Form 10-Q
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
|
|
|
þ |
|
Quarterly Report Under Section 13 or 15 (d)
of the Securities Exchange Act of 1934 |
or
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15 (d)
of the Securities Exchange Act of 1934 |
For Quarter Ended June 30, 2010
Commission File Number 0-13898
Veramark Technologies, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
16-1192368 |
|
|
|
(State or other jurisdiction of Incorporation
|
|
(IRS Employer Identification Number) |
or Organization) |
|
|
3750 Monroe Avenue, Pittsford, NY 14534
(Address of principal executive offices)(Zip Code)
(585) 381-6000
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
YES þ NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or
for such shorter period that the registrant was required to submit and post such files).
YES þ NO
o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller Reporting Company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act). YES o NO þ
The number of shares of Common Stock, $.10 par value, outstanding on June 30, 2010 was 9,954,770.
PART I FINANCIAL INFORMATION
VERAMARK TECHNOLOGIES, INC.
CONDENSED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
310,797 |
|
|
$ |
488,381 |
|
Short-Term Investments |
|
|
470,430 |
|
|
|
457,520 |
|
Accounts receivable, trade (net of allowance for
doubtful accounts of $36,000 and $24,000, respectively) |
|
|
1,855,546 |
|
|
|
1,314,986 |
|
Inventories, net |
|
|
12,802 |
|
|
|
13,510 |
|
Prepaid expenses |
|
|
367,191 |
|
|
|
389,267 |
|
Other current assets |
|
|
483,215 |
|
|
|
509,590 |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
3,499,981 |
|
|
|
3,173,254 |
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
3,650,530 |
|
|
|
3,520,903 |
|
Less accumulated depreciation |
|
|
(3,298,254 |
) |
|
|
(3,207,550 |
) |
|
|
|
|
|
|
|
Property and Equipment (Net) |
|
|
352,276 |
|
|
|
313,353 |
|
|
OTHER ASSETS: |
|
|
|
|
|
|
|
|
Software development costs (net of accumulated
amortization of $1,783,912 and $2,497,948, respectively) |
|
|
2,840,747 |
|
|
|
2,906,505 |
|
Pension assets |
|
|
3,057,028 |
|
|
|
2,995,657 |
|
Intagible assets, net |
|
|
966,000 |
|
|
|
|
|
Goodwill |
|
|
336,219 |
|
|
|
|
|
Deposits and other assets |
|
|
1,037,988 |
|
|
|
995,766 |
|
|
|
|
|
|
|
|
Total Other Assets |
|
|
8,237,982 |
|
|
|
6,897,928 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
12,090,239 |
|
|
$ |
10,384,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
345,260 |
|
|
$ |
325,204 |
|
Accrued compensation |
|
|
657,906 |
|
|
|
457,332 |
|
Deferred revenue |
|
|
3,786,054 |
|
|
|
3,790,856 |
|
Bank debt current portion |
|
|
300,000 |
|
|
|
|
|
Pension obligation current portion |
|
|
502,059 |
|
|
|
502,059 |
|
Contingent liabilities current portion |
|
|
803,276 |
|
|
|
|
|
Other accrued liabilities |
|
|
603,024 |
|
|
|
632,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
6,997,579 |
|
|
|
5,707,512 |
|
|
Long-term portion of contingent liabilities net of current portion |
|
|
276,550 |
|
|
|
|
|
Pension obligation |
|
|
4,556,841 |
|
|
|
4,674,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
11,830,970 |
|
|
|
10,381,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Common Stock, par value $.10; shares authorized,
40,000,000; shares issued and outstanding,
10,034,995 and 10,028,952 |
|
|
1,003,499 |
|
|
|
1,002,895 |
|
Additional paid-in capital |
|
|
22,528,115 |
|
|
|
22,398,110 |
|
Accumulated deficit |
|
|
(22,990,482 |
) |
|
|
(23,179,337 |
) |
Treasury stock (80,225 shares, at cost) |
|
|
(385,757 |
) |
|
|
(385,757 |
) |
Accumulated other comprehensive income |
|
|
103,894 |
|
|
|
167,041 |
|
|
|
|
|
|
|
|
Total Stockholders Equity |
|
|
259,269 |
|
|
|
2,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
12,090,239 |
|
|
$ |
10,384,535 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
3
VERAMARK TECHNOLOGIES, INC.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
662,304 |
|
|
$ |
382,259 |
|
|
$ |
1,194,710 |
|
|
$ |
850,528 |
|
Service sales |
|
|
2,504,887 |
|
|
|
2,097,131 |
|
|
|
4,754,210 |
|
|
|
4,151,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Net Sales |
|
|
3,167,191 |
|
|
|
2,479,390 |
|
|
|
5,948,920 |
|
|
|
5,002,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
892,088 |
|
|
|
677,651 |
|
|
|
1,628,146 |
|
|
|
1,321,870 |
|
Engineering and software development |
|
|
374,752 |
|
|
|
278,648 |
|
|
|
694,791 |
|
|
|
573,164 |
|
Selling, general and administrative |
|
|
1,778,243 |
|
|
|
2,049,105 |
|
|
|
3,454,587 |
|
|
|
3,822,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Costs and Operating Expenses |
|
|
3,045,083 |
|
|
|
3,005,404 |
|
|
|
5,777,524 |
|
|
|
5,717,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM OPERATIONS |
|
|
122,108 |
|
|
|
(526,014 |
) |
|
|
171,396 |
|
|
|
(715,697 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
236 |
|
|
|
(15,918 |
) |
|
|
17,459 |
|
|
|
(6,354 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES |
|
|
122,344 |
|
|
|
(541,932 |
) |
|
|
188,855 |
|
|
|
(722,051 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAXES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
$ |
122,344 |
|
|
$ |
(541,932 |
) |
|
$ |
188,855 |
|
|
$ |
(722,051 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.01 |
|
|
$ |
(0.05 |
) |
|
$ |
0.02 |
|
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.01 |
|
|
$ |
(0.05 |
) |
|
$ |
0.02 |
|
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
4
VERAMARK TECHNOLOGIES, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
188,855 |
|
|
$ |
(722,051 |
) |
Adjustments to reconcile net income or loss to net cash flows
provided by operating activities |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
766,195 |
|
|
|
773,896 |
|
Bad debt expense |
|
|
14,881 |
|
|
|
(11,339 |
) |
Share based compensation expense |
|
|
60,327 |
|
|
|
61,933 |
|
Pension assets |
|
|
(61,371 |
) |
|
|
(10,840 |
) |
Loss on disposal of fixed assets |
|
|
989 |
|
|
|
20 |
|
Unrealized gain (losses) on investments |
|
|
(4,347 |
) |
|
|
229 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(452,815 |
) |
|
|
185,031 |
|
Inventories |
|
|
708 |
|
|
|
8,467 |
|
Prepaid expenses and other current assets |
|
|
48,451 |
|
|
|
(132,908 |
) |
Deposits and other assets |
|
|
(42,222 |
) |
|
|
(90,005 |
) |
Accounts payable |
|
|
20,056 |
|
|
|
7,581 |
|
Accrued compensation and related taxes |
|
|
200,574 |
|
|
|
92,509 |
|
Deferred revenue |
|
|
(4,802 |
) |
|
|
(321,291 |
) |
Other accrued liabilities |
|
|
(29,037 |
) |
|
|
(8,097 |
) |
Pension obligation |
|
|
(176,030 |
) |
|
|
(5,029 |
) |
Change in contingent liability stock |
|
|
(6,980 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by operating activities |
|
|
523,432 |
|
|
|
(171,894 |
) |
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Acquisitions |
|
|
(300,000 |
) |
|
|
|
|
Purchase sale of investments |
|
|
(12,910 |
) |
|
|
338,674 |
|
Capitalized software development costs |
|
|
(572,914 |
) |
|
|
(636,833 |
) |
Additions to property and equipment |
|
|
(128,474 |
) |
|
|
(134,597 |
) |
|
|
|
|
|
|
|
Net cash flows used by investing activities |
|
|
(1,014,298 |
) |
|
|
(432,756 |
) |
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Bank borrowing |
|
|
300,000 |
|
|
|
|
|
Transfer of surender values |
|
|
|
|
|
|
310,000 |
|
Proceeds employee stock purchase plan |
|
|
13,282 |
|
|
|
14,281 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
313,282 |
|
|
|
324,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
(177,584 |
) |
|
|
(280,369 |
) |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
488,381 |
|
|
|
1,014,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
310,797 |
|
|
$ |
734,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
SUPPLEMENTAL CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Cash Transactions: |
|
|
|
|
|
|
|
|
Income taxes paid, net |
|
$ |
1,850 |
|
|
$ |
4,350 |
|
Interest paid |
|
$ |
1,605 |
|
|
$ |
(202 |
) |
5
Supplemental Disclosure of Investing Activities
|
|
|
|
|
Acquisitions |
|
|
|
|
|
|
|
|
|
FMV of Assets Acquired |
|
$ |
(993,000 |
) |
Goodwill |
|
|
(336,219 |
) |
Short-term Increase in Contingent Liabilities |
|
|
806,936 |
|
Long-term Increase in Contingent Liabilities |
|
|
279,870 |
|
Increase in Capital Assets |
|
|
(11,961 |
) |
Increase in Equity |
|
|
57,000 |
|
Accounts Receivable |
|
|
(102,626 |
) |
|
|
|
|
|
|
$ |
(300,000 |
) |
|
|
|
|
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
The accompanying unaudited financial statements include all adjustments of a normal and
recurring nature which, in the opinion of Companys management, are necessary to present fairly the
Companys financial position as of June 30, 2010, the results of its operations for the three and
six months ended June 30, 2010 and 2009, and cash flows for the six months ended June 30, 2010 and
2009.
Certain information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been omitted pursuant to
the rules and regulations of the Securities and Exchange Commission. These condensed financial
statements should be read in conjunction with the financial statements and related notes contained
in the Companys Annual Report on Form 10-K to the Securities and Exchange Commission for the year
ended December 31, 2009.
The results of operations and cash flows for the three and six months ended June 30, 2010 are
not necessarily indicative of the results to be expected for the full years operation.
6
(2) |
|
PROPERTY AND EQUIPMENT |
The major classifications of property and equipment at June 30, 2010, and December 31, 2009
were:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Machinery and equipment |
|
$ |
117,541 |
|
|
$ |
117,541 |
|
Computer hardware and software |
|
|
1,285,301 |
|
|
|
1,164,431 |
|
Furniture and fixtures |
|
|
861,891 |
|
|
|
853,134 |
|
Leasehold improvements |
|
|
1,385,797 |
|
|
|
1,385,797 |
|
|
|
|
|
|
|
|
|
|
$ |
3,650,530 |
|
|
$ |
3,520,903 |
|
|
|
|
|
|
|
|
For the six months ended June 30, 2010 and 2009, the Company recorded depreciation expense of
$100,523 and $173,393, respectively.
(3) |
|
STOCK-BASED COMPENSATION |
The Companys share-based compensation consists of restricted stock and stock options,
generally vesting over periods ranging from one to four years. For the six months ended June
30, 2010, the Company awarded 23,000 stock options vesting over four years, cancelled 41,775
stock options, and cancelled 120,000 shares of restricted stock previously granted. During
the same six months of 2009, the Company awarded 99,000 restricted shares vesting over three
years, 35,500 stock options vesting over four years, and cancelled 122,915 stock options.
A summary of the status of the Companys stock option plan as of June 30, 2010 is presented
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Exercise |
|
|
Grant-Date |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
Fair Value |
|
|
Term (Yrs) |
|
|
Value |
|
Outstanding as of December 31, 2009 |
|
|
1,740,793 |
|
|
$ |
0.94 |
|
|
$ |
0.84 |
|
|
|
4.2 |
|
|
$ |
201,626 |
|
Granted |
|
|
23,000 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canceled |
|
|
(41,775 |
) |
|
|
4.39 |
|
|
|
|
|
|
|
|
|
|
|
(31,102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of June 30, 2010 |
|
|
1,722,018 |
|
|
$ |
0.85 |
|
|
$ |
0.77 |
|
|
|
3.7 |
|
|
$ |
170,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at June 30, 2010 |
|
|
1,629,143 |
|
|
$ |
0.86 |
|
|
$ |
0.79 |
|
|
|
3.5 |
|
|
$ |
170,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2010, there was $35,575 of total unrecognized compensation cost related to
non-vested stock options granted under the Plan and $79,708 of unrecognized compensation cost
related to non-vested restricted stock grants. The compensation cost for stock options will be
recognized over a weighted-average period of 1.0 years. The compensation costs of restricted stock
will be recognized over a weighted-average period of 0.7 years.
7
(4) |
|
TOTAL COMPREHENSIVE INCOME (LOSS) |
Total comprehensive income (loss) for the first quarter of 2010 and 2009 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
122,344 |
|
|
$ |
(541,932 |
) |
|
$ |
188,855 |
|
|
$ |
(722,051 |
) |
Unrealized change pension |
|
|
(29,400 |
) |
|
|
80,000 |
|
|
|
(58,800 |
) |
|
|
183,317 |
|
Unrealized change on investments |
|
|
9,200 |
|
|
|
5,580 |
|
|
|
(4,347 |
) |
|
|
229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) |
|
$ |
102,144 |
|
|
$ |
(456,352 |
) |
|
$ |
125,708 |
|
|
$ |
(538,505 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
8
(5) |
|
NET INCOME (LOSS) PER SHARE (EPS) |
ASC 260-10 (SFAS 128) Earnings Per Share as amended in September 2009, requires the Company
to calculate net income (loss) per share based on basic and diluted net income (loss) per
share, as defined. Basic EPS excludes dilution and is computed by dividing net income (loss)
by the weighted average number of shares outstanding for the period. Diluted EPS reflects
the potential dilution that could occur if securities or other contracts to issue common
stock were exercised or converted into common stock. The dilutive effect of outstanding
options issued by the Company are reflected in diluted EPS using the treasury stock method.
Under the treasury stock method, options will only have a dilutive effect when the average
market price of common stock during the period exceeds the exercise price of the options.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
122,344 |
|
|
$ |
(541,932 |
) |
|
$ |
188,855 |
|
|
$ |
(722,051 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
9,954,770 |
|
|
|
9,869,026 |
|
|
|
9,891,749 |
|
|
|
9,826,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) per common share |
|
$ |
0.01 |
|
|
$ |
(0.05 |
) |
|
$ |
0.02 |
|
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
122,344 |
|
|
$ |
(541,932 |
) |
|
$ |
188,855 |
|
|
$ |
(722,051 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
9,954,770 |
|
|
|
9,869,026 |
|
|
|
9,891,749 |
|
|
|
9,826,878 |
|
Additional dilutive effect of stock options and
warrants after application of treasury stock method |
|
|
108,474 |
|
|
|
|
|
|
|
63,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average dilutive shares outstanding |
|
|
10,063,244 |
|
|
|
9,869,026 |
|
|
|
9,955,411 |
|
|
|
9,826,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) per common share assuming full dilution |
|
$ |
0.01 |
|
|
$ |
(0.05 |
) |
|
$ |
0.02 |
|
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no dilutive effects of stock options for the three and six months ended June 30, 2009,
as the effect would have been anti-dilutive due to the net loss incurred.
(6) |
|
INDEMNIFICATION OF CUSTOMERS |
Our agreements with customers generally require us to indemnify the customer against claims
that our software infringes third party patent, copyright, trademark or other proprietary
rights. Such indemnification obligations are generally limited in a variety of
industry-standard respects, including our right to replace an infringing product. As of June
30, 2010 we had not experienced any material losses related to these indemnification
obligations and no material claims with respect thereto were outstanding. We do not expect
significant claims related to these indemnification obligations, and consequently, we have
not established any related reserves.
9
The Company sponsors an employee incentive savings plan under Section 401(k) for all eligible
employees. The Companys contributions to the plan are discretionary. During the first
quarter of 2010 the Company contributed $24,644 to employees 401k accounts. During the
first quarter of 2009 the Companys contribution to employee 401k accounts totaled $23,868.
The Company also sponsors an unfunded Supplemental Executive Retirement Program (SERP),
which is a non-qualified plan that provides certain key employees defined pension benefits.
Periodic pension expense for the three and six months ended June 30, 2010 and 2009 consists
of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Cost |
|
|
41,901 |
|
|
|
55,000 |
|
|
|
133,800 |
|
|
|
46,683 |
|
Unrealized Change-Pension |
|
|
(29,400 |
) |
|
|
80,000 |
|
|
|
(58,800 |
) |
|
|
183,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Expense |
|
$ |
12,501 |
|
|
$ |
135,000 |
|
|
$ |
75,000 |
|
|
$ |
230,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company paid pension obligations of $251,030 for the six months ended June 30, 2010 and
$235,030 for the six months ended June 30, 2009.
The discount rate used in determining the actuarial present value of the projected benefit
obligation was 5.5% for the six months ended June 30, 2010 and 6.0% for the six months ended
June 30, 2009.
The Company maintains life insurance covering certain key employees under its Supplemental
Executive Retirement Program with the Company named as beneficiary. The Company intends to
use the death benefits of these policies, as well as loans against the accumulating cash
surrender value of the policies, to fund future pension obligations. The total death benefit
associated with these policies is $10.2 million, with an associated accumulated cash
surrender value of approximately $3,057,000 at
June 30, 2010. The accumulated cash surrender values of these policies at December 31, 2009
was approximately $2,996,000.
The projected pension benefits paid or expected to be paid under this plan are as follows,
assuming retirement at 65 and a life expectancy of 80 years for all participants:
|
|
|
|
|
Period Ending December 31, Unless Stated Otherwise, |
|
|
|
|
|
|
|
|
|
Q3 Q4 2010 |
|
|
251,029 |
|
2011 |
|
|
471,925 |
|
2012 |
|
|
477,005 |
|
2013 |
|
|
487,166 |
|
2014 |
|
|
487,166 |
|
2015 2019 |
|
|
2,329,859 |
|
10
The Company has a contractual obligation to maintain certain health benefits for two of its
former executive officers. These benefits are accounted for as Post Retirement Healthcare
Benefits, (PRHB). Periodic PRHB expensed and paid for the three and six months ended June
30, 2010 and 2009 consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Service Cost |
|
$ |
2,125 |
|
|
$ |
2,005 |
|
|
$ |
4,250 |
|
|
$ |
4,010 |
|
Interest Cost |
|
|
1,287 |
|
|
|
1,407 |
|
|
|
2,574 |
|
|
|
2,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRHB Expense |
|
$ |
3,412 |
|
|
$ |
3,412 |
|
|
$ |
6,824 |
|
|
$ |
6,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The projected PRHB paid or expected to be paid are as follows:
|
|
|
|
|
Period Ending December 31, Unless Stated Otherwise, |
|
|
|
|
|
|
|
|
|
Q3 Q4 2010 |
|
|
6,825 |
|
2011 |
|
|
13,649 |
|
2012 |
|
|
13,649 |
|
2013 |
|
|
13,649 |
|
2014 |
|
|
10,149 |
|
2015 2019 |
|
|
33,245 |
|
On June 18, 2010 we acquired the enterprise telecom expense management (TEM) consulting
business of privately held Source Loop, LLC, based in Alpharetta, Georgia. The aggregate
purchase price paid for those assets is up to $1.5 million, plus the issuance of up to
500,000 shares of Veramarks common stock. At closing, $300,000 in cash was paid and 100,000
shares of Veramark common stock issued to the principals of Source Loop. In addition, Source
Loop retained $300,000 in accounts receivable and cash on hand prior to the acquisition date,
leaving contingent consideration of $900,000 and 400,000 shares of Veramark common stock that
can be earned, subject to attaining certain revenue and employee retention parameters through
December 31, 2011.
We have recorded total contingent liabilities of $1,080,000, consisting of a short-term
portion of $803,000, and a long-term portion of $277,000, reflecting managements current
estimate of the expected future consideration to be paid.
11
Under the purchase method of accounting, the contingent stock consideration (400,000 shares)
is treated as a financial derivative, and recorded as a liability, as it does not have a
fixed settlement provision. This liability will vary in a mark-to-market fashion with the
value of the Companys stock, until the settlement amount is known. Increases in the
Companys stock price will result in an accounting expense, and any decrease in the Company
stock price will be recorded as income. Both the initial stock transferred (100,000 shares)
and the contingent shares (400,000) were initially valued as $0.57 per share, representing
the weighted average share price of the Companys stock for the five trading days preceding
and five trading days subsequent to the closing date of the transaction.
The effect of the acquisition was to increase second quarter revenues by $109,000, and
decrease net income by $67,000, including transaction costs. The unaudited financial
information in the table below summarizes the combined results of operations on a pro-forma
basis, as if we had acquired Source Loop on January 1, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
Unaudited (In 000s) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenue |
|
$ |
3,735 |
|
|
$ |
3,032 |
|
|
$ |
6,916 |
|
|
$ |
5,898 |
|
Income (Loss) |
|
$ |
125 |
|
|
$ |
(556 |
) |
|
$ |
168 |
|
|
$ |
(871 |
) |
Earnings Per Share |
|
$ |
0.01 |
|
|
$ |
(0.06 |
) |
|
$ |
0.02 |
|
|
$ |
(0.09 |
) |
12
(9) |
|
OTHER INTANGIBLE ASSETS AND GOODWILL |
Under the acquisition method of accounting, we allocated the fair value of the total
consideration expected to be transferred, to the tangible and identifiable intangible assets
acquired from Source Loop based on their estimated fair values on the date of acquisition.
The fair values assigned to the identifiable intangible assets were based on estimates and
assumptions determined by management. See the table below.
Amortization of Intangible Assets Acquired in Source Loop Acquisition
(In 000s except for years)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
FMV at |
|
|
Accumulated |
|
|
Net Value by |
|
|
|
Avg Life |
|
|
Acquisition |
|
|
Amortization |
|
|
Asset Class |
|
Intangible Asset Class |
|
Years |
|
|
Date |
|
|
at 06/30/10 |
|
|
at 06/30/10 |
|
Customer Contracts |
|
|
3.1 |
|
|
|
526 |
|
|
|
11 |
|
|
|
515 |
|
Customer Relationships |
|
|
2.6 |
|
|
|
260 |
|
|
|
7 |
|
|
|
253 |
|
Key Employee Agreements |
|
|
1.4 |
|
|
|
177 |
|
|
|
7 |
|
|
|
170 |
|
Other |
|
|
0.7 |
|
|
|
30 |
|
|
|
2 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-Total Intangibles
Subject to Amortization |
|
|
2.6 |
|
|
|
993 |
|
|
|
27 |
|
|
|
966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intangible Assets Acquired |
|
|
|
|
|
|
1,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Future Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible Asset Class |
|
Q3 2010 |
|
|
Q4 2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
Customer Contracts |
|
|
34 |
|
|
|
34 |
|
|
|
112 |
|
|
|
88 |
|
|
|
67 |
|
|
|
60 |
|
|
|
51 |
|
Customer Relationships |
|
|
21 |
|
|
|
22 |
|
|
|
73 |
|
|
|
42 |
|
|
|
31 |
|
|
|
25 |
|
|
|
19 |
|
Key Employee Agreements |
|
|
21 |
|
|
|
22 |
|
|
|
46 |
|
|
|
42 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
Other |
|
|
4 |
|
|
|
5 |
|
|
|
10 |
|
|
|
5 |
|
|
|
3 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-Total Intangibles
Subject to Amortization |
|
|
80 |
|
|
|
83 |
|
|
|
241 |
|
|
|
177 |
|
|
|
140 |
|
|
|
86 |
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All customer contracts are subject to renewal or extension by December 31, 2011. Management expects
the renewal or extension of all of the customer contracts included in the table above.
Goodwill represents the excess of the purchase price paid over the fair value of assets
acquired. Goodwill is not amortized and is subject to an impairment test that will be
conducted on an annual basis, or more frequently if a change in circumstances or the
occurrence of events indicates that potential impairment exists. Through June 30, 2010,
there has been no impairment of Goodwill associated with the Source Loop acquisition.
13
(10) |
|
FACILITIES RELOCATION |
On May 10, 2010 the Company entered into an agreement with Eagles Landing 1 LLC, for the
lease of approximately 22,878 square feet of office space at the Eagles Landing Business Park
located at 1565 Jefferson Road, Building 1, Suite 120 in the town of Henrietta, New York. The
initial term of the lease is November 1, 2010 through March 31, 2018. The lease includes two
options to extend the initial term for an additional five years each. The companys lease
agreement for its current facility expires October 31, 2010. The company expects the move to
the new location to reduce facility costs by approximately $200,000 per year.
14
Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
Managements Discussion and Analysis contains statements that are forward-looking. Such statements
are identified by the use of words like plans, expects, intends, believes, will,
anticipates, estimates and other words of similar meaning in conjunction with, among other
things, discussions of future operations, financial performance, the Companys strategy for growth,
product development, regulatory approvals, market position and expenditures. Forward-looking
statements are based on managements expectations as of the date of this report. The Company cannot
guarantee that any forward-looking statement will be accurate, although the Company believes that
it has been reasonable in its expectations and assumptions. Forward-looking statements are
subject to the risks identified in Issues and Risks and elsewhere in this report. Readers are
cautioned not to place undue reliance on forward-looking statements and are advised to review the
risks identified in Issues and Risks and elsewhere in this report. The Company has no obligation
to update forward-looking statements.
Overview
Revenues for the three months ended June 30, 2010 of $3,167,000, increased 28% from revenues of
$2,479,000 for the three months ended June 30, 2009. For the six months ended June 30, 2010,
revenues of $5,949,000 increased 19% from revenues of $5,002,000 for the first six months of 2009.
Net income for the three months ended June 30, 2010 of $122,000, or $0.01 per share, compares with
a net loss of $542,000, or $0.05 per share for the same quarter of 2009. Net income of $189,000 or
$0.02 per share, for the first six months of 2010 compares with a net loss of $722,000, or $0.07
per share, for the first six months of 2009.
On June 18, 2010, the Company acquired substantially all of the assets of the enterprise telecom
expense management (TEM) and consulting businesses of privately held Source Loop LLC, a leading
provider of such services, based in Alpharetta, Georgia. Source Loops service capabilities
acquired include a full suite of professional and managed services for enterprise-class TEM,
including telecom cost elimination programs, telecom assessments, sourcing, auditing, benchmarking
and network optimization. Veramarks headquarters will remain in Pittsford, NY, and Source Loops
Alpharetta office will serve as an additional Veramark location. The aggregate purchase price to
be paid for those assets is $1.5 million, plus the issuance of up to 500,000 shares of Veramark
common stock, both subject to adjustment based on financial performance measures. At closing,
principals of Source Loop received, as a group, $300,000 in cash and 100,000 shares of Veramark
common stock and retained $300,000 of Source Loops accounts receivable and cash on hand
immediately prior to the acquisition date.
Embedded revenue, which represents the value of orders received for products and services to be
provided in future periods, increased to approximately $8.4 million at June 30, 2010, or 12% from
the December 31, 2009 total of $7.5 million. Embedded revenues at June 30, 2010 include $1.2
million attributable to TEM contracts assigned to Veramark pursuant to the acquisition discussed
above.
15
Revenues
Revenues recognized for TEM and Business Process Outsourcing (BPO) services increased 46% for the
quarter ended June 30, 2010, and 53% for the six months ended June 30, 2010, from the same three
and six month
periods of 2009. Included in second quarter 2010 TEM /BPO revenues is $109,000 attributable to the
acquisition of Source Loop.
Revenues derived from the sale of software licenses and services increased 65% for the three months
ended June 30, 2010 and 25% for the six month ended June 30, 2010 from the same three and six
month period of 2009. Throughout the first half of 2010 we have experienced increased revenues from
our largest channel for call accounting products, Avaya Inc., and its master distribution
partners, as well as from new partners developed during that past two years.
Revenues recognized from the provisioning of maintenance contracts on software products increased
2% for the three months ended June 30, 2010, and 1% for the six months ended June 30, 2010, from
prior year results.
Gross Margin
Gross margins (sales less cost of sales) of $2,275,000 and $4,321,000 for the three and six months
ended June 30, 2010, increased 26% and 17%, respectively, from gross margins of $1,802,000 and
$3,680,000 for the three and six months ended June 30, 2009. Gross margin as a percentage of
revenues was 73% for the six months ended June 30, 2010, which compares with a gross margin
percentage of 74% for the first six months of 2009.
Operating Expenses
Engineering and software developments costs, net of the effects of capitalization, of $375,000 for
the three months ended June 30, 2010 and $695,000 for the six months ended June 30, 2010, increased
34% and 21%, respectively, from the same three and six month periods of 2009. The increase in net
expense for both periods results primarily from a reduction in the amount of software development
costs capitalized in 2010 as compared with 2009. The chart below summarizes gross spending for
engineering and software development, software development costs capitalized, and the resulting net
effect on the Companys statement of operations for the three and six month periods ended June 30,
2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross expenditures for engineering & software
development |
|
$ |
645,000 |
|
|
$ |
618,000 |
|
|
$ |
1,268,000 |
|
|
$ |
1,210,000 |
|
Less: Software development costs capitalized |
|
|
(270,000 |
) |
|
|
(339,000 |
) |
|
|
(573,000 |
) |
|
|
(637,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net expense for engineering and software |
|
$ |
375,000 |
|
|
$ |
279,000 |
|
|
$ |
695,000 |
|
|
$ |
573,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative (SG&A) expenses of $1,778,000 for the three months ended June
30, 2010, decreased $271,000, or 13%, from $2,049,000 for the three months ended June 30, 2009.
For the six months ended June 30, 2010, SG&A expenses of $3,455,000 decreased 10% from the 2009
expenses of $3,823,000. The reduction in SG&A expense for both the three and six months ended June
30, 2010 include the effect of a permanent cap placed on future pension benefits in the fourth
quarter of 2008. Additionally, the Company has seen a reduction in its selling and marketing costs
in 2010 as compared with the prior year.
16
Liquidity and Capital Resources
The Companys total cash position, (cash on hand plus the value of short term investments), of
$781,000 at June 30, 2010 decreased from a total cash position of $946,000 at December 31, 2009.
The Company borrowed $300,000 against its existing line of credit arrangement in June in
conjunction with the acquisition of Source Loop.
Accounts receivable at June 30, 2010 of $1,856,000 increased 41% from the December 31, 2009 balance
of $1,315,000. The current balance includes $192,000 from customers acquired as part of the Source
Loop acquisition. The reserve for bad debts has been increased from $24,000 at December 31, 2009
to $36,000 at June 30, 2010, in response to the higher accounts receivable balance, however, we
have not experienced any change in the payment patterns of our customers and do not foresee any
significant credit issues associated with current customer balances, including those acquired from
Source Loop.
Prepaid expenses of $367,000 at June 30, 2010 decreased $22,000 from the December 31, 2009 balance
of $389,000, due to reduction in prepaid commissions due our sales force for orders received.
Property and equipment, net of accumulated depreciation of $352,000 at June 30, 2010, compares with
net property and equipment of $313,000 at December 31, 2009. Capital expenditures of $128,000 for
the first six months of 2010 were slightly below the $135,000 of capital expenditures for the same
period of 2009. Through the first six months of 2010, depreciation expense totaled $101,000 versus
depreciation expense of $173,000 for the first six months of 2009. Property and equipment at June
30, 2010 includes $12,000 of acquired fixed assets, representing the net book value of assets
acquired from Source Loop.
Capitalized software development costs of $2,841,000 at June 30, 2010, decreased $66,000, or 2%,
from the December 31, 2009 total of $2,907,000. Software development costs capitalized for the
first six months of 2010 of $573,000, decreased from $637,000 of development costs capitalized for
the first six months of 2009. Amortization of previously capitalized costs totaled $639,000 for the
first six months of 2010, up from $601,000 for the first six months of 2009. The amortization of
software development costs are charged to cost of sales.
Pension assets of $3,057,000 represent the current cash surrender values of Company owned life
insurance policies, the cash surrender values and associated death benefits of which are intended
to fund current and future pension obligations. Pension assets totaled $2,996,000 at December 31,
2009. Cash surrender values are available at the Companys discretion to fund current operations.
Total liabilities of $11,831,000 at June 30, 2010, increased $1,449,000 from the December 31, 2009
balance of $10,382,000 reflecting the acquisition of Source Loop and utilization of the Companys
line of credit agreement as discussed above. We have recorded total contingent liabilities of
$1,080,000, consisting of a short term portion of $803,000 and a long term portion of $277,000,
reflecting managements current estimate of the expected additional future consideration to be paid
for the acquisition of Source Loop. The final consideration paid will be determined pursuant to
specific revenue and employee retention metrics to be measured over the next 18 months, and
therefore cannot be determined with certainty at this time.
Accounts payable at June 30, 2010 of $345,000 increased $20,000 from $325,000 at December 31, 2009,
reflecting merely the timing of payments to vendors and suppliers, rather than a change in our
normal payment patterns.
17
Accrued compensation of $457,000 at December 31, 2009 increased $201,000 to $658,000 at June 30,
2010. The increase is entirely attributable to the timing of the Companys bi-weekly payroll, with
the final two weeks of accrued salaries for June being paid subsequent to the end of the quarter.
Deferred revenues, which include the value of maintenance, training, installation and other
contracted services, for which customers have been billed, but the service has not yet been
performed, totaled $3,786,000 at June 30, 2010, relatively unchanged from the December 31, 2009
total of $3,791,000. The vast majority of these services will be performed over the next twelve
months at which time the corresponding revenue will be recognized in the statement of operations.
Long-term pension obligations of $4,556,000 decreased 3% from the December 31, 2009 total of
$4,674,000. Future pension obligations are expected to be funded utilizing the cash surrender
values and death benefits provided by a series of Company-owned life insurance policies.
Stockholders equity of $259,000 at June 30, 2010 has increased $256,000 from total stockholders
equity of $3,000 at December 31, 2010, primarily due to the net income of $189,000 earned for the
first six months of 2010. Included in stockholders equity at June 30, 2010 is 100,000 shares of
common stock issued, in total, to the four principal members of Source Loop, and approximately
26,000 shares purchased by employees through the Companys employee stock purchase plan.
Management has reviewed its current cash and investment positions, operating expense levels
and access to additional capital, and concluded that more than sufficient resources are available
to fully fund operations and strategic objectives for the next twelve months and beyond.
Accounting Pronouncements
|
|
|
In October 2009, the FASB issued Accounting Standards Update No. 2009-13,
Multiple-Deliverable Revenue Arrangements, which amends existing revenue recognition
accounting pronouncements that are currently within the scope of FASB Codification Subtopic
605-25 (previously included within EITF Issue No. 00-21, Revenue Arrangements with Multiple
Deliverables, or EITF 00-21). The consensus to EITF Issue No. 08-01, Revenue Arrangements
with Multiple Deliverables, or EITF 08-01, provides accounting principles and application
guidance on whether multiple deliverables exist, how the arrangement should be separated,
and the consideration allocated. This guidance eliminates the requirement to establish the
fair value of undelivered products and services and instead provides for separate revenue
recognition based upon managements estimate of the selling price for an undelivered item
when there is no other means to determine the fair value of that undelivered item. EITF
00-21 previously required that the fair value of the undelivered item be the price of the
item either sold in a separate transaction between unrelated third parties or the price
charged for each item when the item is sold separately by the vendor. This was difficult to
determine when the product was not individually sold because of its unique features. Under
EITF 00-21, if the fair value of all of the elements in the arrangement was not
determinable, then revenue was deferred until all of the items were delivered or fair value
was determined. This new approach is effective prospectively for revenue arrangements
entered into or materially modified in fiscal years beginning on or after June 15, 2010.
The Company will have to evaluate the impact of this standard on future revenue
arrangements that we may enter into. |
18
|
|
|
In January 2010, the FASB issued Accounting Standards Update No. 2010-06, topic 820,
Fair Value Measurements and Disclosures, which amends existing fair value disclosure
pronouncements. This update provides amendments to Subtopic 820-10 that require new
disclosures as follows: |
|
1. |
|
Transfers in and out of Levels 1 and 2. A reporting entity should
disclose separately the amounts of significant transfers in and out of Level 1 and
Level 2 fair value measurements and describe the reasons for the transfers. |
|
2. |
|
Activity in Level 3 fair value measurements. In the reconciliation for
fair value measurements using significant unobservable inputs (Level 3), a reporting
entity should present separately information about purchases, sales, issuances, and
settlements (that is, on a gross basis rather than as one net number). |
This update also provides amendments to Subtopic 820-10 that clarify existing disclosures as
follows:
|
1. |
|
Level of disaggregation. A reporting entity should provide fair value
measurement disclosures for each class of assets and liabilities. A class is often
a subset of assets or liabilities within a line item in the statement of financial
position. A reporting entity needs to use judgment in determining the appropriate
classes of assets and liabilities. |
|
2. |
|
Disclosures about inputs and valuation techniques. A reporting entity
should provide disclosures about the valuation techniques and inputs used to measure
fair value for both recurring and nonrecurring fair value measurements. Those
disclosures are required for fair value measurements that fall in either Level 2 or
Level 3. |
This update also includes conforming amendments to the guidance on employers disclosures
about postretirement benefit plan assets (Subtopic 715-20). The conforming amendments to
Subtopic 715-20 change the terminology from major categories of assets to classes of assets
and provide a cross reference to the guidance of Subtopic 820-10 on how to determine
appropriate classes to present fair value disclosures.
This update is effective for interim and annual reporting periods beginning after December
15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in
the roll forward of activity in Level 3 fair value measurements. Those disclosures are
effective for fiscal years beginning after December 15, 2010, and for interim periods within
those fiscal years.
|
|
|
In April 2010, the FASB issued Accounting Standards Update No. 2010-13, topic 718,
Compensation Stock Compensation, which adds clarification that an employee share-based
award with an exercise price denominated in the currency of a market in which a substantial
portion of the entitys equity securities trades should not be considered to contain a
condition that is not a market, performance, or service condition. Therefore, an entity
would not classify such an award as a liability if it otherwise qualifies as an equity.
This update is effective for fiscal years, and interim periods within those fiscal years
beginning on or after December 15, 2010. The Company does not expect this to have a
material effect on the Companys financial statements. |
19
|
|
|
In April 2010, the FASB issued Accounting Standards Update No. 2010-17, topic 605,
Revenue Recognition Milestone Method, which provides guidance on the criteria that
should be met for determining whether the milestone method of revenue recognition is
appropriate. A vendor can
recognize consideration that is contingent upon achievement of a milestone in its entirety as
revenue in the period in which the milestone is achieved only if the milestone meets all
criteria to be considered substantive. This update is effective on a prospective basis for
milestones achieved in fiscal years, and interim periods within those years, beginning on or
after June 15, 2010. The Company is currently evaluating the impact this update may have on
the Companys financial statements. |
|
|
|
In July 2010, the FASB issued Accounting Standards Update No. 2010-20, topic 310,
Receivables, which requires disclosures about the credit quality of financing receivables
and the allowance for credit losses. The disclosures as of the end of a reporting period
are effective for interim and annual reporting periods ending on or after December 15,
2010. The Company does not expect this to have a material effect on the Companys
financial statements. |
Critical Accounting Policies
The preparation of financial statements requires management to make estimates and assumptions that
affect amounts reported therein. The most significant of these involving difficult or complex
judgments as described below. In each situation, management is required to make estimates about
the effects of matters or future events that are inherently uncertain.
Revenue Recognition
The Companys revenue consists of revenues from the licensing of software to resellers and end user
customers; fees for services rendered to include installation, training, implementation, and
customer maintenance contracts; and the outsourcing or hosting of services.
The Company recognizes software license revenue under ASC 985-605, formerly Statement of Position
No 97-2 Software Revenue Recognition as amended by Statement of Position No. 98-9, Software
Revenue Recognition With Respect to Certain Transactions, and under ASC 605-25, formerly Emerging
Issues Task Force 00-21, Revenue Arrangements with Multiple Deliverables, and related
interpretations.
Sales of licensed software sold directly to an end user customer are recognized as revenue upon
delivery and installation of the software at the customer site. Sales of licensed software to a
reseller are recognized as revenue when delivery is made to the reseller. Regardless of the form
of sale no revenue is recognized without persuasive evidence of an arrangement existing. Persuasive
evidence is determined to be a signed purchase order received from the customer or an equivalent
form for those customers lacking a formalized purchase order system. In the case of VeraSMART
sales, a software license agreement signed by both parties is often required in addition to a
purchase order or equivalent. Additionally, revenue is only recognized when a selling price is
fixed or determinable and collectability of the receivable is deemed to be probable.
Service revenues such as training, installation and implementation are recognized when the service
is complete and acknowledged by the customer, regardless as to whether the sale is on a direct
basis or through a reseller arrangement.
Fees charged to customers for post-contract Customer Support are recognized ratably over the term
of the contract. Costs related to maintenance obligations are expensed as incurred.
20
Sales which constitute a multiple-element arrangement are accounted for by determining if the
elements can be accounted for as separate accounting units, and if so, by applying values to those
units for which there is vendor
specific objective evidence of their fair value. The Company uses the residual method to apply any
remaining balance to the remaining elements of the arrangement. More specifically, this
methodology applies when there is embedded maintenance (post-contract customer support) involved in
the sale of a software license, or when the sale of a software license is made in conjunction with
installation services. In the latter case, the recognition of the software license is deferred
until installation is completed.
The Companys revenues generated through hosting solutions are recognized using the proportional
performance method. Revenues are recognized in the month services are rendered and earned under
service agreements with clients where service fees are fixed or determinable. Contracts can be
terminated with 90 days written notice. All services provided by the Company through the date of
cancellation are due and payable under the contract terms.
The Company believes its revenue recognition policies are appropriate, in all circumstances, and
that its policies are reflective of complexities arising from customer arrangements involving such
features as maintenance, warranty agreements, license agreements, and other normal course of
business arrangements.
Capitalization of Software Development
The Company capitalizes software development costs when technological feasibility has been
established for the software in accordance with ASC 985-20, formerly SFAS No. 86, Accounting for
the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed. Such capitalized costs
are amortized on a product-by-product basis over their economic life or the ratio of current
revenues to current and anticipated revenues from such software, whichever provides the greater
amortization. The Company periodically reviews the carrying value of capitalized software
development costs and impairments are recognized in the results of operations when the expected
future undiscounted operating cash flow derived from the capitalized software is less than its
carrying value. Should the Company inaccurately determine when a product reaches technological
feasibility or the economic life of a product, results could differ materially from those reported.
The Company uses what it believes are reasonable assumptions and where applicable, established
valuation techniques in making its estimates.
Allowance For Doubtful Accounts
The Company maintains allowances for doubtful accounts for estimated losses resulting from the
potential inability of its customers to make required payments. Management specifically analyzes
accounts receivable, historical bad debts, credit concentrations and customer payment terms when
evaluating the adequacy of the allowance for doubtful accounts.
Pension Liability
The Company sponsors an unfunded Supplemental Executive Retirement Program (SERP), which is a
nonqualified plan that provides certain key employees a defined pension benefit. In order to
properly record the net present value of future pension obligations a number of assumptions are
required to be made by Companys management. These assumptions include years of service, life
expectancies, and projected future salary increases for each participant. In addition, management
must make assumptions with regard to the proper long-term interest and liability discount rates to
be applied to these future obligations.
Should the Company need to alter any of these assumptions, there is the potential for significant
adjustments to future projected pension liabilities.
21
Item 3 Quantitative and Qualitative Disclosures About Market Risk
The Company has no long-term bank debt obligations. The Company has no foreign currency
exchange risk and has no foreign currency exchange contracts.
Item 4 Controls and Procedures
Based upon an evaluation as of the end of the period covered by this report, the Companys
Chief Executive Officer and Chief Finance Officer concluded that the Companys disclosure controls
and procedures are effective to provide reasonable assurance that information required to be
disclosed by the Company in the reports that it files or submits under the Securities Exchange Act
of 1934 is (i) recorded, processed, summarized and reported, within the time periods specified in
the SECs rules and forms and (ii) accumulated and communicated to the Companys management,
including its principal executive and principal financial officers, or persons performing similar
functions, as appropriate to allow timely decisions regarding required disclosure. There have been
no changes in the Companys internal controls over financial reporting, that occurred during the
period covered by this report, that have materially affected, or are reasonably likely to
materially affect the Companys internal controls over financial reporting.
The Companys disclosure controls and procedures and internal controls over financial
reporting provide reasonable, but not absolute, assurance that all deficiencies in design or
operation of those control systems, or all instances of errors or fraud, will be prevented or
detected. Those control systems are designed to provide reasonable assurance of achieving the goals
of those systems in light of the Companys resources and nature of the Companys business
operations. The Companys disclosure controls and procedures and internal control over financial
reporting remain subject to risks of human error and the risk that controls can be circumvented for
wrongful purposes by one or more individuals in management or non-management positions.
22
PART II OTHER INFORMATION
Item 1A Risk Factors
The following factors, among others discussed herein and in the Companys filings under the Act,
could cause actual results and future events to differ materially from those set forth or
contemplated in this report: economic, competitive, governmental and technological factors,
increased operating costs, failure to obtain necessary financing, risks related to natural
disasters and financial market fluctuations. Such factors also include:
Intellectual Property Rights
The Company regards its products as proprietary and attempts to protect them with a combination of
copyright, trademark and trade secret protections, employee and third-party non-disclosure
agreements and other methods of protection. Despite those precautions, it may be possible for
unauthorized third parties to copy certain portions of the Companys products, reverse engineer or
obtain and use information that the Company regards as proprietary. The laws of some foreign
countries do not protect Veramarks proprietary rights to the same extent as the laws of the United
States. Any misappropriation of the Companys intellectual property could have a material adverse
effect on its business and results of operations. Furthermore, although the Company takes steps
to prevent unlawful infringement of others intellectual property, there can be no assurance that
third parties will not assert infringement claims against the Company in the future with respect to
current or future products. Any such assertion could require the Company to enter into royalty
arrangements or result in costly litigation.
Existing Customer Base
We derive an increasingly significant portion of our revenues from multi-year managed service
contracts. As a result, if the Company loses a major customer, or if a managed service contract is
delayed, reduced, or cancelled, the Companys revenues could be adversely affected. In addition,
customers who have accounted for significant revenues in the past may not generate the same amount
of revenues in future periods.
Product Development
The Company has made significant investments in research, development and marketing for new
products, services and technologies, including the VeraSMART software offering and its hosted or
managed solutions. Significant revenue from new product and service investments may not be
achieved for a number of years, if at all. Moreover, if such products or services are
profitable, operating margins may not be as high as the margins historically experienced by the
Company. The development of software products is a complex and time-consuming process. New
products and enhancements to existing products can require long development and testing periods.
Significant delays in new product releases or significant problems in creating new products,
particularly any delays in future releases of the VeraSMART suite of products or services, could
adversely affect the Companys revenues.
Declines in Demand for Software
If overall market demands for software and computer devices generally, as well as call accounting
software or enterprise level products and services specifically, declines, or corporate spending
for such products declines, the Companys revenue will be adversely affected. Additionally, the
Companys revenues would be unfavorably impacted if customers reduce their purchases of new
software products or upgrades to existing products.
23
New Products and Services
The Company is in the process of transforming its business model from a company providing largely
premise based software products and services to one offering hosted solutions providing a wide
variety of TEM processes, such as wireless management, invoice processing, and reporting as
managed services under multi year arrangements. The effect of this transformation will be a
reduction in the amount of revenues recognized initially on any given contract than would be
realized from a one- time sale of software, but higher embedded future revenues over the life of
the contract. Since major components of the Companys cost structure including personnel and
facility costs are relatively fixed based on anticipated revenues, period to period comparisons of
the Companys operating results should not be relied upon as an indicator of future performance.
Competition
The Company experiences intense competition across all markets for its products and services. Some
competing firms have greater name recognition and more financial, marketing and technological
resources than the Company. These competitive pressures may result in decreased sales volumes,
price reductions, and/or increased operating costs, such as for marketing and sales incentives,
resulting in lower revenues, gross margins and operating income.
Marketing and Sales
The Companys marketing and distribution strategy is founded on building mutually beneficial
relationships with companies that have established distribution networks. Some sell privately
labeled, customized products developed and manufactured by the Company to their specific
specifications, while others resell the Companys products. Any loss of the continued availability
of those relationships could have a material adverse effect on the Companys business and results
of operations.
Security and Privacy Breaches in the Company Systems May Damage Client Relations and Inhibit our
Growth
The uninterrupted operation of the Companys hosted solutions and the confidentiality of third
party information that resides on the Companys systems is critical to our business. The Company
has what it believes to be sufficient security in place to prevent major interruptions in service
and to prevent unauthorized access. Any failure in the Companys security and privacy measures
could have a material adverse impact on its financial position and results of operations.
Stock Price Volatility
The acquisition of Source Loop has resulted in a contingent liability, comprised in part by shares
of Company stock that may be issued in the future, as partial consideration of the acquisition.
The value of the stock liability could vary based upon several factors, including changes in the
Companys stock price through December 31, 2011. Under ASC 805, the Company is required to record
the change in the value of the stock liability, if any, through the statement of operations.
24
Item 5 Other Information
None
Item 6 Exhibits
(a) Financial Statements as set forth under Item 1 of this report on Form 10-Q
(b) Exhibits required to be filed by Item 601 of Regulation S-K
|
|
|
|
|
|
|
|
|
|
|
3.1 |
|
|
Restated Certificate of Incorporation (incorporated by reference to
Exhibit 4.1 to the Companys Registration Statement on Form S-18
(File No. 2-96787) filed on March 22, 1985) |
|
|
|
|
|
|
3.2 |
|
|
Bylaws (incorporated by reference to Exhibit 3 to the Companys
Registration Statement on Form S-8 filed on October 5, 1992) |
|
|
|
|
|
|
10.1 |
|
|
Letter Agreement dated as of March 29, 2007 by and between the
Company and David G. Mazzella (incorporated by reference to Exhibit
10.1 to the Companys Current Report on Form 8-K filed on April 3,
2007) |
|
|
|
|
|
|
10.2 |
* |
|
Amended and Restated Board of Directors Deferred Compensation Plan
(incorporated by reference to Exhibit 10.1 to the Companys Current
Report on Form 8-K filed on November 26, 2007) |
|
|
|
|
|
|
10.3 |
* |
|
Employment Agreement dated as of December 17, 2007 by and between
the Company and Anthony C. Mazzullo (incorporated by reference to
Exhibit 10.1 to the Companys Current Report on Form 8-K filed on
December 19, 2007) |
|
|
|
|
|
|
10.4 |
* |
|
Restricted Stock Award Agreement dated as of January 1, 2008 by and
between the Company and Anthony C. Mazzullo (incorporated by
reference to Exhibit 10.1 to the Companys Current Report on Form
8-K filed on March 25, 2008) |
|
|
|
|
|
|
10.5 |
* |
|
2008 Incentive Plan for Management and Key Employees (incorporated
by reference to Exhibit 10.1 to the Companys Current Report on
Form 8-K filed on April 2, 2008) |
|
|
|
|
|
|
10.6 |
* |
|
2008 Employee Stock Purchase Plan (incorporated by reference to
Exhibit F to the Companys Proxy Statement for its 2008 Annual
Meeting of Shareholders filed on April 29, 2008) |
|
|
|
|
|
|
10.7 |
* |
|
Description of non-employee director compensation (incorporated by
reference to Exhibit 10.1 to the Companys Current Report on Form
8-K filed on August 18, 2008) |
|
|
|
|
|
|
10.8 |
* |
|
Amended Salary Continuation Agreement dated as of October 10, 2008
by and between the Company and Ronald C. Lundy (incorporated by
reference to Exhibit 10.1 to the Companys Current Report on Form
8-K filed on October 17, 2008) |
|
|
|
|
|
|
10.9 |
* |
|
Form of 2008 Employee Stock Purchase Plan Enrollment Agreement
(incorporated by reference to Exhibit 4.2 to the Companys
Registration Statement on Form S-8 (File No. 333-155286) filed on
November 12, 2008) |
25
|
|
|
|
|
|
10.10 |
* |
|
2010 Bonus Compensation Plan dated as of March 1, 2010 by and
between the Company and Anthony C. Mazzullo (incorporated by
reference to Exhibit 10.1 to the Companys Current Report on Form
8-K filed on March 5, 2010) |
|
|
|
|
|
|
10.11 |
* |
|
2010 Incentive Plan for Management and Key Employees (incorporated
by reference to Exhibit 10.2 to the Companys Current Report on
Form 8-K filed on March 5, 2010) |
|
|
|
|
|
|
14 |
|
|
Code of Business Conduct and Ethics (incorporated by reference to
Exhibit E to the Companys Proxy Statement for its 2008 Annual
Meeting of Shareholders filed on April 29, 2008) |
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.1 |
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2 |
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 |
|
|
|
* |
|
Management contract or compensatory plan or arrangement |
(c) Schedules required to be filed by Regulation S-X
none
All other schedules are omitted because they are not applicable or the required
information is shown in the financial statements or notes thereto.
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
VERAMARK TECHNOLOGIES, INC.
REGISTRANT
Date: August 13, 2010
|
|
|
|
|
|
Anthony C. Mazzullo |
|
|
President and CEO |
|
|
|
|
|
Date: August 13, 2010 |
|
|
|
|
|
|
|
|
Ronald C. Lundy |
|
|
Vice President of Finance and CFO |
|
|
27