================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM 10-K

  (MARK ONE)

     [X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2002


                                       OR

     [ ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE TRANSITION PERIOD FROM         TO

                         COMMISSION FILE NUMBER 1-12380

                                  AVIALL, INC.
                                  ------------
             (Exact name of registrant as specified in its charter)

                DELAWARE                                     65-0433083
     (State or other jurisdiction of                      (I.R.S. Employer
     incorporation or organization)                      Identification No.)

          2750 REGENT BOULEVARD
          DFW AIRPORT, TEXAS                                 75261-9048
(Address of principal executive offices)                     (Zip Code)

                                 (972) 586-1000

              (Registrant's telephone number, including area code)
           Securities registered pursuant to Section 12(b) of the Act:



                                                
        TITLE OF EACH CLASS                        NAME OF EACH EXCHANGE ON WHICH REGISTERED
---------------------------------------            -----------------------------------------
Common Stock, par value $0.01 per share                     New York Stock Exchange
    Preferred Share Purchase Rights                         New York Stock Exchange


        Securities registered pursuant to Section 12(g) of the Act: None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]  No [ ]

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained
herein, and will not be contained herein, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by reference in Part
III of this Form 10-K or any amendment to this Form 10-K. [X]

         Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Act). Yes [X]  No [ ]

         The aggregate market value of the common stock held by nonaffiliates of
the registrant as of June 28, 2002 was approximately $254.9 million, computed on
the basis of the closing sales price of the common stock on that date. (For
purposes of determining the above-stated amount, only directors, executive
officers and 10%-or-greater stockholders have been deemed affiliates.)

         The number of shares of common stock outstanding at March 17, 2003 was
19,747,837.

                      DOCUMENTS INCORPORATED BY REFERENCE:

         Portions of the registrant's Proxy Statement to be filed with the
Securities and Exchange Commission in connection with the 2003 Annual Meeting of
Stockholders to be held on June 26, 2003 are incorporated herein by reference in
Part III.

================================================================================





                                  AVIALL, INC.
                                TABLE OF CONTENTS




                                       PART I                                                             PAGE
                                                                                                    
Item 1:  Business............................................................................................3
Item 2:  Properties.........................................................................................14
Item 3:  Legal Proceedings..................................................................................15
Item 4:  Submission of Matters to a Vote of Security Holders................................................15
Item 4A: Executive Officers of the Registrant...............................................................15

                                     PART II

Item 5:  Market for Registrant's Common Equity and Related Stockholder Matters..............................17
Item 6:  Selected Financial Data............................................................................21
Item 7:  Management's Discussion and Analysis of Financial Condition and Results of Operations..............23
Item 7A: Quantitative and Qualitative Disclosures About Market Risk.........................................39
Item 8:  Consolidated Financial Statements and Supplementary Data...........................................40
Item 9:  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure...............40

                                    PART III

Item 10: Directors and Executive Officers of the Registrant.................................................40
Item 11: Executive Compensation.............................................................................40
Item 12: Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.....40
Item 13: Certain Relationships and Related Transactions.....................................................41
Item 14: Controls and Procedures............................................................................41

                                     PART IV

Item 15: Exhibits, Consolidated Financial Statement Schedules and Reports on Form 8-K.......................42

         Signatures.........................................................................................47

         Certifications.....................................................................................48

         Index to Consolidated Financial Statements and Supplementary Data.................................F-1




                                       2



                                     PART I

ITEM 1:  BUSINESS

GENERAL

         Aviall, Inc., or Aviall, is the largest independent global provider to
the aerospace aftermarket of new aviation parts, supply-chain management and
other related value-added services. We serve this market through our two wholly
owned subsidiaries, Aviall Services, Inc., or Aviall Services, and Inventory
Locator Service, LLC, or ILS. Aviall Services provides new aerospace parts and
related supply-chain management services to the aviation industry, and ILS
operates electronic marketplaces for buying and selling parts, equipment and
services for the aviation, defense and marine industries.

         Aviall Services sells a broad range of new aviation parts, components
and supplies from approximately 180 original equipment manufacturers, or OEMs,
to over 17,000 government/military, general aviation/corporate and commercial
airline customers, including over 250 airlines. Aviall Services also provides
value-added services to our customers and suppliers, such as repair and assembly
services, supply-chain management services and information-gathering and
delivery services.

         ILS facilitates electronic commerce, or e-commerce, for the global
aviation, defense and marine industries. With more than 10,000 users in more
than 76 countries, ILS's electronic marketplaces contain more than 50 million
line items representing over five billion parts for sale. ILS also maintains
databases of over 100 million cross-referenced United States, or U.S.,
government records, allowing users to research manufacturers and prices for
specific parts, locate alternate parts, find additional uses and markets for
parts and review U.S. government procurement histories. ILS has been the leader
in aerospace electronic marketplaces for more than two decades.

         Between 1932 and 1934, three aircraft service and parts supply
organizations combined their operations to form a company which would eventually
be the core business units in the formation of Aviall in 1981. In 1993, both
Aviall and Aviall Services were incorporated as Delaware corporations when Ryder
Systems, Inc. distributed the stock of Aviall to its shareholders. ILS was
originally incorporated in 1979 as a Tennessee corporation and became a
subsidiary of Aviall in 1993. ILS was reorganized as a Delaware limited
liability company in March 2001. We have a number of trademarks, including our
registered trademarks "Aviall" and "ILS," and our common law trademarks "Bid
Quest" and "Contact to Contract."

         Our Annual Report on Form 10-K, quarterly reports on Form 10-Q, current
reports on Form 8-K and all amendments to these reports will be made available
free of charge through the Investor Relations section of our Internet website,
HTTP://WWW.AVIALL.COM, or AVIALL.COM, as soon as practicable after such material
is electronically filed with, or furnished to, the Securities and Exchange
Commission.

RECENT DEVELOPMENTS

         o        In December 2001, we were awarded the exclusive ten-year
                  worldwide aftermarket fulfillment rights to sell new parts for
                  the Rolls-Royce Model T56, or RR T56, series gas turbine
                  engine, which is primarily used for the Lockheed Martin C-130
                  series, a military transport aircraft. The award, which became
                  effective on January 2, 2002, is the largest in our history
                  and is expected to add in excess of $3.0 billion to our net
                  sales over the ten-year life of the agreement. Actual net
                  sales associated with this agreement were $273 million in
                  2002, exceeding our expectation of $250 million. This actual
                  net sales amount did not include $74 million of RR T56 sales,
                  valued at our contractual prices, made directly by Rolls-Royce
                  to the U.S. military during the RR T56 transition period,
                  which ended in June 2002; however, our original $250 million
                  sales estimate did include this amount. As a result, sales of
                  RR T56 parts in 2002 exceeded our initial estimates by $97
                  million.



                                       3


         o        Aviall Services' business has significantly changed with the
                  addition of the primarily military-related RR T56 product
                  line. In the fourth quarter of 2002, Aviall Services' net
                  sales were derived approximately 45% from government/military
                  sales, 30% from general aviation/corporate sales and 25% from
                  commercial airline sales. This is a significant change from
                  our historical sources where government/military sales never
                  exceeded 8% on an annual basis. This change has created a more
                  balanced sales mix between the government/military, general
                  aviation/corporate and commercial airline markets.

         o        During 2002, we expanded our relationship with the Honeywell
                  Corporation, or Honeywell. In March and September 2002, we
                  were awarded an expansion of our worldwide aftermarket
                  distribution rights for Honeywell engine systems and
                  accessories and environmental control systems. Additionally,
                  in July 2002, Honeywell awarded Aviall Services the ten-year
                  nonexclusive fulfillment rights for the fuel control parts and
                  assemblies for the Pratt and Whitney PT6, PW100 and JT15D
                  turbine engines. We project annual sales for these products in
                  2003 to be approximately $25 million.

INDUSTRY OVERVIEW

         AVIATION PARTS, COMPONENTS AND SUPPLIES. The global market for aviation
parts, components and supplies generally consists of two related segments: the
new aircraft parts segment and the aftermarket parts segment. The new aircraft
parts segment is comprised of parts fitted to new aircraft. OEMs typically sell
new aviation parts, components and supplies directly to aircraft manufacturers
and their subcontractors, such as Boeing, Lockheed Martin and European
Aeronautic Defense and Space Company, for use on airframes or engines under
construction. The aftermarket segment is comprised of parts needed for the
scheduled and unscheduled maintenance, repair and modification of aircraft
already in use, and can be further divided into two distinct groups: the new
parts group and the redistribution group. In the aftermarket segment's new parts
group, OEMs and their distributors sell new aviation parts, components and
supplies for use on existing airframes and engines. In the aftermarket segment's
redistribution group, aviation parts dealers, airlines and others sell used,
surplus and repaired aviation parts or components for use on existing airframes
and engines. Many operators in the aftermarket segment also provide maintenance
and repair services for aircraft parts and components.

         Aftermarket aviation parts generally fall into two categories:
consumable or expendable parts or supplies (such as turbine igniters, lamps,
filters, lubricants and other fluids), which are disposed of after being used.
It also includes repairable parts and components (such as engine parts and
components), which generally can be repaired and reused more than once.

         Generally, new aircraft and helicopters are covered by comprehensive
warranties ranging from two-to-five years after initial delivery. During this
warranty period, OEMs and their suppliers provide most repairable parts and
components to owners and operators, and therefore, aftermarket suppliers
generally sell aviation parts and components for use on airframes and engines
that are out of warranty, including out-of-production airframes and engines.
Unlike repairable parts, consumable parts and supplies are generally not covered
by OEM warranties and are typically purchased from OEMs or their distributors in
the aftermarket.

         Aircraft operators replace aviation parts and components based upon
time or usage, either when they wear out or when applicable government
regulations or specific manufacturer recommendations require them to be
replaced. As a result of increased wear and tear and greater age and usage,
older airframes and engines need substantially more parts than newer versions.
Aircraft generally undergo more frequent parts replacements and repairs as the
age of the aircraft increases.

         Aviall Services primarily operates in the aftermarket segment's new
parts group, in which Aviall Services provides primarily new aviation parts,
components and supplies on behalf of OEMs mainly to commercial and regional
airlines, general aviation/corporate operators, air freight carriers, U.S.
government and foreign governments for installation on their aircraft and
helicopters. In addition, Aviall Services provides primarily new aviation parts,
components and supplies on behalf of OEMs to maintenance and repair facilities
for installation on military, commercial, corporate and general aviation
aircraft, including helicopters, undergoing repair. Aviall Services also
operates 17 repair and final assembly shops in cooperation with selected
suppliers.



                                       4


         ILS principally operates in the aftermarket segment's redistribution
group. Through its electronic marketplaces, ILS provides information and
functionality for its subscribers. ILS also manages e-commerce technology for
buyers and sellers of new and used, surplus and repaired aviation and aerospace
parts and components, as well as repair services. In addition, ILS offers
similar services for the commercial marine and U.S. defense procurement
industries. The e-commerce industry has developed substantially since the
Internet became generally accessible in 1995. Initially, many analysts expected
the Internet would be dominated by a few highly sophisticated, aggregated
companies serving many industry verticals. This has not occurred for many
reasons, the most important of which, we believe, is that for a marketplace to
succeed, it requires participation by a critical mass of buyers and sellers. Few
of the initial Internet companies had enough participants to not only
demonstrate the depth and volume of transactions necessary to keep existing
buyers and sellers, but also to attract new ones. Accordingly, ILS operates in a
competitive environment that presently consists of no independent companies of
comparable size and a group of OEM and airline alliances that offer limited
e-commerce opportunities for the OEMs and airlines to reduce the costs of
serving common customers or shared aerospace projects.

         COMPETITION. In the new parts group and redistribution group of the
aftermarket segment, competition is generally based on factors such as the
availability, price and condition of products and services and the level of
customer service. Because used, surplus and repaired aviation parts and
components typically sell for substantially less than the corresponding new
parts and components, companies in the redistribution group often compete with
companies in the new parts group on the basis of price. Despite the price
difference, many aircraft operators prefer new parts and components versus used
and repaired parts and components due to the perceived superior quality and
direct traceability to the OEM. There are a number of aerospace-related
electronic marketplace competitors, including alliances of OEMs, individual
airlines, distributors and independent companies. Competitive differentiating
factors include price, product offerings and customer base, as well as product
depth and e-commerce innovation.

         INDUSTRY TRENDS. We believe purchasers of aviation parts, components
and supplies are increasingly using larger, more technically advanced suppliers
who have broad product offerings and provide superior customer service and
delivery times. We believe these purchasers are seeking to reduce their number
of suppliers to lower procurement and inventory costs, streamline buying
decisions, reduce delivery times and improve quality controls and their
knowledge of the marketplace. In addition, OEMs are increasingly seeking to
outsource their supply-chain management functions for their mature product lines
to parts distributors. The OEMs believe that distributors can more efficiently
deliver their products and provide them with valuable forward-looking
information on customer demand. We believe these industry trends favor large,
well-capitalized, technologically advanced aftermarket providers, such as Aviall
Services, who have broad product offerings and can deliver supply-chain
management resources. During the past few years, a number of aviation products
suppliers have consolidated or combined their operations, and a number of OEMs
have outsourced portions of their supply-chain management functions. We believe
OEMs will continue to outsource and that we have already received some of the
benefits of this trend.

         During the last 18 months, several commercial airlines and air freight
carriers reported significant losses and substantially reduced their operations,
retired older aircraft and deferred nonessential aircraft maintenance and
overhaul services. In addition, several commercial airlines filed for bankruptcy
protection. However, at the same time, the U.S. military and certain foreign
militaries significantly increased their flight activities in connection with
their increased military operations around the world. Generally, corporate and
general aviation flight activity remained relatively stable during 2002, with
the exception of piston-engine aircraft, which experienced a slowdown.




                                       5



         These recent industry trends have had a varied impact on Aviall
Services. In the commercial airline sector, Aviall Services has experienced
reduced demand for parts, components and supplies, particularly in the U.S. and
Europe. However, due to the addition of several OEM product lines to the
commercial and general aviation product offering and the increased flight
activity of the U.S. military and foreign militaries, as well as Aviall
Services' RR T56 engine parts contract, we were able to more than offset the
decreased demand for commercial aircraft parts with some new product line sales
to commercial airlines and to a larger degree increased sales of general
aviation and military aircraft parts, although at lower margins.

         In 2002, ILS experienced a slight decrease in aviation-related
subscribers, however, this decrease was partially offset by an increase in the
number of government-related subscribers. As a result, ILS has not experienced
an adverse impact on its business as a result of the general economic downturn
experienced in 2002. Additionally, the underlying demand trends for the ILS
business offerings may be changing as a result of current economic conditions.
We believe companies that would normally make investments in state-of-the-art
technology will now look to ILS to provide many of the benefits without the
typically large initial and recurring capital investment.

AVIALL SERVICES

         NEW PARTS DISTRIBUTION AND LOGISTICS. Aviall Services purchases new
aviation parts, components and supplies from approximately 180 OEMs and resells
them through our network of 40 customer service centers located in North
America, Europe, Asia, New Zealand and Australia. Our ISO 9002 registered
central warehouse, which is located in Texas on the grounds of the Dallas/Fort
Worth International Airport, or DFW Airport, stocks nearly 50,000 line items
ranging from sophisticated turbine engine parts and components to lubricants,
lamps and other consumable items. We also stock high-demand items in various
customer service centers located near our customers around the world.

         Our customers include government/military procurement agencies,
commercial airlines, air freight carriers, maintenance and repair organizations,
corporate flight departments, flight schools, fixed-based operations, OEMs,
helicopter fleet operators, other U.S. and foreign governmental agencies and
other distributors. In 2002, Aviall Services' net sales were derived
approximately 41% from government/military sales, 32% from general
aviation/corporate sales and 27% from commercial airline sales. In 2002, Aviall
Services' ten largest customers represented, in the aggregate, approximately 42%
of its net sales, and Rolls-Royce, its single largest customer, accounted for
approximately 30% of its net sales. We currently expect Rolls-Royce to remain
our largest customer in 2003. The 2002 net sales amounts did not include $74
million of RR T56 sales, valued at our contractual prices, made directly by
Rolls-Royce to the U.S. military during the RR T56 transition period which ended
in June 2002. If Aviall Services' net sales in 2002 included the $74 million of
RR T56 sales made directly by Rolls-Royce to the U.S. military, Aviall Services'
net sales would have been derived approximately 47% from government/military
sales, 29% from general aviation/corporate sales and 24% from commercial airline
sales. In 2001, Aviall Services' net sales were derived approximately 48% from
commercial airline sales, 44% from general aviation/corporate sales and 8% from
government/military sales. The sales to Rolls-Royce primarily relate to their
role as prime contractor for RR T56 parts to the U.S. military. Pursuant to our
parts agreement with Rolls-Royce, we ship U.S. military orders directly to the
U.S. military agencies on behalf of Rolls-Royce and then invoice Rolls-Royce for
the parts shipped. In 2001, Aviall Services' ten largest customers represented,
in the aggregate, approximately 15% of its net sales, and its single largest
customer accounted for approximately 3% of its net sales.

         REPAIR AND FINAL ASSEMBLY SHOPS. We operate 17 overhaul, repair and
final assembly shops authorized by the relevant civil aviation authority in
cooperation with selected suppliers. We test, restore and recharge
nickel-cadmium aviation batteries at our seven battery service centers. We
inspect, repair and modify aircraft wheels and brakes at our six wheel and brake
overhaul and repair shops. We also operate four hose assembly shops for selling
and assembling a wide variety of aircraft hoses. In 2002, net sales from these
repair and assembly activities, including parts used in these activities,
represented approximately 7% of Aviall Services' net sales.



                                       6


         SUPPLIERS. Aviall Services has developed strong relationships and
alliances with suppliers who seek in-depth sales and marketing coverage,
advanced inventory management, order processing, forecasting and direct
electronic communications with end-users of their products. Aviall Services
sells products such as:



Original Equipment
    Manufacturer                                       Product(s)
------------------            -------------------------------------------------------------------
                                               
    Rolls-Royce               Engine parts, modules and publications

    Honeywell                 Fuel controls, engine systems and accessories, aircraft lighting,
                              aircraft fasteners and environmental control systems

    Goodrich                  Ice protection systems, wheel and brake parts, lighting systems,
                              sensors, fuel nozzles and emergency equipment

    Scott Aviation            Oxygen systems

    TransDigm                 Ignition systems, filters, pumps, cables, valves, batteries,
                              chargers and heaters


         SIGNIFICANT PARTS CONTRACTS. Since November 1999, we have entered into
several significant, long-term agreements with Rolls-Royce and Honeywell to sell
new aviation parts and components. Under each of these agreements, we are the
primary aftermarket supplier of these new parts and components, and we purchase
these parts and components at a contractual discount from the manufacturers'
list prices. We also assist in managing the supply-chain functions for these
product lines, including marketing, order administration, warehousing, inventory
management, product sales and documentation support. Additional information
about these agreements is summarized below.

         Sales of parts from Honeywell accounted for approximately 4% of Aviall
Services' net sales in both 2002 and 2001. Sales of parts from Rolls-Royce
accounted for approximately 51% and 24% of Aviall Services' net sales in 2002
and 2001, respectively. In the event that either Honeywell or Rolls-Royce or
both discontinue the products we sell, terminate our contracts or are unable to
perform under our agreements with them, we would likely experience a material
adverse effect on our business, financial condition, cash flows and results of
operations.

ROLLS-ROYCE MODEL T56 PARTS AGREEMENT

         In December 2001, Rolls-Royce awarded us the aftermarket fulfillment
rights to sell new parts for the RR T56 series gas turbine engine until December
31, 2011. During the transition period, which ended in June of 2002, Rolls-Royce
continued to ship orders directly to the U.S. military and paid us a commission
on these sales equal to the gross margin that we would have recognized on these
orders had we shipped them directly. As a result, Aviall Services' net sales for
2002 did not include $74 million of RR T56 sales that would have been booked as
revenues on these orders if we had shipped them directly.

         The RR T56 military turboprop, which includes its Model 501-D
commercial turboprop, is the leading large turboprop engine in the world as
measured by units sold and operating hours. The RR T56 military turboprop is
installed primarily on the Lockheed Martin C-130 Hercules cargo plane, the
Northrop Grumman E-2C Hawkeye, or E-2C, early warning aircraft and the Lockheed
Martin P-3 Orion patrol aircraft, all of which are flown primarily by the U.S.
military and foreign militaries. The Model 501-D commercial turboprop is
installed primarily on the L-100/300, Convair 580 and the Lockheed Electra,
which provide commercial passenger and cargo service in various countries around
the world. Since their introduction in 1954, nearly 17,000 RR T56 and Model
501-D turboprops have been installed on a wide variety of propeller-driven
aircraft. Over 8,000 RR T56 and Model 501-D series engines are currently in
service. Rolls-Royce has entered into an agreement with the U.S. Navy to provide
new production RR T56-427 engines for the E-2C through 2005.



                                       7


         Under this agreement, Rolls-Royce is permitted to sell RR T56 engine
parts directly to OEMs solely for installation in new airframes, to customers
requesting normal levels of spare modules and parts when sold together with new
RR T56 engines and to others to comply with pre-existing contractual
requirements.

         Rolls-Royce may terminate this agreement for convenience after January
1, 2007 by giving us 120-days prior written notice. In addition, Rolls-Royce may
terminate this agreement:

         o        upon a change of control of Rolls-Royce, provided that
                  Rolls-Royce gives us 120-days prior written notice;

         o        if we are acquired by one of Rolls-Royce's competitors,
                  provided that Rolls-Royce gives notice of termination to us
                  within 30 days of the change of control and sets the
                  termination date at least 120 days after the notice date;

         o        if we are acquired by a person that is not a competitor of
                  Rolls-Royce and the acquisition causes our credit rating, as
                  determined by Standard & Poor's or Moody's, to fall one notch
                  below our rating prior to the acquisition, provided that
                  Rolls-Royce elects to terminate the agreement within one year
                  of the acquisition and gives us 120-days prior written notice
                  of termination;

         o        if we become bankrupt or insolvent or commence bankruptcy
                  proceedings; or

         o        if we materially breach the agreement.

         However, if Rolls-Royce terminates the agreement for convenience or
upon a change of control of Rolls-Royce, we are entitled to recover termination
fees from them, and they are required to repurchase the parts we acquired from
them under the agreement at our average cost. In addition, upon termination for
any other reason, Rolls-Royce may purchase all, but not less than all, of our
inventory of RR T56 engine parts for an aggregate purchase price equal to our
aggregate average cost for the parts less our excess and obsolescence reserves
for such parts. In 2003, we have committed to purchase $367.4 million of RR T56
parts from Rolls-Royce. We have no future contractual inventory purchase
commitments beyond 2003 except those required under normal purchasing lead
times.

HONEYWELL ESA/ECS PARTS AGREEMENT

         In March 2001, Honeywell awarded us the right to sell new Honeywell
engine systems and accessories, or ESA, and environmental control systems, or
ECS, until March 31, 2011. This right was amended in 2002 to allow us to sell
additional ESA and ECS. ESA includes cabin pressurization and air conditioning
parts and components used on a wide variety of commercial aircraft, such as
Airbus A300/310s and Boeing 727s, 747s, DC-9s, DC-10s, MD-11s and MD-80s. ECS
includes fuel control units and associated devices that are used on various
business, regional and military aircraft. We expect the market for these
products to remain stable over the term of this agreement.

         Honeywell has the right to sell the parts covered by this agreement
directly to OEMs for production/retrofit requirements, to U.S. and foreign
military customers and to some of its repair and overhaul facilities. Although
not granting us exclusive rights to sell these parts, Honeywell must provide us
with a purchase credit towards our future purchases for each part that Honeywell
sells directly to a third party.

         Either party may terminate this agreement for convenience after April
1, 2006 by giving 60-days prior written notice to the other party. However, if
Honeywell terminates this agreement for convenience, we can require them to
repurchase the parts we acquired under the agreement at their current list price
and to refund any outstanding purchase credits owed to us. Honeywell may also
terminate this agreement if we become bankrupt or insolvent or commence
bankruptcy proceedings or if we materially breach the agreement.




                                       8



ROLLS-ROYCE MODEL 250 PARTS AGREEMENT

         In November 1999, Rolls-Royce awarded us the ten-year exclusive right
to sell all parts, modules and related technical publications it produces for
the Rolls-Royce Model 250 series engine.

         The Rolls-Royce Model 250 series engine powers more than 125 different
helicopter and fixed-wing aircraft in both the commercial and military markets,
making it the most popular engine in the turbine-powered light helicopter
market. Since its introduction in 1965, 28,500 Rolls-Royce Model 250 series
engines have been delivered, and, in that time, they have accrued over 150
million flight hours. More than 16,000 of these engines are currently in
service, primarily on commercial helicopters.

         Under this agreement, Rolls-Royce is permitted to sell its Model 250
engine parts directly to OEMs solely for installation in new airframes, to the
U.S. military and to others to comply with pre-existing contractual
requirements.

         Either party may terminate this agreement for convenience after January
1, 2003 by giving 120-days prior written notice to the other. In addition,
Rolls-Royce may terminate this agreement:

         o        upon a change of control of Rolls-Royce, provided that
                  Rolls-Royce gives us 120-days prior written notice;

         o        if we are acquired by one of Rolls-Royce's competitors,
                  provided that Rolls-Royce gives notice of termination to us
                  within 30 days of the change of control and sets the
                  termination date at least 120 days after the notice date;

         o        if we are acquired by a person that is not a competitor of
                  Rolls-Royce and the acquisition causes our credit rating, as
                  determined by Standard & Poor's or Moody's, to fall one notch
                  below our rating prior to the acquisition, provided that
                  Rolls-Royce elects to terminate the agreement within one year
                  of the acquisition and gives us 120-days prior written notice
                  of termination;

         o        if we become bankrupt or insolvent or commence bankruptcy
                  proceedings; or

         o        if we materially breach the agreement.

         However, if Rolls-Royce terminates the agreement for convenience or
upon a change of control of Rolls-Royce, we are entitled to recover termination
fees from them. In addition, upon termination, Rolls-Royce may purchase all, but
not less than all, of our inventory of Rolls-Royce Model 250 engine parts for an
aggregate purchase price equal to our aggregate average cost for the parts less
our excess and obsolescence reserves for such parts. In 2003, we have committed
to purchase $112.5 million of Rolls-Royce Model 250 parts from Rolls-Royce. We
have no future contractual inventory purchase commitments beyond 2003 except
those required under normal purchasing lead times.

OTHER AGREEMENTS

         In addition to the agreements discussed above, we also have an
agreement with Honeywell to sell new Honeywell fuel control products for
Rolls-Royce Model 250 and Honeywell LT101 series engines until December 31,
2010, to sell new Honeywell fuel control parts and assemblies for RR T56 series
engines until June 30, 2011, and to sell Honeywell fuel control parts and
assemblies for Pratt and Whitney PT6, PW100 and JT15D turbine engines until June
27, 2012, in each case subject to rights of early termination.

         TECHNOLOGY. We believe our order fulfillment, customer relationship
management and e-commerce technologies are key factors that accentuate Aviall
Services' high standards for customer service and provide us with a competitive
advantage. We also believe we have demonstrated that our hardware and software
technologies are scalable and will continue to enable Aviall Services to
increase net sales with lower corresponding expense growth. Aviall Services'
integrated data system accesses information on parts availability, pricing and
order status, and performs order entry on a real-time basis from anywhere in the
world. This system facilitates same day shipments to our customers worldwide.
Aviall Services also offers advanced electronic data interchange, or EDI,
communications, which provides direct customer access to its central inventory
management and retrieval system.




                                       9


         In addition, customers can access our order management system over the
Internet at our award-winning website, AVIALL.COM, which enables customers to
search for parts using an online catalog, determine parts availability, place
orders, request quotes and check order and quote status. We built this enhanced
website with the primary goal of creating customer- and supplier-friendly
functionality and increasing productivity. We offer order fulfillment and key
documentation that is usually essential to permit a part to be installed on the
aircraft and then for the aircraft to be flown in accordance with its
certification.

         SALES AND MARKETING. Aviall Services' sales and marketing efforts
emphasize leading edge, e-commerce capabilities, breadth of product offering,
competitive pricing, attention to customer service and value-added functions
through advanced systems and inventory management/logistics applications.

         We conduct direct sales and marketing efforts through a team of
employees worldwide and supplement that with third-party sales representatives
located throughout Europe, the Middle East and the Asia-Pacific region. These
employees and representatives meet regularly with our major customers to solicit
orders by offering solutions to our customers' requirements and procurement
needs. Their function is not only to sell and provide support for existing
products, but also to work with our customers and suppliers to identify new
market opportunities. This gives our customers the opportunity to improve their
inventory efficiency, increase revenues and be perceived as value-added
resellers to the end user.

         Our sales staff works closely with our customer service center managers
and our inventory provisioning group to ensure that inventory availability and
customer service levels are maintained. Frequent meetings are conducted with key
suppliers to provide information to our customers about new product
introductions, as well as to obtain marketing and sales training. From time to
time, Aviall Services also directly polls its customers to measure our
performance as compared to expectations and to identify opportunities for
improvement. One of our most important means of communication with our customers
arises when Aviall Services sponsors parts and maintenance symposia with
participation by both manufacturers and customers. These symposia feature new
product lines and experienced supplier representatives who provide technical
training. They also permit us to obtain candid feedback from both our customers
and end users.

         For our Rolls-Royce products, we, in conjunction with Rolls-Royce, hold
quarterly conferences with our major customers to discuss market trend
requirements and jointly forecast parts demand.

         In addition, we believe Aviall Services' parts catalog, which is
published every three years, is the recognized industry standard for parts and
applications in the corporate and general aviation sectors. The catalog is
currently available in compact disk, web and paper versions. Aviall Services
also uses institutional advertising, co-op advertising programs with suppliers
and direct mail programs, as well as sending representatives to a number of
industry trade shows around the world, to ensure its name, products and services
are visible in the market.

         COMPETITION. A leading aerospace publication has determined that the
global marketplace in which Aviall Services participates is approximately $30
billion in size. Based on our experience with maintenance and repair
organizations, we believe that approximately half of this marketplace is
comprised of labor charges. This means that the approximate sales value of all
new, refurbishable and consumable aerospace parts, components and supplies is
approximately $15 billion annually. We do not believe this amount includes major
new components, such as engines or retrofitted and upgraded electronics, but
does include the parts needed to install these components. This amount would not
include the work performed on military aircraft by the various military
organizations. This market is large but also highly fragmented with no single
competitor holding a dominant position.



                                       10

 Aviall Services' primary competitors for the sale of new aircraft parts,
components and supplies are independent distributors, redistribution suppliers
and captive distribution organizations of aerospace OEMs. We believe the
aerospace OEMs, through their captive distribution organizations for their OEM
parent companies, represent our primary growth opportunities. Since Aviall
Services has maintained and materially strengthened its position as the leading
independent provider of new aviation parts, components and supplies in the
aftermarket, we believe we can offer the best and most cost-effective
distribution alternative for these OEMs on the basis of availability, price and
quality of products and services and the level of service to their customers.

INVENTORY LOCATOR SERVICE

         GENERAL. For over 20 years, ILS has profitably served as an electronic
marketplace for buyers and sellers of parts, equipment and services in the
aviation industry and also operates electronic marketplaces for the marine
industry and the U.S. and international government procurement markets. ILS
operates online electronic marketplaces providing its aviation, marine and
government subscribers the ability to purchase or list parts, equipment and
services for sale within a diverse community of users. Sellers list their parts,
equipment and services on ILS's databases to advertise their inventories and
services to active buyers around the world, open new markets and increase sales.
ILS's parts databases enable buyers to quickly locate new, used and refurbished
parts from multiple sources or to locate alternate parts when needed. ILS's
parts databases list more than 50 million line items, representing more than
five billion parts. In addition to its core parts, equipment and services
databases, ILS provides access to over 100 million records of U.S. government
information. This information allows users to research manufacturers of specific
parts, locate alternate parts, find additional uses and markets for parts and
review U.S. government procurement histories to help establish the value for
parts.

         ILS brings together buyers and suppliers who are geographically
dispersed. ILS's success can be attributed in part to its early aggregation of
the vertical markets it services, which began long before the competitive
environment intensified with the arrival of commercial access to the Internet.
At December 31, 2002, ILS had approximately 10,000 users in more than 76
countries, including over 200 airlines, nearly 100 ship management companies,
nearly 700 repair and overhaul facilities and 60 U.S. and international
government procurement agencies, including several Defense Logistics Agency
divisions, Defense Supply Centers and NATO. The users also include nearly 700
overhaul and repair facilities approved by the Federal Aviation Administration,
or FAA, that list more than two million items for repair or overhaul. On
average, users access ILS's databases approximately 40,000 times each business
day. In addition, we believe that users of ILS have a success rate of almost 80%
on parts searches. As a provider of independent electronic marketplaces and
information, ILS does not take possession or ownership of any parts, equipment
or supplies.

         ILS links buyers and sellers through its website, ILSMART.COM, or its
private, dial-up data network. Subscribers pay a monthly or yearly subscription
fee to access the databases, and suppliers pay a monthly fee to list their
inventories in the ILS databases. During 2002, ILS generated approximately 88%
of its net sales from subscription and inventory listing services. ILS's
databases offer all participants an unbiased, neutral environment. While ILS
does not directly generate revenue from the sale of parts, equipment and
services listed in its databases, it does generate additional income from
providing value-added services, such as cross-reference information on
government parts, inventory reports and overhaul capability listings. During
2002, ILS generated approximately 12% of its net sales from providing
value-added services to it subscribers.

         We believe ILS's services significantly improve aviation, defense and
marine industry sourcing, purchasing, marketing and sales productivity, and the
global shift to e-commerce will position ILS to simplify its customers'
procurement activities.


                                       11


         CONTACT TO CONTRACT INITIATIVE. ILS is continually adding to its
e-commerce services that already include online requests for quotes, buyers'
auctions, web-linked communications, e-mail tools and fax capabilities. In 2000,
ILS announced plans for its next-generation, business-to-business, electronic
marketplace Contact to Contract initiative. The goal of the Contact to Contract
initiative is to enable ILS's subscribers to conduct a typical procurement
transaction entirely online, from order inquiry to processing and fulfillment.

         The Contact to Contract initiative commenced with the ILS Exchange in
2001 and initially included the development of several powerful new tools on
ILSMART.COM. The ILS Exchange enables customers to conduct transactions, from
purchase initiation to fulfillment, entirely online. Additionally, ILS customers
have online negotiation capabilities, which reduces the need for phone calls and
faxes. Other capabilities of the ILS Exchange include requesting quotes for
needed parts and services, managing replies to those requests, generating
purchase orders, issuing invoices and tracking the entire negotiation history.
The initial tools for use in connection with the ILS Exchange were the
e-Supplier Directory and the ILS BidQuest e-procurement system. The e-Supplier
Directory enables buyers to locate suppliers by the types of equipment they
sell, service or overhaul and also includes company profiles that provide
additional information about suppliers and enables buyers to make
better-informed purchasing decisions. In addition, the e-Supplier Directory
allows suppliers to provide links directly to their own websites for greater
online exposure. ILS BidQuest enables buyers to post any item or service they
wish to purchase and receive competitive bids online from interested sellers.
ILS BidQuest encourages competitive pricing for buyers and allows sellers to
reach active buyers with open orders.

         The Contact to Contract initiative continued in 2002 with the
introduction of the Aviation Aftermarket Analyzer and the ILS Inventory
e-Valuator, as well as a subscriber catalog offering called the ILS Quick
Catalogue. The Aviation Aftermarket Analyzer is a compilation of supply and
demand statistics for the 500 most requested parts and the 250 most requested
overhaul items listed on the ILS system. In-depth information and easy-to-read
graphs provide insight into the market so customers can identify and take
advantage of market trends. The ILS Inventory e-Valuator uses detailed supply
and demand statistics and, in many cases, pricing to help customers assess the
value of any parts listing or inventory. ILS can provide 12 months of customized
supply and demand data for each item. The ILS Inventory e-Valuator is also a
tool to assist sellers, inventory owners, aerospace operators and financial
institutions with valuing their inventory by using disclosed bid, offer and
selling prices in the aftermarket. The ILS Quick Catalogue is an ILS-developed
and maintained electronic catalog for subscribers to enable their customers and
prospects to search product listings, make selections and submit requests for
quotes. The data appears to be listed on the subscriber's website, but it
actually resides on ILS's servers where it is maintained.

         Customer needs, as well as their hardware and software capabilities or
resources, drive enhancements to ILS's services. ILS routinely uses focus
groups, questionnaires, industry meetings and surveys to obtain customer
feedback on current and prospective services. Accordingly, ILS expects to
provide additional services to improve the efficiency of buying and selling
aviation and marine parts, equipment and services online.

         SUBSCRIBERS. ILS's aviation-related subscribers include OEMs,
distributors, resellers, overhaul and repair facilities, fixed-base operators,
most of the world's major airlines and U.S. and international government
procurement agencies. ILS's marine-related subscribers include manufacturers,
repair facilities, distributors and ship owners and operators. Subscribers can
select from various levels of service to suit their needs and budgets. In
addition, ILS has customized service offerings for specific market segments.
ILS's largest users have typically signed multiuser, multilocation agreements
that provide for wider access to ILS data by their employees.

         ILS has served many of its customers or their predecessors as a neutral
information resource since the 1980s. ILS initially used teletype and telex,
then progressed to facsimile and point-to-point data transmissions before the
advent of the Internet. ILS continues to offer some services to customers who
are unable to utilize ILS's Internet services.




                                       12


         SALES AND MARKETING. ILS markets its electronic marketplaces to both
buyers and sellers in the aviation and marine industries and the U.S. and
international government procurement markets. ILS is headquartered in Memphis,
Tennessee and maintains regional offices in: Atlanta, Georgia; Seattle,
Washington; and Singapore, Malaysia. ILS also has independent sales
representatives in: London and Newcastle, England; Dubai, UAE; and Toronto,
Canada. In addition, ILS has representatives in areas where it has major
concentrations of customers to provide them with training and technical support.

         Each year, ILS demonstrates its services at a number of trade shows
around the world as a means of reaching prospective customers. In addition, ILS
uses banner advertising, on-site real-time demonstrations, advertising in major
aviation and marine industry publications, and active public relations campaigns
to provide additional exposure and generate leads for the ILS sales team. ILS
also offers seminars and training sessions to assist customers in maximizing the
value they receive from ILS's services.

         COMPETITION. ILS can be clearly differentiated from most other
aerospace-related electronic marketplaces by its neutrality and longevity. We
believe ILS's large customer base, depth and breadth of aftermarket product
offerings, electronic marketplace innovation and e-commerce developments are key
competitive differentiating factors.

         There are a number of Internet-based competitors operating aviation
business-to-business marketplaces, including alliances of OEMs, individual
airlines, distributors and independent companies. Most of the participants in
these alliances remain subscribers and active participants in ILS's electronic
marketplaces.

EMPLOYEES

         As of December 31, 2002, we had 875 employees, none of whom are
represented by collective bargaining units, except for less than ten employees
residing in The Netherlands. We believe that our relationships with our
employees are good.

REGULATION

         GENERAL. We are regulated by certain federal, state and local
government agencies within the U.S. with authority over businesses generally,
such as the United States Environmental Protection Agency and the United States
Occupational Safety and Health Administration, as well as agencies of foreign
governments with similar authority in foreign jurisdictions where we do
business.

         AVIATION. In addition to general regulation by these agencies, Aviall
Services' repair and final assembly operations are regulated by agencies with
responsibilities over civil aviation. The FAA regulates locations within the
U.S. The various countries' civil aviation authorities regulate locations
outside the U.S.

         ENVIRONMENTAL. Aviall Services' business includes parts repair
operations that require the use, storage and disposal of certain chemicals in
small quantities. These chemicals are regulated under federal, state, local and
foreign environmental protection laws, which require us to eliminate or mitigate
the impact of these substances on the environment. In response to these
requirements, we have upgraded facilities and implemented programs to detect and
minimize contamination. Due to the small quantities of chemicals used and the
current programs in place, we do not anticipate any material environmental
liabilities or significant capital expenditures will be incurred in the future
related to these ongoing operations to comply or remain in compliance with
existing environmental regulations.




                                       13



         Additionally, some of the products, such as chemicals, oxygen
generators, oxygen bottles and life rafts, that we sell to our customers contain
hazardous materials that are subject to FAA regulations and federal, state,
local and foreign environmental protections laws. If we ship such products by
air, we share responsibility with the air carrier for compliance with these FAA
regulations and are primarily responsible for the proper packaging and labeling
of these items. If Aviall Services mislabels or otherwise improperly ships
hazardous materials, it may be liable for damage to the aircraft and other
property, as well as substantial monetary penalties. Any of these events could
have a material adverse effect on our financial condition or results of
operations. The FAA actively monitors the shipment of hazardous materials.

         In addition, some of our previously owned businesses used chemicals
classified by various federal, state, local and foreign agencies as hazardous
substances. We retain environmental liabilities related to these businesses for
the period prior to their sale. Changes in estimates of these retained
environmental liabilities are classified as unusual items in continuing
operations or as discontinued operations depending on the accounting treatment
that applied at the time the decision was made to exit the business. For further
discussion, see "Item 7: Management's Discussion and Analysis of Financial
Condition and Results of Operations - Environmental Matters" and Note 16 -
Environmental Matters to the consolidated financial statements included in this
Annual Report on Form 10-K.

ITEM 2: PROPERTIES

         Our corporate headquarters, Aviall Services' headquarters, central
warehouse operations and various product repair shops are located in a
280,000-square-foot facility located on the grounds of DFW Airport. This
facility is comprised of 195,000 square feet of central warehouse and product
repair shops and 85,000 square feet of office space. As of December 31, 2002,
this facility contained approximately 89% of Aviall Services' inventory and the
primary information systems for Aviall and Aviall Services. We occupy this
facility pursuant to a ten-year lease with two five-year renewal options at the
then-prevailing fair market lease rate. In addition, we have a one-time option
to elect to expand our premises by approximately 100,000 square feet. We must
exercise this expansion right before the fifth anniversary of the lease
commencement date.

         At December 31, 2002, our principal operating facilities were:



                                        Lease
      Location                      Square Footage             Expiration Date                        Function
      --------                      --------------             ---------------                        --------
                                                                             
DFW Airport, Texas                     280,000                 December 2011          Corporate headquarters and Aviall
                                                                                      Services' headquarters, central warehouse
                                                                                      operations and various product repair shops

Memphis, Tennessee                     31,000                   April 2003            ILS headquarters and operations


         On December 31, 2002, we occupied 39 other facilities around the world,
including administrative, sales, distribution and operations/repair facilities
and customer service centers that support our parts distribution business. Each
of our domestic real properties is held under an operating lease. In 2003, we
expect to pay $4.2 million in rental expense for our facility leases. We believe
our material facilities, machinery and equipment are suitable for the purposes
for which they are used and are adequately maintained in all material respects.
ILS is in the process of renegotiating their existing lease.



                                       14


ITEM 3: LEGAL PROCEEDINGS

         We are routinely involved in legal proceedings incidental to our
businesses. Pending matters include actions involving alleged breach of
contract, employment discrimination, liability for environmental matters, tort
claims and other matters. In each instance, we are defending the pending legal
or regulatory action. While any legal proceeding has an element of uncertainty,
based on presently available information and given existing financial reserves,
we believe that the ultimate disposition of all such proceedings and
environmental matters will not have a material adverse effect on our results of
operations, financial condition or cash flows, although certain matters could be
material to cash flows in any one year. For information concerning environmental
matters, see "Item 1: Business - Regulation - Environmental" and "Item 7:
Management's Discussion and Analysis of Financial Condition and Results of
Operations - Environmental Matters" in this Annual Report on Form 10-K.

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

ITEM 4A: EXECUTIVE OFFICERS OF THE REGISTRANT

         Our executive officers are as follows:



               Name                                                            Office(s)
               ----                                                            ---------
                                      
        Paul E. Fulchino                 Chairman of the Board of Directors, President and Chief Executive Officer
        Dan P. Komnenovich               Executive Vice President and Chief Operating Officer of Aviall Services
        Bruce Langsen                    President of ILS
        Charles M. Kienzle               Senior Vice President of Operations of Aviall Services
        Jeffrey J. Murphy                Senior Vice President of Law and Human Resources, Secretary and General Counsel
        Colin M. Cohen                   Vice President and Chief Financial Officer
        Jacqueline K. Collier            Vice President and Controller
        Joseph Y. Lacik                  Vice President of Information Services of Aviall Services
        James T. Quinn                   Vice President of Sales and Marketing of Aviall Services



         Paul E. Fulchino, 56, has served as Chairman of the Board of Directors,
President and Chief Executive Officer since January 2000. From 1996 through
1999, Mr. Fulchino was President and Chief Operating Officer of B/E Aerospace,
Inc., a leading supplier of aircraft cabin products and services. From 1990 to
1996, Mr. Fulchino served in the capacities of President and Vice Chairman of
Mercer Management Consulting, Inc., an international general management
consulting firm. Earlier in his career, Mr. Fulchino held various engineering
positions at Raytheon Company.

         Dan P. Komnenovich, 50, rejoined Aviall in August 2000 as Aviall
Services' Executive Vice President and Chief Operating Officer. From January
1999 to July 2000, Mr. Komnenovich was a Principal with Kincaid Capital Group,
an investment management firm. From March 1995 to December 1998, Mr. Komnenovich
served as Executive Vice President and Chief Financial Officer of Dallas
Airmotive, Inc., a business aircraft engine overhaul company. Mr. Komnenovich
held various positions with us between 1983 and 1995, including Senior Vice
President of Marketing and Development.

         Bruce Langsen, 56, has served as President of ILS since June 1996.
Prior to his tenure as President of ILS, Mr. Langsen served as Executive Vice
President of ILS. Mr. Langsen joined ILS in 1993 as its Vice President of
Marketing and Sales. Prior to joining ILS, Mr. Langsen was Senior Vice President
and General Manager for Express Airlines II.



                                       15


         Charles M. Kienzle, 50, has served as Aviall Services' Senior Vice
President of Operations since June 1996. Mr. Kienzle served as Senior Vice
President of Operations of our domestic engine services division from January
1996 to June 1996. From 1993 to January 1996, Mr. Kienzle was Senior Vice
President of Human Resources and Administration.

         Jeffrey J. Murphy, 56, has served as Senior Vice President of Law and
Human Resources, Secretary and General Counsel since December 1996. From 1993 to
1996, he served as Senior Vice President of Law, Secretary and General Counsel.

         Colin M. Cohen, 51, has served as Vice President and Chief Financial
Officer since October 2002. From September 2001 to September 2002, Mr. Cohen was
Chief Financial Officer of Alterna Technologies Group, Inc., an e-commerce and
financial software company. From January 2001 to September 2001, Mr. Cohen
served as a consultant to several businesses. From July 2000 to January 2001,
Mr. Cohen was Senior Vice President and Chief Financial Officer of OneSoft
Corporation, also an e-commerce and financial software company. From 1996 to
2000, Mr. Cohen served as Senior Vice President, Corporate Development and Chief
Financial Officer with The Fairchild Corporation, a multi-product international
aerospace manufacturing company. Between 1976 and 1996, Mr. Cohen held
investment banking positions with Citibank and Citicorp entities in several
countries.

         Jacqueline K. Collier, 49, has served as Vice President and Controller
since 1994. Ms. Collier joined a predecessor of Aviall in 1976 and has held
various financial positions with the predecessor company and Aviall since that
date.

         Joseph Y. Lacik, 47, joined Aviall in January 2000 as Aviall Services'
Vice President of Information Services. From January 1999 to December 1999, Mr.
Lacik was Senior Director of Information Technology for AMFM, Inc. Mr. Lacik
served as Vice President, Strategic Information Systems for Metrocall from
January 1998 to December 1998. From February 1997 to January 1998, Mr. Lacik
served PRONET as Vice President and Chief Information Officer. Mr. Lacik
provided high-level technology consulting services for a number of
communications firms from July 1996 to January 1997. Prior to July 1996, Mr.
Lacik was Vice President of Information Technology for Cameron Ashley Building
Products, Inc.

         James T. Quinn, 54, has served as Aviall Services' Vice President of
Sales and Marketing since August 1999. From July 1997 to August 1999, Mr. Quinn
was Vice President of Marketing and Supplier Services of Aviall Services. Mr.
Quinn served as Director, Distribution Services Marketing from 1994 to 1997.

         Our executive officers are elected annually by our Board of Directors
and may be removed at any time by the Board. With the exception of Mr. Fulchino,
no executive officers have employment agreements with us. No family
relationships exist between any of the executive officers.



                                       16




                                     PART II


ITEM 5: MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET FOR COMMON STOCK AND DIVIDEND POLICY

         Our common stock is traded on the New York Stock Exchange under the
ticker symbol "AVL". The high and low sales prices for our common stock for each
calendar quarter during 2001 and 2002 are set forth below:



                                                 Price
                                     --------------------------
Year              Quarter              High              Low
----              -------            --------          --------
                                              
2001              First              $   8.08          $   4.88
                  Second             $  11.25          $   6.60
                  Third              $  11.05          $   6.05
                  Fourth             $   8.05          $   4.52
                  -------            --------          --------
2002              First              $   9.03          $   6.01
                  Second             $  14.20          $   8.07
                  Third              $  14.80          $   9.76
                  Fourth             $  10.64          $   7.70



         According to the records of our transfer agent, we had 9,811
stockholders of record of our common stock as of March 17, 2003.

         Our policy has been to reinvest earnings to fund future growth.
Accordingly, we did not pay cash dividends on our common stock during 2001 or
2002. Except in limited circumstances, under the terms of (i) our Series D
Senior Convertible Participating Preferred Stock, (ii) Aviall Services' senior
unsecured notes due 2007 and (iii) our senior secured credit facility, we may
not declare, pay or set aside cash dividends without the consent of the various
parties thereto. Accordingly, we do not anticipate paying cash dividends on our
common stock in the foreseeable future.

SALES OF UNREGISTERED SECURITIES

         CONVERTIBLE PARTICIPATING REDEEMABLE PREFERRED STOCK. On December 21,
2001, we sold 45,000 shares of Series B Senior Convertible Participating
Preferred Stock, or Series B Redeemable Preferred Stock, for $45.0 million to
Carlyle Partners III, L.P., a Delaware limited partnership, CP III Coinvestment,
L.P., a Delaware limited partnership, and certain of their affiliates, or
collectively, the Carlyle Investors. We issued the shares of Series B Redeemable
Preferred Stock to the Carlyle Investors pursuant to exemptions from
registration provided by Section 4(2) of the Securities Act of 1933 and Rule 506
under the Securities Act of 1933. At the time of issuance of the Series B
Redeemable Preferred Stock, the Carlyle Investors represented to us that each
was an accredited investor, as defined in Regulation D under the Securities Act
of 1933.

         Our Board of Directors called a Special Meeting of Stockholders for
March 15, 2002 to consider and vote upon a proposal to approve the terms and
issuance of shares of our Series D Senior Convertible Participating Preferred
Stock, or Series D Redeemable Preferred Stock, upon automatic conversion of the
Series B Redeemable Preferred Stock, the issuance of shares of Series D
Redeemable Preferred Stock as dividends on shares of Series D Redeemable
Preferred Stock and the issuance of shares of common stock upon conversion of
the Series D Redeemable Preferred Stock.



                                       17



         At the Special Meeting of Stockholders, the stockholders approved the
terms and issuance of the Series D Redeemable Preferred Stock, the issuance of
shares of Series D Redeemable Preferred Stock as dividends on shares of Series D
Redeemable Preferred Stock and the issuance of common stock upon conversion of
the Series D Redeemable Preferred Stock. Therefore, the 45,110 outstanding
shares of Series B Redeemable Preferred Stock automatically converted into
45,110 shares of Series D Redeemable Preferred Stock and such shares were issued
to the Carlyle Investors. Upon conversion of the Series B Redeemable Preferred
Stock, we recorded a $20.5 million deemed dividend reflecting the difference
between the $8.44 closing market price of our common stock on the New York Stock
Exchange on March 15, 2002 and the $5.80 conversion price of the Series D
Redeemable Preferred Stock negotiated in December 2001, multiplied by the total
number of shares of common stock into which the Series D Redeemable Preferred
Stock could have been converted on March 15, 2002. As of March 15, 2002, the
45,110 outstanding shares of Series D Redeemable Preferred Stock were
convertible into an aggregate of 7,777,584 shares of common stock at a
conversion price of $5.80 per share.

         Unless there is a continuing event of default under the Series D
Redeemable Preferred Stock, the Series D Redeemable Preferred Stock has a 9.0%
cumulative dividend rate per annum, and the dividends are payable in additional
shares of Series D Redeemable Preferred Stock for the first four years and then
payable in cash thereafter, if permitted. From March 15, 2002 to December 31,
2002, we issued an additional 4,191 shares of Series D Redeemable Preferred
Stock in payment of the quarterly dividends due March 31, 2002, June 30, 2002,
September 30, 2002 and December 31, 2002. As of March 17, 2003, there were
49,301 shares of Series D Redeemable Preferred Stock outstanding, which were
convertible into an aggregate of 8,500,171 shares of common stock at a
conversion price of $5.80 per share representing 30% of the total voting power
of our stockholders.

         The Series D Redeemable Preferred Stock (i) has an aggregate
liquidation preference of $1,000 per share, (ii) votes with the common stock as
if it were deemed converted at the voting date, (iii) is convertible at the
option of the holder into common stock and (iv) has antidilution protection and
other protective provisions. We are required to redeem all of the Series D
Redeemable Preferred Stock in cash for the aggregate liquidation preference on
June 21, 2008. Unless there is a continuing event of default under the Series D
Redeemable Preferred Stock, the holders of Series D Redeemable Preferred Stock
are entitled to elect two members to our Board of Directors and have elected
Messrs. Peter J. Clare and Allan M. Holt to those positions. In addition, the
Series D Redeemable Preferred Stock will participate with the common stock on an
as-converted basis in the payment of dividends, other than a dividend payable
solely in shares of our common stock, and will participate with the common stock
in the distribution of assets upon liquidation, after first receiving $1,000 per
share of Series D Redeemable Preferred Stock, plus all accrued and unpaid
dividends. Accordingly, pursuant to Statement of Financial Accounting Standards
No. 128, or SFAS 128, "Earnings per Share," our earnings from continuing
operations available for distribution, for the calculation of basic net earnings
per share, reflect the allocation of these earnings between the common and
preferred stockholders based on the required "two-class" method.

         We issued the shares of Series D Redeemable Preferred Stock to the
Carlyle Investors pursuant to exemptions from registration provided by Section
4(2) of the Securities Act of 1933 and Rule 506 under the Securities Act of
1933. The Carlyle Investors had represented to us that each was an accredited
investor, as defined in Regulation D under the Securities Act of 1933. The
issuances of the shares of Series B Redeemable Preferred Stock and the shares of
Series D Redeemable Preferred Stock were not underwritten.

         In connection with the sale of the Series B Redeemable Preferred Stock
to the Carlyle Investors, we amended our Preferred Stock Rights Plan, or the
Rights Plan, to provide that it would not be triggered by the Carlyle Investors'
acquisition of (i) the Series B Redeemable Preferred Stock, (ii) the Series D
Redeemable Preferred Stock, (iii) any dividends on the Series D Redeemable
Preferred Stock paid in additional shares of Series D Redeemable Preferred Stock
or (iv) any shares of common stock issued upon conversion of the Series D
Redeemable Preferred Stock or upon exercise of the warrant issued to the Carlyle
Investors as a holder of an Aviall Services' senior unsecured note. The
amendment only exempts the Carlyle Investors from triggering the Rights Plan for
so long as they are subject to a standstill agreement with us. The terms of the
standstill agreement are generally described below.



                                       18


         In general, we also exempted from the provisions of the Rights Plan
subsequent owners of the Series D Redeemable Preferred Stock and the common
stock issued upon conversion of the Series D Redeemable Preferred Stock or upon
exercise of the warrant issued to the Carlyle Investors, subject to certain
restrictions. We also amended the Rights Plan to provide that, upon the
triggering of the Rights Plan, each outstanding share of Series D Redeemable
Preferred Stock would be issued a number of rights under the Rights Plan equal
to the number of shares of common stock issuable upon conversion of such share
of Series D Redeemable Preferred Stock.

         On December 21, 2001, in connection with the amendments to the Rights
Plan, we entered into a standstill agreement with the Carlyle Investors. The
standstill agreement prohibits the Carlyle Investors from taking certain actions
without the prior approval of our Board of Directors for so long as the Carlyle
Investors or their affiliates own 15.0% or more of our outstanding voting
securities. Such prohibited actions include acquiring more than 5.0% of any of
our securities entitled to vote or convertible into or exercisable for voting
securities (other than Series B Redeemable Preferred Stock, Series D Redeemable
Preferred Stock, any dividends on Series D Redeemable Preferred Stock paid in
additional shares of Series D Redeemable Preferred Stock or any shares of common
stock issued upon conversion of Series D Redeemable Preferred Stock or upon
exercise of the warrant issued to the Carlyle Investors), soliciting proxies,
calling a meeting of stockholders, commencing a tender offer or making a
proposal with respect to the acquisition of a substantial portion of our assets
or a merger involving us. The standstill agreement terminates as to each Carlyle
Investor on the date such Carlyle Investor and its affiliates no longer own
15.0% or more of our outstanding voting securities.

         SENIOR NOTES. On December 21, 2001, Aviall Services issued senior
unsecured notes, or the Senior Notes, due 2007 to: J. H. Whitney Mezzanine Fund,
L.P., a Delaware limited partnership; Whitney Private Debt Fund, L.P., a
Delaware limited partnership; Whitney Limited Partner Holdings, LLC, a Delaware
limited liability company; Carlyle High Yield Partners, L.P., a Delaware limited
partnership; Blackstone Mezzanine Partners L.P., a Delaware limited partnership;
Blackstone Mezzanine Holdings L.P., a Delaware limited partnership; Oak Hill
Securities Fund, L.P., a Delaware limited partnership; Oak Hill Securities Fund
II, L.P., a Delaware limited partnership; Lerner Enterprises, L.P., a Delaware
limited partnership; and P & PK Family Limited Partnership, a Delaware limited
partnership, or collectively, the Lenders. The Lenders purchased the Senior
Notes in exchange for consideration in the aggregate amount of $80.0 million. We
issued the Senior Notes to these Lenders pursuant to exemptions from
registration provided by Section 4(2) of the Securities Act of 1933 and Rule 506
under the Securities Act of 1933. At the time of issuance of the Senior Notes,
the Lenders represented to us that each was an accredited investor, as defined
in Regulation D under the Securities Act of 1933.

         Subject to approval by our stockholders, we also agreed to issue to the
Lenders 1,750,000 shares of our common stock (subject to adjustment for certain
antidilution events) upon exercise of warrants at a purchase price of $0.01 per
share. On March 15, 2002 at the Special Meeting of Stockholders, our
stockholders approved the issuance of the common stock pursuant to the exercise
of warrants. The issuance of the warrants was not underwritten.

         Each warrant is exercisable for shares of our common stock at an
initial exercise price of $0.01 per share and will expire on March 15, 2012.
Each warrant contains antidilution protection tied to the conversion price of
the Series D Redeemable Preferred Stock. If the conversion price of the Series D
Redeemable Preferred Stock is adjusted pursuant to its terms, the number of
shares of common stock for which the warrants may be exercised will be adjusted
proportionately. If the holders of Series D Redeemable Preferred Stock waive the
adjustment to the Series D Redeemable Preferred Stock conversion price, then the
antidilution provisions in the warrant will be deemed waived by the respective
holder of the warrant.



                                       19


         The holders of the warrants are also entitled to receive all dividends
paid with respect to the common stock as if such holders had exercised the
warrants for common stock prior to the dividend, unless such dividend results in
an adjustment to the number of shares of common stock for which the warrants are
exercisable.

         On September 12, 2002, we issued the following shares of common stock
to each respective Lender after receipt of such Lender's notice to exercise its
warrant in full: 76,563 shares to Oak Hill Securities Fund, L.P.; 76,562 shares
to Oak Hill Securities Fund II, L.P.; 16,406 shares to Lerner Enterprises, L.P.;
and 5,469 shares to P & PK Family Limited Partnership. On December 26, 2002, we
issued the following shares of common stock to each respective Lender after
receipt of such Lender's notice to exercise its warrant in full: 424,375 shares
to J.H. Whitney Mezzanine Fund, L.P. and 328,125 shares to Whitney Private Debt
Fund, L.P. We issued these shares of common stock to the Lenders pursuant to
exemptions from registration provided by Section 4(2) of the Securities Act of
1933 and Rule 506 under the Securities Act of 1933.




                                       20




ITEM 6: SELECTED FINANCIAL DATA

         The following table summarizes selected financial information that has
been derived from our audited consolidated financial statements. You should read
the information set forth below in conjunction with "Item 7: Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the consolidated financial statements and notes thereto included elsewhere in
this Annual Report on Form 10-K.




(In Thousands, Except Share Data)                     2002             2001             2000             1999             1998
--------------------------------                  ------------     ------------     ------------     ------------     ------------
                                                                                                       
Selected Operating Data:
   Net sales (a)                                  $    803,293          506,160          485,920          371,901          404,207
   Cost of sales (b)                              $    646,477          398,821          377,379          280,475          304,282
   Gross profit                                   $    156,816          107,339          108,541           91,426           99,925
   Selling and administrative expenses (c)        $     95,412           87,729           82,042           73,547           67,683
   Unusual gain (loss) (d)                        $      1,024           (2,810)              --           (4,470)              --
   Operating income                               $     62,428           16,800           26,499           13,409           32,242
   Interest expense                               $     22,578           10,291            8,407            3,345            2,681
   Provision (benefit) for income taxes (e) (f)   $     13,199            3,046            7,526            4,949          (32,175)
   Earnings from continuing operations (e)        $     26,651            3,463           10,566            5,115           61,736
   Earnings from discontinued operations (g)      $      3,026              322            1,062            4,588            2,821
   Earnings before extraordinary loss             $     29,677            3,785           11,628            9,703           64,557
   Extraordinary loss (h)                         $         --           (1,026)              --               --               --
   Net earnings                                   $     29,677            2,759           11,628            9,703           64,557
   Deemed dividend                                $    (20,533)              --               --               --               --
   Preferred stock dividends                      $     (4,199)            (113)              --               --               --
   Net earnings applicable to common shares       $      4,945            2,646           11,628            9,703           64,557
                                                  ------------     ------------     ------------     ------------     ------------

Other Financial Data:
   Net cash (used for) provided by operating
      activities                                  $    (37,084)         (81,103)          (7,612)         (11,980)          20,252
   Net cash used for investing activities         $    (17,137)         (37,008)         (16,581)         (21,089)          (9,370)
   Net cash provided by (used for) financing
        activities                                $     56,692          115,772           27,673           31,318          (15,302)
   Total assets                                   $    652,464          533,229          395,451          340,640          304,646
   Total debt                                     $    221,407          200,854           90,422           78,011           45,628
   Convertible redeemable preferred stock         $     44,370           40,161               --               --               --
   Total debt to total capital (i)                        49.2%            50.8%            32.1%            30.3%            21.3%
                                                  ------------     ------------     ------------     ------------     ------------
Basic Net Earnings (Loss) Per Share Data:
   Earnings from continuing operations            $       0.08             0.18             0.58             0.28             3.22
   Earnings from discontinued operations                  0.11             0.02             0.06             0.25             0.15
   Extraordinary loss                                       --            (0.06)              --               --               --
                                                  ------------     ------------     ------------     ------------     ------------
   Net earnings                                   $       0.19             0.14             0.64             0.53             3.37
                                                  ------------     ------------     ------------     ------------     ------------
Weighted average common shares                      18,478,102       18,380,975       18,313,401       18,222,526       19,150,869
                                                  ------------     ------------     ------------     ------------     ------------
Diluted Net Earnings (Loss) Per Share Data: (j)
   Earnings from continuing operations            $       0.08             0.18             0.58             0.28             3.17
   Earnings from discontinued operations                  0.11             0.02             0.06             0.25             0.15
   Extraordinary loss                                       --            (0.06)              --               --               --
                                                  ------------     ------------     ------------     ------------     ------------
   Net earnings                                   $       0.19             0.14             0.64             0.53             3.32
                                                  ------------     ------------     ------------     ------------     ------------
Weighted average common and potentially
   dilutive common shares                           27,565,957       18,718,979       18,337,161       18,474,038       19,466,419
                                                  ------------     ------------     ------------     ------------     ------------






                                       21



(a)      Net sales for 2002 do not include $74 million of RR T56 sales, valued
         at our contractual prices, made directly by Rolls-Royce to the U.S.
         military during the RR T56 transition period, which ended in June 2002.
         Net sales for the years 1999 and 1998 were restated as a result of the
         implementation of EITF 00-10 in 2000.

(b)      In 2001, cost of sales included a $7.0 million inventory and intangible
         write-down resulting from the downturn in the aerospace industry. This
         write-down was reclassified to cost of sales from selling and
         administrative expenses to conform to this year's presentation.

(c)      In 2001, we expensed $1.4 million, which was included in selling and
         administrative expenses, related to the relocation of our Dallas, Texas
         facility.

(d)      The unusual gain in 2002 resulted from the reversal of environmental
         reserves related to our previously owned businesses that do not qualify
         as discontinued operations. The unusual loss in 2001 consists of
         unfavorable leases and doubtful accounts related to the downturn in the
         economy in 2001 and costs related to our new capital structure. The
         unusual loss in 1999 resulted from costs incurred for the strategic
         review process and executive severance pay.

(e)      In 2002, our tax expense was net of a $0.8 million release of state net
         operating loss valuation allowances determined to be realizable.
         Earnings from continuing operations and net earnings in 1998 included a
         $32.2 million tax benefit due to the release of a $33.5 million
         deferred tax valuation allowance offset by provisions of certain U.S.
         state and foreign taxes.

(f)      Our cash payments for taxes are substantially lower than reported tax
         expense due to our use of net operating losses, which are not expected
         to be fully utilized for several years.

(g)      In January 1996, we exited certain businesses and, accordingly,
         reported these businesses as discontinued operations. The earnings from
         discontinued operations resulted from changes in estimates for certain
         retained liabilities.

(h)      The extraordinary loss in 2001 resulted from the write-off of
         unamortized financing costs in connection with refinancing our senior
         credit facility.

(i)      Total capital consists of total debt and shareholders' equity.

(j)      Diluted net earnings per share were not dilutive, or lower than basic,
         in 2002 and 2001. Therefore, diluted net earnings per share for 2002
         and 2001 is presented equal to basic net earnings per share.






                                       22




ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW

         Our businesses consist of Aviall Services, the largest independent
global aftermarket provider of new aerospace parts and related supply-chain
services to the aviation industry, and ILS, a leading independent information
provider and operator of global electronic marketplaces for buying and selling
parts, equipment and services for the aviation and marine industries and the
U.S. and international government procurement markets.

         NET SALES. Aviall Services' net sales are generated primarily from the
sale of new and OEM-remanufactured aerospace parts, components and supplies. We
sell these products at prices based upon either a discount from the
manufacturers' published list prices or with a margin above our cost to buy the
product. ILS's net sales consist mainly of monthly or yearly subscription fees
to access ILS's online databases, fees charged to firms listing inventory in the
databases, communications fees, income from the sale of custom reports and
decision support products and fees for developing and hosting customers'
catalogs. ILS is an information service provider and does not own or sell the
parts, equipment or services listed in its databases.

         COST OF SALES AND GROSS PROFIT. Aviall Services' cost of sales consists
primarily of costs incurred to purchase parts and supplies from OEMs, inventory
carrying costs such as shrinkage and excess and obsolescence, and the
amortization of the licensing fees for our significant long-term agreements with
Honeywell and Rolls-Royce. We purchase parts, components and supplies based on
discounts from the manufacturers' published list prices as specified in
agreements with our suppliers. Because the product sold by ILS is information,
we include the expenses required to maintain and operate the central ILS
computer system and communications network in our cost of sales. These expenses
include the salaries and benefits of the computer operations staff, depreciation
and lease costs for computer and communications equipment, telecommunications
expenses and software costs. Gross profit is the difference between the sales
generated and the costs related to those sales.

         SELLING AND ADMINISTRATIVE EXPENSES. Selling and administrative
expenses include all costs related to marketing, sales, planning and purchasing,
accounting, finance, and other administrative departments of the two business
units and the corporate staff. In addition, Aviall Services' selling and
administrative expenses include costs related to operating its central warehouse
and our worldwide customer service centers.

CRITICAL ACCOUNTING POLICIES

         The process of preparing financial statements in conformity with
accounting principles generally accepted in the U.S. requires us to use
estimates and assumptions to determine certain of our assets, liabilities,
revenues and expenses. We base these estimates and assumptions upon the best
information available to us at the time the estimates or assumptions are made.
Our estimates and assumptions could change materially as conditions both within
and beyond our control change. Accordingly, our actual results could differ
materially from our estimates. The most significant estimates made by our
management include our allowance for doubtful accounts receivable, reserves for
excess and obsolete inventories, deferred tax asset valuation allowances,
environmental reserves, pension and postretirement benefit obligations and
valuation of goodwill and distribution rights. The following is a discussion of
our critical accounting policies and the related management estimates and
assumptions necessary in determining the value of related assets or liabilities.
A full description of all of our significant accounting policies is included in
Note 2 - Summary of Significant Accounting Policies to our consolidated
financial statements included in this Annual Report on Form 10-K.





                                       23


         REVENUE RECOGNITION. Revenue from the sale of parts, components and
supplies and the repair of parts is recognized based on shipping terms with our
customers. Revenue from information services and point-of-purchase subscription
fees is recognized as services are rendered. Revenue from pay-in-advance
subscription fees is deferred and recognized as services are rendered. Shipping
and handling costs billed to customers are recognized as revenue.

         ALLOWANCE FOR DOUBTFUL ACCOUNTS. An allowance for doubtful accounts
receivable is established based on our estimates of the amount of uncollectible
accounts receivable on a customer-by-customer basis. We determine the required
allowance using information such as customer credit history, industry and market
segment information, economic trends and conditions, credit reports and customer
financial condition. The estimates can be affected by changes in the aviation
industry, customer credit issues or customer bankruptcies.

         INVENTORIES. We value our inventory of aerospace parts at the lower of
average cost or market. We make provisions for excess and obsolete inventories
based on our assessment of slow-moving and obsolete inventories on a
part-number-by-part-number basis within each product line. Historical parts
sales and estimated future demand adjusted for known or expected aviation
industry trends or conditions provide the basis for our estimates. These
estimates are subject to volatility and can be affected by reduced flight hours,
the retirement of aircraft, changes in distribution agreements and other changes
in the aviation industry. We make provisions for inventory shrinkage based on
periodic physical inventory counts. During the second quarter of 2002, we
changed our classification of inventory obsolescence and inventory shrinkage
from selling and administrative expenses to cost of sales. Prior periods have
been reclassified to reflect this change.

         DISTRIBUTION RIGHTS. From time to time, we enter into long-term
supplier distribution agreements that implicitly include a payment for
distribution rights. When we enter into these agreements, we must value the
distribution rights and amortize them over the life of the agreement. We
calculate the value of the distribution rights using a discounted cash flow
model of the expected net contract cash flows related to the specific
distribution agreement. The most significant variables used in the model include
expected sales, inventory value, incremental costs and working capital
requirements. We base our valuation of inventory acquired on the contractual
purchase discount off of list price adjusted for historical and expected parts
sales. The determination of the amounts for the other factors used are based on
information acquired during the agreement negotiation process. We amortize the
value of the distribution rights over the term of the agreement using the
straight-line method, which approximates the operating cash flows expected over
the life of the agreement. In the event one or more of our material suppliers
discontinue the products we sell, terminate our contract or are unable to
perform under our agreement, the value of the distribution rights could be
impaired, and we might be required to write-down or write-off the unamortized
value of the distribution rights.

         DEFERRED TAXES. We establish our deferred tax assets and liabilities
based on our profits or losses in each jurisdiction in which we operate.
Associated valuation allowances reflect the likelihood of the recoverability of
these assets. We base our judgement of the recoverability of these assets, which
includes federal and, to a lesser degree, state net operating loss
carryforwards, primarily on historical earnings, our estimate of current and
expected future earnings, prudent and feasible tax planning strategies, and
current and future ownership changes. The likelihood of an annual limitation on
our ability to utilize our U.S. federal net operating loss carryforward to
offset future U.S. federal taxable income is increased by certain historical
changes in our equity ownership when combined with potential future ownership
changes occurring in the rolling three-year testing period. The amount of an
annual limitation can vary significantly based on certain factors existing at
the date of the ownership change. If such limitations were imposed, they could
have a material adverse impact on our results of operations and cash flows.




                                       24


         PENSION AND POSTRETIREMENT BENEFITS OBLIGATIONS. The value of our
pension and postretirement benefits assets and liabilities is determined on an
actuarial basis. These values are affected by the market value of plan assets,
our estimates of the expected return on plan assets and the discount rates we
use to value our projected benefit obligation. We determine the discount rates
using changes in the rates of return on high-quality, fixed-income investments.
Actual changes in the fair market value of plan assets, differences between the
actual return and the expected return on plan assets and changes in the discount
rate we use affect the amount of pension expense we recognize.

         VALUATION OF LONG-LIVED ASSETS. We periodically review the net
realizable value of our long-lived assets, including distribution rights,
whenever events and circumstances indicate an impairment may have occurred. In
the event we determine that the carrying value of long-lived assets is in excess
of estimated gross future cash flows for those assets, we then will write-down
the value of the assets to a level commensurate with a discounted cash flow
analysis of the estimated future cash flows.

         GOODWILL. Goodwill represents the excess of the purchase price over the
fair value of net assets acquired. In accordance with the provisions of
Statement of Financial Accounting Standards No. 142, or SFAS 142, "Goodwill and
Other Intangible Assets," we ceased amortizing goodwill effective January 1,
2002. On an annual basis, we compare the fair value of our reporting units with
their carrying values. If the carrying value of a reporting unit exceeds its
fair value, we would recognize an impairment equal to the excess of the fair
value of the operating unit's goodwill over the carrying value of its goodwill.
The fair value of our reporting units is estimated using the discounted present
value of estimated future cash flows.

         ENVIRONMENTAL. The costs relating to our environmental liabilities have
been estimated, including exit costs related to our previously owned businesses,
when it is probable that a loss has been incurred and such loss is estimable. We
base our probable environmental cost estimates on information obtained from
independent environmental engineers and/or from our experts regarding the nature
and extent of environmental contamination, available remedial alternatives and
the cleanup criteria required by relevant governmental agencies. The estimated
costs include anticipated site testing, consulting, remediation, disposal,
postremediation monitoring and related legal fees. They are based on available
information and represent the undiscounted costs to resolve the environmental
matters in accordance with prevailing federal, state, local or foreign
requirements. Our estimates may vary in the future as more information becomes
available to us with respect to the level of contamination, the effectiveness
and approval of selected remediation methods, the stage of our investigation at
the individual sites, the recoverability of such costs from third parties and
changes in federal, state, local or foreign statutes and regulations or their
interpretation.

         Due to the small quantities of chemicals used and the current programs
in place, we do not anticipate any material environmental liabilities or
significant capital expenditures will be incurred in the future related to
ongoing operations to comply or remain in compliance with existing environmental
regulations. Based on information presently available and our programs to detect
and minimize contamination, we believe that the ultimate disposition of pending
environmental matters related to our previously owned businesses will not have a
material adverse effect on our financial condition, results of operations or
cash flows. However, environmental matters related to our previously owned
businesses could be material to our cash flows during any one year.




                                       25




RESULTS OF OPERATIONS

      The following table sets forth our results of operations as a percentage
of our net sales during the periods shown:



                                                                          Year Ended December 31,
                                                             -----------------------------------------------
                                                                 2002              2001            2000
                                                             -------------     -------------   -------------
                                                                                      
Statement of income data:
   Net sales                                                         100.0%            100.0           100.0
   Cost of sales                                                      80.5              78.8            77.7
                                                             -------------     -------------   -------------
   Gross profit                                                       19.5              21.2            22.3
   Selling and administrative expenses                                11.9              17.3            16.9
   Unusual items                                                      (0.1)              0.6              --
                                                             -------------     -------------   -------------
   Operating income                                                    7.7               3.3             5.4
   Interest expense                                                    2.8               2.0             1.7
                                                             -------------     -------------   -------------
   Earnings from continuing operations before income taxes             4.9               1.3             3.7
   Provision for income taxes                                          1.6               0.6             1.5
                                                             -------------     -------------   -------------
   Earnings from continuing operations                                 3.3%              0.7             2.2
                                                             -------------     -------------   -------------



RESULTS OF OPERATIONS - YEAR ENDED DECEMBER 31, 2002 COMPARED TO YEAR ENDED
DECEMBER 31, 2001

         NET SALES. Net sales for Aviall Services were $776.2 million, an
increase of $296.5 million or 61.8%, from the $479.7 million recorded in 2001.
Sales for Aviall Services were mixed by geographic region: the Americas region
increased $294.6 million or 84.3%; Europe fell $2.6 million or 4.7%; and the
Asia-Pacific region increased $4.5 million or 6.0%. Sales in the
government/military segment increased $285.2 million related to the RR T56
program, while sales in the general aviation/corporate segment improved by $36.3
million, primarily as a result of what management believes to be increased
market share. Sales in the weaker commercial airline segment declined $25.0
million due to reduced demand for commercial airline travel. Sales of products
under the RR T56 distribution agreement were $273.1 million in 2002. The 2002
net sales amounts did not include $74 million of RR T56 sales, valued at our
contractual prices, made directly by Rolls-Royce to the U.S. military during the
RR T56 transition period which ended in June 2002 but do include our full margin
on these sales. Sales of products supplied by Rolls-Royce and Honeywell were
$433.2 million and $132.4 million in 2002 and 2001, respectively.

         Net sales for ILS of $27.1 million were up $0.7 million year-over-year.

         GROSS PROFIT. Gross profit of $156.8 million for 2002 was up $49.5
million or 46.1% from the 2001 level of $107.3 million. As expected, gross
profit as a percentage of net sales fell to 19.5%, reflecting the incorporation
of lower-margin RR T56 sales. The 2001 gross profit was negatively affected by
the $7.0 million inventory and intangible write-down resulting from the downturn
in the aerospace industry. This write-down was reclassified to cost of sales
from selling and administrative expenses to conform to our 2002 presentation.

         SELLING AND ADMINISTRATIVE EXPENSES. Selling and administrative
expenses increased $7.7 million to $95.4 million in 2002 from $87.7 million in
2001. The increase in selling and administrative expenses is largely
attributable to the RR T56 and Honeywell product lines and higher depreciation
costs associated with increased spending on technology infrastructure. This
increase in selling and administrative expenses was partially offset by the
implementation of SFAS 142, which reduced goodwill amortization by $1.9 million
in 2002 as compared to 2001. Selling and administrative expenses as a percentage
of net sales fell 5.4 percentage points to 11.9% in 2002 from 17.3% in 2001.



                                       26


         UNUSUAL GAIN. The unusual gain of $1.0 million in 2002 resulted from
the reversal of environmental reserves related to our previously owned
businesses, which did not qualify as discontinued operations, due to changes in
estimates for these liabilities.

         INTEREST EXPENSE. Interest expense increased $12.3 million to $22.6
million in 2002 from $10.3 million in 2001. In 2002, our interest expense
included $4.8 million of noncash expense. The increase in our interest expense
was primarily due to our new capital structure, which resulted in higher
borrowings, higher amortization of debt issuance costs and debt discount and the
issuance of the Senior Notes.

         INCOME TAX EXPENSE. Income tax expense from continuing operations for
2002 was $13.2 million, and our effective tax rate was 33.1%. Our 2001 income
tax expense from continuing operations was $3.0 million, and our effective tax
rate was 46.8%. The reduction in the effective tax rate year-over-year resulted
primarily from the higher earnings in 2002 compared to 2001, the elimination of
goodwill amortization expense beginning in 2002 as a permanent difference,
Extraterritorial Income exclusion tax benefits and the release of a valuation
allowance related to our state net operating loss carryforwards.

         EARNINGS FROM CONTINUING OPERATIONS. Earnings from continuing
operations in 2002 were $26.7 million, an increase of 669.6% compared to the
$3.5 million reported in 2001.

         EARNINGS FROM DISCONTINUED OPERATIONS. Earnings from discontinued
operations in 2002 of $3.0 million, net of tax expense of $1.8 million, resulted
from revised environmental liability estimates.

         DEEMED DIVIDEND. The deemed dividend of $20.5 million in March of 2002
resulted from the conversion of all of our outstanding Series B Redeemable
Preferred Stock into 45,110 shares of Series D Redeemable Preferred Stock on
March 15, 2002. The deemed dividend reflects the difference between the $8.44
closing market price of our common stock on the New York Stock Exchange on March
15, 2002 and the $5.80 conversion price of the Series D Redeemable Preferred
Stock negotiated in December 2001, multiplied by the total number of shares of
common stock into which the Series D Redeemable Preferred Stock could have been
converted on March 15, 2002.

         PREFERRED STOCK DIVIDEND. The noncash preferred stock dividends of $4.2
million paid in 2002 resulted from the issuance of 4,191 shares of Series D
Redeemable Preferred Stock in payment of the quarterly payable-in-kind dividends
on the Series D Redeemable Preferred Stock, which as of December 31, 2002 were
convertible into 722,585 shares of common stock.

RESULTS OF OPERATIONS - YEAR ENDED DECEMBER 31, 2001 COMPARED TO YEAR ENDED
DECEMBER 31, 2000

         NET SALES. Despite the aviation industry downturn, Aviall Services' net
sales increased $21.7 million or 4.7% in 2001 compared to 2000. The increase was
primarily due to sales under the new Honeywell agreements in 2001 and increased
Rolls-Royce Model 250 product line sales. Sales of products supplied by
Rolls-Royce and Honeywell were $132.4 million and $109.9 million in 2001 and
2000, respectively. Sales for Aviall Services were higher for each major segment
of the aviation industry but were mixed by geographic region: the Americas
region increased $13.1 million or 3.8%; Europe fell $2.4 million or 4.2%; and
the Asia-Pacific region jumped $11.0 million or 17.2%.

         ILS's net sales decreased $1.5 million or 5.4% in 2001 compared to 2000
primarily due to continued customer acceptance of the annual prepayment discount
initiative and the loss of communications revenue as customers migrated to
accessing ILSMART.COM through the Internet rather than through billable dial-up
connections.



                                       27


         GROSS PROFIT. Gross profit of $107.3 million decreased $1.2 million or
1.1% in 2001 compared with $108.5 million in 2000. The decrease was due to a
$7.0 million write-down of inventory and intangibles offset by sales under the
new Honeywell agreements in 2001 and increased Rolls-Royce Model 250 product
line sales. Gross profit as a percentage of net sales decreased to 21.2% in 2001
from 22.3% in 2000. A slight increase in gross profit as a percentage of net
sales at Aviall Services, resulting from changes in product mix, was mostly
offset by lower margins at ILS due to technology infrastructure investment
costs.

         SELLING AND ADMINISTRATIVE EXPENSES. In 2001, our selling and
administrative expenses increased $5.7 million or 6.9% from 2000 primarily due
to development expenses for our e-commerce initiatives, integration of the new
Honeywell product lines and expenses to relocate our corporate headquarters and
Aviall Services' headquarters and central warehouse operations. This relocation
was completed on time and at a cost of $1.4 million, which was $0.6 million less
than the estimate previously disclosed. Tax incentives at this new site will
allow us to maintain our ad valorem taxes at the 2001 rate, even though the tax
basis of our assets increased substantially.

         UNUSUAL LOSS. Our 2001 results included a $2.8 million unusual loss
primarily related to the aviation industry changes resulting from the downturn
in the economy in 2001, consisting of $1.1 million for the write-down of
unfavorable leases, $1.0 million for doubtful accounts increases and $0.7
million in costs related to our new capital structure.

         INTEREST EXPENSE. Our interest expense increased $1.9 million in 2001
compared to 2000 reflecting increased borrowings primarily due to higher working
capital requirements associated with the new Honeywell product line additions,
partially offset by decreased interest rates.

         INCOME TAX EXPENSE. For 2001, our income tax expense from continuing
operations was $3.0 million, and our effective tax rate was 46.8%. This rate
exceeded the statutory rate primarily due to the amortization of nondeductible
goodwill and foreign taxes in excess of the statutory rate. For 2000, our income
tax expense from continuing operations was $7.5 million, and our effective tax
rate was 41.6%. This rate exceeded the statutory rate primarily due to the
amortization of nondeductible goodwill.

         EARNINGS FROM CONTINUING OPERATIONS. For 2001, earnings from continuing
operations were $3.5 million compared to $10.6 million in 2000. As previously
discussed, our 2001 results included a $7.0 million inventory and intangible
write-down and a $2.8 million unusual loss related to the economic downturn and
costs related to our new capital structure.

         EARNINGS FROM DISCONTINUED OPERATIONS. Earnings from discontinued
operations in 2001 of $0.3 million, net of tax expense of $0.2 million, were due
to revised environmental liability estimates.

         EXTRAORDINARY ITEM. The extraordinary item in 2001, net of income tax
benefit of $0.6 million, resulted from the write-off of $1.6 million of
unamortized debt issuance costs related to refinancing our senior credit
facility in December 2001.



                                       28


FOREIGN OPERATIONS

         Aviall Services operates customer service centers in Australia, Canada,
Hong Kong, The Netherlands, New Zealand and Singapore, as well as repair
facilities in Australia and the United Kingdom. These foreign operations use the
U.S. dollar as their functional currency because the majority of sales and
inventory purchases are denominated in U.S. dollars. Foreign currency
translation and transaction gains and losses are included in our net earnings.
There are no current legal restrictions regarding the repatriation of cash from
the foreign operations to the U.S. However, our general policy is not to
repatriate cash.

         The following table shows our foreign operations' net sales and
earnings from continuing operations before income taxes during the periods
shown:



                                                  Year Ended December 31,
                                         ------------------------------------------
  (In Millions)                             2002           2001            2000
                                         ------------   ------------   ------------
                                                                     
  Net sales                             $      112.8          107.7           96.9

  Earnings from continuing operations
      before income taxes               $        4.9            6.7            4.6



INCOME TAXES

         Cash tax payments made for federal, state and foreign income taxes were
$0.6 million, $2.0 million and $2.3 million in 2002, 2001 and 2000,
respectively. Our cash income tax expense is primarily related to foreign taxes
on our foreign operations. Our cash income tax expense continues to be
substantially lower than the U.S. federal statutory rate through the use of our
U.S. federal net operating loss carryforwards. As of December 31, 2002, our
estimated U.S. federal net operating loss carryforward was approximately $115.4
million and substantially expires between 2009 and 2011.

         We periodically assess the likelihood of realizing our deferred tax
assets and adjust the related valuation allowance based on the amount of
deferred tax assets that we believe is more likely than not to be realized. In
2002, the valuation allowance decreased $0.9 million to $5.9 million primarily
due to our determination that $0.8 million of state tax net operating loss
carryforwards could be utilized. While we believe we will generate sufficient
future U.S. federal taxable income to utilize our U.S. net operating loss
carryforwards before expiration, we also believe that we may not generate
sufficient future taxable income in primarily state and foreign tax
jurisdictions to utilize all of our net operating loss carryforwards before
their expiration. To fully utilize our $60.3 million net deferred tax assets as
of December 31, 2002, we must generate $160.6 million of U.S. federal taxable
income, based on current U.S. federal tax rates. We generated U.S. federal
taxable income of $28.1 million, $13.8 million and $12.0 million in 2002, 2001
and 2000, respectively. We will continue to monitor and assess the likelihood of
realizing our deferred tax assets. Future changes in the valuation allowance may
occur.

LIQUIDITY AND CAPITAL RESOURCES

         OVERVIEW. In December 2001, we (i) sold 45,000 shares of Series B
Redeemable Preferred Stock for cash proceeds of $45.0 million, (ii) sold $80.0
million of the Senior Notes due 2007 and (iii) entered into a $200.0 million
senior secured credit facility. The proceeds from these transactions were used
to (i) pay Rolls-Royce $90.0 million for aftermarket fulfillment rights and the
initial payment for RR T56 inventory, (ii) repay our former $160.0 million
senior secured revolving credit facility and term loan and (iii) fund working
capital requirements.



                                       29


         CONVERTIBLE PARTICIPATING REDEEMABLE PREFERRED STOCK. On March 15, 2002
following stockholder approval, our Series B Redeemable Preferred Stock was
automatically converted into 45,110 shares of Series D Redeemable Preferred
Stock, which as of March 15, 2002 was convertible into 7,777,584 shares of
common stock. Upon conversion of the Series B Redeemable Preferred Stock, we
recorded a $20.5 million deemed dividend reflecting the difference between the
$8.44 closing market price of our common stock on the New York Stock Exchange on
March 15, 2002 and the $5.80 conversion price of the Series D Redeemable
Preferred Stock negotiated in December 2001, multiplied by the total number of
shares of common stock into which the Series D Redeemable Preferred Stock could
have been converted on March 15, 2002. The Series D Redeemable Preferred Stock
carries a cumulative dividend at an annual rate of 9%. Dividends paid on or
prior to December 31, 2005 will be paid in shares of the Series D Redeemable
Preferred Stock. Thereafter, dividends are payable in cash, to the extent funds
are legally available for payment of cash dividends. If we fail to pay cash
dividends after December 31, 2005, we will be required to pay dividends in
shares of the Series D Redeemable Preferred Stock. From March 15, 2002 to
December 31, 2002, we issued an additional 4,191 shares of Series D Redeemable
Preferred Stock in payment of the quarterly dividends due March 31, 2002, June
30, 2002, September 30, 2002 and December 31, 2002. As of December 31, 2002,
there were 49,301 shares of Series D Redeemable Preferred Stock outstanding,
which were convertible into 8,500,171 shares of common stock. Without the prior
consent of the holders of our Series D Redeemable Preferred Stock, we are
prohibited from, among other things, incurring certain types of additional debt,
making specified payments and capital expenditures, consolidating, merging with
or acquiring another business, or selling certain of our assets. Unless
previously converted into common stock, we must redeem all outstanding shares of
Series D Redeemable Preferred Stock on June 21, 2008 for $1,000 per share plus
accrued and unpaid dividends, if any.

         SENIOR UNSECURED DEBT. The Senior Notes bear interest at 14.0% per
annum and mature on December 21, 2007, unless previously redeemed at our option.
Of the 14.0% interest rate on the Senior Notes, 13.0% is payable in cash and
1.0% is payable in additional Senior Notes. During 2002, we made cash interest
payments of $10.8 million, and the outstanding principal amount on the Senior
Notes increased by $0.7 million to $80.8 million. On March 15, 2002 following
stockholder approval, we issued to the Lenders warrants exercisable for an
aggregate of 1,750,000 shares of our common stock, subject to adjustment for
antidilution events, at an exercise price of $0.01 per share. We valued the
warrants using an option pricing model and recorded an $11.1 million discount on
the Senior Notes, which is being amortized over the term of the Senior Notes. As
of December 31, 2002, the unamortized discount was $9.7 million. After the
issuance of the warrants, the effective interest rate on the Senior Notes is
15.3%. As of December 31, 2002, we have issued 927,500 shares of common stock to
the Lenders pursuant to the exercise of their warrants.

         In addition, without the prior consent of the Lenders, we are
prohibited from, among other things, incurring certain types of additional debt,
making specified payments and capital expenditures, consolidating, merging with
or acquiring another business, or selling certain of our assets.

         We have the option to redeem the Senior Notes prior to their maturity
at a premium. However, we do not currently intend to refinance the Senior Notes
in 2003 unless a significant event, such as the award of another major
distribution rights contract, exceeds the borrowing capacity determined by our
current borrowing base. We continue to explore opportunities to acquire
additional product lines with a number of major OEMs.

         Additionally, we continually review opportunities for acquiring other
compatible businesses or operations. If a strategic acquisition candidate meets
our quantitative and qualitative thresholds, it is possible that such a
strategic acquisition candidate might require us to refinance both our senior
secured debt and the Senior Notes.



                                       30




         SENIOR SECURED DEBT. Our senior secured credit facility, or the Credit
Facility, consists of a $200.0 million revolving credit and letter of credit
facility due as a balloon payment in 2006, with availability determined by
reference to a borrowing base calculated using our eligible accounts receivable
and inventory and after deducting reserves required by the lenders. As of
December 31, 2002, we had $140.3 million outstanding on the Credit Facility and
issued letters of credit for $0.7 million. We had $59.0 million available for
additional borrowings under the Credit Facility, and our borrowing base was
$204.5 million as of December 31, 2002. Borrowings under the Credit Facility
bear interest, at our option, based upon either: a Eurodollar Rate plus an
applicable margin ranging from 2.5% to 3.0% depending upon our financial ratios,
or a Base Rate plus an applicable margin ranging from 1.5% to 2.0% depending
upon the same financial ratios. We utilize both of these interest rate options.
As of December 31, 2002, the average interest rate on the Credit Facility was
4.71%. A commitment fee of 0.5% is payable quarterly on the unused portion of
the Credit Facility. Obligations under the Credit Facility are collateralized by
substantially all of our domestic assets and 65% of the stock of each of our
foreign subsidiaries. The Credit Facility also contains default clauses that
permit the acceleration of all amounts due following the maturity of an event of
default at the discretion of the lenders, and lock-box provisions that apply our
cash collections to outstanding borrowings. Based on the terms of the Credit
Facility and pursuant to EITF Issue No. 95-22, "Balance Sheet Classification of
Revolving Credit Agreement Obligations Involving Lock-Box Arrangements," we have
classified amounts outstanding under the Credit Facility as current.

         We also maintain a revolving credit facility in Canada. The Canadian
$6.0 million credit facility renews yearly in late April and had an outstanding
balance at December 31, 2002 equivalent to U.S. $0.5 million.

         DEBT COVENANTS. The Credit Facility contains various restrictive
operating and financial covenants, including several that are based on earnings
before interest, taxes, depreciation, amortization, extraordinary gains or
losses, and one-time items, or Adjusted EBITDA. Our Adjusted EBITDA for 2002 was
$75.1 million, composed of $16.7 million, $20.9 million, $19.3 million and $18.2
million during the first, second, third and fourth quarters of 2002,
respectively.

         The following table presents a reconciliation of our Adjusted EBITDA to
earnings from continuing operations for 2002:



                                               First           Second            Third          Fourth
(In Thousands)                                Quarter          Quarter          Quarter         Quarter           Total
                                           -------------    -------------    -------------   -------------    -------------
                                                                                              
Earnings from continuing operations        $       4,526            7,780            6,922           7,423           26,651
Plus:
   Income tax expense                              2,894            4,649            3,510           2,146           13,199
   Interest expense                                5,590            5,653            5,600           5,735           22,578
   Depreciation and amortization expense           3,452            3,127            3,189           3,129           12,897
   One-time items                                    320               --               --              --              320
Minus:
   Noncash (gains) losses                           (107)            (322)              95            (221)            (555)
                                           -------------    -------------    -------------   -------------    -------------
Adjusted EBITDA                            $      16,675           20,887           19,316          18,212           75,090
                                           =============    =============    =============   =============    =============




                                       31


         The Adjusted EBITDA calculation above is prepared in accordance with
the terms of the Credit Facility. The one-time items and noncash gains and
losses, which are included in the Adjusted EBITDA calculation in accordance with
the terms of the Credit Facility, may occur again in the future. Depreciation
and amortization expense above excludes debt discount amortization. Adjusted
EBITDA is presented solely to provide information on our debt covenants and
should not be considered an alternative to operating results or cash flows
calculated in accordance with generally accepted accounting principles. On
December 31, 2002, after completing one year under the Credit Facility, our
minimum Adjusted EBITDA covenant was replaced with a maximum leverage ratio
covenant that measures the ratio of our outstanding debt to our Adjusted EBITDA
for the trailing four quarters. This maximum leverage ratio covenant was
initially set at 4.25 to 1 on December 31, 2002, and it will periodically
decline until it reaches 2.50 to 1 for December 31, 2004 and all periods
thereafter. In addition, beginning December 31, 2002, we must also comply with a
minimum interest coverage ratio covenant that measures the ratio of our Adjusted
EBITDA for the trailing four quarters to our interest expense during the
trailing four quarters. The minimum interest coverage ratio covenant was
initially set at 2.50 to 1 on December 31, 2002 and will periodically increase
until it reaches 3.50 to 1 for December 31, 2004 and all periods thereafter.
Furthermore, we must maintain a tangible net worth at or above certain levels.
At December 31, 2002, we were required to have a minimum tangible net worth of
$160.9 million. Our tangible net worth covenant will periodically increase until
it reaches $315.3 million on December 31, 2006, at which time it will expire.
Finally, we must limit our capital expenditures to no more than $9.6 million for
2002, $14.0 million for 2003, which includes allowed carryover spending from
2002, and $11.0 million for each of 2004, 2005 and 2006.

         The Senior Notes also contain various restrictive financial covenants,
several of which are less restrictive than those relating to the Credit
Facility. On December 31, 2002, after completing one year under the Senior
Notes, our minimum Adjusted EBITDA covenant was replaced with a maximum leverage
ratio covenant that measures the ratio of our outstanding debt to our Adjusted
EBITDA for the trailing four quarters. This maximum leverage ratio covenant was
initially set at 4.75 to 1 on December 31, 2002, and it will periodically
decline until it reaches 3.00 to 1 for December 31, 2004 and all periods
thereafter. In addition, beginning December 31, 2002, we must also comply with a
minimum interest coverage ratio covenant that measures the ratio of our Adjusted
EBITDA for the trailing four quarters to our interest expense during the
trailing four quarters. The minimum interest coverage ratio covenant was
initially set at 2.00 to 1 on December 31, 2002 and will periodically increase
until it reaches 3.00 to 1 for December 31, 2004 and all periods thereafter.
Furthermore, we must maintain a tangible net worth at or above certain levels.
At December 31, 2002, we were required to have a minimum tangible net worth of
$155.0 million. Our tangible net worth covenant will periodically increase until
it reaches $285.0 million on December 31, 2006, at which time it will expire.
Finally, we must limit our capital expenditures to no more than $10.6 million
for 2002, $15.1 million for 2003, which includes allowed carryover spending from
2002, and $12.1 million for each of 2004, 2005 and 2006.

         We are currently, and expect to remain, in compliance for at least the
next twelve months in all material respects with the covenants in the Credit
Facility and the Senior Notes.

         CASH FLOW. Net cash flow used for operations was $37.1 million in 2002,
$81.1 million in 2001 and $7.6 million in 2000. The increase in 2002 compared to
2001 resulted primarily from the increase in net earnings derived from the RR
T56 contract and an increase in accounts payable subsequent to the December 2001
initial payment for RR T56 inventory, offset by increased receivables
requirements related to the implementation of the RR T56 contract and higher
year-end inventory levels because we took advantage of lower inventory prices
prior to the 2003 price increases implemented by Rolls-Royce. The decrease in
2001 compared to 2000 resulted primarily from the December 2001 initial payment
for the RR T56 inventory. Aviall Services inventory turns improved from 2.1
turns in December 2001 to 2.8 turns in December 2002 due to the addition of the
higher-turn inventory related to the RR T56 contract and improved turns in our
other inventory product lines since September 2001. The days' sales outstanding
for Aviall's receivables improved from 62 days in December 2001 to 41 days in
December 2002 primarily due to the favorable receivable terms in the RR T56
contract and improved collections. Both the improved inventory turns and
receivable collections during 2002 contributed to the lower cash use by
operations.



                                       32


         Capital expenditures were $6.9 million in 2002, $21.2 million in 2001,
including $9.0 million for noncash capital expenditures, and $11.0 million in
2000. Capital spending in 2002 was primarily for system enhancements at both
Aviall Services and ILS and requirements related to the implementation of the RR
T56 contract. The increased capital spending in 2001 compared to 2000 was
related to planned technology projects ongoing from 2000 at both Aviall Services
and ILS that were substantially completed in 2001, along with costs related to
the relocation of our corporate headquarters and Aviall Services' headquarters
and central warehouse operations. As a result of our better-than-expected
operating performance, we requested and were granted amendments to the Credit
Facility and the Senior Notes that enabled us to increase our total permitted
capital spending from $6.6 million to $9.6 million for 2002. We expect capital
expenditures, including noncash capital expenditures, will be $12.0 million for
2003.

         During 2002, we paid approximately $10.4 million for the right to sell
additional products under our Honeywell ESA and ECS distribution agreement and
will amortize the $10.4 million for these additional distribution rights over
the remaining eight years of this agreement.

         In December 2001, we paid approximately $11.6 million to purchase the
right to sell parts for RR T56 series engines, which will be amortized over the
ten-year term of the agreement. In March 2001, we entered into an agreement to
sell Honeywell ESA and ECS parts. In June 2001, we entered into an agreement
with Honeywell to sell Honeywell fuel control parts used in RR T56 series
engines. We will amortize approximately $13.3 million of the cost for the
distribution rights under these Honeywell agreements over the ten-year term of
these agreements. In December 2000, we entered into an agreement to sell
Honeywell fuel control products for the Rolls-Royce Model 250 and Honeywell
LT101 series engines and will amortize $5.6 million of the cost for the
distribution rights under this agreement over the ten-year term of the
agreement.

         Net cash flow provided by financing activities was $56.7 million in
2002, $115.8 million in 2001 and $27.7 million in 2000. The large increase in
2001 related to additional borrowings to finance the initial payment for the RR
T56 agreement and the two new Honeywell parts distribution agreements.

         In summary, our cash used for operating activities improved by $44.0
million to $(37.1) million during 2002 compared to 2001. This was after
investing $90.0 million in working capital, defined as receivables, inventories
and accounts payable, in 2002 compared to $109.0 million in 2001. In 2002, we
invested $17.3 million in distribution rights and net capital expenditures
compared to $37.0 million in 2001. The combined deficit in 2002 of $54.2 million
for both operating and investing activities was funded by drawing $29.3 million
on our debt facility, net of debt issue costs paid, increasing our cash
overdraft position by $26.7 million and issuing $0.7 million of common stock,
which also increased our cash on hand by $2.5 million. The combined deficit in
2001 of $118.1 million for both operating and investing activities was funded by
drawing $87.9 million on our debt facility, net of debt issue costs paid,
issuing $40.1 million of redeemable preferred stock and using $2.4 million of
our available cash, partially offset by a $12.3 million decrease in our cash
overdraft position.

         Our cash flow during 2002 was stronger than 2001, resulting, we
believe, from the 2001 investments in the new distribution contracts and
infrastructure. While there is no certainty that this improvement will continue,
we project cash flow in 2003 from operating activities and after investing
activities will exceed $15.0 million.

         As expected, our interest expense has more than doubled in 2002 due to
higher borrowings, amortization of higher debt issuance costs and debt discount
and the issuance of the Senior Notes. We believe our cash flow from operations
and available credit under the Credit Facility are sufficient to meet our
anticipated normal working capital and operating needs, including increased
interest expense, for at least the next 12 months.



                                       33


         CONTRACTUAL OBLIGATIONS. The following table sets forth our contractual
obligations at the end of 2002 for the periods shown (dollars in thousands):




                                                       Within
  Contractual Obligation                 Total         1 Year        2-3 Years      4-5 Years     Thereafter
  ----------------------             ------------   ------------   ------------   ------------   ------------
                                                                                  
Debt                                 $    223,998        140,794             20         80,837          2,347
Capital lease obligations                   7,061          2,714          3,700            647             --
Operating leases                           34,477          8,327         11,395          6,168          8,587
Purchase commitments                      479,900        479,900             --             --             --
                                     ------------   ------------   ------------   ------------   ------------
Total contractual cash obligations   $    745,436        631,735         15,115         87,652         10,934
                                     ============   ============   ============   ============   ============




         The $479.9 million purchase commitment arises from contractual
obligations to purchase inventory from Rolls-Royce in 2003 pursuant to the terms
of two distribution contracts, the RR T56 agreement and the Rolls-Royce Model
250 agreement. Based on our sales projections, we believe these inventory
purchases will be consumed in the normal course of business maintaining
acceptable inventory turns.

ENVIRONMENTAL MATTERS

         Aviall Services' business includes parts repair operations that require
the use, storage and disposal of certain chemicals in small quantities. These
chemicals are regulated under various federal, state, local or foreign
environmental protection laws, which require us to eliminate or mitigate the
impact of these substances on the environment. In response to these
requirements, we have upgraded facilities and implemented programs to detect and
minimize contamination. Due to the small quantities of chemicals used and the
current programs in place, we do not anticipate any material environmental
liabilities or significant capital expenditures will be incurred in the future
related to our ongoing operations to comply or remain in compliance with
existing environmental regulations.

         Additionally, some of the products, such as chemicals, oxygen
generators, oxygen bottles and life rafts, sold by Aviall Services contain
hazardous materials that are subject to FAA regulations and various federal,
state, local or foreign environmental protections laws. If Aviall Services ships
such products by air, it shares responsibility with the air carrier for
compliance with these FAA regulations and is primarily responsible for the
proper packaging and labeling of these items. If Aviall Services mislabels or
otherwise improperly ships hazardous materials, it may be liable for damage to
the aircraft and other property, as well as substantial monetary penalties. Any
of these events could have a material adverse effect on our financial condition
or results of operations. The FAA actively monitors the shipment of hazardous
materials.

         Certain of our previously owned businesses used certain chemicals
classified by various federal, state, local or foreign agencies as hazardous
substances. We retain environmental liabilities related to these businesses for
the period prior to their sale. We are involved in various stages of
investigation, cleanup, maintenance and closure to comply with federal, state,
local or foreign regulations at these locations. The primary locations are
Dallas (Forest Park), Texas; Dallas (Love Field), Texas; Irving (Carter Field),
Texas; McAllen, Texas; and Prestwick, Scotland.

         We completed required remediation on soil and ground water issues and
received state agency closure letters requiring no further action for the Carter
Field, McAllen and Prestwick, Scotland locations. The former Forest Park
facility received a closure letter with a five-year continuing care plan that
only includes ground water sampling. In addition, we submitted a Conceptual
Exposure Assessment Model as well as a Response Action Work Plan for the Love
Field location to the state agency, both of which were approved, and we expect
to receive a closure letter with continuing care from the state agency in the
second quarter of 2003. Based on the current information available, we believe
existing environmental financial reserves for these previously owned properties
are sufficient. In addition, we are in litigation with a previous owner of three
of these locations as to their potential shared liability associated with the
cleanup of these sites. Due to the uncertainty of recoverability of this claim,
we have not recorded a receivable. All other insurance claims for these
properties have been settled.



                                       34


         We have been named a potentially responsible party under the
Comprehensive Environmental Response, Compensation and Liability Act and the
Superfund Amendments and Reauthorization Act at five third-party disposal sites
to which wastes were allegedly sent by the previous owner of assets used in our
discontinued engine services operations. We did not use these identified
disposal sites. Accordingly, the previous owner has retained, and has been
discharging, all liability associated with the cleanup of these sites pursuant
to the sales agreement. Although we could be potentially liable in the event of
nonperformance by the previous owner, we do not currently anticipate
nonperformance. Based on this information, we have not accrued for any costs
associated with these third-party sites.

         We have been named a potentially responsible party for certain
hazardous waste cleanup at Miami International Airport. We have preliminarily
investigated our responsibilities utilizing a local engineering firm in the
Miami area. Based on the investigation to date, we believe our exposure for
remediation costs, if any, will not be material. Local authorities are currently
researching and negotiating with potentially responsible parties. All probable
costs are estimated and accrued in environmental reserves.

         At December 31, 2002 and 2001, accrued environmental liabilities
related to previously owned businesses were $4.6 million and $12.4,
respectively. No environmental expense related to our ongoing business was
recorded in 2002, 2001 or 2000. However, a gain was recorded in December 2002
related to revised estimates for businesses previously owned. This included a
$1.0 million pretax unusual gain recorded to continuing operations and a $3.4
million net-of-tax gain recorded to discontinued operations. In 2003, we expect
to spend, and charge against our existing accrued environmental reserves, $2.0
million for monitoring and remediating environmental liabilities at previously
owned businesses.

         The ultimate cost of our environmental liabilities has been estimated,
including exit costs related to previously owned businesses. Changes in
estimates of these retained environmental liabilities are classified as unusual
items in continuing operations or as discontinued operations depending on the
accounting treatment that applied at the time the decision was made to exit the
business. Based on information presently available and programs to detect and
minimize contamination, we believe the ultimate disposition of pending
environmental matters related to our previously owned businesses will not have a
material adverse effect on our results of operations, cash flows or financial
condition. However, certain environmental matters could be material to our cash
flows during any one year.

         Our reserves for environmental liabilities are estimates. We do not
expect the estimated environmental remediation expense with respect to the
ongoing business to be material in the foreseeable future based on the nature of
the activities presently conducted.

NEW ACCOUNTING PRONOUNCEMENTS

         During January of 2003, the Financial Accounting Standards Board, or
FASB, issued Interpretation No. 46, or FIN 46, "Consolidation of Variable
Interest Entities." FIN 46 provides guidance for companies having ownership of
variable interest entities, typically referred to as special purpose entities,
in determining whether to consolidate such variable interest entities. FIN 46
has immediate applicability for variable interest entities created after January
31, 2003 or interests in variable interest entities obtained after that date.
For interests in variable interest entities obtained prior to February 1, 2003,
FIN 46 becomes effective on July 1, 2003. Because we do not hold an interest in
an entity governed by the pronouncement, we do not believe the adoption will
have a significant effect on our consolidated financial position or results of
operations.

         On December 31, 2002, FASB issued Statement of Financial Accounting
Standards No. 148, or SFAS 148, "Accounting for Stock-Based Compensation -
Transition and Disclosure - an amendment of FAS 123," which is intended to
encourage the adoption of the accounting provisions of Statement of Financial
Accounting Standards No. 123, or SFAS 123, "Accounting for Stock-Based
Compensation." Under the provisions of SFAS 148, companies that choose to adopt
the accounting provisions of SFAS 123 will be permitted to select from three
transition methods. SFAS 148 also mandates certain new disclosures that are
incremental to those required by SFAS 123. The transition and annual disclosure
provisions of SFAS 148 are effective for fiscal years ending after December 15,
2002. We adopted the disclosure provisions of SFAS 148 as of December 31, 2002.
Because we did not adopt the accounting provisions of SFAS 148, there was no
financial impact associated with its adoption.




                                       35


         On November 25, 2002, the FASB issued Interpretation No. 45, or FIN 45,
"Guarantor's Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others, an interpretation of FASB
Statements No. 5, 57 and 107 and Rescission of FASB Interpretation No. 34." FIN
45 clarifies the requirements of SFAS No. 5, "Accounting for Contingencies,"
relating to the guarantor's accounting for, and disclosure of, the issuance of
certain types of guarantees. The disclosure provisions of FIN 45 are effective
for financial statements of interim or annual periods that end after December
15, 2002. We adopted FIN 45 as of December 31, 2002 and there was no financial
impact associated with its adoption.

         On June 28, 2002, the FASB issued Statement of Financial Accounting
Standards No. 146, or SFAS 146, "Accounting for Costs Associated with Exit or
Disposal Activities." SFAS 146 addresses the recognition, measurement and
reporting of costs associated with exit and disposal activities, including
restructuring activities, and nullifies the guidance of Emerging Issues Task
Force Issue No. 94-3, "Liability Recognition for Certain Employee Termination
Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred
in a Restructuring)." The provisions of SFAS 146 are effective for exit or
disposal activities initiated after December 31, 2002. We adopted SFAS 146 as of
January 1, 2003 and expect no material impact on our consolidated financial
statements as a result of the adoption of this statement.

         In April 2002, the FASB issued Statement of Financial Accounting
Standards No. 145, or SFAS 145, "Rescission of FASB Statements No. 4, 44, and
64, Amendment of FASB Statement No. 13, and Technical Corrections." The most
significant impact of SFAS 145 is to eliminate the requirement that gains and
losses from the extinguishment of debt be classified as an extraordinary item
unless these items are infrequent and unusual in nature. We adopted SFAS 145 as
of January 1, 2003. Upon adoption of SFAS 145, we reclassified our previously
reported extraordinary items, which relate to early extinguishment of debt, as a
component of earnings before income taxes.

OUTLOOK

         We participate in the global aviation aftermarket through Aviall
Services and ILS. Our operations and results of operations are affected by the
general economic climate, particularly as it influences flight activity in the
government/military, commercial airline and general aviation/corporate segments.
We benefit from our participation in all aviation segments and most particularly
in the global aviation aftermarket where we generate revenue from the aviation
sectors of many countries other than those in North America.

         The demand for commercial air transport has been reduced due to the
prevailing global economic slowdown. This lower flight activity, which has
promoted accelerated retirement of older aircraft and caused the deferral of
nonessential aircraft maintenance and overhaul services, has reduced demand for
some of the new replacement parts we sell. In addition, some air operations have
been reduced because commercial airlines, air freight carriers and other
commercial airline-related firms around the world are experiencing large
financial losses. These losses have resulted in several bankruptcies, which
detrimentally affect the future business prospects of the affected companies, as
well as the prospects for many that perform related business services for these
companies.

         While we believe our reserves for doubtful accounts are adequate, we
could be negatively affected if our receivables from several of our major
customers become uncollectible. We regularly review our exposure to these
customers to determine appropriate credit limits and loss reserve amounts, if
any, that should be recorded to cover our risk of loss, as well as determining
other strategies that could minimize exposure in the case of bankruptcy. During
the third quarter of 2002, US Airways Group and Vanguard Airlines each filed for
bankruptcy protection. During the fourth quarter of 2002, United Airlines filed
for bankruptcy and US Airways Group filed a plan of reorganization. Aviall
Services' net sales to these customers combined during 2002 were less than $4.1
million. We believe our reserves for our accounts receivable as of December 31,
2002 are adequate to cover our exposure to these customers.





                                       36


         The length of time required for a recovery of the global commercial
aviation sector is not known, and the recovery could be threatened by a number
of factors, including slower economic growth, foreign political instability, or
acts of war or terrorism. Generally, corporate and general aviation flight
activity remained relatively stable during 2002, with the exception of
piston-engine aircraft, which experienced a slowdown. At the same time, the U.S.
military and certain foreign militaries, which utilize airframes powered by the
RR T56 engine, have significantly increased their flight activities in
connection with increased military and other government sponsored operations
around the world. Our RR T56 military business has materially benefited us by
broadening our product offering and offsetting the continuing slowdown in
commercial aviation.

         In 2003, we have a purchase commitment to Rolls-Royce that requires us
to purchase $367.4 million of RR T56 parts. We also have a similar requirement
to purchase not less than $112.5 million of Rolls-Royce Model 250 series gas
turbine parts. Based on our current plans and our sales and marketing
activities, we expect to fulfill these obligations in the ordinary course of
business. We have no future contractual inventory purchase commitments beyond
2003 except those required under normal purchasing lead times. Both of the
Rolls-Royce contracts continue to meet our revenue expectations. In addition, we
expect the current sales levels under these contracts to continue into the
foreseeable future.

         In 2002, Aviall Services' net sales were derived approximately 41% from
government/military sales, 32% from general aviation/corporate sales and 27%
from commercial airline sales. If Aviall Services' net sales in 2002 included
the $74 million of RR T56 sales made directly by Rolls-Royce to the U.S.
military, Aviall Services' net sales would have been derived approximately 47%
from government/military sales, 29% from general aviation/corporate sales and
24% from commercial airline sales. This change in our sales mix was reflected in
the increase in sales by Aviall Services, which in turn was mostly attributable
to the acquisition of the distribution agreement for the RR T56 series engine.
While we are pursuing a number of opportunities, we do not have any immediate
prospects that could represent an opportunity of similar magnitude in 2003 or
beyond. Accordingly, our sales are unlikely to grow by a similar amount over the
next 12 months.

         While our revenue in 2002 increased by 58.7%, our selling and
administrative expenses experienced only an 8.8% or $7.7 million increase. This
demonstrates our belief that both ILS and Aviall Services are scalable
businesses with significant portions of their expenses being relatively fixed in
the short-term. This scalability produces positive results in a growing
marketplace as evidenced by the impact of the RR T56 agreement.

         In 2002, ILS experienced a slight decrease in commercial
airline-related subscribers; however, this decrease was partially offset by an
increase in the number of government-related and general aviation/corporate
subscribers. As a result, ILS has not experienced a material adverse impact on
its business as a result of the economic downturn experienced in 2002. ILS is
continuing to develop, evolve and improve its electronic marketplace offerings
to mitigate the prolonged effects of the economic downturn and to improve its
competitiveness. However, to do this, it has to, among other things, adapt
various software packages to meet the needs of its customers. The software
packages are extremely complex and do not always provide the flexibility
required by ILS's customer base. Therefore, the deployment of the software
requires significant alterations, which may cause ILS to incur unplanned,
potentially significant costs.

         Information and communications technology is evolving rapidly and
developments with respect to the Internet could affect companies such as ILS and
traditional distribution companies. We believe our active deployment of
innovative technologies on our websites, AVIALL.COM and ILSMART.COM, will enable
us to maintain our technological leadership position and minimize the risk of
obsolescence. There have been many attempts to compete with ILS, but most of
these enterprises have since ceased operations. However, there continues to be
new entrants in the e-commerce marketplace arena, including OEMs, distributors
and independent companies, that are competing, or are expected to compete, with
ILS. These competitors maintain pressure on prices, sometimes confuse customers
and potential customers and as a result can harm ILS's prospects and raise ILS's
costs. While we do not expect these competitive pressures to abate, ILS is
responding by raising the quality and the number of services it offers, which
may have the effect of raising the levels of investment, complexity and
sophistication that competitors would have to meet to match ILS's offering.




                                       37


         ILS is in the implementation stage of its ongoing program to evolve
ILSMART.COM by upgrading its infrastructure and customer applications. ILS's
plans for 2003 include expanding its 2002 products, the ILS Inventory e-Valuator
and ILS Quick Catalogue, as well as introducing ILS Bid Alerts, a system that
notifies suppliers when the U.S. government issues bid requests for items that
meet the suppliers' preset criteria.

         We plan to upgrade our Enterprise Resources Planning software during
2003 to our current supplier's latest version. We plan to use internal
resources, as well as the supplier and other outside software consultants, to
implement the upgrade by the end of the fourth quarter of 2003. To mitigate the
risks associated with the implementation, we have installed a full hardware and
software test environment, separate from our operating environment, to
thoroughly test and validate the upgrade. While we have experience with the
software and a detailed implementation plan, all software implementations of
this complexity have inherent risks. We believe our plan mitigates any potential
major disruption to our business from implementing the upgrade.

         We expect net earnings from continuing operations in 2003 to be in the
range of $29.0 million to $29.8 million and, correspondingly, earnings per share
from continuing operations to be $0.90 to $0.93 per share (basic and diluted).
Additionally, we anticipate our cash flow from operating activities and after
investing activities in 2003 to be in excess of $15.0 million, which will be
used to pay down debt. Our estimated 2003 required pension contribution could be
as high as $3.7 million. However, we continue to pursue opportunities for
additional product lines or acquisitions. If one or more of these opportunities
are completed during 2003, these funds will be required to finance them.

         During 2003, we have the option to redeem the Senior Notes at 104% of
the principal amount outstanding. A decision to refinance the Senior Notes could
depend on several factors, including the availability of replacement financing
sources, the cost of replacement debt and the occurrence of a significant event
such as the award of another major distribution rights contract, which might
exceed our borrowing base capacity. If we decide to refinance the Senior Notes,
the costs of such a refinancing would include the prepayment premium on the
Senior Notes. In addition, all unamortized deferred costs related to the Senior
Notes, which includes the debt discount and original debt issuance costs, would
be required to be written off. With the adoption of SFAS 145, these unamortized
costs, along with the prepayment premium, would be included in earnings from
continuing operations instead of being treated as an extraordinary item net of
tax. The earnings per share estimates provided above do not include any charges
which may arise from refinancing the Senior Notes.

FACTORS THAT MAY AFFECT FUTURE RESULTS AND MARKET PRICE OF STOCK

         This Annual Report on Form 10-K contains "forward-looking statements"
concerning our business, operations and financial performance and condition.
When we use the words "estimates," "expects," "forecasts," "anticipates,"
"projects," "plans," "intends," "believes" and variations of such words or
similar expressions, we intend to identify forward-looking statements.

         We have based our forward-looking statements on our current assumptions
and expectations about future events. We have expressed our assumptions and
expectations in good faith, and we believe there is a reasonable basis for them.
However, we cannot assure you that our assumptions or expectations will prove to
be accurate.




                                       38


         A number of risks and uncertainties could cause our actual results to
differ materially from the forward-looking statements contained in this Annual
Report on Form 10-K. Important factors that could cause our actual results to
differ materially from the forward-looking statements are set forth in this
Annual Report on Form 10-K. These risks, uncertainties and other important
factors should be reviewed in light of the geopolitical climate prevailing in
March 2003 and include, among others:

         o        loss of key suppliers or significant customers;

         o        termination or curtailment of material contracts;

         o        changes in demand or prevailing market prices for the products
                  and services we sell;

         o        changes in economic conditions;

         o        increased competition;

         o        failure to execute or realize anticipated benefits from new
                  agreements;

         o        changes in our business strategy or development plans;

         o        changes in government regulations and policies;

         o        limited operational flexibility due to our substantial
                  leverage;

         o        foreign currency fluctuations and devaluations in the foreign
                  markets in which we operate; and

         o        foreign political instability and acts of war or terrorism

         Other factors may cause our actual results to differ materially from
the forward-looking statements contained in this Annual Report on Form 10-K.
These forward-looking statements speak only as of the date of this Annual Report
on Form 10-K, and, except as required by law, we do not undertake any obligation
to publicly update or revise our forward-looking statements. We caution you not
to place undue reliance on these forward-looking statements.

ITEM 7A: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         We are exposed to market risk from changes in interest rates and
foreign exchange rates. From time to time, we have used financial instruments to
offset these risks. These financial instruments are not used for trading or
speculative purposes. We did not experience any significant changes in market
risk during 2002.

         Our earnings are affected by changes in short-term interest rates as a
result of borrowings under our bank credit facility, which bear interest based
on floating rates. Prior to 2001, we entered into interest rate caps, swaps and
other similar instruments to reduce the impact of fluctuation in interest rates
on our floating-rate debt. As of December 31, 2002 and 2001, we did not have any
interest rate hedges in place.

         At December 31, 2002, we had $140.8 million of variable-rate debt
obligations outstanding with a weighted average interest rate of 4.71%. A
hypothetical 10% change in the effective interest rate for these borrowings or
approximately 47 basis points, assuming debt levels at December 31, 2002, would
change interest expense by approximately $0.7 million.

         Our foreign operations utilize the U.S. dollar as their functional
currency. Foreign currency translation and transaction gains and losses are
included in net earnings. Foreign currency transaction exposure relates
primarily to foreign currency-denominated accounts receivables and the transfer
of foreign currency from subsidiaries to Aviall Services. We have sales
transactions denominated in foreign currencies in Australia, Canada and New
Zealand. Currency transaction exposures are not hedged. Unrealized currency
translation gains and losses are recognized each month upon translation of the
foreign subsidiaries' balance sheets into U.S. dollars. From time to time, we
have used foreign currency borrowings as a hedge against foreign-denominated net
assets. As of December 31, 2002 and 2001, we had a Canadian dollar-denominated
loan equivalent to U.S. $0.5 million and U.S. $1.2 million, respectively.



                                       39


ITEM 8: CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The consolidated financial statements and supplementary data required
by Item 8 are submitted as a separate section of this Annual Report on Form
10-K. See "Index to Consolidated Financial Statements and Supplementary Data"
located on page F-1.

ITEM 9: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

         None.

                                    PART III

ITEM 10: DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The information regarding our directors required by Item 10 is
incorporated by reference from our definitive proxy statement for our 2003
Annual Meeting of Stockholders to be held on June 26, 2003. The information
regarding our executive officers required by Item 10 is submitted as a separate
section of this Annual Report on Form 10-K. See "Item 4A: Executive Officers of
the Registrant."

ITEM 11: EXECUTIVE COMPENSATION

         The information required by Item 11 is incorporated by reference from
our definitive proxy statement for our 2003 Annual Meeting of Stockholders to be
held on June 26, 2003.

ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
         RELATED STOCKHOLDER MATTERS

         The information required by Item 403 of Regulation S-K is incorporated
by reference from our definitive proxy statement for our 2003 Annual Meeting of
Stockholders to be held on June 26, 2003 under the caption "Securities Ownership
of Certain Beneficial Owners and Management."





                                       40

\


EQUITY COMPENSATION PLAN INFORMATION

         The following table sets forth information as of December 31, 2002 with
respect to compensation plans under which shares of our common stock may be
issued:



                                                                                                          Number of securities
                                                                                                        remaining available for
                                            Number of securities to            Weighted average       future issuance under equity
                                            be issued upon exercise of         exercise price of          compensation plans
                                              outstanding options,            outstanding options,      (excluding securities
        Plan Category                          warrants and rights            warrants and rights    reflected in the first column)
        -------------                       --------------------------        -------------------    ------------------------------
                                                                                            
Equity compensation plans approved
  by security holders                                2,770,126                   $        9.1130                         1,254,741

Equity compensation plans not approved
  by security holders                                  500,000*                  $        7.3125                                 0
                                               ---------------                   ---------------                   ---------------

Total                                                3,270,126                   $        8.8377                         1,254,741
                                               ===============                   ===============                   ===============


         * Pursuant to Mr. Fulchino's employment agreement dated December 21,
1999, we granted options to Mr. Fulchino to purchase 500,000 shares of our
common stock at an exercise price of $7.3125, the fair market value of the
common stock on the date of grant. The option grant to Mr. Fulchino was not
required to be, and was not approved by, our security holders. The option grant
has a ten-year term and the options vest one-third each year commencing on
December 21, 2000.

ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information required by Item 13 is incorporated by reference from
our definitive proxy statement for our 2003 Annual Meeting of Stockholders to be
held on June 26, 2003.

ITEM 14: CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

         The term "disclosure controls and procedures" is defined in Rule
13a-14(c) of the Securities Exchange Act of 1934, or the Exchange Act. This term
refers to the controls and procedures of a company that are designed to ensure
that information required to be disclosed by a company in the reports that it
files under the Exchange Act is recorded, processed, summarized and reported
within required time periods. Our Chief Executive Officer and our Chief
Financial Officer have evaluated the effectiveness of our disclosure controls
and procedures as of a date within 90 days before the filing of this Annual
Report, and they have concluded that as of that date, our disclosure controls
and procedures were effective at ensuring that required information will be
disclosed on a timely basis in our reports filed under the Exchange Act.

CHANGES IN INTERNAL CONTROLS

         There were no significant changes to our internal controls or in other
factors that could significantly affect our internal controls subsequent to the
date of their evaluation by our Chief Executive Officer and our Chief Financial
Officer.




                                       41

                                     PART IV

ITEM 15: EXHIBITS, CONSOLIDATED FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
         FORM 8-K

      (a)  Documents filed as part of this Report:



           (1)  Consolidated Financial Statements

                  The following consolidated financial statements are filed as a
                     part of this Report:                                           PAGE
                                                                                 
                     Report of Independent Accountants...............................F-2

                     Consolidated Statements of Income...............................F-3

                     Consolidated Statements of Comprehensive Income.................F-4

                     Consolidated Balance Sheets.....................................F-5

                     Consolidated Statements of Shareholders' Equity.................F-6

                     Consolidated Statements of Cash Flows...........................F-7

                     Notes to the Consolidated Financial Statements..................F-8

           (2)  Consolidated Financial Statement Schedules

                  The following consolidated financial statement schedule is
                     filed as a part of this Report:

                     Schedule II - Valuation Accounts...............................F-33


         All other schedules have been omitted because they are not applicable
or the required information is shown in the consolidated financial statements or
the notes to the consolidated financial statements or circumstances requiring
the inclusion of such schedules are not present.

         (3) Exhibits

                  The following exhibits are filed herewith or are incorporated
         by reference to the designated document previously filed with the
         Securities and Exchange Commission:



    EXHIBIT
      NO.                                DESCRIPTION
    -------       -------------------------------------------------------------
               
     3.1          Restated Certificate of Incorporation of Aviall, Inc. (Exhibit
                  3.1 to Aviall, Inc.'s Annual Report on Form 10-K for the
                  fiscal year ended December 31, 1993 (the "1993 Form 10-K") and
                  incorporated herein by reference)

     3.2          Amended and Restated By-Laws of Aviall, Inc. (Exhibit 3.1 to
                  Aviall, Inc.'s Quarterly Report on Form 10-Q for the quarterly
                  period ended March 31, 1999 (the "March 31, 1999 Form 10-Q")
                  and incorporated herein by reference)

     4.1          Amended and Restated Certificate of Designations of Series D
                  Senior Convertible Participating Preferred Stock, par value
                  $0.01 per share, of Aviall, Inc., filed as of February 7, 2002
                  (Exhibit 4.1 to Aviall, Inc.'s Annual Report on Form 10-K for
                  the fiscal year ended December 31, 2001 (the "2001 Form 10-K")
                  and incorporated herein by reference)

     4.2          Form of Common Stock Certificate of Aviall, Inc. (Exhibit 4 to
                  Aviall, Inc.'s Registration Statement on Form 10, as amended
                  (Commission File No. 1-12380) and incorporated herein by
                  reference)

     4.3          Form of Series D Senior Convertible Participating Preferred
                  Stock Certificate of Aviall, Inc. (Exhibit 4.3 to Aviall,
                  Inc.'s 2001 Form 10-K and incorporated herein by reference)

     4.4          Rights Agreement, dated as of December 7, 1993, by and between
                  Aviall, Inc. and The First National Bank of Boston (Exhibit
                  10.7 to Aviall, Inc.'s 1993 Form 10-K and incorporated herein
                  by reference)




                                       42




    EXHIBIT
      NO.                                DESCRIPTION
    -------       -------------------------------------------------------------
               
     4.5          Amendment No. 1 to Rights Agreement, dated as of March 14,
                  2000, by and between Aviall, Inc. and BankBoston, N.A., a
                  national banking association (as successor to The First
                  National Bank of Boston) (Exhibit 4.3 to Aviall, Inc.'s Annual
                  Report on Form 10-K for the fiscal year ended December 31,
                  1999 (the "1999 Form 10-K") and incorporated herein by
                  reference)

     4.6          Amendment No. 2 to Rights Agreement, dated as of December 17,
                  2001, by and between Aviall, Inc. and EquiServe Trust Company,
                  N.A., a national banking association (as successor to The
                  First National Bank of Boston) (Exhibit 4.6 to Aviall, Inc.'s
                  2001 Form 10-K and incorporated herein by reference)

     4.7          Amendment No. 3 to Rights Agreement, dated as of December 21,
                  2001, by and between Aviall, Inc. and EquiServe Trust Company,
                  N.A., a national banking association (as successor to The
                  First National Bank of Boston) (Exhibit 4.7 to Aviall, Inc.'s
                  2001 Form 10-K and incorporated herein by reference)

     4.8          Securities Purchase Agreement, dated as of December 17, 2001,
                  by and between Aviall, Inc., Aviall Services, Inc., J. H.
                  Whitney Mezzanine Fund, L.P., Whitney Private Debt Fund, L.P.,
                  Whitney Limited Partner Holdings, LLC, Blackstone Mezzanine
                  Partners L.P., Blackstone Mezzanine Holdings L.P., Carlyle
                  High Yield Partners, L.P., Oak Hill Securities Fund, L.P., Oak
                  Hill Securities Fund II, L.P., Lerner Enterprises, L.P. and P
                  & PK Limited Partnership (Exhibit 4.8 to Aviall, Inc.'s 2001
                  Form 10-K and incorporated herein by reference)

     4.9          Form of Senior Promissory Note due December 21, 2007, entered
                  into as of December 21, 2001, between Aviall Services, Inc.
                  and each of J. H. Whitney Mezzanine Fund, L.P., Whitney
                  Private Debt Fund, L.P., Whitney Limited Partner Holdings,
                  LLC, Blackstone Mezzanine Partners L.P., Blackstone Mezzanine
                  Holdings L.P., Carlyle High Yield Partners, L.P., Oak Hill
                  Securities Fund, L.P., Oak Hill Securities Fund II, L.P.,
                  Lerner Enterprises, L.P. and P & PK Limited Partnership
                  (Exhibit 4.9 to Aviall, Inc.'s 2001 Form 10-K and incorporated
                  herein by reference)

     4.10         Form of Warrant to purchase common stock of Aviall, Inc.,
                  entered into as of March 15, 2002, between Aviall, Inc. and
                  each of J. H. Whitney Mezzanine Fund, L.P., Whitney Private
                  Debt Fund, L.P., Whitney Limited Partner Holdings, LLC,
                  Blackstone Mezzanine Partners L.P., Blackstone Mezzanine
                  Holdings L.P., Carlyle High Yield Partners, L.P., Oak Hill
                  Securities Fund, L.P., Oak Hill Securities Fund II, L.P.,
                  Lerner Enterprises, L.P. and P & PK Family Limited Partnership
                  (Exhibit 4.10 to Aviall, Inc.'s 2001 Form 10-K and
                  incorporated herein by reference)

     4.11         Amended and Restated Registration Rights Agreement, dated as
                  of March 15, 2002, by and between Aviall, Inc., J. H. Whitney
                  Mezzanine Fund, L.P., Whitney Private Debt Fund, L.P., Whitney
                  Limited Partner Holdings, LLC, Blackstone Mezzanine Partners
                  L.P., Blackstone Mezzanine Holdings L.P., Carlyle High Yield
                  Partners, L.P., Oak Hill Securities Fund, L.P., Oak Hill
                  Securities Fund II, L.P., Lerner Enterprises, L.P. and P & PK
                  Family Limited Partnership (Exhibit 4.11 to Aviall, Inc.'s
                  2001 Form 10-K and incorporated herein by reference)

     4.12         Registration Rights Agreement, dated as of December 21, 2001,
                  by and between Aviall, Inc., Carlyle Partners III, L.P. and CP
                  III Coinvestment, L.P. (Exhibit 4.12 to Aviall, Inc.'s 2001
                  Form 10-K and incorporated herein by reference)

     4.13*        Amendment No. 1 to Form of Warrant to purchase common stock of
                  Aviall, Inc., dated as of December 30, 2002, between Aviall,
                  Inc. and each of J. H. Whitney Mezzanine Fund, L.P., Whitney
                  Private Debt Fund, L.P., Whitney Limited Partner Holdings,
                  LLC, Blackstone Mezzanine Partners L.P., Blackstone Mezzanine
                  Holdings L.P. and Carlyle High Yield Partners, L.P.

    10.1+         Aviall, Inc. Stock Incentive Plan (Exhibit 10.1 to Aviall,
                  Inc.'s 1993 Form 10-K and incorporated herein by reference)

    10.2+         Amendment to Aviall, Inc. Stock Incentive Plan (Exhibit 10.3
                  to Aviall, Inc.'s March 31, 1999 Form 10-Q and incorporated
                  herein by reference)





                                       43




    EXHIBIT
      NO.                                DESCRIPTION
    -------       -------------------------------------------------------------
               
    10.3+         Aviall, Inc. 1998 Stock Incentive Plan (Exhibit 10.2 to
                  Aviall, Inc.'s Quarterly Report on Form 10-Q for the quarterly
                  period ended June 30, 1998 and incorporated herein by
                  reference)

    10.4+         Amendment to the Aviall, Inc. 1998 Stock Incentive Plan
                  (Exhibit 10.4 to Aviall, Inc.'s March 31, 1999 Form 10-Q and
                  incorporated herein by reference)

    10.5+         Amendment to the Aviall, Inc. 1998 Stock Incentive Plan, dated
                  as of June 28, 2000 (Exhibit 10.5 to Aviall, Inc.'s 2001 Form
                  10-K and incorporated herein by reference)

    10.6+         Amendment to the Aviall, Inc. 1998 Stock Incentive Plan, dated
                  as of June 7, 2001 (Exhibit 10.6 to Aviall, Inc.'s 2001 Form
                  10-K and incorporated herein by reference)

    10.7+         Amendment Number One to the Aviall, Inc. 1998 Stock Incentive
                  Plan, dated as of December 21, 2001 (Exhibit 10.7 to Aviall,
                  Inc.'s 2001 Form 10-K and incorporated herein by reference)

    10.8+         Aviall, Inc. Amended and Restated 1998 Directors Stock Plan
                  (Exhibit 10.3 to Aviall, Inc.'s Form 10-K for the fiscal year
                  ended December 31, 1998 and incorporated herein by reference)

    10.9          Distribution and Indemnity Agreement, by and between Aviall,
                  Inc. and Ryder, dated November 23, 1993 (Exhibit 10.3 to
                  Aviall, Inc.'s 1993 Form 10-K and incorporated herein by
                  reference)

    10.10         Tax Sharing Agreement, by and between Aviall, Inc. and Ryder,
                  dated November 23, 1993 (Exhibit 10.4 to Aviall, Inc.'s 1993
                  Form 10-K and incorporated herein by reference)

    10.11+        Form of Amended and Restated Severance Agreement, by and
                  between Aviall, Inc. and each of its executive officers
                  (Exhibit 10.1 to Aviall, Inc.'s March 31, 1999 Form 10-Q and
                  incorporated herein by reference)

    10.12+        Addendum to the Amended and Restated Severance Agreement, by
                  and between Aviall, Inc. and Bruce Langsen (Exhibit 10.2 to
                  Aviall, Inc.'s March 31, 1999 Form 10-Q and incorporated
                  herein by reference)

    10.13+        Second Addendum to the Amended and Restated Severance
                  Agreement, by and between Aviall, Inc. and Bruce Langsen,
                  dated as of December 21, 2001 (Exhibit 10.13 to Aviall, Inc.'s
                  2001 Form 10-K and incorporated herein by reference)

    10.14+        Aviall, Inc. Amended and Restated Severance Pay Plan (Exhibit
                  10.7 to Aviall, Inc.'s March 31, 1999 Form 10-Q and
                  incorporated herein by reference)

    10.15+        Amendment Number One to the Aviall, Inc. Amended and Restated
                  Severance Pay Plan, dated as of December 21, 2001 (Exhibit
                  10.15 to Aviall, Inc.'s 2001 Form 10-K and incorporated herein
                  by reference)

    10.16         Asset Purchase Agreement, dated as of May 31, 1994, by and
                  between Aviall Services, Inc. and Dallas Airmotive, Inc., as
                  amended (Exhibit 10.3 to Aviall, Inc.'s Quarterly Report on
                  Form 10-Q for the quarterly period ended June 30, 1994 and
                  Exhibits 10.17 through 10.23 to Aviall, Inc.'s Form 10-K for
                  the fiscal year ended December 31, 1994 and incorporated
                  herein by reference)

    10.17+        Aviall, Inc. Employee Stock Purchase Plan (Exhibit 10.27 to
                  Aviall, Inc.'s Form 10-K for the fiscal year ended December
                  31, 1995 and incorporated herein by reference)

    10.18+        Aviall, Inc. Benefit Restoration Plan (Exhibit 10.5 to Aviall,
                  Inc.'s March 31, 1999 Form 10-Q and incorporated herein by
                  reference)

    10.19+        Amendment No. One to the Aviall, Inc. Benefit Restoration Plan
                  (Exhibit 10.6 to Aviall, Inc.'s March 31, 1999 Form 10-Q and
                  incorporated herein by reference)





                                       44




    EXHIBIT
      NO.                                DESCRIPTION
    -------       -------------------------------------------------------------
               
    10.20         Agreement of Purchase and Sale, by and among Aviall, Inc.,
                  Aviall Services, Inc., Greenwich Air Services, Inc. and GASI
                  Engine Services, Inc., dated April 19, 1996 (Exhibit 2.1 to
                  Aviall, Inc.'s Current Report on Form 8-K, dated April 19,
                  1996 and incorporated herein by reference)

    10.21+        Employment Agreement, dated December 16, 1999, by and between
                  Aviall, Inc. and Paul E. Fulchino (Exhibit 10.16 to Aviall,
                  Inc.'s 1999 Form 10-K and incorporated herein by reference)

    10.22+        Addendum to Employment Agreement, dated as of December 21,
                  2001, by and between Aviall, Inc. and Paul E. Fulchino
                  (Exhibit 10.22 to Aviall, Inc.'s 2001 Form 10-K and
                  incorporated herein by reference)

    10.23+        Non-Qualified Stock Option Agreement, dated December 21, 1999,
                  by and between Aviall, Inc. and Paul E. Fulchino (Exhibit
                  10.17 to Aviall, Inc.'s 1999 Form 10-K and incorporated herein
                  by reference)

    10.24+        Addendum to the Non-Qualified Stock Option Agreement, dated as
                  of December 21, 2001, by and between Aviall, Inc. and Paul E.
                  Fulchino (Exhibit 10.24 to Aviall, Inc.'s 2001 Form 10-K and
                  incorporated herein by reference)

    10.25         Distribution Services Agreement, dated November 3, 1999, by
                  and between Allison Engine Company, Inc. d/b/a Rolls-Royce
                  Allison and Aviall Services, Inc. (Confidential treatment has
                  been requested for certain confidential portions of this
                  exhibit pursuant to Rule 24b-2 under the Exchange Act. In
                  accordance with Rule 24b-2, these confidential portions have
                  been omitted from this exhibit and filed separately with the
                  Commission.) (Exhibit 10.19 to Aviall, Inc.'s 1999 Form 10-K
                  and incorporated herein by reference)

    10.26         Distribution Services Agreement, dated as of December 17,
                  2001, by and between Aviall Services, Inc. and Rolls-Royce
                  Corporation (Confidential treatment has been requested for
                  certain confidential portions of this exhibit pursuant to Rule
                  24b-2 under the Exchange Act. In accordance with Rule 24b-2,
                  these confidential portions have been omitted from this
                  exhibit and filed separately with the Commission) (Exhibit
                  10.26 to Aviall, Inc.'s 2001 Form 10-K and incorporated herein
                  by reference)

    10.27         Securities Purchase Agreement, dated as of December 17, 2001,
                  by and among Aviall, Inc., Carlyle Partners III, L.P. and CP
                  III Coinvestment, L.P. (Exhibit 10.27 to Aviall, Inc.'s 2001
                  Form 10-K and incorporated herein by reference)

    10.28         Amended and Restated Credit Agreement, dated as of January 11,
                  2002, by and among Aviall, Inc., Aviall Services, Inc.,
                  Citicorp USA, Inc. and the lenders and issuers party thereto
                  (Exhibit 10.28 to Aviall, Inc.'s 2001 Form 10-K and
                  incorporated herein by reference)

    10.29         Guaranty, dated as of December 21, 2001, by Aviall, Inc.,
                  Inventory Locator Service, LLC and Aviall Product Repair
                  Services, Inc. in favor of Citicorp USA, Inc. and the lenders
                  and issuers party thereto (Exhibit 10.29 to Aviall, Inc.'s
                  2001 Form 10-K and incorporated herein by reference)

    10.30         Pledge and Security Agreement, dated as of December 21, 2001,
                  by Aviall, Inc., Aviall Services, Inc., Inventory Locator
                  Service, LLC and Aviall Product Repair Services, Inc. in favor
                  of Citicorp USA, Inc. (Exhibit 10.30 to Aviall, Inc.'s 2001
                  Form 10-K and incorporated herein by reference)

    10.31         Lease Agreement, dated as of April 3, 2001, by and between
                  Crow Family Holdings Industrial Texas Limited Partnership and
                  Aviall Services, Inc. (Exhibit 10.31 to Aviall, Inc.'s 2001
                  Form 10-K and incorporated herein by reference)

    10.32         Standstill Agreement, dated as of December 21, 2001, by and
                  among Aviall, Inc., Carlyle Partners III, L.P. and CP III
                  Coinvestment, L.P. (Exhibit 10.32 to Aviall, Inc.'s 2001 Form
                  10-K and incorporated herein by reference)




                                       45




    EXHIBIT
      NO.                                DESCRIPTION
    -------       -------------------------------------------------------------
               
    10.33         Amendment No. 1 to the Amended and Restated Credit Agreement,
                  dated as of September 2002, by and among Aviall, Inc., Aviall
                  Services, Inc., Citicorp USA, Inc. and the lenders and issuers
                  party thereto (Exhibit 10.1 to Aviall, Inc.'s Quarterly Report
                  on Form 10-Q for the quarterly period ended September 30, 2002
                  and incorporated herein by reference)

    10.34*        Guaranty, dated as of December 21, 2001, by Aviall, Inc. in
                  favor of J. H. Whitney Mezzanine Fund, L.P., Whitney Private
                  Debt Fund, L.P., Whitney Limited Partner Holdings, LLC,
                  Blackstone Mezzanine Partners L.P., Blackstone Mezzanine
                  Holdings L.P., Carlyle High Yield Partners, L.P., Oak Hill
                  Securities Fund, L.P., Oak Hill Securities Fund II, L.P.,
                  Lerner Enterprises, L.P. and P & PK Family Limited Partnership

    10.35*        Guaranty, dated as of December 21, 2001, by Aviall Product
                  Repair Services, Inc. and Inventory Locator Service, LLC in
                  favor of J. H. Whitney Mezzanine Fund, L.P., Whitney Private
                  Debt Fund, L.P., Whitney Limited Partner Holdings, LLC,
                  Blackstone Mezzanine Partners L.P., Blackstone Mezzanine
                  Holdings L.P., Carlyle High Yield Partners, L.P., Oak Hill
                  Securities Fund, L.P., Oak Hill Securities Fund II, L.P.,
                  Lerner Enterprises, L.P. and P & PK Family Limited Partnership

    10.36*        Amendment No. 1 to the Securities Purchase Agreement, dated as
                  of December 30, 2002, by and among Aviall, Inc., Aviall
                  Services, Inc., J. H. Whitney Mezzanine Fund, L.P., Whitney
                  Private Debt Fund, L.P., Whitney Limited Partner Holdings,
                  LLC, Blackstone Mezzanine Partners L.P., Blackstone Mezzanine
                  Holdings L.P., Carlyle High Yield Partners, L.P., Oak Hill
                  Securities Fund, L.P., Oak Hill Securities Fund II, L.P.,
                  Lerner Enterprises, L.P. and P & PK Family Limited Partnership

    21.1*         Subsidiaries of Aviall, Inc.

    23.1*         Consent of PricewaterhouseCoopers LLP

    24.1*         Power of Attorney of the Directors of Aviall, Inc.

    99.1*         Certification of Chief Executive Officer pursuant to 18 U.S.C
                  Section 1350, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002

    99.2*         Certification of Chief Financial Officer pursuant to 18 U.S.C
                  Section 1350, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002


----------
*     Each document marked with an asterisk is filed herewith.

+     Each document marked with a dagger constitutes a management contract or
      compensatory plan or arrangement.

      (b)  Reports on Form 8-K

          A Form 8-K was filed on November 14, 2002, under Item 9, attaching
     copies of the certifications submitted to the Securities and Exchange
     Commission by Paul E. Fulchino, our Chairman, President and Chief Executive
     Officer, and Colin M. Cohen, our Vice President and Chief Financial
     Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.




                                       46




                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                AVIALL, INC.

March 27, 2003                                  By   /s/ Paul E. Fulchino
                                                  -----------------------------
                                                  Paul E. Fulchino
                                                  Chairman, President and
                                                  Chief Executive Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this Report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the date indicated.




                 NAME                                                              TITLE
                 ----                                                              -----
                                                             
         /s/ Paul E. Fulchino                                   Chairman, President and Chief Executive Officer
---------------------------------------                                   (Principal Executive Officer)
            Paul E. Fulchino


          /s/ Colin M. Cohen                                       Vice President and Chief Financial Officer
---------------------------------------                                   (Principal Financial Officer)
            Colin M. Cohen


       /s/ Jacqueline K. Collier                                          Vice President and Controller
---------------------------------------                                   (Principal Accounting Officer)
         Jacqueline K. Collier


            Peter J. Clare*                                                          Director
---------------------------------------
            Peter J. Clare


         Alberto F. Fernandez*                                                       Director
---------------------------------------
         Alberto F. Fernandez


            Allan M. Holt*                                                           Director
---------------------------------------
             Allan M. Holt


           Donald R. Muzyka*                                                         Director
---------------------------------------
           Donald R. Muzyka


        Richard J. Schnieders*                                                       Director
---------------------------------------
         Richard J. Schnieders


        Jonathan M. Schofield*                                                       Director
---------------------------------------
         Jonathan M. Schofield


       Arthur E. Wegner*                                                             Director
---------------------------------------
        Arthur E. Wegner

       Bruce N. Whitman*                                                             Director
---------------------------------------
       Bruce N. Whitman


*    The undersigned, by signing his name hereto, does hereby sign this Annual
     Report on Form 10-K pursuant to the Powers of Attorney executed on behalf
     of the above-named directors of the registrant and contemporaneously filed
     herewith with the Securities and Exchange Commission.


March 27, 2003                               By   /s/ Jeffrey J. Murphy
                                               --------------------------------
                                                      Jeffrey J. Murphy
                                                      Attorney-in-Fact




                                       47


                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Paul E. Fulchino, certify that:

         1.       I have reviewed this Annual Report on Form 10-K of Aviall,
                  Inc.;

         2.       Based on my knowledge, this Annual Report does not contain any
                  untrue statement of a material fact or omit to state a
                  material fact necessary to make the statements made, in light
                  of the circumstances under which such statements were made,
                  not misleading with respect to the period covered by this
                  Annual Report;

         3.       Based on my knowledge, the financial statements, and other
                  financial information included in this Annual Report, fairly
                  present in all material respects the financial condition,
                  results of operations and cash flows of the registrant as of,
                  and for, the periods presented in this Annual Report;

         4.       The registrant's other certifying officers and I are
                  responsible for establishing and maintaining disclosure
                  controls and procedures (as defined in Exchange Act Rules
                  13a-14 and 15d-14) for the registrant and we have:

                  (a)      designed such disclosure controls and procedures to
                           ensure that material information relating to the
                           registrant, including its consolidated subsidiaries,
                           is made known to us by others within those entities,
                           particularly during the period in which this Annual
                           Report is being prepared;

                  (b)      evaluated the effectiveness of the registrant's
                           disclosure controls and procedures as of a date
                           within 90 days prior to the filing date of this
                           Annual Report (the "Evaluation Date"); and

                  (c)      presented in this Annual Report our conclusions about
                           the effectiveness of the disclosure controls and
                           procedures based on our evaluation as of the
                           Evaluation Date;

         5.       The registrant's other certifying officers and I have
                  disclosed, based on our most recent evaluation, to the
                  registrant's auditors and the audit committee of registrant's
                  Board of Directors (or persons performing the equivalent
                  function):

                  (a)      all significant deficiencies in the design or
                           operation of internal controls which could adversely
                           affect the registrant's ability to record, process,
                           summarize and report financial data and have
                           identified for the registrant's auditors any material
                           weaknesses in internal controls; and

                  (b)      any fraud, whether or not material, that involves
                           management or other employees who have a significant
                           role in the registrant's internal controls; and

         6.       The registrant's other certifying officers and I have
                  indicated in this Annual Report whether or not there were
                  significant changes in internal controls or in other factors
                  that could significantly affect internal controls subsequent
                  to the date of our most recent evaluation, including any
                  corrective actions with regard to significant deficiencies and
                  material weaknesses.


Date:  March 27, 2003

       By: /s/ Paul E. Fulchino
           -----------------------------------------------
           Paul E. Fulchino
           Chairman, President and Chief Executive Officer



                                       48




                    CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Colin M. Cohen, certify that:

         1.       I have reviewed this Annual Report on Form 10-K of Aviall,
                  Inc.;

         2.       Based on my knowledge, this Annual Report does not contain any
                  untrue statement of a material fact or omit to state a
                  material fact necessary to make the statements made, in light
                  of the circumstances under which such statements were made,
                  not misleading with respect to the period covered by this
                  Annual Report;

         3.       Based on my knowledge, the financial statements, and other
                  financial information included in this annual report, fairly
                  present in all material respects the financial condition,
                  results of operations and cash flows of the registrant as of,
                  and for, the periods presented in this Annual Report;

         4.       The registrant's other certifying officers and I are
                  responsible for establishing and maintaining disclosure
                  controls and procedures (as defined in Exchange Act Rules
                  13a-14 and 15d-14) for the registrant and we have:

                  (a)      designed such disclosure controls and procedures to
                           ensure that material information relating to the
                           registrant, including its consolidated subsidiaries,
                           is made known to us by others within those entities,
                           particularly during the period in which this Annual
                           Report is being prepared;

                  (b)      evaluated the effectiveness of the registrant's
                           disclosure controls and procedures as of a date
                           within 90 days prior to the filing date of this
                           Annual Report (the "Evaluation Date"); and

                  (c)      presented in this Annual Report our conclusions about
                           the effectiveness of the disclosure controls and
                           procedures based on our evaluation as of the
                           Evaluation Date;

         5.       The registrant's other certifying officers and I have
                  disclosed, based on our most recent evaluation, to the
                  registrant's auditors and the audit committee of registrant's
                  Board of Directors (or persons performing the equivalent
                  function):

                  (a)      all significant deficiencies in the design or
                           operation of internal controls which could adversely
                           affect the registrant's ability to record, process,
                           summarize and report financial data and have
                           identified for the registrant's auditors any material
                           weaknesses in internal controls; and

                  (b)      any fraud, whether or not material, that involves
                           management or other employees who have a significant
                           role in the registrant's internal controls; and

         6.       The registrant's other certifying officers and I have
                  indicated in this Annual Report whether or not there were
                  significant changes in internal controls or in other factors
                  that could significantly affect internal controls subsequent
                  to the date of our most recent evaluation, including any
                  corrective actions with regard to significant deficiencies and
                  material weaknesses.


Dated: March 27, 2003

        By: /s/ Colin M. Cohen
            -----------------------------------------------
            Colin M. Cohen
            Vice President and Chief Financial Officer




                                       49



                                  AVIALL, INC.
        INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



                                                                                         PAGE
                                                                                      
ITEM 15(a)(1):  CONSOLIDATED FINANCIAL STATEMENTS
      Report of Independent Accountants...................................................F-2
      Consolidated Statements of Income...................................................F-3
      Consolidated Statements of Comprehensive Income.....................................F-4
      Consolidated Balance Sheets.........................................................F-5
      Consolidated Statements of Shareholders' Equity.....................................F-6
      Consolidated Statements of Cash Flows...............................................F-7
      Notes to Consolidated Financial Statements..........................................F-8

ITEM 15(a)(2):  CONSOLIDATED FINANCIAL STATEMENT SCHEDULE
      Schedule II - Valuation Accounts...................................................F-33



                                      F-1


REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors
      and Shareholders of Aviall, Inc.

      In our opinion, the consolidated financial statements listed in the index
appearing under Item 15(a)(1) on page 42 present fairly, in all material
respects, the financial position of Aviall, Inc. and its subsidiaries at
December 31, 2002 and 2001, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 2002, in
conformity with accounting principles generally accepted in the United States of
America. In addition, in our opinion, the financial statement schedule listed in
the index appearing under Item 15(a)(2) on page 42 presents fairly, in all
material respects, the information set forth therein when read in conjunction
with the related consolidated financial statements. These financial statements
and financial statement schedule are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements and financial statement schedule based on our audits. We conducted
our audits of these statements in accordance with auditing standards generally
accepted in the United States of America, which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.

      As discussed in Note 2 to the consolidated financial statements, the
Company adopted Statement of Financial Accounting Standards No. 142, "Goodwill
and Other Intangible Assets," on January 1, 2002. As discussed in Note 10 to the
consolidated financial statements, the Company adopted Statement of Financial
Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities," on January 1, 2001.




/s/ PricewaterhouseCoopers LLP
-------------------------------------
PricewaterhouseCoopers LLP
Dallas, Texas
February 14, 2003


                                      F-2


                                  AVIALL, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                    (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)




                                                                                   Year Ended December 31,
                                                                      ------------------------------------------------
                                                                          2002              2001              2000
                                                                      ------------      ------------      ------------
                                                                                                 
Net sales                                                             $    803,293           506,160           485,920
Cost of sales                                                              646,477           398,821           377,379
                                                                      ------------      ------------      ------------
Gross profit                                                               156,816           107,339           108,541
   Selling and administrative expenses                                      95,412            87,729            82,042
   Unusual (gain) loss                                                      (1,024)            2,810                --
                                                                      ------------      ------------      ------------
Operating income                                                            62,428            16,800            26,499
   Interest expense                                                         22,578            10,291             8,407
                                                                      ------------      ------------      ------------
Earnings from continuing operations before income taxes                     39,850             6,509            18,092
Provision for income taxes                                                  13,199             3,046             7,526
                                                                      ------------      ------------      ------------
Earnings from continuing operations                                         26,651             3,463            10,566
Discontinued operations:
   Gain on disposal (net of income tax expense of $1,816 in 2002,
      $193 in 2001 and $572 in 2000)                                         3,026               322             1,062
                                                                      ------------      ------------      ------------
Earnings from discontinued operations                                        3,026               322             1,062
                                                                      ------------      ------------      ------------
Earnings before extraordinary item                                          29,677             3,785            11,628
Extraordinary item (net of income tax benefit of $582)                          --            (1,026)               --
                                                                      ------------      ------------      ------------
Net earnings                                                                29,677             2,759            11,628
Less deemed dividend from beneficial conversion feature                    (20,533)               --                --
Less preferred stock dividends                                              (4,199)             (113)               --
                                                                      ------------      ------------      ------------
Net earnings applicable to common shares                              $      4,945             2,646            11,628
                                                                      ============      ============      ============

Basic net earnings (loss) per share:
   Earnings from continuing operations                                $       0.08              0.18              0.58
   Earnings from discontinued operations                                      0.11              0.02              0.06
   Extraordinary item                                                           --             (0.06)               --
                                                                      ------------      ------------      ------------
   Net earnings                                                       $       0.19              0.14              0.64
                                                                      ============      ============      ============
Weighted average common shares                                          18,478,102        18,380,975        18,313,401
                                                                      ============      ============      ============
Diluted net earnings (loss) per share:
   Earnings from continuing operations                                $       0.08              0.18              0.58
   Earnings from discontinued operations                                      0.11              0.02              0.06
   Extraordinary item                                                           --             (0.06)               --
                                                                      ------------      ------------      ------------
   Net earnings                                                       $       0.19              0.14              0.64
                                                                      ============      ============      ============
Weighted average common and potentially dilutive common shares          27,565,957        18,718,979        18,337,161
                                                                      ============      ============      ============



See accompanying notes to consolidated financial statements.


                                      F-3


                                  AVIALL, INC.
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                             (DOLLARS IN THOUSANDS)



                                                                                         Year Ended December 31,
                                                                                  ------------------------------------
                                                                                    2002          2001          2000
                                                                                  --------      --------      --------
                                                                                                       
Net earnings                                                                      $ 29,677         2,759        11,628
Other comprehensive income (loss):
   Cumulative effect of change in accounting principle - adoption of SFAS 133
      (net of income tax benefit of $165)                                               --          (262)           --
   Fair value adjustment of derivative instruments (net of income tax benefit           --
      of $76)                                                                           --          (119)           --
   Termination of derivative instruments (net of income tax expense of $241)            --           381            --
   Minimum pension liability adjustment (net of income tax benefit of $2,464)       (4,107)           --            --
                                                                                  --------      --------      --------
Comprehensive income                                                              $ 25,570         2,759        11,628
                                                                                  ========      ========      ========



See accompanying notes to consolidated financial statements.


                                      F-4


                                  AVIALL, INC.
                           CONSOLIDATED BALANCE SHEETS
                    (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)




                                                                                                          December 31,
                                                                                                    ------------------------
                                                                                                      2002           2001
                                                                                                    ---------      ---------
                                                                                                                 
ASSETS
Current assets:
   Cash and cash equivalents                                                                        $   4,997          2,526
   Receivables                                                                                         95,222         75,134
   Inventories                                                                                        348,027        241,635
   Prepaid expenses and other current assets                                                            2,166          2,567
   Deferred income taxes                                                                               23,266         21,842
                                                                                                    ---------      ---------
Total current assets                                                                                  473,678        343,704
                                                                                                    ---------      ---------
Property and equipment                                                                                 32,604         33,460
Goodwill                                                                                               46,843         46,843
Intangible assets                                                                                      49,567         44,503
Deferred income taxes                                                                                  37,013         49,369
Other assets                                                                                           12,759         15,350
                                                                                                    ---------      ---------
Total assets                                                                                        $ 652,464        533,229
                                                                                                    =========      =========


LIABILITIES, CONVERTIBLE REDEEMABLE PREFERRED STOCK AND SHAREHOLDERS' EQUITY
Current liabilities:
   Current portion of long-term debt                                                                $   3,207          3,591
   Revolving line of credit                                                                           140,301        107,706
   Accounts payable                                                                                   114,263         51,090
   Accrued expenses                                                                                    37,736         31,659
                                                                                                    ---------      ---------
Total current liabilities                                                                             295,507        194,046
                                                                                                    ---------      ---------
Long-term debt, net of unamortized discount of $9,652 at December 31, 2002                             77,899         89,557
Other liabilities                                                                                       6,086         14,623
Commitments and contingencies                                                                              --             --
Convertible redeemable preferred stock (160,000 shares authorized; 49,301 shares
   and 45,110 shares issued and outstanding at December 31, 2002 and 2001,
   respectively; $1,000 aggregate liquidation preference per share)
                                                                                                       44,370         40,161
Shareholders' equity:
   Common stock ($0.01 par value per share, 80,000 shares authorized; 21,612,380 shares
   and 20,497,992 shares issued at December 31, 2002 and 2001, respectively)                              216            205
   Additional paid-in capital                                                                         361,377        328,022
   Accumulated deficit                                                                                (99,726)      (104,671)
   Treasury stock, at cost (2,007,887 shares and 2,002,002 shares at December 31, 2002 and
      2001, respectively)                                                                             (27,789)       (27,749)
   Unearned compensation - restricted stock                                                            (1,369)          (965)
   Accumulated other comprehensive loss                                                                (4,107)            --
                                                                                                    ---------      ---------
Total shareholders' equity                                                                            228,602        194,842
                                                                                                    ---------      ---------
Total liabilities, convertible redeemable preferred stock and shareholders' equity                  $ 652,464        533,229
                                                                                                    =========      =========



See accompanying notes to consolidated financial statements.


                                      F-5


                                  AVIALL, INC.
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                    (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)



                                                        Common Stock
                                               ----------------------------
                                                 Shares                          Treasury         Unearned
                                               Outstanding         Amount         Stock          Compensation
                                               -----------      -----------     -----------      ------------
                                                                                     
At December 31, 1999                            18,272,596      $       203         (27,733)            (263)
Net earnings                                            --               --              --               --
Restricted stock awards                                 --               --              --             (672)
Compensation expense                                    --               --              --              371
Common stock issued                                 62,068                1              --               --
Treasury stock, at cost                             (2,002)              --             (16)              --
Tax benefit from exercise of stock options              --               --              --               --
                                               -----------      -----------     -----------      -----------
At December 31, 2000                            18,332,662              204         (27,749)            (564)
Net earnings                                            --               --              --               --
Restricted stock awards                                 --               --              --             (838)
Compensation expense                                    --               --              --              437
Common stock issued                                163,328                1              --               --
Preferred stock dividends                               --               --              --               --
                                               -----------      -----------     -----------      -----------
At December 31, 2001                            18,495,990              205         (27,749)            (965)
Net earnings                                            --               --              --               --
Minimum pension liability adjustment                    --               --              --               --
Warrants issued                                         --               --              --               --
Restricted stock awards                             (7,963)              --              --           (1,016)
Compensation expense                                    --               --              --              612
Common stock issued                              1,122,351               11              --               --
Treasury stock, at cost                             (5,885)              --             (40)              --
Tax benefit from exercise of stock options              --               --              --               --
Deemed dividend                                         --               --              --               --
Preferred stock dividends                               --               --              --               --
                                               -----------      -----------     -----------      -----------
At December 31, 2002                            19,604,493      $       216         (27,789)          (1,369)
                                               ===========      ===========     ===========      ===========



                                                                                 Accumulated          Total
                                                 Additional       Retained          Other             Share-
                                                   Paid-In        Earnings      Comprehensive        holders'
                                                   Capital        (Deficit)          Loss             Equity
                                                 -----------     -----------    -------------      -----------
                                                                                       
At December 31, 1999                                 325,971        (118,945)              --      $   179,233
Net earnings                                              --          11,628               --           11,628
Restricted stock awards                                  672              --               --               --
Compensation expense                                      --              --               --              371
Common stock issued                                      434              --               --              435
Treasury stock, at cost                                   --              --               --              (16)
Tax benefit from exercise of stock options                23              --               --               23
                                                 -----------     -----------      -----------      -----------
At December 31, 2000                                 327,100        (107,317)              --          191,674
Net earnings                                              --           2,759               --            2,759
Restricted stock awards                                  838              --               --               --
Compensation expense                                      --              --               --              437
Common stock issued                                       84              --               --               85
Preferred stock dividends                                 --            (113)              --             (113)
                                                 -----------     -----------      -----------      -----------
At December 31, 2001                                 328,022        (104,671)              --          194,842
Net earnings                                              --          29,677               --           29,677
Minimum pension liability adjustment                      --              --           (4,107)          (4,107)
Warrants issued                                       11,060              --               --           11,060
Restricted stock awards                                1,016              --               --               --
Compensation expense                                      --              --               --              612
Common stock issued                                      671              --               --              682
Treasury stock, at cost                                   --              --               --              (40)
Tax benefit from exercise of stock options                75              --               --               75
Deemed dividend                                       20,533         (20,533)              --               --
Preferred stock dividends                                 --          (4,199)              --           (4,199)
                                                 -----------     -----------      -----------      -----------
At December 31, 2002                                 361,377         (99,726)          (4,107)     $   228,602
                                                 ===========     ===========      ===========      ===========



See accompanying notes to consolidated financial statements.


                                      F-6


                                  AVIALL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)




                                                                      Year Ended December 31,
                                                            ---------------------------------------
                                                               2002           2001           2000
                                                            ---------      ---------      ---------
                                                                                 
OPERATING ACTIVITIES:
   Net earnings                                             $  29,677          2,759         11,628
   Gain on disposal of discontinued operations                 (3,026)          (322)        (1,062)
   Unusual items                                               (1,024)         2,810             --
   Depreciation and amortization                               17,124         11,630          9,232
   Deferred income taxes                                       12,691          1,477          5,684
   Paid-in-kind interest                                          739             89             --
   Compensation expense on restricted stock awards                612            437            371
   Tax benefit from exercise of stock options                      75             --             23
   Inventory and intangible write-downs                            --          6,977             --
   Extraordinary item                                              --          1,026             --
   Changes in:
      Receivables                                             (20,088)         7,234        (20,643)
      Inventories                                            (106,392)      (112,613)       (26,319)
      Accounts payable                                         36,453         (3,657)        16,314
      Accrued expenses                                           (747)           965           (196)
      Other, net                                               (3,178)            85         (2,644)
                                                            ---------      ---------      ---------
Net cash used for operating activities                        (37,084)       (81,103)        (7,612)
                                                            ---------      ---------      ---------
INVESTING ACTIVITIES:
   Purchase of distribution rights                            (10,398)       (24,889)        (5,645)
   Capital expenditures                                        (6,867)       (12,147)       (10,961)
   Sales of property, plant and equipment                         128             28             25
                                                            ---------      ---------      ---------
Net cash used for investing activities                        (17,137)       (37,008)       (16,581)
                                                            ---------      ---------      ---------
FINANCING ACTIVITIES:
   Net change in revolving credit facility                     31,847         54,922         16,004
   Cash overdrafts                                             26,720        (12,285)        15,280
   Debt repaid                                                 (2,420)       (34,010)        (6,000)
   Issuance of common stock                                       682             85            435
   Debt issue costs paid                                          (89)       (13,478)          (437)
   Debt proceeds                                                   --         80,490          2,407
   Issuance of redeemable preferred stock                          --         40,051             --
   Other                                                          (48)            (3)           (16)
                                                            ---------      ---------      ---------
Net cash provided by financing activities                      56,692        115,772         27,673
                                                            ---------      ---------      ---------
Change in cash and cash equivalents                             2,471         (2,339)         3,480
Cash and cash equivalents, beginning of year                    2,526          4,865          1,385
                                                            ---------      ---------      ---------
Cash and cash equivalents, end of year                      $   4,997          2,526          4,865
                                                            =========      =========      =========
CASH PAID FOR INTEREST AND INCOME TAXES:
   Interest                                                 $  17,826          9,433          7,686
   Income taxes                                             $     639          1,954          2,341
NONCASH INVESTING AND FINANCING ACTIVITIES:
   Dividends on redeemable preferred stock                  $  24,724            110             --
   Issuance of warrants                                     $  11,060             --             --
   Capital lease obligations for property and equipment     $      --          9,031             --



See accompanying notes to consolidated financial statements.


                                      F-7


                                  AVIALL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - BACKGROUND AND ORGANIZATION

      Aviall, Inc., or Aviall, is the largest independent global provider to the
aerospace aftermarket of new aviation parts and related supply-chain management
services through its subsidiary, Aviall Services, Inc., or Aviall Services.
Aviall also provides information and facilitates commerce for the aviation and
marine industries and the United States, or U.S., and international government
procurement market through its global electronic marketplaces operated by
Inventory Locator Service, LLC, or ILS. We report Aviall Services and ILS as
separate operating segments (see Note 18 - Segments and Related Information).

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION. The accompanying consolidated financial statements
include the accounts of Aviall and its wholly owned subsidiaries. All
significant intercompany transactions and balances have been eliminated. Certain
prior year amounts have been reclassified to conform to the current year
presentation.

ACCOUNTING ESTIMATES. The process of preparing financial statements in
conformity with accounting principles generally accepted in the U.S. requires
the use of estimates and assumptions regarding certain types of assets,
liabilities, revenues and expenses. These estimates and assumptions are based
upon the best information available at the time of the estimates or assumptions
and could change materially as conditions within and beyond our control change.
Accordingly, actual amounts could differ materially from those estimates. The
most significant estimates that we make include the allowance for doubtful
accounts, reserves for excess and obsolete inventories, deferred tax asset
valuation allowances, environmental reserves, pension and postretirement benefit
obligations and valuation of goodwill and distribution rights. Changes in
estimates are recorded in the period of change.

REVENUE RECOGNITION. Revenue from the sale of parts, components and supplies and
the repair of parts is recognized based on shipping terms with our customers.
Revenue from information services and point-of-purchase subscription fees is
recognized as services are rendered. Revenue from pay-in-advance subscription
fees is deferred and recognized as services are rendered. Shipping and handling
costs billed to customers are recognized as revenue.

CASH AND CASH EQUIVALENTS. We consider all highly liquid, interest-bearing
instruments with an original maturity of three months or less to be cash
equivalents. We reclassify cash overdrafts to accounts payable. Cash overdrafts
included in accounts payable were $34.2 million and $7.5 million at December 31,
2002 and 2001, respectively.

ALLOWANCE FOR DOUBTFUL ACCOUNTS. An allowance for doubtful accounts receivable
is established based on our estimates of the amount of uncollectible accounts
receivable on a customer-by-customer basis. We determine the required allowance
using information such as customer credit history, industry and market segment
information, economic trends and conditions, credit reports and customer
financial condition. The estimates can be affected by changes in the aviation
industry, customer credit issues or customer bankruptcies.


                                      F-8



INVENTORIES. We value our inventory of aerospace parts at the lower of average
cost or market. We make provisions for excess and obsolete inventories based on
our assessment of slow-moving and obsolete inventories on a
part-number-by-part-number basis within each product line. Historical parts
sales and estimated future demand adjusted for known or expected aviation
industry trends or conditions provide the basis for our estimates. These
estimates are subject to volatility and can be affected by reduced flight hours,
the retirement of aircraft, changes in distribution agreements and other changes
in the aviation industry. We make provisions for inventory shrinkage based on
periodic physical inventory counts. During the second quarter of 2002, we
changed our classification of inventory obsolescence and inventory shrinkage
from selling and administrative expenses to cost of sales. Prior periods have
been reclassified to reflect this change. Reserves for shrinkage and excess and
obsolete inventory amounted to $5.6 million and $6.5 million at December 31,
2002 and 2001, respectively.

PROPERTY AND EQUIPMENT. Property and equipment is carried at cost and
depreciated over the estimated useful lives of the related assets using the
straight-line method. Internal and external costs incurred to develop or
purchase computer software during the application development stage for internal
use, including upgrades and enhancements, are capitalized. Lives assigned to
asset categories are 3 to 12 years for software, hardware and equipment, and the
remaining lease term, if shorter than the estimated useful life, for leasehold
improvements. Depreciation expense amounted to $7.6 million, $5.1 million and
$4.2 million in 2002, 2001 and 2000, respectively. Assets held under capital
leases are recorded at the lower of the net present value of the minimum lease
payments or the fair value of the leased asset at the inception of the lease and
amortized over the lease terms using the straight-line method. Lease
amortization is included in depreciation expense.

GOODWILL. Goodwill represents the excess of the purchase price over the fair
value of net assets acquired. In accordance with the provisions of Statement of
Financial Accounting Standards No. 142, or SFAS 142, "Goodwill and Other
Intangible Assets," we ceased amortizing goodwill effective January 1, 2002. On
an annual basis, we compare the fair value of our reporting units with their
carrying values. If the carrying value of a reporting unit exceeds its fair
value, we would recognize an impairment equal to the excess of the fair value of
the operating unit's goodwill over the carrying value of its goodwill. The fair
value of our reporting units is estimated using the discounted present value of
estimated future cash flows.

DISTRIBUTION RIGHTS. From time to time, we enter into long-term supplier
distribution agreements that implicitly include a payment for distribution
rights. When we enter into these agreements, we must value the distribution
rights and amortize them over the life of the agreement. We calculate the value
of the distribution rights using a discounted cash flow model of the expected
net contract cash flows related to the specific distribution agreement. The most
significant variables used in the model include expected sales, inventory value,
incremental costs and working capital requirements. We base our valuation of
inventory acquired on the contractual purchase discount off of list price
adjusted for historical and expected parts sales. The determination of the
amounts for the other factors used are based on information acquired during the
agreement negotiation process. We amortize the value of the distribution rights
over the term of the agreement using the straight-line method, which
approximates the operating cash flows expected over the life of the agreement.
In the event one or more of our material suppliers discontinue the products we
sell, terminate our contract or are unable to perform under our agreement, the
value of the distribution rights could be impaired, and we might be required to
write-down or write-off the unamortized value of the distribution rights.

VALUATION OF LONG-LIVED ASSETS. We periodically review the net realizable value
of our long-lived assets, including distribution rights, whenever events and
circumstances indicate an impairment may have occurred. In the event we
determine that the carrying value of long-lived assets is in excess of estimated
gross future cash flows for those assets, we then will write-down the value of
the assets to a level commensurate with a discounted cash flow analysis of the
estimated future cash flows.


                                      F-9


DEFERRED TAXES. We establish our deferred tax assets and liabilities based on
our profits or losses in each jurisdiction in which we operate. Associated
valuation allowances reflect the likelihood of the recoverability of these
assets. We base our judgment of the recoverability of these assets, which
includes federal and, to a lesser degree, state net operating loss
carryforwards, primarily on historical earnings, our estimate of current and
expected future earnings, prudent and feasible tax planning strategies, and
current and future ownership changes. The likelihood of an annual limitation on
our ability to utilize our U.S. federal net operating loss carryforward to
offset future U.S. federal taxable income is increased by certain historical
changes in our equity ownership when combined with potential future ownership
changes occurring in the rolling three-year testing period. The amount of an
annual limitation can vary significantly based on certain factors existing at
the date of the ownership change. If such limitations were imposed, they could
have a material adverse impact on our results of operations and cash flows.

FINANCING COSTS. Costs associated with obtaining debt are recorded as a deferred
charge and amortized over the term of the related debt through interest expense
utilizing an effective interest rate method. Amortization of financing costs
amounted to $2.8 million, $1.0 million and $0.7 million in 2002, 2001 and 2000,
respectively.

DEBT DISCOUNT. Debt discount is recorded as a reduction of long-term debt and
amortized over the term of the related debt through interest expense utilizing
an effective interest rate method. Amortization of debt discount amounted to
$1.4 million in 2002.

PENSION AND POSTRETIREMENT BENEFITS OBLIGATIONS. The value of our pension and
postretirement benefits assets and liabilities is determined on an actuarial
basis. These values are affected by the market value of plan assets, our
estimates of the expected return on plan assets and the discount rates we use to
value our projected benefit obligation. We determine the discount rates using
changes in the rates of return on high-quality, fixed-income investments. Actual
changes in the fair market value of plan assets, differences between the actual
return and the expected return on plan assets and changes in the discount rate
we use affect the amount of pension expense we recognize.

ENVIRONMENTAL. The costs relating to our environmental liabilities have been
estimated, including exit costs related to our previously owned businesses, when
it is probable that a loss has been incurred and such loss is estimable. We base
our probable environmental cost estimates on information obtained from
independent environmental engineers and/or from our experts regarding the nature
and extent of environmental contamination, available remedial alternatives and
the cleanup criteria required by relevant governmental agencies. The estimated
costs include anticipated site testing, consulting, remediation, disposal,
postremediation monitoring and related legal fees. They are based on available
information and represent the undiscounted costs to resolve the environmental
matters in accordance with prevailing federal, state, local or foreign
requirements. Our estimates may vary in the future as more information becomes
available to us with respect to the level of contamination, the effectiveness
and approval of selected remediation methods, the stage of our investigation at
the individual sites, the recoverability of such costs from third parties and
changes in federal, state, local or foreign statutes and regulations or their
interpretation.

FOREIGN CURRENCY TRANSLATION. Our foreign operations utilize the U.S. dollar as
their functional currency. Net translation and transaction gains and (losses)
included in earnings amounted to $0.5 million, $(0.3) million and $(0.8) million
in 2002, 2001 and 2000, respectively.


                                      F-10



DERIVATIVE FINANCIAL INSTRUMENTS. We recognize all derivatives as either assets
or liabilities and measure those instruments at fair value. Changes in the fair
value of derivatives that do not qualify as hedges are recognized in earnings
when they occur. Changes in the fair value of derivatives that qualify as hedges
are generally recognized in earnings in the same period as the item being
hedged. We periodically use financial instruments to offset defined market risks
arising from changes in interest rates and foreign exchange rates. We do not use
financial instruments for trading or speculative purposes. The fair values of
financial instruments generally represent the amount we would pay or receive to
terminate such agreements.

FAIR VALUE OF FINANCIAL INSTRUMENTS. The carrying value of our current assets
and liabilities approximate fair value due to the short-term maturities of these
assets and liabilities. At December 31, 2002, the carrying value of our debt was
$221.4 million, and the estimated fair value was $232.7 million. We determined
the fair value based on discounted cash flow analysis using a market interest
rate. At December 31, 2001, the carrying value of our debt approximated fair
value.

STOCK-BASED COMPENSATION. We account for our stock-based compensation plans in
accordance with the recognition and measurement principles of Accounting
Principles Board Opinion No. 25, or APB 25, "Accounting for Stock Issued to
Employees," and related interpretations. All options granted under our plans
have an exercise price equal to the market value of the underlying common stock
on the date of grant. Therefore, no compensation cost related to these plans is
included in net earnings. We also make the appropriate disclosures as required
by Statement of Financial Accounting Standards No. 123, or SFAS 123, "Accounting
for Stock-Based Compensation," and Statement of Financial Accounting Standards
No. 148, or SFAS 148, "Accounting for Stock-Based Compensation-Transition and
Disclosure-an Amendment of FAS 123." Awards of restricted stock are valued at
the market price of our common stock on the date of grant and recorded as
unearned compensation within shareholders' equity. The unearned compensation is
amortized to compensation expense over the vesting period of the restricted
stock.
      The following table illustrates the effect on net earnings and earnings
per share if we had applied the fair-value recognition provisions of SFAS 123 to
stock-based employee compensation:



(In Thousands, Except Per Share Data)                              2002            2001            2000
-------------------------------------                           ----------      ----------      ----------
                                                                                       
Net earnings, as reported                                       $   29,677           2,759          11,628
Deduct: Total stock-based employee compensation expense
   determined under fair-value-based method for all awards,
   net of related tax effects                                       (1,341)         (1,162)         (1,458)
                                                                ----------      ----------      ----------
Pro forma net earnings                                          $   28,336           1,597          10,170
                                                                ==========      ==========      ==========

Earnings per share:
   Basic - as reported                                          $     0.19            0.14            0.64
   Basic - pro forma                                            $     0.14            0.09            0.56

   Diluted - as reported                                        $     0.19            0.14            0.64
   Diluted - pro forma                                          $     0.14            0.09            0.55


      See Note 13 - Common Stock, Warrants, Preferred Stock Purchase Rights and
Incentive Plans for a summary of the assumptions used in these fair-value
calculations.


                                      F-11


EARNINGS (LOSS) PER SHARE. In 2002 and 2001, basic net earnings per share, or
EPS, is computed by allocating earnings from continuing operations available for
distribution to the common and preferred shareholders using the "two-class"
method prescribed by Statement of Financial Accounting Standards No. 128, or
SFAS 128, "Earnings per Share." Earnings from continuing operations is reduced
by dividends to preferred and common shareholders to arrive at earnings from
continuing operations available for distribution. Earnings from continuing
operations available for distribution is then allocated between the common and
preferred shareholders based on the weighted average common and preferred shares
outstanding, on an as-converted basis. Diluted EPS is computed using the
if-converted method by dividing net earnings by the weighted average number of
common and dilutive potential common shares outstanding during the period.
Diluted EPS is presented as equal to basic EPS if it is antidilutive or higher
than basic EPS.

      In 2000, basic EPS is computed by dividing net earnings by the weighted
average number of common shares outstanding during the period. Diluted EPS is
computed by dividing net earnings by the weighted average number of common and
potential dilutive common shares outstanding during the period. Quarterly and
year-to-date computations of per share amounts are made independently;
therefore, the sum of per share amounts for the quarters may not equal per share
amounts for the year.

NEW ACCOUNTING PRONOUNCEMENTS. During January of 2003, the Financial Accounting
Standards Board, or FASB, issued Interpretation No. 46, or FIN 46,
"Consolidation of Variable Interest Entities." FIN 46 provides guidance for
companies having ownership of variable interest entities, typically referred to
as special purpose entities, in determining whether to consolidate such variable
interest entities. FIN 46 has immediate applicability for variable interest
entities created after January 31, 2003 or interests in variable interest
entities obtained after that date. For interests in variable interest entities
obtained prior to February 1, 2003, FIN 46 becomes effective on July 1, 2003.
Because we do not hold an interest in an entity governed by the pronouncement,
we do not believe the adoption will have a significant effect on our
consolidated financial position or results of operations.

      On December 31, 2002, FASB issued SFAS 148, which is intended to encourage
the adoption of the accounting provisions of SFAS 123. Under the provisions of
SFAS 148, companies that choose to adopt the accounting provisions of SFAS 123
will be permitted to select from three transition methods. SFAS 148 also
mandates certain new disclosures that are incremental to those required by SFAS
123. The transition and annual disclosure provisions of SFAS 148 are effective
for fiscal years ending after December 15, 2002. We adopted the disclosure
provisions of SFAS 148 as of December 31, 2002. Because we did not adopt the
accounting provisions of SFAS 148, there was no financial impact associated with
its adoption.

      On November 25, 2002, the FASB issued Interpretation No. 45, or FIN 45,
"Guarantor's Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others, an interpretation of FASB
Statements No. 5, 57 and 107 and Rescission of FASB Interpretation No. 34." FIN
45 clarifies the requirements of SFAS No. 5, "Accounting for Contingencies,"
relating to the guarantor's accounting for, and disclosure of, the issuance of
certain types of guarantees. The disclosure provisions of FIN 45 are effective
for financial statements of interim or annual periods that end after December
15, 2002. We adopted FIN 45 as of December 31, 2002, and there was no financial
impact associated with its adoption.

      On June 28, 2002, the FASB issued Statement of Financial Accounting
Standards No. 146, or SFAS 146, "Accounting for Costs Associated with Exit or
Disposal Activities." SFAS 146 addresses the recognition, measurement and
reporting of costs associated with exit and disposal activities, including
restructuring activities, and nullifies the guidance of Emerging Issues Task
Force Issue No. 94-3, "Liability Recognition for Certain Employee Termination
Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred
in a Restructuring)." The provisions of SFAS 146 are effective for exit or
disposal activities initiated after December 31, 2002. We adopted SFAS 146 as of
January 1, 2003 and expect no material impact on our consolidated financial
statements as a result of its adoption.


                                      F-12


      In April 2002, the FASB issued Statement of Financial Accounting Standards
No. 145, or SFAS 145, "Rescission of FASB Statements No. 4, 44, and 64,
Amendment of FASB Statement No. 13, and Technical Corrections." The most
significant impact of SFAS 145 is to eliminate the requirement that gains and
losses from the extinguishment of debt be classified as an extraordinary item
unless these items are infrequent and unusual in nature. We adopted SFAS 145 as
of January 1, 2003. Upon adoption of SFAS 145, we reclassified our previously
reported extraordinary items, which relate to early extinguishment of debt, as a
component of earnings before income taxes.

NOTE 3 - DISCONTINUED OPERATIONS

      In 1996, we sold our commercial engine services businesses. These
businesses are reported as discontinued operations in our consolidated financial
statements.

      The sale agreements required us to retain certain liabilities, primarily
environmental. The losses associated with these liabilities were estimated and
included in the discontinued operations provision. The actual cost of these
obligations may not be known for a number of years. In the case of environmental
liabilities, factors included in the original estimate of loss, such as the
level of remediation required, could change significantly from our original
estimate. Accordingly, certain adjustments may be required in future periods to
reflect changes in these estimates. As of December 31, 2002 and 2001, these
retained liabilities, primarily environmental, for businesses reported as
discontinued operations as well as previously owned businesses not classified as
discontinued operations amounted to $5.0 million and $12.8 million,
respectively.

      During 2002, 2001 and 2000, we recognized a net gain on disposal of $3.0
million, net of tax expense of $1.8 million, $0.3 million, net of tax expense of
$0.2 million, and $1.1 million, net of tax expense of $0.6 million,
respectively, related to changes in the estimates of certain liabilities as a
result of the expiration of the indemnification periods under the asset sale
contracts and revised projections for certain liabilities, primarily
environmental liabilities, based on recent experiences. The 2002 net gain
primarily related to the reversal of estimates for environmental liabilities.

NOTE 4 - UNUSUAL ITEMS

2002 GAIN. During 2002, we recorded a $1.0 million unusual gain resulting from
the reversal of environmental reserves due to changes in estimates related to
our previously owned businesses, which did not qualify as discontinued
operations.

2001 LOSS. During 2001, we recorded a $2.8 million unusual loss consisting of
$2.1 million for unfavorable leases and doubtful accounts related to the
downturn in the economy in 2001 and $0.7 million incurred in connection with our
new capital structure. Due to the downturn in the aerospace industry, we also
recorded a $7.0 million inventory and intangible write-down that is included in
cost of sales. This write-down was reclassified to cost of sales from selling
and administrative expenses to conform to the current year presentation.

NOTE 5 - RECEIVABLES



(In Thousands)                        2002          2001
--------------                      --------      --------
                                              
Trade                               $ 91,107        69,476
Other                                  6,529         9,223
                                    --------      --------
                                      97,636        78,699
Allowance for doubtful accounts       (2,414)       (3,565)
                                    --------      --------
                                    $ 95,222        75,134
                                    ========      ========




                                      F-13



NOTE 6 - PROPERTY AND EQUIPMENT



                                                 2002                                     2001
                                 ------------------------------------      -----------------------------------
                                                Capital                                  Capital
(In Thousands)                    Owned         Leases         Total        Owned         Leases        Total
--------------                   --------      --------      --------      --------      --------     --------
                                                                                    
Software and hardware            $ 33,276         4,917        38,193        29,989         3,736       33,725
Equipment                          11,024         1,101        12,125         8,629           678        9,307
Leasehold improvements              1,819         1,045         2,864         1,560         1,045        2,605
Capital projects in progress        2,107         1,970         4,077         1,825         3,572        5,397
                                 --------      --------      --------      --------      --------     --------
                                   48,226         9,033        57,259        42,003         9,031       51,034
Accumulated depreciation          (23,273)       (1,382)      (24,655)      (17,574)           --      (17,574)
                                 --------      --------      --------      --------      --------     --------
                                 $ 24,953         7,651        32,604        24,429         9,031       33,460
                                 ========      ========      ========      ========      ========     ========


      Capital projects in progress included $3.3 million and $5.4 million of
capitalized software costs in 2002 and 2001, respectively.

NOTE 7 - GOODWILL AND INTANGIBLE ASSETS

      Effective January 1, 2002, we adopted the provisions of SFAS 142, which is
more fully described in Note 2 - Summary of Significant Accounting Policies. We
completed the transitional impairment tests of goodwill and intangible assets
with indefinite lives as of January 1, 2002, and no impairment was noted. We
performed our annual impairment test in the fourth quarter of 2002, and no
impairment was noted.

      The changes in the carrying amount of goodwill were as follows:



                                                    2002                                2001
                                      -------------------------------     ---------------------------------
                                       Aviall                              Aviall
(In Thousands)                        Services      ILS        Total      Services       ILS         Total
--------------                        --------    -------     -------     --------     -------      -------
                                                                                  
Balance as of beginning of period     $42,692       4,151      46,843      44,424        4,336       48,760
Year-to-date amortization                  --          --          --      (1,732)        (185)      (1,917)
                                      -------     -------     -------     -------      -------      -------
Balance as of end of period           $42,692       4,151      46,843      42,692        4,151       46,843
                                      =======     =======     =======     =======      =======      =======


      The following table presents net earnings and EPS as adjusted for goodwill
amortization recognized in periods prior to our adoption of SFAS 142:



(In Thousands, Except Per Share Data)            2001          2000
-------------------------------------         ---------     ---------
                                                      
Reported net earnings                         $   2,759        11,628
Add: Goodwill amortization                        1,916         1,916
                                              ---------     ---------
Adjusted net earnings                         $   4,675        13,544
                                              ---------     ---------

Basic and diluted net earnings per share:
   Reported net earnings                      $    0.14          0.64
   Goodwill amortization                           0.10          0.10
                                              ---------     ---------
   Adjusted net earnings                      $    0.24          0.74
                                              =========     =========



                                      F-14


      Distribution rights are included in intangible assets in our accompanying
consolidated balance sheets as follows:



(In Thousands)                 2002          2001
                             --------      --------
                                     
Gross carrying amount        $ 61,652        51,254
Accumulated amortization      (12,085)       (6,751)
                             --------      --------
                             $ 49,567        44,503
                             ========      ========


      Amortization expense of definite-lived intangible assets amounted to $5.3
million, $3.7 million and $2.3 million in 2002, 2001 and 2000, respectively.

      Estimated amortization expense of definite-lived intangible assets for
each of the five succeeding years is as follows (in thousands):



Year Ending December 31,
------------------------
               
2003              $6,278
2004              $6,278
2005              $6,278
2006              $6,278
2007              $6,278


      In 2002, we were awarded amendments to our Honeywell engine systems and
accessories and environmental control systems distribution rights, allowing us
to sell additional products. As a result of these amendments, we recorded $10.4
million for distribution rights.

      In 2001, we acquired from Honeywell the rights to distribute engine
systems and accessories and environmental control systems and Honeywell fuel
controls for Rolls-Royce Model T56, or RR T56, series engines for a ten-year
period. Also in 2001, we acquired from Rolls-Royce the rights to distribute for
a ten-year period engine parts for the RR T56 series engines. As a result of
these contracts, $24.9 million was recorded for distribution rights.

      In 2001, we recorded a $2.0 million impairment loss for Aviall Services'
turbocharger aftermarket distribution rights. This impairment resulted from the
sale of the manufacturing rights for these parts by the original manufacturer to
a third party, a shift in customer demand from remanufactured to new
turbochargers and sales declines related to the downturn in the economy in 2001.
The amount of the impairment was based on valuing these rights using the
discounted present value of estimated future cash flows. Our estimates of future
cash flows are based on historical results adjusted to reflect the best estimate
of future demand and market conditions.


NOTE 8 - ACCRUED EXPENSES



(In Thousands)                               2002         2001
--------------                              -------     -------
                                                   
Salaries, wages and benefits                $19,565      13,413
Operating taxes                               1,844       3,184
Self-insurance reserves                       1,828       1,551
Environmental reserves, current portion       2,005       1,270
Other                                        12,494      12,241
                                            -------     -------
                                            $37,736      31,659
                                            =======     =======



                                      F-15


NOTE 9 - DEBT



(In Thousands)                                  2002           2001
--------------                                ---------      ---------
                                                       
Credit Facility                               $ 140,301        107,706
Senior Notes, net of unamortized discount        71,175         80,089
Capital lease obligations                         7,061          9,432
Other                                             2,870          3,627
                                              ---------      ---------
                                                221,407        200,854
Less:  Current portion                         (143,508)      (111,297)
                                              ---------      ---------
                                              $  77,899         89,557
                                              =========      =========


CREDIT FACILITY. Our senior secured credit facility, or the Credit Facility,
consists of a $200.0 million revolving credit and letter of credit facility due
as a balloon payment in 2006 with availability determined by reference to a
borrowing base calculated using our eligible accounts receivable and inventory.
Borrowings under the Credit Facility bear interest, at our option, based upon
either: a Eurodollar Rate plus an applicable margin ranging from 2.5% to 3.0%
depending upon our financial ratios, or a Base Rate plus an applicable margin
ranging from 1.5% to 2.0% depending upon the same financial ratios. We utilize
both of these interest rate options. Interest is payable (i) monthly for prime
rate borrowings and (ii) on the last day of the applicable interest period or
quarterly for interest periods that are longer than three months for LIBOR
borrowings. At December 31, 2002 and 2001, the average interest rate on the
aggregate outstanding balance under the Credit Facility was 4.71% and 6.75%,
respectively.

      The Credit Facility provides for the issuance of up to $15.0 million of
letters of credit subject to the borrowing base, of which $0.7 million was
utilized at December 31, 2002. As of December 31, 2002, we had $59.0 million
available for additional borrowings under the Credit Facility, and our borrowing
base was $204.5 million. A commitment fee of 0.5% is payable each quarter on the
unused portion of the Credit Facility. Obligations under the Credit Facility are
collateralized by substantially all of our domestic assets and 65% of the stock
of each of our foreign subsidiaries. The Credit Facility contains various
covenants, including financial covenants and limitations on debt, dividends and
capital expenditures. The Credit Facility also contains default clauses that
permit the acceleration of all amounts due following the maturity of an event of
default at the discretion of the lenders and lock-box provisions that apply our
cash collections to outstanding borrowings. Based on the terms of the Credit
Facility and pursuant to EITF Issue No. 95-22, "Balance Sheet Classification of
Revolving Credit Agreement Obligations Involving Lock-Box Arrangements," we have
classified amounts outstanding under the Credit Facility as current.

      In connection with the early retirement in 2001 of debt outstanding under
our previous credit facility, we recorded an extraordinary loss of $1.0 million,
net of a tax benefit of $0.6 million, resulting from the write-off of the
associated unamortized financing costs.

SENIOR NOTES. Our senior unsecured notes, or the Senior Notes, bear interest at
14.0% per annum and mature on December 21, 2007, unless previously redeemed at
our option. Of the 14.0% interest rate on the Senior Notes, 13.0% is payable in
cash and 1.0% is payable in additional Senior Notes. During 2002, we made cash
interest payments of $10.8 million, and the outstanding principal amount on the
Senior Notes increased by $0.7 million to $80.8 million.

      On March 15, 2002 following stockholder approval, we issued to our senior
unsecured noteholders, or the Lenders, warrants exercisable for an aggregate of
1,750,000 shares of our common stock (subject to adjustment for antidilution
events) at an exercise price of $0.01 per share. We valued the warrants using an
option pricing model and recorded an $11.1 million discount on the Senior Notes,
which is being amortized over the term of the Senior Notes. As of December 31,
2002, the unamortized discount was $9.7 million. After giving effect to the
issuance of the warrants, the effective interest rate on the Senior Notes is
15.3%. The Senior Notes contain various covenants, including financial covenants
and limitations on debt, dividends and capital expenditures.


                                      F-16


      At December 31, 2002, $8.1 million of the Senior Notes outstanding was
held by the Carlyle Partners III, L.P., a Delaware limited partnership; CP III
Coinvestment, L.P., a Delaware limited partnership; and certain of their
affiliates, or collectively, the Carlyle Investors. The Carlyle Investors own
all of our Series D Senior Convertible Participating Preferred Stock (par value
$0.01 per share), or Series D Redeemable Preferred Stock.

CAPITAL LEASE OBLIGATIONS. In 2001, we entered into a number of capital lease
obligations to finance certain of our capital expenditures, primarily for
computer hardware and software. These leases have terms ranging from three to
five years with interest rates ranging primarily from 9.00% to 15.53%. Each
lease is secured by the hardware and software financed.

OTHER DEBT. At December 31, 2002 and 2001, other debt consisted of a revolving
credit facility with a Canadian bank and various other notes with interest rates
ranging from 2.45% to 7.13%. The Canadian $6.0 million credit facility renews
yearly in late April and had an outstanding balance equivalent to U.S. $0.5
million and U.S. $1.2 million at December 31, 2002 and 2001, respectively.

      Debt maturities for the years subsequent to December 31, 2002 are as
follows (in thousands):



Year Ending December 31,
------------------------
                                                                
2003                                                               $143,508
2004                                                                  2,800
2005                                                                    920
2006                                                                    656
2007                                                                 80,828
Thereafter                                                            2,347
                                                                   --------
                                                                    231,059
Less: Unamortized debt discount                                      (9,652)
                                                                   --------
                                                                   $221,407
                                                                   ========


NOTE 10 - DERIVATIVE FINANCIAL INSTRUMENTS

      In prior years, we have entered into interest rate swap agreements as
required by our previous credit facility as a means of hedging our interest rate
exposure on debt instruments. The Credit Facility does not require us to enter
into interest rate hedging agreements for any portion of our outstanding debt
balance. At December 31, 2002 and 2001, we did not have any interest rate swaps
outstanding. While we currently do not intend to enter into interest rate swap
agreements, we may do so in the future.

      We adopted the provisions of Statement of Financial Accounting Standards
No. 133, or SFAS 133, "Accounting for Derivative Instruments and Hedging
Activities," on January 1, 2001. Upon adoption of SFAS 133, we recorded the
then-existing interest rate swaps at fair value, which was a liability of $0.4
million, with an offset to other comprehensive income in the equity section of
our consolidated balance sheet. During 2001, we recorded an additional $0.2
million liability as an adjustment to the fair value of these interest rate swap
agreements. Additionally, we undertook an evaluation of the effectiveness of
these interest rate swap agreements and determined that no material
ineffectiveness existed during 2001. In conjunction with the repayment of debt
outstanding under our previous credit facility, we recorded an unusual item of
$0.4 million which resulted from the early termination of the interest rate swap
agreements in December 2001.


                                      F-17


NOTE 11 - INCOME TAXES

      Earnings before income taxes were taxed as follows:



(In Thousands)                    2002        2001        2000
--------------                   -------     -------     -------
                                                
Domestic                         $42,208       3,074      18,371
Foreign                            2,484       2,342       1,355
                                 -------     -------     -------
Earnings before income taxes     $44,692       5,416      19,726
                                 =======     =======     =======


      The total provision for income taxes consisted of the following
components:



(In Thousands)                        2002          2001        2000
--------------                      --------      --------     --------
                                                      
Current tax expense:
   U.S. federal                     $   (128)          403          150
   U.S. state                            118           464          761
   Foreign                               518           702          931
                                    --------      --------     --------
                                         508         1,569        1,842
                                    --------      --------     --------
Deferred tax expense (benefit):
   U.S. federal                       14,580         1,060        6,206
   Foreign                               (73)           28           50
                                    --------      --------     --------
                                      14,507         1,088        6,256
                                    --------      --------     --------
Provision for income taxes          $ 15,015         2,657        8,098
                                    ========      ========     ========


      Income taxes were allocated as follows:



(In Thousands)               2002        2001         2000
--------------              -------     -------      -------
                                            
Continuing operations       $13,199       3,046        7,526
Discontinued operations       1,816         193          572
Extraordinary item               --        (582)          --
                            -------     -------      -------
Total income taxes          $15,015       2,657        8,098
                            =======     =======      =======


      A reconciliation of our U.S. federal statutory tax rate with our effective
tax rate follows:



(Dollars in Thousands)                                             2002                     2001                     2000
----------------------                                    ---------------------     ---------------------    -------------------
                                                           Amount         %          Amount         %         Amount        %
                                                          --------     --------     --------     --------    --------   --------
                                                                                                      
Provision at the statutory rate                           $ 15,642         35.0        1,896         35.0       6,904       35.0
Foreign taxes in excess of (less than) statutory rate         (321)        (0.7)         694         12.8         203        1.0
Extraterritorial income tax benefit                           (479)        (1.1)          --           --          --         --
Amortization of goodwill                                        --           --          671         12.4         671        3.4
State income taxes, net of federal income tax benefit          857          1.9           (4)          --         158        0.8
Valuation allowance                                           (902)        (2.0)        (567)       (10.6)        146        0.7
Miscellaneous items, net                                       218          0.5          (33)        (0.6)         16        0.1
                                                          --------     --------     --------     --------    --------   --------
                                                          $ 15,015         33.6%       2,657         49.0       8,098       41.0
                                                          ========     ========     ========     ========    ========   ========



                                      F-18


      In 2002, our effective tax rate for earnings from continuing operations
and earnings from discontinued operations was 33.1% and 37.5%, respectively,
yielding an overall effective tax rate of 33.6%.

      The significant temporary differences that gave rise to deferred income
taxes as of December 31, 2002 and 2001 consisted of the following:



(In Thousands)                                    2002          2001
--------------                                  --------      --------
                                                          
Deferred income tax assets:
   Loss carryforwards and credits
      U.S. federal                              $ 41,714        49,657
      U.S. state                                   4,803         5,074
      Foreign                                        559           743
   Compensation-related items                      7,502         5,559
   Inventory-related items                        11,127        11,009
   Environmental-related items                     1,750         4,656
   Property and equipment basis differences           --           560
   Accounts receivable allowances                    838         1,166
   Other items                                       422           519
                                                --------      --------
                                                  68,715        78,943
   Valuation allowance                            (5,908)       (6,837)
                                                --------      --------
Deferred income tax assets                        62,807        72,106
                                                --------      --------
Deferred income tax liabilities:
   Other items                                      (884)         (895)
   Property and equipment basis differences       (1,644)           --
                                                --------      --------
Deferred income tax liabilities                   (2,528)         (895)
                                                --------      --------
Net deferred income tax asset                   $ 60,279        71,211
                                                ========      ========


      We periodically assess the likelihood of realizing our deferred tax assets
and adjust the related valuation allowance based on the amount of deferred tax
assets that we believe is more likely than not to be realized. We believe we may
not generate sufficient future taxable income in primarily state and foreign tax
jurisdictions to utilize all of our net operating loss, or NOL, carryforwards
before their expiration and, as a result, have retained a valuation allowance of
$5.9 million. The valuation allowance decreased $0.9 million and $3.2 million in
2002 and 2001, respectively. In 2002, the decrease was primarily due to our
determination that $0.8 million of state tax NOL carryforwards could be
utilized. In 2001, the decrease was due primarily to expiring state NOLs.

      We have an NOL carryforward for U.S. federal income tax purposes of
approximately $115.4 million, which substantially expires between 2009 and 2011.
If certain substantial changes in our ownership should occur, there could be an
annual limitation on the amount of the NOL carryforward that could be utilized.
During 2002, changes in our ownership occurred, but these changes did not result
in a limitation on the amount of the NOL carryforward that can be utilized. To
fully utilize our $60.3 million net deferred tax assets as of December 31, 2002,
we must generate $160.6 million of U.S. federal taxable income, based on current
U.S. federal tax rates. We generated U.S. federal taxable income of $28.1
million, $13.8 million and $12.0 million in 2002, 2001 and 2000, respectively.

      Deferred taxes have not been provided on temporary differences related to
investments in foreign subsidiaries that are considered permanent in duration.
These temporary differences consist primarily of undistributed foreign earnings
of $11.5 million and $9.4 million at December 31, 2002 and 2001, respectively.
These earnings could become subject to additional tax if such amounts are
remitted as dividends to Aviall Services. It is not practicable to estimate the
amount of additional tax that could be payable on these foreign earnings.


                                      F-19


NOTE 12 - PENSION PLANS AND POSTRETIREMENT BENEFITS

PENSION PLANS. Substantially all domestic employees are covered by the Aviall
Pension Plan, a defined benefit plan that we maintain. These employees were
given credit under the Aviall Pension Plan for prior service in a plan
maintained by a former parent company, which retained the pension fund assets
and accumulated benefit obligation related to these participants. Until December
31, 2001, we maintained two other defined benefit pension plans. As of December
31, 2001, one of those plans was merged into the Aviall Pension Plan.

      The following table reflects the components of net pension expense for all
our defined benefit plans:



(In Thousands)                       2002         2001         2000
--------------                      -------      -------      -------
                                                     
Service cost                        $ 1,354        1,038          931
Interest cost                         3,300        3,151        2,997
Expected return on plan assets       (3,448)      (2,964)      (2,800)
Prior service cost amortization         101          101          101
Net loss (gain) recognition              11          (88)        (154)
                                    -------      -------      -------
Net pension expense                 $ 1,318        1,238        1,075
                                    =======      =======      =======


      The following table reflects the reconciliations of the beginning and
ending balances of the fair value of plan assets and benefit obligation and the
funded status for all our plans:



(In Thousands)                                            2002          2001
--------------                                          --------      --------
                                                                
Fair value of plan assets at beginning of period        $ 37,654        41,695
Actual return on plan assets                              (2,198)       (1,284)
Contributions by the employer                              4,035            35
Benefits paid                                             (2,308)       (2,243)
Expenses paid                                               (459)         (549)
                                                        --------      --------
Fair value of plan assets at end of period                36,724        37,654
                                                        --------      --------

Projected benefit obligation at beginning of period       46,514        41,585
Service cost                                               1,354         1,038
Interest cost                                              3,300         3,151
Actuarial losses                                           3,880         3,532
Benefits paid                                             (2,308)       (2,243)
Expenses paid                                               (459)         (549)
                                                        --------      --------
Projected benefit obligation at end of period             52,281        46,514
                                                        --------      --------

Funded status                                            (15,558)      (11,324)
Unrecognized net loss                                     11,597         4,497
Minimum pension liability                                 (6,571)           --
Unamortized prior service cost                                19           120
                                                        --------      --------
Accrued pension expense                                 $(10,513)       (6,707)
                                                        ========      ========


      Plan assets are invested primarily in various mutual funds. In 2002, we
recorded an additional minimum pension liability of $6.6 million, with an offset
to accumulated other comprehensive loss in the equity section of our
consolidated balance sheet. Our estimated 2003 required pension contribution
could be as high as $3.7 million. Accrued pension expense is reflected in
accrued expenses in our accompanying consolidated balance sheets.


                                      F-20


      The following table sets forth the year-end actuarial assumptions used in
the accounting for our plans:



                                                                    2002             2001            2000
                                                                    ----             ----            ----
                                                                                            
Discount rate for determining projected benefit obligation          6.88%            7.25%           7.75%
Rate of increase in compensation levels                             4.50%            4.50%           4.50%
Expected long-term rate of return on plan assets                    8.50%            7.75%           7.75%


POSTRETIREMENT BENEFITS. We maintain plans that provide certain retired
employees with certain health care and life insurance benefits. In December
2000, our Board of Directors approved an amendment to our postretirement medical
and life insurance reimbursement plans such that only employees who retired on
or before December 31, 2000 will be eligible to participate in the plans. The
amendment does not affect retirees currently eligible for and receiving
benefits. As a result of the amendment, we recognized a curtailment gain of $0.7
million in 2000. Additionally, we will amortize the remaining unrecognized net
gain of $1.9 million at December 31, 2002 over the remaining life expectancy of
eligible plan participants.

      The following tables reflect the components of net periodic postretirement
benefit expense, the reconciliation of the beginning and ending balances of the
accumulated postretirement benefit obligation and the funded status for all our
plans:



(In Thousands)                                           2002        2001      2000
--------------                                           -----      -----      -----
                                                                      
Service cost                                             $  --         --         50
Interest cost                                              125        157        229
Net amortization and deferral                             (100)      (118)      (238)
Curtailment gain                                            --         --       (710)
                                                         -----      -----      -----
Net periodic postretirement benefit expense (income)     $  25         39       (669)
                                                         =====      =====      =====




(In Thousands)                                                             2002         2001
--------------                                                           -------      -------
                                                                                
Accumulated postretirement benefit obligation at beginning of period     $ 1,825        2,145
Interest cost                                                                125          157
Expected benefits paid, net of contributions                                (185)        (221)
Actuarial gains                                                             (250)        (256)
                                                                         -------      -------
Accumulated postretirement benefit obligation at end of period             1,515        1,825
                                                                         -------      -------

Funded status                                                             (1,515)      (1,825)
Unrecognized net gains                                                    (1,926)      (1,694)
                                                                         -------      -------
Accrued unfunded postretirement benefit obligation                       $(3,441)      (3,519)
                                                                         =======      =======


      The discount rate used for determining the accumulated postretirement
benefit obligation was 6.88%, 7.25% and 7.75% in 2002, 2001 and 2000,
respectively. The accrued unfunded postretirement benefit obligation is
reflected in other liabilities in our accompanying consolidated balance sheets.

      The health care cost trend rate for 2003 was assumed to be 20.0%,
decreasing gradually to a rate in 2014 of approximately 5.0%. Increasing and
decreasing the assumed health care cost trend rates by one percentage point in
each future year would increase and (decrease) the accumulated postretirement
benefit obligation as of December 31, 2002 by $12,000 and $(13,000),
respectively, and the 2002 net periodic postretirement benefit expense by $1,000
and $(1,000), respectively.


                                      F-21


NOTE 13 - COMMON STOCK, WARRANTS, PREFERRED STOCK PURCHASE RIGHTS AND INCENTIVE
PLANS

COMMON STOCK. We are authorized to issue 80,000,000 shares of common stock,
$0.01 par value per share.

WARRANTS. In connection with the issuance of the Senior Notes, the Lenders were
issued warrants to purchase our common stock at an initial exercise price of
$0.01 per share upon stockholder approval, which approval was obtained on March
15, 2002. The warrants expire on March 15, 2012. The terms of the warrants
provide that if the conversion price of the Series D Redeemable Preferred Stock
is adjusted, the number of shares of common stock subject to purchase pursuant
to the warrants will be adjusted proportionately. The warrants also contain
antidilution protection tied to the conversion price of the Series D Redeemable
Preferred Stock. If the holders of the Series D Redeemable Preferred Stock elect
to waive the adjustment to the Series D Redeemable Preferred Stock conversion
price or if the adjustment is otherwise not given effect, the antidilution
provisions in the warrants are deemed waived by the holders of the warrants.

      The holders of the warrants are also entitled to receive all dividends
paid with respect to the common stock as if such holders had exercised the
warrants for common stock prior to the dividend, unless such dividend would
result in an adjustment to the number of shares of common stock for which the
warrants are exercisable.

      On September 12, 2002, we issued 175,000 shares of common stock to four of
the Lenders after receipt of each Lender's notice to exercise its warrant in
full. On December 26, 2002, we issued 752,500 shares of common stock to two of
the Lenders after receipt of each Lender's notice to exercise its warrant in
full.

      As of March 17, 2003, the outstanding warrants were exercisable for
822,500 shares of common stock.

PREFERRED SHARE PURCHASE RIGHTS. We adopted a Preferred Share Rights Plan, or
the Rights Plan, under which each share of common stock is accompanied by one
preferred share purchase right, or a Right. Each Right entitles the holder to
purchase 1/100th of a share of our Series A Junior Participating Preferred
Stock, or the Series A Preferred Stock, (800,000 shares authorized) at a price,
or the Purchase Price, of $52.50 per 1/100th of the Series A Preferred Stock
(subject to adjustment).

      In general, the Rights will not become exercisable or transferable apart
from the shares of common stock with which they were issued unless a person or
group of affiliated or associated persons becomes the beneficial owner of, or
commences a tender offer that would result in beneficial ownership of, 15% or
more of the outstanding shares of common stock (any such person or group of
persons being referred to as an "Acquiring Person"). Thereafter, under certain
circumstances, each Right (other than any Rights that are or were beneficially
owned by an Acquiring Person, which Rights will be void) could become
exercisable to purchase at the Purchase Price a number of shares of common stock
having a market value equal to two times the Purchase Price. The Rights will
expire on December 7, 2003, unless we redeem them earlier at a redemption price
of $0.01 per Right (subject to adjustment).

      In connection with the sale of the Series B Senior Convertible
Participating Preferred Stock (par value $0.01 per share), or the Series B
Redeemable Preferred Stock, to the Carlyle Investors, we amended the Rights Plan
to provide that the Rights Plan would not be triggered by the Carlyle Investors'
acquisition of (i) the Series B Redeemable Preferred Stock, (ii) the Series D
Redeemable Preferred Stock, (iii) any dividends on the Series D Redeemable
Preferred Stock paid in additional shares of Series D Redeemable Preferred Stock
or (iv) any shares of common stock issued upon conversion of the shares of
Series D Redeemable Preferred Stock or upon exercise of the warrant issued to
the Carlyle Investors as a holder of a Senior Note. The amendment only exempts
the Carlyle Investors from triggering the Rights Plan for so long as they are
subject to a standstill agreement with us.


                                      F-22


      In general, we also exempted from the provisions of the Rights Plan
subsequent owners of the Series D Redeemable Preferred Stock and the common
stock issued upon conversion of the Series D Redeemable Preferred Stock or upon
exercise of the warrant issued to the Carlyle Investors, subject to certain
restrictions. We also amended the Rights Plan to provide that in certain
circumstances each outstanding share of Series D Redeemable Preferred Stock
would be issued a number of Rights under the Rights Plan equal to the number of
shares of common stock issuable upon conversion of such share of Series D
Redeemable Preferred Stock.

      Our Board of Directors has implemented a Three-Year Independent Director
Evaluation, or TIDE, policy with respect to the Rights Plan. The TIDE policy
requires a committee comprised solely of our independent Directors to review the
Rights Plan at least once every three years. In this review, the committee will
determine whether the Rights Plan should be modified or the Rights redeemed in
light of all relevant factors.

STOCK PLANS. Our stock incentive plans, or the Incentive Plans, provide for
grants of qualified and nonqualified stock options to key employees at a price
not less than the fair market value of shares underlying such options at the
date of grant. Options are for terms not exceeding ten years. Options granted
under the Incentive Plans vest over periods of up to four years. The Incentive
Plans also provide for grants of restricted stock, stock appreciation rights and
performance units.

      We also reserved 247,500 shares of common stock for issuance under our
Directors Stock Plan, or the Directors Plan, of which 128,251 shares were issued
at December 31, 2002. Of the total issued, 10,410 shares, 11,264 shares and
20,818 shares of common stock were issued during 2002, 2001 and 2000,
respectively, with fair values at date of issuance of $14.41 per share, $10.65
per share and $5.03 per share, respectively. Under the terms of this plan, each
nonemployee Director may make an election to receive shares of common stock in
lieu of the annual cash retainer for services as a Director. Shares of common
stock received in lieu of the annual cash retainer vest six months after such
shares are granted. In addition, grants of options to purchase up to 3,000
shares of common stock may be made to each nonemployee Director under this plan
each fiscal year. During 2002, 2001 and 2000, options to purchase 15,000 shares,
15,000 shares and 12,000 shares, respectively, of common stock, with a price on
the date of grant of $14.41 per share, $10.65 per share and $5.03 per share,
respectively, were granted under the Directors Plan.

      The following table summarizes the status of stock options granted under
our Incentive Plans and Directors Plan:



                                                        2002                         2001                            2000
                                             ------------------------      ------------------------        ------------------------
                                                             Weighted                      Weighted                        Weighted
                                                              Average                      Average                          Average
                                                             Exercise                      Exercise                        Exercise
                                              Shares           Price        Shares          Price           Shares           Price
                                             ---------       --------      ---------       --------        ---------       --------
                                                                                                         
Outstanding at beginning of year             2,912,434        $  9.28      2,281,275       $  10.15        2,200,314       $  10.67
Granted:
   Exercise price equals market price          632,600        $  7.45        661,000       $   6.29          392,000       $   8.31
Exercised                                      (66,336)       $  8.02         (1,000)      $   7.81          (41,250)      $   8.00
Expired or cancelled                          (208,572)       $ 11.02        (28,841)      $   9.50         (269,789)      $  12.10
                                             ---------                     ---------                       ---------
Outstanding at end of year                   3,270,126        $  8.84      2,912,434       $   9.28        2,281,275       $  10.15
                                             =========                     =========                       =========

Exercisable at end of year                   2,118,071                     1,702,449                       1,237,603
                                             =========                     =========                       =========

Available for grant at end of year           1,500,839                       901,659                       1,096,500
                                             =========                     =========                       =========



                                      F-23


      The following table summarizes information about stock options outstanding
under our Incentive Plans and Directors Plan at December 31, 2002:



                            Options Outstanding                                             Options Exercisable
----------------------------------------------------------------------------         ---------------------------------
                                                   Weighted         Weighted
                                   Number          Average           Average            Number            Weighted
       Range of                 Outstanding       Remaining         Exercise         Exercisable           Average
  Exercise Prices               at 12/31/02      Life (Years)        Price           at 12/31/02        Exercise Price
-------------------             -----------      ------------      ---------         -----------        --------------
                                                                                         
$   5.03 to $  6.65                 658,850          8.0           $   6.09              230,133         $   5.98
$   6.66 to $  8.31               1,206,057          7.5           $   7.30              640,057         $   7.45
$   8.32 to $  9.98                 456,534          6.0           $   9.19              324,196         $   9.30
$   9.99 to $ 11.64                 542,500          5.5           $  11.00              532,500         $  11.00
$  11.65 to $ 13.30                  10,000          5.9           $  11.75               10,000         $  11.75
$  13.31 to $ 14.78                 396,185          3.5           $  14.64              381,185         $  14.65
                                  ---------                                            ---------
                                  3,270,126                        $   8.84            2,118,071         $   9.78
                                  =========                                            =========


      During 2002, 2001 and 2000, options were granted at exercise prices equal
to the market price of our common stock on the date of grant. The weighted
average fair value of options granted was $3.97 per option in 2002, $3.28 per
option in 2001 and $4.16 per option in 2000. In accordance with SFAS 123, the
fair value of options at the date of grant was estimated using the Black-Scholes
option-pricing model with the following weighted average assumptions:



                            2002       2001     2000
                           ------     -----    -------
                                      
Risk-free interest rate      4.62%     5.06%     6.51%
Expected life (years)         5.9       6.1       6.0
Expected volatility         50.34%    47.02%    40.82%
Expected dividend yield        --        --        --


      During 2002, 2001 and 2000, 143,344 shares, 118,105 shares and 108,638
shares, respectively, of restricted stock with a stock price on the date of
grant of $7.46 per share, $7.10 per share and $6.19 per share, respectively,
were awarded under the Incentive Plans. The restricted stock vests three years
from the date of grant. All restricted stock carries full dividend and voting
rights. Unearned compensation is charged to shareholders' equity based on the
market value of our common stock at the date of the award. Compensation expense
of $0.6 million, $0.4 million and $0.4 million was recognized in 2002, 2001 and
2000, respectively, related to restricted stock awards.

NOTE 14 - PREFERRED STOCK

      Under the terms of our certificate of incorporation, our Board of
Directors is authorized, subject to legal limitations but without stockholder
approval, to issue shares of preferred stock in one or more series with terms
fixed by our Board of Directors.

SERIES A PREFERRED STOCK. We are authorized to issue 800,000 shares of Series A
Preferred Stock (par value $0.01 per share). At December 31, 2002, no shares of
Series A Preferred Stock had been issued.


                                      F-24


SERIES B SENIOR CONVERTIBLE PARTICIPATING REDEEMABLE PREFERRED STOCK. On
December 21, 2001, we issued 45,000 shares of Series B Redeemable Preferred
Stock to the Carlyle Investors in exchange for $45.0 million, and thereafter
issued an additional 110 shares of Series B Redeemable Preferred Stock as a
payable-in-kind dividend on the outstanding shares of Series B Redeemable
Preferred Stock. The shares of Series B Redeemable Preferred Stock automatically
converted into shares of Series D Redeemable Preferred Stock when our
stockholders approved the terms and issuance of the Series D Redeemable
Preferred Stock on March 15, 2002.

      Cumulative annual dividends were payable on the Series B Redeemable
Preferred Stock at a rate of 9.0% in cash (if permitted) or in additional shares
of Series B Redeemable Preferred Stock, subject to increase in certain
circumstances. Each share of Series B Redeemable Preferred Stock was also
convertible prior to March 31, 2002 into (i) shares of common stock at the
conversion price (initially $12.17 per share) and (ii) one share of the Series C
Senior Participating Preferred Stock (par value $0.01 per share), or the Series
C Redeemable Preferred Stock.

      Holders of Series B Redeemable Preferred Stock were also entitled to (i)
vote on an as-converted basis with the holders of common stock upon all matters
voted upon by the holders of common stock and elect two representatives to serve
on our Board of Directors commencing December 21, 2001 and (ii) receive all
dividends paid with respect to our common stock on an as-converted basis.

      No shares of Series B Redeemable Preferred Stock remain outstanding as a
result of the stockholder approval of the terms and issuance of the Series D
Redeemable Preferred Stock. We have terminated the Certificate of Designations
of the Series B Redeemable Preferred Stock, and all authorized and issued shares
of Series B Redeemable Preferred Stock have reverted to undesignated shares of
our preferred stock.

SERIES C SENIOR CONVERTIBLE PARTICIPATING REDEEMABLE PREFERRED STOCK. At
December 21, 2001, we were authorized to issue 500,000 shares of Series C
Redeemable Preferred Stock. At December 31, 2001, no shares of Series C
Redeemable Preferred Stock had been issued. Because the Series C Redeemable
Preferred Stock was only issuable pursuant to the terms of the Series B
Redeemable Preferred Stock, we have terminated the Certificate of Designations
of the Series C Redeemable Preferred Stock, and all authorized shares of Series
C Redeemable Preferred Stock have reverted to undesignated shares of our
preferred stock.

SERIES D SENIOR CONVERTIBLE PARTICIPATING REDEEMABLE PREFERRED STOCK. On March
15, 2002, each then-outstanding share of Series B Redeemable Preferred Stock
automatically converted into one share of Series D Redeemable Preferred Stock,
resulting in the issuance of 45,110 shares of Series D Redeemable Preferred
Stock with a liquidation preference of $1,000 per share. From March 15, 2002 to
December 31, 2002, we issued an additional 4,191 shares of Series D Redeemable
Preferred Stock in payment of the quarterly payable-in-kind dividends on the
Series D Redeemable Preferred Stock due March 31, 2002, June 30, 2002, September
30, 2002 and December 31, 2002. We are authorized to issue up to 160,000 shares
of Series D Redeemable Preferred Stock.

      Dividends are payable on the Series D Redeemable Preferred Stock on a
cumulative basis at an annual rate of 9.0%. The dividend rate is subject to
increase by 2.0% per annum upon the occurrence of certain events of default.
Dividends paid on or prior to December 31, 2005 are payable in additional shares
of Series D Redeemable Preferred Stock and thereafter in cash, if permitted
under the Credit Facility. Holders of Series D Redeemable Preferred Stock are
also entitled to receive all dividends paid with respect to our common stock on
an as-converted basis, other than a dividend payable solely in shares of our
common stock.


                                      F-25


      At any time before June 21, 2008, shares of Series D Redeemable Preferred
Stock may be converted by the holders thereof into shares of common stock at a
conversion price of $5.80 per share (subject to antidilution adjustments,
including if shares of common stock are issued at a price less than the
then-effective conversion price). Unless otherwise extended, we are required to
redeem all outstanding shares of Series D Redeemable Preferred Stock on June 21,
2008 at the liquidation preference of $1,000 per share. Holders of Series D
Redeemable Preferred Stock are entitled to vote on an as-converted basis with
the holders of common stock upon all matters voted upon by holders of common
stock and, in certain circumstances, are also entitled to a class vote. Holders
of Series D Redeemable Preferred Stock also have the right to elect two
directors to our Board of Directors, and they may be entitled to elect
additional directors upon the occurrence of certain specified events. The
directors elected by the holders of the Series B Redeemable Preferred Stock
continue to serve as directors appointed by the Series D Redeemable Preferred
Stock. In the event of a change in our control, holders of Series D Redeemable
Preferred Stock have the right to require us to purchase outstanding shares of
Series D Redeemable Preferred Stock for cash. Holders of Series D Redeemable
Preferred Stock are also entitled to certain registration rights with respect to
shares of Series D Redeemable Preferred Stock or shares of common stock issued
upon conversion thereof.

NOTE 15 - EARNINGS PER SHARE

      A reconciliation of the numerator and denominator of our basic and diluted
EPS calculations for earnings from continuing operations follows:



Numerator (In Thousands)                                                          2002              2001              2000
------------------------                                                      ------------      ------------      ------------
                                                                                                         
Earnings from continuing operations                                           $     26,651             3,463            10,566
Preferred stock dividends                                                          (24,732)             (113)               --
                                                                              ------------      ------------      ------------
Earnings from continuing operations available for distribution                       1,919             3,350            10,566
Undistributed earnings allocated to participating preferred stockholders              (539)              (19)               --
                                                                              ------------      ------------      ------------
Earnings from continuing operations for purposes of computing basic net
  earnings per share                                                                 1,380             3,331            10,566
Preferred stock dividends                                                           24,732               113                --
Undistributed earnings allocated to participating preferred stockholders               539                19                --
                                                                              ------------      ------------      ------------
Earnings from continuing operations for purposes of computing diluted net
  earnings per share                                                          $     26,651             3,463            10,566
                                                                              ============      ============      ============

Denominator

Weighted average common shares outstanding for purposes of computing
  basic net earnings per share                                                  18,478,102        18,380,975        18,313,401
Effect of dilutive securities:
   Stock options                                                                   327,715           132,011             2,051
   Restricted stock rights                                                         215,328           103,281            21,709
   Warrants                                                                      1,328,747                --                --
   Convertible redeemable preferred stock                                        7,216,065           102,712                --
                                                                              ------------      ------------      ------------
Weighted average common shares outstanding for purposes of computing
  diluted net earnings per share                                                27,565,957        18,718,979        18,337,161
                                                                              ============      ============      ============


      Diluted EPS was not dilutive, or lower than basic, in 2002 and 2001.
Therefore, diluted EPS for 2002 and 2001 is presented equal to basic EPS.

      Options to purchase 1,098,685 shares of common stock in 2002, 1,632,757
shares of common stock in 2001 and 2,270,228 shares of common stock in 2000 at
exercise prices ranging from $9.44 to $14.78 in 2002, $8.13 to $14.78 in 2001
and $7.31 to $14.78 in 2000 were outstanding at December 31, 2002, 2001 and
2000, respectively, but were not included in the computation of diluted EPS
because the options' exercise prices were greater than the average market price
of the common stock.


                                      F-26


NOTE 16 - ENVIRONMENTAL MATTERS

OVERVIEW. Aviall Services' business includes parts repair operations that
require the use, storage and disposal of certain chemicals in small quantities.
These chemicals are regulated under various federal, state, local or foreign
environmental protection laws, which require us to eliminate or mitigate the
impact of these substances on the environment. In response to these
requirements, we have upgraded facilities and implemented programs to detect and
minimize contamination. Due to the small quantities of chemicals used and the
current programs in place, we do not anticipate any material environmental
liabilities or significant capital expenditures will be incurred in the future
related to our ongoing operations to comply or remain in compliance with
existing environmental regulations. Additionally, some of the products, such as
chemicals, oxygen generators, oxygen bottles and life rafts, that Aviall
Services sells to its customers contain hazardous materials that are subject to
Federal Aviation Administration, or FAA, regulations and various federal, state,
local or foreign environmental protections laws. If Aviall Services ships such
products by air, it shares responsibility with the air carrier for compliance
with these FAA regulations and is primarily responsible for the proper packaging
and labeling of these items. If Aviall Services mislabels or otherwise
improperly ships hazardous materials, it may be liable for damage to the
aircraft and other property, as well as substantial monetary penalties. Any of
these events could have a material adverse effect on our financial condition or
results of operations. The FAA actively monitors the shipment of hazardous
materials.

      Certain of our previously owned businesses used certain chemicals
classified by various federal, state, local or foreign agencies as hazardous
substances. We retain environmental liabilities related to these businesses for
the period prior to their sale. We are involved in various stages of
investigation, cleanup, maintenance and closure to comply with federal, state,
local or foreign regulations at these locations. The primary locations are
Dallas (Forest Park), Texas; Dallas (Love Field), Texas; Irving (Carter Field),
Texas; McAllen, Texas; and Prestwick, Scotland.

PREVIOUSLY OWNED PROPERTIES. We have completed required remediation on soil and
ground water issues and received state agency closure letters requiring no
further action for the Carter Field, McAllen and Prestwick, Scotland locations.
The former Forest Park facility received a closure letter with a five-year
continuing care plan that only includes ground water sampling. In addition, we
submitted a Conceptual Exposure Assessment Model as well as a Response Action
Work Plan for the Love Field location to the state agency, both of which were
approved, and we expect to receive a closure letter with continuing care from
the state agency in the second quarter of 2003. Based on the current information
available, we believe existing environmental financial reserves for these
previously owned properties are sufficient. In addition, we are in litigation
with a previous owner of three of these locations as to their potential shared
liability associated with the cleanup of these sites. Due to the uncertainty of
recoverability of this claim, we have not recorded a receivable. All other
insurance claims for these properties have been settled.

THIRD-PARTY SITES AND OTHER MATTERS. We have been named a potentially
responsible party under the Comprehensive Environmental Response, Compensation
and Liability Act and the Superfund Amendments and Reauthorization Act at five
third-party disposal sites to which wastes were allegedly sent by the previous
owner of assets used in our discontinued engine services operations. We did not
use these identified disposal sites. Accordingly, the previous owner has
retained, and has been discharging, all liability associated with the cleanup of
these sites pursuant to the sales agreement. Although we could be potentially
liable in the event of nonperformance by the previous owner, we do not currently
anticipate nonperformance. Based on this information, we have not accrued for
any costs associated with these third-party sites.

      We have been named a potentially responsible party for certain hazardous
waste cleanup at Miami International Airport. We have preliminarily investigated
our responsibilities utilizing a local engineering firm in the Miami area. Based
on the investigation to date, we believe our exposure for remediation costs, if
any, will not be material. Local authorities are currently researching and
negotiating with potentially responsible parties. All probable costs are
estimated and accrued in environmental reserves.


                                      F-27


ACCOUNTING AND REPORTING. At December 31, 2002 and 2001, accrued environmental
liabilities related to previously owned businesses were $4.6 million and $12.4
million, respectively. No environmental expense related to our ongoing business
was recorded in 2002, 2001 or 2000. However, a gain was recorded in December
2002 related to revised estimates for businesses previously owned. This included
a $1.0 million pretax unusual gain recorded to continuing operations and a $3.4
million net of tax gain recorded to discontinued operations. The ultimate cost
of our environmental liabilities has been estimated, including exit costs
related to previously owned businesses. Based on information presently available
and programs to detect and minimize contamination, we believe the ultimate
disposition of pending environmental matters related to our previously owned
businesses will not have a material adverse effect on our results of operations,
cash flows or financial condition. However, certain environmental matters could
be material to our cash flows during any one year.

      Our reserves for environmental liabilities are estimates. We do not expect
the estimated environmental remediation expense to be recorded with respect to
the ongoing business to be material in the foreseeable future based on the
nature of the activities presently conducted.

NOTE 17 - COMMITMENTS AND CONTINGENCIES

      We enter into capital and operating leases primarily for our parts
distribution facilities, software and hardware under varying terms and
conditions. Rent expense for operating leases included in earnings from
continuing operations was $11.7 million, $10.4 million and $8.4 million in 2002,
2001 and 2000, respectively, and was offset by no sublease income in 2002 and
2001 and $0.2 million of sublease income in 2000.

      Future minimum lease payments under our scheduled capital and operating
leases with initial or remaining noncancellable terms of one year or more at the
end of 2002 are as follows (in thousands):



                                                 Capital          Operating
Year Ending December 31,                         Leases            Leases
------------------------                        ---------         ---------
                                                            
2003                                            $   3,476            8,327
2004                                                3,174            6,251
2005                                                1,040            5,144
2006                                                  686            3,556
2007                                                   --            2,612
Thereafter                                             --            8,587
                                                ---------          -------
Total minimum lease payments                    $   8,376           34,477
                                                                   =======

Amount representing interest                       (1,315)
                                                ---------
Obligations under capital leases                    7,061
Obligations due within one year                    (2,714)
                                                ---------
Long-term obligations under capital leases      $   4,347
                                                =========


      We purchase a significant portion of our products from Rolls-Royce
pursuant to two distribution contracts. In 2003, we have a purchase commitment
of $367.4 million pursuant to the Rolls-Royce Model T56 agreement and a purchase
commitment of $112.5 million pursuant to the Rolls-Royce Model 250 agreement.

      In addition to the environmental-related matters discussed in Note 16 -
Environmental Matters, we are a party to various other claims, legal actions and
complaints arising in the ordinary course of business. Based on information
presently available, we believe the ultimate disposition of these other matters
will not have a material adverse effect on our results of operations, cash flows
or financial condition.

      Through our participation in the global aviation aftermarket, we can be
affected by the general economic cycle, particularly as it influences flight
activity in the government/military, general aviation/corporate and commercial
airline markets. The services provided by ILS can be influenced by the rapidly
evolving information and communications industry.


                                      F-28


      We use the U.S. dollar as the functional currency for all foreign
operations and, therefore, recognize all translation gains and losses in
earnings. Changes in foreign currency exchange rates could affect our earnings.
In addition, our earnings are affected by changes in short-term interest rates
as a result of borrowings under our revolving credit facility, which bear
interest based on floating rates.

NOTE 18 - SEGMENTS AND RELATED INFORMATION

      We have two reportable operating segments: new aviation parts distribution
and online inventory information services. This results from differences in the
nature of the products and services sold and the related distribution methods.
We distribute, through Aviall Services, new aviation parts to the
government/military, general aviation/corporate and commercial airline markets.
We provide a link between parts manufacturers and buyers by purchasing parts for
our own account and reselling such parts. In addition, we provide, through ILS,
traditional dial-up and web-based inventory information services linking buyers
and sellers in the aviation, marine and U.S. government procurement markets.
Suppliers of parts, equipment and services list their inventory and capabilities
on the ILS databases for access by buyers, and ILS charges a subscription fee to
access or list data. Our reportable segments are managed separately due to
current marketing strategies.

      The accounting policies of our reportable operating segments are the same
as those described in Note 2 - Summary of Significant Accounting Policies.
Segment profit reflects operating income excluding unusual items and corporate
charges. Corporate includes treasury, general accounting, human resources, legal
and office of the president. We do not allocate corporate expenses, corporate
assets, unusual items and interest expense to our operating segments. Our
deferred tax asset, due primarily to losses from the sales of businesses, is
shown separately.

      The following tables present information by operating segment (in
thousands):



Net Sales             2002         2001         2000
---------           --------     --------     --------
                                      
Aviall Services     $776,151      479,673      457,931
ILS                   27,142       26,487       27,989
                    --------     --------     --------
Total net sales     $803,293      506,160      485,920
                    ========     ========     ========




Profit                                                        2002          2001         2000
------                                                      --------      --------      --------
                                                                               
Aviall Services                                             $ 62,032        17,252        21,483
ILS                                                            9,535        10,310        12,636
                                                            --------      --------      --------
   Reportable segment profit                                  71,567        27,562        34,119
Unusual items                                                  1,024        (2,810)           --
Corporate                                                    (10,163)       (7,952)       (7,620)
Interest expense                                             (22,578)      (10,291)       (8,407)
                                                            --------      --------      --------
Earnings from continuing operations before income taxes     $ 39,850         6,509        18,092
                                                            ========      ========      ========




Depreciation and Amortization                            2002        2001        2000
-----------------------------                           -------     -------     -------
                                                                       
Aviall Services                                         $10,297       8,918       7,561
ILS                                                       2,548       1,672         822
                                                        -------     -------     -------
   Reportable segment depreciation and amortization      12,845      10,590       8,383
Corporate                                                    52          65         170
Debt issue cost included in interest expense              4,227         975         679
                                                        -------     -------     -------
Total depreciation and amortization                     $17,124      11,630       9,232
                                                        =======     =======     =======



                                      F-29




Assets                             2002         2001         2000
------                           --------     --------     --------
                                                   
Aviall Services                  $574,137      442,636      309,826
ILS                                17,929       19,297       11,624
                                 --------     --------     --------
   Reportable segment assets      592,066      461,933      321,450
Corporate                             119           85        1,702
Deferred tax asset                 60,279       71,211       72,299
                                 --------     --------     --------
Total assets                     $652,464      533,229      395,451
                                 ========     ========     ========




Long-Lived Asset Additions                            2002        2001        2000
--------------------------                           -------     -------     -------
                                                                     
Aviall Services                                      $14,952      36,879      11,662
ILS                                                    2,223       9,159       4,908
                                                     -------     -------     -------
   Reportable segment long-lived asset additions      17,175      46,038      16,570
Corporate                                                 90          29          36
                                                     -------     -------     -------
Total long-lived asset additions                     $17,265      46,067      16,606
                                                     =======     =======     =======


      The following table presents net sales by geographic area based on sales
destination (in thousands):



Net Sales               2002         2001         2000
---------             --------     --------     --------
                                       
United States         $612,878      344,473      333,093
Foreign countries      190,415      161,687      152,827
                      --------     --------     --------
Total net sales       $803,293      506,160      485,920
                      ========     ========     ========


      The following table presents long-lived assets by physical location (in
thousands):



Long-Lived Assets             2002         2001         2000
-----------------           --------     --------     --------
                                             
United States               $126,724      122,496       88,839
Foreign countries              2,290        2,310        2,456
                            --------     --------     --------
Total long-lived assets     $129,014      124,806       91,295
                            ========     ========     ========


      In 2002, we had one customer, Rolls-Royce, which accounted for
approximately 30% of our total net sales. In 2001 and 2000, we did not derive
10% or more of our total net sales from any individual customer. The sales to
Rolls-Royce primarily relate to their role as prime contractor for RR T56 parts
to the U.S. military. Pursuant to our parts agreement with Rolls-Royce, we ship
U.S. military orders directly to the U.S. military agencies on behalf of
Rolls-Royce and then invoice Rolls-Royce on the parts shipped.


                                      F-30



NOTE 19 - QUARTERLY RESULTS OF OPERATIONS

      The following is a summary of our unaudited quarterly results of
operations for 2002 and 2001 (in thousands, except share data).



                                                       First            Second            Third             Fourth
2002 (Unaudited)                                      Quarter           Quarter          Quarter            Quarter
----------------                                   -------------     -------------     -------------     -------------
                                                                                             
Net sales                                          $     167,603           193,109           221,951           220,630
Cost of sales                                            130,511           150,583           182,817           182,566
                                                   -------------     -------------     -------------     -------------
Gross profit                                              37,092            42,526            39,134            38,064
   Selling and administrative expenses                    24,082            24,444            23,102            23,784
   Unusual gain                                               --                --                --            (1,024)
                                                   -------------     -------------     -------------     -------------
Operating income                                          13,010            18,082            16,032            15,304
   Interest expense                                        5,590             5,653             5,600             5,735
                                                   -------------     -------------     -------------     -------------
Earnings from continuing operations before
   income taxes                                            7,420            12,429            10,432             9,569
Provision for income taxes                                 2,894             4,649             3,510             2,146
                                                   -------------     -------------     -------------     -------------
Earnings from continuing operations                        4,526             7,780             6,922             7,423
Earnings from discontinued operations                         --                --                --             3,026
                                                   -------------     -------------     -------------     -------------
Net earnings                                               4,526             7,780             6,922            10,449
Less deemed dividend from beneficial conversion
   feature                                               (20,533)               --                --                --
Less preferred stock dividends                            (1,015)           (1,038)           (1,061)           (1,085)
                                                   -------------     -------------     -------------     -------------
Net earnings (loss) applicable to common shares    $     (17,022)            6,742             5,861             9,364
                                                   -------------     -------------     -------------     -------------

Basic net earnings (loss) per share:
   Earnings (loss) from continuing operations      $       (0.93)             0.26              0.22              0.24
   Earnings from discontinued operations                      --                --                --              0.11
                                                   -------------     -------------     -------------     -------------
   Net earnings (loss)                             $       (0.93)             0.26              0.22              0.35
                                                   =============     =============     =============     =============

Weighted average common shares                        18,383,036        18,382,482        18,472,479        18,496,286
                                                   =============     =============     =============     =============

Diluted net earnings (loss) per share:
   Earnings (loss) from continuing operations       $      (0.93)             0.26              0.22              0.24
   Earnings from discontinued operations                      --                --                --              0.11
                                                   -------------     -------------     -------------     -------------
   Net earnings (loss)                             $       (0.93)             0.26              0.22              0.35
                                                   =============     =============     =============     =============

Weighted average common and potentially
   dilutive common shares                             23,458,085        28,657,865        29,154,004        28,815,747
                                                   =============     =============     =============     =============

Common stock price range per share                 $6.01 to 9.03     8.07 to 14.20     9.76 to 14.80     7.70 to 10.64
                                                   =============     =============     =============     =============

Common stock trading volume, number of shares          5,375,900         8,005,900        10,276,300         6,454,700
                                                   =============     =============     =============     =============



                                      F-31




                                                         First          Second            Third           Fourth
2001 (Unaudited)                                        Quarter         Quarter          Quarter         Quarter
----------------                                    -------------   -------------    -------------    ------------
                                                                                         
Net sales                                           $     130,022         134,266          127,816         114,056
Cost of sales                                             101,393         104,218           98,251          94,959
                                                    -------------   -------------    -------------    ------------
Gross profit                                               28,629          30,048           29,565          19,097
   Selling and administrative expenses                     21,830          21,357           22,029          22,513
   Unusual loss                                                --              --              926           1,884
                                                    -------------   -------------    -------------    ------------
Operating income (loss)                                     6,799           8,691            6,610          (5,300)
   Interest expense                                         2,296           2,565            2,647           2,783
                                                    -------------   -------------    -------------    ------------
Earnings (loss) from continuing operations before
   income taxes                                             4,503           6,126            3,963          (8,083)
Provision (benefit) for income taxes                        1,801           2,557            1,857          (3,169)
                                                    -------------   -------------    -------------    ------------
Earnings (loss) from continuing operations                  2,702           3,569            2,106          (4,914)
Earnings from discontinued operations                          --              --              244              78
                                                    -------------   -------------    -------------    ------------
Earnings (loss) before extraordinary item                      --              --               --          (4,836)
Extraordinary item                                             --              --               --           1,026
                                                    -------------   -------------    -------------    ------------
Net earnings (loss)                                         2,702           3,569            2,350          (5,862)
Less preferred stock dividends                                 --              --               --            (113)
                                                    -------------   -------------    -------------    ------------
Net earnings (loss) applicable to common shares     $       2,702           3,569            2,350          (5,975)
                                                    =============   =============    =============    ============

Basic net earnings (loss) per share:
   Earnings (loss) from continuing operations       $        0.15            0.19             0.11           (0.27)
   Earnings from discontinued operations                       --              --             0.01            0.01
   Extraordinary item                                          --              --               --           (0.06)
                                                    -------------     -----------      -----------     -----------
   Net earnings (loss)                              $        0.15            0.19             0.12           (0.32)
                                                    =============   =============    =============    ============

Weighted average common shares                         18,461,527      18,483,726       18,495,281      18,387,352
                                                    =============   =============    =============    ============

Diluted net earnings (loss) per share:
   Earnings (loss) from continuing operations       $        0.15            0.19             0.11           (0.27)
   Earnings from discontinued operations                       --              --             0.01            0.01
   Extraordinary item                                          --              --               --           (0.06)
                                                    -------------     -----------      -----------     -----------
   Net earnings (loss)                              $        0.15            0.19             0.12           (0.32)
                                                    =============   =============    =============    ============

Weighted average common and potentially
  dilutive common shares                               18,493,638      18,713,855       18,757,428      18,910,495
                                                    =============   =============    =============    ============

Common stock price range per share                  $4.88 to 8.08   6.60 to 11.25    6.05 to 11.05    4.52 to 8.05
                                                    =============   =============    =============    ============

Common stock trading volume, number of shares           4,507,300       7,550,800        4,873,200       8,017,600
                                                    =============   =============    =============    ============



                                      F-32


                                                                     SCHEDULE II

                                  AVIALL, INC.
                               VALUATION ACCOUNTS
                             (DOLLARS IN THOUSANDS)



                                      Balance at       Charged                                          Balance
                                      Beginning       to Costs                                          at End
                                       of Year       and Expense      Other          Deductions         of Year
                                     -----------     -----------     ------         -----------       -----------
                                                                                       
Year ended December 31, 2002:
   Accounts receivable allowance     $     3,565           1,224        127(a)           (2,502)(b)         2,414
   Inventory reserves                $     6,505           2,660     (1,917)(d)          (1,688)(c)         5,560
                                     ===========     ===========     ======         ===========       ===========

Year ended December 31, 2001:
   Accounts receivable allowance     $     2,716           2,025         61(a)           (1,237)(b)         3,565
   Inventory reserves                $     4,658           2,336      3,666(d)           (4,155)(c)         6,505
                                     ===========     ===========     ======         ===========       ===========

Year ended December 31, 2000:
   Accounts receivable allowance     $     4,155           1,048        195(a)          (2,682)(b)          2,716
   Inventory reserves                $     6,729           2,532      1,591(d)          (6,194)(c)          4,658
                                     ===========     ===========     ======         ===========       ===========


(a)   Collection of accounts receivable previously written-off

(b)   Write-off of doubtful accounts

(c)   Write-off of shrinkage and  excess and obsolete inventories

(d)   Reclass of reserves for inventory acquired under distribution agreements
      to gross inventory

                                      F-33


                                INDEX TO EXHIBITS



   EXHIBIT
     NO.                                   DESCRIPTION
   -------          ------------------------------------------------------------
                 
     3.1            Restated Certificate of Incorporation of Aviall, Inc.
                    (Exhibit 3.1 to Aviall, Inc.'s Annual Report on Form 10-K
                    for the fiscal year ended December 31, 1993 (the "1993 Form
                    10-K") and incorporated herein by reference)

     3.2            Amended and Restated By-Laws of Aviall, Inc. (Exhibit 3.1 to
                    Aviall, Inc.'s Quarterly Report on Form 10-Q for the
                    quarterly period ended March 31, 1999 (the "March 31, 1999
                    Form 10-Q") and incorporated herein by reference)

     4.1            Amended and Restated Certificate of Designations of Series D
                    Senior Convertible Participating Preferred Stock, par value
                    $0.01 per share, of Aviall, Inc., filed as of February 7,
                    2002 (Exhibit 4.1 to Aviall, Inc.'s Annual Report on Form
                    10-K for the fiscal year ended December 31, 2001 (the "2001
                    Form 10-K") and incorporated herein by reference)

     4.2            Form of Common Stock Certificate of Aviall, Inc. (Exhibit 4
                    to Aviall, Inc.'s Registration Statement on Form 10, as
                    amended (Commission File No. 1-12380) and incorporated
                    herein by reference)

     4.3            Form of Series D Senior Convertible Participating Preferred
                    Stock Certificate of Aviall, Inc. (Exhibit 4.3 to Aviall,
                    Inc.'s 2001 Form 10-K and incorporated herein by reference)

     4.4            Rights Agreement, dated as of December 7, 1993, by and
                    between Aviall, Inc. and The First National Bank of Boston
                    (Exhibit 10.7 to Aviall, Inc.'s 1993 Form 10-K and
                    incorporated herein by reference)

     4.5            Amendment No. 1 to Rights Agreement, dated as of March 14,
                    2000, by and between Aviall, Inc. and BankBoston, N.A., a
                    national banking association (as successor to The First
                    National Bank of Boston) (Exhibit 4.3 to Aviall, Inc.'s
                    Annual Report on Form 10-K for the fiscal year ended
                    December 31, 1999 (the "1999 Form 10-K") and incorporated
                    herein by reference)

     4.6            Amendment No. 2 to Rights Agreement, dated as of December
                    17, 2001, by and between Aviall, Inc. and EquiServe Trust
                    Company, N.A., a national banking association (as successor
                    to The First National Bank of Boston) (Exhibit 4.6 to
                    Aviall, Inc.'s 2001 Form 10-K and incorporated herein by
                    reference)

     4.7            Amendment No. 3 to Rights Agreement, dated as of December
                    21, 2001, by and between Aviall, Inc. and EquiServe Trust
                    Company, N.A., a national banking association (as successor
                    to The First National Bank of Boston) (Exhibit 4.7 to
                    Aviall, Inc.'s 2001 Form 10-K and incorporated herein by
                    reference)

     4.8            Securities Purchase Agreement, dated as of December 17,
                    2001, by and between Aviall, Inc., Aviall Services, Inc., J.
                    H. Whitney Mezzanine Fund, L.P., Whitney Private Debt Fund,
                    L.P., Whitney Limited Partner Holdings, LLC, Blackstone
                    Mezzanine Partners L.P., Blackstone Mezzanine Holdings L.P.,
                    Carlyle High Yield Partners, L.P., Oak Hill Securities Fund,
                    L.P., Oak Hill Securities Fund II, L.P., Lerner Enterprises,
                    L.P. and P & PK Limited Partnership (Exhibit 4.8 to Aviall,
                    Inc.'s 2001 Form 10-K and incorporated herein by reference)

     4.9            Form of Senior Promissory Note due December 21, 2007,
                    entered into as of December 21, 2001, between Aviall
                    Services, Inc. and each of J. H. Whitney Mezzanine Fund,
                    L.P., Whitney Private Debt Fund, L.P., Whitney Limited
                    Partner Holdings, LLC, Blackstone Mezzanine Partners L.P.,
                    Blackstone Mezzanine Holdings L.P., Carlyle High Yield
                    Partners, L.P., Oak Hill Securities Fund, L.P., Oak Hill
                    Securities Fund II, L.P., Lerner Enterprises, L.P. and P &
                    PK Limited Partnership (Exhibit 4.9 to Aviall, Inc.'s 2001
                    Form 10-K and incorporated herein by reference)






                 
     4.10           Form of Warrant to purchase common stock of Aviall, Inc.,
                    entered into as of March 15, 2002, between Aviall, Inc. and
                    each of J. H. Whitney Mezzanine Fund, L.P., Whitney Private
                    Debt Fund, L.P., Whitney Limited Partner Holdings, LLC,
                    Blackstone Mezzanine Partners L.P., Blackstone Mezzanine
                    Holdings L.P., Carlyle High Yield Partners, L.P., Oak Hill
                    Securities Fund, L.P., Oak Hill Securities Fund II, L.P.,
                    Lerner Enterprises, L.P. and P & PK Family Limited
                    Partnership (Exhibit 4.10 to Aviall, Inc.'s 2001 Form 10-K
                    and incorporated herein by reference)

     4.11           Amended and Restated Registration Rights Agreement, dated as
                    of March 15, 2002, by and between Aviall, Inc., J. H.
                    Whitney Mezzanine Fund, L.P., Whitney Private Debt Fund,
                    L.P., Whitney Limited Partner Holdings, LLC, Blackstone
                    Mezzanine Partners L.P., Blackstone Mezzanine Holdings L.P.,
                    Carlyle High Yield Partners, L.P., Oak Hill Securities Fund,
                    L.P., Oak Hill Securities Fund II, L.P., Lerner Enterprises,
                    L.P. and P & PK Family Limited Partnership (Exhibit 4.11 to
                    Aviall, Inc.'s 2001 Form 10-K and incorporated herein by
                    reference)

     4.12           Registration Rights Agreement, dated as of December 21,
                    2001, by and between Aviall, Inc., Carlyle Partners III,
                    L.P. and CP III Coinvestment, L.P. (Exhibit 4.12 to Aviall,
                    Inc.'s 2001 Form 10-K and incorporated herein by reference)

     4.13*          Amendment No. 1 to Form of Warrant to purchase common stock
                    of Aviall, Inc., dated as of December 30, 2002, between
                    Aviall, Inc. and each of J. H. Whitney Mezzanine Fund, L.P.,
                    Whitney Private Debt Fund, L.P., Whitney Limited Partner
                    Holdings, LLC, Blackstone Mezzanine Partners L.P.,
                    Blackstone Mezzanine Holdings L.P. and Carlyle High Yield
                    Partners, L.P.

     10.1+          Aviall, Inc. Stock Incentive Plan (Exhibit 10.1 to Aviall,
                    Inc.'s 1993 Form 10-K and incorporated herein by reference)

     10.2+          Amendment to Aviall, Inc. Stock Incentive Plan (Exhibit 10.3
                    to Aviall, Inc.'s March 31, 1999 Form 10-Q and incorporated
                    herein by reference)

     10.3+          Aviall, Inc. 1998 Stock Incentive Plan (Exhibit 10.2 to
                    Aviall, Inc.'s Quarterly Report on Form 10-Q for the
                    quarterly period ended June 30, 1998 and incorporated herein
                    by reference)

     10.4+          Amendment to the Aviall, Inc. 1998 Stock Incentive Plan
                    (Exhibit 10.4 to Aviall, Inc.'s March 31, 1999 Form 10-Q and
                    incorporated herein by reference)

     10.5+          Amendment to the Aviall, Inc. 1998 Stock Incentive Plan,
                    dated as of June 28, 2000 (Exhibit 10.5 to Aviall, Inc.'s
                    2001 Form 10-K and incorporated herein by reference)

     10.6+          Amendment to the Aviall, Inc. 1998 Stock Incentive Plan,
                    dated as of June 7, 2001 (Exhibit 10.6 to Aviall, Inc.'s
                    2001 Form 10-K and incorporated herein by reference)

     10.7+          Amendment Number One to the Aviall, Inc. 1998 Stock
                    Incentive Plan, dated as of December 21, 2001 (Exhibit 10.7
                    to Aviall, Inc.'s 2001 Form 10-K and incorporated herein by
                    reference)

     10.8+          Aviall, Inc. Amended and Restated 1998 Directors Stock Plan
                    (Exhibit 10.3 to Aviall, Inc.'s Form 10-K for the fiscal
                    year ended December 31, 1998 and incorporated herein by
                    reference)

     10.9           Distribution and Indemnity Agreement, by and between Aviall,
                    Inc. and Ryder, dated November 23, 1993 (Exhibit 10.3 to
                    Aviall, Inc.'s 1993 Form 10-K and incorporated herein by
                    reference)

     10.10          Tax Sharing Agreement, by and between Aviall, Inc. and
                    Ryder, dated November 23, 1993 (Exhibit 10.4 to Aviall,
                    Inc.'s 1993 Form 10-K and incorporated herein by reference)

     10.11+         Form of Amended and Restated Severance Agreement, by and
                    between Aviall, Inc. and each of its executive officers
                    (Exhibit 10.1 to Aviall, Inc.'s March 31, 1999 Form 10-Q and
                    incorporated herein by reference)

     10.12+         Addendum to the Amended and Restated Severance Agreement, by
                    and between Aviall, Inc. and Bruce Langsen (Exhibit 10.2 to
                    Aviall, Inc.'s March 31, 1999 Form 10-Q and incorporated
                    herein by reference)






                 
     10.13+         Second Addendum to the Amended and Restated Severance
                    Agreement, by and between Aviall, Inc. and Bruce Langsen,
                    dated as of December 21, 2001 (Exhibit 10.13 to Aviall,
                    Inc.'s 2001 Form 10-K and incorporated herein by reference)

     10.14+         Aviall, Inc. Amended and Restated Severance Pay Plan
                    (Exhibit 10.7 to Aviall, Inc.'s March 31, 1999 Form 10-Q and
                    incorporated herein by reference)

     10.15+         Amendment Number One to the Aviall, Inc. Amended and
                    Restated Severance Pay Plan, dated as of December 21, 2001
                    (Exhibit 10.15 to Aviall, Inc.'s 2001 Form 10-K and
                    incorporated herein by reference)

     10.16          Asset Purchase Agreement, dated as of May 31, 1994, by and
                    between Aviall Services, Inc. and Dallas Airmotive, Inc., as
                    amended (Exhibit 10.3 to Aviall, Inc.'s Quarterly Report on
                    Form 10-Q for the quarterly period ended June 30, 1994 and
                    Exhibits 10.17 through 10.23 to Aviall, Inc.'s Form 10-K for
                    the fiscal year ended December 31, 1994 and incorporated
                    herein by reference)

     10.17+         Aviall, Inc. Employee Stock Purchase Plan (Exhibit 10.27 to
                    Aviall, Inc.'s Form 10-K for the fiscal year ended December
                    31, 1995 and incorporated herein by reference)

     10.18+         Aviall, Inc. Benefit Restoration Plan (Exhibit 10.5 to
                    Aviall, Inc.'s March 31, 1999 Form 10-Q and incorporated
                    herein by reference)

     10.19+         Amendment No. One to the Aviall, Inc. Benefit Restoration
                    Plan (Exhibit 10.6 to Aviall, Inc.'s March 31, 1999 Form
                    10-Q and incorporated herein by reference)

     10.20          Agreement of Purchase and Sale, by and among Aviall, Inc.,
                    Aviall Services, Inc., Greenwich Air Services, Inc. and GASI
                    Engine Services, Inc., dated April 19, 1996 (Exhibit 2.1 to
                    Aviall, Inc.'s Current Report on Form 8-K, dated April 19,
                    1996 and incorporated herein by reference)

     10.21+         Employment Agreement, dated December 16, 1999, by and
                    between Aviall, Inc. and Paul E. Fulchino (Exhibit 10.16 to
                    Aviall, Inc.'s 1999 Form 10-K and incorporated herein by
                    reference)

     10.22+         Addendum to Employment Agreement, dated as of December 21,
                    2001, by and between Aviall, Inc. and Paul E. Fulchino
                    (Exhibit 10.22 to Aviall, Inc.'s 2001 Form 10-K and
                    incorporated herein by reference)

     10.23+         Non-Qualified Stock Option Agreement, dated December 21,
                    1999, by and between Aviall, Inc. and Paul E. Fulchino
                    (Exhibit 10.17 to Aviall, Inc.'s 1999 Form 10-K and
                    incorporated herein by reference)

     10.24+         Addendum to the Non-Qualified Stock Option Agreement, dated
                    as of December 21, 2001, by and between Aviall, Inc. and
                    Paul E. Fulchino (Exhibit 10.24 to Aviall, Inc.'s 2001 Form
                    10-K and incorporated herein by reference)

     10.25          Distribution Services Agreement, dated November 3, 1999, by
                    and between Allison Engine Company, Inc. d/b/a Rolls-Royce
                    Allison and Aviall Services, Inc. (Confidential treatment
                    has been requested for certain confidential portions of this
                    exhibit pursuant to Rule 24b-2 under the Exchange Act. In
                    accordance with Rule 24b-2, these confidential portions have
                    been omitted from this exhibit and filed separately with the
                    Commission.) (Exhibit 10.19 to Aviall, Inc.'s 1999 Form 10-K
                    and incorporated herein by reference)

     10.26          Distribution Services Agreement, dated as of December 17,
                    2001, by and between Aviall Services, Inc. and Rolls-Royce
                    Corporation (Confidential treatment has been requested for
                    certain confidential portions of this exhibit pursuant to
                    Rule 24b-2 under the Exchange Act. In accordance with Rule
                    24b-2, these confidential portions have been omitted from
                    this exhibit and filed separately with the Commission)
                    (Exhibit 10.26 to Aviall, Inc.'s 2001 Form 10-K and
                    incorporated herein by reference)

     10.27          Securities Purchase Agreement, dated as of December 17,
                    2001, by and among Aviall, Inc., Carlyle Partners III, L.P.
                    and CP III Coinvestment, L.P. (Exhibit 10.27 to Aviall,
                    Inc.'s 2001 Form 10-K and incorporated herein by reference)





                 
     10.28          Amended and Restated Credit Agreement, dated as of January
                    11, 2002, by and among Aviall, Inc., Aviall Services, Inc.,
                    Citicorp USA, Inc. and the lenders and issuers party thereto
                    (Exhibit 10.28 to Aviall, Inc.'s 2001 Form 10-K and
                    incorporated herein by reference)

     10.29          Guaranty, dated as of December 21, 2001, by Aviall, Inc.,
                    Inventory Locator Service, LLC and Aviall Product Repair
                    Services, Inc. in favor of Citicorp USA, Inc. and the
                    lenders and issuers party thereto (Exhibit 10.29 to Aviall,
                    Inc.'s 2001 Form 10-K and incorporated herein by reference)

     10.30          Pledge and Security Agreement, dated as of December 21,
                    2001, by Aviall, Inc., Aviall Services, Inc., Inventory
                    Locator Service, LLC and Aviall Product Repair Services,
                    Inc. in favor of Citicorp USA, Inc. (Exhibit 10.30 to
                    Aviall, Inc.'s 2001 Form 10-K and incorporated herein by
                    reference)

     10.31          Lease Agreement, dated as of April 3, 2001, by and between
                    Crow Family Holdings Industrial Texas Limited Partnership
                    and Aviall Services, Inc. (Exhibit 10.31 to Aviall, Inc.'s
                    2001 Form 10-K and incorporated herein by reference)

     10.32          Standstill Agreement, dated as of December 21, 2001, by and
                    among Aviall, Inc., Carlyle Partners III, L.P. and CP III
                    Coinvestment, L.P. (Exhibit 10.32 to Aviall, Inc.'s 2001
                    Form 10-K and incorporated herein by reference)

     10.33          Amendment No. 1 to the Amended and Restated Credit
                    Agreement, dated as of September 2002, by and among Aviall,
                    Inc., Aviall Services, Inc., Citicorp USA, Inc. and the
                    lenders and issuers party thereto (Exhibit 10.1 to Aviall,
                    Inc.'s Quarterly Report on Form 10-Q for the quarterly
                    period ended September 30, 2002 and incorporated herein by
                    reference)

     10.34*         Guaranty, dated as of December 21, 2001, by Aviall, Inc. in
                    favor of J. H. Whitney Mezzanine Fund, L.P., Whitney Private
                    Debt Fund, L.P., Whitney Limited Partner Holdings, LLC,
                    Blackstone Mezzanine Partners L.P., Blackstone Mezzanine
                    Holdings L.P., Carlyle High Yield Partners, L.P., Oak Hill
                    Securities Fund, L.P., Oak Hill Securities Fund II, L.P.,
                    Lerner Enterprises, L.P. and P & PK Family Limited
                    Partnership

     10.35*         Guaranty, dated as of December 21, 2001, by Aviall Product
                    Repair Services, Inc. and Inventory Locator Service, LLC in
                    favor of J. H. Whitney Mezzanine Fund, L.P., Whitney Private
                    Debt Fund, L.P., Whitney Limited Partner Holdings, LLC,
                    Blackstone Mezzanine Partners L.P., Blackstone Mezzanine
                    Holdings L.P., Carlyle High Yield Partners, L.P., Oak Hill
                    Securities Fund, L.P., Oak Hill Securities Fund II, L.P.,
                    Lerner Enterprises, L.P. and P & PK Family Limited
                    Partnership

     10.36*         Amendment No. 1 to the Securities Purchase Agreement, dated
                    as of December 30, 2002, by and among Aviall, Inc., Aviall
                    Services, Inc., J. H. Whitney Mezzanine Fund, L.P., Whitney
                    Private Debt Fund, L.P., Whitney Limited Partner Holdings,
                    LLC, Blackstone Mezzanine Partners L.P., Blackstone
                    Mezzanine Holdings L.P., Carlyle High Yield Partners, L.P.,
                    Oak Hill Securities Fund, L.P., Oak Hill Securities Fund II,
                    L.P., Lerner Enterprises, L.P. and P & PK Family Limited
                    Partnership

     21.1*          Subsidiaries of Aviall, Inc.

     23.1*          Consent of PricewaterhouseCoopers LLP

     24.1*          Power of Attorney of the Directors of Aviall, Inc.






                 
     99.1*          Certification of Chief Executive Officer pursuant to 18
                    U.S.C Section 1350, as adopted pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002

     99.2*          Certification of Chief Financial Officer pursuant to 18
                    U.S.C Section 1350, as adopted pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002


--------------------
* Each document marked with an asterisk is filed herewith.

+ Each document marked with a dagger constitutes a management contract or
compensatory plan or arrangement.

     (b) Reports on Form 8-K

              A Form 8-K was filed on November 14, 2002, under Item 9, attaching
         copies of the certifications submitted to the Securities and Exchange
         Commission by Paul E. Fulchino, our Chairman, President and Chief
         Executive Officer, and Colin M. Cohen, our Vice President and Chief
         Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of
         2002.