e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2011
Or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-15185
First Horizon National Corporation
(Exact name of registrant as specified in its charter)
|
|
|
Tennessee
|
|
62-0803242 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
165 Madison Avenue
Memphis, Tennessee
|
|
38103 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(Registrants telephone number, including area code)
(901) 523-4444
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). þ
Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
o Yes þ No
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date.
|
|
|
Class
|
|
Outstanding on March 31, 2011 |
|
|
|
Common Stock, $.625 par value
|
|
263,335,004 |
FIRST HORIZON NATIONAL CORPORATION
INDEX
PART I.
FINANCIAL INFORMATION
|
|
|
|
|
Item 1. Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
7 |
|
This financial information reflects all adjustments that are, in the opinion of management,
necessary for a fair presentation of the financial position and results of operations for the
interim periods presented.
2
CONSOLIDATED CONDENSED STATEMENTS OF CONDITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Horizon National Corporation |
|
|
|
March 31 |
|
|
December 31 |
|
(Dollars in thousands except restricted and share amounts)(Unaudited) |
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks (Restricted $4.9 million on March 31, 2011;
$.1 million on March 31, 2010; and $3.1 million on December 31, 2010) |
|
$ |
337,002 |
|
|
$ |
279,730 |
|
|
$ |
344,384 |
|
Federal funds sold and securities purchased under agreements to resell |
|
|
527,563 |
|
|
|
523,237 |
|
|
|
424,390 |
|
|
|
|
|
Total cash and cash equivalents (Restricted $4.9 million on March 31, 2011;
$.1 million on March 31, 2010; and $3.1 million on December 31, 2010) |
|
|
864,565 |
|
|
|
802,967 |
|
|
|
768,774 |
|
|
|
|
|
Interest-bearing cash |
|
|
308,636 |
|
|
|
383,571 |
|
|
|
517,739 |
|
Trading securities |
|
|
924,854 |
|
|
|
964,800 |
|
|
|
769,750 |
|
Loans held for sale |
|
|
370,487 |
|
|
|
505,794 |
|
|
|
375,289 |
|
Securities available for sale (Note 3) |
|
|
3,085,478 |
|
|
|
2,697,719 |
|
|
|
3,031,930 |
|
Loans, net of unearned income (Restricted $.7 billion on March 31, 2011;
$.9 billion on March 31, 2010; and $.8 billion on December 31, 2010) (Note 4) |
|
|
15,972,372 |
|
|
|
17,484,224 |
|
|
|
16,782,572 |
|
Less: Allowance for loan losses (Restricted $39.8 million on March 31, 2011;
$59.8 million on March 31, 2010; and $47.5 million on December 31, 2010) (Note 4) |
|
|
589,128 |
|
|
|
844,060 |
|
|
|
664,799 |
|
|
|
|
|
Total net loans (Restricted $.7 billion on March 31, 2011;
$.8 billion on March 31, 2010; and $.7 billion on December 31, 2010) |
|
|
15,383,244 |
|
|
|
16,640,164 |
|
|
|
16,117,773 |
|
|
|
|
|
Mortgage servicing rights (Note 5) |
|
|
207,748 |
|
|
|
264,959 |
|
|
|
207,319 |
|
Goodwill (Note 6) |
|
|
152,080 |
|
|
|
162,180 |
|
|
|
162,180 |
|
Other intangible assets, net (Note 6) |
|
|
31,545 |
|
|
|
37,027 |
|
|
|
32,881 |
|
Capital markets receivables |
|
|
595,594 |
|
|
|
743,514 |
|
|
|
146,091 |
|
Premises and equipment, net |
|
|
320,871 |
|
|
|
308,714 |
|
|
|
322,319 |
|
Real estate acquired by foreclosure |
|
|
110,127 |
|
|
|
122,060 |
|
|
|
125,401 |
|
Other assets (Restricted $16.7 million on March 31, 2011;
$26.9 million on March 31, 2010; and $19.7 million on December 31, 2010) |
|
|
2,083,115 |
|
|
|
2,290,107 |
|
|
|
2,121,506 |
|
|
|
|
|
Total assets (Restricted $.7 billion on March 31, 2011;
$.8 billion on March 31, 2010; and $.7 billion on December 31, 2010) |
|
$ |
24,438,344 |
|
|
$ |
25,923,576 |
|
|
$ |
24,698,952 |
|
|
|
|
|
Liabilities and equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
$ |
6,296,533 |
|
|
$ |
5,174,901 |
|
|
$ |
6,036,895 |
|
Time deposits |
|
|
1,336,666 |
|
|
|
1,642,820 |
|
|
|
1,390,995 |
|
Other interest-bearing deposits |
|
|
2,679,437 |
|
|
|
3,256,040 |
|
|
|
2,842,306 |
|
Certificates of deposit $100,000 and more |
|
|
557,918 |
|
|
|
534,889 |
|
|
|
561,750 |
|
|
|
|
|
Interest-bearing |
|
|
10,870,554 |
|
|
|
10,608,650 |
|
|
|
10,831,946 |
|
Noninterest-bearing (Restricted $1.1 million on March 31, 2011;
$1.5 million on March 31, 2010; and $1.2 million on December 31, 2010) |
|
|
4,480,413 |
|
|
|
4,461,050 |
|
|
|
4,376,285 |
|
|
|
|
|
Total deposits (Restricted $1.1 million on March 31, 2011;
$1.5 million on March 31, 2010; and $1.2 million on December 31, 2010) |
|
|
15,350,967 |
|
|
|
15,069,700 |
|
|
|
15,208,231 |
|
|
|
|
|
Federal funds purchased and securities sold under agreements to repurchase |
|
|
2,125,793 |
|
|
|
2,635,423 |
|
|
|
2,114,908 |
|
Trading liabilities |
|
|
384,250 |
|
|
|
357,919 |
|
|
|
361,920 |
|
Other short-term borrowings and commercial paper |
|
|
237,583 |
|
|
|
167,508 |
|
|
|
180,735 |
|
Term borrowings (Restricted $.7 billion on March 31, 2011;
$.9 billion on March 31, 2010; and $.8 billion on December 31, 2010) |
|
|
2,514,754 |
|
|
|
2,932,524 |
|
|
|
3,228,070 |
|
Capital markets payables |
|
|
413,334 |
|
|
|
740,852 |
|
|
|
65,506 |
|
Other liabilities (Restricted $.1 million on March 31, 2011;
$.1 million on March 31, 2010; and $.1 million on December 31, 2010) |
|
|
771,606 |
|
|
|
748,708 |
|
|
|
861,577 |
|
|
|
|
|
Total liabilities (Restricted $.7 billion on March 31, 2011;
$.9 billion on March 31, 2010; and $.8 billion on December 31, 2010) |
|
|
21,798,287 |
|
|
|
22,652,634 |
|
|
|
22,020,947 |
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
First Horizon National Corporation Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock no par value (shares authorized 5,000,000;
no shares issued on March 31, 2011 or December 31, 2010; shares issued series CPP 866,540 on March 31, 2010) (Note 12) |
|
|
|
|
|
|
802,760 |
|
|
|
|
|
Common stock $.625 par value (shares authorized 400,000,000; shares
issued 263,335,004 on March 31, 2011; 236,585,067 on March 31, 2010; and
263,366,429 on December 31, 2010) (a) |
|
|
164,584 |
|
|
|
141,048 |
|
|
|
164,604 |
|
Capital surplus |
|
|
1,636,623 |
|
|
|
1,251,776 |
|
|
|
1,630,210 |
|
Capital surplus common stock warrant CPP (Note 12) |
|
|
|
|
|
|
83,860 |
|
|
|
83,860 |
|
Undivided profits |
|
|
674,064 |
|
|
|
809,624 |
|
|
|
631,712 |
|
Accumulated other comprehensive loss, net |
|
|
(130,379 |
) |
|
|
(113,291 |
) |
|
|
(127,546 |
) |
|
|
|
|
Total First Horizon National Corporation Shareholders Equity |
|
|
2,344,892 |
|
|
|
2,975,777 |
|
|
|
2,382,840 |
|
|
|
|
|
Noncontrolling interest (Note 12) |
|
|
295,165 |
|
|
|
295,165 |
|
|
|
295,165 |
|
|
|
|
|
Total equity |
|
|
2,640,057 |
|
|
|
3,270,942 |
|
|
|
2,678,005 |
|
|
|
|
|
Total liabilities and equity |
|
$ |
24,438,344 |
|
|
$ |
25,923,576 |
|
|
$ |
24,698,952 |
|
|
|
|
|
See accompanying notes to consolidated condensed financial statements.
|
|
|
(a) |
|
Outstanding shares have been restated to reflect stock dividends distributed through January 1, 2011. |
3
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
First Horizon National Corporation |
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(Dollars in thousands except per share data)(Unaudited) |
|
2011 |
|
|
2010 |
|
|
Interest income: |
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
163,503 |
|
|
$ |
173,342 |
|
Interest on investment securities |
|
|
29,192 |
|
|
|
31,155 |
|
Interest on loans held for sale |
|
|
3,657 |
|
|
|
4,968 |
|
Interest on trading securities |
|
|
10,844 |
|
|
|
9,714 |
|
Interest on other earning assets |
|
|
409 |
|
|
|
317 |
|
|
Total interest income |
|
|
207,605 |
|
|
|
219,496 |
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Interest on deposits: |
|
|
|
|
|
|
|
|
Savings |
|
|
7,250 |
|
|
|
7,418 |
|
Time deposits |
|
|
8,032 |
|
|
|
10,593 |
|
Other interest-bearing deposits |
|
|
1,552 |
|
|
|
2,518 |
|
Certificates of deposit $100,000 and more |
|
|
2,710 |
|
|
|
3,375 |
|
Interest on trading liabilities |
|
|
3,791 |
|
|
|
5,415 |
|
Interest on short-term borrowings |
|
|
1,541 |
|
|
|
1,922 |
|
Interest on term borrowings |
|
|
9,974 |
|
|
|
7,860 |
|
|
Total interest expense |
|
|
34,850 |
|
|
|
39,101 |
|
|
Net interest income |
|
|
172,755 |
|
|
|
180,395 |
|
Provision for loan losses |
|
|
1,000 |
|
|
|
105,000 |
|
|
Net interest income after provision for loan losses |
|
|
171,755 |
|
|
|
75,395 |
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
Capital markets |
|
|
90,057 |
|
|
|
114,571 |
|
Mortgage banking |
|
|
27,726 |
|
|
|
34,884 |
|
Deposit transactions and cash management |
|
|
32,637 |
|
|
|
35,767 |
|
Trust services and investment management |
|
|
6,360 |
|
|
|
6,323 |
|
Brokerage management fees and commissions |
|
|
6,889 |
|
|
|
6,339 |
|
Insurance commissions |
|
|
756 |
|
|
|
1,153 |
|
Debt securities gains/(losses), net |
|
|
771 |
|
|
|
|
|
Equity securities gains/(losses), net |
|
|
27 |
|
|
|
(1,906 |
) |
All other income and commissions |
|
|
32,319 |
|
|
|
46,118 |
|
|
Total noninterest income |
|
|
197,542 |
|
|
|
243,249 |
|
|
Adjusted gross income after provision for loan losses |
|
|
369,297 |
|
|
|
318,644 |
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
Employee compensation, incentives, and benefits |
|
|
157,179 |
|
|
|
176,993 |
|
Repurchase and foreclosure provision |
|
|
37,203 |
|
|
|
40,707 |
|
Operations services |
|
|
13,928 |
|
|
|
14,597 |
|
Occupancy |
|
|
14,910 |
|
|
|
14,462 |
|
Legal and professional fees |
|
|
18,558 |
|
|
|
13,927 |
|
Deposit insurance premiums |
|
|
8,055 |
|
|
|
8,493 |
|
Computer software |
|
|
8,090 |
|
|
|
7,082 |
|
Contract employment |
|
|
6,921 |
|
|
|
6,174 |
|
Equipment rentals, depreciation, and maintenance |
|
|
7,916 |
|
|
|
5,962 |
|
Foreclosed real estate |
|
|
6,789 |
|
|
|
10,470 |
|
Communications and courier |
|
|
5,247 |
|
|
|
6,189 |
|
Miscellaneous loan costs |
|
|
1,492 |
|
|
|
4,112 |
|
Amortization of intangible assets |
|
|
1,032 |
|
|
|
1,078 |
|
All other expense |
|
|
27,826 |
|
|
|
27,732 |
|
|
Total noninterest expense |
|
|
315,146 |
|
|
|
337,978 |
|
|
Income/(loss) before income taxes |
|
|
54,151 |
|
|
|
(19,334 |
) |
Provision/(benefit) for income taxes |
|
|
12,108 |
|
|
|
(16,518 |
) |
|
Income/(loss) from continuing operations |
|
|
42,043 |
|
|
|
(2,816 |
) |
Income/(loss) from discontinued operations, net of tax |
|
|
960 |
|
|
|
(7,077 |
) |
|
Net income/(loss) |
|
$ |
43,003 |
|
|
$ |
(9,893 |
) |
|
Net income attributable to noncontrolling interest |
|
|
2,844 |
|
|
|
2,844 |
|
|
Net income/(loss) attributable to controlling interest |
|
$ |
40,159 |
|
|
$ |
(12,737 |
) |
|
Preferred stock dividends |
|
|
|
|
|
|
14,918 |
|
|
Net income/(loss) available to common shareholders |
|
$ |
40,159 |
|
|
$ |
(27,655 |
) |
|
Basic earnings/(loss) per share from continuing operations (Note 8) |
|
$ |
0.15 |
|
|
$ |
(0.09 |
) |
|
Diluted earnings/(loss) per share from continuing operations (Note 8) |
|
$ |
0.15 |
|
|
$ |
(0.09 |
) |
|
Basic earnings/(loss) per share available to common shareholders (Note 8) |
|
$ |
0.15 |
|
|
$ |
(0.12 |
) |
|
Diluted earnings/(loss) per share available to common shareholders (Note 8) |
|
$ |
0.15 |
|
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares (Note 8) |
|
|
261,174 |
|
|
|
234,469 |
|
|
Diluted average common shares (Note 8) |
|
|
265,556 |
|
|
|
234,469 |
|
|
See accompanying notes to consolidated condensed financial statements.
Certain previously reported amounts have been reclassified to agree with
current presentation.
4
CONSOLIDATED CONDENSED STATEMENTS OF EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Horizon National Corporation |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
Noncontrolling |
|
|
|
|
|
|
|
|
|
|
Noncontrolling |
|
|
|
|
(Dollars in thousands)(Unaudited) |
|
Controlling Interest |
|
|
Interest |
|
|
Total |
|
|
Controlling Interest |
|
|
Interest |
|
|
Total |
|
|
Balance, January 1 |
|
$ |
2,382,840 |
|
|
$ |
295,165 |
|
|
$ |
2,678,005 |
|
|
$ |
3,007,303 |
|
|
$ |
295,165 |
|
|
$ |
3,302,468 |
|
Adjustment to reflect adoption of amendments to
ASC 810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,562 |
) |
|
|
|
|
|
|
(10,562 |
) |
Net income/(loss) |
|
|
40,159 |
|
|
|
2,844 |
|
|
|
43,003 |
|
|
|
(12,737 |
) |
|
|
2,844 |
|
|
|
(9,893 |
) |
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized fair value adjustments, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
(6,028 |
) |
|
|
|
|
|
|
(6,028 |
) |
|
|
(1,654 |
) |
|
|
|
|
|
|
(1,654 |
) |
Recognized pension and other employee benefit
plans net periodic benefit costs |
|
|
3,195 |
|
|
|
|
|
|
|
3,195 |
|
|
|
2,571 |
|
|
|
|
|
|
|
2,571 |
|
|
Comprehensive income/(loss) |
|
|
37,326 |
|
|
|
2,844 |
|
|
|
40,170 |
|
|
|
(11,820 |
) |
|
|
2,844 |
|
|
|
(8,976 |
) |
|
Preferred stock (CPP) accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,076 |
|
|
|
|
|
|
|
4,076 |
|
Preferred stock (CPP) dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,907 |
) |
|
|
|
|
|
|
(14,907 |
) |
Common stock repurchased |
|
|
(471 |
) |
|
|
|
|
|
|
(471 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared ($.01/share) |
|
|
(2,607 |
) |
|
|
|
|
|
|
(2,607 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for
stock options and restricted stock |
|
|
160 |
|
|
|
|
|
|
|
160 |
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
Stock-based compensation expense |
|
|
2,544 |
|
|
|
|
|
|
|
2,544 |
|
|
|
1,675 |
|
|
|
|
|
|
|
1,675 |
|
Dividends paid to noncontrolling interest of
subsidiary preferred stock |
|
|
|
|
|
|
(2,844 |
) |
|
|
(2,844 |
) |
|
|
|
|
|
|
(2,844 |
) |
|
|
(2,844 |
) |
Repurchase of common stock warrant CPP |
|
|
(79,700 |
) |
|
|
|
|
|
|
(79,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other changes in equity |
|
|
4,800 |
|
|
|
|
|
|
|
4,800 |
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
Balance, March 31 |
|
$ |
2,344,892 |
|
|
$ |
295,165 |
|
|
$ |
2,640,057 |
|
|
$ |
2,975,777 |
|
|
$ |
295,165 |
|
|
$ |
3,270,942 |
|
|
See accompanying notes to consolidated condensed financial statements.
5
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
First Horizon National Corporation |
|
|
|
Three Months Ended March 31 |
|
(Dollars in thousands)(Unaudited) |
|
2011 |
|
|
2010 |
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income/(loss) |
|
$ |
43,003 |
|
|
$ |
(9,893 |
) |
Adjustments to reconcile net income/(loss) to net cash used by operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
1,000 |
|
|
|
105,000 |
|
Provision for deferred income tax |
|
|
|
|
|
|
124,672 |
|
Depreciation and amortization of premises and equipment |
|
|
8,548 |
|
|
|
7,535 |
|
Amortization of intangible assets |
|
|
1,336 |
|
|
|
1,380 |
|
Net other amortization and accretion |
|
|
13,183 |
|
|
|
10,443 |
|
Decrease/(increase) in derivatives, net |
|
|
7,187 |
|
|
|
18,456 |
|
Market value adjustment on mortgage servicing rights |
|
|
(7,647 |
) |
|
|
26,038 |
|
Repurchase and foreclosure provision |
|
|
37,203 |
|
|
|
40,707 |
|
Fair value adjustment to foreclosed real estate |
|
|
5,039 |
|
|
|
5,931 |
|
Goodwill impairment |
|
|
10,100 |
|
|
|
3,348 |
|
Stock-based compensation expense |
|
|
2,544 |
|
|
|
1,675 |
|
Excess tax benefit from stock-based compensation arrangements |
|
|
|
|
|
|
(3 |
) |
Equity securities (gains)/losses, net |
|
|
(27 |
) |
|
|
1,906 |
|
Debt securities gains, net |
|
|
(771 |
) |
|
|
|
|
Gains on extinguishment of debt |
|
|
(5,761 |
) |
|
|
(17,060 |
) |
Net losses on disposal of fixed assets |
|
|
228 |
|
|
|
793 |
|
Net (increase)/decrease in: |
|
|
|
|
|
|
|
|
Trading securities |
|
|
(157,332 |
) |
|
|
(271,971 |
) |
Loans held for sale |
|
|
4,802 |
|
|
|
(53,293 |
) |
Capital markets receivables |
|
|
(449,503 |
) |
|
|
(409,110 |
) |
Interest receivable |
|
|
(7,976 |
) |
|
|
(4,617 |
) |
Other assets |
|
|
10,097 |
|
|
|
(144,624 |
) |
Net increase/(decrease) in: |
|
|
|
|
|
|
|
|
Capital markets payables |
|
|
347,828 |
|
|
|
447,877 |
|
Interest payable |
|
|
10,034 |
|
|
|
3,270 |
|
Other liabilities |
|
|
(120,245 |
) |
|
|
(75,631 |
) |
Trading liabilities |
|
|
22,330 |
|
|
|
64,532 |
|
|
Total adjustments |
|
|
(267,803 |
) |
|
|
(112,746 |
) |
|
Net cash used by operating activities |
|
|
(224,800 |
) |
|
|
(122,639 |
) |
|
Investing Activities |
|
|
|
|
|
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
Sales |
|
|
458,314 |
|
|
|
4,832 |
|
Maturities |
|
|
239,827 |
|
|
|
275,917 |
|
Purchases |
|
|
(762,182 |
) |
|
|
(287,988 |
) |
Premises and equipment: |
|
|
|
|
|
|
|
|
Purchases |
|
|
(7,162 |
) |
|
|
(3,218 |
) |
Net decrease/(increase) in: |
|
|
|
|
|
|
|
|
Securitization retained interests classified as trading securities |
|
|
2,229 |
|
|
|
2,296 |
|
Loans |
|
|
741,245 |
|
|
|
664,166 |
|
Interest-bearing cash |
|
|
209,103 |
|
|
|
155,729 |
|
|
Net cash provided by investing activities |
|
|
881,374 |
|
|
|
811,734 |
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Common stock: |
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
|
|
|
|
9 |
|
Repurchase of shares |
|
|
(471 |
) |
|
|
|
|
Repurchase of common stock warrant CPP |
|
|
(79,700 |
) |
|
|
|
|
Excess tax provision from stock-based compensation arrangements |
|
|
|
|
|
|
3 |
|
Cash dividends paid preferred stock CPP |
|
|
|
|
|
|
(10,832 |
) |
Cash dividends paid preferred stock noncontrolling interest |
|
|
(2,813 |
) |
|
|
(2,844 |
) |
Term borrowings: |
|
|
|
|
|
|
|
|
Payments/maturities |
|
|
(588,268 |
) |
|
|
(72,524 |
) |
Net cash paid for extinguishment of debt |
|
|
(100,000 |
) |
|
|
(87,840 |
) |
Net increase/(decrease) in: |
|
|
|
|
|
|
|
|
Deposits |
|
|
142,736 |
|
|
|
202,485 |
|
Short-term borrowings |
|
|
67,733 |
|
|
|
(833,180 |
) |
|
Net cash used by financing activities |
|
|
(560,783 |
) |
|
|
(804,723 |
) |
|
Net increase/(decrease) in cash and cash equivalents |
|
|
95,791 |
|
|
|
(115,628 |
) |
|
Cash and cash equivalents at beginning of period |
|
|
768,774 |
|
|
|
918,595 |
|
|
Cash and cash equivalents at end of period |
|
$ |
864,565 |
|
|
$ |
802,967 |
|
|
Supplemental Disclosures |
|
|
|
|
|
|
|
|
Total interest paid |
|
$ |
24,658 |
|
|
$ |
35,658 |
|
Total income taxes paid |
|
|
9,900 |
|
|
|
563 |
|
Transfer from loans to other real estate owned |
|
|
16,105 |
|
|
|
47,089 |
|
|
See accompanying notes to consolidated condensed financial statements.
Certain previously reported amounts have been reclassified to agree with current presentation.
6
Notes to Consolidated Condensed Financial Statements
Note 1 Financial Information
The unaudited interim Consolidated Condensed Financial Statements of First Horizon National
Corporation (FHN), including its subsidiaries, have been prepared in conformity with accounting
principles generally accepted in the United States of America and follow general practices within
the industries in which it operates. This preparation requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and accompanying notes.
These estimates and assumptions are based on information available as of the date of the financial
statements and could differ from actual results. In the opinion of management, all necessary
adjustments have been made for a fair presentation of financial position and results of operations
for the periods presented. These adjustments are of a normal recurring nature unless otherwise
disclosed in this filing. The operating results for the interim 2011 period are not necessarily
indicative of the results that may be expected going forward. For further information, refer to
the audited consolidated financial statements in the 2010 Annual Report to shareholders.
Accounting Changes. Effective January 1, 2011, FHN adopted the provisions of FASB Accounting
Standards Update 2010-20, Disclosures about the Credit Quality of Financing Receivables and the
Allowance for Credit Losses (ASU 2010-20), for certain disclosures about activity that occurs
during a reporting period. Effective December 31, 2010, FHN adopted the provisions of ASU 2010-20
related to disclosures as of the end of a reporting period, and the amendments to the rollforward
of the allowance for credit losses. Additionally, in January 2011, FASB Accounting Standards Update
2011-01, Deferral of the Effective Date of Disclosures About Troubled Debt Restructurings in
Update No. 2010-20, was issued which temporarily delays the disclosure requirements related to
modifications to be effective concurrent with the effective date of Accounting Standards Update
2011-02, A Creditors Determination of Whether a Restructuring is a Troubled Debt Restructuring.
ASU 2010-20 provides enhanced disclosures related to the credit quality of financing receivables
and the allowance for credit losses, and provides that new and existing disclosures should be
disaggregated based on how an entity develops its allowance for credit losses and how it manages
credit exposures. Under the provisions of ASU 2010-20, additional disclosures required for
financing receivables include information regarding the aging of past due receivables, credit
quality indicators, and modifications of financing receivables. Comparative disclosures are
required only for periods ending subsequent to initial adoption. Upon adoption of the provisions
of ASU 2010-20 for certain disclosures about activity that occurs during a reporting period on
January 1, 2011, and related to disclosures as of the end of a reporting period, and the amendments
to the rollforward of the allowance for credit losses, on December 31, 2010, FHN revised its
disclosures accordingly.
Effective January 1, 2011, FHN adopted the provisions of FASB Accounting Standards Update 2010-06,
Improving Disclosures about Fair Value Measurements (ASU 2010-06), related to the requirement
to provide the activity of purchases, sales, issuances, and settlements related to recurring Level
3 measurements on a gross basis in the Level 3 reconciliation. Effective January 1, 2010, FHN
adopted all other provisions of ASU 2010-06. ASU 2010-06 updates
FASB Accounting Standards Codification 820, Fair Value
Measurements and Disclosures (ASC 820)
to require disclosure of
significant transfers into and out of Level 1 and Level 2 of the fair value hierarchy, as well as
disclosure of an entitys policy for determining when transfers between all levels of the hierarchy
are recognized. The updated provisions of ASC 820 also require that fair value measurement
disclosures be provided by each class of assets and liabilities, and that disclosures providing a
description of the valuation techniques and inputs used to measure fair value be included for both
recurring and nonrecurring fair value measurements classified as either Level 2 or Level 3. Under
ASC 820, as amended, separate disclosure is required in the Level 3 reconciliation of total gains
and losses recognized in other comprehensive income. Comparative disclosures are required only for
periods ending subsequent to initial adoption. Upon adoption of the amendments to ASC 820 on
January 1, 2011 and January 1, 2010, respectively, FHN revised its disclosures accordingly.
Accounting Changes Issued but Not Currently Effective.
In April 2011, the FASB issued Accounting Standards Update 2011-03,
Reconsideration of Effective Control for Repurchase
Agreements
(ASU 2011-03). For entities that enter into agreements
to transfer financial assets that both entitle and obligate the transferor to repurchase or redeem the financial assets before their
maturity, ASU 2011-03 removes from the assessment of effective control under ASC 860, Transfers and Servicing, the criterion
requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even
in the event of default by the transferee, as well as the collateral maintenance implementation guidance related to that criterion.
Under ASC 860-10, as amended, the remaining criteria related to whether effective control over transferred financial assets has
been maintained would still need to be evaluated, including whether the financial assets to be repurchased or redeemed are the
same or substantially the same as those transferred, the agreement is to repurchase or redeem them before maturity at a fixed
or determinable price, and whether the agreement is entered into contemporaneously with, or in contemplation of, the transfer.
The provisions of ASU 2011-03 are effective for periods beginning after December 15, 2011, with prospective application to
transactions or modifications of existing transactions that occur on or after the effective date. Since FHN accounts for all of its
repurchase agreements as secured borrowings, adopting the provisions of ASU 2011-03 will not have an effect on FHNs
statement of condition, results of operations, or cash flows.
7
Note 1 Financial Information (continued)
In April 2011, the FASB issued
Accounting Standards Update 2011-02, A Creditors Determination of Whether a Restructuring is a
Troubled Debt Restructuring (ASU 2011-02). ASU 2011-02 provides that a situation in which a
market rate is not readily available is an indicator of a troubled debt restructuring, but not a
determinative factor, and that an assessment should consider all modified terms of the
restructuring when making a final determination regarding a troubled debt restructuring
designation. ASU 2011-02 also provides that a modification that results in a temporary or
permanent increase to the contractual interest rate cannot be presumed to be a rate that is at or
above market. ASU 2011-02 explicitly precludes creditors from using the borrowers effective rate
test in
FASB Accounting Standards Codification 470-60, Debt-Troubled
Debt Restructing by Debtors
(ASC 470-60)
in its evaluation of whether a modification was executed at a market rate.
Under the provisions of ASU 2011-02, a borrower that is not currently in default may still be
considered to be experiencing financial difficulty when default is probable in the foreseeable
future. ASU 2011-02 provides factors that an entity should consider when determining whether a
delay in amount of payments is significant, as insignificant delays in cash flows would not be
considered a concession to a borrower under its provisions. The provisions of ASU 2011-02 are
effective for periods beginning after June 15, 2011, with retrospective application to the
beginning of the annual period of adoption for identification and disclosure purposes, and
prospective application for impairment purposes.
Disclosure of the total amount of loans and the associated reserves related to those loans
that are considered impaired under ASC 310, Receivables, as a result of the clarification in
guidance is required upon initial application. FHN is currently assessing the effects of adopting
the provisions of ASU 2011-02.
Note 2 Acquisitions and Divestitures
In first quarter 2011, FHN agreed to sell First Horizon Insurance, Inc. (FHI), a subsidiary
of First Tennessee Bank, a property and casualty insurance agency that serves customers in over 40
states. FHN incurred a pre-tax goodwill impairment of $10.1 million related to this sale.
Additional charges, primarily representing severance and asset write-offs, of $.4 million are
included within the Income/(loss) from discontinued operations, net of tax line on the Consolidated
Condensed Statements of Income. These charges are included with the amounts described in Note 17 -
Restructuring, Repositioning, and Efficiency. Net of associated tax benefits, the contracted sale
of FHI resulted in a $.8 million increase to net income in first quarter 2011. Additionally in
first quarter 2011, FHN contracted to sell Highland Capital Management Corporation (Highland), a
subsidiary of First Horizon National Corporation, which provides trust and asset management
services. The financial results of these businesses, including the FHI goodwill impairment, are
reflected in the Income/(loss) from discontinued operations, net of tax line on the Consolidated
Condensed Statements of Income for all periods presented.
In first quarter 2010, FHN exited its institutional research business, FTN Equity Capital Markets
(FTN ECM), and incurred a pre-tax goodwill impairment of $3.3 million (approximately $2.0 million
after taxes). FHN exited this business through an immediate cessation of operations on February 1,
2010. Additional charges, primarily representing severance and contract terminations, of $6.1
million are included within the Income/(loss) from discontinued operations, net of tax line on the
Consolidated Condensed Statements of Income in first quarter 2010 and relate to the effects of
closing FTN ECM. These charges are included with the amounts described in Note 17 Restructuring,
Repositioning, and Efficiency. FHN had initially reached an agreement for the sale of this
business which resulted in a pre-tax goodwill impairment of $14.3 million (approximately $9 million
after taxes) in 2009; however, the contracted sale failed to close and was terminated in early
2010. The financial results of this business, including the goodwill impairments, are reflected in
the Income/(loss) from discontinued operations, net of tax line on the Consolidated Condensed
Statements of Income for all periods presented.
In addition to the divestitures mentioned above, FHN acquires or divests assets from time to time
in transactions that are considered business combinations or divestitures but are not material to
FHN individually or in the aggregate.
8
Note 3 Investment Securities
The following tables summarize FHNs available for sale securities (AFS) on March 31,
2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On March 31, 2011 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(Dollars in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasuries |
|
$ |
60,126 |
|
|
$ |
196 |
|
|
$ |
|
|
|
$ |
60,322 |
|
Government agency issued MBS (a) |
|
|
1,500,461 |
|
|
|
45,114 |
|
|
|
(3,346 |
) |
|
|
1,542,229 |
|
Government agency issued CMO (a) |
|
|
1,187,262 |
|
|
|
22,360 |
|
|
|
(870 |
) |
|
|
1,208,752 |
|
Other U.S. government agencies (a) |
|
|
20,218 |
|
|
|
907 |
|
|
|
|
|
|
|
21,125 |
|
States and municipalities |
|
|
26,015 |
|
|
|
|
|
|
|
|
|
|
|
26,015 |
|
Equity(b) |
|
|
226,502 |
|
|
|
|
|
|
|
(10 |
) |
|
|
226,492 |
|
Other |
|
|
511 |
|
|
|
32 |
|
|
|
|
|
|
|
543 |
|
|
Total securities available for sale (c) |
|
$ |
3,021,095 |
|
|
$ |
68,609 |
|
|
$ |
(4,226 |
) |
|
$ |
3,085,478 |
|
|
|
|
|
(a) |
|
Includes securities issued by government sponsored entities. |
|
(b) |
|
Includes restricted investments in FHLB-Cincinnati stock of $125.5 million and FRB stock of $66.2 million. The remainder is money market,
venture capital, and cost method investments. Additionally, $1.7 million is restricted pursuant to a reinsurance contract agreement. |
|
(c) |
|
Includes $2.8 billion of securities pledged to secure public deposits, securities sold under agreements to repurchase, and for other purposes. As of
March 31, 2011, FHN had pledged $.9 billion of the $2.8 billion pledged available for sale securities as collateral for securities sold under
repurchase agreements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On March 31, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
(Dollars in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasuries |
|
$ |
88,487 |
|
|
$ |
36 |
|
|
$ |
(5 |
) |
|
$ |
88,518 |
|
Government agency issued MBS (a) |
|
|
951,074 |
|
|
|
54,948 |
|
|
|
(406 |
) |
|
|
1,005,616 |
|
Government agency issued CMO (a) |
|
|
1,129,803 |
|
|
|
42,414 |
|
|
|
|
|
|
|
1,172,217 |
|
Other U.S. government agencies (a) |
|
|
106,409 |
|
|
|
5,980 |
|
|
|
|
|
|
|
112,389 |
|
States and municipalities |
|
|
42,175 |
|
|
|
|
|
|
|
|
|
|
|
42,175 |
|
Equity (b) |
|
|
275,551 |
|
|
|
550 |
|
|
|
|
|
|
|
276,101 |
|
Other |
|
|
667 |
|
|
|
36 |
|
|
|
|
|
|
|
703 |
|
|
Total securities available for sale (c) |
|
$ |
2,594,166 |
|
|
$ |
103,964 |
|
|
$ |
(411 |
) |
|
$ |
2,697,719 |
|
|
|
|
|
(a) |
|
Includes securities issued by government sponsored entities. |
|
(b) |
|
Includes restricted investments in FHLB-Cincinnati stock of $125.5 million and FRB stock of $66.3 million. The remainder is money market, venture capital, and cost method investments. Additionally, $31.8 million is restricted pursuant to reinsurance contract agreements. |
|
(c) |
|
Includes $2.1 billion of securities pledged to secure public deposits, securities sold under agreements to repurchase, and for other purposes. As of March 31, 2010, FHN had pledged $1.4 bilion of the $2.1 billion pledged available for sale securities as collateral for securities sold under repurchase agreements. |
National banks chartered by the federal government are, by law, members of the Federal Reserve
System. Each member bank is required to own stock in its regional FRB. Given this requirement,
Federal Reserve stock may not be sold, traded, or pledged as collateral for loans. Membership in
the Federal Home Loan Bank (FHLB) network requires ownership of capital stock. Member banks are
entitled to borrow funds from the FHLB and are required to pledge mortgage loans as collateral.
Investments in the FHLB are non-transferable and, generally, membership is maintained primarily to
provide a source of liquidity as needed.
9
Note 3 Investment Securities (continued)
The amortized cost and fair value by contractual maturity for the available for sale
securities portfolio on March 31, 2011 are provided below:
|
|
|
|
|
|
|
|
|
|
|
Available for Sale |
|
|
Amortized |
|
|
Fair |
|
(Dollars in thousands) |
|
Cost |
|
|
Value |
|
|
Within 1 year |
|
$ |
35,028 |
|
|
$ |
35,044 |
|
After 1 year; within 5 years |
|
|
45,316 |
|
|
|
46,403 |
|
After 5 years; within 10 years |
|
|
2,795 |
|
|
|
2,795 |
|
After 10 years |
|
|
23,220 |
|
|
|
23,220 |
|
|
Subtotal |
|
|
106,359 |
|
|
|
107,462 |
|
|
Government agency issued MBS and CMO |
|
|
2,687,723 |
|
|
|
2,750,981 |
|
Equity and other securities |
|
|
227,013 |
|
|
|
227,035 |
|
|
Total |
|
$ |
3,021,095 |
|
|
$ |
3,085,478 |
|
|
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with
or without call or prepayment penalties.
The table below provides information on realized gross gains and realized gross losses
on sales from the available for sale portfolio for the three months ended March 31 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale |
(Dollars in thousands) |
|
Debt |
|
|
Equity |
|
|
Total |
|
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross gains on sales |
|
$ |
9,394 |
|
|
$ |
27 |
|
|
$ |
9,421 |
|
Gross losses on sales |
|
|
(8,623 |
) |
|
|
|
|
|
|
(8,623 |
) |
|
Proceeds from the sale of AFS securities generating net gains/(losses) in the first three
months of 2011 were $.5 billion. There were no realized gains or losses on sales of AFS
securities for the three months ended March 31, 2010. Total net
securities gains/(losses)
recognized on the Consolidated Condensed Statements of Income were gains of $.8 million and
losses of $1.9 million for the three months ended March 31, 2011 and 2010, respectively.
However, 2010 net losses reflect unrealized losses recognized through earnings for venture
capital investments. Accordingly, the 2010 net losses have been excluded from the table
above.
The following tables provide information on investments within the available for sale
portfolio that have unrealized losses on March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On March 31, 2011 |
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(Dollars in thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Government agency issued MBS |
|
$ |
572,326 |
|
|
$ |
(3,346 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
572,326 |
|
|
$ |
(3,346 |
) |
Government agency issued CMO |
|
|
153,271 |
|
|
|
(870 |
) |
|
|
|
|
|
|
|
|
|
|
153,271 |
|
|
|
(870 |
) |
Equity |
|
|
33 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
(10 |
) |
|
Total temporarily impaired securities |
|
$ |
725,630 |
|
|
$ |
(4,226 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
725,630 |
|
|
$ |
(4,226 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On March 31, 2010 |
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
Total |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
(Dollars in thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
US Treasuries |
|
$ |
80,485 |
|
|
$ |
(5 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
80,485 |
|
|
$ |
(5 |
) |
Government agency issued MBS |
|
|
102,830 |
|
|
|
(406 |
) |
|
|
|
|
|
|
|
|
|
|
102,830 |
|
|
|
(406 |
) |
|
Total debt securities |
|
|
183,315 |
|
|
|
(411 |
) |
|
|
|
|
|
|
|
|
|
|
183,315 |
|
|
|
(411 |
) |
|
Total temporarily impaired securities |
|
$ |
183,315 |
|
|
$ |
(411 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
183,315 |
|
|
$ |
(411 |
) |
|
FHN has reviewed investment securities that are in unrealized loss positions in accordance
with its accounting policy for other-than-temporary impairment and does not consider them
other-than-temporarily impaired. FHN does not intend to sell the debt securities and it is
more-likely-than-not that FHN will not be required to sell the securities prior to recovery.
The decline in value is primarily attributable to interest rates and not credit losses. For
equity securities, FHN has both the ability and intent to hold these securities for the time
necessary to recover the amortized cost. There were no other-than-temporary impairments in
first quarter 2011. FHN recognized a $.2 million other-than-temporary impairment of an
equity investment in the first quarter 2010.
10
Note 4 Loans
The following table provides the balance of loans by portfolio on March 31, 2011,
March 31, 2010, and December 31
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and industrial |
|
$ |
6,808,163 |
|
|
$ |
6,856,326 |
|
|
$ |
7,338,155 |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
Income CRE |
|
|
1,397,741 |
|
|
|
1,674,082 |
|
|
|
1,406,646 |
|
Residential CRE |
|
|
221,113 |
|
|
|
527,870 |
|
|
|
263,878 |
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
Consumer real estate |
|
|
5,487,370 |
|
|
|
6,084,410 |
|
|
|
5,617,619 |
|
Permanent mortgage |
|
|
1,037,611 |
|
|
|
1,067,648 |
|
|
|
1,086,859 |
|
Credit card & other |
|
|
298,057 |
|
|
|
403,461 |
|
|
|
311,924 |
|
Restricted real estate loans (a) |
|
|
722,317 |
|
|
|
870,427 |
|
|
|
757,491 |
|
|
Loans, net of unearned income |
|
$ |
15,972,372 |
|
|
$ |
17,484,224 |
|
|
$ |
16,782,572 |
|
Allowance for loan losses |
|
|
589,128 |
|
|
|
844,060 |
|
|
|
664,799 |
|
|
Total net loans |
|
$ |
15,383,244 |
|
|
$ |
16,640,164 |
|
|
$ |
16,117,773 |
|
|
|
|
|
(a) |
|
March 31, 2011, includes $672.4 million of consumer real estate loans and $49.9 million of
permanent mortgage loans. |
FHN has a concentration of loans secured by residential real estate (47 percent of total
loans), the majority of which is in the consumer real estate portfolio (34 percent of total loans).
Permanent mortgages account for 7 percent of total loans. Restricted real estate loans, which is
comprised primarily of HELOC but also includes permanent mortgages, is 5 percent of total loans.
The remaining residential real estate loans are primarily in the Residential CRE and One-time-close
(OTC) residential construction portfolios (1 percent of total loans) with national exposures
being significantly reduced since 2008. Additionally, on March 31, 2011, FHN had bank-related and
trust preferred loans (TRUPs) (i.e., loans to bank and insurance-related businesses) totaling
$.7 billion (9 percent of the C&I portfolio, or 4 percent of total loans). Due to the higher
credit losses encountered throughout the financial services industry, limited availability of
market liquidity, and the impact from economic conditions on these borrowers these loans have
experienced stress throughout the economic downturn.
Components of the Loan Portfolio
For purposes of the disclosures required pursuant to the adoption of amendments to ASC 310,
the loan portfolio was disaggregated into segments and then further disaggregated into classes for
certain disclosures. A portfolio segment is defined as the level at which an entity develops and
documents a systematic method for determining its allowance for credit losses. A class is
generally determined based on the initial measurement attribute (i.e. amortized cost or purchased
credit impaired), risk characteristics of the loan, and an entitys method for monitoring and
assessing credit risk. Commercial loan portfolio segments include
commercial, financial, and
industrial (C&I) and commercial real estate (CRE). Commercial classes within C&I include
general C&I, loans to mortgage companies, and the TRUPs portfolio. Loans to mortgage companies
includes
commercial lines of credit to qualified mortgage companies exclusively for the temporary
warehousing of eligible mortgage loans prior to the borrowers sale of those mortgage loans to
third party investors. Commercial classes within commercial real estate include income CRE and
residential CRE. Retail loan portfolio segments include consumer real estate, permanent mortgage,
and the combined credit card and other portfolios. Retail classes
include HELOC and real estate (R/E)
installment loans within the consumer real estate segment, permanent mortgage (which is both a
segment and a class), and credit card and other. Restricted real estate loans include HELOCs that were
previously securitized on balance sheet as well as HELOC and some permanent mortgages that were
consolidated on January, 1, 2010, in conjunction with the adoption of amendments to ASC 810. Due
to the winding down nature and decreasing size of the OTC residential construction portfolio, in
most cases the remaining balances and activity of this portfolio has been combined with and
included within the other retail class.
11
Note 4 Loans (continued)
Allowance for Loan Losses
The allowance for loan losses (ALLL) includes the following components: reserves for commercial loans
evaluated based on pools of credit graded loans and reserves for pools of smaller-balance
homogeneous retail loans, both determined in accordance with the ASC Topic related to Contingencies
(ASC 450-20-50). The reserve factors applied to these pools are an estimate of probable incurred
losses based on managements evaluation of historical net losses from loans with similar
characteristics and are subject to adjustment by management to reflect current events, trends, and
conditions (including economic considerations and trends). The slow economic recovery, weak
housing market, and elevated unemployment levels are examples of additional factors considered by
management in determining the allowance for loan losses. Also included are reserves, determined
in accordance with the Receivables Topic (ASC 310-10-45), for loans determined by management to be
individually impaired.
Key components of the estimation process are as follows: (1) commercial loans determined by
management to be individually impaired loans are evaluated individually and specific reserves are
determined based on the difference between the outstanding loan amount and the estimated net
realizable value of the collateral (if collateral dependent) or the present value of expected
future cash flows; (2) individual commercial loans not considered to be individually impaired are
segmented based on similar credit risk characteristics and evaluated on a pool basis; (3) reserve
rates for the commercial segment are calculated based on historical net charge-offs and are subject
to adjustment by management to reflect current events, trends, and conditions (including economic
considerations and trends); (4) managements estimate of probable incurred losses reflects the
reserve rate applied against the balance of loans in the commercial segment of the loan portfolio;
(5) retail loans are segmented based on loan type; (6) reserve amounts for each retail portfolio
segment are calculated using analytical models based on net loss experience and are subject to
adjustment by management to reflect current events, trends, and conditions (including economic
considerations and trends); and (7) the reserve amount for each retail portfolio segment reflects
managements estimate of probable incurred losses in the retail segment of the loan portfolio.
Commercial
For commercial loans, reserves are established using historical net loss factors by grade level,
loan product, and business segment. An assessment of the quality of individual commercial loans is
made utilizing credit grades assigned internally based on a system of grades ranging from 1 to 16
that reflects both the probability of default and estimated loss severity in the event of default.
This credit grading system is intended to identify and measure the credit quality of the loan
portfolio by analyzing the migration of loans between grading categories. It is also integral to
the estimation methodology utilized in determining the allowance for loan losses since an allowance
is established for pools of commercial loans based on the credit grade assigned. The appropriate
relationship manager and/or portfolio manager performs the process of categorizing commercial loans
into the appropriate credit grades, initially as a component of the approval of the loan, and
subsequently throughout the life of the loan as part of our servicing regimen. The proper loan
grade for larger exposures is confirmed by a senior credit officer in the approval process. To
determine the most appropriate credit grade for each loan, the credit risk grading system employs
scorecards for particular categories of loans that consist of a number of objective and subjective
measures that are weighted in a manner that produces a rank ordering of risk within pass-graded
credits. Loan grades are frequently reviewed by Credit Risk Assurance to determine if the process
continues to result in accurate loan grading across the portfolio.
FHN may utilize availability of guarantors/sponsors to support lending decisions during the credit
underwriting process and also when determining the assignment of internal loan grades. Where
guarantor contributions are determined to be a source of repayment, an assessment of the guarantee
is made. This guarantee assessment would include but not be limited to factors such as type and
feature of the guarantee, consideration for the guarantee, key provisions of the guarantee
agreement, and ability of the guarantor to be a viable secondary source of repayment.
Reliance on the guarantee as a viable secondary source of repayment is a function of an analysis
proving capability to pay factoring in, among other things, liquidity, and direct/indirect debt
cash flows. Therefore, a proper evaluation of each guarantor is critical. FHN establishes a
guarantors ability (financial wherewithal) to support a credit based on an analysis of recent
information on the guarantors financial condition. This would generally include income and asset
information from sources
such as recent tax returns, credit reports, and personal financial statements. In analyzing this
information FHN seeks to assess a combination of liquidity, global cash flow, cash burn rate, and
contingent liabilities to demonstrate the guarantors capacity to
12
Note 4 Loans (continued)
sustain support for the credit
and fulfill the obligation. FHN also considers the volume and amount of guarantees provided for all
global indebtedness and the likelihood of realization. Guarantor financial information is
periodically updated throughout the life of the loan.
FHN presumes a guarantors willingness to perform until financial support becomes necessary or if
there is any current or prior indication or future expectation that the guarantor may not willingly
and voluntarily perform under the terms of the guarantee.
In FHNs risk grading approach, it is deemed that financial support becomes necessary generally at
a point when the loan would otherwise be graded substandard, reflecting a well-defined weakness.
At that point, provided willingness is appropriately demonstrated, a strong, legally enforceable
guarantee can mitigate the risk of default or loss, justify a less severe rating, and consequently
reduce the level of allowance or charge-off that might otherwise be deemed appropriate.
FHN establishes guarantor willingness to support the credit through documented evidence of previous
and ongoing support of the credit. Previous performance under a guarantors obligation to pay is
not considered if the performance was involuntary.
Retail
The ALLL for smaller-balance homogenous retail loans is determined based on pools of similar loan
types that have similar credit risk characteristics. FHN manages retail loan credit risk on a
class basis. Reserves by portfolio are determined using segmented roll-rate models that
incorporate various factors including historical delinquency trends, experienced loss frequencies,
and experienced loss severities. Generally, reserves for retail loans reflect inherent losses in
the portfolio that are expected to be recognized over the following twelve months.
Individually Impaired
Under ASC 310-10, individually impaired loans are measured based on the present value of expected
future payments discounted at the loans effective interest rate (the DCF method), observable
market prices, or for loans that are solely dependent on the collateral for repayment, the
estimated fair value of the collateral less estimated costs to sell (net realizable value). For
loans measured using the DCF method or by observable market prices, if the recorded investment in
the impaired loan exceeds this amount, a specific allowance is established as a component of the
allowance for loan and lease losses; however, for impaired collateral-dependent loans, FHN will charge off the full difference between the book value and the best estimate
of net realizable value.
The following table provides a rollforward of the allowance for loan losses by portfolio segment
for 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit |
|
|
|
|
|
|
|
|
|
|
Commercial Real |
|
|
Consumer |
|
|
Permanent |
|
|
Card and |
|
|
|
|
(Dollars in thousands) |
|
C&I |
|
|
Estate |
|
|
Real Estate |
|
|
Mortgage |
|
|
Other(a) |
|
|
Total |
|
|
Balance as of January 1, 2010 |
|
$ |
276,648 |
|
|
$ |
205,724 |
|
|
$ |
215,087 |
|
|
$ |
123,897 |
|
|
$ |
75,558 |
|
|
$ |
896,914 |
|
Adjustment
due to amendments of ASC 810 |
|
|
|
|
|
|
|
|
|
|
16,106 |
|
|
|
8,472 |
|
|
|
|
|
|
|
24,578 |
|
|
Charge-offs |
|
|
(31,244 |
) |
|
|
(52,379 |
) |
|
|
(59,175 |
) |
|
|
(28,606 |
) |
|
|
(22,550 |
) |
|
|
(193,954 |
) |
Recoveries |
|
|
3,085 |
|
|
|
2,419 |
|
|
|
3,752 |
|
|
|
347 |
|
|
|
1,919 |
|
|
|
11,522 |
|
Provision |
|
|
44,872 |
|
|
|
39,755 |
|
|
|
49,878 |
|
|
|
(11,730 |
) |
|
|
(17,775 |
) |
|
|
105,000 |
|
|
Balance as
of March 31, 2010 (b) (c) |
|
|
293,361 |
|
|
|
195,519 |
|
|
|
225,648 |
|
|
|
92,380 |
|
|
|
37,152 |
|
|
|
844,060 |
|
|
Allowance individually evaluated for impairment |
|
|
33,403 |
|
|
|
16,752 |
|
|
|
7,663 |
|
|
|
9,185 |
|
|
|
1,025 |
|
|
|
68,028 |
|
Allowance collectively evaluated for impairment |
|
|
259,958 |
|
|
|
178,767 |
|
|
|
217,985 |
|
|
|
83,195 |
|
|
|
36,127 |
|
|
|
776,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned as of March 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
|
160,825 |
|
|
|
395,982 |
|
|
|
34,481 |
|
|
|
60,215 |
|
|
|
2,106 |
|
|
|
653,609 |
|
Collectively evaluated for impairment |
|
|
6,695,501 |
|
|
|
1,805,969 |
|
|
|
6,850,395 |
|
|
|
1,077,395 |
|
|
|
401,355 |
|
|
|
16,830,615 |
|
|
Total loans,
net of unearned (b) (c) |
|
|
6,856,326 |
|
|
|
2,201,951 |
|
|
|
6,884,876 |
|
|
|
1,137,610 |
|
|
|
403,461 |
|
|
|
17,484,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2011 |
|
|
239,469 |
|
|
|
155,085 |
|
|
|
192,350 |
|
|
|
65,009 |
|
|
|
12,886 |
|
|
|
664,799 |
|
Charge-offs |
|
|
(12,059 |
) |
|
|
(14,287 |
) |
|
|
(47,238 |
) |
|
|
(9,417 |
) |
|
|
(4,352 |
) |
|
|
(87,353 |
) |
Recoveries |
|
|
1,956 |
|
|
|
3,316 |
|
|
|
3,782 |
|
|
|
550 |
|
|
|
1,078 |
|
|
|
10,682 |
|
Provision |
|
|
(8,766 |
) |
|
|
(20,634 |
) |
|
|
30,500 |
|
|
|
(502 |
) |
|
|
402 |
|
|
|
1,000 |
|
|
Balance
as of March 31, 2011 (b) (c) |
|
|
220,600 |
|
|
|
123,480 |
|
|
|
179,394 |
|
|
|
55,640 |
|
|
|
10,014 |
|
|
|
589,128 |
|
|
Allowance individually evaluated for impairment |
|
|
56,962 |
|
|
|
11,255 |
|
|
|
20,968 |
|
|
|
14,248 |
|
|
|
449 |
|
|
|
103,882 |
|
Allowance collectively evaluated for impairment |
|
|
163,638 |
|
|
|
112,225 |
|
|
|
158,426 |
|
|
|
41,392 |
|
|
|
9,565 |
|
|
|
485,246 |
|
Loans, net of unearned as of March 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
|
214,167 |
|
|
|
221,400 |
|
|
|
78,571 |
|
|
|
103,890 |
|
|
|
1,314 |
|
|
|
619,342 |
|
Collectively evaluated for impairment |
|
|
6,593,996 |
|
|
|
1,397,454 |
|
|
|
6,081,203 |
|
|
|
983,634 |
|
|
|
296,743 |
|
|
|
15,353,030 |
|
|
Total
loans, net of unearned
(b)
(c) |
|
$ |
6,808,163 |
|
|
$ |
1,618,854 |
|
|
$ |
6,159,774 |
|
|
$ |
1,087,524 |
|
|
$ |
298,057 |
|
|
$ |
15,972,372 |
|
|
|
|
|
(a) |
|
Includes OTC. |
|
(b) |
|
Q1 2011
and Q1 2010 include $36.5 million and $51.3 million of reserves,
respectively, and
$672.4 million and $800.5 million of balances in restricted
consumer real estate loans, respectively. |
|
(c) |
|
Q1 2011 and Q1 2010, include $3.3 million and $8.5
million of reserves, respectively and $49.9 million
and $69.9 million
of balances in restricted permanent mortgage loans, respectively. |
13
Note 4 Loans (continued)
Impaired Loans
Generally, classified non-accrual commercial loans over $1 million are deemed to be impaired and
are assessed for impairment measurement in accordance with ASC 310-10. Also, all commercial and
retail consumer loans classified as troubled debt restructurings are deemed to be impaired and are
assessed for impairment measurement in accordance with ASC 310-10.
When a loan is placed on nonaccrual status, accrued interest is reversed through interest income.
FHNs policy is that interest payments received on impaired and nonaccrual loans are recognized as
a payment of principal. Once all principal has been received, additional payments are recognized
as interest income on a cash basis.
The tables
below provide loan classes with the period-end and quarterly average amount of recorded
investment in impaired loans for which there is a related allowance
for loan loss, the period-end and quarterly average amount of recorded investment in impaired loans where there is no related
allowance for loan loss, the total unpaid principle balance of the
impaired loans, and amount of
interest income recognized on the impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
|
|
|
|
Unpaid Principal |
|
|
Related |
|
|
Average Recorded |
|
|
Interest Income |
|
(Dollars in thousands) |
|
Recorded Investment |
|
|
Balance |
|
|
Allowance |
|
|
Investment |
|
|
Recognized |
|
|
Impaired loans with
no related allowance
recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General C&I |
|
$ |
93,254 |
|
|
$ |
113,233 |
|
|
$ |
|
|
|
$ |
68,856 |
|
|
$ |
257 |
|
TRUPs |
|
|
34,971 |
|
|
|
38,000 |
|
|
|
|
|
|
|
30,189 |
|
|
|
|
|
Income CRE |
|
|
123,269 |
|
|
|
203,077 |
|
|
|
|
|
|
|
115,578 |
|
|
|
139 |
|
Residential CRE |
|
|
64,222 |
|
|
|
121,907 |
|
|
|
|
|
|
|
61,812 |
|
|
|
75 |
|
|
Total |
|
$ |
315,716 |
|
|
$ |
476,217 |
|
|
$ |
|
|
|
$ |
276,435 |
|
|
$ |
471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with
related allowance
recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General C&I |
|
$ |
58,676 |
|
|
$ |
64,345 |
|
|
$ |
29,696 |
|
|
$ |
87,475 |
|
|
$ |
60 |
|
TRUPs |
|
|
27,266 |
|
|
|
30,000 |
|
|
|
27,266 |
|
|
|
27,266 |
|
|
|
|
|
Income CRE |
|
|
11,603 |
|
|
|
11,603 |
|
|
|
3,378 |
|
|
|
23,072 |
|
|
|
|
|
Residential CRE |
|
|
22,306 |
|
|
|
22,306 |
|
|
|
7,877 |
|
|
|
31,310 |
|
|
|
|
|
|
Total |
|
$ |
119,851 |
|
|
$ |
128,254 |
|
|
$ |
68,217 |
|
|
$ |
169,123 |
|
|
$ |
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELOC |
|
$ |
30,398 |
|
|
$ |
30,398 |
|
|
$ |
10,073 |
|
|
$ |
27,886 |
|
|
$ |
80 |
|
R/E
Installment Loans |
|
|
48,173 |
|
|
|
48,173 |
|
|
|
10,895 |
|
|
|
46,286 |
|
|
|
86 |
|
Permanent Mortgage |
|
|
103,890 |
|
|
|
103,890 |
|
|
|
14,248 |
|
|
|
100,328 |
|
|
|
491 |
|
Credit Card & Other |
|
|
1,314 |
|
|
|
1,314 |
|
|
|
449 |
|
|
|
1,039 |
|
|
|
12 |
|
|
Total |
|
$ |
183,775 |
|
|
$ |
183,775 |
|
|
$ |
35,665 |
|
|
$ |
175,539 |
|
|
$ |
669 |
|
|
Total commercial |
|
$ |
435,567 |
|
|
$ |
604,471 |
|
|
$ |
68,217 |
|
|
$ |
445,558 |
|
|
$ |
531 |
|
|
Total retail |
|
$ |
183,775 |
|
|
$ |
183,775 |
|
|
$ |
35,665 |
|
|
$ |
175,539 |
|
|
$ |
669 |
|
|
Total impaired loans |
|
$ |
619,342 |
|
|
$ |
788,246 |
|
|
$ |
103,882 |
|
|
$ |
621,097 |
|
|
$ |
1,200 |
|
|
14
Note 4 Loans (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
|
|
|
|
Unpaid Principal |
|
|
Related |
|
(Dollars in thousands) |
|
Recorded Investment |
|
|
Balance |
|
|
Allowance |
|
|
Impaired loans with
no related allowance
recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
General C&I |
|
$ |
46,993 |
|
|
$ |
88,120 |
|
|
$ |
|
|
TRUPs |
|
|
27,277 |
|
|
|
32,700 |
|
|
|
|
|
Income CRE |
|
|
149,842 |
|
|
|
246,185 |
|
|
|
|
|
Residential CRE |
|
|
173,101 |
|
|
|
334,379 |
|
|
|
|
|
|
Total |
|
$ |
397,213 |
|
|
$ |
701,384 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with
related allowance
recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
General C&I |
|
$ |
59,290 |
|
|
$ |
65,867 |
|
|
$ |
18,997 |
|
TRUPs |
|
|
27,266 |
|
|
|
30,000 |
|
|
|
14,406 |
|
Income CRE |
|
|
18,732 |
|
|
|
22,306 |
|
|
|
5,905 |
|
Residential CRE |
|
|
54,306 |
|
|
|
59,481 |
|
|
|
10,847 |
|
|
Total |
|
$ |
159,594 |
|
|
$ |
177,654 |
|
|
$ |
50,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
HELOC |
|
$ |
11,095 |
|
|
$ |
11,095 |
|
|
$ |
2,467 |
|
R/E
Installment Loans |
|
|
23,387 |
|
|
|
23,386 |
|
|
|
5,197 |
|
Permanent Mortgage |
|
|
60,215 |
|
|
|
60,215 |
|
|
|
9,185 |
|
OTC, Credit
Card, & Other |
|
|
2,105 |
|
|
|
2,105 |
|
|
|
1,024 |
|
|
Total |
|
$ |
96,802 |
|
|
$ |
96,801 |
|
|
$ |
17,873 |
|
|
Total commercial |
|
$ |
556,807 |
|
|
$ |
879,038 |
|
|
$ |
50,155 |
|
|
Total retail |
|
$ |
96,802 |
|
|
$ |
96,801 |
|
|
$ |
17,873 |
|
|
Total impaired loans |
|
$ |
653,609 |
|
|
$ |
975,839 |
|
|
$ |
68,028 |
|
|
Asset Quality Indicators
FHN employs a dual-grade commercial risk grading methodology to assign a probability of default
(PD) estimate and loss given default for each commercial loan. The methodology utilizes multiple
scorecards that have been developed using a combination of objective and subjective factors
specific to various portfolios segments that result in a rank ordering of risk and the assignment
of grades PD 1 to PD 16. Each grade corresponds to an estimated one-year default probability
percentage; a PD 1 has the lowest expected default probability, and probabilities increase as
grades progress down the scale. PD 1 through PD 11 are pass grades. PD 12 is referred to as the
pass-watch grade and is assigned when a credit is judged to need additional attention. PD 13-16
corresponds to the regulatory-defined categories of special mention (13), substandard (14),
doubtful (15), and loss (16). FHN utilizes these grades to measure,
monitor, and assesses credit
risk within the commercial loan portfolio. Loans are categorized into the appropriate grade,
initially as a component of the approval of the loan, and subsequently throughout the life of the
loan. Pass loan grades are required to be re-assessed annually or whenever there has been a
material change in the financial condition of the borrower or structure of the relationship. Loans
graded 13 or worse are re-assessed on a quarterly basis.
15
Note 4 Loans (continued)
The
following table provides the balances of commercial loan portfolio classes,
disaggregated by PD grade as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
General |
|
|
Loans to Mortgage |
|
|
|
|
|
|
Income |
|
|
Residential |
|
|
|
|
(Dollars in millions) |
|
C&I |
|
|
Companies |
|
|
TRUPS (a) |
|
|
CRE |
|
|
CRE |
|
|
Total |
|
|
PD Grade: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
$ |
89 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
89 |
|
2 |
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
100 |
|
3 |
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
166 |
|
4 |
|
|
194 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
201 |
|
5 |
|
|
300 |
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
326 |
|
6 |
|
|
686 |
|
|
|
44 |
|
|
|
|
|
|
|
54 |
|
|
|
1 |
|
|
|
785 |
|
7 |
|
|
841 |
|
|
|
108 |
|
|
|
|
|
|
|
107 |
|
|
|
3 |
|
|
|
1,059 |
|
8 |
|
|
1,073 |
|
|
|
157 |
|
|
|
|
|
|
|
174 |
|
|
|
4 |
|
|
|
1,408 |
|
9 |
|
|
539 |
|
|
|
74 |
|
|
|
|
|
|
|
132 |
|
|
|
6 |
|
|
|
751 |
|
10 |
|
|
411 |
|
|
|
|
|
|
|
|
|
|
|
108 |
|
|
|
3 |
|
|
|
522 |
|
11 |
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
129 |
|
|
|
1 |
|
|
|
606 |
|
12 |
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
7 |
|
|
|
247 |
|
13 |
|
|
358 |
|
|
|
|
|
|
|
288 |
|
|
|
143 |
|
|
|
9 |
|
|
|
798 |
|
14,15,16 |
|
|
414 |
|
|
|
1 |
|
|
|
80 |
|
|
|
338 |
|
|
|
100 |
|
|
|
933 |
|
|
Total loans
collectively
evaluated for
impairment |
|
|
5,842 |
|
|
|
384 |
|
|
|
368 |
|
|
|
1,263 |
|
|
|
134 |
|
|
|
7,991 |
|
Total loans
individually
evaluated for
impairment |
|
|
152 |
|
|
|
|
|
|
|
62 |
|
|
|
135 |
|
|
|
87 |
|
|
|
436 |
|
|
Total commercial loans |
|
$ |
5,994 |
|
|
$ |
384 |
|
|
$ |
430 |
|
|
$ |
1,398 |
|
|
$ |
221 |
|
|
$ |
8,427 |
|
|
|
|
|
(a) |
|
Presented net of $35.6 million
a lower of cost or market
(LOCOM) valuation allowance. Based on the underlying
structure of the notes, the highest possible internal grade is 13. Portfolio reserve estimate
considers recent financial performance of individual borrowers and other factors. |
The retail portfolio is comprised primarily of smaller balance loans which are very similar in
nature in that most are standard products and are backed by residential real estate. Because of
the similarities of retail loan-types, FHN is able to utilize the Fair Isaacs (FICO) score,
among other attributes, to assess the quality of consumer borrowers. FICO scores are refreshed
on a quarterly basis and attempt to reflect the recent risk profile of the borrowers. Accruing
delinquency amounts are also other indicators of retail portfolio asset quality.
16
Note 4 Loans (continued)
The following tables reflect period-end balances and various asset quality attributes by
origination vintage for both the HELOC, real estate installment, and permanent mortgage classes of
loans as of March 31, 2011. Compared to previous disclosures, permanent mortgage asset quality attributes have been updated to allow a consisent presentation of the retail real estate loan portfolios.
HELOC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination Characteristics |
|
|
Avg |
Origination |
|
Period End |
|
|
Avg orig |
|
Avg orig |
|
% |
|
% |
|
% |
|
Refreshed |
Vintage |
|
Balance(a) |
|
|
CLTV |
|
FICO |
|
Broker |
|
TN |
|
1st Lien |
|
FICO |
|
pre-2003 |
|
$ |
218.0 |
|
|
|
75.3 |
% |
|
|
724 |
|
|
|
14.4 |
% |
|
|
41.9 |
% |
|
|
22.9 |
% |
|
|
720 |
|
2003 |
|
|
308.2 |
|
|
|
76.2 |
% |
|
|
733 |
|
|
|
24.3 |
% |
|
|
25.8 |
% |
|
|
15.9 |
% |
|
|
726 |
|
2004 |
|
|
662.7 |
|
|
|
79.6 |
% |
|
|
728 |
|
|
|
31.9 |
% |
|
|
17.3 |
% |
|
|
19.0 |
% |
|
|
721 |
|
2005 |
|
|
822.0 |
|
|
|
79.5 |
% |
|
|
734 |
|
|
|
16.3 |
% |
|
|
16.9 |
% |
|
|
11.9 |
% |
|
|
720 |
|
2006 |
|
|
609.5 |
|
|
|
76.6 |
% |
|
|
742 |
|
|
|
6.9 |
% |
|
|
23.9 |
% |
|
|
13.7 |
% |
|
|
727 |
|
2007 |
|
|
613.9 |
|
|
|
77.6 |
% |
|
|
746 |
|
|
|
13.4 |
% |
|
|
29.1 |
% |
|
|
14.5 |
% |
|
|
732 |
|
2008 |
|
|
314.1 |
|
|
|
74.1 |
% |
|
|
755 |
|
|
|
8.8 |
% |
|
|
69.7 |
% |
|
|
36.6 |
% |
|
|
751 |
|
2009 |
|
|
198.6 |
|
|
|
71.6 |
% |
|
|
755 |
|
|
|
0.0 |
% |
|
|
86.0 |
% |
|
|
44.9 |
% |
|
|
758 |
|
2010 |
|
|
199.1 |
|
|
|
73.2 |
% |
|
|
757 |
|
|
|
0.0 |
% |
|
|
94.8 |
% |
|
|
46.5 |
% |
|
|
757 |
|
2011 |
|
|
29.6 |
|
|
|
72.0 |
% |
|
|
752 |
|
|
|
0.0 |
% |
|
|
95.1 |
% |
|
|
42.2 |
% |
|
|
752 |
|
|
Total |
|
$ |
3,975.7 |
|
|
|
77.1 |
% |
|
|
740 |
|
|
|
15.2 |
% |
|
|
34.1 |
% |
|
|
20.2 |
% |
|
|
730 |
|
|
|
|
|
(a) |
|
Includes $672.4 million of restricted loan balances. |
R/E Installment Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination Characteristics |
|
|
Avg |
Origination |
|
Period End |
|
|
Avg orig |
|
Avg orig |
|
% |
|
% |
|
% |
|
Refreshed |
Vintage |
|
Balance |
|
|
CLTV |
|
FICO |
|
Broker |
|
TN |
|
1st Lien |
|
FICO |
|
pre-2003 |
|
$ |
74.9 |
|
|
|
77.2 |
% |
|
|
694 |
|
|
|
17.8 |
% |
|
|
62.3 |
% |
|
|
67.0 |
% |
|
|
687 |
|
2003 |
|
|
206.6 |
|
|
|
72.4 |
% |
|
|
724 |
|
|
|
3.1 |
% |
|
|
44.2 |
% |
|
|
77.7 |
% |
|
|
732 |
|
2004 |
|
|
119.7 |
|
|
|
73.8 |
% |
|
|
713 |
|
|
|
7.4 |
% |
|
|
51.2 |
% |
|
|
71.7 |
% |
|
|
710 |
|
2005 |
|
|
321.8 |
|
|
|
82.9 |
% |
|
|
722 |
|
|
|
26.2 |
% |
|
|
21.2 |
% |
|
|
27.5 |
% |
|
|
713 |
|
2006 |
|
|
353.1 |
|
|
|
78.6 |
% |
|
|
722 |
|
|
|
4.9 |
% |
|
|
24.4 |
% |
|
|
25.1 |
% |
|
|
706 |
|
2007 |
|
|
489.4 |
|
|
|
81.6 |
% |
|
|
731 |
|
|
|
16.0 |
% |
|
|
24.1 |
% |
|
|
24.4 |
% |
|
|
715 |
|
2008 |
|
|
194.5 |
|
|
|
76.8 |
% |
|
|
738 |
|
|
|
6.1 |
% |
|
|
78.3 |
% |
|
|
78.5 |
% |
|
|
729 |
|
2009 |
|
|
125.4 |
|
|
|
71.4 |
% |
|
|
753 |
|
|
|
0.0 |
% |
|
|
89.0 |
% |
|
|
82.6 |
% |
|
|
752 |
|
2010 |
|
|
215.1 |
|
|
|
84.8 |
% |
|
|
748 |
|
|
|
0.0 |
% |
|
|
89.2 |
% |
|
|
97.1 |
% |
|
|
748 |
|
2011 |
|
|
83.6 |
|
|
|
85.0 |
% |
|
|
755 |
|
|
|
0.0 |
% |
|
|
91.2 |
% |
|
|
96.3 |
% |
|
|
754 |
|
|
Total |
|
$ |
2,184.1 |
|
|
|
79.3 |
% |
|
|
730 |
|
|
|
10.1 |
% |
|
|
46.0 |
% |
|
|
52.1 |
% |
|
|
722 |
|
|
Permanent Mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination Characteristics |
|
|
Avg |
Origination |
|
Period End |
|
|
Avg orig |
|
Avg orig |
|
% |
|
% |
|
% |
|
Refreshed |
Vintage |
|
Balance(a) |
|
|
CLTV |
|
FICO |
|
Broker |
|
TN |
|
1st Lien |
|
FICO |
|
pre-2004 |
|
$ |
146.2 |
|
|
|
69.0 |
% |
|
|
724 |
|
|
|
6.0 |
% |
|
|
11.1 |
% |
|
|
100.0 |
% |
|
|
736 |
|
2004 |
|
|
12.8 |
|
|
|
81.9 |
% |
|
|
717 |
|
|
|
0.3 |
% |
|
|
25.1 |
% |
|
|
100.0 |
% |
|
|
701 |
|
2005 |
|
|
63.9 |
|
|
|
79.5 |
% |
|
|
737 |
|
|
|
2.1 |
% |
|
|
5.3 |
% |
|
|
98.4 |
% |
|
|
719 |
|
2006 |
|
|
129.8 |
|
|
|
78.8 |
% |
|
|
726 |
|
|
|
5.0 |
% |
|
|
2.0 |
% |
|
|
97.3 |
% |
|
|
685 |
|
2007 |
|
|
394.7 |
|
|
|
78.0 |
% |
|
|
726 |
|
|
|
20.7 |
% |
|
|
1.1 |
% |
|
|
96.2 |
% |
|
|
678 |
|
2008 |
|
|
340.1 |
|
|
|
80.5 |
% |
|
|
728 |
|
|
|
18.6 |
% |
|
|
0.5 |
% |
|
|
100.0 |
% |
|
|
678 |
|
|
Total |
|
$ |
1,087.5 |
|
|
|
78.0 |
% |
|
|
727 |
|
|
|
52.0 |
% |
|
|
2.8 |
% |
|
|
98.0 |
% |
|
|
693 |
|
|
|
|
|
(a) |
|
Includes $49.9 million of restricted loan balances. |
17
Note 4 Loans (continued)
The following tables reflect accruing delinquency amounts for the credit card and other portfolio
classes.
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
(Dollars in millions) |
|
Credit Card |
|
|
Other |
|
|
Accruing delinquent balances: |
|
|
|
|
|
|
|
|
30-89 days past due |
|
$ |
1.7 |
|
|
$ |
0.9 |
|
90+ days past due |
|
|
1.4 |
|
|
|
|
|
|
Total |
|
$ |
3.1 |
|
|
$ |
0.9 |
|
|
Non-accrual and Past Due Loans
Loans are placed on non-accrual status if it becomes evident that full collection of principal and
interest is at risk, impairment has been recognized as a partial
charge-off of principal balance, or
if the terms of a loan have been modified through troubled debt restructuring efforts. When a loan
is placed on nonaccrual status, FHN applies the entire amount of any subsequent payments (including
interest) to the outstanding principal balance.
The following table reflects accruing and non-accruing loans by class on March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing |
|
|
Non-Accruing |
|
|
|
|
(Dollars in thousands) |
|
Current |
|
|
30-89 Days
Past Due |
|
|
90 + Days
Past Due |
|
|
Total
Accruing |
|
|
Current |
|
|
30-89 Days
Past Due |
|
|
90 + Days
Past Due |
|
|
Total
Non-Accruing |
|
|
Total Loans |
|
|
Commercial (C&I) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General C&I |
|
$ |
5,813,511 |
|
|
$ |
29,641 |
|
|
$ |
1,478 |
|
|
$ |
5,844,630 |
|
|
$ |
85,803 |
|
|
$ |
5,867 |
|
|
$ |
58,623 |
|
|
$ |
150,293 |
|
|
$ |
5,994,923 |
|
Loans to mortgage companies |
|
|
382,891 |
|
|
|
|
|
|
|
|
|
|
|
382,891 |
|
|
|
|
|
|
|
|
|
|
|
821 |
|
|
|
821 |
|
|
|
383,712 |
|
TRUPS (a) |
|
|
367,291 |
|
|
|
|
|
|
|
|
|
|
|
367,291 |
|
|
|
|
|
|
|
|
|
|
|
62,237 |
|
|
|
62,237 |
|
|
|
429,528 |
|
|
Total commercial (C&I) |
|
|
6,563,693 |
|
|
|
29,641 |
|
|
|
1,478 |
|
|
|
6,594,812 |
|
|
|
85,803 |
|
|
|
5,867 |
|
|
|
121,681 |
|
|
|
213,351 |
|
|
|
6,808,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income CRE |
|
|
1,241,297 |
|
|
|
15,648 |
|
|
|
60 |
|
|
|
1,257,005 |
|
|
|
35,308 |
|
|
|
5,892 |
|
|
|
99,536 |
|
|
|
140,736 |
|
|
|
1,397,741 |
|
Residential CRE |
|
|
116,582 |
|
|
|
11,235 |
|
|
|
|
|
|
|
127,817 |
|
|
|
31,032 |
|
|
|
9,727 |
|
|
|
52,537 |
|
|
|
93,296 |
|
|
|
221,113 |
|
|
Total commercial real estate |
|
|
1,357,879 |
|
|
|
26,883 |
|
|
|
60 |
|
|
|
1,384,822 |
|
|
|
66,340 |
|
|
|
15,619 |
|
|
|
152,073 |
|
|
|
234,032 |
|
|
|
1,618,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELOC (b) |
|
|
3,883,059 |
|
|
|
44,569 |
|
|
|
28,294 |
|
|
|
3,955,922 |
|
|
|
11,179 |
|
|
|
1,087 |
|
|
|
7,441 |
|
|
|
19,707 |
|
|
|
3,975,629 |
|
R/E installment loans |
|
|
2,122,291 |
|
|
|
26,809 |
|
|
|
14,667 |
|
|
|
2,163,767 |
|
|
|
17,361 |
|
|
|
1,699 |
|
|
|
1,318 |
|
|
|
20,378 |
|
|
|
2,184,145 |
|
|
Total consumer real estate |
|
|
6,005,350 |
|
|
|
71,378 |
|
|
|
42,961 |
|
|
|
6,119,689 |
|
|
|
28,540 |
|
|
|
2,786 |
|
|
|
8,759 |
|
|
|
40,085 |
|
|
|
6,159,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent mortgage (b) |
|
|
894,682 |
|
|
|
30,734 |
|
|
|
27,692 |
|
|
|
953,108 |
|
|
|
29,650 |
|
|
|
4,295 |
|
|
|
100,471 |
|
|
|
134,416 |
|
|
|
1,087,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card & other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card |
|
|
185,265 |
|
|
|
1,658 |
|
|
|
1,443 |
|
|
|
188,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
188,366 |
|
Other (c) |
|
|
93,528 |
|
|
|
870 |
|
|
|
29 |
|
|
|
94,427 |
|
|
|
7 |
|
|
|
|
|
|
|
15,257 |
|
|
|
15,264 |
|
|
|
109,691 |
|
|
Total credit card & other |
|
|
278,793 |
|
|
|
2,528 |
|
|
|
1,472 |
|
|
|
282,793 |
|
|
|
7 |
|
|
|
|
|
|
|
15,257 |
|
|
|
15,264 |
|
|
|
298,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net of unearned |
|
$ |
15,100,397 |
|
|
$ |
161,164 |
|
|
$ |
73,663 |
|
|
$ |
15,335,224 |
|
|
$ |
210,340 |
|
|
$ |
28,567 |
|
|
$ |
398,241 |
|
|
$ |
637,148 |
|
|
$ |
15,972,372 |
|
|
|
|
|
(a) |
|
Includes LOCOM valuation allowance $35.6 million. |
|
(b) |
|
Includes restricted loans. |
|
(c) |
|
Includes OTC and non real estate installment loans. |
18
Note 4 Loans (continued)
The following table reflects accruing and non-accruing loans by class on March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing |
|
|
Non-Accruing |
|
|
|
|
(Dollars in thousands) |
|
Current |
|
|
30-89 Days
Past Due |
|
|
90 + Days
Past Due |
|
|
Total
Accruing |
|
|
Current |
|
|
30-89 Days
Past Due |
|
|
90 + Days Past Due |
|
|
Total
Non-Accruing |
|
|
Total Loans |
|
|
Commercial (C&I) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General C&I |
|
$ |
5,734,633 |
|
|
$ |
68,314 |
|
|
$ |
1,928 |
|
|
$ |
5,804,875 |
|
|
$ |
61,137 |
|
|
$ |
28,760 |
|
|
$ |
49,737 |
|
|
$ |
139,634 |
|
|
$ |
5,944,509 |
|
Loans to mortgage companies |
|
|
479,864 |
|
|
|
17 |
|
|
|
|
|
|
|
479,881 |
|
|
|
|
|
|
|
|
|
|
|
2,214 |
|
|
|
2,214 |
|
|
|
482,095 |
|
TRUPS (a) |
|
|
375,179 |
|
|
|
|
|
|
|
|
|
|
|
375,179 |
|
|
|
|
|
|
|
|
|
|
|
54,543 |
|
|
|
54,543 |
|
|
|
429,722 |
|
|
Total commercial (C&I) |
|
|
6,589,676 |
|
|
|
68,331 |
|
|
|
1,928 |
|
|
|
6,659,935 |
|
|
|
61,137 |
|
|
|
28,760 |
|
|
|
106,494 |
|
|
|
196,391 |
|
|
|
6,856,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income CRE |
|
|
1,440,905 |
|
|
|
40,805 |
|
|
|
11,326 |
|
|
|
1,493,036 |
|
|
|
17,772 |
|
|
|
9,652 |
|
|
|
153,621 |
|
|
|
181,045 |
|
|
|
1,674,081 |
|
Residential CRE |
|
|
246,672 |
|
|
|
20,517 |
|
|
|
|
|
|
|
267,189 |
|
|
|
31,272 |
|
|
|
4,385 |
|
|
|
225,024 |
|
|
|
260,681 |
|
|
|
527,870 |
|
|
Total commercial real estate |
|
|
1,687,577 |
|
|
|
61,322 |
|
|
|
11,326 |
|
|
|
1,760,225 |
|
|
|
49,044 |
|
|
|
14,037 |
|
|
|
378,645 |
|
|
|
441,726 |
|
|
|
2,201,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELOC
(b) |
|
|
4,273,309 |
|
|
|
57,682 |
|
|
|
43,085 |
|
|
|
4,374,076 |
|
|
|
4,199 |
|
|
|
738 |
|
|
|
5,229 |
|
|
|
10,166 |
|
|
|
4,384,242 |
|
R/E
installment loans |
|
|
2,430,400 |
|
|
|
37,890 |
|
|
|
22,626 |
|
|
|
2,490,916 |
|
|
|
5,438 |
|
|
|
470 |
|
|
|
3,810 |
|
|
|
9,718 |
|
|
|
2,500,634 |
|
|
Total consumer real estate |
|
|
6,703,709 |
|
|
|
95,572 |
|
|
|
65,711 |
|
|
|
6,864,992 |
|
|
|
9,637 |
|
|
|
1,208 |
|
|
|
9,039 |
|
|
|
19,884 |
|
|
|
6,884,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent mortgage (b) |
|
|
946,425 |
|
|
|
36,423 |
|
|
|
36,370 |
|
|
|
1,019,218 |
|
|
|
13,301 |
|
|
|
2,472 |
|
|
|
102,619 |
|
|
|
118,392 |
|
|
|
1,137,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card & other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card |
|
|
179,211 |
|
|
|
2,199 |
|
|
|
2,247 |
|
|
|
183,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183,657 |
|
Other
(c) |
|
|
115,185 |
|
|
|
3,993 |
|
|
|
110 |
|
|
|
119,288 |
|
|
|
|
|
|
|
1,104 |
|
|
|
99,412 |
|
|
|
100,516 |
|
|
|
219,804 |
|
|
Total credit card & other |
|
|
294,396 |
|
|
|
6,192 |
|
|
|
2,357 |
|
|
|
302,945 |
|
|
|
|
|
|
|
1,104 |
|
|
|
99,412 |
|
|
|
100,516 |
|
|
|
403,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net of
unearned |
|
$ |
16,221,783 |
|
|
$ |
267,840 |
|
|
$ |
117,692 |
|
|
$ |
16,607,315 |
|
|
$ |
133,119 |
|
|
$ |
47,581 |
|
|
$ |
696,209 |
|
|
$ |
876,909 |
|
|
$ |
17,484,224 |
|
|
|
|
|
(a) |
|
Includes LOCOM valuation allowance $35.6 million. |
|
(b) |
|
Includes restricted loans. |
|
(c) |
|
Includes OTC. All nonaccruing balances reflect OTC. |
On March 31, 2011 and 2010, FHN had loans classified as troubled debt restructurings of $285.1
million and $117.9 million, respectively. Additionally, FHN had restructured $62.6 million and
$31.4 million of loans held for sale as of March 31, 2011 and 2010, respectively. For restructured
loans in the portfolio, FHN had loan loss reserves of
$42.0 million, or 15 percent of the recorded investment
amount, as of March 31,
2011. On March 31, 2011 and 2010, there were no significant outstanding commitments to advance
additional funds to customers whose loans had been restructured.
19
Note 5 Mortgage Servicing Rights
FHN recognizes all classes of mortgage servicing rights (MSR) at fair value. Classes of MSR are
established based on market inputs used to determine the fair value of the servicing asset and
FHNs risk management practices. See Note 16 Fair Value, the Determination of Fair Value
section for a discussion of FHNs MSR valuation methodology and Note 15 Derivatives for a
discussion of how FHN hedges the fair value of MSR. The balance of MSR included on the
Consolidated Condensed Statements of Condition represents the rights to service approximately $27
billion of mortgage loans on March 31, 2011, for which a servicing right has been capitalized.
In first quarter 2010, FHN adopted the amendments to ASC 810 which resulted in the consolidation of
loans FHN previously sold through proprietary securitizations but retained MSR and significant
subordinated interests subsequent to the transfer. In conjunction with the consolidation of these
loans, FHN derecognized the associated servicing assets which are reflected in the rollfoward
below. Following is a summary of changes in capitalized MSR for the three months ended March 31,
2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
|
Second |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Liens |
|
|
Liens |
|
|
HELOC |
|
|
Total |
|
|
Fair value on January 1, 2010 |
|
$ |
296,115 |
|
|
$ |
1,174 |
|
|
$ |
5,322 |
|
|
$ |
302,611 |
|
Adjustment due to adoption of amendments to ASC 810 |
|
|
(197 |
) |
|
|
(928 |
) |
|
|
(1,168 |
) |
|
|
(2,293 |
) |
Reductions due to loan payments |
|
|
(8,793 |
) |
|
|
(7 |
) |
|
|
(521 |
) |
|
|
(9,321 |
) |
Changes in fair value due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in valuation model inputs or assumptions |
|
|
(26,968 |
) |
|
|
|
|
|
|
|
|
|
|
(26,968 |
) |
Other changes in fair value |
|
|
926 |
|
|
|
3 |
|
|
|
1 |
|
|
|
930 |
|
|
Fair value on March 31, 2010 |
|
$ |
261,083 |
|
|
$ |
242 |
|
|
$ |
3,634 |
|
|
$ |
264,959 |
|
|
Fair value on January 1, 2011 |
|
$ |
203,812 |
|
|
$ |
262 |
|
|
$ |
3,245 |
|
|
$ |
207,319 |
|
Reductions due to loan payments |
|
|
(7,163 |
) |
|
|
(13 |
) |
|
|
(42 |
) |
|
|
(7,218 |
) |
Changes in fair value due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in valuation model inputs or assumptions |
|
|
7,592 |
|
|
|
|
|
|
|
|
|
|
|
7,592 |
|
Other changes in fair value |
|
|
16 |
|
|
|
10 |
|
|
|
29 |
|
|
|
55 |
|
|
Fair value on March 31, 2011 |
|
$ |
204,257 |
|
|
$ |
259 |
|
|
$ |
3,232 |
|
|
$ |
207,748 |
|
|
Servicing, late, and other ancillary fees recognized within mortgage banking income were $20.8
million and $27.7 million for the three months ended March 31, 2011 and 2010, respectively.
Servicing, late, and other ancillary fees recognized within other income and commissions were $.7
million and $1.1 million for the three months ended March 31, 2011 and 2010, respectively.
FHN services a portfolio of mortgage loans related to transfers by other parties utilizing
securitization trusts. The servicing assets represent FHNs sole interest in these transactions.
The total MSR recognized by FHN related to these transactions was $4.2 million and $6.1 million at
March 31, 2011 and 2010, respectively. The aggregate principal balance serviced by FHN for these
transactions was $.6 billion and $.8 billion at March 31, 2011 and 2010, respectively. FHN has no
obligation to provide financial support and has not provided any form of support to the related
trusts. The MSR recognized by FHN has been included in the first lien mortgage loans column within
the rollforward of MSR.
In prior periods, FHN transferred MSR to third parties in transactions that did not qualify for
sales treatment due to certain recourse provisions that were included within the sale agreements.
On March 31, 2011 and 2010, FHN had $28.0 million and $36.2 million, respectively, of MSR related
to these transactions. These MSR are included within the first liens mortgage loans column within
the rollforward of MSR. The proceeds from these transfers have been recognized within other short
term borrowings and commercial paper in the Consolidated Condensed Statements of Condition.
20
Note 6 Intangible Assets
The following is a summary of intangible assets, net of accumulated amortization, included in
the Consolidated Condensed Statements of Condition:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
Intangible |
|
(Dollars in thousands) |
|
Goodwill |
|
|
Assets (a) |
|
|
December 31, 2009 |
|
$ |
165,528 |
|
|
$ |
38,256 |
|
Amortization expense (b) |
|
|
|
|
|
|
(1,380 |
) |
Impairment (c) (d) |
|
|
(3,348 |
) |
|
|
|
|
Additions |
|
|
|
|
|
|
151 |
|
|
March 31, 2010 |
|
$ |
162,180 |
|
|
$ |
37,027 |
|
|
December 31, 2010 |
|
$ |
162,180 |
|
|
$ |
32,881 |
|
Amortization expense (b) |
|
|
|
|
|
|
(1,336 |
) |
Impairment (c) (d) |
|
|
(10,100 |
) |
|
|
|
|
|
March 31, 2011 |
|
$ |
152,080 |
|
|
$ |
31,545 |
|
|
|
|
|
Certain previously reported amounts have been reclassified to agree with current presentation. |
|
(a) |
|
Represents customer lists, acquired contracts, premium on purchased deposits, and covenants not to compete. |
|
(b) |
|
Amortization expense of $.3 million related to First Horizon Insurance is included in Income/(loss) from discontinued operations, net of tax on the Consolidated Condensed Statements of Income. |
|
(c) |
|
See Note 17 Restructuring, Repositioning, and Efficiency for further details related to goodwill impairments. |
|
(d) |
|
See Note 2 Acquisitions and Divestitures for further details regarding goodwill related to divestitures. |
The gross carrying amount of other intangible assets subject to amortization is $125.8 million
on March 31, 2011, net of $94.2 million of accumulated amortization. Estimated aggregate
amortization expense is expected to be $4.0 million for the remainder of 2011, and $4.3 million,
$3.9 million, $3.6 million, $3.4 million, and $3.3 million for the twelve-month periods of 2012,
2013, 2014, 2015, and 2016, respectively.
In first quarter 2011, FHN agreed to sell FHI which resulted in a pre-tax goodwill impairment of
$10.1 million. In first quarter 2010, FHN exited its institutional research business, FTN Equity
Capital Markets (FTN ECM), and incurred a pre-tax goodwill impairment of $3.3 million.
21
Note 6 Intangible Assets (continued)
The following is a summary of gross goodwill and accumulated impairment losses and write-offs
detailed by reportable segments included in the Consolidated Condensed Statements of Condition
through March 31, 2011. Gross goodwill and accumulated impairments and divestiture-related
write-offs were determined beginning on January 1, 2002, when a change in accounting requirements
resulted in goodwill being assessed for impairment rather than being amortized. Consistent with
historical practices, FHN has moved FHIs historical goodwill activity to the non-strategic
segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regional |
|
|
Capital |
|
|
|
|
(Dollars in thousands) |
|
Non-Strategic |
|
|
Banking |
|
|
Markets |
|
|
Total |
|
|
Gross goodwill |
|
$ |
197,971 |
|
|
$ |
38,262 |
|
|
$ |
97,421 |
|
|
$ |
333,654 |
|
Accumulated impairments |
|
|
(100,675 |
) |
|
|
|
|
|
|
|
|
|
|
(100,675 |
) |
Accumulated divestiture related write-offs |
|
|
(67,451 |
) |
|
|
|
|
|
|
|
|
|
|
(67,451 |
) |
|
December 31, 2009 |
|
$ |
29,845 |
|
|
$ |
38,262 |
|
|
$ |
97,421 |
|
|
$ |
165,528 |
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments |
|
|
(3,348 |
) |
|
|
|
|
|
|
|
|
|
|
(3,348 |
) |
Divestitures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in goodwill during 2010 |
|
|
(3,348 |
) |
|
|
|
|
|
|
|
|
|
|
(3,348 |
) |
|
Gross goodwill |
|
$ |
197,971 |
|
|
$ |
38,262 |
|
|
$ |
97,421 |
|
|
$ |
333,654 |
|
Accumulated impairments |
|
|
(104,023 |
) |
|
|
|
|
|
|
|
|
|
|
(104,023 |
) |
Accumulated divestiture related write-offs |
|
|
(67,451 |
) |
|
|
|
|
|
|
|
|
|
|
(67,451 |
) |
|
March 31, 2010 |
|
$ |
26,497 |
|
|
$ |
38,262 |
|
|
$ |
97,421 |
|
|
$ |
162,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross goodwill |
|
$ |
197,971 |
|
|
$ |
38,262 |
|
|
$ |
97,421 |
|
|
$ |
333,654 |
|
Accumulated impairments |
|
|
(104,023 |
) |
|
|
|
|
|
|
|
|
|
|
(104,023 |
) |
Accumulated divestiture related write-offs |
|
|
(67,451 |
) |
|
|
|
|
|
|
|
|
|
|
(67,451 |
) |
|
December 31, 2010 |
|
$ |
26,497 |
|
|
$ |
38,262 |
|
|
$ |
97,421 |
|
|
$ |
162,180 |
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments |
|
|
(10,100 |
) |
|
|
|
|
|
|
|
|
|
|
(10,100 |
) |
Divestitures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in goodwill during 2011 |
|
|
(10,100 |
) |
|
|
|
|
|
|
|
|
|
|
(10,100 |
) |
|
Gross goodwill |
|
$ |
197,971 |
|
|
$ |
38,262 |
|
|
$ |
97,421 |
|
|
$ |
333,654 |
|
Accumulated impairments |
|
|
(114,123 |
) |
|
|
|
|
|
|
|
|
|
|
(114,123 |
) |
Accumulated divestiture related write-offs |
|
|
(67,451 |
) |
|
|
|
|
|
|
|
|
|
|
(67,451 |
) |
|
March 31, 2011 |
|
$ |
16,397 |
|
|
$ |
38,262 |
|
|
$ |
97,421 |
|
|
$ |
152,080 |
|
|
Certain previously reported amounts have been reclassified to agree with
current presentation.
22
Note 7 Regulatory Capital
FHN is subject to various regulatory capital requirements administered by the federal banking
agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and
possibly additional discretionary actions by regulators that, if undertaken, could have a direct
material effect on FHNs financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, specific capital guidelines that involve
quantitative measures of assets, liabilities, and certain derivatives as calculated under
regulatory accounting practices must be met. Capital amounts and classification are also subject
to qualitative judgment by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require FHN to maintain
minimum amounts and ratios of Total and Tier 1 capital to risk-weighted assets, and of Tier 1
capital to average assets (Leverage). Management believes that, as of March 31, 2011, FHN met all
capital adequacy requirements to which it was subject.
The actual capital amounts and ratios of FHN and FTBNA are presented in the table below. In
addition, FTBNA must also calculate its capital ratios after excluding financial subsidiaries as
defined by the Gramm-Leach-Bliley Act of 1999. Based on this calculation, FTBNAs Total Capital,
Tier 1 Capital, and Leverage ratios were 19.25 percent, 15.85 percent, and 12.81 percent,
respectively, on March 31, 2011, and were 19.21 percent, 15.44 percent, and 12.94 percent,
respectively, on March 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Horizon |
|
|
First Tennessee Bank |
|
|
|
National Corporation |
|
|
National Association |
|
(Dollars in thousands) |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
On March 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
$ |
3,659,127 |
|
|
|
18.70 |
% |
|
$ |
4,027,765 |
|
|
|
20.80 |
% |
Tier 1 Capital |
|
|
2,790,335 |
|
|
|
14.26 |
|
|
|
3,201,547 |
|
|
|
16.54 |
|
Leverage |
|
|
2,790,335 |
|
|
|
11.39 |
|
|
|
3,201,547 |
|
|
|
13.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Capital Adequacy Purposes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
|
1,565,520 |
≥ |
|
|
8.00 |
|
|
|
1,548,904 |
≥ |
|
|
8.00 |
|
Tier 1 Capital |
|
|
782,760 |
≥ |
|
|
4.00 |
|
|
|
774,452 |
≥ |
|
|
4.00 |
|
Leverage |
|
|
979,695 |
≥ |
|
|
4.00 |
|
|
|
971,282 |
≥ |
|
|
4.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well Capitalized Under Prompt Corrective Action Provisions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
|
|
|
|
|
|
|
|
|
1,936,130 |
≥ |
|
|
10.00 |
|
Tier 1 Capital |
|
|
|
|
|
|
|
|
|
|
1,161,678 |
≥ |
|
|
6.00 |
|
Leverage |
|
|
|
|
|
|
|
|
|
|
1,214,103 |
≥ |
|
|
5.00 |
|
|
On March 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
$ |
4,505,835 |
|
|
|
21.43 |
% |
|
$ |
4,311,198 |
|
|
|
20.71 |
% |
Tier 1 Capital |
|
|
3,484,847 |
|
|
|
16.58 |
|
|
|
3,352,967 |
|
|
|
16.10 |
|
Leverage |
|
|
3,484,847 |
|
|
|
13.71 |
|
|
|
3,352,967 |
|
|
|
13.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Capital Adequacy Purposes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
|
1,681,814 |
≥ |
|
|
8.00 |
|
|
|
1,665,627 |
≥ |
|
|
8.00 |
|
Tier 1 Capital |
|
|
840,907 |
≥ |
|
|
4.00 |
|
|
|
832,813 |
≥ |
|
|
4.00 |
|
Leverage |
|
|
1,016,982 |
≥ |
|
|
4.00 |
|
|
|
1,007,997 |
≥ |
|
|
4.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well Capitalized Under Prompt Corrective Action Provisions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
|
|
|
|
|
|
|
|
|
2,082,033 |
≥ |
|
|
10.00 |
|
Tier 1 Capital |
|
|
|
|
|
|
|
|
|
|
1,249,220 |
≥ |
|
|
6.00 |
|
Leverage |
|
|
|
|
|
|
|
|
|
|
1,259,996 |
≥ |
|
|
5.00 |
|
|
23
Note 8 Earnings per Share
The following tables show a reconciliation of the numerators used in calculating basic and
diluted earnings/(loss) per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Income/(loss) from continuing operations |
|
$ |
42,043 |
|
|
$ |
(2,816 |
) |
Income/(loss) from discontinued operations, net of tax |
|
|
960 |
|
|
|
(7,077 |
) |
|
Net income/(loss) |
|
$ |
43,003 |
|
|
$ |
(9,893 |
) |
Net income attributable to noncontrolling interest |
|
|
2,844 |
|
|
|
2,844 |
|
|
Net income/(loss) attributable to controlling interest |
|
$ |
40,159 |
|
|
$ |
(12,737 |
) |
Preferred stock dividends |
|
|
|
|
|
|
14,918 |
|
|
Net income/(loss) available to common shareholders |
|
$ |
40,159 |
|
|
$ |
(27,655 |
) |
|
|
|
|
|
|
|
|
|
|
Income/(loss) from continuing operations |
|
$ |
42,043 |
|
|
$ |
(2,816 |
) |
Net income attributable to noncontrolling interest |
|
|
2,844 |
|
|
|
2,844 |
|
Preferred stock dividends |
|
|
|
|
|
|
14,918 |
|
|
Net income/(loss) from continuing operations available to common shareholders |
|
$ |
39,199 |
|
|
$ |
(20,578 |
) |
|
The following table provides a reconciliation of weighted average common shares to diluted average
common shares:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(In thousands) |
|
2011 |
|
|
2010 |
|
|
Weighted average common shares outstanding basic (a) |
|
|
261,174 |
|
|
|
234,469 |
|
Effect of dilutive securities (a) |
|
|
4,382 |
|
|
|
|
|
|
Weighted average common shares outstanding diluted (a) |
|
|
265,556 |
|
|
|
234,469 |
|
|
|
|
|
(a) |
|
All share data has been restated to reflect stock dividends distributed through January 1, 2011. |
The following table provides a reconciliation of earnings/(loss) per common and diluted share:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
Earnings/(loss) per common share: |
|
2011 |
|
|
2010 |
|
|
Earnings/(loss) per share from continuing operations available to common shareholders |
|
$ |
0.15 |
|
|
$ |
(0.09 |
) |
Earnings/(loss) per share from discontinued operations, net of tax |
|
|
|
|
|
|
(0.03 |
) |
|
Net earnings/(loss) per share available to common shareholders |
|
$ |
0.15 |
|
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
Diluted earnings/(loss) per common share: |
|
|
|
|
|
|
|
|
|
Diluted earnings/(loss) per share from continuing operations available to common
shareholders |
|
$ |
0.15 |
|
|
$ |
(0.09 |
) |
Diluted earnings/(loss) per share from discontinued operations, net of tax |
|
|
|
|
|
|
(0.03 |
) |
|
Net diluted earnings/(loss) per share available to common shareholders |
|
$ |
0.15 |
|
|
$ |
(0.12 |
) |
|
For the three months ended March 31, 2011, the dilutive effect for all potential common shares was
4.4 million. For the three months ended March 31, 2010, all potential common shares were
antidilutive due to the net loss attributable to common shareholders for that period. Stock options
of 10.5 million and 13.6 million with a weighted average exercise price of $26.70 and $27.29 per
share for the three months ended March 31, 2011 and 2010, respectively, were excluded from diluted
shares because including such shares would have been antidilutive. Other equity awards of .1
million and 3.2 million for the three months ended March 31, 2011 and 2010, respectively, were
excluded from diluted shares because including such shares would have been antidilutive.
Additionally, 14.8 million potential common shares related to the CPP common stock warrant were
excluded from the computation of diluted loss per common share for the three months ended March 31,
2010, because such shares would have been antidilutive.
24
Note 9 Contingencies and Other Disclosures
Contingencies. Contingent liabilities arise in the ordinary course of business, including
those related to lawsuits, arbitration, mediation, and other forms of litigation. Various claims
and lawsuits are pending against FHN and its subsidiaries. In view of the inherent difficulty of
predicting the outcome of legal matters, particularly where the claimants seek very large or
indeterminate damages, or where the cases present novel legal theories or involve a large number of
parties, FHN cannot reasonably determine what the eventual outcome of the pending matters will be,
what the timing of the ultimate resolution of these matters may be, or what the eventual loss or
impact related to each pending matter may be. FHN establishes loss contingency liabilities for
litigation matters when estimated loss is both probable and reasonably estimable as prescribed by
applicable financial accounting guidance. A liability generally is not established when a loss
contingency either is not probable or its amount is not reasonably estimable. If loss for a matter
is probable and a range of possible loss outcomes is the best estimate available, accounting
guidance generally requires a liability to be established at the low end of the range. Based on
current knowledge, and after consultation with counsel, management is of the opinion that loss
contingencies related to pending matters should not have a material adverse effect on the
consolidated financial condition of FHN, but may be material to FHNs operating results for any
particular reporting period depending, in part, on the results from that period.
At March 31, 2011, based on the foregoing, there were no pending or threatened litigation matters
as to which FHN had determined that material loss was probable or had established a material loss
liability.
Set out below are discussions of certain pending or threatened litigation matters. Except as
mentioned specifically for a particular matter, these matters are those as to which FHN has
determined, under applicable financial accounting guidance, that although material loss is not
probable there is more than a slight chance of a material loss outcome for FHN. Because of the
uncertainty of the potential outcomes of the legal proceedings associated with these matters, and
also due to significant uncertainties regarding amounts claimed (in cases as to which claims are
noted as unspecified), potential remedies that might be available or awarded (in all cases), the
value of assets FHN may be required to repurchase (for those cases involving asset repurchase
demands), and the status of the discovery process (for those cases where discovery is not
substantially complete), FHN cannot determine probable loss or estimate a range of possible losses
in excess of established liabilities, if any, at this time that may result from these matters. In
all such matters that involve claims in active litigation, and in those matters not in litigation
where possible allegations can be anticipated, FHN believes it has meritorious defenses and intends
to pursue those defenses vigorously. FHN expects to reassess the liability for these matters each
quarter as they progress.
|
|
Manufacturers & Traders Trust Company (M&T) has filed an arbitration claim against FTBNA.
The claim arises out of FTBNAs sale of multiple branch assets to M&T in 2007. The original
demand for arbitration claims that FTBNA violated its obligations to repurchase home equity
lines of credit (HELOCs) that it sold to M&T as part of the asset sale agreement. M&T
alleges that the loans either are not in conformity with FTBNAs representations about them or
are insured and sold due to mutual mistake or both. At this time, the claim has become a
demand that FTBNA repurchase certain HELOCs having an original principal balance of $45.5
million. At March 31, 2011, the HELOCs at issue included loans with an unpaid principal
balance of $26.3 million and also included charged-off loans of $9.4 million. |
|
|
|
The Chapter 11 Liquidation Trustee (the Trustee) of Sentinel has filed two complaints in
the U.S. District Court for the Northern District of Illinois, Eastern Division (Case Nos.
1:08-cv-06587 and 1:09-cv-02258) against FTN Financial Securities Corp. (FTN) and two former
FTN employees. The Trustees claims relate to Sentinel Management Group, Inc.s (Sentinel)
purchases of Preferred Term Securities Limited (PreTSL) products and other securities from
FTN and/or the FTN Financial Capital Markets division of FTBNA from March 2005 to August 2007.
Collectively, the claims alleged in the complaints are: aiding and abetting breach of
fiduciary duty; commercial bribery; federal securities fraud; negligent misrepresentation;
violation of the Illinois Blue Sky Law and the Illinois Consumer Fraud Act; negligence; unjust
enrichment; and avoidance and recovery of fraudulent transfers. The Trustee seeks, among other
things: compensatory damages of approximately $126 million; unspecified punitive damages;
disgorgement of profits, fees and commissions; rescission of securities purchases; avoidance
of allegedly fraudulent transfers; and unspecified interest, costs, and attorneys fees. |
|
|
|
FTN and FTBNA, along with a former executive officer and two former employees, have received
written Wells notices from the Staff of the United States Securities and Exchange Commission (the
SEC) stating that the Staff intends to recommend that the SEC bring enforcement actions for
allegedly aiding and abetting a former FTN customer, Sentinel, in violations of the federal
securities laws. The subject of the Wells notices is a 2006 year-end securities repurchase
transaction entered into by FTN with Sentinel. A Wells notice by the SEC Staff is neither a formal
allegation of wrongdoing nor a determination by the SEC that there has been wrongdoing. A Wells
notice generally provides the recipient with an opportunity to provide his, her, or its perspective
to address the Staffs concerns prior to enforcement action being taken by
the SEC. FHN is actively engaged in working within the Wells process
to try to resolve this matter, and based on the status of discussions, has determined that resolution of this matter with the
SEC is probable and that the amount is reasonably estimable. Accordingly, FHN established a liability in the first quarter
2011 in an amount that is not material to the financial statements. Any settlement is subject to SEC review and approval and
judical review and approval. If FHN is unable to resolve this matter
and enforcement action is brought, FHN believes there
are meritorious defenses and intends to advance those defenses vigorously. |
25
Note 9 Contingencies and Other Disclosures (continued)
The following are pending litigation matters as to which directors or senior executives of FHN are
named as defendants in connection with the performance of their duties on behalf of FHN.
|
|
A shareholder, Cranston Reid, has filed a putative derivative lawsuit in the U.S. District
Court for the Western District of Tennessee, Western Division (Case No. 2:10cv02413-STA-cgc)
against various former and current officers and directors of FHN. FHN is named as a nominal
defendant, though no relief is sought against it. The complaint alleges the following causes
of action: breach of fiduciary duty, abuse of control, gross mismanagement, and unjust
enrichment. The claimed breach of fiduciary duty and other causes of action stem from a number
of alleged events, including: certain litigation matters, both pending and previously
disposed, unrelated to this plaintiff; certain matters that allegedly could become litigation
matters, unrelated to this plaintiff; a matter that previously had been investigated and
concluded, unrelated to this plaintiff; and an alleged general use of allegedly unlawful and
high-risk banking practices. In March 2011 the court dismissed all claims. The plaintiff has
appealed the dismissal. FHN continues to believe the defendants have meritorious defenses to
this complaint including that the complaint fails to state any legally cognizable claim
and intends to advance those defenses vigorously on appeal. |
|
|
|
A shareholder, Troy Sims, has filed a putative class action lawsuit in the U.S. District
Court for the Western District of Tennessee, Western Division (Case No. 2:08-cv-02293-STA-cgc)
against FHN and various former and current officers and directors of FHN. The complaint
alleges causes of action under the Employee Retirement Income Security Act of 1974, as amended
(ERISA), related to FHNs Savings Plan, which is a 401(k) savings plan offered to eligible
employees. Specifically, the complaint alleges that defendants breached fiduciary duties owed
to Plan participants by: (1) failure to prudently and loyally manage the Plans investment in
First Horizon stock and certain proprietary mutual funds; (2) failure to provide accurate
information to participants and beneficiaries; (3) failure to monitor other Plan fiduciaries;
and (4) breach of co-fiduciary obligations. For these alleged violations, plaintiffs seek to
require defendants to pay Plan participants unspecified damages resulting from the decline in
value of First Horizon stock between January 2006 and July 14, 2008 and associated with
participants investment in proprietary mutual funds offered by the Plan between May 2002 and
January 2006. FHN believes the defendants have meritorious defenses to this complaint and
intends to advance those defenses vigorously. |
The foregoing matters are those as to which FHN has determined, under applicable financial
accounting guidance, that material loss is not probable.
Visa Matters. FHN is a member of the Visa USA network. On October 3, 2007, the Visa organization
of affiliated entities completed a series of global restructuring transactions to combine its
affiliated operating companies, including Visa USA, under a single holding company, Visa Inc.
(Visa). Upon completion of the reorganization, the members of the Visa USA network remained
contingently liable for certain Visa litigation matters. Based on its proportionate membership
share of Visa USA, FHN recognized a contingent liability in fourth quarter 2007 related to this
contingent obligation. In March 2008, Visa completed its initial public offering (IPO) and
funded an escrow account from its IPO proceeds to be used to make payments related to the Visa
litigation matters. FHN received approximately 2.4 million Class B shares in conjunction with
Visas IPO.
FHN sold 440,000 of its shares, reducing its holdings to approximately 2.0 million shares in
December 2010. FHNs Visa shares are included in the Consolidated Condensed Statements of Condition
at their historical cost of $0. Conversion of these shares into class A shares of Visa and, with
limited exceptions, transfer of these shares is restricted until the later of the third anniversary
of the IPO or the final resolution of the covered litigation. The final conversion
ratio, which was estimated to approximate 49 percent as of March 31, 2011, will fluctuate based on
the ultimate settlement of the Visa litigation matters for which FHN has a proportionate contingent
obligation. Future funding of the escrow will dilute this exchange rate by an amount that is yet
to be determined.
In conjunction with the sale of a portion of its Visa class B shares in December 2010, FHN and the
purchaser entered into a derivative transaction whereby FHN will make, or receive, cash payments
whenever the conversion ratio of the Visa class B shares into Visa class A shares is adjusted. FHN
determined that the initial fair value of the derivative was equal to a pro rata portion of the
previously accrued contingent liability for Visa litigation matters attributable to the 440,000
Visa class B shares sold. This amount was determined to be a liability of $1.0 million as of
December 31, 2010.
26
Note 9 Contingencies and Other Disclosures (continued)
In March 2011, Visa deposited an additional $400 million into the escrow account.
Accordingly, FHN reduced its contingent liability, which was $1.4 million as of March 31, 2011, by
$3.3 million through a credit to noninterest expense. The associated decline in the conversion
ratio to 49 percent will result in FHN making a payment to the counterparty of $.7 million in
second quarter 2011. Additionally, FHN increased the derivative liability to $2.1 million as of
March 31, 2011.
Other Disclosures Indemnification Agreements and Guarantees. In the ordinary course of
business, FHN enters into indemnification agreements for legal proceedings against its directors
and officers and standard representations and warranties for underwriting agreements, merger and
acquisition agreements, loan sales, contractual commitments, and various other business
transactions or arrangements. The extent of FHNs obligations under these agreements depends upon
the occurrence of future events; therefore, it is not possible to estimate a maximum potential
amount of payouts that could be required with such agreements.
FHN is subject to potential liabilities and losses in relation to loans that it services, and in
relation to loans that it originated and sold. FHN evaluates those potential liabilities and
maintains reserves for potential losses. In addition, FHN has agreements with the purchaser of its
national home loan origination and servicing platforms that create obligations and potential
liabilities.
Servicing. FHN services a predominately first lien mortgage loan portfolio with an unpaid
principal balance of approximately $27 billion as of March 31, 2011. A substantial portion of the
first lien portfolio is serviced through a subservicer. The first lien portfolio is held primarily
by Fannie Mae (FNMA) and private security holders, with less significant portions held by Ginnie
Mae (GNMA) and Freddie Mac (FHLMC). In connection with its servicing activities, FHN collects
and remits the principal and interest payments on the underlying loans for the account of the
appropriate investor. In the event of delinquency or non-payment on a loan in a private or agency
securitization: (1) the terms of the private securities agreements require FHN, as servicer, to
continue to make monthly advances of principal and interest (P&I) to the trustee for the benefit
of the investors; and (2) the terms of the majority of the agency agreements may require the
servicer to make advances of P&I, or to repurchase the delinquent or defaulted loan out of the
trust pool. In the event payments are ultimately made by FHN to satisfy this obligation, P&I
advances and servicer advances are recoverable from: (1) the liquidation proceeds of the property
securing the loan, in the case of private securitizations and (2) the proceeds of the foreclosure
sale by the government agency, in the case of government agency-owned loans. As of March 31, 2011,
FHN has recognized servicing and P&I advances of $286.0 million. Servicing and P&I advances are
included in Other assets on the Consolidated Condensed Statements of Condition.
FHN is also subject to losses in its loan servicing portfolio due to loan foreclosures.
Foreclosure exposure arises from certain government agency agreements which limit the agencys
repayment guarantees on foreclosed loans, resulting in certain foreclosure costs being borne by
servicers. Foreclosure exposure also includes real estate costs, marketing costs, and costs to
maintain properties, especially during protracted resale periods in geographic areas of the country
negatively impacted by declining home values.
FHN is also subject to losses due to unreimbursed servicing expenditures made in connection with
the administration of current loss mitigation and loan modification programs. Additionally, FHN is
required to repurchase GNMA loans prior to modification in connection with its modification
program.
Other Disclosures Home Loans Originated and Sold. Prior to 2009, as a means to provide
liquidity for its legacy mortgage banking business, FHN originated loans through its legacy
mortgage business, primarily first lien home loans, with the intention of selling them. Sales
typically were effected either as non-recourse whole-loan sales or through non-recourse proprietary
securitizations. Conventional conforming and federally insured single-family residential mortgage
loans were sold predominately to GSEs. Many mortgage loan originations, especially those that did
not meet criteria for whole loan sales to GSEs (nonconforming mortgage loans) were sold to
investors predominantly through proprietary securitizations but also, to a lesser extent, through
whole loan sales to private non-GSE purchasers. In addition, through its legacy mortgage business
FHN originated with the intent to sell and sold HELOC and second lien mortgages through whole loan
sales to private purchasers.
Regarding these past loan-sale activities, FHN has exposure to potential loss primarily through two
avenues. First, investors/purchasers of these mortgage loans may request that FHN repurchase loans
or make the investor whole for economic losses incurred if it is determined that FHN violated
certain contractual representations and warranties made at the time of these sales. Contractual
representations and warranties differ based on deal structure and counterparty. Second, investors
in securitizations may attempt to achieve rescission of their investments or damages through
litigation by claiming that the applicable offering documents were materially deficient.
27
Note 9 Contingencies and Other Disclosures (continued)
From 2005 through 2008, FHN originated and sold $69.5 billion of such loans without recourse
to GSEs. Although additional GSE sales occurred in earlier years, a substantial majority of GSE
repurchase requests have come from that period. In addition, from 2000 through 2007, FHN
securitized $47.0 billion of such loans without recourse in proprietary transactions. Of the
amount originally securitized, $37.1 billion relates to securitization trusts that are still active
as approximately 30 securitization trusts have become inactive due to clean-up calls exercised by
FHN. The exercise of clean-up calls resulted in termination of the Pooling and Servicing
Agreements and reacquisition of the related mortgage loans remaining unpaid.
Loans Sold With Full or Limited Recourse. FHN has sold certain agency mortgage loans with full
recourse under agreements to repurchase the loans upon default. Loans sold with full recourse
generally include mortgage loans sold to investors in the secondary market which are uninsurable
under government guaranteed mortgage loan programs due to issues associated with
underwriting activities, documentation, or other concerns. For mortgage insured single-family
residential loans, in the event of borrower nonperformance, FHN would assume losses to the extent
they exceed the value of the collateral and private mortgage insurance, Federal Housing
Administration (FHA) insurance, or The Veterans Administration (VA) guaranty. On March 31,
2011 and 2010, the current UPB of single-family residential loans that were sold on a full recourse
basis with servicing retained was $55.7 million and $68.9 million, respectively.
Loans sold with limited recourse include loans sold under government guaranteed mortgage loan
programs including the Federal Housing Administration and Veterans Administration. FHN continues
to absorb losses due to uncollected interest and foreclosure costs and/or limited risk of credit
losses in the event of foreclosure of the mortgage loan sold. Generally, the amount of recourse
liability in the event of foreclosure is determined based upon the respective government program
and/or the sale or disposal of the foreclosed property collateralizing the mortgage loan. Another
instance of limited recourse is the VA/No bid. In this case, the VA guarantee is limited and FHN
may be required to fund any deficiency in excess of the VA guarantee if the loan goes to
foreclosure. On March 31, 2011 and 2010, the outstanding principal balance of loans sold with
limited recourse arrangements where some portion of the principal is at risk and serviced by FHN
was $3.2 billion for both periods. Additionally, on March 31, 2011 and 2010, $.7 billion and $.9
billion, respectively, of mortgage loans were outstanding which were sold under limited recourse
arrangements where the risk is limited to interest and servicing advances.
The reserve for foreclosure losses for loans sold with full or limited recourse is based upon a
historical progression model using a rolling 12-month average, which predicts the frequency of a
mortgage loan entering foreclosure. In addition, other factors are considered, including
qualitative and quantitative factors (e.g., current economic conditions, past collection
experience, risk characteristics of the current portfolio, and other factors), which are not
defined by historical loss trends or severity of losses.
Loans Sold Without Recourse GSE Whole Loan Sales. Substantially all of the conforming mortgage
loans were sold to GSE such as Government National Mortgage Association (GNMA or Ginnie Mae)
for federally insured loans and Federal National Mortgage Association (FNMA or Fannie Mae) and
Federal Home Loan Mortgage Corporation (FHLMC or Freddie Mac) for conventional loans. Each GSE
has specific guidelines and criteria for sellers and servicers of loans backing their respective
securities, and the risk of credit loss with regard to the principal amount of the loans sold was
generally transferred to investors upon sale to the secondary market.
Generally these loans were sold without recourse. However, if it is determined that the loans sold
were in breach of representations or warranties required by the GSE and made by FHN at the time of
sale, FHN has obligations to either repurchase the loan for the UPB or make the purchaser whole for
the economic benefits of a loan. Such representations and warranties required by the GSEs typically
include those made regarding the existence and sufficiency of file documentation and the absence of
fraud by borrowers or other third parties such as appraisers in connection with obtaining the loan.
At the time of sale, FHN generally retained servicing rights to these mortgage loans sold.
However, FHN has since sold (through the 2008 divestiture and various bulk sales) servicing rights
on a significant amount of the loans that were sold to GSEs. As of March 31, 2011, FHN services
only $10.2 billion of loans sold to GSEs (primarily Fannie Mae and Freddie Mac). A substantial
amount of FHNs existing repurchase obligations from outstanding requests relate to conforming
conventional mortgage loans that were sold to GSEs. Since the divestiture of the national mortgage
banking business in third quarter 2008 through March 31, 2011, GSEs (primarily Fannie Mae and
Freddie Mac, but also includes some Ginnie Mae) have accounted for the vast majority of
repurchase/make-whole claims received.
Loans Sold Without Recourse Proprietary Securitizations. FHN originated and sold certain
non-agency, nonconforming mortgage loans, primarily Jumbo and Alternative-A (Alt A) first lien
mortgage loans, to private investors through over 140 proprietary securitization trusts. Over 110
of these proprietary securitization trusts were active as of March 31, 2011. Securitized loans
generally were sold indirectly to investors as interests, commonly known as certificates, in trusts
or other vehicles. The certificates were sold to a variety of investors, including GSEs in some
cases, through securities offerings under a prospectus or other offering documents. In most cases,
the certificates
28
Note 9 Contingencies and Other Disclosures (continued)
were tiered into different risk classes, with subordinated classes exposed to trust losses
first and senior classes exposed only after subordinated classes were exhausted. Representations
and warranties were made to the trustees for the benefit of investors. Unlike servicing on loans
sold to GSEs, FHN still services substantially all of the loans sold through proprietary
securitizations. As of March 31, 2011, the remaining UPB balance in active proprietary
securitizations was $13.9 billion.
Unlike loans sold to GSEs, contractual representations and warranties for proprietary
securitizations do not include general representations regarding the absence of fraud or negligence
in the underwriting or origination of the mortgage loans. Securitization documents typically
provide the investors with a right to request that the trustee investigate and initiate repurchase
of a mortgage loan if FHN breached certain representations and warranties made at the time the
securitization closed and such breach materially and adversely affects the interests of the
investors in such mortgage loan. However, the securitization documents do not require the trustee
to make an investigation into the facts or matters stated in any request or notice unless requested
in writing to do so by the holders of certificates evidencing not less than 25 percent of the
voting rights allocated to each class of certificates. The certificate holders may also be
required to indemnify the trustee for its costs related to investigations made in connection with
repurchase actions. GSEs were among the purchasers of certificates in securitizations. As such,
they are entitled to the benefits of the same representations and warranties as other investors.
However, the GSEs, acting through their conservator under federal law, are permitted to undertake,
independently of other investors, reviews of FHNs mortgage loan origination and servicing files.
Such reviews are commenced using a subpoena process. If, because of such reviews, the GSEs
determine there has been a breach of a representation or warranty that has had a material and
adverse affect on the interests of the investors in any mortgage loan, the GSEs may seek to cause
the Trustee to enforce a repurchase obligation against FHN.
Also unlike loans sold to GSEs, interests in securitized loans were sold as securities under
prospectuses or other offering documents subject to the disclosure requirements of
applicable federal and state securities laws. As an alternative to pursuing a claim for
breach of representations and warranties through the trustee as mentioned above, investors
could pursue a claim alleging that the prospectus or other disclosure documents
were deficient by containing materially false or misleading information or by
omitting material information. Claims for such disclosure deficiencies typically could
be brought under applicable federal or state securities statutes, and the statutory remedies
typically could include rescission of the investment or monetary damages measured in
relation to the original investment made. If a plaintiff properly made and proved its allegations,
the plaintiff might attempt to claim that damages could include loss of market value on the
investment even if there were little or no credit loss in the underlying loans. Claims based on
alleged disclosure deficiencies also could be brought as traditional fraud or negligence claims
with a wider scope of damages possible. Each investor could bring such a claim individually,
without acting through the trustee to pursue a claim for breach of representations and
warranties, and investors could attempt joint claims or attempt to pursue claims on a
class-action basis. Claims of this sort are likely to be resolved in a litigation context in
most cases, unlike most of the GSE repurchase requests. The analysis of loss content and
establishment of appropriate reserves in those cases would follow principles and practices
associated with litigation matters, including an analysis of available procedural and substantive
defenses in each particular case and an estimation of the probability of ultimate loss, if any.
FHN expects most litigation claims to take much longer to resolve than repurchase requests
typically have taken.
For loans sold in proprietary securitizations, FHN has exposure for repurchase of loans arising
from claims that FHN breached its representations and warranties made at closing, and exposure for
investment rescission or damages arising from claims by investors that the offering documents under
which the loans were securitized were materially deficient. As of March 31, 2011, the repurchase
request pipeline contained no repurchase requests related to securitized loans based on
representations and warranties.
None of FHNs proprietary first lien securitizations involved the use of monoline insurance for the
benefit of all classes of security holders. Monoline insurance is a form of credit enhancement
provided to a securitization by a third party insurer. Subject to the terms and conditions of the
policy, the insurer guarantees payments of accrued interest and principal due to the investors. In
certain limited situations, insurance was provided for a specific senior retail class of holders
within individual securitizations. The aggregate insured certificates totaled $128.4 million of
original certificate balance. FHNs exercise of cleanup calls described above contained some of
these insured certificates; therefore, the original certificate balance of insured certificates
related to active securitization trusts was $103.4 million as of March 31, 2011. The trustee
statement dated March 25, 2011, reported to FHN that the remaining outstanding certificate balance
for these classes was $98.6 million. FHN understands that some monoline insurers have commenced
lawsuits against others in the industry seeking to rescind policies of this sort due to alleged
misrepresentations as to the quality of the loan portfolio insured. FHN has not received notice of
a lawsuit from the monoline insurers of the senior retail level classes.
FHN, among others, has been subpoenaed by the FHFA, Conservator for Fannie Mae and Freddie Mac,
related to investments made by the two GSEs in six proprietary securitizations issued in 2005 and
early 2006. The subpoenas relate to ongoing reviews which may result in claims against FHN. The
original and current (as of the March 25, 2011 trust statements) combined certificate balances of
the related pools
29
Note 9 Contingencies and Other Disclosures (continued)
in which Fannie Mae invested were $443.2 million and $183.5 million, respectively. The
original and current (as of the March 25, 2011 trust statements) combined certificate balances of
the related pools in which Freddie Mac invested were $842.0 million and $378.8 million,
respectively. Since the reviews at this time are neither repurchase claims nor litigation, the
associated loans are not considered part of the repurchase pipeline. As of March 31, 2011 and
at the time this report is filed, FHN is unable to determine a probable loss or estimate a range of
possible loss due to the uncertainty related to these matters. No liability has been established.
At the time this report is filed , FHN is one of many defendants in lawsuits by three
investors in securitizations which claim that the offering documents under which certificates were
sold to them were materially deficient. Although these suits are in early stages, FHN intends
to defend itself vigorously . These lawsuit matters have been analyzed and treated as litigation
matters under applicable accounting standards. As of March 31, 2011 and at the time this report
was filed, FHN is unable to determine a probable loss or estimate a range of possible loss due to
the uncertainty related to these matters; no liability has been established. Similar claims may be
pursued by other investors.
At March 31, 2011, FHN had not recognized a liability for exposure for repurchase of loans arising
from claims that FHN breached its representations and warranties made in securitizations at
closing, nor for exposure for investment rescission or damages arising from claims by investors
that the offering documents under which the loans were securitized were materially deficient.
Other Proprietary Securitizations. FHN also originated and sold seven second lien proprietary
securitization trusts, including six HELOC securitizations and a closed-end second lien
securitization. The trusts issued notes backed by the loans and publicly offered the asset-backed
notes to investors pursuant to a prospectus. FHN services all of the loans backing the notes in
these proprietary securitizations pursuant to the terms of the sale and servicing agreements. The
Trustee statements dated March 25, 2011 reported that the cumulative original and current
outstanding note balances of the HELOC securitizations were $2.5 billion and $.7 billion,
respectively. The original and current outstanding balance of the closed-end second lien
securitization was $236.3 million and $27.8 million, respectively.
These securitization trusts have been consolidated; consequently, these loans and the associated
credit risk are reflected in FHNs consolidated financial statements. As of March 31, 2011, the
loans and associated ALLL are reflected as restricted on the Consolidated Condensed Statements of
Condition.
The asset-backed notes issued in the HELOC securitizations were wrapped by monoline insurers. FHN
understands that some monoline insurers have commenced lawsuits against other originators of
asset-backed securities seeking to cancel policies of this sort due to alleged misrepresentations
as to the quality of the loan portfolio insured. FHN has not received notice from a monoline
insurer of any such lawsuit. The monoline insurers also have certain contractual rights to pursue
repurchase and indemnification. On January 4, 2011, the monoline insurer of two of FHNs HELOC
securitizations demanded to review the performance of these HELOC securitizations and, with respect
to charged off loans, to review loan origination and servicing files, underwriting guidelines and
payment histories. The demands were made pursuant to the terms of the applicable insurance and
indemnity and sale and servicing agreements. No repurchase or indemnification claims related to the
HELOCs have been made as of the date of this report. Advances made by monoline insurers for the
benefit of security holders have been recognized within restricted term borrowings in the
Consolidated Condensed Statements of Condition.
Loans Sold Without Recourse Other Whole Loan Sales. FHN originated through its former national
retail and wholesale channels and subsequently sold HELOC and second lien mortgages through whole
loan sales. These loans were underwritten to the guidelines of that channel as either combination
transactions with first lien mortgages or stand alone transactions. The whole loan sales were
generally done on a servicing retained basis and contained representations and warranties customary
to such loan sales and servicing agreements in the industry with specific reference to sellers
underwriting and servicing guidelines. Loans were subject to repurchase in the event of early
payment defaults and for breaches of representations and warranties. In 2009, FHN settled a
substantial portion of its repurchase obligations for these loans through an agreement with the
primary purchaser of HELOC and second lien loans. This settlement included the transfer of retained
servicing rights associated with the applicable second lien and HELOC loan sales. FHN does not
guarantee the receipt of the scheduled principal and interest payments on the underlying loans but
does have an obligation to repurchase the loans excluded from the above settlement for which there
is a breach of representations and warranties provided to the buyers. The remaining repurchase
reserve for these loans is minimal, reflecting the settlement discussed above.
FHN has also sold first lien mortgages without recourse through whole loan sales to non-GSE
purchasers. As of March 31, 2011, 6 percent of repurchase/make-whole claims relate to private
whole loan sales. These claims are included in FHNs liability methodology and the assessment of
the adequacy of the repurchase and foreclosure liability.
30
Note 9 Contingencies and Other Disclosures (continued)
Private Mortgage Insurance. PMI was required by GSE rules for certain of the loans sold to
GSEs and was also provided for certain of the loans that were securitized. PMI generally was
provided for the first lien loans having a loan-to-value ratio at origination of greater than 80
percent that were sold to GSEs or securitized. Although unresolved PMI cancellation notices are not
formal repurchase requests, FHN includes these in the active repurchase request pipeline when
analyzing and estimating loss content in relation to the loans sold to GSEs. For purposes of
estimating loss content, FHN also considers reviewed PMI cancellation notices where coverage has
been cancelled for all loan sales and securitizations. In determining adequacy of the repurchase
reserve, FHN considered $156.5 million in UPB of loans sold where PMI coverage was cancelled for
all loan sales and securitizations. To date, a majority of PMI cancellation notices have involved
loans sold to GSEs. At March 31, 2011, all estimated loss content arising from PMI cancellation
matters related to loans sold to GSEs.
Repurchase Obligations Related to Branch Sale. FHN also sold loans as part of branch sales that
were executed during 2007 as part of a strategic decision to exit businesses in markets FHN
considered non-strategic. Unlike the loans sold to GSEs or sold privately as discussed above, these
loans were originated to be held to maturity as part of the loan portfolio. FHN has received
repurchase requests related to HELOC from one of the purchasers of these branches. These HELOC are
not included in the repurchase pipeline. Additional information concerning this matter is presented
in this Note above under the caption Contingencies.
Repurchase and Foreclosure Liability. Based on its experience to date, FHN has evaluated its loan
repurchase exposure as mentioned above and has accrued for losses of $185.6 million and $128.8
million as of March 31, 2011 and 2010, respectively. A vast majority of this liability relates to
obligations associated with the sale of first lien mortgages to GSEs through the legacy mortgage
banking business. Accrued liabilities for FHNs estimate of these obligations are reflected in
Other liabilities on the Consolidated Condensed Statements of Condition. Charges to increase the
repurchase and foreclosure liability are included within Repurchase and foreclosure provision on
the Consolidated Condensed Statements of Income.
Other Disclosures Foreclosure Practices. The focus on judicial foreclosure practices of
financial institutions nationwide has expanded to include non-judicial foreclosure and loss
mitigation practices including the effective coordination by servicers of foreclosure and loss
mitigation activities, which could impact FHN through increased
operational and legal costs. FHN owns and services residential loans.
By the end of 2010, FHN had reviewed its processes
relating to foreclosure on loans it owns and services and no material issues were identified. FHN
intends to review and revise, as appropriate, its foreclosure processes in coordination with loss
mitigation practices and to continue to monitor these processes with the goal of conforming them to
changing servicing requirements. FHNs national mortgage and servicing platforms were sold in August 2008 and the related servicing
activities, including foreclosure and loss mitigation practices, of the still-owned portion of
FHNs mortgage servicing portfolio is outsourced through a subservicing arrangement with the
platform buyer. As of the end of the first quarter 2011, federal banking regulators
had completed examinations of foreclosure and loss mitigation practices of large, federally
regulated mortgage servicers, including FHNs subservicer, and more recently have entered into
consent decrees with several of the institutions imposing new servicing standards in the areas of
loss mitigation and foreclosure. The subservicer is subject to a consent decree and has advised FHN
that it has implemented or is in the process of implementing the new standards.
Under the subservicing
agreement FHN may be financially responsible in some cases, and the subservicer may be in others.
FHN cannot predict the amount of operating costs, the costs for
foreclosure delays (including costs connected with servicing advances), legal expenses, or other
costs (including title company indemnification) that may be incurred as a result of the internal
reviews or external actions. Accordingly, FHN is unable to determine a probable loss or estimate a
range of possible loss due to uncertainty related to these matters. No liability has been
established.
Other Disclosures Reinsurance Arrangements. A wholly-owned subsidiary of FHN entered into
agreements with several providers of private mortgage insurance whereby the subsidiary agreed to
accept insurance risk for specified loss corridors for pools of loans originated in each contract
year in exchange for a portion of the PMI premiums paid by borrowers (i.e., reinsurance
arrangements). The loss corridors varied for each primary insurer for each contract year. The
estimation of FHNs exposure to losses under these arrangements involved the determination of FHNs
maximum loss exposure by applying the low and high ends of the loss corridor range to a fixed
amount that is specified in each contract. FHN then performed an estimation of total loss content
within each insured pool of loans to determine the degree to which its loss corridor had been
penetrated. Management obtained the assistance of a third-party actuarial firm in developing its
estimation of loss content. This process included consideration of factors such as delinquency
trends, default rates, and housing prices which were used to estimate both the frequency and
severity of losses. No new reinsurance arrangements were initiated after 2008. As of March 31,
2011, FHN had settled substantially all of its reinsurance obligations with primary insurers
through termination of the related reinsurance agreement and transfer of the associated trust
assets. Settlements of the reinsurance obligations with primary insurers through
termination of the related insurance agreement resulted in a decrease in the liability
totaling $55.4 million from 2009 to March 31, 2011, and transfer of the associated trust assets.
31
Other Disclosures 2008 Sale of National Origination and Servicing Platforms. In conjunction with the sale of its servicing platform in August 2008, FHN entered into a three year subservicing arrangement with the purchaser for the unsold portion of FHNs servicing portfolio. As part of the subservicing agreement, FHN has agreed to a make-whole arrangement whereby
if the number of loans subserviced by the purchaser falls below specified levels and the direct servicing cost per loan is greater than a specified amount (determined using loans serviced on behalf of both FHN and the purchaser), FHN will make a payment according to a contractually specified formula. The make-whole payment is subject to a cap, which is $15.0 million if triggered during the eight quarters following the first anniversary of the divestiture. As part of the 2008 transaction, FHN recognized a contingent liability of
$1.2 million representing the estimated fair value of its performance obligation under the make-whole arrangement.
Note 10 Pension, Savings, and Other Employee Benefits
Pension plan. FHN sponsors a noncontributory, qualified defined benefit pension plan to
employees hired or re-hired on or before September 1, 2007, excluding certain employees of FHNs
insurance subsidiaries. Pension benefits are based on years of service, average compensation near
retirement, and estimated social security benefits at age 65. The contributions are based upon
actuarially determined amounts necessary to fund the total benefit obligation. FHN did not make
any contributions to the qualified pension plan in 2010. Future decisions will be based upon
pension funding requirements under the Pension Protection Act, the maximum deductible under the
Internal Revenue Code, and the actual performance of plan assets. At this time, FHN does not
expect to make a contribution to the qualified pension plan in 2011.
FHN also maintains non-qualified plans including a supplemental retirement plan that covers certain
employees whose benefits under the pension plan have been limited. These other non-qualified
pension plans are unfunded, and contributions to these plans cover all benefits paid under the
non-qualified plans. Contributions to non-qualified plans were $4.5 million for 2010. FHN
anticipates making a $5.1 million contribution in 2011.
In 2009, FHNs Board of Directors determined that the accrual of benefits under the qualified
pension plan and the supplemental retirement plan would cease as of December 31, 2012. After that
date, employees currently in the pension plan, and those currently in the Employee Non-voluntary
Elective Contribution (ENEC) program, will be able to participate in the FHN savings plan with a
profit sharing feature and an increased company match rate. After that time, pension status will
not affect a persons ability to participate in any savings plan feature.
Savings plan. Effective January 1, 2008, the ENEC program was added under the FHN savings plan and
is provided only to employees who are not eligible for the pension plan. With the ENEC program,
FHN will generally make contributions to eligible employees savings plan accounts based upon
company performance. Contribution amounts will be a percentage of each employees base salary (as
defined in the savings plan) earned the prior year. FHN contributed $1.2 million for the plan in
2010 related to the 2009 plan year, and FHN expects to contribute $1.3 million for the plan in 2011
related to the 2010 plan year.
Other employee benefits. FHN provides postretirement life insurance benefits to certain employees
and also provides postretirement medical insurance to retirement-eligible employees. The
postretirement medical plan is contributory with retiree contributions adjusted annually and is
based on criteria that are a combination of the employees age and years of service. For any
employee retiring on or after January 1, 1995, FHN contributes a fixed amount based on years of
service and age at the time of retirement. FHNs postretirement benefits include prescription drug
benefits. The Medicare Prescription Drug, Improvement, and Modernization Act of 2003 (the Act)
introduced a prescription drug benefit under Medicare Part D as well as a federal subsidy to
sponsors of retiree health care that provide a benefit that is actuarially equivalent to Medicare
Part D. FHN currently anticipates receiving a prescription drug subsidy under the Act through
2015.
The components of net periodic benefit cost for the three months ended March 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
|
Other Benefits |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
Components of net periodic benefit cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
4,301 |
|
|
$ |
3,778 |
|
|
$ |
144 |
|
|
$ |
136 |
|
Interest cost |
|
|
8,147 |
|
|
|
7,836 |
|
|
|
552 |
|
|
|
595 |
|
Expected return on plan assets |
|
|
(11,724 |
) |
|
|
(11,879 |
) |
|
|
(297 |
) |
|
|
(287 |
) |
Amortization of unrecognized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition obligation |
|
|
|
|
|
|
|
|
|
|
246 |
|
|
|
247 |
|
Prior service cost/(credit) |
|
|
104 |
|
|
|
67 |
|
|
|
(2 |
) |
|
|
(2 |
) |
Actuarial (gain)/loss |
|
|
5,027 |
|
|
|
3,772 |
|
|
|
(260 |
) |
|
|
(216 |
) |
|
Net periodic benefit cost |
|
$ |
5,855 |
|
|
$ |
3,574 |
|
|
$ |
383 |
|
|
$ |
473 |
|
|
32
Note 11 Business Segment Information
Periodically, FHN adapts its segments to reflect managerial or strategic changes. FHN may also
modify its methodology of allocating expenses among segments which could change historical segment
results. In first quarter 2011, FHN contracted to sell First Horizon Insurance, Inc. (FHI), a
subsidiary of First Tennessee Bank, a property and casualty insurance agency that serves customers
in over 40 states. Additionally, FHN contracted to sell Highland Capital Management Corporation
(Highland), a subsidiary of First Horizon National Corporation, which provides asset management
services. The results of operations for both businesses have been included in the Discontinued
operations, net of tax line on the Consolidated Condensed Statements of Income for all periods
presented. Consistent with historical practice, these businesses have been moved to the
non-strategic segment with other exited businesses and discontinued products. For
comparability, previously reported items have been revised to reflect these changes.
FHN has four business segments: regional banking, capital markets, corporate, and non-strategic.
The regional banking segment offers financial products and services, including traditional lending
and deposit taking, to retail and commercial customers in Tennessee and surrounding markets.
Regional banking provides investments, financial planning, trust services and asset management,
health savings accounts, credit card, cash management, and first lien mortgage originations within
the Tennessee footprint. Additionally, the regional banking segment includes correspondent banking
which provides credit, depository, and other banking related services to other financial
institutions. The capital markets segment consists of fixed income sales, trading, and strategies
for institutional clients in the U.S. and abroad, as well as loan sales, portfolio advisory and
derivative sales. The corporate segment consists of gains on the extinguishment of debt,
unallocated corporate expenses, expense on subordinated debt issuances and preferred stock,
bank-owned life insurance, unallocated interest income associated with excess equity, net impact of
raising incremental capital, revenue and expense associated with deferred compensation plans, funds
management, low income housing investment activities, and various charges related to restructuring,
repositioning, and efficiency. The non-strategic segment consists of the wind-down national
consumer and construction lending activities, legacy mortgage banking elements including servicing
fees, and the associated ancillary revenues and expenses related to these businesses. Non-strategic
also includes the wind-down trust preferred loan portfolio and exited businesses along with the
associated restructuring, repositioning, and efficiency charges.
Total revenue, expense, and asset levels reflect those which are specifically identifiable or which
are allocated based on an internal allocation method. Because the allocations are based on
internally developed assignments and allocations, they are to an extent subjective. This assignment
and allocation has been consistently applied for all periods presented. The following table
reflects the amounts of consolidated revenue, expense, tax, and assets for each segment for the
periods ended March 31:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Consolidated |
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
172,755 |
|
|
$ |
180,395 |
|
Provision for loan losses |
|
|
1,000 |
|
|
|
105,000 |
|
Noninterest income |
|
|
197,542 |
|
|
|
243,249 |
|
Noninterest expense |
|
|
315,146 |
|
|
|
337,978 |
|
|
Income/(loss) before income taxes |
|
|
54,151 |
|
|
|
(19,334 |
) |
Provision/(benefit) for income taxes |
|
|
12,108 |
|
|
|
(16,518 |
) |
|
Income/(loss) from continuing operations |
|
|
42,043 |
|
|
|
(2,816 |
) |
Gain/(loss) from discontinued operations, net of tax |
|
|
960 |
|
|
|
(7,077 |
) |
|
Net income/(loss) |
|
$ |
43,003 |
|
|
$ |
(9,893 |
) |
|
Average assets |
|
$ |
24,570,170 |
|
|
$ |
25,559,408 |
|
|
|
Certain previously reported amounts have been reclassified to agree with current presentation. |
|
|
|
|
|
|
|
|
33
Note 11 Business Segment Information (continued)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Regional Banking |
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
135,524 |
|
|
$ |
133,857 |
|
Provision for loan losses |
|
|
(12,400 |
) |
|
|
52,047 |
|
Noninterest income |
|
|
67,370 |
|
|
|
70,926 |
|
Noninterest expense |
|
|
151,120 |
|
|
|
156,623 |
|
|
Income/(loss) before income taxes |
|
|
64,174 |
|
|
|
(3,887 |
) |
Provision/(benefit) for income taxes |
|
|
23,464 |
|
|
|
(1,786 |
) |
|
Net income/(loss) |
|
$ |
40,710 |
|
|
$ |
(2,101 |
) |
|
Average assets |
|
$ |
11,056,740 |
|
|
$ |
11,292,542 |
|
|
|
|
|
|
|
|
|
|
|
Capital Markets |
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
5,574 |
|
|
$ |
2,364 |
|
Noninterest income |
|
|
90,080 |
|
|
|
114,584 |
|
Noninterest expense |
|
|
73,563 |
|
|
|
83,877 |
|
|
Income before income taxes |
|
|
22,091 |
|
|
|
33,071 |
|
Provision for income taxes |
|
|
8,434 |
|
|
|
12,382 |
|
|
Net income |
|
$ |
13,657 |
|
|
$ |
20,689 |
|
|
Average assets |
|
$ |
2,049,643 |
|
|
$ |
1,880,594 |
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
Net interest income/(expense) |
|
$ |
(297 |
) |
|
$ |
5,557 |
|
Provision for loan losses |
|
|
|
|
|
|
N/A |
|
Noninterest income |
|
|
12,871 |
|
|
|
24,906 |
|
Noninterest expense |
|
|
20,671 |
|
|
|
20,489 |
|
|
Income/(loss) before income taxes |
|
|
(8,097 |
) |
|
|
9,974 |
|
Benefit for income taxes |
|
|
(10,543 |
) |
|
|
(5,074 |
) |
|
Net income |
|
$ |
2,446 |
|
|
$ |
15,048 |
|
|
Average assets |
|
$ |
5,109,157 |
|
|
$ |
4,553,596 |
|
|
|
|
|
|
|
|
|
|
|
Non-Strategic |
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
31,954 |
|
|
$ |
38,617 |
|
Provision for loan losses |
|
|
13,400 |
|
|
|
52,953 |
|
Noninterest income |
|
|
27,221 |
|
|
|
32,833 |
|
Noninterest expense |
|
|
69,792 |
|
|
|
76,989 |
|
|
Loss before income taxes |
|
|
(24,017 |
) |
|
|
(58,492 |
) |
Benefit for income taxes |
|
|
(9,247 |
) |
|
|
(22,040 |
) |
|
Loss from continuing operations |
|
|
(14,770 |
) |
|
|
(36,452 |
) |
Gain/(loss) from discontinued operations, net of tax |
|
|
960 |
|
|
|
(7,077 |
) |
|
Net loss |
|
$ |
(13,810 |
) |
|
$ |
(43,529 |
) |
|
Average assets |
|
$ |
6,354,630 |
|
|
$ |
7,832,676 |
|
|
Certain previously reported amounts have been reclassified to agree with current presentation.
N/A Not applicable
34
Note 12 Preferred Stock and Other Capital
FHN Preferred Stock and Warrant
On November 14, 2008, FHN issued and sold 866,540 preferred shares of Fixed Rate Cumulative
Perpetual Preferred Stock, Series CPP, along with a Warrant to purchase common stock. The issuance
occurred in connection with, and was governed by, the Treasury Capital Purchase Program (Capital
Purchase Program) administered by the U.S. Treasury (UST) under the Troubled Asset Relief
Program (TARP). In connection with the issuance of the Preferred Shares, FHN also issued a
Warrant to purchase 12,743,235 common shares with an exercise price of $10.20 per share. The
Warrant was immediately exercisable and was set to expire ten years after issuance. As a result of
the stock dividends distributed through January 1, 2011, the Warrant was adjusted to cover
14,842,321 common shares at a purchase price of $8.757 per share. On December 22, 2010, subsequent
to offerings of common equity and debt which raised more than $750 million, FHN repurchased all of
the preferred shares and remitted the accrued and unpaid dividends. On March 9, 2011, FHN
completed the purchase and cancellation of the Warrant to purchase common stock. FHN paid the UST
$79.7 million to purchase the Warrant. The UST no longer holds any securities of FHN under the
Capital Purchase Program.
Subsidiary Preferred Stock
On September 14, 2000, FT Real Estate Securities Company, Inc. (FTRESC), an indirect
subsidiary of FHN, issued 50 shares of 9.50 percent Cumulative Preferred Stock, Class B (Class B
Preferred Shares), with a liquidation preference of $1.0 million per share. An aggregate total of
47 Class B Preferred Shares have been sold privately to nonaffiliates. These securities qualify as
Tier 2 capital and are presented in the Consolidated Condensed Statements of Condition as Term
borrowings. FTRESC is a real estate investment trust (REIT) established for the purpose of
acquiring, holding, and managing real estate mortgage assets. Dividends on the Class B Preferred
Shares are cumulative and are payable semi-annually.
The Class B Preferred Shares are mandatorily redeemable on March 31, 2031, and redeemable at the
discretion of FTRESC in the event that the Class B Preferred Shares cannot be accounted for as Tier
2 regulatory capital or there is more than an insubstantial risk that dividends paid with respect
to the Class B Preferred Shares will not be fully deductible for tax purposes. They are not
subject to any sinking fund and are not convertible into any other securities of FTRESC, FHN, or
any of its subsidiaries. The shares are, however, automatically exchanged at the direction of the
Office of the Comptroller of the Currency for preferred stock of FTBNA, having substantially the
same terms as the Class B Preferred Shares in the event FTBNA becomes undercapitalized, insolvent,
or in danger of becoming undercapitalized.
First Horizon Preferred Funding, LLC and First Horizon Preferred Funding II, LLC have each issued
$1.0 million of Class B Preferred Shares. On March 31, 2011 and 2010, the amount of Class B
Preferred Shares that are perpetual in nature that was recognized as Noncontrolling interest on the
Consolidated Condensed Statements of Condition was $.3 million for both periods. The remaining
balance has been eliminated in consolidation.
On March 23, 2005, FTBNA issued 300,000 shares of Class A Non-Cumulative Perpetual Preferred Stock
(Class A Preferred Stock) with a liquidation preference of $1,000 per share. These securities
qualify as Tier 1 capital. On March 31, 2011 and 2010, $294.8 million of Class A Preferred Stock
was recognized as Noncontrolling interest on the Consolidated Condensed Statements of Condition for
both periods.
Due to the nature of the subsidiary preferred stock issued by First Horizon Preferred Funding, LLC,
First Horizon Preferred Funding II, LLC, and FTBNA, all components of Other comprehensive
income/(loss) included in the Consolidated Condensed Statements of Equity and Income/(loss) from
discontinued operations, net of tax included in the Consolidated Condensed Statements of Income,
have been attributed solely to FHN as the controlling interest holder. The component of
Income/(loss) from continuing operations attributable to FHN as the controlling interest holder for
the three months ended March 31, 2011 and 2010 is $39.2 million and $(5.7) million, respectively.
35
Note 13 Loan Sales and Securitizations
Historically, FHN utilized loan sales and securitizations as a significant source of liquidity
for its mortgage banking operations. With FHNs shift to originations of mortgages within its
regional banking footprint following the sale of national mortgage origination offices, loan sale
and securitization activity has significantly decreased. Generally, FHN no longer retains
financial interests in any loans it transfers to third parties. During first quarter 2011, FHN
transferred $138.2 million of single-family residential mortgage loans in whole loan sales
resulting in $1.0 million of net pre-tax gains. In first quarter 2010, FHN transferred $174.9
million of residential mortgage loans and HELOC in whole loan sales or proprietary securitizations
resulting in net pre-tax gains of $1.5 million.
Retained Interests
Interests retained from prior loan sales, including GSE securitizations, typically included MSR and
excess interest. Interests retained from proprietary securitizations included MSR and various
financial assets (see discussion below). MSR were initially valued at fair value and the remaining
retained interests were initially valued by allocating the remaining cost basis of the loan between
the security or loan sold and the remaining retained interests based on their relative fair values
at the time of sale or securitization.
In certain cases, FHN continues to service and receive servicing fees related to the transferred
loans. Generally, FHN received annual servicing fees approximating .29 percent of the outstanding
balance of underlying single-family residential mortgage loans and .34 percent inclusive of income
related to excess interest in first quarter 2011. In first quarter 2010, FHN received annual
servicing fees approximating .28 percent of the outstanding balance of underlying single family residential mortgage loans and .35 percent inclusive of income related to excess
interest of the UPB of mortgage loans. In first quarter 2011 and 2010, FHN received annual servicing fees approximating .50
percent of the outstanding balance of underlying loans for HELOC
and home equity loans transferred. MSR related to loans transferred and serviced by FHN, as well
as MSR related to loans serviced by FHN and transferred by others, are discussed further in Note 5
Mortgage Servicing Rights. There were no additions to MSR in 2011 or 2010.
Other financial assets retained in proprietary or GSE securitizations may include excess interest
(structured as interest-only strips), interest-only strips, or principal-only strips. Excess
interest represents rights to receive interest from serviced assets that exceed contractually
specified rates. Principal-only strips are principal cash flow tranches and interest-only strips
are interest cash flow tranches. All financial assets retained from off balance sheet
securitizations are recognized on the Consolidated Condensed Statements of Condition in trading
securities at fair value with realized and unrealized gains and losses included in current earnings
as a component of noninterest income on the Consolidated Condensed Statements of Income.
The sensitivity of the fair value of all retained or purchased MSR to immediate 10 percent and
20 percent adverse changes in assumptions on March 31, 2011 and 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
March 31, 2010 |
|
(Dollars in thousands |
|
First |
|
|
Second |
|
|
|
|
|
|
First |
|
|
Second |
|
|
|
|
except for annual cost to service) |
|
Liens |
|
|
Liens |
|
|
HELOC |
|
|
Liens |
|
|
Liens |
|
|
HELOC |
|
|
Fair value of retained interests |
|
$ |
204,257 |
|
|
$ |
259 |
|
|
$ |
3,232 |
|
|
$ |
261,083 |
|
|
$ |
242 |
|
|
$ |
3,634 |
|
Weighted average life (in years) |
|
|
4.5 |
|
|
|
2.4 |
|
|
|
2.5 |
|
|
|
4.2 |
|
|
|
2.1 |
|
|
|
2.4 |
|
|
Annual prepayment rate |
|
|
19.3 |
% |
|
|
33.0 |
% |
|
|
30.3 |
% |
|
|
19.8 |
% |
|
|
36.0 |
% |
|
|
32.4 |
% |
Impact on fair value of 10%
adverse change |
|
$ |
(9,445 |
) |
|
$ |
(15 |
) |
|
$ |
(238 |
) |
|
$ |
(13,903 |
) |
|
$ |
(27 |
) |
|
$ |
(470 |
) |
Impact on fair value of 20%
adverse change |
|
|
(18,122 |
) |
|
|
(28 |
) |
|
|
(456 |
) |
|
|
(26,615 |
) |
|
|
(51 |
) |
|
|
(898 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual discount rate on servicing
cash flows |
|
|
11.6 |
% |
|
|
14.0 |
% |
|
|
18.0 |
% |
|
|
11.7 |
% |
|
|
14.0 |
% |
|
|
18.0 |
% |
Impact on fair value of 10%
adverse change |
|
$ |
(5,934 |
) |
|
$ |
(5 |
) |
|
$ |
(97 |
) |
|
$ |
(7,317 |
) |
|
$ |
(6 |
) |
|
$ |
(174 |
) |
Impact on fair value of 20%
adverse change |
|
|
(11,484 |
) |
|
|
(10 |
) |
|
|
(188 |
) |
|
|
(14,179 |
) |
|
|
(12 |
) |
|
|
(337 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual cost to service (per loan) |
|
$ |
120 |
|
|
$ |
50 |
|
|
$ |
50 |
|
|
$ |
121 |
|
|
$ |
50 |
|
|
$ |
50 |
|
Impact on fair value of 10%
adverse change |
|
|
(4,909 |
) |
|
|
(5 |
) |
|
|
(52 |
) |
|
|
(6,959 |
) |
|
|
(5 |
) |
|
|
(115 |
) |
Impact on fair value of 20%
adverse change |
|
|
(9,790 |
) |
|
|
(10 |
) |
|
|
(104 |
) |
|
|
(13,871 |
) |
|
|
(10 |
) |
|
|
(231 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual earnings on escrow |
|
|
1.4 |
% |
|
|
|
|
|
|
|
|
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
Impact on fair value of 10%
adverse change |
|
$ |
(2,283 |
) |
|
|
|
|
|
|
|
|
|
$ |
(3,633 |
) |
|
|
|
|
|
|
|
|
Impact on fair value of 20%
adverse change |
|
|
(4,567 |
) |
|
|
|
|
|
|
|
|
|
|
(7,267 |
) |
|
|
|
|
|
|
|
|
|
36
Note 13 Loan Sales and Securitizations (continued)
The sensitivity of the fair value of other retained interests to immediate 10 percent and 20
percent adverse changes in assumptions on March 31, 2011 and 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Excess |
|
|
|
|
(Dollars in thousands |
|
Interest |
|
|
Certificated |
|
except for annual cost to service) |
|
IO |
|
|
PO |
|
|
March 31, 2011 |
|
|
|
|
|
|
|
|
Fair value of retained interests |
|
$ |
25,131 |
|
|
$ |
8,791 |
|
Weighted average life (in years) |
|
|
4.8 |
|
|
|
5.1 |
|
|
|
|
|
|
|
|
|
|
Annual prepayment rate |
|
|
16.0 |
% |
|
|
23.0 |
% |
Impact on fair value of 10% adverse change |
|
$ |
(1,038 |
) |
|
$ |
(328 |
) |
Impact on fair value of 20% adverse change |
|
|
(2,011 |
) |
|
|
(643 |
) |
|
|
|
|
|
|
|
|
|
Annual discount rate on residual cash flows |
|
|
13.0 |
% |
|
|
20.6 |
% |
Impact on fair value of 10% adverse change |
|
$ |
(1,063 |
) |
|
$ |
(491 |
) |
Impact on fair value of 20% adverse change |
|
|
(2,033 |
) |
|
|
(987 |
) |
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
Fair value of retained interests |
|
$ |
47,106 |
|
|
$ |
10,664 |
|
Weighted average life (in years) |
|
|
4.5 |
|
|
|
5.0 |
|
|
|
|
|
|
|
|
|
|
Annual prepayment rate |
|
|
16.6 |
% |
|
|
25.2 |
% |
Impact on fair value of 10% adverse change |
|
$ |
(2,209 |
) |
|
$ |
(459 |
) |
Impact on fair value of 20% adverse change |
|
|
(4,289 |
) |
|
|
(826 |
) |
|
|
|
|
|
|
|
|
|
Annual discount rate on residual cash flows |
|
|
10.3 |
% |
|
|
20.3 |
% |
Impact on fair value of 10% adverse change |
|
$ |
(1,975 |
) |
|
$ |
(504 |
) |
Impact on fair value of 20% adverse change |
|
|
(3,780 |
) |
|
|
(1,029 |
) |
|
These sensitivities are hypothetical and should not be considered predictive of future
performance. As the figures indicate, changes in fair value based on a 10 percent variation in
assumptions cannot necessarily be extrapolated because the relationship between the change in
assumption and the change in fair value may not be linear. Also, the effect on the fair value of
the retained interest caused by a particular assumption variation is calculated independently from
all other assumption changes. In reality, changes in one factor may result in changes
in another, which might magnify or counteract the sensitivities. Furthermore, the estimated fair
values, as disclosed, should not be considered indicative of future earnings on these assets.
For the quarters ended March 31, 2011 and 2010, cash flows received and paid related to loan sales
and securitizations were as follows:
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
March 31, 2011 |
|
|
March 31, 2010 |
|
|
Proceeds from initial sales and securitizations |
|
$ |
139,202 |
|
|
$ |
176,337 |
|
Servicing fees retained (a) |
|
|
21,492 |
|
|
|
28,816 |
|
Purchases of GNMA guaranteed mortgages |
|
|
22,207 |
|
|
|
18,144 |
|
Purchases of previously transferred financial assets (b) |
|
|
53,192 |
|
|
|
121,091 |
|
Other cash flows received on retained interests |
|
|
2,229 |
|
|
|
2,296 |
|
|
Certain previously reported amounts have been reclassified to agree with current presentation.
|
|
|
(a) |
|
Includes servicing fees on MSR associated with loan sales and purchased MSR. |
|
(b) |
|
Includes repurchases of both delinquent and performing loans, foreclosed assets, and make-whole payments for economic losses incurred by purchaser. Also includes buyouts from GSEs in order to facilitate foreclosures. |
37
Note 13 Loan Sales and Securitizations (continued)
As of March 31, 2011, the principal amount of loans transferred through loan sales and
securitizations and other loans managed with them, the principal amount of delinquent loans, and
the net credit losses during first quarter 2011 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Principal |
|
|
Principal Amount |
|
|
Net Credit |
|
(Dollars in thousands) |
|
Amount of Loans |
|
|
of Delinquent Loans(a) |
|
|
Losses (b) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
On March 31, 2011 |
|
|
March 31, 2011 |
|
Type of loan: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate residential |
|
$ |
20,437,618 |
|
|
$ |
860,566 |
|
|
$ |
128,349 |
|
|
|
|
|
|
|
|
|
|
|
Total loans managed or transferred (c) |
|
$ |
20,437,618 |
|
|
$ |
860,566 |
|
|
$ |
128,349 |
|
|
|
|
|
|
|
|
|
|
|
Loans sold |
|
|
(12,882,804 |
) |
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
(307,516 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held in portfolio |
|
$ |
7,247,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Loans 90 days or more past due include $37.9 million of GNMA guaranteed mortgages. |
|
(b) |
|
Principal amount of loans securitized and sold includes $9.4 billion of loans securitized through GNMA, FNMA, or FHLMC. FHN
retains interests other than servicing rights on a portion of these securitized loans. No delinquency or net credit loss
data is
included for the loans securitized through FNMA or FHMLC because these agencies retain credit risk. The remainder of loans
securitized and sold were securitized through proprietary trusts, where FHN retained interests other than servicing rights.
See Note 9 Contingencies and Other Disclosures for discussion related to repurchase obligations for loans transferred to
GSEs and private investors. |
|
(c) |
|
Amount represents real estate residential loans transferred in proprietary securitizations and whole loan sales in which
FHN has
a retained interest other than servicing rights. For loans transferred to GSEs, includes all loans with retained interests. |
As of March 31, 2010, the principal amount of loans transferred through loan sales and securitizations and other loans managed with them, the principal amount of delinquent loans, and
the net credit losses during first quarter 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Principal |
|
|
Principal Amount |
|
|
Net Credit |
|
(Dollars in thousands) |
|
Amount of Loans |
|
|
of Delinquent Loans (a) |
|
|
Losses (b) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
On March 31, 2010 |
|
|
March 31, 2010 |
|
Type of loan: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate residential |
|
$ |
30,799,181 |
|
|
$ |
1,028,706 |
|
|
$ |
142,921 |
|
|
|
|
|
|
|
|
|
|
|
Total loans managed or transferred (c) |
|
$ |
30,799,181 |
|
|
$ |
1,028,706 |
|
|
$ |
142,921 |
|
|
|
|
|
|
|
|
|
|
|
Loans sold |
|
|
(22,430,171 |
) |
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
(346,524 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held in portfolio |
|
$ |
8,022,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Loans 90 days or more past due include $46.7 million of GNMA guaranteed mortgages. |
|
(b) |
|
Principal amount of loans securitized and sold includes $17.8 billion of loans securitized through GNMA, FNMA, or FHLMC.
FHN
retains interests other than servicing rights on a portion of these securitized loans. No delinquency or net credit loss
data is
included for the loans securitized through FNMA or FHMLC because these agencies retain credit risk. The remainder of loans
securitized and sold were securitized through proprietary trusts, where FHN retained interests other than servicing rights.
See Note 9 Contingencies and Other Disclosures for discussion related to repurchase obligations for loans transferred to
GSEs and private investors. |
|
(c) |
|
Amount represents real estate residential loans transferred in proprietary securitizations and whole loan sales in which
FHN has
a retained interest other than servicing rights. For loans transferred to GSEs, includes all loans with retained interests. |
38
Note 13 Loan Sales and Securitizations (continued)
Secured Borrowings. FTBNA executed several securitizations of retail real estate
residential loans for the purpose of engaging in secondary market financing. Since the related
trusts did not qualify as QSPE under the applicable accounting rules at that time and since the
cash flows on the loans are pledged to the holders of the trusts securities, FTBNA recognized the
proceeds as secured borrowings in accordance with Accounting Standards Codification 860-10-50, Transfers and Servicing (ASC
860-10-50). With the prospective adoption of ASU 2009-17 in first quarter 2010, all amounts
related to consolidated proprietary securitization trusts have been included in restricted balances
on the Consolidated Condensed Statements of Condition.
In 2007, FTBNA executed a securitization of certain small issuer trust preferreds for which the
underlying trust did not qualify as a sale under ASC 860. Therefore, FTNBA has accounted for the
funds received through the securitization as a secured borrowing. On March 31, 2011, FTBNA had
$112.5 million of loans, net of unearned income, $1.7 million of trading securities, and $51.5
million of term borrowings on the Consolidated Condensed Statements of Condition related to this
transaction. On March 31, 2010, FTBNA had $112.5 million of loans, net of unearned income, $1.7
million of trading securities, and $50.4 million of other collateralized borrowings on the
Consolidated Condensed Statements of Condition related to this transaction. See Note 14
Variable Interest Entities for additional information.
39
Note 14 Variable Interest Entities
ASC 810 defines a VIE as an entity where the equity investors, as a group, lack either (1) the
power through voting rights, or similar rights, to direct the activities of an entity that most
significantly impact the entitys economic performance, (2) the obligation to absorb the expected
losses of the entity, (3) the right to receive the expected residual returns of the entity, or (4)
when the equity investors, as a group, do not have sufficient equity at risk for the entity to
finance its activities by itself. A variable interest is a contractual ownership, or other
interest, that fluctuates with changes in the fair value of the VIEs net assets exclusive of
variable interests. Under ASC 810, as amended, FHN is deemed to be the primary beneficiary and
required to consolidate a VIE if it has a variable interest in the VIE that provides it with a
controlling financial interest. For such purposes, the determination of whether a controlling
financial interest exists is based on whether a single party has both the power to direct the
activities of the VIE that most significantly impact the VIEs economic performance and the
obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could
potentially be significant.
Consolidated Variable Interest Entities. FHN holds variable interests in proprietary residential
mortgage securitization trusts it established prior to 2008 as a source of liquidity for its
mortgage banking and consumer lending operations. Except for recourse due to breaches of
representations and warranties made by FHN in connection with the sale of the loans to the trusts,
the creditors of the trusts hold no recourse to the assets of FHN. Additionally, FHN has no
contractual requirements to provide financial support to the trusts. Based on their restrictive
nature, the trusts are considered VIE as the holders of equity at risk do not have the power
through voting rights or similar rights to direct the activities that most significantly impact the
trusts economic performance. In situations where the retention of MSR and other retained
interests, including residual interests and subordinated bonds, results in FHN potentially
absorbing losses or receiving benefits that are significant to the trusts, FHN is considered the
primary beneficiary, as it is also assumed to have the power as servicer to most significantly
impact the activities of such VIE. Consolidation of the trusts results in the recognition of the
trusts proceeds as restricted borrowings since the cash flows on the securitized loans can only be
used to settle the obligations due to the holders of the trusts securities.
FHN has established certain rabbi trusts related to deferred compensation plans offered to its
employees. FHN contributes employee cash compensation deferrals to the trusts and directs the
underlying investments made by the trusts. The assets of these trusts are available to FHNs
creditors only in the event that FHN becomes insolvent. These trusts are considered VIE because
either there is no equity at risk in the trusts or because FHN provided the equity interest to its
employees in exchange for services rendered. FHN is considered the primary beneficiary of the rabbi
trusts as it has the power to direct the activities that most significantly impact the economic
performance of the rabbi trusts through its ability to direct the underlying investments made by
the trusts. Additionally, FHN could potentially receive benefits or absorb losses that are
significant to the trusts due to its right to receive any asset values in excess of liability
payoffs and its obligation to fund any liabilities to employees that are in excess of a rabbi
trusts assets.
The following table summarizes VIE consolidated by FHN as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
|
|
|
|
Rabbi Trusts Used |
|
|
|
On-Balance Sheet |
|
|
for Deferred |
|
|
|
Consumer Loan Securitizations |
|
|
Compensation Plans |
|
(Dollars in thousands) |
|
Carrying Value |
|
|
Carrying Value |
|
|
Assets: |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
4,890 |
|
|
|
N/A |
|
Loans, net of unearned income |
|
|
722,317 |
|
|
|
N/A |
|
Less: Allowance for loan losses |
|
|
39,839 |
|
|
|
N/A |
|
|
Total net loans |
|
|
682,478 |
|
|
|
N/A |
|
|
Other assets |
|
|
16,729 |
|
|
$ |
62,069 |
|
|
Total assets |
|
$ |
704,097 |
|
|
$ |
62,069 |
|
|
Noninterest-bearing deposits |
|
$ |
1,137 |
|
|
|
N/A |
|
Term borrowings |
|
|
718,091 |
|
|
|
N/A |
|
Other liabilities |
|
|
103 |
|
|
$ |
55,486 |
|
|
Total liabilities |
|
$ |
719,331 |
|
|
$ |
55,486 |
|
|
40
Note 14 Variable Interest Entities (continued)
The following table summarizes VIE consolidated by FHN as of March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
|
|
|
|
Rabbi Trusts Used |
|
|
|
On-Balance Sheet |
|
|
for Deferred |
|
|
|
Consumer Loan Securitizations |
|
|
Compensation Plans |
|
(Dollars in thousands) |
|
Carrying Value |
|
|
Carrying Value |
|
|
Assets: |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
105 |
|
|
|
N/A |
|
Loans, net of unearned income |
|
|
870,427 |
|
|
|
N/A |
|
Less: Allowance for loan losses |
|
|
59,789 |
|
|
|
N/A |
|
|
Total net loans |
|
|
810,638 |
|
|
|
N/A |
|
|
Other assets |
|
|
26,938 |
|
|
$ |
60,836 |
|
|
Total assets |
|
$ |
837,681 |
|
|
$ |
60,836 |
|
|
Noninterest-bearing deposits |
|
$ |
1,523 |
|
|
|
N/A |
|
Term borrowings |
|
|
862,401 |
|
|
|
N/A |
|
Other liabilities |
|
|
132 |
|
|
$ |
57,076 |
|
|
Total liabilities |
|
$ |
864,056 |
|
|
$ |
57,076 |
|
|
Nonconsolidated Variable Interest Entities. First Tennessee Housing Corporation (FTHC), a
wholly-owned subsidiary, makes equity investments as a limited partner in various partnerships that
sponsor affordable housing projects utilizing the Low Income Housing Tax Credit (LIHTC) pursuant
to Section 42 of the Internal Revenue Code. The purpose of these investments is to achieve a
satisfactory return on capital and to support FHNs community reinvestment initiatives. The
activities of the limited partnerships include the identification, development, and operation of
multi-family housing that is leased to qualifying residential tenants generally within FHNs
primary geographic region. LIHTC partnerships are considered VIE because FTHC, as the holder of
the equity investment at risk, does not have the ability to direct the activities that most
significantly affect the success of the entity through voting rights or similar rights. While FTHC
could absorb losses that are significant to the LIHTC partnerships as it has a risk of loss for its
initial capital contributions and funding commitments to each partnership, it is not considered the
primary beneficiary of the LIHTC partnerships. The general partners are considered the primary
beneficiaries because managerial functions give them the power to direct the activities that most
significantly impact the partnerships economic performance and the general partners are exposed to
all losses beyond FTHCs initial capital contributions and funding commitments.
FTBNA holds variable interests in trusts which have issued mandatorily redeemable preferred capital
securities (trust preferreds) for smaller banking and insurance enterprises. FTBNA has no voting
rights for the trusts activities. The trusts only assets are junior subordinated debentures of
the issuing enterprises. The creditors of the trusts hold no recourse to the assets of FTBNA.
These trusts meet the definition of a VIE because the holders of the equity investment at risk do
not have the power through voting rights, or similar rights, to direct the activities that most
significantly impact the trusts economic performance. Based on the nature of the trusts
activities and the size of FTBNAs holdings, FTBNA could potentially receive benefits or absorb
losses that are significant to the trusts regardless of whether a majority of a trusts securities
are held by FTBNA. However, since FTBNA is solely a holder of the trusts securities, it has no
rights which would give it the power to direct the activities that most significantly impact the
trusts economic performance and thus it cannot be considered the primary beneficiary of the
trusts. FTBNA has no contractual requirements to provide financial support to the trusts.
In 2007, FTBNA executed a securitization of certain small issuer trust preferreds for which the
underlying trust meets the definition of a VIE because the holders of the equity investment at risk
do not have the power through voting rights, or similar rights, to direct the activities that most
significantly impact the entitys economic performance. FTBNA could potentially receive benefits
or absorb losses that are significant to
the trust based on the size and priority of the interests it retained in the securities issued by
the trust. However, since FTBNA did not retain servicing or other decision making rights, it has
determined that it is not the primary beneficiary as it does not have the power to direct the
activities that most significantly impact the trusts economic performance. Accordingly, FTBNA has
accounted for the funds received through the securitization as a term borrowing in its Consolidated
Condensed Statements of Condition as of March 31, 2011. FTBNA has no contractual requirement to
provide financial support to the trust.
41
Note 14 Variable Interest Entities (continued)
FHN has previously issued junior subordinated debt totaling $309.3 million to First Tennessee
Capital I (Capital I) and First Tennessee Capital II (Capital II). In first quarter 2011, FHN
redeemed all $103.1 million of the subordinated debentures issued to Capital I leaving balances of
Capital II outstanding as of March 31, 2011. Capital I (as of March 31, 2010 only) and Capital II
are considered VIE because FHNs capital contributions to these trusts are not considered at risk
in evaluating whether the holders of the equity investments at risk in the trusts have the power
through voting rights, or similar rights, to direct the activities that most significantly impact
the entities economic performance. FHN cannot be the trusts primary beneficiary because FHNs
capital contributions to the trusts are not considered variable interests as they are not at
risk. Consequently, Capital I and Capital II are not consolidated by FHN.
FHN holds variable interests in proprietary residential mortgage securitization trusts it
established prior to 2008 as a source of liquidity for its mortgage banking operations. Except for
recourse due to breaches of representations and warranties made by FHN in connection with the sale
of the loans to the trusts, the creditors of the trusts hold no recourse to the assets of FHN.
Additionally, FHN has no contractual requirements to provide financial support to the trusts.
Based on their restrictive nature, the trusts are considered VIE as the holders of equity at risk
do not have the power through voting rights, or similar rights, to direct the activities that most
significantly impact the trusts economic performance. While FHN is assumed to have the power as
servicer to most significantly impact the activities of such VIE, in situations where FHN does not
potentially participate in significant portions of a securitization trusts cash flows, it is not
considered the primary beneficiary of the trust. Thus, such trusts are not consolidated by FHN.
Prior to third quarter 2008, FHN transferred first lien mortgages to government agencies, or GSE,
for securitization and retained MSR and other various interests in certain situations. Except for
recourse due to breaches of standard representations and warranties made by FHN in connection with
the sale of the loans to the trusts, the creditors of the trusts hold no recourse to the assets of
FHN. Additionally, FHN has no contractual requirements to provide financial support to the trusts.
The agencies status as Master Servicer and the rights they hold consistent with their guarantees
on the securities issued provide them with the power to direct the activities that most
significantly impact the trusts economic performance. Thus, such trusts are not consolidated by
FHN as it is not considered the primary beneficiary even in situations where it could potentially
receive benefits or absorb losses that are significant to the trusts.
In relation to certain agency securitizations, FHN purchased the servicing rights on the
securitized loans from the loan originator and holds other retained interests. Based on their
restrictive nature, the trusts meet the definition of a VIE since the holders of the equity
investments at risk do not have the power through voting rights, or similar rights, to direct the
activities that most significantly impact the trusts economic performance. As the agencies serve
as Master Servicer for the securitized loans and hold rights consistent with their guarantees on
the securities issued, they have the power to direct the activities that most significantly impact
the trusts economic performance. Thus, FHN is not considered the primary beneficiary even in
situations where it could potentially receive benefits or absorb losses that are significant to the
trusts. FHN has no contractual requirements to provide financial support to the trusts.
FHN holds securities issued by various agency securitization trusts. Based on their restrictive
nature, the trusts meet the definition of a VIE since the holders of the equity investments at risk
do not have the power through voting rights, or similar rights, to direct the activities that most
significantly impact the entities economic performance. FHN could potentially receive benefits or
absorb losses that are significant to the trusts based on the nature of the trusts activities and
the size of FHNs holdings. However, FHN is solely a holder of the trusts securities
and does not have the power to direct the activities that most significantly impact the trusts
economic performance, and is not considered the primary beneficiary of the trusts. FHN has no
contractual requirements to provide financial support to the trusts.
FHN holds collateralized debt obligations (CDOs) issued by various trusts. FHN has no voting
rights for the trusts activities. The trusts only assets are trust preferreds of the issuing
banks trusts. The trusts associated with the CDOs acquired by FHN meet the definition of a VIE as
there are no holders of an equity investment at risk with adequate power to direct the trusts
activities that most significantly impact the trusts economic performance. While FHN could
potentially receive benefits or absorb losses that are significant to the trusts, as FHN does not
have decision making rights over whether interest deferral is elected by the issuing banks on the
junior subordinated debentures that underlie the small issuer trust preferreds, it does not have
the power to direct the activities that most significantly impact the trusts economic performance.
Accordingly, FHN has determined that it is not the primary beneficiary of the associated trusts.
FHN has no contractual requirements to provide financial support to the trusts.
42
Note 14 Variable Interest Entities (continued)
FHN serves as manager over certain discretionary trusts, for which it makes investment
decisions on behalf of the trusts beneficiaries in return for a reasonable management fee. The
trusts meet the definition of a VIE since the holders of the equity investments at risk do not have
the power, through voting rights or similar rights, to direct the activities that most
significantly impact the entities economic performance. The management fees FHN receives are not
considered variable interests in the trusts as all of the requirements related to permitted levels
of decision maker fees are met. Therefore, the VIE are not consolidated by FHN because it is not
the trusts primary beneficiary. FHN has no contractual requirements to provide financial support
to the trusts.
The following table summarizes VIE that are not consolidated by FHN as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
(Dollars in thousands) |
|
Maximum |
|
|
Liability |
|
|
|
|
Type |
|
Loss Exposure |
|
|
Recognized |
|
|
Classification |
|
|
Low Income Housing Partnerships (a) (b) |
|
$ |
84,231 |
|
|
$ |
|
|
|
Other assets |
Small Issuer Trust Preferred Holdings (c) |
|
|
465,157 |
|
|
|
|
|
|
Loans, net of unearned income |
On-Balance Sheet Trust Preferred Securitization |
|
|
62,684 |
|
|
|
51,477 |
|
|
|
(d) |
|
Proprietary Trust Preferred Issuances (e) |
|
|
N/A |
|
|
|
206,186 |
|
|
Term borrowings |
Proprietary & Agency Residential Mortgage Securitizations |
|
|
404,562 |
|
|
|
|
|
|
|
(f) |
|
Holdings of Agency Mortgage-Backed Securities (c) |
|
|
3,226,263 |
|
|
|
|
|
|
|
(g) |
|
Short Positions in Agency Mortgage-Backed Securities (e) |
|
|
N/A |
|
|
|
12,789 |
|
|
Trading liabilities |
Pooled Trust Preferred Securities (c) |
|
|
34 |
|
|
|
|
|
|
Trading securities |
Commercial Loan Troubled Debt Restructurings (h) (i) |
|
|
104,069 |
|
|
|
|
|
|
Loans, net of unearned income |
Managed Discretionary Trusts (e) |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
(a) |
|
Maximum loss exposure represents $83.3 million of current investments and $.9 million of contractual funding commitments.
Only the current investment amount is included in Other assets. |
|
(b) |
|
A liability is not recognized because investments are written down over the life of the related tax credit. |
|
(c) |
|
Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts
securities. |
|
(d) |
|
$112.5 million classified as Loans, net of unearned income, and $1.7 million classified as Trading securities which are offset by
$51.5 million classified as Term borrowings. |
|
(e) |
|
No exposure to loss due to the nature of FHNs involvement. |
|
(f) |
|
Includes $100.3 million and $75.6 million classified as MSR and $13.4 million and $20.7 million classified as Trading securities
related to proprietary and
agency residential mortgage securitizations, respectively. Aggregate servicing advances of $286.0 million are classified as Other assets
and is offset by aggregate custodial balances of $91.5 million classified as Noninterest-bearing deposits. |
|
(g) |
|
Includes $475.3 million classified as Trading securities and $2.8 billion classified as Securities available for sale. |
|
(h) |
|
Maximum loss exposure represents $101.3 million of current receivables and $2.8 million of contractual funding commitments on loans
related to commercial borrowers involved in a troubled debt restructuring. |
|
(i) |
|
A liability is not recognized as the loans are the only variable interests held in the troubled commercial borrowers operations. |
43
Note 14 Variable Interest Entities (continued)
The following table summarizes VIE that are not consolidated by FHN as of March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
(Dollars in thousands) |
|
Maximum |
|
|
Liability |
|
|
|
|
Type |
|
Loss Exposure |
|
|
Recognized |
|
|
Classification |
|
|
Low Income Housing Partnerships (a) (b) |
|
$ |
105,347 |
|
|
$ |
|
|
|
Other assets |
Small Issuer Trust Preferred Holdings (c) |
|
|
465,350 |
|
|
|
|
|
|
Loans, net of unearned income |
On-Balance Sheet Trust Preferred Securitization |
|
|
63,727 |
|
|
|
50,446 |
|
|
|
(d) |
|
Proprietary Trust Preferred Issuances (e) |
|
|
N/A |
|
|
|
309,279 |
|
|
Term borrowings |
Proprietary & Agency Residential Mortgage Securitizations |
|
|
392,734 |
|
|
|
|
|
|
|
(f) |
|
Holdings of Agency Mortgage-Backed Securities (c) |
|
|
2,311,139 |
|
|
|
|
|
|
|
(g) |
|
Short Positions in Agency Mortgage-Backed Securities (e) |
|
|
N/A |
|
|
|
988 |
|
|
Trading liabilities |
Pooled Trust Preferred Securities (c) |
|
|
34 |
|
|
|
|
|
|
Trading securities |
Commercial Loan Troubled Debt Restructurings (h) (i) |
|
|
21,231 |
|
|
|
|
|
|
Loans, net of unearned income |
Managed Discretionary Trusts (e) |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
(a) |
|
Maximum loss exposure represents $102.8 million of current investments and $2.5 million of contractual funding commitments. Only the current investment amount is included in Other Assets. |
|
(b) |
|
A liability is not recognized because investments are written down over the life of the related tax credit. |
|
(c) |
|
Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts securities. |
|
(d) |
|
$112.5 million was classified as Loans, net of unearned income, and $1.7 million was classified as Trading securities which are offset by $50.4 million classified as Term borrowings. |
|
(e) |
|
No exposure to loss due to the nature of FHNs involvement. |
|
(f) |
|
Includes $106.2 million and $117.9 million classified as Mortgage servicing rights and $17.8 million and $40.2 million classified as
Trading securities related to proprietary and agency residential mortgage securitizations, respectively. Aggregate servicing advances of $233.9 million are classified as Other
assets and is offset by aggregate custodial balances of $123.3 million classified as Noninterest-bearing deposits. |
|
(g) |
|
Includes $133.3 million classified as Trading securities and $2.2 billion classified as Securities available for sale. |
|
(h) |
|
Maximum loss exposure represents $21.1 million of current receivables and $.1 million of contractual funding commitments on loans
related to commercial borrowers involved in a troubled debt restructuring. |
|
(i) |
|
A liability is not recognized as the loans are the only variable interests held in the troubled commercial borrowers operations. |
See Other disclosures Indemnification agreements and guarantees section of Note 9 Contingencies and Other Disclosures for information regarding FHNs repurchase exposure
for claims that FHN breached its standard representations and warranties made in connection with the sale of loans to proprietary and agency residential mortgage securitization trusts.
44
Note 15 Derivatives
In the normal course of business, FHN utilizes various financial instruments (including
derivative contracts and credit-related agreements) through its legacy mortgage servicing
operations, capital markets, and risk management operations, as part of its risk management
strategy and as a means to meet customers needs. These instruments are subject to credit and
market risks in excess of the amount recorded on the balance sheet as required by GAAP. The
contractual or notional amounts of these financial instruments do not necessarily represent credit
or market risk. However, they can be used to measure the extent of involvement in various types of
financial instruments. Controls and monitoring procedures for these instruments have been
established and are routinely re-evaluated. The Asset/Liability Committee (ALCO) monitors the
usage and effectiveness of these financial instruments.
Credit risk represents the potential loss that may occur because a party to a transaction fails to
perform according to the terms of the contract. The measure of credit exposure is the replacement
cost of contracts with a positive fair value. FHN manages credit risk by entering into financial
instrument transactions through national exchanges, primary dealers or approved counterparties, and
using mutual margining and master netting agreements whenever possible to limit potential exposure.
FHN also maintains collateral posting requirements with its counterparties to limit credit risk.
With exchange-traded contracts, the credit risk is limited to the clearinghouse used. For
non-exchange traded instruments, credit risk may occur when there is a gain in the fair value of
the financial instrument and the counterparty fails to perform according to the terms of the
contract and/or when the collateral proves to be of insufficient value. Market risk represents the
potential loss due to the decrease in the value of a financial instrument caused primarily by
changes in interest rates, mortgage loan prepayment speeds, or the prices of debt instruments. FHN
manages market risk by establishing and monitoring limits on the types and degree of risk that may
be undertaken. FHN continually measures this risk through the use of models that measure
value-at-risk and earnings-at-risk.
Derivative Instruments. FHN enters into various derivative contracts both in a dealer capacity, to
facilitate customer transactions, and also as a risk management tool. Where contracts have been
created for customers, FHN enters into transactions with dealers to offset its risk exposure.
Derivatives are also used as a risk management tool to hedge FHNs exposure to changes in interest
rates or other defined market risks.
Derivative instruments are recorded on the Consolidated Condensed Statements of Condition as Other
assets or Other liabilities measured at fair value. Fair value is defined as the price that would
be received to sell a derivative asset or paid to transfer a derivative liability in an orderly
transaction between market participants on the transaction date. Fair value is determined using
available market information and appropriate valuation methodologies. For a fair value hedge,
changes in the fair value of the derivative instrument and changes in the fair value of the hedged
asset or liability are recognized currently in earnings. For a cash flow hedge, changes in the
fair value of the derivative instrument, to the extent that it is effective, are recorded in
accumulated other comprehensive income and subsequently reclassified to earnings as the hedged
transaction impacts net income. Any ineffective portion of a cash flow hedge is recognized
currently in earnings. For freestanding derivative instruments, changes in fair value are
recognized currently in earnings. Cash flows from derivative contracts are reported as Operating
activities on the Consolidated Condensed Statements of Cash Flows.
Interest rate forward contracts are over-the-counter contracts where two parties agree to purchase
and sell a specific quantity of a financial instrument at a specified price, with delivery or
settlement at a specified date. Futures contracts are exchange-traded contracts where two parties
agree to purchase and sell a specific quantity of a financial instrument at a specified price, with
delivery or settlement at a specified date. Interest rate option contracts give the purchaser the
right, but not the obligation, to buy or sell a specified quantity of a financial instrument, at a
specified price, during a specified period of time. Caps and floors are options that are linked to
a notional principal amount and an underlying indexed interest rate. Interest rate swaps involve
the exchange of interest payments at specified intervals between two parties without the exchange
of any underlying principal. Swaptions are options on interest rate swaps that give the purchaser
the right, but not the obligation, to enter into an interest rate swap agreement during a specified
period of time.
On March 31, 2011 and 2010, respectively, FHN had approximately $134.6 million and $121.6 million
of cash receivables and $95.6 million and $92.5 million of cash payables related to collateral
posting under master netting arrangements, inclusive of collateral posted related to contracts with
adjustable collateral posting thresholds, with derivative counterparties. Certain of FHNs
agreements with derivative counterparties contain provisions that require that FTBNAs debt
maintain minimum credit ratings from specified credit rating agencies. If FTBNAs debt were to
fall below these minimums, these provisions would be triggered, and the counterparties could
terminate the agreements and request immediate settlement of all derivative contracts under the
agreements. The net fair value, determined by individual counterparty, of all derivative
instruments with credit-risk-related contingent accelerated termination provisions was $104.9
million of assets and $28.4 million of liabilities on March 31, 2011 and $107.0 million of assets
$16.0 million of liabilities on March 31, 2010. As of March 31, 2011 and 2010, FHN had received
collateral of $88.2 million and $92.2 million and posted collateral of $30.9 million and $15.7
million, respectively, in the normal course of business related to these contracts.
45
Note 15 Derivatives (continued)
Additionally, certain of FHNs derivative agreements contain provisions whereby the collateral
posting thresholds under the agreements adjust based on the credit ratings of both counterparties.
If the credit rating of FHN and/or FTBNA is lowered, FHN would be required to post additional
collateral with the counterparties. The net fair value, determined by individual counterparty, of
all derivative instruments with adjustable collateral posting thresholds was $115.2 million of
assets and $130.9 million of liabilities on March 31, 2011 and was $109.5 million of assets and
$122.9 million of liabilities on March 31, 2010. As of March 31, 2011 and 2010, FHN had received
collateral of $95.6 million and $92.5 million and posted collateral of $133.3 million and $118.1
million, respectively, in the normal course of business related to these agreements.
Legacy Mortgage Banking Operations
Retained Interests
FHN revalues MSR to current fair value each month with changes in fair value included in Servicing
income in Mortgage banking noninterest income on the Consolidated Condensed Statements of Income.
FHN hedges the MSR to minimize the effects of loss in value of MSR associated with increased
prepayment activity that generally results from declining interest rates. In a rising interest
rate environment, the value of the MSR generally will increase while the value of the hedge
instruments will decline. FHN enters into interest rate contracts (potentially including swaps,
swaptions, and mortgage forward purchase contracts) to hedge against the effects of changes in fair
value of its MSR. Substantially all capitalized MSR are hedged for economic purposes.
FHN utilizes derivatives as an economic hedge (potentially including swaps, swaptions, and mortgage
forward purchase contracts) to protect the value of its interest-only securities that change in
value inversely to the movement of interest rates. Interest-only
securities are included
in Trading securities on the Consolidated Condensed Statements of Condition. Changes in the fair
value of these derivatives and the hedged interest-only securities are recognized currently in
earnings in Mortgage banking noninterest income as a component of servicing income on the
Consolidated Condensed Statements of Income.
The following table summarizes FHNs derivatives associated with legacy mortgage servicing
activities for the three months ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains/(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
(Dollars in thousands) |
|
Notional |
|
|
Assets |
|
|
Liabilities |
|
March 31, 2011 |
|
Retained Interests Hedging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forwards and Futures (a) (b) |
|
$ |
4,868,000 |
|
|
$ |
4,852 |
|
|
$ |
11,650 |
|
|
$ |
(4,044 |
) |
Interest Rate Swaps and Swaptions (a) (b) |
|
$ |
3,848,000 |
|
|
$ |
25,578 |
|
|
$ |
13,570 |
|
|
$ |
7,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Servicing Rights (c) (b) |
|
|
N/A |
|
|
$ |
203,936 |
|
|
|
N/A |
|
|
$ |
7,133 |
|
Other Retained Interests (d) (b) |
|
|
N/A |
|
|
$ |
34,127 |
|
|
|
N/A |
|
|
$ |
2,044 |
|
|
|
|
|
(a) |
|
Assets included in the Other assets section of the Consolidated Condensed Statements of
Condition. Liabilities included in the Other liabilities section of the Consolidated Condensed
Statements of Condition. |
|
(b) |
|
Gains/losses included in the Mortgage banking income section of the Consolidated Condensed
Statements of Income. |
|
(c) |
|
Assets included in the Mortgage servicing rights section of the Consolidated Condensed
Statements of Condition. |
|
(d) |
|
Assets included in the Trading securities section of the Consolidated Condensed Statements of Condition. |
46
Note 15 Derivatives (continued)
The following table summarizes FHNs derivatives associated with legacy mortgage servicing
activities for the three months ended March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains/(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
(Dollars in thousands) |
|
Notional |
|
|
Assets |
|
|
Liabilities |
|
March 31, 2010 |
|
Retained Interests Hedging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forwards and Futures (a) (b) |
|
$ |
6,065,000 |
|
|
$ |
3,951 |
|
|
$ |
3,398 |
|
|
$ |
5,560 |
|
Interest Rate Swaps and Swaptions (a) (b) |
|
$ |
1,340,000 |
|
|
$ |
3,621 |
|
|
$ |
2,349 |
|
|
$ |
27,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Servicing Rights (c) (b) |
|
|
N/A |
|
|
$ |
260,301 |
|
|
|
N/A |
|
|
$ |
(23,335 |
) |
Other Retained Interests (d) (b) |
|
|
N/A |
|
|
$ |
58,029 |
|
|
|
N/A |
|
|
$ |
1,631 |
|
|
|
|
|
(a) |
|
Assets included in the Other assets section of the Consolidated Condensed Statements of
Condition. Liabilities included in the Other liabilities section of the Consolidated Condensed
Statements of Condition. |
|
(b) |
|
Gains/losses included in the Mortgage banking income section of the Consolidated Condensed
Statements of Income. |
|
(c) |
|
Assets included in the Mortgage servicing rights section of the Consolidated Condensed
Statements of Condition. |
|
(d) |
|
Assets included in the Trading securities section of the Consolidated Condensed Statements of
Condition. |
Capital Markets
Capital markets trades U.S. Treasury, U.S. Agency, mortgage-backed, corporate and municipal fixed
income securities, and other securities principally for distribution to customers. When these
securities settle on a delayed basis, they are considered forward contracts. Capital markets also
enters into interest rate contracts, including options, caps, swaps, and floors for its customers.
In addition, capital markets enters into futures and option contracts to economically hedge
interest rate risk associated with a portion of its securities inventory. These transactions are
measured at fair value, with changes in fair value recognized currently in capital markets
noninterest income. Related assets and liabilities are recorded on the Consolidated Condensed
Statements of Condition as Other assets and Other liabilities. The FTN Financial Risk and the
Credit Risk Management Committees collaborate to mitigate credit risk related to these
transactions. Credit risk is controlled through credit approvals, risk control limits, and ongoing
monitoring procedures. Total trading revenues were $83.2 million and $105.3 million for the three
months ended March 31, 2011 and 2010, respectively. Total revenues are inclusive of both
derivative and non-derivative financial instruments. Trading revenues are included in Capital
markets noninterest income.
The following table summarizes FHNs derivatives associated with capital markets trading activities
as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
(Dollars in thousands) |
|
Notional |
|
|
Assets |
|
|
Liabilities |
|
Customer Interest Rate Contracts |
|
$ |
1,579,996 |
|
|
$ |
55,979 |
|
|
$ |
4,968 |
|
Offsetting Upstream Interest Rate Contracts |
|
|
1,579,996 |
|
|
|
4,968 |
|
|
|
55,979 |
|
Option Contracts Purchased |
|
|
8,000 |
|
|
|
14 |
|
|
|
|
|
Forwards and Futures Purchased |
|
|
3,862,658 |
|
|
|
7,117 |
|
|
|
1,912 |
|
Forwards and Futures Sold |
|
|
4,251,527 |
|
|
|
2,247 |
|
|
|
9,689 |
|
The following table summarizes FHNs derivatives associated with capital markets trading activities
as of March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
(Dollars in thousands) |
|
Notional |
|
|
Assets |
|
|
Liabilities |
|
Customer Interest Rate Contracts |
|
$ |
1,694,710 |
|
|
$ |
46,439 |
|
|
$ |
10,613 |
|
Offsetting Upstream Interest Rate Contracts |
|
|
1,694,710 |
|
|
|
10,613 |
|
|
|
46,445 |
|
Forwards and Futures Purchased |
|
|
4,862,889 |
|
|
|
5,843 |
|
|
|
3,005 |
|
Forwards and Futures Sold |
|
|
5,047,256 |
|
|
|
1,450 |
|
|
|
8,806 |
|
|
47
Note 15 Derivatives (continued)
Interest Rate Risk Management
FHNs ALCO focuses on managing market risk by controlling and limiting earnings volatility
attributable to changes in interest rates. Interest rate risk exists to the extent that
interest-earning assets and liabilities have different maturity or repricing characteristics. FHN
uses derivatives, including swaps, caps, options, and collars, that are designed to moderate the
impact on earnings as interest rates change. FHNs interest rate risk management policy is to use derivatives to hedge interest rate risk or
market value of assets or liabilities, not to speculate. In addition, FHN has entered into certain
interest rate swaps and caps as a part of a product offering to commercial customers with customer
derivatives paired with offsetting market instruments that, when completed, are designed to
mitigate interest rate risk. These contracts do not qualify for hedge accounting and are measured
at fair value with gains or losses included in current earnings in Noninterest expense on the
Consolidated Condensed Statements of Income.
FHN has entered into pay floating, receive fixed interest rate swaps to hedge the interest rate
risk of certain long-term debt obligations totaling $1.0 billion on both March 31, 2011 and 2010.
These swaps have been accounted for as fair value hedges under the shortcut method. The balance
sheet impact of these swaps was $94.2 million and $92.7 million in Other assets on March 31, 2011
and 2010, respectively. Interest paid or received for these swaps was recognized as an adjustment
of the interest expense of the liabilities whose risk is being managed. In first quarter 2010, FHN
repurchased $96.0 million of debt that was being hedged in these arrangements and terminated the
related interest rate swap and hedging relationship.
FHN has designated a derivative transaction in a hedging strategy to manage interest rate risk on
its $500 million noncallable senior debt maturing in December 2015. This derivative qualifies for
hedge accounting under ASC 815-20 using the long-haul method. FHN entered into a pay floating,
receive fixed interest rate swap to hedge the interest rate risk on this debt. The balance sheet
impact of this swap was $.4 million in Other liabilities on March 31, 2011. There was no
ineffectiveness related to this hedge. Interest paid or received for this swap was recognized as an
adjustment of the interest expense of the liability whose risk is being managed.
FHN designates derivative transactions in hedging strategies to manage interest rate risk on
subordinated debt related to its trust preferred securities. These qualify for hedge accounting
under ASC 815-20 using the long-haul method. FHN entered into pay floating, receive fixed interest
rate swaps to hedge the interest rate risk of certain subordinated debt totaling $200 million on
both March 31, 2011 and 2010. The balance sheet impact of these swaps was $15.5 million and $2.5
million in Other liabilities as of March 31, 2011 and 2010, respectively. There was no
ineffectiveness related to these hedges. Interest paid or received for these swaps was recognized
as an adjustment of the interest expense of the liabilities whose risk is being managed. In 2010,
FHNs counterparty called the swap associated with the $200 million of subordinated debt.
Accordingly, hedge accounting was discontinued on the date of the settlement and the cumulative
basis adjustments to the associated subordinated debt are being prospectively amortized as an
adjustment to interest expense over its remaining term. FHN subsequently re-hedged the
subordinated debt with a new interest rate swap using the long-haul method of effectiveness
assessment.
48
Note 15 Derivatives (continued)
The following table summarizes FHNs derivatives associated with interest rate risk management
activities for the three months ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains/(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
(Dollars in thousands) |
|
Notional |
|
|
Assets |
|
|
Liabilities |
|
March 31, 2011 |
|
Customer Interest Rate Contracts Hedging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Instruments and Hedged Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Interest Rate Contracts (a) |
|
$ |
1,041,339 |
|
|
$ |
60,827 |
|
|
$ |
963 |
|
|
$ |
(10,890 |
) |
Offsetting Upstream Interest Rate Contracts (a) |
|
$ |
1,041,339 |
|
|
$ |
963 |
|
|
$ |
63,727 |
|
|
$ |
11,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Hedging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps (b) |
|
$ |
1,604,000 |
|
|
$ |
94,205 |
|
|
$ |
15,897 |
|
|
$ |
(19,427 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Borrowings (b) |
|
|
N/A |
|
|
|
N/A |
|
|
$ |
1,604,000 |
(c) |
|
$ |
19,427 |
(d) |
|
|
|
|
(a) |
|
Gains/losses included in the Other expense section of the Consolidated Condensed Statements of Income. |
|
(b) |
|
Gains/losses included in the All other income and commissions section of the Consolidated Condensed Statements of Income. |
|
(c) |
|
Represents par value of long term debt being hedged. |
|
(d) |
|
Represents gains and losses attributable to changes in fair value due to interest rate risk as designated in ASC 815-20 hedging relationships. |
The following table summarizes FHNs derivatives associated with interest rate risk management
activities for the three months ended March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains/(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
(Dollars in thousands) |
|
Notional |
|
|
Assets |
|
|
Liabilities |
|
March 31, 2010 |
|
Customer Interest Rate Contracts Hedging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Instruments and Hedged Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Interest Rate Contracts (a) |
|
$ |
1,150,741 |
|
|
$ |
71,843 |
|
|
$ |
452 |
|
|
$ |
6,449 |
|
Offsetting Upstream Interest Rate Contracts (a) |
|
$ |
1,150,741 |
|
|
$ |
452 |
|
|
$ |
75,843 |
|
|
$ |
(6,950 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Hedging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps (b) |
|
$ |
1,104,000 |
|
|
$ |
92,745 |
|
|
$ |
2,476 |
|
|
$ |
13,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Borrowings (b) |
|
|
N/A |
|
|
|
N/A |
|
|
$ |
1,104,000 |
(c) |
|
$ |
(13,284 |
)(d) |
|
|
|
|
(a) |
|
Gains/losses included in the Other expense section of the Consolidated Condensed Statements of Income. |
|
(b) |
|
Gains/losses included in the All other income and commissions section of the Consolidated Condensed Statements of Income. |
|
(c) |
|
Represents par value of long term debt being hedged. |
|
(d) |
|
Represents gains and losses attributable to changes in fair value due to interest rate risk as
designated in ASC 815-20 hedging relationships. |
FHN hedges held-to-maturity trust preferred loans with a principal balance of $201.6 million
and $225.6 million as of March 31, 2011 and 2010, respectively, which have an initial fixed rate
term of five years before conversion to a floating rate. FHN has entered into pay fixed, receive
floating interest rate swaps to hedge the interest rate risk associated with this initial five year
term. These hedge relationships qualify as fair value hedges under ASC 815-20. The impact of
those swaps was $14.1 million and $19.6 million in Other liabilities on the Consolidated Condensed
Statements of Condition as of March 31, 2011 and 2010, respectively. Interest paid or received for
these swaps was recognized as an adjustment of the interest income of the assets whose risk is
being hedged. Gain/(loss) is included in Other income and commissions on the Consolidated
Condensed Statements of Income.
49
Note 15 Derivatives (continued)
The following table summarizes FHNs derivative activities associated with these loans for the
three months ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains/(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
(Dollars in thousands) |
|
Notional |
|
|
Assets |
|
|
Liabilities |
|
March 31, 2011 |
|
Loan Portfolio Hedging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps |
|
$ |
201,583 |
|
|
|
N/A |
|
|
$ |
14,102 |
|
|
$ |
3,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust Preferred Loans (a) |
|
|
N/A |
|
|
$ |
201,583 |
(b) |
|
|
N/A |
|
|
$ |
(3,101 |
)(c) |
|
|
|
|
(a) |
|
Assets included in the Loans, net of unearned income section of the Consolidated Condensed
Statements of Condition. |
|
(b) |
|
Represents principal balance being hedged. |
|
(c) |
|
Represents gains and losses attributable to changes in fair value due to interest rate risk as
designated in ASC 815-20 hedging relationships. |
The following table summarizes FHNs derivative activities associated with these loans for the
three months ended March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains/(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
(Dollars in thousands) |
|
Notional |
|
|
Assets |
|
|
Liabilities |
|
March 31, 2010 |
|
Loan Portfolio Hedging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps |
|
$ |
225,583 |
|
|
|
N/A |
|
|
$ |
19,636 |
|
|
$ |
(415 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust Preferred Loans (a) |
|
|
N/A |
|
|
$ |
225,583 |
(b) |
|
|
N/A |
|
|
$ |
398 |
(c) |
|
|
|
|
(a) |
|
Assets included in the Loans, net of unearned income section of the Consolidated Condensed
Statements of Condition. |
|
(b) |
|
Represents principal balance being hedged. |
|
(c) |
|
Represents gains and losses attributable to changes in fair value due to interest rate risk as
designated in ASC 815-20 hedging relationships. |
Visa Derivative
In conjunction with the sale of a portion of its Visa Class B shares in December 2010, FHN and the
purchaser entered into a derivative transaction whereby FHN will make, or receive, cash payments
whenever the conversion ratio of the Visa Class B shares into Visa Class A shares is adjusted. As
of December 31, 2010, the conversion ratio of Visa Class B shares to Visa Class A shares was
approximately 51 percent. FHN determined that the initial fair value of the derivative was equal
to a pro rata portion of the previously accrued contingent liability for Visa litigation matters
attributable to the 440,000 Visa Class B shares sold. This amount was determined to be a liability
of $1.0 million as of December 31, 2010. In March 2011, Visa deposited an additional $400 million
into the litigation escrow account. As a result, the conversion ratio was adjusted to 49 percent
and FHN expects to make a cash payment to the counterparty of $.7 million in second quarter 2011.
Additionally, FHN increased its derivative liability to $2.1 million as of March 31, 2011.
50
Note 16 Fair Value of Assets & Liabilities
FHN groups its assets and liabilities measured at fair value in three levels, based on the
markets in which the assets and liabilities are traded and the reliability of the assumptions used
to determine fair value. This hierarchy requires FHN to maximize the use of observable market
data, when available, and to minimize the use of unobservable inputs when determining fair value.
Each fair value measurement is placed into the proper level based on the lowest level of
significant input. These levels are:
|
|
|
Level 1 Valuation is based upon quoted prices for identical instruments traded in
active markets. |
|
|
|
|
Level 2 Valuation is based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets that are not active,
and model-based valuation techniques for which all significant assumptions are observable
in the market. |
|
|
|
|
Level 3 Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions reflect
managements estimates of assumptions that market participants would use in pricing the
asset or liability. Valuation techniques include use of option pricing models, discounted
cash flow models, and similar techniques. |
Transfers between fair value levels are recognized at the end of the fiscal quarter in which the
associated change in inputs occurs.
51
Note 16 Fair Value of Assets & Liabilities (continued)
The following table presents the balance of assets and liabilities measured at fair value on a
recurring basis as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
(Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Trading securities capital markets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries |
|
$ |
|
|
|
$ |
78,759 |
|
|
$ |
|
|
|
$ |
78,759 |
|
Government agency issued MBS |
|
|
|
|
|
|
405,895 |
|
|
|
|
|
|
|
405,895 |
|
Government agency issued CMO |
|
|
|
|
|
|
69,387 |
|
|
|
|
|
|
|
69,387 |
|
Other U.S. government agencies |
|
|
|
|
|
|
22,350 |
|
|
|
|
|
|
|
22,350 |
|
States and municipalities |
|
|
|
|
|
|
17,599 |
|
|
|
|
|
|
|
17,599 |
|
Corporate and other debt |
|
|
|
|
|
|
296,552 |
|
|
|
34 |
|
|
|
296,586 |
|
Equity, mutual funds, and other |
|
|
|
|
|
|
151 |
|
|
|
|
|
|
|
151 |
|
|
Total trading securities capital markets |
|
|
|
|
|
|
890,693 |
|
|
|
34 |
|
|
|
890,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities mortgage banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal only |
|
|
|
|
|
|
8,791 |
|
|
|
|
|
|
|
8,791 |
|
Interest only |
|
|
|
|
|
|
|
|
|
|
25,336 |
|
|
|
25,336 |
|
|
Total trading securities mortgage banking |
|
|
|
|
|
|
8,791 |
|
|
|
25,336 |
|
|
|
34,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
|
|
|
|
12,824 |
|
|
|
209,863 |
|
|
|
222,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries |
|
|
|
|
|
|
60,322 |
|
|
|
|
|
|
|
60,322 |
|
Government agency issued MBS |
|
|
|
|
|
|
1,542,229 |
|
|
|
|
|
|
|
1,542,229 |
|
Government agency issued CMO |
|
|
|
|
|
|
1,208,752 |
|
|
|
|
|
|
|
1,208,752 |
|
Other U.S. government agencies |
|
|
|
|
|
|
14,197 |
|
|
|
6,928 |
|
|
|
21,125 |
|
States and municipalities |
|
|
|
|
|
|
24,515 |
|
|
|
1,500 |
|
|
|
26,015 |
|
Corporate and other debt |
|
|
543 |
|
|
|
|
|
|
|
|
|
|
|
543 |
|
Venture capital |
|
|
|
|
|
|
|
|
|
|
13,179 |
|
|
|
13,179 |
|
Equity, mutual funds, and other |
|
|
13,249 |
|
|
|
1,698 |
|
|
|
|
|
|
|
14,947 |
|
|
Total securities available for sale |
|
|
13,792 |
|
|
|
2,851,713 |
|
|
|
21,607 |
|
|
|
2,887,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
207,748 |
|
|
|
207,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation assets |
|
|
25,281 |
|
|
|
|
|
|
|
|
|
|
|
25,281 |
|
Derivatives, forwards and futures |
|
|
14,216 |
|
|
|
|
|
|
|
|
|
|
|
14,216 |
|
Derivatives, interest rate contracts |
|
|
|
|
|
|
242,534 |
|
|
|
|
|
|
|
242,534 |
|
|
Total other assets |
|
|
39,497 |
|
|
|
242,534 |
|
|
|
|
|
|
|
282,031 |
|
|
Total assets |
|
$ |
53,289 |
|
|
$ |
4,006,555 |
|
|
$ |
464,588 |
|
|
$ |
4,524,432 |
|
|
Trading liabilities capital markets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries |
|
$ |
|
|
|
$ |
245,541 |
|
|
$ |
|
|
|
$ |
245,541 |
|
Government agency issued MBS |
|
|
|
|
|
|
335 |
|
|
|
|
|
|
|
335 |
|
Government agency issued CMO |
|
|
|
|
|
|
12,454 |
|
|
|
|
|
|
|
12,454 |
|
Other U.S. government agencies |
|
|
|
|
|
|
995 |
|
|
|
|
|
|
|
995 |
|
States and municipalities |
|
|
|
|
|
|
842 |
|
|
|
|
|
|
|
842 |
|
Corporate and other debt |
|
|
|
|
|
|
124,083 |
|
|
|
|
|
|
|
124,083 |
|
|
Total trading liabilities capital markets |
|
|
|
|
|
|
384,250 |
|
|
|
|
|
|
|
384,250 |
|
|
Other short-term borrowings and commercial paper |
|
|
|
|
|
|
|
|
|
|
27,991 |
|
|
|
27,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives, forwards and futures |
|
|
23,251 |
|
|
|
|
|
|
|
|
|
|
|
23,251 |
|
Derivatives, interest rate contracts |
|
|
|
|
|
|
169,206 |
|
|
|
|
|
|
|
169,206 |
|
Derivatives, other |
|
|
|
|
|
|
|
|
|
|
2,100 |
|
|
|
2,100 |
|
|
Total other liabilities |
|
|
23,251 |
|
|
|
169,206 |
|
|
|
2,100 |
|
|
|
194,557 |
|
|
Total liabilities |
|
$ |
23,251 |
|
|
$ |
553,456 |
|
|
$ |
30,091 |
|
|
$ |
606,798 |
|
|
52
Note 16 Fair Value of Assets & Liabilities (continued)
The following table presents the balance of assets and liabilities measured at fair value on a
recurring basis at March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
(Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Trading securities capital markets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries |
|
$ |
|
|
|
$ |
101,182 |
|
|
$ |
|
|
|
$ |
101,182 |
|
Government agency issued MBS |
|
|
|
|
|
|
111,096 |
|
|
|
|
|
|
|
111,096 |
|
Government agency issued CMO |
|
|
|
|
|
|
22,211 |
|
|
|
|
|
|
|
22,211 |
|
Other U.S. government agencies |
|
|
|
|
|
|
180,292 |
|
|
|
|
|
|
|
180,292 |
|
States and municipalities |
|
|
|
|
|
|
18,767 |
|
|
|
|
|
|
|
18,767 |
|
Corporate and other debt |
|
|
|
|
|
|
460,890 |
|
|
|
34 |
|
|
|
460,924 |
|
Trading loans |
|
|
|
|
|
|
10,730 |
|
|
|
|
|
|
|
10,730 |
|
Equity, mutual funds, and other |
|
|
|
|
|
|
1,684 |
|
|
|
12 |
|
|
|
1,696 |
|
|
Total trading securities capital markets |
|
|
|
|
|
|
906,852 |
|
|
|
46 |
|
|
|
906,898 |
|
|
Trading securities mortgage banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal only |
|
|
|
|
|
|
10,664 |
|
|
|
|
|
|
|
10,664 |
|
Interest only |
|
|
|
|
|
|
|
|
|
|
47,365 |
|
|
|
47,365 |
|
|
Total trading securities mortgage banking |
|
|
|
|
|
|
10,664 |
|
|
|
47,365 |
|
|
|
58,029 |
|
|
Loans held for sale |
|
|
|
|
|
|
34,281 |
|
|
|
209,672 |
|
|
|
243,953 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries |
|
|
|
|
|
|
88,518 |
|
|
|
|
|
|
|
88,518 |
|
Government agency issued MBS |
|
|
|
|
|
|
1,005,616 |
|
|
|
|
|
|
|
1,005,616 |
|
Government agency issued CMO |
|
|
|
|
|
|
1,172,217 |
|
|
|
|
|
|
|
1,172,217 |
|
Other U.S. government agencies |
|
|
|
|
|
|
19,561 |
|
|
|
92,828 |
|
|
|
112,389 |
|
States and municipalities |
|
|
|
|
|
|
40,675 |
|
|
|
1,500 |
|
|
|
42,175 |
|
Corporate and other debt |
|
|
703 |
|
|
|
|
|
|
|
|
|
|
|
703 |
|
Venture capital |
|
|
|
|
|
|
|
|
|
|
16,141 |
|
|
|
16,141 |
|
Equity, mutual funds, and other |
|
|
29,325 |
|
|
|
31,814 |
|
|
|
|
|
|
|
61,139 |
|
|
Total securities available for sale |
|
|
30,028 |
|
|
|
2,358,401 |
|
|
|
110,469 |
|
|
|
2,498,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
264,959 |
|
|
|
264,959 |
|
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation assets |
|
|
25,987 |
|
|
|
|
|
|
|
|
|
|
|
25,987 |
|
Derivatives, forwards and futures |
|
|
11,244 |
|
|
|
|
|
|
|
|
|
|
|
11,244 |
|
Derivatives, interest rate contracts |
|
|
|
|
|
|
225,713 |
|
|
|
|
|
|
|
225,713 |
|
|
Total other assets |
|
|
37,231 |
|
|
|
225,713 |
|
|
|
|
|
|
|
262,944 |
|
|
Total assets |
|
$ |
67,259 |
|
|
$ |
3,535,911 |
|
|
$ |
632,511 |
|
|
$ |
4,235,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities capital markets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasuries |
|
$ |
|
|
|
$ |
72,705 |
|
|
$ |
|
|
|
$ |
72,705 |
|
Other U.S. government agencies |
|
|
|
|
|
|
71,146 |
|
|
|
|
|
|
|
71,146 |
|
Corporate and other debt |
|
|
|
|
|
|
214,068 |
|
|
|
|
|
|
|
214,068 |
|
|
Total trading liabilities capital markets |
|
|
|
|
|
|
357,919 |
|
|
|
|
|
|
|
357,919 |
|
|
Other short-term borrowings and commercial paper |
|
|
|
|
|
|
|
|
|
|
36,180 |
|
|
|
36,180 |
|
Other liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives, forwards and futures |
|
|
15,209 |
|
|
|
|
|
|
|
|
|
|
|
15,209 |
|
Derivatives, interest rate contracts |
|
|
|
|
|
|
157,814 |
|
|
|
|
|
|
|
157,814 |
|
|
Total other liabilities |
|
|
15,209 |
|
|
|
157,814 |
|
|
|
|
|
|
|
173,023 |
|
|
Total liabilities |
|
$ |
15,209 |
|
|
$ |
515,733 |
|
|
$ |
36,180 |
|
|
$ |
567,122 |
|
|
53
Note 16 Fair Value of Assets & Liabilities (continued)
Changes in Recurring Level 3 Fair Value Measurements
The changes in Level 3 assets and liabilities measured at fair value for the three months ended
March 31, 2011 and 2010, on a recurring basis are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
Mortgage |
|
|
Net derivative |
|
|
Other short-term |
|
|
|
Trading |
|
|
Loans held |
|
|
Investment |
|
|
Venture |
|
|
servicing |
|
|
assets and |
|
|
borrowings and |
|
(Dollars in thousands) |
|
securities(a) |
|
|
for sale |
|
|
portfolio(b) |
|
|
Capital |
|
|
rights, net |
|
|
liabilities |
|
|
commercial paper |
|
|
Balance on January 1, 2011 |
|
$ |
26,478 |
|
|
$ |
207,632 |
|
|
$ |
39,391 |
|
|
$ |
13,179 |
|
|
$ |
207,319 |
|
|
$ |
(1,000 |
) |
|
$ |
27,309 |
|
Total net gains/(losses) included in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
2,200 |
|
|
|
(4,125 |
) |
|
|
|
|
|
|
|
|
|
|
7,647 |
|
|
|
(1,100 |
) |
|
|
682 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
(1,746 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
|
|
|
|
15,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
|
|
|
|
|
|
|
|
(29,217 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlements |
|
|
(3,308 |
) |
|
|
(9,350 |
) |
|
|
|
|
|
|
|
|
|
|
(7,218 |
) |
|
|
|
|
|
|
|
|
|
Balance March 31, 2011 |
|
$ |
25,370 |
|
|
$ |
209,863 |
|
|
$ |
8,428 |
|
|
$ |
13,179 |
|
|
$ |
207,748 |
|
|
$ |
(2,100 |
) |
|
$ |
27,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains/(losses) included in net income |
|
$ |
1,774 |
(c) |
|
$ |
(4,125 |
)(c) |
|
$ |
|
|
|
$ |
|
(d) |
|
$ |
7,763 |
(c) |
|
$ |
(1,100 |
) |
|
$ |
682 |
(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
Mortgage |
|
|
Other short-term |
|
|
|
Trading |
|
|
Loans held |
|
|
Investment |
|
|
Venture |
|
|
servicing |
|
|
borrowings and |
|
(Dollars in thousands) |
|
securities(a) |
|
|
for sale |
|
|
portfolio(b) |
|
|
Capital |
|
|
rights, net |
|
|
commercial paper |
|
|
Balance on January 1, 2010 |
|
$ |
56,132 |
|
|
$ |
206,227 |
|
|
$ |
99,173 |
|
|
$ |
15,743 |
|
|
$ |
302,611 |
|
|
$ |
39,662 |
|
Adjustment due to adoption of amendments to ASC 810 |
|
|
(4,776 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,293 |
) |
|
|
|
|
Total net gains/(losses) included in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) |
|
|
2,017 |
|
|
|
(1,038 |
) |
|
|
|
|
|
|
|
|
|
|
(26,038 |
) |
|
|
(3,482 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
(349 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, sales, issuances, and settlements, net |
|
|
(5,962 |
) |
|
|
4,483 |
|
|
|
(4,496 |
) |
|
|
398 |
|
|
|
(9,321 |
) |
|
|
|
|
|
Balance March 31, 2010 |
|
$ |
47,411 |
|
|
$ |
209,672 |
|
|
$ |
94,328 |
|
|
$ |
16,141 |
|
|
$ |
264,959 |
|
|
$ |
36,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains/(losses) included in net income |
|
$ |
794 |
(c) |
|
$ |
(1,038 |
)(c) |
|
$ |
|
|
|
$ |
|
(d) |
|
$ |
(27,334 |
)(c) |
|
$ |
(3,482 |
)(c) |
|
|
|
|
(a) |
|
Primarily represents certificated interest only strips and excess interest mortgage banking
trading securities. Capital markets Level 3 trading securities are not significant. |
|
(b) |
|
Primarily represents other U.S. government agencies. States and municipalities are not significant. |
|
(c) |
|
Primarily included in Mortgage banking income on the Consolidated Condensed Statements of Income. |
|
(d) |
|
Represents recognized gains and losses attributable to venture capital investments classified
within securities AFS that are included in securities gains/(losses) in noninterest income. |
54
Note 16 Fair Value of Assets & Liabilities (continued)
Nonrecurring Fair Value Measurements
From time to time, FHN may be required to measure certain other financial assets at fair value on a
nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the
application of LOCOM accounting or write-downs of individual assets. For assets measured at fair
value on a nonrecurring basis which were still held on the balance sheet at March 31, 2011 and
2010, respectively, the following tables provide the level of valuation assumptions used to
determine each adjustment, the related carrying value, and the fair value adjustments recorded
during the respective periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Carrying value at March 31, 2011 |
|
March 31, 2011 |
|
(Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Net gains/(losses) |
|
|
|
|
|
Loans held for sale SBAs |
|
$ |
|
|
|
$ |
32,367 |
|
|
$ |
|
|
|
$ |
32,367 |
|
|
$ |
|
|
Loans held for sale first mortgages |
|
|
|
|
|
|
|
|
|
|
13,459 |
|
|
|
13,459 |
|
|
|
(1,161 |
) |
Loans, net of unearned income (a) |
|
|
|
|
|
|
|
|
|
|
211,045 |
|
|
|
211,045 |
|
|
|
(12,502 |
) |
Real estate acquired by foreclosure (b) |
|
|
|
|
|
|
|
|
|
|
94,416 |
|
|
|
94,416 |
|
|
|
(5,039 |
) |
Other assets (c) |
|
|
|
|
|
|
|
|
|
|
83,320 |
|
|
|
83,320 |
|
|
|
(2,546 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(21,248 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Carrying value at March 31, 2010 |
|
March 31, 2010 |
|
(Dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Net gains/(losses) |
|
|
|
|
|
Loans held for sale SBAs |
|
|
|
|
|
$ |
12,037 |
|
|
$ |
|
|
|
$ |
12,037 |
|
|
$ |
41 |
|
Loans held for sale first mortgages |
|
|
|
|
|
|
|
|
|
|
21,200 |
|
|
|
21,200 |
|
|
|
(2,694 |
) |
Loans, net of unearned income (a) |
|
|
|
|
|
|
|
|
|
|
351,695 |
|
|
|
351,695 |
|
|
|
(67,751 |
) |
Real estate acquired by foreclosure (b) |
|
|
|
|
|
|
|
|
|
|
113,006 |
|
|
|
113,006 |
|
|
|
(5,931 |
) |
Other assets (c) |
|
|
|
|
|
|
|
|
|
|
102,802 |
|
|
|
102,802 |
|
|
|
(2,533 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(78,868 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain previously reported amounts have been reclassified to agree with current presentation.
|
|
|
(a) |
|
Represents carrying value of loans for which adjustments are based on the appraised value of
the collateral. Write-downs on these loans are recognized as part of provision. |
|
(b) |
|
Represents the fair value and related losses of foreclosed properties that were measured
subsequent to their initial classification as foreclosed assets. Balance excludes foreclosed real
estate related to government insured mortgages. |
|
(c) |
|
Represents low income housing investments. |
In first quarter 2011, FHN recognized goodwill impairment of $10.1 million related to the
contracted sale of FHI. In accordance with accounting requirements, FHN allocated a portion of the
goodwill from the applicable reporting unit to the asset group held for sale in determining the
carrying value of the disposal group. In determining the amount of impairment, FHN compared the
carrying value of the disposal group to the estimated value of the contracted sale price, which
primarily included observable inputs in the form of financial asset values but which also included
certain non-observable inputs related to the estimated values of post-closing events and
contingencies. Thus, this measurement was considered a Level 3 valuation. Impairment of goodwill
was recognized for the excess of the carrying amount over the fair value of the disposal group.
In fourth quarter 2010, FHN exercised clean up calls on eight first lien mortgage proprietary
securitization trusts. In accordance with accounting requirements, FHN initially recognized the
associated loans at fair value. Fair value was primarily determined through reference to
observable inputs, including current market prices for similar loans. Since these loans were from
the 2002 and 2003 vintages, adjustments were made for the higher yields and lower credit risk
associated with the loans in comparison to more currently originated loans being sold. This
resulted in recognition of a small premium for the called loans.
Fair Value Option
FHN elected the fair value option on a prospective basis for almost all types of mortgage loans
originated for sale purposes under the Financial Instruments Topic (ASC 825). FHN determined
that the election reduced certain timing differences and better matched changes in the value of
such loans with changes in the value of derivatives used as economic hedges for these assets at the
time of election. After the 2008 divestiture of certain mortgage banking operations and the
significant decline of mortgage loans originated for sale, FHN discontinued hedging the mortgage
warehouse.
55
Note 16 Fair Value of Assets & Liabilities (continued)
Repurchased loans are recognized within loans held-for-sale at fair value at the time of
repurchase, which includes consideration of the credit status of the loans and the estimated
liquidation value. FHN has elected to continue recognition of these loans at fair value in periods
subsequent to reacquisition. Due to the credit-distressed nature of the vast majority of
repurchased loans and the related loss severities experienced upon repurchase, FHN believes that
the fair value election provides a more timely recognition of changes in value for these loans that
occur subsequent to repurchase. Absent the fair value election, these loans would be subject to
valuation at the lower of cost or market value, which would prevent subsequent values from
exceeding the initial fair value determined at the time of repurchase but would require recognition
of subsequent declines in value. Thus, the fair value election provides for a more timely
recognition of any potential future recoveries in asset values while not affecting the requirement
to recognize subsequent declines in value.
FHN transferred certain servicing assets in transactions that did not qualify for sale treatment
due to certain recourse provisions. The associated proceeds are recognized within Other Short Term
Borrowings and Commercial Paper in the Consolidated Condensed Statements of Condition as of March
31, 2011 and 2010. Since the servicing assets are recognized at fair value and changes in the fair
value of the related financing liabilities will exactly mirror the change in fair value of the
associated servicing assets, management elected to account for the financing liabilities at fair
value. Since the servicing assets have already been delivered to the buyer, the fair value of the
financing liabilities associated with the transaction does not reflect any instrument-specific
credit risk.
The following table reflects the differences between the fair value carrying amount of mortgages
held for sale measured at fair value in accordance with managements election and the aggregate
unpaid principal amount FHN is contractually entitled to receive at maturity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
Fair value carrying |
|
|
|
Fair value |
|
|
Aggregate |
|
|
amount less aggregate |
|
(Dollars in thousands) |
|
carrying amount |
|
|
unpaid principal |
|
|
unpaid principal |
|
|
Loans held for sale reported at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
$ 222,687 |
|
|
|
$ 292,056 |
|
|
|
$ (69,369 |
) |
Nonaccrual loans |
|
|
42,995 |
|
|
|
82,616 |
|
|
|
(39,621 |
) |
Loans 90 days or more past due and still accruing |
|
|
12,232 |
|
|
|
24,226 |
|
|
|
(11,994 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Fair value carrying |
|
|
|
Fair value |
|
|
Aggregate |
|
|
amount less aggregate |
|
(Dollars in thousands) |
|
carrying amount |
|
|
unpaid principal |
|
|
unpaid principal |
|
|
Loans held for sale reported at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
$ 243,953 |
|
|
|
$ 292,245 |
|
|
|
$ (48,292 |
) |
Nonaccrual loans |
|
|
22,997 |
|
|
|
46,214 |
|
|
|
(23,217 |
) |
Loans 90 days or more past due and still accruing |
|
|
8,547 |
|
|
|
19,701 |
|
|
|
(11,154 |
) |
|
Assets and liabilities accounted for under the fair value election are initially measured at fair
value with subsequent changes in fair value recognized in earnings. Such changes in the fair value
of assets and liabilities for which FHN elected the fair value option are included in current
period earnings with classification in the income statement line item reflected in the following
table:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Changes in fair value included in net income: |
|
|
|
|
|
|
|
|
Mortgage banking noninterest income |
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
(4,125 |
) |
|
$ |
(1,038 |
) |
Other short-term borrowings and commercial paper |
|
|
682 |
|
|
|
(3,482 |
) |
Estimated changes in fair value due to credit risk
(loans held for sale) |
|
|
(2,512 |
) |
|
|
(5,625 |
) |
|
Certain previously reported amounts have been reclassified to agree with current presentaion.
56
Note 16 Fair Value of Assets & Liabilities (continued)
For the three months ended March 31, 2011 and 2010, the amounts for loans held for sale
include losses of $2.5 million and $5.6 million, respectively, included in pretax earnings that are
attributable to changes in instrument-specific credit risk. The portion of the fair value
adjustments related to credit risk was determined based on both a quality adjustment for
delinquencies and the full credit spread on the non-conforming loans.
Interest income on mortgage loans held for sale measured at fair value is calculated based on the
note rate of the loan and is recorded in the interest income section of the Consolidated
Condensed Statements of Income as interest on loans held for sale.
Determination of Fair Value
In accordance with ASC 820-10-35, fair values are based on the price that would be received to
sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. The following describes the assumptions and methodologies
used to estimate the fair value of financial instruments and MSR recorded at fair value in the
Consolidated Condensed Statements of Condition and for estimating the fair value of financial
instruments for which fair value is disclosed under ASC 825-10-50.
Short-term financial assets. Federal funds sold, securities purchased under agreements to resell,
and interest bearing deposits with other financial institutions are carried at historical cost.
The carrying amount is a reasonable estimate of fair value because of the relatively short time
between the origination of the instrument and its expected realization.
Trading securities and trading liabilities. Trading securities and trading liabilities are
recognized at fair value through current earnings. Trading inventory held for broker-dealer
operations is included in trading securities and trading liabilities. Broker-dealer long positions
are valued at bid price in the bid-ask spread. Short positions are valued at the ask price.
Inventory positions are valued using observable inputs including current market transactions, LIBOR
and U.S. treasury curves, credit spreads, and consensus prepayment speeds. Trading loans are
valued using observable inputs including current market transactions, swap rates, mortgage rates,
and consensus prepayment speeds.
Trading securities also include retained interests in prior securitizations that qualify as
financial assets, which primarily include excess interest (structured as interest-only strips) and
principal-only strips. Excess interest represents rights to receive interest from serviced assets
that exceed contractually specified rates and principal-only strips are principal cash flow
tranches. All financial assets retained from a securitization are recognized on the Consolidated
Condensed Statements of Condition in trading securities at fair value with realized and unrealized
gains and losses included in current earnings as a component of noninterest income on the
Consolidated Condensed Statements of Income.
The fair value of excess interest is determined using prices from closely comparable assets such as
MSR that are tested against prices determined using a valuation model that calculates the present
value of estimated future cash flows. Inputs utilized in valuing excess interest are consistent
with those used to value the related MSR. The fair value of excess interest typically changes
based on changes in the discount rate and differences between modeled prepayment speeds and credit
losses and actual experience. FHN uses assumptions in the model that it believes are comparable to
those used by brokers and other service providers. FHN also periodically compares its estimates of
fair value and assumptions with brokers, service providers, recent market activity, and against its
own experience. FHN uses observable inputs such as trades of similar instruments, yield curves,
credit spreads, and consensus prepayment speeds to determine the fair value of principal-only
strips.
Securities available for sale. Securities available for sale includes the investment portfolio
accounted for as available for sale under ASC 320-10-25, federal bank stock holdings, short-term
investments in mutual funds, and venture capital investments. Valuations of available-for-sale
securities are performed using observable inputs obtained from market transactions in similar
securities. Typical inputs include LIBOR and U.S. treasury curves, consensus prepayment estimates,
and credit spreads. When available, broker quotes are used to support these valuations. Certain
government agency debt obligations with limited trading activity are valued using a discounted cash
flow model that incorporates a combination of observable and unobservable inputs. Primary
observable inputs include contractual cash flows and the treasury curve. Significant unobservable
inputs include estimated trading spreads and estimated prepayment speeds.
Stock held in the Federal Reserve Bank and Federal Home Loan Banks are recognized at historical
cost in the Consolidated Condensed Statements of Condition which is considered to approximate fair
value. Short-term investments in mutual funds are measured at the funds
reported closing net asset values. Venture capital investments are typically measured using
significant internally generated inputs including adjustments to referenced transaction values and
discounted cash flows analysis.
57
Note 16 Fair Value of Assets & Liabilities (continued)
Loans held for sale. FHN determines the fair value of certain loans within the mortgage
warehouse using a discounted cash flow model using observable inputs, including current mortgage
rates for similar products, with adjustments for differences in loan characteristics reflected in
the models discount rates. For all other loans held in the warehouse, the fair value of loans
whose principal market is the securitization market is based on recent security trade prices for
similar products with a similar delivery date, with necessary pricing adjustments to convert the
security price to a loan price. Loans whose principal market is the whole loan market are priced
based on recent observable whole loan trade prices or published third party bid prices for similar
product, with necessary pricing adjustments to reflect differences in loan characteristics.
Typical adjustments to security prices for whole loan prices include adding the value of MSR to the
security price or to the whole loan price if FHNs mortgage loan is servicing retained, adjusting
for interest in excess of (or less than) the required coupon or note rate, adjustments to reflect
differences in the characteristics of the loans being valued as compared to the collateral of the
security or the loan characteristics in the benchmark whole loan trade, adding interest carry,
reflecting the recourse obligation that will remain after sale, and adjusting for changes in market
liquidity or interest rates if the benchmark security or loan price is not current. Additionally,
loans that are delinquent or otherwise significantly aged are discounted to reflect the less
marketable nature of these loans.
Loans held for sale includes loans made by the Small Business Administration (SBA). The fair
value of SBA loans is determined using an expected cash flow model that utilizes observable inputs
such as the spread between LIBOR and prime rates, consensus prepayment speeds, and the treasury
curve. The fair value of other non-mortgage loans held for sale is approximated by their carrying
values based on current transaction values.
Loans, net of unearned income. Loans, net of unearned income are recognized at the amount of funds
advanced, less charge offs and an estimation of credit risk represented by the allowance for loan
losses. The fair value estimates for disclosure purposes differentiate loans based on their
financial characteristics, such as product classification, loan category, pricing features, and
remaining maturity.
The fair value of floating rate loans is estimated through comparison to recent market activity in
loans of similar product types, with adjustments made for differences in loan characteristics. In
situations where market pricing inputs are not available, fair value is considered to approximate
book value due to the monthly repricing for commercial and consumer loans, with the exception of
floating rate 1-4 family residential mortgage loans which reprice annually and will lag movements
in market rates. The fair value for floating rate 1-4 family mortgage loans is calculated by
discounting future cash flows to their present value. Future cash flows are discounted to their
present value by using the current rates at which similar loans would be made to borrowers with
similar credit ratings and for the same time period.
Prepayment assumptions based on historical prepayment speeds and industry speeds for similar loans
have been applied to the floating rate 1-4 family residential mortgage portfolio.
The fair value of fixed rate loans is estimated through comparison to recent market activity in
loans of similar product types, with adjustments made for differences in loan characteristics. In
situations where market pricing inputs are not available, fair value is estimated by discounting
future cash flows to their present value. Future cash flows are discounted to their present value
by using the current rates at which similar loans would be made to borrowers with similar credit
ratings and for the same time period. Prepayment assumptions based on historical prepayment speeds
and industry speeds for similar loans have been applied to the fixed rate mortgage and installment
loan portfolios.
Individually impaired loans are measured using either a discounted cash flow methodology or the
estimated fair value of the underlying collateral less costs to sell, if the loan is considered
collateral-dependent. In accordance with accounting standards, the discounted cash flow analysis
utilizes the loans effective interest rate for discounting expected cash flow amounts. Thus, this
analysis is not considered a fair value measurement in accordance with ASC 820. However, the
results of this methodology are considered to approximate fair value for the applicable loans.
Expected cash flows are derived from internally-developed inputs primarily reflecting expected
default rates on contractual cash flows. For loans measured using the estimated fair value of
collateral less costs to sell, fair value is estimated using appraisals of the collateral.
Collateral values are monitored and additional write-downs are recognized if it is determined that
the estimated collateral values have declined further. Estimated costs to sell are based on
current amounts of disposal costs for similar assets. Carrying value is considered to reflect fair
value for these loans.
Mortgage servicing rights. FHN recognizes all classes of MSR at fair value. Since sales of MSR
tend to occur in private transactions and the precise terms and conditions of the sales are
typically not readily available, there is a limited market to refer to in determining the fair
value of MSR. As such, FHN primarily relies on a discounted cash flow model to estimate the fair
value of its MSR. This model calculates
estimated fair value of the MSR using predominant risk characteristics of MSR such as interest
rates, type of product (fixed vs. variable), age (new, seasoned, or moderate), agency type and
other factors. FHN uses assumptions in the model that it believes are comparable to those
58
Note 16 Fair Value of Assets & Liabilities (continued)
used by brokers and other service providers. FHN also periodically compares its estimates of
fair value and assumptions with brokers, service providers, recent market activity, and against its
own experience.
Derivative assets and liabilities. The fair value for forwards and futures contracts used to hedge
the value of servicing assets are based on current transactions involving identical securities.
These contracts are exchange-traded and thus have no credit risk factor assigned as the risk of
non-performance is limited to the clearinghouse used.
Valuations of other derivatives (primarily interest rate related swaps, swaptions, caps, and
collars) are based on inputs observed in active markets for similar instruments. Typical inputs
include the LIBOR curve, option volatility, and option skew. Credit risk is mitigated for these
instruments through the use of mutual margining and master netting agreements as well as collateral
posting requirements. Any remaining
credit risk related to interest rate derivatives is considered in determining fair value through
evaluation of additional factors such as customer loan grades and debt ratings.
In conjunction with the sale of a portion of its Visa Class B shares in December 2010, FHN and the
purchaser entered into a derivative transaction whereby FHN will make, or receive, cash payments
whenever the conversion ratio of the Visa Class B shares into Visa Class A shares is adjusted. The
fair value of this derivative has been determined using a discounted cash flow methodology for
estimated future cash flows determined through use of probability weighted scenarios for multiple
estimates of Visas aggregate exposure to covered litigation matters, which include consideration
of amounts funded by Visa into its escrow account for the covered litigation matters. Since this
estimation process requires application of judgment in developing significant unobservable inputs
used to determine the possible outcomes and the probability weighting assigned to each scenario,
this derivative has been classified within Level 3 in fair value measurements disclosures.
Real estate acquired by foreclosure. Real estate acquired by foreclosure primarily consists of
properties that have been acquired in satisfaction of debt. These properties are carried at the
lower of the outstanding loan amount or estimated fair value less estimated costs to sell the real
estate. Estimated fair value is determined using appraised values with subsequent adjustments for
deterioration in values that are not reflected in the most recent appraisal. Real estate acquired
by foreclosure also includes properties acquired in compliance with HUD servicing guidelines which
are carried at the estimated amount of the underlying government assurance or guarantee.
Nonearning assets. For disclosure purposes, nonearning assets include cash and due from banks,
accrued interest receivable, and capital markets receivables. Due to the short-term nature of
cash and due from banks, accrued interest receivable, and capital markets receivables, the fair
value is approximated by the book value.
Other assets. For disclosure purposes, other assets consist of investments in low income housing
partnerships and deferred compensation assets that are considered financial assets. Investments in
low income housing partnerships are written down to estimated fair value
quarterly based on the estimated value of the associated tax credits. Deferred compensation assets
are recognized at fair value, which is based on quoted prices in active markets.
Defined maturity deposits. The fair value is estimated by discounting future cash flows to their
present value. Future cash flows are discounted by using the current market rates of similar
instruments applicable to the remaining maturity. For disclosure purposes, defined maturity
deposits include all certificates of deposit and other time deposits.
Undefined maturity deposits. In accordance with ASC 825, the fair value is approximated by the
book value. For the purpose of this disclosure, undefined maturity deposits include demand
deposits, checking interest accounts, savings accounts, and money market accounts.
Short-term financial liabilities. The fair value of federal funds purchased, securities sold under
agreements to repurchase, and other short-term borrowings and commercial paper are approximated by
the book value. The carrying amount is a reasonable estimate of fair value because of the
relatively short time between the origination of the instrument and its expected realization.
Other short-term borrowings and commercial paper includes a liability associated with transfers of
mortgage servicing rights that did not qualify for sale accounting. This liability is accounted
for at elected fair value, which is measured consistent with the related MSR, as previously
described.
59
Note 16 Fair Value of Assets & Liabilities (continued)
Term borrowings. The fair value is based on quoted market prices or dealer quotes for the
identical liability when traded as an asset. When pricing information for the identical liability
is not available, relevant prices for similar debt instruments are used with adjustments being made
to the prices obtained for differences in characteristics of the debt instruments. If no relevant
pricing information is available, the fair value is
approximated by the present value of the contractual cash flows discounted by the investors
yield which considers FHNs and FTBNAs debt ratings.
Other noninterest-bearing liabilities. For disclosure purposes, other noninterest-bearing
liabilities include accrued interest payable and capital markets payables. Due to the short-term
nature of these liabilities, the book value is considered to approximate fair value.
Loan commitments. Fair values are based on fees charged to enter into similar agreements taking
into account the remaining terms of the agreements and the counterparties credit standing.
Other commitments. Fair values are based on fees charged to enter into similar agreements.
The following fair value estimates are determined as of a specific point in time utilizing various
assumptions and estimates. The use of assumptions and various valuation techniques, as well as the
absence of secondary markets for certain financial instruments, will likely reduce the
comparability of fair value disclosures between financial institutions. Due to market illiquidity,
the fair values for loans, net of unearned income, loans held for sale, and term borrowings as of
March 31, 2011 and 2010, involve the use of significant internally-developed pricing assumptions
for certain components of these line items. These assumptions are considered to reflect inputs that
market participants would use in transactions involving these instruments as of the measurement
date. Assets and liabilities that are not financial instruments (including MSR) have not been
included in the following table such as the value of long-term relationships with deposit and trust
customers, premises and equipment, goodwill and other intangibles, deferred taxes, and certain
other assets and other liabilities. Accordingly, the total of the fair value amounts does not
represent, and should not be construed to represent, the underlying value of the company.
60
Note 16 Fair Value of Assets & Liabilities (continued)
The following table summarizes the book value and estimated fair value of financial
instruments recorded in the Consolidated Condensed Statements of Condition as well as unfunded
commitments as of March 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
March 31, 2010 |
|
|
|
Book |
|
|
Fair |
|
|
Book |
|
|
Fair |
|
(Dollars in thousands) |
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income and allowance for loan losses |
|
$ |
15,383,244 |
|
|
$ |
14,426,299 |
|
|
$ |
16,640,164 |
|
|
$ |
15,420,984 |
|
Short-term financial assets |
|
|
836,199 |
|
|
|
836,199 |
|
|
|
906,808 |
|
|
|
906,808 |
|
Trading securities |
|
|
924,855 |
|
|
|
924,855 |
|
|
|
964,800 |
|
|
|
964,800 |
|
Loans held for sale |
|
|
370,487 |
|
|
|
370,487 |
|
|
|
505,794 |
|
|
|
505,794 |
|
Securities available for sale |
|
|
3,085,478 |
|
|
|
3,085,478 |
|
|
|
2,697,719 |
|
|
|
2,697,719 |
|
Derivative assets |
|
|
256,750 |
|
|
|
256,750 |
|
|
|
236,958 |
|
|
|
236,958 |
|
Other assets |
|
|
108,601 |
|
|
|
108,601 |
|
|
|
128,789 |
|
|
|
128,789 |
|
Nonearning assets |
|
|
1,024,807 |
|
|
|
1,024,807 |
|
|
|
1,120,672 |
|
|
|
1,120,672 |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined maturity |
|
$ |
1,894,584 |
|
|
$ |
1,941,064 |
|
|
$ |
2,177,709 |
|
|
$ |
2,238,609 |
|
Undefined maturity |
|
|
13,456,383 |
|
|
|
13,456,383 |
|
|
|
12,891,991 |
|
|
|
12,891,991 |
|
|
Total deposits |
|
|
15,350,967 |
|
|
|
15,397,447 |
|
|
|
15,069,700 |
|
|
|
15,130,600 |
|
Trading liabilities |
|
|
384,250 |
|
|
|
384,250 |
|
|
|
357,919 |
|
|
|
357,919 |
|
Short-term financial liabilities |
|
|
2,363,376 |
|
|
|
2,363,376 |
|
|
|
2,802,931 |
|
|
|
2,802,931 |
|
Term borrowings |
|
|
2,514,754 |
|
|
|
2,293,737 |
|
|
|
2,932,524 |
|
|
|
2,590,261 |
|
Derivative liabilities |
|
|
194,557 |
|
|
|
194,557 |
|
|
|
173,022 |
|
|
|
173,022 |
|
Other noninterest-bearing liabilities |
|
|
461,813 |
|
|
|
461,813 |
|
|
|
789,308 |
|
|
|
789,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual |
|
|
Fair |
|
|
Contractual |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
Unfunded Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan commitments |
|
$ |
8,284,857 |
|
|
$ |
1,274 |
|
|
$ |
8,285,383 |
|
|
$ |
1,109 |
|
Standby and other commitments |
|
|
454,159 |
|
|
|
6,710 |
|
|
|
539,699 |
|
|
|
5,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
Note
17 Restructuring, Repositioning, and Efficiency
Beginning in 2007, FHN conducted a company-wide review of business practices with the goal of
improving its overall profitability and productivity. In order to redeploy capital to higher-return
businesses, FHN sold 34 full-service First Horizon Bank branches in its national banking markets,
discontinued national homebuilder and commercial real estate lending through its First Horizon
Construction Lending offices, and executed various MSR sales. In 2008, FHN sold its national
mortgage origination and servicing platform including substantially all of its mortgage pipeline,
related hedges, servicing assets, certain fixed assets, and other associated assets.
In 2009, FHN contracted to sell its institutional equity research business, a division of FTN
Financial. During first quarter 2010, the sale failed to close and FHN incurred an additional
goodwill impairment, severance and contract terminations costs, and asset write-offs when exiting
the business. Additionally, in late 2009, FHN sold and closed its Louisville remittance processing
operations and the Atlanta insurance business and also cancelled a large services/consulting
contract.
During first quarter 2011, FHN agreed to sell FHI and Highland Capital. FHN has incurred
goodwill impairment, severance costs, and asset write-offs related
to the contracted sale of FHI. Both
sales closed during second quarter 2011.
Net costs recognized by FHN in the three months ended March 31, 2011 related to restructuring,
repositioning, and efficiency activities were $13.6 million. Of this amount, $3.3 million
represented exit costs that were accounted for in accordance with the Exit or Disposal Cost
Obligations Topic of the FASB Accounting Standards Codification (ASC 420).
Significant expenses recognized in first quarter 2011 resulted from the following actions:
|
|
|
Severance and other employee costs of $2.5 million primarily related to efficiency
initiatives within corporate and bank services functions. |
|
|
|
|
Goodwill impairment of $10.1 million related to the contracted sale of FHI. |
|
|
|
|
Lease abandonment expense of $.8 million related to FTN Financial. |
|
|
|
|
Loss of $.2 million related to other asset impairments. |
Net costs recognized by FHN in the three months ended March 31, 2010, related to restructuring,
repositioning, and efficiency activities were $11.1 million. Of this amount, $6.8 million
represented exit costs that were accounted for in accordance with ASC 420.
Significant expenses recognized in first quarter 2010 resulted from the following actions:
|
|
|
Severance and other employee costs of $3.0 million primarily related to the exit of the
institutional equity research business and the 2009 sale of Louisville remittance
processing operations. |
|
|
|
|
Goodwill impairment of $3.3 million and lease abandonment expense of $2.3 million
primarily related to the closure of the institutional equity research business. |
|
|
|
|
Loss of $.7 million related to asset impairments from institutional equity research. |
The financial results of FTN ECM
and FHI including goodwill impairment are reflected in the Loss from
discontinued operations, net of tax line on the Consolidated Condensed Statements of Income for all
periods presented. All other costs associated with the restructuring, repositioning, and
efficiency initiatives implemented by management are included in the noninterest expense section of
the Consolidated Condensed Statements of Income, including severance and other employee-related
costs recognized in relation to such initiatives which are recorded in Employee compensation,
incentives, and benefits; facilities consolidation costs and related asset impairment costs are
included in Occupancy; costs associated with the impairment of premises and equipment are included
in All other expense; professional fees are included in Legal and professional fees; costs
associated with intangible asset impairments are included in All other expense and goodwill
impairments.
Activity in the restructuring and repositioning liability for the three months ended March 31, 2011
and 2010 is presented in the following table, along with other restructuring and repositioning
expenses recognized. Generally, restructuring, repositioning, and efficiency charges related to
exited businesses are included in the non-strategic segment while charges related to
corporate-driven actions are included in the corporate segment.
62
Note
17 Restructuring, Repositioning, and Efficiency (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
March 31 |
|
|
|
2011 |
|
|
2010 |
|
(Dollars in thousands) |
|
Expense |
|
|
Liability |
|
|
Expense |
|
|
Liability |
|
|
Beginning balance |
|
$ |
|
|
|
$ |
9,108 |
|
|
$ |
|
|
|
$ |
15,903 |
|
Severance and other employee related costs |
|
|
2,496 |
|
|
|
2,496 |
|
|
|
3,048 |
|
|
|
3,048 |
|
Facility consolidation costs |
|
|
795 |
|
|
|
795 |
|
|
|
2,290 |
|
|
|
2,290 |
|
Other exit costs, professional fees, and other |
|
|
|
|
|
|
|
|
|
|
1,489 |
|
|
|
1,489 |
|
|
Total accrued |
|
|
3,291 |
|
|
|
12,399 |
|
|
|
6,827 |
|
|
|
22,730 |
|
Payments related to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance and other employee related costs |
|
|
|
|
|
|
2,954 |
|
|
|
|
|
|
|
5,490 |
|
Facility consolidation costs |
|
|
|
|
|
|
690 |
|
|
|
|
|
|
|
566 |
|
Other exit costs, professional fees, and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
958 |
|
Accrual reversals |
|
|
|
|
|
|
112 |
|
|
|
|
|
|
|
63 |
|
|
Restructuring and repositioning reserve balance |
|
|
|
|
|
$ |
8,643 |
|
|
|
|
|
|
$ |
15,653 |
|
|
Other restructuring and repositioning expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All other income and commissions |
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
Impairment of premises and equipment |
|
|
184 |
|
|
|
|
|
|
|
706 |
|
|
|
|
|
Impairment of intangible assets |
|
|
10,100 |
|
|
|
|
|
|
|
3,348 |
|
|
|
|
|
Impairment of other assets |
|
|
|
|
|
|
|
|
|
|
231 |
|
|
|
|
|
|
Total other restructuring and repositioning expense |
|
|
10,284 |
|
|
|
|
|
|
|
4,304 |
|
|
|
|
|
|
Total restructuring and repositioning charges |
|
$ |
13,575 |
|
|
|
|
|
|
$ |
11,131 |
|
|
|
|
|
|
FHN began initiatives related to restructuring in second quarter 2007. Consequently, the
following table presents cumulative amounts incurred to date through March 31, 2011 for costs
associated with FHNs restructuring, repositioning, and efficiency initiatives:
|
|
|
|
|
|
|
Charged to |
|
(Dollars in thousands) |
|
Expense |
|
|
Severance and other employee related costs |
|
$ |
63,678 |
|
Facility consolidation costs |
|
|
39,536 |
|
Other exit costs, professional fees, and other |
|
|
18,946 |
|
Other restructuring and repositioning (income) and expense: |
|
|
|
|
Loan portfolio divestiture |
|
|
7,672 |
|
Mortgage banking expense on servicing sales |
|
|
21,175 |
|
Net loss on divestitures |
|
|
12,535 |
|
Impairment of premises and equipment |
|
|
22,081 |
|
Impairment of intangible assets |
|
|
48,231 |
|
Impairment of other assets |
|
|
40,492 |
|
Other |
|
|
(1,493 |
) |
|
Total restructuring and repositioning charges incurred to date as of March 31, 2011 |
|
$ |
272,853 |
|
|
63
Note 18 Other Events
Restructuring, Repositioning, and Efficiency Initiatives
In second quarter 2011, FHN terminated a technology services contract with plans to transfer
the services to an internal data and information technology center. FHN has leveraged existing
facilities in Maryville, Tennessee for the site. The internal data center should accommodate
company growth; provide additional services to customers, and will have capacity to expand to meet
future data and information technology needs. The internal data center will improve flexibility in
supporting strategic business plans while also delivering cost efficiencies. FHN will incur a $9
million pre-tax charge in second quarter 2011 associated with this contract termination.
Mortgage Servicing
FHN maintains a sizeable mortgage servicing portfolio from legacy mortgage operations which has
been subserviced by the purchaser of the national mortgage business since 2008. The 2008 subservicing
contract will expire in August 2011. FHN is negotiating a contract with a new subservicer that will take over the servicing of
these mortgage loans for FHN.
64
FIRST HORIZON NATIONAL CORPORATION
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF
OPERATIONS AND FINANCIAL CONDITION
GENERAL INFORMATION
First Horizon National Corporation (FHN) began as a community bank chartered in 1864 and as of
March 31, 2011, was one of the 30 largest bank holding companies in the United States in terms of
asset size.
The corporations two major brands First Tennessee and FTN Financial provide customers with a
broad range of products and services. First Tennessee provides retail and commercial banking
services throughout Tennessee and is the largest bank headquartered in the state. FTN Financial
(FTNF) is an industry leader in fixed income sales, trading, and strategies for institutional
clients in the U.S. and abroad.
In first quarter 2011, FHN agreed to sell First Horizon Insurance, Inc. (FHI), a subsidiary of
First Tennessee Bank, a property and casualty insurance agency that serves customers in over 40
states. Additionally, FHN contracted to sell Highland Capital Management Corporation (Highland),
a subsidiary of First Horizon National Corporation, which provides asset management services. The
results of operations for both businesses have been included in the discontinued operations, net of
tax line on the Consolidated Condensed Statements of Income for all periods presented. Consistent
with historical practice, these businesses have been moved to the non-strategic segment with other
exited businesses and discontinued products. Consequently, all segment disclosure has been revised
for all periods presented.
FHN is composed of the following operating segments:
|
|
|
Regional banking offers financial products and services including traditional lending
and deposit-taking to retail and commercial customers in Tennessee and surrounding markets.
Additionally, regional banking provides investments, financial planning, trust services
and asset management, health savings accounts, credit cards, cash management, check
clearing services, correspondent banking services, and mortgage originations within the
regional banking footprint. |
|
|
|
|
Capital markets provides financial services for the investment and banking communities
through the integration of traditional capital markets securities activities, loan sales,
portfolio advisory services, and derivative sales. |
|
|
|
|
Corporate consists of unallocated corporate income/expenses including gains and losses
from the extinguishment of debt, expense on subordinated debt issuances and preferred
stock, bank-owned life insurance, unallocated interest income associated with excess
equity, net impact of raising incremental capital, revenue and expense associated with
deferred compensation plans, funds management, low income housing investment activities,
and certain charges related to restructuring, repositioning, and efficiency initiatives. |
|
|
|
|
Non-strategic includes exited businesses (including FHI and Highland) and loan
portfolios, other discontinued products and service lines, and certain charges related to
restructuring, repositioning, and efficiency initiatives. |
For the purpose of this managements discussion and analysis (MD&A), earning assets have been
expressed as averages, unless otherwise noted, and loans have been disclosed net of unearned
income. The following is a discussion and analysis of the financial condition and results of
operations of FHN for the three-month period ended March 31, 2011, compared to the three-month
period ended March 31, 2010. To assist the reader in obtaining a better understanding of FHN and
its performance, the following discussion should be read with the accompanying unaudited
Consolidated Condensed Financial Statements and Notes in this report. Additional information
including the 2010 financial statements, notes, and MD&A is provided in the 2010 Annual Report.
65
FORWARD-LOOKING STATEMENTS
This MD&A contains forward-looking statements with respect to FHNs beliefs, plans, goals,
expectations, and estimates. Forward-looking statements are statements that are not a
representation of historical information but rather are related to future operations, strategies,
financial results, or other developments. The words believe, expect, anticipate, intend,
estimate, should, is likely, will, going forward, and other expressions that indicate
future events and trends identify forward-looking statements. Forward-looking statements are
necessarily based upon estimates and assumptions that are inherently subject to significant
business, operational, economic and competitive uncertainties and contingencies, many of which are
beyond a companys control, and many of which, with respect to future business decisions and
actions (including acquisitions and divestitures), are subject to change. Examples of
uncertainties and contingencies include, among other important factors, general and local economic
and business conditions, including economic recession or depression; the level and length of
deterioration in the residential housing and commercial real estate markets; potential requirements
for FHN to repurchase previously sold or securitized mortgages; potential claims relating to the
foreclosure process; expectations of and actual timing and amount of interest rate movements,
including the slope of the yield curve, which can have a significant impact on a financial services
institution; market and monetary fluctuations, including fluctuations in mortgage markets;
inflation or deflation; customer, investor, regulatory, and legislative responses to any or all of
these conditions; the financial condition of borrowers and other counterparties; competition within
and outside the financial services industry; geopolitical developments including possible terrorist
activity; natural disasters; effectiveness and cost-efficiency of FHNs hedging practices;
technology; demand for FHNs product offerings; new products and services in the industries in
which FHN operates; and critical accounting estimates. Other factors are those inherent in
originating, selling, servicing, and holding loans and loan-based assets, including prepayment
risks, pricing concessions, fluctuation in U.S. housing and other real estate prices, fluctuation
of collateral values, and changes in customer profiles. Additionally, the actions of the
Securities and Exchange Commission (SEC), the Financial Accounting Standards Board (FASB), the
Office of the Comptroller of the Currency (OCC), the Board of Governors of the Federal Reserve
System (Federal Reserve), the Federal Deposit Insurance Corporation (FDIC), Financial Industry
Regulatory Authority (FINRA), U.S. Department of the Treasury (Treasury), the Bureau of
Consumer Financial Protection (Bureau), the Financial Stability Oversight Council (Council),
and other regulators and agencies; regulatory and judicial proceedings and changes in laws and
regulations applicable to FHN; and FHNs success in executing its business plans and strategies and
managing the risks involved in the foregoing, could cause actual results to differ, perhaps
materially, from those contemplated by the forward-looking statements. FHN assumes no obligation
to update any forward-looking statements that are made from time to time. Actual results could
differ, possibly materially, because of several factors, including those presented in this
Forward-Looking Statements section, in other sections of this MD&A, in other parts of and exhibits
to this Quarterly Report on Form 10-Q for the period ended March 31, 2011, and in documents
incorporated into this Quarterly Report.
FINANCIAL SUMMARY (Comparison of First Quarter 2011 to First Quarter 2010)
For first quarter 2011, FHN reported net income available to common shareholders of $40.2 million,
or $.15 diluted earnings per share compared to a net loss of $27.7 million, or $.12 diluted loss
per share in first quarter 2010.
Improved results in 2011 were driven by a $104.0 million decline in the loan loss provision and
lower noninterest expenses. The decline in loan loss provisioning resulted from aggregate
improvement in the risk profile of borrowers as overall improvement in economic conditions from a
year ago helped strengthen both commercial and consumer borrowers. Total revenue was $370.3
million in 2011 compared to $423.6 million in 2010. The decline in revenue was primarily driven by
lower fixed-income sales which reflect more normalized market conditions. Additionally,
noninterest income declined as gains recognized on the extinguishment of debt were $5.8 million in
2011 compared with $17.1 million in 2010. The contracted sale of FHI had a negligible effect on
FHNs first quarter results as a $10.1 million goodwill impairment was more than offset by $11.1
million of favorable tax benefits. The impact of the contracted sale of Highland was also
insignificant to first quarter 2011 results. Discontinued operations in 2010 also includes the
results from the institutional equity research business which was closed in first quarter 2010
resulting in a $3.3 million goodwill impairment, severance, contract termination costs and asset
write-offs associated with the closure.
66
Noninterest expense was $315.1 million in 2011 compared to $338.0 million in 2010. The decline in
noninterest expense was largely attributable to lower variable personnel costs associated with the
decline in fixed income sales revenues in 2011 compared to 2010. Repurchase and foreclosure
provision declined $3.5 million in 2011 although it remained elevated at $37.2 million. Losses
related to foreclosed property declined $3.7 million to $6.8 million as stabilizing property values
resulted in smaller negative fair value adjustments to foreclosed assets. The net loss available
to common shareholders for first quarter 2010 included $14.9 million of dividends on the preferred
shares issued to the U.S. Treasury under TARP.
Return on average common equity and return on average assets for first quarter 2011 were 6.82
percent and .71 percent, respectively, compared to negative 5.10 percent and negative .16 percent
in 2010. Tier 1 capital ratio was 14.26 percent as of March 31, 2011, compared to 16.58 percent
on March 31, 2010. On March 31, 2011 and 2010, total period-end assets were $24.4 billion and
$25.9 billion, respectively. Shareholders equity was $2.6 billion on March 31, 2011, compared to
$3.3 billion on March 31, 2010.
BUSINESS LINE REVIEW
Regional Banking
The regional banking segment had pre-tax income of $64.2 million in first quarter 2011 compared to
a pre-tax loss of $3.9 million in 2010. The improvement in pretax results was due to a significant
decline in loan loss provisioning. Total revenues decreased slightly to $202.9 million in 2011
from $204.8 million in 2010 and noninterest expense decreased $5.5 million to $151.1 million in
2011.
Net interest income was slightly higher in 2011 at $135.5 million compared to $133.9 million in
2010 despite a $352.3 million decline in average earning assets. The net interest margin in
regional banking improved to 5.23 percent during 2011 from 4.97 percent in 2010. Improvement in
both net interest income and the margin was the result of an increase in commercial loan fees and
reduction in lower-yielding commercial loan balances.
The regional bank recognized a provision credit of $12.4 million in 2011 compared to provision
expense of $52.0 million in 2010. In 2011, overall improvement in the economic environment and
stabilizing property values contributed to aggregate improvement in the Income CRE and C&I loan
portfolios resulting in upward grade migration.
Noninterest income declined 5 percent, or $3.6 million, to $67.4 million in 2011 driven by lower
deposit fees. Deposit transactions and cash management fees declined $3.1 million to $32.4 million
in 2011. Fees from nonsufficient funds declined $3.4 million or 23 percent to $11.8 million in
first quarter 2011. This decline was primarily due to the negative effect of the overdraft
provisions of Regulation E (Reg E) which became effective in third quarter 2010. The new
provisions require retail customers to elect to receive overdraft protection for debit card and ATM
transactions. Cash management fees decreased $1.0 million as participation in the FDICs
Transaction Account Guarantee (TAG) Program ended in fourth quarter 2010. This decline in fee
income was offset by lower FDIC premium expense in 2011.
Noninterest expense decreased to $151.1 million in 2011 from $156.6 million in 2010. Losses
related to foreclosed assets decreased $2.1 million in 2011 due to lower negative valuation
adjustments recognized in 2011. Expenses related to advertising and marketing declined $1.4
million primarily due to FHNs focus on cost reductions throughout the organization and legal fees
declined $1.2 million primarily related to lower litigation fees in first quarter in 2011.
Capital Markets
Pre-tax income in the capital markets segment decreased from $33.1 million in 2010 to $22.1 million
in 2011 primarily due to a decline in fixed income sales revenue. Revenue from fixed income sales
decreased to $83.2 million in 2011 from $105.3 million in 2010 with average daily revenue
decreasing to $1.3 million in 2011 from $1.7 million in 2010, reflecting more normalized market
conditions. Revenue from other products, including fee income from activities such as loan sales,
portfolio advisory, and derivative sales decreased from $9.3 million in 2010 to $6.9 million in
2011. Noninterest expense was $73.6 million in 2011 compared with $83.9 million in 2010 primarily
due to lower variable compensation expense consistent with the decrease in fixed
67
income sales revenue. A portion of this decline was offset by higher legal and professional fees
and a loss accrual related to a litigation matter.
Corporate
The corporate segments pre-tax loss was $8.1 million in 2011 compared to pre-tax income of $10.0
million in 2010. Net interest expense was $.3 million in 2011 compared to net interest income of
$5.6 million in 2010. The decline in net interest income is primarily due to a lower yielding
investment portfolio and an increase in interest expense due to the issuance of $500 million of
senior debt in fourth quarter 2010.
Noninterest income was $12.9 million in 2011 compared to $24.9 million in 2010. The decline in
noninterest income was primarily driven by a decrease in gains from debt extinguishment as FHN
recognized gains of $5.8 million in 2011 compared to $17.1 million in 2010. Income from bank-owned
life insurance (BOLI) was $4.8 million in 2011 compared to $6.5 million in 2010 due to policy
benefits received in 2010.
Noninterest expense was relatively flat at $20.7 million in 2011 compared to $20.5 million in 2010.
Expenses include the impact of several offsetting factors. Personnel expense included $2.3
million of severance costs in 2011 compared to $.4 million in 2010. See the discussion of
restructuring, repositioning, and efficiency initiatives for additional detail regarding these
charges.
Legal and professional fees increased to $8.6 million in 2011 from $6.0 million in 2010 as a result
of elevated costs related to various consulting projects within the organization during 2011. In
first quarter 2011, FHN reversed $3.3 million of the contingent liability for certain Visa legal
matters which favorably affected expenses. There were no reversals in first quarter 2010.
Non-Strategic
The pre-tax loss for the non-strategic segment was $24.0 million in 2011 compared to $58.5 million
in 2010. The non-strategic segment includes the results from discontinued operations related to
the contracted sale of FHI, Highland, and the first quarter 2010 exit of FTN Equity Capital
Markets. See the discussion of Discontinued Operations for additional detail.
Net interest income declined $6.7 million to $32.0 million primarily because of declining loan
balances as the wind-down of the national portfolios continues. This decline was partially
mitigated by recognition of cash basis interest income from loans previously classified as
nonaccrual. Provision expense declined $39.6 million from 2010 to $13.4 million in 2011 primarily
due to overall improvement in the economic environment which helped strengthen consumer borrowers
and also due to overall reduction in loan balances.
Mortgage banking income decreased to $25.1 million in 2011 from $31.4 million in 2010. Mortgage
banking income is comprised of servicing income related to legacy mortgage banking operations and
fair value adjustments to the mortgage warehouse. The mortgage warehouse includes loans remaining
from the legacy mortgage banking business and loans repurchased pursuant to claims from investors
(primarily GSEs).
Servicing income, which includes fees for servicing mortgage loans, change in the value of
servicing assets, results of hedging servicing assets, and the negative impact of runoff on the
value of MSR, is the largest component of mortgage banking income. Servicing fees were $20.8
million in first quarter 2011, a $6.9 million decline from 2010. The decline in servicing fees is
consistent with the continued reduction in the size of the servicing portfolio as the UPB declined
approximately $13 billion from first quarter 2010 due to bulk sales and runoff. Positive net
hedging results increased slightly to $12.5 million in 2011 from $10.9 million in 2010 as wider
spreads between mortgage and swap rates contributed to the larger positive net hedge results in
2011. The negative impact attributable to runoff was $7.2 million in 2011 compared to $8.8 million
in 2010, which was primarily the result of a smaller servicing portfolio in 2011.
Origination income was a loss of $1.1 million in 2011 compared to income of $1.3 million in 2010.
The decline is primarily attributable to higher negative fair value adjustments to the remaining
mortgage warehouse primarily driven by credit deterioration when compared with first quarter 2010.
68
Noninterest expense was $69.8 million in 2011 compared to $77.0 million in 2010, a decrease of 9
percent. Generally, with the exception of loan insurance expenses, nearly all other expenses
declined from 2010 as the legacy businesses continue to wind down. Although still elevated, the
provision for repurchase and foreclosure losses declined $3.5 million to $37.2 million in 2011.
See the Repurchase Obligations, Off-Balance Sheet Arrangements, and Other Contractual Obligations
section of MD&A for further discussion regarding FHNs repurchase obligations. Expenses related to
foreclosed assets declined $1.6 million from 2010 to $3.4 million in 2011 as stabilization of
property values resulted in smaller negative fair value adjustments to foreclosed assets.
Personnel costs, miscellaneous loan costs, and occupancy expenses all declined in 2011 reflecting
the continued wind-down of businesses within the non-strategic segment. Loan insurance expense
increased $3.7 million as first quarter 2010 included the cancellation of a high loan-to-value
(HLTV) insurance contract and return of $3.8 million of premium.
INCOME STATEMENT REVIEW
Total consolidated revenue decreased 13 percent to $370.3 million in 2011 from $423.6 million in
2010 primarily due to a decrease in capital markets income and smaller gains recognized on debt
extinguishment in 2011.
NET INTEREST INCOME
Net interest income declined to $172.8 million in 2011 from $180.4 million in 2010 as average
earning assets declined 5 percent to $21.8 billion and average interest-bearing liabilities
declined 3 percent to $16.6 billion in 2011. The decline in net interest income is primarily
attributable to a decrease in the size of the loan portfolio since first quarter 2010; however
improved pricing on commercial variable rate loans and pricing and change in mix of deposits,
partially mitigated the decline. For purposes of computing yields and the net interest margin, FHN
adjusts net interest income to reflect tax exempt income on an equivalent pre-tax basis which
provides comparability of net interest income arising from both taxable and tax-exempt sources.
Table 1 details the computation of the net interest margin for FHN.
The consolidated net interest margin improved to 3.22 percent in 2011 from 3.18 percent in 2010.
The widening in the margin occurred as the net interest spread increased 7 basis points to 3.01
percent in 2011 from 2.94 percent in 2010 and the impact of free funding decreased to 21 basis
points from 24 basis points. The expansion in net interest margin is primarily attributable to an
increase in commercial loan fees while the negative impact on the margin from nonaccrual loans
decreased from first quarter 2010. The margin in first quarter 2011 was negatively impacted by
excess balances held at the Federal Reserve when compared with first quarter 2010.
69
Table 1 Net Interest Margin
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
|
|
2011 |
|
|
2010 |
|
|
Consolidated yields and rates: |
|
|
|
|
|
|
|
|
Loans, net of unearned income |
|
|
4.12 |
% |
|
|
3.97 |
% |
Loans held for sale |
|
|
4.14 |
|
|
|
4.05 |
|
Investment securities |
|
|
3.90 |
|
|
|
4.65 |
|
Capital markets securities inventory |
|
|
3.61 |
|
|
|
3.75 |
|
Mortgage banking trading securities |
|
|
10.29 |
|
|
|
10.75 |
|
Other earning assets |
|
|
0.14 |
|
|
|
0.12 |
|
|
Yields on earning assets |
|
|
3.86 |
|
|
|
3.87 |
|
|
Interest-bearing core deposits |
|
|
0.67 |
|
|
|
0.85 |
|
Certificates of deposit $100,000 and more |
|
|
1.96 |
|
|
|
2.57 |
|
Federal funds purchased and securities sold under agreements to repurchase |
|
|
0.24 |
|
|
|
0.23 |
|
Capital markets trading liabilities |
|
|
2.74 |
|
|
|
3.72 |
|
Other short-term borrowings and commercial paper |
|
|
0.51 |
|
|
|
0.41 |
|
Term borrowings |
|
|
1.41 |
|
|
|
1.06 |
|
|
Rates paid on interest-bearing liabilities |
|
|
0.85 |
|
|
|
0.93 |
|
|
Net interest spread |
|
|
3.01 |
|
|
|
2.94 |
|
Effect of interest-free sources |
|
|
0.21 |
|
|
|
0.24 |
|
|
Net interest margin (a) |
|
|
3.22 |
% |
|
|
3.18 |
% |
|
Certain previously reported amounts have been reclassified to
agree with current presentation.
|
|
|
(a) |
|
Calculated using total net interest income adjusted for FTE. Refer to the
Non-GAAP to GAAP reconciliation Table 21. |
FHNs net interest margin is expected to remain relatively stable in 2011 assuming the Federal
Reserve holds interest rates at historically low levels and new loan growth moderates, as expected.
NONINTEREST INCOME
Noninterest income was 53 percent of total revenue in 2011 compared to 58 percent in 2010 as total
noninterest income decreased by $47.6 million, or 19 percent, to $197.5 million in 2011. The
decrease primarily resulted from a decline in capital markets income and a decrease in gains
recognized from the extinguishment of debt.
Capital Markets Noninterest Income
Capital markets noninterest income decreased to $90.1 million in 2011 from $114.6 million in 2010.
Revenues from fixed income sales decreased from $105.3 million in 2010 to $83.2 million in 2011 as
fixed income production levels reflected more normalized market conditions in 2011. Favorable
market conditions contributed to the elevated fixed income revenue in 2010. Revenues from other
products declined to $6.9 million in 2011 from $9.3 million in 2010 and continue to be a small
component of capital markets income.
Table 2 Capital Markets Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31 |
|
|
Percent |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Change (%) |
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income |
|
$ |
83,194 |
|
|
$ |
105,270 |
|
|
|
21.0 - |
|
Other product revenue |
|
|
6,863 |
|
|
|
9,301 |
|
|
|
26.2 - |
|
|
|
|
|
|
Total capital markets noninterest income |
|
$ |
90,057 |
|
|
$ |
114,571 |
|
|
|
21.4 - |
|
|
Mortgage Banking Noninterest Income
Mortgage banking income decreased to $27.7 million in 2011 from $34.9 million in 2010. Mortgage
banking income is comprised of servicing income related to legacy mortgage banking operations, fees
from mortgage origination activity in the regional banking footprint, and fair value adjustments to
the mortgage warehouse.
70
Servicing income, which includes fees for servicing mortgage loans, change in the value of
servicing assets, results of hedging servicing assets, and the negative impact of runoff on the
value of MSR, is the largest component of mortgage banking income. Servicing fees were $20.8
million in first quarter 2011, a $6.9 million decline from 2010. The decline in servicing fees is
consistent with the continued reduction in the size of the servicing portfolio as the UPB declined
approximately $13 billion from first quarter 2010 due to bulk sales and runoff. Positive net
hedging results increased slightly to $12.5 million in 2011 from $10.9 million in 2010 as wider
spreads between mortgage and swap rates contributed to the larger positive net hedge results in
2011. The negative impact attributable to runoff was $7.2 million in 2011 compared to $8.8 million
in 2010, which was primarily the result of a smaller servicing portfolio in 2011.
Origination income, which is comprised of fair value adjustments to the remaining mortgage
warehouse and revenue from origination activities in and around Tennessee, was $1.5 million in 2011
compared to $4.8 million in 2010. The decline is
primarily attributable to higher negative fair value adjustments to the remaining mortgage
warehouse primarily driven by credit deterioration when compared with first quarter 2010.
All Other Noninterest Income and Commissions
Deposit transactions and cash management fee income declined 9 percent to $32.6 million in 2011
from $35.8 million in 2010. The decline was primarily driven by lower non-sufficient fund fees due
to the third quarter 2010 impact of the new overdraft requirements of Reg E. Additionally, cash
management fees decreased $1.0 million as participation in the FDICs Transaction Account Guarantee
(TAG) Program ended in fourth quarter 2010. This decline in fee income was offset by lower FDIC
premium expense in 2011. Gains from the extinguishment of debt were $5.8 million in 2011 compared
to $17.1 million in 2010 as FHN recognized a $5.8 million gain on the redemption of $103 million
subordinated debentures (TRUPs at rate of 8.07 percent). Income from bank-owned life insurance
declined $1.7 million to $4.8 million in 2011 primarily due to policy benefits received in first
quarter 2010. FHN recognized $.8 million of net securities gains in 2011 compared to a net
securities loss of $1.9 million in 2010. The net securities gains in 2011 reflect sales of the
available for sale securities portfolio. Prior year included losses related to venture capital
investments. The following table provides detail regarding FHNs other income.
Table 3 Other Income
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Other income: |
|
|
|
|
|
|
|
|
Gains on extinguishment of debt |
|
$ |
5,761 |
|
|
$ |
17,060 |
|
Bank owned life insurance |
|
|
4,815 |
|
|
|
6,469 |
|
Bankcard income |
|
|
4,720 |
|
|
|
4,548 |
|
ATM interchange fees |
|
|
3,535 |
|
|
|
3,657 |
|
Other service charges |
|
|
2,854 |
|
|
|
2,383 |
|
Letter of credit fees |
|
|
1,776 |
|
|
|
1,639 |
|
Electronic banking fees |
|
|
1,534 |
|
|
|
1,725 |
|
Deferred compensation |
|
|
979 |
|
|
|
1,010 |
|
Other |
|
|
6,345 |
|
|
|
7,627 |
|
|
Total |
|
$ |
32,319 |
|
|
$ |
46,118 |
|
|
NONINTEREST EXPENSE
Total noninterest expense in first quarter 2011 decreased 7 percent to $315.1 million in 2011 from
$338.0 million in 2010 primarily driven by a decline in personnel-related expenses.
Employee compensation, incentives, and benefits (personnel expense), the largest component of
noninterest expense, decreased $19.8 million to $157.2 million in 2011. The decline in personnel
expense is primarily the result of a reduction in variable compensation expense related to the
decrease in capital markets fixed income trading revenues in 2011 and headcount reductions since
first quarter 2010.
71
Expenses related to foreclosed properties declined by $3.7 million to $6.8 million as stabilizing
property values resulted in smaller negative fair value adjustments to foreclosed assets. The
repurchase and foreclosure provision declined $3.5 million to $37.2 million in first quarter 2011.
See the discussion of FHNs repurchase obligations within the Repurchase Obligations, Off-
Balance Sheet Arrangements, and Other Contractual Obligations section of MD&A and Note 9
Contingencies and Other Disclosures for detail regarding FHNs repurchase obligations.
Miscellaneous loan costs declined $2.6 million consistent with the continued contraction of the
non-strategic loan portfolios and expenses related to advertising and marketing declined $1.4
million primarily due to FHNs focus on cost reductions throughout the organization. In 2011, FHN
reversed a portion of its contingent liability for certain Visa legal matters resulting in a net
$3.3 million reduction in other noninterest expense.
Legal and professional fees were $18.6 million in 2011 compared to $13.9 million in 2010. The
increase is primarily driven by fees for consulting services and costs related to current
litigation matters. Loan insurance expense increased $3.7 million in 2011 as first quarter 2010
included the cancellation of a high loan-to-value (HLTV) insurance contract and return of $3.8
million of premium. Equipment rentals, depreciation, and maintenance expense increased primarily
due to a 2010 adjustment of a personalty tax liability associated with the legacy mortgage banking
business which lowered expense in 2010. The following table provides detail regarding FHNs other
expenses.
Table 4 Other Expense
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Other expense: |
|
|
|
|
|
|
|
|
Low income housing expense |
|
$ |
4,697 |
|
|
$ |
5,466 |
|
Advertising and public relations |
|
|
3,862 |
|
|
|
5,250 |
|
Other insurance and taxes |
|
|
3,475 |
|
|
|
3,153 |
|
Travel and entertainment |
|
|
1,801 |
|
|
|
2,371 |
|
Customer relations |
|
|
1,270 |
|
|
|
1,967 |
|
Employee training and dues |
|
|
1,251 |
|
|
|
1,442 |
|
Bank examination costs |
|
|
1,118 |
|
|
|
1,142 |
|
Supplies |
|
|
981 |
|
|
|
1,148 |
|
Loan
insurance expense(a) |
|
|
781 |
|
|
|
(2,874 |
) |
Federal services fees |
|
|
464 |
|
|
|
907 |
|
Other |
|
|
8,126 |
|
|
|
7,760 |
|
|
Total |
|
$ |
27,826 |
|
|
$ |
27,732 |
|
|
|
|
|
(a) |
|
2010 includes the cancellation of an HLTV insurance contract
and return of $3.8 million of premiums. |
INCOME TAXES
The effective tax rate for first quarter 2011 was 22 percent but cannot be compared to the tax rate
in first quarter 2010 given the level of pre-tax loss last year. Since pre-tax income is the most
important component in determining the effective tax rate, the comparison of the tax rate from
period to period, by itself, will not provide meaningful information unless pre-tax income is
fairly consistent. In first quarter 2011, there were several items which positively affected the
effective tax rate. Tax credits reduced tax expense by $5.3 million and non-taxable gains
resulting from the increase in the cash surrender value of life insurance reduced tax expense by
$2.1 million.
A deferred tax asset (DTA) or deferred tax liability (DTL) is recognized for the tax
consequences of temporary differences between the financial statement carrying amounts and the tax
bases of existing assets and liabilities. The tax consequence is
calculated by applying enacted statutory tax rates, applicable to future years, to these temporary
differences. As of March 31, 2011, FHNs net DTA was approximately $200 million compared with $262 million as of
March 31, 2010.
In order to support the recognition of the DTA, FHNs management must conclude that the realization
of the DTA is more likely than not. FHN evaluates the likelihood of realization of the remaining
net DTA based on both positive and negative evidence available at the time. FHNs three-year
cumulative loss position at March 31, 2011, is significant negative evidence in determining whether
the realizability of the DTA is more likely than not. However, FHN believes that the negative
evidence of the three-year cumulative loss is overcome by sufficient positive evidence that the DTA
will ultimately be realized. The positive evidence includes several different factors. A
significant amount of the cumulative losses occurred in businesses that FHN has
72
exited or is in the process of exiting. Additionally, FHN has sufficient carryback position,
reversing DTL, and potential tax planning strategies to fully realize the DTA. Also, FHN forecasts
substantially more taxable income in the carryforward period, exclusive of potential tax planning
strategies. FHN believes that it will realize the net DTA within a significantly shorter period of
time than the twenty-year carryforward period allowed under the tax rules. Based on current
analysis, FHN believes that its ability to realize the $200 million net DTA is more likely than
not.
DISCONTINUED OPERATIONS
In first quarter 2011, FHN entered into agreements to sell FHI and Highland which closed in April
2011. In first quarter 2010, FHN exited FTN Equity Capital Markets after a contracted sale failed
to close. The results of operations, net of tax, for these businesses have been classified as
discontinued operations on the Consolidated Condensed Statements of Income for all periods
presented. In first quarter 2011, income/(loss) from discontinued operations was $1.0 million
compared with a $7.1 million loss in first quarter 2010. As a result of the first quarter 2011
agreement to sell FHI, FHN recognized a $10.1 million (pre-tax) goodwill impairment and $11.1
million of tax benefits in first quarter 2011. With additional favorable tax benefits expected to
be recognized upon closing in second quarter 2011, the total positive impact to earnings as a
result of the divestiture of FHI should approximate $4 million. The $7.1 million loss from
discontinued operations in first quarter 2010 was primarily driven by a $3.3 million pre-tax
goodwill impairment and $2.3 million in severance and other costs associated with the closure of
FTN Equity Capital Markets.
STATEMENT OF CONDITION REVIEW (Comparison of First Quarter 2011 to First Quarter
2010)
Total period-end assets were $24.4 billion at March 31, 2011, compared to $25.9 billion at the
end of 2010. Average assets decreased to $24.6 billion in 2011 from $25.6 billion in 2010. The
decline in both period-end and average balances of total assets reflects the reduction in size of
the loan portfolio.
EARNING ASSETS
Earning assets consist of loans, loans HFS, investment securities, and other earning assets.
Earning assets averaged $21.8 billion and $22.9 billion in first quarter 2011 and 2010,
respectively. A more detailed discussion of the major line items follows.
Loans
Average loans declined 9 percent in 2011 from first quarter 2010 primarily as a result of the
continued wind-down of the non-strategic portfolios combined with weak loan demand from good
relationship-oriented borrowers. The decline in loans within the non-strategic segment accounted
for 94 percent of the decline in average loans from last year.
Table 5 Average Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31 |
|
|
|
|
|
|
|
Percent |
|
|
Percent |
|
|
|
|
|
|
Percent |
|
(Dollars in millions) |
|
2011 |
|
|
of Total |
|
|
Change |
|
|
2010 |
|
|
of Total |
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and industrial |
|
$ |
6,823.3 |
|
|
|
42 |
% |
|
|
1.0 + |
|
|
$ |
6,754.1 |
|
|
|
38 |
% |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income CRE |
|
|
1,422.8 |
|
|
|
9 |
|
|
|
16.4 - |
|
|
|
1,702.5 |
|
|
|
10 |
|
Residential CRE |
|
|
249.8 |
|
|
|
2 |
|
|
|
57.8 - |
|
|
|
592.1 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
8,495.9 |
|
|
|
53 |
|
|
|
6.1 - |
|
|
|
9,048.7 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer real estate |
|
|
5,553.9 |
|
|
|
34 |
|
|
|
10.2 - |
|
|
|
6,185.5 |
|
|
|
35 |
|
Permanent mortgage |
|
|
1,060.5 |
|
|
|
7 |
|
|
|
1.3 - |
|
|
|
1,074.4 |
|
|
|
6 |
|
Credit card, OTC, and other |
|
|
299.9 |
|
|
|
2 |
|
|
|
36.4 - |
|
|
|
471.2 |
|
|
|
3 |
|
Restricted real estate loans (a) |
|
|
741.4 |
|
|
|
4 |
|
|
|
16.7 - |
|
|
|
890.4 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail |
|
|
7,655.7 |
|
|
|
47 |
|
|
|
11.2 - |
|
|
|
8,621.5 |
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net of unearned |
|
$ |
16,151.6 |
|
|
|
100 |
% |
|
|
8.6 - |
|
|
$ |
17,670.2 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Amount less than one percent. |
|
(a) |
|
2011 includes $688.4 million of Consumer Real Estate loans and $53.0 million of Permanent Mortgage loans. |
73
C&I loans comprised 80 percent of total commercial loans in 2011 compared to 75 percent in
2010. This portfolio realized the only increase in average balance between the periods. The
increase in average C&I loans is driven by growth in tax-free lending to government and
municipalities. Commercial real estate loans declined $.6 billion in 2011 to $1.7 billion as of
March 31, 2011, with over half of the decline driven by Residential Commercial Real Estate (CRE)
loans, a majority of which relate to the component originated through national channels.
Total retail loans declined 11 percent, or $1.0 billion, to $7.7 billion in 2011. The Consumer
Real Estate Portfolio (home equity lines and installment loans) contributed $.6 billion of the
decline in retail loans primarily within the non-strategic segment reflecting the continued
wind-down. The Permanent Mortgage portfolio declined slightly to $1.1 billion in 2011 as a
significant portion of the runoff since first quarter 2010 was offset by loans added to this
portfolio due to the exercise of clean-up calls on securitization trusts in fourth quarter 2010.
The exercise of the clean-up call resulted in approximately $175 million of jumbo permanent
mortgages being included in the permanent mortgage portfolio. The One-Time Close (OTC) portfolio
contributed to approximately $150 million of the decline in average retail loans since first
quarter 2010; the remaining balances of these loans are immaterial. Loans consolidated due to the
adoption of amendments to ASC 810 combined with approximately $600 million of restricted home
equity lines that were included in the Consumer Real Estate Portfolio prior to 2010, are reflected
within Restricted Real Estate Loans. These loans declined $149.0 million since 2010 and are
expected to continue to gradually decline with natural runoff.
Investment Securities
FHNs investment portfolio consists principally of debt securities including government agency
issued mortgage-backed securities (MBS) and government agency issued collateralized mortgage
obligations (CMO), all of which are classified as available-for-sale (AFS). FHN utilizes the
securities portfolio as a source of income, liquidity, a tool for managing risk of interest rate
movements, and collateral for repurchase agreements for public funds. Investment securities
averaged $3.0 billion in 2011 compared to $2.7 billion in 2010 and represented 14 percent of
earning assets in 2011 compared to 12 percent in 2010. Average investment securities increased
reflecting the purchase of nearly $2 billion of debt investment securities during 2010 which more
than offset maturities. See Note 3 Investment Securities for further discussion regarding the
composition of the AFS securities portfolio.
Loans Held-for-Sale
Loans HFS consists of the mortgage warehouse (including repurchased loans), student, small
business, and home equity loans. The average balance of loans HFS decreased $137.2 million since
2010 and averaged $353.4 million in 2011. The decline from 2010 reflects the third quarter 2010
sale of approximately $120 million of student loans. The mortgage warehouse, which consists of
mortgage loans remaining from the legacy mortgage banking business, loans originated within the
regional banking footprint awaiting transfer to the secondary market, and mortgage loans
repurchased pursuant to requests from investors (primarily GSEs), averaged $308.0 million, and
comprised over 85 percent of loans HFS.
Other Earning Assets
All other earning assets include trading securities, securities purchased under agreements to
resell, federal funds sold (FFS), and interest-bearing deposits with the FRB and other financial
institutions. All other earning assets averaged $2.3 billion in first quarter 2011 compared to
$2.0 billion in first quarter 2010. The increase is largely driven by capital markets trading
inventory due to increased holdings of government agency MBS in 2011. The remaining increase is
primarily due to FHN holding excess deposits with the FRB due to the limited availability of
attractive investment opportunities and low loan demand from good relationship-oriented borrowers.
Core Deposits
In 2011, average core deposits increased 3 percent or $.4 billion to $14.6 billion. The increase
in core deposits reflects an increase in insured network deposits and growth due to the
historically low interest rate environment as deposit holders were unable to obtain higher rates on
other comparable investment products. Some of this growth was diminished as certain business
deposits declined concurrent with the conclusion of the FDICs TAG program.
74
Short-Term Funds
Short-term funds (certificates of deposit greater than $100,000, federal funds purchased (FFP),
securities sold under agreements to repurchase, trading liabilities, and other short-term
borrowings and commercial paper) averaged $3.6 billion during 2011, a decline of 17 percent from
$4.3 billion in 2010. On March 31, 2011, short-term funds were $3.3 billion compared to $3.7
billion on March 31, 2010. FHNs contracting balance sheet and core deposit growth reduced
reliance on higher-cost purchased short-term funds. Average FFP, which currently is entirely
composed of funds from correspondent banks, and securities sold under repurchase agreements
decreased to $1.6 billion in 2011 from $1.9 billion in 2010. The average balance of securities
sold under agreements to repurchase declined $.2 billion to $.6 billion in 2011 given the low rates
currently paid on these products combined with the ability to receive FDIC insurance coverage on
business checking accounts. Borrowings from the FRBs Term Auction Facility (TAF) contributed
$135.3 million of the decline as balances were fully repaid in first quarter 2010. On average,
short-term purchased funds accounted for 17 percent of FHNs funding (core deposits plus short-term
purchased funds and term borrowings) in 2011 compared to 20 percent in 2010.
Term Borrowings
Term borrowings include senior and subordinated borrowings and advances with original maturities
greater than one year. Average term borrowings decreased 4 percent, or $.1 billion, and averaged
$2.8 billion in 2011. The decline in average term-borrowings relates to maturities of the
remaining long-term bank notes and the redemption of FHNs subordinated debentures (TRUPs which
paid 8.07 percent) in first quarter 2011. These declines were partially offset by the increase
resulting from the fourth quarter issuance of $500 million of senior debt. Borrowings secured by
restricted real estate loans declined $188.2 million which was generally consistent with the runoff
of the associated retail real estate loans.
RESTRUCTURING, REPOSITIONING, AND EFFICIENCY INITIATIVES
Since 2007, FHN has been conducting a company-wide review of business practices with the goal of
improving its overall profitability and productivity. In order to redeploy capital to
higher-return businesses, FHN implemented numerous actions including, but not limited to the
following:
|
|
|
Sold 34 full-service First Horizon Bank branches in national banking markets. |
|
|
|
|
Discontinued national homebuilder and commercial real estate lending through First
Horizon Construction Lending. |
|
|
|
|
Sold components of national mortgage banking business including origination platform and
pipeline, related hedges, servicing platform and assets, associated custodial deposits, and
certain fixed assets. |
|
|
|
|
Exited the institutional equity research business. |
|
|
|
|
Sold various other non-strategic businesses including Louisville remittance processing
operations (FERP) and the Atlanta insurance business. |
|
|
|
|
In first quarter 2011, contracted to sell FHI and Highland. |
Net pre-tax costs recognized by FHN during first quarter 2011 related to restructuring,
repositioning, and efficiency activities were $13.6 million. Of this amount, $3.3 million
represented exit costs that were accounted for in accordance with the FASB Accounting Standards
Codification Topic for Exit or Disposal Activities Cost Obligations (ASC 420). A majority of the
charges recognized in first quarter 2011 are reflected in discontinued operations, net of tax line
and relate to the agreement to sell FHI. Significant expenses recognized during 2011 resulted from
the following actions:
|
|
|
Severance of $2.5 million primarily related to efficiency initiatives within corporate
and bank service functions. |
|
|
|
|
Goodwill impairment of $10.1 million associated with the contracted sale of FHI. |
|
|
|
|
Lease abandonment expense of $.8 million related to FTN Financial. |
|
|
|
|
Loss of $.2 million related to other asset impairments. |
75
Net pre-tax costs recognized by FHN in the quarter ended March 31, 2010, related to restructuring,
repositioning, and efficiency activities were $11.1 million. Of this amount, $6.8 million
represented exit costs that were accounted for in accordance with ASC 420. A majority of the
charges recognized in first quarter 2010 are reflected in discontinued operations, net of tax line
and relate to the exit of the institutional equity research business. Significant expenses
recognized in first quarter 2010 resulted from the following actions:
|
|
|
Severance and related employee costs of $3.0 million related to the institutional equity
research business and the 2009 sale of Louisville remittance processing operations. |
|
|
|
|
Goodwill impairment of $3.3 million and lease abandonment expense of $2.3 million
related to the closure of the institutional equity research business. |
|
|
|
|
Loss of $.7 million related to asset impairments from institutional equity research. |
The financial results of FHI and FTN ECM (the institutional equity research business) including
goodwill impairments are reflected in the Income/(loss) from discontinued operations, net of tax
line on the Consolidated Condensed Statements of Income for all periods presented. All other costs
associated with the restructuring, repositioning, and efficiency initiatives implemented by
management are included in the noninterest expense section of the Consolidated Condensed Statements
of Income, including severance and other employee-related costs recognized in relation to such
initiatives which are recorded in Employee compensation, incentives, and benefits; facilities
consolidation costs and related asset impairment costs are included in Occupancy; costs associated
with the impairment of premises and equipment are included in Equipment rentals, depreciation, and
maintenance or All other expense; professional fees are included in Legal and professional fees;
costs associated with intangible asset impairments are included in All other expense.
Settlement of the obligations arising from current initiatives will be funded from operating cash
flows. The effect of suspending depreciation on assets held-for-sale was immaterial to FHNs
results of operations for all periods. As a result of actions taken that are described above, FHN
has incurred charges to impair certain intangible assets and components of goodwill. In first
quarter 2010, FHN incurred a charge of $3.3 million to write off remaining goodwill associated with
the closure of the institutional equity research business. In first quarter 2011, FHN recognized a
$10.1 million goodwill impairment associated with the agreement to sell FHI. The goodwill
impairments for both businesses are reflected in Income/(loss) from discontinued operations, net of
tax on the Consolidated Condensed Statements of Income and within the non-strategic segment. The
recognition of these impairment losses will have no effect on FHNs debt covenants. Due to the
broad nature of the actions being taken, substantially all components of expense have benefitted
from past efficiency initiatives and are expected to benefit from the current efficiency
initiatives.
Charges related to restructuring, repositioning, and efficiency initiatives for the three months
ended March 31, 2011 and 2010, are presented in the following table based on the income statement
line item affected. See Note 17 Restructuring, Repositioning, and Efficiency Charges and Note 2
Acquisitions and Divestitures for additional information.
Table 6 Restructuring, Repositioning, and Efficiency Initiatives
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
All other income and commissions |
|
$ |
|
|
|
$ |
(19 |
) |
|
Total noninterest loss |
|
|
|
|
|
|
(19 |
) |
|
Noninterest expense: |
|
|
|
|
|
|
|
|
Employee compensation, incentives, and benefits |
|
|
2,253 |
|
|
|
595 |
|
Occupancy |
|
|
795 |
|
|
|
31 |
|
Legal and professional fees |
|
|
|
|
|
|
105 |
|
All other expense |
|
|
13 |
|
|
|
|
|
|
Total noninterest expense |
|
|
3,061 |
|
|
|
731 |
|
|
Loss before income taxes |
|
|
(3,061 |
) |
|
|
(750 |
) |
Loss from discontinued operations |
|
|
(10,514 |
) |
|
|
(10,381 |
) |
|
Net charges from restructuring, repositioning, and efficiency initiatives |
|
$ |
(13,575 |
) |
|
$ |
(11,131 |
) |
|
Certain previously reported amounts have been reclassified to agree with current presentation.
76
Table 7 Restructuring, Repositioning, and Efficiency Reserve
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Beginning balance |
|
$ |
9,108 |
|
|
$ |
15,903 |
|
Severance and other employee related costs |
|
|
2,496 |
|
|
|
3,048 |
|
Facility consolidation costs |
|
|
795 |
|
|
|
2,290 |
|
Other exit costs, professional fees, and other |
|
|
|
|
|
|
1,489 |
|
|
Total accrued |
|
|
12,399 |
|
|
|
22,730 |
|
|
Payments related to: |
|
|
|
|
|
|
|
|
Severance and other employee related costs |
|
|
2,954 |
|
|
|
5,490 |
|
Facility consolidation costs |
|
|
690 |
|
|
|
566 |
|
Other exit costs, professional fees, and other |
|
|
|
|
|
|
958 |
|
Accrual reversals |
|
|
112 |
|
|
|
63 |
|
|
Restructuring and repositioning reserve balance |
|
$ |
8,643 |
|
|
$ |
15,653 |
|
|
CAPITAL
Banking regulators define minimum capital ratios for bank holding companies and their bank
subsidiaries. Based on the capital rules and definitions prescribed by the banking regulators,
should any depository institutions capital ratios decline below predetermined levels, it would
become subject to a series of increasingly restrictive regulatory actions. The system categorizes
a depository institutions capital position into one of five categories ranging from
well-capitalized to critically under-capitalized. For an institution to qualify as
well-capitalized, Tier 1 Capital, Total Capital, and Leverage capital ratios must be at least 6
percent, 10 percent, and 5 percent, respectively. As of March 31, 2011, FHN and FTBNA had
sufficient capital to qualify as well-capitalized institutions as shown in Note 7 Regulatory
Capital. In 2011, capital ratios are expected to remain strong and significantly above current
well-capitalized standards despite a difficult operating environment. Average equity was $2.7
billion in 2011 compared to $3.3 billion in 2010. The decline in average equity is primarily
driven by the fourth quarter 2010 repayment of the preferred-CPP which resulted in a $.8 billion
average decline in equity. A portion of this decline was offset by an increase in capital surplus
due to the issuance of common shares in fourth quarter 2010 which raised $263.1 million in net
proceeds.
Pursuant to board authority, FHN may repurchase shares from time to time and will evaluate the
level of capital and take action designed to generate or use capital, as appropriate, for the
interests of the shareholders, subject to legal and regulatory restrictions. The following table
provides information related to securities repurchased by FHN during first quarter 2011:
Table 8 Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Maximum Number |
|
|
|
Total Number |
|
|
|
|
|
|
Shares Purchased |
|
|
of Shares that May |
|
|
|
of Shares |
|
|
Average Price |
|
as Part of Publicly |
|
|
Yet Be Purchased |
|
(Volume in thousands) |
|
Purchased |
|
|
Paid per Share |
|
Announced Programs |
|
|
Under the Programs |
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1 to January 31 |
|
|
* |
|
|
$ |
12.14 |
|
|
|
* |
|
|
|
34,437 |
|
February 1 to February 28 |
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
34,437 |
|
March 1 to March 31 |
|
|
41 |
|
|
|
11.49 |
|
|
|
41 |
|
|
|
34,396 |
|
|
Total |
|
|
41 |
|
|
$ |
11.49 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
* |
|
Amount is less than 500 shares |
|
|
|
N/A Not applicable |
|
|
|
Compensation Plan Programs: |
|
|
|
A consolidated compensation plan share purchase program was announced on August 6, 2004. This plan consolidated into a single share
purchase
program all of the previously authorized compensation plan share programs as well as the renewal of the authorization to purchase shares
for use in
connection with two compensation plans for which the share purchase authority had expired. The total amount originally authorized under this
consolidated compensation plan share purchase program is 25.1 million shares. On April 24, 2006, an increase to the authority under this
purchase
program of 4.5 million shares was announced for a new total authorization of 29.6 million shares. The authority has been increased to
reflect the stock
dividends distributed through January 1, 2011 The shares may be purchased over the option exercise period of the various compensation plans
on or before December 31, 2023. Stock options granted after January 2, 2004, must be exercised no later than the tenth anniversary of the
grant date.
On March 31, 2011, the maximum number of shares that may be purchased under the program was 34.4 million shares. Purchases may be made
in the open market or through privately negotiated transactions and are subject to market conditions, accumulation of excess equity,
prudent capital
management, and legal and regulatory restrictions. |
77
ASSET QUALITY (Trend Analysis is First Quarter 2011 Compared to First Quarter 2010)
Loan Portfolio Composition
FHN groups its loans into portfolios based on internal classifications reflecting the manner in
which the ALLL is established and how credit risk is measured, monitored, and reported. From time
to time, and if conditions are such that certain subsegments are uniquely affected by economic or
market conditions or are experiencing greater deterioration than other components of the loan
portfolio, management may determine the ALLL at a more granular level. Commercial loans are
composed of Commercial, Financial, and Industrial (C&I) and Commercial Real Estate loans. Retail
loans are composed of Consumer Real Estate; Permanent Mortgage; Credit Card and Other; and
Restricted Real Estate Loans. Key asset quality metrics for each of these portfolios can be found
in Table 10 Asset Quality by Portfolio.
Starting in 2007, FHNs underwriting and credit policies and guidelines evolved through a series of
enhancements through which FHN has responded to dramatic changes in economic and real estate
conditions in the U.S. As economic and real estate conditions develop, further enhancements to
underwriting and credit policies and guidelines may be necessary or desirable. Such modifications
to credit underwriting guidelines were outlined in FHNs 2010 Annual Report in the Loan Portfolio
Composition discussion in the Asset Quality Section beginning on page 31 and continuing through
page 39. There have been no material changes to FHNs credit underwriting guidelines or
significant changes or additions to FHNs loan product offerings in first quarter 2011.
The following is a description of each portfolio:
COMMERCIAL LOAN PORTFOLIOS
FHNs commercial loan approval process grants lending authority based upon job description,
experience, and performance. The lending authority is delegated to the business line (Market
Managers, Departmental Managers, Regional Presidents, Relationship Managers (RM), and Portfolio
Managers (PM)) and to credit administration. While individual limits vary, the predominant amount
of approval authority is vested with the Credit Risk Manager function. Portfolio concentration
limits for the various portfolios are established by executive management and approved by the
Executive and Risk Committee of the Board.
C&I
The C&I portfolio was $6.8 billion on March 31, 2011. This portfolio is comprised of loans used for
general business purposes, diversified by industry type, and primarily composed of relationship
customers in Tennessee and certain neighboring states that are managed within the regional bank.
Typical products include working capital lines of credit, term loan financing of owner-occupied
real estate and fixed assets, and trade credit enhancement through letters of credit. The
following table provides the composition of the C&I portfolio by industry as of March 31, 2011. For
purposes of this disclosure, industries are determined based on the North American Industry
Classification System (NAICS) industry codes used by Federal statistical agencies in classifying
business establishments for the collection, analysis, and publication of statistical data related
to the U.S. business economy.
78
Table 9 C&I Loan Portfolio by Industry
|
|
|
|
|
(Dollars in thousands) |
|
March 31, 2011 |
|
|
Industry: |
|
|
|
|
Finance & Insurance |
|
$ |
1,376,039 |
|
Wholesale Trade |
|
|
656,160 |
|
Manufacturing |
|
|
559,712 |
|
Health Care |
|
|
532,731 |
|
Real Estate Rental & Leasing (a) |
|
|
523,727 |
|
Loans to Mortgage Companies |
|
|
381,633 |
|
Retail Trade |
|
|
372,944 |
|
Construction Related (b) |
|
|
291,368 |
|
Other (Transportation, Education, Arts,
Entertainment, etc) (c) |
|
|
2,113,849 |
|
|
Total C&I Loan Portfolio |
|
$ |
6,808,163 |
|
|
|
|
|
(a) |
|
Leasing, rental of real estate, equipment, and goods. |
|
(b) |
|
Infrastructure and construction related businesses. |
|
(c) |
|
Industries in this category comprise 3 percent or less. |
C&I loans are underwritten in accordance with a well-defined credit origination process. This
process includes applying minimum underwriting standards as well as separation of origination and
credit approval roles. Underwriting typically includes due diligence of the borrower and the
applicable industry of the borrower, analysis of the borrowers available financial information,
identification and analysis of the various sources of repayment and identification of the primary
risk attributes. Stress testing the borrowers financial capacity, adherence to loan
documentation requirements, and assigning credit risk grades using internally developed scorecards
are also used to help quantify the risk when appropriate. Underwriting parameters also include
loan-to-value ratios (LTVs) which vary depending on collateral type, use of guaranties, loan
agreement requirements, and other recommended terms such as equity requirements, amortization, and
maturity. Approval decisions also consider various financial ratios and performance measures, such
as cash flow and balance sheet leverage, liquidity, coverage of fixed charges, and working capital.
Approval decisions also consider the capital structure of the borrower, sponsorship, and
quality/value of collateral. Generally, guideline and policy exceptions are identified and
mitigated during the approval process. Pricing of C&I loans is based upon the determined credit
risk specific to the individual borrower. These loans are typically based upon variable rates tied
to the London Inter-Bank Offered Rate (LIBOR) or the prime rate of interest plus or minus the
appropriate margin.
C&I loan policies and guidelines are approved by several management risk committees that consist of
business line managers and credit administration professionals to ensure that the resulting
guidance addresses risks and establishes reasonable underwriting criteria that appropriately
mitigate risk. Policies and guidelines are reviewed, revised, and re-issued periodically at
established review dates or earlier if changes in the economic environment, portfolio performance,
the size of portfolio or industry concentrations, or regulatory guidance warrant an earlier review.
FHNs commercial lending process incorporates a RM and a PM for each commercial loan. The PM is
responsible for assessing the credit quality of the borrower beginning with the initial
underwriting and continuing through the servicing period while the RM is primarily responsible for
communications with the customer and maintaining the relationship. Other specialists and the
assigned RM/PM are organized into units called Deal Teams. Deal Teams are constructed with
specific job attributes that facilitate FHNs ability to identify, mitigate, document, and manage
ongoing risk. Portfolio managers and credit analysts provide enhanced analytical support during
loan origination and servicing, including monitoring of the financial condition of the borrower and
tracking compliance with loan agreements. Loan closing officers and the construction loan
management unit specialize in loan documentation and the management of the construction lending
process.
Significant loan concentrations are considered to exist for a financial institution when there are
loans to numerous borrowers engaged in similar activities that would cause them to be similarly
impacted by economic or other conditions. At March 31, 2011, no significant concentration existed
in the C&I portfolio in excess of 10 percent of total loans. Refer to Table 9 for detail of
79
the C&I loan portfolio by industry. The largest component is the finance and insurance (includes
trust preferred and bank-related loans) subsegment which represents 20 percent of the C&I
portfolio. The trust preferred and bank-related component of C&I is discussed below. While not a
substantial percentage of the loan portfolio as of March 31, 2011, balances of loans to mortgage
companies can significantly fluctuate with mortgage rates. This portfolio includes commercial
lines of credit to qualified mortgage companies exclusively for the temporary warehousing of
eligible mortgage loans prior to the borrowers sale of those mortgage loans to third party
investors. Generally, lending to mortgage lenders increases when there is a decline in mortgage
rates resulting in increased borrower refinance volumes.
Trust Preferred & Bank-Related Loans
The finance and insurance subsection of this portfolio, which includes bank-related and trust
preferred loans (TRUPs) (i.e., loans to bank and insurance-related businesses), has experienced
stress due to the higher credit losses encountered throughout the financial services industry,
limited availability of market liquidity, and the impact from economic conditions on these
borrowers. On March 31, 2011, approximately 9 percent of the C&I portfolio, or 4 percent of total
loans, was composed of bank-related loans and TRUPs.
TRUPs lending was originally extended as a form of bridge financing to participants in the pooled
trust preferred securitization program offered primarily to smaller banking and insurance
institutions through FHNs capital markets operation. Accordingly, these loans were originally
classified within loans HFS upon funding. The underwriting criteria for trust preferred loans
focused on current operating metrics, including liquidity, capital and financial performance ratios
as well as borrowers observable credit spreads and debt ratings when available. In conjunction
with the collapse of the collateralized debt obligation (CDO) market in late 2007, origination of
trust preferred loans ceased in early 2008 and existing loans were moved from loans HFS to FHNs
C&I portfolio in second quarter 2008. Individual TRUPs are re-graded quarterly as part of FHNs
commercial loan review process. Typically, the terms of these loans include a prepayment option
after a 5 year initial term (with possible triggers of early activation), have a scheduled 30 year
balloon payoff, and include an option to defer interest for up to 20 consecutive quarters. Since
the vast majority of trust preferred issuers to which FHN has extended credit have less than $15
billion in total assets, the passage of the Dodd-Frank Wall Street Reform and Consumer Protection
Act of 2010 is not expected to significantly affect future payoff rates for these loans. The risk
of individual trust preferred loan default is somewhat mitigated by diversification within the
trust preferred loan portfolio. The average size of a trust preferred loan is approximately $9
million.
Underwriting of other loans to financial institutions includes increased levels of onsite due
diligence, review of the customers policies and strategies, assessment of management, assessment
of the relevant markets, a comprehensive assessment of the loan portfolio, and a review of the
ALLL. Additionally, the underwriting analysis includes a focus on the customers capital ratios,
profitability, loan loss coverage ratios, and regulatory status.
As of March 31, 2011, the UPB of trust preferred loans totaled $465 million ($301 million of bank
TRUPs and $164 million of insurance TRUPs) with the UPB of other bank-related loans totaling
approximately $223 million. Inclusive of a remaining valuation allowance on TRUPs of $35.6
million, total reserves (ALLL plus the valuation allowance) for TRUPs and other bank-related loans
were approximately $115 million or 17 percent of outstanding UPB.
C&I Asset Quality Trends
In first quarter 2011, performance of the C&I portfolio began to improve as a stabilizing economic
environment contributed to the strength of borrowers which resulted in an increase in the amount of
credit upgrades in first quarter 2011 compared to 2010. The ALLL declined $72.8 million to $220.6
million on March 31, 2011. The allowance as a percentage of period-end loans declined to 3.24
percent by the end of first quarter 2011 from 4.28 percent in first quarter 2010. Although the
finance and insurance portion of this portfolio has been the most significantly impacted by
economic conditions, reserves also decreased for this component of the C&I portfolio. Annualized
net charge-offs as a percentage of average loans declined to .59 percent from 1.67 percent
reflecting the aggregate improvement in this portfolio. Nonperforming C&I loans increased $17.0
million to $213.4 million on March 31, 2011 and the nonperforming loan (NPL) ratio grew to 3.13
percent in 2011 from 2.86 percent in 2010. Although the level of nonperforming loans increased in
2011 compared with 2010, the amount of nonperforming loans peaked in third quarter 2010 and began
improving late in 2010. The increase in nonperforming loans is primarily attributable to
bank-related and TRUPs loans and a rise in troubled debt restructurings since 2010.
80
Commercial Real Estate
The Commercial Real Estate portfolio includes both financings for commercial construction and
nonconstruction loans. This portfolio is segregated between Income CRE loans which contain loans,
lines, and letters of credit to commercial real estate developers for the construction and
mini-permanent financing of income-producing real estate, and Residential CRE loans. The
Residential CRE portfolio includes loans to residential builders and developers for the purpose of
constructing single-family detached homes, condominiums, and town homes.
Income CRE
The Income CRE portfolio was $1.4 billion on March 31, 2011. Subcategories of Income CRE consist
of retail (24 percent), apartments (17 percent), office (16 percent), industrial (13 percent),
land/land development (10 percent), hospitality (10 percent), and other (10 percent).
Income CRE loans are underwritten in accordance with credit policies and underwriting guidelines
that are reviewed annually and changed as necessary based on market conditions. Income CRE loan
policies and guidelines are approved by management risk committees that consist of business line
managers and credit administration professionals to ensure that the resulting guidance addresses
the attendant risks and establishes reasonable underwriting criteria that appropriately mitigate
risk. Loans are underwritten based upon project type, size, location, sponsorship, and other
market-specific data. Generally, minimum requirements for equity, debt service coverage ratios
(DSCRs), and level of pre-leasing activity are established based on perceived risk in each
subcategory. Loan-to-value (value is defined as the lower of cost or market) limits are set below
regulatory prescribed ceilings and generally range between 50 and 80 percent depending on
underlying product set. Term and amortization requirements are set based on prudent standards for
interim real estate lending. Equity requirements are established based on the quantity, quality,
and liquidity of the primary source of repayment. For example, more equity would be required for a
speculative construction project or land loan than for a property fully leased to a credit tenant
or a roster of tenants. Typically, a borrower must have at least 10 percent of cost invested in a
project before FHN will fund loan dollars. All income properties are required to achieve a DSCR
greater than or equal to 120 percent at inception or stabilization of the project based on loan
amortization and a minimum underwriting (interest) rate refreshed quarterly. Some product types
require a higher DSCR ranging from 125 percent to 150 percent of the debt service requirement.
Variability depends on credit versus non-credit tenancy, lease structure, property type, and
quality. A proprietary minimum underwriting interest rate is used to calculate compliance with
underwriting standards. Generally, specific levels of pre-leasing must be met for construction
loans on income properties. A global cash flow analysis is performed at the borrower and
guarantor level. The majority of the portfolio is on a floating rate basis tied to appropriate
spreads over LIBOR.
The credit administration and ongoing monitoring consists of multiple internal control processes.
Construction loans are closed and administered by a centralized control unit. Credit grades are
assigned utilizing internally developed scorecards to help quantify the level of risk in the
transaction. Underwriters and credit approval personnel stress the borrowers/projects financial
capacity utilizing numerous economic attributes such as interest rates, vacancy, and discount
rates. Key Information is captured from the various portfolios and then stressed at the aggregate
level. Results are utilized to assist with the assessment of the adequacy of the ALLL and to steer
portfolio management strategies. As discussed in the C&I portfolio section, Income CRE also employs
the RM/PM model and the Deal Team concept.
A substantial portion of the Income CRE portfolio was originated through and managed by the
regional bank. Weak market conditions have affected this portfolio through increased vacancies,
slower stabilization rates, decreased rental rates, and lack of readily available financing in the
industry. However, the Income CRE portfolio showed improvement as property stabilization and
strong sponsors have positively affected performance. FHN proactively manages problem projects and
maturities to regulatory standards.
Income CRE Asset Quality Trends
Performance of Income CRE loans improved in first quarter 2011 as property values stabilized and
sponsors and guarantors provided additional financial support to borrowers as needed. Allowance as
a percentage of loans decreased 157 basis points to 7.05 percent in 2011. Outstanding balances
declined 17 percent from first quarter 2010 and the level of allowance declined
$45.9 million from 2010. Net charge-offs were $7.9 million in 2011 compared to $18.6 million in
2010 which is driven by improvement in the performance of this portfolio. The level of
nonperforming loans decreased $40.3 million to $140.7 million as
of March 31, 2011, but remained over 10 percent of total Income CRE loans. The decline in
nonperforming loans is primarily attributable to the wind-down of the non-strategic portion of the
portfolio.
81
Residential CRE
The Residential CRE portfolio was $.2 billion on March 31, 2011. Originations through national
construction lending ceased in early 2008 and balances have steadily decreased since that time.
Active lending in the regional banking footprint has been significantly reduced with new
originations limited to tactical advances to facilitate workout strategies. When active lending
was occurring, the majority of the portfolio was on a floating rate basis tied to appropriate
spreads over LIBOR or the prime rate.
FHN continues to wind down the non-strategic portion of this portfolio and is not actively lending
this loan-type within the regional banking footprint which directly impacted the amount of net
charge-offs and nonperforming loans and the level of the allowance. Net charge-offs declined $28.3
million, or 90 percent, to $3.1 million in 2011. The ALLL declined $26.2 million and nonperforming
loans decreased $167.4 million as of March 31, 2011 from March 31, 2010. Although annualized net
charge-offs as a percentage of average loans declined to 4.89 in 2011 from 21.19 percent in 2010,
the ALLL ratio and the nonperforming loans ratio remained elevated at 11.30 percent and 42.19
percent, respectively. These metrics will remain skewed until the portfolio entirely winds down or
FHN begins originating this product and balances increase.
RETAIL LOAN PORTFOLIOS
Consumer Real Estate
The Consumer Real Estate portfolio was $5.5 billion on March 31, 2011, and is primarily composed of
home equity lines and installment loans. The Consumer Real Estate portfolio is geographically
diverse with strong borrower Fair Isaac Corporation (FICO) scores. The largest geographic
concentrations of balances as of March 31, 2011, are in Tennessee (37 percent) and California (14
percent) with no other state representing greater than 3 percent of the portfolio. At origination,
the weighted average FICO score of this portfolio was 736; refreshed FICO scores averaged 727 as of
March 31, 2011. Deterioration has been most acute in areas with significant home price
depreciation and is affected by economic conditions primarily unemployment. Approximately
two-thirds of this portfolio was originated through national channels.
Underwriting
To obtain a consumer real estate loan the loan applicant(s) in most cases must first meet a minimum
qualifying FICO score. Applicants must also have the financial capacity (or available income) to
service the debt by not exceeding a calculated Debt-to-Income (DTI) ratio. The amount of the
loan is limited to a percentage of the lesser of the current value or sales price of the
collateral. For the majority of loans in this portfolio, underwriting decisions are made through a
centralized loan underwriting center. Minimum FICO score requirements are established by
management for both loans secured by real estate as well as non-real estate secured loans.
Management also establishes maximum loan amounts, loan-to-value ratios, and debt-to-income ratios
for each consumer real estate product. Identified guideline and policy exceptions require
established mitigating factors that have been approved for use by Credit Risk Management.
HELOCs can pose risk of default when applicable interest rates change particularly in a rising
interest rate environment potentially stressing borrower capacity to repay the loan at the higher
interest rate. FHNs current underwriting practice requires HELOC borrowers to qualify based on a
fully indexed, fully amortized payment methodology. If the first mortgage loan is a non-traditional
mortgage, the debt-to-income calculation is based on a fully amortizing first mortgage payment.
Prior to 2008, FHNs underwriting guidelines required borrowers to qualify at an interest rate that
was 200 basis points above the note rate. This mitigated risk to FHN in the event of a sharp rise
in interest rates over a relatively short time horizon. FHN does not penalize borrowers (reset the
rate) based on delinquency or any other factor during the life of the loan. HELOC interest rates
are variable but only adjust in connection with movements to which the index rate is tied. FHNs
HELOC products typically have a 5 or 10 year draw period with repayment periods ranging between 10
and 20 years.
HELOC Portfolio Management
FHN performs continuous HELOC account review processes in order to identify higher-risk home equity
lines and initiate preventative and corrective actions. The reviews consider a number of account
activity patterns and characteristics such as reduction in available equity, significant declines
in property value, the number of times delinquent within recent periods,
82
changes in credit bureau score since origination, score degradation, and account utilization. In
accordance with FHNs interpretation of regulatory guidance, FHN may block future draws on accounts
and/or lower account limits. In 2010, management assigned additional resources to this effort and
enhancements were made to the process in order to further increase the volume of account reviews.
Low or Reduced Documentation Origination
From time to time, FHN may originate consumer loans with low or reduced documentation. FHN
generally defines low or reduced documentation loans, sometimes called stated income or stated
loans, as any loan originated with anything less than pay stubs, personal financial statements, and
tax returns from potential borrowers.
Currently, stated-income or low or reduced documentation loans are limited to existing customers of
FHN who have deposit accounts, other borrowings, or various other business relationships, and such
loans are currently only available for qualified non-purchase transactions. Currently, full income
documentation would typically require (for example) copies of W-2s, pay stubs, and verification of
employment. This exception is provided to loan applicants that are also existing deposit customers
of the bank who have recurring consistent direct DDA deposit amounts from their employers. This
exception, however, has certain restrictions. For example, self-employed customers are not
eligible, deposits made directly by the borrower are not considered, direct deposits must indicate
the employers name depositing the funds, and recurring deposits must be consistent per period and
may not vary by more than 10 percent. If these and other conditions are not met, full income
documentation is required. A verbal verification of employment is required in either situation.
As of March 31, 2011, $1.7 billion, or 28 percent, of the consumer real estate portfolio consisted
of home equity lines and installment loans originated using stated-income compared to $2.0 billion,
or 30 percent, as of March 31, 2010. These stated-income loans were 11 percent and 12 percent of
the total loan portfolio as of March 31, 2011 and 2010, respectively. As of March 31, 2011, nearly
three-fourths of the stated-income home equity loans in the portfolio were originated through
legacy businesses that have been exited and these loan balances should continue to decline.
Stated-income loans accounted for 29 percent of the net charge-offs for this portfolio during 2011
compared with 40 percent in 2010. Net charge-offs of stated-income home equity lines and
installment loans were $12.9 million in first quarter 2011 compared with $22.2 million in first
quarter 2010. As of March 31, 2011, and 2010, less than 1 percent of the stated income loans were
nonperforming and less than 3 percent were more than 30 days delinquent.
Consumer Real Estate Asset Quality Trends
Performance of the consumer real estate portfolio improved in first quarter 2011 when compared with
2010. The ALLL declined $31.5 million to $142.9 million as of March 31, 2011. The allowance as a
percentage of loans decreased 27 basis points to 2.60 percent of this portfolio. Delinquency rates
and the net charge-offs ratio also improved in 2011 when compared with 2010. Loans delinquent 30
or more days and still accruing were 1.73 percent in first quarter 2011 compared to 2.21 percent of
loans in 2010 and the annualized net charge-offs ratio declined 44 basis points to 2.47 percent of
average loans. The improvement in performance is attributable to the strong borrower
characteristics previously discussed as well as improvement in the economy as performance of this
portfolio is highly correlated with the economic conditions and unemployment.
Permanent Mortgage
The permanent mortgage portfolio was $1.0 billion on March 31, 2011. This portfolio is primarily
composed of jumbo mortgages and OTC completed construction loans, although inflows from OTC
modifications have now concluded. The portfolio is somewhat geographically diverse; however 24
percent of loan balances are in California. Overall, performance has been affected by economic
conditions, primarily depressed retail real estate values and elevated unemployment. In late 2010,
FHN exercised clean-up calls for prior proprietary securitizations resulting in the addition of
approximately $175 million ($151 million on March 31, 2011) of first lien mortgage loans to this
portfolio, substantially all of which were performing upon exercise. In first quarter 2011, NPLs
increased while delinquencies and reserves were down as performance has stabilized given the
continued aging of this portfolio. The increase in nonperforming loans can be attributed to a rise
in loans classified as troubled debt restructurings consistent with FHNs efforts to work with
troubled borrowers. Net charge-offs decreased $19.3 million to $8.8 million during first quarter
2011.
83
Credit Card and Other (Including OTC)
The Credit Card, and Other portfolios were $.3 billion on March 31, 2011, and include credit card
receivables, automobile loans, and to a lesser extent, OTC construction loans, and other consumer
related credits. As of March 31, 2011, only $15.1 million of OTC loans remained in the portfolio
with 100 percent classified as nonperforming. In 2011, FHN charged-off $3.3 million compared with
$20.6 million during 2010 and the allowance declined $27.1 million to $10.0 million. Loans 30 days
or more delinquent also improved from 2.12 percent in 2010 to 1.34 percent in 2011.
Restricted Real Estate Loans
The Restricted Real Estate Loan portfolio includes HELOC that were previously securitized on
balance sheet as well as HELOC and some first and second lien mortgages that were consolidated on
January 1, 2010, in conjunction with the adoption of amendments to ASC 810. The adoption of these
amendments resulted in the consolidation of additional variable interest entities and this loan
category was created to include all loans, primarily HELOC, that had previously been securitized
but for which FHN retains servicing and other significant interests. As of March 31, 2011, this
portfolio totaled $.7 billion and included $672.4 million of HELOC and $49.2 million of first and
second lien mortgage loans. Although these loans share basic characteristics as the Consumer Real
Estate Portfolio, generally, these loans have not performed at the same level.
Payment-Option ARM Loans and Subprime Lending
Historically, FHN originated through its legacy mortgage banking business first lien adjustable
rate mortgage loans with borrower payment options and first lien and home equity loans that were
considered sub-prime. Such loans were originated with the intent to sell with servicing released.
While a substantial portion of these loans were sold, a small amount remained unsold and the loans
were subsequently moved from loans HFS to the loan portfolio. As of March 31, 2011, the remaining
balances of payment-option ARMs and sub-prime loans in the portfolio were immaterial. Because only
a small portion remains in the HTM portfolio, the impact on the ALLL and on other loan portfolio
asset quality metrics is immaterial.
Loan Portfolio Concentrations
FHN has a concentration of loans secured by residential real estate (47 percent of total loans),
the majority of which is in the consumer real estate portfolio (34 percent of total loans).
Permanent mortgages account for 7 percent of total loans. Restricted real estate loans, which are comprised
primarily of HELOC but also include permanent mortgages, are 5 percent of total loans. The
remaining residential real estate loans are primarily in the Residential CRE and the OTC
construction portfolios (1 percent of total loans).
On March 31, 2011, FHN did not have any concentrations of C&I loans in any single industry of 10
percent or more of total loans.
84
The following table provides additional asset quality data by loan portfolio:
Table 10 Asset Quality by Portfolio
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
|
2011 |
|
|
2010 |
|
|
Key Portfolio Details |
|
|
|
|
|
|
|
|
C&I |
|
|
|
|
|
|
|
|
Period-end loans ($ millions) |
|
$ |
6,808 |
|
|
$ |
6,856 |
|
|
30+ Delinq. % (a) |
|
|
0.46 |
% |
|
|
1.02 |
% |
NPL % |
|
|
3.13 |
|
|
|
2.86 |
|
Charge-offs % (qtr. annualized) |
|
|
.59 |
|
|
|
1.67 |
|
|
Allowance / Loans % |
|
|
3.24 |
% |
|
|
4.28 |
% |
Allowance / Charge-offs |
|
|
5.46x |
|
|
|
2.60x |
|
|
|
|
|
|
|
|
|
|
|
Income CRE |
|
|
|
|
|
|
|
|
Period-end loans ($ millions) |
|
$ |
1,398 |
|
|
$ |
1,674 |
|
|
30+ Delinq. % (a) |
|
|
1.12 |
% |
|
|
3.11 |
% |
NPL % |
|
|
10.07 |
|
|
|
10.81 |
|
Charge-offs % (qtr. annualized) |
|
|
2.23 |
|
|
|
4.37 |
|
|
Allowance / Loans % |
|
|
7.05 |
% |
|
|
8.62 |
% |
Allowance / Charge-offs |
|
|
3.11x |
|
|
|
1.94x |
|
|
|
|
|
|
|
|
|
|
|
Residential CRE |
|
|
|
|
|
|
|
|
Period-end loans ($ millions) |
|
$ |
221 |
|
|
$ |
528 |
|
|
30+ Delinq. % (a) |
|
|
5.08 |
% |
|
|
3.89 |
% |
NPL % |
|
|
42.19 |
|
|
|
49.38 |
|
Charge-offs % (qtr. annualized) |
|
|
4.89 |
|
|
|
21.19 |
|
|
Allowance / Loans % |
|
|
11.30 |
% |
|
|
9.69 |
% |
Allowance / Charge-offs |
|
|
2.05x |
|
|
|
0.41x |
|
|
|
|
|
|
|
|
|
|
|
Consumer Real Estate |
|
|
|
|
|
|
|
|
Period-end loans ($ millions) |
|
$ |
5,487 |
|
|
$ |
6,084 |
|
|
30+ Delinq. % (a) |
|
|
1.73 |
% |
|
|
2.21 |
% |
NPL % |
|
|
0.69 |
|
|
|
0.30 |
|
Charge-offs % (qtr. annualized) |
|
|
2.47 |
|
|
|
2.91 |
|
|
Allowance / Loans % |
|
|
2.60 |
% |
|
|
2.87 |
% |
Allowance / Charge-offs |
|
|
1.04x |
|
|
|
0.97x |
|
|
|
|
|
|
|
|
|
|
|
Permanent Mortgage |
|
|
|
|
|
|
|
|
Period-end loans ($ millions) |
|
$ |
1,038 |
|
|
$ |
1,068 |
|
|
30+ Delinq. % (a) |
|
|
5.47 |
% |
|
|
6.29 |
% |
NPL % |
|
|
12.64 |
|
|
|
11.09 |
|
Charge-offs % (qtr. annualized) |
|
|
3.31 |
|
|
|
10.44 |
|
|
Allowance / Loans % |
|
|
5.04 |
% |
|
|
7.86 |
% |
Allowance / Charge-offs |
|
|
1.49x |
|
|
|
0.75x |
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other (b) |
|
|
|
|
|
|
|
|
Period-end loans ($ millions) |
|
$ |
298 |
|
|
$ |
403 |
|
|
30+ Delinq. % (a) |
|
|
1.34 |
% |
|
|
2.12 |
% |
NPL % |
|
|
5.12 |
|
|
|
24.91 |
|
Charge-offs % (qtr. annualized) |
|
|
4.37 |
|
|
|
17.52 |
|
|
Allowance / Loans % |
|
|
3.36 |
% |
|
|
9.21 |
% |
Allowance / Charge-offs |
|
|
0.76x |
|
|
|
0.45x |
|
|
|
|
|
|
|
|
|
|
|
Restricted real estate loans |
|
|
|
|
|
|
|
|
Period-end loans ($ millions) (c) |
|
$ |
722 |
|
|
|
870 |
|
|
30+ Delinq. % (a) |
|
|
2.94 |
% |
|
|
3.72 |
% |
NPL % |
|
|
0.75 |
|
|
|
0.19 |
|
Charge-offs % (qtr. annualized) |
|
|
5.01 |
|
|
|
4.78 |
|
|
Allowance / Loans % |
|
|
5.52 |
% |
|
|
6.87 |
% |
Allowance / Charge-offs |
|
|
1.07x |
|
|
|
1.40x |
|
|
Loans are expressed net of unearned income. All data is based on internal loan classification.
|
|
|
(a) |
|
30+ Delinquency % includes all accounts delinquent more than one month and still accruing
interest. |
|
(b) |
|
March 31, 2011 select OTC balances: PE loans: $15.1 million; NPL: 100%; Allowance:$2.6 million;
Net Charge-offs: $1.2 million. |
|
(c) |
|
Includes $672.4 million of consumer real estate loans and $49.9 million of permanent mortgage
loans. |
85
Allowance for Loan Losses
Managements policy is to maintain the ALLL at a level sufficient to absorb estimated probable
incurred losses in the loan portfolio. The total allowance for loan losses decreased 30 percent to
$589.1 million on March 31, 2011, from $844.1 million on
March 31, 2010. While there was aggregate improvement in borrowers financial conditions in
2011, some of the decline in the ALLL is attributable to a smaller loan portfolio. The overall
balance decrease observed when comparing the year-over-year periods has been mostly impacted by the
significant reduction of loan portfolios from exited businesses (especially non-strategic
construction lending). This portfolio shrinkage has had a direct impact on the composition of the
loan portfolio from one balance sheet date to the next and thus, has had an impact on the levels of
estimated probable incurred losses within the portfolio as of the end of the reporting periods. As
loans with higher levels of probable incurred loss content have been removed from the portfolio,
this has influenced the allowance estimate resulting in lower required reserves.
The ratio of allowance for loan losses to total loans, net of unearned income, decreased to 3.69
percent on March 31, 2011, from 4.83 percent on March 31, 2010. The allowance attributable to
individually impaired loans was $619.3 million compared to $653.6 million on March 31, 2011 and
2010, respectively. The decline is primarily attributable to reduction of the CRE portfolios. The
provision for loan losses is the charge to earnings that management determines to be necessary to
maintain the ALLL at a sufficient level reflecting managements estimate of probable incurred
losses in the loan portfolio. The provision for loan losses decreased 99 percent to $1.0 million
in 2011 from $105.0 million in 2010.
Overall asset quality trends are expected to be favorable during 2011 when compared with 2010
assuming the positive economic trends continue. Assuming current portfolio performance trends
continue, the allowance for loan losses and total net charge-offs are expected to decrease when
compared to 2010. The C&I portfolio is expected to continue to show positive trends as there has
been recent aggregate improvement in the risk profile of commercial borrowers which has resulted in
upward grade migration in late 2010 and early 2011; however, some volatility is possible in the
short term. The Income CRE portfolio remains under stress, however, FHN has observed signs of
stabilization. The remaining non-strategic portfolios should continue to wind down and will have
less of an impact on overall credit metrics in the future. Continued improvement in performance of
the home equity portfolio assumes an ongoing economic recovery as consumer delinquency and loss
rates are highly correlated with unemployment trends.
Consolidated Net Charge-offs
Net charge-offs were $76.7 million in 2011 compared with $182.4 million in 2010. The ALLL was 1.92
times annualized net charge-offs for 2011 compared with 1.16 times annualized net charge-offs for
2010. The annualized net charge-offs to average loans ratio decreased from 4.13 percent in 2010 to
1.90 percent in 2011 due to a 58 percent decline in net charge-offs and a 9 percent decrease in
average loans compared to first quarter 2010. All portfolios recognized a decline in net charge
offs with decreases in 2011 primarily attributable to improved performance and continued reduction
of the non-strategic portfolios.
The decline in commercial loan net charge-offs contributed to over half of the decline in total
consolidated net charge-offs. The decrease in Residential CRE net charge-offs was $28.3 million
and drove the largest percentage decline in total net charge-offs as FHN continues to wind down
this portfolio. Improved performance in both C&I and Income CRE portfolios contributed to an $18.1
million and $10.7 million, respectively, reduction of commercial net charge-offs. Improvement of
the retail portfolios contributed to a $48.7 million decline in consolidated net charge-offs. The
improvement in retail net charge-offs was driven by all retail portfolios as current economic
conditions helped borrowers financial conditions and as the negative impact from OTC continues to
diminish.
86
The following table provides consolidated asset quality information for the three months ended
March 31, 2011 and 2010.
Table 11 Asset Quality Information
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31 |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
Beginning balance on December 31 |
|
$ |
664,799 |
|
|
$ |
896,914 |
|
Adjustment due to adoption of amendments to ASC 810 |
|
|
|
|
|
|
24,578 |
|
Provision for loan losses |
|
|
1,000 |
|
|
|
105,000 |
|
Charge-offs |
|
|
(87,352 |
) |
|
|
(193,955 |
) |
Recoveries |
|
|
10,681 |
|
|
|
11,523 |
|
|
Ending balance on March 31 (Restricted $39.8 million) |
|
$ |
589,128 |
|
|
$ |
844,060 |
|
|
Reserve for remaining unfunded commitments |
|
|
14,371 |
|
|
|
18,737 |
|
Total allowance for loan losses and reserve for unfunded commitments |
|
$ |
603,499 |
|
|
$ |
862,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31 |
|
Nonperforming Assets by Segment |
|
2011 |
|
|
2010 |
|
|
Regional Banking: |
|
|
|
|
|
|
|
|
Nonperforming loans |
|
$ |
317,109 |
|
|
$ |
329,600 |
|
Foreclosed real estate |
|
|
33,134 |
|
|
|
27,934 |
|
|
Total Regional Banking |
|
|
350,243 |
|
|
|
357,534 |
|
|
Non-Strategic: |
|
|
|
|
|
|
|
|
Nonperforming loans (a) |
|
|
406,305 |
|
|
|
598,608 |
|
Foreclosed real estate |
|
|
61,281 |
|
|
|
85,072 |
|
|
Total Non-Strategic |
|
|
467,586 |
|
|
|
683,680 |
|
|
Corporate: |
|
|
|
|
|
|
|
|
Nonperforming loans |
|
|
1,140 |
|
|
|
|
|
|
Total Corporate |
|
|
1,140 |
|
|
|
|
|
|
Total nonperforming assets |
|
$ |
818,969 |
|
|
$ |
1,041,214 |
|
|
Loans and commitments: |
|
|
|
|
|
|
|
|
Total period-end loans, net of unearned income |
|
$ |
15,972,372 |
|
|
$ |
17,484,224 |
|
Less: Insured retail residential and construction loans (b) |
|
|
(146,378 |
) |
|
|
(270,639 |
) |
|
Loans excluding insured loans |
|
$ |
15,825,994 |
|
|
$ |
17,213,585 |
|
Foreclosed real estate from government insured mortgages |
|
|
15,711 |
|
|
|
9,054 |
|
Potential problem assets (c) |
|
|
1,097,520 |
|
|
|
1,300,788 |
|
Loans 30 to 89 days past due |
|
|
161,165 |
|
|
|
267,840 |
|
Loans 30 to 89 days past due guaranteed portion (d) |
|
|
209 |
|
|
|
85 |
|
Loans 90 days past due |
|
|
73,663 |
|
|
|
117,692 |
|
Loans 90 days past due guaranteed portion (d) |
|
|
412 |
|
|
|
234 |
|
Loans held for sale 30 to 89 days past due |
|
|
14,491 |
|
|
|
25,027 |
|
Loans held for sale 30 to 89 days past due guaranteed portion
(d) |
|
|
8,451 |
|
|
|
25,027 |
|
Loans held for sale 90 days past due |
|
|
52,325 |
|
|
|
49,499 |
|
Loans held for sale 90 days past due guaranteed portion (d) |
|
|
37,445 |
|
|
|
46,723 |
|
Remaining unfunded commitments (millions) |
|
|
8,285 |
|
|
|
8,575 |
|
Average loans, net of unearned |
|
|
16,151,621 |
|
|
|
17,670,187 |
|
|
Allowance and net charge-off ratios (e): |
|
|
|
|
|
|
|
|
Allowance to total loans |
|
|
3.69 |
% |
|
|
4.83 |
% |
Allowance to nonperforming loans in the loan portfolio |
|
|
0.92x |
|
|
|
0.96x |
|
Allowance to loans excluding insured loans |
|
|
3.72 |
% |
|
|
4.90 |
% |
Allowance to annualized net charge-offs |
|
|
1.92x |
|
|
|
1.16x |
|
Nonperforming assets to loans and foreclosed real estate (f) |
|
|
4.55 |
% |
|
|
5.63 |
% |
Nonperforming loans in the loan portfolio to total loans, net of unearned
income |
|
|
3.99 |
% |
|
|
5.02 |
% |
Total annualized net charge-offs to average loans (g) |
|
|
1.90 |
% |
|
|
4.13 |
% |
|
|
|
|
(a) |
|
Includes $87.4 million and $51.3 million of loans held for sale in 2011 and 2010
respectively. |
|
(b) |
|
Whole-loan insurance is obtained on certain retail residential and construction loans.
Insuring these loans absorbs credit risk and results in lower allowance for loan losses. |
|
(c) |
|
Includes 90 days past due loans. |
|
(d) |
|
Guaranteed loans include FHA, VA, student, and GNMA loans repurchased through the GNMA
repurchase program. |
|
(e) |
|
Loans net of unearned income. Net charge-off ratios are calculated based on average loans. |
|
(f) |
|
Ratio is non-performing assets related to the loan portfolio to total loans plus foreclosed
real estate and other assets. |
|
(g) |
|
Net charge-off ratio is annualized net charge offs divided by quarterly average loans, net of
unearned income. |
87
Nonperforming Assets
Nonperforming loans consist of impaired, other nonaccrual, and nonaccruing restructured loans.
These, along with foreclosed real estate, excluding foreclosed real estate from government insured
mortgages, represent nonperforming assets (NPAs). Impaired loans are those loans for which it is
probable that all amounts due, according to the contractual terms of the loan agreement, will not
be collected and for which recognition of interest income has been discontinued. Other nonaccrual
loans are residential and other retail loans on which recognition of interest income has been
discontinued. Foreclosed assets are recognized at fair value less estimated costs of disposal at
foreclosure.
Nonperforming assets decreased to $819.0 million on March 31, 2011, from $1.0 billion on March 31,
2010. The nonperforming assets ratio (nonperforming assets to period-end loans and foreclosed real
estate) decreased to 4.55 percent in 2011 from 5.63 percent in 2010 due to a significant decline of
the non-strategic construction portfolios. Nonperforming loans in the loan portfolio were $637.1
million on March 31, 2011, compared to $876.9 million on March 31, 2010. The $239.8 million
decline from 2010 primarily resulted from the decrease in NPLs within the non-strategic construction portfolios which
was partially offset by increases in nonperforming loans in the C&I and non-construction retail
real estate portfolios.
C&I nonperforming loans increased to $213.4 million in 2011 from $196.4 million in 2010 with
approximately half of the increase in nonperforming loans since first quarter 2010 relating to
bank-related and TRUPs loans while the remainder is attributable to an increase in the volume of
smaller loans within various industries. The increase to nonperforming C&I loans occurred later in
2010 and peaked in third quarter 2010. Nonperforming permanent mortgages increased $12.8 million
from 2011 to $131.2 million. A substantial portion of these loans are jumbo product or mortgages
that converted from OTC construction loans upon completion. Consumer real estate nonperforming
loans increased $19.6 million to $37.9 million primarily due to a rise in TDRs during 2010 and
2011 as FHN continues to work with troubled borrowers by modifying the terms of home equity and
installment loans. Nonperforming loans classified as HFS increased $36.1 million to $87.4 million
on March 31, 2011, which was primarily driven by elevated repurchase activity. Loans in HFS are
recorded at elected fair value or lower of cost or market and do not carry reserves.
The ratio of ALLL to NPLs in the loan portfolio decreased slightly to .92 times in first quarter
2011 compared to .96 times in first quarter 2010. Because of FHNs methodology of charging down
individually impaired collateral dependent commercial loans, this ratio continues to be compressed
as these loans are included in nonperforming loans but reserves for these loans are typically not
carried in the ALLL as any impairment has been charged off. The individually impaired collateral
dependent commercial loans that do not carry reserves were $211.0 million on March 31, 2011,
compared with $351.7 million on March 31, 2010. Consequently, NPLs in the loan portfolio for which
reserves are actually carried were $421.6 million as of March 31, 2011. Charged-down individually
impaired collateral dependent commercial loans represented one-third of nonperforming loans in the
loan portfolio as of March 31, 2011.
The balance of foreclosed real estate, exclusive of inventory from government insured mortgages,
decreased to $94.4 million as of March 31, 2011, from $113.0 million as of March 31, 2010. Table
12 below provides an activity rollforward of foreclosed real estate balances for the periods ended
March 31, 2011 and 2010. Inflows of assets into foreclosure status and the amount disposed
declined in 2011 when compared with 2010. The decline in inflow is primarily due to FHNs
continued efforts to prevent foreclosures by restructuring loans and working with borrowers and
also due to an overall slowdown in foreclosure proceedings nationwide given additional scrutiny
from regulators of the foreclosure practices of financial institutions and mortgage companies. See
the discussion of Foreclosure Practices in the Market Uncertainties and Prospective Trends section
of MD&A for information regarding the impact on FHN. Stabilizing collateral values resulted in
smaller negative valuation adjustments to existing foreclosed real estate inventory as property
values were experiencing slightly more deterioration in prior year.
88
Table 12 Rollforward of Foreclosed Real Estate
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Beginning balance, January 1 (a) |
|
$ |
110,536 |
|
|
$ |
113,709 |
|
Valuation adjustments |
|
|
(5,039 |
) |
|
|
(5,931 |
) |
New foreclosed property |
|
|
16,105 |
|
|
|
47,089 |
|
Capitalized expenses |
|
|
591 |
|
|
|
1,633 |
|
Disposals: |
|
|
|
|
|
|
|
|
Single transactions |
|
|
(27,347 |
) |
|
|
(43,494 |
) |
Bulk sales |
|
|
|
|
|
|
|
|
Auctions |
|
|
(430 |
) |
|
|
|
|
|
Ending balance, March 31 (a) |
|
$ |
94,416 |
|
|
$ |
113,006 |
|
|
Certain previously reported amounts have been reclassified to agree with current presentation.
|
|
|
(a) |
|
Excludes foreclosed real estate related to government insured mortgages. |
Past Due Loans and Potential Problem Assets
Past due loans are loans contractually past due 90 days or more as to interest or principal
payments, but which have not yet been put on nonaccrual status. Loans in the portfolio 90 days or
more past due decreased to $73.7 million on March 31, 2011, from $117.7 million on March 31, 2010,
primarily led by reductions in consumer real estate loans and commercial CRE. Loans 30 to 89 days
past due decreased $106.7 million to $161.2 million on March 31, 2011, with the decrease primarily
driven by the commercial portfolio.
Potential problem assets represent those assets where information about possible credit problems of
borrowers has caused management to have serious doubts about the borrowers ability to comply with
present repayment terms. This definition is believed to be substantially consistent with the
standards established by the Office of the Comptroller of the Currency (OCC) for loans classified
substandard. Potential problem assets in the loan portfolio, which includes loans past due 90 days
or more but excludes nonperforming assets, decreased to $1.1 billion on March 31, 2011, from $1.3
billion on March 31, 2010. The current expectation of losses from potential problem assets has
been included in managements analysis for assessing the adequacy of the allowance for loan losses.
Troubled Debt Restructuring and Loan Modifications
As part of FHNs ongoing risk management practices, FHN attempts to work with borrowers when
necessary to extend or modify loan terms to better align with their current ability to repay.
Extensions and modifications to loans are made in accordance with internal policies and guidelines
which conform to regulatory guidance. Each occurrence is unique to the borrower and is evaluated
separately. In a situation where an economic concession has been granted to a borrower that is
experiencing financial difficulty, FHN identifies and reports that loan as a Troubled Debt
Restructuring (TDR). FHN considers regulatory guidelines when restructuring loans to ensure that
prudent lending practices are followed. As such, qualification criteria and payment terms consider
the borrowers current and prospective ability to comply with the modified terms of the loan.
Additionally, FHN structures loan modifications with the intent of strengthening repayment
prospects.
Commercial Loan Modifications
As part of FHNs credit risk management governance processes, the Loan Rehab and Recovery
Department (LRRD) is responsible for managing most commercial and commercial real estate
relationships with borrowers whose financial condition has deteriorated to such an extent that the
credits are being considered for impairment, classified as substandard or worse, placed on
nonaccrual status, foreclosed or in process of foreclosure, or in active or contemplated
litigation. LRRD has the authority and responsibility to enter into workout and/or rehabilitation
agreements with troubled commercial borrowers in order to mitigate and/or minimize the amount of
credit losses recognized from these problem assets. In accordance with ASC 310-40-15, no single
characteristic or factor, taken alone, determines whether a modification is a TDR and each
commercial workout situation is unique and is evaluated on a case-by-case basis. The volume of
commercial workout strategies utilized by LRRD to mitigate the likelihood of loan losses is
commensurate with the amount of commercial credit quality deterioration. While every circumstance
is different, LRRD will generally use forbearance agreements for commercial loan workouts. Other
workout
89
strategies utilized by LRRD include principal paydowns/payoffs, obtaining additional collateral,
modification of interest payments or entering into short sale agreements. Each commercial workout
situation is unique and evaluated on a case-by-case basis.
Senior credit management tracks loans classified as Watch or worse (internally assigned probability
of default grades 12 through 16) and performs periodic reviews of such assets to understand FHNs
interest in the borrower, the most recent financial results of the borrower, and the associated
loss mitigation approaches and/or exit plans that the loan relationship and/or loan workout/rehab
officer has developed for those relationships. After initial identification, relationship managers
prepare regular updates for review and discussion by more senior business line and credit officers.
The ultimate effectiveness of rehab and workout efforts is reflected by the extent of collection of
outstanding principal and interest amounts contractually due. Also, proper upgrading of a credits
internal inherent risk rating over time could also be reflective of success of loss mitigation
efforts.
The individual impairment assessments completed on commercial loans in accordance with the
Accounting Standards Codification Topic related to Troubled Debt Restructurings (ASC 310-40)
include loans classified as TDRs as well as loans that may have been modified yet not classified as
TDRs by management. For example, a modification of loan terms that management would generally not
consider to be a TDR could be a temporary extension of maturity to allow a borrower to complete an
asset sale whereby the proceeds of such transaction are to be paid to satisfy the outstanding debt.
Additionally, a modification that extends the term of a loan, but does not involve reduction of
principal or accrued interest, in which the interest rate is adjusted to reflect current market
rates for similarly situated borrowers is not considered a TDR. Nevertheless, each assessment will
take into account any modified terms and will be comprehensive to ensure appropriate impairment
assessment. If individual impairment is identified, management will either hold specific reserves
on the amount of impairment, or if the loan is collateral dependent, write down the carrying amount
of the asset to the net realizable value of the collateral.
FHN considers whether a borrower is experiencing financial difficulties, as well as whether a
concession has been granted to a borrower determined to be troubled, when determining whether a
modification meets the criteria of being a TDR under ASC 310-40. For such purposes, evidence which
may indicate that a borrower is troubled includes, among other factors, the borrowers default on
debt, the borrowers declaration of bankruptcy or preparation for the declaration of bankruptcy,
the borrowers forecast that entity-specific cash flows will be insufficient to service the related
debt, or the borrowers inability to obtain funds from sources other than existing creditors at an
effective interest rate equal to the current market interest rate for similar debt for a
nontroubled debtor. If a borrower is determined to be troubled based on such factors or similar
evidence, a concession will be deemed to have been granted if a modification of the terms of the
debt occurred that FHN would not otherwise consider. Such concessions may include, among other
modifications, a reduction of the stated interest for the remaining original life of the debt, an
extension of the maturity date at a stated interest rate lower than the current market rate for new
debt with similar risk, a reduction of accrued interest, or a reduction of the face amount or
maturity amount of the debt.
Consumer Loan Modifications
Although FHN does not currently participate in any of the loan modification programs sponsored by
the U.S. government, FHN does modify consumer loans using proprietary programs that were designed
using parameters of Home Affordable Modification Programs (HAMPS). Generally, a majority of loans modified under any such programs are classified
as TDRs.
The program available for first lien permanent mortgage loans was designed with and adheres to the
OCCs guidance. The program is for loans where the collateral is the primary residence of the
borrower. Modifications are made to achieve a target housing debt to income ratio of 35 percent
and a target total debt to income ratio of 80 percent. Interest rates are reduced in increments of
25 basis points to reach the target housing debt ratio and contractual maturities may be extended
up to 40 years on first liens and up to 20 years on second liens.
For consumer real estate installment loans, FHN offers a reduction of fixed payments for borrowers
with financial hardship. Concessions include a reduction in the fixed interest rate in increments
of 25 basis points to a minimum of 1 percent and a
90
possible maturity date extension. For installment loans without balloon payments at maturity, the
maturity date may be extended in increments of 12 months up to a maximum of 10 years beyond the
original maturity date with the goal of obtaining an affordable housing to income (HTI) ratio of
approximately 35 percent. For installment loans with balloon payments at maturity, the maturity
date is not extended; however, changes to the payment can be made by adjusting the amortization
period in order to meet an affordable target payment. For HELOCs, FHN also provides a fixed
payment reduction option for borrowers with financial hardship. Concessions include a fixed
interest rate reduction in increments of 25 basis points to a minimum of 1 percent with a possible
term extension of up to five years. Upon entering into the modification agreement, borrowers are
unable to draw additional funds on the HELOCs. All loans return to their original terms and rate
upon expiration of the modification terms.
Following a TDR, modified loans within the consumer portfolio which were previously evaluated for
impairment on a collective basis determined by their smaller balances and homogenous nature become
subject to the impairment guidance in ASC 310-10-35 which requires individual evaluation of the
debt for impairment. However, as allowed in ASC 310-10-35, FHN may aggregate certain
smaller-balance homogeneous TDRs and use historical statistics, such as average recovery period and
average amount recovered, along with a composite effective interest rate to measure impairment when
such impaired loans have risk characteristics in common.
Loans which have been formally restructured and are reasonably assured of repayment and of
performance according to their modified terms are generally classified as nonaccrual upon
modification and subsequently returned to accrual status by FHN provided that the restructuring and
any charge-off taken on the loan are supported by a current, well documented credit evaluation of
the borrowers financial condition and prospects for repayment under the revised terms. Otherwise,
FHN will continue to classify restructured loans as nonaccrual. FHNs evaluation supporting the
decision to return a modified loan to accrual status includes consideration of the borrowers
sustained historical repayment performance for a reasonable period prior to the date on which the
loan is returned to accrual status, which is generally a minimum of six months. In determining
whether to place a loan on nonaccrual status upon modification, FHN may also consider a borrowers
sustained historical repayment performance for a reasonable time prior to the restructuring in
assessing whether the borrower can meet the restructured terms, as the restructured terms may
reflect the level of debt service a borrower has already been making.
Consistent with regulatory guidance, upon sustained performance and classification as a TDR over
FHNs year-end, the loan will be removed from TDR status as long as the modified terms were market-based at the time of modification.
On March 31, 2011 and 2010, FHN had $285.1 million and $117.9 million, respectively, of portfolio
loans that have been restructured in accordance with regulatory guidelines. Additionally, FHN had
restructured $62.6 million of loans HFS as of March 31, 2011 compared to $31.4 million as of March
31, 2010. For restructured loans in the portfolio, FHN had loan loss reserves of $42.0 million, or
15 percent, as of March 31, 2011. The rise in TDRs from first quarter 2010 resulted from increased
loan modifications of troubled borrowers in an attempt to prevent foreclosure and to mitigate
losses to FHN.
91
Table 13 Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New TDRs |
|
|
New TDRs |
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
March 31, 2011 |
|
|
March 31, 2010 |
|
(Dollars in thousands) |
|
Number |
|
|
Amount |
|
|
Number |
|
|
Amount |
|
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent mortgage |
|
|
14 |
|
|
$ |
7,155 |
|
|
|
59 |
|
|
$ |
29,918 |
|
Home equity |
|
|
110 |
|
|
|
11,558 |
|
|
|
94 |
|
|
|
9,009 |
|
Credit card, and other |
|
|
328 |
|
|
|
848 |
|
|
|
126 |
|
|
|
597 |
|
|
|
|
Total retail |
|
|
452 |
|
|
|
19,561 |
|
|
|
279 |
|
|
|
39,524 |
|
Commercial loans |
|
|
9 |
|
|
|
5,563 |
|
|
|
4 |
|
|
|
6,204 |
|
|
Total troubled debt restructurings |
|
|
461 |
|
|
$ |
25,124 |
|
|
|
283 |
|
|
$ |
45,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
March 31, 2011 |
|
|
March 31, 2010 |
|
(Dollars in thousands) |
|
Number |
|
|
Amount |
|
|
Number |
|
|
Amount |
|
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
61 |
|
|
$ |
43,705 |
|
|
|
56 |
|
|
$ |
36,634 |
|
Accruing Delinquent |
|
|
10 |
|
|
|
3,597 |
|
|
|
17 |
|
|
|
9,611 |
|
Non-accrual |
|
|
89 |
|
|
|
56,588 |
|
|
|
21 |
|
|
|
13,970 |
|
|
|
|
Total permanent mortgage |
|
|
160 |
|
|
|
103,890 |
|
|
|
94 |
|
|
|
60,215 |
|
|
Home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
477 |
|
|
|
52,987 |
|
|
|
232 |
|
|
|
25,227 |
|
Accruing Delinquent |
|
|
13 |
|
|
|
2,108 |
|
|
|
5 |
|
|
|
518 |
|
Non-accrual |
|
|
195 |
|
|
|
23,476 |
|
|
|
72 |
|
|
|
8,736 |
|
|
|
|
Total home equity |
|
|
685 |
|
|
|
78,571 |
|
|
|
309 |
|
|
|
34,481 |
|
|
Credit card and other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
415 |
|
|
|
1,188 |
|
|
|
108 |
|
|
|
505 |
|
Accruing Delinquent |
|
|
28 |
|
|
|
126 |
|
|
|
18 |
|
|
|
93 |
|
Non-accrual |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
1,508 |
|
|
|
|
Total Credit card and other |
|
|
443 |
|
|
|
1,314 |
|
|
|
128 |
|
|
|
2,106 |
|
|
Total retail |
|
|
1,288 |
|
|
|
183,775 |
|
|
|
531 |
|
|
|
96,802 |
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
46 |
|
|
|
37,710 |
|
|
|
|
|
|
|
|
|
Accruing Delinquent |
|
|
18 |
|
|
|
12,805 |
|
|
|
|
|
|
|
|
|
Non-accrual |
|
|
49 |
|
|
|
50,788 |
|
|
|
19 |
|
|
|
21,075 |
|
|
|
|
Total commercial loans |
|
|
113 |
|
|
|
101,303 |
|
|
|
19 |
|
|
|
21,075 |
|
|
Total troubled debt restructurings (a) |
|
|
1,401 |
|
|
$ |
285,078 |
|
|
|
550 |
|
|
$ |
117,877 |
|
|
|
|
|
(a) |
|
Total TDRs (including $62.6 million related to loans HFS) were $347.7 million on March 31, 2011. |
RISK MANAGEMENT
FHN derives revenue from providing services and, in many cases, assuming and managing risk for
profit which exposes the Company to business strategy and reputational, interest rate, liquidity,
market, capital adequacy, operational, compliance, and credit risks that require ongoing oversight
and management. FHN has an enterprise-wide approach to risk governance, measurement, management,
and reporting including an economic capital allocation process that is tied to risk profiles used
to measure risk-adjusted returns. Through an enterprise-wide risk governance structure and a
statement of risk tolerance approved by the Board, management continually evaluates the balance of
risk/return and earnings volatility with shareholder value.
FHNs enterprise-wide risk governance structure begins with the Board. The Board, working with the
Executive & Risk Committee of the Board, establishes the Companys risk tolerance by approving
policies and limits that provide standards for the nature and the level of risk the Company is
willing to assume. The Board regularly receives reports on managements performance against the
Companys risk tolerance primarily through the Boards Executive & Risk and Audit Committees.
92
To further support the risk governance provided by the Board, FHN has established
accountabilities, control processes, procedures, and a management governance structure designed to
align risk management with risk-taking throughout the Company. The control procedures are aligned
with FHNs four components of risk governance: (1) Specific Risk Committees; (2) the Risk
Management Organization; (3) Business Unit Risk Management; and (4) Independent Assurance
Functions.
|
1. |
|
Specific Risk Committees: The Board has delegated authority to the Chief Executive
Officer (CEO) to manage Business Strategy and Reputation Risk, and the general business
affairs of the Company under the Boards oversight. The CEO utilizes the executive
management team and the Executive Risk Management Committee to carry out these duties and
to analyze existing and emerging strategic and reputation risks and determines the
appropriate course of action. The Executive Risk Management Committee is comprised of the
CEO and certain officers designated by the CEO. The Executive Risk Management Committee is
supported by a set of specific risk committees focused on unique risk types (e.g.
liquidity, credit, operational, etc). These risk committees provide a mechanism that
assembles the necessary expertise and perspectives of the management team to discuss
emerging risk issues, monitor the Companys risk taking activities, and evaluate specific
transactions and exposures. These committees also monitor the direction and trend of risks
relative to business strategies and market conditions and direct management to respond to
risk issues. |
|
|
2. |
|
The Risk Management Organization: The Companys risk management organization, led by
the Chief Risk Officer and Chief Credit Officer, provides objective oversight of
risk-taking activities. The risk management organization translates FHNs overall risk
tolerance into approved limits and formal policies and is supported by corporate staff
functions, including the Corporate Secretary, Legal, Finance, Human Resources, and
Technology. Risk management also works with business units and functional experts to
establish appropriate operating standards and monitor business practices in relation to
those standards. Additionally, risk management proactively works with business units and
senior management to focus management on key risks in the Company and emerging trends that
may change FHNs risk profile. The Chief Risk Officer has overall responsibility and
accountability for enterprise risk management and aggregate risk reporting. |
|
|
3. |
|
Business Unit Risk Management: The Companys business units are responsible for
identifying, acknowledging, quantifying, mitigating, and managing all risks arising within
their respective units. They determine and execute their business strategies, which puts
them closest to the changing nature of risks and they are best able to take the needed
actions to manage and mitigate those risks. The business units are supported by the risk
management organization that helps identify and consider risks when making business
decisions. Management processes, structure, and policies are designed to help ensure
compliance with laws and regulations as well as provide organizational clarity for
authority, decision-making, and accountability. The risk governance structure supports and
promotes the escalation of material items to executive management and the Board. |
|
|
4. |
|
Independent Assurance Functions: Internal Audit, Credit Risk Assurance, and Model
Validation provide an independent and objective assessment of the design and execution of
the Companys internal control system, including management systems, risk governance, and
policies and procedures. These groups activities are designed to provide reasonable
assurance that risks are appropriately identified and communicated; resources are
safeguarded; significant financial, managerial, and operating information is complete,
accurate, and reliable; and employee actions are in compliance with the Companys policies
and applicable laws and regulations. Internal Audit and Model Validation report to the
Audit Committee of the Board while Credit Risk Assurance reports to the Executive & Risk
Committee of the Board. |
MARKET RISK MANAGEMENT
Capital markets buys and sells various types of securities for its customers. When these
securities settle on a delayed basis, they are considered forward contracts. Securities inventory
positions are generally procured for distribution to customers by the sales staff, and the Asset
Liability Committee (ALCO) policies and guidelines have been established with the objective of
limiting the risk in managing this inventory.
CAPITAL MANAGEMENT AND ADEQUACY
The capital management objectives of FHN are to provide capital sufficient to cover the risks
inherent in FHNs businesses, to maintain excess capital to well-capitalized standards, and to
assure ready access to the capital markets. The Capital
93
Management Committee, chaired by the Executive Vice President of Funds Management and Corporate
Treasurer, reports to ALCO and is responsible for capital management oversight and provides a forum
for addressing management issues related to capital adequacy. This committee reviews sources and
uses of capital, key capital ratios, segment economic capital allocation methodologies, and other
factors in monitoring and managing current capital levels, as well as potential future sources and
uses of capital. The Capital Management Committee also recommends capital management policies,
which are submitted for approval to ALCO and the Executive & Risk Committee and the Board as
necessary.
OPERATIONAL RISK MANAGEMENT
Operational risk is the risk of loss from inadequate or failed internal processes, people, and
systems or from external events. This risk is inherent in all businesses. Operational risk is
divided into the following risk areas, which have been established at the corporate level to
address these risks across the entire organization:
|
|
|
Business Continuity Planning / Records Management |
|
|
|
|
Compliance / Legal |
|
|
|
|
Program Governance |
|
|
|
|
Fiduciary |
|
|
|
|
Security/Internal and External Fraud |
|
|
|
|
Financial (including disclosure) |
|
|
|
|
Information Technology |
|
|
|
|
Vendor |
Management, measurement, and reporting of operational risk are overseen by the Operational Risk,
Fiduciary, and Financial Governance Committees. Key representatives from the business segments,
operating units, and supporting units are represented on these committees as appropriate. These
governance committees manage the individual operational risk types across the company by setting
standards, monitoring activity, initiating actions, and reporting exposures and results. Summary
reports of these Committees activities and decisions are provided to the Executive Risk Management
Committee. Emphasis is dedicated to refinement of processes and tools to aid in measuring and
managing material operational risks and providing for a culture of awareness and accountability.
COMPLIANCE RISK MANAGEMENT
Compliance risk is the risk of legal or regulatory sanctions, material financial loss, or loss to
reputation as a result of failure to comply with laws, regulations, rules, related self-regulatory
organization standards, and codes of conduct applicable to FHNs activities. Management,
measurement, and reporting of compliance risk are overseen by the Compliance Risk Committee. Key
executives from the business segments, legal, risk management, and service functions are
represented on the committee. Summary reports of Committee activities and decisions are provided
to the appropriate governance committees. Reports include the status of regulatory activities,
internal compliance program initiatives, and evaluation of emerging compliance risk areas.
CREDIT RISK MANAGEMENT
Credit risk is the risk of loss due to adverse changes in a borrowers or counterpartys ability to
meet its financial obligations under agreed upon terms. FHN is subject to credit risk in lending,
trading, investing, liquidity/funding, and asset management activities. The nature and amount of
credit risk depends on the types of transactions, the structure of those transactions and the
parties involved. In general, credit risk is incidental to trading, liquidity/funding, and asset
management activities, while it is central to the profit strategy in lending. As a result, the
majority of credit risk is associated with lending activities.
FHN assesses and manages credit risk through a series of policies, processes, measurement systems,
and controls. The Credit Risk Management Committee (CRMC) is responsible for overseeing the
management of existing and emerging credit risks in the company within the broad risk tolerances
established by the Board. The Credit Risk Management function, led by
the Chief Credit Officer, provides strategic and tactical credit leadership by maintaining
policies, overseeing credit approval and servicing, and managing portfolio composition and
performance.
94
The CRMC oversees the accuracy of credit risk grading and the adequacy of commercial credit
servicing through a series of regularly scheduled portfolio reviews. In addition, the CRMC oversees
the management of emerging potential problem commercial assets through a series of watch list
reviews. The Credit Risk Management function assesses the portfolio trends and the results of
these processes and utilizes this information to inform management regarding the current state of
credit quality and as a factor of the estimation process for determining the allowance for loan
losses.
All of the above activities are subject to independent review by FHNs Credit Risk Assurance Group.
The Executive Vice President of Credit Risk Assurance is appointed by and reports to the Executive
& Risk Committee of the Board. Credit Risk Assurance is charged with providing the Board and
executive management with independent, objective, and timely assessments of FHNs portfolio
quality, credit policies, and credit risk management processes.
Management strives to identify potential problem loans and nonperforming loans early enough to
correct the deficiencies and prevent further credit deterioration. It is managements objective
that both charge-offs and asset write-downs are recorded promptly, based on managements
assessments of the borrowers ability to repay and current collateral values.
INTEREST RATE RISK MANAGEMENT
Interest rate risk is the risk that changes in prevailing interest rates will adversely affect
assets, liabilities, capital, income, and/or expense at different times or in different amounts.
ALCO, a committee consisting of senior management that meets regularly, is responsible for
coordinating the financial management of interest rate risk. FHN primarily manages interest rate
risk by structuring the balance sheet to attempt to maintain the desired level of associated
earnings while operating within prudent risk limits and thereby preserving the value of FHNs
capital.
Net interest income and the financial condition of FHN are affected by changes in the level of
market interest rates as the repricing characteristics of loans and other assets do not necessarily
match those of deposits, other borrowings, and capital. When earning assets reprice more quickly
than liabilities (when the balance sheet is asset-sensitive), net interest income will benefit in a
rising interest rate environment and will be negatively impacted when interest rates decline. In
the case of floating rate assets and liabilities with similar repricing frequencies, FHN may also
be exposed to basis risk which results from changing spreads between earning and borrowing rates.
Fair Value Shock Analysis
Interest rate risk and the slope of the yield curve also affects the fair value of MSR and capital
markets trading inventory that are reflected in mortgage banking and capital markets noninterest
income, respectively. Low or declining interest rates typically lead to lower servicing-related
income due to the impact of higher loan prepayments on the value of MSR while high or rising
interest rates typically increase servicing-related income. To determine the amount of interest
rate risk and exposure to changes in fair value of MSR, FHN uses multiple scenario rate shock
analysis, including the magnitude and direction of interest rate changes, prepayment speeds, and
other factors that could affect mortgage banking income.
Generally, low or declining interest rates with a positively sloped yield curve tend to increase
capital markets income through higher demand for fixed income products. Additionally, the fair
value of capital markets trading inventory can fluctuate as a result of differences between
current interest rates when compared to the interest rates of fixed-income securities in the
trading inventory.
Derivatives
FHN utilizes derivatives to protect against unfavorable fair value changes resulting from changes
in interest rates of MSR and other retained assets. Derivative instruments are also used to
protect against the risk of loss arising from adverse changes in the fair value of a portion of
capital markets securities inventory due to changes in interest rates. Derivative financial
instruments are used to aid in managing the exposure of the balance sheet and related net interest
income and noninterest income to changes in interest rates. Interest rate contracts (potentially
including swaps, swaptions, and mortgage forward
purchase contracts) are utilized to protect against MSR prepayment risk that generally accompanies
declining interest rates. Net interest income earned on swaps and similar derivative instruments,
used to protect the value of MSR, increases when the yield curve steepens and decreases when the
yield curve flattens or inverts. Capital markets enters into futures and options contracts to
economically hedge interest rate risk associated with changes in fair value currently recognized in
capital markets noninterest income.
95
Other than the impact related to the immediate change in market value of the balance sheet, such as
MSR, these simulation models and related hedging strategies exclude the dynamics related to how fee
income and noninterest expense may be affected by actual changes in interest rates or expectations
of changes. See Note 15 Derivatives for additional discussion of these instruments.
LIQUIDITY MANAGEMENT
ALCO focuses on liquidity management: the funding of assets with liabilities of the appropriate
duration, while mitigating the risk of unexpected cash needs. A key objective of liquidity
management is to ensure the continuous availability of funds to meet the demands of depositors,
other creditors, borrowers, and the requirements of ongoing operations. This objective is met
by maintaining liquid assets in the form of trading securities and securities available for sale,
growing core deposits, and the repayment of loans. ALCO is responsible for managing these needs by
taking into account the marketability of assets; the sources, stability, and availability of
funding; and the level of unfunded commitments. Subject to market conditions and compliance with
applicable regulatory requirements from time to time, funds are available from a number of sources
including core deposits, the securities available for sale portfolio, the Federal Reserve Banks,
access to Federal Reserve Bank programs, the Federal Home Loan Bank (FHLB), access to the
overnight and term Federal Funds markets, and dealer and commercial customer repurchase agreements.
Over the past three years, FHN has significantly reduced its reliance on unsecured wholesale
borrowings. Currently the largest concentration of unsecured borrowings is federal funds purchased
from small bank correspondent customers. These funds are considered to be substantially more
stable than funds purchased in the national broker markets for federal funds due to the long
historical and reciprocal banking services between FHN and these correspondent banks. The
remainder of FHNs wholesale short -term borrowings are repurchase agreement transactions accounted
for as secured borrowings with the banks business customers or Capital Markets broker dealer
counterparties.
ALCO manages FHNs exposure to liquidity risk through a dynamic, real time forecasting methodology.
Base liquidity forecasts are reviewed in ALCO monthly and are updated as financial conditions
dictate. In addition to the baseline liquidity reports, robust stress testing of assumptions and
funds availability are periodically reviewed. FHN maintains a contingency funding plan that may be
executed should unexpected difficulties arise in accessing funding that affects FHN, the industry
as a whole, or both. As a general rule, FHN strives to maintain excess liquidity equivalent to
fifteen percent or more of total assets.
Core deposits are a significant source of funding and have historically been a stable source of
liquidity for banks. Generally, core deposits represent funding from a financial institutions
customer base which provide inexpensive, predictable pricing. The Federal Deposit Insurance
Corporation insures these deposits to the extent authorized by law. Generally, these limits are
$250 thousand per account owner. Total loans, excluding loans HFS and restricted real estate
loans, to core deposits ratio improved to 103 percent in first quarter 2011 from 114 percent in
first quarter 2010. This ratio has improved due to a contraction of the loan portfolio combined
with growth in core deposits.
Both FHN and FTBNA may access the debt markets in order to provide funding through the issuance of
senior or subordinated unsecured debt subject to market conditions and compliance with applicable
regulatory requirements. In fourth quarter 2010, FHN completed the issuance of $500 million of
non-callable fixed rate senior notes due in 2015. In 2005, FTBNA established a bank note program
which provided liquidity of $5.0 billion. It is not expected that FTBNA will utilize this
borrowing facility with its current amount of excess liquidity. FTBNA has not issued any bank
notes under the program in the past three years and has suspended it in order to save certain
costs. As of March 31, 2011, FHN had no outstanding balances related to the bank note program. If
FTBNA were to reactivate the program, certain program terms might have to be renegotiated with the
note agents to reflect current market practices. FHN had issued $300 million of capital securities
representing guaranteed preferred
beneficial interests in $309 million of FHNs junior subordinated debentures through two Delaware
business trusts, wholly owned by FHN, which were eligible for inclusion in tier 1 capital. In
January 2011, FHN redeemed $103 million of the subordinated debentures issued to Capital I trust.
FHN does maintain $.7 billion of borrowings which are secured by retail
96
residential real estate loans. A portion of these borrowings relate to trusts that were
consolidated in January 1, 2010 in conjunction with the adoption of amendments to ASC 810. Holders
of the trusts securities do not have recourse to any assets of FHN other than those specifically
pledged to settle the trusts obligations.
Both FHN and FTBNA have the ability to generate liquidity by issuing preferred or common equity
subject to market conditions and compliance with applicable regulatory requirements. In fourth
quarter 2010, FHN completed a common equity offering which generated $263.1 million in net
proceeds. After the closing of the equity and debt offering, FHN redeemed all $866.5 million of
the preferred shares issued in 2008 under the CPP. As of March 31, 2011, FTBNA and subsidiaries
had outstanding preferred shares of $.3 billion and are reflected as noncontrolling interest on the
Consolidated Condensed Statements of Condition. See Note 12 Preferred Stock and Other Capital
for additional information.
FHN also evaluates alternative sources of funding, including loan sales, syndications, and FHLB
borrowings in its management of liquidity.
Parent company liquidity is maintained by cash flows stemming from dividends and interest payments
collected from subsidiaries along with net proceeds from stock sales through employee plans, which
represent the primary sources of funds to pay cash dividends to shareholders and interest to debt
holders. The amount paid to the parent company through FTBNA common dividends is managed as part of
FHNs overall cash management process, subject to applicable regulatory restrictions.
Certain regulatory restrictions exist regarding the ability of FTBNA to transfer funds to FHN in
the form of cash, common dividends, loans, or advances. At any given time, the pertinent portions
of those regulatory restrictions allow FTBNA to declare preferred or common dividends without prior
regulatory approval in an amount equal to FTBNAs retained net income for the two most recent
completed years plus the current year to date. For any period, FTBNAs retained net income
generally is equal to FTBNAs regulatory net income reduced by the preferred and common dividends
declared by FTBNA. Excess dividends in either of the two most recent completed years may be offset
with available retained net income in the two years immediately preceding it. Applying the
applicable rules, FTBNAs total amount available for dividends was negative $422 million as of
March 31, 2011. Consequently, FTBNA cannot pay common dividends to its sole common stockholder,
FHN, without prior regulatory approval. FTBNA applied for and received approval to pay a dividend
to the parent company in the amount of $300 million in the fourth quarter 2010. The parent company
utilized liquidity provided by this dividend, funds from the debt and equity offerings, and excess
liquidity to redeem the TARP preferred shares, the related Warrant to purchase common stock, and
the $103 million of subordinated debentures. FTBNA has requested approval from the OCC to declare
and pay dividends on its preferred stock outstanding payable in July 2011.
Payment of a dividend to common shareholders of FHN is dependent on several factors which are all
considered by the Board. These factors include FHNs current and prospective capital, liquidity,
and other needs, applicable regulatory restrictions, and also availability of funds to FHN through
a dividend from FTBNA. Additionally, the Federal Reserve and the OCC have issued policy statements
generally requiring insured banks and bank holding companies to pay cash dividends only out of
current operating earnings. Consequently, the decision of whether FHN will pay future dividends and
the amount of dividends will be affected by current operating results. Beginning in fourth quarter
2008 and continuing throughout 2010, the Board declared dividends payable in shares of common stock
in an effort to conserve capital. The most recent stock dividend was distributed on January 1,
2011, to shareholders of record on December 10, 2010. On January 19, 2011, the Board approved a
cash dividend of $.01 per share which was paid on April 1, 2011 to shareholders of record on March
11, 2011. The Board has approved the payment of a quarterly cash dividend of $.01 per share
payable on July 1, 2011 to shareholders of record on June 10, 2011.
Cash Flows
The Consolidated Condensed Statements of Cash Flows provide information on cash flows from
operating, investing, and financing activities for the three months ended March 31, 2011 and 2010.
The level of cash and cash equivalents increased
$95.8 million during first quarter 2011 from $768.8 million on December 31, 2010. In first quarter
2010, the level of cash and cash equivalents declined $115.6 million to $803.0 million. Net cash
provided by investing activities in 2011 was more than offset by cash used by financing and
operating activities.
97
Cash flows provided by investing activities were $881.4 million in 2011, an increase from $811.7
million during 2010. Positive cash flows were primarily driven by a reduction in the size of the
loan portfolio resulting in $741.2 million of positive cash flow during 2011. A $209.1 million
decline in interest-bearing cash, which primarily consists of deposits held with the Federal
Reserve, also contributed to the favorable cash flows. Activity related to the available for sale
securities portfolio resulted in $64.0 million negative impact on cash flows as purchases more than
offset sales and maturities in first quarter 2011.
Net cash used by financing activities was $560.8 million in 2011 compared to $804.7 million in
2010. In 2011, negative cash flows from financing activities were driven by maturities of the
remaining outstanding bank notes of $549.0 million, cash paid to redeem subordinated debentures
(TRUPs at 8.07 percent), and $79.7 million cash paid to repurchase the Warrant from the U.S.
Treasury originally issued under the CPP in 2008. The cash outflows were partially mitigated by
increases in deposits and short-term borrowings. In 2010, net cash used by financing activities
was primarily the result of a reduction in short-term borrowings as funding from the Federal
Reserve Term Auction Facility declined $.4 billion and Federal Funds Purchased and financing from
the FHLB each declined $.2 billion in 2010. The decline in funding from borrowings was partially
offset by an increase in funding from deposits.
Net cash used by operating activities was $224.8 million in 2011 compared to $122.6 million in
2010. Cash flows from operating activities were primarily driven by the increased level of net
income in 2011 compared to 2010 which was more than offset by changes in operating assets and
liabilities. The negative cash flows were primarily driven by capital markets activities as
increases in trading securities and capital markets receivables totaling $.6 billion more than
offset a $.3 billion increase in capital markets payables. In 2010, net cash used by operating
activities was driven by the magnitude of non-cash charges which was more than offset by increases
in trading securities and operating assets which negatively affected cash flows from operating
activities in 2010.
REPURCHASE OBLIGATIONS, OFF-BALANCE SHEET ARRANGEMENTS, AND OTHER CONTRACTUAL OBLIGATIONS
Repurchase and Related Obligations from Loans Originated for Sale
Prior to 2009, as a means to provide liquidity for its legacy mortgage banking business, FHN
originated loans through its legacy mortgage business, primarily first lien home loans, with the
intention of selling them. Sales typically were effected either as non-recourse whole-loan sales
or through non-recourse proprietary securitizations. Conventional conforming and federally insured
single-family residential mortgage loans were sold predominately to GSEs. Many mortgage loan
originations, especially those that did not meet criteria for whole loan sales to GSEs
(nonconforming mortgage loans) were sold to investors predominantly through proprietary
securitizations but also, to a lesser extent, through whole loan sales to private non-GSE
purchasers. FHN also sold non-conventional loans with full or limited recourse to certain agencies
under specific government programs.
For non-recourse loan sales, FHN has exposure for repurchase of loans arising from claims that FHN
breached its representations and warranties made to the purchasers at closing, and also exposure
for investment rescission or damages arising from claims that offering documents were materially
deficient in the case of loans transferred through proprietary securitizations. For loans sold
with recourse, FHN has indemnity and repurchase exposure if the loans default. See Note 9
Contingencies and Other Disclosures, which is incorporated herein by reference, for detail
regarding these transactions and implications on FHNs potential repurchase obligations and avenues
for indemnification of investors for loans sold through proprietary securitizations.
Since the end of 2008, FHN has experienced significantly elevated levels of claims to either
repurchase loans from the purchaser or remit payment to the purchaser to make them whole for
economic losses experienced primarily because of loan delinquencies. Such claims are pursued
because purchasers allege that certain loans that were sold violated
representations and warranties made by FHN at closing. While FHN has received claims from private
investors from
whole loans sales, a significant majority of claims relate to non-recourse whole loans sales to
GSEs. FHN also has the potential for financial exposure from loans transferred through
proprietary securitizations; however, at this time, FHN has not received repurchase claims from
investors of proprietary securitizations alleging FHN breached representations and warranties
98
made at closing. See Note 9 Contingencies and Other Disclosures for other actions taken by
investors of proprietary securitizations and also for a discussion outlining differences between
representations and warranties made by FHN for GSE loan sales versus proprietary securitizations.
Origination Data
From 2005 through 2008, FHN originated and sold $69.5 billion of first lien mortgage loans to GSEs.
GSE loans originated in 2005 through 2008 account for 87 percent of all repurchase
requests/make-whole claims received between the third quarter 2008 divestiture of certain mortgage
banking operations and first quarter 2011. Since the 2008 divestiture, FHN has continued the
contraction of legacy mortgage banking activities which has resulted in multiple bulk sales of
mortgage servicing rights. Consequently, as of March 31, 2011, FHN only services $10.2 billion of
the loans that were originated and sold to GSEs thereby eliminating FHNs visibility into the
current performance of a significant amount of the loans sold to GSEs. In addition, from 2000
through 2007, FHN securitized $47.0 billion of first lien loans without recourse. This represents
the entire period of FHNs first lien securitization activities. Of the amount originally
securitized, $37.1 billion relates to securitization trusts that are still active as approximately
30 securitization trusts have become inactive due to clean-up calls exercised by FHN. The exercise
of cleanup calls resulted in termination of the Pooling and Servicing Agreements and reacquisition
of the related mortgage loans. As of March 31, 2011, FHN still services substantially all of the
loans transferred through proprietary securitizations.
The following table summarizes the loan composition of the private securitizations of FHN from 2000
through 2007:
Table 14 Composition of Off-Balance Sheet Proprietary Securitizations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original UPB |
|
|
Original UPB |
|
|
|
|
|
|
for All |
|
|
for Active |
|
|
UPB as of |
|
(Dollars in thousands) |
|
Securitizations(a) |
|
|
Securitizations(a) |
|
|
March 31, 2011 |
|
|
Loan type: |
|
|
|
|
|
|
|
|
|
|
|
|
Jumbo (b) |
|
$ |
27,062,825 |
|
|
$ |
17,183,367 |
|
|
$ |
5,832,797 |
|
Alt A |
|
|
19,946,023 |
|
|
|
19,946,023 |
|
|
|
8,075,264 |
|
|
Total proprietary securitizations |
|
$ |
47,008,848 |
|
|
$ |
37,129,390 |
|
|
$ |
13,908,061 |
|
|
Proprietary securitizations were originated during vintage years 2000 through 2007. Does not
include amounts related to consolidated securitization trusts.
|
|
|
(a) |
|
Original principal balances obtained from trustee statements. |
|
(b) |
|
UPB as of March 31, 2011 adjusted for clean-up calls exercised by FHN. |
The remaining jumbo mortgage loans originated and sold by FHN had weighted average FICO scores
of approximately 734 and weighted average CLTV ratios of approximately 75 percent at origination.
Alt-A loans consisted of a variety of non-conforming products that typically have greater credit
risk due to various issues such as higher CLTV or DTI ratios, reduced documentation, or other
factors. As of March 31, 2011, 10.79 percent of the jumbo mortgage loans were 90 days or more
delinquent and 21.40 percent of the Alt-A loans were 90 days or more delinquent as of March 31,
2011.
At March 31, 2011, the repurchase request pipeline contained no repurchase requests related to the
first lien securitized loans based on claims related to breaches of representations and warranties.
At March 31, 2011, FHN had not reserved for exposure for repurchase of loans arising from claims
that FHN breached its representations and warranties made in securitizations at closing, nor for
exposure for investment rescission or damages arising from claims by investors that the offering
documents under which the loans were securitized were materially deficient.
Active Pipeline
The amount of repurchase and make-whole claims is accumulated into the active pipeline. The
active pipeline includes the amount of claims for repurchase, make-whole payments, and information
requests from purchasers of loans originated and sold through FHNs legacy mortgage banking
business. Private Mortgage Insurance (PMI) was required for certain of the loans sold to GSEs
and that were securitized. PMI generally was provided for first lien loans that were sold to GSEs
or securitized that had a loan-to-value ratio at origination of greater than 80 percent. Although
unresolved PMI cancellation notices are not formal repurchase requests, FHN includes these in the
active pipeline when analyzing and estimating loss content for loans sold to GSEs.
99
For purposes of quantifying the amount of loans underlying the repurchase/make-whole claim or
PMI cancellation notice, FHN uses the current UPB in all cases if the amount is available. If
current UPB is unavailable, the original loan amount is substituted for the current UPB. When
neither is available, the claim amount is used as an estimate of current UPB.
Generally, the amount of a loan subject to a repurchase/make-whole claim or with open PMI issues
remains in the active pipeline throughout the appeals process with a GSE or PMI company until
parties agree on the ultimate outcome. FHN reviews each claim and PMI cancellation notice
individually to determine the appropriate response by FHN (e.g. appeal, provide additional
information, or repurchase loan or remit make-whole payment). Contractual agreements with Fannie
Mae and Freddie Mac state a response should be completed within 30 days of receiving a repurchase
request. Working arrangements with both agencies include regular communications to review the
current pipeline as well as address any concerns requiring immediate attention. Given the
accumulation of GSE repurchase requests at FHN and backlog at the GSEs, FHN has been able to take
additional time as needed to complete repurchase request reviews. At this point, FHN has not
suffered any penalties from responses occurring after the 30-day contractual period. The volume of
new claims, slow responses from GSEs and PMI companies, and an iterative resolution process have
contributed to the elevated active pipeline.
The following table provides a rollforward of the active repurchase request pipeline, including
related unresolved PMI cancellation notices for the three months ended March 31, 2011, and March
31, 2010:
Table 15 Rollforward of the Active Pipeline
For the three months ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Liens |
|
|
2nd Liens |
|
|
HELOC |
|
|
TOTAL |
|
(Dollars in thousands) |
|
Number |
|
|
Amount |
|
|
Number |
|
|
Amount |
|
|
Number |
|
|
Amount |
|
|
Number |
|
|
Amount |
|
|
Legacy mortgage banking repurchase/other requests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance January 1, 2011 |
|
|
1,718 |
|
|
$ |
377,735 |
|
|
|
357 |
|
|
$ |
18,025 |
|
|
|
12 |
|
|
$ |
1,022 |
|
|
|
2,087 |
|
|
$ |
396,782 |
|
Additions |
|
|
852 |
|
|
|
162,687 |
|
|
|
21 |
|
|
|
1,423 |
|
|
|
|
|
|
|
|
|
|
|
873 |
|
|
|
164,110 |
|
Decreases |
|
|
(787 |
) |
|
|
(177,822 |
) |
|
|
(45 |
) |
|
|
(2,507 |
) |
|
|
|
|
|
|
|
|
|
|
(832 |
) |
|
|
(180,329 |
) |
Adjustments (a) |
|
|
(4 |
) |
|
|
1,656 |
|
|
|
(2 |
) |
|
|
(56 |
) |
|
|
1 |
|
|
|
355 |
|
|
|
(5 |
) |
|
|
1,955 |
|
|
Ending balance March 31, 2011 |
|
|
1,779 |
|
|
$ |
364,256 |
|
|
|
331 |
|
|
|
16,885 |
|
|
|
13 |
|
|
|
1,377 |
|
|
|
2,123 |
|
|
$ |
382,518 |
|
|
Legacy mortgage banking PMI cancellation notices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance January 1, 2011 |
|
|
596 |
|
|
$ |
137,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
596 |
|
|
$ |
137,373 |
|
Additions |
|
|
257 |
|
|
|
56,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
257 |
|
|
|
56,815 |
|
Decreases |
|
|
(199 |
) |
|
|
(44,489 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(199 |
) |
|
|
(44,489 |
) |
Adjustments (a) |
|
|
(14 |
) |
|
|
(2,901 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
(2,901 |
) |
|
Ending balance March 31, 2011 |
|
|
640 |
|
|
$ |
146,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
640 |
|
|
$ |
146,798 |
|
|
Total ending active pipeline March 31, 2011 (b) |
|
|
2,419 |
|
|
$ |
511,054 |
|
|
|
331 |
|
|
$ |
16,885 |
|
|
|
13 |
|
|
$ |
1,377 |
|
|
|
2,763 |
|
|
$ |
529,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Liens |
|
|
2nd Liens |
|
|
HELOC |
|
|
TOTAL |
|
(Dollars in thousands) |
|
Number |
|
|
Amount |
|
|
Number |
|
|
Amount |
|
|
Number |
|
|
Amount |
|
|
Number |
|
|
Amount |
|
|
Legacy mortgage banking repurchase/other requests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance January 1, 2010 |
|
|
702 |
|
|
$ |
149,829 |
|
|
|
39 |
|
|
$ |
2,335 |
|
|
|
1 |
|
|
$ |
354 |
|
|
|
742 |
|
|
$ |
152,518 |
|
Additions |
|
|
352 |
|
|
|
71,698 |
|
|
|
62 |
|
|
|
3,544 |
|
|
|
14 |
|
|
|
773 |
|
|
|
428 |
|
|
|
76,015 |
|
Decreases |
|
|
(220 |
) |
|
|
(48,233 |
) |
|
|
(31 |
) |
|
|
(1,856 |
) |
|
|
|
|
|
|
|
|
|
|
(251 |
) |
|
|
(50,089 |
) |
|
Ending balance March 31, 2010 |
|
|
834 |
|
|
$ |
173,294 |
|
|
|
70 |
|
|
|
4,023 |
|
|
|
15 |
|
|
|
1,127 |
|
|
|
919 |
|
|
$ |
178,444 |
|
|
Legacy mortgage PMI cancellation notices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance January 1, 2010 |
|
|
452 |
|
|
$ |
103,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
452 |
|
|
$ |
103,170 |
|
Additions |
|
|
216 |
|
|
|
47,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216 |
|
|
|
47,666 |
|
Decreases |
|
|
(97 |
) |
|
|
(24,810 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(97 |
) |
|
|
(24,810 |
) |
|
Ending balance March 31, 2010 |
|
|
571 |
|
|
$ |
126,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
571 |
|
|
$ |
126,026 |
|
|
Total ending active pipeline March 31, 2010 (b) |
|
|
1,405 |
|
|
$ |
299,320 |
|
|
|
70 |
|
|
$ |
4,023 |
|
|
|
15 |
|
|
$ |
1,127 |
|
|
|
1,490 |
|
|
$ |
304,470 |
|
|
|
|
|
(a) |
|
Generally, adjustments reflect reclassifications between repurchase requests and PMI
cancellation notices and/or updates to UPB. |
|
(b) |
|
Active pipeline excludes repurchase requests related to HELOCs sold in connection with branch sales. |
100
The following graph depicts inflows into the active pipeline by claimant type for each quarter
during 2010 and 2011:
As of March 31, 2011, GSEs account for 93 percent of all actual repurchase/make-whole requests in
the pipeline and 80 percent of the total active pipeline, inclusive of PMI cancellation notices and
all other claims. For loans in the active pipeline for which FHN has received notification of PMI
cancellation, 52 percent relate to loans sold to GSEs. Consistent with originations, a majority
of GSE claims have been from Fannie Mae and Freddie Mac and 2007 represents the vintage with the
highest volume of claims. However, in late 2010, and continuing through first quarter 2011, the
mix of repurchase/make-whole requests began to shift towards the 2008 origination vintage from the
earlier vintages.
The most common reasons for GSE repurchase demands are claimed misrepresentations related to
missing documents in the loan file, issues related to employment and income (such as misrepresented
stated-income or falsified employment documents and/or verifications), and undisclosed borrower
debt. Since the 2008 divestiture, less than full documentation loans accounted for approximately
25 percent of GSE repurchase and make-whole claims while approximately 75 percent of the claims
have resulted from loans originated as full documentation loans. The proportion of originations
versus repurchase/make-whole claims between documentation-type has remained relatively unchanged
since 2008. Additionally, total repurchase and make-whole claims related to private whole loan
sales of sub-prime and option adjustable-rate mortgages have accounted for less than 5 percent of
all claims since the divestiture in 2008.
The following table provides information regarding resolutions (outflows) of the active pipeline
during the first quarter of 2011 and 2010:
Table 17 Active Pipeline Resolutions and Other Outflows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
March 31, 2010 |
(Dollars in thousands) |
|
Number |
|
UPB(a) |
|
Number |
|
UPB (a) |
|
|
|
Repurchase, make-whole,
settlement resolutions
|
|
|
328 |
|
|
$ |
70,104 |
|
|
|
132 |
|
|
$ |
27,405 |
|
Rescissions or denials
|
|
|
424 |
|
|
|
91,233 |
|
|
|
59 |
|
|
|
11,360 |
|
Other, PMI, information requests
|
|
|
279 |
|
|
|
63,481 |
|
|
|
157 |
|
|
|
36,134 |
|
|
Total resolutions
|
|
|
1,031 |
|
|
$ |
224,818 |
|
|
|
348 |
|
|
$ |
74,899 |
|
|
|
|
|
(a) |
|
When available, FHN uses current UPB in all cases. If current UPB
is unavailable, the original loan amount is substituted for
current UPB. When neither is available, the claim amount is used
as an estimate of current UPB. |
Total resolutions disclosed in Table 17 Active Pipeline Resolutions and Other Outflows
include both favorable and unfavorable resolutions and are reflected as decreases in the
Rollforward of the Active Pipeline in Table 15. The UPB of actual repurchases, make-whole,
settlement resolutions, which was $70.1 million during first quarter 2011, represents the UPB loans
for which FHN has incurred a loss on the actual repurchase of a loan, or where FHN has reimbursed a
claimant for economic losses incurred. When estimating the accrued liability using loss factors
based on actual historical experience, FHN has applied cumulative average loss severities ranging
between 50 and 60 percent of the UPB of the repurchased loan or make-whole
101
claim. When loans are
repurchased or make-whole payments have been made, the associated loss content on the repurchase,
make-whole, or settlement resolution is reflected as a net realized loss in Table 18 Reserves
for Repurchase and Foreclosure Losses.
Rescissions or denials, which were $91.2 million in first quarter 2011, represent the amount of
repurchase requests and make-whole claims where FHN was able to resolve without incurring losses.
While cumulative average rescission rates have ranged between 45 and 55 percent since the 2008
divestiture, the rescission rate in first quarter 2011 was nearly 60 percent as more recent
repurchase requests have been successfully appealed by providing additional information to the
claimant. Other, PMI, information requests, which were $63.5 million during first quarter 2011,
includes providing information to claimant, issues related to PMI coverage, and other items.
Resolutions in this category include both favorable and unfavorable outcomes with PMI companies,
including situations where PMI was ultimately cancelled. While FHN has assessed the loans with PMI
issues for loss content in estimating the repurchase liability, FHN will not realize loss (a
decrease of the repurchase and foreclosure liability) unless a repurchase/make-whole claim is
submitted and such request is unfavorably resolved.
Repurchase Accrual Methodology
The estimated probable incurred losses that result from these obligations are derived from loss
severities that are reflective of default and delinquency trends in residential real estate loans
and lower housing prices, which result in fair value marks below par for repurchased loans when the
loans are recorded on FHNs balance sheet upon repurchase. In estimation of the accrued liability
for loan repurchases and make-whole obligations, FHN estimates probable incurred losses in the
population of all loans sold based on trends in claims requests and actual loss severities observed
by management. The liability includes accruals for probable losses beyond what is observable in
the ending pipeline of repurchase/make-whole requests and active PMI cancellations at any given
balance sheet date. The estimation process begins with internally developed proprietary models that
are used to assist in developing a baseline in evaluating inherent repurchase-related loss content.
These models are designed to capture historical loss content from actual repurchase activity
experienced. The baseline for the repurchase reserve uses historical loss factors that are applied
to the loan pools originated in 2001 through 2008 and sold in years 2001 through 2009. Loss
factors, tracked by year of loss, are calculated using actual losses incurred on repurchases or
make-whole arrangements. The historical loss factors experienced are accumulated for each sale
vintage and are applied to more recent sale vintages to estimate probable incurred losses not yet
realized. Due to the lagging nature of this model and relatively short period available in which
actual loss trends have been observed, management applies qualitative adjustments to this initial
baseline estimate.
In order to incorporate more current events, such as the level of repurchase requests or PMI
cancellation notices, FHN then overlays management judgment within its estimation process for
establishing appropriate reserve levels. For repurchase requests related to breach of
representations and warranties, the active pipeline is segregated into various components (e.g.,
requestor, repurchase, or make-whole) and current rescission (successful resolutions) and loss
severity rates are applied to calculate estimated losses attributable to the current pipeline.
When assessing the adequacy of the repurchase reserve, management also considers trends in the
amounts and composition of new inflows
into the pipeline. FHN has observed loss severities (actual losses incurred as a percentage of
the UPB) ranging between 50 percent and 60 percent of the principal balance of the repurchased
loans and average rescission rates between 45 percent and 55 percent of the repurchase and
make-whole requests. FHN then compares the estimated losses inherent within the pipeline with
current reserve levels. On March 31, 2011, the active pipeline was $529.3 million with over 90
percent of all unresolved repurchase and make-whole claims relating to loans sold to GSEs.
For purposes of estimating loss content, FHN also considers reviewed PMI cancellation notices where
coverage has been cancelled. When assessing loss content related to loans where PMI has been
cancelled, FHN first reviews the amount of unresolved PMI cancellations that are in the active
pipeline and adjusts for any known facts or trends observed by management. Similar to the
methodology for actual repurchase/make-whole requests, FHN applies loss factors (including
probability and loss severity ratios) that were derived from actual incurred losses in past
vintages to the amount of unresolved PMI pipeline for loans that were sold to GSEs. For GSE PMI
cancellation notices, the methodology for determining the accrued liability contemplates a higher
probability of loss compared with that applied to GSE repurchase/make-whole requests as FHN has
been less successful in favorably resolving mortgage insurance cancellation notifications with PMI
companies. Loss severity rates applied to GSE PMI cancellation notifications are consistent with
those applied to actual GSE claims. For GSE PMI cancellation
102
notifications where coverage has been
ultimately cancelled and are no longer included in the active pipeline, FHN applies a 100 percent
repurchase rate in anticipation that such loans ultimately will result in repurchase/make-whole
requests from the GSEs since PMI coverage for certain loans is a GSE requirement. In determining
adequacy of the repurchase reserve, FHN considered $156.5 million in UPB of loans sold where PMI
coverage was cancelled for all loan sales and securitizations.
Repurchase and Foreclosure Liability
Management considered the level and trends of repurchase requests as well as PMI cancellation
notices when determining the adequacy of the repurchase and foreclosure liability. Although the
pipeline of requests remains elevated, FHN also considers that a majority of these sales ceased in
third quarter 2008 when FHN sold its national mortgage origination business. FHN compares the
estimated probable incurred losses within the pipeline and the estimated losses resulting from the
baseline model with current reserve levels. Changes in the estimated required liability levels are
recorded as necessary. There are certain second liens and HELOCs subject to repurchase claims that
are not included in the active pipeline as these loans were originated and sold through different
channels. Liability estimation for potential repurchase obligations related to these second liens
and HELOCs was determined outside of the methodology for loans originated and sold through
the national legacy mortgage origination platform.
The following table provides a rollforward of the repurchase liability by loan product type for the
three months ended March 31, 2011 and 2010:
Table 18 Reserves for Repurchase and Foreclosure Losses
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
First Liens |
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
176,283 |
|
|
$ |
104,464 |
|
Provision for repurchase and
foreclosure losses |
|
|
41,719 |
|
|
|
41,944 |
|
Net realized losses |
|
|
(37,057 |
) |
|
|
(21,676 |
) |
|
|
Ending balance |
|
$ |
180,945 |
|
|
$ |
124,732 |
|
|
|
|
Second Liens |
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
6,571 |
|
|
$ |
1,268 |
|
Provision for repurchase and
foreclosure losses |
|
|
(4,516 |
) |
|
|
|
|
Net realized losses |
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
2,055 |
|
|
$ |
1,268 |
|
|
|
|
HELOC |
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
2,589 |
|
|
$ |
2,781 |
|
Provision for foreclosure losses |
|
|
|
|
|
|
|
|
Net realized losses |
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
2,589 |
|
|
$ |
2,781 |
|
|
|
Total Reserves for Repurchase and
Foreclosure Losses |
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
185,443 |
|
|
$ |
108,513 |
|
Provision for repurchase and
foreclosure losses |
|
|
37,203 |
|
|
|
41,944 |
|
Net realized losses |
|
|
(37,057 |
) |
|
|
(21,676 |
) |
|
Ending balance |
|
$ |
185,589 |
|
|
$ |
128,781 |
|
|
The
liability for repurchase and foreclosure losses was
$185.6 million as of March 31, 2011, compared to $128.8 million as of March 31, 2010. The increase in the liability since first quarter
2010 is primarily a result of growth in the active pipeline and continued inflow of new claims
during 2010 through first quarter 2011. In first quarter 2011, FHN recognized expense of $37.2
million to increase the repurchase and foreclosure liability compared with $41.9 million in first
quarter 2010. Generally, since the divestiture of the legacy mortgage banking business in 2008,
the amount of inflow into the active pipeline increased each quarter until the end of 2010.
However, pipeline inflows and the ending active pipeline declined from the end of 2010 with a
greater amount of resolutions than new claims in first quarter 2011. In the first quarter of 2011
and 2010, success rates on putbacks and the loss severity rates applied to the pipeline inflow was
generally consistent in both periods.
103
Net realized losses for the repurchase of first lien loans or make-whole payments increased to
$37.1 million during first quarter 2011 compared with $21.7 million during first quarter 2010. The
first lien net realized losses in Table 18 reflect net losses on $70.1 million of
repurchase, make-whole, and settlement resolutions reflected in Table 17. In 2011, the net
realized losses incurred were 53 percent of the UPB of repurchase/make-whole requests resolved
through the first quarter. In 2010, first lien net realized losses were $21.7 million and included
a sizeable amount of losses related to government insured loans (VA no bids). VA no bids have not been included in the active pipeline and
therefore are not included in the resolutions disclosed in Table 17. Consequently, the loss
severity rate derived in first quarter 2010 cannot be compared to the severity rate experienced
in 2011.
Generally, repurchased loans are included in loans HFS and recognized at fair value at the time of
repurchase, which contemplates the loans performance status and estimated liquidation value. The
UPB of loans that were repurchased during first quarter 2011 was $20.4 million compared with $16.8
million first quarter 2010. As of March 31, 2011, the UPB of repurchased loans in HFS was $81.4
million with an associated fair value of $50.1 million. FHN has elected to continue recognition of
these loans at fair value in periods subsequent to reacquisition. After the loan repurchase is
completed, classification (performing versus nonperforming) of the repurchased loans is determined
based on an
additional assessment of the credit characteristics of the loan in accordance with FHNs internal
credit policies and guidelines consistent with other loans FHN retains on the balance sheet. Refer
to the discussion of repurchase and foreclosure reserves under Critical Accounting Policies and
also Note 9 Contingencies and Other Disclosures for additional information regarding FHNs
repurchase obligations.
Industry Repurchase Trends
FHN, like many other financial institutions that originated and sold significant amounts of
mortgage loans, has experienced elevated exposure to repurchase obligations from investors. Based
on review of other companies filings and news releases in various media outlets, it appears that
FHNs overall trends in repurchase/make-whole requests are generally consistent with others in the
industry. Recently however, some industry participants have announced that they have reached
settlements with GSEs in order to reduce future repurchase requests from GSEs and mitigate losses
for the financial institution for the repurchase of loans. FHN continues to examine potential
courses of action, including settlement, in order to limit future exposure.
There are several reasons that could cause FHNs exposure and associated losses to differ from the
experience of others within the industry or to diverge from FHNs recent experience. While FHN was
an originator and servicer of residential mortgage loans and HELOCs during the years preceding the
collapse of the housing market, substantially all of its mortgage banking operations was sold in
third quarter 2008. Therefore, all originations ceased through this national channel while
industry peers continue to originate loans. As a result, FHN has a finite amount
of loans that are subject to repurchase obligations. It is unclear whether or how this affects
FHNs settlement opportunities with GSEs, for whom FHN no longer originates loans, in connection
with the repurchase notification and during the appeals process.
Other reasons FHNs experience could deviate from industry peers or otherwise change include: (1)
FHN has limited insight into industry peers estimation methodologies; (2) other companies may have
better access to the current status of the loans they sold due to their retention of servicing for
those loans; and (3) the current environment, where purchasers of loans are under significant
pressure to reduce losses, has no recent historical precedent and therefore is inherently
unpredictable. With the sale of national mortgage banking operations and the strategic decision to
focus on core banking businesses, FHN executed numerous bulk sales of its servicing portfolio to
various buyers. Prior to the sale, the UPB of the loans in the servicing portfolio was
approximately $98 billion compared with approximately $27 billion as of March 31, 2011. At this
time, FHN continues to service substantially all of the loans sold through proprietary
securitizations, but now services only $10.2 billion of loans that were sold to GSEs. For loans
originated and sold but no longer serviced, FHN does not have visibility into current loan
information such as principal payoffs, refinance activity, delinquency trends, and loan
modification activity that may reduce repurchase exposure.
104
Additionally, variations in product mix of loan originations and investors (i.e., GSE versus
proprietary) during those periods could also create disparities in the ultimate exposure to
repurchase obligations between FHN and others within the industry. FHN transferred jumbo mortgage
loans and Alt-A first lien mortgage loans in proprietary securitizations whereas others within the
industry could have a mix that includes larger amounts of sub-prime loans which could result in
varying amounts of repurchase exposure.
Reinsurance Obligations
A wholly-owned subsidiary of FHN entered into agreements with several providers of private mortgage
insurance whereby the subsidiary agreed to accept insurance risk for specified loss corridors for
pools of loans originated in each contract year in exchange for a portion of the PMI premiums paid
by borrowers (i.e., reinsurance arrangements). The loss corridors varied for each primary insurer
for each contract year. The estimation of FHNs exposure to losses under these arrangements
involved the determination of FHNs maximum loss exposure by applying the low and high ends of the
loss corridor range to a fixed amount that is specified in each contract. FHN then performed an
estimation of total loss content within each insured pool of loans to determine the degree to which
its loss corridor had been penetrated. Management obtained the assistance of a third-party
actuarial firm in developing its estimation of loss content. This process included consideration
of factors such as delinquency trends, default rates, and housing prices which were used
to estimate both the frequency and severity of losses. No new reinsurance arrangements were
initiated after 2008. As of March 31, 2011, FHN had settled substantially all of its reinsurance
obligations with primary insurers through termination of the related reinsurance agreement and
transfer of the associated trust assets. Settlements of the reinsurance obligations with primary
insurers through termination of the related insurance agreement resulted in a decrease in the
liability totaling $55.4 million from 2009 through March 31, 2011, and transfer of the associated
trust assets.
The following table provides a rollforward of the reinsurance reserve for the periods ended March
31, 2011 and 2010:
Table 19 Reserves for Reinsurance Losses
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31 |
(Dollars in thousands) |
|
2011 |
|
2010 |
|
Beginning balance
|
|
$ |
11,187 |
|
|
$ |
29,321 |
|
Expense recognized
|
|
|
|
|
|
|
478 |
|
Payments to primary insurers
|
|
|
(2,757 |
) |
|
|
(319 |
) |
Reduction of liability from settlements
|
|
|
(6,732 |
) |
|
|
|
|
|
Ending balance
|
|
$ |
1,698 |
|
|
$ |
29,480 |
|
|
MARKET UNCERTAINTIES AND PROSPECTIVE TRENDS
Continued uncertainties surrounding the housing market, the national economy, and the regulatory
environment will continue to present challenges for FHN. Despite the significant reduction of
legacy national lending operations, the ongoing economic stress could continue to affect borrower
defaults resulting in elevated repurchase losses. See the Repurchase and Related Obligations from
Loans Originated for Sale section and Critical Accounting Policies for additional
discussion regarding FHNs repurchase obligations. Although the economy has shown some signs of
improvement, economic conditions could regress and could result in increased credit costs and loan
loss provisioning. A slow or uneven economic recovery or deterioration could continue to suppress
loan demand from borrowers resulting in continued pressure on net interest income.
Regulatory Matters
The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Reform Law) mandates
significant change across the industry and authorizes expansive new regulations to be issued in the
future. It is uncertain at this time exactly how the Reform Law and associated regulations will
affect FHN and the industry. It is likely, however, that in the foreseeable future the Reform Law
will result in increased compliance costs and risk while also reducing revenues and margins of
certain products. Because the full impact of the Reform Law may not be known for some time, FHN
will continue to assess the effect of the legislation on the Company as the associated regulations
are adopted.
105
The Durbin Amendment to the Reform Law empowers the Federal Reserve to set prices for debit
interchange services that banks provide. Although not final, the initial Fed proposal could cost
the industry $12 billion and First Horizon $30 million in annual revenue. Such a loss will likely
force FHN to increase or implement new fees and eliminate certain accounts and products that become
unprofitable without the interchange revenue.
International banking industry regulators have largely agreed upon significant changes in the
regulation of capital required to be held by banks and their holding companies to support their
businesses. The new international rules, known as Basel III, generally increase the capital
required to be held and narrow the types of instruments which will qualify as providing appropriate
capital. The Basel III requirements are complex and will be phased in over many years.
The Basel III rules do not apply to U.S. banks or holding companies automatically. Among other
things, the Reform Law requires U.S. regulators to reform the system under which the safety and
soundness of banks and other financial institutions, individually and systemically, are regulated.
That reform effort will include the regulation of capital. It is not known whether or to what
extent the U.S. regulators will incorporate elements of Basel III into the reformed U.S. regulatory
system, but it is expected that the U.S. reforms will include an increase in capital requirements
and a narrowing of what qualifies as appropriate capital.
Foreclosure Practices
The focus on judicial foreclosure practices of financial institutions nationwide has expanded to
include non-judicial foreclosures and loss mitigation practices and the effective coordination of
foreclosure and loss mitigation activities, which could impact FHN through increased operational and legal costs.
By the end of 2010, FHN had reviewed its foreclosure processes relating to its portfolio loans and
no material issues were identified. FHN intends to continue to review and revise, as appropriate,
its foreclosure processes in coordination with loss mitigation practices and to continue to monitor
these processes with the goal of conforming them to changing servicing requirements as appropriate.
FHNs national mortgage and servicing platforms were sold in August 2008 and
the related servicing activities, including foreclosure and loss mitigation of the still-owned
portion of FHNs mortgage servicing portfolio are outsourced through a subservicing arrangement with
the platform buyer. Regarding the subserviced loan portfolio, under the terms of the subservicing agreement, the
subservicer is required to service the loans covered in accordance with: applicable law, including
regulatory requirements; applicable servicing requirements as set forth in sale, securitization,
agency guide, insurer, investor agreements; the mortgage loan documents; and accepted servicing
practices of a prudent mortgage lending servicer including evolving interpretations of applicable
servicing requirements including new requirements as defined in the subservicing agreement. The
subservicing agreement also contains a provision allowing the subservicer to follow FHNs practices
as they existed for the 180 days prior to August 2008 if they are followed in all material respects
utilizing personnel of equivalent experience and existing systems and processes unless and until
the subservicer becomes aware that the servicing practices do not comply with applicable servicing
requirements. The subservicer would be required to indemnify FHN for breach of the terms of the
subservicing agreement or for continuing a practice with knowledge that it violated accepted
servicing requirements. FHN will continue to work with the subservicer to stay abreast of evolving
regulatory, investor and where applicable, judicial requirements relating to foreclosures and loss
mitigation and insure their implementation.
The Office of the Comptroller of the Currency (OCC) and other banking regulators have completed
examinations of the foreclosure practices of 14 federally regulated mortgage servicers, including
FHNs subservicer, and have announced that they have entered into consent decrees with several of
the institutions that impose new servicing standards in the areas of foreclosure and loss
mitigation. FHNs subservicer has advised that it has implemented or is in the process of
implementing the new servicing standards.
In addition, the attorneys general of all 50 states have concluded a joint investigation of
foreclosure practices across the industry and issued a 27 page settlement term sheet outlining
sweeping changes in servicing practices and substantial penalties. The media have reported that
the attorneys general, the Justice Department, the Department of HUD, the Federal Trade
106
Commission,
and the Treasury Department are attempting to negotiate a settlement with several large mortgage
servicers. FHN is not a party to those discussions and FHNs subservicer has advised it has not
been involved in those discussions.
Also, as it relates to foreclosure practices, there have been both favorable and unfavorable
rulings by courts in various states involving the requirements for proof of ownership of
securitized mortgage loans. The ultimate impact of these decisions on the procedures and
documentation required to foreclose securitized mortgage loans is not yet fully developed but could
be unfavorable. FHN continues to work with its subservicer and foreclosure counsel with the goal
of ensuring that appropriate proof of ownership and documentation is presented at the time of each
foreclosure proceeding.
FHN anticipates industry wide changes in foreclosure and loss mitigation practices in response to
the new servicing standards introduced by the OCC and other federal regulators in the consent
decrees, the Federal Reserve Boards proposal on servicing practices, regulations issued by the
Consumer Finance Protection Bureau, and state laws modifying foreclosure and loss mitigation
requirements. FHN cannot predict the costs of implementing the new servicing requirements. It
also remains unclear what actions will be taken by individual states through attorneys general or
other third parties including borrowers, related to foreclosure and loss mitigation practices in
the industry or specific actions by FHN or by its subservicer. FHN cannot predict the amount of
operating costs, costs for foreclosure delays (including costs
connected with servicing advances), legal expenses, or other costs (including title company
indemnification) that may be incurred as a result of the internal reviews or external actions.
Accordingly, FHN is unable to determine a probable loss or estimate a range of possible loss due to
uncertainty related to these matters. No reserve has been established.
Subserviced Loan Modification Programs
The significant increase in the volume of delinquencies and defaults in residential mortgage loans
coupled with the complexities of various loan modification programs has resulted in increased
subservicing costs, expanded regulatory supervision, and increased exposure to borrower and
investor complaints and litigation.
Since 2008, residential mortgage loan servicers have implemented numerous loan modification and
foreclosure relief programs according to evolving investor requirements, applicable laws and
accepted servicing practices. Over 150,000 residential mortgage loans were subserviced for FHN as
of March 31, 2011. This loan population consists primarily of GSE loans and loans in proprietary
securitizations, which account for approximately 90 percent of the subserviced population as of
March 31, 2011. Loss mitigation programs are available to eligible borrowers with GSE and
securitization loans. The programs implemented by the GSEs are based largely on the HAMP and other
programs developed by federal agencies. The loans in proprietary securitizations are subject to
proprietary modification guidelines developed by FHN in compliance with the terms of the
securitization agreements. To conform to evolving industry practices and their effect on the
specific requirements of securitized loans, FHN amended its subservicing agreement on June 18,
2009, to incorporate the terms and requirements of FHNs proprietary modification program.
Mortgage Subservicing Agreement
FHN maintains a sizeable mortgage servicing portfolio from
legacy mortgage operations which has been subserviced by the purchaser of the national mortgage business since 2008.
The 2008 subservicing contract will expire in August 2011. FHN is negotiating a contract with a new subservicer that will
take over the servicing of these mortgage loans for FHN. FHN currently expects that under the new subservicing agreement,
FHNs direct subservicing fees will increase by approximately $3 million to $4 million per quarter, which should be offset in part by improved loss mitigation results
and reduced losses overall.
CRITICAL ACCOUNTING POLICIES
APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES
FHNs accounting policies are fundamental to understanding managements discussion and analysis of
results of operations and financial condition. The Consolidated Financial Statements of FHN are
prepared in conformity with accounting principles generally accepted in the United States of
America and follow general practices within the industries in which it operates. The preparation
of the financial statements requires management to make certain judgments and assumptions in
determining accounting estimates. Accounting estimates are considered critical if (1) the estimate
requires management to make assumptions about matters that were highly uncertain at the time the
accounting estimate was made and (2) different estimates reasonably could have been used in the
current period, or changes in the accounting estimate are reasonably likely to occur from period to
period, that would have a material impact on the presentation of FHNs financial condition, changes
in financial condition or results of operations.
107
It is managements practice to discuss critical accounting policies with the Board of Directors
Audit Committee including the development, selection, and disclosure of the critical accounting
estimates. Management believes the following critical accounting policies are both important to
the portrayal of the companys financial condition and results of operations and require subjective
or complex judgments. These judgments about critical accounting estimates are based on information
available as of the date of the financial statements.
ALLOWANCE FOR LOAN LOSSES
Managements policy is to maintain the ALLL at a level sufficient to absorb estimated probable
incurred losses in the loan portfolio. Management performs periodic and systematic detailed
reviews of its loan portfolio to identify trends and to assess the overall collectibility of the
loan portfolio. Accounting standards require that loan losses be recorded when management
determines it is probable that a loss has been incurred and the amount of the loss can be
reasonably estimated. Management believes the accounting estimate related to the ALLL is a
critical accounting estimate as: (1) changes in it can materially affect the provision for loan
losses and net income, (2) it requires management to predict borrowers likelihood or capacity to
repay, and (3) it requires management to distinguish between losses incurred as of a balance sheet
date and losses expected to be incurred in the future. Accordingly, this is a highly subjective
process and requires significant judgment since it is often difficult to determine when specific
loss events may actually occur. The ALLL is increased by the provision for loan losses and
recoveries and is decreased by charged-off loans. Principal loan amounts are charged off against
the ALLL in the period in which the loan or any portion of the loan is deemed to be uncollectible.
This critical accounting estimate applies to the regional banking, non-strategic, and corporate
segments. A management committee comprised of representatives from Risk Management, Finance, and
Credit performs a quarterly review of the assumptions used and FHNs ALLL analytical models,
qualitative assessments of the loan portfolio, and determines if qualitative adjustments should be
recommended to the modeled results. On a quarterly basis, as a part of Enterprise Risk reporting
and discussion, management addresses credit reserve adequacy and credit losses with the Executive
and Risk Committee of FHNs Board of Directors.
FHN believes that the critical assumptions underlying the accounting estimate made by
management include: (1) the commercial loan portfolio has been properly risk graded based on
information about borrowers in specific industries and specific issues with respect to single
borrowers; (2) borrower specific information made available to FHN is current and accurate; (3) the
loan portfolio has been segmented properly and individual loans have similar credit risk
characteristics and will behave similarly; (4) known significant loss events that have occurred
were considered by management at the time of assessing the adequacy of the ALLL; (5) the
adjustments for economic conditions utilized in the allowance for loan losses estimate are used as
a measure of actual incurred losses; (6) the period of history used for historical loss factors is
indicative of the current environment; and (7) the reserve rates, as well as other adjustments
estimated by management for current events, trends, and conditions, utilized in the process reflect
an estimate of losses that have been incurred as of the date of the financial statements.
While management uses the best information available to establish the ALLL, future adjustments to
the ALLL and methodology may be necessary if economic or other conditions differ substantially from
the assumptions used in making the estimates or, if required by regulators, based upon information
at the time of their examinations. Such adjustments to original estimates, as necessary, are made
in the period in which these factors and other relevant considerations indicate that loss levels
vary from previous estimates.
MORTGAGE SERVICING RIGHTS (MSR) AND OTHER RELATED RETAINED INTERESTS
When FHN sold mortgage loans in the secondary market to investors, it generally retained the right
to service the loans sold in exchange for a servicing fee that is collected over the life of the
loan as the payments are received from the borrower. An amount was capitalized as MSR on the
Consolidated Condensed Statements of Condition at current fair value. The changes in fair value of
MSR are included as a component of Mortgage banking noninterest income on the Consolidated
Condensed Statements of Income.
MSR Estimated Fair Value
FHN has elected fair value accounting for all classes of mortgage servicing rights. The fair value
of MSR typically rises as market interest rates increase and declines as market interest rates
decrease; however, the extent to which this occurs depends
108
in part on (1) the magnitude of changes
in market interest rates and (2) the differential between the then current market interest rates
for mortgage loans and the mortgage interest rates included in the mortgage-servicing portfolio.
Since sales of MSR tend to occur in private transactions and the precise terms and conditions of
the sales are typically not readily available, there is a limited market to refer to in determining
the fair value of MSR. As such, FHN relies primarily on a discounted cash flow model to estimate
the fair value of its MSR. This model calculates estimated fair value of the MSR using predominant
risk characteristics of MSR, such as interest rates, type of product (fixed vs. variable), age
(new, seasoned, or moderate), agency type, and other factors. FHN uses assumptions in the model
that it believes are comparable to those used by other participants in the mortgage banking
business and reviews estimated fair values and assumptions with third-party brokers and other
service providers on a quarterly basis. FHN also compares its estimates of fair value and
assumptions to recent market activity and against its own experience.
Estimating the cash flow components of net servicing income from the loan and the resultant fair
value of the MSR requires FHN to make several critical assumptions based upon current market and
loan production data.
Prepayment Speeds: Generally, when market interest rates decline and other factors
favorable to prepayments occur, there is a corresponding increase in prepayments as customers
refinance existing mortgages under more favorable interest rate terms. When a mortgage loan is
prepaid the anticipated cash flows associated with servicing that loan are terminated, resulting in
a reduction of the fair value of the capitalized MSR. To the extent that actual borrower
prepayments do not react as anticipated by the prepayment model (i.e., the historical data observed
in the model does not correspond to actual market activity), it is possible that the prepayment
model could fail to accurately predict mortgage prepayments and could result in significant
earnings volatility. To estimate prepayment speeds, FHN utilizes a third-party prepayment model,
which is based upon statistically derived data linked to certain key principal indicators involving
historical borrower prepayment activity associated with mortgage loans in the secondary market,
current market interest rates, and other factors. For purposes of model valuation, estimates are
made for each product type within the MSR portfolio on a monthly basis.
Table 20 Prepayment Assumptions
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
|
|
2011 |
|
|
2010 |
|
|
Prepayment speeds |
|
|
|
|
|
|
|
|
Actual |
|
|
18.2 |
% |
|
|
18.8 |
% |
Estimated* |
|
|
18.7 |
|
|
|
24.9 |
|
|
|
|
|
* |
|
Estimated prepayment speeds represent average monthly prepayment speed
estimates for each of the periods presented. |
Discount Rate: Represents the rate at which expected cash flows are discounted to
arrive at the net present value of servicing income. Discount rates will change with market
conditions (i.e., supply vs. demand) and be reflective of the yields expected to be earned by
market participants investing in MSR.
Cost to Service: Expected costs to service are estimated based upon the incremental costs
that a market participant would use in evaluating the potential acquisition of MSR.
Float Income: Estimated float income is driven by expected float balances (principal,
interest, and escrow payments that are held pending remittance to the investor or other
third-party) and current market interest rates, including the thirty-day LIBOR and five-year swap
interest rates, which are updated on a monthly basis for purposes of estimating the fair value of
MSR. FHN engages in a process referred to as price discovery on a quarterly basis to assess the
reasonableness of the estimated fair value of MSR. Price discovery is conducted through a process
of obtaining the following information: (1) quarterly informal (and an annual formal) valuation of
the servicing portfolio by prominent independent mortgage-servicing brokers and (2) a collection of surveys and benchmarking data made available by
independent third parties that include peer participants in the mortgage banking business.
Although there is no single source of market information that can be relied upon to assess the fair
value of MSR, FHN reviews all information obtained during price discovery to determine whether the
estimated fair value of
109
MSR is reasonable when compared to market information. On March 31, 2011
and 2010, FHN determined that its MSR valuations and assumptions were reasonable based on the price
discovery process.
The MSR Hedging Committee reviews the overall assessment of the estimated fair value of MSR monthly
and is responsible for approving the critical assumptions used by management to determine the
estimated fair value of FHNs MSR. In addition, this committee reviews the source of significant
changes to the MSR carrying value each quarter and is responsible for current hedges and approving
hedging strategies.
Hedging the Fair Value of MSR
FHN enters into financial agreements to hedge MSR in order to minimize the effects of loss in value
of MSR associated with increased prepayment activity that generally results from declining interest
rates. In a rising interest rate environment, the value of the MSR generally will increase while
the value of the hedge instruments will decline. Specifically, FHN enters into interest rate
contracts (including swaps, swaptions, and mortgage forward purchase contracts) to hedge against
the effects of changes in fair value of its MSR. Substantially all capitalized MSR are hedged.
The hedges are economic hedges only, and are terminated and reestablished as needed to respond to
changes in market conditions. Changes in the value of the hedges are recognized as a component of
net servicing income in Mortgage banking noninterest income. Successful economic hedging will help
minimize earnings volatility that may result from carrying MSR at fair value. FHN determines the
fair value of the derivatives used to hedge MSR (and excess interests as discussed below) using
quoted prices for identical instruments in valuing forwards and using inputs observed in active
markets for similar instruments with typical inputs including the LIBOR curve, option volatility,
and option skew in valuing swaps and swaptions.
FHN does not specifically hedge the change in fair value of MSR attributed to other risks,
including unanticipated prepayments (representing the difference between actual prepayment
experience and estimated prepayments derived from the model, as described above), discount rates,
cost to service, and other factors. To the extent that these other factors result in changes to
the fair value of MSR, FHN experiences volatility in current earnings due to the fact that these
risks are not currently hedged.
Excess Interest (Interest-Only Strips) Fair Value Residential Mortgage Loans
In certain cases, when FHN sold mortgage loans in the secondary market, it retained an interest in
the mortgage loans sold primarily through excess interest. These financial assets represent rights
to receive earnings from serviced assets that exceed contractually specified servicing fees and are
legally separable from the base servicing rights. Consistent with MSR, the fair value of excess
interest typically rises as market interest rates increase and declines as market interest rates
decrease. Additionally, similar to MSR, the market for excess interest is limited, and the precise
terms of transactions involving excess interest are typically not readily available. Accordingly,
FHN relies primarily on a discounted cash flow model to estimate the fair value of its excess
interest.
Estimating the cash flow components and the resultant fair value of the excess interest requires
FHN to make certain critical assumptions based upon current market and loan production data. The
primary critical assumptions used by FHN to estimate the fair value of excess interest include
prepayment speeds and discount rates, as discussed above. FHNs excess interest is included as a
component of trading securities on the Consolidated Condensed Statements of Condition, with
realized and unrealized gains and losses included in current earnings as a component of Mortgage
banking income on the Consolidated Condensed Statements of Income.
Hedging the Fair Value of Excess Interest
FHN utilizes derivatives (including swaps, swaptions, and mortgage forward purchase contracts) that
change in value inversely to the movement of interest rates to protect the value of its excess
interest as an economic hedge. Realized
and unrealized gains and losses associated with the change in fair value of derivatives used in the
economic hedge of excess interest are included in current earnings in Mortgage banking noninterest
income as a component of servicing income. Excess interest is included in trading securities with
changes in fair value recognized currently in earnings in Mortgage banking noninterest income as a
component of servicing income.
110
The extent to which the change in fair value of excess interest is offset by the change in fair
value of the derivatives used to hedge this asset depends primarily on the hedge coverage ratio
maintained by FHN. As previously noted, to the extent that actual borrower prepayments do not
react as anticipated by the prepayment model (i.e., the historical data observed in the model does
not correspond to actual market activity), it is possible that the prepayment model could fail to
accurately predict mortgage prepayments, which could significantly impact FHNs ability to
effectively hedge certain components of the change in fair value of excess interest and could
result in significant earnings volatility.
REPURCHASE AND FORECLOSURE LIABILITY
Prior to 2009, as a means to provide liquidity for its legacy mortgage banking business, FHN
originated loans through its legacy mortgage business, primarily first lien home loans, with the
intention of selling them. From 2005 through 2008, FHN originated and sold $69.5 billion of such
loans to GSEs. Although additional GSE sales occurred in earlier years, a substantial majority of
GSE repurchase requests have come from that period. In addition, from 2000 through 2007, FHN
securitized $47.0 billion of such loans without recourse in proprietary transactions.
Of the amount originally securitized, $37.1 billion relates to securitization trusts that are still
active.
Sales typically were effected either as non-recourse whole-loan sales or through non-recourse
proprietary securitizations. Conventional conforming and federally insured single-family
residential mortgage loans were sold predominately to GSEs. Many mortgage loan originations,
especially those that did not meet criteria for whole loan sales to GSEs (nonconforming mortgage
loans) were sold to investors predominantly through proprietary
securitizations but also, to a lesser
extent, through whole loan sales to private non-GSE purchasers. In addition, through its legacy
mortgage business FHN originated with the intent to sell and sold HELOC and second lien mortgages
through whole loan sales to private purchasers.
For loans sold or securitized without recourse, FHN has obligations to either repurchase the loan
for the outstanding principal balance of a loan or make the purchaser whole for the economic
benefits of a loan if it is determined that the loans sold were in violation of representations or
warranties made by FHN upon closing of the sale. Contractual representations and warranties vary
significantly depending upon the transaction to transfer interests in the loans. Typical whole
loan sales include relatively broad representations and warranties, while proprietary
securitizations include more limited representations and warranties. Refer to the Repurchase and
Related Obligations from Loans Originated for Sale within MD&A for a discussion of representation and
warranties for loans sold or securitized.
Repurchase Accrual Methodology
The estimated probable incurred losses that result from these obligations are derived from loss
severities that are reflective of default and delinquency trends in residential real estate loans
and lower housing prices, which result in fair value marks below par for repurchased loans when the
loans are recorded on FHNs balance sheet within loans HFS upon repurchase. In estimation of the
accrued liability for loan repurchases and make-whole obligations, FHN estimates probable incurred
losses in the population of all loans sold based on trends in claims requests and actual loss
severities observed by management. The liability includes accruals for probable losses beyond what
is observable in the ending pipeline of repurchase/make-whole requests and active GSE PMI
cancellations at any given balance sheet date. The estimation process begins with internally
developed proprietary models that are used to assist in developing a baseline in evaluating
inherent repurchase-related loss content. These models are designed to capture historical loss
content from actual repurchase activity experienced. The baseline for the repurchase reserve uses
historical loss factors that are applied to the loan pools originated in 2001 through 2008 and sold
in years 2001 through 2009. Loss factors, tracked by year of loss, are calculated using actual
losses incurred on repurchases or make-whole arrangements. The historical loss factors experienced
are accumulated for each sale vintage and are applied to more recent sale vintages to estimate
probable losses incurred but not yet realized. Due to the lagging nature of this model and
relatively short period
available in which actual loss trends were observed, management then applies qualitative
adjustments to this initial baseline estimate.
In order to incorporate more current events, such as the level of repurchase requests or PMI
cancellation notices, FHN then overlays management judgment within its estimation process for
establishing appropriate reserve levels. For repurchase requests (the active pipeline) related
to breach of representations and warranties, the active pipeline is segregated into various
components (e.g., requestor, repurchase, or make-whole) and current rescission (successful
resolutions) and loss severity rates
111
are applied to calculate estimated losses attributable to the
current pipeline. When assessing the adequacy of the repurchase reserve, management also considers
trends in the amounts and composition of new inflows into the pipeline. FHN has observed loss
severities (actual losses incurred as a percentage of the UPB) ranging between 50 percent and 60
percent of the principal balance of the repurchased loans and average rescission rates between 45
percent and 55 percent of the repurchase and make-whole requests. FHN then compares the estimated
losses inherent within the pipeline with current reserve levels. On March 31, 2011, the active
pipeline was $529.3 million with over 90 percent of all unresolved repurchase and make-whole claims
relating to loans sold to GSEs.
For purposes of estimating loss content, FHN also considers reviewed PMI cancellation notices where
coverage has been cancelled. When assessing loss content related to loans where PMI has been
cancelled, FHN first reviews the amount of unresolved PMI cancellations that are in the active
pipeline and adjusts for any known facts or trends observed by management. Similar to the
methodology for actual repurchase/make-whole requests, FHN applies loss factors (including
probability and loss severity ratios) that were derived from actual incurred losses in past
vintages to the amount of unresolved PMI pipeline for loans sold to GSEs. For GSE PMI cancellation
notices, the methodology for determining the accrued liability contemplates a higher probability of
loss compared with that applied to GSE repurchase/make-whole requests as FHN has been less
successful in favorably resolving mortgage insurance cancellation notifications with PMI companies.
Loss severity rates applied to GSE PMI cancellation notifications are consistent with those
applied to actual GSE claims. For PMI cancellation notifications where coverage has been
ultimately cancelled and are no longer included in the active pipeline, FHN applies a 100 percent
repurchase rate in anticipation that such loans ultimately will result in repurchase/make-whole
requests from the GSEs since PMI coverage for certain loans is a GSE requirement.
Active Pipeline
FHN has received a majority of the repurchase requests from loans that were sold to GSEs through
whole loan sales with a smaller amount from investors in private whole loan sales. Generally, loan
delinquency prompts GSEs initial review of a loan file for violations of contractual
representations and warranties. Currently, FHN services only $10.2 billion of the loans sold to
GSEs which limits visibility into the current status (i.e. current UPB, delinquency, refinance
activity, etc.) of the loans that were sold. This presents uncertainty in estimating future
repurchase claims from GSEs without knowing the current performing status of loans sold potentially
subject to contractual representations and warranties. Uncertainty also exists in estimating
repurchase obligations due to incomplete knowledge regarding the status of investors reviews. A
sizeable percentage of the active pipeline is related to notices of private mortgage insurance
cancellations. In determining adequacy of the repurchase reserve, FHN considered $156.5 million in
UPB of loans sold where PMI coverage was lost which inherently presents additional uncertainty when
estimating probable incurred losses as it is difficult to predict the amount of PMI cancellations
that will ultimately materialize into formal repurchase requests. To date, a majority of PMI
cancellation notices have involved loans sold to GSEs, and no repurchase requests have yet arisen
from PMI cancellations involving securitized loans. At March 31, 2011, all estimated loss content
arising from PMI cancellation matters related to loans sold to GSEs.
Loans Sold With Full or Limited Recourse
In addition, certain mortgage loans were sold to investors with limited or full recourse in the
event of mortgage foreclosure.
FHN has sold certain agency mortgage loans with full recourse under agreements to repurchase the
loans upon default. Loans sold with full recourse generally include mortgage loans sold to
investors in the secondary market which are uninsurable under government guaranteed mortgage loan
programs due to issues associated with underwriting activities,
documentation, or other concerns. For mortgage insured single-family residential loans, in the
event of borrower nonperformance, FHN would assume losses to the extent they exceed the value of
the collateral and private mortgage insurance, FHA insurance, or VA guaranty. On March 31, 2011
and 2010, the current UPB of single-family residential loans that were sold on a full recourse
basis with servicing retained was $55.7 million and $68.9 million, respectively.
Loans sold with limited recourse include loans sold under government guaranteed mortgage loan
programs including the Federal Housing Administration (FHA) and Veterans Administration (VA).
FHN continues to absorb losses due to uncollected interest and foreclosure costs and/or limited
risk of credit losses in the event of foreclosure of the mortgage loan sold. Generally, the amount
of recourse liability in the event of foreclosure is determined based upon the respective
government program and/or the sale or disposal of the foreclosed property collateralizing the
mortgage loan. Another instance
112
of limited recourse is the VA/No bid. In this case, the VA
guarantee is limited and FHN may be required to fund any deficiency in excess of the VA guarantee
if the loan goes to foreclosure. On March 31, 2011 and 2010, the outstanding principal balance of
loans sold with limited recourse arrangements where some portion of the principal is at risk and
serviced by FHN was $3.2 billion for both periods. Additionally, on March 31, 2011 and 2010, $.7
billion and $.9 billion, respectively, of mortgage loans were outstanding which were sold under
limited recourse arrangements where the risk is limited to interest and servicing advances.
Repurchase and Foreclosure Liability
FHN has evaluated its exposure under all of these obligations, including a smaller amount related
to equity-lending junior lien loan sales, and accordingly, has reserved for losses of $185.6
million and $128.8 million as of March 31, 2011 and 2010, respectively. Liabilities for FHNs
estimate of these obligations are reflected in Other liabilities on the Consolidated Condensed
Statements of Condition while expense is included within Repurchase and foreclosure provision on
the Consolidated Condensed Statements of Income. At March 31, 2011, FHN had not accrued for
exposure for repurchase of loans related to proprietary securitizations arising from claims that
FHN breached its representations and warranties made at closing, nor for exposure for investment
rescission or damages arising from claims by investors that offering documents under which the
loans were securitized were materially deficient. See Note 9 Contingencies and Other Disclosure
and the Repurchase and Related Obligations from Loans Originated for Sale section in this MD&A for
additional information regarding FHNs repurchase and make-whole obligations.
GOODWILL AND ASSESSMENT OF IMPAIRMENT
FHNs policy is to assess goodwill for impairment at the reporting unit level on an annual basis or
between annual assessments if an event occurs or circumstances change that would more likely than
not reduce the fair value of a reporting unit below its carrying amount. Impairment is the
condition that exists when the carrying amount of goodwill exceeds its implied fair value. FHN
also allocates goodwill to the disposal of portions of reporting units in accordance with
applicable accounting standards. FHN performs impairment analysis when these disposal actions
indicate that an impairment of goodwill may exist.
Accounting standards require management to estimate the fair value of each reporting unit in
assessing impairment at least annually. As such, FHN engages an independent valuation to assist in
the computation of the fair value estimates of each reporting unit as part of its annual
assessment. The 2010 assessment for the regional banking reporting unit utilized three separate
methodologies: a discounted cash flow model, a comparison to similar public companys trading
values and a comparison to recent acquisition values. A weighted average calculation was performed
to determine the estimated fair value of the regional banking reporting unit. A discounted cash
flow methodology was utilized in determining the fair value of the capital markets reporting unit.
The valuations as of October 1, 2010 indicated no goodwill impairment in any of the reporting
units. As of the measurement date, the fair value of regional banking and capital markets exceeded
their carrying values by 33 percent and 245 percent, respectively.
Management believes the accounting estimates associated with determining fair value as part of the
goodwill impairment test is a critical accounting estimate because estimates and assumptions are
made about FHNs future performance and cash flows, as well as other prevailing market factors
(interest rates, economic trends, etc.). FHNs policy allows management to make the determination
of fair value using appropriate valuation methodologies and inputs, including
utilization of market observable data and internal cash flow models. Independent third parties may
be engaged to assist in the valuation process. If a charge to operations for impairment results,
this amount would be reported separately as a component of noninterest expense. This critical
accounting estimate applies to the regional banking and capital markets business segments. As of
March 31, 2011, the corporate segment had no associated goodwill. In first quarter 2011, the
non-strategic segment recognized goodwill impairment of $10.1 million related to the contracted
sale of FHI. FHN allocated a portion of the goodwill from the applicable reporting unit to the
asset group held for sale in determining the carrying value of the disposal group. In determining
the amount of impairment, FHN compared the carrying value of the disposal group to the estimated
value of the contracted sale price, which primarily included observable inputs in the form of
financial asset values but which also included certain non-observable inputs related to the
estimated values of post-closing events and contingencies. Impairment of goodwill was recognized
for the excess of the carrying amount over the fair value of the disposal group.
Reporting units have been defined as the same level as the operating business segments.
113
The impairment testing process conducted by FHN begins by assigning net assets and goodwill to each
reporting unit. FHN then completes step one of the impairment test by comparing the fair value
of each reporting unit with the recorded book value (or carrying amount) of its net assets, with
goodwill included in the computation of the carrying amount. If the fair value of a reporting unit
exceeds its carrying amount, goodwill of that reporting unit is not considered impaired, and step
two of the impairment test is not necessary. If the carrying amount of a reporting unit exceeds
its fair value, step two of the impairment test is performed to determine the amount of impairment.
Step two of the impairment test compares the carrying amount of the reporting units goodwill to
the implied fair value of that goodwill. The implied fair value of goodwill is computed by
assuming all assets and liabilities of the reporting unit would be adjusted to the current fair
value, with the offset as an adjustment to goodwill. This adjusted goodwill balance is the implied
fair value used in step two. An impairment charge is recognized for the amount by which the
carrying amount of goodwill exceeds its implied fair value.
In connection with obtaining the independent valuation, management provided certain data and
information that was utilized in the estimation of fair value. This information included
budgeted and forecasted earnings of FHN at the reporting unit level. Management believes that
this information is a critical assumption underlying the estimate of fair value. Other
assumptions critical to the process were also made, including discount rates, asset and liability
growth rates, and other income and expense estimates.
While management uses the best information available to estimate future performance for each
reporting unit, future adjustments to managements projections may be necessary if conditions
differ substantially from the assumptions used in making the estimates.
INCOME TAXES
FHN is subject to the income tax laws of the U.S. and the states and jurisdictions in which it
operates. FHN accounts for income taxes in accordance with ASC 740, Income Taxes.
Income tax expense consists of both current and deferred taxes. Current income tax expense is an
estimate of taxes to be paid or refunded for the current period and includes income tax expense
related to uncertain tax positions. The balance sheet method is used to determine deferred taxes.
Under this method, the net DTA or DTL is based on the tax consequences of differences between the
book and tax bases of assets and liabilities, which are determined by applying enacted statutory
rates applicable to future years to these temporary differences. Deferred taxes can be affected by
changes in tax rates applicable to future years, either as a result of statutory changes or
business changes that may change the jurisdictions in which taxes are paid. Additionally, deferred
tax assets are subject to a more likely than not test. If the more likely than not test is not
met a valuation allowance must be established against the deferred tax asset. On March 31, 2011,
FHNs net DTA was $200 million with no related valuation allowance. FHN evaluates the likelihood
of realization of the net DTA based on both positive and negative evidence available at the time.
FHNs three-year cumulative loss position at March 31, 2011, is significant negative evidence in
determining whether the realizability of the DTA is more likely than not. However, FHN believes
that the negative evidence of the three-year cumulative loss is
overcome by sufficient positive evidence that the DTA will ultimately be realized. The positive
evidence includes several different factors. First, a significant amount of the cumulative losses
occurred in businesses that FHN has exited or is in the process of exiting. Secondly, FHN
forecasts substantially more taxable income in the carryforward period, exclusive of potential tax
planning strategies, even under conservative assumptions. Additionally, FHN has sufficient
carryback positions, reversing DTL, and potential tax planning strategies to fully realize its DTA.
FHN believes that it will realize the net DTA within a significantly shorter period of time than
the twenty year carryforward period allowed under the tax rules. Based on current analysis, FHN
believes that its ability to realize the recognized $200 million net DTA is more likely than not.
The income tax laws of the jurisdictions in which FHN operate are complex and subject to different
interpretations by the taxpayer and the relevant government taxing authorities. In establishing a
provision for income tax expense, FHN must make judgments and interpretations about the application
of these inherently complex tax laws. Interpretations may be subjected to review during
examination by taxing authorities and disputes may arise over the respective tax positions. FHN
attempts to resolve disputes that may arise during the tax examination and audit process. However,
certain disputes may ultimately have to be resolved through the federal and state court systems.
114
FHN monitors relevant tax authorities and revises estimates of accrued income taxes on a quarterly
basis. Changes in estimates may occur due to changes in income tax laws and their interpretation
by the courts and regulatory authorities. Revisions of estimates may also result from income tax
planning and from the resolution of income tax controversies. Such revisions in estimates may be
material to operating results for any given period.
CONTINGENT LIABILITIES
A liability is contingent if the amount or outcome is not presently known, but may become known in
the future as a result of the occurrence of some uncertain future event. FHN estimates its
contingent liabilities based on managements estimates about the probability of outcomes and their
ability to estimate the range of exposure. Accounting standards require that a liability be
recorded if management determines that it is probable that a loss has occurred and the loss can be
reasonably estimated. In addition, it must be probable that the loss will be confirmed by some
future event. As part of the estimation process, management is required to make assumptions about
matters that are by their nature highly uncertain.
The assessment of contingent liabilities, including legal contingencies, involves the use of
critical estimates, assumptions, and judgments. Managements estimates are based on their belief
that future events will validate the current assumptions regarding the ultimate outcome of these
exposures. However, there can be no assurance that future events, such as court decisions or
decisions of arbitrators, will not differ from managements assessments. Whenever practicable,
management consults with third-party experts (attorneys, accountants, claims administrators, etc.)
to assist with the gathering and evaluation of information related to contingent liabilities.
Based on internally and/or externally prepared evaluations, management makes a determination
whether the potential exposure requires accrual in the financial statements.
ACCOUNTING CHANGES ISSUED BUT NOT CURRENTLY EFFECTIVE.
In April 2011, the FASB issued Accounting Standards Update 2011-03,
Reconsideration of Effective Control for Repurchase
Agreements
(ASU 2011-03). For entities that enter into agreements
to transfer financial assets that both entitle and obligate the transferor to repurchase or redeem the financial assets before their
maturity, ASU 2011-03 removes from the assessment of effective control under ASC 860, Transfers and Servicing, the criterion
requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even
in the event of default by the transferee, as well as the collateral maintenance implementation guidance related to that criterion.
Under ASC 860-10, as amended, the remaining criteria related to whether effective control over transferred financial assets has
been maintained would still need to be evaluated, including whether the financial assets to be repurchased or redeemed are the
same or substantially the same as those transferred, the agreement is to repurchase or redeem them before maturity at a fixed
or determinable price, and whether the agreement is entered into contemporaneously with, or in contemplation of, the transfer.
The provisions of ASU 2011-03 are effective for periods beginning after December 15, 2011, with prospective application to
transactions or modifications of existing transactions that occur on or after the effective date. Since FHN accounts for all of its
repurchase agreements as secured borrowings, adopting the provisions of ASU 2011-03 will not have an effect on FHNs
statement of condition, results of operations, or cash flows.
115
NON-GAAP Information
The following table provides a reconciliation of non-GAAP items presented in this MD&A to the most
comparable GAAP presentation:
Table 21 Non-GAAP to GAAP Reconciliation
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
(Thousands) |
|
2011 |
|
|
2010 |
|
|
Net interest income adjusted for impact of FTE (Non-GAAP): |
|
|
|
|
|
|
|
|
Regional Banking: |
|
|
|
|
|
|
|
|
Net interest income (GAAP) |
|
$ |
135,524 |
|
|
$ |
133,857 |
|
Fully taxable equivalent (FTE) adjustment |
|
|
1,243 |
|
|
|
321 |
|
|
Net interest income adjusted for impact of FTE (Non-GAAP) |
|
$ |
136,767 |
|
|
$ |
134,178 |
|
|
|
|
|
|
|
|
|
|
|
Capital Markets: |
|
|
|
|
|
|
|
|
Net interest income (GAAP) |
|
$ |
5,574 |
|
|
$ |
2,364 |
|
Fully taxable equivalent (FTE) adjustment |
|
|
72 |
|
|
|
79 |
|
|
Net interest income adjusted for impact of FTE (Non-GAAP) |
|
$ |
5,646 |
|
|
$ |
2,443 |
|
|
|
|
|
|
|
|
|
|
|
Corporate: |
|
|
|
|
|
|
|
|
Net interest income/(expense) (GAAP) |
|
$ |
(297 |
) |
|
$ |
5,557 |
|
Fully taxable equivalent (FTE) adjustment |
|
|
71 |
|
|
|
36 |
|
|
Net interest income adjusted for impact of FTE (Non-GAAP) |
|
$ |
(226 |
) |
|
$ |
5,593 |
|
|
|
|
|
|
|
|
|
|
|
Non-Strategic: |
|
|
|
|
|
|
|
|
Net interest income (GAAP) |
|
$ |
31,954 |
|
|
$ |
38,617 |
|
Fully taxable equivalent (FTE) adjustment |
|
|
|
|
|
|
|
|
|
Net interest income adjusted for impact of FTE (Non-GAAP) |
|
$ |
31,954 |
|
|
$ |
38,617 |
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated: |
|
|
|
|
|
|
|
|
Net interest income (GAAP) |
|
$ |
172,755 |
|
|
$ |
180,395 |
|
Fully taxable equivalent (FTE) adjustment |
|
|
1,386 |
|
|
|
436 |
|
|
Net interest income adjusted for impact of FTE (Non-GAAP) |
|
$ |
174,141 |
|
|
$ |
180,831 |
|
|
116
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The information called for by this item is contained in (a) Managements Discussion and Analysis of
Financial Condition and Results of Operations included as Item 2 of Part I of this report at page
95, (b) the section entitled Risk Management Interest Rate Risk Management of the
Managements Discussion and Analysis of Results of Operations and Financial Condition section of
FHNs 2010 Annual Report to shareholders, and (c) the Interest Rate Risk Management subsection of
Note 25 to the Consolidated Financial Statements included in FHNs 2010 Annual Report to
shareholders which are incorporated herein by reference.
Item 4. Controls and Procedures
(a) |
|
Evaluation of Disclosure Controls and Procedures. FHNs management, with the participation
of FHNs chief executive officer and chief financial officer, has evaluated the effectiveness
of the design and operation of FHNs disclosure controls and procedures (as defined in
Exchange Act Rule 13a-15(e)) as of the end of the period covered by this quarterly report.
Based on that evaluation, the chief executive officer and chief financial officer have
concluded that FHNs disclosure controls and procedures are effective to ensure that material
information relating to FHN and FHNs consolidated subsidiaries is made known to such officers
by others within these entities, particularly during the period this quarterly report was
prepared, in order to allow timely decisions regarding required disclosure. |
|
(b) |
|
Changes in Internal Control over Financial Reporting. There have not been any changes in
FHNs internal control over financial reporting during FHNs last fiscal quarter that have
materially affected, or are reasonably likely to materially affect, FHNs internal control
over financial reporting. |
117
Part II.
OTHER INFORMATION
Item 1 Legal Proceedings
The Contingencies section of Note 9 to the Consolidated Condensed Financial Statements
beginning on page 25 of this Report is incorporated into this Item by reference.
Items 1A, 3, and 5
As of the end of the first quarter 2011, the answers to Items 1A, 3, and 5 were either
inapplicable or negative, and therefore these items are omitted.
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds
|
(a) |
|
None |
|
|
(b) |
|
Not applicable |
|
|
(c) |
|
The Issuer Purchase of Equity Securities Table, including the explanatory notes, is
incorporated herein by reference to Table 8 and the explanatory notes included in Item 2
of Part I First Horizon National Corporation Managements Discussion and Analysis
of Financial Condition and Results of Operations at page 77. |
Item 4 [Reserved]
Item 6 Exhibits
(a) Exhibits.
|
|
|
|
Exhibit No. |
|
Description |
3.1 |
|
|
Restated Charter of First Horizon National Corporation, incorporated herein by
reference to Exhibit 3.1 to the Corporations Current Report on Form 8-K filed April
20, 2011. |
|
|
|
|
4* |
|
|
Instruments defining the rights of security holders, including indentures. |
|
|
|
|
10.4(d)** |
|
|
Form of Performance Stock Units Grant Notice [2011] |
|
|
|
|
10.5(s)** |
|
|
Form of Executive Stock Option Grant Notice [2011] |
|
|
|
|
10.5(t)** |
|
|
Form of Executive Retention Restricted Stock Grant Notice [2011] |
|
|
|
|
13 |
|
|
The Risk Management-Interest Rate Risk Management subsection of the
Managements Discussion and Analysis section and the Interest Rate Risk Management
subsection of Note 25 to the Corporations consolidated financial statements,
contained, respectively, at pages 56-58 and pages 194-196 in the Corporations 2010
Annual Report to shareholders furnished to shareholders in connection with the Annual
Meeting of Shareholders on April 19, 2011, and incorporated herein by
reference. Portions of the Annual Report not incorporated herein by reference
are deemed not to be filed with the Commission with this report. |
|
|
|
|
31(a) |
|
|
Rule 13a-14(a) Certifications of CEO (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) |
118
|
|
|
|
31(b) |
|
|
Rule 13a-14(a) Certifications of CFO (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) |
|
|
|
|
32(a)*** |
|
|
18 USC 1350 Certifications of CEO (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002) |
|
|
|
|
32(b)*** |
|
|
18 USC 1350 Certifications of CFO (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002) |
|
|
|
|
101**** |
|
|
The following financial information from First Horizon National Corporations
Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, formatted in XBRL:
(i) Consolidated Condensed Statements of Condition (Unaudited) at March 31, 2011 and
2010 and December 31, 2010; (ii) Consolidated Condensed Statements of Income (Unaudited) for the Three Months
Ended March 31, 2011 and 2010; (iii) Consolidated Condensed Statements of Equity
(Unaudited) for the Three Months Ended March 31, 2011 and 2010; (iv) Consolidated
Condensed Statements of Cash Flows (Unaudited) for the Three Months Ended March 31,
2011 and 2010; (v) Notes to Consolidated Condensed Financial Statements (Unaudited),
tagged as blocks of text. |
|
|
|
|
101.INS**** |
|
|
XBRL Instance Document |
|
|
|
|
101.SCH**** |
|
|
XBRL Taxonomy Extension Schema |
|
|
|
|
101.CAL**** |
|
|
XBRL Taxonomy Extension Calculation Linkbase |
|
|
|
|
101.LAB**** |
|
|
XBRL Taxonomy Extension Label Linkbase |
|
|
|
|
101.PRE**** |
|
|
XBRL Taxonomy Extension Presentation Linkbase |
|
|
|
|
101.DEF**** |
|
|
XBRL Taxonomy Extension Definition Linkbase |
|
|
|
* |
|
The Corporation agrees to furnish copies of the instruments, including indentures,
defining the rights of the holders of the long-term debt of the Corporation and its
consolidated subsidiaries to the Securities and Exchange Commission upon request. |
|
** |
|
This is a management contract or compensatory plan or arrangement required to be filed as
an exhibit. |
|
*** |
|
Furnished pursuant to 18 U.S.C. Section 1350; not filed as part of this Report or as a
separate disclosure document. |
|
**** |
|
In accordance with Regulation S-T, the interactive data file information in Exhibit No. 101
to the Quarterly Report on Form 10-Q shall be deemed furnished and not filed. |
In many agreements filed as exhibits, each party makes representations and warranties to other
parties. Those representations and warranties are made only to and for the benefit of those other
parties in the context of a business contract. Exceptions to such representations and warranties
may be partially or fully waived by such parties, or not enforced by such parties, in their
discretion. No such representation or warranty may be relied upon by any other person for any
purpose.
119
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
FIRST HORIZON NATIONAL CORPORATION (Registrant)
|
|
|
|
|
|
|
DATE: May 6, 2011 |
By: |
/s/ William C. Losch III
|
|
|
|
Name: |
William C. Losch III |
|
|
|
Title: |
Executive Vice
President and
Chief Financial Officer
(Duly Authorized Officer
and Principal Financial
Officer) |
|
120
EXHIBIT INDEX
|
|
|
|
Exhibit No. |
|
Description |
3.1 |
|
|
Restated Charter of First Horizon National Corporation, incorporated herein by
reference to Exhibit 3.1 to the Corporations Current Report on Form 8-K filed April
20, 2011. |
|
|
|
|
4* |
|
|
Instruments defining the rights of security holders, including indentures. |
|
|
|
|
10.4(d)** |
|
|
Form of Performance Stock Units Grant Notice [2011] |
|
|
|
|
10.5(s)** |
|
|
Form of Executive Stock Option Grant Notice [2011] |
|
|
|
|
10.5(t)** |
|
|
Form of Executive Retention Restricted Stock Grant Notice [2011] |
|
|
|
|
13 |
|
|
The Risk Management-Interest Rate Risk Management subsection of the
Managements Discussion and Analysis section and the Interest Rate Risk Management
subsection of Note 25 to the Corporations consolidated financial statements,
contained, respectively, at pages 56-58 and pages 194-196 in the Corporations 2010
Annual Report to shareholders furnished to shareholders in connection with the Annual
Meeting of Shareholders on April 19, 2011, and incorporated herein by reference.
Portions of the Annual Report not incorporated herein by reference are deemed not to be
filed with the Commission with this report. |
|
|
|
|
31(a) |
|
|
Rule 13a-14(a) Certifications of CEO (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) |
|
|
|
|
31(b) |
|
|
Rule 13a-14(a) Certifications of CFO (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) |
|
|
|
|
32(a)*** |
|
|
18 USC 1350 Certifications of CEO (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002) |
|
|
|
|
32(b)*** |
|
|
18 USC 1350 Certifications of CFO (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002) |
|
|
|
|
101**** |
|
|
The following financial information from First Horizon National Corporations
Quarterly Report on Form 10-Q for the quarter ended
March 31, 2011, formatted in XBRL: (i) Consolidated Condensed Statements of Condition (Unaudited) at March 31, 2011 and
2010 and December 31, 2010; (ii) Consolidated Condensed Statements of Income (Unaudited) for the Three Months
Ended March 31, 2011 and 2010; (iii) Consolidated Condensed Statements of Equity
(Unaudited) for the Three Months Ended March 31, 2011 and 2010; (iv) Consolidated
Condensed Statements of Cash Flows (Unaudited) for the Three Months Ended March 31,
2011 and 2010; (v) Notes to Consolidated Condensed Financial Statements (Unaudited),
tagged as blocks of text. |
|
|
|
|
101.INS****
|
|
XBRL Instance Document |
|
|
|
|
101.SCH****
|
|
XBRL Taxonomy Extension Schema |
|
|
|
|
101.CAL****
|
|
XBRL Taxonomy Extension Calculation Linkbase |
|
|
|
|
101.LAB****
|
|
XBRL Taxonomy Extension Label Linkbase |
|
|
|
|
101.PRE****
|
|
XBRL Taxonomy Extension Presentation Linkbase |
|
|
|
|
101.DEF****
|
|
XBRL Taxonomy Extension Definition Linkbase |
|
|
|
* |
|
The Corporation agrees to furnish copies of the instruments, including indentures,
defining the rights of the holders of the long-term debt of the Corporation and its
consolidated subsidiaries to the Securities and Exchange Commission upon request. |
|
** |
|
Management or director contract or compensatory plan or arrangement required to be
identified and filed as an exhibit. |
|
*** |
|
Furnished pursuant to 18 U.S.C. Section 1350; not filed as part of this Report or as a
separate disclosure document. |
|
**** |
|
In accordance with Regulation S-T, the interactive data file information in Exhibit No. 101
to the Quarterly Report on Form 10-Q shall be deemed furnished and not filed. |
In many agreements filed as exhibits, each party makes representations and warranties to other
parties. Those representations and warranties are made only to and for the benefit of those other
parties in the context of a business contract. Exceptions to such representations and warranties
may be partially or fully waived by such parties, or not enforced by such parties, in their
discretion. No such representation or warranty may be relied upon by any other person for any
purpose.