FORM 6-K
Table of Contents

 
 
United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant To Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934
For the month of
August 2006
Companhia Vale do Rio Doce
Avenida Graça Aranha, No. 26
20005-900 Rio de Janeiro, RJ, Brazil
(Address of principal executive office)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
(Check One) Form 20-F þ Form 40-F o
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
(Check One) Yes o No þ
(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-   .)
 
 

 


 

COMPANHIA VALE DO RIO DOCE
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
         
       
 
       
       
 
       
       
 
       
       
 
       
       
 
       
       
This report on Form 6-K is hereby incorporated by reference into the Registration Statement on Form F-3 of Vale Overseas Limited, File No. 333-110867-01 and the Registration Statement on Form F-3 of Companhia Vale do Rio Doce, File No. 333-110867 and shall be deemed to be a part thereof from the date on which this report is furnished, to the extent not superseded by documents or reports subsequently filed or furnished.

 


Table of Contents

Condensed Consolidated Balance Sheets
Expressed in millions of United States dollars
                 
    June     December  
    30, 2006     31, 2005  
    (Unaudited)        
Assets
               
Current assets
               
Cash and cash equivalents
    1,894       1,041  
Accounts receivable
               
Related parties
    226       159  
Unrelated parties
    1,733       1,490  
Loans and advances to related parties
    80       22  
Inventories
    1,322       1,142  
Deferred income tax
    237       186  
Recoverable taxes
    389       362  
Others
    432       373  
 
           
 
    6,313       4,775  
 
           
 
               
Property, plant and equipment, net
    18,786       14,166  
Investments in affiliated companies and joint ventures and other investments, net of provision for losses on equity investments
    1,764       1,672  
Other assets
               
Goodwill on acquisition of subsidiaries
    593       548  
Loans and advances
               
Related parties
    9       4  
Unrelated parties
    67       61  
Prepaid pension cost
    409       308  
Judicial deposits
    740       568  
Recoverable taxes
    153       110  
Advances to suppliers - energy
    398       311  
Others
    250       121  
 
           
 
               
TOTAL
               

F - 1


Table of Contents

Condensed Consolidated Balance Sheets
Expressed in millions of United States dollars
(Except number of shares)
                 
            (Continued)
 
 
    June     December  
    30, 2006     31, 2005  
    (Unaudited)        
Liabilities and stockholders’ equity
               
 
               
Current liabilities
               
Suppliers
    895       1,110  
Payroll and related charges
    176       229  
Remuneration attributed to stockholders
    666        
Current portion of long-term debt - unrelated parties
    1,115       1,218  
Short-term debt
    15       15  
Loans from related parties
    64       62  
Provision for income taxes
    186       244  
Taxes payable
    163       53  
Employees post-retirement benefits
    35       30  
Others
    337       364  
 
           
 
    3,652       3,325  
 
           
 
               
Long-term liabilities
               
Employees post-retirement benefits
    253       241  
Long-term debt - unrelated parties
    4,688       3,714  
Loans from related parties
    1       1  
Provisions for contingencies (Note 11 (b))
    1,321       1,286  
Unrealized loss on derivative instruments
    314       260  
Deferred income tax
    309       2  
Provisions for asset retirement obligations
    243       225  
Others
    461       395  
 
           
 
    7,590       6,124  
 
           
Minority interests
    1,032       1,218  
 
           
 
               
Stockholders’ equity
               
Preferred class A stock - 1,800,000,000 no-par-value shares authorized and 959,758,200 issued
    4,702       2,150  
Common stock - 900,000,000 no-par-value shares authorized and 1,499,898,858 issued
    3,806       3,806  
Treasury stock - 1,304,016 preferred and 28,291,020 common shares
    (113 )     (88 )
Additional paid-in capital
    498       498  
Other cumulative comprehensive deficit
    (2,426 )     (2,729 )
Appropriated retained earnings
    4,705       4,357  
Unappropriated retained earnings
    6,036       3,983  
 
           
 
    17,208       11,977  
 
           
TOTAL
    29,482       22,644  
 
           
See notes to condensed consolidated financial statements.

F - 2


Table of Contents

Condensed Consolidated Statements of Income
Expressed in millions of United States dollars (Unaudited)
(except number of shares and per-share amounts)
                                         
                            Six-month periods ended  
    Three-month periods ended     June 30,  
    June 30,     March 31,     June 30,              
    2006     2006     2005     2006     2005  
Operating revenues, net of discounts, returns and allowances
                                       
Sales of ores and metals
    3,286       2,760       3,077       6,046       4,825  
Revenues from logistic services
    362       289       316       651       548  
Aluminum products
    640       429       327       1,069       673  
Other products and services
    25       12       1       37       3  
 
                             
 
    4,313       3,490       3,721       7,803       6,049  
Taxes on revenues
    (167 )     (150 )     (185 )     (317 )     (300 )
 
                             
Net operating revenues
    4,146       3,340       3,536       7,486       5,749  
 
                             
Operating costs and expenses
                                       
Cost of ores and metals sold
    (1,350 )     (1,256 )     (1,134 )     (2,606 )     (2,046 )
Cost of logistic services
    (196 )     (174 )     (169 )     (370 )     (312 )
Cost of aluminum products
    (324 )     (257 )     (203 )     (581 )     (394 )
Others
    (14 )     (8 )     (2 )     (22 )     (3 )
 
                             
 
    (1,884 )     (1,695 )     (1,508 )     (3,579 )     (2,755 )
Selling, general and administrative expenses
    (212 )     (168 )     (135 )     (380 )     (248 )
Research and development
    (101 )     (71 )     (54 )     (172 )     (88 )
Employee profit sharing plan
    (35 )     (28 )     (24 )     (63 )     (41 )
Others
    (41 )     (42 )     (44 )     (83 )     (51 )
 
                             
 
    (2,273 )     (2,004 )     (1,765 )     (4,277 )     (3,183 )
 
                             
Operating income
    1,873       1,336       1,771       3,209       2,566  
 
                             
Non-operating income (expenses)
                                       
Financial income
    45       42       27       87       56  
Financial expenses
    (245 )     (213 )     (51 )     (458 )     (143 )
Foreign exchange and monetary gains (losses), net
    28       259       304       287       302  
Gain on sale of investments
    338       9             347        
 
                             
 
    166       97       280       263       215  
 
                             
Income before income taxes, equity results and minority interests
    2,039       1,433       2,051       3,472       2,781  
 
                             
Income taxes
                                       
Current
    (158 )     (242 )     (330 )     (400 )     (490 )
Deferred
    (80 )     (53 )     (107 )     (133 )     (60 )
 
                             
 
    (238 )     (295 )     (437 )     (533 )     (550 )
 
                             
Equity in results of affiliates and joint ventures and change in provision for losses on equity investments
    184       156       220       340       353  
Minority interests
    (105 )     (123 )     (204 )     (228 )     (256 )
 
                             
Net income
    1,880       1,171       1,630       3,051       2,328  
 
                             
Basic and diluted earnings per Preferred Class A Share
    0.77       0.51       0.71       1.25       1.01  
Basic and diluted earnings per Common Share
    0.77       0.51       0.71       1.25       1.01  
Weighted average number of shares outstanding (thousands of shares)
                                       
Common shares
    1,471,608       1,471,608       1,471,608       1,471,608       1,471,608  
Preferred Class A shares
    959,717       831,448       831,432       959,717       831,432  
See notes to condensed consolidated financial statements.

F - 3


Table of Contents

Condensed Consolidated Statements of Cash Flows
Expressed in millions of United States dollars (Unaudited)
                                         
                            Six-month periods  
    Three-month periods ended     ended June 30,  
    June 30,     March 31,     June 30,              
    2006     2006     2005     2006     2005  
Cash flows from operating activities:
                                       
Net income
    1,880       1,171       1,630       3,051       2,328  
Adjustments to reconcile net income to cash provided by operating activities:
                                       
Depreciation, depletion and amortization
    205       181       136       386       265  
Dividends received
    98       112       126       210       195  
Equity in results of affiliates and joint ventures and change in provision for losses on equity investments
    (184 )     (156 )     (220 )     (340 )     (353 )
Deferred income taxes
    80       53       107       133       60  
Provisions for contingencies
    19       13       (8 )     32       (11 )
Gain on sale of investments
    (338 )     (9 )           (347 )      
Foreign exchange and monetary losses (gains)
    (75 )     (291 )     (298 )     (366 )     (271 )
Unrealized derivative losses (gains), net
    51       44       (85 )     95       (90 )
Minority interests
    105       123       204       228       256  
Interest payable (receivable), net
    40       (28 )     38       12       36  
Others
    (21 )     46       (51 )     25       (64 )
Decrease (increase) in assets:
                                       
Accounts receivable
    (346 )     162       (472 )     (184 )     (564 )
Inventories
    (23 )     (17 )     (50 )     (40 )     (70 )
Others
    (38 )     (108 )     (187 )     (146 )     (261 )
Increase (decrease) in liabilities:
                                       
Suppliers
    103       (367 )     142       (264 )     187  
Payroll and related charges
    47       (108 )     13       (61 )     (22 )
Income taxes
    175       (178 )     325       (3 )     246  
Others
    (34 )     (172 )     76       (206 )     (10 )
 
                             
Net cash provided by operating activities
    1,744       471       1,426       2,215       1,857  
 
                             
Cash flows from investing activities:
                                       
Loans and advances receivable
                                       
Related parties
                                       
Additions
    1       (7 )     (27 )     (6 )     (27 )
Repayments
          3       22       3       25  
Others
    (35 )     48             13       1  
Guarantees and deposits
    (12 )     (23 )     (3 )     (35 )     (20 )
Additions to investments
    (2 )     (2 )     (90 )     (4 )     (91 )
Additions to property, plant and equipment
    (961 )     (855 )     (777 )     (1,816 )     (1,438 )
Proceeds from disposal of investments
    418       14             432        
Proceeds from disposals of property, plant and equipment
    29       9       1       38       3  
 
                             
Net cash used in investing activities
    (562 )     (813 )     (874 )     (1,375 )     (1,547 )
 
                             
Cash flows from financing activities:
                                       
Short-term debt, net issuances (repayments)
    (65 )     50       216       (15 )     237  
Loans
                                       
Related parties
                                       
Additions
    1       10       3       11       7  
Repayments
    29       (40 )     (9 )     (11 )     (26 )
Issuances of long-term debt
                                       
Related parties
                11             15  
Others
    4       1,347       114       1,351       349  
Stock treasury
    (25 )                 (25 )      
Repayments of long-term debt
    (200 )     (321 )     (432 )     (521 )     (588 )
Interest attributed to stockholders
    (669 )           (500 )     (669 )     (500 )
 
                             
Net cash (used in) provided by financing activities
    (925 )     1,046       (597 )     121       (506 )
 
                             
Increase (decrease) in cash and cash equivalents
    257       704       (45 )     961       (196 )
Effect of exchange rate changes on cash and cash equivalents
    (7 )     (101 )     (121 )     (108 )     (97 )
Cash and cash equivalents, beginning of period
    1,644       1,041       1,122       1,041       1,249  
 
                             
Cash and cash equivalents, end of period
    1,894       1,644       956       1,894       956  
 
                             
Cash paid during the period for:
                                       
Interest on short-term debt
    (5 )     (1 )           (6 )      
Interest on long-term debt
    (73 )     (94 )     (35 )     (167 )     (117 )
Income tax
    (31 )     (187 )     (171 )     (218 )     (250 )
Non-cash transactions
                                       
Income tax paid with credits
    (40 )     (30 )     (53 )     (70 )     (80 )
Interest capitalized
    (31 )     (31 )     (9 )     (62 )     (24 )
See notes to condensed consolidated financial statements.

F - 4


Table of Contents

Condensed Consolidated Statements of Changes in Stockholders’ Equity
Expressed in millions of United States dollars (Unaudited)
(except number of shares and per-share amounts)
                                         
                            Six-month periods ended June  
    Three-month periods ended     30,  
    June 30,     March 31,     June 30,     2006     2005  
    2006     2006     2005              
Preferred class A stock (including three special shares)
                                       
Beginning of the period
    4,702       2,150       1,176       2,150       1,176  
Capital increase (Note 5)
          2,552             2,552        
Transfer from appropriated retained earnings
                974             974  
 
                             
End of the period
    4,702       4,702       2,150       4,702       2,150  
 
                             
Common stock
                                       
Beginning of the period
    3,806       3,806       2,121       3,806       2,121  
Merger of shares
                1,685             1,685  
 
                             
End of the period
    3,806       3,806       3,806       3,806       3,806  
 
                             
Treasury stock
                                       
Beginning of the period
    (88 )     (88 )     (88 )     (88 )     (88 )
Acquisitions
    (25 )                 (25 )      
 
                             
End of the period
    (113 )     (88 )     (88 )     (113 )     (88 )
 
                             
Additional paid-in capital
                                       
Beginning and end of the period
    498       498       498       498       498  
 
                             
Other cumulative comprehensive deficit
                                       
Cumulative translation adjustments
                                       
Beginning of the period
    (2,006 )     (2,856 )     (3,891 )     (2,856 )     (3,869 )
Change in the period
    (532 )     850       1,032       318       1,010  
 
                             
End of the period
    (2,538 )     (2,006 )     (2,859 )     (2,538 )     (2,859 )
 
                             
Unrealized gain on available-for-sale securities
                                       
Beginning of the period
    132       127       116       127       95  
Change in the period
    (20 )     5       (1 )     (15 )     20  
 
                             
End of the period
    112       132       115       112       115  
 
                             
Total other cumulative comprehensive deficit
    (2,426 )     (1,874 )     (2,744 )     (2,426 )     (2,744 )
 
                             
Appropriated retained earnings
                                       
Beginning of the period
    4,687       4,357       4,126       4,357       4,143  
Transfer from unappropriated retained earnings
    18       330       362       348       345  
Transfer to capital stock
                (2,659 )           (2,659 )
 
                             
End of the period
    4,705       4,687       1,829       4,705       1,829  
 
                             
Unappropriated retained earnings
                                       
Beginning of the period
    4,824       3,983       4,030       3,983       3,315  
Net income
    1,880       1,171       1,630       3,051       2,328  
Dividends and interest attributed to stockholders
                                       
Preferred class A stock
    (257 )           (180 )     (257 )     (180 )
Common stock
    (393 )           (320 )     (393 )     (320 )
Appropriation to reserves
    (18 )     (330 )     (362 )     (348 )     (345 )
 
                             
End of the period
    6,036       4,824       4,798       6,036       4,798  
 
                             
Total stockholders’ equity
    17,208       16,555       10,249       17,208       10,249  
 
                             
Comprehensive income is comprised as follows:
                                       
Net income
    1,880       1,171       1,630       3,051       2,328  
Cumulative translation adjustments
    (532 )     850       1,032       318       1,010  
Unrealized gain (loss) on available-for-sale securities
    (20 )     5       (1 )     (15 )     20  
 
                             
Total comprehensive income
    1,328       2,026       2,661       3,354       3,358  
 
                             
 
                                       
Shares
                                       
Preferred class A stock (including six special shares) (1)
    959,758,200       959,758,200       831,455,478       959,758,200       831,455,478  
Common stock
    1,499,898,858       1,499,898,858       1,499,898,858       1,499,898,858       1,499,898,858  
Treasury stock (2)
                                       
Beginning of the period
    (28,313,936 )     (28,313,936 )     (28,314,650 )     (28,313,936 )     (28,314,922 )
Acquisitions
    (1,281,100 )                 (1,281,100 )    
Sales
                24             296  
 
                             
End of the period
    (29,595,036 )     (28,313,936 )     (28,314,626 )     (29,595,036 )     (28,314,626 )
 
                             
 
    2,430,062,022       2,431,343,122       2,303,039,710       2,430,062,022       2,303,039,710  
 
                             
Dividends and interest attributed to stockholders (per share)
                                       
Preferred class A stock (including six special shares)
    0.27             0.22       0.27       0.22  
Common stock
    0.27             0.22       0.27       0.22  
(1)   Increase of 128,302,722 (after split of shares) preferred shares due to merger of shares from Caemi.
(2)   As of June, 2006, 28,291,020 common shares and 1,304,016 preferred shares were held in treasury in the amount of US$113. The 28,291,020 common shares are provided as collateral to secure a loan of our subsidiary Alunorte. On June 30, 2006 the market value of 4,988,922 of these shares would be sufficient to offset the balance of the debt.
See notes to condensed consolidated financial statements.

F - 5


Table of Contents

    Notes to the Condensed Consolidated Financial Statements
Expressed in millions of United States dollars, unless otherwise stated
 
1   The Company and its operation
 
    Companhia Vale do Rio Doce (CVRD) is a limited liability company, duly organized and existing under the laws of the Federative Republic of Brazil. Our operations are carried out through CVRD and its subsidiary companies, joint ventures and affiliates, and mainly consist of mining, non-ferrous metal production and logistics, as well as energy, aluminum and steel activities. Further details of our joint ventures and affiliates are described in Note 8.
 
    The main operating subsidiaries we consolidate are as follows:
                 
        % voting   Head office    
Subsidiary   % ownership   capital   location   Principal activity
Alumina do Norte do Brasil S.A. — Alunorte (“Alunorte”)
  57   61   Brazil   Alumina
Alumínio Brasileiro S.A. — Albras (“Albras”)
  51   51   Brazil   Aluminum
CADAM S.A (CADAM) (1) (3)
  61 (37)   100   Brazil   Kaolin
CVRD Overseas Ltd.
  100   100   Cayman Islands   Trading
Ferrovia Centro-Atlântica S. A.
  100   100   Brazil   Logistics
CVRD International S.A. (4)
  100   100   Swiss   Trading
Minerações Brasileiras Reunidas S.A. — MBR (2) (3)
  90 (56)   90   Brazil   Iron ore
Mineração Onça Puma Ltda
  99   99   Brazil   Nickel
Navegação Vale do Rio Doce S.A. — DOCENAVE
  100   100   Brazil   Shipping
Pará Pigmentos S.A. (1) (3)
  82 (76)   86   Brazil   Kaolin
Rio Doce International Finance Ltd. — RDIF
  100   100   Bahamas   International finance
Rio Doce Manganês S.A.
  100   100   Brazil   Manganese and Ferroalloys
Rio Doce Manganèse Europe — RDME
  100   100   France   Ferroalloys
Rio Doce Manganese Norway — RDMN
  100   100   Norway   Ferroalloys
Salobo Metais S.A.
  100   100   Brazil   Copper
Urucum Mineração S.A.
  100   100   Brazil   Iron ore, Ferroalloys and
 
              Manganese
(1)   Through Caemi Mineração e Metalurgia S.A CVRD holds 100% of the voting and total capital.
 
(2)   Through Caemi Mineração e Metalurgia S.A. and Belém Administrações e Participações Ltda.
 
(3)   The participation in parenthesis refers to the interest before the merger of shares from Caemi on March, 2006.
 
(4)   Previously known as Itabira Rio Doce Company Ltd. — ITACO
2   Basis of consolidation
 
    All majority-owned subsidiaries in which we have both share and management control are consolidated. All significant intercompany accounts and transactions are eliminated. As from January 1, 2004, our variable interest entities in which we are the primary beneficiary are consolidated. Investments in unconsolidated affiliates and joint ventures are reported at cost plus our equity in undistributed earnings or losses. Included in this category are certain joint ventures in which we have majority ownership but, by force of shareholders’ agreements, do not have effective management control. We provide for losses on equity investments with negative stockholders’ equity where applicable.
 
    We evaluate the carrying value of our listed investments relative to publicly available quoted market prices. If the quoted market price is below book value, and such decline is considered other than temporary, we write-down our equity investments to quoted market value.
 
    We define joint ventures as businesses in which we and a small group of other partners each participate actively in the overall entity management, based on a shareholders agreement. We define affiliates as businesses in which we participate as a minority stockholder but with significant influence over the operating and financial policies of the investee.
 
    Investments in unincorporated joint ventures, formed for the purpose of investing in hydroelectric power projects, are proportionately consolidated.

F - 6


Table of Contents

3   Summary of significant accounting policies
 
    Our condensed consolidated interim financial information for the three-month periods ended June 30, 2006, March 31, 2006 and June 30, 2005 and for the six-month periods ended June 30, 2006 and 2005 is unaudited. However, in our opinion, such condensed consolidated financial information includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results for interim periods. The results of operations for the three-month and six-month periods ended June 30, 2006 are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2006.
 
    In preparing the condensed consolidated financial statements, we are required to use estimates to account for certain assets, liabilities, revenues and expenses. Our condensed consolidated financial statements therefore include various estimates concerning the selection of useful lives of property, plant and equipment, provisions necessary for contingent liabilities, fair values assigned to assets and liabilities acquired in business combinations, income tax valuation allowances, employee post-retirement benefits and other similar evaluations. Actual results may vary from our estimates.
 
    We have remeasured all assets and liabilities into U.S. dollars at the current exchange rate at each balance sheet date (R$2.1643 and R$2.3370 at June 30, 2006 and December 31, 2005, respectively to US$1.00 or the first available exchange rate if exchange on the last day of the period, was not available), and all accounts in the statements of income (including amounts relative to local currency indexation and exchange variances on assets and liabilities denominated in foreign currency) at the average rates prevailing during the period. The translation gain or loss resulting from this remeasurement process is included in the cumulative translation adjustments account in stockholders’ equity.
 
4   Recently-issued accounting pronouncements
 
    In July 2006, the FASB issued FIN 48, “Accounting for Uncertainty in Income Taxes.” FIN 48 prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that the company has taken or expects to take on a tax return (including a decision whether to file or not to file a return in a particular jurisdiction). Under the Interpretation, the financial statements will reflect expected future tax consequences of such positions presuming the taxing authorities’ full knowledge of the position and all relevant facts, but without considering time values.
 
5   Major acquisitions and disposals during the years presented
 
    On July 3, 2006 we acquired the remaining 45.5% of Valesul for US$28, becoming our subsidiary.
 
    During the second quarter of 2006, we sold our total interest in Gulf Industrial Investment Company for US$418, resulting in a net gain of US$338.
 
    At an Extraordinary Shareholders’ Meeting on March 31, 2006, the Capital Stock increased by            US$2,552, corresponding to 128,302,722 preferred shares (64,151,361 before split), due to the issuance of shares in relation to the acquisition of the outstanding minority interest in Caemi.

F - 7


Table of Contents

    Pro forma information considers that our acquisition of the 39.77% preferred shares of Caemi, totaling 100% of total interest as if it was completed at January 1, 2005.
                                                 
    Three-month periods ended  
    March 31, 2006     June 30, 2005  
            Caemi -                     Caemi -        
            Merger     Pro Forma             Merger     Pro Forma  
    Consolidated     (39.77%)     (unaudited)     Consolidated     (39.77%)     (unaudited)  
 
                                             
Income before minority interests
    1.294             1.294       1.834             1.834  
Minority interests
    (123 )     54       (69 )     (204 )     70       (134 )
 
                                   
Net income
    1.171       54       1.225       1.630       70       1.700  
 
                                   
 
                                               
Outstanding shares (thousands)
    2.303.040               2.431.343       2.303.040               2.431.343  
Basic and diluted earnings per share
    0,51               0,50       0,71               0,70  
                                                 
    Six-month periods ended  
    June 30, 2006     June 30, 2005  
            Caemi -                     Caemi -        
            Merger     Pro Forma             Merger     Pro Forma  
    Consolidated     (39.77%)     (unaudited)     Consolidated     (39.77%)     (unaudited)  
Income before minority interests
    3.279             3.279       2.584             2.584  
Minority interests
    (228 )     54       (174 )     (256 )     92       (164 )
 
                                   
 
    3.051       54       3.105       2.328       92       2.420  
 
                                   
 
                                               
Outstanding shares (thousands)
    2.303.040               2.430.062       2.303.040               2.431.343  
Basic and diluted earnings per share
    1,32               1,28       1,01               1,00  
    In November 2005, we acquired 93.0% of the voting capital of Canico Resource Corp. (Canico) a Canadian-based junior resource company focused on the development of the Onça-Puma nickel laterite, for US$750. In December 2005, we acquired an additional 6.20% of the voting capital of Canico for US$50. Canico ´s only significant asset other than US$63 of cash and cash equivalents was US$794 of mining rights. On February 10, 2006, we concluded the acquisition of the outstanding common shares of Canico, acquiring the remaining voting capital of Canico, 0.8% of its total capital for US$6, which is now a wholly-owned subsidiary.
 
    During the first quarter of 2006, we sold our total interest in Nova Era Silicon (49%) to JFE Steel Corporation for US$14, resulting in a net gain of US$9.

F - 8


Table of Contents

6   Income taxes
 
    Income taxes in Brazil comprise federal income tax and social contribution, which is an additional federal tax. The statutory composite enacted tax rate applicable in the periods presented is 34% represented by a 25% federal income tax rate plus a 9% social contribution rate.
 
    The amount reported as income tax expense in our consolidated financial statements is reconciled to the statutory rates as follows:
                                         
    Three-month periods ended     Six-month periods  
    June 30,     March 31,     June 30,     ended June 30  
    2006     2006     2005     2006     2005  
Income before income taxes, equity results and minority interests
    2,039       1,433       2,051       3,472       2,781  
 
                             
Federal income tax and social contribution expense at statutory enacted rates
    (693 )     (487 )     (697 )     (1,180 )     (945 )
Adjustments to derive effective tax rate:
                                       
Tax benefit on interest attributed to stockholders
    85       91       131       176       185  
Exempt foreign income (loss)
    348       114       82       462       128  
Difference on tax basis of equity investees
    (18 )     (66 )     (17 )     (84 )     (21 )
Tax incentives
    44       32       59       76       81  
Other non-taxable gains (losses)
    (4 )     21       5       17       22  
 
                             
Federal income tax and social contribution expense in consolidated statements of income
    (238 )     (295 )     (437 )     (533 )     (550 )
 
                             
    We have certain tax incentives relative to our manganese operations in Carajás, our potash operations in Rosario do Catete, our alumina and aluminum operations in Barcarena and our kaolin operations in Ipixuna and Mazagão. The incentives relative to manganese comprise partial exemption up to 2013. The incentive relating to alumina and potash comprise full income tax exemption on defined production levels which expires in 2009 and 2013, respectively, while the partial exemption incentives relative to aluminum and kaolin expire in 2013. An amount equal to the tax saving must be appropriated to a reserve account within stockholders’ equity and may not be distributed in the form of cash dividends. Tax loss carry forward have no expiration date.
 
7   Inventories
                 
            December 31,  
    June 30, 2006     2005  
Finished products
               
Iron ore and pellets
    375       271  
Manganese and ferroalloys
    128       151  
Alumina
    39       22  
Aluminum
    64       52  
Kaolin
    24       18  
Others
    49       28  
Spare parts and maintenance supplies
    643       600  
 
           
 
    1,322       1,142  
 
           

F - 9


Table of Contents

8   Investments in affiliated companies and joint ventures
                                                                                                                                 
    June 30, 2006     Investments     Equity Adjustments     Dividends received  
                                                                            Six-month periods                             Six-month periods  
                                                    Three-month periods ended     ended June 30     Three-month periods ended     ended June 30  
                            Net income                                                                              
    Participation in     Net     (loss) for the     June 30,     December     June 30,     March 31,     June                     June 30,     March 31,     June              
    capital (%)     equity     period     2006     31, 2005     2006     2006     30, 2005     2006     2005     2006     2006     30, 2005     2006     2005  
    voting     total                                                                                                                  
Ferrous
                                                                                                                               
Companhia Nipo-Brasileira de Pelotização — NIBRASCO (1)
    51.11       51.00       72       32       37       60       7       9       11       16       13             22             22        
Companhia Hispano-Brasileira de Pelotização — HISPANOBRÁS (1)
    51.00       50.89       65       13       33       37       2       5       14       7       16             13       3       13       4  
Companhia Coreano-Brasileira de Pelotização — KOBRASCO
    50.00       50.00       73       28       36       41       5       9       14       14       17       11                   11        
Companhia Ítalo-Brasileira de Pelotização — ITABRASCO (1)
    51.00       50.90       59       12       30       33       2       4       13       6       14             12             12        
SAMARCO Mineração S.A. — SAMARCO (2)
    50.00       50.00       788       211       444       335       67       39       56       106       90             25       35       25       55  
Minas da Serra Geral S.A. — MSG
    50.00       50.00       44       1       22       21       1             (4 )     1       (4 )     1                   1        
Gulf Industrial Investment Company — GIIC (5)
                                  62       4       14       23       18       35                   11             11  
Others
                            20       25             (2 )     1       (2 )     (1 )     1                   1        
 
                                                                                                       
 
                                    622       614       88       78       128       166       180       13       72       49       85       70  
Logistics
                                                                                                                               
MRS Logística S.A
    37.23       40.45       389       98       167       109       24       14       12       38       22       20             5       20       5  
 
                                                                                                       
 
                                    167       109       24       14       12       38       22       20             5       20       5  
Holdings
                                                                                                                               
Steel
                                                                                                                               
Usinas Siderúrgicas de Minas Gerais S.A. — USIMINAS (4)
    22.99       11.46       2,869       468       329       281       28       26       57       54       99       28             34       28       34  
California Steel Industries Inc. — CSI
    50.00       50.00       380       66       190       161       18       15       5       33       16             3             3        
SIDERAR (cost $15) — available for sale investments (4)
    4.85       4.85                   127       142                                                             20  
 
                                                                                                       
 
                                    646       584       46       41       62       87       115       28       3       34       31       54  
Aluminum and bauxite
                                                                                                                               
Mineração Rio do Norte S.A. — MRN
    40.00       40.00       315       66       126       178       14       12       15       26       32       22       37       30       59       58  
Valesul Alumínio S.A. — VALESUL
    54.51       54.51       133       22       72       58       8       4       3       12       4                   8             8  
 
                                                                                                       
 
                                    198       236       22       16       18       38       36       22       37       38       59       66  
Coal
                                                                                                                               
Henan Longyu Resources Co. Ltd
    25.00       25.00       370       45       92       96       4       7             11             15                   15        
Shandong Yankuang International Company Ltd(3)
    25.00       25.00       86             22       22                                                              
 
                                                                                                       
 
                                    114       118       4       7             11             15                   15       -  
Other affiliates and joint ventures
                                                                                                                               
Others
                              17       11                                                             -  
 
                                                                                                       
 
                                    17       11                                                             -  
 
                                                                                                       
 
                                    975       949       72       64       80       136       151       65       40       72       105       120  
 
                                                                                                       
Total
                            1,764       1,672       184       156       220       340       353       98       112       126       210       195  
 
                                                                                                       
 
(1)   CVRD held a majority of the voting interest of several entities that were accounted for under the equity method, in accordance with EITF 96-16, due to veto rights held by minority shareholders under shareholders agreements;
 
(2)   Investment includes goodwill of US$50 and US$46 in 2006 and 2005, respectively;
 
(3)   Preoperating investment;
 
(4)   The quoted market value of Usiminas is equal to US$1.014 and Siderar is equal to US$126;
 
(5)   Sold for US$418 in May, 2006.

F - 10


Table of Contents

9   Stockholders’ equity
 
    On May 22, 2006 occurred a stock split which had been approved by the Extraordinary General Shareholders’ Meeting occurred on April 27, 2006. Each existing share, common and preferred, was split into two shares.
 
    After the split our capital comprises 2,459,657,058 shares, of which 959,758,200 common shares 1,499,898,858 class “A” preferred shares, including six special class shares without par value (“Golden Share”). The share/ADR proportion will be maintained at 1/1; therefore, each common and preferred share, will continue to be represented by one ADR supported by one common share (NYSE: RIO) or by one ADR supported by one class “A” preferred share (NYSE: RIOPR) respectively.
 
    For comparative purposes we considered the effects of the split as it had occurred consistently in all periods presented.
 
    On June 21, 2006 the Board of Directors approved a buy-back program of our preferred shares. The program involves the acquisition of up to 47,986,763 preferred shares, corresponding to 5% of our preferred shares, to be executed during 180 days. Through June 30, 2006 we had acquired 1,281,100 preferred shares.
 
10   Pension costs
                                         
                            Six-month periods  
    Three-month periods ended     ended June 30  
    June     March     June              
    30, 2006     31, 2006     30, 2005     2006     2005  
Service cost — benefits earned during the period
    1       1       1       2       1  
Interest cost on projected benefit obligation
    70       46       60       116       116  
Expected return on assets
    (100 )     (66 )     (75 )     (166 )     (144 )
Amortization of initial transitory obligation
    3       2       2       5       5  
Net deferral
    (8 )     (4 )     (4 )     (12 )     (8 )
 
                             
Net periodic pension cost
    (34 )     (21 )     (16 )     (55 )     (30 )
 
                             
    In addition to benefits provided under the Pension Plan, accruals have been made relative to supplementary health care benefits extended in previous periods as part of early-retirement programs. Such accruals included in long-term liabilities totaled US$76, US$74 and US$66, at June 30, 2006, March 31, 2006 and June 30, 2005, respectively, plus US$6, US$5 and US$5, respectively, in current liabilities.
 
    The cost recognized for the three-month periods ended June 30, 2006, March 31, 2006, and June 30, 2005 and for the six-month periods ended June 30, 2006 and June 30, 2005, relative to the defined contribution element of the New Plan was US$3, US$2, US$2, US$5 and US$4, respectively.
 
    We previously disclosed in our consolidated financial statements for the year ended December 31, 2005, that we expected to contribute US$59 to our defined benefit pension plan in 2006. As of June 30, 2006, US$26 of our contributions have been made. We do not expect any significant change in our previous estimate.

F - 11


Table of Contents

11   Commitments and contingencies
 
(a)   At June 30, 2006, we had extended guarantees for borrowings obtained by affiliates and joint ventures in the amount of US$4, as follows:
                             
    Amount of     Denominated       Final     Counter
Affiliate or Joint Venture   guarantee     currency   Purpose   maturity     guarantees
SAMARCO
    4     US$   Debt guarantee     2008     None
VALESUL
  less than 1
million
    R$   Debt guarantee     2007     None
 
                         
 
    4                      
 
                         
    We expect no losses to arise as a result of the above guarantees. We charge commission for extending these guarantees in the case of Samarco.
 
    We have not provided any significant guarantees since January 1, 2003 which would require fair value adjustments under FIN 45 — “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others”.
 
(b)   CVRD and its subsidiaries are defendants in numerous legal actions in the normal course of business. Based on the advice of our legal counsel, management believes that the provision for contingent losses is sufficient to cover probable losses in connection with such actions.
 
    The provision for contingencies and the related judicial deposits are composed as follows:
                                 
    June 30, 2006     December 31, 2005  
    Provision for     Judicial     Provision for     Judicial  
    contingencies     deposits     contingencies     deposits  
Labor and social security claims
    314       176       229       138  
Civil claims
    235       107       210       98  
Tax — related actions
    743       456       816       329  
Others
    29       1       31       3  
 
                       
 
    1,321       740       1,286       568  
 
                       
    Labor and social security — related actions principally comprise claims for (i) payment of time spent traveling from their residences to the work-place, (ii) additional health and safety related payments and (iii) various other matters, often in connection with disputes about the amount of indemnities paid upon dismissal and the one-third extra holiday pay.
 
    Civil — actions principally related to claims made against us by contractors in connection with losses alleged to have been incurred by them as a result of various past government economic plans during which full indexation of contracts for inflation was not permitted and accidents.
 
    Tax — related actions principally comprise our challenges of certain revenue taxes, value added tax and income tax.
 
    We continue to vigorously pursue our interests in all the above actions but recognize that we probably will incur some losses in the final instance, for which we have made provisions.
 
    Our judicial deposits are made as required by the courts for us to be able to enter or continue a legal action. When judgment is favorable to us, we receive the deposits back; when unfavorable, the deposits are delivered to the prevailing party.
 
    Contingencies settled in the three-month periods ended June 30, 2006 and 2005 and March 31, 2006 aggregated US$781, US$56 and US$603, respectively, and additional provisions

F - 12


Table of Contents

    aggregated US$601, US$44 and US$416, respectively, classified in other operating expenses.
    In addition to the contingencies for which we have made provisions we are defending claims which in our opinion, and based on the advice of our legal counsel, the likelihood of loss is possible losses, which total US$1,160 at June 30, 2006, for which no provision has been made.
 
(c)   At the time of our privatization in 1997, we issued shareholder revenue interests known in Brazil as “debentures” to our then-existing shareholders, including the Brazilian Government. The terms of the “debentures”, were set to ensure that our pre-privatization shareholders, including the Brazilian Government, would participate alongside us in potential future financial benefits that we are able to derive from exploiting our mineral resources.
 
    On March 27, 2006 we declared a distribution on these “debentures” in the amount of $2, payable as from April 2, 2006.
 
(d)   We use various judgments and assumptions when measuring our environmental liabilities and asset retirement obligations. Changes in circumstances, law or technology may affect our estimates and we periodically review the amounts accrued and adjust them as necessary. Our accruals do not reflect unasserted claims because we are currently not awere of any such issues. Also the amounts provided are not reduced by any potential recoveries under cost sharing, insurance or indemnification arrangements because such recoveries are considered uncertain.On June 30, 2006, US$9 of enviromental liabilities and asset retirement obligations were classified in current liabilities (Others).
 
    The changes are demonstrated as follows:
                                         
                            Six-month periods  
    Three-month periods ended     ended June 30  
    June     March     June              
    30, 2006     31, 2006     30, 2005     2006     2005  
Provisions for asset retirement obligations beginning of period
    248       225       137       225       134  
Accretion expense
    6       6       10       12       14  
Liabilities settled in the current period
    (3 )           (4 )     (3 )     (4 )
Cumulative translation adjustment
    1       17       16       18       15  
 
                             
Provisions for asset retirement obligations end of period
    252       248       159       252       159  
 
                             

F - 13


Table of Contents

12   Segment and geographical information
 
    We adopt SFAS 131 “Disclosures about Segments of an Enterprise and Related Information” with respect to the information we present about our operating segments. SFAS 131 introduced a “management approach” concept for reporting segment information, whereby such information is required to be reported on the basis that the chief decision-maker uses internally for evaluating segment performance and deciding how to allocate resources to segments. We analyze our segment information on aggregated and disaggregated basis as follows:
 
    Ferrous products - comprises iron ore mining and pellet production, as well as the Northern and Southern transportation systems, including railroads, ports and terminals, as they pertain to mining operations. Manganese mining and ferroalloys are also included in this segment.
 
    Non-ferrous products — comprises the production of non-ferrous minerals, including potash, kaolin and copper.
 
    Logistics — comprises our transportation systems as they pertain to the operation of our ships, ports and railroads for third-party cargos.
 
    Holdings — divided into the following sub-groups:
    Aluminum - comprises aluminum trading activities, alumina refining and aluminum metal smelting and investments in joint ventures and affiliates engaged in bauxite mining.
 
    Others - comprises our investments in joint ventures and affiliates engaged in other businesses.
    Information presented to top management with respect to the performance of each segment is generally derived directly from the accounting records maintained in accordance with accounting practices adopted in Brazil together with certain minor inter-segment allocations.

F - 14


Table of Contents

     
Consolidated net income and principal assets are reconciled as follows:
Results by segment — before eliminations
                                                                                                                                                                         
    As of and for the three-month periods ended
    June 30, 2006     March 31, 2006   June 30, 2005
                            Holdings                                             Holdings                                             Holdings              
            Non                                                     Non                                                     Non                                
    Ferrous     ferrous     Logistics     Aluminum     Others     Eliminations     Consolidated     Ferrous     ferrous     Logistics     Aluminum     Others     Eliminations     Consolidated     Ferrous     ferrous     Logistics     Aluminum     Others     Eliminations     Consolidated  
RESULTS
                                                                                                                                                                       
Gross revenues - Export
    3,649       378       15       877       19       (1,643 )     3,295       3,303       180       16       590             (1,449 )     2,640       3,539       206       17       422             (1,476 )     2,708  
Gross revenues - Domestic
    697       27       364       82             (152 )     1,018       536       55       294       89       7       (131 )     850       679       42       318       81             (107 )     1,013  
Cost and expenses
    (2,770 )     (230 )     (264 )     (643 )     (22 )     1,795       (2,134 )     (2,577 )     (161 )     (230 )     (510 )     (4 )     1,580       (1,902 )     (2,577 )     (169 )     (210 )     (387 )           1,583       (1,760 )
Research and development
    (31 )     (18 )     (2 )           (50 )           (101 )     (22 )     (25 )     (1 )           (23 )           (71 )     (3 )     (34 )           (5 )     (12 )           (54 )
Depreciation, depletion and amortization
    (151 )     (23 )     (15 )     (14 )     (2 )           (205 )     (134 )     (19 )     (14 )     (14 )                 (181 )     (97 )     (17 )     (10 )     (12 )                 (136 )
 
                                                                                                                             
Operating income
    1,394       134       98       302       (55 )           1,873       1,106       30       65       155       (20 )           1,336       1,541       28       115       99       (12 )           1,771  
Financial income
    173       2       4       6       (7 )     (133 )     45       161             8       2       4       (133 )     42       78             11       3       1       (66 )     27  
Financial expenses
    (302 )     (2 )     (1 )     (72 )     (1 )     133       (245 )     (276 )     (2 )     (2 )     (62 )     (4 )     133       (213 )     (159 )     (4 )     (4 )     50             66       (51 )
Foreign exchange and monetary gains (losses), net
    64       (53 )     4       12       1             28       126       58       (11 )     86                   259       201       3       (7 )     107                   304  
Gain on sale of investments
    338                                     338       9                                     9                                            
Equity in results of affiliates and joint ventures and change
                                                                                                                                                           
in provision for losses on equity investments
    88             24       22       50             184       78             14       16       48             156       128             12       18       62             220  
Income taxes
    (197 )           (4 )     (36 )     (1 )           (238 )     (246 )           (3 )     (46 )                 (295 )     (390 )     (1 )     (5 )     (40 )     (1 )           (437 )
Minority interests
    (30 )                 (75 )                 (105 )     (67 )                 (56 )                 (123 )     (105 )                 (99 )                 (204 )
 
                                                                                                                             
Net income
    1,528       81       125       159       (13 )           1,880       891       86       71       95       28             1,171       1,294       26       122       138       50             1,630  
 
                                                                                                                             
 
Sales classified by geographic destination:
                                                                                                                                                                       
Export market
                                                                                                                                                                       
America, except United States
    276             7       157             (153 )     287       271       1       6       131             (172 )     237       334             11       81             (144 )     282  
United States
    156       2             3       19       (81 )     99       104       3             3             (41 )     69       166                   42             (89 )     119  
Europe
    1,257       169       2       380             (625 )     1,183       1,150       95       6       288             (580 )     959       1,518       125       6       185             (685 )     1,149  
Middle East/Africa/Oceania
    193       112             106             (69 )     342       183       4             32             (68 )     151       277       34                         (75 )     236  
Japan
    366       8             142             (128 )     388       362       29             126             (144 )     373       353       6             98             (133 )     324  
China
    1,131       6       5       89             (417 )     814       956       10       3                   (316 )     653       641       10                         (220 )     431  
Asia, other than Japan and China
    270       81       1                   (170 )     182       277       38       1       10             (128 )     198       250       31             16             (130 )     167  
 
                                                                                                                             
 
    3,649       378       15       877       19       (1,643 )     3,295       3,303       180       16       590             (1,449 )     2,640       3,539       206       17       422             (1,476 )     2,708  
Domestic market
    697       27       364       82             (152 )     1,018       536       55       294       89       7       (131 )     850       679       42       318       81             (107 )     1,013  
 
                                                                                                                             
 
    4,346       405       379       959       19       (1,795 )     4,313       3,839       235       310       679       7       (1,580 )     3,490       4,218       248       335       503             (1,583 )     3,721  
 
                                                                                                                             

F - 15


Table of Contents

Operating segment - after eliminations
                                                                                                 
    As of and for the three-month periods ended  
    June 30, 2006  
                                                                            Property,     Addition to        
                            Value                             Depreciation,             Plant and     Property,        
    Revenues     added     Net     Cost and             depletion and     Operating     Equipment,     Plant and        
    Export     Domestic     Total     tax     revenues     expenses     Net     amortization     income     Net     Equipment     Investiments  
Ferrous
                                                                                               
Iron ore
    1,986       485       2,471       (73 )     2,398       (959 )     1,439       (122 )     1,317       11,991       675       42  
Pellets
    313       90       403       (21 )     382       (270 )     112       (10 )     102       523       30       580  
Manganese
    8       4       12       (1 )     11       (17 )     (6 )     (1 )     (7 )     60       3        
Ferroalloys
    87       38       125       (10 )     115       (117 )     (2 )     (4 )     (6 )     208       15        
 
                                                                       
 
    2,394       617       3,011       (105 )     2,906       (1,363 )     1,543       (137 )     1,406       12,782       723       622  
Non ferrous
                                                                                               
Potash
          23       23       (2 )     21       (11 )     10       (7 )     3       177       1        
Kaolin
    40       7       47             47       (34 )     13       (7 )     6       239              
Copper
    201       4       205             205       (55 )     150       (12 )     138       1,297       18        
 
                                                                       
 
    241       34       275       (2 )     273       (100 )     173       (26 )     147       1,713       19        
Aluminum
                                                                                               
Alumina
    339             339             339       (204 )     135       (8 )     127       1,519       88        
Aluminum
    279       14       293       (1 )     292       (111 )     181       (6 )     175       384       6       72  
Bauxite
    8             8             8       (7 )     1             1       420       56       126  
 
                                                                       
 
    626       14       640       (1 )     639       (322 )     317       (14 )     303       2,323       150       198  
Logistics
                                                                                               
Railroads
          272       272       (46 )     226       (133 )     93       (19 )     74       693       26       167  
Ports
          64       64       (11 )     53       (30 )     23       (5 )     18       226       1        
Ships
    15       11       26       (2 )     24       (28 )     (4 )     (1 )     (5 )     3              
 
                                                                       
 
    15       347       362       (59 )     303       (191 )     112       (25 )     87       922       27       167  
Others
    19       6       25             25       (92 )     (67 )     (3 )     (70 )     1,046       42       777  
 
                                                                       
 
    3,295       1,018       4,313       (167 )     4,146       (2,068 )     2,078       (205 )     1,873       18,786       961       1,764  
 
                                                                       

F - 16


Table of Contents

Operating segment — after eliminations (continued)
                                                                                                 
    As of and for the three-month periods ended  
    March 31, 2006  
                                                                            Property,     Addition to        
                                                            Depreciation,             Plant and     Property,        
    Revenues     Value     Net     Cost and             depletion and     Operating     Equipment,     Plant and        
    Export     Domestic     Total     added tax     revenues     expenses     Net     amortization     income     Net     Equipment     Investiments  
Ferrous
                                                                                               
Iron ore
    1,633       367       2,000       (57 )     1,943       (860 )     1,083       (113 )     970       11,404       591       43  
Pellets
    375       87       462       (19 )     443       (295 )     148       (12 )     136       480       7       592  
Manganese
    8       3       11       (1 )     10       (7 )     3       (1 )     2       60       8        
Ferroalloys
    71       35       106       (9 )     97       (84 )     13       (4 )     9       198              
 
                                                                       
 
    2,087       492       2,579       (86 )     2,493       (1,246 )     1,247       (130 )     1,117       12,142       606       635  
Non ferrous
                                                                                               
Potash
          22       22       (1 )     21       (14 )     7       (2 )     5       178       6        
Kaolin
    41       7       48       (3 )     45       (41 )     4       (6 )     (2 )     242              
Copper
    90       21       111       (5 )     106       (53 )     53       (8 )     45       1,286       35        
 
                                                                       
 
    131       50       181       (9 )     172       (108 )     64       (16 )     48       1,706       41        
Aluminum
                                                                                               
Alumina
    150       10       160       (2 )     158       (138 )     20       (8 )     12       1,428       61        
Aluminum
    247       13       260       (2 )     258       (112 )     146       (6 )     140       382       1       67  
Bauxite
    9             9             9       (9 )                       356       48       151  
 
                                                                       
 
    406       23       429       (4 )     425       (259 )     166       (14 )     152       2,166       110       218  
Logistics
                                                                                               
Railroads
          214       214       (39 )     175       (114 )     61       (16 )     45       674       26       183  
Ports
          54       54       (9 )     45       (31 )     14       (3 )     11       237       1        
Ships
    14       7       21       (1 )     20       (25 )     (5 )     (1 )     (6 )     3              
 
                                                                       
 
    14       275       289       (49 )     240       (170 )     70       (20 )     50       914       27       183  
Others
    2       10       12       (2 )     10       (40 )     (30 )     (1 )     (31 )     1,021       71       784  
 
                                                                       
 
    2,640       850       3,490       (150 )     3,340       (1,823 )     1,517       (181 )     1,336       17,949       855       1,820  
 
                                                                       

F - 17


Table of Contents

Operating segment - after eliminations (continued)
                                                                                                         
    As of and for the three-month periods ended          
    June 30, 2005          
                                                                            Property,     Addition to                
                                                            Depreciation,             Plant and     Property,                
    Revenues     Value     Net     Cost and             depletion and     Operating     Equipment,     Plant and                
    Export     Domestic     Total     added tax     revenues     expenses     Net     amortization     income     Net     Equipment     Investiments          
Ferrous              
Iron ore
    1,694       472       2,166       (81 )     2,085       (682 )     1,403       (87 )     1,316       6,879       471       45          
Pellets
    462       107       569       (27 )     542       (333 )     209       (4 )     205       429       21       552          
Manganese
    14       5       19       (1 )     18       (14 )     4             4       25                      
Ferroalloys
    98       56       154       (14 )     140       (96 )     44       (5 )     39       178       34                
 
                                                                               
 
    2,268       640       2,908       (123 )     2,785       (1,125 )     1,660       (96 )     1,564       7,511       526       597          
Non ferrous
                                                                                                       
Potash
          31       31       (2 )     29       (15 )     14       (2 )     12       141       4                
Kaolin
    38       7       45       (1 )     44       (24 )     20       (6 )     14       231                      
Copper
    89       4       93       (1 )     92       (44 )     48       (9 )     39       1,106       42                
 
                                                                               
 
    127       42       169       (4 )     165       (83 )     82       (17 )     65       1,478       46                
Aluminum
                                                                                                       
Alumina
    94       16       110       (11 )     99       (95 )     4       (6 )     (2 )     1,082       105                
Aluminum
    194       10       204       (1 )     203       (93 )     110       (6 )     104       358       7       62          
Bauxite
    13             13             13       (12 )     1             1       132       41       145          
 
                                                                               
 
    301       26       327       (12 )     315       (200 )     115       (12 )     103       1,572       153       207          
Logistics
                                                                                                       
Railroads
          232       232       (37 )     195       (124 )     71       (9 )     62       581       51       75          
Ports
          60       60       (10 )     50       (33 )     17             17       242                      
Ships
    12       12       24       (2 )     22       (19 )     3       (2 )     1       4       1                
 
                                                                               
 
    12       304       316       (49 )     267       (176 )     91       (11 )     80       827       52       75          
Others
          1       1       3       4       (45 )     (41 )           (41 )     126             629          
 
                                                                               
 
    2,708       1,013       3,721       (185 )     3,536       (1,629 )     1,907       (136 )     1,771       11,514       777       1,508          
 
                                                                               

F - 18


Table of Contents

Results by segment — before eliminations (Unaudited)
                                                                                                                 
    Six-month periods ended June 30.  
    2006     2005  
            Non             Holdings                             Non             Holdings              
    Ferrous     ferrous     Logistics     Aluminum     Others     Eliminations     Consolidated     Ferrous     ferrous     Logistics     Aluminum     Others     Eliminations     Consolidated  
RESULTS
                                                                                                               
Gross revenues — Export
    6,952       558       31       1,467       19       (3,092 )     5,935       5,598       359       37       867             (2,477 )     4,384  
Gross revenues — Domestic
    1,233       82       658       171       7       (283 )     1,868       1,065       91       546       174             (211 )     1,665  
Cost and expenses
    (5,347 )     (391 )     (494 )     (1,153 )     (26 )     3,375       (4,036 )     (4,352 )     (315 )     (368 )     (783 )           2,688       (3,130 )
Research and development
    (53 )     (43 )     (3 )           (73 )           (172 )     (20 )     (50 )           (6 )     (12 )           (88 )
Depreciation, depletion and amortization
    (285 )     (42 )     (29 )     (28 )     (2 )           (386 )     (194 )     (30 )     (19 )     (22 )                 (265 )
 
                                                                                   
Operating income
    2,500       164       163       457       (75 )           3,209       2,097       55       196       230       (12 )           2,566  
Financial income
    334       2       12       8       (3 )     (266 )     87       147       1       19       5       1       (117 )     56  
Financial expenses
    (578 )     (4 )     (3 )     (134 )     (5 )     266       (458 )     (288 )     (5 )     (7 )     40             117       (143 )
Foreign exchange and monetary gains (losses), net
    190       5       (7 )     98       1             287       196       6       (7 )     107                   302  
Gain on sale of investments
    347                                     347                                            
Equity in results of affiliates and joint ventures and change in provision for losses on equity investments
    166             38       38       98             340       180             22       36       115             353  
Income taxes
    (443 )           (7 )     (82 )     (1 )           (533 )     (457 )     (3 )     (10 )     (79 )     (1 )           (550 )
Minority interests
    (97 )                 (131 )                 (228 )     (129 )                 (127 )                 (256 )
 
                                                                                   
Net income
    2,419       167       196       254       15             3,051       1,746       54       213       212       103             2,328  
 
                                                                                   
 
                                                                                                               
Sales classified by geographic destination:
                                                                                                               
Export market
                                                                                                               
America, except United States
    547       1       13       288             (325 )     524       550             22       187             (289 )     470  
United States
    260       5             6       19       (122 )     168       292             3       120             (198 )     217  
Europe
    2,407       264       8       668             (1,205 )     2,142       2,342       175       12       317             (1,044 )     1,802  
Middle East/Africa/Oceania
    376       116             138             (137 )     493       401       72             6             (126 )     353  
Japan
    728       37             268             (272 )     761       545       12             195             (212 )     540  
China
    2,087       16       8       89             (733 )     1,467       1,040       38             26             (394 )     710  
Asia, other than Japan and China
    547       119       2       10             (298 )     380       428       62             16             (214 )     292  
 
                                                                                   
 
    6,952       558       31       1,467       19       (3,092 )     5,935       5,598       359       37       867             (2,477 )     4,384  
Domestic market
    1,233       82       658       171       7       (283 )     1,868       1,065       91       546       174             (211 )     1,665  
 
                                                                                   
 
    8,185       640       689       1,638       26       (3,375 )     7,803       6,663       450       583       1,041             (2,688 )     6,049  
 
                                                                                   

F - 19


Table of Contents

Operating segment — after eliminations (Unaudited)
                                                                                                 
    Six-month periods ended June 30,  
    2006  
                                                                            Property,     Addition to        
                                                            Depreciation,             Plant and     Property,        
    Revenues     Value     Net     Cost and             depletion and     Operating     Equipment,     Plant and        
    Export     Domestic     Total     added tax     revenues     expenses     Net     amortization     income     Net     Equipment     Investiments  
Ferrous
                                                                                               
Iron ore
    3,619       852       4,471       (130 )     4,341       (1,819 )     2,522       (235 )     2,287       11,991       1,266       42  
Pellets
    688       177       865       (40 )     825       (565 )     260       (22 )     238       523       37       580  
Manganese
    16       7       23       (2 )     21       (24 )     (3 )     (2 )     (5 )     60       11        
Ferroalloys
    158       73       231       (19 )     212       (201 )     11       (8 )     3       208       15        
 
                                                                       
 
    4,481       1,109       5,590       (191 )     5,399       (2,609 )     2,790       (267 )     2,523       12,782       1,329       622  
 
                                                                                               
Non ferrous
                                                                                               
Potash
          45       45       (3 )     42       (25 )     17       (9 )     8       177       7        
Kaolin
    81       14       95       (3 )     92       (75 )     17       (13 )     4       239              
Copper
    291       25       316       (5 )     311       (108 )     203       (20 )     183       1,297       53        
 
                                                                       
 
    372       84       456       (11 )     445       (208 )     237       (42 )     195       1,713       60        
 
                                                                                               
Aluminum
                                                                                               
Alumina
    489       10       499       (2 )     497       (342 )     155       (16 )     139       1,519       149        
Aluminum
    526       27       553       (3 )     550       (223 )     327       (12 )     315       384       7       72  
Bauxite
    17             17             17       (16 )     1             1       420       104       126  
 
                                                                       
 
    1,032       37       1,069       (5 )     1,064       (581 )     483       (28 )     455       2,323       260       198  
 
                                                                                               
Logistics
                                                                                               
Railroads
          486       486       (85 )     401       (247 )     154       (35 )     119       693       52       167  
Ports
          118       118       (20 )     98       (61 )     37       (8 )     29       226       2        
Ships
    29       18       47       (3 )     44       (53 )     (9 )     (2 )     (11 )     3              
 
                                                                       
 
    29       622       651       (108 )     543       (361 )     182       (45 )     137       922       54       167  
Others
    21       16       37       (2 )     35       (132 )     (97 )     (4 )     (101 )     1,046       113       777  
 
                                                                       
 
    5,935       1,868       7,803       (317 )     7,486       (3,891 )     3,595       (386 )     3,209       18,786       1,816       1,764  
 
                                                                       

F - 20


Table of Contents

Operating segment — after eliminations (Unaudited) — (continued)
                                                                                                 
    Six-month periods ended June 30,  
    2005  
                                                                            Property,     Addition to        
                                                            Depreciation,             Plant and     Property,        
    Revenues     Value     Net     Cost and             depletion and     Operating     Equipment,     Plant and        
    Export     Domestic     Total     added tax     revenues     expenses     Net     amortization     income     Net     Equipment     Investiments  
Ferrous
                                                                                               
Iron ore
    2,559       697       3,256       (111 )     3,145       (1,204 )     1,941       (178 )     1,763       6,879       932       45  
Pellets
    729       181       910       (38 )     872       (570 )     302       (7 )     295       429       33       552  
Manganese
    30       9       39       (3 )     36       (23 )     13             13       25       1        
Ferroalloys
    200       107       307       (28 )     279       (178 )     101       (8 )     93       178       41        
 
                                                                       
 
    3,518       994       4,512       (180 )     4,332       (1,975 )     2,357       (193 )     2,164       7,511       1,007       597  
 
                                                                                               
Non ferrous
                                                                                               
Potash
          61       61       (5 )     56       (29 )     27       (4 )     23       141       7        
Kaolin
    72       12       84       (3 )     81       (51 )     30       (9 )     21       231              
Copper
    150       18       168       (4 )     164       (84 )     80       (17 )     63       1,106       68        
 
                                                                       
 
    222       91       313       (12 )     301       (164 )     137       (30 )     107       1,478       75        
 
                                                                                               
Aluminum
                                                                                               
Alumina
    208       38       246       (19 )     227       (193 )     34       (12 )     22       1,082       190        
Aluminum
    385       19       404       (2 )     402       (183 )     219       (10 )     209       358       11       62  
Bauxite
    23             23             23       (21 )     2             2       132       61       145  
 
                                                                       
 
    616       57       673       (21 )     652       (397 )     255       (22 )     233       1,572       262       207  
 
                                                                                               
Logistics
                                                                                               
Railroads
          391       391       (64 )     327       (215 )     112       (17 )     95       581       86       75  
Ports
          106       106       (19 )     87       (59 )     28       (1 )     27       242       7        
Ships
    27       24       51       (4 )     47       (44 )     3       (2 )     1       4       1        
 
                                                                       
 
    27       521       548       (87 )     461       (318 )     143       (20 )     123       827       94       75  
 
                                                                                               
Others
    1       2       3             3       (64 )     (61 )           (61 )     126             629  
 
                                                                       
 
    4,384       1,665       6,049       (300 )     5,749       (2,918 )     2,831       (265 )     2,566       11,514       1,438       1,508  
 
                                                                       

F - 21


Table of Contents

14   Derivative financial instruments
 
    Volatility of interest rates, exchange rates and commodity prices are the main market risks to which we are exposed — all three are managed through derivative operations. These have the exclusive aim of reducing exposure to risk. We do not contract derivatives for speculative purposes.
 
    We monitor and evaluate our derivative positions on a regular basis and adjust our strategy in response to market conditions. We also periodically review the credit limits and credit worthiness of our counter-parties in these transactions. In view of the policies and practices established for operations with derivatives, management considers the occurrence of non-measurable risk situations as unlikely.
 
    The asset (liability) balances and the change in fair value of derivative financial instruments are as follows (the quarterly information is unaudited):
                                                 
    Interest                                
    rates                                
    (LIBOR)     Currencies     Gold     Alumina     Aluminum     Total  
Unrealized gains (losses) at April 1, 2006
    (3 )     1       (58 )     (73 )     (163 )     (296 )
Financial settlement
    1             4       13       15       33  
Unrealized gains (losses) in the period
    1       1       (7 )     (15 )     (31 )     (51 )
Effect of exchange rate changes
                      1       1       2  
 
                                   
Unrealized gains (losses) at June 30, 2006
    (1 )     (*) 2       (61 )     (74 )     (178 )     (312 )
 
                                   
 
                                               
Unrealized gains (losses) at January 1, 2006
    (4 )     1       (46 )     (53 )     (157 )     (259 )
Financial settlement
                4       14       14       32  
Unrealized gains (losses) in the period
    1             (12 )     (29 )     (4 )     (44 )
Effect of exchange rate changes
                (4 )     (5 )     (16 )     (25 )
 
                                   
Unrealized gains (losses) at March 31, 2006
    (3)       (*)1       (58 )     (73 )     (163 )     (296 )
 
                                   
 
                                               
Unrealized gains (losses) at April 1, 2005
    (12 )     3       (31 )     (50 )     (113 )     (203 )
Financial settlement
    4             2       9       9       24  
Unrealized gains (losses) in the period
          (1 )     3       24       59       85  
Effect of exchange rate changes
    (1 )           (4 )     (5 )     (9 )     (19 )
 
                                   
Unrealized gains (losses) at June 30, 2005
    (9)       (*)2       (30 )     (22 )     (54 )     (113 )
 
                                   
 
                                               
Unrealized gains (losses) at January 1, 2006
    (4 )     1       (46 )     (53 )     (157 )     (259 )
Financial settlement
    1             8       27       29       65  
Unrealized gains (losses) in the period
    2       1       (19 )     (44 )     (35 )     (95 )
Effect of exchange rate changes
                (4 )     (4 )     (15 )     (23 )
 
                                   
Unrealized gains (losses) at June 30, 2006
    (1 )     (*)2       (61 )     (74 )     (178 )     (312 )
 
                                   
 
                                               
Unrealized gains (losses) at January 1, 2005
    (17 )     4       (37 )     (55 )     (127 )     (232 )
Financial settlement
    7             4       17       19       47  
Unrealized gains (losses) in the period
    2       (2 )     6       21       63       90  
Effect of exchange rate changes
    (1 )           (3 )     (5 )     (9 )     (18 )
 
                                   
Unrealized gains (losses) at June 30, 2005
    (9 )     (*)2       (30 )     (22 )     (54 )     (113 )
 
                                   
    (*) Included as “others” in Other assets.
 
    Unrealized gains (losses) in the period are included in our income statement under the caption of financial expenses.
 
    Final maturity dates for the above instruments are as follows:
         
Gold
  Dec 2008
Interest rates(LIBOR)
  Oct 2007
Currencies
  Dec 2011
Alumina
  Dec 2008
Alumínio
  Dec 2008

F - 22


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  COMPANHIA VALE DO RIO DOCE
               (Registrant)

 
 
Date: August 4, 2006  By:   /s/ Fabio de Oliveira Barbosa    
    Fabio de Oliveira Barbosa   
    Chief Financial Officer