Edgar Filing: UNITED BANCORPORATION OF ALABAMA INC

e10vk

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K


[X]		ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
		THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended		Commission File No. 2-78572
December 31, 2003

UNITED BANCORPORATION OF ALABAMA, INC.

(Exact name of registrant as specified in its charter)


Delaware		63-0833573
(State or other jurisdiction of incorporation or organization)		(I.R.S.Employer Identification No.)

P.O. Drawer 8, Atmore, Alabama 36504

(Address of principal executive offices)

Registrant’s telephone number, including area code: (251) 368-2525

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Class A Common Stock, Par Value $.01 Per Share

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]

Aggregate market value of voting and nonvoting common equity held by non affiliates as of March 22, 2004 was $30,522,776 computed by reference to the price reported to the registrant at which the common equity was last sold on or prior to that date and using beneficial ownership of stock rules adopted pursuant to Section 13 of the Securities Exchange Act of 1934 to exclude voting stock owned by directors and executive officers, some of whom might not be held to be affiliates upon judicial determination. Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.


Common Stock	Par Value		Outstanding at March 20,2004
Class A	$	.01		1,107,383	Shares*
Class B	$	.01		0	Shares

Excludes 74,498 shares held as treasury stock.

TABLE OF CONTENTS


PART I
	ITEM 1. BUSINESS
	ITEM 2. PROPERTIES
	ITEM 3. LEGAL PROCEEDINGS
	ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
PART II
	ITEM 5. MARKET FOR THE REGISTRANT’S COMMON STOCK AND RELATED STOCKHOLDER MATTERS
	ITEM: 6. SELECTED FINANCIAL DATA
	ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
	ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
	ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
		Consolidated Balance Sheets
		Consolidated Statements of Operations
		Consolidated Statements of Stockholders’ Equity and Comprehensive Income
		Consolidated Statements of Cash Flows
		Consolidated Statements of Cash Flows
	ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
	ITEM 9A. CONTROLS AND PROCEDURES
PART III
	ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
	ITEM 11. EXECUTIVE COMPENSATION
	ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
	ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
	ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
PART IV
	ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
SIGNATURES
INDEX TO EXHIBITS
Subsidiaries of the Registrant
Independent Auditors' Consent
Certification of Chief Executive Officer
Certification of Chief Financial Officer
Certification Pursuant to 18 U.S.C. Section 1350
Certification Pursuant to 18 U.S.C. Section 1350

PART I

ITEM 1. BUSINESS

United Bancorporation of Alabama, Inc. (the “Corporation” or the “Company”) is a one-bank financial holding company, with headquarters in Atmore, Alabama. The Corporation was incorporated under the laws of Delaware on March 8, 1982 for the purpose of acquiring all of the issued and outstanding capital stock of The Bank of Atmore, Atmore, Alabama (“Atmore”) and Peoples Bank, Frisco City, Alabama (“Peoples”). Atmore was merged into United Bank of Atmore, a wholly-owned subsidiary of the Corporation, and Peoples was merged into United Bank of Frisco City (“Frisco City”), also a wholly-owned subsidiary of the Corporation, later in 1982. Effective March 30, 1984, Frisco City merged into United Bank of Atmore, which had previously changed its name to simply “United Bank.”

The Corporation and its subsidiary, United Bank (herein “United Bank” or the “Bank”), operate primarily in one business segment, commercial banking. United Bank contributes substantially all of the total operating revenues and consolidated assets of the Corporation. The Bank serves its customers from eleven full service banking offices located in Atmore, Frisco City, Monroeville, Flomaton, Foley, Lillian, Bay Minette(2), Silverhill, and Magnolia Springs Alabama, a drive up facility in Atmore, and a loan production office in Jay, Florida.

United Bank offers a broad range of banking services. Services to business customers include providing checking and time deposit accounts and various types of lending services. Services provided to individual customers include checking accounts, NOW accounts, money market deposit accounts, statement savings accounts, repurchase agreements and various other time deposit savings programs and loans, including business, personal, automobile, home and home improvement loans. United Bank offers securities brokerage services, Visa, multi-purpose, nationally recognized credit card service, and trust services through Morgan Keegan Trust of Memphis, Tennessee. The Bank also offers internet banking, bill pay and online brokerage services at its web site, www.ubankal.com. The Bank also owns an insurance agency, United Insurance Services Inc., which opened and began business in the last half of 2001.

Competition – The commercial banking business is highly competitive and United Bank competes actively with state and national banks, savings and loan associations, insurance companies, brokerage houses, and credit unions in its market areas for deposits and loans. In addition, United Bank competes with other financial institutions, including personal loan companies, leasing companies, finance companies and certain governmental agencies, all of which engage in marketing various types of loans and other services. The regulatory environment affects competition in the bank business as well.

Employees – The Corporation and its subsidiary had approximately 129 full-time equivalent employees at December 31, 2003. All of the employees are engaged in the operations of United Bank, its subsidiary, or the Corporation. The Corporation considers its employee relations good, and has not experienced and does not anticipate any work stoppage attributable to labor disputes.

Supervision, Regulation and Government Policy – Bank holding companies, banks and many of their nonbank affiliates are extensively regulated under both federal and state law. The following brief summary of certain statutes, rules and regulations affecting the Corporation and the Bank is qualified in its entirety by reference to the particular statutory and regulatory provisions referred to below, and is not intended to be an exhaustive description of the statutes or regulations applicable to the Corporation’s business. Any change in applicable law or regulations could have a material effect on the business of the Corporation and its subsidiary. Supervision, regulation and examination of banks by bank regulatory agencies are intended primarily for the protection of depositors rather than holders of Corporation common stock.

The Corporation is registered as a bank holding company with the Board of Governors of the Federal Reserve System (the “Federal Reserve”) under the Bank Holding Company Act of 1956, as amended (the “BHC Act”). As such, the Corporation is subject to the supervision, examination, and reporting requirements in the BHC Act and the regulations of the Federal Reserve. The Corporation is a “Financial Holding Company” (FHC). See discussion of the Gramm-Leach-Bliley Financial Services Modernization Act below.

The BHC Act requires every bank holding company to obtain the prior approval of the Federal Reserve before it may acquire substantially all of the assets of any bank or control of any voting shares of any bank, if, after such acquisition, it would own or control, directly or indirectly, more than 5% of the voting shares of such bank. The BHC Act requires the Federal Reserve to consider, among other things, anticompetitive effects, financial and managerial resources and community needs in reviewing such a transaction. Under the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994, enacted in September 1994, bank holding companies were permitted to acquire banks located in any state without regard to whether the transaction is prohibited under any state law (except that states may establish a minimum age of not more than five years for local banks subject to interstate acquisitions by out-of-state bank holding companies), and interstate branching was permitted beginning June 1, 1997 in certain circumstances.

With the prior approval of the Superintendent of the Alabama State Department of Banking (“Superintendent”) and their primary federal regulators, state banks are entitled to expand by branching.

The Corporation is a legal entity separate and distinct from the Bank. Various legal limitations restrict the Bank from lending or otherwise supplying funds to the Corporation. Such transactions, including extensions of credit, sales of securities or assets and provision of services, also must be on terms and conditions consistent with safe and sound banking practices, including credit standards, that are substantially the same or at least as favorable to the Bank as prevailing at the time for transactions with unaffiliated companies. Also, as a subsidiary of a bank holding company, the Bank is generally prohibited from conditioning the extension of credit or other services, or conditioning the lease or sale of property, on the customer’s agreement to obtain or furnish some additional credit, property or service from or to such subsidiary or an affiliate.

The Bank is a state bank, subject to state banking laws and regulation, supervision and regular examination by the Alabama State Department of Banking (the “Department”), and as a member of the Bank Insurance Fund (“BIF”) of the Federal Deposit Insurance Corporation (the “FDIC”), is also subject to FDIC regulation and examination. The Bank is not a member of the Federal Reserve System. Areas subject to federal and state regulation include dividend payments, reserves, investments, loans, interest rates, mergers and acquisitions, issuance of securities, borrowings, establishment of branches and other aspects of operation, including compliance with truth-in-lending and usury laws, and regulators have the right to prevent the development or continuance of unsafe or unsound banking practices regardless of whether the practice is specifically proscribed or otherwise violates law.

Dividends from United Bank constitute the major source of funds for the Corporation. United Bank is subject to state law restrictions on its ability to pay dividends, primarily that the prior written approval of the Superintendent is required if the total of all dividends declared in any calendar year exceeds the total of United Bank’s net earnings of that year combined with its retained net earnings of the preceding two years, less any required transfers to surplus. United Bank is subject to restrictions under Alabama law which also prohibits any dividends from being made from surplus without the Superintendent’s prior written approval and the general restriction that dividends in excess of 90% of United Bank’s net earnings (as defined by statute), may not be declared or paid unless United Bank’s surplus is at least equal to 20% of its capital. United Bank’s surplus is significantly in excess of 20% of its capital. Federal bank regulatory agencies also have the general authority to limit the dividends paid by insured banks and bank holding companies if such payment is deemed to constitute an unsafe and unsound practice. Federal law provides that no dividends may be paid which would render the Bank undercapitalized. United Bank’s ability to make funds available to the Corporation also is subject to restrictions imposed by federal law on the ability of a bank to extend credit to its parent company, to purchase the assets thereof, to issue a guarantee, acceptance or letter of credit on behalf thereof or to invest in the stock or securities thereof or to take such stock or securities as collateral for loans to any borrower.

The Bank is also subject to the requirements of the Community Reinvestment Act of 1977 (“CRA”). The CRA and the regulations implementing the CRA are intended to encourage regulated financial institutions to help meet the credit needs of their local community, including low and moderate-income neighborhoods, consistent with the safe and sound operation of financial institutions. The regulatory agency’s assessment of the Bank’s CRA record is made available to the public.

The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) recapitalized the BIF and included numerous revised statutory provisions. FDICIA established five capital tiers for insured depository institutions: “well capitalized”, “adequately capitalized”,“undercapitalized”, “significantly undercapitalized”, and “critically undercapitalized”, as defined by regulations adopted by the Federal Reserve, the FDIC and other federal depository institution regulatory agencies. At December 31, 2003, the Bank was “well capitalized” and was not subject to restrictions imposed for failure to satisfy applicable capital requirements. BIF premiums for each member financial institution depend upon the risk assessment classification assigned to the institution by the FDIC.

Banking is a business that primarily depends on interest rate differentials. In general, the difference between the interest rate paid by a bank on its deposits and other borrowings and the interest rate received by the bank on its loans and securities holdings constitutes the major portion of the bank’s earnings. As a result, the earnings and business of the Corporation are and will be affected by economic conditions generally, both domestic and foreign, and also by the policies of various regulatory authorities having jurisdiction over the Corporation and the Bank, especially the Federal Reserve. The Federal Reserve, among other functions, regulates the supply of credit and deals with general economic conditions within the United States. The instruments of monetary policy employed by the Federal Reserve for those purposes influence in various ways the overall level of investments, loans and other extensions of credit and deposits and the interest rates paid on liabilities and received on assets.

The enactment of the Gramm-Leach-Bliley Financial Services Modernization Act (the “GLB Act”) on November 12, 1999 represented an important development in the powers of banks and their competitors in the financial services industry by removing many of the barriers between commercial banking, investment banking, securities brokerages and insurance. Inter-affiliation of many of these formerly separated businesses is now common. The GLB Act includes significant provisions regarding the privacy of financial information. These new financial privacy provisions generally require a financial institution to adopt a privacy policy regarding its practices for sharing nonpublic personal information and to disclose such policy to their customers, both at the time the customer relationship is established and at least annually during the relationship. These provisions also prohibit

the Company from disclosing nonpublic personal financial information to third parties unless customers have the opportunity to opt out of the disclosure. The GLB Act gives the Federal Reserve broad authority to regulate FHCs, but provides for functional regulation of subsidiary activities by the Securities Exchange Commission, Federal Trade Commission, state insurance and securities authorities and similar regulatory agencies.

On October 26, 2001, President Bush signed into law the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the “USA Patriot Act”). Among its provisions, the USA Patriot Act requires each financial institution: (i) to establish an anti-money laundering program, (ii) to establish due diligence policies, procedures and controls with respect to its private banking accounts and correspondent banking accounts involving foreign individuals and certain foreign banks and (iii) to avoid establishing, maintaining, administering, or managing correspondent accounts in the United States for, or on behalf of, a foreign bank that does not have a physical presence in any country. In addition, the USA Patriot Act contains a provision encouraging cooperation among financial institutions, regulatory authorities and law enforcement authorities with respect to individuals, entities and organizations engaged in, or reasonably suspected of engaging in, terrorist acts or money laundering activities. The USA Patriot Act has not had a significant impact on the financial condition or results of operations of the Corporation.

In July 2002 the Sarbanes-Oxley Act of 2002 (the “SOA”) was enacted. The SOA establishes many new operational and disclosure requirements, with the stated goals of, among other things, increasing corporate responsibility and protecting investors by improving corporate disclosures. The SOA applies generally to companies that file periodic reports with the Securities and Exchange Commission under the Securities Exchange Act of 1934 (the “Exchange Act”). As an Exchange Act reporting company, the Corporation is subject to some SOA provisions. Other SOA requirements apply only to companies which, unlike the Corporation, have stock traded on a national stock exchange or the NASDAQ. Although rules implementing the SOA have been implemented, all of the effects of the SOA requirements on the Corporation remain to be determined. It is likely, however, that the Company’s costs will substantially increase, at least in the short term, as a result of SOA implementation, and the Company is continuing to assess the financial and other effects of the SOA on its operations.

Selected Statistical Information – The following tables set forth certain selected statistical information concerning the business and operations of the Corporation and its wholly-owned subsidiary, United Bank, as of December 31, 2003, 2002 and 2001. Averages referred to in the following statistical information are generally average daily balances.

AVERAGE CONSOLIDATED BALANCE SHEETS

December 31,
2003, 2002 and 2001

(Dollars In Thousands)


	2003			2002			2001
Assets
Cash and due from banks		8,054			5,520			7,916
Interest – bearing deposits with other financial institutions		8,055			1,486			3,867
Federal funds sold and repurchase agreements		3,612			2,772			2,122
Taxable securities available for sale		27,766			29,024			30,072
Tax-exempt securities available for sale		20,695			19,110			19,233
Loans, net		163,897			152,869			146,868
Premises and equipment, net		7,330			5,913			4,626
Interest receivable and other assets		6,960			7,826			4,071

Total Assets		246,369			224,520			218,775

Liabilities and Stockholders’ Equity
Demand deposits-noninterest-bearing		40,662			33,449			30,425
Demand deposits-interest bearing		31,239			28,147			29,069
Savings deposits		17,672			16,638			14,917
Time deposits		101,986			101,444			102,003
Other borrowed funds		15,094			10,269			8,403
Repurchase agreements		13,815			10,734			11,628
Accrued expenses and other liabilities		1,510			1,137			1,959

Total liabilities		221,978			201,818			198,404
Stockholders’ Equity
Common stock		12			12			12
Additional Paid in Capital		5,255			5,059			5,008
Retained earnings		19,241			17,759			15,409
Accumulated other comprehensive income net of deferred taxes		725			521			396
Less: shares held in treasury, at cost		(842	)		(649	)		(454	)
Total stockholders’ equity		24,391			22,702			20,371

Total liabilities and stockholders’ equity		246,369			224,520			218,775

Analysis of Net Interest Earnings: The following table sets forth interest earned and the average yield on the major categories of the Corporation’s interest-earning assets and interest-bearing liabilities.


	(Dollars in Thousands)
			Interest Income		Average Rates
	Average Balance		Expense		Earned Paid
2003
Loans, net (1)		163,897		11,277		6.88	%
Taxable securities available for sale		27,766		1,003		3.61	%
Tax exempt sec available for sale (2)		20,695		1,423		6.88	%
Federal funds sold and repurchase agreements		3,612		36		1.00	%
Interest-bearing deposits with other financial institutions		8,055		87		1.08	%

Total interest-earning assets		224,025		13,826		6.17	%

Saving deposits and demand deposits interest-bearing		48,911		516		1.05	%
Time deposits		101,986		2,538		2.49	%
Repurchase agreements		13,815		25		0.18	%
Other borrowed funds		15,094		571		3.78	%

Total interest-bearing liabilities		179,806		3,650		2.03	%

Net interest income/net yield on interest earning assets				10,176		4.54	%


			Interest Income		Average Rates
	Average Balance		Expense		Earned Paid
2002
Loans, net (1)		152,869		11,597		7.59	%
Taxable securities available for sale		29,024		1,417		4.88	%
Tax exempt sec available for sale (2)		19,110		1,535		8.03	%
Federal funds sold and repurchase agreements		2,772		47		1.70	%
Interest-bearing deposits with other financial institutions		1,486		35		2.36	%

Total interest-earning assets		205,261		14,631		7.13	%

Saving deposits and demand deposits interest-bearing		44,785		562		1.25	%
Time deposits		101,444		3,445		3.40	%
Repurchase agreements		10,734		83		0.77	%
Other borrowed funds		10,269		484		4.71	%

Total interest-bearing liabilities		167,232		4,574		2.74	%

Net interest income/net yield on interest earning assets				10,057		4.90	%


			Interest Income		Average Rates
	Average Balance		Expense		Earned Paid
2001
Loans, net (1)		146,868		13,030		8.87	%
Taxable securities available for sale		30,072		2,003		6.66	%
Tax exempt sec available for sale (2)		19,233		1,450		7.54	%
Federal funds sold and repurchase agreements		2,122		99		4.67	%
Interest-bearing deposits with other financial institutions		3,867		138		3.57	%

Total interest-earning assets		202,162		16,720		8.27	%

Saving deposits and demand deposits interest-bearing		43,986		1,063		2.42	%
Time deposits		102,003		5,575		5.47	%
Repurchase agreements		11,628		362		3.11	%
Other borrowed funds		8,403		450		5.36	%

Total interest-bearing liabilities		166,020		7,450		4.49	%

Net interest income/net yield on interest earning assets				9,270		4.59	%

(1)

Loans on nonaccrual status have been included in the computation of average balances.

(2)

Yields on tax-exempt obligations have been computed on a full federal tax-equivalent basis using an income tax rate of 34% for 2003, 2002 and 2001.

Analysis of Changes in Interest Income and Interest Expense: The following is an analysis of the dollar amounts of changes in interest income and interest expense due to changes in rates and volume for the periods indicated.

(Dollars in Thousands)


					Interest Income
Average Balances					Expense							Variance As to
2003		2002			2003		2002		Variance			Rate			Volume
$	163,897		152,869	Loans (Net)		11,277		11,597		(320	)		(1,399	)		1,079
	27,766		29,024	Taxable Securities AFS(1)		1,003		1,417		(414	)		(355	)		(59	)
	20,695		19,110	Tax Exempt Securities AFS (2)		1,423		1,535		(112	)		(266	)		154
	3,612		2,772	Fed Funds Sold		36		47		(11	)		<42>			31
	8,055		1,486	Interest Bearing Deposits		87		35		52			<7>			59
	224,025		205,261	Total Interest Earning Assets		13,826		14,631		<805>			<2068>			1263
				Savings and Interest Bearing
	48,911		44,785	Demand Deposits		516		562		(46	)		(59	)		13
	101,986		101,444	Other Time Deposits		2,538		3,445		(907	)		(925	)		18
	15,094		10,269	Other Borrowed Funds		571		485		86			14			72
	13,815		10,734	Repurchase Agreements		25		83		(58	)		(93	)		35
	179,806		167,232	Total Int Bearing Liabilities		3,650		4,575		(925	)		(1,063	)		138

The variance of interest due to both rate and volume has been allocated proportionately to the rate and the volume components based on the relationship of the absolute dollar amounts of the change in each.

(1)		Available for Sale (AFS)

(2)		Yields on tax-exempt obligations have been computed on a full federal tax equivalent basis using an income tax rate of 34% for 2003 and 2002.

(Dollars in Thousands)


					Interest Income
Average Balances					Expense							Variance As to
2002		2001			2002		2001		Variance			Rate			Volume
$	152,869		146,868	Loans (Net)		11,597		13,030		(1,433	)		(1,999	)		566
	29,024		30,072	Taxable Securities AFS(1)		1,417		2,003		(586	)		(518	)		(68	)
	19,110		19,233	Tax Exempt Securities AFS (2)		1,535		1,450		85			94			(9	)
	2,772		2,122	Fed Funds Sold		47		99		(52	)		(100	)		48
	1,486		3,867	Interest Bearing Deposits		35		138		(103	)		(36	)		(67	)
	205,261		202,162	Total Interest Earning Assets		14,631		16,720		(2,089	)		(2,559	)		470
				Savings and Interest Bearing
	44,785		43,986	Demand Deposits		562		1,063		(501	)		(521	)		20
	101,444		102,003	Other Time Deposits		3,445		5,575		(2,130	)		(2,100	)		(30	)
	10,269		8,403	Other Borrowed Funds		485		450		35			47			(12	)
	10,734		11,628	Repurchase Agreements		83		362		(279	)		(576	)		297
	167,232		166,020	Total Int Bearing Liabilities		4,575		7,450		(2,875	)		(3,150	)		275

(1)		Available for Sale (AFS)

(2)		Yields on tax-exempt obligations have been computed on a full federal tax equivalent basis using an income tax rate of 34% for 2003 and 2002.

Investments – The investment policy of United Bank provides that funds that are not otherwise needed to meet the loan demand of United Bank’s market area can best be invested to earn maximum return for the Bank, yet still maintain sufficient liquidity to meet fluctuations in the Bank’s loan demand and deposit structure. With the adoption of FAS 133, Accounting for Derivative Instruments and Hedging Activities, effective January 1, 2001, the Bank elected to move all investments held to maturity to available for sale. The Bank’s current loan policy establishes the gross optimal ratio of loans to deposits and repurchase agreements ratio as being 85%. This ratio as of December 31, 2003 was 77.10%. Growth in the loan portfolio is driven by general economic conditions and the availability of loans meeting the Bank’s credit quality standards. Management expects that funding for any growth in the loan portfolio would come from deposit growth, repurchase agreement growth, reallocation of maturing investments and advances from the Federal Home Loan Bank (FHLB).

Securities Portfolio – The Bank’s investment policy as approved by the Board of Directors dictates approved types of securities and the conditions under which they may be held. Attention is paid to the maturity and risks associated with each investment. The distribution reflected in the tables below could vary with economic conditions, which could shorten or lengthen maturities. Management believes the level of credit and interest rate risks inherent in the securities portfolio is low.

The following table sets forth the amortized cost of the Available for Sale investment portfolio.

Investment Securities Available for Sale
December 31, 2003, 2002 and 2001
(Dollars in Thousands)


	2003					2002					2001
	Amortized		Percentage of			Amortized		Percentage of			Amortized		Percentage of
	Cost		Portfolio			Cost		Portfolio			Cost		Portfolio
U. S. Treasury	$	1,006		1.9	%		1,518		3.1	%		1,506		3.7	%
U.S. Gov’t Agencies		1,874		3.5	%		1,500		3.0	%		2,088		5.1	%
Mortgage Backed Sec		24,805		46.9	%		24,879		50.3	%		18,050		43.8	%
State and Municipal		23,729		44.9	%		21,026		42.6	%		18,532		45.0	%
Other		1,495		2.8	%		491		1.0	%		992		2.4	%

Total	$	52,909		100.0	%		49,414		100.0	%		41,168		100.0	%

The following table sets forth the distribution of maturities of investment securities available for sale.

Maturity Distribution of Investment Securities Available for Sale
December 31, 2003, 2002 and 2001
(Dollars In Thousands)


	2003					2002					2001
	Amortized		Weighted			Amortized		Weighted			Amortized		Weighted
	Cost		Avg Yld			Cost		Avg Yld			Cost		Avg Yld
US Treasury Sec
Within one year		1,006		1.59	%		499		5.55	%		1,007		6.21	%
1-5 years		—		0.00	%		1,019		1.65	%		499		5.51	%

Total		1,006		1.59	%		1,518		2.92	%		1,506		5.97	%

US Government Agencies excluding Mortgage Backed securities
Within one year		—		0.00	%		—		0.00	%		—		0.00	%
1-5 years		—		0.00	%		1,000		1.91	%		1,000		2.46	%
5-10 years		1,874		4.68	%		500		8.00	%		500		8.00	%
After 10 years		—		0.00	%		—		0.00	%		588		8.00	%

Total		1,874		4.68	%		1,500		5.34	%		2,088		3.94	%

Mortgage Backed Securities
Within one year		—		0.00	%		—		0.00	%		—		0.00	%
1-5 years		1,910		0.00	%		593		6.38	%		250		6.50	%
5-10 years		9,828		4.68	%		6,875		4.59	%		3,503		6.28	%
After 10 years		13,067		0.00	%		17,411		5.07	%		14,297		6.45	%

Total		24,805		4.68	%		24,879		4.97	%		18,050		6.42	%

State & Municipal (1)
Within one year		100		10.85	%		310		10.96	%		175		8.55	%
1-5 years		1,755		8.70	%		2,566		7.83	%		3,153		7.45	%
5-10 years		11,435		9.63	%		6417		7.95	%		5,441		7.53	%
After 10 years		10,439		10.33	%		11,733		7.82	%		9,763		7.82	%

Total		23,729		9.87	%		21,026		7.90	%		18,532		7.58	%

Other Securities
Within one year		995		2.39	%		0		0.00	%		0		0.00	%
1-5 years		500		3.05	%		0		0.00	%		503		6.22	%
5-10 years		—		0.00	%		491		5.74	%		489		5.48	%
After 10 years		—		0.00	%		0		0.00	%		0		0

Total		1,495		2.61	%		491		5.74	%		992		5.86	%

Totals		52,909		6.41	%		49,414		6.25	%		41,168		6.86	%

(1)

Yields on tax-exempt obligations have been computed on a full federal tax-equivalent basis using an income tax rate of 34% for 2003, 2002 and 2001.

Relative Lending Risk – United Bank is located in a primarily rural market composed of lower to middle income families. The primary economic influence in the area is timber and agricultural production, and the Bank’s loan portfolio is reflective of this market. The Bank’s ratio of loans to assets or deposits is comparable to its peer banks serving similar markets.

The risks associated with the Bank’s lending are primarily interest rate risk and credit risks from economic conditions and concentrations and/or quality of loans.

Interest rate risk is a function of the maturity of the loan and method of pricing. The Bank’s loan maturity distribution reflects 41.83% of the portfolio maturing in one year or less. In addition, 44.21% of all loans float with an interest rate index. The maturity distribution and floating rate loans help protect the Bank from unexpected interest rate changes.

Loan concentrations present different risk profiles depending on the type of loan. The majority of all types of loans offered by the Bank are collateralized. Regardless of the type of loan, collateralized lending is based upon an evaluation of the collateral and repayment ability of the borrower. Loan policy, as approved by the Board of Directors of the Bank, establishes collateral guidelines for each type of loan.

Small banks located in one community experience a much higher risk due to the dependence on the economic viability of that single community. United Bank is more geographically diverse than some of its local community banking competitors. With offices in ten communities, risks associated with the effects of major economic disruptions in one community are somewhat mitigated. This geographic diversity affects all types of loans and plays a part in the Bank’s risk management.

Each type of loan exhibits unique profiles of risk that could threaten repayment.

Commercial lending requires an understanding of the customers’ business and financial performance. The Bank’s commercial customers are primarily small to middle market enterprises. The larger commercial accounts are managed by Senior Commercial lenders. Risks in this category are primarily economic. Shifts in local and regional conditions could have an effect on individual borrowers; but as previously mentioned, the Bank attempts to spread this risk by serving multiple communities. As with the other categories, these loans are typically collateralized by assets of the borrower. In most situations, the personal assets of the business owners also collateralize the credit.

Agricultural lending is a specialized type of lending for the Bank. Due to the unique characteristics in this type of loan, the Bank has loan officers dedicated to this market. Collateral valuation and the experience of the borrower play heavily into the approval process. This loan category includes financing equipment, crop production, timber, dairy operations and others. Given the broad range of loans offered, it is difficult to generalize risks in agricultural lending. The area of greatest attention and risk is crop production loans. Risks associated with catastrophic crop losses are mitigated by crop insurance, government support programs, experience of the borrower, collateral other than the crop and the

borrower’s other financial resources. Routine visitations and contact with the borrower help inform the Bank about crop conditions.

Real estate loans, whether they are construction or mortgage, generally have lower delinquency rates than other types of loans in the portfolio. The Bank makes very few long term, fixed rate mortgage loans; however, it does offer loans with repayment terms based on amortization of up to 20 years with balloon features of shorter durations. The Bank also offers several different long-term mortgage programs provided by third party processors.

Installment loans are generally collateralized. Given the small dollar exposure on each loan, the risk of a significant loss on any one credit is limited. Pricing and close monitoring of past due loans enhance the Bank’s returns from this type of loan and minimize risks.

An average loan in the loan portfolio at December 31, 2003 was approximately $41,677, an increase of $2,679 from 2002. This continued increase in the average loan size is due to the shift of loans to commercial real estate, financial, agricultural, and 1-4 family residential loans from the installment loan portion of the portfolio.

LOAN PORTFOLIO MATURITIES

Maturities and sensitivity to change in interest rates in the Corporation’s loan portfolio are as follows:

Remaining Maturity

December 31, 2003

(Dollars in Thousands)


	One year		One - five		After five
	or less		years		years		Total
Commercial, financial and agricultural	$	42,864		51,145		22,713	$	116,722
Real estate - construction		5,622		1,141		29	$	6,792
Real estate - mortgage 1-4 family		5,685		14,768		8,871	$	29,324
Installment loans to individuals		5,398		5,638		273	$	11,309

Totals	$	59,569		72,692		31,886		164,147

Sensitivity To Changes In Interest Rates
Loans Due After One Year

(Dollars in Thousands)


	Predetermined		Floating
	Rate		Rate		Total
Commercial, financial and agricultural	$	30,327		43,531		73,858
Real estate - construction		410		760		1,170
Real estate - mortgage 1-4 family		16,470		7,169		23,639
Installment loans to individuals		5,668		243		5,911

Totals	$	52,875		51,703		104,578

For additional information regarding interest rate sensitivity see Interest Rate Sensitivity in Item 7 below and Item 7A below.

Non-performing Assets: Management considers a loan to be impaired when it is probable that the Corporation will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is considered impaired, the amount of impairment is measured based on the net present value of expected future cash flows discounted at the note’s effective interest rate. If the loan is collateral-dependent, the fair value

of the collateral is used to determine the amount of impairment. Impairment losses are included in the allowance for loan losses through a charge to the provision for loan losses. Subsequent recoveries are added to the allowance. Impaired loans are charged to the allowance when such loans are deemed to be uncollectible. At December 31, 2003, the Bank had $100,318 in impaired loans.

The following table sets forth the Corporation’s non-performing assets at December 31, 2003, 2002 and 2001. Under the Corporation’s nonaccrual policy, a loan is placed on nonaccrual status when collectibility of principal and interest is in doubt or when principal and interest is 90 days or more past due, except for credit cards, which continue to accrue interest.


	Descriptions	2003		2002		2001		2000		1999
		(Dollars in Thousands)
A	Loans accounted for on a nonaccrual basis	$	2,171	$	1,169	$	2,185	$	386	$	674
B	Loans which are contractually past due ninety days or more as to interest or principal payments (excluding balances included in (A) above)		15		10		18		14		28
C	Loans, the terms of which have been renegotiated to provide a reduction or deferral of interest or principal because of a deterioration in the financial position of the borrower		229		968		861		69		122
D	Other non-performing assets		1,108		350		556		158		257

	Total	$	3,523	$	2,497	$	3,620	$	627	$	1,081

If nonaccrual loans in (A) above had been current throughout their term, interest income would have been increased by $95,877, $29,968, $123,443, $48,630 and $36,625 for 2003, 2002, 2001, 2000 and 1999 respectively. All of the assets in (D) above at the end of 2003 and at the end of 2002 were other real estate owned (OREO), and at the end of 2001 $195,033 of such assets were OREO. In 2000 and 1999, $123,033 and $195,337 were OREO respectively.

At December 31, 2003, loans with a total outstanding balance of $6,628,502 were considered potential problem loans compared to $6,491,658, $4,127,658, $3,014,795, and $2,634,347 as of 12/31/02, 12/31/01, 12/31/00 and 12/31/99 respectively. Potential problem loans consist of those loans for which management is monitoring performance or has concerns as to the borrower’s ability to comply with present loan repayment terms.

There may be additional loans in the Bank’s portfolio that may become classified as conditions dictate. However, management is not aware of any such loans that are material in amount at December 31, 2003. Regulatory examiners may require the Bank to recognize additions to the allowance based upon their judgments about information available to them at the time of their examination.

Loan Concentrations: On December 31, 2003, the Corporation had $26,218,000 of agriculture-related loans as compared to $30,983,000, $19,089,172, $14,871,440 and $13,392,804 in 2002, 2001, 2000 and 1999 respectively. Agriculture loans accounted for $2,915, $0, $0, $75,106 and $39,543 of nonaccrual loans in 2003, 2002, 2001, 2000 and 1999, respectively.

Summary of Loan Loss Experience
(Dollars in Thousands)


	2003			2002			2001			2000			1999
Average amount of loans outstanding, net	$	163,897		$	152,869		$	146,868		$	131,596		$	120,323

Allowance for loan losses, beginning January 1	$	2,117		$	1,993		$	1,939		$	1,676		$	1,428

Loans charged off:
Commercial, financial and agricultural		(451	)		(563	)		(176	)		(39	)		(27	)
Real estate – mortgage		(117	)		(7	)		(49	)		(27	)		—
Installment loans to individuals		(238	)		(195	)		(255	)		(186	)		(270	)

Total charged off		(806	)		(765	)		(480	)		(252	)		(297	)
Recoveries during the period:
Commercial, financial and agricultural		27			5			20			6			13
Real estate – mortgage		7			0			0			2			—
Installment loans to individuals		31			47			34			32			36

Total recoveries		65			52			54			40			49

Loans charged off, net		(741	)		(714	)		(426	)		(212	)		(248	)

Additions to the allowance charged to operations		741			837			480			475			496
Total allowance, ending December 31	$	2,117		$	2,117		$	1,993		$	1,939		$	1,676

Ratio of net charge offs during the period to average loans outstanding		.45	%		.46	%		.29	%		.16	%		.21	%

Allowance for Loan Losses: The allowance for loan losses is maintained at a level which, in management’s opinion, is appropriate to provide for estimated losses in the portfolio at the balance sheet date. Factors considered in determining the adequacy of the allowance include historical loan loss experience, the amount of past due loans, loans classified from the most recent regulatory examinations and internal reviews, general economic conditions and the current portfolio mix. The amount charged to the provision is that amount necessary to maintain the allowance for loan losses at a level indicative of the associated risk, as determined by management, of the current portfolio.

The allowance for loan losses consists of two portions: the classified portion and the nonclassified portion. The classified portion is based on identified problem loans and is determined based on an assessment of credit risk related to those loans. Specific loss estimate amounts are included in the allowance based on assigned classifications as follows: monitor (5%), substandard (15%), doubtful (50%), and loss (100%). The allowance of 5% for monitor was added in 2003. Any loan categorized loss is charged off in the period which the loan is so categorized.

The nonclassified portion of the allowance is for inherent losses which probably exist as of the evaluation date even though they may not have been identified by the more objective processes for the classified portion of the allowance. This is due to the risk of error and inherent imprecision in the process. This portion of the allowance is particularly subjective and requires judgments based upon qualitative factors, which do not lend themselves to exact mathematical calculations. Some of the factors considered are changes in credit concentrations, loan mix, historical loss experience, and general economic environment in the Company’s markets.

While the total allowance is described as consisting of a classified and a nonclassified portion, these terms are primarily used to describe a process. Both portions are available to support inherent losses in the loan portfolio. Management realizes that general economic trends greatly effect loan losses, and no assurances can be made that future charges to the allowance for loan losses will not be significant in relation to the amount provided during a particular period, or that future evaluations of the loan portfolio based on conditions then prevailing will not require sizable charges to income. Management does, however, consider the allowance for loan losses to be appropriate for the reported periods. The Company has allocated proportionately the nonclassified portion of the allowance to the individual loan categories for purposes of the loan loss allowance table below.

The table below reflects an allocation of the allowance for the years ended December 31, 2003, 2002 and 2001. The allocation represents an estimate for each category of loans based upon historical experience and management’s judgment.

(Dollars in Thousands)


							Loans as a precentage
	Allowance						of total
	2003		2002		2001		2000		1999		2003			2002			2001			2000		1999
Commercial, financial and agricultural	$	1,592		1,560		1,409		1,198		1,039		71.1	%		68.6	%		65.8	%	61.8	%	62.0	%
Real estate - construction		—		—		1,560		108		49		4.1	%		5.1	%		4.9	%	5.6	%	2.9	%
Real estate - mortgage 1-4 family		379		362		363		384		352		17.9	%		17.1	%		18.2	%	19.8	%	20.5	%
Installment loans to individuals		146		195		221		249		236		6.9	%		9.2	%		11.1	%	12.8	%	14.6	%
Lease financing		—		—		—		—		—		0.0	%		0.0	%		0.0	%	0.0	%	0.0	%
Foreign		—		—		—		—		—		0.0	%		0.0	%		0.0	%	0.0	%	0.0	%
Unallocated		—		—		—		—		—		0.0	%		0.0	%		0.0	%	0.0	%	0.0	%

Total	$	2,117		2,117		1,993		1,939		1,676		100.0	%		100.0	%		100.0	%	100.0	%	100.0	%

Delinquent Loan Policy: Installment loans are placed on nonaccrual when the loan is three payments past due. Single-date maturity notes are placed on nonaccrual status when such notes are delinquent for 90 days. Delinquent commercial loans are placed on nonaccrual status when the loan is 90 days past due. Exceptions may be made where there are extenuating circumstances, but any exception is subject to review by the Board of Directors of the Bank.

Loans are considered delinquent if payments of principal or interest have not been made by the end of periods ranging from one to ten days after the due date, depending upon the type of loan involved. Installment loans are considered delinquent if payments of principal and interest are past due for a period of ten days and commercial loans are considered delinquent if payments of principal and interest are past due for a period of one day. Single-date maturity loans are considered delinquent if payments are not made by the day following the due date of such loans.

Loans are reviewed for charge offs, as necessary, on a monthly basis. If necessary, loans can be charged off at any time with the approval of the Chief Executive Officer (CEO). The loan officer responsible for the particular loan initiates the charge off request, which then must be approved by the CEO.

DEPOSITS
(Dollars in Thousands)

The following table sets forth the average amount of deposits for the years 2003, 2002 and 2001 by category.


							Average
	Deposits						Rate paid
	2003		2002		2001		2003			2002			2001
Noninterest-bearing demand deposits	$	40,662		35,616		30,425		0	%		0	%		0	%

Interest - bearing Demand		31,239		28,147		29,069		1.32	%		1.49	%		2.67	%
Savings		17,672		16,638		14,917		0.39	%		0.87	%		1.93	%
Time		101,986		101,444		102,003		2.49	%		3.40	%		5.48	%

	$	150,897		146,229		145,989		2.00	%		2.74	%		4.56	%

The following shows the amount of time deposits outstanding at December 31, 2003, classified by time remaining until maturity.


	$100,000 or Greater
	Certificates of		Other Time
	Deposits		Deposits
Maturity
Three months or less	$	13,132		15,700
Three to six months		7,433		15,800
Six to twelve months		7,706		20,030
Twelve months or more		8,666		16,604

Totals	$	36,937		68,134

The following table shows various amounts of repurchase agreements and other short term borrowings and their respective rates.

(Dollars in Thousands)


	Maximum Outstanding		Average		Average interest			Ending		Average interest
	at any month end		balance		rate			balance		rate at year end
2003
Securities sold under agreements to repurchase	$	23,938		13,815		0.18	%		13,495		0.13	%
Other short term borrowings		2,174		258		1.16	%		563		0.96	%
2002
Securities sold under agreements to repurchase		15,503		10,753		0.77	%		8,141		0.32	%
Other short term borrowings		3,774		209		1.80	%		1,259		3.63	%
2001
Securities sold under agreements to repurchase		15,816		11,628		3.15	%		9,069		1.00	%
Other short term borrowings	$	9,080		668		4.97	%		415		1.40	%

Return on Equity and Assets: The following table shows the percentage return on equity and assets of the Corporation for the years ended December 31, 2003, 2002 and 2001.


	2003			2002			2001
Return on average assets		0.86	%		0.91	%		0.95	%
Return on average equity		8.73	%		8.96	%		10.16	%
Dividend pay-out ratio		28.34	%		29.37	%		31.80	%
Ratio of average equity to average assets		9.90	%		10.11	%		9.31	%

ITEM 2. PROPERTIES

The Corporation’s bank subsidiary occupies eleven offices, which the subsidiary owns or leases. The offices are located in Escambia County (cities of Atmore and Flomaton), Monroe County (cities of Monroeville and Frisco City), and Baldwin County (cities of Foley, Lillian, and Bay Minette, Magnolia Springs and Silverhill) Alabama, with the principal office located in Atmore, Alabama. The Bank operates a loan production office in Jay, Florida. The office in Atmore is a modern, three story, brick building while the Flomaton, Monroeville, Frisco City and Foley offices are similar, modern, one story, brick buildings. The subsidiary Bank also leases land near the Atmore office on which a drive through teller facility is located. The land lease is for twenty years, expiring in 2004. The Foley office was purchased by the Corporation in October of 2002. The office in Lillian is a modern two-story brick building, which is located on property owned by the Corporation and leased to the subsidiary. The lease is for a five-year period ending in June of 2007. The Corporation also owns a two story brick building in Bay Minette which is leased to the subsidiary. The lease is for a five-year period ending in December of 2008. The office in Silverhill is the original post office built in 1902, and is a two story wooden structure owned by the Bank. The Magnolia Springs office is a two story wooden structure located on Magnolia River. It is leased from a third party until 2005.

ITEM 3. LEGAL PROCEEDINGS

There are presently no pending legal proceedings to which the Corporation or its subsidiary, United Bank, is a party or to which any of their property is subject, which management of the Corporation based upon consultation with legal counsel believes are likely to have a material adverse effect upon the financial position of the Corporation.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of the shareholders of the Corporation during the fourth quarter of the fiscal year.

PART II

ITEM 5. MARKET FOR THE REGISTRANT’S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

The Corporation’s authorized common shares consist of the following:

(1)		5,000,000 shares of Class A common stock, $.01 par value per share, of which 1,181,881 shares are issued and 1,107,298 are outstanding and held by approximately 653 shareholders of record, as of March 20, 2004.

(2)		250,000 shares of Class B common stock, $.01 par value per share, none of which were issued, as of March 20, 2004.

There is no established public trading market for the shares of common stock of the Corporation and there can be no assurance that any market will develop.

The Corporation paid total cash dividends per common share, of $0.55 per common share in 2003, $0.55 per common share in 2002 and $0.60 per common share in 2001. The Corporation expects to continue to pay cash dividends, subject to the earnings and financial condition of the Corporation and other relevant factors; however, dividends on the Corporation’s common stock are declared and paid based on a variety of considerations by the Corporation’s Board of Directors and there can be no assurance that the Corporation will continue to pay regular dividends or as to the amount of dividends if any. Payment of future dividends will depend upon business conditions, operating results, capital and reserve requirements and the Board’s consideration of other relevant factors. In addition, the ability of the Corporation to pay dividends is totally dependent on dividends received from its banking subsidiary (see Note 14 to the consolidated financial statements) and is subject to statutory restrictions on dividends applicable to Delaware corporations, including the restrictions that dividends generally may be paid only from a corporation’s surplus or from its net profits for the fiscal year in which the dividend is declared and the preceding year. The Corporation is subject to state law restrictions on its ability to pay dividends.

ITEM 6. SELECTED FINANCIAL DATA


	(Dollars in Thousands) except per share data
	2003		2002		2001		2000		1999
Income statement data:
Interest Income	$	13,343		14,017		16,221		17,310		15,338
Interest Expense		3,650		4,575		7,451		8,555		6,935

Net interest income		9,693		9,442		8,769		8,755		8,403
Provision for loan losses		741		837		480		475		496

Net interest income after provision for loan losses		8,952		8,605		8,289		8,280		7,907

Investment securities gains/(losses), net		489		77		173		35		32

Noninterest income		3,467		2,726		2,304		1,662		1,476

Noninterest expense		9,614		8,693		7,881		7,226		6,810

Net earnings		2,131		2,035		2,070		2,047		1,948

Balance sheet data:
Total assets		254,979		232,822		219,955		231,487		221,967

Total loans, net		162,031		160,319		147,052		139,595		122,000

Total deposits		199,406		182,565		180,509		191,590		183,208

Total Stockholders’ equity		24,969		23,453		21,846		20,104		17,647

Per share data:
Basic earnings per share		1.96		1.86		1.89		1.87		1.88

Fully diluted earnings per share		1.96		1.81		1.87		1.86		1.86

Cash dividend per share	$	0.55		0.55		0.60		0.55		0.55

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following financial review is presented to provide an analysis of the consolidated results of operations of the Corporation and its subsidiary. This review should be read in conjunction with the consolidated financial statements included under Item 8.

CRITICAL ACCOUNTING ESTIMATES

The consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States and with general practices within the banking industry, which require management to make estimates and assumptions (see Note 1 to Consolidated Financial Statements). Management believes that its determination of the allowance for loan losses involves a higher degree of judgment and complexity than the Bank’s other significant accounting policies. Further, these estimates can be materially impacted by changes in market conditions or the actual or perceived financial condition of the Bank’s borrowers, subjecting the Bank to significant volatility of earnings. The allowance for credit losses is established through a provision for loan losses, which is a charge against earnings. Provision for loan losses are made to reserve for estimated probable losses on loans.

The allowance for loan losses is a significant estimate and is regularly evaluated by management for accuracy by taking into consideration factors such as changes in the nature and volume of the loan portfolio; trends in actual and forecasted portfolio credit quality, including delinquency, charge-off and bankruptcy rates; and current economic conditions that may affect a borrower’s ability to pay. The use of different estimates or assumptions could produce different provisions for loan losses. Because current economic conditions can change and future events are inherently difficult to predict, the anticipated amount of estimated loan losses, and therefore the adequacy of the allowance could change. Management believes the allowance for loan losses is adequate and properly recorded in the financial statements. For further discussion of the allowance for loan losses, see “PROVISION FOR LOAN LOSSES” below, and “Summary of Loan Loss Experience” and “Allowance for Loan Losses” under “BUSINESS” above.

NET INTEREST INCOME
(Dollars in Thousands)


	2003		2002		2001
Interest income (1)	$	13,826		14,630		16,715
Interest expense		3,650		4,575		7,451

Net interest income		10,176		10,055		9,264
Provision for loan losses		741		837		480

Net interest income after provision for loan losses on a tax equivalent basis		9,435		9,218		8,784
Less: tax equivalent adjustment		483		613		494

Net interest income after provision for loan losses	$	8,952		8,605		8,290

(1)

Yields on tax-exempt obligations have been computed on a full federal tax-equivalent (FTE) basis using an income tax rate of 34% for 2003, 2002, and 2001.

Total interest income (on an FTE basis) decreased to $13,826,000 in 2003, from $14,630,000 in 2002, a decrease of $804,000, or 5.50%. This decrease is a function of the change in average earning assets and the average interest bearing liabilities along with the decline in interest rates. Average loans increased $11,028,000 while the average rate earned decreased 71 basis points causing an overall decrease in interest earned on loans of $320,000. The average interest rate (FTE) earned on all earning assets in 2003 decreased to 6.17% from 7.13% in 2002. The interest rate spread decreased from 4.46% in 2002 to 4.22% in 2003, as rates decreased more on interest earning assets than on interest bearing liabilities. The decline in the prime rates in 2003 caused the variable rate loans to reprice at lower rates, while certificate of deposit rates were not affected as materially. Average taxable investment securities for 2003 were $27,766,000, as compared to $29,024,000 for 2002, a decrease of $1,258,000, or 4.33%. The lower rate environment allowed home owners to refinance and pay off existing mortgages which in turn caused mortgage-backed securities to prepay faster than in previous years. Also, many bonds were called as government agencies took advantage of lower rates and refinanced callable bonds. Because of these prepayments the Bank sold both mortgage backed securities and tax exempt bonds to take advantage of market gains before principal was prepaid on mortgage backed securities or such bonds were called at par. Average tax-exempt investment securities increased $1,585,000, or 8.29%, to $20,695,000 in 2003 from $19,110,000 in 2002. The average volume of federal funds sold increased to $3,612,000 in 2003 from $2,772,000 in 2003, an increase of $840,000 or 30.30%.

Total interest income (on an FTE basis) decreased to $14,630,000 in 2002, from $16,715,000 in 2001, a decrease of $2,085,000, or 12.47%. This decrease was a function of the change in average earning assets and the average interest bearing liabilities along with falling interest rates. Average

loans increased $6,001,000 while the average rate earned decreased 128 basis points. The average interest rate (FTE) earned on all earning assets in 2002 decreased to 7.13% from 8.27% in 2001. The interest rate spread increased from 3.78% in 2001 to 4.39% in 2002, as rates decreased more on interest bearing liabilities than on interest earning assets. The more stable rate environment in 2002 allowed the slower repricing certificates of deposit to reprice at rates much lower than they previously were earning. Average taxable investment securities for 2002 were $29,024,000, as compared to $30,072,000 for 2001, a decrease of $1,048,000, or 3.48%. The lower rate environment allowed home owners to refinance and pay off existing mortgages which in turn caused mortgage-backed securities to prepay faster than in previous years. Also, many bonds were called as government agencies took advantage of lower rates and refinanced callable bonds. To partially offset these prepayments the Bank purchased securities with funds borrowed at a lower rate from the Federal Home Loan Bank. Average tax-exempt investment securities decreased $123,000, or ..63%, to $19,110,000 in 2002 from $19,233,000 in 2001. The average volume of federal funds sold increased to $2,772,000 in 2002 from $2,122,000 in 2002, a decrease of $650,000 or 30.63%.

Total interest expense decreased $924,581 or 20.21%, to $3,650,135 in 2003, from $4,574,716 in 2002. This decrease is a function of the decrease in interest rates offset by a slight increase in the volume of interest bearing liabilities. The average rate paid on interest-bearing liabilities in 2003 was 1.95% as compared to 2.67% in 2002. Average interest-bearing liabilities increased to $179,806,000 in 2003, from $167,232,000 in 2002, an increase of $12,574,000, or 7.52%. Average savings and interest-bearing demand deposits increased $4,126,000 or 9.21% to $48,911,000 in 2003. Average time deposits increased to $101,986,000 in 2003, from $101,444,000 in 2002, an increase of $542,000, or 0.53%. The average rate paid on time deposits decreased to 2.49% in 2003 from 3.62% in 2002. The Corporation issued $4,124,000 of Trust Preferred Stock in June of 2002 at an interest rate of three month Libor plus 3.65%. The interest expense associated with this issue was $199,392 or an average rate of 4.83%. This decrease was caused by decline of interest rates and the continued repricing of time deposits in 2003.

Total interest expense decreased $2,876,326, or 38.60%, to $4,574,716 in 2002, from $7,451,042 in 2001. This decrease was a function of the decrease in interest rates offset by a slight increase in the volume of interest bearing liabilities. The average rate paid on interest-bearing liabilities in 2002 was 2.67% as compared to 4.49% in 2001. Average interest-bearing liabilities increased to $167,232,000 in 2002, from $166,020,000 in 2001, an increase of $1,212,000, or 0.73%. Average savings and interest-bearing demand deposits increased $799,000 or 1.82% to $44,785,000 in 2002. Average time deposits decreased to $101,444,000 in 2002, from $102,003,000 in 2001, a decrease of $559,000, or 0.55%. The average rate paid on time deposits decreased to 3.62% in 2002 from 5.46% in 2001. This decrease was caused by the stable rate environment of 2002, which allowed time deposits to reprice for the whole year at interest rates much lower than the previous year. The Corporation issued $4,124,000 of Trust Preferred Stock in June of 2002 at an interest rate of three month Libor plus 3.65%. The interest expense associated with this issue was $116,518 or an average rate of 5.65%.

PROVISION FOR LOAN LOSSES

The provision for loan losses is that amount necessary to maintain the allowance for loan losses at a level appropriate for the associated credit risk, as determined by management in accordance with generally accepted accounting principles (GAAP), in the current portfolio. The provision for loan losses for the year ended December 31, 2003 was $740,704 as compared to $837,000 in 2002, a decrease of $96,296, or 11.50%. The change in the provision maintains the allowance at a level that is determined to be appropriate by management and the board of directors of the Bank.

The allowance for loan losses at December 31, 2003 represents 1.29% of gross loans, as compared to 1.30% at December 31, 2002.

While it is the Bank’s policy to charge off loans when a loss is considered probable, there exists the risk of losses which cannot be quantified precisely or attributed to particular loans or classes of loans. Because this risk is continually changing in response to factors beyond the control of the Bank, management’s judgment as to the appropriateness of the allowance for loan losses is approximate and imprecise. Adjustments to the allowance for loan losses may also be required by the FDIC or the Alabama Superintendent of Banks in the course of their examinations of the Bank. Accordingly, no assurances can be given that continued evaluations of the loan portfolio in light of economic conditions then prevailing, results of upcoming examinations, or other factors will not require significant changes to the allowance.

The 2003 loan loss provision decrease of $96,296 is due to small growth and improving credit quality in the loan portfolio from last year.

NONINTEREST INCOME


	2003		2002		2001
Service Charge Income	$	2,127,549		1,941,267		1,607,296
Commission – Credit Life Insurance		66,327		52,368		61,197
Investment Securities Gains, (net)		488,647		76,995		173,214
Other		784,096		654,937		462,250

	$	3,466,619		2,725,567		2,303,957

Total noninterest income increased $741,052 or 27.19%, to $3,466,619 in 2003, as compared to $2,725,567 in 2002.

Service charge income increased to $2,127,549 in 2003, from $1,941,267 in 2002, an increase of $186,282, or 9.60%. Service charges on deposit accounts decreased $15,297 or 3.03% due to the offering of free checking accounts. Most of the increase came from the new program that was introduced last year that allows depositors to overdraw their checking accounts to a preapproved limit. When customers overdraw the account the Bank pays the check and charges the customer a nonsufficient fund charge. This program was started in May of 2002, so in its first full year net insufficient fund charges increased $157,708 or 12.11%. Commissions on credit life insurance increased $13,959, or 26.66%, to $66,327 in 2003, from $52,368 in 2002. Other income increased to $784,096 in 2003, from $654,937 in 2002, an increase of $129,159 or 19.72%. This increase is attributable to an increase of $116,247 on mortgage origination fees for third parties. Gain on the sales of investments increased $411,652 or 534.65%. The Bank sold investments in order to take advantage of certain market conditions. With mortgage backed securities prepaying as fast as they have in recent history, the Bank sold its positions rather than let them prepay. The Bank also sold municipal bonds in order to take advantage of the market rates and to avoid the call options in these bonds.

Service charge income increased to $1,941,267 in 2002, from $1,607,296 in 2001, an increase of $333,971, or 20.78%. This increase was attributable to increases in the pricing of the services that the Bank offers, and the growth of demand accounts. The Bank also implemented a new program that allows depositors to overdraw their checking accounts. When they overdraw the account the Bank pays the check and charges the customer a nonsufficient fund charge. This fee increased these charges by $330,010 over the previous year. Commissions on credit life insurance decreased $8,829, or 14.43%, to $52,368 in 2002, from $61,197 in 2001. Other income increased to $654,937 in 2002, from $462,250 in 2001, an increase of $192,687 or 41.68%. This increase is attributable to an increase of $108,253 on mortgage origination fees for third parties and an increase of $8,561 on safe deposit box fees, increases in commissions on insurance and brokerage sales of $22,303. The Bank also received $27,680 in dividends from other sources.

NONINTEREST EXPENSE


	2003		2002		2001
Salaries and benefits	$	5,360,972		4,581,132		4,221,498
Net occupancy		1,828,286		1,605,593		1,414,763
Other		2,424,717		2,506,111		2,244,493

Total	$	9,613,975		8,692,836		7,880,754

Total noninterest expense increased $921,139, or 10.59%, to $9,613,975 in 2003, from $8,692,836 in 2002. Salaries and other compensation expense increased $779,840 or 17.02% to $5,360,972 in 2003 from $4,581,132 for 2002. This increase is due to increases in insurance cost of $58,954, and payroll taxes of $ 31,082 and a general increase in salaries including staffing of new offices. Occupancy expenses increased from $1,605,593 in 2002 to $1,828,286 in 2003 an increase of $222,693 or 13.87%. Of this increase software and hardware maintenance increased $62,103 or 34.2% from $181,468 in 2002 to $243,571 in 2003. As the Bank continues to expand and remodel branches depreciation expense increased $82,671 or 11.64% from $710,453 in

2002 to $793,124. Maintenance on equipment increased $48,206 or 14.3% from $338,159 in 2002 to $386,365 in 2003. Income tax expense for 2003 was $673,353 as compared to $602,847 in 2002. The effective tax rate in 2003 was 24.01% as compared to 22.85% in 2002. Other expense decreased to $2,424,717 in 2003, from $2,506,111 in 2002, a decrease of $81,394, or 3.25%. The decrease in other expenses is due partly to a decrease in other real estate owned expenses of $83,159, most of which decrease was caused by the $103,034 of OREO writedowns in 2002. The Bank also experienced charge offs of approximately $40,000 due to fraudulent checks in 2002, which did not recur in 2003. Professional fees primarily paid to recruiters decreased $59,834 due to very little turnover on the officer level in 2003. The Bank also had some expenses increase such as a blanket bond increase of $28,287, and legal fees which increased approximately $70,000 as the Bank explored new branching opportunities and the Corporation assessed new SOA compliance requirements. Marketing and advertising also increased $18,675 as the Bank readied for its 100th anniversary.

Management anticipates that compliance with the Sarbanes-Oxley Act of 2002 will result in increased expenses in 2004, including substantial increases in professional expenses, but the extent of such increase, if any, has not yet been determined.

Basic earnings per share in 2003 were $1.96, as compared to basic earnings per share of $1.86 in 2002. Diluted earnings per share in 2003 were $1.96 and $1.81 in 2002. Return on average assets for 2003 was 0.86%, as compared to 0.91% in 2002. Return on average equity was 9.90% in 2003, as compared to 10.11% in 2002.

Total noninterest expense increased $812,082, or 10.30%, to $8,692,836 in 2002, from $7,880,754 in 2001. Salaries and other compensation expense increased $359,634 or 8.51% to $4,581,132 in 2002 from $4,221,498 for 2001. This increase was due to increases in insurance cost of $49,733, profit sharing of $3,400, payroll taxes of $ 41,789 and a general increase in salaries including staffing of new offices. Income tax expense for 2002 was $602,847 as compared to $643,470 in 2001. The effective tax rate in 2002 was 22.85% as compared to 23.72% in 2001. Other expense increased to $2,506,111 in 2002, from $2,244,493 in 2001, an increase of $261,618, or 11.66%. The increase in other expenses was due partly to an increase in other real estate owned expenses of $109,907. The Bank also experienced charge offs of approximately $40,000 due to fraudulent checks, and increased professional fees of $96,157, largely for recruiters engaged to locate officer level candidates.

Basic earnings per share in 2002 were $1.86, as compared to basic earnings per share of $1.89 in 2001. Diluted earnings per share in 2002 were $1.81 and $1.87 in 2001. Return on average assets for 2002 was 0.91%, as compared to 0.95% in 2001. Return on average equity was 10.11% in 2002, as compared to 10.16% in 2002.

LOANS AT DECEMBER 31


	2003		2002		2001		2000		1999
Commercial, financial and agriculture	$	116,721,928		111,429,905		97,881,448		87,479,810		76,705,657
Real estate - construction		6,791,566		8,295,383		7,377,897		7,404,300		3,585,107
Real estate - mortgage		29,324,415		27,784,873		27,233,771		28,580,500		25,322,667
Installment loans to individuals		11,309,246		14,926,017		16,552,493		18,072,546		18,082,531
Lease Financing		—		—		—		—		—
Foreign government and official institutions		—		—		—		—		—
Banks and other financial institutions		—		—		—		—		—
Commercial and industrial		—		—		—		—		—
Other loans		—		—		—		—		—

Totals	$	164,147,155		162,436,178		149,045,609		141,537,156		123,695,962

Total loans increased to $164,147,155 at December 31, 2003, from $162,436,178 at year-end 2002, an increase of $1,710,977, or 1.05%. Commercial, financial and agricultural loans increased to $116,721,928 at year end 2003, from $111,429,905 at December 31, 2002. Most of the increase can be attributed to agricultural loans. Real estate construction loans decreased by $1,503,817 or 18.13% in 2003 to $6,791,566 from $8,295,383 in 2002. The majority of these loans are for 1-4 family homes. Real estate mortgage loans increased in 2003 by $1,539,542 or 5.54% to $29,324,415 from $27,784,873 in 2002. Installment loans to individuals decreased to $11,309,246 at December 31, 2003, when compared to $14,926,017 at year end 2002. The ratio of loans to deposits and repurchase agreements on December 31, 2003 was 77.10%, as compared to 85.17% in 2002.

Total loans increased to $162,436,178 at December 31, 2002, from $149,045,609 at year end 2001, an increase of $13,390,569, or 8.98%. Commercial, financial and agricultural loans increased to $111,429,905 at year end 2002, from $97,881,448 at December 31, 2001. Most of the increase can be attributed to agricultural loans. Real estate construction loans increased by $917,486 or 12.44% in 2002 to $8,295,383 from $7,377,897 in 2001. The majority of these loans are for 1-4 family homes. Real estate mortgage loans increased in 2002 by $551,102 or 2.02% to $27,784,873 from $27,233,771 in 2001. Installment loans to individuals decreased to $14,926,017 at December 31, 2002, when compared to $16,552,493 at year end 2001. The ratio of loans to deposits and repurchase agreements on December 31, 2002 was 85.17%, as compared to 82.76% in 2001.

Total loans increased to $149,045,609 at December 31, 2001, from $141,537,156 at year end 2000, an increase of $7,508,453, or 5.30%. Commercial, financial and agricultural loans increased to $97,881,448 at year end 2001, from $87,479,810 at December 31, 2000. Most of the increase was attributed to the new Baldwin County offices, more competitive pricing in present markets, and a growth in agricultural loans. Real Estate construction loans decreased by $26,403 or 0.36% in 2001 to $7,377,897 from $7,404,300 in 2000. The majority of these loans were for 1-4 family and owner-occupied commercial building. Real Estate mortgage loans decreased in 2001 by $1,346,729 or 4.67% to $27,233,771 from $28,850,500 in 2000, primarily due to refinancing. Installment loans to individuals decreased to $16,552,493 at December 31, 2001, when compared to $18,072,546 at year end 2000. The ratio of loans to deposits on December 31, 2001, was 82.76%, as compared to 73.87% in 2000.

Total loans increased to $141,537,156 at December 31, 2000, from $123,695,962 at year end 1999, an increase of $17,841,194, or 14.42%. Commercial, financial and agricultural loans increased to $87,479,810 at year end 2000, from $76,705,657 at December 31, 1999. Most of the increase was attributed to the Baldwin County markets, and more competitive pricing in present markets. Real Estate construction loans increased by $3,819,193 or 75.08% in 2000 to $7,404,300 from $3,585,107 in 1999. The increase in these loans was related to the increased economic activity in Baldwin County, one of the fastest growing counties in Alabama. The majority of these loans were for 1-4 family and owner-occupied commercial building. Real Estate mortgage loans increased in 2000 by $3,257,833 or 12.86% to $28,580,500 from $25,322,667 in 1999. Installment loans to individuals remained level at $18,072,546 at December 31, 2000, when compared to $18,082,531 at year end 1999. The ratio of loans to deposits on December 31, 2000, was 73.87%, as compared to 67.51% in 1999.

LIQUIDITY

One of the Bank’s goals is to provide adequate funds to meet changes in loan demand or any potential increase in the normal level of deposit withdrawals. This goal is accomplished primarily by generating cash from operating activities and maintaining sufficient short-term assets. These sources, coupled with a stable deposit base, allow the Bank to fund earning assets

and maintain the availability of funds. Management believes that the Bank’s traditional sources of maturing loans and investment securities, cash from operating activities and a strong base of core deposits are adequate to meet the Bank’s liquidity needs for normal operations. Additionally, the Company requires cash for various operating needs including dividends to shareholders, the servicing of debt and general corporate expenses. The primary source of liquidity for the Company is dividends from the Bank. Should the Bank’s traditional sources of liquidity be constrained, forcing the Bank to purse avenues of funding not typically used, the Bank’s net interest margin could be impacted negatively.

Asset and liability management functions not only serve to assure adequate liquidity in order to meet the needs of the Bank’s customers, but also to maintain an appropriate balance between interest-sensitive assets and interest-sensitive liabilities so that the Company can earn a return that meets the investment requirements of its shareholders. Daily monitoring of the sources and uses of funds is necessary to maintain an acceptable cash position that meets both requirements.

The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities of investment securities available for sale and, to a lesser extent, sales of investment securities available for sale. Other short-term investments such as federal funds sold, and securities purchased under agreements to resell, are additional sources of liquidity funding.

The liability portion of the balance sheet provides liquidity through various customers’ interest bearing and noninterest bearing deposit accounts. Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings are additional sources of liquidity. The Bank utilizes this short-term financing and maintains a borrowing relationship with the Federal Home Loan Bank to provide liquidity. These sources of liquidity are short-term in nature and are used as necessary to fund asset growth and meet short-term liquidity needs.

As of December 31, 2003, management believes liquidity was adequate. At December 31, 2003 the gross loan to deposit ratio was 82.32%. The Corporation’s bank subsidiary has an Asset Liability Committee, which has as its primary objective the maintenance of specific funding and investment strategies to achieve short-term and long-term financial goals.

As revealed in the Consolidated Statement of Cash Flows, the Corporation generates the majority of its cash flows from financing activities. Financing activities provided $20,448,966 in cash in 2003, with the majority of this coming from an increase in deposits and an increase in repurchase agreements. The investing activities of the Corporation used $8,483,535 of the cash flows, to fund the investment and in the loan portfolios of the Bank. Operations provided $3,394,878 in cash flows with these funds coming from net income and for the year ended December 31, 2003.

The following table presents information about the Company’s contractual obligations and commitments at December 31, 2003.

Contractual Obligations
(Dollars in Thousands)


	Less than						More than
	1 Years		2-3 Years		4-5 Years		5 Years
Time Deposits	$	31,095		56,643		2,418		155
FHLB Advances		2,500		0		5,043		3,333
Long-term debt		0		0		4,124		0
Operating Leases		162		262		76		682
Letters of Credit		1,941
Commitments to extend credit		16,516		1,953		266		512
Credit Card Lines		2,839
	$	55,053	$	58,858	$	11,927	$	4,682

OFF-BALANCE SHEET ARRANGEMENTS

The Corporation has no “off-balance sheet arrangements” as such term is defined in Item 303(a)(4) of Regulation S-K.

INTEREST RATE SENSITIVITY
Interest Rate Sensitivity Analysis
Year Ended December 31, 2003
(Dollars in Thousands)


	Three months			Three to			Six months			One year		Five years
	or less			Six months			to one year			to five years		or after			Total
Earning Assets:
Loans, net of Unearned income		25,038			15,507			19,024			72,692		31,886			164,147
Taxable securities AFS		—			1,006			995			2,510		24,769			29,280
Tax exempt securities AFS		100			—			—			1,655		21,874			23,629
Federal funds sold & securities purchased under agreements to resale		14,546			—			—			—					14,546
Other earning assets		—			—			—			—		549			549

Total Interest Earning Assets		39,684			16,513			20,019			76,857		79,078			232,151

Interest Bearing Liabilities:
Demand Deposits													33,483			33,483
Savings Deposits													18,164			18,164
Certificates of Deposit less than $100,000		15,700			15,800			20,030			16,604		—			68,134
Certificates of Deposit greater than $100,000		13,132			7,433			7,706			8,666					36,937
Federal funds sold & securities purchased under agreements to resale		13,496														13,496
Other short term borrowings		564														564
Guaranteed preferred beneficial interest in junior subordinate debt securities, net of issuance cost		—									3,982					3,982
Federal Home Loan Bank borrowings		1,500			1,000			5,043			3,367					10,910

Total interest bearing source liabilities		44,392			24,233			32,779			32,619		51,647			185,670

Non interest bearing source of funds													42,688			42,688

Interest sensitivity gap		(4,708	)		(7,720	)		(12,760	)		44,238		(15,257	)		3,793

Cumulative gap		(4,708	)		(12,428	)		(25,188	)		19,050		3,793

The interest sensitive assets at December 31, 2003 that mature within twelve months were $76,216,000 while the interest sensitive liabilities that mature within the same time frame were $101,404,000. At December 31, 2003, the 12-month cumulative gap position was negative $25,188,000 resulting in a gap ratio of interest sensitive assets to interest sensitive liabilities of .75. This negative gap indicates that the Company has more interest-bearing liabilities than interest-earning assets that mature within the gap period of one year. This analysis does not consider sensitivity based on the repricing structure of the interest sensitive assets and liabilities.

The Corporation’s sensitivity to changes in interest rates in conjunction with the structure of interest rate spreads determines the impact of change in interest rates on the Bank’s performance. See Item 7A.

CAPITAL RESOURCES

The Corporation has historically relied primarily on internally generated capital growth to maintain capital adequacy. The average assets to average equity ratio during 2003 was 9.90% as compared to 10.11% in 2002. Total stockholders’ equity on December 31, 2003 was $24,968,937, an increase of $1,515,633, or 6.46%, from $23,453,304 at year end 2002. This increase is the result of the Corporation’s net earnings during 2002, less dividends declared to stockholders of $603,911, less other comprehensive loss of $342,583. Stockholders equity was also affected by the sale of stock under the Employee Stock Purchase Plan and the exercise of stock options. The Corporation’s risk based capital of $30,754,000, or 16.45%, at December 31, 2003, was well above the Corporation’s minimum risk based capital requirement of $14,960,000 or 8.0% of risk weighted assets. The Corporation’s risk based capital increased $4,124,000 due to Trust Preferred issued in June of 2002. Based on management’s projections, internally generated capital should be sufficient to satisfy capital requirements for existing operations into the foreseeable future; however, continued growth into new markets may require the Bank to access external funding sources.

In December 2003, the Financial Accounting Standards Board issued a revised interpretation of FIN 46, which required deconsolidation of subordinated beneficial interests. As a result of FASB’s Interpretation, questions have been raised whether Trust Preferred Securities would still qualify for treatment as Tier 1 Capital, which comprises substantially all of the Corporation’s risk based capital, given the new accounting treatment. In July of 2003, the Federal Reserve instructed bank holding companies to continue to include Trust Preferred Securities in Tier 1 Capital for regulatory capital purposes, until notice is given to the contrary. Management does not expect the final rules will result in the immediate elimination of existing Trust Preferred Securities as Tier 1 Capital. These securities comprised of 14.40% Tier 1 Capital as of December 31, 2003.

FORWARD LOOKING STATEMENTS

When used or incorporated by reference herein, the words “anticipate”, “estimate”, “expect”, “project”, “target”, “goal”, and similar expressions, are intended to identify forward-looking statements within the meaning of Section 27A of the Securities Act of 1933. Such forward-looking statements are subject to certain risks, uncertainties and assumptions, including those set forth elsewhere herein, as well as the possibilities of (i) increases in competitive pressures in the banking industry, particularly with respect to community banks; (ii) costs or difficulties, relating to the planned increase in the number of Bank offices, which are greater than expected based on prior experience; (iii) general economic conditions, either nationally or regionally, that are less favorable than expected, resulting in deterioration in loan demand, credit quality and/or borrower liquidity, among other things; (iv) changes which may occur in the regulatory environment; and (v) large and/or rapid changes in interest rates. These forward-looking statements speak only as of the date they are made. The Corporation expressly disclaims any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein to reflect any change in the Bank’s expectations with regard to any change in events, conditions or circumstances on which any such statement is based.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss from adverse changes in market prices and rates. The Bank’s market risk arises principally from interest rate risk inherent in its lending, deposit and borrowing activities. Management actively monitors and manages its interest rate risk exposure. Although the Bank manages other risk, such as credit quality and liquidity risk, in the normal course of business, management considers interest rate risk to be its most significant market risk. Interest rate risk could potentially have the largest material effect on the Bank’s financial condition and results of operations. Other types of market risks, such as foreign currency exchange rate risk, do not generally arise in the Bank’s normal course of business activities.

The Bank’s profitability is affected by fluctuations in interest rates. Management’s goal is to maintain a reasonable balance between exposure to interest rate fluctuations and earnings potential. A sudden and substantial increase in interest rates may adversely impact the Bank’s earnings to the extent that the interest rates on interest-earning assets and interest-bearing liabilities do not change at the same speed, to the same extent or on the same basis.

The Bank’s Asset Liability Management Committee (“ALCO”) monitors and considers methods of managing the rate and sensitivity repricing characteristics of the balance sheet components consistent with maintaining acceptable levels of changes in the net portfolio value (“NPV”) and net interest income. NPV represents the market values of portfolio equity and is equal to the market value of assets minus the

market value of liabilities, with adjustments made for off-balance sheet items over a range of assumed changes in market interest rates. A primary purpose of the Bank’s ALCO is to manage interest rate risk to effectively invest the Bank’s capital and to preserve the value created by its core business operations. As such, certain management monitoring processes are designed to minimize the impact of sudden and sustained changes in interest rates on NPV and net interest income.

The Bank’s exposure to interest rate risk is reviewed on a quarterly basis by the Board of Directors and the ALCO. Interest rate risk exposure is measured using interest rate sensitivity analysis to determine the Bank’s change in NPV in the event of hypothetical changes in interest rates. Further, interest rate sensitivity gap analysis is used to determine the repricing characteristics of the Bank’s assets and liabilities. The ALCO is charged with the responsibility to maintain the level of sensitivity of the Bank’s net interest margin within Board approved limits.

Interest rate sensitivity analysis is used to measure the Bank’s interest rate risk by computing estimated changes in NPV of its cash flows from assets, liabilities, and off-balance sheet items in the event of a range of assumed changes in market interest rates. This analysis assesses the risk of loss in market risk sensitive instruments in the event of a sudden and sustained 100 - 300 basis points increase or decrease in prime rate. The Bank uses the Asset liability model developed by HNC, an independent third party vendor, which takes the current rate structure of the portfolio and shocks for each rate level and calculates the new market value of equity at each rate. The Bank’s Board of Directors has adopted an interest rate risk policy, which establishes maximum allowable decreases in net interest margin in the event of a sudden and sustained increase or decrease in market interest rates. The following table presents the Bank’s projected change in NPV (fair value assets less fair value liabilities) for the various rate shock levels as of December 31, 2003. All market risk sensitive instruments presented in this table are held to maturity or available for sale. The Bank has no trading securities.

(In thousands)


Increase (Decrease)
in					Change in			Change in
Interest Rates			Market Value		Market Value			Market Value
(Basis Points)			Equity		Equity			Equity Percent
	300		$	48,330		7,812			19	%
	200			46,140		5,622			14	%
	100			43,759		3,241			8	%
	0			40,518		—			0	%
	(100	)		36,796		(3,722	)		-9	%
	(200	)		32,632		(7,886	)		-19	%
	(300	)		29,332		(11,186	)		-28	%

The preceding table indicates that at December 31, 2003, in the event of a sudden and sustained increase in prevailing market interest rates, the Bank’s NPV would be expected to increase and that in the event of a sudden decrease in prevailing market interest rates, the Bank’s NPV would be expected to decrease.

Computation of prospective effects of hypothetical interest rate changes included in these forward-looking statements are subject to certain risks, uncertainties, and assumptions including relative levels of market interest rates, loan prepayments and deposit decay rates, and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions the Bank could undertake in response to changes in interest rates. For more information on forward looking statements, see “FORWARD LOOKING STATEMENTS” above.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Corporation’s consolidated financial statements as of December 31, 2003 and 2002 and for each of the years in the three-year period ended December 31, 2003 are included in the following pages shown in the index below.


Index to Financial Statements	Page(s)
Independent Auditors’ Report		F-1
Consolidated Balance Sheets as of December 31, 2003 and 2002		F-2
Consolidated Statements of Operations for the years ended December 31, 2003, 2002, and 2001		F-3
Consolidated Statements of Stockholders’ Equity and Other Comprehensive Income for the years ended December 31, 2003, 2002, and 2001		F-4
Consolidated Statements of Cash Flows for the years ended December 31, 2003, 2002, and 2001		F-5
Notes to Consolidated Financial Statements – December 31, 2003, 2002, and 2001		F-7

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Consolidated Financial Statements

December 31, 2003, 2002, and 2001

(With Independent Auditors’ Report Thereon)

Independent Auditors’ Report

The Board of Directors and Stockholders
United Bancorporation of Alabama, Inc.:

We have audited the accompanying consolidated balance sheets of United Bancorporation of Alabama, Inc. and subsidiary as of December 31, 2003 and 2002, and the related consolidated statements of operations, stockholders’ equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2003. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of United Bancorporation of Alabama, Inc. and subsidiary as of December 31, 2003 and 2002, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.

/s/ KPMG LLP

Birmingham, Alabama
March 5, 2004

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Consolidated Balance Sheets

December 31, 2003 and 2002


	2003		2002
Assets
Cash and due from banks	$	9,901,225		9,087,315
Federal funds sold and securities purchased under agreements to resell		14,546,400		—

Cash and cash equivalents		24,447,625		9,087,315
Investment securities available for sale, at fair value (cost of $52,908,801 and $49,414,161 at December 31, 2003 and 2002, respectively)		53,666,589		50,742,915
Loans		164,147,155		162,436,178
Less: Allowance for loan losses		2,116,060		2,116,811

Net loans		162,031,095		160,319,367
Premises and equipment, net		7,581,389		6,311,051
Interest receivable		2,078,890		2,416,841
Other assets		5,173,562		3,944,940

Total assets	$	254,979,150		232,822,429

Liabilities and Stockholders’ Equity
Deposits:
Noninterest bearing	$	42,687,610		35,939,396
Interest bearing		156,717,972		146,625,919

Total deposits		199,405,582		182,565,315
Securities sold under agreements to repurchase		13,495,670		8,140,506
Advances from Federal Home Loan Bank		10,909,975		12,827,338
Accrued expenses and other liabilities		2,216,445		1,863,529
Note payable to Trust, net of debt issuance costs of $142,459 and $152,563 in 2003 and 2002, respectively		3,982,541		3,972,437

Total liabilities		230,010,213		209,369,125
Stockholders’ equity:
Class A common stock, $0.01 par value. Authorized 5,000,000 shares; issued and outstanding, 1,181,881 and 1,161,481 shares in 2003 and 2002, respectively		11,819		11,615
Class B common stock, $0.01 par value. Authorized 250,000 shares; no shares issued or outstanding		—		—
Preferred stock, $0.01 par value. Authorized 250,000 shares; no shares issued or outstanding		—		—
Additional paid-in capital		5,418,175		5,092,727
Retained earnings		19,925,926		18,398,823
Accumulated other comprehensive income, net of deferred taxes of $303,114 and $531,501 in 2003 and 2002, respectively		454,671		797,255
Less: 74,583 and 74,759 treasury shares at cost in 2003 and 2002, respectively		841,654		847,116

Total stockholders’ equity		24,968,937		23,453,304

Total liabilities and stockholders’ equity	$	254,979,150		232,822,429

See accompanying notes to consolidated financial statements.

F-2

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Consolidated Statements of Operations

Years ended December 31, 2003, 2002, and 2001


	2003		2002		2001
Interest income:
Interest and fees on loans	$	11,277,285		11,596,575		13,029,747
Interest on investment securities:
Taxable		1,002,576		1,417,090		1,939,741
Nontaxable		939,453		921,270		957,204

Total interest on investment securities		1,942,029		2,338,360		2,896,945

Other interest income		123,250		81,789		294,187

Total interest income		13,342,564		14,016,724		16,220,879

Interest expense:
Interest on deposits		3,053,714		4,007,598		6,638,940
Interest on other borrowed funds		596,421		567,118		812,102

Total interest expense		3,650,135		4,574,716		7,451,042

Net interest income		9,692,429		9,442,008		8,769,837
Provision for loan losses		740,704		837,000		480,000

Net interest income after provision for loan losses		8,951,725		8,605,008		8,289,837
Noninterest income:
Service charges on deposits		2,127,549		1,941,267		1,607,296
Commissions on credit life insurance		66,327		52,368		61,197
Investment securities gains, net		488,647		76,995		173,214
Mortgage fee income		306,781		190,534		82,281
Other		477,315		464,403		379,969

Total noninterest income		3,466,619		2,725,567		2,303,957

Noninterest expense:
Salaries and benefits		5,360,972		4,581,132		4,221,498
Net occupancy expense		1,828,286		1,605,593		1,414,763
Other		2,424,717		2,506,111		2,244,493

Total noninterest expense		9,613,975		8,692,836		7,880,754

Earnings before income taxes		2,804,369		2,637,739		2,713,040
Income tax expense		673,353		602,847		643,470

Net earnings	$	2,131,016		2,034,892		2,069,570

Basic earnings per share	$	1.96		1.86		1.89
Basic weighted average shares outstanding		1,086,985		1,092,586		1,095,706
Diluted earnings per share	$	1.96		1.81		1.87
Diluted weighted average shares outstanding		1,087,239		1,123,230		1,108,630

See accompanying notes to consolidated financial statements.

F-3

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Consolidated Statements of Stockholders’ Equity and Comprehensive Income
Years ended December 31, 2003, 2002, and 2001


											Accumulated
					Additional						other						Total
			Common		paid-in			Retained			comprehensive			Treasury			stockholders'			Comprehensive
	Shares		stock		Capital			earnings			income (loss)			stock			equity			income
Balance December 31, 2000		1,156,881	$	11,569		4,994,477			15,550,141			4,866			(456,580	)		20,104,473
Net earnings									2,069,570			—			—			2,069,570			2,069,570
Change in fair value of investment securities available for sale, net		—		—		—			—			263,997			—			263,997			263,997

Comprehensive income																					2,333,567

Cash dividends declared ($0.60 per share)		—		—		—			(658,080	)		—			—			(658,080	)
Amortization of difference between fair value and exercise price of stock options		—		—		12,480			—			—			—			12,480
Exercise of stock options		2,600		26		41,574			—			—			—			41,600
Sale of 468 shares of treasury stock		—				7,773			—			—			4,680			12,453

Balance December 31, 2001		1,159,481		11,595		5,056,304			16,961,631			268,863			(451,900	)		21,846,493
Net earnings		—		—		—			2,034,892			—			—			2,034,892			2,034,892
Change in fair value of investment securities available for sale, net		—		—		—			—			528,392			—			528,392			528,392

Comprehensive income																					2,563,284

Cash dividends declared ($0.55 per share)		—		—		—			(597,700	)		—			—			(597,700	)
Exercise of stock options		2,000		20		31,980			—			—			—			32,000
Purchase of treasury stock		—		—		—			—			—			(397,736	)		(397,736	)
Sale of 252 shares of treasury stock		—		—		4,443			—			—			2,520			6,963

Balance December 31, 2002		1,161,481		11,615		5,092,727			18,398,823			797,255			(847,116	)		23,453,304
Net earnings									2,131,016									2,131,016			2,131,016
Change in fair value of investment securities available for sale, net												(342,584	)					(342,584	)		(342,584	)

Comprehensive income																					1,788,432

Cash dividends declared ($0.55 per share)									(603,913	)								(603,913	)
Exercise of stock options		20,400		204		326,196												326,400
Sale of 176 shares of treasury stock						(748	)								5,462			4,714

Balance December 31, 2003		1,181,881	$	11,819		5,418,175			19,925,926			454,671			(841,654	)		24,968,937

See accompanying notes to consolidated financial statements.

F-4

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Consolidated Statements of Cash Flows

Years ended December 31, 2003, 2002, and 2001


	2003			2002			2001
Cash flows from operating activities:
Net earnings	$	2,131,016			2,034,892			2,069,570
Adjustments to reconcile net earnings to net cash provided by operating activities:
Provision for loan losses		740,704			837,000			480,000
Compensation expense arising from stock option awards		—			—			12,480
Depreciation of premises and equipment		755,612			728,699			610,438
Net amortization of premium on investment securities		255,854			27,361			28,742
Gains on sales of investment securities available for sale, net		(488,647	)		(76,995	)		(173,214	)
Gain on disposal of equipment		(14,000	)		—			—
Deferred income taxes (benefit)		147,215			(24,386	)		6,008
Decrease (increase) in interest receivable		(337,951	)		(437,531	)		599,243
Increase in other assets		(744,720	)		(263,008	)		(182,263	)
Increase (decrease) in accrued expenses and other liabilities		488			(632,637	)		(937,426	)

Net cash provided by operating activities		2,445,571			2,193,395			2,513,578

Cash flows from investing activities:
Proceeds from maturities, calls, and principal repayments of investment securities available for sale		16,828,094			11,749,795			17,477,907
Proceeds from sales of investment securities available for sale		13,121,623			1,178,070			9,443,336
Purchases of investment securities available for sale		(33,211,567	)		(21,124,901	)		(7,808,314	)
Net increase in loans		(2,452,432	)		(14,104,003	)		(8,009,062	)
Purchases of premises and equipment, net		(2,011,950	)		(1,138,718	)		(1,513,129	)
Proceeds from sales of other real estate		192,000			376,490			—

Net cash provided by (used in) investing activities		(7,534,232	)		(23,063,267	)		9,590,738

(Continued)

F-5

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Consolidated Statements of Cash Flows

Years ended December 31, 2003, 2002, and 2001


	2003			2002			2001
Cash flows from financing activities:
Net increase (decrease) in deposits	$	16,840,267			2,056,146			(11,080,510	)
Net increase (decrease) in securities sold under agreements to repurchase		5,355,164			(928,786	)		(1,597,262	)
Cash dividends		(603,911	)		(597,700	)		(658,080	)
Exercise of stock options		326,400			32,000			41,600
Proceeds from sale of treasury stock		35,829			6,963			12,453
Purchase of treasury stock		(31,115	)		(397,736	)		—
Proceeds from note payable to trust		—			3,972,437			—
Advances from FHLB		—			8,592,011			2,000,000
Repayments of advances from Federal Home Loan Bank		(617,363	)		(2,000,000	)		(1,653,821	)
Decrease in other borrowed funds		(856,300	)		(126,960	)		(180,057	)

Net cash provided by (used in) financing activities		20,448,971			10,608,375			(13,115,677	)

Net increase (decrease) in cash and cash equivalents		15,360,310			(10,261,497	)		(1,011,361	)
Cash and cash equivalents, beginning of year		9,087,315			19,348,812			20,360,173

Cash and cash equivalents, end of year	$	24,447,625			9,087,315			19,348,812

Supplemental disclosures:
Cash paid during the year for:
Interest	$	3,778,217			5,082,436			7,843,008
Income taxes		903,000			362,000			864,980
Noncash transactions:
Transfer of loans to other real estate through foreclosure		949,303			638,238			72,000
Transfer of securities from held to maturity to available for sale		—			—			13,975,608

See accompanying notes to consolidated financial statements.

F-6

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

(1) Summary of Significant Accounting Policies

(a) Principles of Consolidation

The accompanying consolidated financial statements include the financial statements of United Bancorporation of Alabama, Inc. (the Corporation) and its wholly owned subsidiary United Bank (the Bank), collectively referred to as the Company. Significant intercompany balances and transactions have been eliminated in consolidation.

(b) Concentrations

The Company operates primarily in one business segment, commercial banking, in the Southwest Alabama market. As of December 31, 2003 and December 31, 2002, approximately 54% and 50%, respectively, of the Company’s loans were commercial loans. The Bank’s commercial customers are primarily small to middle market enterprises. The Bank also specializes in agricultural loans, which represented approximately 16% and 19% of the Company’s total loans at December 31, 2003 and December 31, 2002, respectively.

(c) Basis of Presentation

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates.

Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses. In connection with the determination of the allowance for loan losses, management obtains independent appraisals for significant properties.

Management believes the allowance for losses on loans is appropriate. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions, particularly in Alabama, as substantially all loans are to borrowers within the state. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for losses on loans. Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

(d) Cash Equivalents

The Company considers due from banks and federal funds sold to be cash equivalents. Federal funds are generally sold for one–day periods.

(e) Investment Securities

Investment securities are classified in one of three portfolios: (i) trading account securities, (ii) held to maturity securities, and (iii) securities available for sale. Trading account securities are stated at fair value. Investment securities held to maturity are stated at cost adjusted for amortization of premiums and accretion of discounts. With regard to investment securities held to maturity, management has the intent and ability to hold such securities until maturity. Investment securities available for sale are stated at fair value with any unrealized gains and losses reported in a separate component of stockholders’ equity, net of tax effect, until realized. Once realized, gains and losses on investment securities available for sale are reflected in current period earnings.

F-7

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

Interest earned on investment securities is included in interest income. Net gains and losses on the sale of investment securities available for sale, computed on the specific identification method, are shown separately in noninterest income in the consolidated statements of operations. Accretion of discounts and amortization of premiums are calculated on the effective interest method over the anticipated life of the security.

A decline in the fair value of any security below amortized cost that is deemed other than temporary is charged to income resulting in the establishment of a new cost basis for the security.

(f) Loans

Interest income on loans is credited to earnings based on the principal amount outstanding at the respective rate of interest. Accrual of interest on loans is discontinued when a loan becomes contractually past due by 90 days or more with respect to interest or principal. When a loan is placed on nonaccrual status, all interest previously accrued, but not collected, is reversed against current period interest income. Income on such loans is then recognized only to the extent that cash is received and where the future collection of principal is probable. Interest accruals are recorded on such loans only when they are brought fully current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest.

Management considers a loan to be impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is considered impaired, the amount of impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate. If the loan is collateral–dependent, the fair value of the collateral is used to determine the amount of impairment. Impairment losses are included in the allowance for loan losses through a charge to the provision for loan losses. Impaired loans are charged to the allowance when such loans are deemed to be uncollectible. Subsequent recoveries are added to the allowance.

When a loan is considered impaired, cash receipts are applied under the contractual terms of the loan agreement, first to principal and then to interest income. Once the recorded principal balance has been reduced to zero, future cash receipts are recognized as interest income, to the extent that any interest has not been recognized. Any further cash receipts are recorded as recoveries of any amount previously charged off.

A loan is also considered impaired if its terms are modified in a troubled debt restructuring. For those accruing impaired loans, cash receipts are typically applied to principal and interest receivable in accordance with the terms of the restructured loan agreement. Interest income is recognized on these loans using the accrual method of accounting.

(g) Allowance for Loan Losses

The ultimate collectibility of a substantial portion of the Company’s loan portfolio is susceptible to changes in economic and market conditions in the geographic area served by the Company and various other factors.

Additions to the allowance for loan losses are based on management’s evaluation of the loan portfolio under current economic conditions, past loan loss experience and such other factors, which, in management’s judgment, deserve recognition in estimating loan losses. Loans are charged–off when, in the opinion of management, such loans are deemed to be uncollectible. Subsequent recoveries are added to the allowance.

F-8

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

(h) Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight–line method over the estimated useful lives of the assets.

(i) Other Real Estate

Other real estate represents property acquired through foreclosure or deeded to the Company in lieu of foreclosure on real estate mortgage loans on which borrowers have defaulted. Other real estate is carried in other assets at the lower of cost or fair value, adjusted for estimated selling costs. Reductions in the balance of other real estate at the date of foreclosure are charged to the allowance for loan losses. Subsequent changes in fair value, up to the value established at foreclosure, are recognized as charges or credits to noninterest expense with an offset to the allowance for losses on other real estate.

(j) Income Tax Expense

The Company accounts for income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

(k) Stock Option Plan

The Company applies the intrinsic value–based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, in accounting for its fixed plan stock options. As such, compensation expense is recorded if the current market price on the date of grant of the underlying stock exceeds the exercise price.

Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock Based Compensation, prescribes the recognition of compensation expense based on the fair value of options on the grant date and allows companies to apply APB No. 25 as long as certain pro forma disclosures are made assuming hypothetical fair value method application.

Had compensation expense for the Company’s stock options been recognized based on the fair value on the grant date under the methodology prescribed by SFAS No. 123, the Company’s net earnings and earnings per share for the years ended December 31, 2003, 2002, and 2001 would have been impacted as shown in the following table:


	2003		2002		2001
Reported net earnings	$	2,131,016		2,034,892		2,069,570
Compensation expense, net of taxes		26,287		24,243		11,270
Pro forma net earnings		2,104,729		2,010,649		2,058,300
Reported basic earnings per share		1.96		1.86		1.89
Proforma basic earnings per share		1.94		1.84		1.88
Reported diluted earnings per share		1.96		1.81		1.87
Pro forma diluted earnings per share		1.94		1.79		1.86

F-9

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

The fair value of options granted, which is amortized to expense over the option vesting period in determining the pro forma impact, is estimated on the date of grant using the Black–Scholes option–pricing model with the weighted average assumptions listed below. No options were granted during 2003.


	2003		2002			2001
Expected life of option		n/a	5 yrs			10 yrs
Risk-free interest rate		n/a		2.89	%		3.50	%
Expected volatility of Company stock		n/a		12.09	%		12.00	%
Expected dividend yield of Company stock		n/a		2.24	%		2.84	%

The weighted average fair value of options granted during 2003, 2002, and 2001 is as follows:


	2003		2002		2001
Fair value of each option granted	$	—		5.99		5.29

(l) Earnings per Share

Basic and diluted earnings per share are computed on the weighted average number of shares outstanding in accordance with SFAS No. 128, Earnings Per Share.

(m) Business Segments

SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, establishes standards for the disclosures made by public business enterprises to report information about operating segments in annual financial statements and requires those enterprises to report selected information about operating segments in interim financial reports issued to shareholders. It also establishes standards for related disclosures about products and services, geographic areas, and major customers. The Company operates in only one segment–commercial banking.

(n) Recent Accounting Pronouncements

In December 2003, the FASB issued FASB Interpretation No. 46 (revised December 2003) (FIN 46R), Consolidation of Variable Interest Entities, which addresses how a business enterprise should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. FIN 46R replaces No. 46, Consolidation of Variable Interest Entities, which was issued in January 2003. The Company will be required to apply FIN 46R to all entities subject to this interpretation no later than the end of the first reporting period that end after December 15, 2004. This interpretation must be applied to those entities that are considered to be special–purpose entities no later than as of the end of the first reporting period that ends after December 15, 2003.

For any variable interest entities (VIEs) that must be consolidated under FIN No. 46R that were created before January 1, 2004, the assets, liabilities, and noncontrolling interests of the VIE initially would be measured at their carrying amounts with any difference between the net amount added to the balance sheet and any previously recognized interest being recognized as the cumulative effect of an accounting change. If determining the carrying amounts is not practicable, fair value at the date FIN No. 46R first applies may be used to measure the assets, liabilities and noncontrolling interest of the VIE.

The Company has applied FIN No. 46R in accounting for United Bancorp Capital Trust I (Trust), established on June 27, 2002. Accordingly, in the accompanying balance sheet, we have included, in other assets, our investment in the Trust of $124,000 and also included, in note payable to trust, the balance owed the Trust of $3,982,541. Except as related to the Trust, the application of this interpretation is not expected to have a material effect on the Company’s consolidated financial statements.

F-10

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

In May 2003, the FASB issued FASB Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of those instruments were previously classified as equity. The provisions of this statement are effective for financial instruments entered into or modified after May 31, 2003, and otherwise are effective at the beginning of the first interim period beginning after June 15, 2003. It is to be implemented by reporting the cumulative effect of a change in an accounting principle for financial instruments created before May 15, 2003 and still existing at the beginning of the interim period of adoption. The adoption of this new standard is not expected to have an impact on the consolidated financial position or results of operations of the Company.

(2) Cash and Due From Banks

The Corporation’s subsidiary bank is required by the Federal Reserve Bank to maintain daily cash balances. These balances were $1,778,000 and $2,110,000 at December 31, 2003 and 2002, respectively.

(3) Investment Securities

The amortized cost and fair value of investment securities available for sale at December 31, 2003 and 2002 were as follows:


			Gross		Gross
	Amortized		unrealized		unrealized			Fair
	cost		gains		losses			value
2003:
U.S. Treasury	$	1,005,961		2,103		—			1,008,064
U.S. government agencies, excluding mortgage-backed securities		1,874,125		16,813		—			1,890,938
State and political subdivisions		23,728,597		808,012		(91,815	)		24,444,794
Mortgage-backed securities		24,804,803		200,823		(180,393	)		24,825,233
Corporate notes and other		1,495,315		2,245		—			1,497,560

	$	52,908,801		1,029,996		(272,208	)		53,666,589

2002:
U.S. Treasury	$	1,517,846		10,301		—			1,528,147
U.S. government agencies, excluding mortgage-backed securities		1,500,000		5,188		(7,290	)		1,497,898
State and political subdivisions		21,026,192		754,921		(60,175	)		21,720,938
Mortgage-backed securities		24,878,984		652,746		(64,361	)		25,467,369
Corporate notes and other		491,139		37,424		—			528,563

	$	49,414,161		1,460,580		(131,826	)		50,742,915

F-11

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

Those investment securities, available for sale, which have an unrealized loss position at December 31, 2003, are detailed below:


	Less than 12 months				12 months or more				Total
Description of Securities	Fair Value		Unrealized		Fair Value		Unrealized		Fair Value		Unrealized
Federal agency mortgage backed securities		13,948,868		174,412		2,338,516		5,981		16,287,384		180,393
State and political subdivisions		4,421,902		91,815		—		—		4,421,902		91,815

Total temporarily impaired securities		18,370,770		266,227		2,338,516		5,981		20,709,286		272,208

Management does not believe any individual unrealized loss as of December 31, 2003 represents an other-than-temporary impairment. The unrealized losses reported for mortgage backed securities relate primarily to securities issued by FNMA, GNMA and FHLMC. These unrealized losses are mainly attributed to changes in interest rates and were less than five percent of the amortized cost. The unrealized losses on state and political subdivisions are also attributed to changes in interest rates and are considered by management to be temporary.

The amortized cost and fair value of investment securities available for sale at December 31, 2003, categorized by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.


	Amortized		Fair
	cost		value
Investment securities available for sale:
Due in one year or less	$	2,101,276		2,106,117
Due after one year through five years		2,255,415		2,315,943
Due after five years through ten years		11,110,654		11,494,671
Due after ten years		12,636,653		12,924,625

Subtotal		28,103,998		28,841,356
Mortgage-backed securities		24,804,803		24,825,233

Total	$	52,908,801		53,666,589

Gross gains of $491,647 and gross losses of $3,000 were realized on those sales of investment securities available for sale in 2003. Gross gains of $78,967 and gross losses of $1,972 were realized on those sales of investment securities available for sale in 2002. Gross gains of $225,376 and gross losses of $52,162 were realized on those sales of investment securities available for sale in 2001.

Securities with carrying values of $39,730,088 and $31,162,178 at December 31, 2003 and 2002, respectively, were pledged to secure public and trust deposits as required by law and for other purposes.

F-12

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

(4) Loans and Allowance for Loan Losses

At December 31, 2003 and 2002, the composition of the loan portfolio was as follows:


	2003		2002
Commercial and financial	$	89,503,784		80,446,596
Agricultural		26,218,144		30,983,309
Real estate— construction		6,791,566		8,295,383
Real estate— 1-4 family residential mortgage		30,324,415		27,784,873
Installment loans to individuals		11,309,245		14,926,017

Total	$	164,147,155		162,436,178

At December 31, 2003, the Corporation had $26,218,144 of agriculture related loans as compared to $30,983,309 at December 31, 2002.

A summary of the transactions in the allowance for loan losses for the years ended December 31, 2003, 2002, and 2001 follows:


	2003			2002			2001
Balance, beginning of year	$	2,116,811			1,993,245			1,939,307
Provision charged to earnings		740,704			837,000			480,000
Less loans charged-off		(804,067	)		(765,505	)		(479,901	)
Plus loan recoveries		62,612			52,071			53,839

Net charge-offs		(741,455	)		(713,434	)		(426,062	)

Balance, end of year	$	2,116,060			2,116,811			1,993,245

Loans on which the accrual of interest had been discontinued or reduced amounted to $2,265,047 and $1,166,919 as of December 31, 2003 and 2002, respectively. If these loans had been current throughout their terms, interest income would have been increased by $95,877, $29,967, and $123,443, for 2003, 2002, and 2001, respectively. At December 31, 2003 and 2002, the Company had no significant impaired loans.

During 2003, certain executive officers and directors of the Corporation and its subsidiary, including their immediate families and companies with which they are associated, were loan customers of the Bank. Total loans outstanding to these related parties at December 31, 2003, amounted to $5,596,706. Such loans are made in the ordinary course of business at normal credit terms, including interest rate and collateral requirements, and do not represent more than a normal credit risk.

F-13

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

(5) Premises and Equipment

At December 31, 2003 and 2002, premises and equipment were as follows:


	2003		2002
Land	$	2,224,293		1,698,651
Buildings and leasehold improvements (depreciated over 5 to 50 years)		5,866,949		4,756,867
Furniture, fixtures, and equipment (depreciated over 3 to 10 years)		4,486,360		4,071,617
Automobiles (depreciated over 3 years)		172,804		133,475

		12,750,406		10,660,610
Less accumulated depreciation		5,169,017		4,349,559

	$	7,581,389		6,311,051

Depreciation expense for the year ended December 31, 2003, 2002, and 2001 was $755,612, $728,699, and $610,438, respectively.

(6) Deposits

At December 31, 2003 and 2002, deposits were as follows:


	2003		2002
Noninterest bearing accounts	$	42,687,610		35,939,396
NOW accounts		22,416,265		18,336,858
Money market investment accounts		11,066,510		8,508,315
Savings account		18,163,882		16,961,888
Time deposits:
Certificates of deposit less than $100,000		68,134,692		73,507,943
Certificates of deposit greater than $100,000		36,936,624		29,310,915

Total deposits	$	199,405,582		182,565,315

F-14

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

At December 31, 2003, 2002, and 2001 interest expense on deposits was as follows:


	2003		2002		2001
NOW accounts	$	196,595		308,699		667,566
Money market investment accounts		250,294		109,583		108,637
Savings accounts		68,745		143,988		288,203
Time deposits:
Certificates of deposit less than $100,000		1,933,281		2,403,927		3,771,353
Certificates of deposit greater than $100,000		604,799		1,041,401		1,803,181

Total interest expense on deposits	$	3,053,714		4,007,598		6,638,940

At December 31, 2003, the contractual maturities of time deposits are as follows:


Due in one year	$	79,756,104
Due in one to two years		12,250,025
Due in two to three years		4,670,989
Due in three to four years		4,794,916
Due in four to five years		3,599,282

		105,071,316

During 2003, certain executive officers and directors of the Corporation were deposit customers of the Bank. Total deposits outstanding to these related parties at December 31, 2003, amounted to $1,839,960.

(7) Securities Sold Under Agreements to Repurchase

The maximum amount of outstanding securities sold under agreements to repurchase during 2003 and 2002 was $23,938,825 and $15,503,292, respectively. The weighted average borrowing rate at December 31, 2003 and 2002 was 0.13% and 0.77%, respectively. The average amount of outstanding securities sold under agreements to repurchase during 2003 and 2002 was $13,815,267 and $10,753,068, respectively. The weighted average borrowing rate during the years ended December 31, 2003 and 2002 was 0.18% and 0.77%, respectively. Securities underlying these agreements are under the Company’s control.

F-15

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

(8) Borrowed Funds

The Company was liable to the Federal Home Loan Bank of Atlanta on the following advances at December 31, 2003:


Maturity date		Interest rate
March 2004			2.35	%	$	1,500,000
September 2004			2.53	%		1,000,000
June 2006			7.19	%		43,075
September 2007			2.82	%		5,000,000
March 2011			4.22	%		2,000,000
May 2012			7.41	%		99,733
July 2017			6.93	%		910,000
August 2017			6.84	%		149,875
July 2020			7.54	%		207,292

	Total (weighted average rate of 3.52%)				$	10,909,975

At December 31, 2003 and 2002, the advances were collateralized by a blanket pledge of first-mortgage residential loans in the amount of $25,306,748 and $27,784,873, respectively.

Scheduled maturities of long-term debt are as follows:


2004	$	2,500,000
2005		—
2006		43,075
2007		5,000,000
2008		—
Thereafter		7,349,441

	$	14,892,516

(9) Income Taxes

Total income tax expense (benefit) for the years ended December 31, 2003, 2002, and 2001 was allocated as follows:


	2003			2002		2001
Income from continuing operations	$	673,353			602,846		643,470
Stockholders’ equity, for other comprehensive income	$	(228,388	)		352,262		175,994

F-16

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

The components of income tax expense attributable to income from continuing operations for the years ended December 31, 2003, 2002, and 2001 were as follows:


	2003		2002			2001
Current:
Federal	$	490,776		529,675			580,936
State		35,362		97,557			56,526

Total		526,138		627,232			637,462

Deferred:
Federal		129,620		(21,395	)		7,866
State		17,595		(2,991	)		(1,858	)

Total		147,215		(24,386	)		6,008

Total income tax expense	$	673,353		602,846			643,470

Total income tax expense differed from the amount computed by applying the statutory federal income tax rate of 34% to pretax earnings as follows:


	2003			2002			2001
Income tax at statutory rate	$	955,203			896,832			922,434
Increase (decrease) resulting from:
Tax exempt interest		(353,753	)		(318,970	)		(342,371	)
Interest disallowance		21,127			27,090			46,908
Deferred compensation		—			2,380			10,077
State income tax net of federal benefit		34,952			62,414			36,081
Premium amortization on tax exempt investment securities		7,030			4,352			8,722
Cash surrendered value of life insurance		(32,459	)		(39,677	)		(34,962	)
Other, net		41,253			(31,575	)		(3,419	)

	$	673,353			602,846			643,470

F-17

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2003 and 2002 are as follows:


	2003			2002
Deferred tax assets:
Loans, principally due to the allowance for loan losses	$	486,131			492,274
Other real estate, principally due to differences in carrying value		67,001			81,961
Accrued expenses		20,247			19,579
Security writedown		—			4,427
Other		61			179

Total deferred tax assets		573,440			598,420

Deferred tax liabilities:
Premises and equipment, principally due to difference in depreciation		345,223			231,062
Investment securities available for sale		303,110			531,498
Discount accretion		59,379			51,277
Other		522			550

Total deferred tax liabilities		708,234			814,387

Net deferred tax asset (liability)	$	(134,794	)		(215,967	)

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies. Based upon the level of historical taxable income and projection for future taxable income over the periods which the temporary differences resulting in the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these deductible differences.

F-18

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

(10) Stock Option Plan

The United Bancorporation of Alabama, Inc. 1998 Stock Option Plan (the Plan) provides for the grant of options to officers, directors, and employees of the Corporation to purchase up to an aggregate of 77,000 shares of Class A Stock. The changes in outstanding options are as follows:


				Weighted
				average
	Shares under			exercise price
	option			per share
Balance at December 31, 2000		40,040		$	19.65
Granted		4,080			32.50
Surrendered		—			—
Exercised		(2,600	)		16.00

Balance at December 31, 2001		41,520			21.14
Granted		22,080			31.50
Surrendered		(5,000	)		31.50
Exercised		(2,000	)		16.00

Balance at December 31, 2002		56,600			24.57
Granted		—
Surrendered		—
Exercised		(20,400	)		16.00

Balance at December 31, 2003		36,200

F-19

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

Stock options outstanding and exercisable on December 31, 2003 and 2002
were as follows:


	2003

			Weighted
			average
			remaining
	Shares under		contractual
Exercise price per share	option		life in years
Outstanding:
$16.00		2,800		5.0
22.50		4,080		5.0
25.74		4,080		6.0
31.30		4,080		7.0
31.50		17,080		9.0
32.50		4,080		8.0

		36,200

Exercisable:
$16.00		2,800		5.0
22.50		4,080		5.0
25.74		4,080		6.0
31.30		3,264		7.0
31.50		6,832		9.7
32.50		2,448		8.0

		23,504

F-20

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001


2002
			Weighted
			average
			remaining
	Shares under		contractual
Exercise price per share	option		life in years
Outstanding:
$16.00		23,200		6.0
22.50		4,080		6.0
25.74		4,080		7.0
31.30		4,080		8.0
31.50		17,080		10.0
32.50		4,080		9.0

		56,600

Exercisable:
$16.00		23,200		6.0
22.50		4,080		6.0
25.74		3,264		7.0
31.30		2,448		8.0
31.50		1,016		10.0
32.50		1,632		9.0

		35,640

(11) Net Income per Share

Presented below is a summary of the components used to calculate diluted earnings per share for the years ended December 31, 2003, 2002, and 2001:


	2003		2002		2001
Diluted earnings per share:
Basic weighted average common shares outstanding		1,086,985		1,092,586		1,095,706
Effect of the assumed exercise of stock options—based on the treasury stock method using average market price		254		30,644		12,924

Diluted weighted average common shares outstanding		1,087,239		1,123,230		1,108,630

F-21

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

(12) Employee Benefit Plans

Employees become eligible in the Company’s 401(k) Employee Incentive Savings Plan after completing six months of service and attaining age 20.5. Eligible employees can contribute a minimum of 1% up to 10% of salary to the plan. The Company contributes twenty-five cents for each dollar the employee contributes, up to 4% of the employee’s salary. Total Company contributions to the plan during 2003, 2002, and 2001 were $71,553, $31,189, and $28,829, respectively.

The Company also maintains a profit-sharing plan for eligible employees. Eligibility requirements for this plan are the same as the
401(k) Employee Incentive Savings Plan. Annual profit sharing contributions of $86,200, $114,000, and $110,600 were made in 2003, 2002, and 2001, respectively.

(13) Fair Value of Financial Instruments

The assumptions used in estimating the fair value of the Company’s financial instruments are explained below. Where quoted market prices are not available, fair values are based on estimates using discounted cash flow and other valuation techniques. Discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The following fair value estimates cannot be substantiated by comparison to independent markets and should not be considered representative of the liquidation value of the Company’s financial instruments, but rather a good-faith estimate of the fair value of financial instruments held by the Company. SFAS No. 107 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements.

The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:

(a) Cash, Cash Equivalents, and Interest Earning Deposits With Other Financial Institutions

Fair value approximates the carrying value of such assets.

(b) Investment Securities

The fair value of investment securities is based on quoted market prices.

(c) Loans

The fair value of loans is calculated using discounted cash flows and excludes lease-financing arrangements. The discount rates used to determine the present value of the loan portfolio are estimated market discount rates that reflect the credit and interest rate risk inherent in the loan portfolio. The estimated maturities are based on the Company’s historical experience with repayments adjusted to estimate the effect of current market conditions. The carrying amount of accrued interest approximates its fair value.

(d) Deposits

The fair value of deposits with no stated maturity, such as non-interest bearing demand deposits, NOW accounts, savings and money market deposit accounts, approximates the carrying value. Certificates of deposit have been valued using discounted cash flows. The discount rates used are based on estimated market rates for deposits of similar remaining maturities.

The fair value estimates in the table below do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

(e) Securities Sold Under Agreements to Repurchase

Due to their short-term nature, the fair value of securities sold under agreements to repurchase approximates their carrying value.

F-22

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

(f) FHLB and Other Borrowed Funds

The fair value of the Company’s other borrowed funds approximates the carrying value of such liabilities. The fair value of FHLB advances is based on current borrowing rates.

(g) Commitments to Extend Credit and Standby Letters of Credit

There is no market for the commitment to extend credit and standby letters of credit and they were issued without explicit cost. Therefore, it is not practical to establish their fair value.

The carrying value and estimated fair value of the Company’s financial instruments at December 31, 2003 and 2002 are as follows (in thousands):


	2003				2002
	Carrying		Estimated		Carrying		Estimated
	amount		fair value		amount		fair value
Financial assets:
Cash and short-term investments	$	24,448		24,448		9,087		9,087
Investment securities		52,909		53,667		50,743		50,743
Loans, net of unearned income and allowance for loan losses		164,147		164,536		160,319		163,681
Financial liabilities:
Deposits		199,406		200,263		182,565		183,805
Securities sold under agreements to repurchase		13,496		13,496		8,141		8,141
Other borrowed funds		564		564		289		289
FHLB advances		10,910		11,360		12,827		13,486

F-23

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

(14) Dividends From Subsidiary

Dividends paid by the subsidiary bank are the primary source of funds available to the Corporation for payment of dividends to its stockholders and for other needs. Applicable federal and state statutes and regulations impose restrictions on the amounts of dividends that may be declared by the subsidiary bank. In addition, the subsidiary bank is also required to maintain minimum amounts of capital to total “risk–weighted” assets, as defined by banking regulators. Capital adequacy considerations could further limit the availability of dividends from the subsidiary bank. At December 31, 2003, the Bank could have declared dividends of approximately $6,235,478 without prior approval of regulatory authorities.

(15) Comprehensive Income

The following is a summary of the components of other comprehensive income:


	Year ended December 31
	2003		2002		2001
Other comprehensive income before tax:
Unrealized holding gains arising during the period, net	$	1,059,620		957,649		613,205
Less reclassification adjustment for gains included in net earnings		488,647		76,995		173,214

Other comprehensive income, before income taxes		570,973		880,654		439,991
Income tax expense related to other comprehensive income:
Unrealized holding gains arising during the period, net		423,848		383,060		245,280
Less reclassification adjustment for gains included in net income		195,459		30,798		69,286

Total income tax expense related to other comprehensive income		228,389		352,262		175,994

Other comprehensive income, after taxes	$	342,584		528,392		263,997

F-24

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

(16) Litigation

The Company is involved in various legal proceedings arising in connection with their business. In the opinion of management, based upon consultation with legal counsel, the ultimate resolution of these proceedings is not expected to have a material adverse effect upon the financial statements of the Company.

(17) Commitments

The Company leases certain property and equipment for use in its business. These leases have lease terms generally not in excess of five years. Future minimum rental payments required under operating leases, which have initial or remaining noncancelable lease terms in excess of one year as of December 31, 2003, are as follows:


Years ending December 31:
2004	$	89,746
2005		78,540
2006		44,790
2007		30,790
2008		—
Thereafter		—

	$	243,866

Rental expense for all operating leases charged to earnings aggregated $112,446, $108,463, and $105,625 for the years ended December 31, 2003, 2002, and 2001, respectively.

The Company is a party to financial instruments with off—balance—sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and financial guarantees. Such instruments involve elements of credit risk in excess of the amounts recognized in the consolidated financial statements.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit, and financial guarantees written is represented by the contractual amount of these instruments. The Company uses the same credit policies in making conditional obligations as it does for on-balance-sheet instruments.

The financial instruments whose contract amounts represent credit risk as of December 31, 2003, are as follows:


Commitments to extend credit	$	19,246,858
Standby letters of credit		1,941,100

F-25

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

Standby letters of credit are commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds various assets as collateral supporting those commitments for which collateral is deemed necessary.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

(18) Other Noninterest Income and Expense

Components of other noninterest expense exceeding 1% of the total of interest income and other income for any of the years ended December 31, 2003, 2002, and 2001, respectively, include the following:


	2003		2002		2001
Data processing fees	$	15,457		34,956		247,584
Supplies expenses		232,192		272,756		214,006

(19) Regulatory Matters

The Corporation and its subsidiary bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory — and possibly additional discretionary — actions by regulators that, if undertaken, could have a direct material effect on the Company. Under capital adequacy guidelines and the regulatory framework of prompt corrective action, the Corporation and its subsidiary bank must meet specific capital guidelines that involve quantitative measures of each bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification of the Corporation and its subsidiary bank are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Corporation and its subsidiary bank to maintain minimum core capital (Tier I Capital) of at least 4% of risk-weighted assets, minimum total capital (Total Qualifying Capital) of at least 8% of risk-weighted assets and a minimum leverage ratio of at least 4% of average assets. Management believes, as of December 31, 2003, that the Corporation and its subsidiary bank meet all capital adequacy requirements to which they are subject.

As of December 31, 2003, the most recent notification from the appropriate regulatory agencies categorized the subsidiary bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized”, the subsidiary banks must maintain minimum Total Qualifying Capital, Tier I Capital, and leverage ratios of at least 10%, 6%, and 5%, respectively. There are no conditions or events since that notification that management believes have changed the subsidiary bank’s category.

The following table presents the actual capital amounts and ratios of the Corporation and its significant subsidiary banks at December 31, 2003 and 2002:


	Total Qualifying Capital					Tier I Capital					Leverage
	Amount		Ratio			Amount		Ratio			Amount		Ratio
As of December 31, 2003:
United Bancorporation	$	30,754		16.45	%	$	28,638		15.31	%	$	28,638		11.30	%
United Bank		26,832		14.63	%		24,716		13.48	%		24,716		9.74	%
As of December 31, 2002:
United Bancorporation	$	28,897		16.16	%	$	26,781		14.98	%	$	26,781		11.75	%
United Bank		24,640		13.92	%		22,523		12.73	%		22,523		9.69	%

F-26

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

(20) Parent Company Financial Information

The condensed financial information for United Bancorporation of Alabama, Inc. (Parent Company Only) follows:

(Parent Company Only)
Condensed Balance Sheet Information
December 31, 2003 and 2002


Assets	2003		2002
Cash	$	381,204		2,630,235
Dividend receivable from subsidiary bank		332,189		—
Premises and equipment		3,293,355		1,689,351
Investment in subsidiaries		25,293,963		23,447,861

Total assets	$	29,300,711		27,767,447

Liabilities and Stockholders’ Equity
Other liabilities	$	349,233		341,706
Note payable to Trust, net of debt issuance costs of $142,459 and $152,563 in 2003 and 2002, respectively		3,982,541		3,972,437

Total liabilities		4,331,774		4,314,143
Stockholders’ equity:
Class A common stock of $0.01 par value. Authorized 5,000,000 shares; issued 1,181,881 and 1,161,481 shares in 2003 and 2002, respectively		11,819		11,615
Class B common stock of $0.01 par value. Authorized 250,000 shares; no shares issued		—		—
Preferred stock of $.01 par value. Authorized 250,000 shares; no shares issued		—		—
Additional paid-in capital		5,418,175		5,092,727
Retained earnings		19,925,926		18,398,823
Accumulated other comprehensive income, net of tax		454,671		797,255
Less: 74,583 and 74,759 treasury shares at cost in 2003 and 2002, respectively		841,654		847,116

Total stockholders’ equity		24,968,937		23,453,304

Total liabilities and stockholders’ equity	$	29,300,711		27,767,447

(Parent Company Only)
Condensed Statements of Operations Information
Years ended December 31, 2003, 2002, and 2001


	2003			2002		2001
Income:
Cash dividends from subsidiary	$	332,189			271,684		659,055
Other		78,055			40,200		43,550
Expense:
Salaries and benefits		—			—		12,480
Interest on other borrowed funds		199,392			116,518		—
Other		272,024			115,099		90,794

Earnings before equity in undistributed earnings of subsidiary		(61,172	)		80,267		599,331
Equity (loss) in undistributed earnings of subsidiary		2,192,188			1,954,625		1,470,239

Net earnings	$	2,131,016			2,034,892		2,069,570

F-27

UNITED BANCORPORATION OF ALABAMA, INC.
AND SUBSIDIARY

Notes to Financial Statements

December 31, 2003, 2002, and 2001

(Parent Company Only)
Condensed Statements of Cash Flows Information
Years ended December 31, 2003, 2002, and 2001


	2003			2002			2001
Cash flows from operating activities:
Net earnings	$	2,131,016			2,034,892			2,069,570
Adjustments to reconcile net earnings to net cash provided by operating activities:
Equity in undistributed earnings of subsidiary		(2,192,188	)		(1,954,625	)		(1,470,239	)
Compensation expense arising from stock option awards		—			—			12,480
Increase (decrease) in other liabilities		21,134			(52,444	)		48,636
Decrease (increase) in receivables		(332,189	)		384,055			32,195

Net cash provided by (used in) operating activities		(372,227	)		411,878			692,642

Cash flows from investing activities:
Purchases of premises and equipment, net		(1,604,004	)		(848,763	)		(5,416	)
Capital investment in subsidiary		—			(124,000	)		—

Net cash used in investing activities		(1,604,004	)		(972,763	)		(5,416	)

Cash flows from financing activities:
Cash dividends		(603,914	)		(597,700	)		(658,080	)
Proceeds from private placement		—			3,972,437			—
Purchase of treasury stock		—			(397,736	)		—
Proceeds from sale of treasury stock		5,462			6,963			12,453
Exercise of stock options		325,652			32,000			41,600

Net cash provided by (used in) financial activities		(272,800	)		3,015,964			(604,027	)

Net increase (decrease) in cash		(2,249,031	)		2,455,079			83,199
Cash, beginning of year		2,630,235			175,156			91,957

Cash, end of year	$	381,204			2,630,235			175,156

F-28

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable

ITEM 9A. CONTROLS AND PROCEDURES

(a) Based on evaluation of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this annual report, the principal executive officer and the principal financial officer of the Corporation have concluded that as of such date the Corporation’s disclosure controls and procedures were effective to ensure that information the Corporation is required to disclose in its filings under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, and to ensure that information required to be disclosed by the Corporation in the reports that it files under the Exchange Act is accumulated and communicated to the Corporation’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

(b) There were no significant changes in the Corporation’s internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation referred to in (a) above.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this item is incorporated herein by reference to the Company’s definitive Proxy Statement relating to the Company’s 2004 Annual Meeting of Stockholders to be filed not later than 120 days after the year ended December 31, 2003 pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended.

ITEM 11. EXECUTIVE COMPENSATION

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1)

The financial statements listed in the Index to Financial Statements contained in Item 8 hereof are filed as part of this Annual Report on Form 10-K.

(2)		Financial statement schedules have been omitted as inapplicable.

(3)		The Exhibits listed below are filed as part of this Report. Management contracts and compensatory plans and arrangements required to be filed pursuant to Item 14(c) are identified by an asterisk (*).

3.1		Restated Certificate of Incorporation of the Registrant (Incorporated by reference herein from Exhibit 3a to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 1988).

3.1.1		Certificate of Amendment to Restated Certificate of Incorporation Of the Registrant(Incorporated by reference herein from Exhibit 3.1.1 to Registrant’s Quarterly Report on Form 10-Q for the Quarter Ended March 31, 1999).

3.2		Amended and Restated Bylaws of the Registrant (Incorporated by reference herein from Exhibit 3.2 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 1992).

10.1		Form of Employment Agreement between United Bank and Robert R. Jones, III(Incorporated by reference herein from Exhibit 10.1 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 1997.*

10.2		Supplemental Agreement between United Bank, the Registrant and Robert R. Jones III (Incorporated by reference herein from Exhibit 10.2 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 1998)*.

10.3		1998 Stock Option Plan of United Bancorporation of Alabama, Inc. (Incorporated by reference herein from Exhibit 3.1.1 to Registrant’s Quarterly Report on Form 10-Q for the Quarter Ended March 31, 1999).

10.4		1999 Employee Stock Purchase Plan of United Bancorporation of Alabama, Inc. (incorporated herein by reference from appendix A to the Registrants definitive proxy statement dated April 10, 2000)*.

10.5		Supplemental Compensation Agreement and Amendment Agreement between United Bank and Robert R. Jones, III (Incorporated by reference herein from Exhibit 10.4 to the Registrant’s Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2001).*

10.6		Placement Agreement for Floating Rate Cumulative Trust Preferred Securities of United Bancorp Capital Trust I effective as of June 27, 2002 among the Registrant, United Bancorp Capital Trust I and SAMCO Capital Markets, a division of Service Asset Management Company (Incorporated by reference herein from Exhibit 1.1 to the Registrant’s report on Form 8-K dated June 27, 2002).

10.7		Indenture effective as of June 27, 2002, by and between the Registrant and Wells Fargo Bank, National Association, as Trustee (Incorporated by reference herein from Exhibit 4.1 to the Registrant’s report on Form 8-K dated June 27, 2002).

10.8		United Bancorp Capital Trust I Amended and Restated Trust Agreement effective as of June 27, 2002, among the Registrant as Depositor, Wells Fargo Bank, National Association, as Property Trustee, Wells Fargo Delaware Trust Company, as Resident Trustee and Robert R. Jones, III, Mitchell D. Staples and Charles E. Karrick, as Administrative Trustees (Incorporated by reference herein from Exhibit 4.2 to the Registrant’s report on Form 8-K dated June 27, 2002).

10.9		Trust Preferred Securities Guarantee Agreement effective as of June 27, 2002, by and between the Registrant and Wells Fargo Bank, National Association (Incorporated by reference herein from Exhibit 4.3 to the Registrant’s report on Form 8-K dated June 27, 2002).

21		Subsidiaries of the Registrant.

23		Independent Auditors’ Consent

31.1		Certification of Chief Executive Officer under Securities Exchange Act Rules 13a-15(e) and 15d-15(e)

31.2		Certification of Chief Financial Officer under Securities Exchange Act Rules 13a-15(e) and 15d-15(e)

32.1		Certification pursuant to 18 U.S.C. Section 1350

32.2		Certification pursuant to 18 U.S.C. Section 1350

(b)

No reports on Form 8-K were filed during the last quarter of the fiscal year ended December 31, 2003.

SIGNATURES

Pursuant to the requirements of section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


				UNITED BANCORPORATION OF ALABAMA, INC. (Registrant)

		BY:		/s/ Robert R. Jones, III

				Robert R. Jones, III President and Chief Executive Officer March 26, 2004

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


SIGNATURES		CAPACITY IN WHICH SIGNED	DATE
/s/	Robert R. Jones, III	President, Chief	March 26, 2004
		Executive Officer, and Director
	Robert R. Jones, III

/s/	Mitchell D. Staples	Treasurer	March 26, 2004
		(principal financial and principal accounting officer)
	Mitchell D. Staples

/s/	H. Leon Esneul	Director	March 26, 2004

	H. Leon Esneul

/s/	David D. Swift	Director	March 26, 2004

	David D. Swift

/s/	William J. Justice	Director	March 26, 2004

	William J. Justice

/s/	Dale M. Ash	Director	March 26, 2004

	Dale M. Ash

/s/	William C. Grissett	Director	March 26, 2004

	William C. Grissett

/s/	L. Walter Crim	Director	March 26, 2004

	L. Walter Crim

INDEX TO EXHIBITS

Exhibit

21		Subsidiaries of the Registrant.

23		Independent Auditors’ Consent

31.1		Certification of Chief Executive Officer under Securities Exchange Act Rules 13a-15(e) and 15d-15(e)

31.2		Certification of Chief Financial Officer under Securities Exchange Act Rules 13a-15(e) and 15d-15(e)

32.1		Certification pursuant to 18 U.S.C. Section 1350

32.2		Certification pursuant to 18 U.S.C. Section 1350