2004
|
2003
|
|
ASSETS
|
||
Investments
(Note 3)
|
$100,174,287
|
$65,600,780
|
Receivables:
|
||
Employer
contribution
|
70,719
|
-
|
Accrued
interest and dividends
|
22,947
|
2,809
|
Total
receivables
|
93,666
|
2,809
|
LIABILITIES
|
||
Net
assets available for benefits
|
$100,267,953
|
$65,603,589
|
Additions:
|
|
Investment
income:
|
|
Net
appreciation in fair value of investments
|
$11,859,399
|
Interest
|
41,162
|
Dividends
|
524,664
|
Total
investment income
|
12,425,225
|
Contributions:
|
|
Participant
|
6,553,872
|
Employer
|
2,247,082
|
Rollover
contributions
|
330,112
|
Total
contributions
|
9,131,066
|
Transfers
(Note 10)
|
19,084,739
|
Total
additions
|
40,641,030
|
Deductions:
|
|
Distributions
to participants
|
5,947,717
|
Administrative
costs
|
28,949
|
Total
deductions
|
5,976,666
|
Net
increase in net assets available for benefits
|
34,664,364
|
Net
assets available for benefits:
|
|
Beginning
of year
|
65,603,589
|
End
of year
|
$100,267,953
|
December
31, 2004
|
December
31, 2003
|
|
Units
|
795,195
|
566,683
|
Market
Price
|
$31,772,631
|
$17,946,289
|
December
31, 2004
|
December
31, 2003
|
|
M&I
Diversified Stock Fund, 212,840 and
193,733
units, respectively
|
$6,052,464
|
$4,926,402
|
M&I
Stable Principal Fund,
7,278,480
and - units, respectively
|
7,278,480
|
-
|
Vanguard
Institutional Index Fund, 130,596
and
117,883 units, respectively
|
14,458,232
|
11,998,092
|
Managers
Special Equity Fund,
74,721
and 61,017 units, respectively
|
6,755,514
|
4,789,212
|
M&I
Diversified Income Fund, 278,799 and 245,330 units,
respectively
|
5,463,153
|
4,561,638
|
Legg
Mason Value Fund, 79,763 and 79,193 units, respectively
|
5,202,950
|
4,613,787
|
Marshall
Mid-Cap Value Fund, 336,204
and
206,542 units, respectively
|
5,063,228
|
2,852,340
|
Marshall
Money Market Fund, -
and
4,633,884 units, respectively
|
-
|
4,633,884
|
Investment
in Modine Company Stock
Master
Trust Fund, 795,195 and 566,683 units, respectively
|
31,772,631
*
|
17,946,289
*
|
Common
collective funds
|
$1,320,550
|
Mutual
Funds
|
4,680,136
|
Master
Trust Investment
|
5,858,713
|
$11,859,399
|
Plan's
Share of Master
Trust's
Net Assets
|
||
2004
|
2003
|
|
Modine
Company Stock Master Trust Fund
|
24.40%
|
57.09%
|
2004
|
2003
|
|
Modine
Common Stock
|
$129,259,369
|
$30,292,712
|
Receivables
(payables), net
|
(27,436)
|
551
|
Cash
and cash equivalents
|
1,000,173
|
886,431
|
Due
from broker
|
-
|
254,514
|
Total
|
$130,232,106
|
$31,434,208
|
Net
appreciation in fair value
of
Modine Common Stock
|
$16,159,238
|
Interest
|
12,385
|
Dividends
|
1,152,547
|
Total
|
$17,324,170
|
December
31, 2004
|
December
31, 2003
|
|
Net
Assets:
|
||
Modine
Common Stock
|
$18,785,866
|
$ 14,463,495
|
Year
Ended
|
||
December
31, 2004
|
||
Changes
in Net Assets:
|
||
Contributions
|
$2,247,082
|
|
Net
appreciation/(depreciation)
|
2,996,283
|
|
Benefits
paid to Participants
|
(920,994)
|
|
$4,322,371
|
2004
|
2003
|
||
Net
assets available for benefits
per
the financial statements
|
$100,267,953
|
$65,603,589
|
|
Employer
contribution receivable
|
(70,719)
|
-
|
|
Net
assets per the Form 5500
|
$100,197,234
|
$65,603,589
|
|
Following
is a
reconciliation of the increase net assets available for benefits
per the
financial statements to net income per the Form 5500 for the year
ended
December 31, 2004:
|
|||
Increase
in net assets available for benefits
per
the financial statements
|
$34,664,364
|
||
Current
year employer contribution receivable
|
(70,719)
|
||
Net
income per the Form 5500
|
$34,593,645
|
||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
||||||
Identity
of issue, borrower, lessor or similar party
|
Description
of investment including
maturity
date, rate of interest,
collateral,
par or maturity value
|
Shares
or units
|
Cost
|
Current
value
|
||||||
Common
Collective Funds
|
||||||||||
*
|
Marshall
& Ilsley Trust Company
|
Diversified
Income Fund
Growth
Balanced Fund
|
278,799
176,522
|
**
**
|
$
5,463,153
4,299,862
|
|||||
Diversified
Stock Fund
Stable
Principal Fund
|
212,840
7,278,480
|
**
**
|
6,052,464
7,278,480
|
|||||||
Mutual
Funds
|
||||||||||
The
Vanguard Group
|
Vanguard
Institutional Index Fund
|
130,596
|
**
|
14,458,232
|
||||||
The
Managers Funds, L.P.
|
Special
Equity Fund
|
74,721
|
**
|
6,755,514
|
||||||
American
Funds, Inc.
|
Growth
Fund of America
|
69,406
|
**
|
1,880,898
|
||||||
Legg
Mason
|
Value
Fund
|
79,763
|
**
|
5,202,950
|
||||||
Calamos
Investment Trust
|
Growth
Fund
|
14,382
|
**
|
761,977
|
||||||
Dodge
and Cox
|
Dodge
and Cox Stock Fund
|
36,233
|
**
|
4,718,271
|
||||||
Fidelity
Advisor Series VIII
|
Diversified
International Fund
|
252,396
|
**
|
4,684,466
|
||||||
Royce
Fund
|
Opportunity
Fund
|
79,607
|
**
|
1,048,430
|
||||||
*
|
Marshall
Funds, Inc.
|
Marshall
Mid-Cap Value Fund
|
336,204
|
**
|
5,063,228
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
||||||
Other
|
||||||||||
*
|
Marshall
& Ilsley Trust Company
|
Modine
Company Stock Master Trust Fund (Common Stock and Marshall Money
Market
Fund)
|
795,195
|
$20,556,892
|
31,772,631
|
|||||
*
|
Participant
Loans
|
5.25
- 11.00% interest rate, various
maturity
dates
|
733,731
|
|||||||
$100,174,287
|
Exhibit
|
||
Number
|
Description
|
|
23
|
Consent
of Independent Registered Public Accounting Firm, filed
herewith.
|
MODINE
401(k) RETIREMENT PLAN
|
|
FOR
SALARIED EMPLOYEES
|
|
June
29, 2005
|
/s/
Dave B. Spiewak
|
Date
|
Committee
Member - Dave B. Spiewak
|
/s/
Roger L. Hetrick
|
|
Committee
Member - Roger L. Hetrick
|
|
/s/
Dean R. Zakos
|
|
Committee
Member - Dean R. Zakos
|