x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the quarterly period ended September 30, 2008.
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the transition period from ____________ to _____________.
|
Delaware
(State
or other jurisdiction of incorporation or organization)
|
43-1420563
(I.R.S.
employer identification no.)
|
One
Express Way, St. Louis, MO
(Address
of principal executive offices)
|
63121
(Zip
Code)
|
Common
stock outstanding as of September 30, 2008:
|
247,459,000
|
Shares
|
Part
I
|
Financial
Information
|
||||
Item
1.
|
Financial
Statements (unaudited)
|
3
|
|||
a)
|
Unaudited
Consolidated Balance Sheet
|
3
|
|||
b)
|
Unaudited
Consolidated Statement of Operations
|
4
|
|||
c)
|
Unaudited
Consolidated Statement of Changes
|
5
|
|||
in
Stockholders’ Equity
|
|||||
d)
|
Unaudited
Consolidated Statement of Cash Flows
|
6
|
|||
e)
|
Notes
to Unaudited Consolidated Financial Statements
|
7
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial
|
16
|
|||
Condition
and Results of Operations
|
|||||
Item
3.
|
Quantitative
and Qualitative Disclosures About
|
24
|
|||
Market
Risk
|
|||||
Item
4.
|
Controls
and Procedures
|
25
|
|||
Part
II
|
Other
Information
|
||||
Item
1.
|
Legal
Proceedings
|
26
|
|||
Item
1A.
|
Risk
Factors – (Not Applicable)
|
-
|
|||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
27
|
|||
Item
3.
|
Defaults
Upon Senior Securities – (Not Applicable)
|
-
|
|||
Item
4.
|
Submission
of Matters to a Vote of Security Holders (Not Applicable)
|
-
|
|||
Item
5.
|
Other
Information – (Not Applicable)
|
-
|
|||
Item
6.
|
Exhibits
|
29
|
PART
I. FINANCIAL INFORMATION
|
Item
1.
|
Financial
Statements
|
EXPRESS SCRIPTS, INC. | |||||||||
Unaudited Consolidated Balance Sheet |
September 30, | December 31, | |||||||||
(in millons, except share data) | 2008 | 2007 | ||||||||
Assets | ||||||||||
Current assets: | ||||||||||
Cash
and cash equivalents
|
$
|
227.1 |
$
|
434.7 | ||||||
Restricted
cash and investments
|
3.5 | 2.2 | ||||||||
Receivables,
net
|
1,228.3 | 1,184.6 | ||||||||
Inventories
|
158.6 | 166.1 | ||||||||
Deferred
taxes
|
113.3 | 121.1 | ||||||||
Prepaid
expenses and other current assets
|
64.2 | 18.7 | ||||||||
Current
assets of discontinued operations
|
2.0 | 40.4 | ||||||||
Total
current assets
|
1,797.0 | 1,967.8 | ||||||||
Property
and equipment, net
|
216.9 | 215.5 | ||||||||
Goodwill
|
2,905.8 | 2,695.3 | ||||||||
Other
intangible assets, net
|
342.8 | 342.0 | ||||||||
Other
assets
|
36.8 | 30.2 | ||||||||
Non-current
assets of discontinued operations
|
- | 5.6 | ||||||||
Total
assets
|
$
|
5,299.3 |
$
|
5,256.4 | ||||||
Liabilities
and Stockholders’ Equity
|
||||||||||
Current
liabilities:
|
||||||||||
Claims
and rebates payable
|
$
|
1,301.4 |
$
|
1,258.9 | ||||||
Accounts
payable
|
541.4 | 517.3 | ||||||||
Accrued
expenses
|
388.3 | 432.5 | ||||||||
Current
maturities of long-term debt
|
320.1 | 260.1 | ||||||||
Current
liabilities of discontinued operations
|
1.1 | 6.2 | ||||||||
Total
current liabilities
|
2,552.3 | 2,475.0 | ||||||||
Long-term
debt
|
1,520.3 | 1,760.3 | ||||||||
Other
liabilities
|
361.2 | 324.7 | ||||||||
Total
liabilities
|
4,433.8 | 4,560.0 | ||||||||
Stockholders’
Equity:
|
||||||||||
Preferred
stock, 5,000,000 shares authorized, $0.01 par value per share;
and
no shares issued and outstanding
|
- | - | ||||||||
Common
Stock, 1,000,000,000 authorized, $0.01 par value;
shares
issued: 318,940,000 and 318,886,000, respectively;
shares
outstanding: 247,459,000 and 252,371,000, respectively
|
3.2 | 3.2 | ||||||||
Additional
paid-in capital
|
627.2 | 564.5 | ||||||||
Accumulated
other comprehensive income
|
16.9 | 20.9 | ||||||||
Retained
earnings
|
3,154.2 | 2,584.9 | ||||||||
3,801.5 | 3,173.5 | |||||||||
Common
stock in treasury at cost, 71,481,000 and 66,515,000
shares,
respectively
|
(2,936.0 | ) | (2,477.1 | ) | ||||||
Total
stockholders’ equity
|
865.5 | 696.4 | ||||||||
Total
liabilities and stockholders’ equity
|
$
|
5,299.3 |
$
|
5,256.4 | ||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||||
(in
millions, except share data)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||
Revenues
1
|
$
|
5,450.5 |
$
|
5,358.2 |
$
|
16,472.1 |
$
|
16,270.7 | ||||||||||
Cost
of revenues 1
|
4,930.1 | 4,918.1 | 14,983.0 | 14,974.3 | ||||||||||||||
Gross
profit
|
520.4 | 440.1 | 1,489.1 | 1,296.4 | ||||||||||||||
Selling,
general and administrative
|
189.7 | 174.4 | 547.1 | 515.1 | ||||||||||||||
Operating
income
|
330.7 | 265.7 | 942.0 | 781.3 | ||||||||||||||
Other
income (expense):
|
||||||||||||||||||
Non-operating
(charges) gains, net
|
(2.0 | ) | 0.2 | (2.0 | ) | (18.6 | ) | |||||||||||
Undistributed
loss from joint venture
|
- | (0.3 | ) | (0.3 | ) | (1.1 | ) | |||||||||||
Interest
income
|
2.1 | 2.7 | 10.8 | 8.1 | ||||||||||||||
Interest
expense
|
(15.7 | ) | (31.3 | ) | (56.1 | ) | (79.1 | ) | ||||||||||
(15.6 | ) | (28.7 | ) | (47.6 | ) | (90.7 | ) | |||||||||||
Income
before income taxes
|
315.1 | 237.0 | 894.4 | 690.6 | ||||||||||||||
Provision
for income taxes
|
112.1 | 90.3 | 321.1 | 256.2 | ||||||||||||||
Net
income from continuing operations
|
203.0 | 146.7 | 573.3 | 434.4 | ||||||||||||||
Net
loss from discontinued operations, net of tax
|
(1.1 | ) | (3.8 | ) | (4.0 | ) | (5.1 | ) | ||||||||||
Net
income
|
$
|
201.9 |
$
|
142.9 |
$
|
569.3 |
$
|
429.3 | ||||||||||
Weighted
average number of common shares
outstanding
during the period
|
||||||||||||||||||
Basic:
|
247.1 | 254.2 | 249.3 | 263.1 | ||||||||||||||
Diluted:
|
250.3 | 257.3 | 252.7 | 266.3 | ||||||||||||||
Basic
earnings per share:
|
||||||||||||||||||
Continuing
operations
|
$
|
0.82 |
$
|
0.57 |
$
|
2.30 |
$
|
1.65 | ||||||||||
Discontinued
operations
|
- | (0.01 | ) | (0.02 | ) | (0.02 | ) | |||||||||||
Net
earnings
|
|
0.82 |
|
0.56 |
|
2.28 |
|
1.63 | ||||||||||
Diluted
earnings per share:
|
||||||||||||||||||
Continuing
operations
|
$
|
0.81 |
$
|
0.57 |
$
|
2.27 |
$
|
1.63 | ||||||||||
Discontinued
operations
|
- | (0.01 | ) | (0.02 | ) | (0.02 | ) | |||||||||||
Net
earnings
|
|
0.81 |
|
0.56 |
|
2.25 |
|
1.61 | ||||||||||
EXPRESS SCRIPTS, INC. |
Unaudited Consolidated Statement of Changes in Stockholders’ Equity |
Number
of
Shares
|
Amount
|
||||||||||||||||||||||||||||
(in
millions)
|
Common
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive Income
|
Retained
Earnings
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||
Balance
at December 31, 2007
|
318.9 |
$
|
3.2 |
$
|
564.5 |
$
|
20.9 |
$
|
2,584.9 |
$
|
(2,477.1 | ) |
$
|
696.4 | |||||||||||||||
Comprehensive
income:
|
|||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | 569.3 | - | 569.3 | ||||||||||||||||||||||
Other
comprehensive (loss):
|
|||||||||||||||||||||||||||||
Foreign
currency translation
adjustment
|
- | - | - | (4.0 | ) | - | - | (4.0 | ) | ||||||||||||||||||||
Comprehensive
(loss) income
|
- | - | - | (4.0 | ) | 569.3 | - | 565.3 | |||||||||||||||||||||
Treasury
stock acquired
|
- | - | - | - | - | (494.4 | ) | (494.4 | ) | ||||||||||||||||||||
Changes
in stockholders’
equity
related to employee
stock
plans
|
- | - | 62.7 | - | - | 35.5 | 98.2 | ||||||||||||||||||||||
Balance
at September 30, 2008
|
318.9 |
$
|
3.2 |
$
|
627.2
|
$
|
16.9 |
$
|
3,154.2 |
$
|
(2,936.0 | ) |
$
|
865.5 | |||||||||||||||
EXPRESS
SCRIPTS, INC.
|
||||||
Unaudited
Consolidated Statement of Cash
Flows
|
Nine
Months Ended
|
||||||||||
September
30,
|
||||||||||
(in
millions)
|
2008
|
2007
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
income
|
$
|
569.3 |
$
|
429.3 | ||||||
Net
loss from discontinued operations, net of tax
|
4.0 | 5.1 | ||||||||
Net
income from continuing operations
|
573.3 | 434.4 | ||||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||
Depreciation
and amortization
|
72.9 | 74.3 | ||||||||
Non-cash
adjustments to net income
|
100.6 | 45.2 | ||||||||
Changes
in operating assets and liabilities:
|
||||||||||
Claims
and rebates payable
|
33.7 | (72.0 | ) | |||||||
Other
net changes in operating assets and liabilities
|
(53.4 | ) | 23.9 | |||||||
Net
cash provided by operating activities—continuing
operations
|
727.1 | 505.8 | ||||||||
Net
cash provided by (used in) operating activities—discontinued
operations
|
1.9 | (7.5 | ) | |||||||
Net
cash flows provided by operating activities
|
729.0 | 498.3 | ||||||||
Cash
flows from investing activities:
|
||||||||||
Purchases
of property and equipment
|
(59.9 | ) | (47.5 | ) | ||||||
Acquisition,
net of cash
|
(246.5 | ) | - | |||||||
Short
term investments transferred from cash
|
(49.3 | ) | - | |||||||
Proceeds
from the sale of businesses
|
27.7 | - | ||||||||
Sale
of marketable securities
|
- | 34.2 | ||||||||
Other
|
(0.9 | ) | (0.6 | ) | ||||||
Net
cash used in investing activities—continuing operations
|
(328.9 | ) | (13.9 | ) | ||||||
Net
cash used in investing activities—discontinued operations
|
- | (2.0 | ) | |||||||
Net
cash used in investing activities
|
(328.9 | ) | (15.9 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from long-term debt
|
- | 700.0 | ||||||||
Repayment
of long-term debt
|
(180.1 | ) | (120.1 | ) | ||||||
Repayment
of revolving credit line, net
|
- | (50.0 | ) | |||||||
Tax
benefit relating to employee stock compensation
|
39.2 | 43.7 | ||||||||
Treasury
stock acquired
|
(494.4 | ) | (1,140.3 | ) | ||||||
Net
proceeds from employee stock plans
|
29.2 | 47.1 | ||||||||
Deferred
financing fees
|
- | (1.3 | ) | |||||||
Net
cash used in financing activities
|
(606.1 | ) | (520.9 | ) | ||||||
Effect
of foreign currency translation adjustment
|
(1.6 | ) | 3.5 | |||||||
Net
decrease in cash and cash equivalents
|
(207.6 | ) | (35.0 | ) | ||||||
Cash
and cash equivalents at beginning of period
|
434.7 | 131.0 | ||||||||
Cash
and cash equivalents at end of period
|
$
|
227.1 |
$
|
96.0 | ||||||
(in
millions)
|
Prior
to
Change
in
Accounting
Prnciple
|
Effect
of
Change
|
As
Reported
|
||||||||||
For
the three months ended September 30, 2008
|
|||||||||||||
Revenues
|
$
|
4,716.8 |
$
|
733.7 |
$
|
5,450.5 | |||||||
Cost
of revenues
|
4,196.4 | 733.7 | 4,930.1 | ||||||||||
Gross
profit
|
520.4 | - | 520.4 | ||||||||||
For
the nine months ended September 30, 2008
|
|||||||||||||
Revenues
|
14,026.6 | 2,445.5 | 16,472.1 | ||||||||||
Cost
of revenues
|
12,537.5 | 2,445.5 | 14,983.0 | ||||||||||
Gross
profit
|
1,489.1 | - | 1,489.1 | ||||||||||
(in
millions)
|
As
Originally
Reported(1)
|
Effect
of
Change
|
As
Adjusted
|
||||||||||
For
the three months ended March 31, 2008
|
|||||||||||||
Revenues
|
$
|
4,603.1 |
$
|
887.7 |
$
|
5,490.8 | |||||||
Cost
of revenues
|
4,137.0 | 887.7 | 5,024.7 | ||||||||||
Gross
profit
|
466.1 | - | 466.1 | ||||||||||
For
the three months ended June 30, 2008
|
|||||||||||||
Revenues
|
4,706.7 | 824.1 | 5,530.8 | ||||||||||
Cost
of revenues
|
4,204.1 | 824.1 | 5,028.2 | ||||||||||
Gross
profit
|
502.6 | - | 502.6 | ||||||||||
For
the three months ended March 31, 2007
|
|||||||||||||
Revenues
|
4,508.0 | 935.6 | 5,443.6 | ||||||||||
Cost
of revenues
|
4,089.4 | 935.6 | 5,025.0 | ||||||||||
Gross
profit
|
418.6 | - | 418.6 | ||||||||||
For
the three months ended June 30, 2007
|
|||||||||||||
Revenues
|
4,574.8 | 894.0 | 5,468.8 | ||||||||||
Cost
of revenues
|
4,137.1 | 894.0 | 5,031.1 | ||||||||||
Gross
profit
|
437.7 | - | 437.7 | ||||||||||
For
the three months ended September 30, 2007
|
|||||||||||||
Revenues
|
4,493.8 | 864.4 | 5,358.2 | ||||||||||
Cost
of revenues
|
4,053.7 | 864.4 | 4,918.1 | ||||||||||
Gross
profit
|
440.1 | - | 440.1 | ||||||||||
For
the three months ended December 31, 2007
|
|||||||||||||
Revenues
|
4,692.9 | 860.5 | 5,553.4 | ||||||||||
Cost
of revenues
|
4,230.5 | 860.5 | 5,091.0 | ||||||||||
Gross
profit
|
462.4 | - | 462.4 | ||||||||||
(in
millions)
|
As
Originally
Reported(1)
|
Effect
of
Change
|
As
Adjusted
|
||||||||||
For
the year ended December 31, 2007
|
|||||||||||||
Revenues
|
$
|
18,269.5 |
$
|
3,554.5 |
$
|
21,824.0 | |||||||
Cost
of revenues
|
16,510.7 | 3,554.5 | 20,065.2 | ||||||||||
Gross
profit
|
1,758.8 | - | 1,758.8 | ||||||||||
For
the year ended December 31, 2006
|
|||||||||||||
Revenues
|
17,549.9 | 4,012.7 | 21,562.6 | ||||||||||
Cost
of revenues
|
16,081.0 | 4,012.7 | 20,093.7 | ||||||||||
Gross
profit
|
1,468.9 | - | 1,468.9 | ||||||||||
For
the year ended December 31, 2005
|
|||||||||||||
Revenues
|
16,187.8 | 5,691.3 | 21,879.1 | ||||||||||
Cost
of revenues
|
15,002.0 | 5,691.3 | 20,693.3 | ||||||||||
Gross
profit
|
1,185.8 | - | 1,185.8 | ||||||||||
(1)
|
Adjusted
for discontinued operations discussed in Note
5.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
(in
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Revenues
|
$
|
- |
$
|
25.2 |
$
|
44.7 |
$
|
82.3 | ||||||||
Net
loss from discontinued operations, net of tax
|
(1.1 | ) | (3.8 | ) | (4.0 | ) | (5.1 | ) | ||||||||
Income
tax benefit from discontinued operations
|
0.7 | 1.3 | 0.7 | 1.9 | ||||||||||||
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||||
(in
millions)
|
2008
|
2007
|
2008
|
2007
|
|||||||||||
Weighted
average number of common shares outstanding
during
the period – Basic EPS(1)
|
247.1 | 254.2 | 249.3 | 263.1 | |||||||||||
Dilutive
common stock equivalents:
|
|||||||||||||||
Outstanding
stock options, “stock-settled” stock appreciation
rights
(“SSRs”), restricted stock units, and executive
deferred
compensation units(2)
|
3.2 | 3.1 | 3.4 | 3.2 | |||||||||||
Weighted
average number of common shares outstanding
during
the period – Diluted EPS(1)
|
250.3 | 257.3 | 252.7 | 266.3 | |||||||||||
(1)
|
The
decrease in weighted average number of common shares outstanding from the
prior year for Basic and Diluted EPS resulted from 7.2 million
treasury shares repurchased in 2008 and 23.1 million treasury shares
repurchased in 2007.
|
(2)
|
Excludes
SSRs of 0.1 million for the six months ended September 30,
2007. These were excluded because their effect was
anti-dilutive.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||
2008
|
2007
|
2008
|
2007
|
||||||
Expected
life of option
|
3-5
years
|
3-5
years
|
3-5
years
|
3-5
years
|
|||||
Risk-free
interest rate
|
2.8%-3.2% | 4.2%-4.3% | 1.9%-3.4% | 4.2%-5.2% | |||||
Expected
volatility of stock
|
30-31%
|
31%
|
30%-31%
|
31%
|
|||||
Expected
dividend yield
|
None
|
None
|
None
|
None
|
|||||
(in
millions)
|
PBM
|
SAAS
|
Total
|
||||||||||
For
the three months ended September 30, 2008
|
|||||||||||||
Product
revenue:
|
|||||||||||||
Network
revenues(1)
|
$
|
3,181.6 |
$
|
- |
$
|
3,181.6 | |||||||
Home
delivery revenues
|
1,264.2 | - | 1,264.2 | ||||||||||
Other
revenues
|
- | 930.3 | 930.3 | ||||||||||
Service
revenues
|
47.0 | 27.4 | 74.4 | ||||||||||
Total
revenues
|
4,492.8 | 957.7 | 5,450.5 | ||||||||||
Depreciation
and amortization expense
|
14.5 | 8.8 | 23.3 | ||||||||||
Operating
income
|
315.6 | 15.1 | 330.7 | ||||||||||
Non-operating
charges, net
|
(2.0 | ) | |||||||||||
Undistributed
loss from joint venture
|
- | ||||||||||||
Interest
income
|
2.1 | ||||||||||||
Interest
expense
|
(15.7 | ) | |||||||||||
Income
before income taxes
|
315.1 | ||||||||||||
Capital
expenditures
|
29.5 | 0.3 | 29.8 | ||||||||||
|
|||||||||||||
(in millions) |
PBM
|
SAAS
|
Total
|
||||||||||
For
the three months ended September 30, 2007
|
|||||||||||||
Product
revenue:
|
|||||||||||||
Network
revenues(1)
|
$
|
3,184.4 |
$
|
- |
$
|
3,184.4 | |||||||
Home
delivery revenues
|
1,251.2 | - | 1,251.2 | ||||||||||
Other
revenues
|
- | 849.3 | 849.3 | ||||||||||
Service
revenues
|
41.2 | 32.1 | 73.3 | ||||||||||
Total
revenues
|
4,476.8 | 881.4 | 5,358.2 | ||||||||||
Depreciation
and amortization expense
|
13.8 | 9.0 | 22.8 | ||||||||||
Operating
income (loss)
|
269.9 | (4.2 | ) | 265.7 | |||||||||
Non-operating
gains, net
|
0.2 | ||||||||||||
Undistributed
loss from joint venture
|
(0.3 | ) | |||||||||||
Interest
income
|
2.7 | ||||||||||||
Interest
expense
|
(31.3 | ) | |||||||||||
Income
before income taxes
|
237.0 | ||||||||||||
Capital
expenditures
|
14.9 | 3.6 | 18.5 | ||||||||||
For
the nine months ended September 30, 2008
|
|||||||||||||
Product
revenue:
|
|||||||||||||
Network
revenues(1)
|
$
|
9,759.3 |
$
|
-
|
$
|
9,759.3 | |||||||
Home
delivery revenues
|
3,742.8 | - | 3,742.8 | ||||||||||
Other
revenues
|
- | 2,745.0 | 2,745.0 | ||||||||||
Service
revenues
|
140.0 | 85.0 | 225.0 | ||||||||||
Total
revenues
|
13,642.1 | 2,830.0 | 16,472.1 | ||||||||||
Depreciation
and amortization expense
|
45.1 | 27.8 | 72.9 | ||||||||||
Operating
income
|
902.7 | 39.3 | 942.0 | ||||||||||
Non-operating
charges, net
|
(2.0 | ) | |||||||||||
Undistributed
loss from joint venture
|
(0.3 | ) | |||||||||||
Interest
income
|
10.8 | ||||||||||||
Interest
expense
|
(56.1 | ) | |||||||||||
Income
before income taxes
|
894.4 | ||||||||||||
Capital
expenditures
|
58.2 | 1.7 | 59.9 | ||||||||||
For
the nine months ended September 30, 2007
|
|||||||||||||
Product
revenue:
|
|||||||||||||
Network
revenues(1)
|
$
|
9,722.9 |
$
|
- |
$
|
9,722.9 | |||||||
Home
delivery revenues
|
3,737.6 | - | 3,737.6 | ||||||||||
Other
revenues
|
- | 2,591.8 | 2,591.8 | ||||||||||
Service
revenues
|
124.1 | 94.3 | 218.4 | ||||||||||
Total
revenues
|
13,584.6 | 2,686.1 | 16,270.7 | ||||||||||
Depreciation
and amortization expense
|
47.1 | 27.2 | 74.3 | ||||||||||
Operating
income
|
756.7 | 24.6 | 781.3 | ||||||||||
Non-operating
charges, net
|
(18.6 | ) | |||||||||||
Undistributed
loss from joint venture
|
(1.1 | ) | |||||||||||
Interest
income
|
8.1 | ||||||||||||
Interest
expense
|
(79.1 | ) | |||||||||||
Income
before income taxes
|
690.6 | ||||||||||||
Capital
expenditures
|
37.1 | 10.4 | 47.5 | ||||||||||
(1)
|
Includes
retail pharmacy co-payments of $733.7 million and $864.4 million for the
three months ended September 30, 2008 and 2007, respectively, and $2,445.5
million and $2,694.0 million for the nine months ended
September 30, 2008 and 2007, respectively. See Note 2 for
change in accounting policy during the third quarter of
2008.
|
(in
millions)
|
PBM
|
SAAS
|
Disc
Op
|
Total
|
|||||||||||||
As
of September 30, 2008
|
|||||||||||||||||
Total
assets
|
$
|
3,169.4 |
$
|
2,127.9 |
$
|
2.0 |
$
|
5,299.3 | |||||||||
Investment
in equity method investees
|
- | 3.6 | - | 3.6 | |||||||||||||
As
of December 31, 2007
|
|||||||||||||||||
Total
assets
|
$
|
2,958.5 |
$
|
2,251.9 |
$
|
46.0 |
$
|
5,256.4 | |||||||||
Investment
in equity method investees
|
0.2 | 3.4 | - | 3.6 | |||||||||||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
·
|
results
in regulatory matters, the adoption of new legislation or regulations
(including increased costs associated with compliance with new laws and
regulations), more aggressive enforcement of existing legislation or
regulations, or a change in the interpretation of existing legislation or
regulations
|
·
|
continued
pressure on margins resulting from client demands for lower prices or
different pricing approaches, enhanced service offerings and/or higher
service levels
|
·
|
costs
and uncertainties of adverse results in litigation, including a number of
pending class action cases that challenge certain of our business
practices
|
·
|
the
possible loss, or adverse modification of the terms, of contracts with
pharmacies in our retail pharmacy
network
|
·
|
uncertainties
associated with our acquisitions, which include integration risks and
costs, uncertainties associated with client retention and repricing of
client contracts, and uncertainties associated with the operations of
acquired businesses
|
·
|
the
possible termination of, or unfavorable modification to, contracts with
key clients or providers, some of which could have a material impact on
our financial results
|
·
|
changes
in industry pricing benchmarks such as average wholesale price (“AWP”) and
average manufacturer price (“AMP”), which could have the effect of
reducing prices and margins
|
·
|
competition
in the PBM and specialty pharmacy industries, and our ability to
consummate contract negotiations with prospective clients, as well as
competition from new competitors offering services that may in whole or in
part replace services that we now provide to our
customers
|
·
|
our
ability to maintain growth rates, or to control operating or capital
costs, including the impact of declines in prescription drug
utilization
|
·
|
increased
compliance risk relating to our contracts with the Department
of Defense (“DoD”) TRICARE Management Activity and various state
governments and agencies
|
·
|
uncertainties
and risks regarding the Medicare Part D prescription drug benefit,
including the financial impact to us to the extent that we participate in
the program on a risk-bearing basis, uncertainties of client or member
losses to other providers under Medicare Part D, implementation of
regulations that adversely affect our profitability or cash flow, and
increased regulatory risk
|
·
|
the
possible loss, or adverse modification of the terms, of relationships with
pharmaceutical manufacturers, or changes in pricing, discount or other
practices of pharmaceutical manufacturers or interruption of the supply of
any pharmaceutical products
|
·
|
in
connection with our specialty pharmacy business, the possible loss, or
adverse modification of the terms of our contracts with a limited number
of biopharmaceutical companies from whom we acquire specialty
pharmaceuticals
|
·
|
the
use and protection of the intellectual property, data, and tangible assets
that we use in our business, or infringement or alleged infringement by us
of intellectual property claimed by
others
|
·
|
our
leverage and debt service obligations, including the effect of certain
covenants in our borrowing agreements, access to capital and increases in
interest rates
|
·
|
general
developments in the health care industry, including the impact of
increases in health care costs, government programs to control health care
costs, changes in drug utilization and cost patterns and introductions of
new drugs
|
·
|
increase
in credit risk relative to our clients due to adverse economic trends or
other factors
|
·
|
other
risks described from time to time in our filings with the
SEC
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||||||
(in
millions)
|
2008(2)
|
2007
|
2008(2)
|
2007
|
|||||||||||||
Product
revenues
|
|||||||||||||||||
Network
revenues(3)
|
$
|
3,181.6 |
$
|
3,184.4 | $ | 9,759.3 |
$
|
9,722.9 | |||||||||
Home
delivery revenues
|
1,264.2 | 1,251.2 | 3,742.8 | 3,737.6 | |||||||||||||
Service
revenues
|
47.0 | 41.2 | 140.0 | 124.1 | |||||||||||||
Total
PBM revenues
|
4,492.8 | 4,476.8 | 13,642.1 | 13,584.6 | |||||||||||||
Cost
of PBM revenues(3)
|
4,024.6 | 4,079.2 | 12,314.4 | 12,433.7 | |||||||||||||
PBM
gross profit
|
468.2 | 397.6 | 1,327.7 | 1,150.9 | |||||||||||||
PBM
SG&A expenses
|
152.6 | 127.7 | 425.0 | 394.2 | |||||||||||||
PBM
operating income
|
$
|
315.6 |
$
|
269.9 |
$
|
902.7 |
$
|
756.7 | |||||||||
Total
adjusted PBM Claims(1)
|
122.4 | 122.7 | 377.7 | 374.3 | |||||||||||||
(1)
|
Adjusted
PBM claims represent network claims plus home delivery claims, which are
multiplied by 3, as home delivery claims are typically 90 day claims and
network claims are generally 30 day
claims.
|
(2)
|
Includes
the July 22, 2008 acquisition of
MSC.
|
(3)
|
Includes
retail pharmacy co-payments of $733.7 million and $864.4 million for the
three months ended September 30, 2008 and 2007, respectively, and $2,445.5
million and $2,694.0 million for the nine months ended September 30, 2008
and 2007, respectively. See Note 2 for change in accounting
policy during the third quarter of
2008.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September 30,
|
||||||||||||||||
(in
millions)
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Product
revenues
|
$
|
930.3 |
$
|
849.3 |
$
|
2,745.0 |
$
|
2,591.8 | |||||||||
Service
revenues
|
27.4 | 32.1 | 85.0 | 94.3 | |||||||||||||
Total
SAAS revenues
|
957.7 | 881.4 | 2,830.0 | 2,686.1 | |||||||||||||
Cost
of SAAS revenues
|
905.5 | 838.9 | 2,668.6 | 2,540.6 | |||||||||||||
SAAS
gross profit
|
52.2 | 42.5 | 161.4 | 145.5 | |||||||||||||
SAAS
SG&A expenses
|
37.1 | 46.7 | 122.1 | 120.9 | |||||||||||||
SAAS
operating income (loss)
|
$
|
15.1 |
$
|
(4.2 | ) |
$
|
39.3 |
$
|
24.6 | ||||||||
·
|
Net
income from continuing operations increased $138.9 million in the nine
months ended September 30, 2008 as compared to the same period of
2007.
|
·
|
Changes
in working capital resulted in a reduction of cash outflow from $48.1
million in the nine months
ended
September 30, 2007 to $19.7 million in the first nine months of
2008.
|
·
|
Net
non-cash adjustments to net income increased from $45.2 million in the
first nine months of 2007 to $100.6 million in the first nine months
of 2008, primarily due to changes in the deferred tax provision caused by
the first quarter 2007 implementation of Financial Accounting Standards
Board (“FASB”) Interpretation Number 48, “Accounting for Uncertainty in
Income Taxes – an interpretation of FASB Statement No.
109”.
|
Item
3.
|
Quantitative and
Qualitative Disclosures About Market
Risk
|
Item
4.
|
Controls and
Procedures
|
PART II. OTHER
INFORMATION
|
Item
1.
|
Legal
Proceedings
|
·
|
Multi-District
Litigation (Minshew v. Express
Scripts) (Case No.Civ.4:02-CV-1503, United States District
Court for the Eastern District of Missouri) (filed December 12,
2001); New England Health
Care Employees Welfare Fund v. Express Scripts, Inc.
(Case No.4:05-cv-1081, United States District Court for the
Eastern District of Missouri) (filed October 28, 2004)) -- On July 30,
2008, the plaintiffs’ motion for class certification of the ERISA plans
was denied by the Court in its entirety. Additionally, the
Company’s motion for partial summary judgment on the issue of our ERISA
fiduciary status was granted in part. The Court found that the
Company was not a fiduciary with respect to generic drug pricing,
selecting the source for drug pricing, establishing formularies and
negotiating rebates, or interest earned on rebates before the payment of
the contracted client share. The Court found that the Company
was an ERISA fiduciary only with respect to the calculation of certain
amounts due to clients under a therapeutic substitution program in
effect.
|
·
|
Irwin v. AdvancePCS,
et al. (Case No.RG030886393, Superior Court of the State of
California for Alameda County) (filed March 26, 2003). On
September 19, 2008, plaintiffs filed a motion to dismiss this previously
reported case and the court entered the
dismissal.
|
·
|
Derivative
lawsuits: Scott
Rehm, Derivatively on behalf of nominal Defendant, Express Scripts, Inc.
v. Stuart Bascomb, et al (Case No.044-1960a, Missouri Circuit
Court, City of St. Louis) (filed August 27, 2004) – Plaintiff filed a
motion to voluntarily dismiss the case and the dismissal was entered on
August 28, 2008.
|
Period
|
Total
number
of
shares
purchased
|
Average
price
paid
per
share
|
Total
number of
shares
purchased
as
part of a
publicly
announced
program
|
Maximum
number
of
shares
that
may yet be
purchased
under
the
program
|
|||||||||
7/1/2008
– 7/31/2008
|
- |
$
|
- | - | 21.0 | ||||||||
8/1/2008
– 8/31/2008
|
- | - | - | 21.0 | |||||||||
9/1/2008
– 9/30/2008
|
- | - | - | 21.0 | |||||||||
Third
Quarter
2008
Total
|
- |
$
|
- | - | |||||||||
Item
6.
|
Exhibits
|
|
(a)
|
See
Index to Exhibits below.
|
|
SIGNATURES
|
EXPRESS SCRIPTS, INC. | |||
(Registrant) | |||
Date: October
30, 2008
|
By:
|
/s/ George Paz | |
George Paz | |||
Chairman, President and Chief Executive Officer |
Date: October
30, 2008
|
By:
|
/s/ Jeffrey Hall | |
Jeffrey Hall | |||
Executive Vice President and Chief Financial Officer |
Exhibit
Number
|
Exhibit
|
3.1
|
Amended
and Restated Certificate of Incorporation of the Company, incorporated by
reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K for
the year ending December 31, 2001.
|
3.2
|
Certificate
of Amendment to the Certificate of Incorporation of the Company dated June
2, 2004, incorporated by reference to Exhibit No. 3.2 to the Company’s
Quarterly Report on Form 10-Q for the quarter ending June 30,
2004.
|
3.3
|
Certificate
of Amendment to the Certificate of Incorporation of the Company dated May
24, 2006, incorporated by reference to Exhibit No. 3.3 to the Company’s
Quarterly Report on Form 10-Q for the quarter ending June 30,
2006.
|
3.4
|
Certificate
of Amendment to the Certificate of Incorporation of the Company dated May
29, 2008, incorporated by reference to Exhibit No. 3.4 to the Company’s
Quarterly Report on Form 10-Q for the quarter ending June 30,
2008.
|
3.5
|
Third
Amended and Restated Bylaws, incorporated by reference to Exhibit No. 3.3
to the Company’s Quarterly Report on Form 10-Q for the quarter ending June
30, 2004.
|
4.1
|
Form
of Certificate for Common Stock, incorporated by reference to Exhibit No.
4.1 to the Company’s Registration Statement on Form S-1 filed June 9, 1992
(No. 33-46974) (the “Registration Statement”).
|
4.2
|
Stockholder
and Registration Rights Agreement dated as of October 6, 2000 between the
Company and New York Life Insurance Company, incorporated by reference to
Exhibit No. 4.2 to the Company's Amendment No. 1 to Registration Statement
on Form S-3 filed October 17, 2000 (Registration Number
333-47572).
|
4.3
|
Asset
Acquisition Agreement dated October 17, 2000, between NYLIFE Healthcare
Management, Inc., the Company, NYLIFE LLC and New York Life Insurance
Company, incorporated by reference to Exhibit No. 4.3 to the Company's
amendment No. 1 to the Registration Statement on Form S-3 filed October
17, 2000 (Registration Number 333-47572).
|
4.4
|
Rights
Agreement, dated as of July 25, 2001, between the Corporation and American
Stock Transfer & Trust Company, as Rights Agent, which includes the
Certificate of Designations for the Series A Junior Participating
Preferred Stock as Exhibit A, the Form of Right Certificate as Exhibit B
and the Summary of Rights to Purchase Preferred Shares as Exhibit C,
incorporated by reference to Exhibit No. 4.1 to the Company's Current
Report on Form 8-K filed July 31, 2001.
|
4.5
|
Amendment
dated April 25, 2003 to the Stockholder and Registration Rights Agreement
dated as of October 6, 2000 between the Company and New York Life
Insurance Company, incorporated by reference to Exhibit No. 4.8 to the
Company’s Quarterly Report on Form 10-Q for the period ending March 31,
2003.
|
4.6
|
Amendment
No. 1 to the Rights Agreement between the Company and American Stock
Transfer & Trust Company, as Rights Agent, dated May 25, 2005,
incorporated by reference to Exhibit No. 10.1 to the Company’s Current
Report on Form 8-K filed May 31, 2005.
|
18.11
|
Preferability
Letter from Pricewaterhouse Coopers, LLC, the Company’s independent
registered public accounting firm.
|
31.11
|
Certification
by George Paz, as Chairman, President and Chief Executive Officer of
Express Scripts, Inc., pursuant to Exchange Act Rule
13a-14(a).
|
Exhibit
Number
|
Exhibit
|
31.21
|
Certification
by Jeffrey Hall, as Executive Vice President and Chief Financial Officer
of Express Scripts, Inc., pursuant to Exchange Act Rule
13a-14(a).
|
32.11
|
Certification
by George Paz, as Chairman, President and Chief Executive Officer of
Express Scripts, Inc., pursuant to 18 U.S.C. § 1350 and Exchange Act Rule
13a-14(b).
|
32.21
|
Certification
by Jeffrey Hall, as Executive Vice President and Chief Financial Officer
of Express Scripts, Inc., pursuant to 18 U.S.C. § 1350 and Exchange Act
Rule 13a-14(b).
|
1 | Filed herein. |
30
|