FORM 6-K
Table of Contents

 
 
United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant To Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934
For the month of
May 2006
Companhia Vale do Rio Doce
Avenida Graça Aranha, No. 26
20005-900 Rio de Janeiro, RJ, Brazil
(Address of principal executive office)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
(Check One) Form 20-F  X  Form 40-F      
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
(Check One) Yes       No  X 
(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-   .)
 
 

 


Table of Contents

Table of Contents
BRGAAP Press Release
BRGAAP Financial Pages
 

2


Table of Contents

 
 

3


Table of Contents

BR GAAP

 
 
 
 
 
BOVESPA: VALE3, VALE5
NYSE: RIO, RIOPR
LATIBEX: XVALO, XVALP
 
 
 
 
 
 
www.cvrd.com.br
rio@cvrd.com.br
Departamento de Relações
com Investidores
Roberto Castello Branco
Alessandra Gadelha
Daniela Tinoco
Fábio Lima
Marcelo Silva Braga
Tel: (5521) 3814-4540
(CVRD LOGO)
DELIVERING A SOLID PERFORMANCE
CVRD’s performance in the first quarter of 2006 (1Q06)
 
Rio de Janeiro, May 10, 2006 — Companhia Vale do Rio Doce (CVRD) returned a very solid performance in the first quarter of 2006, continuing the good results of recent years. Appropriate execution of the long-term strategy has enabled the Company to take advantage of the opportunities offered by the economic cycle, making possible sustained growth with both operational and financial performance able to generate value for its shareholders.
The main highlights of 1Q06 financial results are:
    Gross revenues of R$8.281 billion, up 17.4% on 1Q05.
 
    Consolidated exports amounting to US$2.282 billion, up 70.8% compared to 1Q05.
 
    Net exports (exports less imports) of US$2.054 billion, 87.6% higher than those reported in 1Q05. CVRD’s contribution to Brazil’s trade balance has increased, rising from 14% in the last two years, to 22% of the trade surplus in 1Q06, when it amounted to US$9.341 billion. CVRD’s sales performance in this quarter highlights its position as Brazil’s largest net exporting Company.
 
    Operating profit, as measured by EBIT (earnings before interest and tax) of R$3.240 billion, 36.4% higher than in 1Q05.
 
    EBIT margin of 40.7%, compared to 35.3% in 1Q05.
 
    Cash generation, as measured by EBITDA (earnings before interest, tax, depreciation and amortization) of R$3.753 billion, an increase of R$904 million compared to 1Q05.
 
    Net earnings of R$2.185 billion, corresponding to earnings per share of R$1.80, up 35.3% on 1Q05.
 
    Return on equity (ROE) of 27.5%.
 
    Investments realized of US$1.126 billion1, US$843 million being spent on organic growth, US$236 million on the maintenance of existing operations and US$47 million on acquisitions.
 
1   Calculated according to generally accepted accounting principles in the United States (US GAAP) and based on financial disbursements.
 
The financial and operational information contained in this press release, except where otherwise indicated, was consolidated in accordance with generally accepted Brazilian accounting principles (Brazilian GAAP). According to the criteria of Brazilian GAAP, those companies in which CVRD has effective control, or shared control as defined by shareholders agreement, are included in the consolidated figures. In the instances where CVRD has effective control, the consolidation is carried out on a 100% basis and the difference between this amount and the percentage of CVRD’s equity stake in the subsidiary is discounted at the minority shareholding line. CVRD’s main subsidiaries are Caemi, Alunorte, Albras, RDM, RDME, RDMN, Urucum Mineração, Docenave, Ferrovia Centro-Atlântica (FCA), Rio Doce Europa, CVRD International, CVRD Overseas and Rio Doce International Finance. For companies in which control is shared, the consolidated figures are proportional to the equity st ake held by CVRD in each company. The main companies in which CVRD has shared control are MRN, Valesul, Kobrasco, Nibrasco, Hispanobras, Itabrasco, GIIC, Samarco and CSI.


(1ST QUARTER 06 GRAPHIC)

 


Table of Contents

BR GAAP
                                         
SELECTED FINANCIAL INDICATORS  
R$ million  
    1Q05     4Q05     1Q06     %     %  
    (A)     (B)     (C)     (C/A)     (C/B)  
Gross operating revenues
    7,052       9,204       8,281       17.4       -10.0  
Exports (US$ million)
    1,336       2,011       2,282       70.8       13.5  
Net exports (US$ million)
    1,095       1,838       2,054       87.6       11.8  
EBIT
    2,375       3,659       3,240       36.4       -11.5  
EBIT margin (%)
    35.3       41.0       40.7              
EBITDA
    2,849       4,200       3,753       31.7       -10.6  
Net earnings
    1,614       2,637       2,185       35.3       -17.2  
Net earnings per share (R$)
    1.40       2.29       1.80       28.4       -21.4  
Annualized ROE (%)
    32.6       43.9       27.5              
Capex* (US$ million)
    570.4       1,851.8       1,126.0       97.4       -39.2  

 
* acquisitions included
(GRAPHIC)  BUSINESS OUTLOOK
The performance of the global economy, exceeding expectations, produced renewed surprises. In spite of the oil price shock, for the fourth year running global GDP growth is expected to be more than 4% in 2006. The last time this happened was more than 30 years ago, over the years 1970-1973.
Oil prices continue to be high and we expect them to remain so for a long time. Expansion of demand and concerns on the future behavior of supply — given the level of investment considered to be insufficient by the International Energy Agency and many analysts — have made oil prices very sensitive to the effects of geopolitical uncertainty, significantly increasing their volatility.
The greater efficacy of monetary policy, helping to reduce macroeconomic stability worldwide, and the credibility of the Central Banks as inflation fighters, are factors which have enabled the global economy to expand rapidly even in the face of rising oil prices since 2003. In an environment of low inflation, with expectations of stability in price levels and the perception that companies do not have the price power, the pass-through of the oil price shock to final products tends to be much more limited than in the past — thus limiting its effects on economic activity.
The Central Banks, led by the US Federal Reserve Bank, have put in place a normalization of their monetary policies after a cycle of extremely low interest rates. Short-term interest rates have risen, and more recently long-term rates have followed them, although they are still below historic levels. At the same time, the differentials between long-term and short-term interest rates are very narrow, reflecting the excess of savings in the world. Interest rate spreads, both in industrialized counties and emerging economies, are at their lowest levels for the last 20 years.
It is expected that the negative impact of oil prices will be compensated by a gradual recovery in investments, both because companies’ idle capacity has been almost completely absorbed, and conditions in the financial markets are very favorable, and also because there is continuity in macroeconomic policies that support the expansion of global economic activity.
In this context industrial production, completing the global cycle of consumption of inventories which continued until mid-2005, has begun to expand again in all regions. Purchasing Managers Indices for manufacturing industry — which tends to


(1ST QUARTER 06 GRAPHIC)

2


Table of Contents

BR GAAP

 
correlate well with the demand for metals — indicate continuity of growth in the United States, Japan and the Eurozone, with increase of production, orders and jobs. In the European Union, where growth has been slower, signals of dynamism in its largest economies — Germany, the UK, France and Italy — are beginning to appear.
The greater macroeconomic stability, expressed in lower volatility of inflation and real GDP, has translated into longer periods of economic expansion and less frequent and less acute global recessions. This benign environment tends to be reflected in the metals cycle, where its influence is strengthened by the process of economic development in China.
The current metals expansion cycle has now lasted more than 50 months — the longest since 1970 — and the global macroeconomic scenario is highly favorable to its continuation. Simultaneously with the historic growth of demand in China, metals consumption in India is also expanding strongly, although less fast and on a smaller base. India is rich in mineral resources, and the initial effect is that it reallocates its exports to the local market to meet domestic demand. This is beginning to happen in iron ore, aiming to satisfy the demand caused by the growth of steel production, which averaged 9.4% per year over 2001-2005, and is a strategic priority for the country’s industrial policy.
On the demand side, there is a new phenomenon in the form of allocation of part of institutional investors’ portfolio to investment in commodities, whose prices have low or even negative correlation with the prices of shares on various time horizons. Investment in this new class of assets is a way of seeking diversification from the systematic (or non-diversifiable) risk of equity portfolios.
Our estimate is that commodities funds’ investments in basic metals — copper, aluminum, nickel — are still small in relation to the size of these metals’ respective markets, somewhere between 3% and 4%. However, the marginal impact on demand and prices could be significant.
The supply of minerals and metals also suffers the effect of the strong slowdown in investments in expansion of capacity and mineral exploration, in response to the Southeast Asian crisis of 1997. According to data from the Metals Economics Group, the level of investment in mineral exploration recovered its 1997 level, of US$5.1 billion, only in 2005, with 40% of expenditure going into feasibility studies. Thus, new discoveries of mineral deposits have waned and there is no reasonable inventory of world-class projects expected to start operation over the next five years. The secondary position of expenditure in looking for new (“grassroots”) discoveries suggests that this problem could propagate into the future.
The absence of shock absorbers, such as idle capacity and inventories, to absorb shocks, lead to an upward bias in prices. For example, operation at full capacity increases the probability of production problems, which, due to the greater scarcity of replacement parts, tends to result in supply disruptions — which, in the presence of very low inventories, help to increase price volatility.
In the specific case of iron ore, there are various indicators typical of persistence of the situation of excess of global demand which have appeared since 2003, and call for higher prices to stimulate their future correction.
China’s imports of iron ore reached a monthly record of 29.5 million tons in March, totaling 80.9 million tons in 1Q06, 28% more than in 1Q05. Chinese iron ore inventories remain at a low level in relation to China’s output of pig iron, and these levels are falling. The differential of prices for spot transactions and those in contracts for iron ore delivered to China reached an average of 30% in April.


(1ST QUARTER 06 GRAPHIC)

3


Table of Contents

BR GAAP

 
In March 2006 world production of crude steel was 6.1% higher than in March 2005. Monthly production in China — where apparent consumption of finished steel products is growing at 20% per year — reached the record volume of 32.9 million tons, 19.4% more than in March 2005. In Europe 25, where the production of raw steel had fallen significantly last year, a recovery appears to be in progress: output was 4% higher than in March 2005, led by France (+8.7%) and the UK (+11.8%).
The price of metallics (scrap and pig iron) and steel products is in full recovery in all the regions of the world, which could be indicating a new cycle of generalized growth in steel output and would strengthen the pressures on demand for iron ore.
At the same time, due to the substantial increase in the capacity of the world’s bulk shipping fleet — the growth in terms of tons in 2005 was by far the greatest in the last 35 years — prices of seaborne freight for iron ore have declined significantly. Between the end of 2004 and April 2006 there was an average reduction of US$20 per ton for the Brazil-Asia route, and US$12 per ton for the Brazil-Rotterdam route, which resulted in a considerable reduction of cost for the purchasers of iron ore in the seaborne market.
The announcement of start-up of additional alumina production capacity in China caused some reduction in spot market prices. In spite of this adjustment, they remained in the range US$550 to US$600 per ton FOB Australia, a clear indication of the imbalance between global demand and supply. In this context, the start-up of operation of stages 4 and 5 of CVRD’s alumina refinery happens at a moment that is extremely favorable for achieving a good performance.
The strong appreciation of the Brazilian currency, the Real, against the US dollar has negatively affected the profitability of the farm products that Brazil exports, reversing initial estimates of expansion of output in 2006. This change is likely to have an adverse effect on the demand for railway transportation of general cargo, and on the price of potash, due to the importance of the Brazilian market as a purchaser in the global market.
(GRAPHIC)  RELEVANT EVENTS
  New levers of growth
Two new projects were concluded — stages 4 and 5 of Alunorte, and the Capim Branco I hydroelectric power plant — which will make a significant contribution to the Company’s cash flow and value creation in the near future.
With the addition of stages 4 and 5, the nominal production capacity of CVRD subsidiary Alunorte increases to 4.4 million tons per year of alumina, making it the world’s largest alumina refinery. The project was delivered on schedule, for investment of US$768 million.
The Capim Branco I power plant, on the Araguari river in the state of Minas Gerais, Brazil, with installed capacity of 240MW, is CVRD’s sixth hydroelectric plant. CVRD’s take in its energy output is equal to its share in the consortium that holds the concession, of 48.42%, and will be allocated to consumption by the units of CVRD located in the Southern System, helping to reduce costs. CVRD’s investment was US$187 million.
  Acquisition of assets
In January 2006 the assets of Rio Verde Mineração — mineral resources, land and equipments — were acquired, for US$47 million. These assets are close to the


(1ST QUARTER 06 GRAPHIC)

4


Table of Contents

BR GAAP

 
operations of CVRD’s subsidiary MBR in Nova Lima, in the “Iron Quadrilateral” in the state of Minas Gerais, Brazil.
  Stock merger with Caemi
On May 3, 2006 CVRD concluded the stock merger with Caemi and now holds 100% of the capital of Caemi. The preferred shares issued by Caemi were exchanged for CVRD PNA shares on the basis of 0.04115 of a CVRD PNA preferred share for one Caemi PN preferred share. For this transaction, 64,151,361 preferred Class A shares were issued by CVRD, increasing its total number of shares by 5.6%.
Caemi’s PN shares ceased trading on the São Paulo Stock Exchange (Bovespa) on May 4, 2006. On May 16, 2006 the CVRD PNA shares arising from fractioning in the exchange of Caemi PN for CVRD PNA will be auctioned on the Bovespa.
  Payment of dividends
In accordance with CVRD’s dividend policy and the announcement made on January 26 this year, the first portion of the minimum remuneration to shareholders for 2006, in the amount of R$1.145292894 per common or preferred share, totaling R$1.39 billion, was paid to shareholders on April 28.
  Stock split
CVRD’s Extraordinary General Meeting of Shareholders approved a two-for-one stock split of both common and preferred shares, as a result of which CVRD’s capital will be 2,459,657,056 shares, of which 1,499,898,858 are common shares and 959,758,198 are PNA preferred shares.
For the shares traded on the São Paulo Stock Exchange (Bovespa), the new shares arising from the split will be distributed on May 25, 2006, to shareholders on record as of May 19, 2006.
For the American Depositary Receipts (ADRs) traded on the New York Stock Exchange, the distribution of new ADRs — one for each existing ADR — will be finalized on June 7, with record date as of May 24, 2006.
Each ADR — both RIO and RIOPR — will continue to represent one CVRD’s common or preferred share.
The split aims to reposition the Company’s share price after an appreciation of 180% in US dollar between August 19, 2004, when the last CVRD ´s forward stock split took place, and end of April 2006.
(GRAPHIC)  REVENUES
In 1Q06, CVRD’s gross revenues amounted to R$8.281 billion, 17.4% up on 1Q05.
The increase in the price of products sold by the Company, determined basically by the upward movement in the ore and metals cycle, contributed R$2.304 billion to the increase seen in CVRD’s gross revenue. The rise in sales volume was responsible for R$56 million of this increase, while the appreciation in the Brazilian Real against the US dollar in this period, of 21.5%, had an adverse impact on CVRD’s gross revenue of R$1.131 billion.


(1ST QUARTER 06 GRAPHIC)

5


Table of Contents

BR GAAP

 
In the first quarter of 2006, sales of iron ore accounted for 69.3% of CVRD’s total revenue, while sales of products in the aluminum chain accounted for 12.7%, logistic services, 8.5%, non-ferrous minerals, 4.8% and steel products, 4.2%.
Revenues from sales to the Americas accounted for 34.5% of CVRD’s total sales in the quarter. Brazil was the main destination for the Company’s sales, responsible for 21.3% of total revenue. Asia accounted for 34.3%, 18.1% of the total being sales to China, while Europe accounted for 26.3% of CVRD’s total sales in 1Q06.
The importance of the Chinese market has been growing, the percentage of the Company’s revenues from that country rising from 10.6% in 2004 to 14.6% in 2005 and 18.1% in 1Q06.


                                                 
GROSS REVENUES — BY PRODUCT  
R$ million  
    1Q05     %     4Q05     %     1Q06     %  
Iron ore and pellets
    3,920       55.6       6,343       68.9       5,480       66.2  
Iron ore
    2,753       39.0       4,404       47.8       4,147       50.1  
Pellets
    1,167       16.5       1,939       21.1       1,333       16.1  
Pelletizing plants operation services
    21       0.3       19       0.2       18       0.2  
Manganese and ferro-alloys
    498       7.1       272       3.0       256       3.1  
Copper concentrate
    200       2.8       294       3.2       242       2.9  
Potash
    80       1.1       92       1.0       49       0.6  
Kaolin
    105       1.5       114       1.2       106       1.3  
Aluminum
    1,040       14.7       933       10.1       1,053       12.7  
Logistics
    725       10.3       781       8.5       704       8.5  
Railroads
    506       7.2       575       6.2       535       6.5  
Ports
    114       1.6       111       1.2       106       1.3  
Shipping
    105       1.5       95       1.0       63       0.8  
Steel products
    452       6.4       338       3.7       349       4.2  
Coal
          0.0             0.0       9       0.1  
Others
    11       0.2       18       0.2       15       0.2  
Total
    7,052       100.0       9,204       100.0       8,281       100.0  
                                                 
GROSS REVENUES — BY DESTINATION  
R$ million  
    1Q05     %     4Q05     %     1Q06     %  
Americas
    3,026       42.9       3,082       33.5       2,854       34.5  
Brazil
    1,765       25.0       1,855       20.2       1,761       21.3  
USA
    743       10.5       627       6.8       526       6.4  
Others
    518       7.3       600       6.5       567       6.8  
Asia
    1,861       26.4       3,143       34.1       2,840       34.3  
China
    836       11.9       1,759       19.1       1,495       18.1  
Japan
    597       8.5       810       8.8       837       10.1  
Others
    428       6.1       574       6.2       508       6.1  
Europe
    1,828       25.9       2,347       25.5       2,175       26.3  
Rest of the World
    336       4.8       632       6.9       412       5.0  
Total
    7,051       100.0       9,204       100.0       8,281       100.0  

 
(GRAPHIC)  OPERATIONAL COSTS AND EXPENSES
CVRD’s cost of goods sold (COGS) amounted to R$3.945 billion in 1Q06, up R$160 million, or 4.2%, compared to the same quarter in 2005. Of this amount, 71%


(1ST QUARTER 06 GRAPHIC)

6


Table of Contents

BR GAAP

 
was denominated in Brazilian Reais and 29% denominated in, or indexed to, the US Dollar.
Expenditure on outsourced services contributed R$865 million to the cost of goods sold, up R$107 million compared to 1Q05. The main elements of these expenses consisted of railfreight contracted, principally for the transport of iron ore produced by MBR and the Oeste mines, in CVRD’s Southern System, equipment and facilities maintenance services and waste and ore removal — being the main COGS item, responsible for 21.9% of the total.
Expenses on material, of R$712 million, were practically equal to the figure reported in 1Q05, of R$715 million.
Expenditure on personnel amounted to R$372 million, 18.5% higher than in 1Q05, as a result of an annual salary rise of 6.5% awarded to employees in July 2005, as well as an increase in the size of the workforce needed to support the growth in the Company’s activities.
Expenditure on fuel oil, gas and electricity, of R$760 million, was R$36 million higher than that reported in 1Q05, basically due to the increase in fuel and electricity prices.
Expenditure on the acquisitions of products was reduced by R$69 million, dropping from R$593 million in 1Q05 to R$524 million in 1Q06. In 1Q06, CVRD purchased 3.663 million tons of iron ore from small mining companies in the Iron Quadrangle in the state of Minas Gerais, compared to 4.356 million tons in 1Q05. In addition to the reduction of 15.9% in the volume purchased of iron ore, the effect of the appreciation in the Brazilian Real against the US Dollar had a favorable effect, reducing the price of these purchases in Reais.
Demurrage payments by the Company for shipping delays at its maritime terminals amounted to R$21 million in 1Q06, down 62.5% on 1Q05. Considerable progress was made in cutting demurrage expenses, which amounted to US$0.20 per ton shipped, below the target for 2006 of US$0.22 per ton, and less than half that in 2004, of US$0.45 per ton.
Operational expenses totaled R$781 million in 1Q06, 39.5% higher than the expenditure in the same quarter in 2005.
Sales expenses amounted to R$105 million, R$5 million more than the figure in 1Q05. Administrative expenses, of R$331 million, increased by 28.3% compared to 1Q05, basically due to higher expenditure on publicity and advertising, consultancy services, depreciation and the salary increase mentioned above.
Expenditure on research and development (R&D) amounted to R$156 million, 92.6% more than in 1Q05. The increase in R&D expenditure at CVRD in the last few quarters is due to the implementation of its strategy of focusing on organic growth, which implies heavier investment in mineral exploration and feasibility studies for the development of mineral deposits in various countries.
Other operational expenses, of R$189 million, were R$68 million higher than the number reported in 1Q05. This increase was basically due to higher contingency provisions, employee profit sharing, and write-downs in the Company’s asset inventory.


(1ST QUARTER 06 GRAPHIC)

7


Table of Contents

BR GAAP
                                                 
COGS BREAKDOWN  
R$ million  
    1Q05     %     4Q05     %     1Q06     %  
Personnel
    314       8.3       419       9.5       372       9.4  
Material
    715       18.9       777       17.6       712       18.0  
Fuel oil and gases
    407       10.7       519       11.8       456       11.6  
Outsourced services
    758       20.0       992       22.5       865       21.9  
Electric energy
    318       8.4       362       8.2       304       7.7  
Acquisition of products
    593       15.7       594       13.5       524       13.3  
Depreciation and exhaustion
    347       9.2       393       8.9       368       9.3  
Goodwill amortization
    96       2.5       91       2.1       92       2.3  
Others
    238       6.3       260       5.9       252       6.4  
Total
    3,785       100.0       4,407       100.0       3,945       100.0  

 
()  OPERATIONAL PERFORMANCE
Operational performance, as measured by EBIT, in the first quarter of 2006 totaled to R$3.240 billion, R$865 million higher than that reported in 1Q05, of R$2.375 billion.
EBIT in 1Q06 was principally influenced by the increase of R$1.245 billion in net revenues, partially offset by a rise of R$159 million in COGS and R$221 million on administrative, sales, general and R&D expenses.
EBIT margin in 1Q06 amounted to 40.7%, 540 basis points (bp) higher than the margin reported in 1Q05, of 35.3%.
()  CASH GENERATION
Cash generation, as measured by EBITDA, in 1Q06 amounted to R$3.753 billion, 31.7% higher than that reported in 1Q05, of R$2.849 billion.
The increase of R$904 million observed in EBITDA was basically due to the growth of R$865 million in EBIT and R$39 million in depreciation. In 1Q06, CVRD received dividends from non-consolidated affiliates of R$1 million.
In 1Q06 the business areas made the following contributions to cash flow: ferrous minerals 78.3%, aluminum chain 11.6%, logistics services 6.3%, non-ferrous minerals 3.1%, steel, 1.7% and others, represented by expenditure on research and development, (1.0%).


                         
QUARTERLY EBITDA  
R$ million  
    1Q05     4Q05     1Q06  
Net operating revenues
    6,720       8,916       7,965  
COGS
    (3,785 )     (4,407 )     (3,944 )
SG&A
    (358 )     (436 )     (436 )
Research and development
    (81 )     (209 )     (156 )
Other operational expenses
    (121 )     (205 )     (189 )
EBIT
    2,375       3,659       3,240  
Depreciation, amortization & exhaustion
    473       538       512  
Dividends received
          3       1  
EBITDA
    2,849       4,200       3,753  
()

8


Table of Contents

BR GAAP

 
()  FINANCIAL RESULT
CVRD’s net financial result in the first quarter of 2006 was a negative R$259 million, compared to a negative R$274 million in 1Q05. Financial expenses totaled R$527 million and financial revenues, R$108 million. Monetary variation resulted in a gain of R$160 million, due to the appreciation in the Brazilian Real against the US Dollar between 1Q05 and 1Q06.
()  EQUITY INCOME RESULT
CVRD’s equity income result amounted to R$16 million, compared to R$73 million in 1Q05. This drop was principally due to the lower contributions from the steel segment.
()  NET EARNINGS
In the first quarter of 2006, CVRD’s net earnings totaled R$2.185 billion, corresponding to R$1.80 per share. Compared to the net earnings reported in 1Q05, of R$1.614 billion, the Company’s net earnings showed an increase of 35.3% in twelve months.
In this quarter, CVRD booked R$19 million in gains from the sale of its stake in Nova Era Silicon - NES, sold for a total of US$14 million in February 2006.
Provisions made for the payment of income tax and social contribution amounted to R$585 million, R$194 million more than in 1Q05.
Minority shareholding participations in 1Q06 reduced net earnings by R$247 million. With the incorporation of Caemi’s shares into CVRD, in the next quarter this item will cease to include the accounting effect of the portion of earnings attributed to the minority shareholders in Caemi. In 1Q06, this contributed to a reduction in CVRD’s net earnings of R$117 million.
()  A HEALTHY BALANCE SHEET
CVRD’s total debt has increased from US$5.010 billion on December 31, 2005 to US$6.063 billion on March 31, 2006, with net debt US$4.419 billion at the end of 1Q06, against US$3.969 billion at the end of 4Q05. The Company’s cash position at the end of 1Q06 was US$1.644 billion.
The increase in debt is fully compatible with CVRD’s cash generation, and this is evidenced by the strong leverage and interest coverage indicators, which continue to portray the solidity of the balance sheet.
Gross debt/adjusted EBITDA was 0.84x on March 31, 2006, compared to 0.77x on December 31, 2005; and total debt/enterprise value remained effectively unchanged, increasing from 10.0% to 10.3%. Interest coverage, measured by adjusted EBITDA/interest paid, changed from 25.95x at the end of 2005 to 27.08x at the end of March 2006.
At the same time the average debt maturity was increased, from 7.89 years at end-December 2005 to 8.15 years at end-March 2006, reflecting the issue of US$1 billion debt due in 2016 and coupon of 6.25% per year, and repurchase of short-term debt performed in 1Q06.


()

9


Table of Contents

BR GAAP
                         
DEBT INDICATORS  
US$ million  
    1Q05     4Q05     1Q06  
Gross debt
    4,182       5,010       6,063  
Net debt
    3,060       3,969       4,419  
Gross debt / adjusted LTM EBITDA(x)
    1.05       0.77       0.84  
Adjusted LTM EBITDA / LTM interest expenses(x)
    13.24       25.95       27.08  
Gross debt / EV(%)
    11.06%     10.04%     10.31%

 
Enterprise Value = market capitalization + net debt
()  BUSINESS PERFORMANCE
Ferrous minerals
Shipments of iron ore and pellets in 1Q06, of 62.627 million tons, were 6.4% higher than the figure in the same quarter a year earlier, despite the stoppages on the Carajás Railway which interrupted the flow of products from the mines to the Ponta da Madeira maritime terminal.
Sales of iron ore amounted to 54.860 million tons, up 11.6% compared to 1Q05. Pellet sales, of 7.767 million tons in 1Q06, experienced a retraction in demand, due to the cutback of steel production in Europe and North America, down 20.1% compared to 1Q05.
Of the total volume of iron ore and pellets sold by CVRD in 1Q06, of 17.564 million tons, 28.1% of the volume sold was to China, compared to 19.6% in 1Q05. Japan accounted for 6.706 million tons, representing 10.7% of sales, Germany, 5.452 million tons, 8.7%, followed by South Korea, with 3.095 million tons, 4.9%. Sales to Brazil amounted to 11.054 million tons, 17.7% of total shipments.
CVRD’s shipments of manganese ore amounted to 149,000 tons in 1Q06, down 24.7% on 1Q05. In this quarter, ferroalloys sales were 126,000 tons, down 7.4% on the amount shipped in the same period a year earlier.
The manganese and ferroalloy markets saw a slight recovery after the strong price decline which began at the beginning of the second half of 2004, a trend caused by excess supply in the market. After cuts in production and the gradual withdrawal of “swing producers” from the market, stocks are being consumed and prices are stabilizing at levels above those seen at the beginning of 2003, before the start of the last upcycle.
Revenues from ferrous minerals — iron ore, pellets, manganese and ferroalloys — in 1Q06 amounted to R$5.754 billion, up 29.6% compared to 1Q05, when they reached R$4.440 billion.
Revenues from the sale of iron ore were R$4.147 billion; pellets, R$1.333 billion; pelletization services from the operation of the pellet plants at Tubarão, R$18 million; manganese ore, R$25 million and ferro-alloys, R$231 million.
It is important to bear in mind that the increase in iron ore and pellet prices for 2005 only began to be reflected in the Company’s numbers from the second quarter of that year. The retroactive effect on 1Q05 was incorporated from 2Q05 onwards.
In 1Q06, EBIT margin in the ferrous segment amounted to 47.6%. EBITDA from the sale of ferrous minerals amounted to R$2.939 billion in 1Q06, against R$1.936 billion in 1Q05.


()

10


Table of Contents

BR GAAP
                                                 
SALES VOLUME-IRON ORE AND PELLETS  
thousand tons  
    1Q05     %     4Q05     %     1Q06     %  
Iron ore
    49,159       83.5       56,007       82.8       54,860       87.6  
Pellets
    9,725       16.5       11,604       17.2       7,767       12.4  
Total
    58,884       100.0       67,611       100.0       62,627       100.0  
                                                 
VOLUME SOLD BY DESTINATION-IRON ORE AND PELLETS  
million tons  
    1Q05     %     4Q05     %     1Q06     %  
Americas
    12.5       21.2       13.2       19.5       11.7       18.7  
Brazil
    11.2       19.1       11.4       16.9       11.1       17.7  
USA
    1.3       2.2       1.7       2.6       0.6       1.0  
Asia
    22.7       38.5       30.7       45.4       29.3       46.8  
China
    11.5       19.6       17.9       26.4       17.6       28.1  
Japan
    5.8       9.9       6.6       9.8       6.7       10.7  
Others
    5.3       9.0       6.2       9.1       5.0       8.0  
Europe
    18.0       30.5       17.5       25.9       16.4       26.2  
Germany
    5.9       10.0       5.8       8.6       5.5       8.7  
France
    2.6       4.4       3.3       4.9       2.6       4.2  
Others
    9.5       16.1       8.4       12.4       8.3       13.3  
Rest of the World
    5.7       9.7       6.3       9.3       5.2       8.3  
Total
    58.9       100.0       67.6       100.0       62.6       100.0  

 
Products in the aluminum chain
In 1Q06, CVRD’s bauxite sales amounted to 1.108 million tons, down 10.1% on 1Q05.
The volume sold of alumina in 1Q06 amounted to 490,000 tons, up 5.6% in relation to 1Q05, which already partially reflects the effect of stage 4 coming into service at the Barcarena refinery in January of this year.
Sales of primary aluminum, of 124,000 tons, were two thousand tons higher than in 1Q05, reflecting productivity gains at the smelter in Barcarena, where production totaled 112,000 tons.
Revenues from the sale of products in the aluminum chain in 1Q06 amounted to R$1.053 billion, compared to R$1.040 billion in 1Q05.
In 1Q06, EBIT margin corresponding to products in the aluminum chain was 38.7% while EBITDA totaled R$436 million, down R$18 million on the figure reported in the first quarter of 2005.
Non-ferrous minerals
Sales of potash in 1Q06 amounted to 103,000 tons, down 25.4% compared to 1Q05. The behavior seen in Brazil’s agricultural segment, whose profitability has been adversely affected by the strong appreciation in the Brazilian Real, has contributed to a reduction in fertilizer demand. This also has had an influence on the potash price, given Brazil’s leading position as a buyer of potash in the global market.
In 1Q06, revenues from the sale of potash were R$49 million, against R$80 million obtained in the same period a year earlier.
Kaolin sales volume in 1Q06, of 321,000 tons, were 14.6% higher than the volume


()

11


Table of Contents

BR GAAP

 
sold in 1Q05, of 280,000 tons. Revenues in this quarter, of R$106 million, were in line with those reported in 1Q05.
Sales of copper concentrate totaled 70,000 tons, compared to 85,000 tons in 1Q05, as production at the Sossego mine was adversely affected by operational problems in the ball mill at the beneficiation plant, which were solved at the end of February. Production is expected to recover gradually to an annualized level of around 120,000 tons of copper concentrate per year.
The increased seen in the price of copper concentrate between 1Q05 and 1Q06, more than compensated for the drop in sales volume, resulting in revenues from the sale of copper concentrate, of R$242 million, up 21.0% compared to the first quarter a year earlier.
In 1Q06, EBIT margin generated by the non-ferrous mineral division amounted to 19.1% and EBITDA totaled R$117 million.


                         
SALES VOLUME-ORES AND METALS  
thousand tons  
    1Q05     4Q05     1Q06  
Manganese
    198       244       149  
Ferro alloys
    136       124       126  
Copper concentrate
    85       112       70  
Potash
    138       176       103  
Kaolin
    280       355       321  
Coal
                46  
Bauxite
    1,233       1,544       1,108  
Alumina
    464       403       490  
Aluminum
    122       131       124  

 
Coal
In January 2006, CVRD received its first delivery of Yongcheng anthracite coal, of 46,000 tons, from the operation of Henan Longyu Energy Resources Co. Ltd. (Longyu), a joint venture between CVRD and Chinese companies. This sale generated revenues of R$9 million. The equity income result generated by CVRD stake in Longyu in the 1Q06 was R$14 million.
Logistics Services
In the first quarter of 2006, CVRD’s railroads — Carajás, Vitória a Minas, Centro-Atlântica and MRS Logística — transported 6.170 billion net ton kilometers (ntk) of general cargo for clients, 2.7% higher than the volume transported in 1Q05, of 6.009 billion ntk. The main cargoes transported were inputs and products for the steel industry, 48.3%, agricultural products, 32.3%, and building materials and forestry products, 8.5%.
The Company’s maritime terminals and ports handled 6.189 million tons of general cargo, compared to 6.313 million in 1Q05.
Logistics services for clients generated revenues of R$704 million in 1Q06, down 2.9% in relation to 1Q05. Rail transportation for clients generated revenues of R$535 million, while port services generated R$106 million and coastal shipping and ports support services, R$63 million.
EBIT margin for the logistics business amounted to 16.1%. In 1Q06, EBITDA from this segment totaled R$235 million, compared to R$292 million in 1Q05.


()

12


Table of Contents

BR GAAP
                         
LOGISTICS SERVICES  
    1Q05     4Q05     1Q06  
Railroads (million ntk)
    6,009       6,373       6,170  
Ports (thousand tons)
    6,313       7,622       6,189  

 
Steel
In 1Q06, revenues generated by CVRD’s stakes in the steel industry were R$349 million, R$103 million less than that obtained in the same quarter a year earlier. In this quarter, EBIT margin was 17.7%, while EBITDA amounted to R$66 million.


                                                 
EBITDA BY BUSINESS AREA  
R$ million  
    1Q05     %     4Q05     %     1Q06     %  
Ferrous minerals
    1,936       67.9       3,528       84.0       2,939       78.3  
Non- ferrous minerals
    104       3.6       157       3.7       117       3.1  
Logistics
    292       10.2       221       5.3       235       6.3  
Aluminum
    454       15.9       339       8.1       436       11.6  
Steel
    64       2.2       46       1.1       66       1.8  
Others
          0.0       (91 )     -2.2       (40 )     -1.1  
Total
    2,849       100.0       4,200       100.0       3,753       100.0  

 
()  TWO NEW PROJECTS DELIVERED
CVRD’s capital expenditure in 1Q06 was US$1.126 billion, 39.2% lower than in 4Q05 of US$1.852 billion, which includes the acquisition of 99.2% of Canico Resources Corp., and representing an increase of 97.5% from the US$570 million invested in capital expenditure in 1Q05.
Capex in the first quarter of 2006, excluding the US$47 million in acquisition, was 23.3% of the year’s total capex budget of US$4.626 billion.
Expenditure on organic growth — R&D and projects — was US$843 million, stay-in-business capex was US$236 million, and US$47 million was spent on one acquisition.
Two important projects were completed in this quarter.
Stage 4 of the alumina refinery started operating in January 2006, and stage 5 at the end of March, increasing nominal production capacity from 2.5 million to 4.4 million tons per year. The project was completed on schedule, for total cost of US$768 million, equivalent to a cost of US$412 per ton of additional capacity — almost half the average cost for brownfield projects currently under development in the global aluminum industry.
The ramp-up of stages 4 and 5 will increase alumina production to 3.8 million tons in 2006 — from 2.6 million tons in 2005. Operation at full capacity is expected in 2007.
This investment makes Alunorte the world’s largest aluminum refinery. A new project, for the construction of stages 6 and 7, is already being developed and will add approximately 1.9 million tons per year to this refinery’s nominal capacity.
The Capim Branco I hydroelectric power plant started commercial operation in February 2006. It has installed capacity for 240MW, and is located on the Araguari river in the state of Minas Gerais, Brazil. CVRD has a 48.42% share in the consortium holding the concession for construction and operation of the plant, and


()

13


Table of Contents

BR GAAP

 
its take in the electricity generated will be consumed by CVRD’s operational units located in the Southern System.
Capim Branco I is the sixth hydroelectric plant in the construction of which CVRD has been involved — its investment was US$177 million. Generation by the power plants in which CVRD has stakes — Igarapava, Porto Estrela, Funil, Candonga and Aimorés — provided 53% of the consumption by the Southern System’s operations last year.
The Company’s investment in R&D in 1Q06 was US$81 million, which compares with US$109 million in the previous quarter and US$28 million in 1Q05. Spending was concentrated in prospecting for new deposits of copper, coal, nickel and manganese, and project studies (conceptual, pre-feasibility and feasibility).
CVRD’s Board of Directors approved investment of US$200 million in the CSA steel slab project, located in Rio de Janeiro state, with nominal capacity of 4.4 million tons per year of steel slabs and start-up scheduled for 2008. CVRD has an option to divest its position in this project in the future.
CSA will generate annual demand for 7 million tons of iron ore and pellets, which will be supplied by CVRD.
The assets of Rio Verde Mineração — land, natural resources and mining equipments — were acquired in January, for US$47 million. Its iron ore deposits are located in the “Iron Quadrilateral”, close to those assets of the CVRD’s subsidiary MBR in Nova Lima, in the state of Minas Gerais, Brazil. The Mar Azul mine, one of the assets acquired, produced 244,000 tons in 1Q06.
    Main projects in progress


                 
        2006    
        budget,    
Area   Project   R$ MM   Status
Ferrous minerals
  Expansion of Carajás iron ore capacity to 85 Mtpy — Northern System     41     This project will increase capacity by 15 million tons per year — completion in 3Q06.
 
               
 
  Expansion of capacity of Carajás iron ore mines to 100 Mtpy — Northern System     289     This project will increase CVRD’s annual output capacity by 15 million tons, with conclusion planned for the second half of 2007. The Ponta da Madeira Port Terminal will be expanded, and Pier III will be extended, with a third ship loading unit and fourth shipment line.
 
  Brucutu iron ore mine — Southern System     310     Completion of Phase I is expected in 2Q06, increasing nominal production capacity to 12 million tons per year. Phase II is scheduled for completion in 1Q07, bringing the mine’s capacity to 24 million tons per year. Expansion of the project to 30 Mtpy is under study. Budget has been revised.
 
               
 
  Fazendão iron ore mine — Southern System     39     Project to produce 14 million tons of run-of-mine (ROM — unprocessed) iron ore per year. The project makes Samarco’s third pelletization plant viable. Work will start in 1H06, for completion and operational start-up in second half 2007.
 
               
 
  Expansion of the Fábrica iron ore mine — Southern System     88     Expansion by 5 million tons, from 12 to 17 million tons per year, with start-up planned for 4Q07.
()

14


Table of Contents

BR GAAP
                 
        2006    
        budget,    
Area   Project   R$ MM   Status
 
  Expansion of the Tubarão port — Southern System     20     Project to expand the conveyor belt systems, patio machinery and new storage platforms, adding 10 million tons per year to the port’s handling capacity — conclusion planned for 1Q07.
 
               
 
  Itabiritos     338     Construction of a pelletization plant in Minas Gerais state, with nominal annual production capacity of 7 million tons, and an iron ore concentration plant. Start-up planned for second half 2008.
 
               
 
  Tubarão VIII     31     Construction of pelletization plant, with nominal production capacity of 7 Mtpy in the Tubarão complex. Start-up planned for 2008. Subject to CVRD Board of Directors approval.
 
               
Coal
  Metallurgical coke     9     Acquisition of 25% stake in Shandong Yankuang International Coking Ltd, a Chinese company that will produce metallurgical coke. The project has estimated production capacity of 2 million tons per year of coke and 200,000 tons per year of methanol. Start of operation is scheduled for first half 2006.
 
               
Non-ferrous minerals
  118 copper mine     21     This project will have capacity to produce 36,000 tons per year of copper cathode. Key equipment has been ordered and start-up is scheduled for first half 2008. Proceedings to obtain the license for the project are in progress.
 
               
 
  Vermelho nickel mine     97     Estimated production capacity is 46,000 tons of metallic nickel and 2,800 tons of cobalt, per year. The main equipment has been ordered. EPCM (Engineering, Procurement, Construction Management) contracts were signed in December 2005. Proceedings to obtain environmental license are in progress. Start-up of the mine timetabled for fourth quarter 2008.
 
               
 
  Paragominas I
bauxite mine
    210     The first phase of this mine will produce 5.4 million tons of bauxite per year starting in 1Q07. A 244-km ore pipeline will transport the bauxite to the Barcarena alumina refinery, in the Brazilian state of Pará — its construction is planned for completion in December 2006.
 
               
 
  Stages 6 and 7 of Alunorte — alumina     239     This will increase Alunorte’s capacity to 6.26Mtpy of alumina — conclusion is planned for 2Q08.
 
               
 
  Paragominas II
bauxite mine
    14     The second phase of Paragominas will add 4.5Mtpy to the capacity of 5.4Mtpy resulting from the first phase. Conclusion timetabled for 2Q08.
 
               
Logistics
  Railroads (EFVM, EFC, FCA): acquisition of locomotives and wagons     379     In 2006, CVRD will acquire 22 locomotives, and 1,426 rail wagons — 150 for general cargo and 1,276 to carry iron ore. All the locomotives will be used to haul iron ore.
 
               
Electricity
  Capim Branco I and II hydroelectric power plants     61     Both are on the Araguari river in the state of Minas Gerais, and will have generation capacity, respectively, of 240MW and 210MW. Capim Branco I started operating in 1Q06. Capim Branco II is timetabled for start-up in 1Q07.
 
               
 
  Estreito
hydroelectric power
plant
    68     On the Tocantins river, on the border between the Brazilian states of Maranhão and Tocantins. Planned installed capacity of 1,087MW. Start of construction is planned for 2006, subject to obtaining installation license. First rotor is expected to start producing in second half 2009.
 
               
Steel
holdings
  Ceará Steel     11     Project for a steel slab plant in the state of Ceará in Brazil’s Northeast region, with nominal capacity for 1.5 million tons per year. Start-up planned for 2009.
 
               
 
  CSA     72     Project for a steel slab plant in the state of Rio de Janeiro, with nominal capacity for 4.4 million tons per year, and start-up in 2008. CVRD’s Board of Directors approved the investment in 1Q06.
()

15


Table of Contents

BR GAAP
                                 
TOTAL CAPEX BY BUSINESS AREA  
US$ million  
By business area   Actual, 1Q06     Budgeted, 2006  
Ferrous minerals
    519       46.1 %     2,118       45.8 %
Non-ferrous minerals
    82       7.3 %     412       8.9 %
Logistics
    228       20.3 %     785       17.0 %
Aluminum
    219       19.4 %     778       16.8 %
Coal
    8       0.8 %     124       2.7 %
Energy
    25       2.2 %     135       2.9 %
Steel holdings
    8       0.7 %     112       2.4 %
Other
    37       3.2 %     162       3.5 %
Total
    1,126       100.0 %     4,626       100.0 %

 
()  CONFERENCE CALL AND WEBCAST
CVRD will hold a conference call and webcast on May 12, at 12:00 midday Rio de Janeiro time, 11:00 am US Eastern Standard Time, 4:00 pm UK time. Instructions for participation are on the website www.cvrd.com.br, under Investor Relations. A recording will be available on CVRD’s site for 90 days from May 12.
()  FINANCIAL INDICATORS OF NON-CONSOLIDATED COMPANIES
For selected financial indicators of the main companies not consolidated, see CVRD quarterly financial statements on www.cvrd.com.br, under Investor Relations.


()

16


Table of Contents

BR GAAP
                         
FINANCIAL STATEMENTS  
R$ million  
    1Q05     4Q05     1Q06  
Gross operating revenues
    7,052       9,204       8,281  
Taxes
    (332 )     (288 )     (316 )
Net operating revenues
    6,720       8,916       7,965  
Cost of goods sold
    (3,785 )     (4,407 )     (3,944 )
Gross profit
    2,935       4,509       4,021  
Gross margin (%)
    43.7 %     50.6 %     50.5 %
Operational expenses
    (560 )     (850 )     (781 )
Sales
    (100 )     (54 )     (105 )
Administrative
    (258 )     (382 )     (331 )
Research and development
    (81 )     (209 )     (156 )
Other operational expenses
    (121 )     (205 )     (189 )
Operating profit before result from shareholdings
    2,375       3,659       3,240  
Result from shareholdings
    73       105       16  
Equity income
    130       136       76  
Goodwill amortization
    (57 )     (51 )     (38 )
Others
          20       (22 )
Financial result
    (274 )     (764 )     (259 )
Financial expenses
    (295 )     (527 )     (527 )
Financial revenues
    113       103       108  
Monetary variation
    (92 )     (340 )     160  
Operating profit
    2,174       3,000       2,997  
Result of discontinued operations
                19  
Income tax and social contribution
    2,174       3,000       3,017  
Earnings before income tax and social contribution
    (391 )     (153 )     (585 )
Minority interest
    (169 )     (210 )     (247 )
Net earnings
    1,614       2,637       2,185  
                         
BALANCE SHEET  
R$ million  
    03/31/2005     12/31/2005     03/31/2006  
Asset
                       
Current
    11,937       12,571       13,715  
Long term
    3,787       4,235       4,551  
Fixed
    29,159       36,788       41,917  
Total
    44,884       53,594       60,183  
Liabilities
                       
Current
    8,712       11,667       10,078  
Long term
    14,225       14,915       16,292  
Others
    2,162       2,960       2,085  
Shareholders’ equity
    19,785       24,052       31,728  
Paid-up capital
    7,300       14,000       19,492  
Reserves
    12,485       10,052       12,236  
Total
    44,884       53,594       60,183  
()

17


Table of Contents

BR GAAP
                         
CASH FLOW  
R$ million  
    1Q05     4Q05     1Q06  
Cash flows from operating activities:
                       
Net income
    1,614       2,637       2,185  
Adjustments to reconcile net income with cash provided by operating activities:
                       
Result from shareholdings
    (74 )     (105 )     (16 )
Result from sale of investment
                (19 )
Depreciation, depletion and amortization
    385       446       420  
Deferred income tax and social contribution
    (113 )     (201 )     (77 )
Financial expenses and foreign exchange and monetary net variation
    46       437       (654 )
Minority interest
    169       211       246  
Impairment of property, plant and equipment
    15       46       18  
Goodwill amortization in the COGS
    96       92       92  
Net unrealized derivative losses
    5       252       158  
Dividends/interest attributed to stockholders received
          4       1  
Others
    (81 )     (21 )     22  
Decrease (increase) in assets:
                       
Accounts receivable
    (338 )     (376 )     492  
Inventories
    (70 )     (21 )     (188 )
Advanced pay to energy suppliers
    (43 )     (142 )     (68 )
Others
    (79 )     328       (404 )
Increase (decrease) in liabilities:
                       
Suppliers and contractors
    49       365       (842 )
Payroll and related charges
    (94 )     93       (242 )
Taxes and Contributions
    (579 )     (980 )     (329 )
Others
    (257 )     216       (285 )
Net cash provided by operating activities
    651       3,280       511  
Cash Flow from investing activities:
                       
Loans and advances receivable
    12       66       26  
Guarantees and deposits
    (52 )     (43 )     (52 )
Additions to investments
    (10 )     (23 )     (112 )
Additions to property, plant and equipment
    (1,755 )     (3,099 )     (1,699 )
Net cash for acquisition and investment on subsidiaries
          (1,621 )      
Proceeds from disposals of investments/property, plant and equipment
    6       37       48  
Net cash used I investing activities
    (1,798 )     (4,683 )     (1,789 )
Cash flows from financing activities:
                       
Short-term debt, net issuances (repayments)
    221       (145 )     155  
Long-term debt
    726       3,406       3,091  
Financial institutions
    (477 )     (334 )     (739 )
Interest attributed to stockholders
          (1,810 )     (55 )
Net cash used in financing activities
    470       1,117       2,452  
Increase (decrease) in cash and cash equivalents
    (677 )     (286 )     1,174  
Cash and equivalents, beginning of period
    3,917       2,989       2,703  
Cash and equivalents, end of period
    3,240       2,703       3,877  
Cash paid during the period for:
                       
Interest on short-term debt
    (2 )     (18 )     (8 )
Interest on long-term debt
    (226 )     (135 )     (219 )
Paid income tax and social contribution
    (211 )     (173 )     (432 )
Non-cash transactions:
                       
Additions to property, plant and equipment — interest capitalization
    (27 )     (123 )     (220 )
Income tax and social contribution paid with credits
    (49 )     (315 )     (82 )
()

18


Table of Contents

BR GAAP

 
“This communication may include declarations which represent the expectations of the Company’s Management about future results or events. All such declarations, when based on future expectations and not on historical facts, involve various risks and uncertainties. The Company cannot guarantee that such declarations turn out to be correct. Such risks and uncertainties include factors relative to the Brazilian economy and capital markets, which are volatile and may be affected by developments in other countries; factors relative to the iron ore business and its dependence on the steel industry, which is cyclical in nature; and factors relative to the high degree of competitiveness in industries in which CVRD operates. To obtain additional information on factors which could cause results to be different from those estimated by the Company, please consult the reports filed with the Comissão de Valores Mobiliários (CVM — Brazilian stock exchange regulatory authority) and the U.S. Securities and Exchange Commission — SEC, including the most recent Annual Report — CVRD Form 20F.”


()

19


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
Contents
         
    2  
    2  
    3  
    4  
    5  
    6  
    6  
    6  
    6  
    6  
    7  
    7  
    7  
    7  
    8  
    8  
    9  
    9  
    10  
    11  
    12  
    13  
    15  
    15  
    15  
    16  
    16  
    18  
    18  
    19  
    20  
    21  
    21  
    21  
    21  
    22  
    22  
    23  
    23  
    23  
    23  
    24  
    25  
    25  
    25  
    25  
    25  
    25  
    26  
    26  
    26  
    26  
    27  
A- Quarterly information

1


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
(A free translation of the original in Portuguese relating to the Quarterly information prepared in thousands in accordance with the requirements of Accounting Practices Generally Accepted in Brazil)
1- Balance Sheet
                                         
March 31 In thousands of reais  
            Consolidated     Parent Company  
    Notes     03/31/06     12/31/05     03/31/06     12/31/05  
 
                                       
Assets
                                       
Current assets
                                       
Cash and cash equivalents
    5.7       3,877,362       2,703,252       144,164       131,467  
Accounts receivable from customers
    5.8       3,670,235       4,182,861       2,071,977       2,038,066  
Related parties
    5.9       220,847       134,378       1,363,243       777,786  
Inventories
    5.10       3,488,755       3,234,595       1,377,421       1,127,391  
Taxes to recover or offset
    5.11       966,031       985,522       498,424       491,637  
Deferred income tax and social contribution
    5.12       586,394       428,383       506,555       333,881  
Other
          905,046       901,851       333,830       305,653  
 
                               
 
            13,714,670       12,570,842       6,295,614       5,205,881  
 
                               
Non-current assets
                                       
Long-term receivables
                                       
Related parties
    5.9       18,566       5,999       407,013       459,212  
Loans and financing
          141,414       143,144       105,448       106,628  
Deferred income tax and social contribution
    5.12       994,339       1,043,383       427,929       421,330  
Judicial deposits
    5.16       1,722,990       1,666,707       1,068,188       1,030,201  
Taxes to recover or offset
    5.11       214,280       313,613       176,722       170,613  
Asset for sale
          114,997       53,885              
Advances to energy suppliers
    5.4 (f)     794,789       727,227              
Prepaid expenses
          109,399       90,238              
Other
          439,921       191,476       10,637       9,733  
 
                               
 
            4,550,695       4,235,672       2,195,937       2,197,717  
 
                               
Investments
    5.13       7,008,981       2,814,357       26,485,896       17,833,951  
Property, plant and equipment
    5.14       34,696,174       33,767,779       21,548,895       20,760,650  
Deferred charges
          211,531       205,807              
 
                               
 
            41,916,686       36,787,943       48,034,791       38,594,601  
 
                               
 
            60,182,051       53,594,457       56,526,342       45,998,199  
 
                               
Liabilities and stockholders’ equity
                                       
Current liabilities
                                       
Short-term debt
    5.15       615,994       516,851              
Current portion of long-term debt
    5.15       2,746,618       2,939,569       771,617       882,114  
Payable to suppliers and contractors
          1,788,399       2,684,097       1,213,474       1,767,521  
Related parties
    5.9       62,457       81,026       4,126,936       3,609,363  
Payroll and related charges
          303,466       541,947       196,976       424,466  
Pension Plan — Valia
          75,357       69,950       75,408       70,294  
Proposed dividends and interest on stockholders’ equity
          2,961,312       2,908,048       2,750,150       2,750,150  
Taxes and contributions
          529,006       908,900       54,201       67,912  
Other
          995,143       1,017,281       422,645       490,770  
 
                               
 
            10,077,752       11,667,669       9,611,407       10,062,590  
 
                               
Non-current liabilities
                                       
Long-term liabilities
                                       
Long-term debt
    5.15       10,768,483       9,066,375       2,113,611       2,146,225  
Related parties
    5.9       3,106       3,065       9,381,736       5,701,060  
Provisions for contingencies
    5.16       2,825,735       3,183,384       2,138,215       2,503,457  
Pension Plan — Valia
          546,695       562,759       545,060       562,157  
Provision for environmental liabilities
    5.17       554,679       548,509       343,532       335,757  
Provisions for derivatives
    5.21       644,966       609,871       75,471       63,413  
Other
          947,947       943,167       589,706       572,899  
 
                               
 
            16,291,611       14,917,130       15,187,331       11,884,968  
 
                               
Deferred income
          7,603       8,507              
 
                               
Minority interest
          2,077,481       2,950,510              
 
                               
Stockholders’ equity
                                       
Paid-up capital
    5.19       19,492,401       14,000,000       19,492,401       14,000,000  
Revenue reserves
          12,235,203       10,050,641       12,235,203       10,050,641  
 
                               
 
            31,727,604       24,050,641       31,727,604       24,050,641  
 
                               
 
            60,182,051       53,594,457       56,526,342       45,998,199  
 
                               
The additional information, notes and attachment I are an integral part of the quarterly information.

2


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
(A free translation of the original in Portuguese relating to the Quarterly information prepared in accordance with the requirements of Accounting Practices Generally Accepted in Brazil)
2- Statement of Income
                                                 
Periods ended March 31 In thousands of reais  
            Consolidated     Parent Company  
    Notes     1Q/06     4Q/05     1Q/05     1Q/06     1Q/05  
 
    8.1.1                                          
Operating revenues
  and                                        
Sales of ore and metals
    8.2.1                                          
Iron ore and pellets
            5,498,489       6,362,284       3,941,538       3,454,470       2,701,710  
Manganese and ferroalloys
            256,362       271,756       498,239              
Copper
            241,738       294,285       199,980       152,196       188,079  
Potash
            48,888       91,828       80,373       48,888       80,373  
Kaolin
            106,327       113,847       104,576              
 
                                     
 
            6,151,804       7,134,000       4,824,706       3,655,554       2,970,162  
Transport services
            703,644       780,268       724,463       401,850       365,932  
Sales of aluminum-related products
            1,052,552       933,725       1,039,968       20,893       59,963  
Sales of steel products
            348,909       338,304       452,153              
Other products and services
            24,215       18,176       11,073       17,584       9,582  
 
                                     
 
            8,281,124       9,204,473       7,052,363       4,095,881       3,405,639  
Value Added taxes
            (315,852 )     (288,953 )     (331,790 )     (228,663 )     (177,391 )
 
                                     
Net operating revenues
            7,965,272       8,915,520       6,720,573       3,867,218       3,228,248  
 
                                     
 
                                               
Cost of products and services
    8.1.2                                          
 
  and                                        
Ores and metals
    8.2.2       (2,598,146 )     (2,944,056 )     (2,405,412 )     (2,200,458 )     (1,883,331 )
Transport services
            (452,964 )     (535,660 )     (440,795 )     (160,454 )     (133,552 )
Aluminum-related products
            (600,677 )     (626,070 )     (549,292 )     (15,744 )     (32,918 )
Steel products
            (278,906 )     (294,589 )     (383,660 )            
Other products and services
            (14,017 )     (7,033 )     (5,820 )     (6,514 )     (8,001 )
 
                                     
 
            (3,944,710 )     (4,407,408 )     (3,784,979 )     (2,383,170 )     (2,057,802 )
 
                                     
Gross profit
            4,020,562       4,508,112       2,935,594       1,484,048       1,170,446  
 
                                               
Gross margin
            50.5 %     50.6 %     43.7 %     38.4 %     36.3 %
 
                                               
Operating expenses
                                               
Selling and Administrative
    5.22       (435,793 )     (434,795 )     (357,698 )     (187,651 )     (123,111 )
Research and development
            (156,058 )     (209,326 )     (81,129 )     (110,956 )     (72,657 )
Other operating expenses
    5.22       (188,825 )     (204,963 )     (120,868 )     (98,219 )     (78,813 )
 
                                     
 
            (780,676 )     (849,084 )     (559,695 )     (396,826 )     (274,581 )
 
                                     
Operating profit before financial results and results of equity investments
            3,239,886       3,659,028       2,375,899       1,087,222       895,865  
Results of equity investments
    5.13       16,410       105,916       73,519       1,081,040       1,026,200  
Gain on investments accounted for by the equity method
            76,774       136,884       130,359       1,763,166       1,056,641  
Amortization of goodwill
            (37,941 )     (51,025 )     (57,270 )     (37,941 )     (57,270 )
Provision for losses
                              (42,635 )     (10,998 )
Exchange variation in stockholders ´equity of companies abroad
            (22,423 )     20,057       430       (601,550 )     37,827  
Financial results, net
    5.20       (259,054 )     (764,159 )     (274,447 )     284,159       (190,607 )
Sale of assets
    5.6       19,326                   19,326        
 
                                     
Income before income tax and social contribution
            3,016,568       3,000,785       2,174,971       2,471,747       1,731,458  
Income tax and social contribution
    5.12       (585,334 )     (152,191 )     (390,544 )     (287,185 )     (116,268 )
 
                                     
Income before minority interests
            2,431,234       2,848,594       1,784,427       2,184,562       1,615,190  
Minority interests
            (246,672 )     (211,547 )     (169,237 )            
 
                                     
Net income for the period
            2,184,562       2,637,047       1,615,190       2,184,562       1,615,190  
 
                                     
Number of shares outstanding at the end of the period (in thousands)
    5.19       1,215,672       1,151,520       1,151,520       1,215,672       1,151,520  
 
                                     
Net earnings per share outstanding at the end of the period (R$)
            1.80       2.29       1.40       1.80       1.40  
 
                                     
The notes and attachment I are an integral part of the quarterly information.

3


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
(A free translation of the original in Portuguese relating to the Quarterly information prepared in accordance with the requirements of Accounting Practices Generally Accepted in Brazil)
3- Statement of Changes in Stockholders’ Equity
                                                                                 
Periods ended March 31 In thousands of reais  
                    Revenue reserves              
            Paid-up     Expansion/             Unrealized             Fiscal     Treasury     Retained      
    Notes     capital     Investments     Depletion     income     Legal     incentives     stock     earnings     Total    
December 31, 2004
            7,300,000       8,206,978       1,004,166       345,728       1,403,117       40,663       (131,318 )           18,169,334  
 
                                                             
Net income for the year
                                                      10,442,986       10,442,986  
Capitalization of reserves
            6,700,000       (5,129,319 )     (1,004,166 )           (525,853 )     (40,662 )                  
Realization of reserves
                              (109,561 )                       109,561        
Exchange — Samitri shares
                                                21             21  
Treasury stock
                                                (3 )           (3 )
Appropriations:
                                                                               
Interim interest on stockholders’ equity
                                                      (783,387 )     (783,387 )
Interim dividends
                                                      (1,028,160 )     (1,028,160 )
Additional remuneration proposed
                                                      (2,750,150 )     (2,750,150 )
Appropriation to revenue reserves
                  5,385,337                   522,149       83,364             (5,990,850 )      
 
                                                             
December 31, 2005
            14,000,000       8,462,996             236,167       1,399,413       83,365       (131,300 )           24,050,641  
 
                                                             
Capital Increase
    5.19       5,492,401                                                 5,492,401  
Net income for the period
                                                      2,184,562       2,184,562  
 
                                                             
March 31, 2006
            19,492,401       8,462,996             236,167       1,399,413       83,365       (131,300 )     2,184,562       31,727,604  
 
                                                             
The notes and attachment I are an integral part of the quarterly information.

4


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
(A free translation of the original in Portuguese relating to the Quarterly information prepared in accordance with the requirements
of Accounting Practices Generally Accepted in Brazil)
4- Statement of Cash Flows
                                         
Years ended December 31 In thousands of reais  
    Consolidated     Parent Company  
    1Q/06     4Q/05     1Q/05     1Q/06     1Q/05  
Cash flows from operating activities:
                                       
Net income for the period
    2,184,562       2,637,047       1,615,190       2,184,562       1,615,190  
Adjustments to reconcile net income for the period with cash provided by operating activities:
                                       
Results of equity investments
    (16,410 )     (105,916 )     (73,519 )     (1,081,040 )     (1,026,200 )
Sale of assets
    (19,326 )                 (19,326 )      
Depreciation, amortization and depletion
    420,329       446,250       385,025       224,703       208,998  
Deferred income tax and social contribution
    (76,550 )     (200,508 )     (113,309 )     (138,245 )     (133,215 )
Financial expenses and monetary and exchange rate variations on assets and liabilities, net
    (653,868 )     436,690       46,291       (566,514 )     45,163  
Minority interest
    246,672       211,547       169,237              
Disposal of property, plant and equipment
    18,653       45,918       15,247       19,129       1,775  
Amortization of goodwill in the cost of products sold
    91,987       91,987       96,095       91,987       96,095  
Non recurring item — goodwill of Samitri
                             
Net losses on derivatives
    157,681       252,551       4,595       22,746       (3,350 )
Dividends/interest on stockholders’ equity received
    1,327       3,518             239,158       158,857  
Other
    22,018       (21,009 )     (81,327 )     93,530       18,223  
 
                             
 
    2,377,075       3,798,075       2,063,525       1,070,690       981,536  
 
                             
Decrease (increase) in assets:
                                       
Accounts receivable
    492,456       (376,273 )     (337,836 )     (33,911 )     230,701  
Inventories
    (188,357 )     (21,161 )     (69,899 )     (201,590 )     (65,615 )
Advances to energy suppliers
    (67,562 )     (142,479 )     (43,287 )            
Other
    (404,070 )     328,401       (79,040 )     (99,056 )     (105,270 )
 
                             
 
    (167,533 )     (211,512 )     (530,062 )     (334,557 )     59,816  
 
                             
Increase (decrease) in liabilities:
                                       
Suppliers and contractors
    (841,968 )     364,856       48,617       (554,048 )     68,623  
Payroll and related charges and Other
    (241,710 )     92,675       (94,265 )     (227,491 )     (90,076 )
Taxes and contributions
    (329,416 )     (980,386 )     (578,876 )     (16,786 )     (47,729 )
Other
    (285,510 )     216,870       (256,754 )     (350,889 )     29,213  
 
                             
 
    (1,698,604 )     (305,985 )     (881,278 )     (1,149,214 )     (39,969 )
 
                             
Net cash provided by (used in) operating activities
    510,938       3,280,578       652,185       (413,081 )     1,001,383  
 
                             
Cash flows from investing activities:
                                       
Loans and advances receivable
    25,771       65,659       12,030       54,775       (14,892 )
Guarantees and deposits
    (51,764 )     (43,117 )     (51,560 )     (37,987 )     (33,718 )
Additions to investments
    (112,081 )     (23,064 )     (10,182 )     (3,047,554 )     (516,037 )
Additions to property, plant and equipment
    (1,699,135 )     (3,099,337 )     (1,755,264 )     (1,320,433 )     (1,319,756 )
Net cash used in acquisitions and increase of funds to subsidiaries
          (1,620,659 )                  
Proceeds from disposal of property, plant and equipment/investments
    48,353       36,533       6,477       49,335       6,477  
 
                             
Net cash used in financing activities
    (1,788,856 )     (4,683,985 )     (1,798,499 )     (4,301,864 )     (1,877,926 )
 
                             
Cash flows from financing activities:
                                       
Short-term debt
    155,180       (144,698 )     220,852       95,434       798,557  
Long-term debt
    3,090,699       3,406,079       725,819       4,819,565       700,165  
Repayments:
                                       
Related parties
                            (438,489 )
Financial institutions
    (739,096 )     (333,810 )     (477,347 )     (187,357 )     (189,262 )
Interest on stockholders’ equity payed to stockholders
    (54,755 )     (1,810,160 )                  
Treasure stock
          (21 )                  
 
                             
Net cash provided by financing activities
    2,452,028       1,117,390       469,324       4,727,642       870,971  
 
                             
Increase (decrease) in cash and cash equivalents
    1,174,110       (286,017 )     (676,990 )     12,697       (5,572 )
Cash and cash equivalents, beginning of the period
    2,703,252       2,989,269       3,916,758       131,467       305,927  
 
                             
Cash and cash equivalents, end of the period
    3,877,362       2,703,252       3,239,768       144,164       300,355  
 
                             
Cash paid during the period for:
                                       
Short-term interest
    (7,875 )     (17,652 )     (1,544 )            
Long-term interest
    (219,143 )     (134,984 )     (226,124 )     (104,087 )     (76,731 )
Income tax and social contribution
    (431,936 )     (173,386 )     (210,771 )     (386,892 )     (166,634 )
Non-cash transactions:
                                       
Additions to property, plant and equipment — interest capitalization
    (220,168 )     (123,141 )     (26,792 )     (179,917 )     (38,265 )
Transfer of advance for future capital increase to investments
                      (250,700 )     (503,880 )
Compensated income tax and social contribution
    (82,078 )     (314,875 )     (48,681 )     (28,997 )      
The notes and attachment I are an integral part of the quarterly information.

5


Table of Contents

(Companhia Logo)
(A free translation of the original in Portuguese relating to the Quarterly information
prepared in accordance with the requirements of Accounting Practices Generally Accepted in Brazil)
5- Notes to the Quarterly information at March 31, 2006 and 2005
Expressed In thousands of reais
5.1- Operations
Companhia Vale do Rio Doce is a publicly traded corporation whose predominant activities are mining, processing and sale of iron ore, pellets, copper and potash, as well as logistic services, power generation and mineral research and development. In addition, through its direct and indirect subsidiaries and jointly controlled companies, CVRD operates in iron ore and pellets, manganese and ferroalloys, kaolin, steel, aluminum-related products and logistics.
5.2- Presentation of Quarterly information
The quarterly information have been prepared in conformity with accounting practices followed in Brazil, based on corporate legislation, as well as the rules and guidelines issued by the Comissão de Valores Mobiliários — CVM (Brazilian Securities Commission) and Instituto dos Auditores Independentes do Brasil — IBRACON (Brazilian Independent Auditors Institute).
5.3- Principles and Practices of Consolidation
(a)   The consolidated quarterly information show the balances of assets and liabilities on March 31, 2006 and December 31, 2005 and the operations of the Parent Company, its direct and indirect subsidiaries and its jointly-controlled companies for the quarters ended on March 31, 2006, December 31, 2005 and March 31, 2005;
 
(b)   Intercompany balances and the Parent Company’s investments in its direct and indirect subsidiaries and jointly controlled companies were eliminated in the consolidation. Minority interests are shown separately on the balance sheet and statement of income;
 
(c)   In the case of investments in companies in which the control is shared with other stockholders, the components of assets and liabilities and revenues and expenses are included in the consolidated quarterly information in proportion to the participation of the Parent Company in the capital of each investee; and
 
(d)   The principal figures of the subsidiaries and jointly controlled companies included in the consolidation are presented in Attachment I.
5.4- Significant Accounting Policies
(a)   The Company adopts the accrual basis of accounting;
 
(b)   Assets and liabilities that are realizable or due more than twelve months after the quarterly information date are classified as non-current;
 
(c)   Marketable securities, classified as cash and cash equivalents are represented by less than 90 days applications and are stated at cost plus accrued income earned to the quarterly information date;
 
(d)   Inventories are stated at average purchase or production cost, and imports in transit at the cost of each item, not exceeding market or realizable value;
 
(e)   Assets and liabilities in foreign currencies are translated at exchange rates in effect at the quarterly information date, and those in local currency, when applicable, are restated based on contractual indices;
 
(f)   Amounts given in advance to Centrais Elétricas do Norte do Brasil S.A. — Eletronorte due to long term contract to supply of energy, are classified as “Advances to energy suppliers”, in long-term receivables;
 
(g)   Investments in subsidiaries, jointly-controlled companies and affiliated companies are accounted for by the equity method, based on the stockholders’ equity of the investees, and when applicable increased/decreased by goodwill and negative goodwill to be amortized and provision for losses. Other investments are recorded at cost, less provision for losses when applicable. At consolidated the exchange rate effect over stockholders equity from investees abroad are classified as monetary and exchange rate variation included as financial result, net;
 
(h)   Property, plant and equipment, including interest incurred during the construction period of large-scale projects, are recorded at historical cost (increased by monetary restatement up to 1995) and depreciated on the straight-line method, based on the useful lives of the assets. Depletion of mineral reserves is based on the ratio between effective production and estimated capacity;
 
(i)   Research and development costs are incurred as operational expenses until the proof of its economical feasibility to exploit commercially a mine. After this proof, the costs are capitalized as part of the costs of building and the development;
 
(j)   During the development of a mine, stripping costs incurred are capitalized as part of the depreciable cost of developing the mine. Post-production stripping costs are recorded as cost of sales;

6


Table of Contents

(Companhia Logo)
(k)   Pre-operating costs except for financial charges capitalized as mentioned in (h) above, are deferred and amortized over a period of 10 years. The deferred charges (consolidated) refer basically to copper projects and expansion of Alunorte and Albras;
 
(l)   CVRD follows the accounting practices laid down by to Deliberation CVM 371/00 related to the recognition of liabilities and results from actuarial valuation of employees ´ pension plan; and
 
(m)   The company adopts the accounting practices laid down by to Deliberation CVM 488/05 that aligns Brazilian accounting practices with international practices and Deliberation CVM 489/05 to recognize provisions, liabilities and contingent assets and contingent liabilities.
5.5- Stock Merger — CAEMI
At the Extraordinary General Shareholders Meeting held on March 31, 2006 the merger of outstanding shares issued by Caemi Mineração e Metalurgia — Caemi into the assets of CVRD, was approved with the issuance by CVRD of 64,151,361 (128,302,722 after the split) preferred shares Class A. The capital stock is in the amount of R$19,492,400,974.56 corresponding to 1,229,828,529 (2,459,657,056 after the split) shares, R$9,007,032.62 divided into 749,949,429 common shares and R$10,485,368,578.94 divided into 479,879,100 preferred Class A shares, including three (3) special Class shares, all without par value.
CVRD held 100% of the common shares of Caemi and 40.06%od the preferred shares, totaling 60.23% of its Capital. After the merger, became wholly owned subsidiary of CVRD.
If CVRD owned 100% of Caemi shares in the periods presented our results would be as follows:
                                                                         
    1Q/06     4Q/05     1Q/05  
            Caemi                     Caemi                     Caemi        
            Additional     Pro Forma             Additional     Pro Forma             Additional     Pro Forma  
    Consolidated     (39.77%)     (unaudited)     Consolidated     (39.77%)     (unaudited)     Consolidated     (39.77%)     (unaudited)  
Operating result
    3,017             3,017       3,000             3,000       2,175             2,175  
Income tax and social contribution
    (585 )           (585 )     (153 )           (153 )     (391 )           (391 )
Minority interests
    (247 )     117       (130 )     (210 )     207       (3 )     (169 )     64       (105 )
 
                                                     
Net income
    2,185       117       2,302       2,637       207       2,844       1,615       64       1,679  
 
                                                     
Number of shares outstanding ( in thousands)
    1,151,520               1,215,672       1,151,520               1,215,672       1,151,520               1,215,672  
Net earnings per share outstanding
    1.90               1.89       2.29               2.34       1.40               1.38  
5.6- Divestiment
In February 2006, we sold our total interest in Nova Era Silicon (49% of the capital) to JFE Steel Corporation, resulting in a net gain of R$19,326.
5.7- Cash and Cash Equivalents
                                 
    Consolidated     Parent Company  
    03/31/06     12/31/05     03/31/06     12/31/05  
Cash and bank accounts
    729,767       586,375       48,902       10,195  
Marketable securities linked to the interbank deposit certificate rate
            784,844       95,262       121,272  
 
    1,001,900                          
Time deposits / overnight investments
    2,145,695       1,332,033              
 
                       
 
    3,877,362       2,703,252       144,164       131,467  
 
                       
5.8- Accounts Receivable
                                 
    Consolidated     Parent Company  
    03/31/06     12/31/05     03/31/06     12/31/05  
Domestic
    702,840       744,967       748,766       735,927  
Export
    3,100,626       3,573,707       1,402,057       1,382,502  
 
                       
 
    3,803,466       4,318,674       2,150,823       2,118,429  
Allowance for doubtful accounts
    (104,612 )     (100,963 )     (53,133 )     (49,337 )
Allowance for ore weight credits
    (28,619 )     (34,850 )     (25,713 )     (31,026 )
 
                       
 
    3,670,235       4,182,861       2,071,977       2,038,066  
 
                       
No individual client was responsible for more than 10% of total revenues.

7


Table of Contents

(Companhia Logo)
5.9- Related Parties
Derived from sales and purchases of products and services or from loans under normal market conditions, with maturities up to the year 2013, as follows:
                                                                 
    Consolidated  
    Assets     Liabilities  
    03/31/06     12/31/05     03/31/06     12/31/05  
            Related             Related             Related             Related  
    Customers     party     Customers     party     Suppliers     party     Suppliers     party  
Companhia Nipo-Brasileira de Pelotização — NIBRASCO
    44,621             54,224             42,846       1,487       70,420       24,939  
Companhia Hispano-Brasileira de Pelotização — HISPANOBRÁS
    61,652       131       26,988       14,839       43,243       1,217       35,778       11,935  
Companhia Ítalo-Brasileira de Pelotização — ITABRASCO
    39,923             27,424       12,496       19,115       2,399       15,930       3,274  
Companhia Coreano-Brasileira de Pelotização — KOBRASCO
    39,233       24,793       37,901       600       29,196       11,005       16,090       14,543  
Gulf Industrial Investment Co. — GIIC
    6,468             11,382             1,417             26,796        
USIMINAS
    36,017       88,543       33,337             28       8,029       173        
Valesul Alumínio S.A.
    2,520       445             689       34       2              
Samarco Mineração S.A
    2,409       31       2,318       56                          
MRS Logistica S.A.
    241       46,012       37       82,694       5,331       17,939       4,338       14,209  
Baovale Mineração S.A
    7       482       9             24,567             21,381        
Mineração Rio do Norte S.A.
    529       51,233       381       14,539       28,841             47,248        
Valepar S.A.
                                              10,385  
Minas da Serra Geral S.A. — MSG
    131       459       131       2,945             6,232       9,226       1,108  
Others
    10,905       27,284       14,016       11,519       19,628       17,253       6,923       3,698  
 
                                               
Total
    244,656       239,413       208,148       140,377       214,246       65,563       254,303       84,091  
 
                                               
Registered as:
                                                               
Short-term
    244,656       220,847       208,148       134,378       214,246       62,457       254,303       81,026  
Long-term
          18,566             5,999             3,106             3,065  
 
                                               
 
    244,656       239,413       208,148       140,377       214,246       65,563       254,303       84,091  
 
                                               
5.10- Inventories
                                 
    Consolidated     Parent Company  
    03/31/06     12/31/05     03/31/06     12/31/05  
Finished products
                               
Iron ore and pellets
    976,781       819,512       476,518       413,117  
Manganese and ferroalloys
    300,470       377,764              
Aluminum
    216,414       185,470              
Steel products
    59,001       81,301              
Copper
    29,543       6,294       29,543       6,294  
Other
    72,861       46,558       27,547       5,314  
 
                       
 
    1,655,070       1,516,899       533,608       424,725  
Spare parts and maintenance supplies
    1,833,685       1,717,696       843,813       702,666  
 
                       
 
    3,488,755       3,234,595       1,377,421       1,127,391  
 
                       

8


Table of Contents

(Companhia Logo)
5.11- Taxes to recover or offset
                                 
    Consolidated     Parent Company  
    03/31/06     12/31/05     03/31/06     12/31/05  
Withholding income tax on marketable securities and stockholders’ equity received
    44,573       63,558       9,293       22,211  
Value-added tax
    609,111       671,853       503,893       481,254  
PIS and COFINS non cumulative
    300,109       230,036       64,847       4,008  
IR anticipated
    168,011       289,912       65,678       126,765  
Others
    58,507       43,776       31,435       28,012  
 
                       
 
    1,180,311       1,299,135       675,146       662,250  
 
                       
Current
    966,031       985,522       498,424       491,637  
Non-Current
    214,280       313,613       176,722       170,613  
 
                       
 
    1,180,311       1,299,135       675,146       662,250  
 
                       
5.12- Deferred Income Tax and Social Contribution
Income of the company is subject to the normal tax system. The balances of deferred assets and liabilities are presented as follows:
                                 
    Net Deferred  
    Consolidated     Parent Company  
    03/31/06     12/31/05     03/31/06     12/31/05  
Tax loss carryforward
    636,012       468,911       198,464        
 
                       
Temporary differences:
                               
Pension Plan — Valia
    210,959       215,034       210,959       215,034  
Contingent liabilities
    660,988       676,612       588,881       592,698  
Provision for losses on assets
    173,219       131,497       170,987       131,497  
Others
    (100,445 )     (20,288 )     (234,807 )     (184,018 )
 
                       
 
    944,721       1,002,855       736,020       755,211  
 
                       
Total
    1,580,733       1,471,766       934,484       755,211  
 
                       
Short-term
    586,394       428,383       506,555       333,881  
Long-term
    994,339       1,043,383       427,929       421,330  
 
                       
 
    1,580,733       1,471,766       934,484       755,211  
 
                       
The amounts reported as income tax and social contribution, which affected the results for the period, are as follows:
                                         
    Consolidated     Parent Company  
    1Q/06     4Q/05     1Q/05     1Q/06     1Q/05  
Income before income tax and social contribution
    3,016,568       3,000,785       2,174,971       2,471,747       1,731,458  
Equity in results
    (16,410 )     (105,916 )     (73,519 )     (1,081,040 )     (1,026,200 )
Results on sale of assets
    (19,326 )                 (19,326 )      
 
                             
 
    2,980,832       2,894,869       2,101,452       1,371,381       705,258  
Income tax and social contribution at combined tax rates
    34 %     34 %     34 %     34 %     34 %
 
                             
Federal income tax and social contribution at statutory rates
    (1,013,483 )     (984,255 )     (714,494 )     (466,270 )     (239,788 )
Adjustments to net income which modify the effect on the results for the period:
                                       
Income tax benefit from interest on stockholders’ equity
    198,464       150,024       145,000       198,464       145,000  
Fiscal incentives
    69,428       5,001       58,481       3,320       3,223  
Interest on stockholders’ equity received
                      (9,914 )      
Results of overseas companies not taxed (bilateral international agreements)
    247,410       832,765       121,605              
Reduced incentive aliquot
    17,943       27,842       20,744              
Other
    (105,096 )     (183,568 )     (21,880 )     (12,785 )     (24,703 )
 
                             
Income tax and social contribution
    (585,334 )     (152,191 )     (390,544 )     (287,185 )     (116,268 )
 
                             

9


Table of Contents

(Companhia Logo)
The deferred assets and liabilities for income tax and social contribution arising from tax losses, negative social contribution bases and temporary differences are recognized from an accounting standpoint considering an analysis of likely future results, based on economic and financial projections prepared based on internal assumptions and macroeconomic, commercial and fiscal scenarios which could change in the future.
We have certain tax incentives relative to our manganese operations in Carajás, our potash operations in Rosario do Catete, our alumina and aluminum operations in Barcarena and our kaolin operations in Ipixuna and Mazagão. The incentives relative to manganese comprise partial exemption up to 2013. The incentive relating to alumina and potash comprise full income tax exemption on defined production levels which expires in 2009 and 2013, respectively, while the partial exemption incentives relative to aluminum and kaolin expire in 2013 and bauxite in 2008. An amount equal to the tax saving must be appropriated to a reserve account within stockholders’ equity and may not be distributed in the form of cash dividends.
5.13- Consolidated investments
                                         
    Investments     Equity Results  
    03/31/06     12/31/05     1Q/06     4Q/05     1Q/05  
Investments in affiliated companies
                                       
Usinas Siderúrgicas de Minas Gerais S.A. — USIMINAS (a)
    1,009,392       1,016,519       56,322       87,744       111,506  
Shandong Yankuang International Company Ltd.
    46,735       50,350                   125  
Henan Longyu Resources Co. Ltd.
    223,488       224,712       14,377       22,684        
Goodwill of consolidated companies
    5,619,323       1,418,107       (37,941 )     (51,025 )     (57,270 )
Other
    6,517       7,021       (19,709 )     17,324        
Investments at cost
                                       
SIDERAR Sociedad Anonima Industrial Y Comercial (a)
    32,586       35,107                   177  
Quadrem International Holdings Ltd.
    10,132       10,916                   55  
Other (b)
    60,808       51,625       3,361       29,189       18,926  
 
                             
 
    7,008,981       2,814,357       16,410       105,916       73,519  
 
                             
(a)   Interest at market price — Usiminas R$ 2,164,746 and Siderar R$ 319,385; and
 
(b)   Dividends received from Gerdau, R$ 1.327.

10


Table of Contents

(Companhia Logo)
5.14- Property, Plant and Equipment
(a) By type of asset:
                                                                         
            Consolidated     Parent Company  
            03/31/06     12/31/05     03/31/06     12/31/05  
    Average                                                          
    deprecia-             Accumulated                             Accumulated              
    tion rates     Cost     depreciation     Net     Net     Cost     depreciation     Net     Net  
Buildings
    2.82 %     3,044,036       (1,188,461 )     1,855,575       1,781,215       2,001,677       (741,266 )     1,260,411       1,213,310  
Installations
    3.69 %     13,732,475       (4,699,581 )     9,032,894       9,170,637       7,844,862       (3,062,951 )     4,781,911       4,687,220  
Equipment
    9.52 %     6,773,359       (3,111,426 )     3,661,933       3,514,202       2,547,940       (973,165 )     1,574,775       1,527,265  
Information Technology Equipment
    20.00 %     1,141,429       (450,105 )     691,324       682,512       970,402       (345,654 )     624,748       625,245  
Railroads
    3.87 %     8,012,500       (3,244,181 )     4,768,319       4,476,350       8,100,570       (3,246,215 )     4,854,355       4,617,682  
Mineral rights (*)
    1.84 %     1,965,193       (844,671 )     1,120,522       1,146,175       1,300,205       (164,941 )     1,135,264       1,147,337  
Others
    14.50 %     3,982,267       (2,004,838 )     1,977,429       1,882,990       1,827,892       (794,179 )     1,033,713       1,012,017  
 
                                                       
 
            38,651,259       (15,543,263 )     23,107,996       22,654,081       24,593,548       (9,328,371 )     15,265,177       14,830,076  
Construction in progress
          11,588,178             11,588,178       11,113,892       6,283,718             6,283,718       5,930,572  
 
                                                       
Total
            50,239,437       (15,543,263 )     34,696,174       33,767,973       30,877,266       (9,328,371 )     21,548,895       20,760,648  
 
                                                       
(*)   Calculated as on the basis of the volume of ore extracted in relation to the proven and probable reserves.
(b) By business area:
                                 
    Consolidated  
    03/31/06     12/31/05  
            Accumulated              
    Cost     depreciation     Net     Net  
Ferrous
                               
In operation
    25,562,957       (10,871,643 )     14,691,314       14,095,076  
Construction in Progress
    5,159,013             5,159,013       4,982,627  
 
                       
 
    30,721,970       (10,871,643 )     19,850,327       19,077,703  
 
                       
Non — Ferrous
                               
In operation
    2,959,212       (747,713 )     2,211,499       2,247,586  
Construction in Progress
    2,910,310             2,910,310       2,951,044  
 
                       
 
    5,869,522       (747,713 )     5,121,809       5,198,630  
 
                       
Logistics
                               
In operation
    2,959,040       (788,483 )     2,170,557       2,150,486  
Construction in Progress
    212,402             212,402       232,257  
 
                       
 
    3,171,442       (788,483 )     2,382,959       2,382,743  
 
                       
Holdings
                               
In operation
    6,184,318       (2,825,050 )     3,359,268       3,480,435  
Construction in Progress
    2,651,575             2,651,575       2,341,826  
 
                       
 
    8,835,893       (2,825,050 )     6,010,843       5,822,261  
 
                       
Corporate Center
                               
Corporate
    985,732       (310,374 )     675,358       680,498  
Construction in Progress
    654,878             654,878       605,944  
 
                       
 
    1,640,610       (310,374 )     1,330,236       1,286,442  
 
                       
Total
    50,239,437       (15,543,263 )     34,696,174       33,767,779  
 
                       

11


Table of Contents

(Companhia Logo)
5.15- Loans and Financing
Short-Term
                                 
    Consolidated     Parent Company  
    03/31/06     12/31/05     03/31/06     12/31/05  
Trade finance
    426,459       354,308       43        
Working capital
    189,535       162,543              
 
                       
 
    615,994       516,851       43        
 
                       
Long-Term
                                                                 
    Consolidated     Parent Company  
    Current liabilities     Long-term liabilities     Current liabilities     Long-term liabilities  
    03/31/06     12/31/05     03/31/06     12/31/05     03/31/06     12/31/05     03/31/06     12/31/05  
Foreign operations
                                                               
Loans and financing in:
                                                               
U.S. dollars
    1,730,018       1,961,211       4,477,420       4,039,808       689,547       774,665       1,881,711       1,902,943  
Other currencies
    6,885       7,887       33,798       35,815       6,885       7,887       33,798       35,815  
Notes in U.S. dollars
                4,422,704       2,835,632                          
Export securitization
    179,484       190,908       701,796       805,421                          
Perpetual notes
                168,646       176,571                          
Accrued charges
    203,335       226,395                   19,070       46,103              
 
                                               
 
    2,119,722       2,386,401       9,804,364       7,893,247       715,502       828,655       1,915,509       1,938,758  
 
                                               
Local operations
                                                               
Indexed by TJLP, TR and IGP-M
    180,455       175,190       362,796       290,184       47,540       46,289       179,927       187,005  
Basket of currencies
    3,799       3,808       18,553       20,513       3,555       3,548       18,164       20,451  
Loans in U.S. dollars
    367,777       318,383       248,070       531,012       1,241       1,784              
Non-convertible debentures
    652       702       334,700       329,658       652       702       11       11  
Accrued charges
    74,213       55,085             1,761       3,127       1,136              
 
                                               
 
    626,896       553,168       964,119       1,173,128       56,115       53,459       198,102       207,467  
 
                                               
 
    2,746,618       2,939,569       10,768,483       9,066,375       771,617       882,114       2,113,611       2,146,225  
 
                                               
(a)   Foreign currency loans and financing were converted into reais at exchange rates effective on the quarterly information date, being US$1.00 = R$2.1724 in 03/31/06 (R$2.3407 in 12/31/05) and ¥1.00 = R$0.018456 in 03/31/06 (R$0.019833 in 12/31/05);
 
(b)   At March 31, 2006, our consolidated debt was secured as follows:
    Loans guaranteed by the Federal Government, to which we gave counter-guarantees of R$265,049;
 
    Securitization program of R$890,593;
 
    Property, plant and equipment of R$248,105;
 
    Others assets R$1,071,327.
(c)   Amortization of principal and financing charges incurred on long-term loans and financing obtained abroad and domestically mature as follows, as of 03/31/06:
                                 
    Consolidated     Parent Company  
2007
    803,564       7 %     273,024       13 %
2008
    1,021,460       10 %     430,649       20 %
2009
    822,263       8 %     388,849       18 %
2010 onward
    7,617,850       70 %     1,021,089       49 %
No due date (perpetual notes and debentures)
    503,346       5 %            
 
                       
 
    10,768,483       100 %     2,113,611       100 %
 
                       
    The estimated market values of long-term loans and financing calculated at present value based on available interest rates as of 03/31/06 approximate their book values.
 
(d)   In October 5,2005, the subsidiary Vale Overseas Limited launched a US$300 million notes issue maturing in 2034. The notes carry a coupon of 7.65% p.a. The notes form a single series with the US$500 million notes issued in January 2004 and 8.25% p.a. coupon.
 
(e)   In January, 2006 CVRD ´s wholly owned finance subsidiary Vale Overseas Limited issued US$1 billion 10-year 6.250% p.a. notes, payable semi-annually due 2016, at a price of 99.97% p.a. of the principal amount.

12


Table of Contents

(Companhia Logo)
(f)   In January, 2006 CVRD ´s wholly owned finance subsidiary Vale Overseas Limited concluded its tender offer for any and all of its US$300 million aggregate principal amount outstanding 9.00% p.a. Guaranteed Notes due 2013.
5.16- Contingent Liabilities
At the quarterly information dates the contingent liabilities of the Company were:
(a)   Provisions for contingencies and judicial deposits (booked under long-term liabilities and long-term assets, respectively), considered by management and its legal counsel as sufficient to cover losses from any type of lawsuit, were as follows:
                                         
    Consolidated  
            Labor and social                    
Judicial deposits   Tax contingencies     security claims     Civil claims     Others     Total  
Balance at 31/12/2005
    1,063,478       337,485       257,418       8,326       1,666,707  
Addition
    8,866       11,697       11,922             32,485  
Write off
    (1,168 )     (1,760 )     (1,550 )           (4,478 )
Updating’s
    26,233       176       1,811       56       28,276  
 
                             
Balance at 31/03/2006
    1,097,409       347,598       269,601       8,382       1,722,990  
 
                             
                                         
    Parent Company  
            Labor and social                    
Judicial deposits   Tax contingencies     security claims     Civil claims     Others     Total  
Balance at 31/12/2005
    582,624       249,138       190,323       8,116       1,030,201  
Addition
    4,053       5,809       8,365             18,227  
Write off
    (1,155 )     (1,709 )     (1,549 )           (4,413 )
Updating’s
    21,046       1,741       1,330       56       24,173  
 
                             
Balance at 31/03/2006
    606,568       254,979       198,469       8,172       1,068,188  
 
                             
                                         
    Consolidated  
            Labor and social                    
Provisions for contingencies   Tax contingencies     security claims     Civil claims     Others     Total  
Balance at 31/12/2005
    2,054,461       548,852       508,055       72,016       3,183,384  
Addition
    607,004       171,031       43,214       417       821,666  
Write off
    (1,028,465 )     (183,080 )     (27,323 )     (13,777 )     (1,252,645 )
Updating’s
    41,482       16,298       14,564       986       73,330  
 
                             
Balance at 31/03/2006
    1,674,482       553,101       538,510       59,642       2,825,735  
 
                             
                                         
    Parent Company  
            Labor and social                    
Provisions for contingencies   Tax contingencies     security claims     Civil claims     Others     Total  
Balance at 31/12/2005
    1,685,603       423,236       364,252       30,366       2,503,457  
Addition
    604,300       168,483       39,812       265       812,860  
Write off
    (1,025,816 )     (179,675 )     (27,284 )     (13,777 )     (1,246,552 )
Updating’s
    37,415       15,941       14,108       986       68,450  
 
                             
Balance at 31/03/2006
    1,301,502       427,985       390,888       17,840       2,138,215  
 
                             
The Company is party to labor, civil, tax and other suits and has been contesting these matters both administratively and in court. When applicable, these are backed by judicial deposits. Provisions for losses are estimated and restated monetarily by management based on the opinions of the legal department and outside counsel.
Labor and social security — related actions principally comprise claims for (i) payment of time spent traveling from their residences to the work-place, (ii) additional health and safety related payments and (iii) various other matters, often in connection with disputes about the amount of indemnities paid upon dismissal and the one-third extra holiday pay.
Civil — actions principally related to claims made against us by contractors in connection with losses alleged to have been incurred by them as a result of various past government economic plans during which full indexation of contracts for inflation was not permitted and accidents.
Tax — related actions principally comprise our challenges of certain revenue taxes, value added tax and income tax.

13


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
    In addition to the contingencies for which we have made provisions we have possible losses totaling R$2.493.652 (R$1.798.130 parent company). Based on the advice of our legal counsel, no provision is maintained.
 
(b)   Guarantees given to jointly controlled companies are as follows:
                                                 
    Amount of guarantee                            
                    Denominated             Final     Counter  
Affiliate   03/31/06     12/31/05     currency     Purpose     maturity     guarantees  
SAMARCO
    8,165       10,753     US$   Debt guarantee IFC     2008     None
VALESUL
    767       767       R$     Debt guarantee BNDES     2007     None
    The Company does not expect such guarantees to be executed and therefore no provisions for losses have been made. CVRD does not charge Valesul for granting these guarantees.
 
(c)   Upon privatization of the Company in 1997, the Brazilian government stipulated the issuance of non-convertible debentures (Debentures) to the stockholders of record, including the federal government. The maturity dates of these Debentures were established to guarantee that pre-privatization stockholders, including the federal government, would share any future benefits from the Company mineral resources.
 
    A total of 388,559,056 Debentures were issued at a par value of R$0.01 (one cent), whose value is to be restated in accordance with the variation in the General Market Price Index (IGP-M), as set forth in the Issue Deed.
 
    On October 4, 2002, the Comissão de Valores Mobiliários — CVM (Brazilian Securities Commission) approved the Company’s registration request, for public trading of the Debentures. As from October 28, 2002, the Debentures can be traded on the secondary market.
 
    The debenture holders are entitled to receive semi-annual payments equivalent to a percentage of the net revenue deriving from determined mineral resources owned in May 1997 and included in the Issue Deed.
 
    According to the Debenture Issue Deed, the amount of the premium must include interest up to the month prior to that of effective payment, plus 1% in the month in which the funds are made available to the debenture holder. Pursuant to this Deed, the payment date shall take place each semester in March and September.
 
    Based on estimates of the operational start-up of copper projects, CVRD began calculating the premium referring to these minerals rights. Considering the iron ore sale, the Company estimates that the threshold for payment will be reached in approximately 2032 and 2019 for the Southern and Northern systems, respectively. Regarding other minerals, such as bauxite and nickel, the forecast for exploitation is for the second half of the decade, and according to the criteria established in the Deed, payment will be due on the net sales revenue in the fourth year after the date of first commercialization. The obligation to make payments to the debenture holders will cease when the pertinent mineral resources are exhausted.
 
    On 04/03/06 we made available payment related to debentures in the amount of R$4,491.
 
(d)   We and BNDES entered into a contract, known as the Mineral Risk Contract, in March 1997, relating to prospecting authorizations for mining regions where drilling and exploration were still in their early stages. The Mineral Risk Contract provides for the joint development of certain unexplored mineral deposits in approximately two million identified hectares of land in the Carajás region, as well as proportional participation in any financial benefits earned from the development of such resources. Iron ore and manganese deposits already identified and subject to development are specifically excluded from the Mineral Risk Contract.
 
    Pursuant to the Mineral Risk Contract, we and BNDES each agreed to provide R$445 million, which represents half of the R$890 million in expenditures estimated as necessary to complete geological exploration and mineral resource development projects in the region for a period of five years. This period was postponed for two years. We will oversee these projects and BNDES will advance to us half of our costs on a quarterly basis. Under the Mineral Risk Contract, as of March 31, 2006, the remaining contributions towards exploration and development activities totaled R$11 million. In the event that either of us wishes to conduct further exploration and development after having spent such R$445 million, the contract provides that each party may either choose to match the other party’s contributions, or may choose to have its financial interest proportionally diluted. If a party’s participation in the project is diluted to an amount lower than 40% of the amount invested in connection with exploration and development projects, then the Mineral Risk Contract provides that the diluted party will lose all the rights and benefits provided for in the Mineral Risk Contract and any amounts previously contributed to the project.

14


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
    Under the Mineral Risk Contract, BNDES has agreed to compensate us through a finder’s fee production royalty on their share of mineral resources that are discovered and placed into production. This finder’s fee is equal to 3.5% of the revenues derived from the sale of gold, silver and platinum group metals and 1.5% of the revenues derived from the sale of other minerals, including copper, except for gold and other minerals discovered at Serra Leste, for which the finder’s fee is equal to 6.5% of revenues.
 
    The mineral contract risk in force will probably finish in the next future. However, the related exploitation activities are not concluded and therefore we are negotiating with BNDES a renewal of the contract, in the same basis as the original one.
5.17- Environmental and Site Reclamation and Restoration Costs
    Expenditures relating to ongoing compliance with environmental regulations are charged to production costs or capitalized as incurred. The Company manages its environmental policies according to the specifications of ISO 14,001 and maintains ongoing programs to minimize the environmental impact of its mining operations as well as to reduce the costs that will be incurred upon termination of activities at each mine. In 03/31/06, the provision for environmental liabilities amounted to R$554,679 (R$343,532 parent company), which was accounted for in “Provision for environmental liabilities” in long-term liabilities. The Company adopts the concepts of the Accounting for Asset Retirement Obligations, as follows:
  Costs for mine closure are recorded as part of the cost of these assets and a corresponding provision is made for such future expenditure;
 
  The estimated costs are accounted for at the present value of the obligations, discounted using a risk free rate; and
 
  The estimated costs are reviewed annually and changes in the present value are adjusted in the recorded values of the assets and liabilities.
5.18- Treasury Stock
The Board of Directors, under the terms of Subparagraph XV of Article 13 of the Bylaws and based on Article 30 of Law 6404/76 and CVM Instructions 10 of 02/14/80 and 268 of 11/13/97, approved the acquisition by the Company of its own shares to be held in treasury for later sale or cancellation.
On 03/31/06, the Company had acquired 14,145,510 common shares and 11,458 preferred shares, which are held in treasury in the amount of R$130,300. The 14,145,510 common shares guarantee a loan of the subsidiary Alunorte.
                                                         
Shares                                
                                            Average  
Class   Quantity     Unit acquisition cost     quoted market price  
    03/31/06     12/31/05     Average     Low     High     03/31/06     12/31/05  
Preferred
    11,458       11,458       17.12       4.67       17.47       89.35       70.97  
Common
    14,145,510       14,145,510       9.27       6.69       17.36       102.04       82.35  
 
                                                   
 
    14,156,968       14,156,968                                          
 
                                                   
5.19- Paid-up Capital
Through Extraordinary Shareholders’ Meeting held on 03/31/06 the Capital Stock is in the amount of R$19,492,400,974.56, corresponding to 1,229,828,529 shares, being R$9,007,032,395.62 divided into 749.949.429 common shares and R$10,485,368,578.94, divided into 479,879,100 preferred Class “A”, including three (3) special Class shares, all without par value.
                         
    Quantity  
Movement of shares   Common     Preferred     Total  
Shares at 31/03/06 - pre-incorporation
    749,949,429       415,727,739       1,165,677,168  
Issued shares for exchange by shares of Caemi
          64,151,361       64,151,361  
 
                 
Shares at 31/03/06
    749,949,429       479,879,100       1,229,828,529  
 
                 
Preferred shares have the same rights as common shares, except for the right to elect the members of the Board of Directors. They have priority to a minimum annual dividend of 6% on the portion of capital represented by this class of share or 3% of the book net equity value of the share, whichever is greater.

15


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
5.20- Financial Results
Consolidated
                                                                         
    1Q/06     4Q/05     1Q/05  
            Monetary and                     Monetary and                     Monetary and        
            exchange rate                     exchange rate                     exchange rate        
    Financial     variation on             Financial     variation on             Financial     variation on        
    expenses     liabilities     Total     expenses     liabilities     Total     expenses     liabilities     Total  
Foreign debt
    (115,961 )     242,259       126,298       11,665       (713,972 )     (702,307 )     (80,710 )     (9,599 )     (90,309 )
Local debt
    (37,133 )     155,170       118,037       (24,530 )     (74,656 )     (99,186 )     (64,570 )     (11,428 )     (75,998 )
Related parties
    (2,664 )     (125 )     (2,789 )     (2,982 )     84       (2,898 )     (27,373 )     (4,111 )     (31,484 )
 
                                                     
 
    (155,758 )     397,304       241,546       (15,847 )     (788,544 )     (804,391 )     (172,653 )     (25,138 )     (197,791 )
 
                                                                       
Labor, tax and civil contingencies
    (56,910 )     (13,745 )     (70,655 )     (23,486 )     (27,249 )     (50,735 )     (31,011 )     (23,715 )     (54,726 )
Derivatives, net of gain/losses (interest and currencies)
    1,589       432       2,021       4,405       (388 )     4,017       4,588       (71 )     4,517  
Derivatives, net of gain/losses (gold, aluminum and alumina)
    (159,270 )     50,226       (109,044 )     (256,956 )     (30,284 )     (287,240 )     (9,183 )     (3,183 )     (12,366 )
CPMF
    (48,456 )           (48,456 )     (47,736 )           (47,736 )     (23,584 )           (23,584 )
Other
    (108,266 )     (155,694 )     (263,960 )     (187,210 )     159,458       (27,752 )     (63,164 )     (75,171 )     (138,335 )
 
                                                     
 
    (527,071 )     278,523       (248,548 )     (526,830 )     (687,007 )     (1,213,837 )     (295,007 )     (127,278 )     (422,285 )
 
                                                     
 
                                                                       
 
                                  Monetary and                   Monetary and        
 
                                  exchange rate                   exchange rate        
 
  Financial   Financial           Financial   variation on           Financial   variation on        
 
  income   income   Total   income   assets   Total   income   assets   Total
Related parties
    791       4       795       (6,355 )     4,017       (2,338 )     28,993       13,107       42,100  
Marketable securities
    69,026       (52,529 )     16,497       70,091       237,289       307,380       43,101       14,259       57,360  
Other
    38,290       (66,088 )     (27,798 )     38,978       105,658       144,636       40,746       7,632       48,378  
 
                                                     
 
    108,107       (118,613 )     (10,506 )     102,714       346,964       449,678       112,840       34,998       147,838  
 
                                                     
Financial income (expenses), net
    (418,964 )     159,910       (259,054 )     (424,116 )     (340,043 )     (764,159 )     (182,167 )     (92,280 )     (274,447 )
 
                                                     
Parent Company
                                                 
    1Q/06     1Q/05  
            Monetary and                     Monetary and        
            exchange rate                     exchange rate        
    Financial     variation on             Financial     variation on        
    expenses     liabilities     Total     expenses     liabilities     Total  
Foreign debt
    (23,398 )     (36,365 )     (59,763 )     (4,914 )     (5,338 )     (10,252 )
Local debt
    (4,278 )     3,384       (894 )     (4,165 )     (1,687 )     (5,852 )
Related parties
    (71,114 )     648,941       577,827       (67,075 )     (37,040 )     (104,115 )
 
                                   
 
    (98,790 )     615,960       517,170       (76,154 )     (44,065 )     (120,219 )
Labor, tax and civil contingencies
    (55,754 )     (12,832 )     (68,586 )     (31,011 )     (22,796 )     (53,807 )
Derivatives, net of gain/losses (interest and currencies)
    756       (151 )     605       (1,039 )     66       (973 )
Derivatives, net of gain/losses (gold)
    (23,502 )     4,991       (18,511 )     4,389       (265 )     4,124  
CPMF
    (33,636 )           (33,636 )     (15,051 )           (15,051 )
Other
    (24,193 )     (12,583 )     (36,776 )     (27,498 )     (32,785 )     (60,283 )
 
                                   
 
    (235,119 )     595,385       360,266       (146,364 )     (99,845 )     (246,209 )
 
                                   
 
                                               
 
          Monetary and                   Monetary and        
 
          exchange rate                   exchange rate        
 
  Financial   variation on           Financial   variation on        
 
  income   assets   Total   income   assets   Total
Related parties
    13,427       (131,085 )     (117,658 )     13,284       16,688       29,972  
Marketable securities
    12,345       108       12,453       9,536       5,966       15,502  
Other
    6,975       22,123       29,098       16,303       (6,175 )     10,128  
 
                                   
 
    32,747       (108,854 )     (76,107 )     39,123       16,479       55,602  
 
                                   
Financial income (expenses), net
    (202,372 )     486,531       284,159       (107,241 )     (83,366 )     (190,607 )
 
                                   
5.21- Financial Instruments — Derivatives
The main market risks the Company faces are related to interest rates, exchange rates and commodities prices. CVRD has a policy of managing risks through the use of derivative instruments.
The Company’s risk management follows policies and guidelines reviewed and approved by the Board of Directors and Executive Board. These policies and guidelines prohibit speculative trading and short selling and require diversification of transactions and counterparties. The policy of the Company is to settle all contracts financially without physical delivery of the products. The credit limits and creditworthiness

16


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
of counterparties are also reviewed periodically and are defined according to the rules approved by the Company’s management. The results of hedging are recognized monthly in the financial results.
The following table shows the movement of gains/loss on derivatives:
                                                 
    Consolidated  
    1Q/06  
    Interest rates     (*)                          
    (libor)     Currencies     Gold     Aluminium     Alumina     Total  
Gains / (losses) unrealized on 12/31/05
    (8,769 )     1,725       (107,561 )     (367,928 )     (125,614 )     (608,147 )
Financial settlement
    987             8,564       31,307       31,670       72,528  
Financial expenses, net
    838       751       (36,338 )     (47,664 )     (75,268 )     (157,681 )
Monetary variations, net
    583       (151 )     8,711       31,051       10,464       50,658  
 
                                   
Gains / (losses) unrealized on 03/31/06
    (6,361 )     2,325       (126,624 )     (353,234 )     (158,748 )     (642,642 )
 
                                   
                                                 
    4Q/05  
    Interest rates     (*)                          
    (libor)     Currencies     Gold     Aluminium     Alumina     Total  
Gains / (losses) unrealized on 09/30/05
    (15,385 )     2,348       (81,147 )     (221,060 )     (67,024 )     (382,268 )
Financial settlement
    1,804       172       8,913       22,654       23,802       57,345  
Financial expenses, net
    5,272       (867 )     (30,130 )     (149,998 )     (76,828 )     (252,551 )
Monetary variations, net
    (460 )     72       (5,197 )     (19,524 )     (5,564 )     (30,673 )
 
                                   
Gains / (losses) unrealized on 12/31/05
    (8,769 )     1,725       (107,561 )     (367,928 )     (125,614 )     (608,147 )
 
                                   
                                                 
    1Q/05  
    Interest rates     (*)                          
    (libor)     Currencies     Gold     Aluminium     Alumina     Total  
Gains / (losses) unrealized on 12/31/04
    (44,887 )     9,405       (97,430 )     (152,280 )     (147,290 )     (432,482 )
Financial settlement
    7,786       (206 )     5,894       26,756       20,706       60,936  
Financial expenses, net
    6,611       (2,023 )     8,606       (10,982 )     (6,807 )     (4,595 )
Monetary variations, net
    (87 )     16       (731 )     (1,797 )     (655 )     (3,254 )
 
                                   
Gains / (losses) unrealized on 03/31/05
    (30,577 )     7,192       (83,661 )     (138,303 )     (134,046 )     (379,395 )
 
                                   
                                 
    Parent Company  
    1Q/06  
    Interest rates     (*)              
    (libor)     Currencies     Gold     Total  
Gains / (losses) unrealized on 12/31/05
    (5 )     1,725       (63,408 )     (61,688 )
Financial settlement
                6,448       6,448  
Financial expenses, net
    5       751       (23,502 )     (22,746 )
Monetary variations, net
          (151 )     4,991       4,840  
 
                       
Gains / (losses) unrealized on 03/31/06
          2,325       (75,471 )     (73,146 )
 
                       
                                 
    1Q/05  
    Interest rates     (*)              
    (libor)     Currencies     Gold     Total  
Gains / (losses) unrealized on 12/31/04
    (9,268 )     9,405       (55,406 )     (55,269 )
Financial settlement
    5,147       (206 )     3,399       8,340  
Financial expenses, net
    984       (2,023 )     4,389       3,350  
Monetary variations, net
    51       15       (265 )     (199 )
 
                       
Gains / (losses) unrealized on 03/31/05
    (3,086 )     7,191       (47,883 )     (43,778 )
 
                       

(*)   Included as others in current assets.
Final maturity dates for the above instruments are as follows:
     
Gold
  Dec 2008
Interest rates (LIBOR)
  Oct 2007
Currencies
  Dec 2011
Alumina
  Dec 2008
Aluminum
  Dec 2008

17


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
5.22- Sales, Administrative and Other Operating Expenses
                                         
    Consolidated     Parent Company  
Administrative   1Q/06     4Q/05     1Q/05     1Q/06     1Q/05  
Personnel
    137,285       114,681       103,750       70,927       52,286  
Services of technical consulting
    38,436       30,534       21,002       18,729       14,092  
Advertising and publicity
    26,760       44,670       14,600       25,947       13,689  
Depreciation
    52,058       49,201       29,807       37,785       12,969  
Travel expenses
    10,705       13,794       9,004       9,059       6,293  
Rents and taxes
    10,051       15,601       12,300       5,948       6,685  
Community aborigine
    4,063       3,734       4,883       4,063       4,883  
Other
    51,549       109,181       62,203       11,112       12,129  
 
                             
Sub total
    330,907       381,396       257,549       183,570       123,026  
 
                             
Sales
    104,886       53,399       100,149       4,081       85  
 
                             
Total
    435,793       434,795       357,698       187,651       123,111  
 
                             
                                         
    Consolidated     Parent Company  
    1Q/06     4Q/05     1Q/05     1Q/06     1Q/05  
Other operating expenses (income)                                        
Provisions for contingencies
    31,020       96,626       25,638       7,433       27,000  
Provision for loss on ICMS credits
    14,858       23,189       19,560              
Provision for profit sharing
    62,449       70,871       46,689       42,000       45,000  
Donations
    3,298       34,324       5,890       3,051       5,848  
Other
    77,200       (20,047 )     23,091       45,735       965  
 
                             
Total
    188,825       204,963       120,868       98,219       78,813  
 
                             
5.23- Subsequent Events
Payment to shareholders
At 04/28/06 the payment of the first installment of the minimum dividend to shareholders for R$1,392,300, equivalent to R$1.145292894 per outstanding common or preferred class A or common share was made. From this amount, R$809,800 equivalent to R$0.666133869 per outstanding preferred class A or common share were paid in the form of interest on shareholders ´ equity and R$582,500, equivalent to R$0.479159025 per outstanding preferred or common share, in the form of dividends.
Split of shares
On the Extraordinary General Shareholders’ meeting held on 04/27/2006 the shareholders approved the forward split proposal to be carried out on 05/22/2006. Each existing share, common or preferred, will be represented by two shares.
After giving effect to the stock split, CVRD ´s capital of R$19,4 billions, will be composed of 2,459,657,056 shares, with 1,499,898,858 common shares and 959,758,198 preferred class “A” shares, including six (6) special class shares, all without par value (Golden Share). The proportion of one ADR to one underlying common or preferred share will be maintained.

18


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
6- Attachment I — Statement of Investments in Subsidiaries and Jointly-Controlled Companies
                                                                                                                 
Period ended March 31, 2006   In thousands of reais  
                    Accounting information  
    Participation (%)     Assets     Liabilities and stockholders´ equity     Statement of income  
                    Current     Non-current assets     Current     Non-current liabilities                                          
                                    Investments,             Long-term,                                                
                                    property plant             deferred                                                
                                    and equipment             income and     Adjusted             Cost of     Operating     Non-             Adjusted net  
                                    and deferred             minority     stockholders'             products and     income     operating     Income     income  
    Total     Voting           Long-term     charges           interest     equity     Net revenues     services     (expenses)     result     tax and     (loss)  
Subsidiaries (a)
                                                                                                               
Amazon Iron Ore Overseas Co. Ltd.
    100.00       100.00                                                       42,682                   42,682  
ALBRAS — Alumínio Brasileiro S.A.
    51.00       51.00       931,155       1,128,973       1,055,545       755,941       1,083,069       1,276,663       559,428       (363,070 )     9,971       711       (61,501 )     145,539  
ALUNORTE — Alumina do Norte do Brasil S.A.
    57.03       61.74       667,677       183,828       3,258,072       497,834       1,289,402       2,322,341       452,157       (293,362 )     (48,465 )     343       (23,582 )     87,091  
Brasilux S.A.
    100.00       100.00       2,393       32,691       547       13,434             22,197                   (1,809 )                 (1,809 )
Caemi Mineração e Metalurgia S.A.(b)
    100.00       100.00       2,483,751       107,583       1,977,494       854,728       866,132       2,847,968       1,050,307       (481,275 )     (150,297 )     (39,637 )     (84,546 )     294,552  
Companhia Paulista de Ferro Ligas
    100.00       100.00       54,401       158,827       3,888       135,052       79,675       2,389                   3,683       15       (1,821 )     1,877  
Companhia Portuária Baia de Sepetiba
    100.00       100.00       131,215       5,959       162,663       64,946       130       234,761       55,600       (23,995 )     551             (10,927 )     21,229  
CVRD Overseas Ltd.
    100.00       100.00       954,407       701,796       783,183       1,756,462       43,600       639,324       678,131       (472,392 )     (7,806 )                 197,933  
Docepar S.A.
    100.00       100.00       12,833       314,710       147       19,395       265,577       42,718                   (432 )           (183 )     (615 )
Ferrovia Centro — Atlântica S.A.
    100.00       100.00       343,930       147,023       1,437,167       202,194       1,886,348       (160,422 )     148,752       (166,997 )     (21,016 )                 (39,261 )
Ferro Gusa Carajás S.A.
    77.97       77.97       77,888             267,164       234,605       565       109,882       305       (601 )     (12,812 )                 (13,108 )
Florestas Rio Doce S.A.
    100.00       100.00       52,083       40,236       3,729       38,562       32,686       24,800                   1,635             (560 )     1,075  
CVRD International S.A. (d)
    100.00       100.00       5,786,928       9,561,139       2,301,037       3,872,067       6,252,802       7,524,235       3,454,972       (2,598,387 )     (232,753 )     13,219             637,051  
Mineração Tacumã Ltda.
    100.00       100.00       127             1,614,422       16,046       1,773,341       (174,838 )                 (58,142 )                 (58,142 )
Navegação Vale do Rio Doce S.A. — DOCENAVE
    100.00       100.00       272,438       22,802       695,032       161,923       586,621       241,728       13,436       (4,145 )     (15,607 )     3       (3,784 )     (10,097 )
Rio Doce International Finance Ltd.
    100.00       100.00       1,912,708       1,877,553       465       453,173       418,064       2,919,489             (1,703 )     32,503                   30,800  
Rio Doce Manganèse Europe — RDME
    100.00       100.00       232,664       203       68,750       114,287       1,838       185,492       121,378       (124,368 )     (15,358 )     38       (331 )     (18,641 )
Rio Doce Manganése Norway AS
    100.00       100.00       71,445             63,636       68,830       18,750       47,501       32,085       (29,132 )     (14,776 )                 (11,823 )
Rio Doce Manganês S.A.
    100.00       100.00       505,566       212,919       383,213       282,802       201,322       617,574       132,476       (112,294 )     (29,773 )     (4,824 )     (1,924 )     (16,339 )
Salobo Metais S.A.
    100.00       100.00       1,469             854,751       514       593,996       261,710                                      
TVV — Terminal de Vila Velha S.A.
    100.00       99.89       47,046       6,303       56,061       37,735       6,693       64,982       27,581       (20,653 )     (1,012 )           (2,179 )     3,737  
Urucum Mineração S.A.
    100.00       100.00       77,494       17,465       70,169       22,168       94,662       48,298       35,489       (20,094 )     (10,186 )     (3,177 )     (751 )     1,281  
Vale Overseas Ltd.
    100.00       100.00       75,901       4,561,690             74,171       4,563,419       1                                      
 
                                                                                                               
Jointly-controlled companies (a)
                                                                                                               
California Steel Industries, Inc.
    50.00       50.00       945,635       5,270       518,684       395,472       325,860       748,257       697,818       (562,839 )     (76,854 )           (46,303 )     11,822  
Companhia Coreano-Brasileira de Pelotização — KOBRASCO
    50.00       50.00       147,619       47,185       235,338       215,701       81,410       133,031       213,329       (155,620 )     5,738       (10 )     (22,114 )     41,323  
Companhia Hispano-Brasileira de Pelotização — HISPANOBRÁS (C)
    50.89       51.00       227,153       45,914       74,237       162,849       49,786       134,669       154,557       (111,049 )     (7,701 )     (186 )     (12,821 )     22,800  
Companhia Ítalo-Brasileira de Pelotização — ITABRASCO (C)
    50.90       51.00       180,378       56,823       72,556       123,634       67,286       118,837       127,498       (96,392 )     (4,014 )           (9,957 )     17,135  
Companhia Nipo-Brasileira de Pelotização — NIBRASCO (C)
    51.00       51.11       219,359       70,033       120,926       166,721       30,461       213,136       271,602       (204,598 )     (4,925 )           (26,115 )     35,964  
Gulf Industrial Investment Co. — GIIC
    50.00       50.00       292,890             126,544       90,632             328,802       171,641       (97,690 )     (33,531 )                 40,420  
Minas da Serra Geral S.A. — MSG (C)
    50.00       50.00       16,550       13,830       89,243       1,649       22,940       95,034       6,140       (2,702 )     (2,766 )           (595 )     77  
Mineração Rio do Norte S.A. (C)
    40.00       40.00       149,116       482,377       965,286       730,644       226,141       639,994       181,384       (110,949 )     3,733       (2,426 )     (10,718 )     61,024  
MRS Logística S.A.
    40.45       28.75       652,659       288,216       1,153,752       689,284       677,715       727,628       411,340       (239,065 )     (24,693 )     519       (49,690 )     98,411  
Samarco Mineração S.A. (C)
    50.00       50.00       446,377       118,661       1,380,010       732,181       236,167       976,700       486,643       (179,434 )     (68,157 )     139       (40,881 )     198,310  
Valesul Alumínio S.A.
    54.51       54.51       175,915       64,521       122,184       57,207       32,438       272,975       126,199       (99,779 )     (6,445 )     5,585       (6,960 )     18,600  
Baovale Mineração
    50.00       100.00       49,316             52,441       20,459             81,298       7,359       (1,087 )     (17,401 )           (825 )     (11,954 )

    Notes:
 
(a)   The amounts above correspond to totals presented in the quarterly information of these companies on March 31, 2006 adjusted and unaudited;
 
(b)   The quarterly information of Caemi are consolidated and include R$39,980 of minority interests (note 8);
 
(c)   Dividends received during the period: Hispanobrás R$29,950, Itabrasco R$25,450, MSG R$1,480, Nibrasco R$46,713, Samarco R$54,238 and MRN R$80,000;
 
(d)   Previously known as Itabira Rio Doce Company Ltd. — ITACO
 
    Additional information of the main investees companies available on the CVRD website, www.cvrd.com.br, investors relations.

19


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
7- Report of the Independent Accountants on Limited Review
     (Convenience Translation into English from the Original Previously Issued in Portuguese)
  1.   We have carried out a limited review of the Quarterly Financial Information (ITR) of Companhia Vale do Rio Doce, holding company and consolidated, in respect of the quarter ended March 31, 2006, prepared in accordance with The accounting practices adopted in Brazil and under the responsibility of the Company’s management, comprising the balance sheets the statements of income and the comments on the Company’s performance.
 
  2.   Except as mentioned in paragraph 3, our limited reviews was carried out in accordance with the specific procedures established by the Institute of Independent Auditors of Brazil (IBRACON). in conjunction with the Federal Accounting Board, and consisted mainly of: (a) inquires and discussion with the officers responsible for the Company’s and its investees’ accounting, financial and operational areas about the procedures Adopted for preparing the Quarterly Financial information (ITR), and (b) review of the information and subsequent events which have, or may have, relevant effects on the Company’s and its investees’ financial positions and operations.
 
  3.   The financial statements as of March 31. 2006, of certain subsidiaries, jointly-owned and associated companies, in which there are relevant investments, have not been reviewed by independent auditors. Accordingly, the conclusions resulting from our review do not cover the amounts of RS 13,921,496 thousand of these investments and RS 851,575 thousand of the income generated by them for the quarter then ended.
 
  4.   Based on our limited review, except for the effects of the adjustments, if any, which might have been required if the financial statements of the subsidiaries, jointly-owned and associated companies mentioned in paragraph 3 had been reviewed by independent auditors, Financial Information (ITR) refund to in paragraph 1, for it to be in accordance with the rules issued by the Brazilian Securities Commission (CVM) specifically applicable to the preparation of the obligatory. Quarterly Financial Information (ITR).
 
  5.   Our limited reviews were conducted for the purpose of issuing our report on the Quarterly Financial Information (ITR) referred to in paragraph 1, taken as a whole. The statements of cash flows, holding company and consolidated, are presented as additional information, and are not a required part of the Quarterly Financial Information. Such statements have not been material adjustments that should be made to such statements for them to be adequately presented in relation to the Quarterly Financial Information.
 
  6.   We have previously audited the balance sheets, holding company and consolidated, as of December 31, 2005 and issued our unqualified opinion, dated March 6, 2006, sharing the responsibility in respect of the audits, by other independent auditors, of the financial statements of certain subsidiaries, jointly-owned and associated companies. Additionally, we reviewed the statements of income, holding company and consolidated, in respect to the quarter ended March 31, 2005, presented for comparison purpose, and issued our report, dated May 6, 2005, including a qualification regarding the financial statements of certain subsidiaries, jointly-owned and associated companies, which have not been reviewed by independent auditors.
    Rio de Janeiro, May 10, 2005
     
(-s- Deloitte Touche Tohmatsu DELOITTE TOUCHE TOHMATSU Independent Auditors)
  (-s- Marcelo Cavalcanti Almeida MARCELO CAVALCANTI ALMEIDA Accountant)

20


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
B — Additional Information
8 —   Management’s Discussion and Analysis of the Operating Results for the Year Ended March 31, 2006 and Supplemental Information
According to corporate governance best practices and with the objective of increasing the transparency of operations, CVRD presents additional information, which was reviewed by independent auditors.
As a result of the analysis some general aspects must be considered, as follows:
On 03/31/06, about 92% of the consolidated gross revenue and 71% of consolidated total cost are linked to the U.S. dollar. Consequently, fluctuations in the exchange rate variation between the two currencies have a significant impact on the operating results.
Approximately 87 % of consolidated short-term and long-term loans on 03/31/06 are denominated in U.S. dollars. As a result, exchange rate fluctuations have a significant impact on the financial expenses and income.
The average Dollar rate fell 17.7% between periods (R$2.1974 in 03/31/06 against R$2.6692 in 03/31/05), partially offset by price increases, and the end rate fell 18.5% (R$2.1724 in 03/31/06 against R$2.6662 in 03/31/05).
In 2005, iron ore prices increased by 71.5% and pellets prices increased by 86.4%.
The consolidated Trade Balance was:
                         
    In US$ million  
     1Q/06       4Q/05       1Q/05   
Exports
    2,282       2,011       1,336  
Imports
    (228 )     (173 )     (241 )
 
                 
 
    2,054       1,838       1,095  
 
                 
8.1- Comments on Consolidated Operating Results
8.1.1- Gross Revenue
Sales volume and revenues by products and services:
                                                                                 
    In thousands of metric tons        
    (except railroad transportation)     In thousands of reais  
    1Q/06     4Q/05     D%     1Q/05     D%     1Q/06     4Q/05     D%     1Q/05     D%  
Iron ore
    54,860       56,007       (2 )     49,159       12       4,146,849       4,404,241       (6 )     2,753,407       51  
Pellets (*)
    7,767       11,604       (33 )     9,725       (20 )     1,351,640       1,958,043       (31 )     1,188,131       14  
 
                                                                   
 
    62,627       67,611       (7 )     58,884       10       5,498,489       6,362,284       (14 )     3,941,538       40  
 
                                                                   
Manganese
    149       244       (39 )     198       (25 )     24,869       39,568       (37 )     63,355       (61 )
Ferroalloys
    126       124       2       136       (7 )     231,493       232,188             434,884       (47 )
 
                                                                         
 
                                            256,362       271,756       (6 )     498,239       (49 )
 
                                                                         
Copper
    70       112       (38 )     85       (18 )     241,738       294,285       (18 )     199,980       21  
Potash
    103       176       (41 )     138       (25 )     48,888       91,828       (47 )     80,373       (39 )
Kaolin
    321       355       (10 )     280       15       106,327       113,847       (7 )     104,576       2  
 
                                                                         
 
                                            396,953       499,960       (21 )     384,929       3  
 
                                                                         
Railroad transportation (millions of TKU) (**)
    8,335       8,705       (4 )     8,333             534,837       574,158       (7 )     505,512       6  
Port services
    6,189       7,622       (19 )     6,313       (2 )     105,654       110,701       (5 )     114,375       (8 )
Boat services
                                  12,915       16,508       (22 )     16,050       (20 )
Maritime transportation
                                  50,238       78,901       (36 )     88,526       (43 )
 
                                                                         
 
                                            703,644       780,268       (10 )     724,463       (3 )
 
                                                                         
Aluminum
                                  651,097       570,388       14       611,222       7  
Alumina
    124       131       (5 )     122       2       336,068       269,306       25       358,703       (6 )
Bauxite
    490       403       22       464       6       65,387       94,031       (30 )     70,043       (7 )
 
                                                                         
 
                                            1,052,552       933,725       13       1,039,968       1  
 
                                                                         
Steel
                                  348,909       338,304       3       452,153       (23 )
Other products and services
                                  24,215       18,176       33       11,073       119  
 
                                                                         
 
                                            8,281,124       9,204,473       (10 )     7,052,363       17  
 
                                                                         
     
(*)
  Includes revenues derived from services provided to pelletizing join ventures in the amounts of R$17,891, R$18,661 and R$21,213 referring to the 1Q/06, 4Q/05, and 1Q/05, respectively.
 
   
(**)
  The Company carried through its railroad system 6,170, 6,373 and 6,009 million of TKUs of general cargo and 2,165, 2,332 and 2,324 million of TKUs of iron ore for third parties in 1Q/06, 4Q/05, and 1Q/05, respectively.

21


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
The 17% gross revenue increase, from R$7,052,363 to R$8,281,124 was due to:
    Reference price increase of 71.5% to iron ore and 86.4% to pellets;
 
    Increase of copper prices; and
 
    Increase of iron ore volumes sold.
The above effects were partially offset by:
    The devaluation of the average dollar compared with the real was 18 %; and
 
    Decrease in ferroalloys prices (due to increase of offer began by the end of 2004) and the decline of manganese volume sold.
Gross Consolidated Revenue by Segment
                                                                                         
                                    Holdings                                     Accumulated  
            Non -                                                        
    Ferrous     Ferrous                                                        
    Minerals     Minerals     Logistics     Aluminum     Steel     1Q/06     %     4Q/05     %     1Q/05     %  
External market
                                                                                       
Americas, except United States
    379,651       169       12,925       174,226             566,971       7       600,138       7       518,258       7  
United States
    138,343       5,958             32,702       348,909       525,912       6       628,367       7       743,389       11  
Germany
    553,789       62,390                         616,179       7       682,888       7       480,107       7  
France
    209,168       12,754                         221,922       3       299,547       3       205,788       3  
England
    161,941       414             3,424             165,779       2       155,112       2       148,006       2  
Europe, except for Germany, France and England
    689,165       76,573       1,968       403,304             1,171,010       14       1,207,913       13       994,225       14  
Middle East/Africa/Oceania
    382,825       743             28,888             412,456       5       631,197       7       335,674       5  
China
    1,465,465       23,195       6,077                   1,494,737       18       1,758,760       19       836,224       12  
South Korea
    238,825       52,311       2,730                   293,866       4       315,502       3       187,706       3  
Japan
    517,780       42,405             276,622             836,807       10       810,547       9       597,197       8  
Asia, other than China, South Korea and Japan
    187,381       8,011             19,250             214,642       3       258,425       3       240,728       3  
 
                                                                 
 
    4,924,333       284,923       23,700       938,416       348,909       6,520,281       79       7,348,396       80       5,287,302       75  
Brazil
    854,099       112,030       668,316       117,039       9,359       1,760,843       21       1,856,077       20       1,765,061       25  
 
                                                                 
Total
    5,778,432       396,953       692,016       1,055,455       358,268       8,281,124       100       9,204,473       100       7,052,363       100  
 
                                                                 
8.1.2 — Cost of Products and Services
By nature
                                                                                 
    Denominated in                                                        
    R$     US$     1Q/06     %     4Q/05     %     D%     1Q/05     %     D%  
Personnel
    340,642       31,773       372,415       9       419,150       10       (11 )     314,171       8       19  
Material
    563,864       147,910       711,774       18       776,857       18       (8 )     715,021       19        
Oil and gas
    355,259       101,036       456,295       12       518,872       12       (12 )     406,509       11       12  
Outsourced services
    662,151       202,850       865,001       22       991,687       23       (13 )     758,162       20       14  
Energy
    289,542       14,237       303,779       8       361,789       8       (16 )     317,545       8       (4 )
Raw Material
    12,252       511,586       523,838       13       594,279       13       (12 )     593,004       16       (12 )
Depreciation and depletion
    353,754       13,874       367,628       9       393,273       9       (7 )     346,733       9       6  
Amortization of goodwill
    91,987             91,987       2       91,987       2             96,095       3       (4 )
Others
    122,005       129,988       251,993       7       259,514       5       (3 )     237,739       6       6  
 
                                                                     
Total
    2,791,456       1,153,254       3,944,710       100       4,407,408       100       (10 )     3,784,979       100       4  
 
                                                                     
 
                                                                               
 
    71 %     29 %                                                                
 
                                                                           
The 4,2 % increase in the cost of products and services (R$3,944,710 on 03/31/06 against R$3,784,979 on 03/31/05) is due to increase in sales volumes and changes in the prices of materials, oil, energy and services which comprise production cost during the period.
8.1.3 — Selling expenses and administrative expenses
Selling expenses increased by 4.7 %, from R$100,149 on 03/31/05 to R$104,886 on 03/31/06. Administrative expenses increased by 28.5% from R$257,549 on 03/31/05 to R$330,907 on 03/31/06, basically due to personnel agreements and expenses with technical consulting services and groundwork.

22


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
8.1.4 — Research and development
Research and development increased by 92.4 %, from R$81,129 on 03/31/05 to R$156,058 on 03/31/06, reflecting CVRD expansion plan to diversify production and expansion of production to meet world demand.
8.1.5 — Other operating expenses
Other operating expenses increased by R$67.957, from R$120.868 on 03/31/05 to R$188.825 on 03/31/06.
8.1.6 — Net financial results
The net financial result had an impact of R$15,393 (expense of R$259,054 on 03/31/06 compared to expense of R$274,447 on 03/31/05) due to exchange rate variation effect over the foreign debt, that was partially compensated with the exchange variation on cash equivalents and increase on loss on derivatives (mainly alumina).
8.1.7 — Income Tax and Social Contribution
Income tax and social contribution reflect an expense of R$585,334 on 03/31/06 compared with an expense of R$390,544 on 03/31/05, mainly caused by increase of taxable income.

23


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
8.1.8 — Cash generation
The operating cash generation measured by EBITDA (earnings before financial results, results of equity investments, interest, income tax and depreciation, amortization and depletion more dividends received) was R$3,753,529 in 03/31/06, against R$2,849,394 in 03/31/05, an increase of 31.7%.
EBITDA is not a BR GAAP measure and does not represent cash flow for the periods presented and should not be considered as an alternative to net income (loss), as an indicator of our operating performance or as an alternative to cash flow as a source of liquidity.
Our definition of EBITDA may not be comparable with EBITDA as defined by other companies.
Although EBITDA, as defined above, does not provide a US GAAP measure of operating cash flows, our management uses it to measure our operating performance and it is commonly used by financial analysts in evaluating our business.
EBITDA
                         
    1Q/06     4Q/05     1Q/05  
Operating profit — EBIT
    3,239,886       3,659,028       2,375,899  
Depreciation / amortization of goodwill
    512,316       538,237       473,495  
 
                 
 
    3,752,202       4,197,265       2,849,394  
Dividends received
    1,327       3,518        
 
                 
 
                       
EBITDA
    3,753,529       4,200,783       2,849,394  
 
                       
Depreciation / amortization of goodwill
    (512,316 )     (538,237 )     (473,495 )
Non-recurring item — amortization of goodwill Samitri
    (1,327 )     (3,518 )      
Resultado de participações societárias
    16,410       105,916       73,519  
Venda de ativos
    19,326              
Resultado Financeiro líquido
    (259,054 )     (764,159 )     (274,447 )
Imposto de renda e contribuição social
    (585,334 )     (152,191 )     (390,544 )
Participações de minoritários
    (246,672 )     (211,547 )     (169,237 )
 
                 
Net income
    2,184,562       2,637,047       1,615,190  
 
                 
Current liabilities
                       
Current portion of long-term debt — unrelated parties
    2,746,618       2,939,569       2,058,984  
Short-term debt
    615,994       516,851       702,853  
Related parties
    62,457       81,026       108,801  
 
                 
 
    3,425,069       3,537,446       2,870,638  
 
                 
Long-term liabilities
                       
Long-term debt — unrelated parties
    10,768,483       9,066,375       9,336,284  
Related parties
    3,106       3,065       31,131  
 
                 
 
    10,771,589       9,069,440       9,367,415  
 
                 
Gross debt
    14,196,658       12,606,886       12,238,053  
 
                 
Interest paid
    227,018       152,636       227,668  
Stockholders’ equity
    31,727,604       24,050,641       19,784,523  
EBITDA (LTM) / Interest paid (LTM)
    23.98       22.72       14.19  
EBITDA Margin (LTM)
    50 %     49 %     44 %
EBIT Margin (LTM)
    44 %     43 %     39 %
Gross debt / EBITDA (LTM)
    0.81       0.75       0.97  
Gross debt / Equity Capitalization
    31       34       38  
Consolidated EBITDA by Segment
                                                 
Segments   1Q/06     % of total     4Q/05     % of total     1Q/05     % of total  
Ferrous minerals
    2,939,026       78 %     3,529,386       84 %     1,935,966       68 %
Non-ferrous minerals
    116,889       3 %     157,013       4 %     103,739       4 %
Logistics
    234,764       6 %     220,768       5 %     292,033       10 %
Holdings
                                               
Aluminum
    436,262       12 %     338,901       8 %     453,984       16 %
Steel
    66,651       2 %     45,962       1 %     63,672       2 %
Others
    (40,063 )     -1 %     (91,247 )     -2 %            
 
                                   
 
    3,753,529       100 %     4,200,783       100 %     2,849,394       100 %
 
                                   

24


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
8.2- Comments on the Parent Company Results
8.2.1 — Gross Revenue
The 20 % increase in gross revenue (R$4.095.881 on 03/31/06 against R$3.405.639 on 03/31/05) is the result of the 10% increase in sales of iron ore and also for the increase of prices. This effect was compensated in part by the average appreciation the real against the United States Dollar by 18% incident in revenues of the Company.
8.2.2 — Cost of Products and Services
Cost of products and services sold to 03/31/06 was R$2.383.170 on 03/31/06 against R$2,057,802 to 03/31/05 representing a 15,8% increase. The main factors are, higher volumes sold of products in general, contracts readjustments and the increase of assets reflecting increase of expenses related to depreciation.
8.2.3 — Gross Margin
The gross margin increased by 2,1% (38,4% on 03/31/06 against 36.3% on 03/31/05) mainly due to increase of prices.
8.2.4 — Results of Shareholdings by Business Area
The numbers below do not necessarily reflect the individual results of each company, but rather the amounts effectively applicable to the business area.
                         
Business Area   1Q/06     1Q/05     D%  
Ferrous Minerals
                       
. Iron ore
    1,320,894       377,309       250  
. Pellets
    188,512       148,809       27  
. Manganese and ferroalloys
    (33,157 )     145,928       (123 )
Non-Ferrous Minerals
    (6,994 )     (314 )     (2,127 )
Logistics
    43,335       46,337       (6 )
Holdings
                       
. Steel
    89,218       140,930       (37 )
. Aluminum
    186,174       200,863       (7 )
. Research and development
    (25,276 )     (3,493 )     (624 )
Others
    460       272       69  
 
                   
Gain on investments accounted for by the equity method
    1,763,166       1,056,641       67  
 
                   
Provision for losses
    (42,635 )     (10,998 )     (288 )
Amortization of goodwill
    (37,941 )     (57,270 )     34  
Exchange variation in Stockholders’ Equity of companies abroad
    (601,550 )     37,827       (1,690 )
 
                   
Results of equity investments
    1,081,040       1,026,200       5  
 
                   
Results of equity investments are strongly affected by the exchange rate variation over debt, which had a positive impact due to the appreciation of the Real against the Dollar in the period ended in March, 2006 of 7,2 % in comparison with a 0,4% decrease during the period ended in March, 2005. This effect is partially offset by the negative exchange rate variation from investments abroad.
Operationally, volumes and average selling prices increased in iron ore, pellets and aluminum areas. This increase was partially compensated by decrease in average selling prices and volume in manganese and ferroalloys and steel areas. The decrease in steel is due to higher production costs of bauxite and energy.
The negative result of equity in others refers to expenses with subsidiaries of mineral prospection in Africa, South America and Oceania.
8.2.5 — Selling expenses and Administrative expenses
Selling expenses increased by R$3,996, from R$85 on 03/31/05 to R$4,081 on 03/31/06, while administrative expenses increased by 49.2%, from R$123,026 in 03/31/05 to R$183,570 in 03/31/06, basically due to personnel agreement and expenses with technical consulting services and groundwork.

25


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
8.2.6 — Research and development
Research and development increased by 52,7%, from R$72,657 on 03/31/05 to R$110,956 on 03/31/06, reflecting CVRD expansion plan to diversify production and expansion of production to meet world demand.
8.2.7 — Other operating expenses
Other operating expenses increased by R$19,406, from R$78,813 in 03/31/05 to R$98,219 in 03/31/06.
8.2.8 — Net Financial Results
The net financial results in 03/31/06 had an impact of R$474,766 (income of R$284,159 on 03/31/06 compared to expense of R$190,607 expense on 03/31/05) basically due to exchange rate variation effect of the Real against the dollar over the foreign debt.
8.2.9 — Income Tax and Social Contribution
Income tax and social contribution reflect an expense of R$287,185 on 03/31/06 compared with an expense of R$116,268 on 03/31/05, mainly caused by increase of taxable income.

26


Table of Contents

(COMPANHIA VALE DO RIO DOCE LOGO)
9- Board of Directors, Fiscal Council, Advisory Committees and Executive Officers

Board of Directors
 
Sérgio Ricardo Silva Rosa
Chairman
Arlindo Magno de Oliveira
Eduardo Fernando Jardim Pinto
Erik Persson
Francisco Augusto da Costa e Silva
Hiroshi Tada
Jaques Wagner
Jorge Luiz Pacheco
Mário da Silveira Teixeira Júnior
Oscar Augusto de Camargo Filho
Renato da Cruz Gomes
Advisory Committees of the
Board of Directors
Controlling Committee
Antonio José de Figueiredo Ferreira
Inácio Clemente da Silva
Paulo Roberto Ferreira de Medeiros
Executive Development Committee
Arlindo Magno de Oliveira
João Moisés de Oliveira
Olga Nietta Loffredi
Oscar Augusto de Camargo Filho
Strategic Committee
Roger Agnelli
Gabriel Stoliar
Demian Fiocca
Mário da Silveira Teixeira Júnior
Oscar Augusto de Camargo Filho
Sérgio Ricardo Silva Rosa
Finance Committee
Roger Agnelli
Fábio de Oliveira Barbosa
Rômulo de Mello Dias
Wanderlei Viçoso Fagundes
Ivan Luiz Modesto Schara
Governance and Sustainability Committee
Renato da Cruz Gomes
Ricardo Simonsen
Ricardo Carvalho Giambroni
Fiscal Council
 
Marcelo Amaral Moraes
Chairman
Anibal Moreira dos Santos
Bernard Appy
José Bernardo de Medeiros Neto
Executive Officers
 
Roger Agnelli
Chief Executive Officer
Murilo de Oliveira Ferreira
Executive Officer for Equity Holdings and
Business Development
José Carlos Martins
Executive Officer for Ferrous Minerals
Carla Grasso
Executive Officer for Human Resources and
Corporate Services
 
José Lancaster
Executive Officer for Non-Ferrous Minerals
Fábio de Oliveira Barbosa
Chief Financial Officer and Investor Relations
Gabriel Stoliar
Executive Officer for Planning
Guilherme Rodolfo Laager
Executive Officer for Logistics
Tito Botelho Martins
Executive Officer for Corporate Affairs
 
Otto de Souza Marques Junior
Chief Officer of Control Department
 
Marcus Vinícius Dias Severini
Chief Accountant
CRC-RJ 093892/O-3


27


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
Date: May 18, 2006   COMPANHIA VALE DO RIO DOCE
 
           (Registrant)
 
       
 
  By:   /s/ Fabio de Oliveira Barbosa
 
       
 
      Fabio de Oliveira Barbosa
Chief Financial Officer

6