro 2.5 bln through 2019 | |||
Transformation | - Disposals: euro 7 bln including Saipem transaction | - Disposal target: euro 7 bln | ||
- 6 -
Eni
Fact Book
Main
data Eni at a glance
Main data
Key financial data (a) (b) | (euro million) | 2011 | 2012 | 2013 | 2014 | 2015 | ||||||||
Net sales from operations - continuing operations | 107,690 | 127,109 | 98,547 | 93,187 | 67,740 | ||||||||||||
Operating profit (loss) - continuing operations | 16,803 | 15,208 | 7,867 | 7,585 | (2,781 | ) | |||||||||||
Special items | 1,540 | 4,692 | 2,910 | 1,572 | 5,762 | ||||||||||||
Profit (loss) on stock | (1,113 | ) | (17 | ) | 503 | 1,290 | 814 | ||||||||||
Adjusted operating profit (loss)- continuing operations | 17,230 | 19,883 | 11,280 | 10,447 | 3,795 | ||||||||||||
Exploration & Production | 16,075 | 18,537 | 14,643 | 11,551 | 4,108 | ||||||||||||
Gas & Power | (247 | ) | 398 | (622 | ) | 168 | (126 | ) | |||||||||
Refining & Marketing | (539 | ) | (289 | ) | (472 | ) | (65 | ) | 387 | ||||||||
Chemicals | (273 | ) | (483 | ) | |||||||||||||
Engineering & Construction | 1,443 | 1,485 | |||||||||||||||
Corporate and other activities | (492 | ) | (547 | ) | (542 | ) | (443 | ) | (369 | ) | |||||||
Impact of unrealized intragroup profit elimination and consolidation adjustments | 1,263 | 782 | (1,727 | ) | (764 | ) | (205 | ) | |||||||||
Group net profit (loss) (*) | 6,860 | 7,790 | 5,160 | 1,291 | (8,783 | ) | |||||||||||
of which: continuing operations | 6,902 | 4,200 | 3,472 | 101 | (7,680 | ) | |||||||||||
of which: discontinued operations | (42 | ) | 3,590 | 1,688 | 1,190 | (1,103 | ) | ||||||||||
Group adjusted net profit (loss) (*) | 6,969 | 7,325 | 4,430 | 3,707 | 436 | ||||||||||||
of which: continuing operations | 6,938 | 7,130 | 2,499 | 2,200 | (698 | ) | |||||||||||
of which: discontinued operations | 31 | 195 | 1,931 | 1,507 | 1,134 | ||||||||||||
Net cash provided by operating activities | 14,382 | 12,567 | 11,026 | 15,110 | 11,903 | ||||||||||||
of which: continuing operations | 13,763 | 12,552 | 9,132 | 13,162 | 11,181 | ||||||||||||
of which: discontinued operations | 619 | 15 | 1,894 | 1,948 | 722 | ||||||||||||
Capital expenditure | 13,438 | 13,561 | 12,800 | 12,240 | 11,556 | ||||||||||||
of which: continuing operations | 11,909 | 12,805 | 11,584 | 11,264 | 10,775 | ||||||||||||
of which: discontinued operations | 1,529 | 756 | 1,216 | 976 | 781 | ||||||||||||
Shareholders equity including non-controlling interest | 60,393 | 62,417 | 61,049 | 62,209 | 53,669 | ||||||||||||
Net borrowings | 28,032 | 15,069 | 14,963 | 13,685 | 16,863 | ||||||||||||
Leverage | 0.46 | 0.24 | 0.25 | 0.22 | 0.31 | ||||||||||||
Net capital employed | 88,425 | 77,486 | 76,012 | 75,894 | 70,532 | ||||||||||||
of which: Exploration & Production | 42,024 | 42,369 | 45,699 | 47,629 | 50,522 | ||||||||||||
of which: Gas & Power | 12,367 | 10,597 | 8,462 | 9,031 | 5,803 | ||||||||||||
of which: Refining & Marketing | 9,188 | 8,871 | 8,737 | 6,738 | 5,492 |
(a) Following the divestment plan of Saipem and
Versalis, the two operating segments E&C and Chemical have
been classified as discontinued operations based on the
guidelines of IFRS 5. 2013 and 2014 data have been restated
consistently.
(b) 2011 and 2102 results measure as discontinued operations only
Regulated Businesses in Italy, divested in 2012.
(*) Attributable to Enis shareholders.
Key market indicators | 2011 | 2012 | 2013 | 2014 | 2015 | |||||||||
Average price of Brent dated crude oil (a) | 111.27 | 111.58 | 108.66 | 98.99 | 52.46 | ||||||||||
Average EUR/USD exchange rate (b) | 1.392 | 1.285 | 1.328 | 1.329 | 1.110 | ||||||||||
Average price in euro of Brent dated crude oil | 79.94 | 86.83 | 81.82 | 74.48 | 47.26 | ||||||||||
Standard Eni Refining Margin (SERM) (c) | 1.82 | 4.12 | 2.43 | 3.21 | 8.32 | ||||||||||
Euribor - three-month euro rate | (%) | 1.40 | 0.60 | 0.22 | 0.21 | (0.02 | ) |
(a) In US dollars per barrel. Source:
Platts Oilgram.
(b) Source: ECB.
(c) In USD per barrel. Source: Eni calculations. It gauges the
profitability of Eni's refineries against the typical raw
material slate and yields.
- 7 -
Eni Fact Book Eni at a glance Main data |
Selected operating data | 2011 | 2012 | 2013 | 2014 | 2015 | |||||||||
Corporate (a) | |||||||||||||||
Employees at period end (*) | (number) | 72,574 | 79,405 | 30,970 | 29,403 | 29,053 | |||||||||
of which: - women (**) | 12,542 | 12,847 | 7,504 | 7,370 | 7,254 | ||||||||||
of which: - outside Italy | 45,516 | 52,008 | 13,343 | 12,672 | 12,333 | ||||||||||
Female managers (**) | (%) | 18.5 | 18.9 | 23.5 | 23.8 | 24.2 | |||||||||
Employee injury frequency rate | (No. of accidents per million of worked hours) | 0.65 | 0.57 | 0.28 | 0.29 | 0.21 | |||||||||
Contractor injury frequency rate | 0.57 | 0.45 | 0.49 | 0.35 | 0.18 | ||||||||||
Fatality index | (Fatal injuries per one hundred millions of worked hours) | 1.94 | 1.10 | 0.00 | 1.08 | 0.39 | |||||||||
Oil spills due to operations | (bbl) | 7,295 | 3,759 | 1,762 | 1,161 | 1,603 | |||||||||
GHG emissions | (mmtonnes CO2 eq) | 49.1 | 52.8 | 43.9 | 38.9 | 38.5 | |||||||||
R&D expenditures (b) | (euro million) | 190 | 211 | 142 | 134 | 139 | |||||||||
Expenditure for the territory (c) | (euro million) | 101 | 91 | 100 | 96 | 97 | |||||||||
Exploration & Production | |||||||||||||||
Net proved hydrocarbons reserves | (mmboe) | 7,086 | 7,166 | 6,535 | 6,602 | 6,890 | |||||||||
Reserve life index | (years) | 12.3 | 11.5 | 11.1 | 11.3 | 10.7 | |||||||||
Liquids production | (kbbl/d) | 845 | 882 | 833 | 828 | 908 | |||||||||
Natural gas production | (mmcf/d) | 4,320 | 4,501 | 4,320 | 4,224 | 4,681 | |||||||||
Hydrocarbons production | (kboe/d) | 1,581 | 1,701 | 1,619 | 1,598 | 1,760 | |||||||||
Gas & Power | |||||||||||||||
Sales of consolidated companies (including own consumption) | (bcm) | 84.37 | 84.30 | 83.60 | 81.73 | 84.94 | |||||||||
Sales of Enis affiliates (Enis share) | 9.53 | 8.29 | 6.96 | 4.38 | 2.78 | ||||||||||
Total sales and own consumption (G&P) | 93.90 | 92.59 | 90.56 | 86.11 | 87.72 | ||||||||||
E&P gas sales in Europe and in the Gulf of Mexico | 2.86 | 2.73 | 2.61 | 3.06 | 3.16 | ||||||||||
Worldwide gas sales | 96.76 | 95.32 | 93.17 | 89.17 | 90.88 | ||||||||||
Electricity sold | (TWh) | 40.28 | 42.58 | 35.05 | 33.58 | 34.88 | |||||||||
Refining & Marketing | |||||||||||||||
Refinery throughputs on own account | (mmtonnes) | 31.96 | 30.01 | 27.38 | 25.03 | 26.41 | |||||||||
Balanced capacity of wholly-owned refineries | (kbbl/d) | 767 | 767 | 787 | 617 | 548 | |||||||||
Sales of refined products | (mmtonnes) | 45.02 | 48.33 | 35.41 | 34.59 | 35.24 | |||||||||
Retail sales of refined products in Europe | 11.37 | 10.87 | 9.69 | 9.21 | 8.89 | ||||||||||
Service stations at year end | (units) | 6,287 | 6,384 | 6,386 | 6,220 | 5,846 | |||||||||
Average throughput of service stations in Europe | (kliters/y) | 2,206 | 2,064 | 1,828 | 1,725 | 1,754 |
(a) Pertaining to continuing operations.
Following the divestment plan of Saipem and Versalis, data for
the year 2015 do not include the contribution of the divested
segments. 2013 and 2014 results have been restated consistently.
2011 and 2012 data do not include the contribution of Regulated
Businesses in Italy, divested in 2012.
(b) Net of general and administrative costs.
(c) Includes investments for local communities, charities,
association fees, sponsorships, payments to Fondazione Eni Enrico
Mattei and Eni Foundation.
(*) See page 72 for details on employees by business segments.
(**) Do not include employees of equity accounted entities.
Share data | 2011 | 2012 | 2013 | 2014 | 2015 | |||||||||
Net profit (loss) (a) (b) (*) | (euro) | 1.90 | 1.16 | 0.96 | 0.03 | (2.13 | ) | |||||||||
Dividend | 1.04 | 1.08 | 1.10 | 1.12 | 0.80 | |||||||||||
Cash dividends to Eni's shareholders (c) | (euro million) | 3,695 | 3,840 | 3,949 | 4,006 | 3,457 | ||||||||||
Cash flow (*) | (euro) | 3.97 | 3.41 | 3.20 | 3.65 | 3.10 | ||||||||||
Dividend yield (d) | (%) | 6.6 | 5.9 | 6.5 | 7.6 | 5.7 | ||||||||||
Net profit (loss) per ADR (a) (e) (*) | (USD) | 5.29 | 2.98 | 2.55 | 0.08 | (4.73 | ) | |||||||||
Dividend per ADR (e) | 2.73 | 2.82 | 2.99 | 2.65 | 1.77 | |||||||||||
Cash flow per ADR (e) | 11.05 | 8.77 | 8.49 | 9.69 | 6.89 | |||||||||||
Dividend yield per ADR (d) (e) | (%) | 6.6 | 5.9 | 6.5 | 7.6 | 5.7 | ||||||||||
Pay-out | 55 | 50 | 80 | 313 | (33 | ) | ||||||||||
Number of shares at period-end | (million) | 4,005.4 | 3,634.2 | 3,634.2 | 3,634.2 | 3,634.2 | ||||||||||
Average number of share outstanding in the year (f) (fully diluted) | 3,622.7 | 3,622.8 | 3,622.8 | 3,610.4 | 3,601.1 | |||||||||||
TSR | (%) | 5.1 | 22.0 | 1.3 | (11.9 | ) | 1.1 |
(*) Pertaining to continuing operations.
Following the divestment plan of Saipem and Versalis, the two
operating segments E&C and Chemical have been classified as
discontinued operations based on the guidelines of IFRS 5. 2013
and 2014 reporting periods have been restated consistently. 2011
and 2102 results measure as discontinued operations Regulated
Businesses in Italy, divested in 2012.
(a) Calculated on the average number of Eni's shares outstanding
during the year.
(b) Pertaining to Enis shareholders.
(c) The amount of dividends for the year 2015 is based on the
Boards proposal.
(d) Ratio between dividend of the year and average share price in
December.
(e) One ADR represents 2 shares. Net profit, dividends and cash
flow data were converted using average exchange rates. Dividends
data were converted at the Noon Buying Rate of the pay-out date.
(f) Calculated by excluding own shares in portfolio.
- 8 -
Eni
Fact Book
Main
data Eni at a glance
Share information | 2011 | 2012 | 2013 | 2014 | 2015 | |||||||||
Share price - Milan Stock Exchange | |||||||||||||||
High | (euro) | 18.42 | 18.70 | 19.48 | 20.41 | 17.43 | |||||||||
Low | 12.17 | 15.25 | 15.29 | 13.29 | 13.14 | ||||||||||
Average | 15.95 | 17.18 | 17.57 | 17.83 | 15.47 | ||||||||||
Year end | 16.01 | 18.34 | 17.49 | 14.51 | 13.80 | ||||||||||
ADR price (a) - New York Stock Exchange | |||||||||||||||
High | (USD) | 53.74 | 49.44 | 52.12 | 55.30 | 39.29 | |||||||||
Low | 32.98 | 36.85 | 40.39 | 32.81 | 29.28 | ||||||||||
Average | 44.41 | 44.24 | 46.68 | 47.37 | 34.31 | ||||||||||
Year end | 41.27 | 49.14 | 48.49 | 34.91 | 29.80 | ||||||||||
Average daily exchanged shares | (million shares) | 22.85 | 15.63 | 15.44 | 17.21 | 20.30 | |||||||||
Value | (euro million) | 355.0 | 267.0 | 271.4 | 304.0 | 312.0 | |||||||||
Weighted average number of shares outstanding (b) | (million shares) | 3,622.7 | 3,622.8 | 3,622.8 | 3,610.4 | 3,601.1 | |||||||||
Market capitalization (c) | |||||||||||||||
EUR | (billion) | 58.0 | 66.4 | 63.4 | 52.4 | 50.2 | |||||||||
USD | 75.0 | 87.7 | 87.4 | 63.6 | 55.7 |
(a) One ADR represents 2 Eni's shares.
(b) Excluding treasury shares.
(c) Number of outstanding shares by reference price at period
end.
Data on Eni share placement | 1995 | 1996 | 1997 | 1998 | 2001 | |||||
Offer price | (euro/share) | 5.42 | 7.40 | 9.90 | 11.80 | 13.60 | ||||||
Number of share placed | (million shares) | 601.9 | 647.5 | 728.4 | 608.1 | 200.1 | ||||||
of which: through bonus share | (million shares) | 1.9 | 15.0 | 24.4 | 39.6 | |||||||
Percentage of share capital (a) | (%) | 15.0 | 16.2 | 18.2 | 15.2 | 5.0 | ||||||
Proceeds | (euro million) | 3,254 | 4,596 | 6,869 | 6,714 | 2,721 |
(a) Refers to share capital at December 31, 2015.
- 9 -
Enis business model
targets long-term value creation for its stakeholders by
delivering on profitability and growth, efficiency and
operational excellence and handling operational risks of
its businesses, as well as environmental conservation,
and local communities relationships, preserving health
and safety of people working in Eni and with Eni, in
respect of human rights, ethics and transparency. The main capitals used by Eni (financial capital, productive capital, intellectual capital, natural capital, human capital, social and relationship capital) are classified in accordance with the criteria included in the |
"International IR
Framework" published by the International Integrated
Reporting Council (IIRC). Robust 2015 financial results
and sustainability performance, notwithstanding a weak
scenario for commodities prices, rely on the responsible
and efficient use of our capitals. Hereunder is articulated the map of the main capitals exploited by Eni and actions positively effecting on their quality and availability. At the same time, the scheme evidences how the efficient use of capitals and related connections create value for the company and its stakeholders. |
- 10 -
Eni
Fact Book
Business
model
- 11 -
The table below shows how
actions taken in managing each main capital, contribute
to achieve business targets. The different actions are classified on the basis of four strategic targets which lead Enis business segments. The actions reported below represent the management system of |
each capital which allow to
achieve business goals, on the one hand reducing risks,
on the other, increasing profitability. In particular, are highlighted the connection between actions carried on Upstream business, capitals used by Eni and financial/non financial results reported in 2015. |
- 12 -
Eni
Fact Book
Targets,
drivers and 2015 performance
The following pages contain additional details about the most relevant financial and non-financial KPI: for each strategic target are valued those indicators which express the use each capital | employed by Eni (financial, productive, intellectual, human, social and relationship, natural) in order to achieve the business strategy. |
- 13 -
Eni
Fact Book
Targets,
drivers and 2015 performance
2015 performance (*) |
Fuel value and increase explorative resources and growth in upstream cash generation |
2013 | 2014 | 2015 | |||||||||||
Financial capital | Capital expenditure | (euro million) | 10,475 | 10,524 | 10,234 | ||||||||
Opex per boe | ($/boe) | 8.3 | 8.4 | 7.2 | |||||||||
Cash flow per boe | ($/boe) | 31.9 | 30.1 | 20.1 | |||||||||
Productive capital | Proved hydrocarbon reserves | (mmboe) | 6,535 | 6,602 | 6,890 | ||||||||
Reserves life index | (years) | 11.1 | 11.3 | 10.7 | |||||||||
Organic reserves replacement ratio | (%) | 105 | 112 | 148 | |||||||||
Natural
capital |
Direct GHG emission | (million tonnes CO2 eq) | 27.4 | 23.4 | 22.8 | ||||||||
- of which CO2 eq from flaring | 9.13 | 5.73 | 5.51 | ||||||||||
CO2 eq emissions/100% operated hydrocarbon gross production | (tonnes CO2 eq/kboe) | 31.8 | 27.5 | 25.0 | |||||||||
Volume of hydrocarbons sent to process flaring | (mmcm/d) | 9.10 | 4.60 | 4.28 | |||||||||
Oil spills due to operations (>1 bbl) | (bbl) | 1,728 | 936 | 1,146 | |||||||||
Produced water re-injected | (%) | 55 | 56 | 56 | |||||||||
Social and relationship capital | Investments on territories following agreements, conventions and PSA (community investment) | (euro million) | 53 | 63 | 71 | ||||||||
Intellectual capital |
Existing patents | (number) | 2,370 | 2,016 | 2,088 | ||||||||
First patent filing applications | 8 | 15 | 8 | ||||||||||
Human capital |
Employees at year end | (number) | 12,352 | 12,681 | 12,728 | ||||||||
Employees outside Italy | 8,219 | 8,147 | 8,156 | ||||||||||
- of which locals | 6,476 | 6,441 | 6,266 | ||||||||||
Female employees | 2,442 | 2,462 | 2,453 | ||||||||||
Number of hiring | 1,324 | 681 | 387 | ||||||||||
Injury frequency rate of total workforce | (No. of accidents per million worked hours) | 0.23 | 0.23 | 0.13 | |||||||||
Safety expenditure and expenses | (euro million) | 150 | 100 | 190 | |||||||||
No. employees assessment during the year/No. planned assessment for the year | (%) | 79 | 53 | 66 | |||||||||
Employees covered by performance assessment tools (senior managers, managers/supervisors and young graduates) | 65 | 62 | 63 | ||||||||||
Training expenditure | (euro million) | 44.4 | 29.0 | 17.6 |
Profitability and sustainable cash generation in the Gas & Power segment |
2013 | 2014 | 2015 | ||||||||||||||
Financial capital |
Adjusted operating profit (loss) | (euro million) | (622 | ) | 168 | (126 | ) | |||||||||
Operating expenses reduction | (%) | (10 | ) | (15 | ) | (28 | ) | |||||||||
Capital expenditure | (euro million) | 229 | 172 | 154 | ||||||||||||
Productive capital |
Worldwide gas sales | (bcm) | 93.17 | 89.17 | 90.88 | |||||||||||
LNG sales | 12.4 | 13.3 | 13.5 | |||||||||||||
Customers in Italy | (million) | 8.00 | 7.93 | 7.88 | ||||||||||||
Electricity sold | (TWh) | 35.05 | 33.58 | 34.88 | ||||||||||||
Natural capital |
Direct GHG emissions | (million tonnes CO2 eq) | 11.3 | 10.1 | 10.6 | |||||||||||
CO2 eq emissions/kWh eq (EniPower) | (g CO2 eq/kWh eq) | 408.78 | 410.67 | 410.09 | ||||||||||||
Power generation (EniPower) | (TWh) | 23.14 | 21.04 | 22.34 | ||||||||||||
NOx emissions/kWh eq (EniPower) | (g NO2 eq/KWh eq) | 0.16 | 0.15 | 0.14 | ||||||||||||
SOx emissions/kWh eq (EniPower) | (g SO2 eq/kWh eq) | 0.017 | 0.001 | 0.001 | ||||||||||||
Water withdrawals/kW eq produced (EniPower) | (cm/kWh eq) | 0.017 | 0.017 | 0.015 | ||||||||||||
Social and relationship capital |
Customer satisfaction rate | (scale from 0 to 100) | 80.0 | 81.4 | 85.6 | |||||||||||
Intellectual capital |
Existing patents | (number) | 56 | 43 | 7 | |||||||||||
Human capital |
Employees at year end | (number) | 4,791 | 4,469 | 4,388 | |||||||||||
Employees outside Italy | 2,550 | 2,437 | 2,402 | |||||||||||||
Female employees | 1,537 | 1,411 | 1,363 | |||||||||||||
Number of hiring | 226 | 116 | 131 | |||||||||||||
Injury frequency rate of total workforce | (No. of accidents per million worked hours) | 1.32 | 0.46 | 0.49 | ||||||||||||
Safety expenditure and expenses | (euro million) | 9 | 7 | 7 | ||||||||||||
Employees covered by performance assessment tools (senior managers, managers/supervisors and young graduates) | (%) | 63 | 72 | 69 | ||||||||||||
Training hours | (number) | 147,011 | 92,701 | 98,579 | ||||||||||||
Training expenditure | (euro million) | 1.9 | 1.2 | 1.9 |
(*) The data related to employees do not include the companies consolidated with the proportional method. For details about the employees for segment, coherent with the consolidation perimeter of the Relationship Financial Annual 2015, see at page 72. |
- 14 - |
Eni
Fact Book
Targets,
drivers and 2015 performance
EBIT adjusted and free cash flow steadily positive in the Refining & Marketing segment |
2013 | 2014 | 2015 | |||||||||||||
Financial capital |
Adjusted operating profit (loss) | (euro million) | (472 | ) | (65 | ) | 387 | ||||||||
Refining break-even margins | ($/bl) | 6 | 5 | ||||||||||||
Refining capital expenditure | (euro million) | 462 | 362 | 282 | |||||||||||
Productive capital |
Service stations in Europe at year end | (number) | 6,386 | 6,220 | 5,846 | ||||||||||
Balanced capacity of refineries | (kbbl/d) | 787 | 617 | 548 | |||||||||||
Average plant utilization rate | (%) | 66 | 78 | 95 | |||||||||||
Natural capital |
Direct GHG emissions | (million tonnes CO2 eq) | 5.2 | 5.3 | 5.1 | ||||||||||
GHG emissions/refining throughputs (a) | (tonnes CO2 eq/kt) | 252.08 | 286.92 | 237.39 | |||||||||||
SOx emissions/refining throughputs (a) | (tonnes SO2 eq/kt) | 0.53 | 0.32 | 0.29 | |||||||||||
SOx emissions | (ktonnes SO2 eq) | 10.80 | 5.70 | 5.97 | |||||||||||
Social
and relationship capital |
Customer satisfaction index | (likert scale) | 8.1 | 8.2 | 8.3 | ||||||||||
Customers involved in the satisfaction survey | (number) | 29,863 | 24,081 | 23,628 | |||||||||||
Intellectual capital |
Existing patents | (number) | 839 | 662 | 648 | ||||||||||
First patent filing applications | 6 | 16 | 4 | ||||||||||||
Human capital |
Employees at year end | (number) | 6,469 | 5,823 | 5,234 | ||||||||||
Female employees | 1,176 | 1,045 | 911 | ||||||||||||
Injury frequency rate of total workforce | (No. of accidents per million worked hours) | 1.05 | 0.89 | 0.80 | |||||||||||
Safety expenditure and expenses | (euro million) | 43 | 31 | 27 | |||||||||||
Employees covered by performance assessment tools (senior managers, managers/supervisors and young graduates) | (%) | 48 | 40 | 51 | |||||||||||
Training hours | (number) | 244,279 | 163,321 | 157,321 | |||||||||||
Training expenditure | (euro million) | 3.3 | 2.5 | 1.9 |
Focus on efficiency |
2013 | 2014 | 2015 | |||||||||||
Financial capital |
Capital expenditure | (euro million) | 11,584 | 11,264 | 10,775 | ||||||||
Changes in working capital | 121 | 2,148 | 4,450 | ||||||||||
Purchases, services and other | 78,108 | 74,067 | 53,983 | ||||||||||
Natural capital |
Net consumption of primary resources | (toe) | 11,675,939 | 10,606,496 | 10,910,143 | ||||||||
- of which: natural gas | 9,809,086 | 9,107,522 | 9,245,994 | ||||||||||
- of which: oil products | 1,767,269 | 1,423,944 | 1,572,924 | ||||||||||
- of which: other fuels | 99,583 | 75,030 | 91,225 | ||||||||||
Energy consumptions from productive activities/100% operated hydrocarbon gross production | (GJ/toe) | 1.54 | 1.67 | 1.62 | |||||||||
Energy Intensity Index (R&M) | (%) | 76.0 | 77.8 | 79.9 | |||||||||
Total water withdrawals | (mmcm) | 1,193 | 1,037 | 872 | |||||||||
Human capital |
Days of absence due to accidents - Total workforce | (number) | 4,418 | 3,988 | 2,312 | ||||||||
Total employment disputes | 869 | 864 | 959 | ||||||||||
Disputes/employees ratio | 326/869 | 370/864 | 470/959 |
(a) The KPI refers only to the throughputs of the traditional refineries processing.
- 15 -
Eni
Fact Book
Targets,
drivers and 2015 performance
Other significant performances |
2013 | 2014 | 2015 | ||||||||||||
Governance | Members of Enis Board of Directors | (number) | 9 | 9 | 9 | |||||||||
- executive | 1 | 1 | 1 | |||||||||||
- non executive | 8 | 8 | 8 | |||||||||||
- independent (a) | 7 | 7 | 7 | |||||||||||
- non independent | 2 | 2 | 2 | |||||||||||
- members of minorities | 3 | 3 | 3 | |||||||||||
Presence of women in the Board of Directors of Eni Group companies | (%) | 17 | 26 | 27 | ||||||||||
Presence of women in the Board of Statutory Auditors of Eni Group companies | 29 | 35 | 34 | |||||||||||
Human capital |
Employees at year end | (number) | 29,176 | 28,597 | 28,246 | |||||||||
- men | 21,672 | 21,227 | 20,992 | |||||||||||
- women | 7,504 | 7,370 | 7,254 | |||||||||||
Local employees abroad by professional category | 10,510 | 10,442 | 9,975 | |||||||||||
- of which senior manager | 97 | 83 | 71 | |||||||||||
- of which manager/supervisors | 1,849 | 1,883 | 1,869 | |||||||||||
- of which employees | 6,150 | 6,181 | 5,902 | |||||||||||
- of which workers | 2,414 | 2,295 | 2,133 | |||||||||||
Female managers (senior manager and manager/supervisors) | (%) | 23.5 | 23.8 | 24.2 | ||||||||||
Injury frequency rate of total workforce | (No. of accidents per million worked hours) | 0.43 | 0.33 | 0.19 | ||||||||||
Employees injury frequency rate | (No. of accidents per million worked hours) | 0.28 | 0.29 | 0.21 | ||||||||||
Contractors injury frequency rate | (No. of accidents per million worked hours) | 0.49 | 0.35 | 0.18 | ||||||||||
Fatality index of total workforce | (Fatality injuries per one hundred millions of worked hours) | 0.00 | 1.08 | 0.39 | ||||||||||
Total Recordable Injury Rate of employees | (Total recordable injuries/worked hours) x 1,000,000 | 0.41 | 0.35 | 0.34 | ||||||||||
Total Recordable Injury Rate of contractors | (Total recordable injuries/worked hours) x 1,000,000 | 0.90 | 0.75 | 0.43 | ||||||||||
Total Recordable Injury Rate of workforce | (Total recordable injuries/worked hours) x 1,000,000 | 0.75 | 0.62 | 0.40 | ||||||||||
Safety expenditure and expenses | (euro million) | 205 | 143 | 239 | ||||||||||
Training hours | (khours) | 1,493 | 1,032 | 915 | ||||||||||
Training expenditure | (euro million) | 54.63 | 37.15 | 27.51 | ||||||||||
Social
and relationship capital |
Total spending for the territory | (euro million) | 100 | 96 | 97 | |||||||||
Suppliers used | (number) | 13,573 | 11,342 | 9,268 | ||||||||||
Total procurement | (euro million) | 19,043 | 22,955 | 19,514 | ||||||||||
Suppliers subjected to qualification procedures including screening on Human Rights | (number) | 2,434 | 3,846 | 2,806 | ||||||||||
SA8000 Audits carried out | 23 | 20 | 16 | (b) | ||||||||||
Eni security personnel trained on Human Rights | 235 | 143 | 61 | |||||||||||
Security contracts containing clauses on Human Rights | (%) | 83 | 95 | 85 | ||||||||||
Intellectual capital |
R&D expenditure (c) | (euro million) | 142 | 134 | 139 | |||||||||
First patent filing applications | (number) | 35 | 50 | 22 | ||||||||||
- of which filing of renewable energy | 21 | 17 | 11 | |||||||||||
Existing patents | 3,644 | 3,056 | 3,162 | |||||||||||
Natural capital |
Direct total GHG emissions | (million tonnes CO2 eq) | 43.9 | 38.9 | 38.5 | |||||||||
NOx emissions | (tonnes NO2 eq) | 74,657 | 62,238 | 66,523 | ||||||||||
SOx emissions | (tonnes SO2 eq) | 22,062 | 19,124 | 10,501 | ||||||||||
NMVOC (Non Methane Volatile Organic Compounds) emissions | (tonnes) | 39,060 | 22,664 | 17,227 | ||||||||||
TSP (Total Suspended Particulate) emissions | 2,103 | 1,578 | 1,763 | |||||||||||
Total number of oil spills (> 1 bbl) | (number) | 382 | 362 | 247 | ||||||||||
Total volume of oil spills (> 1 bbl) | (bbl) | 7,764 | 15,562 | 16,450 | ||||||||||
- from sabotage | 6,002 | 14,401 | 14,847 | |||||||||||
- due to operations | 1,762 | 1,161 | 1,603 | |||||||||||
Total water withdrawals | (mmcm) | 1,193 | 1,037 | 872 | ||||||||||
- of which sea water | 1,114 | 968 | 801 | |||||||||||
- of which fresh water | 61 | 59 | 58 | |||||||||||
- of which salt/salty water taken from underground or surface sources | 18 | 10 | 13 |
(a) This refers to independence according to
law, mentioned by Eni Statute; 6 out 9 directors are independent
pursuant to Code of Self-regulation.
(b) Data include SA800 Audits of 8 suppliers/sub-suppliers that
were performed in Ecuador, Vietnam, Algeria and Ghana as well as
8 follow-ups of audits performed in 2014 in Mozambique,
Indonesia, Angola and Pakistan.
(c) Net of general and administrative costs.
- 16 -
Key performance indicators
2013 | 2014 | 2015 | ||||||
Injury frequency rate of total workforce | (No. of accidents per million of worked hours) | 0.23 | 0.23 | 0.13 | |||||||
Net sales from operations (a) | (euro million) | 31,264 | 28,488 | 21,436 | |||||||
Operating profit (loss) | 14,868 | 10,766 | (144 | ) | |||||||
Adjusted operating profit (loss) | 14,643 | 11,551 | 4,108 | ||||||||
Adjusted net profit (loss) | 5,950 | 4,423 | 752 | ||||||||
Capital expenditure | 10,475 | 10,524 | 10,234 | ||||||||
Profit per boe (b) (c) | ($/boe) | 16.1 | 13.8 | 7.4 | |||||||
Opex per boe (b) | 8.3 | 8.4 | 7.2 | ||||||||
Cash Flow per boe (d) | 31.9 | 30.1 | 20.1 | ||||||||
Finding & Development cost per boe (c) (d) | 19.2 | 21.5 | 19.3 | ||||||||
Average hydrocarbons realizations (d) | 71.87 | 65.49 | 36.47 | ||||||||
Production of hydrocarbons (d) | (kboe/d) | 1,619 | 1,598 | 1,760 | |||||||
Estimated net proved reserves of hydrocarbons (d) | (mmboe) | 6,535 | 6,602 | 6,890 | |||||||
Reserves life index (d) | (years) | 11.1 | 11.3 | 10.7 | |||||||
Organic reserves replacement ratio (d) | (%) | 105 | 112 | 148 | |||||||
Employees at period end | (number) | 12,352 | 12,777 | 12,821 | |||||||
of which: outside Italy | 8,219 | 8,243 | 8,249 | ||||||||
Oil spills due to operations (>1 barrel) | (bbl) | 1,728 | 936 | 1,146 | |||||||
Produced water re-injected | (%) | 55 | 56 | 56 | |||||||
Direct GHG emissions | (mmtonnes CO2 eq) | 27.4 | 23.4 | 22.8 | |||||||
of which: CO2 eq from flaring | 9.13 | 5.73 | 5.51 | ||||||||
Community investment | (euro million) | 53 | 63 | 71 |
(a) Before elimination of intragroup sales.
(b) Consolidated subsidiaries.
(c) Three-year average.
(d) Includes Enis share of equity-accounted entities.
Performance of the year
> In 2015, safety
performance continued on a positive trend, reporting a
further improvement in injury frequency rate of total
workforce (down by 44%). Eni is engaged in maintaining a
high safety standard in each of its operations leveraging
also on continuous HSE awareness programs. > Greenhouse gas emissions
decreased by 2.8% compared to the previous year (with a
-3.9% reduction in emissions from flaring). > Water reinjection continues to achieve an excellent industry performance (56% in 2015) and we recorded zero blow-outs for the twelfth consecutive year. > In 2015, the E&P segment reported a decline of euro 3,671 million or 83% in adjusted net profit compared to a year ago, due to lower realization on commodities in dollar terms (down by 44.3% on |
average) reflecting the fall
of Brent crude benchmark and the weakness of gas markets
in Europe and in the United States. > Oil and natural gas production was 1.760 million boe/d in 2015, up by 10.1% compared to the previous year and to a 5% target, the highest increase rate since 2001. Production ramp-up at fields started in the year will add approximately 200 kboe/d in 2016. > Estimated net proved reserves at December 31, 2015 amounted to 6.9 bboe based on a reference Brent price of $54 per barrel. The organic reserves replacement ratio was 148% (135% on average since 2010). The reserves life index was 10.7 years (11.3 years in 2014).
Exploration activity > Additions to the Companys reserve backlog were approximately 1.4 billion boe of resources, at a competitive cost of $0.7 per barrel (compared to a target of 500 million boe at a cost not higher than $2 per boe), particularly near-field discoveries with quick time-to-market and immediate cash flow and appraisal campaign of recent discoveries to support production level. The main discoveries were made: |
- 17 -
Eni
Fact Book
Exploration & Production
- Egypt, with a world-class
gas discovery at the Zohr exploration prospect
(Enis interest 100%) in the deep waters of the
Mediterranean Sea. This field is estimated to retain 30
trillion cubic feet of gas in place and an accelerated
fast track development leveraging on the existing
offshore and onshore facilities is planned. In February
2016, Egyptian authorities approved the development plan
of the Zohr discovery. First gas is expected in 2017; - Congo, where the exploration activities of the pre-salt sequences in the Marine XII block (Eni operator with a 65% interest) continue to deliver new discoveries and confirm Enis exploration technologies effectiveness, given the technical complexity of these plays. Eni estimates the oil and gas resources in place of the Marine XII block at approximately 5.8 billion boe. The production of the block currently flows at approximately 15 kboe/d; - Libya, with gas and condensates discoveries in the contractual area D (Enis interest 50%); - Other exploration successes were made in Egypt, Pakistan, Indonesia and the United States. > In Angola, signed a three-year extension of the exploration period of the operated Block 15/06 (Enis interest 36.84%), where the first oil from the West Hub development project was achieved at the end of 2014. > In March 2016, Eni signed a Farm-Out Agreement (FOA) with Chariot oil&gas that includes the operatorship to Eni and a 40% stake enter into Rabat Deep Offshore exploration permits I-VI offshore Morocco. The completion of this FOA is subject to the authorization of the Moroccan authorities, to current partners approval and other conditions precedent. > Entrance into the upstream sector of Mexico by signing the Production Sharing Contract as operator of the Block 1 (Enis interest 100%) to develop the Amoca, Miztón and Tecoalli fields. These fields located in the Gulf of Mexico shallow waters are estimated to retain 800 million barrels of oil and 480 billion cubic feet of gas in place. The delineation campaign of the fields was submitted to the Mexican authorities in the first quarter of 2016 and plans the drilling of four wells in order to define a fast track and synergic development plan. > Signed a preliminary agreement with KazMunayGas to acquire 50% of the mineral rights in the Isatay block in the Caspian Sea. > The exploration portfolio was renewed by means of new exploration acreage covering approximately 21,500 square kilometers net to Eni in particular in Egypt, Myanmar, the United Kingdom and Ivory Coast as well as Mexico, as mentioned above. > In 2015, exploration expenditure amounted to euro 820 million, mainly related to the completion of the 29 new exploratory wells (19.1 net to Eni). An overall commercial success rate was 16.7% (25.1% net to Eni). In addition, 80 exploratory drilled wells are in progress at year end (41.6 net to Eni). Sustainability and portfolio developments > As planned, in 2015, Eni achieved
the start-up of 10 major new fields with 139 kboe/d of
new production, of which the most significant were: |
boe). A production plateau
of approximately 1,200 mmcf/d is expected by 2020. Gas is
sold to the national oil and gas company PDVSA under a
Gas Sales Agreement running until 2036; - the Cinguvu field, part of the West Hub Development phased project in Block 15/06 offshore Angola. In addition, early in 2016 the third MPungi satellite field came on stream achieving an overall plateau of 25 kbbl/d net to Eni; - the Nené Marine and Litchendjili fields in the block Marine XII (Eni operator with a 65% interest) in Congo. The overall production plateau is estimated in 40 kboe/d for the next four-years; - the Kizomba satellites Phase 2 project (Enis interest 20%) off Angola, with a peak production estimated in approximately 70 kboe/d; - the Hadrian South (Enis interest 30%) and Lucius (Enis interest 8.5%) fields in the Gulf of Mexico, with an overall production of 23 kboe/d; - other main projects started up in Egypt, the United Kingdom, Norway, the United States and Italy. > In Mozambique, following the signing of the Unitization and Unit Operating Agreement (UUOA) and in full agreement with all the concessionaries of the projects, a unitization was set out for the development of the natural gas reservoirs straddling Areas 4 (operated by Eni) and 1 (operated by Anadarko) in the Rovuma Basin, offshore Mozambique. In accordance with the UUOA, the development of the straddling reservoirs will be carried out at an early stage in a separated but coordinated way by the two operators, until 24 Tcf of natural gas reserves are developed (12 Tcf of natural gas from each Area). Future developments will be jointly pursued by Area 4 and Area 1 concessionaires. The Final Investment Decision relating the Mamba field in Enis operating Area is expected in 2017. > Finalized a strategic oil agreement in Egypt, which provides investment of up to $5 billion (at 100%) to develop the Countrys oil and gas reserves in future years. Eni has also agreed on new terms for ongoing oil contracts, with the economic effects retroactive to January 1, 2015. Set new measures to reduce overdue amounts of trade receivables relating to hydrocarbon supplies to Egyptian state-owned companies. > In February 2016, Mozambique authorities approved the development of the first development phase of Coral (Eni operator with a 50% interest), targeting to put into production 5 trillion cubic feet of gas. > Signed an agreement to supply 1.4 mmtonnes/y of LNG from the Eni-operated Jangkrik field (Enis interest 55%) to the Indonesian state-run company PT Pertamina, effective in 2017. The agreement will support the development of the Jangkrik field. > In Ghana, Eni sanctioned the final investment decision for the integrated OCTP oil and gas project (Eni operator with a 47.22% interest). The first oil is expected in 2017. > In March 2016, production started up at the Goliat oilfield (Eni operator with a 65% interest) in the Barents Sea, in Norway. Production is expected to achieve 65 kbbl/d net to Eni. > The Project Integrée Hinda (PIH) in the MBoundi area in Congo involved approximately 25,000 people in the five-year 2011-2015 period with specific programs and in collaboration with local Authorities, to improve education, health, agriculture and access to water. > The business sustainability in the medium to long-term remains a key factor in the growth strategy of upstream sector with initiatives to support the local development always more integrated into business activities. In particular, during the year |
- 18 -
Eni
Fact Book
Exploration & Production
projects in Ghana and
Mozambique started with initiatives to improve health,
access to clean water, education and training; the
initiatives in Nigeria, Iraq and Indonesia continue. > Development expenditure was euro 9,341 million (down by 12% net of exchange rate effects) to fuel the growth of major |
projects and to maintain
production plateau particularly in Angola, Norway, Egypt,
Kazakhstan, Congo, Indonesia, Italy and the United Sates. > In 2015, overall R&D expenditure of the Exploration & Production segment amounted to euro 78 million (euro 83 million in 2014). |
Activity Areas
Italy | ||
Eni has been operating in
Italy since 1926. In 2015, Enis oil and gas
production amounted to 169 kboe/d. Enis activities
in Italy are deployed in the Adriatic and Ionian Sea, the
Central Southern Apennines, mainland and offshore Sicily
and the Po Valley, on a total developed and undeveloped
acreage of 21,083 square kilometers (16,975 square
kilometers net to Eni). Enis exploration and development activities in Italy are regulated by concession contracts (51 operated onshore and 64 operated offshore) and exploration licenses (11 onshore and 9 offshore). Adriatic and Ionian Sea |
Development Main
development activities concerned: (i) maintenance and
optimization of production, mainly at the Barbara,
Anemone, Annalisa, Armida and Guendalina fields; (ii)
start-up of the Bonaccia NW project and ongoing
development activities at the Clara field; and (iii)
launch of CLEAN SEA program (Continuous Long-term
Environment Monitoring and Asset Integrity at Sea), a
robotic system of environmental monitoring and inspection
of offshore facilities. Central
Southern Apennines |
- 19 -
Eni
Fact Book
Exploration
& Production
60 kboe/d net to Eni. The
value-in-use of the Val dAgri CGU determined as
part of the impairment review of 2015 significantly
exceeds the CGU carrying amount, so to exclude that even
under the worst-case production shutdown among the
currently foreseeable scenarios a reduction of the CGU
book value at the reporting date might occur. Development The development plan is progressing in line with the commitments agreed with the Basilicata Region, particularly in 2015: (i) a new gas treatment unit realized, in order to improve production capacity of the treatment oil centre and the environmental performance; (ii) the Environmental Monitoring Plan is being implemented. This project represents a benchmark in terms of environmental protection. In addition, Eni implements best practices in environmental protection by means of the Action Plan for Biodiversity in Val dAgri; and (iii) programs to support a cultural and social development, tourism as well as development of agricultural and food farming businesses. Sicily
Rest of Europe Norway Norwegian Sea |
Norwegian Section of the North Sea Barents Sea |
- 20 -
Eni
Fact Book
Exploration & Production
response plan is in line with
all the requirements of Norwegian Authorities. This
result was achieved also thanks to the Costal Oil Spill
Preparedness Improvement Program (COSPIP), launched by
Eni jointly with other major oil companies and local and
international research institutes. United Kingdom |
for the completion of the
development of Jasmine field. Exploration Eni holds interests in 26 exploration blocks ranging from 7% to 100%, in 16 of these Eni is operator. In 2015, Eni was awarded four exploration licenses in the Central North Sea, with interests ranging from 9.13% to 100%. In addition, Eni finalized the acquisition of three licenses in the Southern North Sea, with a 100% interest. North Africa Algeria |
- 21 -
Eni
Fact Book
Exploration & Production
Blocks 403a/d
and Rom Nord Production Production comes mainly from the HBN and Rom and satellites fields and represented approximately 22% of Enis production in Algeria in 2015. Production from Rom and satellites (Zea, Zek and Rec) is treated at the Rom Central Production Facilities (CPF) and sent to the BRN treatment plant for final treatment, while production from the HBN field is treated at the HBNS oil center operated by the Groupment Berkine. The activity of the year concerned infilling activities and production optimization in the area. In 2015, Eni signed with relevant Authorities a five-year extension for the operated field Rom East (Enis interest 100%). Blocks 401a/402a Block 403 Block 404 Block 405b |
The natural gas treatment
plant has a production and export capacity of 320 mmcf/d
of gas, 15 kbbl/d of oil and condensates and 12 kbbl/d of
LPG. Four export pipelines link it to the national grid
system. Development Development and optimization activities progressed at the MLE-CAFC production fields, by means of construction and infilling activities as well as production optimization. The project includes an additional oil phase with a start-up expected in 2017, targeting a production plateau more than 30 kboe/d net to Eni. Block 208 Egypt |
- 22 -
Eni
Fact Book
Exploration & Production
the Zohr 2X well, the first
delineation well. The delineation campaign provides the
drilling of three additional wells. During the year, Concession Agreements were ratified for the following blocks: (i) the Southwest Melehia (Enis interest 100%) in the western desert; (ii) Karawan (Eni operator with a 50% interest) and North Leil (Enis interest 100%) in the deep offshore of Mediterranean Sea; (iii) North El Hammad (Eni operator with 37.5% interest) and North Ras El Esh (Enis interest 50%) in the offshore Nile Delta, which is still expected to be ratified by the Countrys Authorities. Exploration and production activities in Egypt are regulated by Production Sharing Agreements. Gulf of Suez Nile Delta Baltim Ras el Barr El Temsah |
Exploration in the Nile Delta Western Desert Libya |
- 23 -
Eni
Fact Book
Exploration & Production
Libyan Desert area, over a
developed and undeveloped acreage of 26,635 square
kilometers (13,294 square kilometers net to Eni).
Exploration and development activities include six
contract areas. Onshore contract areas are: (i) Area A
consisting in the former concession 82 (Enis
interest 50%); (ii) Area B, former concessions 100 (Bu
Attifel field) and the NC 125 Block (Enis interest
50%); (iii) Area E with El Feel (Elephant) field
(Enis interest 33.3%); and (iv) Area F with Block
118 (Enis interest 50%). Offshore contract areas
are: (i) Area C with the Bouri oil field (Enis
interest 50%); and (ii) Area D with Blocks NC 41 and NC
169 (onshore) that feed the Western Libyan Gas Project
(Enis interest 50%). In the exploration phase, Eni is operator of four onshore blocks in the Kufra area (186/1, 2, 3 & 4) and in the onshore contract Areas A, B and offshore Area D. In recent years, Enis production levels in Libya were negatively impacted by an internal revolution and a change of regime in 2011, which led to a prolonged period of political and social instability characterized by acts of local conflict, social unrest, protests, strikes and other similar events. Those political development forced Eni to temporarily interrupt or reduce its producing activities, until the situation began to stabilize. In 2015, Enis facilities in Libya produced on average 365 kboe/d, returned to levels not seen from the outbreak of the civil war. In case of major unfavorable geopolitical developments in Libya including but not limited to, a resurgence of civil war, renewed internal tensions, civil disorder or any other outbreak of violence, we could be forced to shut down our operations and interrupt production. Exploration and production activities in Libya are regulated by six Exploration and Production Sharing contracts (EPSA). The licenses |
of Enis assets in
Libya expire in 2042 and 2047 for oil and gas properties,
respectively. In January 2015, Eni and the State company NOC signed an agreement that ensures during the 2015-2018 four-year period the sale of the associated gas to the production of the Bu Attifel oilfield in the contractual area B. Development activities in the contractual area D concerned: (i) the linkage and the start-up of three infilling wells, in addition to the activity of production optimization at the Wafa field; and (ii) the start-up of the second development phase of the Bahr Essalam field by means of the start-up of drilling campaign and the award of EPC contract for the construction of linkage subsea facility to the onshore treatment plans. Exploration activities near-field yielded positive results in the contractual area D, with gas and condensates discoveries: (i) in the offshore Bahr Essalam South exploration prospect, nearby to the Bahr Essalam production field; and (ii) in the offshore Bouri North exploration prospect, nearby to the Bouri production field. These discoveries confirm the high mineral potential of the natural gas resources still present in the Country. Tunisia
Sub-Saharan Africa Angola |
- 24 -
Eni
Fact Book
Exploration
& Production
particularly the Block 35/11
(Eni operator with a 30% interest), Block 3/05-A
(Enis interest 12%), onshore Cabinda North block
(Enis interest 15%) and the Open Areas of Block 2
assigned to the Gas Project (Enis interest 20%). Block 0 |
Bomboco, Kokongo, Lomba,
NDola, Nemba and Sanha fields, and amounted to
approximately 11 kbbl/d net to Eni. Development Development activities concerned: (i) the completion of flaring down activities at the Nemba field, with a reduction of gas flared of approximately 85%; and (ii) the Mafumeira project with production start-up expected at the end of 2016. Infilling activities and near-field exploration are underway on the whole block in order to mitigate the natural field production decline. Block
3 Block 14 Block 15 Block 15/06 |
- 25 -
Eni
Fact Book
Exploration
& Production
production from the
MPungi field, with an overall production of
approximately 25 kbbl/d net to Eni. The East Hub project with start-up expected in 2017 will develop the reservoir in the north-eastern area by means of a development program similar to the West Hub. Eni and Sonangol agreed a revision of certain contractual terms to support investments in the Block 15/06, where in January 2015, Eni obtained a three-year extension of the exploration period. The LNG business
in Angola Congo |
contract to power plants in
the area including the CEC power plant with a 300 MW
generation capacity. In 2015, MBoundi contractual
supplies were approximately 14 kboe/d net to Eni. In
addition, during the 2015, Eni and the local Authorities
defined a frame cooperation agreement for the expansion
of the CEC power plant, in order to promote the energy
development in Congo and contribute to the Countrys
growth. Ghana |
- 26 -
Eni
Fact Book
Exploration & Production
Nyame discoveries. The first
oil is expected in 2017 and the first gas in 2018. Peak
production is estimated at 40 kboe/d net to Eni in 2019. In the year development activities concerned: (i) main contracts awarded for the realization of the FPSO and offshore facilities; and (ii) the start-up of the development activities with the drilling of 5 development wells. In addition, during 2015, a Livelihood Restoration plan was defined to support local community. Leveraging on Enis cooperation model, a project together with local stakeholders was defined to support local communities in the medium to long-term. Main undergoing activities are focused in the Western Region of the Country, where the ongoing Health Project will involve more than 300,000 people. In particular, the project includes: (i) the building of 8 clinics, 6 of which have already been completed; (ii) the renovation of 9 already existing clinics, 2 of which completed; (iii) the building and renovation of a maternity ward, in addition to the one already inaugurated in 2015; and (iv) five ambulances were delivered, while training programs for both medical and paramedical staff are being carried out, as well as further supply of medical equipment. Mozambique |
FID is expected in 2016,
after approval of all contracts and commercial agreements
by Mozambique authorities and JV partners. Nigeria |
- 27 -
Eni
Fact Book
Exploration & Production
Blocks OMLs
60, 61, 62 and 63 Production Onshore four licenses produced approximately 58 kboe/d and accounted for over 40% of Enis production in Nigeria in 2015. Liquid and gas production is supported by the NGL plant at Obiafu-Obrikom with a treatment capacity of approximately 1 bcf/d and by the oil tanker terminal at Brass with a storage capacity of approximately 3.5 mmbbl. A large portion of the gas reserves of these four OMLs is destined to supply the Bonny Island liquefaction plant (see below). Another portion of gas production is employed in firing the combined cycle power plant at Kwale-Okpai with a 480 MW generation capacity. In 2015, supplies to this power station were an overall amount of approximately 70 mmcf/d, corresponding to approximately 12 kboe/d (approximately 3 kboe/d net to Eni). Development Development activities progressed with: (i) the programs to reduce gas flared and to monetize associated gas at the flow stations of Kwale/Oshi and Ebocha oil centre. In 2015, the volumes of flared gas decreased by approximately 85%; and (ii) the water management project by means of the construction of collection, treatment and re-injection facilities. In 2015, the first treatment hub was completed, through the construction of facilities with the overall capacity of 60 kbbl/d. Block OML 118 |
225 kboe/d treatment
capacity and a 2 mmboe storage capacity. Associated gas
is carried to a collection platform on the EA field and,
from there, is delivered to the Bonny liquefaction plant. During the year, production start-up was achieved at the Bonga NW project, by means of the linkage of additional productive and infilling wells to the existing FPSO. Block OML 125 SPDC Joint Venture (NASE) |
- 28 -
Eni
Fact Book
Exploration
& Production
24 producing wells, the
upgrading of existing flowstations and the construction
of transport facilities. Start-up is expected in 2016. The LNG business in Nigeria
Kazakhstan Eni has been present in Kazakhstan since 1992. Eni is co-operator of the Karachaganak field and partner in the North Caspian Sea Production Sharing Agreement (NCSPSA). |
In June 2015, Eni and
KazMunayGas (KMG) signed an agreement on the transfer to
Eni of the 50% stake for exploration and production
activities in the Isatay block located in the Kazakh
sector of the Caspian Sea. The transfer is expected to be
finalized after all necessary approvals required by law.
The Isatay block is estimated to have significant
potential oil resources and will be operated by a joint
operating company established by KMG and Eni on a 50/50
basis. In addition, after the finalization of the FEED,
the activities related to the contracts award for
the construction of a shipyard in Kuryk started, as
provided by the agreements signed in 2014. Kashagan Karachaganak |
- 29 -
Eni
Fact Book
Exploration & Production
of fuel gas. Approximately
93% of liquid production are stabilized at the
Karachaganak Processing Complex (KPC) with a capacity of
approximately 250 kbbl/d and exported to Western markets
through the Caspian Pipeline Consortium (Enis
interest 2%) and the Atyrau-Samara pipeline. The
remaining volumes of non-stabilized liquid production
(approximately 16 kbbl/d) are marketed at the Russian
terminal in Orenburg. Development The Karachaganak Expansion Project is currently under study. The project targets to install, in stages, the gas treatment plants and re-injection facilities to support liquids production profile. The development plan is currently in the phase of technical and marketing definition of its first development phase, aimed to increase the capacity of gas re-injection. Eni continues its commitment to support local communities in the nearby area of Karachaganak field. In particular, activities focused on: (i) the professional training; and (ii) the construction of kindergartens, maintenance of hospitals and roads, building of heating plants and sport centers. Moreover, following the re-definition of the Sanitary Protection Zone (SPZ) associated to the ongoing development projects, in 2015, according to the international standards and best practices, a project of relocation of the inhabitants from Berezovka and Bestau villages started. Eni continues to conduct monitoring activities on biodiversity and ecosystems in the nearby of the production areas.
Rest of Asia Indonesia |
an 85% interest), allowed to
increase significantly the estimates of gas reserves in
place Iran Iraq Pakistan Turkmenistan |
- 30 -
Eni
Fact Book
Exploration & Production
over a developed acreage of
200 square kilometers (180 square kilometers net to Eni)
in four areas. In 2015, Enis production averaged 11
kboe/d. Exploration and production activities are regulated by PSAs. Production Production derives mainly from the Burun oil field. Oil production is shipped to the Turkmenbashi refinery plant. Eni receives, by means of a swap arrangement with the Turkmen Authorities, an equivalent amount of oil at the Okarem terminal, close to the South coast of the Caspian Sea. Enis entitlement is sold FOB. Associated natural gas is used for own consumption and gas lift system. The remaining amount is delivered to the national oil company Turkmenneft, via national grid. Development Development activities include: (i) a program to mitigate the natural field production decline; and (ii) projects in order to improve safety, efficiency and environment performance.
Americas Ecuador Trinidad and Tobago United States |
Gulf of
Mexico Eni holds interests in 128 exploration and production blocks in the shallow and deep offshore of the Gulf of Mexico, of which 73 are operated by Eni. As part of Enis portfolio rationalization process, the sale of certain minor assets in the Gulf of Mexico was finalized. Production The main operated fields are Allegheny and Appaloosa (Enis interest 100%), Pegasus (Enis interest 85%), Longhorn, Devils Towers and Triton (Enis interest 75%). Eni also holds interests in Europa (Enis interest 32%), Medusa (Enis interest 25%), Thunder Hawk (Enis interest 25%) and Frontrunner (Enis interest 37.5%) fields. During the year, production start-ups were achieved in the Gulf of Mexico at: (i) the Hadrian South field (Enis interest 30%), with an estimated daily production of approximately 300 million cubic feet of gas and 2,250 barrels of liquids (about 16 kboe/d net to Eni); and (ii) the Lucius field (Enis interest 8.5%), with an estimated production of approximately 7 kboe/d net to Eni. At the beginning of 2016 production start-up was achieved at the Heidelberg project (Enis interest 12.5%) in the deepwater Gulf of Mexico. Production plateau is expected to reach approximately 9 kboe/d net to Eni. Planned development activities progressed. Development Development activities concerned the drilling activities at the operated Devils Tower field as well as at non-operated fields Medusa (Enis interest 25%), K2 (Enis interest 13.39%) and St. Malo (Enis interest 1.25%). |
- 31 -
Eni
Fact Book
Exploration & Production
Texas Production Production comes from the Alliance area (Enis interest 27.5%), in the Fort Worth basin. This asset was acquired following an agreement with Quicksilver for unconventional gas reserves (shale gas). In 2015, Enis production amounted to more than 6 kboe/d. Exploration Exploration activities yielded positive results with the Puckett Trust 1H well, within the agreement signed with Quicksilver Resources for joint evaluation, exploration and development of unconventional oil reservoirs (shale oil) in the southern part of the Delaware Basin, in West Texas. The discovery has already been connected to the existing production facilities. Alaska Venezuela |
Development Drilling
activities progressed at the Junin 5 oilfield. Possible
optimization of development program is currently under
evaluation. Exploration Eni is also participating with a 19.5% interest in Petrolera Guiria for oil exploration and with a 40% interest in Punta Pescador and Gulfo de Paria Ovest for gas exploration, both located offshore in the eastern Venezuela.
Australia and Oceania Australia Block JPDA 03-13 Block JPDA 06-105 Block WA-33-L |
- 32 -
Eni
Fact Book
Exploration & Production
Estimated net proved hydrocarbons reserves by geographic area | (mmboe) |
(at December 31) | Italy | Rest of Europe | North Africa | Sub-Saharan Africa | Kazakhstan | Rest of Asia | Americas | Australia and Oceania | Total | |||||||||||
2013 | ||||||||||||||||||||
Net proved hydrocarbons reserves | 499 | 557 | 1,802 | 1,230 | 1,035 | 270 | 966 | 176 | 6,535 | |||||||||||
Consolidated subsidiaries | 499 | 557 | 1,783 | 1,155 | 1,035 | 263 | 240 | 176 | 5,708 | |||||||||||
Equity-accounted entities | 19 | 75 | 7 | 726 | 827 | |||||||||||||||
Developed | 408 | 343 | 1,022 | 701 | 566 | 93 | 171 | 123 | 3,427 | |||||||||||
Consolidated subsidiaries | 408 | 343 | 1,003 | 701 | 566 | 90 | 153 | 123 | 3,387 | |||||||||||
Equity-accounted entities | 19 | 3 | 18 | 40 | ||||||||||||||||
Undeveloped | 91 | 214 | 780 | 529 | 469 | 177 | 795 | 53 | 3,108 | |||||||||||
Consolidated subsidiaries | 91 | 214 | 780 | 454 | 469 | 173 | 87 | 53 | 2,321 | |||||||||||
Equity-accounted entities | 75 | 4 | 708 | 787 | ||||||||||||||||
2014 | ||||||||||||||||||||
Net proved hydrocarbons reserves | 503 | 544 | 1,756 | 1,320 | 1,069 | 290 | 960 | 160 | 6,602 | |||||||||||
Consolidated subsidiaries | 503 | 544 | 1,740 | 1,239 | 1,069 | 285 | 232 | 160 | 5,772 | |||||||||||
Equity-accounted entities | 16 | 81 | 5 | 728 | 830 | |||||||||||||||
Developed | 401 | 335 | 919 | 725 | 589 | 115 | 214 | 135 | 3,433 | |||||||||||
Consolidated subsidiaries | 401 | 335 | 904 | 702 | 589 | 112 | 188 | 135 | 3,366 | |||||||||||
Equity-accounted entities | 15 | 23 | 3 | 26 | 67 | |||||||||||||||
Undeveloped | 102 | 209 | 837 | 595 | 480 | 175 | 746 | 25 | 3,169 | |||||||||||
Consolidated subsidiaries | 102 | 209 | 836 | 537 | 480 | 173 | 44 | 25 | 2,406 | |||||||||||
Equity-accounted entities | 1 | 58 | 2 | 702 | 763 | |||||||||||||||
2015 | ||||||||||||||||||||
Net proved hydrocarbons reserves | 465 | 495 | 1,708 | 1,369 | 1,198 | 426 | 1,079 | 150 | 6,890 | |||||||||||
Consolidated subsidiaries | 465 | 495 | 1,694 | 1,282 | 1,198 | 422 | 269 | 150 | 5,975 | |||||||||||
Equity-accounted entities | 14 | 87 | 4 | 810 | 915 | |||||||||||||||
Developed | 362 | 404 | 1,024 | 786 | 689 | 161 | 482 | 115 | 4,023 | |||||||||||
Consolidated subsidiaries | 362 | 404 | 1,010 | 764 | 689 | 159 | 217 | 115 | 3,720 | |||||||||||
Equity-accounted entities | 14 | 22 | 2 | 265 | 303 | |||||||||||||||
Undeveloped | 103 | 91 | 684 | 583 | 509 | 265 | 597 | 35 | 2,867 | |||||||||||
Consolidated subsidiaries | 103 | 91 | 684 | 518 | 509 | 263 | 52 | 35 | 2,255 | |||||||||||
Equity-accounted entities | 65 | 2 | 545 | 612 |
- 33 -
Eni
Fact Book
Exploration
& Production
Estimated net proved liquids reserves by geographic area | (mmbbl) |
(at December 31) | Italy | Rest of Europe | North Africa | Sub-Saharan Africa | Kazakhstan | Rest of Asia | Americas | Australia and Oceania | Total | |||||||||||
2013 | ||||||||||||||||||||
Net proved liquids reserves | 220 | 330 | 846 | 738 | 679 | 129 | 263 | 22 | 3,227 | |||||||||||
Consolidated subsidiaries | 220 | 330 | 830 | 723 | 679 | 128 | 147 | 22 | 3,079 | |||||||||||
Equity-accounted entities | 16 | 15 | 1 | 116 | 148 | |||||||||||||||
Developed | 177 | 179 | 577 | 465 | 295 | 38 | 115 | 20 | 1,866 | |||||||||||
Consolidated subsidiaries | 177 | 179 | 561 | 465 | 295 | 38 | 96 | 20 | 1,831 | |||||||||||
Equity-accounted entities | 316 | 19 | 35 | |||||||||||||||||
Undeveloped | 43 | 151 | 269 | 273 | 384 | 91 | 148 | 2 | 1,361 | |||||||||||
Consolidated subsidiaries | 43 | 151 | 269 | 258 | 384 | 90 | 51 | 2 | 1,248 | |||||||||||
Equity-accounted entities | 15 | 1 | 97 | 113 | ||||||||||||||||
2014 | ||||||||||||||||||||
Net proved liquids reserves | 243 | 331 | 790 | 756 | 697 | 132 | 264 | 13 | 3,226 | |||||||||||
Consolidated subsidiaries | 243 | 331 | 776 | 739 | 697 | 131 | 147 | 13 | 3,077 | |||||||||||
Equity-accounted entities | 14 | 17 | 1 | 117 | 149 | |||||||||||||||
Developed | 184 | 174 | 534 | 477 | 306 | 64 | 142 | 12 | 1,893 | |||||||||||
Consolidated subsidiaries | 184 | 174 | 521 | 470 | 306 | 64 | 116 | 12 | 1,847 | |||||||||||
Equity-accounted entities | 13 | 7 | 26 | 46 | ||||||||||||||||
Undeveloped | 59 | 157 | 256 | 279 | 391 | 68 | 122 | 1 | 1,333 | |||||||||||
Consolidated subsidiaries | 59 | 157 | 255 | 269 | 391 | 67 | 31 | 1 | 1,230 | |||||||||||
Equity-accounted entities | 1 | 10 | 1 | 91 | 103 | |||||||||||||||
2015 | ||||||||||||||||||||
Net proved liquids reserves | 228 | 305 | 834 | 803 | 771 | 262 | 347 | 9 | 3,559 | |||||||||||
Consolidated subsidiaries | 228 | 305 | 821 | 787 | 771 | 262 | 189 | 9 | 3,372 | |||||||||||
Equity-accounted entities | 13 | 16 | 158 | 187 | ||||||||||||||||
Developed | 171 | 237 | 555 | 517 | 355 | 126 | 178 | 9 | 2,148 | |||||||||||
Consolidated subsidiaries | 171 | 237 | 542 | 511 | 355 | 126 | 149 | 9 | 2,100 | |||||||||||
Equity-accounted entities | 13 | 6 | 29 | 48 | ||||||||||||||||
Undeveloped | 57 | 68 | 279 | 286 | 416 | 136 | 169 | 1,411 | ||||||||||||
Consolidated subsidiaries | 57 | 68 | 279 | 276 | 416 | 136 | 40 | 1,272 | ||||||||||||
Equity-accounted entities | 10 | 129 | 139 |
- 34 -
Eni
Fact Book
Exploration
& Production
Estimated net proved natural gas reserves by geographic area | (bcf) |
(at December 31) | Italy | Rest of Europe | North Africa | Sub-Saharan Africa | Kazakhstan | Rest of Asia | Americas | Australia and Oceania | Total | |||||||||||
2013 | ||||||||||||||||||||
Net proved natural gas reserves | 1,532 | 1,247 | 5,246 | 2,704 | 1,957 | 772 | 3,862 | 848 | 18,168 | |||||||||||
Consolidated subsidiaries | 1,532 | 1,247 | 5,231 | 2,374 | 1,957 | 744 | 509 | 848 | 14,442 | |||||||||||
Equity-accounted entities | 15 | 330 | 28 | 3,353 | 3,726 | |||||||||||||||
Developed | 1,266 | 904 | 2,447 | 1,295 | 1,488 | 300 | 315 | 561 | 8,576 | |||||||||||
Consolidated subsidiaries | 1,266 | 904 | 2,432 | 1,295 | 1,488 | 286 | 310 | 561 | 8,542 | |||||||||||
Equity-accounted entities | 15 | 14 | 5 | 34 | ||||||||||||||||
Undeveloped | 266 | 343 | 2,799 | 1,409 | 469 | 472 | 3,547 | 287 | 9,592 | |||||||||||
Consolidated subsidiaries | 266 | 343 | 2,799 | 1,079 | 469 | 458 | 199 | 287 | 5,900 | |||||||||||
Equity-accounted entities | 330 | 14 | 3,348 | 3,692 | ||||||||||||||||
2014 | ||||||||||||||||||||
Net proved natural gas reserves | 1,432 | 1,171 | 5,306 | 3,095 | 2,049 | 864 | 3,821 | 807 | 18,545 | |||||||||||
Consolidated subsidiaries | 1,432 | 1,171 | 5,291 | 2,744 | 2,049 | 846 | 468 | 807 | 14,808 | |||||||||||
Equity-accounted entities | 15 | 351 | 18 | 3,353 | 3,737 | |||||||||||||||
Developed | 1,192 | 887 | 2,125 | 1,360 | 1,553 | 271 | 399 | 675 | 8,462 | |||||||||||
Consolidated subsidiaries | 1,192 | 887 | 2,110 | 1,271 | 1,553 | 261 | 393 | 675 | 8,342 | |||||||||||
Equity-accounted entities | 15 | 89 | 10 | 6 | 120 | |||||||||||||||
Undeveloped | 240 | 284 | 3,181 | 1,735 | 496 | 593 | 3,422 | 132 | 10,083 | |||||||||||
Consolidated subsidiaries | 240 | 284 | 3,181 | 1,473 | 496 | 585 | 75 | 132 | 6,466 | |||||||||||
Equity-accounted entities | 262 | 8 | 3,347 | 3,617 | ||||||||||||||||
2015 | ||||||||||||||||||||
Net proved natural gas reserves | 1,304 | 1,044 | 4,811 | 3,101 | 2,354 | 890 | 4,020 | 771 | 18.295 | |||||||||||
Consolidated subsidiaries | 1,304 | 1,044 | 4,798 | 2,714 | 2,354 | 878 | 439 | 771 | 14,302 | |||||||||||
Equity-accounted entities | 13 | 387 | 12 | 3,581 | 3,993 | |||||||||||||||
Developed | 1,051 | 919 | 2,579 | 1,475 | 1,830 | 194 | 1,668 | 585 | 10,301 | |||||||||||
Consolidated subsidiaries | 1,051 | 919 | 2,566 | 1,390 | 1,830 | 185 | 373 | 585 | 8,899 | |||||||||||
Equity-accounted entities | 13 | 85 | 9 | 1,295 | 1,402 | |||||||||||||||
Undeveloped | 253 | 125 | 2,232 | 1,626 | 524 | 696 | 2,352 | 186 | 7,994 | |||||||||||
Consolidated subsidiaries | 253 | 125 | 2,232 | 1,324 | 524 | 693 | 2,286 | 186 | 5,403 | |||||||||||
Equity-accounted entities | 302 | 3 | 66 | 2,591 |
- 35 -
Eni
Fact Book
Exploration
& Production
Production of oil and natural gas by Country (a) | (kboe/d) | 2013 | 2014 | 2015 | ||||||
Italy | 186 | 179 | 169 | |||||
Rest of Europe | 155 | 190 | 185 | |||||
Croatia | 8 | 7 | 4 | |||||
Norway | 106 | 112 | 105 | |||||
United Kingdom | 41 | 71 | 76 | |||||
North Africa | 556 | 567 | 662 | |||||
Algeria | 88 | 109 | 96 | |||||
Egypt | 227 | 206 | 189 | |||||
Libya | 228 | 239 | 365 | |||||
Tunisia | 13 | 13 | 12 | |||||
Sub-Saharan Africa | 332 | 325 | 341 | |||||
Angola | 87 | 84 | 101 | |||||
Congo | 120 | 106 | 103 | |||||
Nigeria | 125 | 135 | 137 | |||||
Kazakhstan | 100 | 88 | 95 | |||||
Rest of Asia | 144 | 98 | 135 | |||||
China | 8 | 4 | 3 | |||||
India | 1 | 1 | 1 | |||||
Indonesia | 16 | 16 | 17 | |||||
Iran | 4 | 1 | 22 | |||||
Iraq | 22 | 21 | 40 | |||||
Pakistan | 52 | 45 | 41 | |||||
Russia | 31 | |||||||
Turkmenistan | 10 | 10 | 11 | |||||
Americas | 116 | 125 | 147 | |||||
Ecuador | 13 | 12 | 11 | |||||
Trinidad & Tobago | 11 | 11 | 13 | |||||
United States | 82 | 92 | 98 | |||||
Venezuela | 10 | 10 | 25 | |||||
Australia and Oceania | 30 | 26 | 26 | |||||
Australia | 30 | 26 | 26 | |||||
Total outside Italy | 1,433 | 1,419 | 1,591 | |||||
1,619 | 1,598 | 1,760 | ||||||
of which equity-accounted entities | 54 | 22 | 34 | |||||
Angola | 3 | 2 | ||||||
Indonesia | 5 | 5 | 5 | |||||
Russia | 31 | |||||||
Tunisia | 5 | 5 | 4 | |||||
Venezuela | 10 | 10 | 25 | |||||
Oil and natural gas production sold | 2013 | 2014 | 2015 | |||||||
Oil and natural gas production | (mmboe) | 591.0 | 583.1 | 642.4 | |||||||||
Change in inventories other | (5.7 | ) | (4.2 | ) | (1.9 | ) | |||||||
Own consumption of gas | (30.0 | ) | (29.4 | ) | (26.4 | ) | |||||||
Oil and natural gas production sold (b) | 555.3 | 549.5 | 614.1 | ||||||||||
Oil | (mmbbl) | 299.54 | 299.78 | 330.12 | |||||||||
- of which to mid-downstream sectors | 178.83 | 184.74 | 201.92 | ||||||||||
Natural gas | (bcf) | 1,405 | 1,371 | 1,560 | |||||||||
- of which to G&P | 385 | 371 | 394 |
(a) Includes volumes of gas consumed in
operations (397, 442 and 451 mmcf/d, in 2015, 2014 and 2013,
respectively).
(b) Includes 11.4 mmboe of equity-accounted entities production
sold in 2015 (6.1 and 17.1 mmboe in 2014 and 2013, respectively).
- 36 -
Eni
Fact Book
Exploration
& Production
Liquids production by Country | (kbbl/d) | 2013 | 2014 | 2015 | ||||||
Italy | 71 | 73 | 69 | |||||
Rest of Europe | 77 | 93 | 85 | |||||
Norway | 60 | 62 | 57 | |||||
United Kingdom | 17 | 31 | 28 | |||||
North Africa | 252 | 252 | 272 | |||||
Algeria | 73 | 83 | 79 | |||||
Egypt | 93 | 88 | 96 | |||||
Libya | 76 | 73 | 89 | |||||
Tunisia | 10 | 8 | 8 | |||||
Sub-Saharan Africa | 242 | 231 | 256 | |||||
Angola | 79 | 75 | 96 | |||||
Congo | 90 | 80 | 78 | |||||
Nigeria | 73 | 76 | 82 | |||||
Kazakhstan | 61 | 52 | 56 | |||||
Rest of Asia | 49 | 37 | 78 | |||||
China | 7 | 4 | 3 | |||||
Indonesia | 2 | 2 | 3 | |||||
Iran | 4 | 1 | 22 | |||||
Iraq | 22 | 21 | 40 | |||||
Russia | 5 | |||||||
Turkmenistan | 9 | 9 | 10 | |||||
Americas | 71 | 84 | 87 | |||||
Ecuador | 13 | 12 | 11 | |||||
United States | 48 | 62 | 64 | |||||
Venezuela | 10 | 10 | 12 | |||||
Australia and Oceania | 10 | 6 | 5 | |||||
Australia | 10 | 6 | 5 | |||||
Total outside Italy | 762 | 755 | 839 | |||||
833 | 828 | 908 | ||||||
of which equity-accounted entities | 20 | 15 | 17 | |||||
Indonesia | 1 | 1 | 1 | |||||
Russia | 5 | |||||||
Tunisia | 4 | 4 | 4 | |||||
Venezuela | 10 | 10 | 12 | |||||
Oil and natural gas production available for sale (a) | (kboe/d) | 2013 | 2014 | 2015 | ||||||
Italy | 179 | 171 | 161 | |||||
Rest of Europe | 149 | 184 | 179 | |||||
North Africa | 528 | 532 | 635 | |||||
Sub-Saharan Africa | 307 | 307 | 324 | |||||
Kazakhstan | 96 | 85 | 92 | |||||
Rest of Asia | 135 | 91 | 128 | |||||
Americas | 114 | 122 | 144 | |||||
Australia and Oceania | 29 | 25 | 25 | |||||
1,537 | 1,517 | 1,688 | ||||||
of which equity-accounted entities | 51 | 20 | 33 | |||||
North Africa | 5 | 4 | 4 | |||||
Sub-Saharan Africa | 2 | 2 | ||||||
Rest of Asia | 34 | 4 | 5 | |||||
Americas | 10 | 10 | 24 | |||||
(a) Do not include natural gas consumed in operation.
- 37 -
Eni
Fact Book
Exploration
& Production
Natural gas production by Country (a) | (mmcf/d) | 2013 | 2014 | 2015 | ||||||
Italy | 630.2 | 583.8 | 546.6 | |||||
Rest of Europe | 429.6 | 535.2 | 551.8 | |||||
Croatia | 43.0 | 38.2 | 21.2 | |||||
Norway | 250.5 | 274.2 | 264.6 | |||||
United Kingdom | 136.1 | 222.8 | 266.0 | |||||
North Africa | 1,674.2 | 1,724.2 | 2,143.2 | |||||
Algeria | 81.6 | 141.3 | 94.1 | |||||
Egypt | 734.6 | 649.8 | 510.1 | |||||
Libya | 836.7 | 911.2 | 1,517.3 | |||||
Tunisia | 21.3 | 21.9 | 21.7 | |||||
Sub-Saharan Africa | 495.9 | 517.8 | 469.2 | |||||
Angola | 46.9 | 48.6 | 32.5 | |||||
Congo | 161.8 | 145.1 | 136.8 | |||||
Nigeria | 287.2 | 324.1 | 299.9 | |||||
Kazakhstan | 213.5 | 200.7 | 218.3 | |||||
Rest of Asia | 520.5 | 333.6 | 313.9 | |||||
China | 3.4 | |||||||
India | 7.2 | 3.7 | 2.6 | |||||
Indonesia | 79.2 | 75.8 | 78.9 | |||||
Pakistan | 283.1 | 248.2 | 226.4 | |||||
Russia | 141.6 | |||||||
Turkmenistan | 6.0 | 5.9 | 6.0 | |||||
Americas | 245.3 | 218.6 | 326.0 | |||||
Trinidad & Tobago | 58.6 | 60.3 | 70.4 | |||||
United States | 185.9 | 157.5 | 186.7 | |||||
Venezuela | 0.8 | 0.8 | 68.9 | |||||
Australia and Oceania | 110.4 | 110.5 | 111.8 | |||||
Australia | 110.4 | 110.5 | 111.8 | |||||
Total outside Italy | 3,689.4 | 3,640.6 | 4,134.2 | |||||
4,319.6 | 4,224.4 | 4,680.8 | ||||||
of which equity-accounted entities | 186.3 | 39.6 | 99.1 | |||||
Angola | 14.2 | 10.3 | 0.9 | |||||
Indonesia | 24.2 | 23.2 | 24.1 | |||||
Russia | 141.6 | |||||||
Tunisia | 5.5 | 5.3 | 5.2 | |||||
Venezuela | 0.8 | 0.8 | 68.9 | |||||
Natural gas production available for sale (b) | (mmcf/d) | 2013 | 2014 | 2015 | ||||||
Italy | 593 | 541 | 503 | |||||
Rest of Europe | 395 | 498 | 515 | |||||
North Africa | 1,514 | 1,536 | 1,993 | |||||
Sub-Saharan Africa | 356 | 418 | 378 | |||||
Kazakhstan | 195 | 181 | 199 | |||||
Rest of Asia | 476 | 297 | 278 | |||||
Americas | 234 | 205 | 311 | |||||
Australia and Oceania | 105 | 106 | 107 | |||||
3,868 | 3,782 | 4,284 | ||||||
of which equity-accounted entities | 165 | 28 | 90 | |||||
North Africa | 4 | 3 | 3 | |||||
Sub-Saharan Africa | 7 | 7 | ||||||
Rest of Asia | 154 | 18 | 19 | |||||
Americas | 68 | |||||||
(a) Includes volumes of gas consumed in
operations (397, 442 and 451 mmcf/d, in 2015, 2014 and 2013,
respectively).
(b) Do not include natural gas consumed in operation.
- 38 -
Eni
Fact Book
Exploration & Production
Average realizations | 2013 | 2014 | 2015 | |||||
Liquids | Consolidated subsidiaries | Equity-accounted entities | Consolidated subsidiaries | Equity-accounted entities | Consolidated subsidiaries | Equity-accounted entities | ||||||||
($/bbl) | ||||||||||||||
Italy | 98.50 | 87.80 | 43.46 | |||||||||||
Rest of Europe | 98.97 | 88.80 | 45.88 | |||||||||||
North Africa | 100.42 | 17.96 | 88.99 | 17.94 | 46.66 | 18.03 | ||||||||
Sub-Saharan Africa | 105.13 | 93.45 | 49.91 | |||||||||||
Kazakhstan | 99.37 | 91.86 | 48.26 | |||||||||||
Rest of Asia | 99.69 | 33.87 | 77.99 | 65.90 | 40.10 | 27.89 | ||||||||
Americas | 85.27 | 93.32 | 79.13 | 81.48 | 43.36 | 38.18 | ||||||||
Australia and Oceania | 98.72 | 91.61 | 45.84 | |||||||||||
100.20 | 64.92 | 88.90 | 70.56 | 46.46 | 35.15 | |||||||||
Natural gas | ||||||||||||||
($/kcf) | ||||||||||||||
Italy | 11.65 | 8.74 | 6.92 | |||||||||||
Rest of Europe | 10.62 | 8.49 | 6.30 | |||||||||||
North Africa | 7.96 | 6.29 | 8.08 | 6.08 | 4.69 | 3.78 | ||||||||
Sub-Saharan Africa | 2.16 | 2.12 | 1.49 | |||||||||||
Kazakhstan | 0.64 | 0.62 | 0.47 | |||||||||||
Rest of Asia | 5.83 | 3.49 | 6.18 | 15.64 | 4.83 | 9.27 | ||||||||
Americas | 3.37 | 3.96 | 2.20 | 4.24 | ||||||||||
Australia and Oceania | 7.80 | 7.46 | 5.07 | |||||||||||
7.41 | 4.00 | 6.83 | 14.13 | 4.54 | 5.30 | |||||||||
Hydrocarbons | ||||||||||||||
($/boe) | ||||||||||||||
Italy | 77.56 | 64.80 | 40.36 | |||||||||||
Rest of Europe | 79.14 | 67.87 | 40.21 | |||||||||||
North Africa | 70.51 | 21.47 | 65.36 | 21.43 | 34.61 | 18.60 | ||||||||
Sub-Saharan Africa | 85.08 | 73.18 | 40.92 | |||||||||||
Kazakhstan | 62.02 | 57.20 | 30.02 | |||||||||||
Rest of Asia | 62.59 | 21.46 | 52.75 | 83.12 | 35.18 | 49.42 | ||||||||
Americas | 57.89 | 93.32 | 59.94 | 81.48 | 31.71 | 30.72 | ||||||||
Australia and Oceania | 61.79 | 52.46 | 31.51 | |||||||||||
72.97 | 37.57 | 65.36 | 72.19 | 36.54 | 31.95 | |||||||||
Enis Group | 2013 | 2014 | 2015 | |||||||||||
Liquids ($/bbl) | 99.44 | 88.71 | 46.30 | |||||||||||
Natural gas ($/kcf) | 7.26 | 6.87 | 4.55 | |||||||||||
Hydrocarbons ($/boe) | 71.87 | 65.49 | 36.47 |
Net developed and undeveloped acreage | (square kilometers) | 2013 | 2014 | 2015 | ||||||
Europe | 37,018 | 44,842 | 45,123 | |||||
Italy | 17,282 | 17,297 | 16,975 | |||||
Rest of Europe | 19,736 | 27,545 | 28,148 | |||||
Africa | 137,096 | 159,341 | 157,441 | |||||
North Africa | 20,412 | 21,693 | 25,699 | |||||
Sub-Saharan Africa | 116,684 | 137,648 | 131,742 | |||||
Asia | 79,314 | 109,237 | 117,183 | |||||
Kazakhstan | 869 | 869 | 869 | |||||
Rest of Asia | 78,445 | 108,368 | 116,314 | |||||
Americas | 9,206 | 7,943 | 6,628 | |||||
Australia and Oceania | 13,622 | 13,376 | 16,333 | |||||
Total | 276,256 | 334,739 | 342,708 |
- 39 -
Eni
Fact Book
Exploration
& Production
Principal oil and natural gas interests at December 31, 2015 |
Commencement of operations |
Number of interests |
Gross developed (a) (b) acreage |
Net developed (a) (b) acreage |
Gross undeveloped (a) acreage |
Net undeveloped (a) acreage |
Type of fields/acreage |
Number of producing fields |
Number of other fields |
||||||||||
EUROPE | 274 | 15,873 | 10,989 | 52,732 | 34,134 | 117 | 98 | |||||||||||
Italy | 1926 | 147 | 10,647 | 8,924 | 10,436 | 8,051 | Onshore/Offshore | 79 | 68 | |||||||||
Rest of Europe | 127 | 5,226 | 2,065 | 42,296 | 26,083 | 38 | 30 | |||||||||||
Croatia | 1996 | 2 | 1,975 | 987 | Offshore | 10 | 3 | |||||||||||
Cyprus | 2013 | 3 | 12,523 | 10,018 | Offshore | |||||||||||||
Greenland | 2013 | 2 | 4,890 | 1,909 | Offshore | |||||||||||||
Norway | 1965 | 56 | 2,310 | 452 | 7,594 | 2,662 | Offshore | 18 | 24 | |||||||||
Portugal | 2014 | 3 | 9,099 | 6,370 | Offshore | |||||||||||||
United Kingdom | 1964 | 48 | 941 | 626 | 1,501 | 1,279 | Offshore | 10 | 3 | |||||||||
Other countries | 13 | 6,689 | 3,845 | Onshore/Offshore | ||||||||||||||
AFRICA | 283 | 63,142 | 19,788 | 260,577 | 137,653 | 267 | 119 | |||||||||||
North Africa | 119 | 30,392 | 13,778 | 26,704 | 11,921 | 101 | 55 | |||||||||||
Algeria | 1981 | 42 | 3,222 | 1,148 | 187 | 31 | Onshore | 33 | 10 | |||||||||
Egypt | 1954 | 57 | 5,623 | 2,121 | 17,829 | 7,547 | Onshore/Offshore | 41 | 22 | |||||||||
Libya | 1959 | 10 | 17,947 | 8,951 | 8,688 | 4,343 | Onshore/Offshore | 6 | 20 | |||||||||
Tunisia | 1961 | 10 | 3,600 | 1,558 | Onshore/Offshore | 21 | 3 | |||||||||||
Sub-Saharan Africa | 164 | 32,750 | 6,010 | 233,873 | 125,732 | 166 | 64 | |||||||||||
Angola | 1980 | 72 | 7,688 | 987 | 13,608 | 3,417 | Onshore/Offshore | 56 | 24 | |||||||||
Congo | 1968 | 26 | 1,794 | 971 | 943 | 383 | Onshore/Offshore | 28 | 2 | |||||||||
Gabon | 2008 | 6 | 7,615 | 7,615 | Onshore/Offshore | |||||||||||||
Ghana | 2009 | 2 | 226 | 100 | Offshore | 1 | ||||||||||||
Ivory Coast | 2015 | 1 | 1,431 | 429 | Offshore | |||||||||||||
Kenya | 2012 | 7 | 61,363 | 40,426 | Offshore | |||||||||||||
Liberia | 2012 | 3 | 7,364 | 1,841 | Offshore | |||||||||||||
Mozambique | 2007 | 6 | 3,911 | 1,956 | Offshore | 6 | ||||||||||||
Nigeria | 1962 | 36 | 23,268 | 4,052 | 8,747 | 3,380 | Onshore/Offshore | 82 | 31 | |||||||||
South Africa | 2014 | 1 | 82,202 | 32,881 | Offshore | |||||||||||||
Other countries | 4 | 46,463 | 33,304 | Onshore | ||||||||||||||
ASIA | 70 | 17,556 | 5,803 | 202,632 | 111,380 | 29 | 22 | |||||||||||
Kazakhstan | 1992 | 6 | 2,391 | 442 | 2,542 | 427 | Onshore/Offshore | 1 | 5 | |||||||||
Rest of Asia | 64 | 15,165 | 5,361 | 200,090 | 110,953 | 28 | 17 | |||||||||||
China | 1984 | 8 | 77 | 13 | 7,056 | 7,056 | Offshore | 5 | ||||||||||
India | 2005 | 11 | 206 | 109 | 16,546 | 6,058 | Onshore/Offshore | 4 | 3 | |||||||||
Indonesia | 2001 | 14 | 3,218 | 1,217 | 31,415 | 23,907 | Onshore/Offshore | 7 | 13 | |||||||||
Iraq | 2009 | 1 | 1,074 | 446 | Onshore | 1 | ||||||||||||
Myanmar | 2014 | 4 | 24,080 | 20,050 | Onshore/Offshore | |||||||||||||
Pakistan | 2000 | 15 | 10,390 | 3,396 | 11,486 | 5,414 | Onshore/Offshore | 9 | 1 | |||||||||
Russia | 2007 | 3 | 62,592 | 20,862 | Offshore | |||||||||||||
Timor Leste | 2006 | 1 | 1,538 | 1,230 | Offshore | |||||||||||||
Turkmenistan | 2008 | 1 | 200 | 180 | Onshore | 2 | ||||||||||||
Vietnam | 2013 | 5 | 30,777 | 23,132 | Offshore | |||||||||||||
Other countries | 1 | 14,600 | 3,244 | Offshore | ||||||||||||||
AMERICAS | 211 | 5,245 | 3,351 | 9,458 | 3,277 | 53 | 10 | |||||||||||
Ecuador | 1988 | 1 | 1,985 | 1,985 | Onshore | 1 | 2 | |||||||||||
Mexico | 2015 | 3 | 67 | 67 | Offshore | |||||||||||||
Trinidad & Tobago | 1970 | 1 | 382 | 66 | Offshore | 7 | ||||||||||||
United States | 1968 | 192 | 1,617 | 803 | 2,301 | 1,315 | Onshore/Offshore | 42 | 6 | |||||||||
Venezuela | 1998 | 6 | 1,261 | 497 | 1,543 | 569 | Onshore/Offshore | 3 | 1 | |||||||||
Other countries | 8 | 5,547 | 1,326 | Offshore | 1 | |||||||||||||
AUSTRALIA AND OCEANIA | 14 | 1,140 | 709 | 21,679 | 15,624 | 3 | 2 | |||||||||||
Australia | 2001 | 14 | 1,140 | 709 | 21,679 | 15,624 | Offshore | 3 | 2 | |||||||||
Total | 852 | 102,956 | 40,640 | 547,078 | 302,068 | 469 | 251 |
(a) Square kilometers.
(b) Developed acreage refers to those leases in which at least a
portion of the area is in production or encompasses proved
developed reserves.
- 40 -
Eni
Fact Book
Exploration & Production
Capital expenditure | (euro million) | 2013 | 2014 | 2015 | ||||||
Acquisition of proved and unproved properties | 109 | |||||||
North Africa | 109 | |||||||
Sub-Saharan Africa | ||||||||
Americas | ||||||||
Exploration | 1,669 | 1,398 | 820 | |||||
Italy | 32 | 29 | 28 | |||||
Rest of Europe | 357 | 188 | 176 | |||||
North Africa | 95 | 227 | 289 | |||||
Sub-Saharan Africa | 757 | 635 | 196 | |||||
Kazakhstan | 1 | |||||||
Rest of Asia | 233 | 160 | 71 | |||||
Americas | 110 | 139 | 54 | |||||
Australia and Oceania | 84 | 20 | 6 | |||||
Development | 8,580 | 9,021 | 9,341 | |||||
Italy | 743 | 880 | 679 | |||||
Rest of Europe | 1,768 | 1,574 | 1,264 | |||||
North Africa | 808 | 832 | 1,570 | |||||
Sub-Saharan Africa | 2,675 | 3,085 | 2,998 | |||||
Kazakhstan | 658 | 521 | 835 | |||||
Rest of Asia | 749 | 1,105 | 1,333 | |||||
Americas | 1,127 | 921 | 637 | |||||
Australia and Oceania | 52 | 103 | 25 | |||||
Other expenditure | 117 | 105 | 73 | |||||
10,475 | 10,524 | 10,234 |
Reserves life index | (years) | 2013 | 2014 | 2015 | ||||||
Italy | 7.3 | 7.7 | 7.5 | |||||
Rest of Europe | 9.8 | 7.8 | 7.3 | |||||
North Africa | 8.9 | 8.5 | 7.1 | |||||
Sub-Saharan Africa | 10.2 | 11.1 | 11.0 | |||||
Kazakhstan | 28.8 | 33.4 | 34.5 | |||||
Rest of Asia | 5.1 | 8.1 | 8.6 | |||||
Americas | 23.0 | 21.3 | 20.1 | |||||
Australia and Oceania | 16.0 | 17.8 | 16.0 | |||||
11.1 | 11.3 | 10.7 |
Reserves replacement ratio | 2013 | 2014 | 2015 | |||||
(%) | organic | all sources | organic | all sources | organic | all sources |
Italy | 62 | 62 | 106 | 106 | 38 | 38 | |||||||||
Rest of Europe | 63 | 40 | 77 | 81 | 28 | 28 | |||||||||
North Africa | 32 | 34 | 78 | 78 | 80 | 80 | |||||||||
Sub-Saharan Africa | 183 | 183 | 182 | 176 | 153 | 139 | |||||||||
Kazakhstan | 83 | 83 | 206 | 206 | 473 | 473 | |||||||||
Rest of Asia | 232 | 156 | 156 | 375 | 375 | ||||||||||
Americas | 102 | 102 | 87 | 87 | 324 | 322 | |||||||||
Australia and Oceania | 536 | 536 | |||||||||||||
105 | (7 | ) | 112 | 112 | 148 | 145 |
- 41 -
Eni
Fact Book
Exploration
& Production
Exploratory wells activity |
Wells completed (a) |
Wells in progress at Dec. 31 (b) |
|||
2013 |
2014 |
2015 |
2015 |
|||||
(units) | Productive |
Dry (c) |
Productive |
Dry (c) |
Productive |
Dry (c) |
Gross |
Net |
||||||||
Italy | 0.6 | 4.0 | 2.8 | |||||||||||||||
Rest of Europe | 3.4 | 4.3 | 2.2 | 9.0 | 2.3 | |||||||||||||
North Africa | 4.9 | 5.4 | 3.5 | 4.3 | 3.3 | 5.8 | 15.0 | 12.5 | ||||||||||
Sub-Saharan Africa | 3.2 | 6.6 | 7.3 | 7.3 | 0.6 | 2.9 | 34.0 | 17.8 | ||||||||||
Kazakhstan | 0.4 | 6.0 | 1.1 | |||||||||||||||
Rest of Asia | 4.3 | 2.7 | 1.3 | 4.3 | 3.4 | 7.0 | 2.3 | |||||||||||
Americas | 0.2 | 1.2 | 2.0 | 1.4 | 1.0 | 0.3 | 4.0 | 2.5 | ||||||||||
Australia and Oceania | 0.5 | 0.9 | 1.0 | 0.3 | ||||||||||||||
12.6 | 20.2 | 14.1 | 23.1 | 4.9 | 14.6 | 80.0 | 41.6 |
Development wells activity |
Wells completed (a) |
Wells in progress at Dec. 31 |
|||
2013 |
2014 |
2015 |
2015 |
|||||
(units) | Productive |
Dry (c) |
Productive |
Dry (c) |
Productive |
Dry (c) |
Gross |
Net |
||||||||
Italy | 7.4 | 1.0 | 12.5 | 6.0 | 6.0 | 3.6 | ||||||||||||
Rest of Europe | 6.3 | 9.8 | 1.0 | 10.2 | 0.1 | 14.0 | 3.0 | |||||||||||
North Africa | 61.6 | 3.3 | 54.5 | 1.0 | 30.5 | 2.8 | 17.0 | 9.2 | ||||||||||
Sub-Saharan Africa | 26.3 | 1.2 | 31.6 | 22.0 | 2.5 | 28.0 | 4.8 | |||||||||||
Kazakhstan | 0.3 | 1.5 | 4.7 | 16.0 | 3.1 | |||||||||||||
Rest of Asia | 61.7 | 4.3 | 54.2 | 1.6 | 29.7 | 5.9 | 6.0 | 2.3 | ||||||||||
Americas | 13.8 | 22.1 | 0.7 | 17.4 | 0.1 | 16.0 | 9.0 | |||||||||||
Australia and Oceania | 0.1 | 0.4 | 0.5 | |||||||||||||||
177.4 | 9.8 | 186.3 | 4.7 | 121.0 | 11.4 | 103.0 | 35.0 |
Productive oil and gas wells (d) |
2015 |
Oil wells |
Natural gas wells |
|||
(units) | Gross |
Net |
Gross |
Net |
||||
Italy | 238.0 | 192.1 | 605.0 | 523.6 | ||||
Rest of Europe | 363.0 | 59.7 | 179.0 | 100.6 | ||||
North Africa | 1,782.0 | 941.1 | 211.0 | 90.7 | ||||
Sub-Saharan Africa | 3,065.0 | 613.4 | 344.0 | 27.2 | ||||
Kazakhstan | 185.0 | 50.7 | ||||||
Rest of Asia | 688.0 | 457.2 | 998.0 | 380.9 | ||||
Americas | 230.0 | 121.1 | 328.0 | 101.6 | ||||
Australia and Oceania | 7.0 | 3.8 | 18.0 | 3.8 | ||||
6,558.0 | 2,439.1 | 2,683.0 | 1,228.4 |
(a) Number of wells net to Eni.
(b) Includes temporary suspended wells pending further
evaluation.
(c) A dry well is an exploratory, development, or extension well
that proves to be incapable of producing either oil or gas
sufficient quantities to justify completion as an oil or gas
well.
(d) Includes 2,135 (744.6 net) multiple completion wells (more
than one producing into the same well bore). Productive wells are
producing wells and wells capable of production. One or more
completions in the same bore hole are counted as one well.
- 42 -
Key performance indicators
2013 | 2014 | 2015 | ||||||||
Injury frequency rate of total workforce | (No. of accidents per million of worked hours) | 1.32 | 0.46 | 0.49 | ||||||||
Net sales from operations (a) | (euro million) | 79,619 | 73,434 | 52,096 | ||||||||
Operating profit (loss) | (2,923 | ) | 64 | (1,258 | ) | |||||||
Adjusted operating profit (loss) | (622 | ) | 168 | (126 | ) | |||||||
Adjusted net profit (loss) | (239 | ) | 86 | (168 | ) | |||||||
Capital expenditure | 229 | 172 | 154 | |||||||||
Worldwide gas sales (b) | (bcm) | 93.17 | 89.17 | 90.88 | ||||||||
LNG sales (c) | 12.4 | 13.3 | 13.5 | |||||||||
Customers in Italy | (million) | 8.00 | 7.93 | 7.88 | ||||||||
Electricity sold | (TWh) | 35.05 | 33.58 | 34.88 | ||||||||
Employees at year end | (number) | 4,962 | 4,561 | 4,484 | ||||||||
Direct GHG emissions | (mmtonnes CO2 eq) | 11.27 | 10.12 | 10.57 | ||||||||
Customer satisfaction index (CSC) (d) | (scale from 0 to 100) | 80.0 | 81.4 | 85.6 | ||||||||
Water consumption/withdrawals per kWh eq produced | (cm/kWh eq) | 0.017 | 0.017 | 0.015 |
(a) Before elimination of intragroup sales.
(b) Include volumes marketed by the Exploration & Production
segment of 3.16 bcm (3.06 and 2.61 bcm in 2014 and 2013,
respectively).
(c) Refers to LNG sales of the Gas & Power segment (included
in worldwide gas sales) and the Exploration & Production
segment.
(d) The average evaluation reflects results of customers
interviews based on clarity, courtesy and waiting time.
Performance of the year
> In 2015, the injury
frequency rate of total workforce increased by 6.5%
compared to 2014, even if in both years the same number
of accidents was recorded (5 injuries). > In 2015, greenhouse gas emissions reported an increase of 4.4%, lower than the power generation increase (up by 5.8%). Furthermore, the energy efficiency initiatives and the start-up of the Bolgiano power plant, allowed to improve all the emission indicators. > The water consumption rate of EniPowers plants decreased by 11.8% due to more efficient water use in the production process at certain sites. > In 2015, adjusted net loss of the Gas & Power segment amounted to euro 168 million, worsening by euro 254 million compared to euro 86 million adjusted net profit reported in 2014. This reflected the one-off economic benefits associated to certain |
contract renegotiations
recorded in 2014, as well as the negative outcome of a
commercial arbitration in the fourth quarter of 2015. > Eni worldwide gas sales amounted to 90.88 bcm, up by 1.71 bcm, or 1.9% compared to 2014. Enis sales in Italy increased by 12.9% to 38.44 bcm, due to higher spot sales and more typical winter conditions compared to last year. Sales in the European markets were 38.28 bcm, down by 9.3% from the previous year. > Electricity sales were 34.88 TWh, up by 1.30 TWh, or 3.9% compared to 2014. > Capital expenditure amounting to euro 154 million mainly concerned the flexibility and upgrading of combined cycle power stations (euro 69 million) as well as gas marketing initiatives in Italy and abroad (euro 69 million). |
- 43 -
Eni
Fact Book
Gas & Power
1. Marketing 1.1 Natural gas Supply |
- 44 -
Eni
Fact Book
Gas
& Power
regasification) and to other gas infrastructures, and by trading and risk management activity. Enis long-term gas requirements are met by natural gas from a total of 18 countries, where Eni signed long-term gas supply contracts or holds upstream activities and by access to continental Europes spot markets. In 2015, Eni consolidated subsidiaries supplied 85.39 bcm of natural gas, up by 2.48 bcm, or 3% from 2014. Gas volumes supplied outside Italy (78.66 bcm from consolidated companies), imported in Italy | or sold outside Italy, represented approximately 92% of total supplies, up by 2.67 bcm, or 3.5% compared to the previous year, due to higher volumes purchased in Russia (up by 3.65 bcm) and Libya (up by 0.59 bcm), partly offset by lower volumes purchased in the Netherlands (down by 1.73 bcm), Algeria (down by 1.46 bcm) and in the United Kingdom (down by 0.29 bcm). Supplies in Italy (6.73 bcm) registered a slight decrease (down by 0.19 bcm) from 2014 due to mature fields decline. |
Marketing
in Italy and Europe Eni operates in a liberalized market where energy customers are allowed to choose the gas supplier and, according to their specific needs, to evaluate the quality of services and offers. Overall Eni supplies approximately 1,300 customers including large companies, power generation companies, wholesalers and distributors of natural gas for automotive use. Residential users are approximately 7.88 million amid households, professionals, small and medium-sized enterprises and public bodies located all |
over Italy, and approximately 2.3 million customers in European countries. In a trading environment characterized by a slight recover in demand (up by 9% in the Italian market compared to the previous year and up by 6.5% in the European Union), a market still depressed mainly compared to the volumes marketed before the crisis and increasing competitive pressure, Eni carried out a number of initiatives (such as renegotiation of supply contracts, efficiency and optimization actions) in order to preserve the business profitability in a weak demand scenario. |
Sales and market shares by segment | (bcm) |
2014 |
2015 |
Volumes sold | Market share (%) | Volumes sold | Market share (%) | % Ch. 2015 vs. 2014 |
Italy to third parties | 28.42 | 45.9 | 32.56 | 48.2 | 14.6 | ||||||||
Wholesalers | 4.05 | 4.19 | 3.5 | ||||||||||
Italian gas exchange and spot markets | 11.96 | 16.35 | 36.7 | ||||||||||
Industries | 4.93 | 4.66 | (5.5 | ) | |||||||||
Medium-sized enterprises and services | 1.60 | 1.58 | (1.3 | ) | |||||||||
Power generation | 1.42 | 0.88 | (38.0 | ) | |||||||||
Residential | 4.46 | 4.90 | 9.9 | ||||||||||
Own consumption | 5.62 | 5.88 | 4.6 | ||||||||||
TOTAL SALES IN ITALY | 34.04 | 55.0 | 38.44 | 56.9 | 12.9 | ||||||||
Gas demand (a) | 61.90 | 67.50 | 9.0 |
(a) Source: Italian Ministry of Economic Development.
- 45 -
Eni
Fact Book
Gas & Power
Gas sales by market | (bcm) | 2013 | 2014 | 2015 | ||||||
ITALY | 35.86 | 34.04 | 38.44 | |||||
Wholesalers | 4.58 | 4.05 | 4.19 | |||||
Italian gas exchange and spot markets | 10.68 | 11.96 | 16.35 | |||||
Industries | 6.07 | 4.93 | 4.66 | |||||
Medium-sized enterprises and services | 1.12 | 1.60 | 1.58 | |||||
Power generation | 2.11 | 1.42 | 0.88 | |||||
Residential | 5.37 | 4.46 | 4.90 | |||||
Own consumption | 5.93 | 5.62 | 5.88 | |||||
INTERNATIONAL SALES | 57.31 | 55.13 | 52.44 | |||||
Rest of Europe | 47.35 | 46.22 | 42.89 | |||||
Importers in Italy | 4.67 | 4.01 | 4.61 | |||||
European markets | 42.68 | 42.21 | 38.28 | |||||
Iberian Peninsula | 4.90 | 5.31 | 5.40 | |||||
Germany/Austria | 8.31 | 7.44 | 5.82 | |||||
Benelux | 8.68 | 10.36 | 7.94 | |||||
Hungary | 1.84 | 1.55 | 1.58 | |||||
UK/Northern Europe | 3.51 | 2.94 | 1.96 | |||||
Turkey | 6.73 | 7.12 | 7.76 | |||||
France | 7.73 | 7.05 | 7.11 | |||||
Other | 0.98 | 0.44 | 0.71 | |||||
Extra European markets | 7.35 | 5.85 | 6.39 | |||||
E&P in Europe and in the Gulf of Mexico | 2.61 | 3.06 | 3.16 | |||||
WORLDWIDE GAS SALES | 93.17 | 89.17 | 90.88 |
A review of Enis presence in key European markets is presented below:
Benelux Eni holds a leadership position in the Benelux countries (Belgium, the Netherlands and Luxembourg) granted by a direct presence, by the Belgium Gas & Power branch and its subsidiary Eni Gas & Power NV/SA, in the retail and middle market and its significant exposure to spot markets in Western Europe. In 2015, sales in Benelux were mainly directed to industrial companies, power generation, wholesalers and retail and amounted to 7.94 bcm, down by 2.42 bcm, or 23.4% from 2014, due to lower spot sales. |
France Eni sells natural gas to industrial clients, wholesalers and power generation, as well as to the segments of retail and middle market. Eni is present in the French market through its direct commercial activities and through its subsidiary Eni Gas & Power France SA. In 2015, sales in the Country amounted to 7.11 bcm, a decrease of 0.06 bcm, or 0.9%, from a year ago. Germany/Austria |
- 46 -
Eni
Fact Book
Gas & Power
In 2014, Eni divested its
50% stake in EnBW Eni Verwaltungsgesellschaft (EEV), a
joint venture which controls the companies Gasversorgung
Süddeutschland (GVS) and Terranets BW operating in the
gas marketing and transport, to the partner EnBW.
Currently, sales in this market are ensured by Enis
direct sales force. In 2015, total sales in
Germany-Austria amounted to 5.82 bcm, a decrease of 1.62
bcm, or 21.8% from the previous year. Spain Turkey United Kingdom 1.2 LNG 1.3 Power generation |
Installed and operational generation capacity as of December 31, 2015: 4,936 MW The combined cycle gas fired technology (CCGT) ensures an high level of efficiency and low environmental impact. In particular, management estimates that for a given amount of energy (electricity and steam) produced, using the CCGT technology instead of conventional power generation technology, the emission of carbon dioxide is reduced by about 5 mmtonnes, on an energy production of 26.5 TWh. reflecting mainly higher spot sales, almost completely offset by lower electricity sales. In 2015 power sales (34.88 TWh) were directed to the free market (74%), the Italian power exchange (15%), industrial sites (9%) and others (2%). Compared to 2014, a 3.9% increase was attributable to higher sales to wholesalers and residential segment, partially offset by lower volumes traded to small and medium-sized enterprises and to large clients.
2. International transport Eni, as shipper, has transport rights on a large
European and North African networks for transporting
natural gas in Italy and Europe, which link key
consumption basins with the main producing areas (Russia,
Algeria, the North Sea, including the Netherlands,
Norway, and Libya). The Company participates to both
entities which operate the pipelines and entities which
manage transport rights. A description of the main
international pipelines currently participated or
operated by Eni is provided below: |
- 47 -
Eni
Fact Book
Gas & Power
Cap Bon to Mazara del Vallo
in Sicily, the point of entry into the Italian natural
gas transport system; - the Green Stream pipeline for the import of Libyan gas produced at the Eni operated fields of Bahr Essalam and Wafa. It is 520-kilometer long with a transport capacity of 8 bcm/y crossing the Mediterranean Sea from Mellitah on the Libyan coast to Gela in Sicily, the point of entry into the Italian natural gas transport system; |
- Eni holds a 50% interest in the Blue Stream underwater pipeline (with a record water depth of more than 2,150 meters) linking the Russian coast to the Turkish coast of the Black Sea. This pipeline is 774-kilometer long on two lines and has transport capacity of 16 bcm/y. It is part of a joint venture to sell gas produced in Russia on the Turkish market. These assets generate a steady operating profit thanks to the sale of transport rights on a long-term basis. |
Supply of natural gas | (bcm) | 2013 | 2014 | 2015 | ||||||
Italy | 7.15 | 6.92 | 6.73 | ||||||||
Outside Italy | |||||||||||
Russia | 29.59 | 26.68 | 30.33 | ||||||||
Algeria (including LNG) | 9.31 | 7.51 | 6.05 | ||||||||
Libya | 5.78 | 6.66 | 7.25 | ||||||||
Netherlands | 13.06 | 13.46 | 11.73 | ||||||||
Norway | 9.16 | 8.43 | 8.40 | ||||||||
United Kingdom | 3.04 | 2.64 | 2.35 | ||||||||
Hungary | 0.48 | 0.38 | 0.21 | ||||||||
Qatar (LNG) | 2.89 | 2.98 | 3.11 | ||||||||
Other supplies of natural gas | 3.63 | 5.56 | 7.21 | ||||||||
Other supplies of LNG | 1.58 | 1.69 | 2.02 | ||||||||
78.52 | 75.99 | 78.66 | |||||||||
Total supplies of Enis own companies | 85.67 | 82.91 | 85.39 | ||||||||
Offtake from (input to) storage | (0.58 | ) | (0.20 | ) | |||||||
Network losses, measurement differences and other changes | (0.31 | ) | (0.25 | ) | (0.34 | ) | |||||
AVAILABLE FOR SALE BY ENIS CONSOLIDATED SUBSIDIARIES | 84.78 | 82.46 | 85.05 | ||||||||
AVAILABLE FOR SALE OF ENIS AFFILIATES | 5.78 | 3.65 | 2.67 | ||||||||
E&P volumes in Europe and Gulf of Mexico | 2.61 | 3.06 | 3.16 | ||||||||
GAS VOLUMES AVAILABLE FOR SALE | 93.17 | 89.17 | 90.88 |
- 48 -
Eni
Fact Book
Gas & Power
Gas sales by entity | (bcm) | 2013 | 2014 | 2015 | ||||||
Sales of consolidated companies | 83.60 | 81.73 | 84.94 | ||||||
Italy (including own consumption) | 35.76 | 34.04 | 38.44 | ||||||
Rest of Europe | 42.3 | 43.07 | 41.14 | ||||||
Outside Europe | 5.54 | 4.62 | 5.36 | ||||||
Sales of Enis affiliates (net to Eni) | 6.96 | 4.38 | 2.78 | ||||||
Italy | 0.1 | ||||||||
Rest of Europe | 5.05 | 3.15 | 1.75 | ||||||
Outside Europe | 1.81 | 1.23 | 1.03 | ||||||
E&P in Europe and in the Gulf of Mexico | 2.61 | 3.06 | 3.16 | ||||||
Worldwide gas sales | 93.17 | 89.17 | 90.88 |
LNG sales | (bcm) | 2013 | 2014 | 2015 | ||||||
G&P sales | 8.4 | 8.9 | 9.0 | ||||||
Rest of Europe | 4.6 | 5.0 | 4.8 | ||||||
Extra European markets | 3.8 | 3.9 | 4.2 | ||||||
E&P sales | 4.0 | 4.4 | 4.5 | ||||||
Liquefaction plants: | |||||||||
Soyo (Angola) | 0.1 | 0.1 | |||||||
Bontang (Indonesia) | 0.5 | 0.5 | 0.5 | ||||||
Point Fortin (Trinidad & Tobago) | 0.6 | 0.6 | 0.7 | ||||||
Bonny (Nigeria) | 2.4 | 2.8 | 2.8 | ||||||
Darwin (Australia) | 0.4 | 0.4 | 0.5 | ||||||
Total LNG sales | 12.4 | 13.3 | 13.5 |
Electricity sales | (TWh) | 2013 | 2014 | 2015 | ||||||
Free market | 28.73 | 24.86 | 25.90 | ||||||
Italian Exchange for electricity | 1.96 | 4.71 | 5.09 | ||||||
Industrial plants | 3.31 | 3.17 | 3.23 | ||||||
Other (a) | 1.05 | 0.84 | 0.66 | ||||||
Power sales | 35.05 | 33.58 | 34.88 | ||||||
Power generation | 21.38 | 19.55 | 20.69 | ||||||
Trading of electricity (a) | 13.67 | 14.03 | 14.19 |
(a) Includes positive and negative network imbalances (difference between electricity placed on the market vs. planned quantities).
Power stations | Installed capacity as of December 31, 2015 (a) (MW) | Effective/planned start-up | Technology | Fuel |
Brindisi | 1,3281 | 2006 | CCGT | Gas | ||||
Ferrera Erbognone | 1,030 | 2004 | CCGT | Gas/syngas | ||||
Livorno | 200 | 2000 | Power Station | Gas/fuel oil | ||||
Mantova | 900 | 2005 | CCGT | Gas | ||||
Ravenna | 1,000 | 2004 | CCGT | Gas | ||||
Ferrara (b) | 408 | 2008 | Power Station | Gas/fuel oil | ||||
Bolgiano | 60 | 2012 | CCGT | Gas | ||||
Photovoltaic sites | 10 | 2011-2015 | Photovoltaic | Photovoltaic | ||||
4,936 |
(a) Capacity available after
completion of dismantling of obsolete plants.
(b) Enis share of capacity.
- 49 -
Eni
Fact Book
Gas & Power
Power generation | 2013 | 2014 | 2015 | |||||||
Purchases | |||||||||||
Purchases of natural gas | (mmcm) | 4,295 | 4,074 | 4,270 | |||||||
Purchases of other fuels | (ktoe) | 449 | 338 | 313 | |||||||
Production | |||||||||||
Power generation | (TWh) | 21.38 | 19.55 | 20.69 | |||||||
Steam | (ktonnes) | 9,907 | 9,010 | 9,318 | |||||||
Installed generation capacity | (GW) | 4.8 | 4.9 | 4.9 |
Transport infrastructure |
Route | Lines |
Length |
Diameter |
Transport capacity
(a) |
Transit capacity (b) |
Compression stations |
||||||
TTPC (Oued Saf Saf-Cap Bon) | 2 lines of km 370 | 740 | 48 | 34.3 | 33.5 | 5 | ||||||
TMPC (Cap Bon-Mazara del Vallo) | 5 lines of km 155 | 775 | 20/26 | 33.5 | 33.5 | |||||||
GreenStream (Mellitah-Gela) | 1 line of km 520 | 520 | 32 | 8.0 | 8.0 | 1 | ||||||
Blue Stream (Beregovaya-Samsun) | 2 lines of km 387 | 774 | 24 | 16.0 | 16.0 | 1 | ||||||
(a)
Includes both transit capacity and volumes of natural gas
destined to local markets and withdrawn at various points along
the pipeline.
(b) The maximum volume of natural gas which is input at various
entry points along the pipeline and transported to the next
pipeline.
Capital expenditure | (euro million) | 2013 | 2014 | 2015 | ||||||
Italy | 161 | 128 | 100 | ||||||
Outside Italy | 68 | 44 | 54 | ||||||
229 | 172 | 154 | |||||||
Market | 206 | 164 | 138 | ||||||
Market | 87 | 66 | 69 | ||||||
Italy | 42 | 30 | 31 | ||||||
Outside Italy | 45 | 36 | 38 | ||||||
Power generation | 119 | 98 | 69 | ||||||
International transport | 23 | 8 | 16 | ||||||
229 | 172 | 154 |
- 50 -
Key performance indicators
2013 | 2014 | 2015 | ||||||||
Injury frequency rate of total workforce | (No. of accidents per million of worked hours) | 1.05 | 0.89 | 0.80 | |||||||||
Net sales from operations (a) | (euro million) | 27,301 | 24,330 | 18,458 | |||||||||
Operating profit (loss) | (1,534 | ) | (2,107 | ) | (552 | ) | |||||||
Adjusted operating profit (loss) | (472 | ) | (65 | ) | 387 | ||||||||
Adjusted net profit (loss) | (246 | ) | (41 | ) | 282 | ||||||||
Capital expenditure | 672 | 537 | 408 | ||||||||||
Refinery throughputs on own account | (mmtonnes) | 27.38 | 25.03 | 26.41 | |||||||||
Conversion index | (%) | 62 | 51 | 49 | |||||||||
Balanced capacity of refineries | (kbbl/d) | 787 | 617 | 548 | |||||||||
Retail sales of petroleum products in Europe | (mmtonnes) | 9.69 | 9.21 | 8.89 | |||||||||
Service stations in Europe at year end | (units) | 6,386 | 6,220 | 5,846 | |||||||||
Average throughput per service station in Europe | (kliters) | 1,828 | 1,725 | 1,754 | |||||||||
Retail efficiency index | (%) | 1.28 | 1.19 | 1.14 | |||||||||
Employees at year end | (number) | 8,092 | 6,441 | 5,852 | |||||||||
Direct GHG emissions | (mmtonnes CO2 eq) | 5.20 | 5.34 | 5.12 | |||||||||
SOx (sulphur oxide) emissions | (ktonnes SO2 eq) | 10.80 | 5.70 | 5.97 | |||||||||
Customer satisfaction index | (likert scale) | 8.10 | 8.20 | 8.30 |
(a) Before elimination of intragroup sales.
Performance of the year
> In 2015 continued the
positive trend in injury frequency rates of total
workforce (down by 10.1%). > Greenhouse gas emissions reported a decrease of 3.7% in absolute terms. The increase of emissions related to higher volumes processed in the period were offset by the initiatives focused on energy efficiency and reduction of fugitive methane. These actions allowed to reduce the ratio between emissions and throughputs to 17.3%. > In 2015, the Refining & Marketing segment reported an adjusted net profit of euro 282 million, up by euro 323 million compared to the adjusted operating loss of euro 41 million reported in the previous year. This result reflected improved refining margins scenario and restructuring and optimization initiatives, which, together with a better selection of raw materials, reduced refining break-even margin to 5 $/bl anticipating EBIT break-even to 2015, vs. 2017, as expected in the 2015-2018 strategic plan. > In 2015, refining throughputs were 26.41 mmtonnes, up by 1.38 mmtonnes, or 5.5% from 2014. On a homogeneous basis, when excluding the impact of the disposal of the refining capacity in Czech Republic and the reconversion shutdown at Gela refinery, Enis refining throughputs increased by 15%. Volumes processed in Italy increased by 16.4% compared to 2014, reflecting a favorable trading environment. |
> In 2015, the production of
biofuels amounted to 0.20 mmtonnes, up by 53.8% compared
to a year ago reflecting the performance of Porto
Marghera bio-refinery started-up in 2014. > Retail sales in Italy amounted to 5.96 mmtonnes, down by 0.18 mmtonnes, or 2.9% from 2014, due to lower volumes marketed in motorway and lease concession networks. > Retail sales in the Rest of Europe of 2.93 mmtonnes reported a decrease of 4.6% compared to 2014. This result reflected the disposal of assets in the Czech Republic, Slovakia and Romania, only partially offset by higher volumes marketed in Germany, Switzerland and Austria. > Capital expenditure amounting to euro 408 million mainly related to: (i) refining activities in Italy and outside of Italy (euro 282 million), aiming mainly at plants maintenance, as well as initiatives in the field of health, security and environment; (ii) enhancement and rebranding of the retail distribution network in Italy (euro 75 million) and in the Rest of Europe (euro 51 million). > In 2015, total expenditure in R&D amounted to approximately euro 27 million. During the year 4 patent applications were filed. |
- 51 -
Eni
Fact Book
Refining & Marketing
Licensing of EST technology In September 2015, Eni licensed to Total the use of the Enis Slurry Technology (EST), as part of the deal, the companies agreed to cooperate in a joint development project for EST, under which Eni will work together with Total to evaluate and tailor the technology to help meet Totals specific requirements. This agreement represents for Eni the first contract of non-exclusive sale of the EST technology user license and opens the opportunity for a future growth of the new market of own-technology sale, which is possible after the industrial consolidation of the first-world unit operating at Sannazzaro Refinery. |
Marketing of Eni Diesel+ Starting from January 2016, the new Eni Diesel+ is available in over 3,500 fuel stations all over Italy. The new fuel has a 15% renewable component, produced from plant oils in Enis Venice refinery using the Ecofining™ technology. Eni Diesel+ combines the performance features of the latest-generation premium fuels (extends the life of car motors, ensures better performance and reduces consumption by up to 4%) with more care for the environment (reduces CO2 emissions by 5% on average, unburned hydrocarbons by up to 40% and particulate matter by up to 20%). |
Refining
1. Refining
Eni is active in the
refining segment in Italy and Germany. Furthermore, in
Italy, Eni has converted the former Venice refinery into
green refinery (the first case in the world of
transformation in biorefinery) and also started the green
reconversion project in the industrial site of Gela. In 2015, the balanced capacity of Enis refining system was approximately 27.4 mmtonnes (548 kbbl/d) with a conversion index of 49%. The balanced capacity of owned refineries was 19.4 mmtonnes (388 kbbl/d), with a conversion index of 48%. |
In 2015, total throughputs
in wholly-owned refineries were 26.41 mmtonnes, up by
1.38 mmtonnes, or 5.5% from 2014. n
Italy |
- 52 -
Eni
Fact Book
Refining & Marketing
Refining system in 2015 |
Ownership |
Balanced
refining capacity |
Utilization
rate |
Conversion
|
Fluid
catalytic |
Residue |
Hydro-cracking (2) |
Visbreaking/ |
|||||||||
(%) |
(kbbl/d) |
(%) |
(%) |
(kbbl/d) |
(kbbl/d) |
(kbbl/d) |
(kbbl/d) |
|||||||||
Wholly owned refineries | 388 |
|
95 |
|
48 |
|
34 |
|
14 |
|
90 |
|
29 |
|||
Italy | ||||||||||||||||
Sannazzaro | 100 |
200 |
|
95 |
|
70 |
|
34 |
|
14 |
|
51 |
|
29 |
||
Taranto | 100 |
104 |
|
86 |
|
38 |
|
|
|
|
|
39 |
|
|
||
Livorno | 100 |
84 |
|
105 |
|
11 |
|
|
|
|
|
|||||
Partially owned refineries | 160 |
|
96 |
|
52 |
|
143 |
|
25 |
|
75 |
|
27 |
|||
Italy | ||||||||||||||||
Milazzo | 50 |
100 |
|
95 |
|
60 |
|
45 |
|
25 |
|
32 |
|
|
||
Germany | ||||||||||||||||
Vohburg/Neustadt (Bayernoil) | 20 |
41 |
|
96 |
|
36 |
|
49 |
|
|
|
43 |
||||
Schwedt (PCK) | 8.33 |
19 |
|
104 |
|
42 |
|
49 |
|
|
|
|
|
27 |
||
Total | 548 |
|
95 |
|
49 |
|
177 |
|
39 |
|
165 |
|
56 |
(1) Conversion index: catalytic cracking
equivalent capacity/topping capacity (%wt).
(2) Conversion unit capacities are 100%.
Sannazzaro:
refinery has a balanced capacity of 200 kbbl/d and a
conversion index of 70%. Located in the Po Valley, in the
center of the North Italy, Sannazzaro is one of the most
efficient refineries in Europe. The high flexibility and
conversion capacity of this refinery allows it to process
a wide range of feedstock. The main equipments in the
refinery are: two primary distillation columns and two
associated vacuum units, three desulphurization units, a
fluid catalytic cracker (FCC), two hydrocrackers (HdC),
two reforming units, a visbreaking thermal conversion
unit integrated with a gasification producing a syngas
used in a combined cycle power generation, and finally
the Eni Slurry Technology (EST) plant, started up at the
end of 2013. The EST plant exploits a proprietary
technology to convert extra heavy crude residues (vacuum
and visbreaking tar) into naphtha and middle distillates,
with a conversion factor of 95%. Taranto: refinery has a balanced capacity of 104 kbbl/d and a conversion index of 37.6%. Taranto has a strong market position due to the fact that is the only refinery in southern continental Italy, and is upstream integrated with the Val dAgri fields in Basilicata (Eni 70%) through a pipeline. The main equipments are a topping-vacuum unit, an hydrocracking, a platforming and two desulphurization units. Livorno: refinery, with a balanced refining capacity of 84 kbbl/d and a conversion index of 11.4%, is dedicated to the production of |
lubricants and specialties.
The refinery is connected by pipeline to a depot in
Florence (Calenzano). The refinery has a topping-vacuum
unit, a platforming, two desulphurization units and a
dearomatization unit (DEA) for the production of
fuels; a propane de-asphalting (PDA), aromatics
extraction and dewaxing units, for the production of base
oils; a blending and filling plant for the
production of finished lubricants. Milazzo: jointly-owned by Eni and Kuwait Petroleum Italy, the refinery has balanced primary refining capacity of 100 kbbl/d (Enis share) and a conversion rate of 60%. Located on the Northern coast of Sicily, it is provided with two primary distillation plants, one unit of fluid catalytic cracking (FCC), one hydrocracking unit for the conversion of middle distillates (HDCK) and one unit devoted to the residue treatment process (LC-Finer). n Outside Italy |
2. Green Refining (*)
Green refineries | Ownership share | Capacity (2015) |
Capacity (at regime) |
Throughput (2015) |
||||
Wholly-owned | (%) | (ktonnes/y) | (ktonnes/y) | (ktonnes/y) | ||||
Venice | 100 | 350 | 560 | 204 | ||||
Gela | 100 | - | 750 | - | ||||
Total | 350 | 1,310 | 204 |
(*) Eni fully owns the Green Refinery of Venice and the site of Gela, where another green refinery will be realized.
- 53 -
Eni
Fact Book
Refining & Marketing
Venice: green refinery entered into production in June 2014, with a production capacity of 350 ktonnes/y. The refinery exploits the proprietary Ecofining™ technology to transform vegetable oil in hydrogenated bio-fuels. A second phase of development is underway. At regime, the production will satisfy approximately half of Eni bio-fuels needs required for being compliant with the EU environmental normative aimed at reducing the CO2 emission. | Gela: refinery is located in the Southern coast of Sicily. The refinery was shut-down in March 2014. In November 2014, Eni defined with the Ministry for Economic Development, the Region of Sicily and interested stakeholders a plan to reconvert this plant in a bio-refinery. The front end engineering design is ongoing. The local crude oil production will be exported throughout facilities of the refinery. A Safety Competence Center (SCC), a center of excellence in the security field, has been created on site. |
- 54 -
Eni
Fact Book
Refining
& Marketing
3. Logistics Eni is a leading operator in the Italian oil and refined products storage and transportation business. It owns an integrated infrastructure consisting of 17 directly managed depots and a network of oil and refined products pipelines. Eni logistic model is organized in three hubs (southern, central and northern Italy). These hubs manage the product flows in order to guarantee high safety and technical standards, as well as cost effectiveness. Eni is also in joint venture with other Italian operators to optimize its logistic footprint and increase efficiency. Nine depots are currently operated by seven different joint ventures (Sigemi, Petrolig, Petroven, Petra, Seram, Disma and Toscopetrol). Eni transports oil and refined products: (i) by sea through spot and long-term contracts of tanker ships; and (ii) through a proprietary pipeline network extending approximately 1,462 kilometers. Secondary distribution to retail and wholesale markets is outsourced to independent tanker trucks owners.
4. Oxygenates Eni, through its subsidiary Ecofuel (100% Enis share), sells approximately 1 mmtonnes/y of oxygenates, mainly ethers (approximately 3% of world demand), and methanol. About 75% of oxygenates are produced in Enis plants in Italy (Ravenna) and in Saudi Arabia (in joint venture with Sabic) and the remaining 25% is purchased.
Marketing 1. Retail sales in Italy Eni is a leader in the Italian retail market of refined products with a 24.5% market share, down by 1 percentage points from 2014. In 2015, retail sales in Italy of 5.96 mmtonnes decreased by approximately 0.18 mmtonnes, or 2.9% compared to 2014, driven by increasing competitive pressure. Average gasoline and gasoil throughput (1,569 kliters) decreased by approximately 35 kliters from 2014. As of December 31, 2015, Enis retail network in Italy consisted of 4,420 service stations, 172 stations less compared to December 31, 2014 (4,592 service stations). This reduction is due to the negative contribution of acquisition/releases concessions (115 units), the closing of service stations with low throughput (56 units) and the lack of renewal of 1 motorway concession. The "you&eni" loyalty program, launched in 2010, finished in January 2015. In April 2016, a new "you&eni" program has been launched, with a 2 years duration, addressed to customers that utilize served modality. |
2. Retail Rest of Europe Retail sales in the Rest of Europe of 2.93 mmtonnes were lower compared to 2014 (down by 4.6%). This result reflected mainly the disposal of assets in the Czech Republic, Slovakia and Romania, only partially offset by higher volumes marketed in Germany, Switzerland and Austria. On a homogeneous basis when excluding the above mentioned disposals, sales increased by 2.7%. At December 31, 2015, Enis retail network in the Rest of Europe consisted of 1,426 service stations, 202 units less compared to December 31, 2014 mainly due to the assets sale of the East European subsidiaries. Average throughputs (2,272 kliters) were substantially stable compared to the previous reporting period. |
- 55 -
Eni
Fact Book
Refining & Marketing
3. Wholesale marketing Eni markets gasoline and other fuels on the wholesale market in Italy, including diesel fuel for automotive use and for heating purposes, for agricultural vehicles and for vessels and fuel oil. Major customers are resellers, manufacturing industries, service companies, public utilities and transporters, as well as final users (transporters, condominiums, farmers, fishers, etc.). Eni provides its customers a wide range of products covering all market requirements leveraging on its expertise on fuels manufacturing. Customer care and product distribution are supported by a widespread commercial and logistical organization presence all over Italy and articulated in local marketing offices and a network of agents and dealers. Wholesale sales in Italy were 7.84 mmtonnes, up by approximately 0.27 mmtonnes, or 3.6% compared to the previous year, due to higher sales of bunkering fuel oil, gasoil and minor products, partially offset by lower sales of LPG and lubricants. Supplies of feedstock to the petrochemical industry were 1.17 mmtonnes, up by 31.5% compared to the previous reporting period. This reflected higher naphtha supply following partial recovery of demand in the industrial segment. Wholesale sales in the Rest of Europe were approximately |
3.83 mmtonnes, down by 16.7%
from 2014, due to lower sales in the Eastern Europe
market following the above-mentioned divestments. Other
sales in Italy and outside Italy were 13.08 mmtonnes, up
by 1.19 mmtonnes, or 10%, mainly due to higher volumes
sold to oil companies. The marketing of LPG in Italy is supported by the Enis refining production logistic network made of five bottling plants, 1 owned storage site and three storage sites located in the coasts Livorno, Naples and Ravenna. LPG is used as heating and automotive fuel. In 2015, Enis share of LPG market in Italy was 17.9%. Outside Italy, the main market of Eni is Ecuador, with a market share of 38%. Eni operates five (owned and co-owned) blending plants, in Italy, Europe, North America, Africa and in the Far East. With a wide range of products composed of over 650 different blends Eni masters international state of the art know how for the formulation of products for vehicles (engine oil, special fluids and transmission oils) and industries (lubricants for hydraulic systems, industrial machinery and metal processing). In Italy, Eni is leader in the manufacture and sale of lubricant bases, manufactured at Enis refinery in Livorno. Eni also owns one facility for the production of additives in Robassomero. In 2015, Eni share of lubricants market in Italy was 19%. |
- 56 -
Eni
Fact Book
Refining
& Marketing
Supply of oil | (mmtonnes) | 2013 | 2014 | 2015 | ||||||
Equity crude oil | 5.93 | 5.81 | 5.04 | ||||||||
Other crude oil | 19.71 | 17.21 | 19.76 | ||||||||
Total crude oil purchases | 25.64 | 23.02 | 24.80 | ||||||||
Purchases of intermediate products | 2.46 | 2.02 | 1.66 | ||||||||
Purchases of products | 9.62 | 11.07 | 10.68 | ||||||||
TOTAL PURCHASES | 37.72 | 36.11 | 37.14 | ||||||||
Consumption for power generation | (0.55 | ) | (0.57 | ) | (0.41 | ) | |||||
Other changes (a) | (1.59 | ) | (0.62 | ) | (1.22 | ) | |||||
35.58 | 34.92 | 35.51 |
(a) Include changes in inventories, transport declines, consumption and losses.
Availability of refined products | (mmtonnes) | 2013 | 2014 | 2015 | ||||||
ITALY | |||||||||||
At wholly-owned refineries | 18.99 | 16.24 | 18.37 | ||||||||
Less input on account of third parties | (0.57 | ) | (0.58 | ) | (0.38 | ) | |||||
At affiliate refineries | 4.14 | 4.26 | 4.73 | ||||||||
Refinery throughputs on own account | 22.56 | 19.92 | 22.72 | ||||||||
Consumption and losses | (1.23 | ) | (1.33 | ) | (1.52 | ) | |||||
Products available for sale | 21.33 | 18.59 | 21.20 | ||||||||
Purchases of refined products and change in inventories | 5.73 | 7.19 | 6.22 | ||||||||
Products transferred to operations outside Italy | (0.83 | ) | (0.73 | ) | (0.48 | ) | |||||
Consumption for power generation | (0.55 | ) | (0.57 | ) | (0.41 | ) | |||||
Sales of products | 25.68 | 24.48 | 26.53 | ||||||||
OUTSIDE ITALY | |||||||||||
Refinery throughputs on own account | 4.82 | 5.11 | 3.69 | ||||||||
Consumption and losses | (0.22 | ) | (0.21 | ) | (0.23 | ) | |||||
Products available for sale | 4.60 | 4.90 | 3.46 | ||||||||
Purchases of finished products and change in inventories | 4.30 | 4.48 | 4.77 | ||||||||
Products transferred from Italian operations | 0.83 | 0.73 | 0.48 | ||||||||
Sales of products | 9.73 | 10.11 | 8.71 | ||||||||
Refinery throughputs on own account | 27.38 | 25.03 | 26.41 | ||||||||
Total equity crude input | 5.93 | 5.81 | 5.04 | ||||||||
Total sales of refined products | 35.41 | 34.59 | 35.24 | ||||||||
Crude oil sales | 0.18 | 0.33 | 0.27 | ||||||||
TOTAL SALES | 35.59 | 34.92 | 35.51 |
- 57 -
Eni
Fact Book
Refining
& Marketing
Production and sales by product | (mmtonnes) | 2013 | 2014 | 2015 | ||||||
Production | |||||||||
Gasoline | 6.17 | 6.07 | 6.36 | ||||||
Gasoil | 11.31 | 10.31 | 10.66 | ||||||
Jet fuel/kerosene | 1.41 | 1.45 | 1.51 | ||||||
Fuel oil | 2.40 | 2.04 | 2.46 | ||||||
LPG | 0.50 | 0.49 | 0.44 | ||||||
Lubricants | 0.60 | 0.54 | 0.54 | ||||||
Petrochemical feedstock | 2.08 | 1.67 | 1.86 | ||||||
Other | 1.46 | 0.92 | 0.84 | ||||||
Total production | 25.93 | 23.49 | 24.67 | ||||||
Sales | |||||||||
Italy | 25.68 | 24.48 | 26.53 | ||||||
Gasoline | 2.21 | 2.00 | 1.97 | ||||||
Gasoil | 8.42 | 7.61 | 7.64 | ||||||
Jet fuel/kerosene | 1.58 | 1.59 | 1.60 | ||||||
Fuel oil | 0.24 | 0.12 | 0.12 | ||||||
LPG | 0.62 | 0.59 | 0.58 | ||||||
Lubricants | 0.09 | 0.09 | 0.08 | ||||||
Petrochemical feedstock | 1.24 | 0.89 | 1.17 | ||||||
Other | 11.28 | 11.59 | 13.37 | ||||||
Rest of Europe | 9.33 | 9.69 | 8.29 | ||||||
Gasoline | 1.73 | 1.80 | 1.51 | ||||||
Gasoil | 4.23 | 4.48 | 3.98 | ||||||
Jet fuel/kerosene | 0.51 | 0.55 | 0.65 | ||||||
Fuel oil | 0.22 | 0.18 | 0.17 | ||||||
LPG | 0.12 | 0.14 | 0.10 | ||||||
Lubricants | 0.09 | 0.09 | 0.09 | ||||||
Other | 2.43 | 2.45 | 1.79 | ||||||
Extra Europe | 0.40 | 0.42 | 0.42 | ||||||
LPG | 0.39 | 0.41 | 0.41 | ||||||
Lubricants | 0.01 | 0.01 | 0.01 | ||||||
Worldwide | |||||||||
Gasoline | 3.94 | 3.80 | 3.48 | ||||||
Gasoil | 12.65 | 12.09 | 11.62 | ||||||
Jet fuel/kerosene | 2.09 | 2.14 | 2.25 | ||||||
Fuel oil | 0.46 | 0.30 | 0.29 | ||||||
LPG | 1.13 | 1.14 | 1.09 | ||||||
Lubricants | 0.19 | 0.19 | 0.18 | ||||||
Petrochemical feedstock | 1.24 | 0.89 | 1.17 | ||||||
Other | 13.71 | 14.04 | 15.16 | ||||||
Total sales | 35.41 | 34.59 | 35.24 |
- 58 -
Eni
Fact Book
Refining
& Marketing
Sales in Italy and outside Italy by market | (mmtonnes) | 2013 | 2014 | 2015 | ||||||
Retail | 6.64 | 6.14 | 5.96 | ||||||
Wholesale | 8.37 | 7.57 | 7.84 | ||||||
15.01 | 13.71 | 13.80 | |||||||
Petrochemicals | 1.24 | 0.89 | 1.17 | ||||||
Other markets | 9.43 | 9.89 | 11.56 | ||||||
Sales in Italy | 25.68 | 24.49 | 26.53 | ||||||
Retail rest of Europe | 3.05 | 3.07 | 2.93 | ||||||
Wholesale rest of Europe | 4.56 | 4.60 | 3.83 | ||||||
Wholesale outside Europe | 0.10 | 0.43 | 0.43 | ||||||
Retail and wholesale sales outside Italy | 7.71 | 8.10 | 7.19 | ||||||
Other markets | 2.02 | 2.00 | 1.52 | ||||||
Sales outside Italy | 9.73 | 10.10 | 8.71 | ||||||
Total sales | 35.41 | 34.59 | 35.24 |
Retail and wholesale sales of refined products | (mmtonnes) | 2013 | 2014 | 2015 | ||||||
Italy | 15.01 | 13.71 | 13.80 | ||||||
Retail sales | 6.64 | 6.14 | 5.96 | ||||||
Gasoline | 1.96 | 1.71 | 1.60 | ||||||
Gasoil | 4.33 | 4.07 | 3.96 | ||||||
LPG | 0.32 | 0.32 | 0.36 | ||||||
Other | 0.03 | 0.04 | 0.04 | ||||||
Wholesale sales | 8.37 | 7.57 | 7.84 | ||||||
Gasoil | 4.09 | 3.54 | 3.69 | ||||||
Fuel oil | 0.24 | 0.12 | 0.12 | ||||||
LPG | 0.30 | 0.28 | 0.22 | ||||||
Gasoline | 0.25 | 0.30 | 0.38 | ||||||
Lubricants | 0.09 | 0.09 | 0.07 | ||||||
Bunker | 1.00 | 0.91 | 1.07 | ||||||
Jet fuel | 1.58 | 1.59 | 1.60 | ||||||
Other | 0.82 | 0.74 | 0.69 | ||||||
Outside Italy (retail + wholesale) | 7.71 | 8.10 | 7.19 | ||||||
Gasoline | 1.73 | 1.80 | 1.51 | ||||||
Gasoil | 4.23 | 4.48 | 3.98 | ||||||
Jet fuel | 0.51 | 0.56 | 0.65 | ||||||
Fuel oil | 0.22 | 0.18 | 0.17 | ||||||
Lubricants | 0.10 | 0.10 | 0.10 | ||||||
LPG | 0.51 | 0.55 | 0.51 | ||||||
Other | 0.41 | 0.43 | 0.27 | ||||||
Total | 22.72 | 21.81 | 20.99 |
Number of service stations | 2013 | 2014 | 2015 | |||||||
Italy | (units) | 4,762 | 4,592 | 4,420 | |||||||
Ordinary stations | 4,636 | 4,468 | 4,297 | ||||||||
Highway stations | 126 | 124 | 123 | ||||||||
Outside Italy | 1,624 | 1,628 | 1,426 | ||||||||
Germany | 460 | 469 | 472 | ||||||||
France | 169 | 160 | 154 | ||||||||
Austria/Switzerland | 585 | 591 | 604 | ||||||||
Eastern Europe | 410 | 408 | 196 | ||||||||
Service stations selling Blu products | 5,021 | 5,749 | 4,466 | ||||||||
"Multi-Energy" service stations | 6 | 6 | 6 | ||||||||
Service stations selling LPG and natural gas | 1,024 | 1,206 | 1,176 | ||||||||
Non-oil sales | (euro million) | 151 | 151 | 143 |
- 59 -
Eni
Fact Book
Refining
& Marketing
Average throughput | (kliters/No. of service stations) | 2013 | 2014 | 2015 | ||||||
Italy | 1,657 | 1,534 | 1,569 | ||||||
Germany | 3,279 | 3,299 | 3,351 | ||||||
France | 2,194 | 2,139 | 2,244 | ||||||
Austria/Switzerland | 1,890 | 1,891 | 1,923 | ||||||
Eastern Europe | 2,044 | 1,979 | 1,802 | ||||||
Average throughput | 1,828 | 1,725 | 1,754 |
Market shares in Italy | (%) | 2013 | 2014 | 2015 | ||||||
Retail | 27.5 | 25.6 | 24.5 | ||||||
Gasoline | 24.8 | 22.3 | 21.1 | ||||||
Gasoil | 29.6 | 27.9 | 26.5 | ||||||
LPG (automotive) | 20.8 | 20.1 | 22.2 | ||||||
Lubricants | 30.4 | 25.1 | 24.5 | ||||||
Wholesale | 28.8 | 26.4 | 27.5 | ||||||
Gasoil | 32.7 | 27.1 | 27.1 | ||||||
Fuel oil | 17.5 | 13.6 | 11.1 | ||||||
Bunker | 39.4 | 39.1 | 40.8 | ||||||
Lubricants | 23.5 | 23.2 | 19.4 | ||||||
Domestic market share | 28.3 | 26.3 | 26.2 |
Retail market shares outside Italy | (%) | 2013 | 2014 | 2015 | ||||||
Central Europe | |||||||||
Austria | 11.9 | 12.1 | 12.6 | ||||||
Switzerland | 7.3 | 7.3 | 8.3 | ||||||
Germany | 3.2 | 3.2 | 3.3 | ||||||
France | 0.9 | 0.8 | 0.8 | ||||||
Eastern Europe | |||||||||
Hungary | 11.7 | 11.9 | 12.1 | ||||||
Czech Republic | 9.8 | 8.9 | 8.5 | ||||||
Slovakia | 9.7 | 9.5 | 9.1 | ||||||
Slovenia | 2.3 | 2.4 | 2.4 |
Capital expenditure | (euro million) | 2013 | 2014 | 2015 | ||||||
Italy | 598 | 466 | 349 | ||||||
Outside Italy | 74 | 71 | 59 | ||||||
672 | 537 | 408 | |||||||
Refining, supply and logistic | 497 | 362 | 282 | ||||||
Italy | 491 | 357 | 274 | ||||||
Outside Italy | 6 | 5 | 8 | ||||||
Marketing | 175 | 175 | 126 | ||||||
Italy | 107 | 109 | 75 | ||||||
Outside Italy | 68 | 66 | 51 | ||||||
672 | 537 | 408 |
- 60 -
Eni
Fact Book
Financial Data
Financial Data
Profit and loss account | (euro million) | 2013 | 2014 | 2015 | ||||||
Net sales from operations | 98,547 | 93,187 | 67,740 | ||||||||
Other income and revenues | 1,117 | 1,039 | 1,205 | ||||||||
Total revenues | 99,664 | 94,226 | 68,945 | ||||||||
Purchases, services and other | (78,108 | ) | (74,067 | ) | (53,983 | ) | |||||
Payroll and related costs | (2,657 | ) | (2,572 | ) | (2,778 | ) | |||||
Total operating expenses | (80,765 | ) | (76,639 | ) | (56,761 | ) | |||||
Other operating income (expense) | (71 | ) | 145 | (485 | ) | ||||||
Depreciation, depletion, amortization and impairments | (10,961 | ) | (10,147 | ) | (14,480 | ) | |||||
Operating profit (loss) | 7,867 | 7,585 | (2,781 | ) | |||||||
Finance (expense) income | (999 | ) | (1,181 | ) | (1,323 | ) | |||||
Net income from investments | 6,083 | 469 | 124 | ||||||||
Profit (loss) before income taxes | 12,951 | 6,873 | (3,980 | ) | |||||||
Income taxes | (9,055 | ) | (6,681 | ) | (3,147 | ) | |||||
Tax rate (%) | 69.9 | 97.2 | .. | ||||||||
Net profit (loss) - continuing operations | 3,896 | 192 | (7,127 | ) | |||||||
Attributable to: | |||||||||||
- Enis shareholders | 3,472 | 101 | (7,680 | ) | |||||||
- Non-controlling interest | 424 | 91 | 553 | ||||||||
Net profit (loss) - discontinued operations | 1,063 | 658 | (2,251 | ) | |||||||
Attributable to: | |||||||||||
- Enis shareholders | 1,688 | 1,190 | (1,103 | ) | |||||||
- Non-controlling interest | (625 | ) | (532 | ) | (1,148 | ) | |||||
Net profit (loss) | 4,959 | 850 | (9,378 | ) | |||||||
Attributable to: | |||||||||||
- Enis shareholders | 5,160 | 1,291 | (8,783 | ) | |||||||
- Non-controlling interest | (201 | ) | (441 | ) | (595 | ) | |||||
Net profit (loss) attributable to Enis shareholders - continuing operations | 3,472 | 101 | (7,680 | ) | |||||||
Exclusion of inventory holding (gains) losses | 291 | 890 | 561 | ||||||||
Exclusion of special items | (1,264 | ) | 1,209 | 6,421 | |||||||
Adjusted net profit (loss) attributable to Enis shareholders - continuing operations | 2,499 | 2,200 | (698 | ) | |||||||
Adjusted net profit (loss) attributable to Enis shareholders - discontinued operations | 1,931 | 1,507 | 1,134 | ||||||||
Adjusted net profit (loss) attributable to Enis shareholders | 4,430 | 3,707 | 436 |
Performance on a standalone basis | (euro million) | 2013 | 2014 | 2015 | ||||||
Operating profit (loss) - continuing operations | 7,867 | 7,585 | (2,781 | ) | ||||||
Exclusion of inventory holding (gains) losses | 503 | 1,290 | 814 | |||||||
Exclusion of special items | 2,910 | 1,572 | 5,762 | |||||||
Adjusted operating profit (loss) - continuing operations | 11,280 | 10,447 | 3,795 | |||||||
Reinstatement of intercompany transactions vs. discontinued operations | 1,856 | 995 | 309 | |||||||
Adjusted operating profit (loss) - continuing operations on a standalone basis | 13,136 | 11,442 | 4,104 | |||||||
Net profit (loss) attributable to Enis shareholders - continuing operations | 3,472 | 101 | (7,680 | ) | ||||||
Exclusion of inventory holding (gains) losses | 291 | 890 | 561 | |||||||
Exclusion of special items | (1,264 | ) | 1,209 | 6,421 | ||||||
Adjusted net profit (loss) attributable to Enis shareholders - continuing operations | 2,499 | 2,200 | (698 | ) | ||||||
Reinstatement of intercompany transactions vs. discontinued operations | 1,355 | 1,654 | 1,032 | |||||||
Adjusted net profit (loss) attributable to Enis shareholders on a standalone basis | 3,854 | 3,854 | 334 | |||||||
Tax rate (%) | 63.2 | 65.3 | 93.0 |
- 61 -
Eni
Fact Book
Financial
Data
Summarized Group Balance Sheet | (euro million) | Dec. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2015 | ||||||
Fixed assets | |||||||||||
Property, plant and equipment | 63,763 | 71,962 | 63,795 | ||||||||
Inventories - Compulsory stock | 2,573 | 1,581 | 909 | ||||||||
Intangible assets | 3,876 | 3,645 | 2,433 | ||||||||
Equity-accounted investments and other investments | 6,180 | 5,130 | 3,263 | ||||||||
Receivables and securities held for operating purposes | 1,339 | 1,861 | 2,026 | ||||||||
Net payables related to capital expenditure | (1,255 | ) | (1,971 | ) | (1,276 | ) | |||||
76,476 | 82,208 | 71,150 | |||||||||
Net working capital | |||||||||||
Inventories | 7,939 | 7,555 | 3,910 | ||||||||
Trade receivables | 21,212 | 19,709 | 12,022 | ||||||||
Trade payables | (15,584 | ) | (15,015 | ) | (9,345 | ) | |||||
Tax payables and provisions for net deferred tax liabilities | (3,062 | ) | (1,865 | ) | (3,133 | ) | |||||
Provisions | (13,120 | ) | (15,898 | ) | (15,266 | ) | |||||
Other current assets and liabilities | 1,274 | 222 | 1,804 | ||||||||
(1,341 | ) | (5,292 | ) | (10,008 | ) | ||||||
Provisions for employee post-retirement benefits | (1,279 | ) | (1,313 | ) | (1,056 | ) | |||||
Discontinued operations and assets held for sale including related liabilities | 2,156 | 291 | 10,446 | ||||||||
CAPITAL EMPLOYED, NET | 76,012 | 75,894 | 70,532 | ||||||||
Shareholders equity | |||||||||||
Attributable to: - Enis shareholders | 58,210 | 59,754 | 51,753 | ||||||||
Attributable to: - non-controlling interest | 2,839 | 2,455 | 1,916 | ||||||||
61,049 | 62,209 | 53,669 | |||||||||
Net borrowings | 14,963 | 13,685 | 16,863 | ||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 76,012 | 75,894 | 70,532 |
Summarized Group Cash Flow Statement | (euro million) | 2013 | 2014 | 2015 | ||||||
Net profit (loss) - continuing operations | 3,896 | 192 | (7,127 | ) | |||||||
Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | |||||||||||
- depreciation, depletion and amortization and other non monetary items | 8,917 | 10,919 | 15,521 | ||||||||
- net gains on disposal of assets | (3,877 | ) | (99 | ) | (559 | ) | |||||
- dividends, interest, taxes and other changes | 9,203 | 6,822 | 3,259 | ||||||||
Changes in working capital related to operations | 121 | 2,148 | 4,450 | ||||||||
Dividends received, taxes paid, interest (paid) received during the period | (9,128 | ) | (6,820 | ) | (4,363 | ) | |||||
Net cash provided by operating activities - continuing operations | 9,132 | 13,162 | 11,181 | ||||||||
Net cash provided by operating activities - discontinued operations | 1,894 | 1,948 | 722 | ||||||||
Net cash provided by operating activities | 11,026 | 15,110 | 11,903 | ||||||||
Capital expenditure - continuing operations | (11,584 | ) | (11,264 | ) | (10,775 | ) | |||||
Capital expenditure - discontinued operations | (1,216 | ) | (976 | ) | (781 | ) | |||||
Capital expenditure | (12,800 | ) | (12,240 | ) | (11,556 | ) | |||||
Investments and purchase of consolidated subsidiaries and businesses | (317 | ) | (408 | ) | (228 | ) | |||||
Disposals | 6,360 | 3,684 | 2,258 | ||||||||
Other cash flow related to capital expenditure, investments and disposals | (243 | ) | 435 | (1,351 | ) | ||||||
Free cash flow | 4,026 | 6,581 | 1,026 | ||||||||
Borrowings (repayment) of debt related to financing activities | (3,981 | ) | (414 | ) | (300 | ) | |||||
Changes in short and long-term financial debt | 1,715 | (628 | ) | 2,126 | |||||||
Dividends paid and changes in non-controlling interests and reserves | (4,225 | ) | (4,434 | ) | (3,477 | ) | |||||
Effect of changes in consolidation, exchange differences and cash and cash equivalent related to discontinued operations | (40 | ) | 78 | (789 | ) | ||||||
NET CASH FLOW | (2,505 | ) | 1,183 | (1,414 | ) | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES ON A STANDALONE BASIS | 10,818 | 14,378 | 12,189 |
- 62 -
Eni
Fact Book
Financial
Data
Change in net borrowings | (euro million) | 2013 | 2014 | 2015 | ||||||
Free cash flow | 4,026 | 6,581 | 1,026 | ||||||||
Net borrowings of acquired companies | (21 | ) | (19 | ) | |||||||
Net borrowings of divested companies | (23 | ) | 83 | ||||||||
Exchange differences on net borrowings and other changes | 349 | (850 | ) | (810 | ) | ||||||
Dividends paid and changes in non-controlling interest and reserves | (4,225 | ) | (4,434 | ) | (3,477 | ) | |||||
CHANGE IN NET BORROWINGS | 106 | 1,278 | (3,178 | ) |
Net sales from operations | (euro million) | 2013 | 2014 | 2015 | ||||||
Exploration & Production | 31,264 | 28,488 | 21,436 | ||||||||
Gas & Power | 79,619 | 73,434 | 52,096 | ||||||||
Refining & Marketing | 27,201 | 24,330 | 18,458 | ||||||||
Corporate and other activities | 1,496 | 1,429 | 1,468 | ||||||||
Impact of unrealized intragroup profit elimination | 18 | 54 | |||||||||
Consolidation adjustment | (41,051 | ) | (34,548 | ) | (25,718 | ) | |||||
98,547 | 93,187 | 67,740 |
Net sales to customers | (euro million) | 2013 | 2014 | 2015 | ||||||
Exploration & Production | 13,046 | 11,870 | 9,321 | ||||||
Gas & Power | 61,476 | 59,183 | 42,179 | ||||||
Refining & Marketing | 23,852 | 21,921 | 16,086 | ||||||
Corporate and other activities | 155 | 159 | 154 | ||||||
Impact of unrealized intragroup profit elimination | 18 | 54 | |||||||
98,547 | 93,187 | 67,740 |
Net sales by geographic area of destination | (euro million) | 2013 | 2014 | 2015 | ||||||
Italy | 29,049 | 26,921 | 22,366 | ||||||
Other EU Countries | 28,966 | 27,112 | 18,637 | ||||||
Rest of Europe | 10,849 | 11,729 | 6,934 | ||||||
Americas | 5,259 | 5,658 | 4,156 | ||||||
Asia | 13,886 | 12,683 | 8,936 | ||||||
Africa | 9,990 | 8,776 | 6,470 | ||||||
Other areas | 548 | 308 | 241 | ||||||
Total outside Italy | 69,498 | 66,266 | 45,374 | ||||||
98,547 | 93,187 | 67,740 |
Net sales by geographic area of origin | (euro million) | 2013 | 2014 | 2015 | ||||||
Italy | 65,527 | 63,057 | 43,851 | ||||||
Other EU Countries | 12,495 | 11,210 | 8,943 | ||||||
Rest of Europe | 3,194 | 3,215 | 2,561 | ||||||
Africa | 11,069 | 10,023 | 7,629 | ||||||
Americas | 3,783 | 3,528 | 2,893 | ||||||
Asia | 2,135 | 1,848 | 1,631 | ||||||
Other areas | 344 | 306 | 232 | ||||||
Total outside Italy | 33,020 | 30,130 | 23,889 | ||||||
98,547 | 93,187 | 67,740 |
- 63 -
Eni
Fact Book
Financial
Data
Purchases, services and other | (euro million) | 2013 | 2014 | 2015 | ||||||
Production costs - raw, ancillary and consumable materials and goods | 62,226 | 58,655 | 37,801 | ||||||||
Production costs - services | 12,044 | 11,443 | 12,389 | ||||||||
Operating leases and other | 2,606 | 2,635 | 2,189 | ||||||||
Net provisions | 709 | 312 | 634 | ||||||||
Other expenses | 904 | 1,349 | 1,387 | ||||||||
less: | |||||||||||
capitalized direct costs associated with self-constructed tangible and intangible assets | (381 | ) | (327 | ) | (417 | ) | |||||
78,108 | 74,067 | 53,983 |
Principal accountant fees and services | (euro thousand) | 2013 | 2014 | 2015 | ||||||
Audit fees | 28,023 | 27,607 | 33,752 | ||||||
Audit-related fees | 1,574 | 1,287 | 1,138 | ||||||
Tax fees | 21 | 11 | 3 | ||||||
29,618 | 28,905 | 34,893 |
Payroll and related costs | (euro million) | 2013 | 2014 | 2015 | ||||||
Wages and salaries | 2,112 | 2,319 | 2,391 | ||||||||
Social security contributions | 372 | 367 | 378 | ||||||||
Cost related to defined benefit plans and defined contribution plans | 62 | 69 | 82 | ||||||||
Other costs | 335 | 144 | 166 | ||||||||
less: | |||||||||||
capitalized direct costs associated with self-constructed tangible and intangible assets | (224 | ) | (327 | ) | (239 | ) | |||||
2,657 | 2,572 | 2,778 |
Depreciation, depletion, amortization and impairments | (euro million) | 2013 | 2014 | 2015 | ||||||
Exploration & Production | 7,810 | 8,473 | 8,902 | ||||||||
Gas & Power | 413 | 335 | 363 | ||||||||
Refining & Marketing | 345 | 282 | 346 | ||||||||
Corporate and other activities | 62 | 70 | 71 | ||||||||
Impact of unrealized intragroup profit elimination | (25 | ) | (26 | ) | (28 | ) | |||||
Total depreciation, depletion and amortization | 8,605 | 9,134 | 9,654 | ||||||||
Exploration & Production | 19 | 690 | 4,502 | ||||||||
Gas & Power | 1,685 | 25 | 152 | ||||||||
Refining & Marketing | 633 | 284 | 152 | ||||||||
Corporate and other activities | 19 | 14 | 20 | ||||||||
Total impairments | 2,356 | 1,013 | 4,826 | ||||||||
10,961 | 10,147 | 14,480 |
Operating profit by segment | (euro million) | 2013 | 2014 | 2015 | ||||||
Exploration & Production | 14,868 | 10,766 | (144 | ) | |||||||
Gas & Power | (2,923 | ) | 64 | (1,258 | ) | ||||||
Refining & Marketing | (1,534 | ) | (2,107 | ) | (552 | ) | |||||
Corporate and other activities | (736 | ) | (518 | ) | (497 | ) | |||||
Impact of unrealized intragroup profit elimination | (1,808 | ) | (620 | ) | (330 | ) | |||||
7,867 | 7,585 | (2,781 | ) |
- 64 -
Eni
Fact Book
Financial
Data
Non-GAAP measure
Reconciliation of reported operating profit and reported net profit to results on an adjusted standalone basis
Management evaluates Group
and business performance on the basis of adjusted
operating profit and adjusted net profit, which are
arrived at by excluding inventory holding gains or
losses, special items and, in determining the business
segments adjusted results, finance charges on
finance debt and interest income. The adjusted operating
profit of each business segment reports gains and losses
on derivative financial instruments entered into to
manage exposure to movements in foreign currency exchange
rates which impact industrial margins and translation of
commercial payables and receivables. Accordingly also
currency translation effects recorded through profit and
loss are reported within business segments adjusted
operating profit. The taxation effect of the items
excluded from adjusted operating or net profit is
determined based on the specific rate of taxes applicable
to each of them. The Italian statutory tax rate is
applied to finance charges and income. Adjusted operating
profit and adjusted net profit are non-GAAP financial
measures under either IFRS, or US GAAP. Management
includes them in order to facilitate a comparison of base
business performance across periods, and to allow
financial analysts to evaluate Enis trading
performance on the basis of their forecasting models. The
following is a description of items that are excluded
from the calculation of adjusted results. Inventory holding gain or loss is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting. Special items include certain significant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under such circumstances; (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones; or (iii) exchange rate differences and derivatives relating to industrial activities and commercial payables and receivables, particularly exchange rate derivatives to manage commodity pricing formulas which are quoted in a currency other than the functional currency. Those items are reclassified in |
operating profit with a
corresponding adjustment to net finance charges,
notwithstanding the handling of foreign currency exchange
risks is made centrally by netting off
naturally-occurring opposite positions and then dealing
with any residual risk exposure in the exchange rate
market. As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (CONSOB), non recurring material income or charges are to be clearly reported in the managements discussion and financial tables. Also, special items allow to allocate to future reporting periods gains and losses on re-measurement at fair value of certain non hedging commodity derivatives and exchange rate derivatives relating to commercial exposures, lacking the criteria to be designed as hedges, including the ineffective portion of cash flow hedges and certain derivative financial instruments embedded in the pricing formula of long-term gas supply agreements of the Exploration & Production segment. Finance
charges or income related to net borrowings excluded
from the adjusted net profit of business segments are
comprised of interest charges on finance debt and
interest income earned on cash and cash equivalents not
related to operations. Therefore, the adjusted net profit
of business segments includes finance charges or income
deriving from certain segment operated assets, i.e.,
interest income on certain receivable financing and
securities related to operations and finance charge
pertaining to the accretion of certain provisions
recorded on a discounted basis (as in the case of the
asset retirement obligations in the Exploration &
Production segment). |
- 65 -
Eni
Fact Book
Financial Data
(euro million) |
2013 | Discontinued operations | |||||||||||||||||||||||
Exploration
& Production |
Gas
& Power |
Refining
& Marketing |
Corporate
and other activities |
Engineering
& Construction |
Chemicals
(a) |
Impact
of unrealized intragroup profit elimination |
Group |
Engineering
& Construction and Chemicals |
Consolidation
adjustments |
TOTAL |
CONTINUING
OPERATIONS |
Reinstatement
of intercompany transactions vs. discontinued operations |
CONTINUING
OPERATIONS - on a standalone basis |
|||||||||||||||
Reported operating profit (loss) | 14,868 | (2,923 | ) | (1,534 | ) | (736 | ) | (98 | ) | (727 | ) | 38 | 8,888 | 825 | (1,846 | ) | (1,021 | ) | 7,867 | 9,713 | ||||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | 192 | 220 | 213 | 91 | 716 | (213 | ) | (213 | ) | 503 | 503 | |||||||||||||||||||||||||||||||||||||
Exclusion of special items: | ||||||||||||||||||||||||||||||||||||||||||||||||
environmental charges | (1 | ) | 93 | 52 | 61 | 205 | (61 | ) | (61 | ) | 144 | 144 | ||||||||||||||||||||||||||||||||||||
asset impairments | 19 | 1,685 | 633 | 19 | 44 | 2,400 | (44 | ) | (44 | ) | 2,356 | 2,356 | ||||||||||||||||||||||||||||||||||||
gains on disposal of assets | (283 | ) | 1 | (9 | ) | (3 | ) | 107 | (187 | ) | (107 | ) | (107 | ) | (294 | ) | (294 | ) | ||||||||||||||||||||||||||||||
risk provisions | 7 | 292 | 31 | 4 | 334 | (4 | ) | (4 | ) | 330 | 330 | |||||||||||||||||||||||||||||||||||||
provision for redundancy incentives | 52 | 10 | 91 | 92 | 2 | 23 | 270 | (25 | ) | (25 | ) | 245 | 245 | |||||||||||||||||||||||||||||||||||
commodity derivatives | (2 | ) | 317 | 1 | (1 | ) | 315 | 1 | (1 | ) | 315 | 316 | ||||||||||||||||||||||||||||||||||||
exchange rate differences and derivatives | (2 | ) | (218 | ) | 30 | (5 | ) | (195 | ) | 5 | (9 | ) | (4 | ) | (199 | ) | (190 | ) | ||||||||||||||||||||||||||||||
other | (16 | ) | 23 | 3 | 3 | (109 | ) | (96 | ) | 109 | 109 | 13 | 13 | |||||||||||||||||||||||||||||||||||
Special items of operating profit (loss) | (225 | ) | 2,109 | 842 | 194 | (1 | ) | 127 | 3,046 | (126 | ) | (10 | ) | (136 | ) | 2,910 | 2,920 | |||||||||||||||||||||||||||||||
Adjusted operating profit (loss) | 14,643 | (622 | ) | (472 | ) | (542 | ) | (99 | ) | (387 | ) | 129 | 12,650 | 486 | (1,856 | ) | (1,370 | ) | 11,280 | 1,856 | 13,136 | |||||||||||||||||||||||||||
Net finance (expense) income (b) | (264 | ) | 14 | (6 | ) | (567 | ) | (5 | ) | (2 | ) | (830 | ) | 7 | 16 | 23 | (807 | ) | (823 | ) | ||||||||||||||||||||||||||||
Net income (expense) from investments (b) | 367 | 70 | 56 | 291 | 2 | 786 | (2 | ) | (2 | ) | 784 | 784 | ||||||||||||||||||||||||||||||||||||
Income taxes (b) | (8,796 | ) | 299 | 176 | 129 | (151 | ) | 51 | (90 | ) | (8,382 | ) | 100 | (53 | ) | 47 | (8,335 | ) | (8,282 | ) | ||||||||||||||||||||||||||||
Tax rate (%) | 59.7 | .. | .. | .. | 66.5 | 74.0 | 63.2 | |||||||||||||||||||||||||||||||||||||||||
Adjusted net profit (loss) | 5,950 | (239 | ) | (246 | ) | (689 | ) | (253 | ) | (338 | ) | 39 | 4,224 | 591 | (1,893 | ) | (1,302 | ) | 2,922 | 1,893 | 4,815 | |||||||||||||||||||||||||||
of which attributable to: | ||||||||||||||||||||||||||||||||||||||||||||||||
- non-controlling interest | (206 | ) | 629 | 423 | 538 | 961 | ||||||||||||||||||||||||||||||||||||||||||
- Enis shareholders | 4,430 | (1,931 | ) | 2,499 | 1,355 | 3,854 | ||||||||||||||||||||||||||||||||||||||||||
Reported net profit (loss) attributable to Enis shareholders | 5,160 | (1,688 | ) | 3,472 | 3,472 | |||||||||||||||||||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | 438 | (147 | ) | 291 | 291 | |||||||||||||||||||||||||||||||||||||||||||
Exclusion of special items | (1,168 | ) | (96 | ) | (1,264 | ) | (1,264 | ) | ||||||||||||||||||||||||||||||||||||||||
Reinstatement of intercompany transactions vs. discontinued operations | 1,355 | |||||||||||||||||||||||||||||||||||||||||||||||
Adjusted net profit (loss) attributable to Enis shareholders | 4,430 | (1,931 | ) | 2,499 | 3,854 |
(a) Following the announced divestment plan,
Chemicals results previously consolidated in the "R&M
and Chemicals" sector, are presented separately and
accounted as discontinued operations.
(b) Excluding special items.
- 66 -
Eni
Fact Book
Financial
Data
(euro million) |
2014 | Discontinued operations | |||||||||||||||||||||||
Exploration
& Production |
Gas
& Power |
Refining
& Marketing |
Corporate
and other activities |
Engineering
& Construction |
Chemicals
(a) |
Impact
of unrealized intragroup profit elimination |
Group |
Engineering
& Construction and Chemicals |
Consolidation
adjustments |
TOTAL |
CONTINUING
OPERATIONS |
Reinstatement
of intercompany transactions vs. discontinued operations |
CONTINUING
OPERATIONS - on a standalone basis |
|||||||||||||||
Reported operating profit (loss) | 10,766 | 64 | (2,107 | ) | (518 | ) | 18 | (704 | ) | 398 | 7,917 | 686 | (1,018 | ) | (332 | ) | 7,585 | 8,603 | ||||||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (119 | ) | 1,576 | 170 | (167 | ) | 1,460 | (170 | ) | (170 | ) | 1,290 | 1,290 | |||||||||||||||||||||||||||||||||||
Exclusion of special items: | ||||||||||||||||||||||||||||||||||||||||||||||||
environmental charges | 111 | 41 | 27 | 179 | (27 | ) | (27 | ) | 152 | 152 | ||||||||||||||||||||||||||||||||||||||
asset impairments | 692 | 25 | 284 | 14 | 420 | 96 | 1,531 | (516 | ) | (516 | ) | 1,015 | 1,015 | |||||||||||||||||||||||||||||||||||
gains on disposal of assets | (76 | ) | (2 | ) | 3 | 2 | 45 | (28 | ) | (47 | ) | (47 | ) | (75 | ) | (75 | ) | |||||||||||||||||||||||||||||||
risk provisions | (5 | ) | (42 | ) | 12 | 25 | (10 | ) | (25 | ) | (25 | ) | (35 | ) | (35 | ) | ||||||||||||||||||||||||||||||||
provision for redundancy incentives | 24 | 9 | (4 | ) | (25 | ) | 5 | 9 | (5 | ) | (5 | ) | 4 | 4 | ||||||||||||||||||||||||||||||||||
commodity derivatives | (28 | ) | (38 | ) | 38 | 9 | 3 | (16 | ) | (12 | ) | 12 | (16 | ) | (28 | ) | ||||||||||||||||||||||||||||||||
exchange rate differences and derivatives | 6 | 205 | 14 | 4 | 229 | (4 | ) | 11 | 7 | 236 | 225 | |||||||||||||||||||||||||||||||||||||
other | 172 | 64 | 25 | 30 | 12 | 303 | (12 | ) | (12 | ) | 291 | 291 | ||||||||||||||||||||||||||||||||||||
Special items of operating profit (loss) | 785 | 223 | 466 | 75 | 461 | 187 | 2,197 | (648 | ) | 23 | (625 | ) | 1,572 | 1,549 | ||||||||||||||||||||||||||||||||||
Adjusted operating profit (loss) | 11,551 | 168 | (65 | ) | (443 | ) | 479 | (347 | ) | 231 | 11,574 | (132 | ) | (995 | ) | (1,127 | ) | 10,447 | 995 | 11,442 | ||||||||||||||||||||||||||||
Net finance (expense) income (b) | (287 | ) | 7 | (9 | ) | (564 | ) | (6 | ) | (3 | ) | (862 | ) | 9 | 30 | 39 | (823 | ) | (853 | ) | ||||||||||||||||||||||||||||
Net income (expense) from investments (b) | 323 | 49 | 67 | (156 | ) | 21 | (3 | ) | 301 | (18 | ) | (18 | ) | 283 | 283 | |||||||||||||||||||||||||||||||||
Income taxes (b) | (7,164 | ) | (138 | ) | (34 | ) | 311 | (185 | ) | 75 | (79 | ) | (7,214 | ) | 110 | (60 | ) | 50 | (7,164 | ) | (7,104 | ) | ||||||||||||||||||||||||||
Tax rate (%) | 61.8 | 61.6 | .. | 37.4 | 65.5 | 72.3 | 65.3 | |||||||||||||||||||||||||||||||||||||||||
Adjusted net profit (loss) | 4,423 | 86 | (41 | ) | (852 | ) | 309 | (278 | ) | 152 | 3,799 | (31 | ) | (1,025 | ) | (1,056 | ) | 2,743 | 1,025 | 3,768 | ||||||||||||||||||||||||||||
of which attributable to: | ||||||||||||||||||||||||||||||||||||||||||||||||
- non-controlling interest | 92 | 451 | 543 | (629 | ) | (86 | ) | |||||||||||||||||||||||||||||||||||||||||
- Enis shareholders | 3,707 | (1,507 | ) | 2,200 | 1,654 | 3,854 | ||||||||||||||||||||||||||||||||||||||||||
Reported net profit (loss) attributable to Enis shareholders | 1,291 | (1,190 | ) | 101 | 101 | |||||||||||||||||||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | 1,008 | (118 | ) | 890 | 890 | |||||||||||||||||||||||||||||||||||||||||||
Exclusion of special items | 1,408 | (199 | ) | 1,209 | 1,209 | |||||||||||||||||||||||||||||||||||||||||||
Reinstatement of intercompany transactions vs. discontinued operations | 1,654 | |||||||||||||||||||||||||||||||||||||||||||||||
Adjusted net profit (loss) attributable to Enis shareholders | 3,707 | (1,507 | ) | 2,200 | 3,854 |
(a) Following the announced
divestment plan, Chemicals results previously consolidated in the
"R&M and Chemicals" sector, are presented
separately and accounted as discontinued operations.
(b) Excluding special items.
- 67 -
Eni
Fact Book
Financial
Data
(euro million) |
2015 | Discontinued operations | |||||||||||||||||||||||
Exploration
& Production |
Gas
& Power |
Refining
& Marketing |
Corporate
and other activities |
Engineering
& Construction |
Chemicals
(a) |
Impact
of unrealized intragroup profit elimination |
Group |
Engineering
& Construction and Chemicals |
Consolidation
adjustments |
TOTAL |
CONTINUING
OPERATIONS |
Reinstatement
of intercompany transactions vs. discontinued operations |
CONTINUING
OPERATIONS - on a standalone basis |
|||||||||||||||
Reported operating profit (loss) | (144 | ) | (1,258 | ) | (552 | ) | (497 | ) | (694 | ) | (1,393 | ) | (23 | ) | (4,561 | ) | 2,087 | (307 | ) | 1,780 | (2,781 | ) | (2,474 | ) | |||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | 132 | 555 | 322 | 127 | 1,136 | (322 | ) | (322 | ) | 814 | 814 | ||||||||||||||||||||||||||||||||||||
Exclusion of special items: | |||||||||||||||||||||||||||||||||||||||||||||||
environmental charges | 116 | 88 | 21 | 225 | (21 | ) | (21 | ) | 204 | 204 | |||||||||||||||||||||||||||||||||||||
asset impairments | 4,502 | 152 | 152 | 20 | 590 | 1,376 | 6,792 | (1,966 | ) | (1,966 | ) | 4,826 | 4,826 | ||||||||||||||||||||||||||||||||||
gains on disposal of assets | (414 | ) | (5 | ) | 4 | 1 | (3 | ) | (417 | ) | 2 | 2 | (415 | ) | (415 | ) | |||||||||||||||||||||||||||||||
risk provisions | 226 | 7 | (10 | ) | (12 | ) | 211 | 12 | 12 | 223 | 223 | ||||||||||||||||||||||||||||||||||||
provision for redundancy incentives | 15 | 6 | 5 | 1 | 12 | 3 | 42 | (15 | ) | (15 | ) | 27 | 27 | ||||||||||||||||||||||||||||||||||
commodity derivatives | 12 | 90 | 72 | (6 | ) | (4 | ) | 164 | 10 | (10 | ) | 164 | 174 | ||||||||||||||||||||||||||||||||||
exchange rate differences and derivatives | (59 | ) | (9 | ) | 5 | (63 | ) | (5 | ) | 8 | 3 | (60 | ) | (68 | ) | ||||||||||||||||||||||||||||||||
other | 196 | 535 | 37 | 25 | (7 | ) | 786 | 7 | 7 | 793 | 793 | ||||||||||||||||||||||||||||||||||||
Special items of operating profit (loss) | 4,252 | 1,000 | 384 | 128 | 597 | 1,379 | 7,740 | (1,976 | ) | (2 | ) | (1,978 | ) | 5,762 | 5,764 | ||||||||||||||||||||||||||||||||
Adjusted operating profit (loss) | 4,108 | (126 | ) | 387 | (369 | ) | (97 | ) | 308 | 104 | 4,315 | (211 | ) | (309 | ) | (520 | ) | 3,795 | 309 | 4,104 | |||||||||||||||||||||||||||
Net finance (expense) income (b) | (286 | ) | 11 | (12 | ) | (686 | ) | (5 | ) | 10 | (968 | ) | (5 | ) | 18 | 13 | (955 | ) | (973 | ) | |||||||||||||||||||||||||||
Net income (expense) from investments (b) | 253 | (2 | ) | 72 | 285 | 17 | (3 | ) | 622 | (14 | ) | (14 | ) | 608 | 608 | ||||||||||||||||||||||||||||||||
Income taxes (b) | (3,323 | ) | (51 | ) | (165 | ) | 107 | (212 | ) | (85 | ) | (47 | ) | (3,776 | ) | 297 | (62 | ) | 235 | (3,541 | ) | (3,479 | ) | ||||||||||||||||||||||||
Tax rate (%) | 81.5 | .. | 36.9 | .. | 95.1 | .. | 93.0 | ||||||||||||||||||||||||||||||||||||||||
Adjusted net profit (loss) | 752 | (168 | ) | 282 | (663 | ) | (297 | ) | 230 | 57 | 193 | 67 | (353 | ) | (286 | ) | (93 | ) | 353 | 260 | |||||||||||||||||||||||||||
of which attributable to: | |||||||||||||||||||||||||||||||||||||||||||||||
- non-controlling interest | (243 | ) | 848 | 605 | (679 | ) | (74 | ) (*) | |||||||||||||||||||||||||||||||||||||||
- Enis shareholders | 436 | (1,134 | ) | (698 | ) | 1,032 | 334 | ||||||||||||||||||||||||||||||||||||||||
Reported net profit (loss) attributable to Enis shareholders | (8,783 | ) | 1,103 | (7,680 | ) | (7,680 | ) | ||||||||||||||||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | 782 | (221 | ) | 561 | 561 | ||||||||||||||||||||||||||||||||||||||||||
Exclusion of special items | 8,437 | (2,016 | ) | 6,421 | 6,421 | ||||||||||||||||||||||||||||||||||||||||||
Reinstatement of intercompany transactions vs. discontinued operations | 1,032 | ||||||||||||||||||||||||||||||||||||||||||||||
Adjusted net profit (loss) attributable to Enis shareholders | 436 | (1,134 | ) | (698 | ) | 334 |
(a) Following the announced divestment plan,
Chemicals results previously consolidated in the "R&M
and Chemicals" sector, are presented separately and
accounted as discontinued operations.
(b) Excluding special items.
(*) Represents the reinstatement of fiscal impacts and does not
refer to non-controlling interests.
(euro million) | 2013 | 2014 | 2015 | |||||||
Net cash provided by operating activities | 11,026 | 15,110 | 11,903 | ||||||
Net cash provided by operating activities - discontinued operations | 1,894 | 1,948 | 722 | ||||||
Net cash provided by operating activities - continuing operations | 9,132 | 13,162 | 11,181 | ||||||
Reinstatement of intercompany transactions vs. discontinued operations | 1,686 | 1,225 | 1,008 | ||||||
Net cash provided by operating activities on a standalone basis | 10,818 | 14,387 | 12,189 |
- 68 -
Eni
Fact Book
Financial Data
Breakdown of special items | (euro million) | 2013 | 2014 | 2015 | ||||||
Special items of operating profit (loss) | 3,046 | 2,197 | 7,740 | ||||||||
- environmental charges | 205 | 179 | 225 | ||||||||
- asset impairments | 2,400 | 1,531 | 6,792 | ||||||||
- gains on disposal of assets | (187 | ) | (28 | ) | (417 | ) | |||||
- risk provisions | 334 | (10 | ) | 211 | |||||||
- provision for redundancy incentives | 270 | 9 | 42 | ||||||||
- commodity derivatives | 315 | (16 | ) | 164 | |||||||
- exchange rate differences and derivatives | (195 | ) | 229 | (63 | ) | ||||||
- other | (96 | ) | 303 | 786 | |||||||
Net finance (income) expense | 179 | 203 | 282 | ||||||||
of which: | |||||||||||
exchange rate differences and derivatives | 195 | (229 | ) | 63 | |||||||
Net income (expense) from investments | (5,299 | ) | (189 | ) | 471 | ||||||
of which: | |||||||||||
gains on disposals of assets | (3,599 | ) | (159 | ) | (33 | ) | |||||
impairments/revaluation of equity investments | (1,682 | ) | (38 | ) | 489 | ||||||
Income taxes | 901 | (270 | ) | 297 | |||||||
of which: | |||||||||||
impairment of deferred tax assets of Italian subsidiaries | 954 | 976 | 851 | ||||||||
other net tax refund | (824 | ) | |||||||||
deferred tax adjustment on PSAs | 490 | 69 | |||||||||
impairment of deferred tax assets of upstream business | 860 | ||||||||||
taxes on special items of operating profit (loss) and other special items | (543 | ) | (491 | ) | (1,414 | ) | |||||
Total special items of net profit (loss) | (1,173 | ) | 1,941 | 8,790 | |||||||
attributable to: | |||||||||||
- non-controlling interest | (5 | ) | 533 | 353 | |||||||
- Enis shareholders | (1,168 | ) | 1,408 | 8,437 | |||||||
of which: | |||||||||||
Total special items of discontinued operations | 96 | 199 | 2,016 | ||||||||
Impairment due to FV evaluation | 1,969 | ||||||||||
Financial derivative on the disposal of 12.5% interest in Saipem | 49 | ||||||||||
Other net special items | 96 | 199 | (2 | ) |
Adjusted operating profit by segment | (euro million) | 2013 | 2014 | 2015 | ||||||
Exploration & Production | 14,643 | 11,551 | 4,108 | ||||||||
Gas & Power | (622 | ) | 168 | (126 | ) | ||||||
Refining & Marketing | (472 | ) | (65 | ) | 387 | ||||||
Corporate and other activities | (542 | ) | (443 | ) | (369 | ) | |||||
Impact of unrealized intragroup profit elimination | (1,727 | ) | (764 | ) | (205 | ) | |||||
11,280 | 10,447 | 3,795 |
Adjusted net profit by segment | (euro million) | 2013 | 2014 | 2015 | ||||||
Exploration & Production | 5,950 | 4,423 | 752 | ||||||||
Gas & Power | (239 | ) | 86 | (168 | ) | ||||||
Refining & Marketing | (246 | ) | (41 | ) | 282 | ||||||
Corporate and other activities | (689 | ) | (852 | ) | (663 | ) | |||||
Impact of unrealized intragroup profit elimination | (1,854 | ) | (873 | ) | (296 | ) | |||||
2,922 | 2,743 | (93 | ) | ||||||||
of which attributable to: | |||||||||||
non-controlling interest | 423 | 543 | 605 | ||||||||
Enis shareholders | 2,499 | 2,200 | (698 | ) |
- 69 -
Eni
Fact Book
Financial
Data
Finance income (expense) | (euro million) | 2013 | 2014 | 2015 | ||||||
Exchange differences, net | 24 | (408 | ) | (351 | ) | ||||||
Finance income (expense) related to net borrowings and other | (865 | ) | (812 | ) | (1,009 | ) | |||||
Net income from securities | 8 | 9 | 9 | ||||||||
Financial expense due to the passage of time (accretion discount) | (240 | ) | (292 | ) | (291 | ) | |||||
Income (expense) on derivatives | (92 | ) | 165 | 160 | |||||||
less: | |||||||||||
Finance expense capitalized | 166 | 157 | 159 | ||||||||
(999 | ) | (1,181 | ) | (1,323 | ) | ||||||
of which, net income from receivables and securities held for financing operating activities and interest on tax credits | 57 | 110 | 105 |
Income (expense on) from investments | (euro million) | 2013 | 2014 | 2015 | ||||||
Share of profit of equity-accounted investments | 294 | 188 | 146 | ||||||||
Share of loss of equity-accounted investments | (84 | ) | (79 | ) | (591 | ) | |||||
Gains on disposals | 3,598 | 160 | 164 | ||||||||
Dividends | 400 | 384 | 402 | ||||||||
Decreases (increases) in the provision for losses on investments | 10 | (5 | ) | (7 | ) | ||||||
Other income (expense), net | 1,865 | (179 | ) | 10 | |||||||
6,083 | 469 | 124 |
Property, plant and equipment by segment | (euro million) | 2013 | 2014 | 2015 | ||||||
Property, plant and equipment, gross | |||||||||||
Exploration & Production | 107,329 | 129,331 | 147,553 | ||||||||
Gas & Power | 5,763 | 5,985 | 6,169 | ||||||||
Refining & Marketing | 17,383 | 17,355 | 17,629 | ||||||||
Chemicals | 5,898 | 6,070 | |||||||||
Engineering & Construction | 12,774 | 13,657 | |||||||||
Corporate and other activities | 2,111 | 2,201 | 1,854 | ||||||||
Impact of unrealized intragroup profit elimination | (490 | ) | (572 | ) | (656 | ) | |||||
150,768 | 174,027 | 172,549 | |||||||||
Property, plant and equipment, net | |||||||||||
Exploration & Production | 48,134 | 56,654 | 57,608 | ||||||||
Gas & Power | 1,969 | 1,985 | 1,882 | ||||||||
Refining & Marketing | 4,575 | 4,460 | 4,341 | ||||||||
Chemicals | 1,105 | 1,193 | |||||||||
Engineering & Construction | 7,928 | 7,616 | |||||||||
Corporate and other activities | 394 | 452 | 418 | ||||||||
Impact of unrealized intragroup profit elimination | (342 | ) | (398 | ) | (454 | ) | |||||
63,763 | 71,962 | 63,795 |
Capital expenditure by segment | (euro million) | 2013 | 2014 | 2015 | ||||||
Exploration & Production | 10,475 | 10,524 | 10,234 | ||||||||
Gas & Power | 229 | 172 | 154 | ||||||||
Refining & Marketing | 672 | 537 | 408 | ||||||||
Corporate and other activities | 211 | 113 | 64 | ||||||||
Impact of unrealized intragroup profit elimination | (3 | ) | (82 | ) | (85 | ) | |||||
Capital expenditure - continuing operations | 11,584 | 11,264 | 10,775 | ||||||||
Capital expenditure - discontinued operations | 1,216 | 976 | 781 | ||||||||
Capital expenditure | 12,800 | 12,240 | 11,556 | ||||||||
Investments | 317 | 408 | 228 | ||||||||
Capital expenditure and investments | 13,117 | 12,648 | 11,784 |
- 70 -
Eni
Fact Book
Financial Data
Capital expenditure by geographic area of origin | (euro million) | 2013 | 2014 | 2015 | ||||||
Italy | 1,763 | 1,544 | 1,152 | ||||||
Other European Union Countries | 875 | 530 | 423 | ||||||
Rest of Europe | 1,419 | 1,375 | 1,124 | ||||||
Africa | 4,528 | 4,832 | 5,103 | ||||||
Americas | 1,248 | 1,070 | 699 | ||||||
Asia | 1,612 | 1,787 | 2,242 | ||||||
Other areas | 139 | 126 | 32 | ||||||
Total outside Italy | 9,821 | 9,720 | 9,623 | ||||||
Capital expenditure - continuing operations | 11,584 | 11,264 | 10,775 | ||||||
Italy | 281 | 241 | 196 | ||||||
Other European Union Countries | 214 | 323 | 306 | ||||||
Rest of Europe | 134 | 32 | 49 | ||||||
Africa | 28 | 32 | 11 | ||||||
Americas | 258 | 126 | 53 | ||||||
Asia | 187 | 187 | 140 | ||||||
Other areas | 114 | 35 | 26 | ||||||
Total outside Italy | 935 | 735 | 585 | ||||||
Capital expenditure - discontinued operations | 1,216 | 976 | 781 | ||||||
Capital expenditure | 12,800 | 12,240 | 11,556 |
Net borrowings | (euro million) | |
Debt and bonds | Cash and cash equivalents | Securities held for trading and other securities held for non-operating purposes | Financing receivables held for non-operating purposes | Total | ||||||||
2013 | ||||||||||||||||
Short-term debt | 4,685 | (5,431 | ) | (5,037 | ) | (129 | ) | (5,912 | ) | |||||||
Long-term debt | 20,875 | 20,875 | ||||||||||||||
25,560 | (5,431 | ) | (5,037 | ) | (129 | ) | 14,963 | |||||||||
2014 | ||||||||||||||||
Short-term debt | 6,575 | (6,614 | ) | (5,037 | ) | (555 | ) | (5,631 | ) | |||||||
Long-term debt | 19,316 | 19,316 | ||||||||||||||
25,891 | (6,614 | ) | (5,037 | ) | (555 | ) | 13,685 | |||||||||
2015 | ||||||||||||||||
Short-term debt | 8,383 | (5,200 | ) | (5,028 | ) | (685 | ) | (2,530 | ) | |||||||
Long-term debt | 19,393 | 19,393 | ||||||||||||||
27,776 | (5,200 | ) | (5,028 | ) | (685 | ) | 16,863 |
- 71 -
Eni
Fact Book
Employees
Employees
Employees at year end (*) | (units) | 2013 | 2014 | 2015 | ||||||
Exploration & Production | Italy | 4,133 | 4,534 | 4,572 | |||||||
Outside Italy | 8,219 | 8,243 | 8,249 | ||||||||
12,352 | 12,777 | 12,821 | |||||||||
Gas & Power | Italy | 2,310 | 2,067 | 2,023 | |||||||
Outside Italy | 2,652 | 2,494 | 2,461 | ||||||||
4,962 | 4,561 | 4,484 | |||||||||
Refining & Marketing | Italy | 5,777 | 4,810 | 4,475 | |||||||
Outside Italy | 2,315 | 1,631 | 1,377 | ||||||||
8,092 | 6,441 | 5,852 | |||||||||
Corporate and other activities | Italy | 5,407 | 5,320 | 5,650 | |||||||
Outside Italy | 157 | 304 | 246 | ||||||||
5,564 | 5,624 | 5,896 | |||||||||
Total employees at year end | Italy | 17,627 | 16,731 | 16,720 | |||||||
Outside Italy | 13,343 | 12,672 | 12,333 | ||||||||
30,970 | 29,403 | 29,053 | |||||||||
of which: senior managers | 970 | 958 | 947 |
(*) The number of employees at period end differs from the number reported in the tables "2015 performance" at pages 14-16, because the latters do not include equity accounted entities.
- 72 -
Eni
Fact Book
Supplemental
oil and gas information
Supplemental oil and gas information
Oil and natural gas reserves
Enis criteria
concerning evaluation and classification of proved
developed and undeveloped reserves follow Regulation S-X
4-10 of the US Securities and Exchange Commission and
have been disclosed in accordance with FASB Extractive
Activities - Oil & Gas (Topic 932). Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible, from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations, prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions. In 2015, the average price for the marker Brent crude oil was $54 per barrel. Net proved reserves exclude interests and royalties owned by others. Proved reserves are classified as either developed or undeveloped. Developed oil and gas reserves are reserves that can be expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well. Undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. Since 1991, Eni has requested qualified independent oil engineering companies to carry out an independent evaluation of part of its proved reserves on a rotational basis. The description of qualifications of the person primarily responsible of the reserves audit is included in the third party audit report1. In the preparation of their reports, independent evaluators rely, without independent verification, upon data furnished by Eni with respect to property interest, production, current costs of operation and development, sale agreements, prices and other factual information and data that were accepted as represented by the independent evaluators. These data, equally used by Eni in its internal process, include logs, directional surveys, core and PVT (Pressure Volume Temperature) analysis, maps, oil/gas/water production/injection data of wells, reservoir studies and technical analysis relevant to field performance, long-term development plans, future capital and operating costs. In order to calculate the economic value of Eni equity reserves, actual prices applicable to hydrocarbon sales, price adjustments required by applicable contractual arrangements, and other pertinent information are provided. |
In 2015, Ryder Scott
Company, DeGolyer and MacNaughton and Gaffney, Cline
& Associates2 provided an independent
evaluation of about 31% of Enis total proved
reserves as of December 31, 20153, confirming,
as in previous years, the reasonableness of Enis
internal evaluations. In the three-year period from 2013
to 2015, 86% of Enis total proved reserves were
subject to independent evaluation. As of December 31, 2015, the principal properties not subjected to independent evaluation in the last three years are Kashagan (Kazakhstan) and Cafc-Mle (Algeria). Eni operates under production sharing agreements, in several of the foreign jurisdictions where it has oil and gas exploration and production activities. Reserves of oil and natural gas to which Eni is entitled under PSAs arrangements are shown in accordance with Enis economic interest in the volumes of oil and natural gas estimated to be recoverable in future years. Such reserves include estimated quantities allocated to Eni for recovery of costs, income taxes owed by Eni but settled by its joint venture partners (which are state-owned entities) out of Enis share of production and Enis net equity share after cost recovery. Proved oil and gas reserves associated with PSAs represented 51%, 50% and 52% of total proved reserves as of December 31, 2013, 2014 and 2015, respectively, on an oil-equivalent basis. Similar effects as PSAs apply to service and "buy-back" contracts; proved reserves associated with such contracts represented 3%, 3% and 5% of total proved reserves on an oil-equivalent basis as of December 31, 2013, 2014 and 2015, respectively. Oil and gas reserves quantities include: (i) oil and natural gas quantities in excess of cost recovery which the Company has an obligation to purchase under certain PSAs with governments or authorities, whereby the Company serves as producer of reserves. Reserves volumes associated with oil and gas deriving from such obligation represent 1%, 0.6% and 0.6% of total proved reserves as of December 31, 2013, 2014 and 2015, respectively, on an oil equivalent basis; (ii) volumes of natural gas used for own consumption; and (iii) the quantities of hydrocarbons related to the Angola LNG plant. Numerous uncertainties are inherent in estimating quantities of proved reserves, in projecting future productions and development expenditures. The accuracy of any reserve estimate is a function of the quality of available data and engineering and geological interpretation and evaluation. The results of drilling, testing and production after the date of the estimate may require substantial upward or downward revisions. In addition, changes in oil and natural gas prices have an effect on the quantities of Enis proved reserves since estimates of reserves are based on prices and costs relevant to the date when such estimates are made. Consequently, the evaluation of reserves could also significantly differ from actual oil and natural gas volumes that will be produced. The following table presents yearly changes in estimated proved reserves, developed and undeveloped, of crude oil (including condensate and natural gas liquids) and natural gas as of December 31, 2013, 2014 and 2015. |
(1) From 1991 to 2002 DeGolyer and
MacNaughton, from 2003 also Ryder Scott and from 2015 also
Gaffney, Cline & Associates.
(2) The reports of independent engineers are available on Eni
website eni.com, section Publications/Annual Report 2015.
(3) Including reserves of equity-accounted entities.
- 73 -
Eni
Fact Book
Supplemental
oil and gas information
Movements in net proved hydrocarbons reserves
(mmboe) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2013 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Reserves at December 31, 2012 | 524 | 591 | 1,915 | 1,048 | 1,041 | 184 | 236 | 128 | 5,667 | ||||||||||||||||||||
of which: developed | 406 | 349 | 1,080 | 716 | 458 | 108 | 170 | 107 | 3,394 | ||||||||||||||||||||
of which: undeveloped | 118 | 242 | 835 | 332 | 583 | 76 | 66 | 21 | 2,273 | ||||||||||||||||||||
Purchase of minerals in place | 4 | 4 | |||||||||||||||||||||||||||
Revisions of previous estimates | 38 | 35 | 59 | 169 | 30 | 81 | 37 | 59 | 508 | ||||||||||||||||||||
Improved recovery | 5 | 5 | |||||||||||||||||||||||||||
Extensions and discoveries | 4 | 1 | 6 | 53 | 38 | 6 | 108 | ||||||||||||||||||||||
Production | (67 | ) | (57 | ) | (201 | ) | (120 | ) | (36 | ) | (40 | ) | (39 | ) | (11 | ) | (571 | ) | |||||||||||
Sales of minerals in place | (13 | ) | (13 | ) | |||||||||||||||||||||||||
Reserves at December 31, 2013 | 499 | 557 | 1,783 | 1,155 | 1,035 | 263 | 240 | 176 | 5,708 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Reserves at December 31, 2012 | 20 | 81 | 668 | 730 | 1,499 | ||||||||||||||||||||||||
of which: developed | 20 | 82 | 20 | 122 | |||||||||||||||||||||||||
of which: undeveloped | 81 | 586 | 710 | 1,377 | |||||||||||||||||||||||||
Purchase of minerals in place | |||||||||||||||||||||||||||||
Revisions of previous estimates | 1 | (5 | ) | 4 | |||||||||||||||||||||||||
Improved recovery | |||||||||||||||||||||||||||||
Extensions and discoveries | |||||||||||||||||||||||||||||
Production | (2 | ) | (1 | ) | (13 | ) | (4 | ) | (20 | ) | |||||||||||||||||||
Sales of minerals in place | (652 | ) | (652 | ) | |||||||||||||||||||||||||
Reserves at December 31, 2013 | 19 | 75 | 7 | 726 | 827 | ||||||||||||||||||||||||
Reserves at December 31, 2013 | 499 | 557 | 1,802 | 1,230 | 1,035 | 270 | 966 | 176 | 6,535 | ||||||||||||||||||||
Developed | 408 | 343 | 1,022 | 701 | 566 | 93 | 171 | 123 | 3,427 | ||||||||||||||||||||
consolidated subsidiaries | 408 | 343 | 1,003 | 701 | 566 | 90 | 153 | 123 | 3,387 | ||||||||||||||||||||
equity-accounted entities | 19 | 3 | 18 | 40 | |||||||||||||||||||||||||
Undeveloped | 91 | 214 | 780 | 529 | 469 | 177 | 795 | 53 | 3,108 | ||||||||||||||||||||
consolidated subsidiaries | 91 | 214 | 780 | 454 | 469 | 173 | 87 | 53 | 2,321 | ||||||||||||||||||||
equity-accounted entities | 75 | 4 | 708 | 787 |
- 74 -
Eni
Fact Book
Supplemental
oil and gas information
Movements in net proved hydrocarbons reserves
(mmboe) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2014 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Reserves at December 31, 2013 | 499 | 557 | 1,783 | 1,155 | 1,035 | 263 | 240 | 176 | 5,708 | ||||||||||||||||||||
of which: developed | 408 | 343 | 1,003 | 701 | 566 | 90 | 153 | 123 | 3,387 | ||||||||||||||||||||
of which: undeveloped | 91 | 214 | 780 | 454 | 469 | 173 | 87 | 53 | 2,321 | ||||||||||||||||||||
Purchase of minerals in place | 4 | 4 | |||||||||||||||||||||||||||
Revisions of previous estimates | 68 | 53 | 154 | 110 | 64 | 45 | 26 | (7 | ) | 513 | |||||||||||||||||||
Improved recovery | 3 | 1 | 2 | 6 | |||||||||||||||||||||||||
Extensions and discoveries | 1 | 1 | 5 | 98 | 11 | 8 | 124 | ||||||||||||||||||||||
Production | (65 | ) | (70 | ) | (205 | ) | (118 | ) | (32 | ) | (34 | ) | (42 | ) | (9 | ) | (575 | ) | |||||||||||
Sales of minerals in place | (1 | ) | (7 | ) | (8 | ) | |||||||||||||||||||||||
Reserves at December 31, 2014 | 503 | 544 | 1,740 | 1,239 | 1,069 | 285 | 232 | 160 | 5,772 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Reserves at December 31, 2013 | 19 | 75 | 7 | 726 | 827 | ||||||||||||||||||||||||
of which: developed | 19 | 3 | 18 | 40 | |||||||||||||||||||||||||
of which: undeveloped | 75 | 4 | 708 | 787 | |||||||||||||||||||||||||
Purchase of minerals in place | |||||||||||||||||||||||||||||
Revisions of previous estimates | (1 | ) | 7 | 5 | 11 | ||||||||||||||||||||||||
Improved recovery | |||||||||||||||||||||||||||||
Extensions and discoveries | |||||||||||||||||||||||||||||
Production | (2 | ) | (1 | ) | (2 | ) | (3 | ) | (8 | ) | |||||||||||||||||||
Sales of minerals in place | |||||||||||||||||||||||||||||
Reserves at December 31, 2014 | 16 | 81 | 5 | 728 | 830 | ||||||||||||||||||||||||
Reserves at December 31, 2014 | 503 | 544 | 1,756 | 1,320 | 1,069 | 290 | 960 | 160 | 6,602 | ||||||||||||||||||||
Developed | 401 | 335 | 919 | 725 | 589 | 115 | 214 | 135 | 3,433 | ||||||||||||||||||||
consolidated subsidiaries | 401 | 335 | 904 | 702 | 589 | 112 | 188 | 135 | 3,366 | ||||||||||||||||||||
equity-accounted entities | 15 | 23 | 3 | 26 | 67 | ||||||||||||||||||||||||
Undeveloped | 102 | 209 | 837 | 595 | 480 | 175 | 746 | 25 | 3,169 | ||||||||||||||||||||
consolidated subsidiaries | 102 | 209 | 836 | 537 | 480 | 173 | 44 | 25 | 2,406 | ||||||||||||||||||||
equity-accounted entities | 1 | 58 | 2 | 702 | 763 |
- 75 -
Eni
Fact Book
Supplemental oil and gas information
Movements in net proved hydrocarbons reserves
(mmboe) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2015 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Reserves at December 31, 2014 | 503 | 544 | 1,740 | 1,239 | 1,069 | 285 | 232 | 160 | 5,772 | ||||||||||||||||||||
of which: developed | 401 | 335 | 904 | 702 | 589 | 112 | 188 | 135 | 3,366 | ||||||||||||||||||||
of which: undeveloped | 102 | 209 | 836 | 537 | 480 | 173 | 44 | 25 | 2,406 | ||||||||||||||||||||
Purchase of minerals in place | |||||||||||||||||||||||||||||
Revisions of previous estimates | 23 | 19 | 168 | 169 | 164 | 163 | 76 | (1 | ) | 781 | |||||||||||||||||||
Improved recovery | 2 | 2 | |||||||||||||||||||||||||||
Extensions and discoveries | 1 | 24 | 14 | 21 | 6 | 66 | |||||||||||||||||||||||
Production | (62 | ) | (68 | ) | (240 | ) | (124 | ) | (35 | ) | (47 | ) | (44 | ) | (9 | ) | (629 | ) | |||||||||||
Sales of minerals in place | (16 | ) | (1 | ) | (17 | ) | |||||||||||||||||||||||
Reserves at December 31, 2015 | 465 | 495 | 1,694 | 1,282 | 1,198 | 422 | 269 | 150 | 5,975 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Reserves at December 31, 2014 | 16 | 81 | 5 | 728 | 830 | ||||||||||||||||||||||||
of which: developed | 15 | 23 | 3 | 26 | 67 | ||||||||||||||||||||||||
of which: undeveloped | 1 | 58 | 2 | 702 | 763 | ||||||||||||||||||||||||
Purchase of minerals in place | |||||||||||||||||||||||||||||
Revisions of previous estimates | 6 | 1 | 91 | 98 | |||||||||||||||||||||||||
Improved recovery | |||||||||||||||||||||||||||||
Extensions and discoveries | |||||||||||||||||||||||||||||
Production | (2 | ) | (2 | ) | (9 | ) | (13 | ) | |||||||||||||||||||||
Sales of minerals in place | |||||||||||||||||||||||||||||
Reserves at December 31, 2015 | 14 | 87 | 4 | 810 | 915 | ||||||||||||||||||||||||
Reserves at December 31, 2015 | 465 | 495 | 1,708 | 1,369 | 1,198 | 426 | 1,079 | 150 | 6,890 | ||||||||||||||||||||
Developed | 362 | 404 | 1,024 | 786 | 689 | 161 | 482 | 115 | 4,023 | ||||||||||||||||||||
consolidated subsidiaries | 362 | 404 | 1,010 | 764 | 689 | 159 | 217 | 115 | 3,720 | ||||||||||||||||||||
equity-accounted entities | 14 | 22 | 2 | 265 | 303 | ||||||||||||||||||||||||
Undeveloped | 103 | 91 | 684 | 583 | 509 | 265 | 597 | 35 | 2,867 | ||||||||||||||||||||
consolidated subsidiaries | 103 | 91 | 684 | 518 | 509 | 263 | 52 | 35 | 2,255 | ||||||||||||||||||||
equity-accounted entities | 65 | 2 | 545 | 612 |
- 76 -
Eni
Fact Book
Supplemental oil and gas information
Movements in net proved liquids reserves
(mmbbl) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2013 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Reserves at December 31, 2012 | 227 | 351 | 904 | 672 | 670 | 82 | 154 | 24 | 3,084 | ||||||||||||||||||||
of which: developed | 165 | 180 | 584 | 456 | 203 | 41 | 109 | 24 | 1,762 | ||||||||||||||||||||
of which: undeveloped | 62 | 171 | 320 | 216 | 467 | 41 | 45 | 1,322 | |||||||||||||||||||||
Purchase of minerals in place | 3 | 3 | |||||||||||||||||||||||||||
Revisions of previous estimates | 19 | 16 | 12 | 83 | 31 | 62 | 11 | 2 | 236 | ||||||||||||||||||||
Improved recovery | 5 | 5 | |||||||||||||||||||||||||||
Extensions and discoveries | 1 | 2 | 51 | 4 | 58 | ||||||||||||||||||||||||
Production | (26 | ) | (28 | ) | (91 | ) | (88 | ) | (22 | ) | (16 | ) | (22 | ) | (4 | ) | (297 | ) | |||||||||||
Sales of minerals in place | (10 | ) | (10 | ) | |||||||||||||||||||||||||
Reserves at December 31, 2013 | 220 | 330 | 830 | 723 | 679 | 128 | 147 | 22 | 3,079 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Reserves at December 31, 2012 | 17 | 16 | 114 | 119 | 266 | ||||||||||||||||||||||||
of which: developed | 17 | 8 | 19 | 44 | |||||||||||||||||||||||||
of which: undeveloped | 16 | 106 | 100 | 222 | |||||||||||||||||||||||||
Purchase of minerals in place | |||||||||||||||||||||||||||||
Revisions of previous estimates | (1 | ) | 1 | ||||||||||||||||||||||||||
Improved recovery | |||||||||||||||||||||||||||||
Extensions and discoveries | |||||||||||||||||||||||||||||
Production | (1 | ) | (2 | ) | (4 | ) | (7 | ) | |||||||||||||||||||||
Sales of minerals in place | (111 | ) | (111 | ) | |||||||||||||||||||||||||
Reserves at December 31, 2013 | 16 | 15 | 1 | 116 | 148 | ||||||||||||||||||||||||
Reserves at December 31, 2013 | 220 | 330 | 846 | 738 | 679 | 129 | 263 | 22 | 3,227 | ||||||||||||||||||||
Developed | 177 | 179 | 577 | 465 | 295 | 38 | 115 | 20 | 1,866 | ||||||||||||||||||||
consolidated subsidiaries | 177 | 179 | 561 | 465 | 295 | 38 | 96 | 20 | 1,831 | ||||||||||||||||||||
equity-accounted entities | 16 | 19 | 35 | ||||||||||||||||||||||||||
Undeveloped | 43 | 151 | 269 | 273 | 384 | 91 | 148 | 2 | 1,361 | ||||||||||||||||||||
consolidated subsidiaries | 43 | 151 | 269 | 258 | 384 | 90 | 51 | 2 | 1,248 | ||||||||||||||||||||
equity-accounted entities | 15 | 1 | 97 | 113 |
- 77 -
Eni
Fact Book
Supplemental
oil and gas information
Movements in net proved liquids reserves
(mmbbl) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2014 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Reserves at December 31, 2013 | 220 | 330 | 830 | 723 | 679 | 128 | 147 | 22 | 3,079 | ||||||||||||||||||||
of which: developed | 177 | 179 | 561 | 465 | 295 | 38 | 96 | 20 | 1,831 | ||||||||||||||||||||
of which: undeveloped | 43 | 151 | 269 | 258 | 384 | 90 | 51 | 2 | 1,248 | ||||||||||||||||||||
Purchase of minerals in place | 1 | 1 | |||||||||||||||||||||||||||
Revisions of previous estimates | 49 | 35 | 32 | 70 | 35 | 16 | 22 | (7 | ) | 252 | |||||||||||||||||||
Improved recovery | 3 | 1 | 2 | 6 | |||||||||||||||||||||||||
Extensions and discoveries | 1 | 2 | 36 | 5 | 44 | ||||||||||||||||||||||||
Production | (27 | ) | (34 | ) | (91 | ) | (84 | ) | (19 | ) | (13 | ) | (27 | ) | (2 | ) | (297 | ) | |||||||||||
Sales of minerals in place | (1 | ) | (7 | ) | (8 | ) | |||||||||||||||||||||||
Reserves at December 31, 2014 | 243 | 331 | 776 | 739 | 697 | 131 | 147 | 13 | 3,077 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Reserves at December 31, 2013 | 16 | 15 | 1 | 116 | 148 | ||||||||||||||||||||||||
of which: developed | 16 | 19 | 35 | ||||||||||||||||||||||||||
of which: undeveloped | 15 | 1 | 97 | 113 | |||||||||||||||||||||||||
Purchase of minerals in place | |||||||||||||||||||||||||||||
Revisions of previous estimates | (1 | ) | 3 | 5 | 7 | ||||||||||||||||||||||||
Improved recovery | |||||||||||||||||||||||||||||
Extensions and discoveries | |||||||||||||||||||||||||||||
Production | (1 | ) | (1 | ) | (4 | ) | (6 | ) | |||||||||||||||||||||
Sales of minerals in place | |||||||||||||||||||||||||||||
Reserves at December 31, 2014 | 14 | 17 | 1 | 117 | 149 | ||||||||||||||||||||||||
Reserves at December 31, 2014 | 243 | 331 | 790 | 756 | 697 | 132 | 264 | 13 | 3,226 | ||||||||||||||||||||
Developed | 184 | 174 | 534 | 477 | 306 | 64 | 142 | 12 | 1,893 | ||||||||||||||||||||
consolidated subsidiaries | 184 | 174 | 521 | 470 | 306 | 64 | 116 | 12 | 1,847 | ||||||||||||||||||||
equity-accounted entities | 13 | 7 | 26 | 46 | |||||||||||||||||||||||||
Undeveloped | 59 | 157 | 256 | 279 | 391 | 68 | 122 | 1 | 1,333 | ||||||||||||||||||||
consolidated subsidiaries | 59 | 157 | 255 | 269 | 391 | 67 | 31 | 1 | 1,230 | ||||||||||||||||||||
equity-accounted entities | 1 | 10 | 1 | 91 | 103 |
- 78 -
Eni
Fact Book
Supplemental
oil and gas information
Movements in net proved liquids reserves
(mmbbl) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2015 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Reserves at December 31, 2014 | 243 | 331 | 776 | 739 | 697 | 131 | 147 | 13 | 3,077 | ||||||||||||||||||||
of which: developed | 184 | 174 | 521 | 470 | 306 | 64 | 116 | 12 | 1,847 | ||||||||||||||||||||
of which: undeveloped | 59 | 157 | 255 | 269 | 391 | 67 | 31 | 1 | 1,230 | ||||||||||||||||||||
Purchase of minerals in place | |||||||||||||||||||||||||||||
Revisions of previous estimates | 10 | 5 | 139 | 143 | 94 | 159 | 64 | (2 | ) | 612 | |||||||||||||||||||
Improved recovery | 2 | 2 | |||||||||||||||||||||||||||
Extensions and discoveries | 2 | 14 | 6 | 22 | |||||||||||||||||||||||||
Production | (25 | ) | (31 | ) | (98 | ) | (93 | ) | (20 | ) | (28 | ) | (28 | ) | (2 | ) | (325 | ) | |||||||||||
Sales of minerals in place | (16 | ) | (16 | ) | |||||||||||||||||||||||||
Reserves at December 31, 2015 | 228 | 305 | 821 | 787 | 771 | 262 | 189 | 9 | 3,372 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Reserves at December 31, 2014 | 14 | 17 | 1 | 117 | 149 | ||||||||||||||||||||||||
of which: developed | 13 | 7 | 26 | 46 | |||||||||||||||||||||||||
of which: undeveloped | 1 | 10 | 1 | 91 | 103 | ||||||||||||||||||||||||
Purchase of minerals in place | |||||||||||||||||||||||||||||
Revisions of previous estimates | (1 | ) | 45 | 44 | |||||||||||||||||||||||||
Improved recovery | |||||||||||||||||||||||||||||
Extensions and discoveries | |||||||||||||||||||||||||||||
Production | (1 | ) | (1 | ) | (4 | ) | (6 | ) | |||||||||||||||||||||
Sales of minerals in place | |||||||||||||||||||||||||||||
Reserves at December 31, 2015 | 13 | 16 | 158 | 187 | |||||||||||||||||||||||||
Reserves at December 31, 2015 | 228 | 305 | 834 | 803 | 771 | 262 | 347 | 9 | 3,559 | ||||||||||||||||||||
Developed | 171 | 237 | 555 | 517 | 355 | 126 | 178 | 9 | 2,148 | ||||||||||||||||||||
consolidated subsidiaries | 171 | 237 | 542 | 511 | 355 | 126 | 149 | 9 | 2,100 | ||||||||||||||||||||
equity-accounted entities | 13 | 6 | 29 | 48 | |||||||||||||||||||||||||
Undeveloped | 57 | 68 | 279 | 286 | 416 | 136 | 169 | 1,411 | |||||||||||||||||||||
consolidated subsidiaries | 57 | 68 | 279 | 276 | 416 | 136 | 40 | 1,272 | |||||||||||||||||||||
equity-accounted entities | 10 | 129 | 139 |
- 79 -
Eni
Fact Book
Supplemental oil and gas information
Movements in net proved natural gas reserves (a)
(bcf) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2013 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Reserves at December 31, 2012 | 1,633 | 1,317 | 5,558 | 2,061 | 2,038 | 562 | 449 | 572 | 14,190 | ||||||||||||||||||||
of which: developed | 1,325 | 925 | 2,720 | 1,429 | 1,401 | 372 | 334 | 459 | 8,965 | ||||||||||||||||||||
of which: undeveloped | 308 | 392 | 2,838 | 632 | 637 | 190 | 115 | 113 | 5,225 | ||||||||||||||||||||
Purchase of minerals in place | 5 | 5 | |||||||||||||||||||||||||||
Revisions of previous estimates | 105 | 103 | 253 | 475 | (3 | ) | 104 | 142 | 316 | 1,495 | |||||||||||||||||||
Improved recovery | |||||||||||||||||||||||||||||
Extensions and discoveries | 24 | 1 | 24 | 14 | 208 | 7 | 278 | ||||||||||||||||||||||
Production | (230 | ) | (157 | ) | (609 | ) | (176 | ) | (78 | ) | (130 | ) | (89 | ) | (40 | ) | (1,509 | ) | |||||||||||
Sales of minerals in place | (17 | ) | (17 | ) | |||||||||||||||||||||||||
Reserves at December 31, 2013 | 1,532 | 1,247 | 5,231 | 2,374 | 1,957 | 744 | 509 | 848 | 14,442 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Reserves at December 31, 2012 | 16 | 353 | 3,043 | 3,355 | 6,767 | ||||||||||||||||||||||||
of which: developed | 16 | 402 | 6 | 424 | |||||||||||||||||||||||||
of which: undeveloped | 353 | 2,641 | 3,349 | 6,343 | |||||||||||||||||||||||||
Purchase of minerals in place | |||||||||||||||||||||||||||||
Revisions of previous estimates | 1 | (18 | ) | 16 | (2 | ) | (3 | ) | |||||||||||||||||||||
Improved recovery | |||||||||||||||||||||||||||||
Extensions and discoveries | |||||||||||||||||||||||||||||
Production | (2 | ) | (5 | ) | (60 | ) | (67 | ) | |||||||||||||||||||||
Sales of minerals in place | (2,971 | ) | (2,971 | ) | |||||||||||||||||||||||||
Reserves at December 31, 2013 | 15 | 330 | 28 | 3,353 | 3,726 | ||||||||||||||||||||||||
Reserves at December 31, 2013 | 1,532 | 1,247 | 5,246 | 2,704 | 1,957 | 772 | 3,862 | 848 | 18,168 | ||||||||||||||||||||
Developed | 1,266 | 904 | 2,447 | 1,295 | 1,488 | 300 | 315 | 561 | 8,576 | ||||||||||||||||||||
consolidated subsidiaries | 1,266 | 904 | 2,432 | 1,295 | 1,488 | 286 | 310 | 561 | 8,542 | ||||||||||||||||||||
equity-accounted entities | 15 | 14 | 5 | 34 | |||||||||||||||||||||||||
Undeveloped | 266 | 343 | 2,799 | 1,409 | 469 | 472 | 3,547 | 287 | 9,592 | ||||||||||||||||||||
consolidated subsidiaries | 266 | 343 | 2,799 | 1,079 | 469 | 458 | 199 | 287 | 5,900 | ||||||||||||||||||||
equity-accounted entities | 330 | 14 | 3,348 | 3,692 |
(a) Values lower than 1 BCF are not disclosed in this table.
- 80 -
Eni
Fact Book
Supplemental oil and gas information
Movements in net proved natural gas reserves (a)
(bcf) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2014 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Reserves at December 31, 2013 | 1,532 | 1,247 | 5,231 | 2,374 | 1,957 | 744 | 509 | 848 | 14,442 | ||||||||||||||||||||
of which: developed | 1,266 | 904 | 2,432 | 1,295 | 1,488 | 286 | 310 | 561 | 8,542 | ||||||||||||||||||||
of which: undeveloped | 266 | 343 | 2,799 | 1,079 | 469 | 458 | 199 | 287 | 5,900 | ||||||||||||||||||||
Purchase of minerals in place | 21 | 21 | |||||||||||||||||||||||||||
Revisions of previous estimates | 113 | 99 | 668 | 214 | 165 | 156 | 23 | (1 | ) | 1,437 | |||||||||||||||||||
Improved recovery | |||||||||||||||||||||||||||||
Extensions and discoveries | 19 | 341 | 59 | 16 | 435 | ||||||||||||||||||||||||
Production | (213 | ) | (195 | ) | (627 | ) | (185 | ) | (73 | ) | (113 | ) | (80 | ) | (40 | ) | (1,526 | ) | |||||||||||
Sales of minerals in place | (1 | ) | (1 | ) | |||||||||||||||||||||||||
Reserves at December 31, 2014 | 1,432 | 1,171 | 5,291 | 2,744 | 2,049 | 846 | 468 | 807 | 14,808 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Reserves at December 31, 2013 | 15 | 330 | 28 | 3,353 | 3,726 | ||||||||||||||||||||||||
of which: developed | 15 | 14 | 5 | 34 | |||||||||||||||||||||||||
of which: undeveloped | 330 | 14 | 3,348 | 3,692 | |||||||||||||||||||||||||
Purchase of minerals in place | |||||||||||||||||||||||||||||
Revisions of previous estimates | 2 | 25 | (2 | ) | 25 | ||||||||||||||||||||||||
Improved recovery | |||||||||||||||||||||||||||||
Extensions and discoveries | |||||||||||||||||||||||||||||
Production | (2 | ) | (4 | ) | (8 | ) | (14 | ) | |||||||||||||||||||||
Sales of minerals in place | |||||||||||||||||||||||||||||
Reserves at December 31, 2014 | 15 | 351 | 18 | 3,353 | 3,737 | ||||||||||||||||||||||||
Reserves at December 31, 2014 | 1,432 | 1,171 | 5,306 | 3,095 | 2,049 | 864 | 3,821 | 807 | 18,545 | ||||||||||||||||||||
Developed | 1,192 | 887 | 2,125 | 1,360 | 1,553 | 271 | 399 | 675 | 8,462 | ||||||||||||||||||||
consolidated subsidiaries | 1,192 | 887 | 2,110 | 1,271 | 1,553 | 261 | 393 | 675 | 8,342 | ||||||||||||||||||||
equity-accounted entities | 15 | 89 | 10 | 6 | 120 | ||||||||||||||||||||||||
Undeveloped | 240 | 284 | 3,181 | 1,735 | 496 | 593 | 3,422 | 132 | 10,083 | ||||||||||||||||||||
consolidated subsidiaries | 240 | 284 | 3,181 | 1,473 | 496 | 585 | 75 | 132 | 6,466 | ||||||||||||||||||||
equity-accounted entities | 262 | 8 | 3,347 | 3,617 |
(a) Values lower than 1 BCF are not disclosed in this table.
- 81 -
Eni
Fact Book
Supplemental
oil and gas information
Movements in net proved natural gas reserves (a)
(bcf) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2015 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Reserves at December 31, 2014 | 1,432 | 1,171 | 5,291 | 2,744 | 2,049 | 846 | 468 | 807 | 14,808 | ||||||||||||||||||||
of which: developed | 1,192 | 887 | 2,110 | 1,271 | 1,553 | 261 | 393 | 675 | 8,342 | ||||||||||||||||||||
of which: undeveloped | 240 | 284 | 3,181 | 1,473 | 496 | 585 | 75 | 132 | 6,466 | ||||||||||||||||||||
Purchase of minerals in place | |||||||||||||||||||||||||||||
Revisions of previous estimates | 68 | 74 | 163 | 145 | 385 | 24 | 69 | 5 | 933 | ||||||||||||||||||||
Improved recovery | |||||||||||||||||||||||||||||
Extensions and discoveries | 4 | 124 | 114 | 242 | |||||||||||||||||||||||||
Production | (200 | ) | (201 | ) | (780 | ) | (171 | ) | (80 | ) | (106 | ) | (94 | ) | (41 | ) | (1,673 | ) | |||||||||||
Sales of minerals in place | (4 | ) | (4 | ) | (8 | ) | |||||||||||||||||||||||
Reserves at December 31, 2015 | 1,304 | 1,044 | 4,798 | 2,714 | 2,354 | 878 | 439 | 771 | 14,302 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Reserves at December 31, 2014 | 15 | 351 | 18 | 3,353 | 3,737 | ||||||||||||||||||||||||
of which: developed | 15 | 89 | 10 | 6 | 120 | ||||||||||||||||||||||||
of which: undeveloped | 262 | 8 | 3,347 | 3,617 | |||||||||||||||||||||||||
Purchase of minerals in place | |||||||||||||||||||||||||||||
Revisions of previous estimates | 36 | 3 | 253 | 292 | |||||||||||||||||||||||||
Improved recovery | |||||||||||||||||||||||||||||
Extensions and discoveries | |||||||||||||||||||||||||||||
Production | (2 | ) | (9 | ) | (25 | ) | (36 | ) | |||||||||||||||||||||
Sales of minerals in place | |||||||||||||||||||||||||||||
Reserves at December 31, 2015 | 13 | 387 | 12 | 3,581 | 3,993 | ||||||||||||||||||||||||
Reserves at December 31, 2015 | 1,304 | 1,044 | 4,811 | 3,101 | 2,354 | 890 | 4,020 | 771 | 18,295 | ||||||||||||||||||||
Developed | 1,051 | 919 | 2,579 | 1,475 | 1,830 | 194 | 1,668 | 585 | 10,301 | ||||||||||||||||||||
consolidated subsidiaries | 1,051 | 919 | 2,566 | 1,390 | 1,830 | 185 | 373 | 585 | 8,899 | ||||||||||||||||||||
equity-accounted entities | 13 | 85 | 9 | 1,295 | 1,402 | ||||||||||||||||||||||||
Undeveloped | 253 | 125 | 2,232 | 1,626 | 524 | 696 | 2,352 | 186 | 7,994 | ||||||||||||||||||||
consolidated subsidiaries | 253 | 125 | 2,232 | 1,324 | 524 | 693 | 66 | 186 | 5,403 | ||||||||||||||||||||
equity-accounted entities | 302 | 3 | 2,286 | 2,591 |
(a) Values lower than 1 BCF are not disclosed in this table.
- 82 -
Eni
Fact Book
Supplemental
oil and gas information
Results of operations from oil and gas producing activities
(euro million) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2013 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||
- sales to consolidated entities | 3,784 | 2,468 | 2,341 | 5,264 | 396 | 870 | 1,537 | 146 | 16,806 | ||||||||||||||||||||
- sales to third parties | 704 | 7,723 | 1,855 | 1,175 | 864 | 93 | 338 | 12,752 | |||||||||||||||||||||
Total revenues | 3,784 | 3,172 | 10,064 | 7,119 | 1,571 | 1,734 | 1,630 | 484 | 29,558 | ||||||||||||||||||||
Operations costs | (391 | ) | (717 | ) | (649 | ) | (932 | ) | (192 | ) | (224 | ) | (342 | ) | (119 | ) | (3,566 | ) | |||||||||||
Production taxes | (326 | ) | (317 | ) | (710 | ) | (38 | ) | (25 | ) | (1,416 | ) | |||||||||||||||||
Exploration expenses | (32 | ) | (288 | ) | (95 | ) | (869 | ) | (1 | ) | (205 | ) | (136 | ) | (110 | ) | (1,736 | ) | |||||||||||
D.D. & A. and provision for abandonment (a) | (907 | ) | (573 | ) | (1,192 | ) | (1,882 | ) | (111 | ) | (524 | ) | (848 | ) | 43 | (5,994 | ) | ||||||||||||
Other income (expenses) | (277 | ) | 161 | (1,009 | ) | (519 | ) | (105 | ) | (140 | ) | 20 | (11 | ) | (1,880 | ) | |||||||||||||
Pretax income from producing activities | 1,851 | 1,755 | 6,802 | 2,207 | 1,162 | 603 | 324 | 262 | 14,966 | ||||||||||||||||||||
Income taxes | (872 | ) | (1,006 | ) | (4,281 | ) | (1,702 | ) | (396 | ) | (178 | ) | (117 | ) | (149 | ) | (8,701 | ) | |||||||||||
Results of operations from E&P activities of consolidated subsidiaries (b) | 979 | 749 | 2,521 | 505 | 766 | 425 | 207 | 113 | 6,265 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||
- sales to consolidated entities | |||||||||||||||||||||||||||||
- sales to third parties | 20 | 26 | 199 | 243 | 488 | ||||||||||||||||||||||||
Total revenues | 20 | 26 | 199 | 243 | 488 | ||||||||||||||||||||||||
Operations costs | (11 | ) | (44 | ) | (18 | ) | (23 | ) | (96 | ) | |||||||||||||||||||
Production taxes | (4 | ) | (14 | ) | (113 | ) | (131 | ) | |||||||||||||||||||||
Exploration expenses | (8 | ) | (3 | ) | (25 | ) | (1 | ) | (37 | ) | |||||||||||||||||||
D.D. & A. and provision for abandonment | (1 | ) | (1 | ) | (65 | ) | (40 | ) | (107 | ) | |||||||||||||||||||
Other income (expenses) | (4 | ) | 5 | (12 | ) | (13 | ) | (38 | ) | (62 | ) | ||||||||||||||||||
Pretax income from producing activities | (13 | ) | 6 | (30 | ) | 64 | 28 | 55 | |||||||||||||||||||||
Income taxes | (4 | ) | (10 | ) | (35 | ) | 30 | (19 | ) | ||||||||||||||||||||
Results of operations from E&P
activities of equity-accounted entities (b) |
(13 | ) | 2 | (40 | ) | 29 | 58 | 36 | |||||||||||||||||||||
(a) Includes asset impairments
amounting to euro 15 million in 2013.
(b) The "Successful Effort Method" application would
have led to an increase of result of operations of euro 295
million in 2013 for the consolidated subsidiaries and a decrease
of euro 6 million in 2013 for equity-accounted entities.
- 83 -
Eni
Fact Book
Supplemental oil and gas information
Results of operations from oil and gas producing activities
(euro million) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2014 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||
- sales to consolidated entities | 3,028 | 2,721 | 2,010 | 4,716 | 346 | 589 | 1,691 | 67 | 15,168 | ||||||||||||||||||||
- sales to third parties | 596 | 7,415 | 1,369 | 976 | 774 | 129 | 299 | 11,558 | |||||||||||||||||||||
Total revenues | 3,028 | 3,317 | 9,425 | 6,085 | 1,322 | 1,363 | 1,820 | 366 | 26,726 | ||||||||||||||||||||
Operations costs | (423 | ) | (687 | ) | (694 | ) | (935 | ) | (208 | ) | (223 | ) | (357 | ) | (124 | ) | (3,651 | ) | |||||||||||
Production taxes | (293 | ) | (291 | ) | (648 | ) | (33 | ) | (15 | ) | (1,280 | ) | |||||||||||||||||
Exploration expenses | (29 | ) | (227 | ) | (207 | ) | (706 | ) | (185 | ) | (189 | ) | (46 | ) | (1,589 | ) | |||||||||||||
D.D. & A. and provision for abandonment (a) | (818 | ) | (1,083 | ) | (1,288 | ) | (2,010 | ) | (91 | ) | (850 | ) | (1,181 | ) | (172 | ) | (7,493 | ) | |||||||||||
Other income (expenses) | (184 | ) | (96 | ) | (773 | ) | (358 | ) | (251 | ) | (117 | ) | (78 | ) | (30 | ) | (1,887 | ) | |||||||||||
Pretax income from producing activities | 1,281 | 1,224 | 6,172 | 1,428 | 772 | (45 | ) | 15 | (21 | ) | 10,826 | ||||||||||||||||||
Income taxes | (351 | ) | (803 | ) | (3,928 | ) | (1,273 | ) | (291 | ) | (112 | ) | (6 | ) | (16 | ) | (6,780 | ) | |||||||||||
Results of operations from E&P
activities of consolidated subsidiaries (b) |
930 | 421 | 2,244 | 155 | 481 | (157 | ) | 9 | (37 | ) | 4,046 | ||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||
- sales to consolidated entities | |||||||||||||||||||||||||||||
- sales to third parties | 19 | 87 | 232 | 338 | |||||||||||||||||||||||||
Total revenues | 19 | 87 | 232 | 338 | |||||||||||||||||||||||||
Operations costs | (11 | ) | (11 | ) | (27 | ) | (49 | ) | |||||||||||||||||||||
Production taxes | (3 | ) | (94 | ) | (97 | ) | |||||||||||||||||||||||
Exploration expenses | (8 | ) | (45 | ) | (1 | ) | (54 | ) | |||||||||||||||||||||
D.D. & A. and provision for abandonment | (1 | ) | (1 | ) | (44 | ) | (60 | ) | (106 | ) | |||||||||||||||||||
Other income (expenses) | (1 | ) | 1 | (32 | ) | (3 | ) | (42 | ) | (77 | ) | ||||||||||||||||||
Pretax income from producing activities | (10 | ) | 5 | (32 | ) | (16 | ) | 8 | (45 | ) | |||||||||||||||||||
Income taxes | (4 | ) | (23 | ) | (17 | ) | (44 | ) | |||||||||||||||||||||
Results of operations from E&P
activities of equity-accounted entities (b) |
(10 | ) | 1 | (32 | ) | (39 | ) | (9 | ) | (89 | ) | ||||||||||||||||||
(a)
Includes asset impairments amounting to euro 690 million in 2014.
(b) The "Successful Effort Method" application would
have led to a decrease of result of operations of euro 15 million
in 2014 for the consolidated subsidiaries and an increase of euro
24 million in 2014 for equity-accounted entities.
- 84 -
Eni
Fact Book
Supplemental
oil and gas information
Results of operations from oil and gas producing activities
(euro million) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2015 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||
- sales to consolidated entities | 2,124 | 1,828 | 1,403 | 3,514 | 231 | 628 | 1,118 | 29 | 10,875 | ||||||||||||||||||||
- sales to third parties | 501 | 5,681 | 914 | 659 | 854 | 131 | 226 | 8,966 | |||||||||||||||||||||
Total revenues | 2,124 | 2,329 | 7,084 | 4,428 | 890 | 1,482 | 1,249 | 255 | 19,841 | ||||||||||||||||||||
Operations costs | (403 | ) | (642 | ) | (948 | ) | (1,099 | ) | (239 | ) | (235 | ) | (453 | ) | (108 | ) | (4,127 | ) | |||||||||||
Production taxes | (184 | ) | (240 | ) | (405 | ) | (30 | ) | (9 | ) | (868 | ) | |||||||||||||||||
Exploration expenses | (28 | ) | (214 | ) | (295 | ) | (226 | ) | (81 | ) | (86 | ) | (25 | ) | (955 | ) | |||||||||||||
D.D. & A. and provision for abandonment (a) | (734 | ) | (1,825 | ) | (2,878 | ) | (3,384 | ) | (111 | ) | (1,453 | ) | (1,702 | ) | (110 | ) | (12,197 | ) | |||||||||||
Other income (expenses) | (215 | ) | (138 | ) | (565 | ) | (233 | ) | (155 | ) | (277 | ) | (9 | ) | (24 | ) | (1,616 | ) | |||||||||||
Pretax income from producing activities | 560 | (490 | ) | 2,158 | (919 | ) | 385 | (594 | ) | (1,001 | ) | (21 | ) | 78 | |||||||||||||||
Income taxes | (190 | ) | 413 | (2,165 | ) | 7 | (155 | ) | 60 | 406 | (26 | ) | (1,650 | ) | |||||||||||||||
Results of operations from E&P
activities of consolidated subsidiaries (b) |
370 | (77 | ) | (7 | ) | (912 | ) | 230 | (534 | ) | (595 | ) | (47 | ) | (1,572 | ) | |||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||
- sales to consolidated entities | |||||||||||||||||||||||||||||
- sales to third parties | 19 | 68 | 248 | 335 | |||||||||||||||||||||||||
Total revenues | 19 | 68 | 248 | 335 | |||||||||||||||||||||||||
Operations costs | (9 | ) | (13 | ) | (49 | ) | (71 | ) | |||||||||||||||||||||
Production taxes | (3 | ) | (82 | ) | (85 | ) | |||||||||||||||||||||||
Exploration expenses | (1 | ) | (30 | ) | (1 | ) | (32 | ) | |||||||||||||||||||||
D.D. & A. and provision for abandonment | (2 | ) | (2 | ) | (432 | ) | (78 | ) | (76 | ) | (590 | ) | |||||||||||||||||
Other income (expenses) | (3 | ) | (1 | ) | (35 | ) | (6 | ) | (48 | ) | (93 | ) | |||||||||||||||||
Pretax income from producing activities | (6 | ) | 4 | (467 | ) | (59 | ) | (8 | ) | (536 | ) | ||||||||||||||||||
Income taxes | (3 | ) | 8 | (29 | ) | (24 | ) | ||||||||||||||||||||||
Results of operations from E&P
activities of equity-accounted entities (b) |
(6 | ) | 1 | (467 | ) | (51 | ) | (37 | ) | (560 | ) | ||||||||||||||||||
(a) Includes asset impairments
amounting to euro 4,341 million in 2015.
(b) The "Successful Effort Method" application would
have led to a decrease of result of operations of euro 378
million in 2015 for the consolidated subsidiaries and an increase
of euro 15 million in 2015 for equity-accounted entities.
- 85 -
Eni
Fact Book
Supplemental
oil and gas information
Capitalized cost
(euro million) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2014 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Proved mineral interests | 14,862 | 13,754 | 21,549 | 27,697 | 2,917 | 8,827 | 13,050 | 1,825 | 104,481 | ||||||||||||||||||||
Unproved mineral interests | 31 | 399 | 493 | 3,263 | 43 | 1,590 | 1,588 | 214 | 7,621 | ||||||||||||||||||||
Support equipment and facilities | 346 | 42 | 1,569 | 1,164 | 94 | 35 | 66 | 13 | 3,329 | ||||||||||||||||||||
Incomplete wells and other | 816 | 3,527 | 1,411 | 2,988 | 7,140 | 690 | 819 | 120 | 17,511 | ||||||||||||||||||||
Gross capitalized costs | 16,055 | 17,722 | 25,022 | 35,112 | 10,194 | 11,142 | 15,523 | 2,172 | 132,942 | ||||||||||||||||||||
Accumulated depreciation, depletion and amortization | (11,154 | ) | (9,519 | ) | (14,335 | ) | (20,039 | ) | (1,241 | ) | (8,042 | ) | (10,605 | ) | (1,009 | ) | (75,944 | ) | |||||||||||
Net capitalized costs consolidated subsidiaries (a) (b) | 4,901 | 8,203 | 10,687 | 15,073 | 8,953 | 3,100 | 4,918 | 1,163 | 56,998 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Proved mineral interests | 2 | 77 | 24 | 539 | 549 | 1,191 | |||||||||||||||||||||||
Unproved mineral interests | 31 | 84 | 115 | ||||||||||||||||||||||||||
Support equipment and facilities | 7 | 1 | 4 | 12 | |||||||||||||||||||||||||
Incomplete wells and other | 12 | 5 | 1,241 | 776 | 2,034 | ||||||||||||||||||||||||
Gross capitalized costs | 45 | 89 | 1,265 | 624 | 1,329 | 3,352 | |||||||||||||||||||||||
Accumulated depreciation, depletion and amortization | (39 | ) | (69 | ) | (522 | ) | (230 | ) | (860 | ) | |||||||||||||||||||
Net capitalized costs equity-accounted entities (a) (b) | 6 | 20 | 1,265 | 102 | 1,099 | 2,492 | |||||||||||||||||||||||
2015 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Proved mineral interests | 14,945 | 14,921 | 25,329 | 34,294 | 3,352 | 10,179 | 14,927 | 1,962 | 119,909 | ||||||||||||||||||||
Unproved mineral interests | 31 | 402 | 497 | 3,502 | 48 | 1,712 | 1,657 | 237 | 8,086 | ||||||||||||||||||||
Support equipment and facilities | 355 | 42 | 1,758 | 1,318 | 112 | 34 | 74 | 15 | 3,708 | ||||||||||||||||||||
Incomplete wells and other | 954 | 3,189 | 1,858 | 2,911 | 8,708 | 1,375 | 670 | 92 | 19,757 | ||||||||||||||||||||
Gross capitalized costs | 16,285 | 18,554 | 29,442 | 42,025 | 12,220 | 13,300 | 17,328 | 2,306 | 151,460 | ||||||||||||||||||||
Accumulated depreciation, depletion and amortization | (11,887 | ) | (11,402 | ) | (18,934 | ) | (25,747 | ) | (1,504 | ) | (9,985 | ) | (12,932 | ) | (1,223 | ) | (93,614 | ) | |||||||||||
Net capitalized costs consolidated subsidiaries (a) (b) | 4,398 | 7,152 | 10,508 | 16,278 | 10,716 | 3,315 | 4,396 | 1,083 | 57,846 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Proved mineral interests | 3 | 79 | 23 | 635 | 1,930 | 2,670 | |||||||||||||||||||||||
Unproved mineral interests | 23 | 93 | 116 | ||||||||||||||||||||||||||
Support equipment and facilities | 8 | 6 | 14 | ||||||||||||||||||||||||||
Incomplete wells and other | 9 | 5 | 1,503 | 1 | 112 | 1,630 | |||||||||||||||||||||||
Gross capitalized costs | 35 | 92 | 1,526 | 729 | 2,048 | 4,430 | |||||||||||||||||||||||
Accumulated depreciation, depletion and amortization | (31 | ) | (72 | ) | (441 | ) | (676 | ) | (336 | ) | (1,556 | ) | |||||||||||||||||
Net capitalized costs equity-accounted entities (a) (b) | 4 | 20 | 1,085 | 53 | 1,712 | 2,874 | |||||||||||||||||||||||
(a) The amounts include net
capitalized financial charges totaling euro 868 million in 2014
and euro 1,029 million in 2015 for the consolidated subsidiaries
euro 46 million in 2014 and euro 92 million in 2015 for
equity-accounted entities.
(b) The amounts do not include costs associated with exploration
activities which are capitalized in order to reflect their
investment nature and amortized in full when incurred.
The "Successful Effort Method" application according to
Eni accounting policy would have led to an increase in net
capitalized costs, mainly in relation to exploration cost, of
euro 4,804 million in 2014 and euro 4,434 million in 2015 for the
consolidated subsidiaries and euro 123 million in 2014 and euro
150 million in 2015 for equity-accounted entities.
- 86 -
Eni
Fact Book
Supplemental oil and gas information
Cost incurred
(euro million) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
2013 | |||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||
Proved property acquisitions | 64 | 64 | |||||||||||||||||||
Unproved property acquisitions | 45 | 45 | |||||||||||||||||||
Exploration | 32 | 357 | 95 | 757 | 1 | 233 | 110 | 84 | 1,669 | ||||||||||||
Development (a) | 697 | 1,855 | 765 | 2,617 | 600 | 719 | 1,141 | 57 | 8,451 | ||||||||||||
Total costs incurred consolidated subsidiaries | 729 | 2,212 | 969 | 3,374 | 601 | 952 | 1,251 | 141 | 10,229 | ||||||||||||
Equity-accounted entities | |||||||||||||||||||||
Proved property acquisitions | |||||||||||||||||||||
Unproved property acquisitions | |||||||||||||||||||||
Exploration | 5 | 3 | 81 | 1 | 90 | ||||||||||||||||
Development (b) | 1 | 5 | 39 | 353 | 318 | 716 | |||||||||||||||
Total costs incurred equity-accounted entities | 6 | 8 | 39 | 434 | 319 | 806 | |||||||||||||||
2014 | |||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||
Proved property acquisitions | |||||||||||||||||||||
Unproved property acquisitions | |||||||||||||||||||||
Exploration | 29 | 188 | 227 | 635 | 160 | 139 | 20 | 1,398 | |||||||||||||
Development (a) | 1,382 | 2,395 | 955 | 3,479 | 572 | 1,118 | 1,169 | 122 | 11,192 | ||||||||||||
Total costs incurred consolidated subsidiaries | 1,411 | 2,583 | 1,182 | 4,114 | 572 | 1,278 | 1,308 | 142 | 12,590 | ||||||||||||
Equity-accounted entities | |||||||||||||||||||||
Proved property acquisitions | |||||||||||||||||||||
Unproved property acquisitions | |||||||||||||||||||||
Exploration | 2 | 33 | 1 | 36 | |||||||||||||||||
Development (b) | 1 | 22 | 38 | 375 | 436 | ||||||||||||||||
Total costs incurred equity-accounted entities | 2 | 1 | 22 | 71 | 376 | 472 | |||||||||||||||
2015 | |||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||
Proved property acquisitions | |||||||||||||||||||||
Unproved property acquisitions | |||||||||||||||||||||
Exploration | 28 | 176 | 289 | 196 | 71 | 54 | 6 | 820 | |||||||||||||
Development (a) | 207 | 1,006 | 1,574 | 2,957 | 819 | 1,332 | 745 | 18 | 8,658 | ||||||||||||
Total costs incurred consolidated subsidiaries | 235 | 1,182 | 1,863 | 3,153 | 819 | 1,403 | 799 | 24 | 9,478 | ||||||||||||
Equity-accounted entities | |||||||||||||||||||||
Proved property acquisitions | |||||||||||||||||||||
Unproved property acquisitions | |||||||||||||||||||||
Exploration | 1 | 14 | 1 | 16 | |||||||||||||||||
Development (b) | 1 | 1 | 112 | 35 | 554 | 703 | |||||||||||||||
Total costs incurred equity-accounted entities | 2 | 1 | 112 | 49 | 555 | 719 | |||||||||||||||
(a) Includes the abandonment costs
of the assets for negative for euro 191 million in 2013, costs
for euro 2,062 million in 2014 and negative for euro 817 million
in 2015.
(b) Includes the abandonment costs of the assets for euro 10
million in 2013, negative euro 47 million in 2014 and costs for
euro 54 million in 2015.
- 87 -
Eni
Fact Book
Supplemental oil and gas information
Standardized measure of discounted future net cash flows
Estimated future cash
inflows represent the revenues that would be received
from production and are determined by applying the
year-end average prices during the years ended. Future
price changes are considered only to the extent provided
by contractual arrangements. Estimated future development
and production costs are determined by estimating the
expenditures to be incurred in developing and producing
the proved reserves at the end of the year. Neither the
effects of price and cost escalations nor expected future
changes in technology and operating practices have been
considered. The standardized measure is calculated as the excess of future cash inflows from proved reserves less future costs of producing and developing the reserves, future income taxes and a yearly 10% discount factor. Future production costs include the estimated expenditures related to the production of proved reserves plus any production taxes without consideration of future inflation. Future development costs |
include the estimated costs
of drilling development wells and installation of
production facilities, plus the net costs associated with
dismantlement and abandonment of wells and facilities,
under the assumption that year-end costs continue without
considering future inflation. Future income taxes were
calculated in accordance with the tax laws of the
countries in which Eni operates. The standardized measure
of discounted future net cash flows, related to the
preceding proved oil and gas reserves, is calculated in
accordance with the requirements of FASB Extractive
Activities - Oil & Gas (Topic 932). The standardized measure does not purport to reflect realizable values or fair market value of Enis proved reserves. An estimate of fair value would also take into account, among other things, hydrocarbon resources other than proved reserves, anticipated changes in future prices and costs and a discount factor representative of the risks inherent in the oil and gas exploration and production activity. |
- 88 -
Eni
Fact Book
Supplemental oil and gas information
Standardized measure of discounted future net cash flows
(euro million) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
December 31, 2013 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Future cash inflows | 28,829 | 33,319 | 92,661 | 58,252 | 50,754 | 12,487 | 10,227 | 5,294 | 291,823 | ||||||||||||||||||||
Future production costs | (6,250 | ) | (6,836 | ) | (16,611 | ) | (15,986 | ) | (9,072 | ) | (3,876 | ) | (2,379 | ) | (1,417 | ) | (62,427 | ) | |||||||||||
Future development and abandonment costs | (4,593 | ) | (6,202 | ) | (8,083 | ) | (7,061 | ) | (3,445 | ) | (3,960 | ) | (1,561 | ) | (279 | ) | (35,184 | ) | |||||||||||
Future net inflow before income tax | 17,986 | 20,281 | 67,967 | 35,205 | 38,237 | 4,651 | 6,287 | 3,598 | 194,212 | ||||||||||||||||||||
Future income tax | (5,776 | ) | (12,746 | ) | (35,887 | ) | (20,491 | ) | (9,939 | ) | (1,391 | ) | (2,387 | ) | (1,093 | ) | (89,710 | ) | |||||||||||
Future net cash flows | 12,210 | 7,535 | 32,080 | 14,714 | 28,298 | 3,260 | 3,900 | 2,505 | 104,502 | ||||||||||||||||||||
10% discount factor | (5,048 | ) | (2,110 | ) | (14,327 | ) | (5,619 | ) | (16,984 | ) | (1,683 | ) | (1,353 | ) | (1,201 | ) | (48,325 | ) | |||||||||||
Standardized measure of discounted future net cash flows | 7,162 | 5,425 | 17,753 | 9,095 | 11,314 | 1,577 | 2,547 | 1,304 | 56,177 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Future cash inflows | 524 | 4,041 | 262 | 17,239 | 22,066 | ||||||||||||||||||||||||
Future production costs | (164 | ) | (1,465 | ) | (38 | ) | (5,467 | ) | (7,134 | ) | |||||||||||||||||||
Future development and abandonment costs | (17 | ) | (85 | ) | (73 | ) | (2,299 | ) | (2,474 | ) | |||||||||||||||||||
Future net inflow before income tax | 343 | 2,491 | 151 | 9,473 | 12,458 | ||||||||||||||||||||||||
Future income tax | (20 | ) | (1,617 | ) | (61 | ) | (4,156 | ) | (5,854 | ) | |||||||||||||||||||
Future net cash flows | 323 | 874 | 90 | 5,317 | 6,604 | ||||||||||||||||||||||||
10% discount factor | (175 | ) | (401 | ) | (20 | ) | (3,681 | ) | (4,277 | ) | |||||||||||||||||||
Standardized measure of discounted future net cash flows | 148 | 473 | 70 | 1,636 | 2,327 | ||||||||||||||||||||||||
Total | 7,162 | 5,425 | 17,901 | 9,568 | 11,314 | 1,647 | 4,183 | 1,304 | 58,504 | ||||||||||||||||||||
- 89 -
Eni
Fact Book
Supplemental
oil and gas information
Standardized measure of discounted future net cash flows
(euro million) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
December 31, 2014 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Future cash inflows | 24,951 | 29,140 | 96,372 | 65,853 | 55,740 | 13,664 | 10,955 | 4,849 | 301,524 | ||||||||||||||||||||
Future production costs | (6,374 | ) | (6,856 | ) | (19,906 | ) | (18,236 | ) | (9,878 | ) | (4,158 | ) | (2,680 | ) | (1,092 | ) | (69,180 | ) | |||||||||||
Future development and abandonment costs | (4,698 | ) | (5,292 | ) | (9,673 | ) | (9,139 | ) | (4,576 | ) | (4,600 | ) | (1,892 | ) | (356 | ) | (40,226 | ) | |||||||||||
Future net inflow before income tax | 13,879 | 16,992 | 66,793 | 38,478 | 41,286 | 4,906 | 6,383 | 3,401 | 192,118 | ||||||||||||||||||||
Future income tax | (3,583 | ) | (10,595 | ) | (35,484 | ) | (20,514 | ) | (10,400 | ) | (1,462 | ) | (2,401 | ) | (989 | ) | (85,428 | ) | |||||||||||
Future net cash flows | 10,296 | 6,397 | 31,309 | 17,964 | 30,886 | 3,444 | 3,982 | 2,412 | 106,690 | ||||||||||||||||||||
10% discount factor | (4,064 | ) | (1,464 | ) | (13,905 | ) | (7,164 | ) | (19,699 | ) | (1,900 | ) | (1,353 | ) | (1,106 | ) | (50,655 | ) | |||||||||||
Standardized measure of discounted future net cash flows | 6,232 | 4,933 | 17,404 | 10,800 | 11,187 | 1,544 | 2,629 | 1,306 | 56,035 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Future cash inflows | 485 | 3,861 | 200 | 18,871 | 23,417 | ||||||||||||||||||||||||
Future production costs | (165 | ) | (692 | ) | (33 | ) | (5,724 | ) | (6,614 | ) | |||||||||||||||||||
Future development and abandonment costs | (18 | ) | (104 | ) | (51 | ) | (2,032 | ) | (2,205 | ) | |||||||||||||||||||
Future net inflow before income tax | 302 | 3,065 | 116 | 11,115 | 14,598 | ||||||||||||||||||||||||
Future income tax | (23 | ) | (426 | ) | (45 | ) | (4,608 | ) | (5,102 | ) | |||||||||||||||||||
Future net cash flows | 279 | 2,639 | 71 | 6,507 | 9,496 | ||||||||||||||||||||||||
10% discount factor | (158 | ) | (1,442 | ) | (11 | ) | (4,327 | ) | (5,938 | ) | |||||||||||||||||||
Standardized measure of discounted future net cash flows | 121 | 1,197 | 60 | 2,180 | 3,558 | ||||||||||||||||||||||||
Total | 6,232 | 4,933 | 17,525 | 11,997 | 11,187 | 1,604 | 4,809 | 1,306 | 59,593 | ||||||||||||||||||||
- 90 -
Eni
Fact Book
Supplemental oil and gas information
Standardized measure of discounted future net cash flows
(euro million) | Italy |
Rest of Europe |
North Africa |
Sub-Saharan Africa |
Kazakhstan |
Rest of Asia |
Americas |
Australia and Oceania |
Total |
||||||||||
December 31, 2015 | |||||||||||||||||||||||||||||
Consolidated subsidiaries | |||||||||||||||||||||||||||||
Future cash inflows | 16,760 | 18,692 | 58,390 | 44,114 | 34,589 | 13,027 | 8,101 | 3,519 | 197,192 | ||||||||||||||||||||
Future production costs | (4,995 | ) | (5,554 | ) | (13,481 | ) | (14,645 | ) | (8,846 | ) | (4,585 | ) | (3,091 | ) | (804 | ) | (56,001 | ) | |||||||||||
Future development and abandonment costs | (4,299 | ) | (4,379 | ) | (9,457 | ) | (9,359 | ) | (4,108 | ) | (4,964 | ) | (1,644 | ) | (218 | ) | (38,428 | ) | |||||||||||
Future net inflow before income tax | 7,466 | 8,759 | 35,452 | 20,110 | 21,635 | 3,478 | 3,366 | 2,497 | 102,763 | ||||||||||||||||||||
Future income tax | (1,657 | ) | (4,349 | ) | (17,195 | ) | (8,222 | ) | (4,682 | ) | (1,230 | ) | (933 | ) | (604 | ) | (38,872 | ) | |||||||||||
Future net cash flows | 5,809 | 4,410 | 18,257 | 11,888 | 16,953 | 2,248 | 2,433 | 1,893 | 63,891 | ||||||||||||||||||||
10% discount factor | (2,077 | ) | (817 | ) | (7,844 | ) | (4,976 | ) | (10,561 | ) | (1,276 | ) | (970 | ) | (901 | ) | (29,422 | ) | |||||||||||
Standardized measure of discounted future net cash flows | 3,732 | 3,593 | 10,413 | 6,912 | 6,392 | 972 | 1,463 | 992 | 34,469 | ||||||||||||||||||||
Equity-accounted entities | |||||||||||||||||||||||||||||
Future cash inflows | 313 | 3,047 | 85 | 18,519 | 21,964 | ||||||||||||||||||||||||
Future production costs | (177 | ) | (1,021 | ) | (32 | ) | (5,370 | ) | (6,600 | ) | |||||||||||||||||||
Future development and abandonment costs | (5 | ) | (95 | ) | (22 | ) | (2,118 | ) | (2,240 | ) | |||||||||||||||||||
Future net inflow before income tax | 131 | 1,931 | 31 | 11,031 | 13,124 | ||||||||||||||||||||||||
Future income tax | (8 | ) | (251 | ) | (10 | ) | (4,088 | ) | (4,357 | ) | |||||||||||||||||||
Future net cash flows | 123 | 1,680 | 21 | 6,943 | 8,767 | ||||||||||||||||||||||||
10% discount factor | (70 | ) | (1,016 | ) | (2 | ) | (4,358 | ) | (5,446 | ) | |||||||||||||||||||
Standardized measure of discounted future net cash flows | 53 | 664 | 19 | 2,585 | 3,321 | ||||||||||||||||||||||||
Total | 3,732 | 3,593 | 10,466 | 7,576 | 6,392 | 991 | 4,048 | 992 | 37,790 | ||||||||||||||||||||
- 91 -
Eni
Fact Book
Supplemental oil and gas information
Changes in standardized measure of discounted future net cash flows
(euro million) | Consolidated subsidiaries |
|
Equity-accounted entities |
|
Total |
|||
Standardized measure of discounted future net cash flows at December 31, 2012 | 61,292 | 2,946 | 64,238 | ||||||||
Increase (decrease): | |||||||||||
- sales, net of production costs | (24,576 | ) | (261 | ) | (24,837 | ) | |||||
- net changes in sales and transfer prices, net of production costs | (3,632 | ) | (223 | ) | (3,855 | ) | |||||
- extensions, discoveries and improved recovery, net of future production and development costs | 1,699 | 3 | 1,702 | ||||||||
- changes in estimated future development and abandonment costs | (6,821 | ) | (427 | ) | (7,248 | ) | |||||
- development costs incurred during the period that reduced future development costs | 8,456 | 665 | 9,121 | ||||||||
- revisions of quantity estimates | 6,385 | (298 | ) | 6,087 | |||||||
- accretion of discount | 11,937 | 521 | 12,458 | ||||||||
- net change in income taxes | 5,587 | 379 | 5,966 | ||||||||
- purchase of reserves-in-place | 74 | 74 | |||||||||
- sale of reserves-in-place | (252 | ) | (770 | ) | (1,022 | ) | |||||
- changes in production rates (timing) and other | (3,972 | ) | (208 | ) | (4,180 | ) | |||||
Net increase (decrease) | (5,115 | ) | (619 | ) | (5,734 | ) | |||||
Standardized measure of discounted future net cash flows at December 31, 2013 | 56,177 | 2,327 | 58,504 | ||||||||
Increase (decrease): | |||||||||||
- sales, net of production costs | (21,795 | ) | (192 | ) | (21,987 | ) | |||||
- net changes in sales and transfer prices, net of production costs | (12,053 | ) | (500 | ) | (12,553 | ) | |||||
- extensions, discoveries and improved recovery, net of future production and development costs | 1,667 | 1,667 | |||||||||
- changes in estimated future development and abandonment costs | (6,047 | ) | 223 | (5,824 | ) | ||||||
- development costs incurred during the period that reduced future development costs | 8,745 | 451 | 9,196 | ||||||||
- revisions of quantity estimates | 8,085 | (325 | ) | 7,760 | |||||||
- accretion of discount | 11,064 | 512 | 11,576 | ||||||||
- net change in income taxes | 7,049 | 704 | 7,753 | ||||||||
- purchase of reserves-in-place | 67 | 67 | |||||||||
- sale of reserves-in-place | (271 | ) | (271 | ) | |||||||
- changes in production rates (timing) and other | 3,347 | 358 | 3,705 | ||||||||
Net increase (decrease) | (142 | ) | 1,231 | 1,089 | |||||||
Standardized measure of discounted future net cash flows at December 31, 2014 | 56,035 | 3,558 | 59,593 | ||||||||
Increase (decrease): | |||||||||||
- sales, net of production costs | (14,846 | ) | (179 | ) | (15,025 | ) | |||||
- net changes in sales and transfer prices, net of production costs | (70,909 | ) | (2,858 | ) | (73,767 | ) | |||||
- extensions, discoveries and improved recovery, net of future production and development costs | 524 | 524 | |||||||||
- changes in estimated future development and abandonment costs | (1,711 | ) | (241 | ) | (1,952 | ) | |||||
- development costs incurred during the period that reduced future development costs | 8,960 | 604 | 9,564 | ||||||||
- revisions of quantity estimates | 12,322 | 915 | 13,237 | ||||||||
- accretion of discount | 11,288 | 629 | 11,917 | ||||||||
- net change in income taxes | 29,530 | 530 | 30,060 | ||||||||
- purchase of reserves-in-place | |||||||||||
- sale of reserves-in-place | (114 | ) | (114 | ) | |||||||
- changes in production rates (timing) and other | 3,390 | 363 | 3,753 | ||||||||
Net increase (decrease) | (21,566 | ) | (237 | ) | (21,803 | ) | |||||
Standardized measure of discounted future net cash flows at December 31, 2015 | 34,469 | 3,321 | 37,790 |
- 92 -
Eni
Fact Book
Quarterly information
Quarterly information
Main financial data of continuing operations (a)
2014 | 2015 | |||
(euro million) | I quarter | II quarter | III quarter | IV quarter | I quarter | II quarter | III quarter | IV quarter | ||||||||||||
Net sales from operations | 25,188 | 23,182 | 22,217 | 22,600 | 93,187 | 19,988 | 19,046 | 14,817 | 13,889 | 67,740 | ||||||||||||||||||||
Operating profit (loss) | 3,263 | 1,958 | 2,270 | 94 | 7,585 | 1,484 | 1,164 | (421 | ) | (5,008 | ) | (2,781 | ) | |||||||||||||||||
Adjusted operating profit (loss) | 3,070 | 2,364 | 2,709 | 2,304 | 10,447 | 1,293 | 1,307 | 215 | 980 | 3,795 | ||||||||||||||||||||
Exploration & Production | 3,450 | 2,981 | 3,088 | 2,032 | 11,551 | 955 | 1,533 | 757 | 863 | 4,108 | ||||||||||||||||||||
Gas & Power | 242 | 14 | (180 | ) | 92 | 168 | 294 | 31 | (469 | ) | 18 | (126 | ) | |||||||||||||||||
Refining & Marketing | (223 | ) | (164 | ) | 111 | 211 | (65 | ) | 92 | 39 | 163 | 93 | 387 | |||||||||||||||||
Corporate and other activities | (126 | ) | (101 | ) | (107 | ) | (109 | ) | (443 | ) | (89 | ) | (123 | ) | (56 | ) | (101 | ) | (369 | ) | ||||||||||
Unrealized
profit intragroup elimination and consolidation adjustments |
(273 | ) | (366 | ) | (203 | ) | 78 | (764 | ) | 41 | (173 | ) | (180 | ) | 107 | (205 | ) | |||||||||||||
Net (loss) profit (b) | 1,303 | 658 | 1,714 | (2,384 | ) | 1,291 | 704 | (113 | ) | (952 | ) | (8,422 | ) | (8,783 | ) | |||||||||||||||
- continuing operations | 851 | 276 | 1,268 | (2,294 | ) | 101 | 489 | 34 | (1,425 | ) | (6,778 | ) | (7,680 | ) | ||||||||||||||||
- discontinued operations | 452 | 382 | 446 | (90 | ) | 1,190 | 215 | (147 | ) | 473 | (1,644 | ) | (1,103 | ) | ||||||||||||||||
Capital expenditure | 2,283 | 2,787 | 2,863 | 3,331 | 11,264 | 2,719 | 3,150 | 2,225 | 2,681 | 10,775 | ||||||||||||||||||||
Investments | 60 | 133 | 91 | 124 | 408 | 61 | 47 | 63 | 57 | 228 | ||||||||||||||||||||
Net borrowings at period end | 13,799 | 14,601 | 15,837 | 13,685 | 13,685 | 15,140 | 16,477 | 18,414 | 16,863 | 16,863 |
(a) Quarterly data are unaudited.
(b) Net profit attributable to Enis shareholders.
Key market indicators
2014 | 2015 | |||
(euro million) | I quarter | II quarter | III quarter | IV quarter | I quarter | II quarter | III quarter | IV quarter | ||||||||||||
Average price of Brent dated crude oil (a) | 108.20 | 109.63 | 101.85 | 76.27 | 98.99 | 53.97 | 61.92 | 50.26 | 43.69 | 52.46 | |||||||||||||
Average EUR/USD exchange rate (b) | 1.370 | 1.371 | 1.325 | 1.249 | 1.329 | 1.126 | 1.105 | 1.112 | 1.095 | 1.110 | |||||||||||||
Average price in euro of Brent dated crude oil | 78.98 | 79.96 | 76.87 | 61.06 | 74.48 | 47.93 | 56.04 | 45.20 | 39.90 | 47.26 | |||||||||||||
Standard Eni Refining Margin (SERM) (c) | 1.17 | 2.29 | 4.39 | 4.97 | 3.21 | 7.57 | 9.13 | 10.04 | 6.56 | 8.32 | |||||||||||||
Price of NBP gas (d) | 9.95 | 7.55 | 7.03 | 8.37 | 8.22 | 7.27 | 6.84 | 6.42 | 5.56 | 6.52 | |||||||||||||
Euribor - three-month euro rate (%) | 0.30 | 0.30 | 0.20 | 0.08 | 0.21 | 0.05 | (0.01 | ) | 0.00 | (0.09 | ) | (0.02 | ) | ||||||||||
Libor - three-month dollar rate (%) | 0.24 | 0.20 | 0.20 | 0.24 | 0.23 | 0.26 | 0.28 | 0.31 | 0.41 | 0.32 |
(a) In US$
per barrel. Source: Platts Oilgram.
(b) Source: ECB.
(c) In US$ per barrel. Source: Eni calculations. It gauges the
profitability of Enis refineries against the typical raw
material slate and yields.
(d) In US$ per million BTU (British Thermal Unit). Source:
Platts Oilgram.
- 93 -
Eni
Fact Book
Quarterly information
Main operating data
2014 | 2015 | |||
I quarter | II quarter | III quarter | IV quarter | I quarter | II quarter | III quarter | IV quarter | |||||||||||||
Liquids production | (kbbl/d) | 822 | 813 | 812 | 868 | 828 | 860 | 903 | 868 | 998 | 908 | |||||||||||
Natural gas production | (mmcf/d) | 4,182 | 4,234 | 4,197 | 4,284 | 4,224 | 4,596 | 4,676 | 4,582 | 4,868 | 4,681 | |||||||||||
Hydrocarbons production | (kboe/d) | 1,583 | 1,584 | 1,576 | 1,648 | 1,598 | 1,697 | 1,754 | 1,703 | 1,884 | 1,760 | |||||||||||
Italy | 182 | 179 | 174 | 182 | 179 | 165 | 173 | 168 | 169 | 169 | ||||||||||||
Rest of Europe | 192 | 195 | 179 | 196 | 190 | 186 | 181 | 182 | 192 | 185 | ||||||||||||
North Africa | 542 | 549 | 584 | 590 | 567 | 638 | 681 | 647 | 684 | 662 | ||||||||||||
Sub-Saharan Africa | 324 | 321 | 317 | 339 | 325 | 342 | 343 | 336 | 343 | 341 | ||||||||||||
Kazakhstan | 102 | 90 | 76 | 85 | 88 | 100 | 98 | 82 | 100 | 95 | ||||||||||||
Rest of Asia | 96 | 104 | 93 | 97 | 98 | 109 | 113 | 117 | 201 | 135 | ||||||||||||
Americas | 117 | 120 | 131 | 131 | 125 | 128 | 140 | 148 | 170 | 147 | ||||||||||||
Australia and Oceania | 28 | 26 | 22 | 28 | 26 | 29 | 25 | 23 | 25 | 26 | ||||||||||||
Production sold | (mmboe) | 134.7 | 133.0 | 138.5 | 143.3 | 549.5 | 144.5 | 153.6 | 149.8 | 166.2 | 614.1 | |||||||||||
Sales of natural gas to third parties | (bcm) | 23.56 | 16.64 | 17.50 | 21.47 | 79.17 | 23.47 | 20.38 | 18.30 | 20.07 | 82.22 | |||||||||||
Own consumption of natural gas | 1.48 | 1.27 | 1.44 | 1.43 | 5.62 | 1.54 | 1.28 | 1.51 | 1.55 | 5.88 | ||||||||||||
Sales to third parties and own consumption | 25.04 | 17.91 | 18.94 | 22.90 | 84.79 | 25.01 | 21.66 | 19.81 | 21.62 | 88.10 | ||||||||||||
Sales of natural gas of Enis affiliates(net to Eni) | 1.72 | 1.18 | 0.68 | 0.80 | 4.38 | 0.61 | 0.73 | 0.68 | 0.76 | 2.78 | ||||||||||||
Total sales and own consumption of natural gas | 26.76 | 19.09 | 19.62 | 23.70 | 89.17 | 25.62 | 22.39 | 20.49 | 22.38 | 90.88 | ||||||||||||
Electricity sales | (TWh) | 8.25 | 7.75 | 8.26 | 9.32 | 33.58 | 8.47 | 8.35 | 9.00 | 9.06 | 34.88 | |||||||||||
Sales of refined products | (mmtonnes) | 8.06 | 8.35 | 9.23 | 8.95 | 34.59 | 8.36 | 9.43 | 8.85 | 8.60 | 35.24 | |||||||||||
Retail sales in Italy | 1.45 | 1.60 | 1.58 | 1.51 | 6.14 | 1.36 | 1.51 | 1.58 | 1.51 | 5.96 | ||||||||||||
Wholesale sales in Italy | 1.68 | 1.79 | 2.12 | 1.98 | 7.57 | 1.69 | 1.99 | 2.17 | 1.99 | 7.84 | ||||||||||||
Retail sales Rest of Europe | 0.71 | 0.78 | 0.83 | 0.75 | 3.07 | 0.69 | 0.79 | 0.77 | 0.68 | 2.93 | ||||||||||||
Wholesale sales Rest of Europe | 1.01 | 1.17 | 1.23 | 1.19 | 4.60 | 1.08 | 0.98 | 0.90 | 0.87 | 3.83 | ||||||||||||
Wholesale sales outside Europe | 0.10 | 0.11 | 0.11 | 0.11 | 0.43 | 0.10 | 0.11 | 0.11 | 0.11 | 0.43 | ||||||||||||
Other markets | 3.11 | 2.90 | 3.36 | 3.41 | 12.78 | 3.44 | 4.05 | 3.33 | 3.43 | 14.25 |
- 94 -
Eni
Fact Book
Energy conversion table
Energy conversion table
Oil | (average reference density 32.35 f API, relative density 0.8636) |
1 barrel | (bbl) | 158.987 | l oil (a) | 0.159 m3 oil | 162.602 | m3 gas | 5,492 | ft3 gas | ||||||||||||
5,800,000 | btu | |||||||||||||||||||
1 barrel/d | (bbl/d) | ~50 | t/y | |||||||||||||||||
1 cubic meter | (m3) | 1,000 | l oil | 6.43 bbl | 1,033 | m3 gas | 36,481 | ft3 gas | ||||||||||||
1 tonne oil equivalent | (toe) | 1,160.49 | l oil | 7.299 bbl | 1.161 | m3 oil | 1,187 | m3 gas | 41,911 | ft3 gas | ||||||||||
Gas | ||||||||||||||||||||
1 cubic meter | (m3) | 0.976 | l oil | 0.00643 bbl | 35,314.67 | btu | 35,315 | ft3 gas | ||||||||||||
1,000 cubic feet | (ft3) | 27.637 | l oil | 0.1742 bbl | 1,000,000 | btu | 27.317 | m3 gas | 0.02386 | toe | ||||||||||
1,000,000 British thermal unit | (btu) | 27.4 | l oil | 0.17 bbl | 0.027 | m3 oil | 28.3 | m3 gas | 1,000 | ft3 gas | ||||||||||
1 tonne LNG | (tLNG) | 1.2 | toe | 8.9 bbl | 52,000,000 | btu | 52,000 | ft3 gas | ||||||||||||
Electricity | ||||||||||||||||||||
1 megawatthour=1,000 kWh | (MWh) | 93.532 | l oil | 0.5883 bbl | 0.0955 | m3 oil | 94.448 | m3 gas | 3,412.14 | ft3 gas | ||||||||||
1 terajoule | (TJ) | 25,981.45 | l oil | 163.42 bbl | 25.9814 | m3 oil | 26,939.46 | m3 gas | 947,826.7 | ft3 gas | ||||||||||
1,000,000 kilocalories | (kcal) | 108.8 | l oil | 0.68 bbl | 0.109 | m3 oil | 112.4 | m3 gas | 3,968.3 | ft3 gas |
(a) l oil: liters of oil
Conversion of mass | ||||||||
kilogram (kg) | pound (lb) | metric ton (t) | ||||||
kg | 1 | 2.2046 | 0.001 | |||||
lb | 0.4536 | 1 | 0.0004536 | |||||
t | 1,000 | 22,046 | 1 | |||||
Conversion of length | ||||||||
meter (m) | inch (in) | foot (ft) | yard (yd) | |||||
m | 1 | 39.37 | 3.281 | 1.093 | ||||
in | 0.0254 | 1 | 0.0833 | 0.0278 | ||||
ft | 0.3048 | 12 | 1 | 0.3333 | ||||
yd | 0.9144 | 36 | 3 | 1 | ||||
Conversion of volumes | ||||||||
cubic foot (ft3) | barrel (bbl) | liter (lt) | cubic meter (m3) | |||||
ft3 | 1 | 0 | 28.32 | 0.02832 | ||||
bbl | 5.492 | 1 | 159 | 0.158984 | ||||
l | 0.035315 | 0.0063 | 1 | 0.001 | ||||
m3 | 35.31485 | 6.2898 | 10 3 | 1 |
- 95 -
This
summary review comprises an extract of the description of
the businesses, the managements discussion and
analysis of financial condition and results of operations
and certain other Company information from Enis
Integrated Annual Report for the year ended December 31,
2015. It does not contain sufficient information to allow
as full an understanding of financial results, operating
performance and business developments of Eni as "Eni
2015 Integrated Annual Report". It is not deemed to
be filed or submitted with any Italian or US market or
other regulatory authorities. You may obtain a copy of
"Summary Annual Review - Eni in 2015" and
"Eni 2015 Integrated Annual Report" on request,
free of charge (see the request form on Enis web
site eni.com under the section
"Publications"). The "Summary Annual
Review" and "Eni 2015 Integrated Annual
Report" may be downloaded from Enis web site
under the section "Publications". Financial
data presented in this report is based on consolidated
financial statements prepared in accordance with the IFRS
endorsed by the EU. This report contains certain forward-looking statements particularly those regarding capital expenditure, development and management of oil&gas resources, dividends, allocation of future cash flow from operations, future operating performance, gearing, targets of production and sale growth, new markets and the progress and timing of projects. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements, depending on a variety of factors, including the timing of bringing new fields on stream; managements ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply; demand and pricing; operational problems; general economic conditions; political stability and economic growth in relevant areas of the world; changes in laws and regulations; development and use of new technologies; changes in public expectations and other changes in business conditions; the actions of competitors and other factors discussed elsewhere in this document. As Eni shares, in the form of ADRs, are listed on the New York Stock Exchange (NYSE), an Annual Report on Form 20-F has been filed with the US Securities and Exchange Commission in accordance with the US Securities Exchange Act of 1934. Hard copies may be obtained free of charge (see the request form on Enis web site eni.com under the section "Publications"). Eni discloses on its Annual Report on Form 20-F significant ways in which its corporate governance practices differ from those mandated for US companies under NYSE listing standards. The term "shareholders" in this report means, unless the context otherwise requires, investors in the equity capital of Eni SpA, both direct and/or indirect. Eni shares are traded on the Italian Stock Exchange (Mercato Telematico Azionario) and on the New York Stock Exchange (NYSE) under the ticker symbol "E". |
n | Eni at a glance Our business model Our strategy Business review |
2 4 6 |
|
n | n Exploration & Production n Gas & Power n Refining & Marketing n Discontinued operations Financial review |
8 12 14 16 |
||
n | Group results for the year 2015 results Profit and loss account Summarized Group balance sheet Summarized Group cash flow statement Consolidated financial statements |
18 18 21 26 28 29 |
||
n | Directors and officers Investor information |
32 36 |
Eni at a glance Eni in 2015
- 2 -
Eni at a glance Eni in 2015
- 3 -
Our business model Eni in 2015
Our business model
Enis business model
targets long-term value creation for all of its
stakeholders. This is achieved by delivering on
profitability and growth, efficiency and operational
excellence and by managing the handling risks of the
businesses. Value generation is underpinned by
environmental conservation, building long-term
relationships with countries and local communities,
preserving health and safety of people working in Eni and
with Eni, and by endorsing human rights, ethics and
transparency. The main capitals used by Eni (financial capital, productive capital, intellectual capital, natural capital, human capital, social and |
relationship capital) are classified in accordance with the criteria included in the "International IR Framework" published by the International Integrated Reporting Council (IIRC). Robust 2015 financial results and sustainability performance, notwithstanding a weak scenario for commodities prices, rely on the responsible and efficient use of our capitals. Hereunder is articulated the map of the main capitals exploited by Eni and actions positively effecting on their quality and availability. At the same time, the scheme evidences how the efficient use of capitals and related connections create value for the company and its stakeholders. |
- 4 -
- 5 -
Our strategy Eni in 2015
Our strategy
In order to manage a sharply
deteriorated commodity price environment, the Company
outlined for the next four-year period an action plan,
which comprises a number of rigorous initiatives and
objectives in order to mitigate the impact of lower oil
prices on results and cash flow and to preserve the Group
financial structure, particularly in the short to medium
term. Our financial projections for the 2016-2019
four-year plan and capital project evaluations are based
on the assumption of a long-term Brent reference price of
65 $/bbl that is significantly lower than our previous
long-term price assumption of 90 $/bbl. Our new long-term
price assumption is reflective of our view of worsened
market fundamentals driven by continued oversupplies and
uncertainties about the pace of energy demand growth in
the long term. Against the backdrop of a depressed commodity price environment our target is to generate adequate cash flow from operations which will be underpinned by well-designed industrial actions, capital and cost discipline, focus on Exploration & Production activities and a large disposal plan. Our strategic guidelines could be articulated along
different time horizons: |
in the medium-term,
we will focus on capital discipline to develop our
portfolio of hydrocarbons resources which we believe
offer us many options to profitably grow production due
to the low break-even price of our new projects, also
targeting to maintain a strong reserve replacement ratio;
and in the long-term, we intend to lie the foundation to adapt our business model to a competitive landscape where oil companies will be required to reduce significantly GHG emissions. In approving the capital expenditure plan for the 2016-2019 period, the Company identified actions designed to reconfigure and re-phase long-term projects and to reduce the costs of the supply of upstream plants and facilities and other field services by renegotiating contracts leveraging on the deflationary pressure induced by low oil prices. This optimization will result in euro 37 billion capital expenditure in the next four years net of the capex associated with the disposal plan, down by approximately 21% compared to the previous plan, at constant exchange rates. The disposal plan, amounting to approximately euro 7 billion in the 2016-2019 period, is based on the dilution of our working interests in certain promising exploration assets and will provide additional financial flexibility. The Company forecasts that the planned industrial actions, the reduction in expenditures and the disposal plan will enable Eni to preserve its financial structure during the worst phase of the oil downturn, targeting to maintain the leverage below the threshold of 0.3 throughout the oil cycle. We confirm our dividend policy which will be
progressive with our underlying earnings growth and
scenario upside. For 2016 we expect to pay a full cash
dividend of euro 0.8 per share in spite of a deteriorated
scenario, thanks to the results achieved in implementing
our strategy, including the disposal of non-core assets. |
- 6 -
- 7 -
Exploration & Production / Business review Eni in 2015
Key performance indicators | |||
2013 | 2014 | 2015 |
Injury frequency rate | (No. of accidents per million of worked hours) | 0.23 | 0.23 | 0.13 | |||||
Net sales from operations (a) | (euro million) | 31,264 | 28,488 | 21,436 | |||||
Operating profit (loss) | 14,868 | 10,766 | (144 | ) | |||||
Adjusted operating profit (loss) | 14,643 | 11,551 | 4,108 | ||||||
Adjusted net profit (loss) | 5,950 | 4,423 | 752 | ||||||
Capital expenditure | 10,475 | 10,524 | 10,234 | ||||||
Profit per boe (b) (c) | ($/boe) | 16.1 | 13.8 | 7.4 | |||||
Opex per boe (b) | 8.3 | 8.4 | 7.2 | ||||||
Cash flow per boe (d) | 31.9 | 30.1 | 20.1 | ||||||
Finding & Development cost per boe (c) (d) | 19.2 | 21.5 | 19.3 | ||||||
Average hydrocarbons realizations (d) | 71.87 | 65.49 | 36.47 | ||||||
Production of hydrocarbons (d) | (kboe/d) | 1,619 | 1,598 | 1,760 | |||||
Estimated net proved reserves of hydrocarbons (d) | (mmboe) | 6,535 | 6,602 | 6,890 | |||||
Reserves life index (d) | (years) | 11.1 | 11.3 | 10.7 | |||||
Organic reserves replacement ratio (d) | (%) | 105 | 112 | 148 | |||||
Employees at period end (e) | (number) | 12,352 | 12,777 | 12,821 | |||||
of which: outside Italy | 8,219 | 8,243 | 8,249 | ||||||
Produced water re-injected | (%) | 55 | 56 | 56 | |||||
Direct GHG emissions | (mmtonnes CO2 eq) | 27.4 | 23.4 | 22.8 | |||||
of which: CO2 eq from flaring | 9.13 | 5.73 | 5.51 | ||||||
Community investment | (euro million) | 53 | 63 | 71 | |||||
(a) Before
elimination of intragroup sales. (b) Consolidated subsidiaries. (c) Three-year average. (d) Includes Enis share of equity-accounted entities. (e) Related to consolidated subsidiaries and equity-accounted entities. |
2015 |
Highlights |
|
Performance
of the year è 2015 confirmed our strong focusing in HSE activities: - injury frequency rate of total workforce continued on a positive trend (down by 44%); - greenhouse gas emissions decreased by 2.8% (down by 3.9% from flaring); - continuous improvements in energy efficiency, streamline logistics and emissions reduction more than offset the hydrocarbon production growth (performance indicator CO2 eq emissions/hydrocarbons production down by 9.1% from 2014); |
- water reinjection
continues to achieve an excellent industry performance
(56% in 2015) and we recorded zero blow-outs for the
twelfth consecutive year. è Adjusted net profit reported a decline of euro 3,671 million, or 83% compared to a year ago, due to lower realization on commodities in dollar terms (down by 44.3% on average) reflecting the fall of Brent crude benchmark and the weakness of gas markets in Europe and in the United States. è Oil and natural gas production was 1.760 million boe/d in 2015, up by 10.1% compared to the previous year and to a 5% |
target, the highest increase
rate since 2001. è Estimated net proved reserves at December 31, 2015 amounted to 6.9 bboe based on a reference Brent price of $54 per barrel. The organic reserves replacement ratio was 148% (135% on average since 2010). The reserves life index was 10.7 years (11.3 years in 2014). è Development expenditure was euro 9,341 million (down by 12% net of exchange rate effects) to fuel the growth of major projects and to maintain production plateau particularly in Angola, Norway, Egypt, Kazakhstan, Congo, Indonesia, Italy and the United States. |
- 8 -
è Eni continued its track record
of exploratory success. Additions to the Companys
reserve backlog were approximately 1.4 billion boe of
resources, at a competitive cost of $0.7 per barrel
(compared to a target of 500 million boe at a cost not
higher than $2 per boe). Exploration and development
activity |
- Other exploration
successes were made in Libya, Egypt, Pakistan, Indonesia
and the United States. è As planned, in 2015, Eni achieved the start-up of 10 major new fields. The most significant were the giant Perla gas field offshore Venezuela, the Cinguvu and M'Pungi fields, part of the West Hub Development phased project in Block 15/06 offshore Angola, the Nené Marine and Litchendjili fields in the block Marine XII in Congo, as well as the Kizomba satellites Phase 2 project off Angola. è In March 2016, production started up at the Goliat oilfield in Norway. Goliat is the first producing oilfield in the Barents Sea and is operated through the largest and most sophisticated floating cylindrical production and storage vessel (FPSO) in the world. Production is expected to achieve 65 kbbl/d net to Eni. è We have reached important agreements in Mozambique to put in production our recently discoveries: - following the signing of the Unitization and Unit Operating Agreement |
(UUOA) and in full agreement
with all the concessionaries of the projects, a
unitization was set out for the development of the
natural gas reservoirs straddling Areas 4 (operated by
Eni) and 1 (operated by Anadarko) in the Rovuma Basin.
Eni expects to produce up to 12 Tcf of gas according to
its independent industrial plan, coordinated with the
operator of Area 1. The FID is expected in 2017; - in February 2016, Mozambique authorities approved the development of the first development phase of Coral, targeting to put into production 5 trillion cubic feet of gas. è Our acreage was renewed by adding 21,500 square kilometers net to Eni. Main licenses were located in Egypt, Myanmar, the United Kingdom and Ivory Coast as well as with our entrance into the upstream sector of Mexico by signing the Production Sharing Contract as operator of the Block 1 to develop the Amoca, Miztón and Tecoalli fields. |
|
Strategies Upstream growth model will
continue to focus on conventional assets, which will be
organically developed, with a large resource base and a
competitive cost structure, which make them profitable
even in a low price environment. |
800 kboe/d in 2019. The main
start-ups include the Zohr gas field offshore Egypt,
Goliat in the Barents Sea, the re-start of the Kashagan
field late in 2016, the oil&gas project of Offshore
Cape Three Points in Ghana, the East Hub in Block 15/06
off Angola and the Jangkrik project in Indonesia in 2017.
We believe that those production targets have good
visibility because they related to already-sanctioned
projects where we are operator. In 2016-19 plan period, Eni estimates a decrease of approximately 18% of capital expenditure net of exchange rate effects versus the previous four-year plan due to a reduction in exploration expenditure which will be focused on near-field and appraisal activities, the re-phasing of projects yet to be sanctioned and service contract renegotiations. Finally, we intend to manage the typical upstream risks. A major part of Enis activities are currently located in countries that are far from high-risk areas and Eni plans to grow mainly in countries with low-mid political risk (approximately 90% of the capital expenditure of the four-year plan). We plan to control risk related to the growing complexity of certain projects due to technological and logistic issues. Eni plans to counteract: (i) environmental risks by strict selection of adequate contractors, tight control of the time-to market and the retaining of the operatorship in a large number of projects (75% of production related to projects portfolio in 2019 with an average growth rate of 4.3% in the plan period) and (ii) the technical risk related to the execution of drilling activities at high pressure/high temperature wells and deep waters wells (down 24% in the plan period); Eni plans to increase operatorship of critical projects ensuring better direct control and deploying its high operational standards. |
- 9 -
Exploration & Production / Business review Eni in 2015
|
Maintaining strong production growth Enis
Exploration & Production segment engages in oil and
natural gas exploration and field development and
production, as well as LNG operations, in 42 countries,
including Italy, Libya, Egypt, Norway, the United
Kingdom, Angola, Congo, Nigeria, the United States,
Kazakhstan, Algeria, Australia, Venezuela, Iraq, Ghana
and Mozambique. Production
and reserves: 2015 and outlook |
in Iran. These positive
effects were partly offset by the decline of mature
fields. New field start-ups and ramp-ups of production
added an estimated 139 kboe/d of new production. In 2015, Eni achieved the start-up of 10 major new fields, of which the most significant were: (i) the giant Perla gas field (Enis interest 50%) offshore Venezuela. A production plateau of approximately 1,200 mmcf/d is expected through a third phase of development. Gas is sold to the national oil and gas company PDVSA under a Gas Sales Agreement running until 2036; (ii) the Cinguvu field, part of the West Hub Development phased project in Block 15/06 (Eni operator with a 36.84% interest) offshore Angola. In addition, early in 2016 the third MPungi satellite field came on stream achieving an overall plateau of 25 kbbl/d net to Eni; (iii) the Nené Marine and Litchendjili fields in the block Marine XII (Eni operator with a 65% interest) in Congo. The overall production plateau is estimated in 40 kboe/d for the next four-years; (iv) the Kizomba satellites Phase 2 project (Enis interest 20%) off Angola, with a peak production estimated in approximately 70 kboe/d; (v) the Hadrian South (Enis interest 30%) and Lucius (Enis interest 8.5%) fields in the Gulf of Mexico, with an overall production of 23 kboe/d; (vi) other main projects started up in Egypt, the United Kingdom, Norway, the United States and Italy. Actual production volumes will vary from year to year due to the timing of individual project start-ups, operational outages, reservoir performance, regulatory changes, asset sales, severe weather events, price effects under production sharing contracts and other factors. Estimated net proved reserves at December 31, 2015 amounted to 6.9 bboe based on a reference Brent price of $54 per barrel. Additions to proved reserves booked in 2015 were 947 mmboe and derived from: (i) revisions of previous estimates were up by 879 mmboe mainly reported in Kazakhstan, Iraq, Egypt, Congo and Venezuela; (ii) extensions and discoveries were up by 66 mmboe, with major increases booked in Egypt and Indonesia; (iii) improved recovery were 2 mmboe mainly reported in Egypt. Reserves life index was 10.7 years (11.3 years in 2014). In 2015, Eni achieved an all sources reserves replacement ratio of 145% through fast sanctioning and relentless focus on field development. Going forward, our reserve replacement will be underpinned by our strong focus on exploration and timely conversion of resources into reserves and production, while at the same time fighting depletion and enhancing the recovery factor in existing fields through effective reservoir management. | Exploration Exploration has been the strategic driver behind our
low cost organic growth. Over the last eight years, we
have discovered 11.9 billion barrels of resources at a
unit cost of 1.2 $/bbl. We discovered 2.4 times what we
produced in the period, far above the peer average of
0.3. |
- 10 -
Exploration & Production / Business review Eni in 2015
development plan of the Zohr
discovery. First gas is expected in 2017; and (ii) a gas
discovery in the Nooros exploration prospect, located in
the Abu Madi West license (Enis interest 75%) in
the Nile Delta. This field is estimated to retain
approximately 530 billion cubic feet of gas in place with
upside, and associated condensates. The discovery was put
into production in two months time through a tie-in to
the existing Abu Madi gas treatment plant; - Congo, where the exploration activities of the pre-salt sequences in the Marine XII block (Eni operator with a 65% interest) continue to deliver new discoveries and confirm Enis exploration technologies effectiveness, given the technical complexity of these plays. Eni estimates the oil and gas resources in place of the Marine XII block at approximately 5.8 billion boe. The production of the block currently flows at approximately 15 kboe/d; - Libya, with gas and condensates discoveries in the contractual area D (Enis interest 50%); - Other exploration successes were made in Egypt, Pakistan, Indonesia and the United States. These discoveries are expected to have a quick time-to-market leveraging on the synergies from the front-end loading of ongoing projects and utilization of existing production infrastructures. Leveraging on these results, our exploration plan has been shaped to face the actual challenging scenario: by shifting focus to proven plays and near field and appraisal exploration where we plan to drill 80% of our scheduled wells; by reducing capital expenditure of 37% net of exchange rate effects in 2016 and 28% over the plan period. Exploration projects will attract some euro 3.5 billion. We plan to anticipate cash generation by disposal of interests in our discoveries in order to balance costs/risk exposure and profitability in an optimal way, in the meanwhile ensuring the reserve replacement and balanced presence in the worldwide upstream. We plan to mitigate the operational risk relating to drilling activities by applying Enis rigorous procedures, throughout the engineering and execution stages, by leveraging on proprietary drilling technologies, excellent skills and know-how, increased control of operations and by deploying technologies, which we believe to be able to reduce blow-out risks and to enable the Company to respond quickly and effectively in case of emergencies. The exploration portfolio was renewed by means of new exploration acreage covering approximately 21,500 square kilometers net to Eni in particular in Egypt, Myanmar, the United Kingdom and Ivory Coast as well as Mexico. As of December 31, 2015, Enis mineral right portfolio consisted of 852 exclusive or shared rights of exploration and development activities for a total acreage of 342,708 square kilometers net to Eni of which developed acreage of 40,640 square kilometers and undeveloped acreage of 302,068 square kilometers net to Eni. Exploration is the foundation of our growth, our very low cost structure and competitive time to market start-ups. Our discoveries will contribute more than 500 kboe/d of production in 2019 and we will promote around 3 billion barrels to proven reserves. Main exploration activities will be concentrated in North Africa, West Africa and the Far East. Following this strategy in 2016, 50% of our exploration spending will be dedicated to proved basins and appraisals, while 30% will be invested in near field exploration and 20% in frontier plays. |
|
Develop new projects to fuel future growth Eni
has a strong pipeline of development projects that will
fuel the medium and long-term growth of its oil and gas
production. The pipeline of projects is geographically
diversified and will become even more balanced across our
hubs. These projects have an average break-even of $27
per boe of Brent equivalent 2016. This crucial result is
key to being able to tackle the low scenario and be in
the position to continue to grow profitability by
capturing all future upsides. |
- 11 -
Gas & Power / Business review Eni in 2015
Key performance indicators | |||
2013 | 2014 | 2015 |
Injury frequency rate of total Eni workforce | (No. of accidents per million of worked hours) | 1.32 | 0.46 | 0.49 | ||||||
Net sales from operations (a) | (euro million) | 79,619 | 73,434 | 52,096 | ||||||
Operating profit (loss) | (2,923 | ) | 64 | (1,258 | ) | |||||
Adjusted operating profit (loss) | (622 | ) | 168 | (126 | ) | |||||
Adjusted net profit (loss) | (239 | ) | 86 | (168 | ) | |||||
Capital expenditure | 229 | 172 | 154 | |||||||
Worldwide gas sales (b) | (bcm) | 93.17 | 89.17 | 90.88 | ||||||
LNG sales (c) | 12.4 | 13.3 | 13.5 | |||||||
Customers in Italy | (million) | 8.00 | 7.93 | 7.88 | ||||||
Electricity sold | (TWh) | 35.05 | 33.58 | 34.88 | ||||||
Employees at year end (d) | (number) | 4,962 | 4,561 | 4,484 | ||||||
Direct GHG emissions | (mmtonnes CO2 eq) | 11.3 | 10.1 | 10.6 | ||||||
Customer satisfaction rate (e) | (scale from 0 to 100) | 80.0 | 81.4 | 85.6 | ||||||
Water withdrawals per kWh eq produced | (cm/kWh eq) | 0.017 | 0.017 | 0.015 | ||||||
(a) Before
elimination of intragroup sales. (b) Include volumes marketed by the Exploration & Production segment of 3.16 bcm (3.06 and 2.61 bcm in 2014 and 2013, respectively). (c) Refers to LNG sales of the Gas & Power segment (included in worldwide gas sales) and the Exploration & Production segment. (d) Related to consolidated subsidiaries and equity-accounted entities. (e) The average evaluation reflects results of customers interviews based on clarity, courtesy and waiting time. |
2015 |
Highlights |
|
Performance
of the year è In 2015, the injury frequency rate of total workforce increased by 6.5% compared to 2014, even if in both years the same number of accidents was recorded (5 accidents). è In 2015 greenhouse gas emissions reported an increase of 4.4%, lower than the power generation increase (up by 5.8%). Furthermore, the energy efficiency initiatives and the start-up of the Bolgiano power plant, allowed to improve all the emission indicators. è The water consumption rate of EniPowers plants decreased by 11.8% due to more efficient water use in the production process at certain sites. è In 2015, the segment reported an |
adjusted operating loss of
euro 126 million, down by euro 294 million from an
adjusted operating profit of euro 168 million in 2014.
The change reflected the one-off economic benefits
associated to certain contracts renegotiation recorded in
the fourth quarter of 2014 as well as the negative
outcome of a commercial arbitration in the fourth quarter
of 2015. è In 2015, adjusted net loss amounted to euro 168 million, worsening by euro 254 million compared to euro 86 million adjusted net profit reported in 2014. This reflected the one-off economic benefits associated to certain contract renegotiations recorded in 2014 as well as the negative outcome of a commercial arbitration in the fourth |
quarter of 2015. è Eni worldwide gas sales amounted to 90.88 bcm, up by 1.71 bcm, or 1.9% compared to 2014. Enis sales in Italy increased by 12.9% to 38.44 bcm, due to higher spot sales and more typical winter conditions compared to the last year. Sales in the European markets were 38.28 bcm, down by 9.3% from the previous year. è Electricity sales were 34.88 TWh, up by 1.30 TWh, or 3.9% compared to 2014. è Capital expenditure amounting to euro 154 million mainly concerned the flexibility and upgrading of combined cycle power stations (euro 69 million) as well as gas marketing initiatives in Italy and abroad (euro 69 million). |
- 12 -
Gas & Power / Business review Eni in 2015
|
Strategies Eni's management expects a
weak outlook for natural gas sales and prices due to
structural headwinds in the industry as we forecast
sluggish demand growth, oversupplies and strong
competition across all of our main markets in Europe,
including Italy. Management does not expect any
improvements in this scenario in the next four-year plan
and expects gas sales to be flat or decreasing and gas
prices to remain at depressed levels. Management plans to
retain its market share in the large customers and retail
segments also increasing the value of the existing
customer base by developing innovative commercial
propositions, by integrating services to the supply of
commodity and by optimizing operations and commercial
activities. |
absolute dimension of the
Italian market. In the retail market, the regulated
tariffs to residential and commercial users are currently
indexed to spot prices of gas quoted at continental hubs.
Finally, Eni's margins in the production of electricity
at its gas-fired plants have significantly deteriorated
due to the increasing pressure of cheaper electricity
from coal and renewables and we expect a slow recovery in
electricity margins along the plan period. These trends are expected to be exacerbated by the constraints of the long-term supply contracts with take-or-pay clauses whereby wholesaler operators are forced to compete aggressively on pricing in order to limit the financial exposure dictated by the contracts in case of volumes off-taken below the minimum take. Eni's portfolio of supply contracts is indexed to hub benchmarks for around 70% of the underlying volume. Management expects to complete the first stage of the alignment of supply portfolio to market conditions by 2016. The expected termination of certain long-term gas supply contracts with take-or-pay clause will reduce Enis contractual minimum take and will add flexibility to Enis portfolio and renegotiation strategy. Against this scenario the Company priority in its Gas & Power business is to preserve the economic and financial sustainability in the long-term. In order to achieve this goal, our strategy will be driven by the renegotiation of our entire portfolio of long-term supply contracts in order to align our cost position to prevailing market conditions. The consolidation of profitability and cash generation will be helped by streamlining operations optimizing logistic costs focusing on the development and growth in value added segments (retail sales of gas and electricity, LNG and trading), and in the medium term, exploiting synergies in connection with better monetization of equity gas in international markets thanks to our knowledge in trading. |
Gas & Power value chain |
Enis Gas & Power segment engages in all phases of the natural gas value chain: supply, trading and marketing of natural gas and LNG. This segment also includes power generation and marketing of electricity. Enis leading position in the European gas market is ensured by a set of competitive advantages, including our multi-country approach, long-term gas availability, access to infrastructures, market knowledge and a strong customer base, in addition to long-term relations with producing countries.
Furthermore, integration with our upstream operations provides valuables growth options whereby the Company targets to monetize its large gas reserves.
- 13 -
Refining & Marketing / Business review Eni in 2015
Key performance indicators | |||
2013 | 2014 | 2015 |
Injury frequency rate of total Eni workforce | (No. of accidents per million of worked hours) | 1.05 | 0.89 | 0.80 | |||||||
Net sales from operations (a) | (euro million) | 27,201 | 24,330 | 18,458 | |||||||
Operating profit (loss) | (1,534 | ) | (2,107 | ) | (552 | ) | |||||
Adjusted operating profit (loss) | (472 | ) | (65 | ) | 387 | ||||||
Adjusted net profit (loss) | (246 | ) | (41 | ) | 282 | ||||||
Capital expenditure | 672 | 537 | 408 | ||||||||
Refinery throughputs on own account | (mmtonnes) | 27.38 | 25.03 | 26.41 | |||||||
Conversion index | (%) | 62 | 51 | 49 | |||||||
Balanced capacity of refineries | (kbbl/d) | 787 | 617 | 548 | |||||||
Retail sales of petroleum products in Europe | (mmtonnes) | 9.69 | 9.21 | 8.89 | |||||||
Service stations in Europe at year end | (units) | 6,386 | 6,220 | 5,846 | |||||||
Average throughput per service station in Europe | (kliters) | 1,828 | 1,725 | 1,754 | |||||||
Average plant utilization rate | (%) | 66 | 78 | 95 | |||||||
Employees at year end (b) | (number) | 8,092 | 6,441 | 5,852 | |||||||
Direct GHG emissions | (mmtonnes CO2 eq) | 5.2 | 5.3 | 5.1 | |||||||
SOx emissions (sulphur oxide) | (ktonnes SO2 eq) | 10.80 | 5.70 | 5.97 | |||||||
Customer satisfaction index | (likert scale) | 8.1 | 8.2 | 8.3 | |||||||
(a) Before
elimination of intragroup sales. (b) Related to consolidated subsidiaries and equity-accounted entities. |
2015 |
Highlights |
|
Performance
of the year è In 2015 continued the positive trend in injury frequency rates of total workforce (down by 10.1%). è Greenhouse gas emissions reported a decrease of 3.7% in absolute terms. The increase of emissions related to higher volumes processed in the period were offset by the initiatives focused on energy efficiency and reduction of fugitive methane. These actions allowed to reduce the ratio between emissions and throughputs to 17.3%. è In 2015, the adjusted operating profit of euro 387 million, increased by euro 452 million |
from the adjusted operating
loss of euro 65 million reported in 2014. This strong
performance was driven by an improved refining margin
scenario and efficiency and optimization gains, which
helped lower margin to around $5 per barrel, anticipating
the EBIT break-even of the refining business to 2015
versus an original guidance for the year 2017 indicated
in the 2015-2018 strategic plan. è In 2015, refining throughputs were 26.41 mmtonnes, up by 1.38 mmtonnes, or 5.5% from 2014. In Italy, processed volumes increased by 14.1% mainly due to seized opportunities of the favorable |
refinery scenario. On a
homogeneous basis, when excluding the impact of the
disposal of the refining capacity in Czech Republic and
the reconversion shutdown at Gela refinery, Enis
refining throughputs increased by 15%. Volumes processed
in Italy increased by 16.4% due to a favorable trading
environment. è In 2015, the production of biofuels amounted to 0.20 mmtonnes, up by 53.8% compared to a year ago reflecting the performance of Porto Marghera bio-refinery started-up in 2014. è Retail sales in Italy amounted to 5.96 mmtonnes, down by 0.18 mmtonnes, or |
- 14 -
2.9% from 2014, due to lower
volumes marketed in motorway and lease concession
networks. è Retail sales in the Rest of Europe of 2.93 mmtonnes reported a decrease of 4.6% compared to 2014. This result reflected the disposal of assets in Czech Republic, Slovakia and Romania, only partially offset by higher volumes marketed in Germany, Switzerland and Austria. è Capital expenditure amounting to euro 408 million mainly related to: (i) refining activities in Italy and outside of Italy (euro 282 million), aiming mainly at plants maintenance, as well as initiatives in the field of health, security and environment; (ii) enhancement and rebranding of the retail distribution network in Italy (euro 75 million) and in the Rest of Europe (euro 51 million). |
è In 2015, total expenditure in
R&D amounted to approximately euro 27 million. During
the year 4 patent applications were filed. Licensing of EST
Technology |
after the industrial
consolidation of the first-world unit operating at
Sannazzaro Refinery. Marketing
of Eni Diesel+ |
|
Strategies Management expects that refining margins in 2016 and in the following years will decline toward a mid-cycle level, lower than the exceptionally strong value recorded in 2015. The European refining industry is expected to continue to suffer from structural weaknesses, due to a persistent refining overcapacity related to economic stagnation, increasing efficiency in final uses and rising competitive pressure from new refineries in the Middle East. In view of this scenario, the Company priority is to
strengthen profitability and cash flow even in a
depressed downstream oil environment, further reducing
the break-even margin of Eni refineries, which currently
stands at about 5 $/bbl. The refining business has
undergone a restructuring process resulting in a
reduction of the installed capacity by 33% versus the
2012 baseline. The restructuring initiatives implemented so far have
contributed to reduce the refining break-even margin. |
n maintaining
the current refining capacity and leveraging on
increasing the conversion capacity of our refineries; n completing the ramp-up of Venice green refinery and the conversion of the Gela refinery; n improving product quality and flexibility; n maintaining a strong focus on cost efficiency and process optimization. Management intends to make selective capital expenditure expecting to invest approximately euro 1.1 billion mainly related to maintenance (stay-in-business, compliance, security and environmental purposes) and conversion projects to complete the bio refineries at Venice and Gela sites. In Marketing activities, competitive pressure is expected to continue due to weak demand trends. Management plans to achieve a gradual improvement in results of operations mainly by focusing on innovation of products and services anticipating customer needs, dynamic pricing tailored on the specific local market conditions, efficiency in the marketing and distribution activities. Retail operations abroad will be focused on the core markets of Germany, Austria, Switzerland and France, exploiting synergies along the value chain, a significant market share, an effective non oil and the brand awareness. We plan to complete the divestiture of our presence in East Europe, where we already exited from Czech Republic, Romania and Slovakia in 2015 (maintaining the lubricants marketing activities). |
- 15 -
Discontinued operations / Business review Eni in 2015
|
Saipem transaction In the last months
of 2015, Eni defined a complex transaction to restructure
the share ownership of the listed subsidiary Saipem
through the entry of a new shareowner, obtaining the
reimbursement of intercompany loans, in line with the
Group strategy aimed to: |
ordinary share capital). The
Shareholders Agreement will enter into force on the
closing date of the Sale and Purchase Agreement, for a
period of three years, with automatic renewal for a
further period of three years, unless terminated by
notice. As defined by the Shareholders Agreement
and following the transaction, Eni and FSI jointly
control Saipem. | Versalis As far as the chemical business managed by Enis
wholly-owned subsidiary Versalis SpA is concerned, at
December 31, 2015, negotiations were underway to define
an agreement with an industrial partner who, by acquiring
a controlling stake of Versalis, would support Eni in
implementing the industrial plan designed to upgrade this
business. |
- 16 -
- 17 -
Group results for the year / Financial review Eni in 2015
Group results for the year
Enis results of
operations and cash flow as at and for the twelve months
ended December 31, 2015 have been prepared: (i) on a
consolidated basis; and (ii) presenting separately
continuing operations from discontinued operations, in
accordance with IFRS 5. Discontinued operations comprise: The E&C operating segment which is managed by Enis subsidiary Saipem SpA (Enis share 42.9%). On January 22, 2016, there was the closing of the agreements signed on October 27, 2015 with the Fondo Strategico Italiano (FSI). Those include the sale of a 12.503% stake of the share capital of Saipem to FSI. Simultaneously, a shareholder agreement between Eni and FSI became effective, which was intended to establish joint control over the former Eni subsidiary. Therefore effective for the 2015 full year, Saipem revenues and expenses and cash flow have been classified as discontinued operations and its assets and liabilities have been classified as held for sale. In addition as provided by IFRS 5, Enis net assets in Saipem have been aligned to the lower of their carrying amount and fair value given by the share price at the reporting date. The Chemical business managed by Enis wholly-owned subsidiary Versalis SpA. As of the reporting date, negotiations were underway to define an agreement with an industrial partner who, by acquiring a controlling stake of Versalis, would support Eni in implementing the industrial plan designed to upgrade this business. Therefore, effective for the full year, likewise Saipem, Versalis revenues and expenses and cash flow have been classified as discontinued operations and its assets and liabilities have been classified as held for sale. In addition, Enis net assets in Versalis have been aligned to the lower of their carrying amount and their fair value based on the proposed transaction. Comparative results of operations and cash flow for the year 2014 and 2013 have been restated accordingly as provided by IFRS 5. Consequently, the discussion of
Enis financial performance for 2015 and outlook
mainly focuses on the results of the continuing
operations. In accordance with IFRS 5, gains and losses
pertaining to the discontinued operations include only
those resulting from transactions with third parties. |
petrochemical feedstock and
other plant utilities to Versalis, mainly from the
Groups R&M segment. Because of this, in order to obtain a better comparison of base Group performance across reporting periods and to understand in a better way underlying industrial trends, management has assessed the underlying performance of the continuing operations also by calculating Non-GAAP performance measures that: (i) excludes certain gain and changes; and (ii) reinstates the effects of the elimination of intercompany transactions (see below for further information). | 2015 results In 2015, Eni reported a net loss pertaining to continuing operations of euro 7,680 million, which was a sharp deterioration compared to 2014 when Eni reported a profit of euro 101 million. A prolonged slide in crude oil prices has negatively affected the Groups performance, impacting results from operations and the value of assets. Operating results from continuing operations were a loss of euro 2,781 million in 2015. These negative results were driven by lower E&P revenues reflecting reduced oil&gas realizations negatively impacted by sharply lower Brent prices (down by 47%), the alignment of the carrying amounts of oil and product inventories to current market prices and the recognition of material impairment losses mainly taken at the Group oil&gas CGUs (euro 4,502 million). In performing the impairment review, Enis management assumed a reduced long-term price outlook for the Brent crude oil down to 65 $/bbl compared to the previous 90 $/bbl scenario adopted for valuating asset recoverability in the 2014 financial statements. Furthermore, the operating loss was impacted by an estimate revision of euro 484 million taken at revenues accrued on the sale of natural gas and electricity to retail customers in Italy dating back to past reporting periods and the establishment of a provision of euro 226 million for those accruals. Enis management has implemented certain initiatives to mitigate the negative effect of low oil prices on profitability and cash flow. These initiatives include the reduction of E&P operating expenses and the curtailment of capital expenditure by carefully selecting exploration plays, rescheduling and re-phasing large development activities and renegotiating supply contracts for plants and other E&P infrastructures, as well as leveraging oilfield services rates on the deflationary pressure induced by the decline in crude oil prices. This reduction in capital expenditure only had a modest impact on hydrocarbon production, which grew by 11.3% to 1,688 kboe/d. The production plateau was the highest since 2010, on yearly basis. The Refining & Marketing segment returned to underlying profitability supported by plant optimizations and an ongoing margin recovery. The G&P segment almost achieved an operating profit break-even, net of a charge related to the unfavorable outcome of a commercial |
- 18 -
Group results for the year / Financial review Eni in 2015
arbitration and in spite of
the fact that the Company did not yet benefit from a
renegotiation of certain long-term supply contracts,
which was expected to be finalized before year end.
Finally, G&A expenses were reduced across all
businesses and at headquarter level. Net loss for 2015 was significantly affected by tax expenses incurred despite negative pre-tax earnings, which was negatively affected by a deteriorated price scenario in the E&P segment. The main drivers of this were three. First, the segments taxable profit was mainly earned in PSA contracts, which, although more resilient in a low-price environment due to the cost recovery mechanism, bear higher-than-average rates of tax. Secondly, there was higher incidence of certain non-deductible expenses on the pre-tax profit lowered by the scenario. Finally, a lowered recognition of deferred tax assets relating to operating losses due to a reduced profitability outlook (euro 1,058 million). The Group tax rate was also impacted by the write-off of Italian deferred tax assets and other changes of euro 885 million in the full year due to projections of lower future taxable profit at Italian subsidiaries and the reduction of the statutory tax rate from 27.5% to 24%, which was considered as substantially enacted at the reporting date. In evaluating the Companys underlying performance and with the purpose of better explaining year-on-year changes in the Group base performance, management has assessed to separate from the other drivers of the Group performance the impact of (i) special gains and charges amounting to pre-tax loss and post-tax loss of euro 6,576 million and |
euro 6,982 million,
respectively, including an inventory holding pre-tax loss
of euro 814 million and post-tax loss of euro 561
million, respectively; (ii) profit and loss on
intercompany transactions with the discontinued
operations for euro 309 million in operating profit and
euro 1,032 million in net profit which are eliminated
upon consolidation. On that basis, management has calculated the adjusted operating profit that would amount to euro 4,104 million for 2015, down by euro 7,338 million from 2014. The main drivers of this decline were lowered commodity prices of euro 8.8 billion (net of exchange rate gains) and reduced one-off items in the G&P segment for euro 0.7 billion, partly offset by efficiency and cost reduction gains of euro 2.2 billion. The corresponding adjusted net profit would amount to euro 334 million, down by euro 3,520 million from 2014 due to a lowered operating performance and a higher Group tax rate mainly driven by the E&P segment. Management also evaluated the Group tax rate by excluding the impact of the higher incidence on pre-tax profit of certain non-deductible expenses in E&P, where this incidence is expected to prospectively come down due to the effect of lower amortization charges going forward because of the impairment losses recorded in 2015. In addition, the Group tax rate was negatively affected by the fact that certain exploration expenses related to successful initiatives could not be deducted from pre-tax earnings as the Group fully amortized all exploration expenses incurred in the reporting period. On those bases, the Group tax rate would be 79% vs. 63% in 2014. |
Adjusted results (*) | |||||
2013 | (euro million) | 2014 | 2015 | Change | % Ch. |
7,867 | Operating profit (loss) - continuing operations | 7,585 | (2,781 | ) | (10,366 | ) | .. | |||||
503 | Exclusion of inventory holding (gains) losses | 1,290 | 814 | |||||||||
2,910 | Exclusion of special items | 1,572 | 5,762 | |||||||||
11,280 | Adjusted operating profit (loss) - continuing operations | 10,447 | 3,795 | (6,652 | ) | (63.7 | ) | |||||
1,856 | Reinstatement of intercompany transactions vs. Discontinued operations | 995 | 309 | |||||||||
13,136 | Adjusted operating profit (loss) - continuing operations on a standalone basis | 11,442 | 4,104 | (7,338 | ) | (64.1 | ) | |||||
3,472 | Net profit (loss) attributable to Enis shareholders - continuing operations | 101 | (7,680 | ) | (7,781 | ) | .. | |||||
291 | Exclusion of inventory holding (gains) losses | 890 | 561 | |||||||||
(1,264 | ) | Exclusion of special items | 1,209 | 6,421 | ||||||||
2,499 | Adjusted net profit (loss) attributable to Enis shareholders - continuing operations | 2,200 | (698 | ) | (2,898 | ) | .. | |||||
1,355 | Reinstatement of intercompany transactions vs. Discontinued operations | 1,654 | 1,032 | |||||||||
3,854 | Adjusted net profit (loss) attributable to Enis shareholders on a standalone basis | 3,854 | 334 | (3,520 | ) | (91.3 | ) | |||||
63.2 | Tax rate (%) | 65.3 | 93.0 |
(*) Adjusted results from continuing operations exclude as usual the items "profit/loss on stock" and extraordinary gains and losses (special items), while they reinstate the effects relating to the elimination of gains and losses on intercompany transactions with sectors which are in the disposal phase, E&C and Chemical, represented as discontinued operations under the IFRS 5. |
- 19 -
Group results for the year / Financial review Eni in 2015
Sources and uses of
cash In 2015, net cash provided by operating activities from continuing operations amounted to euro 11,181 million and was impacted by the eliminations of intercompany flows with discontinued operations due to consolidation. In evaluating the Companys underlying cash flow performance and with the purpose of better explaining year-on-year changes in the Group base performance, management has assessed to separate the impact of intercompany flow with discontinued operations from the other drivers of the Group cash flow performance. When reinstating these intercompany flows, net cash provided by operating activities from continuing operations adds up to euro 12,189 million (see page 24 for further details). Proceeds from disposals were euro 2,258 million and mainly related to an interest in Snam due to exercise of the conversion right by bondholders (euro 911 million), an interest in Galp (euro 658 million) and the divestment of non-strategic assets mainly in the Exploration & Production business. These inflows funded part of capital expenditure (euro 10,775 million), other changes relating to capital expenditure and the payment of Enis dividend (balance dividend for fiscal year 2014 and the 2015 interim dividend totaling euro 3,457 million). When considering the cash flow of discontinued operations, the Groups net debt increased by euro 3,178 million to euro 16,863 million, net of negative exchange rate differences and the reclassification of Saipem net cash in the discontinued operations. Net cash flow provided by operating activities from continuing operations was down by 15% year-on-year, while crude oil prices were down by approximately 50%. The Group was able to cover entirely its capital expenditure with funds from operations. Capital expenditure |
for the year reduced by 17%
at constant exchange rates (the reported amount was down
by 4%) and it was better than initially planned
(management was planning at the beginning of the year for
a reduction of 14%) and reflected re-phasing and
rescheduling of longer term projects, contract
renegotiations and other efficiencies which did not
affect production growth for the year. Net cash provided
by operating activities were supported by optimization
initiatives and non-recurring effects in working capital
relating to the net positive inflow in the Gas &
Power segment for euro 0.9 billion due to the collection
of pre-paid volumes of gas under take-or-pay contracts
and the collection of receivables from supplied long-term
customers, as well as to the reimbursement and the
disposal to financing institutions of certain tax
receivables due to the parent company (approximately euro
0.9 billion) and inventory other optimizations in the
Refining & Marketing business for euro 0.4 billion. As of December 31, 2015, the ratio of net borrowings to shareholders equity including non-controlling interest leverage increased to 0.31, compared to 0.22 as of December 31, 2014. This increase was due to greater net borrowings and a reduction in total equity, which was impacted by the result of the year and dividend payments, partly offset by a sizable appreciation of the US dollar against the Euro in the translation of the financial statements of Enis subsidiaries that use the US dollar as functional currency, ultimately resulting in an equity gain. The US dollar was up by 10.3% compared to the closing of the previous reporting period at December 31, 2014 and December 31, 2015. Assuming the closing of the Saipem transactions at the balance sheet date, management estimated that the leverage would be significantly lower than the reported amount, down to 0.22. |
Capital expenditure by segment
2013 | (euro million) | 2014 | 2015 | Change | % Ch. |
10,475 | Exploration & Production | 10,524 | 10,234 | (290 | ) | (2.8 | ) | ||||||
109 | - acquisition of proved and unproved properties | ||||||||||||
1,669 | - exploration | 1,398 | 820 | ||||||||||
8,580 | - development | 9,021 | 9,341 | ||||||||||
117 | - other expenditure | 105 | 73 | ||||||||||
229 | Gas & Power | 172 | 154 | (18 | ) | (10.5 | ) | ||||||
672 | Refining & Marketing | 537 | 408 | (129 | ) | (24.0 | ) | ||||||
497 | - refining | 362 | 282 | ||||||||||
175 | - marketing | 175 | 126 | ||||||||||
221 | Corporate and other activities | 113 | 64 | (49 | ) | .. | |||||||
(3 | ) | Impact of unrealized intragroup profit elimination | (82 | ) | (85 | ) | (3 | ) | |||||
11,584 | Capital expenditure - continuing operations | 11,264 | 10,775 | (489 | ) | (4.3 | ) | ||||||
1,216 | Capital expenditure - discontinued operations | 976 | 781 | (195 | ) | (20.0 | ) | ||||||
12,800 | Capital expenditure | 12,240 | 11,556 | (684 | ) | (5.6 | ) |
- 20 -
Group results for the year / Financial review Eni in 2015
| Profit and loss account
2013 | (euro million) | 2014 | 2015 | Change | % Ch. |
Revenues | |||||||||||||
98,547 | Net sales from operations | 93,187 | 67,740 | (25,447 | ) | (27.3 | ) | ||||||
1,117 | Other income and revenues | 1,039 | 1,205 | 166 | 16.0 | ||||||||
(80,765 | ) | Operating expenses | (76,639 | ) | (56,761 | ) | 19,878 | 25.9 | |||||
(71 | ) | Other operating income (expense) | 145 | (485 | ) | (630 | ) | .. | |||||
(10,961 | ) | Depreciation, depletion, amortization and impairments | (10,147 | ) | (14,480 | ) | (4,333 | ) | (42.7 | ) | |||
7,867 | Operating profit (loss) | 7,585 | (2,781 | ) | (10,366 | ) | .. | ||||||
(999 | ) | Finance income (expense) | (1,181 | ) | (1,323 | ) | (142 | ) | (12.0 | ) | |||
6,083 | Net income from investments | 469 | 124 | (345 | ) | (73.6 | ) | ||||||
12,951 | Profit (loss) before income taxes | 6,873 | (3,980 | ) | (10,853 | ) | .. | ||||||
(9,055 | ) | Income taxes | (6,681 | ) | (3,147 | ) | 3,534 | 52.9 | |||||
69.9 | Tax rate (%) | 97.2 | .. | .. | |||||||||
3,896 | Net profit (loss) - continuing operations | 192 | (7,127 | ) | (7,319 | ) | .. | ||||||
1,063 | Net profit (loss) - discontinued operations | 658 | (2,251 | ) | (2,909 | ) | .. | ||||||
4,959 | Net profit (loss) | 850 | (9,378 | ) | (10,228 | ) | .. | ||||||
attributable to: | .. | ||||||||||||
5,160 | - Enis shareholders | 1,291 | (8,783 | ) | (10,074 | ) | .. | ||||||
3,472 | - continuing operations | 101 | (7,680 | ) | (7,781 | ) | .. | ||||||
1,688 | - discontinued operations | 1,190 | (1,103 | ) | (2,293 | ) | .. | ||||||
(201 | ) | - Non-controlling interest | (441 | ) | (595 | ) | (154 | ) | (34.9 | ) | |||
424 | - continuing operations | 91 | 553 | 462 | .. | ||||||||
(625 | ) | - discontinued operations | (532 | ) | (1,148 | ) | (616 | ) | .. |
Non-GAAP
measures
Reconciliation of
reported operating profit and reported
net profit to results on an adjusted standalone basis
Management evaluates Group
and business performance on the basis of adjusted
operating profit and adjusted net profit, which are
arrived at by excluding inventory holding gains or
losses, special items and, in determining the business
segments adjusted results, finance charges on
finance debt and interest income. The adjusted operating
profit of each business segment reports gains and losses
on derivative financial instruments entered into to
manage exposure to movements in foreign currency exchange
rates which impact industrial margins and translation of
commercial payables and receivables. Accordingly also
currency translation effects recorded through profit and
loss are reported within business segments adjusted
operating profit. The taxation effect of the items
excluded from adjusted operating or net profit is
determined based on the specific rate of taxes applicable
to each of them. The Italian statutory tax rate is
applied to finance charges and income. Adjusted operating
profit and adjusted net profit are non-GAAP financial
measures under either IFRS, or US GAAP. Management
includes them in order to facilitate a comparison of base
business performance across periods, and to allow
financial analysts to evaluate Enis trading
performance on the basis of their forecasting models. The
following is a description of items that are excluded
from the calculation of adjusted results. Inventory holding gain or loss is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes |
sold calculated using the
weighted average cost method of inventory accounting. Special items include certain significant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under such circumstances; (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones; or (iii) exchange rate differences and derivatives relating to industrial activities and commercial payables and receivables, particularly exchange rate derivatives to manage commodity pricing formulas which are quoted in a currency other than the functional currency. Those items are reclassified in operating profit with a corresponding adjustment to net finance charges, notwithstanding the handling of foreign currency exchange risks is made centrally by netting off naturally-occurring opposite positions and then dealing with any residual risk exposure in the exchange rate market. As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (CONSOB), non recurring material income or charges are to be clearly reported in the managements discussion and financial tables. Also, special items allow to allocate to future reporting periods gains and losses on re-measurement at fair value of certain non hedging commodity derivatives and exchange rate derivatives relating to commercial exposures, lacking the criteria |
- 21 -
Group results for the year / Financial review Eni in 2015
to be designed as hedges,
including the ineffective portion of cash flow hedges and
certain derivative financial instruments embedded in the
pricing formula of long-term gas supply agreements of the
Exploration & Production segment. Finance charges or income related to net borrowings excluded from the adjusted net profit of business segments are comprised of interest charges on finance debt and interest income earned on cash and cash equivalents not related to operations. Therefore, the adjusted net profit of business segments includes finance charges or income deriving from certain segment operated assets, i.e., interest income on certain receivable financing and securities related to operations and finance charge pertaining to the accretion of certain provisions recorded on a discounted basis (as in the case of the asset retirement obligations in the Exploration & Production segment). |
In consideration of the
relevance of the discontinued operations on 2015
financial accounting, in order to remove the
misrepresentation of IFRS 5 the adjusted performances
exclude the above mentioned inventory holding gain or
loss and the special items as well as gains and losses of
the discontinued operations earned from both third
parties and the Groups continuing operations,
actually determining the derecognition of the two
disposal group. These measures are: standalone adjusted
operating profit, standalone adjusted net profit and
standalone cash flow from operations. In the following tables are represented: operating profit and adjusted net profit on a standalone basis and on single segment basis as well as the reconciliation of net profit attributable to Enis shareholders of continuing operations. It is also provided the reconciliation of operating cash flow. |
2015 | Discontinued operations | |||||||||||||||||||||||
(euro million) | Exploration &
Production |
Gas & Power |
Refining &
Marketing |
Corporate and other
activities |
Engineering &
Construction |
Chemicals (a) |
Impact of
unrealized intragroup profit elimination |
GROUP |
Engineering &
Construction and Chemicals |
Consolidation
adjustments |
Total |
CONTINUING
OPERATIONS |
Reinstatement of
intercompany transactions vs. discontinued operations |
CONTINUING
OPERATIONS - on standalone basis |
||||||||||||||
Reported operating profit (loss) | (144 | ) | (1,258 | ) | (552 | ) | (497 | ) | (694 | ) | (1,393 | ) | (23 | ) | (4,561 | ) | 2,087 | (307 | ) | 1,780 | (2,781 | ) | (2,474 | ) | |||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | 132 | 555 | 322 | 127 | 1,136 | (322 | ) | (322 | ) | 814 | 814 | ||||||||||||||||||||||||||||||||||||
Exclusion of special items: | |||||||||||||||||||||||||||||||||||||||||||||||
- environmental charges | 116 | 88 | 21 | 225 | (21 | ) | (21 | ) | 204 | 204 | |||||||||||||||||||||||||||||||||||||
- asset impairments | 4,502 | 152 | 152 | 20 | 590 | 1,376 | 6,792 | (1,966 | ) | (1,966 | ) | 4,826 | 4,826 | ||||||||||||||||||||||||||||||||||
- net gains on disposal of assets | (414 | ) | (5 | ) | 4 | 1 | (3 | ) | (417 | ) | 2 | 2 | (415 | ) | (415 | ) | |||||||||||||||||||||||||||||||
- risk provisions | 226 | 7 | (10 | ) | (12 | ) | 211 | 12 | 12 | 223 | 223 | ||||||||||||||||||||||||||||||||||||
- provision for redundancy incentives | 15 | 6 | 5 | 1 | 12 | 3 | 42 | (15 | ) | (15 | ) | 27 | 27 | ||||||||||||||||||||||||||||||||||
- commodity derivatives | 12 | 90 | 72 | (6 | ) | (4 | ) | 164 | 10 | (10 | ) | 164 | 174 | ||||||||||||||||||||||||||||||||||
- exchange rate differences and derivatives | (59 | ) | (9 | ) | 5 | (63 | ) | (5 | ) | 8 | 3 | (60 | ) | (68 | ) | ||||||||||||||||||||||||||||||||
- other | 196 | 535 | 37 | 25 | (7 | ) | 786 | 7 | 7 | 793 | 793 | ||||||||||||||||||||||||||||||||||||
Special items of operating profit (loss) | 4,252 | 1,000 | 384 | 128 | 597 | 1,379 | 7,740 | (1,976 | ) | (2 | ) | (1,978 | ) | 5,762 | 5,764 | ||||||||||||||||||||||||||||||||
Adjusted operating profit (loss) | 4,108 | (126 | ) | 387 | (369 | ) | (97 | ) | 308 | 104 | 4,315 | (211 | ) | (309 | ) | (520 | ) | 3,795 | 309 | 4,104 | |||||||||||||||||||||||||||
Net finance (expense) income (b) | (286 | ) | 11 | (12 | ) | (686 | ) | (5 | ) | 10 | (968 | ) | (5 | ) | 18 | 13 | (955 | ) | (973 | ) | |||||||||||||||||||||||||||
Net income (expense) from investments (b) | 253 | (2 | ) | 72 | 285 | 17 | (3 | ) | 622 | (14 | ) | (14 | ) | 608 | 608 | ||||||||||||||||||||||||||||||||
Income taxes (b) | (3,323 | ) | (51 | ) | (165 | ) | 107 | (212 | ) | (85 | ) | (47 | ) | (3,776 | ) | 297 | (62 | ) | 235 | (3,541 | ) | (3,479 | ) | ||||||||||||||||||||||||
Tax rate (%) | 81.5 | .. | 36.9 | .. | 95.1 | .. | 93.0 | ||||||||||||||||||||||||||||||||||||||||
Adjusted net profit (loss) | 752 | (168 | ) | 282 | (663 | ) | (297 | ) | 230 | 57 | 193 | 67 | (353 | ) | (286 | ) | (93 | ) | 353 | 260 | |||||||||||||||||||||||||||
of which attributable to: | |||||||||||||||||||||||||||||||||||||||||||||||
- non-controlling interest | (243 | ) | 848 | 605 | (679 | ) | (74 | ) (*) | |||||||||||||||||||||||||||||||||||||||
- Enis shareholders | 436 | (1,134 | ) | (698 | ) | 1,032 | 334 | ||||||||||||||||||||||||||||||||||||||||
Net profit (loss) attributable to Enis shareholders | (8,783 | ) | 1,103 | (7,680 | ) | (7,680 | ) | ||||||||||||||||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | 782 | (221 | ) | 561 | 561 | ||||||||||||||||||||||||||||||||||||||||||
Exclusion of special items | 8,437 | (2,016 | ) | 6,421 | 6,421 | ||||||||||||||||||||||||||||||||||||||||||
Reinstatement of intercompany transactions vs. discontinued operations | 1,032 | ||||||||||||||||||||||||||||||||||||||||||||||
Adjusted net profit (loss) attributable to Enis shareholders | 436 | (1,134 | ) | (698 | ) | 334 |
(a) Following the announced divestment plan,
Chemicals results previously consolidated in the "R&M
and Chemicals" sector, are presented separately and
accounted as discontinued operations.
(b) Excluding special items.
(*) Represents the reinstatement of fiscal impacts and does not
refer to non-controlling interests.
- 22 -
Group results for the year / Financial review Eni in 2015
2014 | Discontinued operations | |||||||||||||||||||||||
(euro million) | Exploration &
Production |
Gas & Power |
Refining &
Marketing |
Corporate and other
activities |
Engineering &
Construction |
Chemicals (a) |
Impact of
unrealized intragroup profit elimination |
GROUP |
Engineering &
Construction and Chemicals |
Consolidation
adjustments |
Total |
CONTINUING
OPERATIONS |
Reinstatement of
intercompany transactions vs. discontinued operations |
CONTINUING
OPERATIONS - on standalone basis |
||||||||||||||
Reported operating profit (loss) | 10,766 | 64 | (2,107 | ) | (518 | ) | 18 | (704 | ) | 398 | 7,917 | 686 | (1,018 | ) | (332 | ) | 7,585 | 8,603 | ||||||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (119 | ) | 1,576 | 170 | (167 | ) | 1,460 | (170 | ) | (170 | ) | 1,290 | 1,290 | |||||||||||||||||||||||||||||||||||
Exclusion of special items: | ||||||||||||||||||||||||||||||||||||||||||||||||
- environmental charges | 111 | 41 | 27 | 179 | (27 | ) | (27 | ) | 152 | 152 | ||||||||||||||||||||||||||||||||||||||
- asset impairments | 692 | 25 | 284 | 14 | 420 | 96 | 1,531 | (516 | ) | (516 | ) | 1,015 | 1,015 | |||||||||||||||||||||||||||||||||||
- net gains on disposal of assets | (76 | ) | (2 | ) | 3 | 2 | 45 | (28 | ) | (47 | ) | (47 | ) | (75 | ) | (75 | ) | |||||||||||||||||||||||||||||||
- risk provisions | (5 | ) | (42 | ) | 12 | 25 | (10 | ) | (25 | ) | (25 | ) | (35 | ) | (35 | ) | ||||||||||||||||||||||||||||||||
- provision for redundancy incentives | 24 | 9 | (4 | ) | (25 | ) | 5 | 9 | (5 | ) | (5 | ) | 4 | 4 | ||||||||||||||||||||||||||||||||||
- commodity derivatives | (28 | ) | (38 | ) | 38 | 9 | 3 | (16 | ) | (12 | ) | 12 | (16 | ) | (28 | ) | ||||||||||||||||||||||||||||||||
- exchange rate differences and derivatives | 6 | 205 | 14 | 4 | 229 | (4 | ) | 11 | 7 | 236 | 225 | |||||||||||||||||||||||||||||||||||||
- other | 172 | 64 | 25 | 30 | 12 | 303 | (12 | ) | (12 | ) | 291 | 291 | ||||||||||||||||||||||||||||||||||||
Special items of operating profit (loss) | 785 | 223 | 466 | 75 | 461 | 187 | 2,197 | (648 | ) | 23 | (625 | ) | 1,572 | 1,549 | ||||||||||||||||||||||||||||||||||
Adjusted operating profit (loss) | 11,551 | 168 | (65 | ) | (443 | ) | 479 | (347 | ) | 231 | 11,574 | (132 | ) | (995 | ) | (1,127 | ) | 10,447 | 995 | 11,442 | ||||||||||||||||||||||||||||
Net finance (expense) income (b) | (287 | ) | 7 | (9 | ) | (564 | ) | (6 | ) | (3 | ) | (862 | ) | 9 | 30 | 39 | (823 | ) | (853 | ) | ||||||||||||||||||||||||||||
Net income (expense) from investments (b) | 323 | 49 | 67 | (156 | ) | 21 | (3 | ) | 301 | (18 | ) | (18 | ) | 283 | 283 | |||||||||||||||||||||||||||||||||
Income taxes (b) | (7,164 | ) | (138 | ) | (34 | ) | 311 | (185 | ) | 75 | (79 | ) | (7,214 | ) | 110 | (60 | ) | 50 | (7,164 | ) | (7,104 | ) | ||||||||||||||||||||||||||
Tax rate (%) | 61.8 | 61.6 | .. | 37.4 | 65.5 | 72.3 | 65,3 | |||||||||||||||||||||||||||||||||||||||||
Adjusted net profit (loss) | 4,423 | 86 | (41 | ) | (852 | ) | 309 | (278 | ) | 152 | 3,799 | (31 | ) | (1,025 | ) | (1,056 | ) | 2,743 | 1,025 | 3,768 | ||||||||||||||||||||||||||||
of which attributable to: | ||||||||||||||||||||||||||||||||||||||||||||||||
- non-controlling interest | 92 | 451 | 543 | (629 | ) | (86 | ) | |||||||||||||||||||||||||||||||||||||||||
- Enis shareholders | 3,707 | (1,507 | ) | 2,200 | 1,654 | 3,854 | ||||||||||||||||||||||||||||||||||||||||||
Reported net profit (loss) attributable to Enis shareholders | 1,291 | (1,190 | ) | 101 | 101 | |||||||||||||||||||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | 1,008 | (118 | ) | 890 | 890 | |||||||||||||||||||||||||||||||||||||||||||
Exclusion of special items | 1,408 | (199 | ) | 1,209 | 1,209 | |||||||||||||||||||||||||||||||||||||||||||
Reinstatement of intercompany transactions vs. discontinued operations | 1,654 | |||||||||||||||||||||||||||||||||||||||||||||||
Adjusted net profit (loss) attributable to Enis shareholders | 3,707 | (1,507 | ) | 2,200 | 3,854 |
(a) Following the announced
divestment plan, Chemicals results previously consolidated in the
"R&M and Chemicals" sector, are presented
separately and accounted as discontinued operations.
(b) Excluding special items.
- 23 -
Group results for the year / Financial review Eni in 2015
2013 | Discontinued operations | |||||||||||||||||||||||
(euro million) | Exploration &
Production |
Gas & Power |
Refining &
Marketing |
Corporate and other
activities |
Engineering &
Construction |
Chemicals (a) |
Impact of
unrealized intragroup profit elimination |
GROUP |
Engineering &
Construction and Chemicals |
Consolidation
adjustments |
Total |
CONTINUING
OPERATIONS |
Reinstatement of
intercompany transactions vs. discontinued operations |
CONTINUING
OPERATIONS - on standalone basis |
||||||||||||||
Reported operating profit (loss) | 14,868 | (2,923 | ) | (1,534 | ) | (736 | ) | (98 | ) | (727 | ) | 38 | 8,888 | 825 | (1,846 | ) | (1,021 | ) | 7,867 | 9,713 | ||||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | 192 | 220 | 213 | 91 | 716 | (213 | ) | (213 | ) | 503 | 503 | |||||||||||||||||||||||||||||||||||||
Exclusion of special items: | ||||||||||||||||||||||||||||||||||||||||||||||||
- environmental charges | (1 | ) | 93 | 52 | 61 | 205 | (61 | ) | (61 | ) | 144 | 144 | ||||||||||||||||||||||||||||||||||||
- asset impairments | 19 | 1,685 | 633 | 19 | 44 | 2,400 | (44 | ) | (44 | ) | 2,356 | 2,356 | ||||||||||||||||||||||||||||||||||||
- net gains on disposal of assets | (283 | ) | 1 | (9 | ) | (3 | ) | 107 | (187 | ) | (107 | ) | (107 | ) | (294 | ) | (294 | ) | ||||||||||||||||||||||||||||||
- risk provisions | 7 | 292 | 31 | 4 | 334 | (4 | ) | (4 | ) | 330 | 330 | |||||||||||||||||||||||||||||||||||||
- provision for redundancy incentives | 52 | 10 | 91 | 92 | 2 | 23 | 270 | (25 | ) | (25 | ) | 245 | 245 | |||||||||||||||||||||||||||||||||||
- commodity derivatives | (2 | ) | 317 | 1 | (1 | ) | 315 | 1 | (1 | ) | 315 | 316 | ||||||||||||||||||||||||||||||||||||
- exchange rate differences and derivatives | (2 | ) | (218 | ) | 30 | (5 | ) | (195 | ) | 5 | (9 | ) | (4 | ) | (199 | ) | (190 | ) | ||||||||||||||||||||||||||||||
- other | (16 | ) | 23 | 3 | 3 | (109 | ) | (96 | ) | 109 | 109 | 13 | 13 | |||||||||||||||||||||||||||||||||||
Special items of operating profit (loss) | (225 | ) | 2,109 | 842 | 194 | (1 | ) | 127 | 3,046 | (126 | ) | (10 | ) | (136 | ) | 2,910 | 2,920 | |||||||||||||||||||||||||||||||
Adjusted operating profit (loss) | 14,643 | (622 | ) | (472 | ) | (542 | ) | (99 | ) | (387 | ) | 129 | 12,650 | 486 | (1,856 | ) | (1,370 | ) | 11,280 | 1,856 | 13,136 | |||||||||||||||||||||||||||
Net finance (expense) income (b) | (264 | ) | 14 | (6 | ) | (567 | ) | (5 | ) | (2 | ) | (830 | ) | 7 | 16 | 23 | (807 | ) | (823 | ) | ||||||||||||||||||||||||||||
Net income (expense) from investments (b) | 367 | 70 | 56 | 291 | 2 | 786 | (2 | ) | (2 | ) | 784 | 784 | ||||||||||||||||||||||||||||||||||||
Income taxes (b) | (8,796 | ) | 299 | 176 | 129 | (151 | ) | 51 | (90 | ) | (8,382 | ) | 100 | (53 | ) | 47 | (8,335 | ) | (8,282 | ) | ||||||||||||||||||||||||||||
Tax rate (%) | 59.7 | .. | .. | .. | 66.5 | 74.0 | 63.2 | |||||||||||||||||||||||||||||||||||||||||
Adjusted net profit (loss) | 5,950 | (239 | ) | (246 | ) | (689 | ) | (253 | ) | (338 | ) | 39 | 4,224 | 591 | (1,893 | ) | (1,302 | ) | 2,922 | 1,893 | 4,815 | |||||||||||||||||||||||||||
of which attributable to: | ||||||||||||||||||||||||||||||||||||||||||||||||
- non-controlling interest | (206 | ) | 629 | 423 | 538 | 961 | ||||||||||||||||||||||||||||||||||||||||||
- Enis shareholders | 4,430 | (1,931 | ) | 2,499 | 1,355 | 3,854 | ||||||||||||||||||||||||||||||||||||||||||
Reported net profit (loss) attributable to Enis shareholders | 5,160 | (1,688 | ) | 3,472 | 3,472 | |||||||||||||||||||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | 438 | (147 | ) | 291 | 291 | |||||||||||||||||||||||||||||||||||||||||||
Exclusion of special items | (1,168 | ) | (96 | ) | (1,264 | ) | (1,264 | ) | ||||||||||||||||||||||||||||||||||||||||
Reinstatement of intercompany transactions vs. discontinued operations | 1,355 | |||||||||||||||||||||||||||||||||||||||||||||||
Adjusted net profit (loss) attributable to Enis shareholders | 4,430 | (1,931 | ) | 2,499 | 3,854 |
(a) Following the announced
divestment plan, Chemicals results previously consolidated in the
"R&M and Chemicals" sector, are presented
separately and accounted as discontinued operations.
(b) Excluding special items.
(euro million) | 2013 | 2014 | 2015 |
Net cash provided by operating activities | 11,026 | 15,110 | 11,903 | ||||
Net cash provided by operating activities - discontinued operations | 1,894 | 1,948 | 722 | ||||
Net cash provided by operating activities - continuing operations | 9,132 | 13,162 | 11,181 | ||||
Reinstatement of intercompany transactions vs. discontinued operations | 1,686 | 1,225 | 1,008 | ||||
Net cash provided by operating activities on a standalone basis | 10,818 | 14,387 | 12,189 |
- 24 -
Group results for the year / Financial review Eni in 2015
Breakdown of special items
2013 | (euro million) | 2014 | 2015 |
3,046 | Special items of operating profit | 2,197 | 7,740 | ||||||
205 | - environmental charges | 179 | 225 | ||||||
2,400 | - asset impairments | 1,531 | 6,792 | ||||||
(187 | ) | - net gains on disposal of assets | (28 | ) | (417 | ) | |||
334 | - risk provisions | (10 | ) | 211 | |||||
270 | - provision for redundancy incentives | 9 | 42 | ||||||
315 | - commodity derivatives | (16 | ) | 164 | |||||
(195 | ) | - exchange rate differences and derivatives | 229 | (63 | ) | ||||
(96 | ) | - other | 303 | 786 | |||||
179 | Net finance (income) expense | 203 | 282 | ||||||
of which: | |||||||||
195 | - exchange rate differences and derivatives | (229 | ) | 63 | |||||
(5,299 | ) | Net income (expense) from investments | (189 | ) | 471 | ||||
of which: | |||||||||
(3,599 | ) | - gains on disposal of assets | (159 | ) | (33 | ) | |||
(1,682 | ) | - impairments/revaluation of equity investments | (38 | ) | 489 | ||||
901 | Income taxes | (270 | ) | 297 | |||||
of which: | |||||||||
954 | - impairment of deferred tax assets of Italian subsidiaries | 976 | 851 | ||||||
- other net tax refund | (824 | ||||||||
490 | - deferred tax adjustment on PSAs | 69 | |||||||
- impairment of deferred tax assets of upstream business | 860 | ||||||||
(543 | ) | - taxes on special items of operating profit (loss) and other special items | (491 | ) | (1,414 | ) | |||
(1,173 | ) | Total special items of net profit | 1,941 | 8,790 | |||||
attributable to: | |||||||||
(5 | ) | - non-controlling interest | 533 | 353 | |||||
(1,168 | ) | - Enis shareholders | 1,408 | 8,437 | |||||
of which: | |||||||||
96 | - Total special items of discontinued operations | 199 | 2,016 | ||||||
- impairment due to FV evaluation | 1,969 | ||||||||
- financial derivative on the disposal of 12.5% interest in Saipem | 49 | ||||||||
96 | - other net special items | 199 | (2 | ) |
- 25 -
Group results for the year / Financial review Eni in 2015
| Summarized Group balance sheet
The summarized Group balance sheet aggregates the amount of assets and liabilities derived from the statutory balance sheet in accordance with functional criteria which consider the enterprise conventionally divided into the three fundamental areas focusing on resource investments, operations and financing. Management believes that this summarized group balance sheet is useful | information in assisting investors to assess Enis capital structure and to analyze its sources of funds and investments in fixed assets and working capital. Management uses the summarized group balance sheet to calculate key ratios such as the proportion of net borrowings to shareholders equity (leverage) intended to evaluate whether Enis financing structure is sound and well-balanced. |
(euro million) | December 31, 2014 | December 31, 2015 | Change |
Fixed assets | |||||||||
Property, plant and equipment | 71,962 | 63,795 | (8,167 | ) | |||||
Inventories - compulsory stock | 1,581 | 909 | (672 | ) | |||||
Intangible assets | 3,645 | 2,433 | (1,212 | ) | |||||
Equity-accounted investments and other investments | 5,130 | 3,263 | (1,867 | ) | |||||
Receivables and securities held for operating purposes | 1,861 | 2,026 | 165 | ||||||
Net payables related to capital expenditure | (1,971 | ) | (1,276 | ) | 695 | ||||
82,208 | 71,150 | (11,058 | ) | ||||||
Net working capital | |||||||||
Inventories | 7,555 | 3,910 | (3,645 | ) | |||||
Trade receivables | 19,709 | 12,022 | (7,687 | ) | |||||
Trade payables | (15,015 | ) | (9,345 | ) | 5,670 | ||||
Tax payables and provisions for net deferred tax liabilities | (1,865 | ) | (3,133 | ) | (1,268 | ) | |||
Provisions | (15,898 | ) | (15,266 | ) | 632 | ||||
Other current assets and liabilities | 222 | 1,804 | 1,582 | ||||||
(5,292 | ) | (10,008 | ) | (4,716 | ) | ||||
Provisions for employee post-retirement benefits | (1,313 | ) | (1,056 | ) | 257 | ||||
Discontinued operations and assets held for sale including related liabilities | 291 | 10,446 | 10,155 | ||||||
CAPITAL EMPLOYED, NET | 75,894 | 70,532 | (5,362 | ) | |||||
Eni shareholders equity | 59,754 | 51,753 | (8,001 | ) | |||||
Non-controlling interest | 2,455 | 1,916 | (539 | ) | |||||
Shareholders equity | 62,209 | 53,669 | (8,540 | ) | |||||
Net borrowings | 13,685 | 16,863 | 3,178 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 75,894 | 70,532 | (5,362 | ) |
The summarized Group balance
sheet was affected by a sharp movement in the EUR/USD
exchange rate which determined an increase in net capital
employed, net borrowings and total equity by euro 4,670
million, euro 136 million and euro 4,534 million
respectively. This was due to translation into euros of
the financial statements of US-denominated subsidiaries
reflecting a 10.3% appreciation of the US dollar against
the euro (1 EUR=1.089 USD at December 31, 2015 compared
to 1.214 at December 31, 2014). Fixed assets (euro 71,150 million) decreased by euro 11,058 million from December 31, 2014 mainly due to the reclassification of the tangible and intangible assets of Saipem and Versalis as discontinued operations. Other changes related to impairment losses and DD&A at continuing operations (euro 14,480 million), which were partly offset by currency movements and capital expenditure (euro 10,775 million). The reduction in the line item "Equity-accounted investments and other investments" was due to the divestment of Enis interest in Snam and Galp. Net working capital was in negative territory at minus euro 10,008 million and decreased by euro 4,716 million year-on-year. This |
mainly reflected the mentioned reclassification of the disposal groups Saipem and Versalis as discontinued operations. In addition, the G&P segment reduced its working capital, while the carrying amount of oil and gas inventories declined due to the impact of lower prices on the weighted-average cost accounting method as well as the destocking of products and gas inventories as part of ongoing optimization measures. These decreases were partly offset by the increased balance of other current assets and liabilities. This was due to increased working capital exposure to joint venture partners in E&P. This latter increase was partly offset by the reversal of the deferred costs related to pre-paid gas volumes in previous reporting periods in the G&P segment following the off-taken of the underlying gas; while an opposite trend was recorded due to our long-term buyers off-taking Enis gas. Finally, the change in the balance of tax payables and provisions for deferred taxes (up by euro 1,268 million) reflected the write-off of Italian deferred tax assets (euro 885 million) due to projections of lower future taxable profit at Italian subsidiaries as well as deferred tax assets of subsidiaries located outside Italy of the upstream segment (euro 1,058 million) and the reimbursement/transferring to |
- 26 -
Group results for the year / Financial review Eni in 2015
financing institutions of
taxes receivables in Italy (approximately euro 900
million). Discontinued operations and assets held for sale including related liabilities (euro 10,446 million) comprised: (i) Saipem and its subsidiaries considering the arrangements signed in October 2015 with the Fondo Strategico Italiano (FSI). These include the sale of a 12.503% stake of the share capital of Saipem to FSI and a concurrent shareholder agreement with Eni intended to establish joint control over the target entity; (ii) the chemical operating segment. As of the reporting date, negotiations were underway to define an agreement with an industrial partner who, by acquiring a controlling stake of Versalis, would support Eni in implementing the industrial plan designed to upgrade this segment. In addition, |
the book value of goodwill
and of the non-current assets of the two disposal groups
have been aligned to the fair value of the underlying net
assets. This item also includes non-strategic assets in
the Refining & Marketing and Gas & Power
businesses. Shareholders equity including non-controlling interest was euro 53,669 million, representing a decrease of euro 8,540 million from December 31, 2014. This was due to net loss in comprehensive income for the year (euro 5,032 million) given by net loss of euro 9,378 million partly offset by positive foreign currency translation differences (euro 4,534 million). Also affecting the total equity was dividend distribution and other changes of euro 3,478 million (euro 3,457 million being the 2014 final dividend and the interim dividend for 2015 paid to Enis shareholders and dividends to other non controlling interests). |
Net borrowings and leverage | ||
Eni evaluates its financial condition by reference to net borrowings, which is calculated as total finance debt less: cash, cash equivalents and certain very liquid investments not related to operations, including among others non operating financing receivables and securities not related to operations. Non-operating financing receivables consist of amounts due to Enis financing subsidiaries from banks and other financing institutions and amounts due to other subsidiaries from banks for investing purposes and deposits in escrow. Securities not related to operations consist primarily of government and corporate securities. | Leverage is a measure used by management to assess the Companys level of indebtedness. It is calculated as a ratio of net borrowings which is calculated by excluding cash and cash equivalents and certain very liquid assets from financial debt to shareholders equity, including non-controlling interest. Management periodically reviews leverage in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out benchmark analysis with industry standards. |
(euro million) | December 31, 2014 | December 31, 2015 | Change |
Total debt: | 25,891 | 27,776 | 1,885 | ||||||
Short-term debt | 6,575 | 8,383 | 1,808 | ||||||
Long-term debt | 19,316 | 19,393 | 77 | ||||||
Cash and cash equivalents | (6,614 | ) | (5,200 | ) | 1,414 | ||||
Securities held for trading and other securities held for non-operating purposes | (5,037 | ) | (5,028 | ) | 9 | ||||
Financing receivables for non-operating purposes | (555 | ) | (685 | ) | (130 | ) | |||
Net borrowings | 13,685 | 16,863 | 3,178 | ||||||
Shareholders equity including non-controlling interest | 62,209 | 53,669 | (8,540 | ) | |||||
Leverage | 0.22 | 0.31 | 0.09 |
- 27 -
Group results for the year / Financial review Eni in 2015
| Summarized Group cash flow statement and change in net borrowings
Enis summarized Group cash flow statement derives from the statutory statement of cash flows. It enables investors to understand the link existing between changes in cash and cash equivalents (deriving from the statutory cash flows statement) and in net borrowings (deriving from the summarized cash flow statement) that occurred from the beginning of the period to the end of period. The measure enabling such a link is represented by the free cash flow which is the cash in excess of capital expenditure needs. Starting from free cash flow it is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows | relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; and (ii) change in net borrowings for the period by adding/deducting cash flows relating to shareholders equity and the effect of changes in consolidation and of exchange rate differences. The free cash flow and net cash provided by operating activities from continuing operations on a standalone basis are non-GAAP measures of financial performance. |
2013 | (euro million) | 2014 | 2015 | Change |
3,896 | Net profit (loss) - continuing operations | 192 | (7,127 | ) | (7,319 | ) | ||||||
Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | ||||||||||||
8,917 | - depreciation, depletion and amortization and other non monetary items | 10,919 | 15,521 | 4,602 | ||||||||
(3,877 | ) | - net gains on disposal of assets | (99 | ) | (559 | ) | (460 | ) | ||||
9,203 | - dividends, interests, taxes and other changes | 6,822 | 3,259 | (3,563 | ) | |||||||
121 | Changes in working capital related to operations | 2,148 | 4,450 | 2,302 | ||||||||
(9,128 | ) | Dividends received, taxes paid, interests (paid) received during the period | (6,820 | ) | (4,363 | ) | 2,457 | |||||
9,132 | Net cash provided by operating activities - continuing operations | 13,162 | 11,181 | (1,981 | ) | |||||||
1,894 | Net cash provided by operating activities - discontinued operations | 1,948 | 722 | (1,226 | ) | |||||||
11,026 | Net cash provided by operating activities | 15,110 | 11,903 | (3,207 | ) | |||||||
(11,584 | ) | Capital expenditure - continuing operations | (11,264 | ) | (10,775 | ) | 489 | |||||
(1,216 | ) | Capital expenditure - discontinued operations | (976 | ) | (781 | ) | 195 | |||||
(12,800 | ) | Capital expenditure | (12,240 | ) | (11,556 | ) | 684 | |||||
(317 | ) | Investments and purchase of consolidated subsidiaries and businesses | (408 | ) | (228 | ) | 180 | |||||
6,360 | Disposals | 3,684 | 2,258 | (1,426 | ) | |||||||
(243 | ) | Other cash flow related to capital expenditure, investments and disposals | 435 | (1,351 | ) | (1,786 | ) | |||||
4,026 | Free cash flow | 6,581 | 1,026 | (5,555 | ) | |||||||
(3,981 | ) | Borrowings (repayment) of debt related to financing activities | (414 | ) | (300 | ) | 114 | |||||
1,715 | Changes in short and long-term financial debt | (628 | ) | 2,126 | 2,754 | |||||||
(4,225 | ) | Dividends paid and changes in non-controlling interests and reserves | (4,434 | ) | (3,477 | ) | 957 | |||||
(40 | ) | Effect of changes in consolidation and exchange differences | 78 | (789 | ) | (867 | ) | |||||
(2,505 | ) | NET CASH FLOW | 1,183 | (1,414 | ) | (2,597 | ) | |||||
10,818 | Net cash provided by operating activities on standalone basis | 14,387 | 12,189 | (2,198 | ) |
Change in net borrowings
2013 | (euro million) | 2014 | 2015 | Change |
4,026 | Free cash flow | 6,581 | 1,026 | (5,555 | ) | |||||||
(21 | ) | Net borrowings of acquired companies | (19 | ) | 19 | |||||||
(23 | ) | Net borrowings of divested companies | 83 | 83 | ||||||||
349 | Exchange differences on net borrowings and other changes | (850 | ) | (810 | ) | 40 | ||||||
(4,225 | ) | Dividends paid and changes in non-controlling interest and reserves | (4,434 | ) | (3,477 | ) | 957 | |||||
106 | CHANGE IN NET BORROWINGS | 1,278 | (3,178 | ) | (4,456 | ) |
- 28 -
Group results for the year / Financial review Eni in 2015
| Consolidated financial statements
Profit and loss account | |||
(euro million) |
2013 | 2014 | 2015 |
REVENUES | |||||||||
Net sales from operations | 98,547 | 93,187 | 67,740 | ||||||
Other income and revenues | 1,117 | 1,039 | 1,205 | ||||||
99,664 | 94,226 | 68,945 | |||||||
OPERATING EXPENSES | |||||||||
Purchases, service and other | 78,108 | 74,067 | 53,983 | ||||||
Payroll and related costs | 2,657 | 2,572 | 2,778 | ||||||
OTHER OPERATING (EXPENSE) INCOME | (71 | ) | 145 | (485 | ) | ||||
DEPRECIATION, DEPLETION, AMORTIZATION AND IMPAIRMENTS | 10,961 | 10,147 | 14,480 | ||||||
OPERATING PROFIT (LOSS) | 7,867 | 7,585 | (2,781 | ) | |||||
FINANCE INCOME (EXPENSE) | |||||||||
Finance income | 5,030 | 5,672 | 8,576 | ||||||
Finance expense | (5,941 | ) | (7,042 | ) | (10,062 | ) | |||
Net finance income (expense) from financial instruments held for trading | 4 | 24 | 3 | ||||||
Derivative financial instruments | (92 | ) | 165 | 160 | |||||
(999 | ) | (1,181 | ) | (1,323 | ) | ||||
INCOME (EXPENSE) FROM INVESTMENTS | |||||||||
Share of profit (loss) of equity-accounted investments | 220 | 104 | (452 | ) | |||||
Other gain (loss) from investments | 5,863 | 365 | 576 | ||||||
- of which gain on the disposals of the 28.57% stake in Eni East Africa | 3,359 | ||||||||
6,083 | 469 | 124 | |||||||
PROFIT (LOSS) BEFORE INCOME TAXES | 12,951 | 6,873 | (3,980 | ) | |||||
Income taxes | (9,055 | ) | (6,681 | ) | (3,147 | ) | |||
Net profit (loss) - Continuing operations | 3,896 | 192 | (7,127 | ) | |||||
Net profit (loss) - Discontinued operations | 1,063 | 658 | (2,251 | ) | |||||
Net profit (loss) | 4,959 | 850 | (9,378 | ) | |||||
Attributable to: | |||||||||
Enis shareholders | |||||||||
- continuing operations | 3,472 | 101 | (7,680 | ) | |||||
- discontinued operations | 1,688 | 1,190 | (1,103 | ) | |||||
5,160 | 1,291 | (8,783 | ) | ||||||
Non-controlling interest | |||||||||
- continuing operations | 424 | 91 | 553 | ||||||
- discontinued operations | (625 | ) | (532 | ) | (1,148 | ) | |||
(201 | ) | (441 | ) | (595 | ) |
- 29 -
Group results for the year / Financial review Eni in 2015
Consolidated balance sheet | ||
(euro million) | December 31, 2014 | December 31, 2015 |
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | 6,614 | 5,200 | ||||
Financial assets held for trading | 5,024 | 5,028 | ||||
Financial assets available for sale | 257 | 282 | ||||
Trade and other receivables | 28,601 | 20,950 | ||||
Inventories | 7,555 | 3,910 | ||||
Current tax assets | 762 | 351 | ||||
Other current tax assets | 1,209 | 622 | ||||
Other current assets | 4,385 | 3,639 | ||||
54,407 | 39,982 | |||||
Non-current assets | ||||||
Property, plant and equipment | 71,962 | 63,795 | ||||
Inventory - compulsory stock | 1,581 | 909 | ||||
Intangible assets | 3,645 | 2,433 | ||||
Equity-accounted investments | 3,115 | 2,619 | ||||
Other investments | 2,015 | 644 | ||||
Other financial assets | 1,022 | 788 | ||||
Deferred tax assets | 5,231 | 4,349 | ||||
Other non-current assets | 2,773 | 1,757 | ||||
91,344 | 77,294 | |||||
Discontinued operations and assets held for sale | 456 | 17,516 | ||||
TOTAL ASSETS | 146,207 | 134,792 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||
Current liabilities | ||||||
Short-term debt | 2,716 | 5,712 | ||||
Current portion of long-term debt | 3,859 | 2,671 | ||||
Trade and other payables | 23,703 | 14,615 | ||||
Income taxes payable | 534 | 422 | ||||
Other taxes payable | 1,873 | 1,442 | ||||
Other current liabilities | 4,489 | 4,703 | ||||
37,174 | 29,565 | |||||
Non-current liabilities | ||||||
Long-term debt | 19,316 | 19,393 | ||||
Provisions for contingencies | 15,898 | 15,266 | ||||
Provisions for employee benefits | 1,313 | 1,056 | ||||
Deferred tax liabilities | 7,847 | 6,921 | ||||
Other non-current liabilities | 2,285 | 1,852 | ||||
46,659 | 44,488 | |||||
Discontinued operations and liabilities directly associated with assets held for sale | 165 | 7,070 | ||||
TOTAL LIABILITIES | 83,998 | 81,123 | ||||
SHAREHOLDERS EQUITY | ||||||
Non-controlling interest | 2,455 | 1,916 | ||||
Eni shareholders equity | ||||||
Share capital | 4,005 | 4,005 | ||||
Reserve related to cash flow hedging derivatives net of tax effect | (284 | ) | (474 | ) | ||
Other reserves | 57,343 | 59,026 | ||||
Treasury shares | (581 | ) | (581 | ) | ||
Interim dividend | (2,020 | ) | (1,440 | ) | ||
Net profit (loss) | 1,291 | (8,783 | ) | |||
Total Eni shareholders equity | 59,754 | 51,753 | ||||
TOTAL SHAREHOLDERS EQUITY | 62,209 | 53,669 | ||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 146,207 | 134,792 |
- 30 -
Group results for the year / Financial review Eni in 2015
Consolidated statement of cash flow | |||
2013 | (euro million) | 2014 | 2015 |
3,896 | Net profit (loss) of the year - Continuing operations | 192 | (7,127 | ) | ||||
Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | ||||||||
8,605 | Depreciation and amortization | 9,134 | 9,654 | |||||
2,356 | Impairments of tangible and intangible assets, net | 1,013 | 4,826 | |||||
(220 | ) | Share of (profit) loss of equity-accounted investments | (104 | ) | 452 | |||
(3,877 | ) | Gain on disposal of assets, net | (99 | ) | (559 | ) | ||
(400 | ) | Dividend income | (384 | ) | (402 | ) | ||
(137 | ) | Interest income | (162 | ) | (153 | ) | ||
685 | Interest expense | 687 | 667 | |||||
9,055 | Income taxes | 6,681 | 3,147 | |||||
(1,839 | ) | Other changes | 864 | 588 | ||||
Changes in working capital: | ||||||||
431 | - inventories | 1,557 | 1,228 | |||||
(1,189 | ) | - trade receivables | 1,969 | 4,910 | ||||
720 | - trade payables | (1,520 | ) | (2,248 | ) | |||
(22 | ) | - provisions for contingencies | (218 | ) | 70 | |||
181 | - other assets and liabilities | 360 | 490 | |||||
121 | Cash flow from changes in working capital | 2,148 | 4,450 | |||||
15 | Net change in the provisions for employee benefits | 12 | 1 | |||||
629 | Dividends received | 601 | 544 | |||||
93 | Interest received | 107 | 79 | |||||
(917 | ) | Interest paid | (857 | ) | (692 | ) | ||
(8,933 | ) | Income taxes paid, net of tax receivables received | (6,671 | ) | (4,294 | ) | ||
9,132 | Net cash provided by operating activities - Continuing operations | 13,162 | 11,181 | |||||
1,894 | Net cash provided by operating activities - Discontinued operations | 1,948 | 722 | |||||
11,026 | Net cash provided by operating activities | 15,110 | 11,903 | |||||
Investing activities: | ||||||||
(10,913 | ) | - tangible assets | (10,685 | ) | (10,619 | ) | ||
(1,887 | ) | - intangible assets | (1,555 | ) | (937 | ) | ||
(25 | ) | - consolidated subsidiaries and businesses | (36 | ) | ||||
(292 | ) | - investments | (372 | ) | (228 | ) | ||
(5,048 | ) | - securities | (77 | ) | (201 | ) | ||
(978 | ) | - financing receivables | (1,289 | ) | (1,103 | ) | ||
50 | - change in payables and receivables in relation to investing activities and capitalized depreciation | 669 | (1,058 | ) | ||||
(19,093 | ) | Cash flow from investing activities | (13,345 | ) | (14,146 | ) | ||
Disposals: | ||||||||
514 | - tangible assets | 97 | 373 | |||||
16 | - intangible assets | 8 | 86 | |||||
3,401 | - consolidated subsidiaries and businesses | 73 | ||||||
2,429 | - investments | 3,579 | 1,726 | |||||
36 | - securities | 57 | 18 | |||||
1,561 | - financing receivables | 506 | 533 | |||||
155 | - change in payables and receivables in relation to disposals | 155 | 160 | |||||
8,112 | Cash flow from disposals | 4,402 | 2,969 | |||||
(10,981 | ) | Net cash used in investing activities | (8,943 | ) | (11,177 | ) | ||
5,418 | Proceeds from long-term debt | 1,916 | 3,376 | |||||
(4,720 | ) | Repayments of long-term debt | (2,751 | ) | (4,466 | ) | ||
1,017 | Increase (decrease) in short-term debt | 207 | 3,216 | |||||
1,715 | (628 | ) | 2,126 | |||||
1 | Net capital contributions by non-controlling interest | 1 | 1 | |||||
1 | Sale of treasury shares different from Eni SpA | |||||||
(28 | ) | Sale (acquisition) of additional interests in consolidated subsidiaries | ||||||
(3,949 | ) | Dividends paid to Enis shareholders | (4,006 | ) | (3,457 | ) | ||
(250 | ) | Dividends paid to non-controlling interest | (49 | ) | (21 | ) | ||
Acquisition of treasury shares | (380 | ) | ||||||
(2,510 | ) | Net cash used in financing activities | (5,062 | ) | (1,351 | ) | ||
2 | Effect of change in consolidation (inclusion/exclusion of significant/insignificant subsidiaries) | 2 | (13 | ) | ||||
Cash and cash equivalents related to discontinued operations | (898 | ) | ||||||
(42 | ) | Effect of exchange rate changes on cash and cash equivalents and other changes | 76 | 122 | ||||
(2,505 | ) | Net cash flow of the year | 1,183 | (1,414 | ) | |||
7,936 | Cash and cash equivalents - beginning of the year | 5,431 | 6,614 | |||||
5,431 | Cash and cash equivalents - end of the year | 6,614 | 5,200 |
- 31 -
Directors and officers Eni in 2015
- 32 -
Directors and officers Eni in 2014
Remuneration* The Eni Remuneration Policy is defined consistently with the recommendations of the Borsa Italiana Code as transposed in the Eni Code. It is approved by the Board of Directors following a proposal by the Compensation Committee, entirely made up of non-executive, independent Directors, and it is defined in accordance with the governance model adopted by the Company and with the recommendations of the Corporate Governance Code. |
This Policy aims to align the interests of management with the prime objective of creating sustainable value for shareholders over the medium-long term, in accordance with the guidelines defined in the Strategic Plan of the Company. The table describes the main elements of the approved 2016 Guidelines for the remuneration of the Chief Executive Officer, of the Chief Operating Officers of Enis Divisions and other Managers with strategic responsibilities (MSR). | |
2016 Remuneration Policy | |||
Component | Purpose and characteristics | Conditions for the implementation | Values |
Fixed remuneration | Reward the skills, experience and contribution required by the assigned role | Check
on the remuneration positioning by means of benchmarks
consistent with the characteristics of Eni and the
assigned roles. Market references: CEO/GM: MSR: |
CEO/GM:
euro 1,350,000 per year. MSR: remuneration set based on the assigned role with possible review in relation to annual competitive positioning (median market values) settings. |
AVI - Annual Variable Incentive | Promotes
the achievement of the annual budget targets, also
defined in terms of sustainability in the medium to long
term Beneficiaries: all managerial resources |
2016
CEO/GM targets: 1. Economic and financial results (25%): EBT and Free cash flow; 2. Operating results and sustainability of economic results (25%): hydrocarbon production and exploration resources; 3. Environmental sustainability and human capital (25%): CO2 emissions and total recordable accident frequency rate (TRIR); 4. Efficiency and financial strength (25%): ROACE and Debt/EBITDA. MSR targets: business and individual targets based on those of the CEO/GM and responsibilities assigned. Incentives paid on the basis of the
results achieved in the previous year and evaluated using
a 70ò130 point performance scale (1), with a
minimum threshold for the incentive equal to an overall
performance of 85 points. |
CEO/GM:
level of target incentive equal to 100% of the fixed
remuneration (min 85% and max 130%). MSR: levels of incentive targets differentiated according to the assigned role, up to a maximum of 60% of the fixed remuneration. |
DMI - Deferred Monetary Incentive | Promotes
the achievement of annual results and profitability
growth of the business in the long term Beneficiaries: senior managers who have achieved their annual targets |
Target
gate: achieving the performance level required for the
payment of the annual bonus. EBT performance measured relative to the value of the Planned EBT Incentives assigned, in the event of achievement of individual targets, based on the EBT results achieved in the previous year, rated on a performance scale of 70ò130 (1). Incentives paid as a percentage varying between zero and 170% of the amounts assigned, according to the average of the EBT annual results achieved during the vesting period, rated on an annual performance scale of 70ò170 (1). Three-year vesting.Clawback in cases of manifestly wrong or fraudulently altered data and intentional violation of laws and regulations, of the Code of Ethics or of Company rules. |
CEO/GM:
incentive to be assigned for targets equal to 49.2% of
the fixed remuneration (min 34.4% and max 64%). MSR: incentives awarded based on targets differentiated according to the assigned role, up to a maximum of 40% of the fixed remuneration. |
LTMI - Long-Term Monetary Incentive | Promotes
the alignment with shareholder interests and the
sustainability of value creation in the long term Beneficiaries: senior managers resources deemed critical for the business (4) |
Performance
measured in terms of variation of the TSR parameters (2)
(60%) and Net Present Value of proved reserves (2)
(40%), compared to the variation achieved by the
companies of a peer group of reference (Exxon, Chevron,
Shell, BP, Total, Repsol). Incentives paid as a percentage varying between zero and 130% of the amounts assigned, according to the average of the annual positioning achieved during the vesting period: 1st Place 130%; 2nd Place 115%; 3rd Place 100%; 4th Place 85%; 5th Place 70% (3); 6th Place 0%; 7th Place 0%. Three-year vesting. Clawback in cases of manifestly wrong or fraudulently altered data and intentional violation of laws and regulations, the Code of Ethics or Company rules. |
CEO/GM:
incentive to be assigned for targets equal to 100% of the
fixed remuneration. MSR: incentives awarded based on targets differentiated according to the assigned role, up to a maximum of 75% of the fixed remuneration. |
Benefits | Supplement
the salary package following a total reward approach
mainly based on pension and health benefits Beneficiaries: all managerial resources |
Conditions laid down by the national collective bargaining agreements and the additional Company agreements for resources with a managerial occupational category. | -
Supplementary pension - Supplementary health care - Insurance coverage - Car for business and personal use |
(1)
Performance rated below the minimum threshold (70 points)
is considered equal to zero. (2) The Total Shareholder Return measures the overall return of a stock investment, taking into consideration both the price change and the dividends paid and reinvested in the same stock, in a specific period. The Net Present Value of proved reserves represents the present value of the future cash flows of proved reserves, net of future production and development costs and related taxes. It is calculated on the basis of standard references defined by the Securities Exchange Commission on the basis of the data published by oil companies in the official documentation (Form 10-K and Form 20-F). (3) The minimum incentive threshold requires that 5th place is reached for both indicators in at least one year of the three year vesting period. (4) The managers of Eni and its subsidiaries identified during the annual implementation of the Plan among those who occupy the positions that are most directly responsible for the business performance or that are of strategic interest and who, at the date of assignment, are employees and/or in service at Eni SpA and its subsidiaries, including Eni Managers with strategic responsibilities. |
(*) For detailed information on Enis remuneration policy and compensation see the "Remuneration Report 2016" available on Enis website under the sections "Governance" and "Investor relations". |
- 33 -
Directors and officers Eni in 2015
continued 2016 Remuneration Policy | |||
Component | Purpose and characteristics | Conditions for the implementation | Values |
Severance indemnities for end of office or termination of employment | Provide for specific amounts defined or commensurate with a certain number of years of remuneration, in line with European recommendations and with the Corporate Governance Code for Italian listed companies | CEO/GM: Additional severance indemnity payable upon termination of employment as manager, in connection with the early termination or non-renewal of the administrative mandate, with mutual exemption from notice. This indemnity is not due in the following cases: i) dismissal with just cause (Art. 2119 of the Civil Code); ii) resignation from the position of Chief Executive Officer, before the expiry of the mandate, not caused by a substantive reduction of delegated powers; iii) death during employment. MSR: |
CEO/GM:
2 years annual fixed remuneration (euro 2,700,000). MSR: indemnities defined according to the general criteria established for cases of early resolution, within the protection limits envisaged by the relevant national collective labor agreement. |
Non-competition agreements | Protect the Company from potential competitive risks | CEO/GM: Non-competition agreement can be activated at the discretion of the BoD at the time of termination of the employment relationship, by exercising an option right, to protect the Company interests. If the option is exercised by the Board, a specific compensation is paid against a commitment undertaken by the CEO/COO not to perform, for the twelve months following termination of the employment relationship, any Exploration & Production activities that could be in competition with Eni in key markets worldwide. Violation of the non-competition agreement will involve the non-payment of the consideration (or its restitution) and the obligation to pay damages conventionally set at an amount equal to twice the amount of the non-competition agreement. MSR: Non-competition agreements may be envisaged in connection with the relevance of the position held. |
CEO/GM: a) payment for the option right granted to the BoD, equal to euro 500,000 payable in three annual installments; b) in the event the BoD exercises its option, the payment for the non-competition agreement calculated as the sum of two components: i) a fixed component of euro 1,500,000, and ii) a variable component linearly set based on the average annual performance of the previous three years (equal to 0 for performance below or equal to the targets and to euro 750,000 for maximum performance); the consideration for the non-competition agreement will be paid only at the expiry of the related term of the agreement. MSR: payments defined in relation to the remuneration received and the conditions of duration and efficacy of the agreement. |
The following table lists the individual remunerations to the Directors, Statutory Auditors, General Managers and, in aggregate, to the other Managers with strategic responsibilities. The remunerations received from subsidiaries and/or affiliates, except | those waived or paid to the company, are shown separately. All parties who filled these roles during the period are included, even if they only held office for a fraction of the year. | |
Remuneration paid to Directors, Statutory Auditors, Chief Operating Officers, and other Managers with strategic responsibilities | ||||||||||||
(euro thousand)
|
Position |
Period for
which the position was held |
Expiration
of the office (*) |
Fixed
remuneration |
Remuneration
for participation in the Committees |
Bonuses and
other incentives |
Variable
non-equity remuneration |
Other
remuneration |
Total |
Fair value
of equity compensation |
Severance
indemnity for end of office or termination of employment |
|
Profit sharing |
Benefits in
kind |
Board of Directors | |||||||||||||||||||||||||
Emma Marcegaglia | Chairman | 01.01 - 12.31 | 05.2017 | 238 | 238 | ||||||||||||||||||||
Claudio Descalzi | CEO and General Manager | 01.01 - 12.31 | 05.2017 | 1,350 | 1,070 | 15 | 2,435 | ||||||||||||||||||
Former Directors | 01.01 - 07.02 | 07.2015 | 40 | 30 | 70 | ||||||||||||||||||||
Directors in charge | 07.29 - 12.31 | 05.2017 | 514 | 407 | 921 | ||||||||||||||||||||
Board of Statutory Auditors | 360 | 169 | 529 |
Other executives with strategic responsibilities (**) | Remuneration in the company that prepares the Financial Statements | 7,306 | 7,756 | 178 | 120 | 15,360 | 2,414 | ||||||||||||||
Remuneration from subsidiaries and associates | 2,030 | 1,382 | 804 | 4,216 | |||||||||||||||||
Total | 9,336 | 5,892 | 982 | 120 | 19,576 | 2,414 | |||||||||||||||
11,838 | 437 | 10,208 | 997 | 289 | 23,769 | 2,414 |
(*) The term
of office expires with the Shareholders Meeting
approving the Financial Statements for the year ending
December 31, 2016. (**) Managers who were permanent members of the Companys Management Committee, during the course of the year together with the Chief Executive Officer or who reported directly to the Chief Executive Officer (eighteen managers). |
In particular:
- the column "Fixed Remuneration" reports the
fixed remuneration and fixed salary from employment due for the
year, gross of the social security contribution and tax expenses
to be paid by the employee; it excludes attendance fees, as these
are not provided for. Any indemnities or payments with reference
to the employment relationship are indicated separately;
- the "Committee membership remuneration" column
reports the compensation due to the Directors for participation
in the Committees established by the Board;
- the column "Variable non-equity remuneration"
under the item "Bonuses and other incentives" shows the
incentives paid during the year due to rights vested following
the assessment and approval of the related performance results by
the relevant corporate bodies, in accordance with that specified,
in greater detail, in the Table "Monetary incentive plans
for Directors, General Managers, and other Managers with
strategic responsibilities"; the column "Profit
sharing" does not show any figures since there are no
provisions for profit sharing;
- the "Non-monetary benefits" column reports the
value of the fringe benefits awarded;
- 34 -
Directors and officers Eni in 2015
- the "Other remuneration" column reports any
other remuneration deriving from other services provided;
- the "Fair value of equity remunerations"
column reports the relevant fair value for the year related to
the existing stock option plans, estimated in accordance with
international accounting standards, which assign the related cost
in the vesting period;
- the "Severance indemnities for end of office or
termination of employment" column reports the
indemnities accrued, even if not yet paid, for the terminations
which occurred during the course of the financial year in
question, or in relation to the end of the mandate and/or
employment.
Monetary incentive plans for Directors, for the Chief Executive Officer and General Manager and for other managers with strategic responsibilities | ||||||||
(euro thousand)
|
Position |
|
|
|
||||
|
|
|
|
|
|
Claudio Descalzi | Chief Executive Officer and General Manager (2) | 1,070 | 2,214 | three-year | 1,350 | ||||||||||||
Other Managers with strategic responsibilities (3) | 5,547 | 7,039 | three-year | 1,344 | 3,591 | 7,559 | |||||||||||
6,617 | 9,253 | 1,344 | 3,591 | 8,909 |
(1) Payment
relating to the deferred monetary incentive and the
long-term monetary incentive awarded in 2012. (2) For Claudio Descalzi, with regard to his previous position of COO of the E&P Division, held until May 8, 2014, in 2015 the following incentives are payable/paid: i) euro 366 thousand relating to the annual variable incentive calculated on a pro-rata basis for the performance period from January 1, 2014 to May 8, 2014, ii) euro 476 thousand relating to the deferred monetary incentive assigned in 2012, calculated in relation to the performance targets achieved during the 2012-2014 vesting period, iii) euro 221 thousand relating to the long-term monetary incentive assigned in 2012, calculated in relation to the performance targets achieved in the 2012-2014 vesting period. Still with regard to Claudio Descalzis previous position as COO of the E&P Division, the following long-term incentives are still deferred: i) Deferred Monetary Incentive assigned in 2013: euro 536 thousand, ii) Long-Term Monetary Incentive assigned in 2013: euro 589 thousand, iii) Deferred Monetary Incentive assigned in 2014: euro 378 thousand. (3) Managers who were permanent members of the Companys Management Committee, during the course of the year together with the Chief Executive Officer or who reported directly to the Chief Executive Officer (eighteen managers). |
Overall remuneration of key
management personnel Remuneration of persons responsible of key positions in planning, direction and control functions of Eni Group companies, including executive and non-executive Directors, Chief Operating Officers and other managers with strategic responsibilities in charge at December 31, 2015, amounted to euro 42 million, as described in the table below: |
||||
(euro million) | ||||
Fees and salaries | 26 | |||
Post employment benefits | 2 | |||
Other long-term benefits | 12 | |||
Indemnities upon termination of employment | 2 | |||
TOTAL | 42 | |||
Pay mix The 2016 Remuneration Policy Guidelines lead to a remuneration mix in line with the managerial role held, with greater weight placed upon the variable component, in particular in the long term, for roles characterized by a greater impact on company results, as highlighted in the Pay mix diagrams below, respectively for the CEO/General Manager and other managers with strategic responsibilities calculated by considering the value of short and long-term incentives offered for results within the target values. |
- 35 -
Investor information Eni in 2015
Investor information
Eni share performance in 2015 In accordance with Article 5 of the By-laws, the Companys share capital amounts to euro 4,005,358,876.00, fully-paid, and is represented by 3,634,185,330 ordinary registered shares without indication of par value. In the last session of 2015, the Eni share price, quoted on the Italian Stock Exchange, was euro 15.47, down approximately 6 percentage points from the price quoted at the end of 2014 (euro 14.51). The Italian Stock Exchange is the primary market where the Eni share is traded. During the year, the FTSE/MIB index, the basket including the 40 most important shares listed on the Italian Stock Exchange, increased by 12.7 percentage points. |
At the end of 2015, the Eni
ADR listed on the NYSE was $29.80, down by 14.6% compared
to the price registered in the last session of 2014
($34.91). One ADR is equal to two Eni ordinary shares. In
the same period the S&P 500 index decreased by 0.7
percentage points. Eni market capitalization at the end
of 2015 was euro 50.2 billion (euro 52.4 billion at the
end of 2014), so that Eni was the second largest company
for market capitalization listed on the Italian Stock
Exchange. Shares traded during the year totaled almost 5.2 billion, with a daily average of shares traded of 20.3 million (17.2 million in 2014). The total trade value of Eni shares amounted to approximately euro 79 billion (euro 77 billion in 2014), equal to a daily average of euro 312 million. |
Share information | |||
2013 | 2014 | 2015 |
Market quotations for common stock on the Mercato Telematico Azionario (MTA) | |||||||||
High | (euro) | 19.48 | 20.41 | 17.43 | |||||
Low | 15.29 | 13.29 | 13.14 | ||||||
Average daily close | 17.57 | 17.83 | 13.80 | ||||||
Year-end close | 17.49 | 14.51 | 15.47 | ||||||
Market quotations for ADR on the New York Stock Exchange | |||||||||
High | (US$) | 52.12 | 55.30 | 39.29 | |||||
Low | 40.39 | 32.81 | 29.28 | ||||||
Average daily close | 46.68 | 47.37 | 34.31 | ||||||
Year-end close | 48.49 | 34.91 | 29.80 | ||||||
Average daily traded volumes | (million of shares) | 15.44 | 17.21 | 20.30 | |||||
Value of traded volumes | (euro million) | 271.4 | 304.0 | 312.0 | |||||
- 36 -
Investor information Eni in 2015
Summary financial data | |||
2013 | 2014 | 2015 |
Net profit (loss) - continuing operations | |||||||||||
- per share (a) | (euro) | 0.96 | 0.03 | (2.13 | ) | ||||||
- per ADR (a) (b) | (US$) | 2.55 | 0.08 | (4.73 | ) | ||||||
Adjusted net profit (loss) - continuing operations | |||||||||||
- per share (a) | (euro) | 0.69 | 0.61 | (0.19 | ) | ||||||
- per ADR (a) (b) | (US$) | 1.83 | 1.62 | (0.42 | ) | ||||||
Adjusted return on average capital employed (ROACE) | 8.2 | 6.6 | 1.2 | ||||||||
Leverage | 0.25 | 0.22 | 0.31 | ||||||||
Current ratio | 1.5 | 1.5 | 1.4 | ||||||||
Debt coverage | 77.4 | 96.2 | 66.3 | ||||||||
Dividends pertaining to the year | (euro per share) | 1.10 | 1.12 | 0.80 | |||||||
Pay-out | (%) | 80 | 313 | (33 | ) | ||||||
Dividend yield (c) | (%) | 6.5 | 7.6 | 5.7 | |||||||
TSR | 1.3 | (11.9 | ) | 1.2 | |||||||
(a) Fully
diluted. Ratio of net profit (loss)/cash flow and average
number of shares outstanding in the period. Dollar
amounts are converted on the basis of the average EUR/USD
exchange rate quoted by ECB for the period presented. (b) One American Depositary Receipt (ADR) is equal to two Eni ordinary shares. (c) Ratio of dividend for the period and the average price of Eni shares as recorded in December. |
| Dividends Management intends to propose to the Annual Shareholders Meeting scheduled on May 12, 2016, the distribution of a dividend of euro 0.80 per share for fiscal year 2015, of which euro 0.40 was already paid as interim dividend in September 2015. Total cash outlay for the 2015 dividend is expected at approximately euro 3.46 billion (including euro 1.44 billion already paid in September 2015, relating to 2015 interim dividend) if the Annual Shareholders Meeting approves the annual dividend. |
In future years, management expects to continue paying interim dividends for each fiscal year, with the balance to the full-year dividend to be paid in each following year. Eni intends to continue paying interim dividends in the future. Holders of ADRs receive their dividends in US dollars. The rate of exchange used to determine the amount in dollars is equal to the official rate recorded on the date of dividend payment in Italy (May 25, 2016). On ADR payment date, Bank of New York Mellon pays the dividend less the amount of any withholding tax under Italian law (currently | 27%) to all Depository Trust Company Participants, representing payment of Eni SpAs gross dividend. By submitting to Bank of New York Mellon certain required documents with respect to each dividend payment, US holders of ADRs will enable the Italian Depositary bank and Bank of New York Mellon as ADR Depositary to pay the dividend at the reduced withholding tax rate of 15%. US shareholders can obtain relevant documents as well as a complete instruction packet to benefit from this tax relief by contacting Bank of New York Mellon at 201-680-6825. |
- 37 -
Investor information Eni in 2015
| Publications
Annual Report on Form
20-F 2015 a comprehensive report on Enis activities and results to comply with the reporting requirements of the US Securities Exchange Act of 1934 and filed with the US Securities and Exchange Commission. |
Remuneration Report 2016 a report on Enis compensation and remuneration policies pursuant to rule 123-ter of Legislative Decree No. 58/1998. |
|||||
Integrated Annual Report
2015 a comprehensive report on Enis activities and financial and sustainability results for the year. |
Corporate Governance
Report 2015 a report on the Corporate Governance system adopted by Eni pursuant to rule 123-bis of Legislative Decree No. 58/1998. |
|||||
Fact Book 2015 a report on Enis businesses, strategies, objectives and development projects, including a full set of operating and financial statistics. |
These and other
Eni publications are available on Enis internet
site eni.com, in the section Publications - http://www.eni.com/en_IT/documentation/documentation.page?type=bil-rap Shareholders may receive a hard copy of Enis publications, free of charge, by filling in the request form found in the section Publications or through an e-mail request addressed to segreteriasocietaria.azionisti@eni.com or to investor.relations@eni.com. Any other information relevant to shareholders and investors can be found at Enis website under the "Investor Relations" section. |
| Financial calendar
The dates of the Board of Directors meetings to be held during 2016 in order to approve/review the Companys quarterly, semi-annual and annual preliminary results are the following: | Results for the first quarter of 2016 | April 28, 2016 |
Results for the second quarter and the first half of 2016 and proposal of interim dividend for the financial year 2016 | July 28, 2016 | |
Results for the third quarter of 2016 | October 27, 2016 | |
Preliminary full-year results for the year ending December 31, 2016 and dividend proposal for the financial year 2016 | February 2017 | |
A press release on quarterly results is disseminated to the market the following day, when management also hosts a conference call with financial analysts to review the Group performance. |
- 38 -
Eni Shareholders approve 2015 Financial Statements at Annual Meeting
Rome, May 12, 2016 - The Ordinary Meeting of Enis Shareholders, held today, resolved the following:
| to approve the financial statements at December 31, 2015 of Eni SpA which show a net profit of 1,918,250,170.12 euro; | |||
| to allocate the net profit for the period of 1,918,250,170.12 euro, which decreases to 477,794,116.92 euro, following the distribution of the 2015 interim dividend of 0.4 euro per share, resolved by the Board of Directors on September 17, 2015, as follows: | |||
- | the amount of 66,263,004.18 euro to the reserve required by Article 6, paragraph 1, letter a) of Legislative Decree No. 38 of February 28, 2005; | |||
- | to Enis shareholders, in the form of a dividend of 0.4 euro per share owned and outstanding at the ex-dividend date, excluding treasury shares on that date, and completing payment of the interim dividend for the financial year 2015 of 0.4 euro per share, the remaining net profit and drawing on the available reserve as necessary. The total dividend per share for financial year 2015 therefore amounts to 0.8 euro per share; | |||
- | the payment of the balance of the 2015 dividend in the amount of 0.4 euro, on May 25, 2016, with an ex-dividend date of May 23, 2016 and a record date of May 24, 2016; | |||
| to appoint as Director Alessandro Profumo (1), who will remain in office until the expiration of the current Board of Directors, therefore, until the date of the Shareholders Meeting to approve the financial statements at December 31, 2016. |
__________________________
(1) Candidate who declared to possess the qualification of independence pursuant to Articles 148, paragraph 3 of the Legislative Decree No. 58/1998 and Article 3 of the Corporate Governance Code. The curriculum of the Director appointed is available on www.eni.com.
- 1 -
In addition Enis Shareholders Meeting resolves in favor of the first section of the Remuneration report pursuant to Article 123-ter of the Legislative Decree No. 58/1998.
Company Contacts:
Press Office: Tel. +39.0252031875 - +39.0659822030
Freephone for shareholders (from Italy): 800940924
Freephone for shareholders (from abroad): +80011223456
Switchboard: +39-0659821
ufficio.stampa@eni.com
segreteriasocietaria.azionisti@eni.com
investor.relations@eni.com
Web site: www.eni.com
Ordinary Shareholders Meeting Resolutions
Eni SpA Ordinary Shareholders Meeting held on May 12,
2016 resolved:
to approve the financial statements at December 31, 2015
of Eni SpA which show a net profit of 1,918,250,170.12 euro;
to allocate the net profit for the period of
1,918,250,170.12 euro, coming down to 477,794,116.92 euro,
following the distribution of the 2015 interim dividend of 0.4
euro per share, resolved by the Board of Directors on September
17, 2015, as follows:
- the amount of 66,263,004.18 euro to the reserve required by
Article 6, paragraph 1, letter a) of Legislative Decree No. 38 of
February 28, 2005;
- to Shareholders, in the form of a dividend of 0.4 euro per
share owned and outstanding at the ex-dividend date, excluding
treasury shares on that date, and completing payment of the
interim dividend for the financial year 2015 of 0.4 euro per
share, the remaining net profit and drawing on the available
reserve as necessary. The total dividend per share for financial
year 2015 therefore amounts to 0.8 euro per share;
- the payment of the balance of the 2015 dividend in the amount
of 0.4 euro, on May 25, 2016, with an ex-dividend date of May 23,
2016 and a record date of May 24, 2016;
to appoint as Director Alessandro Profumo*, who will
remain in office until the expiration of the current Board of
Directors and, therefore, until the date of the
Shareholders Meeting that will approve the financial
statements at December 31, 2016.
In addition Enis Shareholders Meeting resolves in favor of the first section of the Remuneration report pursuant to Article 123-ter of the Legislative Decree No. 58/1998.
Documents to be distributed
Enis Annual Report 2015 (Italian edition) including the
financial statements of Eni at December 31, 2015, approved by the
Shareholders Meeting, the consolidated financial statements
at December 31, 2015, the report of the Directors, the
certification pursuant to Article 154-bis, paragraph 5, of
Legislative Decree No. 58/1998, the report of the statutory
auditors, the report of the external auditors and the 2015
integrated sustainability performances is available at the
companys registered office in Rome, Piazzale Enrico Mattei,
1, at Borsa Italiana SpA (Italian stock exchange) and at the
centralized storage device authorised by Consob called
"1info" which can be consulted on the website
www.1info.it.
The minutes of the Meeting will be available under law provisions.
The Report on corporate governance and shareholding structure and the Remuneration report are also available at Eni SpA registered office, Borsa Italiana SpA (Italian Stock Exchange) and at the centralized storage device authorised by Consob called "1info" which can be consulted on the website www.1info.it.
The above-mentioned documents are also available free of charge on the Company website (www.eni.com) and may be requested by e-mail at segreteriasocietaria.azionisti@eni.com or by calling the Toll-Free number 800 940 924 for calls from Italy and 800 11 22 34 56 for calls from outside Italy, after dialing the international access code (+).
Payment of year 2015 final dividend
Eni SpA Shareholders Meeting resolved to pay final
dividends on May 25, 2016, coupon No. 26, being the ex-dividend
date May 23, 2016 and the record date May 24, 2016. Dividends are
not entitled to tax credit and, depending on the receiver, are
subject to a withholding tax on distribution or are partially
cumulated to the receivers taxable income.
In order to exercise the rights incorporated in the shares owned, Shareholders holding shares not yet in dematerialized form shall first deliver these shares to an authorized intermediary, who will have them dematerialized in the Central Depository System.
The payment of dividends to Beneficial Owners of ADRs, each of them representing two Eni shares, listed on the New York Stock Exchange, will be executed through The Bank of New York Mellon.
* Candidate who declared to possess the qualification of independence pursuant to Article 148, paragraph 3 of the Legislative Decree No. 58/1998 and Article 3 of the Corporate Governance Code. The curriculum of the Director appointed is available on www.eni.com.
Enis Board confirmed the independence of Director Profumo and his appointment in Boards Committees
Rome, May 26, 2016 - Eni's Board of Directors, following the Nomination Committee's assessment, verified that Director Alessandro Profumo appointed by Eni Shareholders Meeting on May 12, 2016 and previously co-opted by the Board on July 29, 2015 satisfies the requirements for the position of Director and, in particular, the independence requirements according to the law and the Corporate Governance Code, confirming the previous assessments already disclosed to the market at the time of the co-option and in the 2015 Corporate Governance Report (available on the company website at www.eni.com).
The Board of Directors also confirmed Director Profumo as a member of the Nomination Committee and of the Sustainability and Scenarios Committee. His curriculum vitae is available on the Companys website.
Company Contacts:
Press Office: Tel. +39.0252031875 - +39.0659822030
Freephone for shareholders (from Italy): 800940924
Freephone for shareholders (from abroad): +80011223456
Switchboard: +39-0659821
ufficio.stampa@eni.com
segreteriasocietaria.azionisti@eni.com
investor.relations@eni.com
Web site: www.eni.com