UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2016
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 1-8951
M.D.C. HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)
Delaware |
84-0622967 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification no.) |
4350 South Monaco Street, Suite 500 |
80237 |
Denver, Colorado |
(Zip code) |
(Address of principal executive offices) |
(303) 773-1100
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer |
☒ |
|
Accelerated Filer |
|
☐ | |
Non-Accelerated Filer |
☐ |
(Do not check if a smaller reporting company) |
|
Smaller Reporting Company |
|
☐ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 2, 2016, 49,008,835 shares of M.D.C. Holdings, Inc. common stock were outstanding.
M.D.C. HOLDINGS, INC.
FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2016
|
|
|
Page |
Part I. Financial Information: |
| ||
|
Item 1. |
| |
|
|
Consolidated Balance Sheets at March 31, 2016 and December 31, 2015 |
1 |
|
|
2 | |
|
|
Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015 |
3 |
|
|
4 | |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
25 |
|
Item 3. |
39 | |
|
Item 4. |
40 | |
Part II. Other Information: |
| ||
|
Item 1. |
41 | |
|
Item 1A. |
41 | |
|
Item 2. |
42 | |
Item 3. |
42 | ||
Item 4. |
42 | ||
|
Item 5. |
42 | |
|
Item 6. |
43 | |
|
43 |
Unaudited Consolidated Financial Statements |
M.D.C. HOLDINGS, INC.
Consolidated Balance Sheets.
March 31, |
December 31, |
|||||||
2016 |
2015 |
|||||||
(Dollars in thousands, except per share amounts) |
||||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Homebuilding: | ||||||||
Cash and cash equivalents |
$ | 99,031 | $ | 144,342 | ||||
Marketable securities |
77,154 | 92,387 | ||||||
Restricted cash |
3,349 | 3,750 | ||||||
Trade and other receivables |
38,096 | 23,314 | ||||||
Inventories: |
||||||||
Housing completed or under construction |
862,515 | 747,036 | ||||||
Land and land under development |
948,767 | 1,016,926 | ||||||
Total inventories |
1,811,282 | 1,763,962 | ||||||
Property and equipment, net |
29,374 | 28,226 | ||||||
Deferred tax asset, net |
95,880 | 99,107 | ||||||
Metropolitan district bond securities (related party) |
27,277 | 25,911 | ||||||
Prepaid and other assets |
62,932 | 65,394 | ||||||
Total homebuilding assets |
2,244,375 | 2,246,393 | ||||||
Financial Services: |
||||||||
Cash and cash equivalents |
39,504 | 36,646 | ||||||
Marketable securities |
12,268 | 11,307 | ||||||
Mortgage loans held-for-sale, net |
82,193 | 115,670 | ||||||
Other assets |
7,466 | 5,883 | ||||||
Total financial services assets |
141,431 | 169,506 | ||||||
Total Assets |
$ | 2,385,806 | $ | 2,415,899 | ||||
LIABILITIES AND EQUITY |
||||||||
Homebuilding: |
||||||||
Accounts payable |
$ | 46,669 | $ | 40,472 | ||||
Accrued liabilities |
110,791 | 122,886 | ||||||
Revolving credit facility |
15,000 | 15,000 | ||||||
Senior notes, net |
840,798 | 840,524 | ||||||
Total homebuilding liabilities |
1,013,258 | 1,018,882 | ||||||
Financial Services: |
||||||||
Accounts payable and accrued liabilities |
54,033 | 52,114 | ||||||
Mortgage repurchase facility |
60,221 | 88,611 | ||||||
Total financial services liabilities |
114,254 | 140,725 | ||||||
Total Liabilities |
1,127,512 | 1,159,607 | ||||||
Stockholders' Equity |
||||||||
Preferred stock, $0.01 par value; 25,000,000 shares authorized; none issued or outstanding |
- | - | ||||||
Common stock, $0.01 par value; 250,000,000 shares authorized; 49,006,835 and 48,888,424 issued and outstanding at March 31, 2016 and December 31, 2015, respectively |
490 | 489 | ||||||
Additional paid-in-capital |
918,488 | 915,746 | ||||||
Retained earnings |
321,653 | 324,342 | ||||||
Accumulated other comprehensive income |
17,663 | 15,715 | ||||||
Total Stockholders' Equity |
1,258,294 | 1,256,292 | ||||||
Total Liabilities and Stockholders' Equity |
$ | 2,385,806 | $ | 2,415,899 |
The accompanying Notes are an integral part of these Unaudited Consolidated Financial Statements.
M.D.C. HOLDINGS, INC.
Consolidated Statements of Operations and Comprehensive Income
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands, except per share amounts) |
||||||||
(Unaudited) |
||||||||
Homebuilding: |
||||||||
Home sale revenues |
$ | 394,420 | $ | 377,009 | ||||
Land sale revenues |
2,324 | 910 | ||||||
Total home and land sale revenues |
396,744 | 377,919 | ||||||
Home cost of sales |
(330,026 | ) | (318,642 | ) | ||||
Land cost of sales |
(1,663 | ) | (1,125 | ) | ||||
Inventory impairments |
- | (350 | ) | |||||
Total cost of sales |
(331,689 | ) | (320,117 | ) | ||||
Gross margin |
65,055 | 57,802 | ||||||
Selling, general and administrative expenses |
(56,277 | ) | (50,532 | ) | ||||
Interest and other income |
1,850 | 1,865 | ||||||
Other expense |
(1,541 | ) | (1,145 | ) | ||||
Other-than-temporary impairment of marketable securities |
(431 | ) | - | |||||
Homebuilding pretax income |
8,656 | 7,990 | ||||||
Financial Services: |
||||||||
Revenues |
11,017 | 10,591 | ||||||
Expenses |
(6,241 | ) | (6,159 | ) | ||||
Interest and other income |
841 | 904 | ||||||
Financial services pretax income |
5,617 | 5,336 | ||||||
Income before income taxes |
14,273 | 13,326 | ||||||
Provision for income taxes |
(4,710 | ) | (4,906 | ) | ||||
Net income |
$ | 9,563 | $ | 8,420 | ||||
Other comprehensive income related to available for sale securities, net of tax |
1,948 | 1,308 | ||||||
Comprehensive income |
$ | 11,511 | $ | 9,728 | ||||
Earnings per share: |
||||||||
Basic |
$ | 0.20 | $ | 0.17 | ||||
Diluted |
$ | 0.20 | $ | 0.17 | ||||
Weighted average common shares outstanding |
||||||||
Basic |
48,827,971 | 48,714,637 | ||||||
Diluted |
48,833,444 | 48,891,514 | ||||||
Dividends declared per share |
$ | 0.25 | $ | 0.25 |
The accompanying Notes are an integral part of these Unaudited Consolidated Financial Statements.
M.D.C. HOLDINGS, INC.
Consolidated Statements of Cash Flows
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
(Unaudited) |
||||||||
Operating Activities: |
||||||||
Net income |
$ | 9,563 | $ | 8,420 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Stock-based compensation expense |
2,987 | 875 | ||||||
Depreciation and amortization |
1,073 | 1,083 | ||||||
Inventory impairments |
- | 350 | ||||||
Other-than-temporary impairment of marketable securities |
431 | - | ||||||
Loss on sale of marketable securities |
915 | 11 | ||||||
Amortization of discount / premiums on marketable debt securities, net |
- | 59 | ||||||
Deferred income tax expense |
1,788 | 4,713 | ||||||
Net changes in assets and liabilities: |
||||||||
Restricted cash |
401 | (1,444 | ) | |||||
Trade and other receivables |
(15,251 | ) | (6,141 | ) | ||||
Mortgage loans held-for-sale |
33,477 | 23,684 | ||||||
Housing completed or under construction |
(115,357 | ) | 4,282 | |||||
Land and land under development |
68,311 | (1,274 | ) | |||||
Prepaid expenses and other assets |
911 | 489 | ||||||
Accounts payable and accrued liabilities |
(4,234 | ) | (19,681 | ) | ||||
Net cash provided by (used in) operating activities |
(14,985 | ) | 15,426 | |||||
Investing Activities: |
||||||||
Purchases of marketable securities |
(5,482 | ) | (20,484 | ) | ||||
Maturities of marketable securities |
- | 1,510 | ||||||
Sales of marketable securities |
20,600 | 12,976 | ||||||
Purchases of property and equipment |
(1,944 | ) | (340 | ) | ||||
Net cash provided by (used in) investing activities |
13,174 | (6,338 | ) | |||||
Financing Activities: |
||||||||
Payments on mortgage repurchase facility, net |
(28,390 | ) | (20,785 | ) | ||||
Dividend payments |
(12,252 | ) | (12,213 | ) | ||||
Net cash used in financing activities |
(40,642 | ) | (32,998 | ) | ||||
Net decrease in cash and cash equivalents |
(42,453 | ) | (23,910 | ) | ||||
Cash and cash equivalents: |
||||||||
Beginning of period |
180,988 | 153,825 | ||||||
End of period |
$ | 138,535 | $ | 129,915 |
The accompanying Notes are an integral part of these Unaudited Consolidated Financial Statements.
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
1. |
Basis of Presentation |
The Unaudited Consolidated Financial Statements of M.D.C. Holdings, Inc. ("MDC," “the Company," “we,” “us,” or “our” which refers to M.D.C. Holdings, Inc. and its subsidiaries) have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). Accordingly, they do not include all information and footnotes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. These statements reflect all normal and recurring adjustments which, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows of MDC at March 31, 2016 and for all periods presented. Certain prior year balances have been reclassified to conform to the current year’s presentation. These statements should be read in conjunction with MDC’s Consolidated Financial Statements and Notes thereto included in MDC’s Annual Report on Form 10-K for the year ended December 31, 2015.
2. |
Recently Issued Accounting Standards |
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"), which is a comprehensive new revenue recognition model. Under ASU 2014-09, a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods and services. ASU 2014-09 is effective for our interim and annual reporting periods beginning after December 15, 2017, and is to be applied retrospectively. Early adoption is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. We do not plan to early adopt the guidance and are currently evaluating the method of adoption and impact the update will have on our consolidated financial statements and related disclosures.
In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis (“ASU 2015-02”), which amends the consolidation requirements in Accounting Standards Codification (“ASC”) Topic 810, Consolidation (“ASC 810”), primarily related to limited partnerships and variable interest entities. ASU 2015-02 was effective for our interim and annual reporting periods beginning January 1, 2016 and did not have a material impact on our consolidated financial statements.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments–Overall: Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”), which makes a number of changes to the current GAAP model, including changes to the accounting for equity investments and financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. Under ASU 2016-01, we will primarily be impacted by the changes to accounting for equity instruments with readily determinable fair values as they will no longer be permitted to be classified as available-for-sale (changes in fair value reported through other comprehensive income) and instead, all changes in fair value will be reported in earnings. ASU 2016-01 is effective for our interim and annual reporting periods beginning January 1, 2018. Early adoption of this particular guidance from ASU 2016-01 is not permitted. We are currently evaluating the method of adoption and impact the update will have on our consolidated financial statements and related disclosures.
In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”), which requires a lessee to recognize a right-of-use asset and a corresponding lease liability for virtually all leases. The liability will be equal to the present value of lease payments while the right-of-use asset will be based on the liability, subject to adjustment, such as for initial direct costs. In addition, ASU 2016-02 expands the disclosure requirements for lessees. ASU 2016-02 is effective for our interim and annual reporting periods beginning January 1, 2019. We are currently evaluating the method of adoption and impact the update will have on our consolidated financial statements and related disclosures.
In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”), which amends ASC Topic 718, Compensation – Stock Compensation (“ASC 718”). The standard is intended to simplify several areas of accounting for share-based compensation arrangements, including the accounting for income taxes, classification of excess tax benefits on the statement of cash flows, forfeitures, statutory tax withholding requirements, classification of awards as either equity or liabilities, and classification of employee taxes paid on the statement of cash flows when an employer withholds shares for tax-withholding purposes. ASU 2016-09 is effective for our interim and annual reporting periods beginning January 1, 2017. Early adoption is permitted. We are currently evaluating the method of adoption and impact the update will have on our consolidated financial statements and related disclosures.
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
|
|
3. |
Segment Reporting |
An operating segment is defined as a component of an enterprise for which discrete financial information is available and is reviewed regularly by the Chief Operating Decision Maker (“CODM”), or decision-making group, to evaluate performance and make operating decisions. We have identified our CODM as two key executives—the Chief Executive Officer and the Chief Operating Officer.
We have identified each homebuilding division as an operating segment. Our homebuilding operating segments have been aggregated into the reportable segments noted below because they are similar in the following regards: (1) economic characteristics; (2) housing products; (3) class of homebuyer; (4) regulatory environments; and (5) methods used to construct and sell homes. Our homebuilding reportable segments are as follows:
● |
West (Arizona, California, Nevada and Washington) |
● |
Mountain (Colorado and Utah) |
● |
East (Virginia, Florida and Maryland, which includes Pennsylvania and New Jersey) |
Our financial services business consists of the operations of the following operating segments: (1) HomeAmerican Mortgage Corporation (“HomeAmerican”); (2) Allegiant Insurance Company, Inc., A Risk Retention Group (“Allegiant”); (3) StarAmerican Insurance Ltd. (“StarAmerican”); (4) American Home Insurance Agency, Inc.; and (5) American Home Title and Escrow Company. Due to its contributions to consolidated pretax income, we consider HomeAmerican to be a reportable segment (“mortgage operations”). The remaining operating segments have been aggregated into one reportable segment (“other”) because they do not individually exceed 10 percent of: (1) consolidated revenue; (2) the greater of (a) the combined reported profit of all operating segments that did not report a loss or (b) the positive value of the combined reported loss of all operating segments that reported losses; or (3) consolidated assets.
Corporate is a non-operating segment that develops and implements strategic initiatives and supports our operating divisions by centralizing key administrative functions such as finance and treasury, information technology, insurance and risk management, litigation and human resources. Corporate also provides the necessary administrative functions to support MDC as a publicly traded company. A portion of the expenses incurred by Corporate are allocated to the homebuilding operating segments based on their respective percentages of assets, and to a lesser degree, a portion of Corporate expenses are allocated to the financial services segments. A majority of Corporate’s personnel and resources are primarily dedicated to activities relating to the homebuilding segments, and, therefore, the balance of any unallocated Corporate expenses is included in our homebuilding operations.
The following table summarizes home and land sale revenues for our homebuilding operations and revenues for our financial services operations.
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Homebuilding | ||||||||
West |
$ | 191,375 | $ | 176,817 | ||||
Mountain |
137,824 | 124,021 | ||||||
East |
67,545 | 77,081 | ||||||
Total homebuilding revenues |
$ | 396,744 | $ | 377,919 | ||||
Financial Services |
||||||||
Mortgage operations |
$ | 6,870 | $ | 6,649 | ||||
Other |
4,147 | 3,942 | ||||||
Total financial services revenues |
$ | 11,017 | $ | 10,591 |
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
The following table summarizes pretax income (loss) for our homebuilding and financial services operations:
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Homebuilding | ||||||||
West |
$ | 9,698 | $ | 8,503 | ||||
Mountain |
10,084 | 7,420 | ||||||
East |
1,367 | (421 | ) | |||||
Corporate |
(12,493 | ) | (7,512 | ) | ||||
Total homebuilding pretax income |
$ | 8,656 | $ | 7,990 | ||||
Financial Services |
||||||||
Mortgage operations |
$ | 3,323 | $ | 2,792 | ||||
Other |
2,294 | 2,544 | ||||||
Total financial services pretax income |
$ | 5,617 | $ | 5,336 | ||||
Total pretax income |
$ | 14,273 | $ | 13,326 |
The following table summarizes total assets for our homebuilding and financial services operations. The assets in our West, Mountain and East segments consist primarily of inventory while the assets in our Corporate segment primarily include our cash and cash equivalents, marketable securities and deferred tax assets. The assets in our financial services segment consist mostly of cash and cash equivalents, marketable securities and mortgage loans held-for-sale.
March 31, |
December 31, |
|||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Homebuilding assets | ||||||||
West |
$ | 1,041,898 | $ | 991,393 | ||||
Mountain |
539,308 | 536,831 | ||||||
East |
331,421 | 324,457 | ||||||
Corporate |
331,748 | 393,712 | ||||||
Total homebuilding assets |
$ | 2,244,375 | $ | 2,246,393 | ||||
Financial services assets |
||||||||
Mortgage operations |
$ | 92,941 | $ | 123,176 | ||||
Other |
48,490 | 46,330 | ||||||
Total financial services assets |
$ | 141,431 | $ | 169,506 | ||||
Total assets |
$ | 2,385,806 | $ | 2,415,899 |
4. |
Earnings Per Share |
ASC Topic 260, Earnings Per Share (“ASC 260”), requires a company that has participating security holders (for example, holders of unvested restricted stock that has nonforfeitable dividend rights) to utilize the two-class method for calculating earnings per share (“EPS”) unless the treasury stock method results in lower EPS. The two-class method is an allocation of earnings/(loss) between the holders of common stock and a company’s participating security holders. Under the two-class method, earnings/(loss) for the reporting period are allocated between common shareholders and other security holders based on their respective rights to receive distributed earnings (i.e., dividends) and undistributed earnings (i.e., net income/(loss)). Our common shares outstanding are comprised of shareholder owned common stock and participating security holders consisting of shareholders of unvested restricted stock. Basic EPS is calculated by dividing income or loss attributable to common stockholders by the weighted average number of shares of common stock outstanding, excluding participating shares in accordance with ASC 260. To calculate diluted EPS, basic EPS is further adjusted to include the effect of potential dilutive stock options outstanding. The following table shows basic and diluted EPS calculations:
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands, except per share amounts) |
||||||||
Numerator |
||||||||
Net income |
$ | 9,563 | $ | 8,420 | ||||
Less: distributed earnings allocated to participating securities |
(40 | ) | (25 | ) | ||||
Less: undistributed earnings allocated to participating securities |
- | - | ||||||
Net income attributable to common stockholders (numerator for basic earnings per share) |
9,523 | 8,395 | ||||||
Add back: undistributed earnings allocated to participating securities |
- | - | ||||||
Less: undistributed earnings reallocated to participating securities |
- | - | ||||||
Numerator for diluted earnings per share under two class method |
$ | 9,523 | $ | 8,395 | ||||
Denominator |
||||||||
Weighted-average common shares outstanding |
48,827,971 | 48,714,637 | ||||||
Add: dilutive effect of stock options |
5,473 | 176,877 | ||||||
Denominator for diluted earnings per share under two class method |
48,833,444 | 48,891,514 | ||||||
Basic Earnings Per Common Share |
$ | 0.20 | $ | 0.17 | ||||
Diluted Earnings Per Common Share |
$ | 0.20 | $ | 0.17 |
Diluted EPS for the three months ended March 31, 2016 excluded options to purchase approximately 6.6 million shares of common stock because the effect of their inclusion would be anti-dilutive. For the same period in 2015, diluted EPS excluded options to purchase approximately 3.7 million shares.
5. |
Accumulated Other Comprehensive Income |
The following table sets forth our changes in accumulated other comprehensive income (“AOCI”):
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Unrealized gains on available-for-sale marketable securities 1 : |
||||||||
Beginning balance |
$ | 3,657 | $ | 2,775 | ||||
Other comprehensive income (loss) before reclassifications |
524 | 360 | ||||||
Amounts reclassified from AOCI 2 |
835 | 7 | ||||||
Ending balance |
$ | 5,016 | $ | 3,142 | ||||
Unrealized gains on available-for-sale metropolitan district bond securities 1 : |
||||||||
Beginning balance |
$ | 12,058 | $ | 7,680 | ||||
Other comprehensive income before reclassifications |
589 | 941 | ||||||
Amounts reclassified from AOCI |
- | - | ||||||
Ending balance |
$ | 12,647 | $ | 8,621 | ||||
Total ending AOCI |
$ | 17,663 | $ | 11,763 |
_______________________
(1) |
All amounts net-of-tax. |
(2) |
See separate table below for details about these reclassifications |
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
The following table sets forth the activity related to reclassifications out of accumulated other comprehensive income related to available for sale securities:
Three Months Ended |
||||||||
March 31, |
||||||||
Affected Line Item in the Statements of Operations |
2016 |
2015 |
||||||
(Dollars in thousands) |
||||||||
Homebuilding other expense |
$ | (915 | ) | $ | (12 | ) | ||
Other-than-temporary impairment of marketable securities |
(431 | ) | - | |||||
Financial services interest and other income |
- | 1 | ||||||
Income before income taxes |
(1,346 | ) | (11 | ) | ||||
Provision for income taxes |
511 | 4 | ||||||
Net income |
$ | (835 | ) | $ | (7 | ) |
|
6. |
Fair Value Measurements |
ASC Topic 820, Fair Value Measurements (“ASC 820”), defines fair value, establishes guidelines for measuring fair value and expands disclosures regarding fair value measurements. ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following table sets forth the fair values and methods used for measuring the fair values of financial instruments on a recurring basis:
Fair Value |
||||||||||
Financial Instrument |
Hierarchy |
March 31, 2016 |
December 31, 2015 |
|||||||
(Dollars in thousands) |
||||||||||
Marketable equity securities (available-for-sale) |
Level 1 |
$ | 89,422 | $ | 103,694 | |||||
Mortgage loans held-for-sale, net |
Level 2 |
$ | 82,193 | $ | 115,670 | |||||
Metropolitan district bond securities (related party) (available-for-sale) |
Level 3 |
$ | 27,277 | $ | 25,911 |
The following methods and assumptions were used to estimate the fair value of each class of financial instruments as of March 31, 2016 and December 31, 2015.
Cash and cash equivalents, restricted cash, trade and other receivables, prepaid and other assets, accounts payable, accrued liabilities and borrowings on our revolving credit facility. Fair value approximates carrying value.
Marketable Securities. As of March 31, 2016 and December 31, 2015, we only held marketable equity securities. However, during 2015, we also held marketable debt securities. Our equity securities consist of holdings in corporate equities and holdings in mutual fund securities, which are primarily invested in debt securities. Our debt securities consisted primarily of fixed and floating rate interest earning debt securities, which may have included, among others, United States government and government agency debt and corporate debt. As of March 31, 2016 and December 31, 2015, all of our equity securities were treated as available-for-sale investments and as such, are recorded at fair value with all changes in fair value initially recorded through AOCI, subject to an assessment to determine if an unrealized loss, if applicable, is other-than-temporary.
Each quarter we assess all of our securities in an unrealized loss position for a potential other-than-temporary impairment (“OTTI”). If the unrealized loss is determined to be other-than-temporary, an OTTI is recorded in the consolidated statements of operations and comprehensive income. During the three months ended March 31, 2016, we recorded a pretax OTTI of $0.4 million for certain of our equity securities that were in an unrealized loss position as of the end of the quarter. The OTTI is included in other-than-temporary impairment of marketable securities in the homebuilding section of our consolidated statements of operations and comprehensive income. No such impairments were recorded during the three months ended March 31, 2015.
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
The following tables set forth the cost and fair value of our marketable equity securities:
March 31, 2016 |
||||||||||||||||
Original Cost Basis |
OTTI |
Net Cost Basis |
Fair Value |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Homebuilding equity securities |
$ | 70,666 | $ | (2,324 | ) | $ | 68,342 | $ | 77,154 | |||||||
Financial services equity securities |
12,988 | - | 12,988 | 12,268 | ||||||||||||
Total marketable equity securities |
$ | 83,654 | $ | (2,324 | ) | $ | 81,330 | $ | 89,422 |
December 31, 2015 |
||||||||||||||||
Original Cost Basis |
OTTI |
Net Cost Basis |
Fair Value |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Homebuilding equity securities |
$ | 89,738 | $ | (3,969 | ) | $ | 85,769 | $ | 92,387 | |||||||
Financial services equity securities |
12,026 | - | 12,026 | 11,307 | ||||||||||||
Total marketable equity securities |
$ | 101,764 | $ | (3,969 | ) | $ | 97,795 | $ | 103,694 |
As of March 31, 2016 and December 31, 2015, our marketable equity securities were in a net unrealized gain position totaling $8.1 million and $5.9 million, respectively. Our individual marketable equity securities that were in unrealized loss positions, excluding those that were impaired as part of any OTTI, aggregated to an unrealized loss of $0.9 million as of both March 31, 2016 and December 31, 2015, respectively. The table below sets forth the aggregated unrealized losses for individual equity securities that were in unrealized loss positions but did not have OTTIs recognized. We do not believe the decline in the value of these marketable securities as of March 31, 2016 is other-than-temporary.
March 31, 2016 |
December 31, 2015 |
|||||||||||||||||||||||
Number of Securities in an Unrealized Loss Position |
Aggregate Unrealized Loss Position |
Aggregate Fair Value of Securities in an Unrealized Loss Position |
Number of Securities in an Unrealized Loss Position |
Aggregate Unrealized Loss Position |
Aggregate Fair Value of Securities in an Unrealized Loss Position |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Marketable equity securities |
5 | $ | (925 | ) | $ | 7,102 | 4 | $ | (882 | ) | $ | 6,116 |
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
The table below sets forth gross realized gains and losses from the sale of available-for-sale marketable securities, which were included in other expense in the homebuilding section, or interest and other income in the financial services section, of our consolidated statements of operations and comprehensive income. Some of the losses realized in the current year may have been recognized in prior years through an OTTI.
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Gross realized gains on sales of available-for-sale securities |
||||||||
Equity securities |
$ | 91 | $ | 237 | ||||
Debt securities |
- | 166 | ||||||
Total |
$ | 91 | $ | 403 | ||||
Gross realized losses on sales of available-for-sale securities |
||||||||
Equity securities |
$ | (1,006 | ) | $ | (325 | ) | ||
Debt securities |
- | (89 | ) | |||||
Total |
$ | (1,006 | ) | $ | (414 | ) | ||
Net realized loss on sales of available-for-sale securities |
$ | (915 | ) | $ | (11 | ) |
Mortgage Loans Held-for-Sale, Net. As of March 31, 2016, the primary components of our mortgage loans held-for-sale that are measured at fair value on a recurring basis are: (1) mortgage loans held-for-sale under commitments to sell; and (2) mortgage loans held-for-sale not under commitments to sell. At March 31, 2016 and December 31, 2015, we had $62.2 million and $92.6 million, respectively, of mortgage loans held-for-sale under commitments to sell for which fair value was based upon Level 2 inputs, which were the quoted market prices for those mortgage loans. At March 31, 2016 and December 31, 2015, we had $20.0 million and $23.1 million, respectively, of mortgage loans held-for-sale that were not under commitments to sell. The fair value for those loans was primarily based upon the estimated market price received from an outside party, which is a Level 2 fair value input.
Gains on sales of mortgage loans, net, were $5.6 million and $4.4 million for the three months ended March 31, 2016 and 2015, respectively, and are included as a component of revenues in the financial services section of the consolidated statements of operations and comprehensive income.
Metropolitan District Bond Securities (Related Party). The metropolitan district bond securities (the “Metro Bonds”) are included in the homebuilding section of our consolidated balance sheets. We acquired the Metro Bonds from a quasi-municipal corporation in the state of Colorado (the “Metro District”), which was formed to help fund and maintain the infrastructure associated with a master-planned community being developed by our Company. Cash flows received by the Company from these securities reflect principal and interest payments from the Metro District, which are generally received in the fourth quarter, and are supported by an annual levy on the taxable assessed value of real estate and personal property within the Metro District’s boundaries. The stated year of maturity for the Metro Bonds is 2037. However, if the unpaid principal and all accrued interest are not paid off by the year 2037, the Company will continue to receive principal and interest payments in perpetuity until the unpaid principal and accrued interest is paid in full.
In accordance with ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”), we adjust the bond principal balance using an interest accretion model that utilizes future cash flows expected to be collected. Furthermore, as this investment is accounted for as an available-for-sale asset, we update its fair value on a quarterly basis, with the adjustment being recorded through AOCI. The fair value is based upon a discounted future cash flow model, which uses Level 3 inputs. The primary unobservable inputs used in our discounted cash flow model are (1) the forecasted number of homes to be closed, as they drive increases to the tax paying base for the Metro District, (2) the forecasted assessed value of those closed homes and (3) the discount rate. Cash receipts, which are typically only received in the fourth quarter, reduce the carrying value of the Metro Bonds. The increases in the value of the Metro Bonds during the past two years are based on a larger percentage of future cash flows coming from homes that have closed, which utilize a lower discount rate as those cash flows have a reduced amount of risk. The table below provides quantitative data, as of March 31, 2016, regarding each unobservable input and the sensitivity of fair value to potential changes in those unobservable inputs.
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
Quantitative Data | Sensitivity Analysis | |||||||||||
Unobservable Input | Range |
Weighted Average |
Movement in Fair Value from Increase in Input |
Movement in Fair Value from Decrease in Input | ||||||||
Number of homes closed per year |
0 | to | 113 | 91 |
Increase |
Decrease | ||||||
Average sales price |
$418,000 | to | $1,200,000 | $486,000 |
Increase |
Decrease | ||||||
Discount rates |
5% | to | 12% | 7.4% |
Decrease |
Increase |
The table set forth below summarizes the activity for our Metro Bonds:
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Balance at beginning of period |
$ | 25,911 | $ | 18,203 | ||||
Increase in fair value (recorded in other comprehensive income) |
950 | 1,418 | ||||||
Change due to accretion of principal |
416 | 357 | ||||||
Cash receipts |
- | - | ||||||
Balance at end of period |
$ | 27,277 | $ | 19,978 |
Mortgage Repurchase Facility. The debt associated with our mortgage repurchase facility (see Note 18 for further discussion) is at floating rates or at fixed rates that approximate current market rates and have relatively short-term maturities, generally within 30 days. The fair value approximates carrying value and is based on Level 2 inputs.
Senior Notes. The estimated values of the senior notes in the following table are based on Level 2 inputs, which primarily reflect estimated prices for our senior notes and were obtained from multiple pricing sources.
March 31, 2016 |
December 31, 2015 |
|||||||||||||||
Carrying |
Fair Value |
Carrying |
Fair Value |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
5⅝% Senior Notes due February 2020, net |
$ | 246,247 | $ | 252,592 | $ | 246,032 | $ | 257,813 | ||||||||
5½% Senior Notes due January 2024, net |
248,254 | 239,833 | 248,209 | 252,188 | ||||||||||||
6% Senior Notes due January 2043, net |
346,297 | 268,753 | 346,283 | 276,938 | ||||||||||||
Total |
$ | 840,798 | $ | 761,178 | $ | 840,524 | $ | 786,939 |
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
|
7. |
Inventories |
The following table sets forth, by reportable segment, information relating to our homebuilding inventories:
March 31, |
December 31, |
|||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Housing Completed or Under Construction: |
||||||||
West |
$ | 440,914 | $ | 365,867 | ||||
Mountain |
277,542 | 253,578 | ||||||
East |
144,059 | 127,591 | ||||||
Subtotal |
862,515 | 747,036 | ||||||
Land and Land Under Development: |
||||||||
West |
549,559 | 580,682 | ||||||
Mountain |
236,702 | 259,484 | ||||||
East |
162,506 | 176,760 | ||||||
Subtotal |
948,767 | 1,016,926 | ||||||
Total Inventories |
$ | 1,811,282 | $ | 1,763,962 |
Our inventories are primarily associated with communities where we intend to construct and sell homes, including models and unsold homes (defined as homes under construction without a sales contract). Costs capitalized to land and land under development primarily include: (1) land costs; (2) land development costs; (3) entitlement costs; (4) capitalized interest; (5) engineering fees; and (6) title insurance, real property taxes and closing costs directly related to the purchase of the land parcel. Components of housing completed or under construction primarily include: (1) land costs transferred from land and land under development; (2) direct construction costs associated with a house; (3) real property taxes, engineering fees, permits and other fees; (4) capitalized interest; and (5) indirect construction costs, which include field construction management salaries and benefits, utilities and other construction related costs. Land costs are transferred from land and land under development to housing completed or under construction at the point in time that construction of a home on an owned lot begins.
In accordance with ASC Topic 360, Property, Plant, and Equipment (“ASC 360”), homebuilding inventories, excluding those classified as held for sale, are carried at cost unless events and circumstances indicate that the carrying value of the underlying subdivision may not be recoverable. We evaluate inventories for impairment at each quarter end on a subdivision level basis as each such subdivision represents the lowest level of identifiable cash flows. In making this determination, we review, among other things, the following for each subdivision:
• |
actual and trending “Operating Margin” (which is defined as home sale revenues less home cost of sales and all direct incremental costs associated with the home closing, including sales commissions) for homes closed; |
• |
estimated future undiscounted cash flows and Operating Margin; |
• |
forecasted Operating Margin for homes in backlog; |
• |
actual and trending net and gross home orders; |
• |
base sales price and home sales incentive information for homes closed, homes in backlog and homes available for sale; |
• |
market information for each sub-market, including competition levels, home foreclosure levels, the size and style of homes currently being offered for sale and lot size; and |
• |
known or probable events indicating that the carrying value may not be recoverable. |
If events or circumstances indicate that the carrying value of our inventory may not be recoverable, assets are reviewed for impairment by comparing the undiscounted estimated future cash flows from an individual subdivision (including capitalized interest) to its carrying value. If the undiscounted future cash flows are less than the subdivision’s carrying value, the carrying value of the subdivision is written down to its then estimated fair value. We generally determine the estimated fair value of each subdivision by determining the present value of the estimated future cash flows at discount rates, which are Level 3 inputs, that are commensurate with the risk of the subdivision under evaluation. The evaluation for the recoverability of the carrying value of the assets for each individual subdivision can be impacted significantly by our estimates of future home sale revenues, home construction costs, and development costs per home, all of which are Level 3 inputs.
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
If land is classified as held for sale, in accordance with ASC 360, we measure it at the lower of the carrying value or fair value less estimated costs to sell. In determining fair value, we primarily rely upon the most recent negotiated price which is a Level 2 input. If a negotiated price is not available, we will consider several factors including, but not limited to, current market conditions, recent comparable sales transactions and market analysis studies. If the fair value less estimated costs to sell is lower than the current carrying value, the land is impaired down to its estimated fair value less costs to sell.
Impairments of homebuilding inventory by segment for the three months ended March 31, 2016 and 2015 are shown in the table below.
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
West |
$ | - | $ | - | ||||
Mountain |
- | - | ||||||
East |
- | 350 | ||||||
Total Inventory Impairments |
$ | - | $ | 350 |
The table below provides quantitative data, for the periods presented, used in determining the fair value of the impaired inventory.
Impairment Data |
Quantitative Data |
|||||||||||||||||||
Three Months Ended |
Total |
Inventory |
Fair Value of |
Number of |
Discount Rate |
|||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
March 31, 2016 |
14 | $ | - | $ | - | - | N/A | |||||||||||||
March 31, 2015 |
22 | $ | 350 | $ | 3,701 | 1 | 8.7% |
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
8. |
Capitalization of Interest |
We capitalize interest to inventories during the period of development in accordance with ASC Topic 835, Interest (“ASC 835”). Homebuilding interest capitalized as a cost of inventories is included in cost of sales as related units or lots are sold. To the extent our homebuilding debt exceeds our qualified assets as defined in ASC 835, we expense a portion of the interest incurred. Qualified homebuilding assets consist of all lots and homes, excluding finished unsold homes or finished models, within projects that are actively selling or under development. The table set forth below summarizes homebuilding interest activity.
The homebuilding interest expensed in the table below relates to the portion of interest incurred where our homebuilding debt exceeded our qualified inventory for such periods in accordance with ASC 835.
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Homebuilding interest incurred |
$ | 13,218 | $ | 13,251 | ||||
Less: Interest capitalized |
(13,218 | ) | (13,251 | ) | ||||
Homebuilding interest expensed |
$ | - | $ | - | ||||
Interest capitalized, beginning of period |
$ | 77,541 | $ | 79,231 | ||||
Plus: Interest capitalized during period |
13,218 | 13,251 | ||||||
Less: Previously capitalized interest included in home and land cost of sales |
(10,976 | ) | (12,491 | ) | ||||
Interest capitalized, end of period |
$ | 79,783 | $ | 79,991 |
9. |
Homebuilding Prepaid Expenses and Other Assets |
The following table sets forth the components of homebuilding prepaid and other assets:
March 31, |
December 31, |
|||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Land option deposits |
$ | 9,254 | $ | 11,997 | ||||
Deferred marketing costs |
32,803 | 31,152 | ||||||
Prepaid expenses |
5,978 | 6,500 | ||||||
Goodwill |
6,008 | 6,008 | ||||||
Deferred debt issuance costs, net |
5,287 | 5,570 | ||||||
Other |
3,602 | 4,167 | ||||||
Total |
$ | 62,932 | $ | 65,394 |
10. |
Homebuilding Accrued Liabilities and Financial Services Accounts Payable and Accrued Liabilities |
The following table sets forth information relating to homebuilding accrued liabilities:
March 31, |
December 31, |
|||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Customer and escrow deposits |
$ | 26,570 | $ | 20,717 | ||||
Warranty accrual |
16,852 | 15,328 | ||||||
Accrued compensation and related expenses |
13,926 | 25,492 | ||||||
Accrued interest |
11,031 | 23,234 | ||||||
Land development and home construction accruals |
11,164 | 11,465 | ||||||
Other accrued liabilities |
31,248 | 26,650 | ||||||
Total accrued liabilities |
$ | 110,791 | $ | 122,886 |
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
The following table sets forth information relating to financial services accounts payable and accrued liabilities:
March 31, |
December 31, |
|||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Insurance reserves |
$ | 46,379 | $ | 45,811 | ||||
Accounts payable and other accrued liabilities |
7,654 | 6,303 | ||||||
Total accounts payable and accrued liabilities |
$ | 54,033 | $ | 52,114 |
|
11. |
Warranty Accrual |
Our homes are sold with limited third-party warranties. We record accruals for general and structural warranty claims, as well as accruals for known, unusual warranty-related expenditures. Our warranty accruals are recorded based upon historical payment experience in an amount estimated to be adequate to cover expected costs of materials and outside labor during warranty periods. The determination of the warranty accrual rate for closed homes and the evaluation of our warranty accrual balance at period end are based on an internally developed analysis that includes known facts and interpretations of circumstances, including, among other things, our trends in historical warranty payment levels and warranty payments for claims not considered to be normal and recurring.
Our warranty accrual is included in accrued liabilities in the homebuilding section of our consolidated balance sheets and adjustments to our warranty accrual are recorded as an increase or reduction to home cost of sales in the homebuilding section of our consolidated statements of operations and comprehensive income.
The table set forth below summarizes accrual, adjustment and payment activity related to our warranty accrual for the three months ended March 31, 2016 and 2015. During the 2016 first quarter, we recorded a $3.0 million adjustment to increase our warranty accrual primarily due to higher than expected recent warranty related expenditures. There was no such adjustment for the three months ended March 31, 2015. Additionally, from time to time, we change our warranty accrual rates based on payment trends. Any changes made to those rates did not materially affect our warranty expense or gross margin from home sales for the three months ended March 31, 2016.
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Balance at beginning of period |
$ | 15,328 | $ | 18,346 | ||||
Expense provisions |
1,452 | 1,115 | ||||||
Cash payments |
(2,915 | ) | (1,700 | ) | ||||
Adjustments |
2,987 | - | ||||||
Balance at end of period |
$ | 16,852 | $ | 17,761 |
|
12. |
Insurance Reserves |
The establishment of reserves for estimated losses associated with insurance policies issued by Allegiant and re-insurance agreements issued by StarAmerican are based on actuarial studies that include known facts and interpretations of circumstances, including our experience with similar cases and historical trends involving claim payment patterns, pending levels of unpaid claims, product mix or concentration, claim severity, frequency patterns depending on the business conducted, and changing regulatory and legal environments. It is possible that future changes in the insurance payment experience used in estimating our ultimate insurance losses could have a material impact on our insurance reserves.
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
The table set forth below summarizes the insurance reserve activity for the three months ended March 31, 2016 and 2015. The insurance reserve is included as a component of accrued liabilities in the financial services section of the consolidated balance sheets.
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Balance at beginning of period |
$ | 45,811 | $ | 50,470 | ||||
Expense provisions |
1,388 | 1,273 | ||||||
Cash payments, net of recoveries |
(820 | ) | (1,728 | ) | ||||
Balance at end of period |
$ | 46,379 | $ | 50,015 |
In the ordinary course of business, we make payments from our insurance reserves to settle litigation claims arising primarily from our homebuilding activities. These payments are irregular in both their timing and their magnitude. As a result, the cash payments, net of recoveries shown for the three months ended March 31, 2016 and 2015 are not necessarily indicative of what future cash payments will be for subsequent periods.
13. |
Income Taxes |
At the end of each interim period, we are required to estimate our annual effective tax rate for the fiscal year and use that rate to provide for income taxes for the current year-to-date reporting period. Our overall effective income tax rates were 33.0% and 36.8% for the three months ended March 31, 2016 and 2015, respectively, resulting in income tax expense of $4.7 million and $4.9 million for the same periods, respectively. The year-over-year improvement in our effective tax rate is primarily the result of our estimated 2016 full year effective tax rate (1) including estimated energy credits versus no such estimate as of March 31, 2015 as the credit for both 2015 and 2016 was not approved by the U.S. Congress until December of 2015 and (2) including a domestic manufacturing deduction whereas we were not eligible for this deduction in the prior year due to net operating loss carryforwards.
At March 31, 2016 and December 31, 2015 we had deferred tax assets, net of valuation allowances and deferred tax liabilities, of $95.9 million and $99.1 million, respectively. The valuation allowances were related to (1) various state net operating loss carryforwards where realization is more uncertain at this time due to the limited carryforward periods that exist in certain states and (2) the portion of the amount by which the carrying value of our Metro Bonds for tax purposes exceeds our carrying value for book purposes, as we believe realization of that portion is more uncertain at this time.
14. |
Senior Notes |
The carrying value of our senior notes as of March 31, 2016 and December 31, 2015, net of any unamortized debt issuance costs or discount, were as follows:
March 31, |
December 31, |
|||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
5⅝% Senior Notes due February 2020, net |
$ | 246,247 | $ | 246,032 | ||||
5½% Senior Notes due January 2024, net |
248,254 | 248,209 | ||||||
6% Senior Notes due January 2043, net |
346,297 | 346,283 | ||||||
Total |
$ | 840,798 | $ | 840,524 |
Our senior notes are not secured and, while the senior note indentures contain some restrictions on secured debt and other transactions, they do not contain financial covenants. Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by substantially all of our homebuilding segment subsidiaries.
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
15. |
Stock Based Compensation |
We account for share-based awards in accordance with ASC 718, which requires the fair value of stock-based compensation awards to be amortized as an expense over the vesting period. Stock-based compensation awards are valued at fair value on the date of grant. The following table sets forth share-based award expense activity for the three months ended March 31, 2016 and 2015:
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Stock option grant expense |
$ | 2,650 | $ | 376 | ||||
Restricted stock awards expense |
337 | 499 | ||||||
Total stock based compensation |
$ | 2,987 | $ | 875 |
On May 18, 2015, the Company granted a non-qualified stock option to each of the Chief Executive Officer and the Chief Operating Officer for 1,000,000 shares of common stock under the Company’s 2011 Equity Incentive Plan. The terms of each option provide that, over a five year period, one third of the option shares will vest as of each of the third, fourth, and fifth anniversary dates of the grant of the option; provided that all unvested option shares will vest immediately in the event the closing price of the Company’s stock, as reported by the New York Stock Exchange, in any 20 out of 30 consecutive trading days closes at a price equal to or greater than 120% of the closing price on the date of grant (the “market-based condition”). The option exercise price is equal to the closing price of the Company’s common stock on the date of grant, which was $28.45 and the expiration date of each option is May 18, 2025. In accordance with ASC 718, the market-based awards were assigned a fair value of $5.62 per share on the date of grant using a Monte Carlo simulation model, which resulted in $11.2 million in future expense being recorded on a straight-line basis through the end of the 2016 second quarter. For the 2016 first quarter, $3.0 million of total stock-based compensation expense was recognized, $2.5 million of which was related to the market-based option grants discussed above.
|
16. |
Commitments and Contingencies |
Surety Bonds and Letters of Credit. We are required to obtain surety bonds and letters of credit in support of our obligations for land development and subdivision improvements, homeowner association dues, warranty work, contractor license fees and earnest money deposits. At March 31, 2016, we had issued and outstanding surety bonds and letters of credit totaling $164.7 million and $58.4 million, respectively, including $35.3 million in letters of credit issued by HomeAmerican. The estimated cost to complete obligations related to these bonds and letters of credit was approximately $51.9 million and $43.3 million, respectively. The letters of credit as of March 31, 2016, excluding those issued by HomeAmerican, were outstanding under our unsecured revolving credit facility (see Note 18 for further discussion of the revolving credit facility). We expect that the obligations secured by these performance bonds and letters of credit generally will be performed in the ordinary course of business and in accordance with the applicable contractual terms. To the extent that the obligations are performed, the related performance bonds and letters of credit should be released and we should not have any continuing obligations. However, in the event any such performance bonds or letters of credit are called, our indemnity obligations could require us to reimburse the issuer of the performance bond or letter of credit.
We have made no material guarantees with respect to third-party obligations.
Mortgage Loan Loss Reserves. In the normal course of business, we establish reserves for potential losses associated with HomeAmerican’s sale of mortgage loans to third-parties. These reserves are created to address repurchase and indemnity claims by third-party purchasers of the mortgage loans, which claims arise primarily out of, but are not limited to, allegations of homebuyer fraud at the time of origination of the loan, missing documentation, loan processing defects or defective appraisals. These reserves are based upon, among other things: (1) pending claims received from third-party purchasers associated with previously sold mortgage loans; (2) a current assessment of the potential exposure associated with future claims of loan processing defects or homebuyer fraud in mortgage loans originated in prior periods; and (3) historical loss experience. In addition to reserves established for mortgage loans previously sold to third-parties, we establish reserves for loans that we have been required to repurchase. Our mortgage loan reserves are reflected as a component of accrued liabilities in the financial services section of the consolidated balance sheets, and the associated expenses are included in expenses in the financial services section of the consolidated statements of operations and comprehensive income.
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
The following table summarizes the mortgage loan loss reserve activity for the three months ended March 31, 2016 and 2015:
Three Months Ended |
||||||||
March 31, |
||||||||
2016 |
2015 |
|||||||
(Dollars in thousands) |
||||||||
Balance at beginning of period |
$ | 201 | $ | 810 | ||||
Expense provisions |
- | 725 | ||||||
Cash payments |
- | - | ||||||
Adjustments |
(41 | ) | (310 | ) | ||||
Balance at end of period |
$ | 160 | $ | 1,225 |
Legal Reserves. Because of the nature of the homebuilding business, we have been named as defendants in various claims, complaints and other legal actions arising in the ordinary course of business, including product liability claims and claims associated with the sale and financing of homes. In the opinion of management, the outcome of these ordinary course matters will not have a material adverse effect upon our financial condition, results of operations or cash flows.
Lot Option Contracts. In the normal course of business, we enter into lot option purchase contracts (“Option Contracts”), generally through a deposit of cash or a letter of credit, for the right to purchase land or lots at a future point in time with predetermined terms. The use of such land option and other contracts generally allow us to reduce the risks associated with direct land ownership and development, reduces our capital and financial commitments, and minimizes the amount of our land inventories on our consolidated balance sheets. Our obligation with respect to Option Contracts is generally limited to forfeiture of the related deposits. At March 31, 2016, we had cash deposits and letters of credit totaling $8.8 million and $2.7 million, respectively, at risk associated with the option to purchase 1,934 lots.
|
17. |
Derivative Financial Instruments |
The derivative instruments we utilize in the normal course of business are interest rate lock commitments and forward sales of mortgage-backed securities, both of which typically are short-term in nature. Forward sales of mortgage-backed securities are utilized to hedge changes in fair value of our interest rate lock commitments as well as mortgage loans held-for-sale not under commitments to sell. For forward sales of securities, as well as interest rate lock commitments that are still outstanding at the end of a reporting period, we record the changes in fair value of the derivatives in revenues in the financial services section of our consolidated statements of operations and comprehensive income with an offset to other assets or accounts payable and accrued liabilities in the financial services section of our consolidated balance sheets, depending on the nature of the change.
At March 31, 2016, we had interest rate lock commitments with an aggregate principal balance of $122.8 million. Additionally, we had $20.0 million of mortgage loans held-for-sale at March 31, 2016 that had not yet been committed to a mortgage purchaser. In order to hedge the changes in fair value of our interest rate lock commitments and mortgage loans held-for-sale that had not yet been committed to a mortgage purchaser, we had forward sales of securities totaling $80.5 million at March 31, 2016.
For the three months ended March 31, 2016 and 2015, we recorded net gains on our derivatives of $0.6 million and $0.6 million, respectively.
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
18. |
Lines of Credit |
Revolving Credit Facility. We have an unsecured revolving credit agreement (“Revolving Credit Facility”) with a group of lenders, which may be used for general corporate purposes. This agreement has an aggregate commitment of $550 million (the “Commitment”) and was amended on December 18, 2015 to extend the maturity to December 18, 2020. Each lender may issue letters of credit in an amount up to 50% of its commitment. The facility permits an increase in the maximum Commitment amount to $1.0 billion upon our request, subject to receipt of additional commitments from existing or additional lenders and the consent of the designated agent and the co-administrative agent. As defined in the Revolving Credit Facility agreement, interest rates on outstanding borrowings are equal to the highest of (1) 0.0% or (2) a specified eurocurrency rate, federal funds effective rate or prime rate, plus a margin that is determined based on our credit ratings and leverage ratio. At any time at which our leverage ratio, as of the last day of the most recent calendar quarter, exceeds 55%, the aggregate principal amount of all consolidated senior debt borrowings outstanding may not exceed the borrowing base. There is no borrowing base requirement if our leverage ratio, as of the last day of the most recent calendar quarter, is 55% or less.
The Revolving Credit Facility is fully and unconditionally guaranteed, jointly and severally, by most of our homebuilding segment subsidiaries. The facility contains various representations, warranties and covenants that we believe are customary for agreements of this type. The financial covenants include a consolidated tangible net worth test and a leverage test, along with a consolidated tangible net worth covenant, all as defined in the facility agreement. A failure to satisfy the foregoing tests does not constitute an event of default, but can trigger a “term-out” of the facility. A breach of the consolidated tangible net worth covenant (but not the consolidated tangible net worth test) or a violation of anti-corruption or sanctions laws would result in an event of default.
The Revolving Credit Facility is subject to acceleration upon certain specified events of default, including breach of the consolidated tangible net worth covenant, a violation of anti-corruption or sanctions laws, failure to make timely payments, breaches of certain representations or covenants, failure to pay other material indebtedness, or another person becoming beneficial owner of 50% or more of our outstanding common stock. We believe we were in compliance with the representations, warranties and covenants included in the Revolving Credit Facility as of March 31, 2016.
We incur costs associated with unused commitment fees pursuant to the terms of the Revolving Credit Facility. At March 31, 2016 and December 31, 2015, there were $23.0 million and $22.5 million, respectively, in letters of credit outstanding, which reduced the amounts available to be borrowed under the Revolving Credit Facility. At both March 31, 2016 and December 31, 2015, we had $15.0 million in outstanding borrowings under the Revolving Credit Facility. As of March 31, 2016, availability under the Revolving Credit Facility was approximately $512.0 million.
Mortgage Repurchase Facility. HomeAmerican has a master repurchase agreement (the “Mortgage Repurchase Facility”) with U.S. Bank National Association (“USBNA”) that will expire on September 16, 2016. The Mortgage Repurchase Facility provides liquidity to HomeAmerican by providing for the sale of eligible mortgage loans to USBNA with an agreement by HomeAmerican to repurchase the mortgage loans at a future date. Until such mortgage loans are transferred back to HomeAmerican, the documents relating to such loans are held by USBNA, as custodian, pursuant to the Custody Agreement (“Custody Agreement”), dated as of November 12, 2008, by and between HomeAmerican and USBNA. In the event that an eligible mortgage loan becomes ineligible, as defined under the Mortgage Repurchase Facility, HomeAmerican may be required to repurchase the ineligible mortgage loan immediately. The maximum aggregate commitment of the Mortgage Repurchase Facility was temporarily increased on March 29, 2016 from $50 million to $80 million and was effective through April 27, 2016. The Mortgage Repurchase Facility also had a temporary increase in the maximum aggregate commitment from $50 million to $90 million from December 23, 2015 through January 31, 2016. At March 31, 2016 and December 31, 2015, there were $60.2 million and $88.6 million, respectively, of mortgage loans that HomeAmerican was obligated to repurchase under the Mortgage Repurchase Facility. Mortgage loans that HomeAmerican is obligated to repurchase under the Mortgage Repurchase Facility are accounted for as a debt financing arrangement and are reported as mortgage repurchase facility in the consolidated balance sheets. Advances under the Mortgage Repurchase Facility carry a price range that is LIBOR-based. The Mortgage Repurchase Facility contains various representations, warranties and affirmative and negative covenants that we believe are customary for agreements of this type. The negative covenants include, among others, (i) a minimum Adjusted Tangible Net Worth requirement, (ii) a maximum Adjusted Tangible Net Worth Ratio, (iii) a minimum Adjusted Net Income requirement, and (iv) a minimum Liquidity requirement. The foregoing terms are defined in the Mortgage Repurchase Facility. We believe HomeAmerican was in compliance with the representations, warranties and covenants included in the Mortgage Repurchase Facility as of March 31, 2016.
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
19. |
Supplemental Guarantor Information |
Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by the following subsidiaries (collectively, the "Guarantor Subsidiaries"), which are 100%-owned subsidiaries of the Company.
● |
M.D.C. Land Corporation |
● |
RAH of Florida, Inc. |
● |
Richmond American Construction, Inc. |
● |
Richmond American Homes of Arizona, Inc. |
● |
Richmond American Homes of Colorado, Inc. |
● |
Richmond American Homes of Delaware, Inc. |
● |
Richmond American Homes of Florida, LP |
● |
Richmond American Homes of Illinois, Inc. |
● |
Richmond American Homes of Maryland, Inc. |
● |
Richmond American Homes of Nevada, Inc. |
● |
Richmond American Homes of New Jersey, Inc. |
● |
Richmond American Homes of Pennsylvania, Inc. |
● |
Richmond American Homes of Utah, Inc. |
● |
Richmond American Homes of Virginia, Inc. |
● |
Richmond American Homes of Washington, Inc. |
The senior note indentures do not provide for a suspension of the guarantees, but do provide that any Guarantor may be released from its guarantee so long as (1) no default or event of default exists or would result from release of such guarantee, (2) the Guarantor being released has consolidated net worth of less than 5% of the Company’s consolidated net worth as of the end of the most recent fiscal quarter, (3) the Guarantors released from their guarantees in any year-end period comprise in the aggregate less than 10% (or 15% if and to the extent necessary to permit the cure of a default) of the Company’s consolidated net worth as of the end of the most recent fiscal quarter, (4) such release would not have a material adverse effect on the homebuilding business of the Company and its subsidiaries and (5) the Guarantor is released from its guarantee(s) under all Specified Indebtedness (other than by reason of payment under its guarantee of Specified Indebtedness). Upon delivery of an officers’ certificate and an opinion of counsel stating that all conditions precedent provided for in the indenture relating to such transactions have been complied with and the release is authorized, the guarantee will be automatically and uncondit