FORM 6-K

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                        Report of Foreign Private Issuer
                        Pursuant to Rule 13a-16 or 15d-16
                     of the Securities Exchange Act of 1934


                          For the month of March 2002

                        International Uranium Corporation
                 (Translation of registrant's name into English)

    Independence Plaza, Suite 950, 1050 Seventeenth Street, Denver, CO 80265
                    (Address of principal executive offices)

Indicate by check mark whether the registrant  files or will file annual reports
under cover Form 20-F or Form 40-F.

                  Form 20-F [X]                 Form 40-F [ ]



Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

                  Yes [ ]                                No [X]

If "Yes" is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82-_____________


                                   Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                      International Uranium Corporation
                                      ---------------------------------
                                               (Registrant)

Date:  February 28, 2002              By: /s/  Ron F. Hochstein
                                          -----------------------------------
                                          Ron F. Hochstein, President






                                  EXHIBIT INDEX


Exhibit Number      Description
--------------      -----------

     1              1st Quarter 2002 Report

     2              Financial Statements

     3              Notes to Financial Statements






REPORT TO SHAREHOLDERS
1ST QUARTER 2002
(U.S. DOLLARS)

     Over the past  quarter,  International  Uranium  Corporation  ("IUC" or the
"Company") received its thirteenth license amendment,  permitting IUC to receive
alternate feed material from Molycorp,  Inc. This  uranium-bearing  lead sulfide
sludge  material,  which  is a  waste  stream  from  Molycorp's  Mountain  Pass,
California lanthanide processing operation,  grades approximately 0.15% uranium.
The Company anticipates  receiving up to 17,750 tons of this material during the
second and third quarter of fiscal 2002. With the Molycorp material, the Company
will have built a processing backlog of approximately 255,000 tons.

     The Company and the  Washington  Group,  IUC's teaming  partner on the Moab
tailings project, continue to proceed with the development of a proposal for the
relocation   of  the  Moab  tailings  to  the  White  Mesa  Mill.  A  number  of
presentations were made to Department of Energy ("DOE"),  federal, state, county
and city governmental  representatives and several interested stakeholders.  The
Company's  proposal has been well received,  and work is progressing on securing
funding for the project's short-term activities.

     In addition  the  Company  continues  to hold a 70%  interest in the Gurvan
Saihan Joint  Venture  uranium  project in Mongolia.  This project was placed on
stand-by  in fiscal  2000,  due to the  continued  depressed  uranium  commodity
markets.  However,  through its previous work on the project the Company,  along
with its joint venture partners,  has developed a large land position,  totaling
over 12,100 square kilometers,  as well as extensive  experience in the country.
As a result of this  experience and its current  existing base within  Mongolia,
the Company has decided to initiate a  preliminary  geological  field program to
investigate other opportunities within Mongolia.  The program is planned for the
summer of 2002 with a focus on gold and base metal targets.

     IUC  recorded  a net loss of  $1,133,535  ($0.02  per  share) for the first
quarter of fiscal  2002,  as  compared  with a net loss of  $709,424  ($0.01 per
share) for the first  quarter of fiscal  2001.  The losses for both periods were
due to the fact that the  Company's  White Mesa Mill was on stand-by and did not
generate  revenues from the processing of alternate feed materials.  The primary
reasons for the larger loss for the first  quarter of fiscal 2002 as compared to
2001 are the  decrease  in  interest  income due to the  significant  decline in
interest  rates and an increase in general and  administrative  expenses  due to
increased activity on the Moab Tailings Project.  During the quarter the Company
increased  the  restricted   investments   that   collateralize   the  Company's
reclamation  and other  obligations  by  $1,680,000  to bring its  collateral to
approximately  100% of the  bonded  amounts.  With the  increase  in  restricted
investments,  the Company's cash and short-term  investment position was reduced
but remains  strong at  $12,387,858  as of  December  31,  2001,  as compared to
$14,052,552 at September 30, 2001.

Management's Discussion and Analysis

     The  following  discussion  and  analysis of the  financial  condition  and
results of  operations  for the Company for the period  ended  December 31, 2001
should be read in conjunction  with the  consolidated  financial  statements and
accompanying  notes.  The  consolidated  financial  statements  are  prepared in
accordance with generally accepted accounting principles in Canada.

Overview

     IUC is  incorporated  under the Business  Corporations  Act (Ontario).  The
Company is primarily engaged in the business of recycling  uranium-bearing waste
products,  referred  to as  "alternate  feed  materials,"  for the  recovery  of
uranium,  alone or in  combination  with  other  metals,  as an  environmentally
preferable alternative to the direct disposal of these waste products. Alternate
feed materials are generally ores or residues from other  processing  facilities
that contain uranium in quantities or forms that can be





recovered   at  the  Mill.   The   Company   also  owns   several   uranium  and
uranium/vanadium  mines  and  exploration  properties  that  have been shut down
pending significant improvement in uranium and vanadium prices. In addition, the
Company is engaged in the selling of uranium  recovered from these operations in
the  international  nuclear fuel market and also sells vanadium and other metals
that can be produced as a co-product with uranium.

Revenues

     The Company  receives a recycling fee for a majority of the alternate  feed
materials  once they are delivered to the Mill. A portion of the fees,  equal to
the costs that are incurred receiving materials, is recognized as revenue, while
the remaining recycling fees are recorded as deferred revenue until the material
is  processed.  In addition to the recycling  fees,  the Company will retain the
uranium recovered from these materials.

     Revenues for the first quarter of fiscal 2002 consisted of process  milling
fees  generated  under  the  Company's  alternate  feed  processing  agreements.
Revenues  for the first  quarter of fiscal  2002 were  $114,987,  a decrease  of
$208,803 or 64%, as compared to $323,790  for the first  quarter of fiscal 2001.
The decrease  was  primarily  due to a lower volume of material  received at the
Mill as compared to the first  quarter of fiscal 2001.  During the first quarter
of fiscal 2002 the Company received 20,130 tons of Ashland 1, Linde and Heritage
materials as compared to 26,232  during the first  quarter of fiscal  2001.  The
decrease  of 6,102 tons or 23% was due to the  decline in Ashland 1 material  as
this project is nearly complete.

     Due to the continued weak markets for vanadium,  the Company elected not to
sell  any  of  its  vanadium   inventories.   The  Company   continues  to  hold
approximately  424,000  pounds of vanadium,  as black flake,  that it intends to
sell  as  vanadium  prices  strengthen,  and  approximately  144,000  pounds  of
vanadium,  as vanadium  pregnant  liquor.  Vanadium prices continue to be in the
lower range of their historical  values,  and are currently trading in the $1.15
to $1.30 per pound V2O5 range

Cost of Products and Services Sold

     Alternate  feed  processing  activities  for  the  first  quarter  of  2002
consisted  of the  receipt,  sampling  and  analysis of the Ashland 1, Linde and
Heritage materials. Process milling expenditures for the first quarter of fiscal
2002 were $114,230  compared to $182,599 for the first quarter of fiscal 2001, a
decrease  of  $68,369  or 37%.  The  decrease  was due to the  lower  volume  of
materials received during the first quarter of fiscal 2002 as compared to fiscal
2001.  Costs  incurred  during the quarter  consisted  primarily  of payroll and
related expenses for personnel, parts and supplies,  contract services and other
overhead expenditures  required to receive alternate feed materials.  Processing
of the Ashland 1, Linde and Heritage  material is  currently  scheduled to begin
during the third quarter of fiscal 2002.

     In addition to FUSRAP  (Formerly  Utilized Sites Remedial  Action  Program)
materials,  the Company continues to receive  deliveries of alternate feeds from
another uranium producer under a long-term  arrangement.  While the Company will
not receive a processing fee for this particular  alternate feed it will produce
uranium from these materials,  which will then be sold. These materials will not
be processed until the price of uranium  strengthens above current levels. As of
December 31, 2001, there were approximately 4,200 tons of these materials at the
Mill.  Materials  received  from other  uranium  producers  or private  industry
sources tend to be relatively  high in uranium  content but relatively  small in
volume as compared to FUSRAP materials.





Mill Stand-by

     Mill stand-by  expenses  consist  primarily of payroll and related expenses
for  personnel,  parts  and  supplies,  contract  services  and  other  overhead
expenditures required to maintain the Mill on stand-by status until a sufficient
stockpile  of  alternate  feed  material  has been  accumulated  to  justify  an
efficient  mill run. The Mill has been on stand-by  since the second  quarter of
fiscal  2000,  when the  conventional  ore mill run was  completed.  The Mill is
maintained in good  operating  condition and is capable of commencing a mill run
at any  time,  without  the need for  regulatory  approvals  or any  significant
capital  expenditures.  Mill  stand-by  expenses for the first quarter of fiscal
2002 were  $659,473,  an increase of $11,147 or 2%, as compared to $648,326  for
the first quarter of fiscal 2001.

Selling, General and Administrative

     Selling,  general and administrative  expenses consist primarily of payroll
and related expenses for personnel,  legal, contract services and other overhead
expenditures. Selling, general and administrative expenses for the first quarter
of fiscal 2002, of $584,177,  increased  $150,880 or 34% as compared to selling,
general and administrative  expenses of $433,297 for the first quarter of fiscal
2001. The increase resulted primarily from increased  expenditures for labor and
professional  services,  and other related costs  associated  with the Company's
involvement in the Moab tailings  project and  continuing  efforts to expand its
alternate feed, uranium-bearing waste recycling business.

Other Income and Expense

     Net interest and other income was $129,374 for the first  quarter of fiscal
2002 as compared to $341,826 for the first quarter of fiscal 2001.  The decrease
of $212,452 was primarily the result of significantly  lower interest rates paid
on short-term investments.

Liquidity and Capital Resources

     The Company has a strong cash  position.  At December 31, 2001, the Company
had cash and  short-term  investments  of  $12,387,858  and  working  capital of
$1,064,567 as compared to cash and short-term  investments  of  $14,052,552  and
working  capital of $5,073,981 at September 30, 2001. The decrease of $4,009,414
in working  capital was  partially  due to the  Company's  current plan to begin
processing  alternate  feed  material  beginning in the third  quarter of fiscal
2002. As a result of this plan,  deferred  revenue of $14,799,168  was accounted
for as a current liability.

     Net cash used in operating  activities  was  $1,184,694 for the first three
months of  fiscal  2002 and  consisted  primarily  of the loss  from  continuing
operations of $1,133,535 and increases in trade  receivables of $237,857  offset
by non-cash items of depreciation and amortization of $205,671.

     Net cash provided by investment  activities  was  $6,083,011  for the three
months ended December 31, 2001 and consisted primarily of proceeds from the sale
of  short-term  investments  of  $7,904,885  offset by increases  in  restricted
investments  of   $1,800,172.   The  majority  of  the  increase  in  restricted
investments was due to the Company depositing an additional $680,000 on December
31, 2001 to secure its reclamation  bonds and $1,000,000 to secure the financial
surety behind the uranium  concentrates  sale and put option  agreement  entered
into on September  13, 1999.  The  transaction  was  accounted for as a deferred
credit  and the value of the  inventory  that could be put to the  Company  upon
exercise of the put option was reclassified as an other asset.

     Net cash  provided  by  financing  activities  for the three  months  ended
December 31, 2001 totaled  $1,341,874 and consisted  primarily of an increase in
deferred revenues of $1,345,879. Deferred revenues represent processing proceeds
received or receivable on delivery of alternate feed materials but in advance of
the required processing activity. As the Ashland 1, Linde and Heritage materials
are processed in future




periods,  the deferred  revenue  will be  reclassified  as revenue.  The cost of
processing these materials will be recorded as process milling  expenditures and
the Company's cash position will decrease by the cost of processing.

Environmental Responsibility

     The Company reviews the anticipated costs of decommissioning and reclaiming
its mill  and mine  sites as part of its  environmental  planning  process.  The
Company also formally reviews costs when it submits license renewal applications
to  regulatory  authorities.  Based on this  review it was  determined  that the
Company's   estimated   reclamation   obligation  of  $12,350,157  is  currently
sufficient  to cover these  projected  future  costs.  However,  there can be no
assurance that the ultimate cost of such reclamation obligations will not exceed
the estimated liability contained in the Company's financial statements.

     The Company  has posted  bonds as security  for these  liabilities  and has
deposited cash, cash equivalents and fixed income securities on account of these
obligations.  At December 31, 2001, the amount of these  restricted  investments
collateralizing  the Company's  reclamation  obligations  was  $11,325,245.  The
increase of $800,172,  as compared to September  30, 2001,  was primarily due to
accrued interest of $120,172 and the Company depositing an additional  $680,000.
This  brings the  collateral  to  approximately  100% of the  bonded  amounts as
required by the bonding company.

     The Company has detected  some  chloroform  contamination  at the Mill site
that  appears to have  resulted  from the  operation  of a temporary  laboratory
facility  that was located at the site prior to and during the  construction  of
the Mill  facility.  The source and extent of this  contamination  are currently
under  investigation,  and a corrective action plan, if necessary,  is yet to be
devised.  Although the  investigations to date indicate that this  contamination
appears to be contained in a manageable area, the scope and costs of remediation
have not yet been determined and could be significant.

Research and Development

     The  Company  does not have a  research  and  development  program  per se.
Process  development  efforts  expended in  connection  with the  processing  of
alternate  feeds  are  included  as a cost of  processing.  Process  development
efforts  expended in the  evaluation of potential  alternate feed materials that
are not  ultimately  processed at the Mill are included in Mill overhead  costs.
The  Company  does  not  rely  on  patents  or  technological  licenses  in  any
significant way in the conduct of its business.

Trend Information

     During the period 1997 through  2000,  the Company saw a  deterioration  in
both  uranium and vanadium  prices,  from $11.00 per pound of U3O8 and $4.10 per
pound of V2O5 in October  1997 to $7.40 per pound of U3O8 and $1.70 per pound of
V2O5 at the end of September,  2000. As a result of these decreases in commodity
prices,  the Company decided to cease its mining and  exploration  activities in
1999, and has shutdown all of its mines and its Mongolian joint venture. Also as
a result  of these  market  events,  the  Company  marshaled  its  resources  to
concentrate its operations on the continuing  development of the alternate feed,
uranium-bearing waste recycling business. Although uranium prices have increased
to $9.75 per pound U3O8 as of February 20, 2002,  the vanadium  price has fallen
even further to approximately $1.25 per pound V2O5.

     Although the Mill's tailings  system  currently has capacity to process all
of the alternate feed materials  under contract with the Company,  this capacity
is  expected  to run out within the next one to three  years,  depending  on the
level of success of the Company in entering into contracts for the processing of
additional feed materials. In order to provide additional tailings capacity, the
Company will have to repair existing  tailings Cell No. 4A, at an estimated cost
of  $1.5-$3.0  million.  In  addition,  if  Cell  No.  4A is put  into  use  the
reclamation  obligation  for the  Mill  would  increase  by  approximately  $1.0
million,  which would require an increase in the Mill's reclamation bond by that
amount. The repair of Cell No. 4A will provide the Company





with approximately 2 million tons of additional tailings capacity,  which should
be ample capacity for the foreseeable future.

Outlook for 2002

     Historically,  the Company's  operations were significantly  dependent upon
uranium and  vanadium  prices.  Due to the low spot price for  vanadium  and the
continued  depressed market for uranium,  the Company  suspended all U.S. mining
activities in 1999. The Company  intends to keep those  properties in a shutdown
status indefinitely,  pending further improvements in commodity prices, and will
continue to evaluate potential options for the sale of its mining properties and
mining equipment, as they may arise.

     As a result of this reduction in  exploration  and mining  activities,  the
Company has focused its resources on the continuing development of the alternate
feed,  uranium-bearing waste recycling business.  While the Company has had some
success to date in the  development of its alternate feed business,  the Company
has not to date  developed a sufficient  backlog of alternate  feed  material to
result in sustained  profitable  operations  for the  Company.  The Company will
continue to pursue  opportunities in both the private and government sectors for
sources of alternate  feeds and also evaluate other  opportunities  unrelated to
its  mining  and  alternative  feed  activities,  in an effort to  develop  this
backlog, as they may arise.

     The Company's  decision to focus its  resources and attention  primarily on
the development of its alternate feed,  uranium-bearing waste recycling business
means that the Company is less susceptible to variations in uranium and vanadium
market  prices.  Due to the  decision to sell all of the uranium  inventory  and
sales contracts, the Company is relying primarily on revenue from alternate feed
processing fees and the uranium produced from these feeds.

     Based on current projections,  processing of alternate feed material at the
Mill is  scheduled  to begin in the third  quarter of fiscal  2002 and  continue
through the end of the fiscal year. The current  backlog of material  allows for
approximately nine months of processing. The timing and duration of the mill run
will depend in large part on the  schedule  for  deliveries  of materials to the
Mill under the Company's existing alternate feed contracts.

     On January 16, 2002 the prime contractor,  IT Corporation  ("IT"),  for the
Ashland 1 and Linde projects filed for protection under Chapter 11 of the United
States  Bankruptcy Code. IUC's contracts for both of these projects are with IT,
which has contracts with the U.S. Army Corps of Engineers  (the "Corps").  As of
January 31, 2002 the Company has outstanding  receivables from IT of $1,419,621.
The contracts that IT has with the Corps that impact IUC are included as part of
a  purchase  agreement  that is  currently  being  negotiated  between  IT and a
prospective   purchaser  of  certain  of  IT's  assets.   It  is  the  Company's
understanding that, as part of this agreement,  all outstanding amounts owing to
IUC by IT will be paid in full upon completion of the sale. In addition,  IT has
received some interim  financing  from which IUC has received some monies to pay
for  outstanding  receivables.  Based  on the  foregoing,  IUC has not set up an
allowance for the IT outstanding receivables.

Risks and Uncertainties

     Under the NRC's  Alternate Feed Guidance,  the Mill is required to obtain a
specific  license  amendment  allowing for the  processing of each new alternate
feed  material.  Various  third  parties have  challenged  certain of the Mill's
license  amendments,  including the recent  Molycorp  license  amendment,  which
challenge is  currently  ongoing,  although  none of such  challenges  have been
successful to date. The Company  intends to continue to defend its positions and
the validity of its license amendments and proposed license  amendments.  If the
Company  does  not  ultimately  prevail  in any  such  actions  and any  appeals
therefrom, the Company's ability to process certain types of alternate feeds, in
certain circumstances, may be adversely affected, which could have a significant
impact on the Company.





Cautionary Note Regarding Forward-Looking Statements

     Certain statements contained in the foregoing  Management's  Discussion and
Analysis  and  elsewhere  in  this  Annual  Report  to  Shareholders  constitute
forward-looking  statements. Such forward-looking statements involve a number of
known and unknown  risks,  uncertainties  and other  factors which may cause the
actual  results,  performance  or  achievements  of the Company to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward-looking  statements.  Readers are cautioned not to place
undue reliance on these forward-looking  statements,  which speak only as of the
date  the  statements  were  made and  readers  are  advised  to  consider  such
forward-looking statements in light of the risks set forth below.

     Risk factors that could affect the Company's  future results  include,  but
are  not  limited  to,  competition,   environmental  regulations,  reliance  on
alternate  feed  income,  the ability to develop the  alternate  feed  business,
changes  to  reclamation  requirements,   dependence  on  a  limited  number  of
customers, volatility and sensitivity to market prices for uranium and vanadium,
the impact of changes in foreign  currencies'  exchange  rates,  political  risk
arising  from  operating  in  Mongolia,  changes in  government  regulation  and
policies   including  trade  laws  and  policies,   demand  for  nuclear  power,
replacement  of reserves and  production,  receipt of permits and approvals from
governmental   authorities   (including   amendments  for  each  alternate  feed
transaction) and other operating and development risks.





                                INTERNATIONAL URANIUM CORPORATION
                                   CONSOLIDATED BALANCE SHEETS
                               (UNITED STATES DOLLARS) (UNAUDITED)


                                               December 31, 2001     September 30, 2001
                                               ----------------------------------------
                                                                
ASSETS
  Current assets:

  Cash and cash equivalents                    $   8,605,535          $   2,365,344

  Short-term investments                           3,782,323             11,687,208

  Trade and other receivables                      1,788,095              1,550,238

  Inventories                                      1,882,805              1,886,556

  Prepaid expenses and other                         147,429                205,910
                                               -------------------------------------
                                                  16,206,187             17,695,256

  Plant and equipment, net                         3,813,156              3,997,126

  Notes receivable                                   200,000                200,000

  Restricted investments (Note 2)                 12,325,245             10,525,073

  Other asset (Note 3)                             3,600,000              3,600,000
                                               -------------------------------------
                                               $  36,144,588          $  36,017,455
                                               =====================================
LIABILITIES
  Current liabilities:

  Accounts payable and accrued liabilities     $     326,184          $     407,390

  Notes payable                                       16,268                 16,584

  Deferred revenue                                14,799,168             12,197,301
                                               -------------------------------------
                                                  15,141,620             12,621,275

  Notes payable, net of current portion               33,485                 37,174

  Reclamation obligations (Note 4)                12,350,157             12,350,157

  Deferred revenue                                 1,612,827              2,868,815

  Deferred credit                                  4,220,000              4,220,000
                                               -------------------------------------
                                                  33,358,089             32,097,421
                                               -------------------------------------
SHAREHOLDERS' EQUITY
  Share capital (65,600,066 shares
    issued and outstanding)                       37,449,213             37,449,213

  Deficit                                        (34,662,714)           (33,529,179)
                                               -------------------------------------
                                                   2,786,499              3,920,034
                                               -------------------------------------
                                               $  36,144,588          $  36,017,455
                                               =====================================




                        INTERNATIONAL URANIUM CORPORATION
                CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT
                       (UNITED STATES DOLLARS) (UNAUDITED)



                                               Three Months Ended December 31
                                                2001                    2000
                                           -------------           -------------
OPERATIONS
Revenue
   Vanadium sales                          $          -            $     47,533
   Process milling                              114,987                 276,257
                                           -------------------------------------
     Total revenue                              114,987                 323,790
                                           -------------------------------------
Costs and expenses
   Vanadium cost of sales                             -                  22,108
   Process milling expenditures                 114,230                 182,599
   Mill stand-by expenditures                   659,473                 648,326
   Selling, general and administrative          584,177                 433,297
   Depreciation                                  20,016                  88,710
                                           -------------------------------------
                                              1,377,896               1,375,040
                                           -------------------------------------
Operating loss                               (1,262,909)             (1,051,250)

   Net interest and other income                129,374                 341,826
                                           -------------------------------------
Loss for the period                        $ (1,133,535)           $   (709,424)
                                           =====================================
Basic/diluted loss per common share        $      (0.02)           $      (0.01)
                                           =====================================

DEFICIT
Deficit, beginning of period                (33,529,179)            (30,706,303)

   Loss for the period                       (1,133,535)               (709,424)
                                           -------------------------------------
Deficit, end of period                     $(34,662,714)           $(31,415,727)
                                           =====================================






                                    INTERNATIONAL URANIUM CORPORATION
                                  CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (UNITED STATES DOLLARS) (UNAUDITED)



                                                                      Three Months Ended December 31
                                                                      2001                      2000
                                                                 ---------------------------------------
                                                                                     
CASH PROVIDED BY (USED IN)

OPERATING ACTIVITIES

Loss for the period                                               $ (1,133,535)            $   (709,424)

Items not affecting cash
  Depreciation and amortization                                        205,671                  287,052

Changes in non-cash working capital items
  Increase in trade and other receivables                             (237,857)                 (41,476)
  Decrease in inventories                                                3,751                   13,476
  Decrease in other current assets                                      58,482                  115,493
  Decrease in other accounts payable and accrued liabilities           (81,206)                (396,759)
                                                                 ---------------------------------------
  Net cash used in operations                                       (1,184,694)                (731,638)
                                                                 ---------------------------------------
INVESTING ACTIVITIES

  Purchase of properties, plant and equipment                          (21,702)                 (18,471)
  Proceeds from sale of short-term investments                       7,904,885                        -
  Increase in restricted investments                                (1,800,172)                (144,404)
                                                                 ---------------------------------------
  Net cash provided by (used in) investment activities               6,083,011                 (162,875)
                                                                 ---------------------------------------
FINANCING ACTIVITIES

  Decrease in notes payable                                             (4,005)                  (4,405)
  Increase in deferred revenue                                       1,345,879                1,759,653
                                                                 ---------------------------------------
  Net cash provided by financing activities                          1,341,874                1,755,248
                                                                 ---------------------------------------
Increase in cash and cash equivalents                                6,240,191                  860,735

Cash and cash equivalents, beginning of period                       2,365,344               11,650,600
                                                                 ---------------------------------------
Cash and cash equivalents, end of period                          $  8,605,535             $ 12,511,335
                                                                 =======================================
SUPPLEMENTARY CASH FLOW INFORMATION

  Cash interest paid                                              $      1,302             $      5,746

  Cash interest received                                          $    260,872             $    330,599






                        INTERNATIONAL URANIUM CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       (UNITED STATES DOLLARS) (UNAUDITED)


1.   Basis of Preparation of Financial Statements

     These unaudited interim  consolidated  financial  statements of the Company
     and its  subsidiaries  have been  prepared in  accordance  with  accounting
     principals  generally  accepted  in Canada on a basis  consistent  with the
     consolidated  financial  statements  of the  Company  included  in its 2001
     annual report.

2.   Restricted Investments

     Amounts  represent cash and fixed income  securities the Company has placed
     on deposit to secure its  reclamation  and  performance  bonds.  During the
     quarter ended  December 31, 2001, the Company  increased  amounts placed on
     deposit to bring its  collateral to  approximately  100% as required by the
     bonding company (Notes 3 and 4).

                                      December 31, 2001     September 30, 2001
                                    -------------------------------------------
     Cash and cash equivalents        $ 6,647,582              $ 4,653,849
     Fixed income securities            5,677,663                5,871,224
                                    -------------------------------------------
                                      $12,325,245              $10,525,073
                                    ===========================================

3.   Other Asset

     On September 13, 1999 the Company entered into a uranium  concentrates sale
     and put  option  agreement  with a third  party.  The  Company  transferred
     400,000 pounds U3O8 at a purchase price of $10.80 per pound U3O8 under this
     agreement  giving  the third  party the  option to put up to an  equivalent
     quantity to the Company at $10.55 per pound U3O8 at any one time within the
     period beginning  October 1, 2001 and ending March 1, 2003. The transaction
     was accounted for as a deferred  credit and the value of the inventory that
     could  be  put  to  the  Company  upon  exercise  of  the  put  option  was
     reclassified  as an other  asset.  A  $1,000,000  bond  (Note 2)  secures a
     portion of the transaction.

4.   Provisions for Reclamation

     Estimated  future  decommissioning  and  reclamation  costs of the Mill and
     mining   properties   are  based   principally   on  legal  and  regulatory
     requirements.  At December 31, 2001 and September 30, 2001, $12,350,157 was
     accrued for reclamation  costs.  The Company has posted bonds in the amount
     of $11,488,175 in favor of the United States Nuclear Regulatory  Commission
     and the applicable state regulatory  agencies as partial security for these
     liabilities  and has  deposited  marketable  securities on account of these
     obligations (Note 2).

     Elements of uncertainty in estimating reclamation and decommissioning costs
     include potential changes in regulatory  requirements,  decommissioning and
     reclamation alternatives. Actual costs will differ from those estimated and
     such differences may be material.