x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2007, OR
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE TRANSITION PERIOD FROM ____________ TO
_____________.
|
Delaware
(State
of Incorporation)
|
43-1420563
(I.R.S.
employer identification no.)
|
One
Express Way, St. Louis, MO
(Address
of principal executive offices)
|
63121
(Zip
Code)
|
Common
stock outstanding as of January 31, 2008:
|
252,808,000
|
Shares
|
Part
III incorporates by reference portions of the definitive proxy statement
for the Registrant’s 2008 Annual Meeting of Stockholders, which is
expected to be filed with the Securities and Exchange Commission not later
than 120 days after the registrant’s fiscal year ended December 31,
2007.
|
|
•
|
evaluating
drugs for price, value and efficacy in order to assist clients in
selecting a cost-effective
formulary;
|
|
•
|
leveraging
purchasing volume to deliver discounts to health benefit
providers;
|
|
•
|
promoting
the use of generics and low-cost brands;
and
|
|
•
|
offering
cost-effective home delivery pharmacy and specialty services which result
in drug-cost savings for plan sponsors and co-payment savings for
members.
|
|
•
|
retail
network pharmacy management
|
|
•
|
retail
drug card programs
|
|
•
|
home
delivery pharmacy services
|
|
•
|
benefit
design consultation
|
|
•
|
drug
utilization review
|
|
•
|
specialty
services
|
|
•
|
drug
formulary management programs
|
|
•
|
compliance
and therapy management programs for our
clients
|
|
•
|
delivery
of injectible biopharmaceutical products to patients’ homes, physician
offices, and certain associated patient care
services
|
|
•
|
distribution
of pharmaceuticals and medical supplies to providers and
clinics
|
|
•
|
third
party logistics services for contracted pharma
clients
|
|
•
|
bio-pharma
services including reimbursement and customized logistics
solutions
|
|
•
|
distribution
of pharmaceuticals to low-income patients through pharmaceutical
manufacturer-sponsored and company-sponsored generic patient assistance
programs
|
|
•
|
distribution
of pharmaceuticals requiring special handling or
packaging
|
|
•
|
distribution
of sample units to physicians and verification of practitioner
licensure
|
|
•
|
retail
network pharmacy management
|
|
•
|
retail
drug card programs
|
|
•
|
home
delivery pharmacy services
|
|
•
|
benefit
design consultation
|
|
•
|
drug
utilization review
|
|
•
|
specialty
services
|
|
•
|
drug
formulary management programs
|
|
•
|
compliance
and therapy management programs for our
clients
|
|
•
|
confirming
the member’s eligibility for benefits under the applicable health benefit
plan and the conditions to or limitations of
coverage
|
|
•
|
performing
a concurrent drug utilization review and alerting the pharmacist to
possible drug interactions and reactions or other indications of
inappropriate prescription drug
usage
|
|
•
|
updating
the member’s prescription drug claim
record
|
|
•
|
if
the claim is accepted, confirming to the pharmacy that it will receive
payment for the drug dispensed and according to its provider agreement
with us
|
|
•
|
informing
the pharmacy of the co-payment amount to be collected from the member
based upon the client’s plan design and the remaining payable amount due
the pharmacy from the plan
|
|
•
|
financial
incentives and reimbursement limitations on the drugs covered by the plan,
including drug formularies, tiered co-payments, deductibles or annual
benefit maximums
|
|
•
|
generic
drug utilization incentives
|
|
•
|
incentives
or requirements to use only certain network pharmacies or to order certain
maintenance drugs (i.e. therapies for diabetes, high blood pressure, etc.)
only for home delivery
|
|
•
|
reimbursement
limitations on the amount of a drug which can be obtained in a specific
period
|
|
•
|
utilization
management programs such as Step Therapy and Prior Authorization, that
focus the use of medications according to clinically developed
algorithms
|
•
|
through plan design features, such as tiered co-payments, which require the member to pay a higher amount for a non-formulary drug | |
|
•
|
by
educating members and physicians with respect to benefit design
implications
|
|
•
|
by
promoting the use of lower cost generic
alternatives
|
|
•
|
by
implementing utilization management programs such as step therapy and
prior authorization, that focus the use of medications according to
clinically developed algorithms
|
•
|
a
drug interaction checker
|
•
|
a
drug side effect comparison tool
|
•
|
tools
to check for less expensive generic and alternative
drugs
|
•
|
audible
drug name pronunciations
|
•
|
comparisons
of different drugs used to treat the same health
condition
|
•
|
information
on health conditions and their
treatments
|
•
|
instructional
videos showing administration of specific drug dosage
forms
|
•
|
monographs
on drugs and dietary supplements
|
•
|
photographs
of pills and capsules
|
•
|
interactive
care pathways and health risk
assessments
|
Name
|
Age
|
Position
|
||||
George
Paz
|
52
|
Chairman,
President and Chief Executive Officer
|
||||
Edward
Stiften
|
53 |
Executive
Vice President, and Chief
Financial
Officer
|
||||
Thomas
M. Boudreau
|
56 |
Executive
Vice President, Law and Strategy
|
||||
Michael
Holmes
|
49 |
Executive
Vice President and Chief Administrative Officer
|
||||
Edward
Ignaczak
|
42 |
Executive
Vice President – Sales and Account Management
|
||||
Patrick
McNamee
|
48 |
Executive
Vice President, Operations
and
Technology
|
||||
Agnes
Rey-Giraud
|
43 |
Executive
Vice President – Trade Relations and Developing Markets
|
||||
Kelley
Elliott
|
35 |
Vice
President, Chief Accounting Officer and Controller
|
||||
·
|
results
in regulatory matters, the adoption of new legislation or regulations
(including increased costs associated with compliance with new laws and
regulations), more aggressive enforcement of existing legislation or
regulations, or a change in the interpretation of existing legislation or
regulations
|
·
|
costs
and uncertainties of adverse results in litigation, including a number of
pending class action cases that challenge certain of our business
practices
|
·
|
continued
pressure on margins resulting from client demands for lower prices,
enhanced service offerings and/or higher service
levels
|
·
|
the
possible termination of, or unfavorable modification to, contracts with
key clients or providers, some of which could have a material impact on
our financial results
|
·
|
investigations
of certain PBM practices and pharmaceutical pricing, marketing and
distribution practices currently being conducted by various regulatory
agencies and state attorneys
general
|
·
|
the
possible loss, or adverse modification of the terms, of contracts with
pharmacies in our retail pharmacy
network
|
·
|
uncertainties
associated with our acquisitions, which include integration risks and
costs, uncertainties associated with client retention and repricing of
client contracts, and uncertainties associated with the operations of
acquired businesses
|
·
|
changes
in industry pricing benchmarks such as average wholesale price (“AWP”) and
average manufacturer price (“AMP”), which could have the effect of
reducing prices and margins
|
·
|
competition
in the PBM and specialty pharmacy industries, and our ability to
consummate contract negotiations with prospective clients, as well as
competition from new competitors offering services that may in whole or in
part replace services that we now provide to our
customers
|
·
|
our
ability to continue to develop new products, services and delivery
channels
|
·
|
increased
compliance risk relating to our contracts with the DoD TRICARE
Management Activity and various state governments and
agencies
|
·
|
uncertainties
regarding the Medicare Part D prescription drug benefit, including the
financial impact to us to the extent that we participate in the
program on a risk-bearing basis, uncertainties of client or member losses
to other providers under Medicare Part D, and increased regulatory
risk
|
·
|
our
ability to maintain growth rates, or to control operating or capital
costs
|
·
|
the
possible loss, or adverse modification of the terms, of relationships with
pharmaceutical manufacturers, or changes in pricing, discount or other
practices of pharmaceutical manufacturers or interruption of the supply of
any pharmaceutical products
|
·
|
uncertainties
associated with U.S. Centers for Medicare & Medicaid’s (“CMS”)
implementation of the Medicare Part B Competitive Acquisition Program
(“CAP”), including the potential loss of clients/revenues to providers
choosing to participate in the CAP
|
·
|
the
use and protection of the intellectual property we use in our
business
|
·
|
our
leverage and debt service obligations, including the effect of certain
covenants in our borrowing
agreements
|
·
|
general
developments in the health care industry, including the impact of
increases in health care costs, changes in drug utilization and cost
patterns and introductions of new
drugs
|
·
|
increase
in credit risk relative to our clients due to adverse economic trends or
other factors
|
·
|
our
ability to attract and retain qualified
employees
|
·
|
other
risks described from time to time in our filings with the
SEC
|
• | health care fraud and abuse laws and regulations, which prohibit certain types of payments and referrals as well as false claims made in connection with health benefit programs | |
|
•
|
ERISA
and related regulations, which regulate many health care
plans
|
|
•
|
state
legislation regulating PBMs or imposing fiduciary status on
PBMs
|
|
•
|
consumer
protection and unfair trade practice laws and
regulations
|
|
•
|
network
pharmacy access laws, including “any willing provider” and “due process”
legislation, that affect aspects of our pharmacy network
contracts
|
|
•
|
wholesale
distributor laws, including pedigree paper
laws
|
|
•
|
legislation
imposing benefit plan design restrictions, which limit how our clients can
design their drug benefit plans
|
|
•
|
various
licensure laws, such as managed care and third party administrator
licensure laws
|
|
•
|
drug
pricing legislation, including “most favored nation” pricing and “unitary
pricing” legislation
|
|
•
|
pharmacy
laws and regulations
|
|
•
|
privacy
and confidentiality laws and regulations, including those under
HIPAA
|
|
•
|
the
Medicare prescription drug coverage
law
|
|
•
|
other
Medicare and Medicaid reimbursement
regulations
|
|
•
|
the
Prescription Drug Marketing Act
|
|
•
|
potential
regulation of the PBM industry by the U.S. Food and Drug
Administration
|
|
•
|
pending
legislation regarding importation of drug products into the United
States
|
|
•
|
state
laws regulating the business of
insurance
|
•
|
discounts
for drugs we purchase to be dispensed from our home delivery
pharmacies;
|
|
|
•
|
rebates
based upon sales of drugs from our home delivery pharmacies and through
pharmacies in our retail networks;
|
|
•
|
administrative
fees for managing rebate programs, including the development and
maintenance of formularies which include the particular manufacturer’s
products; and
|
|
•
|
access
to limited distribution specialty
pharmaceuticals.
|
Efforts
to reduce health care costs and alter health care financing practices
could adversely
affect our
business
|
PBM
Facilities
|
SAAS
Facilities
|
St.
Louis, MO (HQ facility)
|
Orlando,
Florida (two facilities)
|
Maryland
Heights, Missouri (four facilities)
|
Lake
Mary, Florida (two facilities)
|
Tempe,
Arizona (two facilities)
|
Maryland
Heights, Missouri (two facilities)
|
Bloomington,
Minnesota (two facilities)
|
Lincoln
Park, New Jersey (two facilities)
|
Bensalem,
Pennsylvania (two facilities)
|
Montville,
New Jersey
|
Troy,
New York
|
Grove
City, Ohio (two facilities)
|
Albuquerque,
New Mexico
|
Byfield,
Massachusetts
|
Farmington
Hill, MI.
|
Sparks,
Nevada
|
Montreal,
Quebec
|
Braintree,
Massachusetts
|
Mississauga,
Ontario
|
Brewster,
New York
|
Parsippany,
New Jersey
|
|
Swatara,
Pennsylvania
|
|
St.
Mary’s, Georgia
|
|
Pueblo,
Colorado
|
|
Hunt
Valley, Maryland
|
|
·
|
Multi-District
Litigation - The Judicial Panel on Multi-District Litigation on
April 29, 2005 transferred a number of previously disclosed cases to the
Eastern District of Missouri for coordinated or consolidated pretrial
proceedings including the following: Minshew v. Express
Scripts (Case No.Civ.4:02-CV-1503, United States District Court for
the Eastern District of Missouri) (filed December 12, 2001); Lynch v. National
Prescription Administrators, et al. (Case No.03 CV 1303, United
States District Court for the Southern District of New York) (filed
February 26, 2003); Mixon v. Express
Scripts, Inc. (Civil Action No. 4:03CV1519, United States District
Court for the Eastern District of Missouri) (filed October 23, 2003);
Wagner et al. v.
Express Scripts (Case No.04cv01018 (WHP), United States District
Court for the Southern District of New York) (filed December 31, 2003);
Scheuerman, et
al v. Express Scripts (Case No.04-CV-0626 (FIS) (RFT), United
States District Court for the Southern District of New York) (filed April
27, 2004); Correction Officers'
Benevolent Association of the City of New York, et al. v. Express Scripts,
Inc. (Case No.04-Civ-7098 (WHP), United States District Court for
the Southern District of New York) (filed August 5, 2004); United Food and
Commercial Workers Unions and Employers Midwest Health Benefits Fund, et
al v. National Prescription Administrators, Inc., et al. (Case
No.04-CV-7472, United States District Court for the Southern District of
New York) (filed September 21, 2004); Central Laborers'
Welfare Fund, et al v. Express Scripts, Inc., et al (Case
No.B04-1002240, United States District Court for the Southern District of
Illinois) (filed September 27, 2004); New England Health
Care Employees Welfare Fund v. Express Scripts,
Inc. (Case No.4:05-cv-1081, United States District Court
for the Eastern District of Missouri) (filed October 28, 2004); and Local 153 Health Fund,
et al. v. Express Scripts Inc. and ESI Mail Pharmacy Service, Inc.
(Case No.B05-1004036, United States District Court for the Eastern
District of Missouri) (filed May 27, 2005). The plaintiffs
assert that certain of our business practices, including those relating to
our contracts with pharmaceutical manufacturers for retrospective
discounts on pharmaceuticals and those related to our retail pharmacy
network contracts, constitute violations including fiduciary duties under
the Federal Employee Retirement Income Security Act (ERISA), common law
fiduciary duties, state common law, state consumer protection statutes,
breach of contract, and deceptive trade practices. The putative
classes consist of both ERISA and non-ERISA health benefit plans as well
as beneficiaries. The various complaints seek money damages and
injunctive relief. Discovery is proceeding in these
cases. Plaintiffs have filed motions for class certification of
the ERISA plans and for partial summary judgment on the issue of our
fiduciary status under ERISA. These motions have been fully
briefed and argued. On January 18, 2008, we filed a cross
motion for summary judgment on the issue of our fiduciary status under
ERISA.
|
·
|
Jerry Beeman, et al.
v. Caremark, et al. (Case No.021327, United States District Court
for the Central District of California). On December 12, 2002,
a complaint was filed against us and several other pharmacy benefit
management companies. The complaint, filed by several
California pharmacies as a putative class action, alleges rights to sue as
a private attorney general under California law. The complaint
alleges that we, and the other defendants, failed to comply with statutory
obligations under California Civil Code Section 2527 to provide our
California clients with the results of a bi-annual survey of retail drug
prices. On July 12, 2004, the case was dismissed with prejudice
on the grounds that the plaintiffs lacked standing to bring the
action. On June 2, 2006, the U.S. Court of Appeals for the
Ninth Circuit reversed the district court's opinion on standing and
remanded the case to the district court. The district court’s
denial of defendants’ motion to dismiss on constitutionality grounds is
currently on appeal to the Ninth Circuit. Plaintiffs have filed
a motion for class certification.
|
·
|
Irwin v. AdvancePCS,
et al. (Case No.RG030886393, Superior Court of the State of
California for Alameda County) (filed March 26, 2003). This
case is brought by plaintiff alleging his right to sue as a private
attorney general under California law. This case purports to be
a class action against us and other PBM defendants on behalf of
self-funded, non-ERISA health plans; and individuals with no prescription
drug benefits that have purchased drugs at retail rates. The
complaint alleges that certain business practices engaged in by us and by
other PBM defendants violated California's Unfair Competition
Law. The suit seeks unspecified monetary damages and injunctive
relief. This case has been coordinated with the AFSCME case in
Los Angeles County Superior Court. Our motion for judgment on
the pleadings in our favor was granted on June 23, 2005, with plaintiffs
given leave to file an amended complaint which they did on July 22,
2005. A third amended complaint was filed by the plaintiffs on
April 8, 2006.
|
·
|
North Jackson
Pharmacy, Inc., et al. v. Express Scripts (Civil Action No.
CV-03-B-2696-NE, United States District Court for the Northern District of
Alabama) (filed October 1, 2003). This case purports to be a
class action against us on behalf of independent pharmacies within the
United States. The complaint alleges that certain of our
business practices violate the Sherman Antitrust Act, 15 U.S.C §1, et.
seq. The suit seeks unspecified monetary damages (including
treble damages) and injunctive relief. Plaintiffs’ motion for
class certification was granted on March 3, 2006. A motion
filed by the plaintiffs in an antitrust matter against Medco and Merck in
the Eastern District of Pennsylvania before the Judicial Panel on
Multi-District Litigation requesting transfer of this case and others to
the Eastern District of Pennsylvania for MDL treatment was granted on
August 24, 2006. We filed a motion to decertify the class on
January 16, 2007, and it has been fully briefed and
argued.
|
·
|
People of the State of
New York, et al v. Express Scripts, Inc. (Case No.4669-04, Supreme
Court of the State of New York, County of Albany). On August 4,
2004, the State of New York filed a complaint against us and Cigna Life
Insurance Co. The complaint alleges certain breaches of
contract and violations of civil law in connection with our management of
the prescription drug plan for the State of New York and its
employees. The complaint also alleges certain violations of
civil law in connection with the Company's therapeutic interchange
programs. The State has requested injunctive relief,
unspecified monetary damages and attorney's fees. The court
originally stayed this action pending the outcome of the Wagner and
Scheuerman cases, referred to above, both of which assert claims relating
to the New York State prescription drug plan. The court issued
an order to lift the stay in February 2006. On July 25, 2006,
our motion to dismiss this case was granted in part and denied in
part. Specifically, the State's claims based on allegations of
breach of fiduciary duty, negligent misrepresentation and violations of
the State's Education Law were dismissed in their
entirety. Portions of the State's claims alleging violations of
the State's General Business Law Section 349 were also dismissed because
of the running of the applicable statute of
limitations. Discovery is now
proceeding.
|
·
|
In re Express Scripts
Securities Litigation (Case No.4:04-CV-1009, United States District
Court for the Eastern District of Missouri ). On September 13,
2005, plaintiffs filed an amended complaint. The complaint
alleges that Express Scripts and certain of our officers violated federal
securities law. The complaint alleges that we failed to
disclose certain alleged improper business practices and issued false and
misleading financial statements and that certain officers violated insider
trading laws. The complaint is brought on behalf of purchasers
of our stock during the period October 29, 2003 to August 3,
2004. The complaint requests unspecified compensatory damages,
equitable relief and attorney's fees. Defendants filed a motion
to dismiss on October 28, 2005.
|
·
|
Derivative
lawsuits: Scott
Rehm, Derivatively on behalf of nominal Defendant, Express Scripts, Inc.
v. Stuart Bascomb, et al (Case No.044-1960a, Missouri Circuit
Court, City of St. Louis) (filed August 27, 2004); Charles Manzione,
Derivatively on Behalf of Express Scripts, Inc. v. Barrett Toan et
al (Case No.4:04-CV-1608, United States District Court
for the Eastern District of Missouri) (filed October 22, 2004); Gary Miller
Derivatively on behalf of nominal Defendant, Express Scripts, Inc. v.
Stuart Bascomb, et al (Case No.042-08632, Missouri Circuit Court,
City of St. Louis) (filed October 22, 2004). Judith Deserio,
Derivatively on behalf of Nominal Defendant, Express Scripts, Inc. v.
Stuart L. Bascomb, et al (filed December 22, 2004) was consolidated
with Miller. Plaintiffs
have filed shareholder derivative lawsuits against certain of our current
and former directors and officers. The cases make various
allegations including that the defendants caused us to issue false and
misleading statements, insider selling, breach of fiduciary duty, abuse of
control, gross mismanagement, waste of corporate assets and unjust
enrichment. Plaintiffs demand unspecified compensatory damages,
equitable relief and attorney's
fees.
|
·
|
Pearson’s Pharmacy,
Inc. and Cam Enterprises, Inc. d/b/a Altadena Pharmacy v. Express Scripts,
Inc. (Case No. 3:06-CV-00073-WKW, United States District Court for
the Middle District of Alabama) (filed January 26, 2006). On
February 15, 2006, an amended complaint alleging a class action on behalf
of all pharmacies reimbursed based upon Average Wholesale Price was
filed. The complaint alleges that we fail to properly reimburse
pharmacies for filling prescriptions. Plaintiffs seek
unspecified monetary damages and injunctive relief. On March
31, 2006 we filed a motion to dismiss the complaint. On June 7,
2007, the court dismissed the claims for fraudulent misrepresentation,
fraudulent suppression and unjust enrichment, leaving only a breach of
contract claim.
|
·
|
Inola Drug, Inc. v.
Express Scripts, Inc. (Case No. 06-CV-117-TCK-SAJ, United States
District Court for the Northern District of Oklahoma) On February 22,
2006, a class action lawsuit was filed alleging that our reimbursement to
pharmacies violates the Oklahoma Third Party Prescriptions
Act. The complaint also alleges that we fail to properly
reimburse pharmacies for filling prescriptions based on Average Wholesale
Price. The proposed classes include all pharmacies in the
United States who contract with us and all pharmacies in Oklahoma who
contract with us. On January 10, 2008, the court dismissed the
unjust enrichment and fraud claims, leaving only the breach of contract
and claim for injunctive relief. Plaintiff was given leave to file an
amended complaint which it did on January 21,
2008. Plaintiff’s motion for class certification has been
fully briefed and argued.
|
·
|
Aetna, Inc., et. al.
vs. Express Scripts, Inc. and CuraScript, Inc. (Case No.
2:07-CV-05541-TJS, United States District Court for the Eastern District
of Pennsylvania) On December 31, 2007, a complaint was filed
alleging tortious interference with certain agreements between Plaintiffs
and Priority Healthcare Corporation, a wholly-owned subsidiary of
CuraScript, Inc. alleging damages of $75.0 million. The
agreements relate to a joint venture for the purpose of developing a
specialty pharmacy business for
Plaintiffs.
|
Fiscal
Year 2007
|
Fiscal
Year 2006
|
|||||||||||||
Common
Stock
|
High
|
Low
|
High
|
Low
|
||||||||||
First
Quarter
|
$ | 42.63 | $ | 32.32 | $ | 47.50 | $ | 41.08 | ||||||
Second
Quarter
|
51.35 | 40.41 | 44.44 | 31.92 | ||||||||||
Third
Quarter
|
56.08 | 47.63 | 42.49 | 34.41 | ||||||||||
Fourth
Quarter
|
74.40 | 53.08 | 38.90 | 29.40 | ||||||||||
Period
|
Total
number
of
shares
purchased
|
Average
price
paid
per
share
|
Total
number of
shares
purchased
as
part of a
publicly
announced
program
|
Maximum
number
of
shares
that
may yet be purchased under
the
program
|
||||||
10/1/2007
– 10/31/2007
|
- | $ | - | - | 13.2 | |||||
11/1/2007
– 11/30/2007
|
- | - | - | 13.2 | ||||||
12/1/2007
– 12/31/2007
|
- | - | - | 13.2 | ||||||
Fourth
quarter 2007 total
|
- | $ | - | - | ||||||
(in
millions, except per share data)
|
2007(1)
|
2006
|
2005(2)
|
2004(3)
|
2003
|
|||||||||||
Statement
of Operations Data (for the Year Ended December 31):
|
||||||||||||||||
Revenues
(4)
|
$
|
18,273.6 |
$
|
17,554.0 |
$
|
16,188.4 |
$
|
15,114.7 |
$
|
13,294.5 | ||||||
Cost
of revenues(4)
|
16,507.0 | 16,077.8 | 14,997.3 | 14,170.5 | 12,428.2 | |||||||||||
Gross Profit
|
1,766.6 | 1,476.2 | 1,191.1 | 944.2 | 866.3 | |||||||||||
Selling,
general and administrative
|
705.6 | 650.4 | 548.9 | 451.2 | 417.2 | |||||||||||
Operating
income
|
1,061.0 | 825.8 | 642.2 | 493.0 | 449.1 | |||||||||||
Other
expense, net
|
(116.1 | ) | (83.6 | ) | (28.4 | ) | (42.4 | ) | (43.8 | ) | ||||||
Income
before income taxes
|
944.9 | 742.2 | 613.8 | 450.6 | 405.3 | |||||||||||
Provision
for income taxes
|
344.4 | 266.8 | 214.3 | 172.4 | 154.7 | |||||||||||
Net
income from continuing operations
|
600.5 | 475.4 | 399.5 | 278.2 | 250.6 | |||||||||||
Net
(loss) income from discontinued
|
||||||||||||||||
operations, net of tax(5)
|
(32.7 | ) | (1.0 | ) | 0.6 | - | - | |||||||||
Cumulative
effect of accounting change,
|
||||||||||||||||
net
of tax(6)
|
- | - | - | - | (1.0 | ) | ||||||||||
Net
income
|
$
|
567.8 |
$
|
474.4 |
$
|
400.1 |
$
|
278.2 |
$
|
249.6 | ||||||
Weighted
average shares outstanding:(7)
|
||||||||||||||||
Basic:
|
260.4 | 279.6 | 293.6 | 305.6 | 311.4 | |||||||||||
Diluted:
|
264.0 | 284.0 | 299.0 | 310.0 | 315.8 | |||||||||||
Basic
earnings (loss) per share:(7)
|
||||||||||||||||
Continuing
operations
|
$
|
2.31 |
$
|
1.70 |
$
|
1.36 |
$
|
0.91 |
$
|
0.80 | ||||||
Discontinued operations(5)
|
(0.13 | ) | - | - | - | - | ||||||||||
Net earnings
|
$
|
2.18 |
$
|
1.70 |
$
|
1.36 |
$
|
0.91 |
$
|
0.80 | ||||||
Diluted
earnings (loss) per share:(7)
|
||||||||||||||||
Continuing
operations
|
$
|
2.27 |
$
|
1.67 |
$
|
1.34 |
$
|
0.90 |
$
|
0.79 | ||||||
Discontinued operations(5)
|
(0.12 | ) | - | - | - | - | ||||||||||
Net earnings
|
$
|
2.15 |
$
|
1.67 |
$
|
1.34 |
$
|
0.90 |
$
|
0.79 | ||||||
Balance
Sheet Data (as of December 31):
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
434.7 |
$
|
131.0 |
$
|
477.9 |
$
|
166.1 |
$
|
396.0 | ||||||
Working
capital
|
(507.2 | ) | (657.3 | ) | (137.8 | ) | (370.4 | ) | (66.3 | ) | ||||||
Total
assets
|
5,256.4 | 5,108.1 | 5,493.5 | 3,600.1 | 3,409.2 | |||||||||||
Debt:
|
||||||||||||||||
Short-term debt
|
260.1 | 180.1 | 110.0 | 22.1 | - | |||||||||||
Long-term debt
|
1,760.3 | 1,270.4 | 1,400.5 | 412.1 | 455.0 | |||||||||||
Stockholders’
equity
|
696.4 | 1,124.9 | 1,464.8 | 1,196.2 | 1,194.0 | |||||||||||
Selected
Data (for the Year Ended December 31):
|
||||||||||||||||
Network
pharmacy claims processed(8)
|
379.9 | 390.3 | 437.3 | 398.8 | 378.9 | |||||||||||
Home
delivery pharmacy prescriptions filled
|
40.8 | 41.2 | 40.2 | 38.1 | 32.3 | |||||||||||
SAAS
prescriptions filled
|
4.7 | 5.7 | 5.4 | 3.5 | 3.6 | |||||||||||
Cash
flows provided by operating activities—
|
||||||||||||||||
continuing
operations
|
$
|
848.1 |
$
|
673.5 |
$
|
795.7 |
$
|
496.2 |
$
|
457.9 | ||||||
Cash
flows used in investing activities—
|
||||||||||||||||
continuing
operations
|
(55.8 | ) | (100.8 | ) | (1,367.5 | ) | (397.0 | ) | (42.8 | ) | ||||||
Cash
flows (used in) provided by
|
||||||||||||||||
financing activities—continuing
operations
|
(469.7 | ) | (904.7 | ) | 887.0 | (330.4 | ) | (212.5 | ) | |||||||
EBITDA
from continuing operations(9)
|
1,158.5 | 925.6 | 726.5 | 563.1 | 503.2 | |||||||||||
(1)
|
Includes
the acquisition of CYC effective October 10,
2007.
|
(2)
|
Includes
the acquisition of Priority Healthcare Corporation, Inc. (“Priority”)
effective October 14, 2005.
|
(3)
|
Includes
the acquisition of CuraScript, Inc. effective January 30,
2004.
|
(4)
|
Excludes
estimated retail pharmacy co-payments of $3,746.3, $4,175.3, $5,821.8,
$5,545.9 and $5,276.1 for the years ended December 31, 2007, 2006, 2005,
2004, and 2003, respectively. These are amounts we instructed
retail pharmacies to collect from members. We have no
information regarding actual co-payments
collected.
|
(5)
|
Includes
the results of operations from the discontinued operations of IP, which
was acquired as part of the Priority acquisition on October 14,
2005.
|
(6)
|
As
a result of the adoption of FAS 143, “Accounting for Asset Retirement
Obligations” we recorded a $1.0 million loss, net of tax, as the
cumulative effect of change in accounting principle in
2003.
|
(7)
|
Earnings
per share and weighted average shares outstanding have been restated to
reflect the two-for-one stock splits effective June 22, 2007 and June 24,
2005, respectively.
|
(8)
|
Excluded
from the network claims are manual claims and drug formulary only claims
where we only administer the client’s
formulary.
|
(9)
|
EBITDA
from continuing operations is earnings before other income (expense),
interest, taxes, depreciation and amortization, or operating income plus
depreciation and amortization. EBITDA is presented because it
is a widely accepted indicator of a company’s ability to service
indebtedness and is frequently used to evaluate a company’s
performance. EBITDA, however, should not be considered as an
alternative to net income, as a measure of operating performance, as an
alternative to cash flow, as a measure of liquidity or as a substitute for
any other measure computed in accordance with accounting principles
generally accepted in the United States. In addition, our
definition and calculation of EBITDA may not be comparable to that used by
other companies.
|
|
We
have provided below a reconciliation of EBITDA from continuing operations
to net income and to net cash provided by continuing operating activities
as we believe they are the most directly comparable measures calculated
under Generally Accepted Accounting
Principles:
|
EBITDA
from Continuing Operations
|
||||||||||||||||
Year
Ended December 31,
|
||||||||||||||||
(in
millions)
|
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||
Net
income from continuing operations
|
$ | 600.5 | $ | 475.4 | $ | 399.5 | $ | 278.2 | $ | 250.6 | ||||||
Income taxes
|
344.4 | 266.8 | 214.3 | 172.4 | 154.7 | |||||||||||
Depreciation and
amortization
|
97.5 | 99.8 | 84.3 | 70.1 | 54.1 | |||||||||||
Interest expense,
net
|
96.2 | 82.0 | 26.0 | 37.9 | 38.0 | |||||||||||
Undistributed loss from joint
venture
|
1.3 | 1.6 | 2.4 | 4.5 | 5.8 | |||||||||||
Non-operating charges,
net
|
18.6 | - | - | - | - | |||||||||||
EBITDA
from continuing operations
|
1,158.5 | 925.6 | 726.5 | 563.1 | 503.2 | |||||||||||
Current income
taxes
|
(340.3 | ) | (259.2 | ) | (195.8 | ) | (153.3 | ) | (120.2 | ) | ||||||
Change in operating assets
and
|
||||||||||||||||
liabilities (excluding effects
of
|
||||||||||||||||
acquisitions)
|
77.2 | 49.7 | 223.4 | 80.9 | 84.1 | |||||||||||
Interest expense less
amortization
|
(94.0 | ) | (80.0 | ) | (20.9 | ) | (30.2 | ) | (35.0 | ) | ||||||
Bad debt expense
|
36.7 | 13.5 | 17.8 | 6.2 | (2.6 | ) | ||||||||||
Tax benefit from employee
stock
|
||||||||||||||||
compensation
|
- | - | 35.6 | 10.9 | 26.9 | |||||||||||
Amortization of unearned
comp.
|
||||||||||||||||
under employee
plans
|
31.6 | 27.6 | 11.5 | 11.8 | 8.3 | |||||||||||
Non-operating charges,
net
|
(18.6 | ) | - | - | - | - | ||||||||||
Undistributed loss from joint
venture
|
(1.3 | ) | (1.6 | ) | (2.4 | ) | (4.5 | ) | (5.8 | ) | ||||||
Other
|
(1.7 | ) | (2.1 | ) | - | 11.3 | (1.0 | ) | ||||||||
Net
cash provided by operating
|
||||||||||||||||
activities—continuing
operations
|
$ | 848.1 | $ | 673.5 | $ | 795.7 | $ | 496.2 | $ | 457.9 | ||||||
·
|
Differences
between estimated aggregate allocation percentages and actual rebate
allocation percentages calculated on a client-by-client
basis;
|
·
|
Drug
patent expirations; and
|
·
|
Changes
in drug utilization patterns.
|
·
|
Revenues
from dispensing prescriptions from our home delivery pharmacies are
recorded when prescriptions are shipped. These revenues include
the co-payment received from members of the health plans we
serve.
|
·
|
Revenues
from the sale of prescription drugs by retail pharmacies are recognized
when the claim is processed. We do not include member
co-payments to retail pharmacies in revenue or cost of
revenue.
|
·
|
When
we independently have a contractual obligation to pay our network pharmacy
providers for benefits provided to our clients’ member, we act as a
principal in the arrangement and we include the total payments we have
contracted to receive from these clients as revenue and the total payments
we make to the network pharmacy providers as cost of
revenue.
|
·
|
When
we merely administer a client’s network pharmacy contracts to which we are
not a party and under which we do not assume credit risk, we earn an
administrative fee for collecting payments from the client and remitting
the corresponding amount to the pharmacies in the client’s
network. In these transactions, drug ingredient cost is not
included in our revenues or in our cost of
revenues.
|
·
|
Gross
rebates and administrative fees earned for the administration of our
rebate programs, performed in conjunction with claim processing services
provided to clients, are recorded as a reduction of cost of revenue and
the portion of the rebate payable to customers is treated as a reduction
of revenue.
|
·
|
When
we earn rebates and administrative fees in conjunction with formulary
management services, but do not process the underlying claims, we record
rebates received from manufacturers, net of the portion payable to
customers, in revenue.
|
·
|
We
distribute pharmaceuticals in connection with our management of patient
assistance programs and earn a fee from the manufacturer for
administrative and pharmacy services for the delivery of certain drugs
free of charge to doctors for their low income
patients.
|
·
|
We
earn a fee for the distribution of consigned pharmaceuticals requiring
special handling or packaging where we have been selected by the
pharmaceutical manufacturer as part of a limited distribution
network.
|
·
|
Discounts
and contractual allowances related to our SAAS revenues are estimated
based on historical collections over a recent period for the sales that
are recorded at gross amounts. The percentage is applied to the
applicable accounts receivable balance that contains gross amounts for
each period. Any differences between the estimates and actual
collections are reflected in operations in the year payment is
received. Differences may result in the amount and timing of
revenues for any period if actual performance varies from
estimates. Allowances for returns are estimated based on
historical return trends.
|
·
|
Specialty
revenues earned by our SAAS segment are recognized at the point of
shipment. At the time of shipment, the Company has performed
substantially all of its obligations under its customer contracts and does
not experience a significant level of
reshipments.
|
·
|
SAAS
product revenues include revenues earned through the distribution of
specialty drugs to clients, and supplies provided through the distribution
business, as well as administering sample card programs for certain
manufacturers. We include ingredient cost of those drug samples
dispensed from retail pharmacies in our SAAS revenues and the associated
costs for these sample card programs in cost of
revenues.
|
·
|
SAAS
service revenues include revenues earned through providing reimbursement
solutions and product support to pharmaceutical manufacturers,
biotechnology companies, and medical device companies, revenues derived
from our group purchasing organization, and administrative fees for the
verification of practitioner licensure and the distribution of consigned
drug samples to doctors based on orders received from pharmaceutical sales
representatives.
|
Year
Ended December 31,
|
||||||||||
(in
millions)
|
2007(1)
|
2006
|
2005
|
|||||||
Product
revenue
|
||||||||||
Network
revenues
|
$
|
9,468.8 |
$
|
8,797.4 |
$
|
9,164.7 | ||||
Home
delivery revenues
|
5,015.5 | 5,166.0 | 5,014.7 | |||||||
Service
revenues
|
168.7 | 163.0 | 152.2 | |||||||
Total PBM
revenues
|
14,653.0 | 14,126.4 | 14,331.6 | |||||||
Cost
of PBM revenues
|
13,072.3 | 12,870.5 | 13,292.8 | |||||||
PBM gross
profit
|
1,580.7 | 1,255.9 | 1,038.8 | |||||||
PBM
SG&A expenses
|
543.2 | 511.5 | 477.0 | |||||||
PBM operating
income
|
$
|
1,037.5 |
$
|
744.4 | $ | 561.8 | ||||
Total
adjusted PBM Claims(2)
|
502.3 | 513.9 | 557.9 | |||||||
(1)
|
Includes
the acquisition
of CYC effective October 10, 2007.
|
(2)
|
PBM
adjusted claims represent network claims plus mail claims, which are
multiplied by 3, as mail claims are typically 90 day claims and network
claims are generally 30 day claims.
|
·
|
We
experienced an increase of 3.9% in the cost of revenue per adjusted claim
in 2007 over 2006, primarily from ingredient cost inflation and a
significant reduction of 100% co-payment claims as discussed
above.
|
·
|
This
increase was partially offset by the 2.3% decrease in adjusted claims
volume, as well as better management of ingredient costs resulting from
renegotiation of certain supplier contracts and the increase in the
aggregate generic fill rate, as discussed
above.
|
·
|
Increased
spending of $32.0 million partially consisting of increases in management
incentive compensation in addition to the effect of
inflation.
|
·
|
Increase
of $8.1 million related to our new
headquarters.
|
·
|
Increased
legal expenses of $6.0 million due to changes in the status of existing
cases.
|
·
|
These
increases were offset by a $16.3 million decrease in professional fees,
primarily due to a reduction of IT contractors and
consultants.
|
·
|
Stock
option expense of $20.3 million recognized in 2006 due to the
implementation of FAS 123R, “Share-Based
Payment”.
|
·
|
Increased
spending of $22.5 million in 2006 over the same periods of 2005, on costs
to improve the operation and the administrative functions supporting the
management of the pharmacy benefit.
|
·
|
Partially
offsetting the increases noted above, prior year SG&A included bad
debt expense of approximately $8.9 million, primarily relating to an
increase in the allowance for receivables from our clients’
members.
|
Year
Ended December 31,
|
||||||||||
(in
millions)
|
2007
|
2006
|
2005 (1)
|
|||||||
Product
revenues
|
$
|
3,493.2 |
$
|
3,295.0 |
$
|
1,711.9 | ||||
Service
revenues
|
127.4 | 132.6 | 144.9 | |||||||
Total SAAS
revenues
|
3,620.6 | 3,427.6 | 1,856.8 | |||||||
Cost
of SAAS revenues
|
3,434.7 | 3,207.3 | 1,704.5 | |||||||
SAAS gross
profit
|
185.9 | 220.3 | 152.3 | |||||||
SAAS
SG&A expenses
|
162.4 | 138.9 | 71.9 | |||||||
SAAS operating income from
continuing operations(2)
|
$
|
23.5 |
$
|
81.4 |
$
|
80.4 | ||||
(1)
|
Includes
the acquisition of Priority effective October 14,
2005.
|
(2)
|
2007
results include the impact of $30.6 million of non-recurring charges as
discussed below.
|
·
|
Changes
in mix as sales of newer, low margin therapies replaced sales of higher
margin drugs across multiple SAAS business
units.
|
·
|
We
had inventory write-offs of $9.1 million in the fourth quarter of 2007;
the majority of which related to a write-off of flu vaccine inventory in
our Specialty Distribution line of business due to an overstock of
inventory resulting from a mild flu
season.
|
·
|
Changes
in mix as sales of newer, low margin therapies replaced sales of higher
margin drugs across multiple SAAS business
units.
|
·
|
General
increases in distribution cost of sales as a result of a change in
wholesale vendor. The new contract offers the possibility of
better discounts based on a tiered pricing
structure.
|
·
|
Additional
decreases in distribution gross margins due to changes in pricing offered
by a manufacturer of certain oncology
drugs.
|
·
|
Net
income from continuing operations increased $125.1 million in 2007 over
2006.
|
·
|
Inventory
balances from continuing operations decreased by approximately $25.3
million primarily due to a large purchase of generic inventory at a discounted rate made in 2006,
as well as improved inventory
management.
|
·
|
The impact on continuing
operations accounts receivable of overall improvements in days
outstanding.
|
·
|
Smaller
payouts of management incentive bonuses in 2007 as compared to
2006.
|
·
|
The
$104.2 million decrease in claims and rebates payable (which is a use of
cash) was only partially offset by a $35.7 million decrease in accounts
receivable (which is a source of cash) resulting in a net
$68.6 million use of cash in 2006. This net
decrease is partially due to the timing of collections and disbursements
surrounding the end of 2005 which resulted in positive cash flows occuring
in the fourth quarter of 2005 instead of 2006. In addition,
there was a decrease in claim volume and lower rebates due to certain
formulary changes made in 2006. We manage our business to
operate with negative net working capital. As a result, when we
experience a reduction in claim volume, our negative net working capital
position will decline as well, resulting in a use of
cash.
|
·
|
The
decrease in other liabilities in 2006 reduced operating cash flows by
approximately $3.7 million, due to payout of management incentive bonuses
in the first quarter of 2006, and timing of payments to vendors, partially
offset by other various increases.
|
·
|
As
a result of the adoption of FAS 123R on January 1, 2006, tax benefits from
the exercise of stock options are now classified as financing cash flows,
rather than operating cash flows. In 2005, cash flow from
operating activities included a cash inflow of $35.6 million related to
tax benefits from the exercise of stock
options.
|
·
|
These
decreases were partially offset by increases in earnings and in
depreciation and amortization, and other positive changes in certain
working capital components. The primary component of the net
positive working capital changes was a $77.4 million decrease in
inventory, which is a cash inflow. This was primarily as a
result of the consolidation of specialty pharmacies as part of our efforts
to integrate our Priority
acquisition.
|
Payments
Due by Period as of December 31, 2007
|
||||||||||||||||
Contractual
obligations
|
Total
|
2008
|
2009
– 2010
|
2011 – 2012 |
After
2013
|
|||||||||||
Long-term
debt (1)
|
$
|
2,020.4 |
$
|
260.1 |
$
|
1,760.0 |
$
|
0.2 |
$
|
0.1 | ||||||
Future
minimum lease payments
(2)
(3)
(4)
|
179.7 | 28.9 | 52.0 | 36.6 | 62.2 | |||||||||||
Purchase
commitments
(5)
|
49.0 | 29.7 | 18.3 | 1.0 | - | |||||||||||
Total
contractual cash obligations
|
$
|
2,249.1 |
$
|
318.7 |
$
|
1,830.3 |
$
|
37.8 |
$
|
62.3 | ||||||
(1)
|
These
payments exclude the interest expense on our credit facility, which
requires us to pay interest on LIBOR plus a margin. Our interest
payments fluctuate with changes in LIBOR and in the margin over LIBOR we
are required to pay (see “-Bank Credit
Facility”).
|
(2)
|
In
July 2004, we entered into a capital lease with the Camden County Joint
Development Authority in association with the development of our Patient
Care Contact Center in St. Marys, Georgia. At December 31,
2007, our lease obligation is $13.5 million. In accordance with
Financial Accounting Standards Board (“FASB”) Interpretation Number 39,
“Offsetting of Amounts Related to Certain Contracts” (“FIN 39”), our lease
obligation has been offset against $13.5 million of industrial revenue
bonds issued to us by the Camden County Joint Development
Authority.
|
(3)
|
This
table does not reflect a lease agreement we signed during 2007 for an
expansion of our corporate facilities. A new building is in the
process of being built and we do not anticipate taking possession until
the first quarter of 2009. The annual lease commitments for the
new building will begin at approximately $2.7 million and the term of
the lease is ten and a half years.
|
(4)
|
These
payments exclude the minimum lease payments related to the discontinued
operations of IP.
|
(5)
|
Consist
of required future purchase commitments for materials, supplies, services
and fixed assets in the normal course of business. We do not
expect potential payments under these provisions to materially affect
results of operations or financial condition. This conclusion is based
upon reasonably likely outcomes derived by reference to historical
experience and current business
plans.
|
December
31,
|
|||||||
(in
millions, except share data)
|
2007
|
2006
|
|||||
Assets
|
|||||||
Current
assets:
|
|||||||
Cash and cash
equivalents
|
$ | 434.7 |
$
|
131.0 | |||
Restricted cash and
investments
|
2.2 | - | |||||
Receivables, net
|
1,184.6 | 1,292.8 | |||||
Inventories
|
166.1 | 191.4 | |||||
Deferred taxes
|
121.1 | 90.5 | |||||
Prepaid expenses and other current
assets
|
18.7 | 18.8 | |||||
Current assets of discontinued
operations
|
40.4 | 47.6 | |||||
Total current
assets
|
1,967.8 | 1,772.1 | |||||
Property
and equipment, net
|
215.5 | 198.0 | |||||
Goodwill
|
2,695.3 | 2,679.0 | |||||
Other
intangible assets, net
|
342.0 | 377.9 | |||||
Other
assets
|
30.2 | 69.8 | |||||
Non-current
assets of discontinued operations
|
5.6 | 11.3 | |||||
Total assets
|
$
|
5,256.4 |
$
|
5,108.1 | |||
Liabilities
and Stockholders’ Equity
|
|||||||
Current
liabilities:
|
|||||||
Claims and rebates
payable
|
$
|
1,258.9 |
$
|
1,275.7 | |||
Accounts payable
|
517.3 | 576.1 | |||||
Accrued expenses
|
432.5 | 387.8 | |||||
Current maturities of long-term
debt
|
260.1 | 180.1 | |||||
Current liabilities of
discontinued operations
|
6.2 | 9.7 | |||||
Total current
liabilities
|
2,475.0 | 2,429.4 | |||||
Long-term
debt
|
1,760.3 | 1,270.4 | |||||
Other
liabilities
|
324.7 | 283.4 | |||||
Total
liabilities
|
4,560.0 | 3,983.2 | |||||
Commitments
and Contingencies (Note 12)
|
|||||||
Stockholders’
equity:
|
|||||||
Preferred stock, 5,000,000 shares
authorized, $0.01 par value per share;
|
|||||||
and no shares issued and
outstanding
|
- | - | |||||
Common Stock, 650,000,000
authorized, $0.01 par value;
|
|||||||
shares
issued: 318,886,000 and 159,442,000,
respectively;
|
|||||||
shares
outstanding: 252,371,000 and 135,650,000,
respectively
|
3.2 | 1.6 | |||||
Additional paid-in
capital
|
564.5 | 495.3 | |||||
Accumulated other comprehensive
income
|
20.9 | 11.9 | |||||
Retained earnings
|
2,584.9 | 2,017.3 | |||||
3,173.5 | 2,526.1 | ||||||
Common
stock in treasury at cost, 66,515,000 and 23,792,000
|
|||||||
shares,
respectively
|
(2,477.1 | ) | (1,401.2 |
)
|
|||
Total stockholders’
equity
|
696.4 | 1,124.9 | |||||
Total liabilities and
stockholders’ equity
|
$
|
5,256.4 |
$
|
5,108.1 | |||
Year
Ended December 31,
|
||||||||||
(in
millions, except per share data)
|
2007
|
2006
|
2005
|
|||||||
Revenues
1
|
$
|
18,273.6 |
$
|
17,554.0 |
$
|
16,188.4 | ||||
Cost
of revenues 1
|
16,507.0 | 16,077.8 | 14,997.3 | |||||||
Gross profit
|
1,766.6 | 1,476.2 | 1,191.1 | |||||||
Selling,
general and administrative
|
705.6 | 650.4 | 548.9 | |||||||
Operating
income
|
1,061.0 | 825.8 | 642.2 | |||||||
Other
(expense) income:
|
||||||||||
Non-operating charges,
net
|
(18.6 | ) | - | - | ||||||
Undistributed loss from joint
venture
|
(1.3 | ) | (1.6 | ) | (2.4 | ) | ||||
Interest income
|
12.2 | 13.7 | 11.2 | |||||||
Interest expense
|
(108.4 | ) | (95.7 | ) | (37.2 | ) | ||||
(116.1 | ) | (83.6 | ) | (28.4 | ) | |||||
Income
before income taxes
|
944.9 | 742.2 | 613.8 | |||||||
Provision
for income taxes
|
344.4 | 266.8 | 214.3 | |||||||
Net
income from continuing operations
|
600.5 | 475.4 | 399.5 | |||||||
Net
(loss) income from discontinued operations, net of tax
|
(32.7 | ) |
(1.0
|
) | 0.6 | |||||
Net
income
|
$
|
567.8 |
$
|
474.4 |
$
|
400.1 | ||||
Weighted
average number of common shares
|
||||||||||
outstanding during the
period:
|
||||||||||
Basic:
|
260.4 | 279.6 | 293.6 | |||||||
Diluted:
|
264.0 | 284.0 | 299.0 | |||||||
Basic
earnings (loss) per share:
|
||||||||||
Continuing
operations
|
$
|
2.31 |
$
|
1.70 |
$
|
1.36 | ||||
Discontinued
operations
|
(0.13 | ) | - | - | ||||||
Net earnings
|
$
|
2.18 |
$
|
1.70 |
$
|
1.36 | ||||
Diluted
earnings (loss) per share:
|
||||||||||
Continuing
operations
|
$
|
2.27 |
$
|
1.67 |
$
|
1.34 | ||||
Discontinued
operations
|
(0.12 | ) | - | - | ||||||
Net earnings
|
$
|
2.15 |
$
|
1.67 |
$
|
1.34 | ||||
Number
of
Shares
|
Amount
|
|||||||||||||||||||||||||
(in
millions)
|
Common
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Unearned
Compensation
Under
Employee
Compensation
Plans
|
Accumulated
Other
Comprehensive
Income
|
Retained
Earnings
|
Treasury
Stock
|
Total | ||||||||||||||||||
Balance
at December 31, 2004
|
79.8 |
$
|
0.8 |
$
|
467.4 |
$
|
(18.2 | ) |
$
|
8.2 |
$
|
1,142.8 |
$
|
(404.8 | ) |
$
|
1,196.2 | |||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||
Net
income
|
- | - | - | - | - | 400.1 | - | 400.1 | ||||||||||||||||||
Other comprehensive
income,
|
||||||||||||||||||||||||||
Foreign currency
translation adjustment
|
- | - | - | - | 1.6 | - | - | 1.6 | ||||||||||||||||||
Comprehensive
income
|
- | - | - | - | 1.6 | 400.1 | - | 401.7 | ||||||||||||||||||
Stock split in form
of dividend
|
79.7 | 0.8 | (0.8 | ) | - | - | - | - | - | |||||||||||||||||
Treasury stock
acquired
|
- | - | - | - | - | - | (220.4 | ) | (220.4 | ) | ||||||||||||||||
Common stock issued
under employee plans, net of
|
||||||||||||||||||||||||||
forfeitures and stock
redeemed for taxes
|
- | - | (3.4 | ) | 0.9 | - | - | 0.9 | (1.6 | ) | ||||||||||||||||
Amortization of
unearned compensation
|
||||||||||||||||||||||||||
under employee
plans
|
- | - | - | 11.5 | - | - | - | 11.5 | ||||||||||||||||||
Exercise of stock
options
|
- | - | (25.3 | ) | - | - | - | 67.1 | 41.8 | |||||||||||||||||
Tax benefit relating
to employee stock
compensation
|
- | - | 35.6 | - | - | - | - | 35.6 | ||||||||||||||||||
Balance
at December 31, 2005
|
159.5 | 1.6 | 473.5 | (5.8 | ) | 9.8 | 1,542.9 | (557.2 | ) | 1,464.8 | ||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||
Net
income
|
- | - | - | - | - | 474.4 | - | 474.4 | ||||||||||||||||||
Other comprehensive
income,
|
||||||||||||||||||||||||||
Foreign currency
translation adjustment
|
- | - | - | - | 0.1 | - | - | 0.1 | ||||||||||||||||||
Realized and
unrealized gain on available
|
||||||||||||||||||||||||||
for sale securities;
net of taxes
|
- | - | - | - | 2.0 | - | - | 2.0 | ||||||||||||||||||
Comprehensive
income
|
- | - | - | - | 2.1 | 474.4 | - | 476.5 | ||||||||||||||||||
Reclassification of
unearned ompensation
upon
adoption of FAS 123R
|
- | - | (5.8 | ) | 5.8 | - | - | - | - | |||||||||||||||||
Treasury stock
acquired
|
- | - | - | - | - | - | (906.8 | ) | (906.8 | ) | ||||||||||||||||
Common stock issued
under employee plans, net of
|
||||||||||||||||||||||||||
forfeitures and stock
redeemed for taxes
|
(0.1 | ) | - | (7.5 | ) | - | - | - | 5.6 | (1.9 | ) | |||||||||||||||
Amortization of
unearned compensation
|
||||||||||||||||||||||||||
under employee
plans
|
- | - | 27.6 | - | - | - | - | 27.6 | ||||||||||||||||||
Exercise of stock
options
|
- | - | (22.9 | ) | - | - | - | 57.2 | 34.3 | |||||||||||||||||
Tax benefit relating
to employee stock
compensation
|
- | - | 30.4 | - | - | - | - | 30.4 | ||||||||||||||||||
Balance
at December 31, 2006
|
159.4 | 1.6 | 495.3 | - | 11.9 | 2,017.3 | (1,401.2 | ) | 1,124.9 | |||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||
Net
income
|
- | - | - | - | - | 567.8 | - | 567.8 | ||||||||||||||||||
Other comprehensive
income,
|
||||||||||||||||||||||||||
Foreign currency
translation adjustment
|
- | - | - | - | 11.0 | - | - | 11.0 | ||||||||||||||||||
Realized and
unrealized gain on available
|
||||||||||||||||||||||||||
for sale securities;
net of taxes
|
- | - | - | - | (2.0 | ) | - | - | (2.0 | ) | ||||||||||||||||
Comprehensive
income
|
- | - | - | - | 9.0 | 567.8 | - | 576.8 | ||||||||||||||||||
Stock split in form
of dividend
|
159.4 | 1.6 | (1.6 | ) | - | - | - | - | - | |||||||||||||||||
Treasury stock
acquired
|
- | - | - | - | - | - | (1,140.3 | ) | (1,140.3 | ) | ||||||||||||||||
Common stock issued
under employee plans, net of
|
||||||||||||||||||||||||||
forfeitures and stock
redeemed for taxes
|
0.1 | - | 1.5 | - | - | - | 3.1 | 4.6 | ||||||||||||||||||
Amortization of
unearned compensation
|
||||||||||||||||||||||||||
under employee
plans
|
- | - | 31.6 | - | - | - | - | 31.6 | ||||||||||||||||||
Exercise of stock
options
|
- | - | (11.7 | ) | - | - | - | 61.3 | 49.6 | |||||||||||||||||
Tax benefit relating
to employee stock
compensation
|
- | - | 49.4 | - | - | - | - | 49.4 | ||||||||||||||||||
Cumulative effect of
adoption of FIN 48
|
- | - | - | - | - | (0.2 | ) | - | (0.2 | ) | ||||||||||||||||
Balance
at December 31, 2007
|
318.9 |
$
|
3.2 |
$
|
564.5 |
$
|
- |
$
|
20.9 |
$
|
2,584.9 |
$
|
(2,477.1 | ) |
$
|
696.4 | ||||||||||
Year
Ended December 31,
|
||||||||||
(in
millions)
|
2007
|
2006
|
2005
|
|||||||
Cash
flows from operating activities:
|
||||||||||
Net income
|
$
|
567.8 |
$
|
474.4 |
$
|
400.1 | ||||
Net loss (income) from
discontinued operations, net of tax
|
32.7 | 1.0 | (0.6 | ) | ||||||
Net income from continuing
operations
|
600.5 | 475.4 | 399.5 | |||||||
Adjustments to reconcile net
income to net cash
|
||||||||||
provided by operating
activities:
|
||||||||||
Depreciation and
amortization
|
97.5 | 99.8 | 84.3 | |||||||
Deferred income
taxes
|
4.1 | 7.6 | 18.5 | |||||||
Bad debt
expense
|
36.7 | 13.5 | 17.8 | |||||||
Tax benefit relating to
employee stock-based compensation
|
- | - | 35.6 | |||||||
Employee stock-based compensation
expense
|
31.6 | 27.6 | 11.5 | |||||||
Other, net
|
0.5 | (0.1 | ) | 5.1 | ||||||
Changes in operating assets and
liabilities, net of
|
||||||||||
changes resulting from
acquisitions:
|
||||||||||
Receivables
|
71.6 | 35.7 | 14.6 | |||||||
Inventories
|
25.3 | 77.4 | (4.7 | ) | ||||||
Other current and non-current
assets
|
6.9 | 44.5 | 6.0 | |||||||
Claims and rebates
payable
|
(16.8 | ) | (104.2 | ) | 143.2 | |||||
Other current and non-current
liabilities
|
(9.8 | ) | (3.7 | ) | 64.3 | |||||
Net
cash provided by operating activities—continuing
operations
|
848.1 | 673.5 | 795.7 | |||||||
Net
cash used in operating activities—discontinued operations
|
(20.8 | ) | (14.9 | ) | (2.8 | ) | ||||
Net
cash flows provided by operating activities
|
827.3 | 658.6 | 792.9 | |||||||
Cash
flows from investing activities:
|
||||||||||
Purchases of property and
equipment
|
(75.0 | ) | (66.6 | ) | (58.7 | ) | ||||
Acquisitions, net of cash
acquired, and investment in joint venture
|
(14.3 | ) | 0.1 | (1,310.6 | ) | |||||
Sale
(purchase) of marketable securities
|
34.2 | (31.5 | ) | (0.3 | ) | |||||
Other
|
(0.7 | ) | (2.8 | ) | 2.1 | |||||
Net
cash used in investing activities—continuing operations
|
(55.8 | ) | (100.8 | ) | (1,367.5 | ) | ||||
Net
cash used in investing activities—discontinued operations
|
(2.5 | ) | (0.2 | ) | (1.1 | ) | ||||
Net
cash used in investing activities
|
(58.3 | ) | (101.0 | ) | (1,368.6 | ) | ||||
Cash
flows from financing activities:
|
||||||||||
Proceeds from long-term
debt
|
800.0 | - | 1,600.0 | |||||||
Repayment of long-term
debt
|
(180.1 | ) | (110.1 | ) | (473.6 | ) | ||||
Repayments of (proceeds from)
revolving credit line, net
|
(50.0 | ) | 50.0 | (50.0 | ) | |||||
Tax benefit relating to
employee stock-based compensation
|
49.4 | 30.4 | - | |||||||
Treasury stock
acquired
|
(1,140.3 | ) | (906.8 | ) | (220.4 | ) | ||||
Deferred financing
fees
|
(1.5 | ) | (0.4 | ) | (9.5 | ) | ||||
Net proceeds from employee
stock plans
|
52.8 | 32.2 | 40.0 | |||||||
Other
|
- | - | 0.5 | |||||||
Net
cash (used in) provided by financing activities
|
(469.7 | ) | (904.7 | ) | 887.0 | |||||
Effect
of foreign currency translation adjustment
|
4.4 | 0.2 | 0.6 | |||||||
Net
increase (decrease) in cash and cash equivalents
|
303.7 | (346.9 | ) | 311.9 | ||||||
Cash
and cash equivalents at beginning of year
|
131.0 | 477.9 | 166.0 | |||||||
Cash
and cash equivalents at end of year
|
$
|
434.7 |
$
|
131.0 |
$
|
477.9 | ||||
Supplemental
data:
|
||||||||||
Cash
paid during the year for:
|
||||||||||
Income tax payments, net of
refunds
|
$
|
279.2 |
$
|
192.9 |
$
|
206.2 | ||||
Interest
|
112.2 | 96.9 | 21.7 | |||||||
2007
|
2006
|
2005
|
|||||
Weighted
average number of common shares
|
|||||||
outstanding
during the period – Basic EPS(1)
|
260.4 | 279.6 | 293.6 | ||||
Dilutive
common stock equivalents:
|
|||||||
Outstanding
stock options, SSRs,
|
|||||||
restricted
stock units, and executive
|
|||||||
deferred
compensation units(2)
|
3.6 | 4.4 | 5.4 | ||||
Weighted
average number of common shares
|
|||||||
outstanding
during the period – Diluted EPS
|
264.0 | 284.0 | 299.0 | ||||
(1)
|
The
decrease in weighted average number of common shares outstanding during
the period for Basic and Diluted EPS resulted from 23.1 million and 24.0
million treasury shares repurchased in the years ended December 31, 2007
and 2006, respectively.
|
(2)
|
Excludes
“stock-settled” stock appreciation rights (“SSRs”) of 0.9 million for the
year ended December 31, 2006. These were excluded because their
effect was anti-dilutive.
|
Current
assets
|
$
|
501.0 | ||
Property
and equipment
|
23.7 | |||
Goodwill
|
976.9 | |||
Other
identifiable intangible assets
|
203.0 | |||
Other
assets
|
0.7 | |||
Total assets
acquired
|
1,705.3 | |||
Current
liabilities
|
351.5 | |||
Deferred
tax liabilities
|
37.2 | |||
Total liabilities
assumed
|
388.7 | |||
Net
assets acquired
|
$ | 1,316.6 | ||
2005
|
||||
Total
revenues
|
$ | 17,838.3 | ||
Net
income
|
392.2 | |||
Basic
earnings per share
|
2.67 | |||
Diluted
earnings per share
|
2.63 | |||
(in
millions)
|
2007
|
2006
|
2005
|
|||||||
Revenues
|
$
|
104.2 |
$
|
106.0 |
$
|
23.6 | ||||
Net
(loss) income from discontinued operations, net of tax
|
(32.7 | ) | (1.0 | ) | 0.6 | |||||
Income
tax benefit (expense) from discontinued operations
|
13.9 | 0.7 | (0.3 | ) | ||||||
December
31,
|
|||||||
(in
millions)
|
2007
|
2006
|
|||||
Land
and buildings
|
$
|
6.3 |
$
|
6.3 | |||
Furniture
|
34.7 | 28.4 | |||||
Equipment
|
185.1 | 180.4 | |||||
Computer
software
|
207.1 | 199.9 | |||||
Leasehold
improvements
|
50.7 | 44.9 | |||||
483.9 | 459.9 | ||||||
Less
accumulated depreciation
|
268.4 | 261.9 | |||||
$
|
215.5 |
$
|
198.0 | ||||
December
31, 2007
|
December
31, 2006
|
|||||||||||||
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
|||||||||||
Goodwill
|
||||||||||||||
PBM
|
$
|
1,525.8 |
$
|
107.4 |
$
|
1,509.2 |
$
|
107.1 | ||||||
SAAS
(1)
|
1,276.9 | - | 1,276.9 | - | ||||||||||
$
|
2,802.7 |
$
|
107.4 |
$
|
2,786.1 |
$
|
107.1 | |||||||
Other
intangible assets
|
||||||||||||||
PBM
|
||||||||||||||
Customer
contracts
|
$
|
245.9 |
$
|
97.8 |
$
|
244.2 |
$
|
85.3 | ||||||
Other
|
61.6 | 53.0 | 61.6 | 49.3 | ||||||||||
307.5 | 150.8 | 305.8 | 134.6 | |||||||||||
SAAS
|
||||||||||||||
Customer
relationships
|
231.5 | 51.7 | 231.5 | 31.0 | ||||||||||
Other
(1)
|
8.5 | 3.0 | 9.2 | 3.0 | ||||||||||
240.0 | 54.7 | 240.7 | 34.0 | |||||||||||
Total
other intangible assets
|
$
|
547.5 |
$
|
205.5 |
$
|
546.5 |
$
|
168.6 | ||||||
(1)
|
Changes
in other intangible assets are a result of the write-off of
fully-amortized contractual assets, consisting of non-compete agreements
that are no longer in effect.
|
December
31,
|
|||||||
(in
millions)
|
2007
|
2006
|
|||||
Term
A loans due October 14, 2010 with an average interest rate of 5.5% at
December 31, 2007
|
$
|
1,220.0 |
$
|
1,400.0 | |||
Term-1
loans due October 14, 2010 with an average interest rate of 5.7% at
December 31, 2007
|
800.0 | - | |||||
Revolving
credit facility due October 14, 2010
|
- | 50.0 | |||||
Other
|
0.4 | 0.5 | |||||
Total
debt
|
2,020.4 | 1,450.5 | |||||
Less
current maturities
|
260.1 | 180.1 | |||||
Long-term
debt
|
$
|
1,760.3 |
$
|
1,270.4 | |||
Year Ended December 31,
|
||||
2008
|
$
|
260.1
|
||
2009
|
420.0
|
|||
2010
|
1,340.0
|
|||
2011
|
0.1
|
|||
2012
|
0.1
|
|||
Thereafter
|
0.1
|
|||
$
|
2,020.4
|
|||
Year
Ended December 31,
|
||||||||||
(in
millions)
|
2007
|
2006
|
2005
|
|||||||
Income
from continuing operations before income taxes:
|
||||||||||
United
States
|
$
|
937.3 |
$
|
734.8 |
$
|
611.1 | ||||
Foreign
|
7.6 | 7.4 | 2.7 | |||||||
Total
|
$
|
944.9 |
$
|
742.2 |
$
|
613.8 | ||||
Current
provision:
|
||||||||||
Federal
|
$
|
321.1 |
$
|
242.6 |
$
|
194.7 | ||||
State
|
15.8 | 14.0 | (0.1 | ) | ||||||
Foreign
|
3.4 | 2.6 | 1.2 | |||||||
Total current
provision
|
340.3 | 259.2 | 195.8 | |||||||
Deferred
provision:
|
||||||||||
Federal
|
7.4 | 11.2 | 19.3 | |||||||
State
|
(2.4 | ) | (3.8 | ) | (1.3 | ) | ||||
Foreign
|
(0.9 | ) | 0.2 | 0.5 | ||||||
Total deferred
provision
|
4.1 | 7.6 | 18.5 | |||||||
Total
current and deferred provision
|
$
|
344.4 |
$
|
266.8 |
$
|
214.3 | ||||
Year
Ended December 31,
|
|||||||
2007
|
2006
|
2005
|
|||||
Statutory
federal income tax rate
|
35.0 | % | 35.0 | % | 35.0 | % | |
State
taxes, net of federal benefit
|
0.7 | 0.4 | (0.2 | ) | |||
Valuation
allowance
|
0.2 | 0.3 | - | ||||
Non-deductible
penalty
|
0.4 | - | - | ||||
Non-deductible
amortization of
|
|||||||
customer contracts
|
- | - | 0.2 | ||||
Other,
net
|
0.1 | 0.2 | (0.1 | ) | |||
Effective
tax rate
|
36.4 | % | 35.9 | % | 34.9 | % | |
December
31,
|
|||||||
(in
millions)
|
2007
|
2006
|
|||||
Deferred
tax assets:
|
|||||||
Allowance for doubtful
accounts
|
$
|
27.4 |
$
|
25.7 | |||
Net operating loss carryforwards
and other tax attributes
|
18.0 | 16.4 | |||||
Deferred
compensation
|
6.3 | 7.3 | |||||
Restricted stock
|
17.2 | 9.8 | |||||
Accrued expenses
|
91.0 | 58.8 | |||||
Other
|
4.2 | 4.9 | |||||
Gross deferred tax
assets
|
164.1 | 122.9 | |||||
Less
valuation allowance
|
(8.3 | ) | (6.0 | ) | |||
Net
deferred tax assets
|
155.8 | 116.9 | |||||
Deferred
tax liabilities:
|
|||||||
Depreciation and property
differences
|
(17.1 | ) | (16.9 | ) | |||
Goodwill and customer contract
amortization
|
(292.7 | ) | (262.0 | ) | |||
Prepaids
|
(1.3 | ) | (1.6 | ) | |||
Other
|
(2.3 | ) | (3.0 | ) | |||
Gross
deferred tax liabilities
|
(313.4 | ) | (283.5 | ) | |||
Net
deferred tax liabilities
|
$
|
(157.6 | ) |
$
|
(166.6 | ) | |
(in
millions)
|
||||
Balance
at January 1, 2007
|
$
|
23.5 | ||
Additions
for tax positions related to prior years
|
2.5 | |||
Reductions
for tax positions related to prior years
|
(6.7 | ) | ||
Additions
for tax positions related to the current year
|
10.2 | |||
Reductions
for tax positions related to the current year
|
(0.1 | ) | ||
Reductions
as a result of a lapse of the applicable statute of
limitations
|
(1.0 | ) | ||
Balance
at December 31, 2007
|
$
|
28.4 | ||
(in
millions, except per share data)
|
SSRs
and Stock
Options
|
Restricted
Stock
and
Performance
Shares
|
|||||
Year
ended December 31, 2007
|
|||||||
Stock-based
compensation:
|
|||||||
Expense, pre-tax
|
$ | 22.3 | $ | 9.3 | |||
Expense, after
tax
|
14.2 | 5.9 | |||||
Expense per diluted
share
|
$ | 0.05 | $ | 0.02 | |||
As
of December 31, 2007
|
|||||||
Unamortized
portion(1)
|
$ | 24.5 | $ | 13.6 | |||
Year
ended December 31, 2006
|
|||||||
Stock-based
compensation:
|
|||||||
Expense, pre-tax
|
$ | 20.3 | $ | 6.8 | |||
Expense, after
tax
|
13.0 | 4.4 | |||||
Expense per diluted
share
|
$ | 0.05 | $ | 0.01 | |||
As
of December 31, 2006
|
|||||||
Unamortized
portion(1)
|
$ | 16.0 | $ | 6.7 | |||
|
(1)
We have $0.4 million and $0.2 million of unearned compensation related to
unvested shares that are part of our deferred compensation plan as of
December 31, 2007 and 2006,
respectively.
|
(in
millions, except per share data)
|
2005
|
|||
Net
income, as reported
|
$
|
400.1 | ||
Plus: Employee
stock-based compensation expense
|
||||
included in reported net earnings,
net of related
|
||||
tax effects
|
6.8 | |||
Less: Employee
stock-based compensation expense
|
||||
determined using fair-value based
method for
|
||||
stock-based awards, net of
tax
|
(18.0 | ) | ||
Pro
forma net income
|
$
|
388.9 | ||
Basic
earnings per share
|
||||
As reported
|
$
|
1.36 | ||
Pro forma
|
1.33 | |||
Diluted
earnings per share
|
||||
As reported
|
$
|
1.34 | ||
Pro forma
|
1.30 | |||
2007
|
2006
|
2005
|
||
Expected
life of option
|
3-5
years
|
3-5
years
|
3-5
years
|
|
Risk-free
interest rate
|
3.8%-5.2%
|
4.5%-5.3%
|
3.5%-4.4%
|
|
Expected
volatility of stock
|
29%-31%
|
31%-34%
|
35%-40%
|
|
Expected
dividend yield
|
None
|
None
|
None
|
|
2007
|
|||||||
(share
data in millions)
|
Shares
|
Weighted-
Average
Exercise
Price
|
|||||
Outstanding
at beginning of year
|
10.6 |
$
|
19.50 | ||||
Granted
|
2.4 | 39.99 | |||||
Exercised
|
(4.0 | ) | 13.35 | ||||
Forfeited/Cancelled
|
(0.6 | ) | 32.87 | ||||
Outstanding
at end of period
|
8.4 | 27.22 | |||||
Awards
exercisable at period end
|
4.3 | 18.45 | |||||
Weighted-average
fair value of
options
granted during the year
|
$
|
12.83 | |||||
2007
|
||||||
(share
data in millions)
|
Shares
|
Weighted-
Average
Grant
Date
Fair
Value
|
||||
Outstanding
at beginning of year
|
0.5 |
$
|
28.54 | |||
Granted
|
0.3 | 40.75 | ||||
Released
|
(0.2 | ) | 22.05 | |||
Forfeited/Cancelled
|
(0.1 | ) | 30.76 | |||
Outstanding
at end of period
|
0.5 | 38.13 | ||||
(in
millions, except per share data)
|
2007
|
2006
|
2005
|
|||||||
Proceeds
from stock options exercised
|
$
|
49.7 |
$
|
34.3 |
$
|
41.8 | ||||
Tax
benefit related to employee stock compensation
|
49.4 | 30.4 | 35.6 | |||||||
Fair
value of vested restricted shares
|
9.3 | 23.1 | 27.1 | |||||||
Intrinsic
value of stock options exercised
|
140.1 | 97.3 | 81.7 | |||||||
Weighted
average fair value of options granted during the year
|
$
|
12.83 |
$
|
14.23 |
$
|
7.56 | ||||
Year
Ended December 31,
|
Minimum
lease
payments
|
|||
2008
|
$ | 28.9 | ||
2009
|
26.6 | |||
2010
|
25.4 | |||
2011
|
19.1 | |||
2012
|
17.5 | |||
Thereafter
|
62.2 | |||
$
|
179.7 | |||
(in
millions)
|
PBM
|
SAAS
|
Total
|
|||||||
2007
|
||||||||||
Product
revenue:
|
||||||||||
Network
revenues
|
$
|
9,468.8 |
$
|
- |
$
|
9,468.8 | ||||
Home delivery
revenues
|
5,015.5 | - | 5,015.5 | |||||||
Other revenues
|
- | 3,493.2 | 3,493.2 | |||||||
Service
revenues
|
168.7 | 127.4 | 296.1 | |||||||
Total revenues
|
14,653.0 | 3,620.6 | 18,273.6 | |||||||
Depreciation
and amortization expense
|
61.9 | 35.6 | 97.5 | |||||||
Operating
income
|
1,037.5
|
23.5 | 1,061.0 | |||||||
Non-operating
charges, net
|
(18.6 | ) | ||||||||
Undistributed
loss from joint venture
|
(1.3 | ) | ||||||||
Interest
income
|
12.2 | |||||||||
Interest
expense
|
(108.4 | ) | ||||||||
Income
before income taxes
|
944.9 | |||||||||
Capital
expenditures
|
61.6 | 13.4 | 75.0 | |||||||
2006
|
||||||||||
Product
revenue:
|
||||||||||
Network
revenues
|
$
|
8,797.4 |
$
|
- |
$
|
8,797.4 | ||||
Home delivery
revenues
|
5,166.0 | - | 5,166.0 | |||||||
Other revenues
|
- | 3,295.0 | 3,295.0 | |||||||
Service
revenues
|
163.0 | 132.6 | 295.6 | |||||||
Total revenues
|
14,126.4 | 3,427.6 | 17,554.0 | |||||||
Depreciation
and amortization expense
|
63.7 | 36.1 | 99.8 | |||||||
Operating
income
|
744.4 | 81.4 | 825.8 | |||||||
Undistributed
loss from joint venture
|
(1.6 | ) | ||||||||
Interest
income
|
13.7 | |||||||||
Interest
expense
|
(95.7 | ) | ||||||||
Income
before income taxes
|
742.2 | |||||||||
Capital
expenditures
|
50.1 | 16.5 | 66.6 | |||||||
2005
|
||||||||||
Product
revenue:
|
||||||||||
Network
revenues
|
$
|
9,164.7 |
$
|
- |
$
|
9,164.7 | ||||
Home delivery
revenues
|
5,014.7 | - | 5,014.7 | |||||||
Other revenues
|
- | 1,711.9 | 1,711.9 | |||||||
Service
revenues
|
152.2 | 144.9 | 297.1 | |||||||
Total revenues
|
14,331.6 | 1,856.8 | 16,188.4 | |||||||
Depreciation
and amortization expense
|
67.6 | 16.7 | 84.3 | |||||||
Operating
income
|
561.8 | 80.4 | 642.2 | |||||||
Undistributed
loss from joint venture
|
(2.4 | ) | ||||||||
Interest
income
|
11.2 | |||||||||
Interest
expense
|
(37.2 | ) | ||||||||
Income
before income taxes
|
613.8 | |||||||||
Capital
expenditures
|
49.4 | 9.3 | 58.7 | |||||||
(in
millions)
|
PBM
|
SAAS
|
IP
|
Total
|
|||||||||
As
of December 31, 2007
|
|||||||||||||
Total
assets
|
$
|
2,958.5 |
$
|
2,251.9 |
$
|
46.0 |
$
|
5,256.4 | |||||
Investment
in equity method investees
|
0.2 | 3.4 | - | 3.6 | |||||||||
As
of December 31, 2006
|
|||||||||||||
Total
assets
|
2,681.5 | 2,367.7 | 58.9 | 5,108.1 | |||||||||
Investment
in equity method investees
|
0.2 | 2.7 | - | 2.9 | |||||||||
As
of December 31, 2005
|
|||||||||||||
Total
assets
|
3,255.5 | 2,181.6 | 56.4 | 5,493.5 | |||||||||
Investment
in equity method investees
|
0.8 | 2.8 | - | 3.6 | |||||||||
Quarters
|
|||||||||||||
(in
millions, except per share data)
|
First
|
Second
|
Third
|
Fourth(1)
|
|||||||||
Fiscal
2007
|
|||||||||||||
Total
revenues (2)
|
$ | 4,508.9 | $ | 4,575.7 | $ | 4,495.0 | $ | 4,694.0 | |||||
Cost
of revenues (2)
|
4,088.6 | 4,136.4 | 4,053.0 | 4,229.0 | |||||||||
Gross
profit
|
420.3 | 439.3 | 442.0 | 465.0 | |||||||||
Selling,
general and administrative
|
168.0 | 176.0 | 176.2 | 185.4 | |||||||||
Operating
income
|
252.3 | 263.3 | 265.8 | 279.6 | |||||||||
Net
income from continuing operations
|
132.9 | 154.8 | 146.7 | 166.1 | |||||||||
Net
(loss) income from discontinued
|
|||||||||||||
operations, net of
tax
|
0.8 | (2.1 | ) | (3.8 | ) | (27.6 | ) | ||||||
Net
income
|
$ | 133.7 | $ | 152.7 | $ | 142.9 | $ | 138.5 | |||||
Basic
earnings per share(3):
|
|||||||||||||
Continuing
operations
|
$ | 0.49 | $ | 0.59 | $ | 0.57 | $ | 0.66 | |||||
Discontinued
operations
|
- | (0.01 | ) | (0.01 | ) | (0.11 | ) | ||||||
Net earnings
|
0.49 | 0.58 | 0.56 | 0.55 | |||||||||
Diluted
earnings per share(3):
|
|||||||||||||
Continuing
operations
|
$ | 0.49 | $ | 0.58 | $ | 0.57 | $ | 0.65 | |||||
Discontinued
operations
|
- | (0.01 | ) | (0.01 | ) | (0.11 | ) | ||||||
Net earnings
|
0.49 | 0.57 | 0.56 | 0.54 | |||||||||
Quarters
|
|||||||||||||
(in
millions, except per share data)
|
First
|
Second
|
Third
|
Fourth
|
|||||||||
Fiscal
2006
|
|||||||||||||
Total
revenues (2)
|
$ | 4,350.2 | $ | 4,396.2 | $ | 4,307.2 | $ | 4,500.4 | |||||
Cost
of revenues (2)
|
4,011.6 | 4,038.1 | 3,937.4 | 4,090.7 | |||||||||
Gross
profit
|
338.6 | 358.1 | 369.8 | 409.7 | |||||||||
Selling,
general and administrative
|
155.8 | 165.9 | 161.4 | 167.3 | |||||||||
Operating
income
|
182.8 | 192.2 | 208.4 | 242.4 | |||||||||
Net
income from continuing operations
|
104.2 | 107.7 | 116.3 | 147.2 | |||||||||
Net
(loss) income from discontinued
|
|||||||||||||
operations, net of
tax
|
0.5 | 0.1 | (1.6 | ) | - | ||||||||
Net
income
|
$ | 104.7 | $ | 107.8 | $ | 114.7 | $ | 147.2 | |||||
Basic
earnings per share(3):
|
|||||||||||||
Continuing
operations
|
$ | 0.36 | $ | 0.38 | $ | 0.42 | $ | 0.54 | |||||
Discontinued
operations
|
- | - | - | - | |||||||||
Net earnings
|
0.36 | 0.38 | 0.42 | 0.54 | |||||||||
Diluted
earnings per share(3):
|
|||||||||||||
Continuing
operations
|
$ | 0.35 | $ | 0.38 | $ | 0.42 | $ | 0.54 | |||||
Discontinued
operations
|
- | - | - | - | |||||||||
Net earnings
|
0.35 | 0.38 | 0.42 | 0.54 | |||||||||
(1)
|
Includes
the October 10, 2007 acquisition of
CYC.
|
(2)
|
Excludes
estimated retail pharmacy co-payments of $988.2 and $1,220.8 for the three
months ended March 31, 2007 and 2006, respectively, $943.9 and $1,045.7
for the three months ended June 30, 2007 and 2006, respectively, $909.4
and $942.8 for the three months ended September 30, 2007 and 2006,
respectively, and $904.8 and $966.1 for the three months ended December
31, 2007 and 2006, respectively. These are amounts we
instructed retail pharmacies to collect from members. We have
no information regarding actual co-payments
collected.
|
(3)
|
Earnings
per share have been restated to reflect the two-for-one stock split
effective June 22, 2007.
|
|
II.
|
Valuation
and Qualifying Accounts and Reserves for the years ended December 31,
2007, 2006 and 2005
|
See Index to
Exhibits on the pages below. The Company agrees to furnish to the
Securities and Exchange Commission, upon request, copies of any long-term
debt instruments that authorize an amount of securities constituting 10%
or less of the total assets of Express Scripts, Inc. and its subsidiaries
on a consolidated basis.
|
EXPRESS SCRIPTS, INC.
|
|
February
21,
2008
|
By:
/s/
George Paz
|
George
Paz
|
|
Chairman,
President and Chief Executive
Officer
|
Signature
|
Title
|
Date
|
||
/s/ George Paz
|
||||
George Paz
|
Chairman, President and Chief Executive
Officer
|
February
21,
2008
|
||
/s/
Edward Stiften
|
||||
Edward
Stiften
|
Executive
Vice President and Chief Financial
Officer
(Principal Financial Officer)
|
February
21,
2008
|
||
/s/
Kelley Elliott
|
||||
Kelley
Elliott
|
Vice
President, Chief Accounting Officer and Corporate Controller (Principal
Accounting
Officer)
|
February
21,
2008
|
||
/s/
Gary G. Benanav
|
||||
Gary
G. Benanav
|
Director
|
February
21,
2008
|
||
/s/
Frank J. Borelli
|
||||
Frank
J. Borelli
|
Director
|
February
21,
2008
|
||
/s/
Maura C. Breen
|
||||
Maura
C. Breen
|
Director
|
February
21,
2008
|
||
/s/
Nicholas J. LaHowchic
|
||||
Nicholas
J. LaHowchic
|
Director
|
February
21,
2008
|
||
/s/
Thomas P. Mac Mahon
|
||||
Thomas
P. Mac Mahon
|
Director
|
February
21, 2008
|
||
/s/
Woodrow
A. Myers, Jr.
|
||||
Woodrow
A. Myers, Jr.
|
Director
|
February
21,
2008
|
||
/s/
John O. Parker
|
||||
John
O. Parker
|
Director
|
February
21,
2008
|
||
/s/
Samuel Skinner
|
||||
Samuel
Skinner
|
Director
|
February
21,
2008
|
||
/s/
Seymour Sternberg
|
||||
Seymour Sternberg
|
Director
|
February
21,
2008
|
||
/s/
Barrett A. Toan
|
||||
Barrett
A. Toan
|
Director
|
February
21,
2008
|
||
/s/
Howard L. Waltman
|
||||
Howard
L. Waltman
|
Director
|
February
21,
2008
|
||
Col.
A
|
Col.
B
|
Col.
C
|
Col.
D
|
Col.
E
|
||||||||||||
(in
millions)
|
Additions
|
|||||||||||||||
Description
|
Balance
at
Beginning
of
Period
|
Charges
to Costs
and
Expenses
|
Charges
to Other
Accounts
|
Deductions(3)
|
Balance
at End
of
Period
|
|||||||||||
Allowance
for Doubtful
Accounts
Receivable
|
||||||||||||||||
Year
Ended 12/31/05
|
$ | 31.4 | $ | 17.8 | $ | 23.6 | (1) | $ | 21.1 | $ | 51.7 | |||||
Year
Ended 12/31/06
|
$ | 51.7 | $ | 13.5 | $ | 10.0 | (2) | $ | 13.8 | $ | 61.4 | |||||
Year
Ended 12/31/07
|
$ | 61.4 | $ | 36.7 | $ | - | $ | 22.7 | $ | 75.4 | ||||||
Valuation
Allowance for
Deferred
Tax Assets
|
||||||||||||||||
Year
Ended 12/31/05
|
$
|
- |
$
|
4.1 |
$
|
- |
$
|
- |
$
|
4.1 | ||||||
Year
Ended 12/31/06
|
$
|
4.1 |
$
|
1.9 |
$
|
- |
$
|
- |
$
|
6.0 | ||||||
Year
Ended 12/31/07
|
$
|
6.0 |
$
|
2.3 |
$
|
- |
$
|
- |
$
|
8.3 | ||||||
(1)
|
Represents
the opening balance sheet for our October 14, 2005 acquisition of
Priority.
|
(2)
|
Represents
the adjusting entries made to the opening balance sheet to increase
Priority’s allowance for doubtful accounts receivable in
2006.
|
(3)
|
Except
as otherwise described, these deductions are primarily write-offs of
receivable amounts, net of any
recoveries.
|
Exhibit
Number
|
Exhibit
|
2.11
|
Agreement
and Plan of Merger, dated July 21, 2005, by and among the Company, Pony
Acquisition Corporation, and Priority Healthcare Corporation, incorporated
by reference to Exhibit No. 2.1 to the Company’s Current Report on Form
8-K filed July 22, 2005.
|
3.1
|
Amended
and Restated Certificate of Incorporation of the Company, as amended,
incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on
Form 10-K for the year ending December 31, 2001.
|
3.2
|
Certificate
of Amendment to the Certificate of Incorporation of the Company dated June
2, 2004, incorporated by reference to Exhibit No. 3.2 to the Company’s
Quarterly Report on Form 10-Q for the quarter ending June 30,
2004.
|
3.3
|
Certificate
of Amendment to the Certificate of Incorporation of the Company dated May
24, 2006, incorporated by reference to Exhibit No. 3.3 to the Company’s
Quarterly Report on Form 10-Q for the quarter ending June 30,
2006.
|
3.4
|
Third
Amended and Restated Bylaws, incorporated by reference to Exhibit No. 3.3
to the Company’s Quarterly Report on Form 10-Q for the quarter ending June
30, 2004.
|
4.1
|
Form
of Certificate for Common Stock, incorporated by reference to Exhibit No.
4.1 to the Company’s Registration Statement on Form S-1 filed June 9, 1992
(Registration Number 33-46974).
|
4.2
|
Stockholder
and Registration Rights Agreement, dated as of October 6, 2000, between
the Company and New York Life Insurance Company, incorporated by reference
to Exhibit No. 4.2 to the Company’s Amendment No. 1 to Registration
Statement on Form S-3 filed October 17, 2000 (Registration Number
333-47572).
|
4.3
|
Asset
Acquisition Agreement, dated October 17, 2000, between NYLIFE Healthcare
Management, Inc., the Company, NYLIFE LLC and New York Life Insurance
Company, incorporated by reference to Exhibit No. 4.3 to the Company’s
amendment No. 1 to the Registration Statement on Form S-3 filed October
17, 2000 (Registration Number 333-47572).
|
4.4
|
Amendment
dated April 25, 2003 to the Stockholder and Registration Rights Agreement
dated as of October 6, 2000 between the Company and New York Life
Insurance Company, incorporated by reference to Exhibit No. 4.8 to the
Company’s Quarterly Report on Form 10-Q for the quarter ending March 31,
2003.
|
4.5
|
Rights
Agreement, dated as of July 25, 2001, between the Corporation and American
Stock Transfer &
Trust
Company, as Rights Agent, which includes the Certificate of Designations
for the Series A Junior Participating Preferred Stock as Exhibit A, the
Form of Right Certificate as Exhibit B and the Summary of Rights to
Purchase Preferred Shares as Exhibit C, incorporated by reference to
Exhibit No. 4.1 to the Company’s Current Report on Form 8-K filed July 31,
2001.
|
4.6
|
Amendment
No. 1 to the Rights Agreement between the Corporation and American Stock
Transfer & Trust Company, as Rights Agent, dated May 25, 2005,
incorporated by reference to Exhibit No. 10.1 to the Company’s Current
Report on Form 8-K filed May 31, 2005.
|
10.13
|
Amended
and Restated Express Scripts, Inc. 1992 Employee Stock Option Plan,
incorporated by reference to Exhibit No. 10.78 to the Company’s Annual
Report on Form 10-K for the year ending December 31, 1994.
|
10.23
|
First
Amendment to Express Scripts, Inc. Amended and Restated 1992 Stock Option
Plan incorporated by reference to Exhibit D to the Company’s Proxy
Statement dated April 22, 1999.
|
10.33
|
Second
Amendment to Express Scripts, Inc. Amended and Restated 1992 Stock Option
Plan incorporated by reference to Exhibit F to the Company’s Proxy
Statement dated April 22, 1999.
|
10.43
|
Amended
and Restated Express Scripts, Inc. Stock Option Plan for Outside
Directors, incorporated by reference to Exhibit No. 10.79 to the Company’s
Annual Report on Form 10-K for the year ending December 31,
1994.
|
10.53
|
First
Amendment to Express Scripts, Inc. Amended and Restated 1992 Stock Option
Plan for Outside Directors incorporated by reference to Exhibit A to the
Company’s Proxy Statement dated April 9, 1996.
|
10.63
|
Second
Amendment to Express Scripts, Inc. Amended and Restated 1992 Stock Option
Plan for Outside Directors incorporated by reference to Exhibit G to the
Company’s Proxy Statement dated April 22, 1999.
|
10.73
|
Amended
and Restated Express Scripts, Inc. 1994 Stock Option Plan incorporated by
reference to Exhibit No. 10.80 to the Company’s Annual Report on Form 10-K
for the year ending December 31, 1994.
|
10.83
|
First
Amendment to Express Scripts, Inc. Amended and Restated 1994 Stock Option
Plan incorporated by reference to Exhibit A to the Company’s Proxy
Statement dated April 16, 1997.
|
10.93
|
Second
Amendment to Express Scripts, Inc. Amended and Restated 1994 Stock Option
Plan incorporated by reference to Exhibit A to the Company’s Proxy
Statement dated April 21, 1998.
|
10.103
|
Third
Amendment to Express Scripts, Inc. Amended and Restated 1994 Stock Option
Plan, incorporated by reference to Exhibit C to the Company’s Proxy
Statement dated April 22, 1999.
|
10.113
|
Fourth
Amendment to Express Scripts, Inc. Amended and Restated 1994 Stock Option
Plan, incorporated by reference to Exhibit E to the Company’s Proxy
Statement dated April 22, 1999.
|
10.123
|
Amended
and restated Express Scripts, Inc. 2000 Long-Term Incentive Plan,
incorporated by reference to Exhibit No. 10.1 to the Company’s Quarterly
Report on Form 10-Q for the quarter ending June 30, 2001.
|
10.133
|
Second
Amendment to the Express Scripts, Inc. 2000 Long-Term Incentive Plan,
incorporated by reference to Exhibit No. 10.27 to the Company's Annual
Report on Form 10-K for the year ended December 31, 2001.
|
10.143
|
Third
Amendment to the Express Scripts, Inc. 2000 Long-Term Incentive Plan,
incorporated by reference to Exhibit A to the Company's Proxy Statement
filed April 18, 2006.
|
10.153
|
Amended
and Restated Express Scripts, Inc. Employee Stock Purchase Plan,
incorporated by reference to Exhibit No. 10.1 to the Company’s Current
Report on Form 8-K filed December 15, 2005.
|
10.163
|
Express
Scripts, Inc. Amended and Restated Executive Deferred Compensation Plan
(effective December 31, 2004 and grandfathered for the purposes of Section
409A of the Code), incorporated by reference to Exhibit No. 10.1 to the
Company's Current Report on Form 8-K filed May 25, 2007.
|
10.173
|
Express
Scripts, Inc. Executive Deferred Compensation Plan of 2005, incorporated
by reference to Exhibit No. 10.2 to the Company's Current Report on Form
8-K filed May 25, 2007.
|
10.183
|
Executive
Employment Agreement, dated as of April 11, 2005, and effective as of
April 1, 2005, between the Company and George Paz, incorporated by
reference to Exhibit No. 10.1 to the Company’s Current Report on Form 8-K
filed April 14, 2005.
|
10.193
|
Form
of Executive Employment Agreement entered into between the Company and
certain key executives (including all of the Company’s named executive
officers other than Mr. Paz), incorpoated by reference to Exhibit 10.1 to
the Company’s Current Report on Form 8-K filed May 4, 2006.
|
10.203
|
Form
of Restricted Stock Agreement used with respect to grants of restricted
stock by the Company under the Express Scripts, Inc. 2000 Long-Term
Incentive Plan, incorporated by reference to Exhibit No. 10.7 to the
Company’s Quarterly Report on Form 10-Q for the quarter ending September
30, 2004.
|
10.213
|
Form
of Performance Share Award Agreement used with respect to grants of
performance shares by the Company under the Express Scripts, Inc. 2000
Long-Term Incentive Plan, incorporated by reference to Exhibit No. 10.1 to
the Company’s Quarterly Report on Form 10-Q for the quarter ending June
30, 2006.
|
10.223
|
Form
of Stock Appreciation Right Award Agreement used with respect to grants of
stock appreciation rights under the Express Scripts, Inc. 2000 Long-Term
Incentive Plan, incorporated by reference to Exhibit No. 10.2 to the
Company’s Current Report on Form 8-K filed March 7, 2006.
|
10.233
|
Description
of Compensation Payable to Non-Employee Directors incorporated by
reference to Exhibit No. 10.3 to the Company’s Quarterly Report on Form
10-Q for the quarter ending March 31, 2005.
|
10.243
|
Summary
of Named Executive Officer 2007 Salaries, 2006 Bonus Awards, 2007 Maximum
Bonus Potential and 2007 Equity and Pro Forma Awards, incorporated by
reference to Exhibit No. 10.1 to the Company’s Current Report on Form 8-K
filed March 1, 2007.
|
10.253
|
Summary
of Special Equity Awards and Salary and Bonus Adjustments for Named
Executive Officers, incorporated by reference to Exhibit No. 10.3 to the
Company's Current Report on Form 8-K filed May 25, 2007.
|
10.26
|
Form
of Indemnification Agreement entered into between the Company and each
member of its Board of Directors, and between the Company and certain key
executives (including all of the Company’s named executive officers),
incorporated by reference to Exhibit 10.1 to the Company’s Current Report
on Form 8-K filed December 29, 2006.
|
10.27
|
Credit
Agreement, dated as of October 14, 2005, among Express Scripts, Inc.,
Credit Suisse, as administrative agent, Citigroup Global Markets Inc., as
syndication agent, Bank of Nova Scotia, Calyon New York Branch, Deutsche
Bank Securities Inc., JPMorgan Chase Bank, N.A., The Royal Bank of
Scotland plc, Sun Trust and Union Bank of California, as co−documentation
agents and the lenders named therein, incorporated by reference to Exhibit
No. 10.1 to the Company’s Current Report on Form 8-K filed October 14,
2005.
|
10.28
|
Amendment
No. 1 and Consent No. 1 to Credit Agreement, dated as of May 7, 2007,
among Express Scripts, Inc., Credit Suisse, as administrative agent, and
the lenders named therein, incorporated by reference to Exhibit No. 10.1
to the Company's Current Report on Form 8-K filed May 11,
2007.
|
21.12
|
List
of Subsidiaries.
|
23.12
|
Consent
of PricewaterhouseCoopers LLP, an independent registered public accounting
firm.
|
31.12
|
Certification
by George Paz, as Chairman, President and Chief Executive
Officer of Express Scripts, Inc., pursuant to Exchange Act Rule
13a-14(a).
|
31.22
|
Certification
by Edward Stiften, as Executive Vice President and Chief Financial Officer
of Express Scripts, Inc., pursuant to Exchange Act Rule
13a-14(a).
|
32.12
|
Certification
by George Paz, as Chairman, President and Chief Executive Officer of
Express Scripts, Inc., pursuant to 18 U.S.C.ss.1350 and Exchange Act Rule
13a-14(b).
|
32.22
|
Certification
by Edward Stiften, as Executive Vice President and Chief Financial Officer
of Express Scripts, Inc., pursuant to 18 U.S.C.ss. 1350 and Exchange Act
Rule 13a-14(b).
|
1
|
The
Company agrees to furnish supplementally a copy of any omitted schedule to
this agreement to the Commission upon
request.
|
2
|
Filed
herein.
|
3
|
Management
contract or compensatory plan or
arrangement.
|