Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 0-15946
Ebix, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
|
|
77-0021975 |
(State or other jurisdiction of incorporation or
|
|
(I.R.S. Employer Identification No.) |
organization) |
|
|
|
|
|
5 CONCOURSE PARKWAY, SUITE 3200 |
|
|
ATLANTA, GEORGIA
|
|
30328 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: 678-281-2020
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). YES o NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
As of November 6, 2009, the number of shares of Common Stock outstanding was 11,318,771.
Ebix, Inc. and Subsidiaries
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2009
INDEX
PART I FINANCIAL INFORMATION
ITEM 1 CONSOLIDATED FINANCIAL STATEMENTS
Ebix, Inc. and Subsidiaries
Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Operating Revenue |
|
$ |
23,292 |
|
|
$ |
20,168 |
|
|
$ |
66,381 |
|
|
$ |
54,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services provided |
|
|
4,465 |
|
|
|
3,940 |
|
|
|
13,298 |
|
|
|
10,101 |
|
Product development |
|
|
3,000 |
|
|
|
2,074 |
|
|
|
8,258 |
|
|
|
6,314 |
|
Sales and marketing |
|
|
1,298 |
|
|
|
871 |
|
|
|
3,553 |
|
|
|
2,536 |
|
General and administrative |
|
|
3,803 |
|
|
|
4,360 |
|
|
|
11,355 |
|
|
|
12,032 |
|
Amortization and depreciation |
|
|
943 |
|
|
|
804 |
|
|
|
2,517 |
|
|
|
2,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
13,509 |
|
|
|
12,049 |
|
|
|
38,981 |
|
|
|
33,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
9,783 |
|
|
|
8,119 |
|
|
|
27,400 |
|
|
|
21,166 |
|
Interest income |
|
|
56 |
|
|
|
134 |
|
|
|
147 |
|
|
|
396 |
|
Interest expense |
|
|
(234 |
) |
|
|
(440 |
) |
|
|
(791 |
) |
|
|
(1,176 |
) |
Foreign exchange gain (loss) |
|
|
142 |
|
|
|
(24 |
) |
|
|
894 |
|
|
|
135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
9,747 |
|
|
|
7,789 |
|
|
|
27,650 |
|
|
|
20,521 |
|
Income tax expense |
|
|
(313 |
) |
|
|
(391 |
) |
|
|
(925 |
) |
|
|
(1,118 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
9,434 |
|
|
$ |
7,398 |
|
|
$ |
26,725 |
|
|
$ |
19,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.91 |
|
|
$ |
0.77 |
|
|
$ |
2.63 |
|
|
$ |
1.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
0.76 |
|
|
$ |
0.62 |
|
|
$ |
2.17 |
|
|
$ |
1.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares
outstanding |
|
|
10,412 |
|
|
|
9,607 |
|
|
|
10,177 |
|
|
|
9,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares
outstanding |
|
|
12,613 |
|
|
|
12,170 |
|
|
|
12,490 |
|
|
|
12,040 |
|
See accompanying notes to consolidated financial statements.
2
Ebix, Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
30,857 |
|
|
$ |
9,475 |
|
Short-term investments |
|
|
1,369 |
|
|
|
1,536 |
|
Accounts receivable, less allowance of $548 and $453, respectively |
|
|
18,660 |
|
|
|
13,562 |
|
Advanced
deposits on pending business acquisitions |
|
|
11,880 |
|
|
|
|
|
Other current assets |
|
|
1,860 |
|
|
|
951 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
64,626 |
|
|
|
25,524 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
5,142 |
|
|
|
3,774 |
|
Goodwill |
|
|
104,339 |
|
|
|
88,488 |
|
Indefinite-lived intangibles |
|
|
14,790 |
|
|
|
11,589 |
|
Other intangible assets, net |
|
|
12,222 |
|
|
|
10,235 |
|
Other assets |
|
|
700 |
|
|
|
1,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
201,819 |
|
|
$ |
141,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
4,184 |
|
|
$ |
8,245 |
|
Accrued payroll and related benefits |
|
|
2,408 |
|
|
|
2,709 |
|
Short term debt |
|
|
23,850 |
|
|
|
24,945 |
|
Current
portion of convertible debt, net of discount of $811 and $0,
respectively |
|
|
39,881 |
|
|
|
11,518 |
|
Current portion of long term debt and capital lease obligations |
|
|
181 |
|
|
|
912 |
|
Deferred revenue |
|
|
6,763 |
|
|
|
5,383 |
|
Other current liabilities |
|
|
321 |
|
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
77,588 |
|
|
|
53,854 |
|
|
|
|
|
|
|
|
|
|
Convertible
debt |
|
|
|
|
|
|
15,000 |
|
Long term debt and capital lease obligation, less current portion |
|
|
398 |
|
|
|
290 |
|
Other liabilities |
|
|
2,204 |
|
|
|
941 |
|
Deferred revenue |
|
|
53 |
|
|
|
330 |
|
Deferred rent |
|
|
702 |
|
|
|
610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
80,945 |
|
|
|
71,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies, Note 8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Convertible Series D Preferred stock, $.10 par value, 500,000
shares authorized, no shares issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $.10 par value, 20,000,000 shares authorized,
10,509,741 issued and 10,496,238 outstanding at September 30, 2009
and 10,006,455 issued and 9,946,710 outstanding at December 31,
2008 |
|
|
1,049 |
|
|
|
981 |
|
Additional paid-in capital |
|
|
123,835 |
|
|
|
111,641 |
|
Treasury stock (13,503 and 59,745 shares repurchased as of
September 30, 2009 and December 31, 2008, respectively) |
|
|
(76 |
) |
|
|
(1,178 |
) |
Accumulated deficit |
|
|
(3,474 |
) |
|
|
(30,199 |
) |
Accumulated
other comprehensive loss |
|
|
(460 |
) |
|
|
(11,103 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
120,874 |
|
|
|
70,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
201,819 |
|
|
$ |
141,167 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
Comprehensive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
|
Treasury |
|
|
Paid-in |
|
|
Deferred |
|
|
Accumulated |
|
|
(Loss) |
|
|
|
|
|
|
Comprehensive |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Stock |
|
|
Capital |
|
|
Compensation |
|
|
Deficit |
|
|
Income |
|
|
Total |
|
|
Income |
|
Balance, December 31, 2008 |
|
|
10,006,455 |
|
|
$ |
981 |
|
|
|
(59,745 |
) |
|
$ |
(1,178 |
) |
|
$ |
111,641 |
|
|
$ |
|
|
|
$ |
(30,199 |
) |
|
$ |
(11,103 |
) |
|
$ |
70,142 |
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,725 |
|
|
|
|
|
|
|
26,725 |
|
|
$ |
26,725 |
|
Cumulative translation
adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,643 |
|
|
|
10,643 |
|
|
$ |
10,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
37,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of principal and
interest on Convertible
promissory notes |
|
|
459,502 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
10,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,888 |
|
|
|
|
|
Repurchase of common
stock |
|
|
(16,224 |
) |
|
|
(2 |
) |
|
|
(10,650 |
) |
|
|
(205 |
) |
|
|
(298 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(505 |
) |
|
|
|
|
Exercise of stock options |
|
|
89,846 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
1,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,457 |
|
|
|
|
|
Vesting of Restricted stock |
|
|
27,054 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
Retirement of Treasury Stock |
|
|
(56,892 |
) |
|
|
|
|
|
|
56,892 |
|
|
|
1,307 |
|
|
|
(1,307 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation and
amortization related to
options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
981 |
|
|
|
|
|
Equity component from
proceeds of convertible
debt issuance (net of
tax) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2009 |
|
|
10,509,741 |
|
|
|
1,049 |
|
|
|
(13,503 |
) |
|
$ |
(76 |
) |
|
$ |
123,835 |
|
|
$ |
|
|
|
$ |
(3,474 |
) |
|
$ |
(460 |
) |
|
$ |
120,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
Ebix, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
26,725 |
|
|
$ |
19,403 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,517 |
|
|
|
2,460 |
|
Stock-based compensation |
|
|
148 |
|
|
|
102 |
|
Restricted stock compensation |
|
|
833 |
|
|
|
423 |
|
Unrealized foreign exchange gain on forward contracts |
|
|
(141 |
) |
|
|
|
|
Provision for doubtful accounts |
|
|
90 |
|
|
|
225 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(4,644 |
) |
|
|
(2,053 |
) |
Other assets |
|
|
(622 |
) |
|
|
324 |
|
Accounts payable and accrued expenses |
|
|
(214 |
) |
|
|
(392 |
) |
Accrued payroll and related benefits |
|
|
(591 |
) |
|
|
600 |
|
Deferred revenue |
|
|
(29 |
) |
|
|
(1,220 |
) |
Deferred taxes |
|
|
(2,197 |
) |
|
|
(529 |
) |
Deferred rent and other liabilities |
|
|
252 |
|
|
|
16 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
22,127 |
|
|
|
19,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Investment in Acclamation, net of cash acquired |
|
|
(85 |
) |
|
|
(21,365 |
) |
Investment in Telstra eBusiness Services, net of cash acquired |
|
|
|
|
|
|
(42,968 |
) |
Investment in Periculum, net of cash acquired |
|
|
(200 |
) |
|
|
(1,067 |
) |
Investment in ConfirmNet |
|
|
(3,279 |
) |
|
|
|
|
Investment in IDS |
|
|
(1,000 |
) |
|
|
|
|
Investment in Facts, net of cash acquired |
|
|
(6,215 |
) |
|
|
|
|
Investment in Infinity |
|
|
|
|
|
|
(500 |
) |
Advanced deposits on acquisition of Peak |
|
|
(3,800 |
) |
|
|
|
|
Advanced deposits on acquisitions of E-Z Data |
|
|
(8,080 |
) |
|
|
|
|
(Purchase) Maturities of marketable securities, net |
|
|
167 |
|
|
|
(1,496 |
) |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(1,941 |
) |
|
|
(549 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(24,433 |
) |
|
|
(67,945 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from line of credit |
|
|
23,850 |
|
|
|
9,295 |
|
Payments on line of credit |
|
|
(24,945 |
) |
|
|
|
|
Proceeds from the issuance of common stock, net of issuance costs |
|
|
|
|
|
|
12,518 |
|
Proceeds from the exercise of the stock options |
|
|
1,457 |
|
|
|
1,225 |
|
Proceeds
from the issuance of convertible debt, including equity component |
|
|
25,000 |
|
|
|
15,000 |
|
Repurchase of Common Stock |
|
|
(505 |
) |
|
|
(24,510 |
) |
Payments on capital lease obligations |
|
|
(99 |
) |
|
|
(3 |
) |
Principal payments of debt obligations |
|
|
(773 |
) |
|
|
(483 |
) |
|
|
|
|
|
|
|
Net cash provided in financing activities |
|
|
23,985 |
|
|
|
13,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rates on cash |
|
|
(297 |
) |
|
|
(2,172 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
21,382 |
|
|
|
(37,716 |
) |
Cash and cash equivalents at the beginning of the period |
|
|
9,475 |
|
|
|
48,437 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
$ |
30,857 |
|
|
$ |
10,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
910 |
|
|
$ |
759 |
|
Income taxes paid |
|
$ |
3,706 |
|
|
$ |
1,169 |
|
Supplemental Disclosure of noncash investing activities
During the nine months ended
September 30, 2009 a holder of convertible notes, Whitebox VSC,
Ltd. (Whitebox) converted $10.9 million of principal and accrued interest into 459,502 shares of
the Companys common stock.
Supplemental Disclosure of noncash operating activities
During the nine months ended September 30, 2009, the company has entered into a twelve month
currency forward contract with an aggregate notional amount of $8 million to sell United States
Dollars and buy Indian Rupees and the Company recognized an unrealized gain of $141 thousand on
marking the contracts to their fair market value at September 30, 2009.
See accompanying notes to consolidated financial statements.
5
Ebix, Inc. and Subsidiaries
Condensed
Notes
to Consolidated Financial Statements (unaudited)
Note 1: Description of Business and Summary of Significant Accounting Policies
Description of Business Ebix, Inc. and subsidiaries (Ebix or the Company)
provides a series of on -demand software products and e-commerce services for the insurance
industry ranging from carrier systems, agency systems and exchanges to custom software development
for carriers, brokers, and agents involved in the insurance and financial industries. The Company
has its headquarters in Atlanta, Georgia and also operates in five other countries including
Australia, New Zealand, Singapore, UK and India. International revenue accounted for 26.3% and
38.8% of the Companys total revenue for the nine months ended September 30, 2009 and 2008
respectively.
The
Companys revenues are derived from four product/service groups.
Presented in the table below is the breakout of our revenue streams for each of those
product/service groups for the three and nine months ended September 30, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(dollar amounts in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Carrier Systems |
|
$ |
2,587 |
|
|
$ |
2,920 |
|
|
$ |
8,112 |
|
|
$ |
8,053 |
|
Exchanges |
|
|
14,151 |
|
|
|
11,915 |
|
|
|
39,346 |
|
|
|
30,646 |
|
BPO |
|
|
3,617 |
|
|
|
1,851 |
|
|
|
10,692 |
|
|
|
5,365 |
|
Broker Systems |
|
|
2,937 |
|
|
|
3,482 |
|
|
|
8,231 |
|
|
|
10,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
23,292 |
|
|
$ |
20,168 |
|
|
$ |
66,381 |
|
|
$ |
54,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Significant Accounting Policies
Basis of Presentation The accompanying consolidated financial statements have been prepared
in accordance with U.S. generally accepted accounting principles, and the effect of inter-company
balances and transactions has been eliminated. In the opinion of management, the accompanying
unaudited consolidated financial statements contain adjustments (consisting only of normal
recurring items) necessary to present fairly the consolidated financial position of the Company and
its consolidated results of operations and cash flows. These interim financial statements should be
read in conjunction with the financial statements and accompanying notes included in the Companys
Annual Report on Form 10-K for the year ended December 31,2008.
ReclassificationBeginning in 2008 and for all subsequent periods reported, the Company has
reclassified and separately presented in the accompanying consolidated balance sheets and
statements of cash flows its investments in and cash flows associated with short-term investments
in certificates of deposit placed with its commercial bank in India. These certificates of deposit
have maturities in ranging from 6 to 120 months. The aggregate amount of these short-term
investments was $1.4 million and $1.5 million at September 30, 2009 and December 31, 2008,
respectively, and the net cash inflows (outflows) arising from these investments was $167 thousand
and ($1.5) million for the nine months ended September 30, 2009 and 2008, respectively.
Revenue Recognition and Deferred RevenueThe Company derives its revenues from professional
and support services, which includes revenue generated from software development projects and
associated fees for consulting, implementation, training, and project management provided to
customers with installed systems, subscription and transaction fees related to services delivered
over our exchanges or on an application service provider (ASP) basis, fees for hosting software,
fees for software license maintenance and registration, business process outsourcing revenue, and
the licensing of proprietary and third-party software. Sales and value-added taxes are not included
in revenues, but rather are recorded as a liability until the taxes assessed are remitted to the
respective taxing authorities.
In accordance with Financial Accounting Standard Board (FASB) and Securities and Exchange
Commission Staff Accounting (SEC) accounting guidance on revenue recognition the Company considers
revenue earned and
6
Ebix, Inc. and Subsidiaries
Condensed
Notes to Consolidated Financial Statements (unaudited)
realizable when: (a) persuasive evidence of the sales arrangement exists, provided that the
arrangement fee is fixed or determinable, (b) delivery or performance has occurred, (c) customer
acceptance has been received, if contractually required, and (d) collectability of the arrangement
fee is probable. The Company uses signed contractual agreements as persuasive evidence of a sales
arrangement. We apply the provisions of the relevant generally
accepted accounting principals related to
all transactions involving the license of software where the software deliverables are considered
more than inconsequential to the other elements in the arrangement. For contracts that contain
multiple deliverables, we analyze the revenue arrangements in accordance with the guidance, which
provides criteria governing how to determine whether goods or services that are delivered
separately in a bundled sales arrangement should be considered as separate units of accounting for
the purpose of revenue recognition.
Allowance for Doubtful Accounts Receivable Accounts receivable is stated at invoice billed
amounts net of the estimated allowance for doubtful accounts
receivable. Bad debt expense was nil and $90 thousand for the three and nine months ended September 30, 2009, respectively, and
$16 thousand and $196 thousand for the three and nine months ended September 2008, respectively.
Accounts receivable are written off against the allowance account when the Company has exhausted
all reasonable collection efforts. No accounts were written off as uncollectible during the nine
months ending September 30, 2009 and 2008, respectively.
Goodwill and Indefinite-Lived Intangible AssetsGoodwill represents the cost in excess
of the fair value of the net assets of acquired businesses. In accordance with FASB accounting
guidance on the accounting for goodwill and other intangibles, goodwill is not amortized. We are
required to test goodwill for impairment at the reporting unit level on an annual basis or on an
interim basis if an event occurs or circumstances change that would reduce the fair value of a
reporting unit below its carrying value. We perform our annual goodwill impairment test as of
September 30th each year. The Company is currently in the process of completing its
annual impairment assessment, as of September 30, 2009 the results of which will be reported in our
2009 annual report on Form 10-K.
During the nine months ended September 30, 2009 the Company recorded $7.7 million of
additional goodwill in connection with the previous acquisitions of Telstra, Acclamation,
Periculum, and ConfirmNet, and its recent acquisition of Facts Services, Inc. (Facts) effective
on May 1, 2009. Changes in the carrying amount of goodwill and indefinite-lived intangible assets for the nine months ended September 30,
2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite-Lived |
|
|
|
Goodwill |
|
|
Intangible Assets |
|
|
|
(In thousands) |
|
Beginning Balance at December 31, 2008 |
|
$ |
88,488 |
|
|
$ |
11,589 |
|
Additions |
|
|
7,715 |
|
|
|
114 |
|
Foreign currency translation adjustments |
|
|
8,136 |
|
|
|
3,087 |
|
|
|
|
|
|
|
|
Ending Balance at September 30, 2009 |
|
$ |
104,339 |
|
|
$ |
14,790 |
|
|
|
|
|
|
|
|
The Companys indefinite-lived asset is associated with the estimated fair value of the
contractual/territorial relationships existing with the property and casualty insurance carriers in
Australia. These contractual/territorial rights are perpetual in nature and, therefore, the useful
lives are considered indefinite. In connection with the acquisition of Telstra an indefinite-lived
asset in the amount of $14.7 million was recorded as of January 2, 2008. Indefinite-lived
intangible assets are not amortized, but rather are tested for impairment annually. In accordance
with the relevant authoritative accounting principals, we are required to test indefinite-lived intangible assets for impairment annually
or whenever events and circumstances indicate that there may be an impairment of the asset value.
Our annual impairment test date is September 30th of each year. The Company is currently
in the process of completing its annual impairment assessment, as of September 30, 2009 the results
of which will be reported in our 2009 annual report on Form 10-K.
Finite-lived Intangible AssetsPurchased intangible assets represent the estimated acquisition
date fair value of customer relationships, developed technology, and trademarks acquired through
synergistic combination of the business that we acquire in the U.S. and foreign countries in which
operate. We amortize these intangible assets on a straight-line basis over their estimated useful
lives as follows:
7
Ebix, Inc. and Subsidiaries
Condensed
Notes to Consolidated Financial Statements (unaudited)
|
|
|
|
|
Life |
Category |
|
(yrs) |
Customer relationships
|
|
4-20 |
Developed technology
|
|
3-7 |
Trademarks
|
|
5-10 |
The carrying value of intangible assets at September 30, 2009 and December 31, 2008 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Intangible assets: |
|
|
|
|
|
|
|
|
Customer relationships |
|
$ |
14,655 |
|
|
$ |
11,373 |
|
Developed technology |
|
|
5,370 |
|
|
|
4,762 |
|
Trademarks |
|
|
705 |
|
|
|
656 |
|
Backlog |
|
|
140 |
|
|
|
140 |
|
|
|
|
|
|
|
|
Total intangibles |
|
|
20,870 |
|
|
|
16,931 |
|
Accumulated amortization |
|
|
(8,648 |
) |
|
|
(6,696 |
) |
|
|
|
|
|
|
|
Intangibles, net |
|
$ |
12,222 |
|
|
$ |
10,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite-lived intangibles: |
|
|
|
|
|
|
|
|
Customer/territorial relationships |
|
$ |
14,790 |
|
|
$ |
11,589 |
|
Amortization expense recognized in connection with acquired intangible assets was $596
thousand and $557 thousand, respectively, for the three months ended September 30, 2009 and 2008, and
$1.5 million and $1.7 million for the nine months ended
September 30, 2009 and 2008, respectively.
Income TaxesThe Company follows the asset and liability method of accounting for income taxes
pursuant to the relevant accounting principals. Deferred income taxes are
recorded to reflect the tax consequences on future years of differences between the tax basis of
assets and liabilities, and operating loss and tax credit carry forwards and their financial
reporting amounts in each period using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or settled. Effective
January of 2007 the Company adopted the FASB accounting guidance on accounting for uncertainty in
income taxes positions. This guidance clarifies the accounting for uncertainty in
income taxes by prescribing the minimum recognition threshold a tax position is required to meet
before being recognized in the financial statements.
Recent Accounting Pronouncements In December 2007, the FASB issued new accounting guidance
pertaining to the accounting for business combinations and related disclosures. This new guidance
addresses the recognition and accounting for identifiable assets acquired, liabilities assumed, and
non-controlling interests in business combinations. The guidance also establishes expanded
disclosure requirements for business and improves the relevance, representational faithfulness, and
comparability of the information that a reporting entity provides in its financial reports about a
business combination and its effects. The guidance was effective for fiscal years beginning after
December 15, 2008 and we will apply this new guidance prospectively to all business combinations
subsequent to January 1, 2009 including our acquisition of Facts in May 2009.
In September 2006,
the FASB issued new accounting guidance related to fair value
measurements
and related disclosures. This accounting guidance defines fair value, establishes a framework for
measuring fair value in accordance with generally accepted accounting principles, and expands
disclosures about fair value measurements. In
April 2009 issued additional guidance regarding the determination of fair which provides
clarification in order to make
8
Ebix, Inc. and Subsidiaries
Condensed
Notes
to Consolidated Financial Statements (unaudited)
fair value measurements more consistent and reaffirms the objective
of fair value measurements, specifically how
much an asset would be sold for in an orderly transaction (as opposed to a distressed or
forced transaction) at the date of the financial statements under current market conditions and
emphasizes the need to use judgment to ascertain if a formerly active market has become inactive
and how to determine fair values when markets have become inactive.
As required the Company has adopted this
accounting guidance, and its adoption did not have material impact on our consolidated financial
position and results of operations.
In May 2008, the FASB issued new
accounting guidance related to the accounting for convertible debt
instruments that may be partially or wholly settled in cash upon
conversion. This guidance requires an entity to account separately for
the liability and equity components of its convertible notes in a
manner that reflects its nonconvertible debt borrowing rate when
interest cost is recognized in subsequent periods. This guidance
requires bifurcation of the debt component, determination of the
imputed debt discount and its classification as the equity component,
and then accretion of the debt discount as part of interest expense
reported in the income statement. The guidance is effective for
fiscal years beginning after December 15, 2008. The Company
adopted this authoritative guidance during the its third quarter of
2009 and appropriately applied it to the accounting for the new
convertible debt instruments issued in August 2009.
In
April 2009, the FASB issued new accounting guidance related to interim disclosure about the
fair value of the financial instruments. The guidance requires disclosures about fair value of
financial instruments in interim as well as annual financial statements. This guidance is effective
for periods ending after June 15, 2009. Accordingly, the Company
adopted the guidance on September 30,
2009. The adoption of this guidance did not have a material impact on our consolidated financial
position, results of operations or cash flows. However, the provisions of the guidance did result
in additional disclosures with respect to the fair value of the Companys financial instruments.
See Note 10, Financial Instruments, for these additional disclosures.
In May 2009, the FASB issued new accounting guidance related to accounting and disclosure
of subsequent events, which provides guidance to establish general standards of accounting for, and
disclosures of, events that occur after the balance sheet date but before financial statements are
issued or are available to be issued. The new guidance is effective for interim or fiscal periods
ending after June 15, 2009. Accordingly, the Company adopted the provisions of the guidance
effective from June 30, 2009. The adoption of this guidance did not have a material impact on our
consolidated financial position, results of operations or cash flows. The provisions of this new
guidance will result in additional disclosures with respect to subsequent events.
In September 2009, FASB issued new guidance related to revenue arrangement with multiple
deliverables which: (a) provides application guidance on whether multiple deliverables exist in an
arrangement with a customer, and if so, how the arrangement consideration should be separated and
allocated; (b) requires an entity to allocate revenue using estimated selling prices of
deliverables if vendor-specific objective evidence or third party evidence of selling prices is not
available; and, (c) eliminates the use of the residual method to allocate revenue. This guidance
is to be applied on a prospective basis for revenue arrangements entered into in fiscal years
beginning on or after June 15, 2010, with earlier application permitted. Alternatively, an entity
can elect to adopt new guidance on a retrospective basis. The Company will adopt this new guidance
in 2011 and currently is in process of assessing its impact.
In September 2009, the FASB issued new guidance related to certain revenue arrangements that
include software elements which removes tangible products from the scope of previously issued
authoritative guidance on software revenue recognition and provides guidance on determining whether
software deliverables in an arrangement that include tangible products are within the scope of
existing software revenue guidance. This guidance is to be applied on a prospective basis for
revenue arrangements entered into in fiscal years beginning on or after June 15, 2010, with earlier
application permitted. Alternatively, an entity can elect to adopt new guidance on a retrospective
basis. The Company will adopt this new guidance in 2011 but does not expect its adoption to have a
material impact on our consolidated financial position, results of operations or cash flows, as the
sale of tangible products are not a significant component of the Companys revenues.
Note 2: Earnings per Share
The basic and diluted earnings per share (EPS), and the basic and diluted weighted average
shares outstanding for all periods presented on the consolidated statements of income have been
adjusted to reflect the retroactive effect of the Companys 3-for-1 stock split dated October 9,
2008 (see Note 3 for further explanation). Diluted EPS takes into consideration common stock
equivalents which for the Company consist of stock options, restricted stock, and convertible debt.
At September 30, 2009 and in connection with
the Companys issuance of convertible debt during the third
quarter, 516,667 of potentially issuable shares were not included in
the diluted EPS calculation because the underlying conversion was not
in the money, and therefore, the effect of their inclusion would be
anti-dilutive.
9
Ebix, Inc. and Subsidiaries
Condensed
Notes to Consolidated Financial Statements (unaudited)
To calculate diluted earnings per share, interest expense related to convertible debt of $116
thousand and $197 thousand for the three months ended September 30, 2009 and 2008, and $414
thousand and $447 thousand for the nine months ended
September 30, 2009 and 2008, respectively, was
added back to net income.
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
Basic Weighted Average Shares Outstanding |
|
|
10,411,880 |
|
|
|
9,607,173 |
|
|
|
|
|
|
|
|
|
|
Incremental Shares |
|
|
2,201,595 |
|
|
|
2,562,936 |
|
|
|
|
|
|
|
|
Diluted Shares Outstanding |
|
|
12,613,475 |
|
|
|
12,170,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
Basic Weighted Average Shares Outstanding |
|
|
10,176,896 |
|
|
|
9,837,252 |
|
|
|
|
|
|
|
|
|
|
Incremental Shares |
|
|
2,312,995 |
|
|
|
2,202,783 |
|
|
|
|
|
|
|
|
Diluted Shares Outstanding |
|
|
12,489,891 |
|
|
|
12,040,035 |
|
|
|
|
|
|
|
|
Note 3: Stock Split
On July 29, 2008 the Board of Directors approved and declared a 3-for-1 stock split on shares
of its common stock (the Stock Split) effective October 9, 2008 (the Split Date) outstanding as
of the close of business on September 29, 2008. As a result of the Stock Split, every share of the
Companys common stock was converted into three shares of the common stock. Each stockholders
percentage ownership in the Company and proportional voting power remained unchanged after the
Stock Split. Information presented in these consolidated financial statements, the accompanying
notes, and the MD&A have been adjusted for all periods presented to reflect the retroactive effect
of the stock split.
Note 4: Business Acquisitions
The Companys business acquisitions are accounted for under the purchase method of accounting
in accordance with the FASBs new accounting guidance on the accounting for business combinations.
Accordingly, the consideration paid by the Company for the businesses it purchases is allocated to
the assets and liabilities acquired based upon their estimated fair values as of the date of the
acquisition. The excess of the purchase price over the estimated fair values of assets acquired and
liabilities assumed is recorded as goodwill.
2009 Acquisition
Facts Services, Inc. Effective May 1, 2009, Ebix, Inc. acquired Facts, a provider of fully
automated software solutions for healthcare payers specializing in claims processing, employee
benefits, and managed care. Facts products are available in either an ASP or self-hosted model.
The Company paid the Facts shareholders $7.0 million for all of Facts stock. The Company is
combining Facts operations with its Pittsburgh health services division operating under the name
of EbixHealth, which includes operating results of Facts starting in the second quarter of 2009.
Ebix financed this acquisition with internal resources using available cash reserves. The purchase
price allocation for the Facts acquisition is not complete because the Company is in the process of
developing a valuation of the respective acquired identifiable intangible and tangible assets. The
Company has recognized $4.7 million of goodwill and $2.2 million of intangible assets in connection
with the acquisition of Facts. The recognized goodwill pertains to the value of the expected
synergies to be derived from combining the operations of Facts with Ebix, and the value of the
acquired workforce.
The following table summarizes the estimated fair value of the net assets acquired and the
liabilities assumed at the acquisition dates for Facts acquisition completed in May 2009:
10
Ebix, Inc. and Subsidiaries
Condensed
Notes to Consolidated Financial Statements (unaudited)
|
|
|
|
|
|
|
September 30, |
|
(In thousands) |
|
2009 |
|
Current assets |
|
$ |
1,166 |
|
Property and equipment |
|
|
|
|
Intangible assets |
|
|
2,194 |
|
Indefinite-lived intangibles |
|
|
|
|
Goodwill |
|
|
4,748 |
|
|
|
|
|
|
|
|
|
|
Total assets acquired |
|
|
8,108 |
|
Less: liabilities assumed |
|
|
(1,097 |
) |
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
7,011 |
|
|
|
|
|
The following table summarizes the separately identified intangible assets acquired as a
result of the Facts acquisition completed in May 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
Intangible asset category |
|
Fair Value |
|
|
Useful Life |
|
|
|
(in thousands) |
|
|
(in years) |
|
Customer relationships |
|
$ |
1,850 |
|
|
|
15.0 |
|
Developed technology |
|
|
344 |
|
|
|
5.0 |
|
|
|
|
|
|
|
|
Total acquired intangible assets |
|
$ |
2,194 |
|
|
|
13.4 |
|
Note 5: Pro Forma Financial Information (related to the Facts acquisition)
The
following pro forma financial information for the nine months ended
September 30, 2009 reflects the pro forma consolidated operating results
of the Company assuming the Facts acquisition described above in Note 4 had
been made on January 1, 2008 after giving effect to certain adjustments
for the pro forma effects of the acquisition as of the acquisition date. Actual
results for nine months of 2009 include only five months of Facts operations
versus nine months in the 2009 pro forma financial information. The pro forma
results for nine months of 2009 have been arrived at by adding four months of
Facts operating results, before the purchase of Facts by Ebix, to the
Company’s actual consolidated financial results as reported for the nine
months of 2009. Similarly the following pro forma financial information for the
nine months ended September 30, 2008 reflects the pro forma consolidated
operating results of the Company assuming Facts acquisition described above in
Note 4 had been made on January 1, 2008 after giving effect to certain
adjustments for the pro forma effects of the acquisition as of the acquisition
date. Actual results for nine months of 2008 include do not include the Facts
operations whereas the 2008 pro forma financial information was derived by
adding nine months of Facts operating results before the purchase of Facts
by Ebix, to the Company’s actual consolidated financial results as
reported for the nine months of 2008. This unaudited pro forma financial
information is provided for informational purposes only and does not project
the Company’s results of operations for any future period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2009 |
|
|
September 30, 2008 |
|
|
|
As Reported |
|
|
Pro Forma |
|
|
As Reported |
|
|
Pro Forma |
|
Revenue |
|
$ |
66,381 |
|
|
$ |
67,855 |
|
|
$ |
54,609 |
|
|
$ |
57,632 |
|
Net income |
|
$ |
26,725 |
|
|
$ |
26,491 |
|
|
$ |
19,403 |
|
|
$ |
18,842 |
|
Basic earnings per share |
|
$ |
2.63 |
|
|
$ |
2.63 |
|
|
$ |
1.97 |
|
|
$ |
1.92 |
|
Diluted earnings per share |
|
$ |
2.17 |
|
|
$ |
2.15 |
|
|
$ |
1.65 |
|
|
$ |
1.60 |
|
Note 6: Short-term Debt
The Companys short term debt consists of a $25.0 million revolving line of credit facility
with Bank of America Corporation. The line provides for a variable interest rate at Libor plus
1.3%, is secured by a first security interest in substantially all of the Companys assets. The
underlying Loan and Security Agreement was set to expire on August 31, 2009, however, as a result
of the Third Amendment to the Second Amended and Restated Loan and Security Agreement (the amended
loan agreement) which was effective as of August 27, 2009, the revolving credit line facility was
extended to December 11, 2009 at the same Libor plus 1.3% interest rate. The amended loan agreement
contains financial covenants that require a minimum annual profitability of $1.0 million, limits
the funded debt to EBITDA coverage ratio to a maximum of 2.50, and requires at least $7.5 million
of current assets at the end of each quarter. The amended loan agreement also contains
restrictive covenants concerning the incurrence of new debt
11
Ebix, Inc. and Subsidiaries
Condensed
Notes to Consolidated Financial Statements (unaudited)
and consummation of new business acquisitions. The Company is now in compliance with all such
financial and restrictive covenants. There have been no cited events of default that have not
otherwise been waived by the bank.
As of September 30, 2009 the outstanding balance on the line was $23.8 million and the
facility carried an interest rate of 1.55%.
During the year ending December 31, 2008 the Company borrowed $9.3 million from the revolving
line of credit facility, and at year end 2008 the balance on the credit facility was $24.9 million.
Note 7: Convertible Debt
During August 2009 the Company issued three convertible promissory notes raising a total of
$25.0 million. Specifically on August 26, 2009 the Company entered into a Convertible Note
Purchase Agreement with Whitebox in an original amount of $19,000,000, which amount is potentially
convertible into 395,833 shares of common stock at a conversion price of $48.00 per share, subject
to certain adjustments as set forth in the note. The note has a 0.0% interest rate. No warrants
were issued with this convertible note. The note is payable in full at its maturity date of August
26, 2011. Also on August 26, 2009 the Company entered into a Convertible Note Purchase Agreement
with IAM Mini-Fund 14 Limited, a fund managed by Whitebox, in an original amount of $1,000,000,
which amount is potentially convertible into 20,833 shares of common stock at a conversion price of
$48.00 per share, subject to certain adjustments as set forth in the note. The note has a 0.0%
interest rate. No warrants were issued with this convertible note. The note is payable in full at
its maturity date of August 26, 2011. Furthermore, as required by the terms of each of these convertible notes, within
90 days of the issuance of the notes the Company will use its best efforts to prepare and file with
the SEC, a registration statement on Forms S-1 or S-3, registering for sale the underlying shares
of the Ebix common stock issuable upon the conversion and will use its reasonable best efforts to
cause the SEC to notify the Company of the SECs willingness to declare said registration statement
effective within 180 days. Finally, on August 25, 2009 the Company entered into a
Convertible Note Purchase Agreement with the Rennes Foundation in an original amount
of $5,000,000, which amount is potentially convertible into 100,000 shares of common stock at a
conversion price of $50.00 per share, subject to certain adjustments as set forth in the note. The
note has a 0.0% interest rate. No warrants were issued with this convertible note. The note is
payable in full at its maturity date of August 25, 2011. With respect to each of these convertible
notes, and in accordance with the terms of the notes, as understood between the Company and each of
the holders, upon a conversion election by the holder the Company must satisfy the related original
principal balance in cash and may satisfy the conversion spread (that being the excess of the
conversion value over the related original principal component) in either cash or stock at option
of the Company.
In regards to the convertible promissory notes issued in August 2009 and discussed in the
preceding paragraph, in May 2008 the FASB issued new accounting guidance related to the accounting
for convertible debt instruments that may be partially or wholly settled in cash upon conversion.
This guidance requires us to account separately for the liability and equity components of these
types of convertible debt instruments in a manner that reflects the Companys nonconvertible debt
borrowing rate when interest cost is recognized in subsequent periods. This guidance requires
bifurcation of the debt and equity components, re-classification of the then derived equity
component, and then accretion of the resulting discount on the debt as part of interest expense
recognized in the income statement. The guidance is effective for fiscal years beginning
after December 15, 2008. The application of this accounting guidance resulted in the Company
recording $24.15 million as the carrying amount of the debt component, and $852 thousand as debt
discount and the carrying amount for the equity component. The bifurcation of these convertible
debt instruments was based on the calculated fair value of similar
debt instruments at August
2009 that do not have a conversion feature and associated equity component. The annual interest
rate determined for similar debt instruments in August 2009 was 1.75%. The resulting discount is
being amortized to interest expense over the two year term of the convertible notes. At September
30, 2009, the carrying value of the Convertible Notes was $24.19 million and the unamortized debt
discount was $811 thousand. The liability component of these
convertible notes is classified as a current liability and is
presented in the current portion of convertible debt in the
Companys consolidated balance sheet because at
September 30, 2009 our closing stock price
was $55.36 per share, therefore these notes are
considered to be current liabilities based on their respective
conversion prices. We recognized non-cash interest expense of $41 thousand during the
third quarter of 2009 related to the amortization of the discount on the liability component. At
September 30, 2009 the if-converted value of the notes exceeds their principal amounts by $3.60
million. For federal income tax purposes, the issuance of the convertible notes is considered to
be an issuance of debt with an original issue discount. The amortization of this discount in future
periods is not deductible for tax purposes. Therefore, upon issuance of the debt, we recorded an
adjustment of $318 thousand to increase our
12
Ebix, Inc. and Subsidiaries
Condensed
Notes
to Consolidated Financial Statements (unaudited)
deferred tax liabilities (included in other liabilities) and a corresponding reduction of the
related equity component which is in included in additional paid-in capital. Because the principal
amount of the convertible notes must be settled in cash upon conversion, the convertible notes will
only impact diluted earnings per share when the average price of our common stock exceeds the conversion
price, and then only to the extent of the incremental shares associated with the conversion spread.
We include the effect of the additional shares that may be issued from conversion in our diluted
net income per share calculation using the treasury stock method.
Previously the Company had two convertible debt instruments outstanding. Specifically on July
11, 2008, the Company entered into a Secured Convertible Note Purchase Agreement with Whitebox in
the original principal amount of $15.0 million, which amount is convertible into shares of common
stock at a conversion price of $28.00 per share, subject to certain adjustments as set forth in the
note. The note bears an interest rate of 2.5% per annum which is payable on an annual basis on July
11th of each year, each date of conversion (as to the principal amount being converted),
and the maturity date. No warrants were issued with this convertible note. The note is payable in
full at its maturity date of July 11, 2010. The Company has the option to cause a mandatory
conversion and the subsequent surrender of the note at a conversion price of $28.00 per share, if
the average price of the Companys common stock on the trading market exceeds $56.00 for any
consecutive 30 trading days. Through September 30, 2009 Whitebox converted $4.6 million of
principal and accrued interest into 165,162 shares of the Companys common stock.
Furthermore, on December 18, 2007, the Company entered into a Secured Convertible Note
Purchase Agreement with Whitebox in the original principal amount of $20.0 million, which amount is
convertible into shares of common stock at a conversion price of $21.28 per share, subject to
certain adjustments as set forth in the note. The note bears an interest rate of 2.5% per annum,
payable on an annual basis on December 18th of each year, each date of conversion (as to
the principal amount being converted) and the maturity date. No warrants were issued with this
convertible note. The Company has the option to cause a mandatory conversion and the subsequent
surrender of the note at a conversion price of $21.28 per share, if the average price of the
Companys Common Stock on the trading market exceeds $42.67 for any consecutive 30 trading days.
Pursuant to the share purchase agreements, Ebix was obligated to file with the SEC this
registration statement for the underlying shares of our common stock and use its reasonable best
efforts to cause the SEC to declare the registration statement effective. This registration
statement, number 333-150371, became effective on February 18, 2009. Through September 30, 2009
Whitebox converted $14.9 million of principal and accrued interest into 700,237 shares of the
Companys common stock. The Company accounts for this convertible debt instruments in accordance
with FASB authoritative guidance for such instruments.
Note 8: Commitments and Contingencies
Lease Commitments The Company leases office space under non-cancelable operating leases with
expiration dates ranging through 2015, with various renewal options. Capital leases range from
three to five years and are primarily for computer equipment. There were multiple assets under
various individual capital leases at September 30, 2009 and 2008. Rental expense for office
facilities and certain equipment subject to operating leases for the nine months ended September
30, 2009 and 2008 was $1.86 million and $1.81 million, respectively. Sublease income was $105
thousand and $102 thousand, respectively for the nine months ended September 30, 2009 and 2008.
ContingenciesThe Company is not involved in any significant legal action or claim that, in
the opinion of management can have a material adverse effect on the Companys consolidated
financial position, results of operations or liquidity.
Self InsuranceFor most of the Companys U.S. employees the Company is currently self-insured
for its health insurance and has a stop loss policy that limits the individual liability to $100
thousand per person and the aggregate liability to 125% of the expected claims based upon the
number of participants and historical claims. As of September 30, 2009, the amount accrued on the
Companys consolidated balance sheet for the self-insured component of the Companys employee
health insurance was $99 thousand. The maximum potential estimated cumulative liability for the
annual contract period, which ends in September 2010, is $1.3 million.
13
Ebix, Inc. and Subsidiaries
Condensed
Notes to Consolidated Financial Statements (unaudited)
Note 9: Income Taxes
Effective Tax Rate Our effective tax rate reflects the tax benefits from having
significant component of our operations outside the United States in foreign jurisdictions that
have tax rates lower than the U.S. statutory rate of 35 percent. The effective income tax for the
nine months ended September 30, 2009 rate was 5.45% as compared to 5.76% for the same period in
2008. The effective tax rate for 2009 has decreased due to the change in the mix of taxable income
amongst the various domestic and foreign countries, including certain low tax rate foreign
jurisdictions, in which the Company conducts operations. The Companys interim period income tax
provisions are based on our current estimate of the effective income tax rates applicable to the
related annual twelve month period, after considering discrete items unique to the respective
interim reporting period. Reported income tax expense for the three and nine months ended September
30, 2009 are also lower due to reductions in the provision for unrecognized tax benefits, which is
detailed below.
In the United States the Companys effective federal income tax rate is reduced because
of the use of available net operating loss (NOL) carry-forwards used to partially offset taxable
income. At September 30, 2009, the Company has remaining available domestic net operating loss
(NOL) carry-forwards of approximately $31 million (net of approximately $11.3 million utilized to
reduce the taxable income for the nine months ending September 30, 2009), which are available to
offset future federal and certain state income taxes. A portion of these NOLs will expire during
each of the years 2009 through 2020. A full valuation allowance currently exists against the
Companys accumulated domestic net operating loss carryforwards because of uncertainty as to the
expectation of future taxable income in the United States and the pending implementation of prudent
and feasible tax planning strategies. Specifically on line 28 of the
Companys U.S. federal income tax return filed on Form 1120 we
reported a $1.14 million taxable loss for 2006,
$14.01 million of taxable income for 2007, and $8.58 million of taxable
income for 2008. The tax planning strategies and related corporate
restructuring will be implemented in the fourth quarter at which time
the Company will reevaluate the need for the valuation allowance, as
based on facts and circumstances then available. Changes in the valuation allowance could have a material
impact on the Companys future effective tax rate and net income.
Currently, the Companys taxable income in India, other than passive interest and rental
income, is subject to a tax holiday. The tax holiday is scheduled to expire in 2011. The Companys
operations in India are also subject to the Minimum Alternative Tax
(MAT) which rate is 16.33% effective March 2009 and had
been 11.33% previously. The MAT liability accrued for the three and
nine month period ending September 30, 2009 was
$505 thousand and $1.2 million respectively. The MAT
liability accrued for the corresponding three and nine month period
ending September 30, 2008 was $326 thousand and
$978 thousand respectively. The tax paid under the MAT provisions is carried forward for a period of
seven years to be used as an offset against future tax liabilities computed under the regular
corporate income tax provisions, for which the current income tax rate is 33.99%. Accordingly, the
Companys consolidated balance sheet at September 30, 2009 includes a long-term deferred tax asset
in the amount of $2.6 million.
Accounting for Uncertainty in Income TaxesThe Company adopted the provisions of FASB
accounting guidance on accounting for uncertain income tax positions. As of September 30,
2009 the Companys consolidated balance sheet includes a liability of $538 thousand for
unrecognized tax benefits. A reconciliation of the beginning and ending amount of unrecognized tax
benefits is as follows:
|
|
|
|
|
|
|
(in thousands) |
|
Balance at January 1, 2009 |
|
$ |
914 |
|
|
|
|
|
|
Additions for tax positions related to current year |
|
$ |
212 |
|
Additions for tax positions of prior years |
|
$ |
|
|
Reductions for tax position of prior years |
|
$ |
(588 |
) |
|
|
|
|
Balance at September 30, 2009 |
|
$ |
538 |
|
|
|
|
|
The
amount of unrecognized tax benefits may change in the next twelve months, however, we
presently do not expect the change to have a significant impact on our consolidated statement of
income or consolidated balance sheet.
Note 10: Financial Instruments
The FASB accounting guidance related to fair value measurements defines fair value as the
exchange price that would be received for an asset or paid to transfer a liability (an exit price)
in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants at the measurement date. The
14
Ebix, Inc. and Subsidiaries
Condensed
Notes to Consolidated Financial Statements (unaudited)
accounting guidance establishes a three-level fair value hierarchy that prioritizes the inputs
used to measure fair value. This hierarchy requires entities to maximize the use of observable
inputs and minimize the use of unobservable inputs. The Company has classified its financial
instrument, namely the foreign currency hedge discussed in Note 11, which is measured at fair value
on a recurring basis, as a level 2 instrument (i.e. wherein fair is determined based on observable
inputs other than quoted market prices) which we believe is the most appropriate level within the
fair value hierarchy based on the inputs used to determine its fair value. At September 30, 2009 the fair value of the foreign currency hedge was $139 thousand.
Note 11: Derivative Instruments
The Company uses derivative instruments that are not designated as hedges under the FASB
accounting guidance related to the accounting for derivative instruments and hedging activity, to
hedge the fluctuations in foreign exchange rates for recognized balance sheet items such as
intercompany receivables. As of September 30, 2009 the Company has in place four annual foreign
currency hedge contracts maturing between May 25 and June 10, 2010 respectively with a notional
value totaling $8.0 million. The intended purpose of these hedging instruments is to offset the
income statement impact of recorded foreign exchange transaction gains and losses resulting from
U.S. dollar denominated invoices issued by our Indian subsidiary whose functional currency is the
Indian rupee. The change in the fair value of these derivatives was recorded in foreign exchange
gains (losses), in the consolidated statements of income and was ($2) thousand and $141 thousand
for the three and nine months ended September 30, 2009, respectively. As of September 30, 2009 the
aggregate fair value of these derivative instruments, which are included in other current assets,
in the Company consolidated balance sheet was $139 thousand.
Note 12: Geographic Information
The Company operates in one reportable segment whose performance and results are regularly
reviewed by the Companys chief decision maker as to performance and allocation of resources. In
accordance with the FASB accounting guidance on disclosures about segments of an enterprise and
related information, the following enterprise wide information is provided. This information
relates to the geographic locations in which the Company conducts business operations.
Nine Months ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
America |
|
|
Australia |
|
|
New Zealand |
|
|
India |
|
|
Singapore |
|
|
Total |
|
Revenue |
|
$ |
48,925 |
|
|
$ |
15,262 |
|
|
$ |
851 |
|
|
$ |
|
|
|
$ |
1,343 |
|
|
$ |
66,381 |
|
Fixed assets |
|
$ |
2,500 |
|
|
$ |
910 |
|
|
$ |
41 |
|
|
$ |
1,646 |
|
|
$ |
45 |
|
|
$ |
5,142 |
|
Goodwill |
|
$ |
65,358 |
|
|
$ |
38,981 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
104,339 |
|
Other intangible assets |
|
$ |
9,649 |
|
|
$ |
2,573 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
12,222 |
|
Headcount |
|
|
312 |
|
|
|
67 |
|
|
|
9 |
|
|
|
292 |
|
|
|
10 |
|
|
|
690 |
|
Nine Months ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
America |
|
|
Australia |
|
|
New Zealand |
|
|
India |
|
|
Singapore |
|
|
Total |
|
Revenue |
|
$ |
33,443 |
|
|
$ |
18,928 |
|
|
$ |
716 |
|
|
$ |
36 |
|
|
$ |
1,486 |
|
|
$ |
54,609 |
|
Fixed assets |
|
$ |
2,206 |
|
|
$ |
479 |
|
|
$ |
27 |
|
|
$ |
791 |
|
|
$ |
36 |
|
|
$ |
3,539 |
|
Goodwill |
|
$ |
49,300 |
|
|
$ |
46,751 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
96,051 |
|
Other intangible assets |
|
$ |
7,244 |
|
|
$ |
2,968 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
10,212 |
|
Headcount |
|
|
289 |
|
|
|
64 |
|
|
|
9 |
|
|
|
226 |
|
|
|
6 |
|
|
|
594 |
|
The results of operations for Australia, New Zealand and Singapore were adversely
affected in 2009 because of the significant strengthening of the US $ as compared to the foreign
currencies for the countries in which conduct international operations. In particular, during the
nine-month period ending September 30, 2009 the average exchange rates for Australia, New Zealand,
and Singapore weakened by 17.6%, 20.1%, and 5.6% respectively.
15
Ebix, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements (unaudited)
Note 14: Subsequent Events through November 6, 2009
Completion of Business Acquisitions
Effective October 1, 2009 Ebix acquired E-Z Data, Inc (E-Z Data). E-Z Data E-Z Data is a
provider of on-demand CRM solutions for insurance companies, brokers, agents, investment dealers,
and financial advisors. Ebix and its affiliates acquired the business operations and intellectual
property of E-Z Data for an aggregate purchase price of $50.35 million consisting of cash
consideration in the amount of $21.35 million paid at closing and $25.00 million in shares of Ebix
common stock valued at the average market closing price for the three business days prior to
September 30, 2009. Furthermore, under the terms of the agreement the E-Z Data sellers hold a put
option exercisable during the thirty-day period immediately following the two-year anniversary date
of the business acquisition, which if exercised would enable them to sell the underlying shares of
common stock back to the Company at a 10% discount off of the per-share value established on the
effective date of the closing of Ebixs acquisition of E-Z Data. Ebix funded the cash portion of
the purchase price for this business acquisition using the proceeds from Companys two convertible
promissory notes that it issued in August 2009.
Effective October 1, 2009 Ebix acquired the business operations and intellectual property Peak
Performance Solutions, Inc. (Peak). Peak provides comprehensive, end-to-end insurance software
and technology solutions to insurance companies and self-insured entities for workers compensation
claims processing, risk management administration, and managed care tracking. Ebix paid the Peak
shareholders $8.00 million for all Peaks outstanding stock. Peaks shareholders also retain the
right to earn up to $1.50 million of future additional cash compensation, if certain revenue
targets are achieved for the 2010 calendar year. Ebix funded this acquisition with internal
resources using available cash reserves.
Conversions of Portions of Outstanding Debt
On October 7, 2009 in connection with the $20 million Secured Convertible Note Purchase
Agreement dated December 18, 2007 between Ebix and Whitebox, and as provided in Section 2.2(b) of
said agreement, Ebix elected to exercise its mandatory conversion option. As required by said
section, as of the close on the trading markets on October 5, 2009, the price of the Companys
common stock remained above the $42.67 per share threshold price for 30 consecutive trading days.
Accordingly the Company caused Whitebox to surrender the underlying 2.5% Secured Convertible
Promissory Note due December 18, 2009, and to convert the remaining principal on said Note in the
amount of $5.3 million together with accrued interest thereon in the amount of $105 thousand into
254,270 shares of the Companys common stock at a conversion price of $21.28 per share.
On October 21, 2009 Whitebox in connection with the $15 million Secured Convertible Promissory
Note dated July 11, 2008, converted an additional $2.0 million of principal and $14 thousand of
accrued interest thereon into 71,935 shares of the Companys common stock, leaving an outstanding
balance due on this obligation of $8.4 million.
16
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Safe Harbor for Forward-Looking Statements under the Securities Litigation Reform Act of
1995This Quarterly Report on Form 10-Q contains certain forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be
identified by words such as may, could, should, would, believe, expect, anticipate,
estimate, intend, seek, plan, project, continue, predict or words of similar meaning
and include, but are not limited to, statements regarding the outlook for our future business and
financial performance. Forward-looking statements are based on managements current expectations
and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances
that are difficult to predict. Actual outcomes and results may differ materially due to global
political, economic, business, competitive, market, regulatory and other factors, including the
items identified in Part I, Item 1A, Risk Factors in our 2008 Form 10-K which is incorporated by
reference herein. We undertake no obligation to publicly update any forward-looking statement,
whether as a result of new information, future developments or otherwise.
The important factors that could cause actual results to differ materially from those in our
specific forward-looking statements included in this Form 10-Q include, but are not limited to, the
following:
|
|
|
Regarding Notes 6, and 7 of the Condensed Notes to Consolidated Financial Statements, and
our future liquidity needs discussed under Liquidity and Financial Condition, our
ability to generate cash from operating activities and any declines in our credit
ratings or financial condition which could restrict our access to the capital markets or
materially increase our financing costs; |
|
|
|
|
With respect to Note 8 of the Condensed Notes to Consolidated Financial
Statements, Commitments and Contingencies, and Contractual Obligations and Commercial
Commitments in MD&A, changes in the market value of our assets or the actual cost of
our commitments or contingencies; |
|
|
|
|
Regarding Note 4 of the Condensed Notes to Consolidated Financial Statements
related to acquired intangible assets and our ability to accurately estimate the fair
value of such assets; and, |
|
|
|
|
With respect this Management Discussion & Analysis of Financial Condition and
Results of Operation and in particular the analysis of the nine month revenue trend, and
the actual level of demand for our services during the immediately foreseeable future. |
The following information should be read in conjunction with the unaudited consolidated
financial statements and the notes thereto included in Part 1 Item 1 of this Quarterly Report, and
the audited consolidated financial statements and notes thereto and Managements Discussion and
Analysis of Financial Condition and Results of Operations contained in the Companys Annual Report
on Form 10-K for the year ended December 31, 2008.
Company Overview
Ebix, Inc. is a leading international supplier of on-demand software and e-commerce solutions
to the insurance industry. Ebix provides a series of application software products for the
insurance industry ranging from carrier systems, agency systems and exchanges to custom software
development for all entities involved in the insurance and financial industries. Our goal is to be
the leading powerhouse of backend insurance transactions in the world. The Companys technology
vision is to focus on convergence of all insurance channels, processes and entities in a manner
such that data can seamlessly flow once a data entry has been made. Our customers include many of
the top insurance and financial sector companies in the world.
The insurance industry has undergone significant consolidation over the past several years
driven by the need for, and benefits from, economies of scale and scope in providing insurance in a
competitive environment. The insurance markets have also seen a steady increase in the desire to
reduce paper based processes and improve efficiency both at the back-end side and also at the
consumer end side. Such consolidation has involved both insurance carriers and insurance brokers
and is directly impacting the manner in which insurance products are distributed. Management
believes the world-wide insurance industry will continue to experience significant change
17
and the need for increased efficiencies through online exchanges and streamlined processes.
The changes in the insurance industry are likely to create new opportunities for the Company.
Ebix strives to work collaboratively with clients to develop innovative technology strategies
and solutions that address specific business challenges. Ebix combines the newest technologies with
its capabilities in consulting, systems design and integration, IT and business process
outsourcing, applications software, and Web and application hosting to meet the individual needs of
organizations. Over 70% of our operating revenues are of a recurring nature. We continue to
expand both organically and through business acquisitions.
Effective May 1, 2009, Ebix, Inc. acquired Facts, a leading provider of fully automated
software solutions for healthcare payers specializing in claims processing, employee benefits, and
managed care. Facts products are available in either an ASP or self-hosted model. The Company
paid the Facts shareholders $7.0 million for all of Facts outstanding stock. The Company
combined Facts operations with its Pittsburgh health services division operating under the name of
EbixHealth, which includes operating results of Facts starting in the second quarter of 2009. Ebix
financed this acquisition with internal resources using available cash reserves.
Offices and Geographic Information
The Company has its headquarters in Atlanta, Georgia, and it also has domestic operations in
Walnut Creek and Hemet, California; Coral Gables, Florida; Pittsburgh, Pennsylvania; Park City,
Utah; Herndon, Virginia; Dallas, Texas; Columbus, Ohio, and Pasadena, California. The Company also
has offices in Australia, New Zealand, Singapore, United Kingdom and India. In these offices, Ebix
employs insurance and technology professionals who provide products, services, support and
consultancy to approximately 3,000 customers across six continents. The Companys product
development unit in India has been awarded Level 5 status of the Carnegie Mellon Software
Engineering Institutes Capability Maturity Model Integrated (CMMI) and ISO 9001:2000
certification. Information on the geographic dispersion of the Companys revenues, assets, and
employees is provided in Note 12 to the consolidated financial statements, included Part 1 in this
Form 10-Q.
Key Performance Indicators
Management focuses on a variety of key indicators to monitor operating and financial
performance. These performance indicators include measurements of revenue growth, operating income,
operating margin, income from continuing operations, diluted earnings per share, and cash provided
by operating activities. We monitor these indicators, in conjunction with our corporate governance
practices, to ensure that business vitality is maintained and effective control is exercised.
The key performance indicators and their results for the three and nine months ended September
30, 2009 and 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(dollar amounts in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenue |
|
$ |
23,292 |
|
|
$ |
20,168 |
|
|
$ |
66,381 |
|
|
$ |
54,609 |
|
Revenue growth (yr over yr) |
|
|
15.5 |
% |
|
|
70.8 |
% |
|
|
21.6 |
% |
|
|
78.2 |
% |
Operating income |
|
$ |
9,783 |
|
|
$ |
8,119 |
|
|
$ |
27,400 |
|
|
$ |
21,166 |
|
Operating margin |
|
|
42.0 |
% |
|
|
40.3 |
% |
|
|
41.3 |
% |
|
|
38.8 |
% |
Net income |
|
$ |
9,434 |
|
|
$ |
7,398 |
|
|
$ |
26,725 |
|
|
$ |
19,403 |
|
Diluted earnings per share |
|
$ |
0.76 |
|
|
$ |
0.62 |
|
|
$ |
2.17 |
|
|
$ |
1.65 |
|
Cash provided by operating activities |
|
$ |
6,578 |
|
|
$ |
8,700 |
|
|
$ |
22,127 |
|
|
$ |
19,359 |
|
18
Results of OperationsThree Month Periods Ended September 30, 2009 and 2008
Operating Revenue
The Company generates its revenues from professional and support services, which includes
revenues from software development projects and associated fees for consulting, implementation,
training, and project management provided to customers with installed systems, subscription and
transaction fees related to services delivered over our exchanges or on an ASP basis, fees for
hosting software, fees for software license maintenance and registration, business process
outsourcing revenue, and the licensing of proprietary and third-party software.
Our revenues are principally derived from four product/service groups. Presented in the table
below is the breakout of our revenue streams for each of those product/service groups for the three
and nine months ended September 30, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(dollar amounts in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Carrier Systems |
|
$ |
2,587 |
|
|
$ |
2,920 |
|
|
$ |
8,112 |
|
|
$ |
8,053 |
|
Exchanges |
|
$ |
14,151 |
|
|
$ |
11,915 |
|
|
$ |
39,346 |
|
|
$ |
30,646 |
|
BPO |
|
$ |
3,617 |
|
|
$ |
1,851 |
|
|
$ |
10,692 |
|
|
$ |
5,365 |
|
Broker Systems |
|
$ |
2,937 |
|
|
$ |
3,482 |
|
|
$ |
8,231 |
|
|
$ |
10,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
23,292 |
|
|
$ |
20,168 |
|
|
$ |
66,381 |
|
|
$ |
54,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three months ended September 30, 2009 our operating revenue increased $3.1 million
or 15.5%, to $23.3 million compared to $20.2 million during the same period in 2008. This revenue increase is a result of both the impact
of strategic business acquisitions made in 2008 in our health
insurance exchange and BPO channels, as well as organic growth
realized in our annuity and life insurance exchange channels. However,
partially offsetting these revenue increases was the significant year over year strengthening of the US dollar, which resulted
in the exchange and broker division revenues generated in our international operations during the
third quarter of 2009 decreasing by $430 thousand in US$ terms, as
compared to the same period in 2008. In particular our reported
revenues from our international operations in Australia, New Zealand, and Singapore for the third
quarter of 2009 were adversely affected because of the strengthening
US dollar wherein the relative year over year average
exchange rates weakened by 6.5%, 5.7%, and 3.0%
respectively. Carrier Systems revenue for the third quarter of 2009 versus 2008 is $333 thousand
or 11.4% lower due temporary delays in our customers capital spending decisions related to
deployment of backend systems.
Cost of Services Provided
Costs of services provided, which includes costs associated with support, call center,
consulting, implementation and training services, increased $525 thousand or 13.3%, from $3.9
million in the third quarter of 2008 to $4.5 million in the third quarter of 2009. This net of
increase is primarily attributable to additional personnel, professional services, and facility
costs associated with our acquisitions of ConfirmNet and Facts. Partially offsetting those cost
increases were approximately $327 thousand of year over year cost reductions which were achieved as
a result of off shoring certain functions within our domestic Exchange and BPO operations to our
operating facilities in India.
Product Development Expenses
The Companys product development efforts are focused on the development new technologies for
insurance carriers, brokers and agents, and the development of new exchanges for international and
domestic markets. Product development expenses increased $926 thousand or 44.6%, from $2.1 million
during the third quarter of 2008 to $3.0 million during the third quarter of 2009. This increase is
primarily due to costs associated with new product development activities in support of domestic
Exchange and BPO divisions, and the expansion of our technical operations in India.
19
Sales and Marketing Expenses
Sales and marketing expenses increased $427 thousand or 49%, from $871 thousand in the third
quarter of 2008 to $1.3 million in the third quarter of 2009. This increase is primarily
attributable to additional personnel and marketing costs in support of the increased revenues being
generated by our property and casualty insurance exchange, health insurance exchange, and BPO
operations.
General and Administrative Expenses
General
and administrative expenses decreased by $557 thousand or 12.7%, from $4.4 million
during the third quarter of 2008 to $3.8 million during the third quarter of 2009. This expense
decrease is primarily the result of staffing reductions made in our property and casualty insurance
exchange and BPO operations which lowered related personnel and facility costs.
Amortization and Depreciation Expenses
Amortization and depreciation expenses increased $139 thousand or 17.3%, from $804 thousand
during the third quarter of 2008 to $943 thousand during the third quarter of 2009. The increase
in depreciation expense is primarily attributable to additional capital equipment expenditures made
in our Exchange and BPO operations.
Income Taxes
The income tax provision for the three months ended September 30, 2009 is $313 thousand which
is a $78 thousand or 20% decrease compared to the $391 thousand recognized in the same period in
2008. Reported income tax expense for the three months ended September 30, 2009 was lower partially
due to a $338 thousand reduction in the provision for unrecognized tax benefits. The Companys
interim period income tax provisions are based on our estimate of the effective income tax rates
applicable to related annual twelve month period, after considering discrete items uniquely related
to the current interim reporting period. The effective tax rate for the third quarter of 2009 was
5.45% which is slightly down from the 5.76% for the same period in 2008 due to the change in the
mix of taxable income amongst the various domestic and foreign countries, including certain low tax
rate foreign jurisdictions, in which the Company conducts operations.
Results of OperationsNine-Month Periods Ended September 30, 2009 and 2008
Operating Revenue
During the nine months ended September 30, 2009 our operating revenue increased $11.8 million
or 21.6%, to $66.4 million in 2009 compared to $54.6 million during the same period in 2008. This
revenue increase is a result of both the impact of strategic business acquisitions made in 2008 in
our health insurance exchange and BPO channels, as well organic growth realized in our annuity and
life insurance exchange channels. However partially offsetting these revenue increases was the significant
year over year strengthening of the US dollar which resulted in the exchange and broker division
revenues generated in our international operations decreasing by
$3.5 million in US$ terms, as compared to the same period in 2008. In
particular our reported revenues from our international operations in Australia, New Zealand, and
Singapore for the three quarters ending September 2009 were adversely affected because of the
strengthening US dollar wherein the relative year over year
average exchange rates weakened by 17.6%, 20.1%, and 5.6%
respectively.
Cost of Services Provided
Costs of services provided, increased $3.2 million or 32.1% during the nine months ended
September 30, 2009 to $13.3 million in 2009 as compared to $10.1 million incurred during the same
period in 2008. This increase is principally attributable to additional personnel and facility
costs associated with our recent acquisitions of ConfirmNet and Acclamation.
20
Product Development Expenses
Product development expenses increased $1.9 million or 30.8% during the nine months ended
September 30, 2009 to $8.3 million in comparison to $6.3 million of costs incurred during the same
period in 2008. This increase is primarily due to costs associated with product development
activities in support of new product offerings for our health insurance exchange operations.
Sales and Marketing Expenses
Sales and marketing expenses increased $1.0 million or 40.1% during the nine months ended
September 30, 2009 to $3.6 million as compared to $2.5 million recognized during the same period in
2008. This increase is primarily attributable additional personnel and marketing related costs in
support of the increased revenues being generated by our BPO and exchange divisions.
General and Administrative Expenses
General and administrative expenses decreased $677 thousand during the nine months ended
September 30, 2009 to $11.3 million as compared to the $12.0 million reported for the same period
in 2008. This expense decrease is primarily the result of staffing and related reductions made in
our property and casualty insurance exchange and BPO operations which lowered related personnel,
consulting, and facility costs.
Amortization and Depreciation Expenses
Amortization and depreciation expenses of $2.5 million remained steady during the nine months
ended September 30, 2009 as compared to the amount of expense recognized for the same period in
2008.
Income Taxes
The income tax provision for the nine months ended September 30, 2009 was $925 thousand which
represents a $193 thousand or 17.3% decrease compared to the $1.1 million recognized during the
same period of 2008. The Companys cumulative interim period income tax provisions are based on the
estimated effective income tax rates applicable the entire annual reporting, after considering
discrete items unique to the interim periods being reported. The effective tax rate for the interim
nine month period thru September 30, 2009 was 5.47% which is comparable to the 5.45% for the same
period in 2008. Reported income tax expense for the nine months ended September 30, 2009 are also
lower due to $588 in reductions to the provision for uncertain tax positions.
Liquidity and Capital Resources
Our ability to generate significant cash flows from operating activities is one of our
fundamental financial strengths. Our principal sources of liquidity are the cash flows provided by
our operating activities, our revolving credit facility, and cash and cash equivalents on hand. Due
to the effect of temporary or timing differences resulting from the differing treatment of items
for tax and accounting purposes and minimum alternative tax obligations in the U.S. and India,
future cash outlays for income taxes are expected to substantially exceed current income tax
expense but will not adversely impact the Companys liquidity position. We intend to utilize cash
flows generated by our ongoing operating activities, in combination with renewing our revolving
credit facility and the possible issuance of additional equity securities to fund capital
expenditures and organic growth initiatives, to make acquisitions, and to retire outstanding
indebtedness.
We believe that anticipated cash flows provided by our operating activities, together with
current cash and cash equivalent balances and access to our credit facilities and the capital
markets, if required and available, will be sufficient to meet our projected cash requirements for
the next twelve months, and the foreseeable future thereafter, although any projections of future
cash needs, cash flows, and the condition of the capital markets in general, as to
21
the availability of debt and equity financing, are subject to substantial uncertainty. In the
event additional liquidity needs arise, we may raise funds from a combination of sources, including
the potential issuance of debt or equity securities.
Our revolving line of credit, which has a current balance of $23.9 million, was set to mature
on August 31, 2009, however, as a result of the Third Amendment to the Second Amended and Restated
Loan and Security Agreement which was effective as of August 27, 2009, the revolving credit line
facility was extended to December 11, 2009 at the same Libor plus 1.3% interest rate. During the
fourth quarter of 2009 we expect to either renew the existing facility with Bank of America
Corporation at favorable market terms or execute an agreement for new revolving credit facility
with a major commercial bank at acceptable market terms.
Regarding the $20.0 million December 18, 2007 convertible note with Whitebox, on October 7,
2009 Ebix elected to exercise its mandatory conversion option. As specified by the applicable
section of the convertible note agreement, since the price of the Companys common stock remained
above the $42.67 per share threshold price for 30 consecutive trading days the Company caused
Whitebox to surrender the underlying 2.5% Secured Convertible Promissory Note due December 18,
2009, and to convert the remaining principal on said Note in the amount of $5.3 million together
with accrued interest thereon in the amount of $105 thousand into 254,270 shares of the Companys
common stock at a conversion price of $21.28 per share.
Regarding the $15.0 million July 11, 2008 convertible note with Whitebox, through September
30, 2009 Whitebox converted $4.6 million of principal and accrued interest into 165,162 shares of
the Companys common stock. In light of the current market value of the Companys common stock we
anticipate that Whitebox will continue to convert the principal balance on this convertible note
into shares of our common stock over the forthcoming months.
Our cash and cash equivalents were $30.9 million and $9.5 million at September 30, 2009 and
December 31, 2008, respectively. Our cash and cash equivalents balance increased during the nine
months ended September 30, 2009 primarily as a result of the cash generated from our operating
activities.
Our current ratio improved to 0.83 at September 30, 2009 as compared to 0.47 at December 31, 2008, although a working capital
deficit in the amount of $12.96 million remains at the end of the third quarter. The improvement in our short-term liquidity position is primarily the result of the proceeds from the issuance of new convertible debt in August 2009, additional
trade receivable generated by our increased revenue streams, and
increased cash provided by our ongoing operating activities. The
existing working capital deficit is essentially due the current classification of the convertible notes issued in August 2009
and maturing in August 2011, but required to be classified as current due to their respective conversion prices as compared to the price of the Companys common stock on September 30, 2009.
We believe that our ability to generate
sustainable significant cash flows from operations will enable the Company to continue to fund its
current liabilities from current assets including available cash balances for the foreseeable future.
Operating Activities
For the nine months ended September 30, 2009, the Company generated $22.1 million of net cash
flow from operating activities which is $2.8 million or 14.5% greater than the $19.3 million
generated during the nine months ended September 30, 2008. The primary components of the cash
provided by operations for the quarter consisted of net income of $26.8 million, net of $2.5
million of depreciation and amortization, $(8.0) million of working capital requirements, and $1.0
million of non-cash compensation.
The $19.4 million of net cash flows generated by our operating activities during the nine
months ended September 30, 2008 principally consisted of net income of $19.4 million, net $2.5
million of depreciation and amortization, $(3.0) million of working capital requirements, and $0.5
million of non-cash compensation.
Investing Activities
Net cash used for investing activities during the nine months ended September 30, 2009 totaled
$24.4 million, of which $6.2 million was used for the May 2009 acquisition of Facts (net of $796
thousand of cash acquired), $1.0 million was used to fulfill earn-out payment obligations to the
former shareholders of IDS (a November 2007 business acquisition), $3.3 million was used to fulfill
earn-out payment obligations to the former shareholders of ConfirmNet (a November 2008 business
acquisition), and $1.9 million was used for purchases of operating
22
equipment pertaining to the enhancement of our technology platforms. In September 2009 the
Company made advance payment deposits totaling $11.9 million with respect to two pending business
acquisitions which were later closed and effective in October 2009. Partially offsetting these uses
of cash for investment purposes was $167 thousand of net proceeds from investments in marketable
securities (specifically bank certificates of deposit).
Net cash used for investing activities totaled $67.9 million for the nine months ended
September 30, 2008, of which $42.9 million was used for the January 2008 acquisition of Telstra
(net of $1.3 million of cash acquired), $21.4 million was used for the August 2008 acquisition of
Acclamation (net of $635 thousand of cash acquired), $1.1 million was used for the April 2008
acquisition of Periculum, $500 thousand was used to fulfill earn-out payment obligations with
respect the May 2006 acquisition of Infinity, $549 thousand was used for operating equipment
purchases in support of our technology platforms, and $1.5 million was used for investments in
marketable securities (specifically bank certificates of deposit).
Financing Activities
During the nine months ended September 30, 2009 the net cash provided by financing activities
was $24.0 million. This financing cash inflow was comprised of $25.0 million from the proceeds two
convertible debt issuances, $23.8 million of draws from our revolving line of credit facility, and
$1.5 million from exercise of stock options. Partially offsetting these financing cash inflows was
$24.9 million of payments against our line of credit, $871 thousand to service existing long-term
debt and capital lease obligations, and $507 thousand to complete open market repurchases of our
common stock.
Net cash provided by financing activities for the nine months ended September 30, 2008 totaled
$13.0 million. This net financing cash inflow was comprised of $15.0 million from a convertible
debt issuance, $12.5 million from sales of our common stock, $9.3 million of draws from our
revolving line of credit facility, and $1.2 million from exercise of stock options. Partially
offsetting these financing cash inflows was $24.5 million used to repurchase shares of our common
stock from a former affiliate, $486 thousand to service existing long-term debt and capital lease
obligations.
Revolving Credit Facility
The Company has a $25.0 million revolving line of credit facility with Bank of America
Corporation. The line provides for a variable interest rate at Libor plus 1.3%, is secured by a
first security interest in substantially all of the Companys assets. The underlying Loan and
Security Agreement matures December 11, 2009. At September 30, 2009 the balance on the line of
credit was $23.9 million with an effective interest rate was 1.55%, thereby leaving $1.1 million
available under the facility. The amended loan agreement contains financial covenants that require
a minimum annual profitability of $1.0 million, limits the funded debt to EBITDA coverage ratio to
a maximum of 2.50, and requires at least $7.5 million of current assets at the end of each quarter.
The amended loan agreement also contains restrictive covenants concerning the incurrence of new
debt and consummation of new business acquisitions. The Company is now in compliance with all such
financial and restrictive covenants. There have been no cited events of default that have not
otherwise been waived by the bank.
Off-Balance Sheet Arrangements
The Company does not and has not engaged in off-balance sheet financing arrangements.
Contractual Obligations and Commercial Commitments
The following table summarizes our significant contractual purchase obligations and other
long-term commercial commitments as of September 30, 2009. The table excludes obligations or
commitments that are contingent based on events or factors uncertain at this time.
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period |
|
|
|
|
|
|
|
Less Than |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
Total |
|
|
1 Year |
|
|
1 - 3 Years |
|
|
3 - 5 Years |
|
|
5 years |
|
|
|
(in thousands) |
|
Short-term debt |
|
$ |
23,850 |
|
|
$ |
23,850 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Convertible debt |
|
$ |
40,693 |
|
|
$ |
40,693 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Operating leases |
|
$ |
5,784 |
|
|
$ |
1,838 |
|
|
$ |
2,514 |
|
|
$ |
1,395 |
|
|
$ |
37 |
|
Capital leases |
|
$ |
579 |
|
|
$ |
201 |
|
|
$ |
260 |
|
|
$ |
118 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
70,906 |
|
|
$ |
66,582 |
|
|
$ |
2,774 |
|
|
$ |
1,513 |
|
|
$ |
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recent Accounting Pronouncements
For information about new accounting pronouncements and the potential impact on our
Consolidated Financial Statements, see Note 1 of the Notes to Consolidated Financial Statements in
this Form 10-Q and Note 1 of the Notes to Consolidated Financial Statements in our 2008 Form 10-K.
Application of Critical Accounting Policies
The preparation of our Consolidated Financial Statements requires management to make estimates
and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. We
believe the most complex and sensitive judgments, because of their significance to the Consolidated
Financial Statements, result primarily from the need to make estimates and assumptions about the
effects of matters that are inherently uncertain. The Summary of Significant Accounting Policies
sections of Note 1 to this Form 10-Q and the Consolidated Financial Statements, in our 2008 Form
10-K describe the pertinent accounting estimates and policies used in preparation of the
Consolidated Financial Statements. Actual results in these areas could differ materially from our
estimates. There have been no significant changes to the Application of Critical Accounting
Policies as described in our 2008 annual report on Form 10-K. These critical accounting policies
are briefly summarized below.
Revenue Recognition
In accordance with Financial Accounting Standard Board (FASB) and Securities and Exchange
Commission Staff Accounting (SEC) accounting guidance on revenue recognition the Company considers
revenue earned and realizable when: (a) persuasive evidence of the sales arrangement exists,
provided that the arrangement fee is fixed or determinable, (b) delivery or performance has
occurred, (c) customer acceptance has been received, if contractually required, and (d)
collectability of the arrangement fee is probable. The Company uses signed contractual agreements
as persuasive evidence of a sales arrangement. Revenue is recorded net of sales tax, as these taxes
are recognized as a liability upon billing. We apply the provisions of the relevant FASB
accounting pronouncements related to all transactions involving the license of software where the
software deliverables are considered more than inconsequential to the other elements in the
arrangement. For contracts that contain multiple deliverables, we analyze the revenue arrangements
in accordance with the guidance, which provides criteria governing how to determine whether goods
or services that are delivered separately in a bundled sales arrangement should be considered as
separate units of accounting for the purpose of revenue recognition.
Valuation of Goodwill
The Company applies the provisions of FASB accounting guidance related to accounting and
disclosure of goodwill and other intangible assets, which addresses how goodwill and other acquired
intangible assets should be accounted for in financial statements. In this regard we test these
intangible assets for impairment annually or more frequently if indicators of potential impairment
are present. These events or circumstances would include a significant change in the business
climate, legal factors, operating performance indicators, competition, sale or disposition of a
significant portion of the business or other factors. The testing involves comparing the reporting
unit and asset carrying values to their respective fair values; we determine fair value by using
the present value of future estimated net cash flows. During the twelve months ended December 31,
2008, 2007 and 2006, we had no impairment of our reporting unit goodwill or intangible asset
balances. The Company is currently in the process of
24
completing its annual impairment assessment, as of September 30, 2009 the results of which
will be reported in our 2009 annual report on Form 10-K. For additional information concerning
our recorded goodwill and intangible asset balances, refer to Note 1 of the Condensed Notes to
Consolidated Financial Statements in this Form 10-Q and Note 1 to Consolidated Financial Statements
for the year ended December 31, 2008 in our 2008 annual report on Form 10-K.
Income Taxes
We account for income taxes in accordance with FASB accounting guidance on the accounting and
disclosure of income taxes, which involves estimating the Companys current tax exposure together
with assessing temporary differences resulting from differing treatment of items for tax and
accounting purposes. These differences result in deferred tax assets and liabilities, which are
included in our Consolidated Balance Sheets. We then assess the likelihood that our net deferred
tax assets will be recovered from future taxable income in the years in which those temporary
differences are expected to be recovered or settled, and, to the extent we believe that recovery is
not likely, we must establish a valuation allowance. The Company has not provided deferred U.S.
taxes on its unremitted foreign earnings because it considers them to be permanently re-invested.
We
currently maintain a full valuation allowance against the deferred tax asset associated
with the Companys accumulated domestic net operating loss carryforwards because management
believes it is more likely than not that this deferred tax asset may not be realizable due to
uncertainties as to the generation of future taxable income in the United States and the pending
implementation of prudent and feasible tax planning strategies.
Specifically on line 28 of the Companys U.S. federal income tax
return filed on Form 1120 we reported a $1.14 million taxable loss for
2006, $14.01 million of taxable income for 2007, and
$8.58 million of
taxable income for 2008. The tax planning strategies and related
corporate restructuring will be implemented in the fourth quarter at
which time the Company will reevaluate the need for the valuation
allowance, as based on facts and circumstances then available.
Changes in the valuation allowance could have a material impact on
the Companys future net income.
The Company has also adopted and complies with the FASBs accounting pronouncements pertaining
to accounting for uncertainty in income taxes positions by prescribing the minimum recognition
threshold a tax position is required to meet before being recognized in the financial statements.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is subject to certain market risks, including foreign currency exchange rates and
interest rates. The Companys exposure to foreign currency exchange rates risk is related to our
foreign-based operations where transactions are denominated in foreign currencies and are subject
to market risk with respect to fluctuations in the relative value of currencies. The majority of
the Companys operations are based in the U.S. and, accordingly, the majority of our transactions
are denominated in U.S. dollars, however, the Company also has significant operations in Australia,
New Zealand, Singapore, and India, and we conduct transactions in the local currencies of each
location. There can be no assurance that fluctuations in the value of foreign currencies will not
have a material adverse effect on the Companys business, operating results, revenues or financial
condition. Net changes in the cumulative foreign currency translation account, which is a component
comprehensive income within stockholders equity, were unrealized gains (losses) of $4.1 million and
$10.6 million respectfully during the three and nine months ended September 30, 2009, and ($7.9)
million and ($4.3) million respectfully for the three and nine months ended September 30, 2008.
The Company considered the historical trends in currency exchange rate and determined that it was
reasonably possible that adverse changes in our respective foreign currency exchange rates of 20%
could be experienced in the near term. Such an adverse change in currency exchange rates would have
resulted in reduction to pre-tax income of approximately $686 thousand and $2.1 million for the
three and nine months ended September 30, 2009, respectively and approximately $1.2 million and
$3.6 million for the three and nine months ended September 30, 2008, respectively.
During the
quarter ended June 30, 2009, we entered into a series of one-year forward foreign
exchange contracts to hedge the intercompany receivables originated by our Indian subsidiary that
are denominated in United States dollars. These U.S. dollars / Indian rupee hedges are intended to
partially offset the impact of movement of exchange rates on future operating costs, and to reduce
the risk that our earnings and cash flows will be adversely affected by changes in foreign currency
exchange rates. As of September 30, 2009, the notional value of these contracts which are scheduled
to mature in May and June 2010 is $8 million. Changes in the fair value of these derivative
instruments are recognized in our consolidated income statement. We use these instruments as
economic hedges, intended to mitigate the effects of changes in foreign exchange rates, and not for
speculative purposes. These derivative instruments do not subject us to material balance sheet risk
due to exchange rate movements because gains and losses on these derivatives are intended to offset
gains and losses on the intercompany receivables being
25
hedged. For the nine months ended
September 30, 2009, we recognized an unrealized gain of
$141 thousand included in Foreign exchange gain (loss) in the consolidated statements of income.
Based upon a sensitivity analysis performed against our forward foreign exchange contracts at
September 30, 2009, which measures the hypothetical change in the fair value of the contracts
resulting from 20% shift in the value of exchange rates of the Indian rupee relative to the U.S.
dollar, a 20% appreciation in the U.S. dollar against the Indian rupee (and a corresponding
increase in the value of the hedged assets) would lead to a decrease in the fair value of our
forward foreign exchange contracts by $1.31 million. Conversely, a 20% depreciation in the U.S.
dollar against the Indian rupee would lead to an increase in the fair value of our forward foreign
exchange contracts by $1.97 million. We regularly review our hedging strategies and may in the
future, as a part of this review, determine the need to change our hedging activities.
There were no other material changes to our market risk exposure during the nine months ended
September 30, 2009. For additional information regarding our exposure to certain market risks, see
Quantitative and Qualitative Disclosures about Market Risk, in Part II, Item 7A of our 2008
Form 10-K.
Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures As required by Rule 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934, an evaluation was carried out under the supervision and
with the participation of our management, including the Chief Executive Officer and Chief Financial
Officer, of the effectiveness of the design and operation of our disclosure controls and procedures
as of September 30, 2009. Based upon this evaluation, our Chief Executive Officer and Chief
Financial Officer have concluded that, as of September 30, 2009, our disclosure controls and
procedures were effective to provide reasonable assurance that information required to be disclosed
in the reports that we file or submit under the Securities Exchange Act of 1934 is accurately and
properly recorded, processed, summarized and reported within the time periods specified in the
applicable rules and forms and that it is accumulated and communicated to our management, including
our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions
regarding required disclosure.
Internal Control over Financial Reporting There were no changes in our internal control over
financial reporting during the nine months ended September 30, 2009, that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
Part II OTHER INFORMATION
Item 1A. RISK FACTORS
We believe there have been no material changes from the risk factors previously disclosed in
our Annual Report on Form 10-K for the year ended December 31, 2008. You should carefully consider,
in addition to the other information set forth in this report, the risk factors discussed in our
Annual Report, which could materially affect our business, financial condition, or future results.
Such risk factors are expressly incorporated herein by reference. The risks described in our Annual
Report are not the only risks facing our Company. In addition to risks and uncertainties inherent
in forward looking statements contained in this Report on Form 10-Q, additional risks and
uncertainties not currently known to us or that we currently deem to be immaterial also may
materially adversely affect our business, financial condition, and/or operating results.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On October, 1, 2009, and as part of the consideration for the purchase of E-Z Data, Inc. (E-Z
Data), we issued at closing $25.00 million in shares of Ebix common stock valued at the average
market closing price for the three most recent days prior to September 30, 2009. This resulted in
the issuance 496,328 shares of our common stock, 248,164 shares to each its two shareholders, Dale
Okuno and Dilip Sontakey, both accredited investors within the meaning of Rule 501 of Regulation
D. The Company relied upon Section 4(2) of the Securities Act of 1933 and Regulation D promulgated
there under in making this sale in a private placement to accredited investors who acquired the
shares for investment purposes. Under the terms of the agreement the E-Z Data sellers hold a put
option exercisable during the thirty-day period immediately following the two-year anniversary date
of the business
26
acquisition, which if exercised would enable them to sell the underlying shares of common
stock back to the Company at a 10% discount off of the of the average market closing price for the
three most recent days prior to September 30, 2009.
Item 3. DEFAULTS UPON SENIOR SECURITIES
None
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Our annual meeting of stockholders was held on October 30, 2009. We solicited proxies for the
meeting pursuant to Regulation 14A under the Securities Exchange Act of 1934.
The nominees for election to our Board of Directors as listed in our proxy statement were
elected for a one-year term; with the results of the voting as follows (there were 1,563,925 broker
non-votes on this matter):
|
|
|
|
|
|
|
|
|
Nominee |
|
Votes For |
|
|
Votes Withheld |
|
Robin Raina |
|
|
7,461,196 |
|
|
|
1,414,258 |
|
Pavan Bhalla |
|
|
7,175,166 |
|
|
|
1,700,288 |
|
Hans Ueli Keller |
|
|
6,504,015 |
|
|
|
2,371,439 |
|
Hans U. Benz |
|
|
6,504,403 |
|
|
|
2,371,051 |
|
Neil D. Eckert |
|
|
6,269,765 |
|
|
|
2,605,689 |
|
Rolf Herter |
|
|
7,519,673 |
|
|
|
1,355,781 |
|
Item 5. OTHER INFORMATION
The following table contains information with respect to purchases of our common stock made by
or on behalf of Ebix during the nine months ended September 30, 2009, as part of our
publicly-announced plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number (or |
|
|
|
Total Number of Shares |
|
|
|
|
|
|
Approximate Dollar Value) of |
|
|
|
Purchased as Part of |
|
|
|
|
|
|
Shares that May Yet Be |
|
|
|
Publicly-Announced |
|
|
Average Price Paid |
|
|
Purchased Under the Plans or |
|
Period |
|
Plans or Programs |
|
|
Per Share (1) |
|
|
Programs (2) |
|
As of December 31, 2008 |
|
|
70,245 |
|
|
$ |
20.43 |
|
|
$ |
3,565,000 |
|
January 1, 2009 to
March 31, 2009 |
|
|
26,874 |
|
|
$ |
18.82 |
|
|
$ |
3,059,000 |
|
April 1, 2009 to June
30, 2009 |
|
|
|
|
|
$ |
|
|
|
$ |
3,059,000 |
|
July 1, 2009 to
September 30, 2009 |
|
|
|
|
|
$ |
|
|
|
$ |
3,059,000 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
97,119 |
|
|
$ |
19.98 |
|
|
$ |
3,059.000 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average price paid per share for shares purchased as part of our publicly-announced plan
(includes brokerage commissions). |
|
(2) |
|
On March 21, 2008, the Companys board of directors ratified, and we publicly announced, an
increase in the Companys ability to repurchase shares of our outstanding common stock from an
amount of $1.0 million to $5.0 million in shares. The opening balance stated here reflects the
previous repurchase of 70,245 shares. |
27
Item 6. EXHIBITS
The exhibits filed herewith or incorporated by reference herein are listed on the Exhibit
Index attached hereto.
28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Ebix, Inc.
|
|
Date: November 9, 2009 |
By: |
/s/ Robin Raina
|
|
|
|
Robin Raina |
|
|
|
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
Date: November 9, 2009 |
By: |
/s/ Robert F. Kerris
|
|
|
|
Robert F. Kerris |
|
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
|
29
Index to Exhibits
|
|
|
Exhibit |
|
|
Number |
|
|
2.1
|
|
Stock Purchase Agreement dated February 23, 2004 by and among the Company and the
shareholders of LifeLink Corporation (incorporated by reference to Exhibit 2.1 to the
Companys Current Report of Form 8-K dated February 23, 2004 (the February 2004 8-K))
and incorporated herein by reference. |
|
|
|
2.2
|
|
Secured Promissory Note, dated February 23, 2004, issued by the Company (incorporated by
reference to Exhibit 2.2 of the February 2004 8-K and incorporated herein by reference). |
|
|
|
2.3
|
|
Purchase Agreement, dated June 28, 2004, by and between Heart Consulting Pty Ltd. And
Ebix Australia Pty Ltd. (incorporated by reference to Exhibit 2.1 to the Companys
Current Report of Form 8-K dated July 14, 2004 (the July 14, 2004 8-K)) and
incorporated herein by reference. |
|
|
|
2.4
|
|
Agreement, dated July 1, 2004, by and between Heart Consulting Pty Ltd. and Ebix, Inc.
(incorporated by reference to Exhibit 2.2 to the Companys Current Report of Form 8-K
dated July 14, 2004 (the July 14, 2004 8-K)) and incorporated herein by reference. |
|
|
|
2.5
|
|
Agreement and Plan of Merger by and among Ebix, Finetre and Steven F. Piaker, as
shareholders Representative dated September 22, 2006 (incorporated by reference to
Exhibit 2.1 to the Companys Current Report on 8-K/A dated October 2, 2006) and
incorporated herein by reference. |
|
|
|
2.6
|
|
Asset Purchase Agreement, dated May 9, 2006, by and among Ebix, Inc., Infinity Systems
Consulting, Inc. and the Shareholders of Infinity Systems Consulting, Inc.
(incorporated here by reference to Exhibit 2.1 to the Companys Current Report on
Form 8-K/A dated May 9, 2006) and incorporated herein by reference. |
|
|
|
2.7
|
|
Agreement and Plan of Merger dated October 31, 2007 by and among Ebix, Inc.,
Jenquest, Inc. IDS Acquisition Sub. and Robert M. Ward as Shareholder Representative
(incorporated here by reference to Exhibit 2.1 to the Companys Current Report on
Form 8-K/A dated November 7, 2007) and incorporated herein by reference. |
|
|
|
2.8
|
|
Stock Purchase Agreement by and among Ebix, Inc., Acclamation Systems, Inc., and Joseph
Ott (incorporated here by reference to Exhibit 2.1 to the Companys Current Report on
Form 8-K dated August 5, 2008 and incorporated herein by reference.) |
|
|
|
2.9
|
|
Stock Purchase Agreement by and amongst Ebix, Inc., ConfirmNet Corporation, Ebix
Software India Private Limited, ConfirmNet Acquisition Sub, Inc., and Craig Irving, as
Shareholders Representative (incorporated here by reference to Exhibit 2.1 to the
Companys Current Report on Form 8-K dated November 12, 2008 and incorporated herein by
reference.) |
|
|
|
2.10
|
|
Agreement and Plan of Merger, dated September 30, 2009, by and amongst Ebix, E-Z Data,
and Dale Okuno and Dilip Sontakey, as Sellers (incorporated here by reference to
Exhibit 2.1 to the Companys Current Report on Form 8-K dated October 6, 2009 and
incorporated herein by reference.) |
|
|
|
2.11
|
|
IP Asset Purchase Agreement, dated September 30, 2009, by and amongst Ebix Singapore
PTE LTD., Ebix, Inc., E-Z Data, and Dale Okuno and Dilip Sontakey, as Shareholders
dated September 30, 2009 (incorporated here by reference to Exhibit 2.2 to the
Companys Current Report on Form 8-K dated October 6, 2009 and incorporated herein by
reference.) |
|
|
|
3.1
|
|
Certificate of Incorporation, as amended, of Ebix, Inc. (incorporated by reference to
Exhibit 3.1 on Form S-1/A dated November 4, 2008 and incorporated herein by reference.) |
|
|
|
3.2
|
|
Bylaws of Ebix, Inc. (incorporated by reference to Exhibit 3.2 to our Annual Report on
Form 10-K for the fiscal year ended December 31, 2000). |
30
|
|
|
Exhibit |
|
|
Number |
|
|
10.35
|
|
Third Amendment to the Second Amended and Restated Loan and Security Agreement between
Ebix, Inc. and Bank of America Corporation dated August 27, 2009 (incorporated by
reference to Exhibit 2.1 to the Companys Current Report on Form 8-K dated August 28,
2009 and incorporated herein by reference). |
|
|
|
10.36
|
|
Second Amendment to Secured Promissory Note Due December 18, 2009 between Ebix, Inc.
and Whitebox VSC, Ltd dated August 24, 2009 (incorporated by reference to Exhibit 2.2
to the Companys Current Report on Form 8-K dated August 28, 2009 and incorporated
herein by reference). |
|
|
|
10.37
|
|
Amendment to Secured Promissory Note Due July 11, 2010 between Ebix, Inc. and Whitebox
VSC, Ltd. Dated August 24, 2009 (incorporated by reference to Exhibit 2.3 to the
Companys Current Report on Form 8-K dated August 28, 2009 and incorporated herein by
reference). |
|
|
|
10.38
|
|
Convertible Note Purchase Agreement by and between Ebix, Inc. and Whitebox VSC, Ltd
dated August 26, 2009 (incorporated by reference to Exhibit 10.1 to the Companys
Current Report on Form 8-K dated August 28, 2009 and incorporated herein by reference). |
|
|
|
10.39
|
|
Convertible Promissory Note by and between Ebix, Inc. and Whitebox VSC, Ltd dated
August 26, 2009 (incorporated by reference to Exhibit 10.2 to the Companys Current
Report on Form 8-K dated August 28, 2009 and incorporated herein by reference). |
|
|
|
10.40
|
|
Convertible Note Purchase Agreement by and between Ebix, Inc. and IAM Mini-Fund 14
Limited dated August 26, 2009 (incorporated by reference to Exhibit 10.3 to the
Companys Current Report on Form 8-K dated August 28, 2009 and incorporated herein by
reference). |
|
|
|
10.41
|
|
Convertible Promissory Note by and between Ebix, Inc. and IAM Mini-Fund 14 Limited
dated August 26, 2009 (incorporated by reference to Exhibit 10.4 to the Companys
Current Report on Form 8-K dated August 28, 2009 and incorporated herein by reference). |
|
|
|
10.42
|
|
Convertible Note Purchase Agreement by and between Ebix, Inc. and the Rennes Foundation
dated August 25, 2009 (incorporated by reference to Exhibit 10.5 to the Companys
Current Report on Form 8-K dated August 28, 2009 and incorporated herein by reference). |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to 13a-14(a) (Section 302 of the
Sarbanes-Oxley Act of 2002). |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to 13a-14(a) (Section 302 of the
Sarbanes-Oxley Act of 2002). |
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002. |
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002. |
31