e10vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 30, 2007
Commission File No. 0-21625
FAMOUS DAVES of AMERICA, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Minnesota
(State or other jurisdiction of
incorporation or organization)
|
|
41-1782300
(I.R.S. Employer
Identification No.) |
12701 Whitewater Drive, Suite 200
Minnetonka, MN 55343
(Address of principal executive offices) (Zip code)
Registrants telephone number, including area code (952) 294-1300
Securities registered pursuant to Section 12(b) of the Act: Common Stock, $0.01 par value
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-seasoned issuer, as defined in Rule 405 of the
Securities Exchange Act of 1934 (the Act).
Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Act during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of the Registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definition of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large Accelerated Filer o
|
|
Accelerated Filer þ
|
|
Non-Accelerated Filer o
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act). Yes o No þ
As of March 7, 2008, 9,631,275 shares of the Registrants Common Stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE:
Portions of our definitive Proxy Statement for our Annual Meeting of Shareholders to be held on May
6, 2008 (the 2008 Proxy Statement) are incorporated by reference into Part III of this Form 10-K,
to the extent described in Part III. The 2008 Proxy Statement will be filed within 120 days after
the end of the fiscal year ended December 30, 2007.
PART I
ITEM 1. BUSINESS
General Development of Business
Famous Daves of America, Inc. (Famous Daves or the Company) was incorporated as a
Minnesota corporation in March 1994 and opened its first restaurant in Minneapolis, Minnesota in
June 1995. As of December 30, 2007, there were 164 Famous Daves restaurants operating in 35
states, including 44 company-owned restaurants and 120 franchise-operated restaurants. An
additional 143 franchise restaurants were committed to be developed through signed area development
agreements at December 30, 2007.
Financial Information about Segments
Since our inception, our revenue, operating income (losses) and assets have been attributable
to the single industry segment of the foodservice industry. Our revenue and operating income for
each of the last three fiscal years, and our assets for each of the last two fiscal years, are set
forth elsewhere in this Form 10-K under Item 8, Financial Statements and Supplementary Data.
Narrative Description of Business
Famous Daves restaurants, a majority of which offer full table service, feature
hickory-smoked off-the-grill entrée favorites. We seek to differentiate ourselves by providing
high-quality food in distinctive and comfortable environments with signature signage. As of
December 30, 2007, 38 of our company-owned restaurants were full-service and 6 were
counter-service. In 2008, we plan to open up to 6 company-owned restaurants featuring our new
prototypical design, which includes the following elements: a designated bar, a signature exterior
smokestack, a separate entrance for our category-leading TO GO business and a patio (where
available). This design enables us to capitalize on a consistent trade-dress and readily
identifiable look and feel for our future locations. Our newest restaurants opened in fiscal 2007
have approximately 6,000 square feet, and approximately 175 seats, with an additional 50 seats in
the bar, and 32 additional seats on the patio.
We pride ourselves on the following:
High Quality Food Each restaurant features a distinctive selection of authentic
hickory-smoked off-the-grill barbecue favorites, such as flame-grilled St. Louis-style and baby
back ribs, Texas beef brisket, Georgia chopped pork, country-roasted chicken, sassy grilled salmon,
and generous signature sandwiches and salads. Enticing side items, such as honey-buttered corn
bread, potato salad, coleslaw, Shack Fries and Wilbur Beans, accompany the broad entrée
selection. Homemade desserts, including Famous Daves Bread Pudding, Hot Fudge Kahlua Brownies,
and Key Lime Pie, are a specialty. To complement our entrée and appetizer items and to suit
different customer tastes, we offer five regional tableside barbeque sauces: Rich & Sassy®, Texas
Pit, Georgia Mustard, Devils Spit® and Sweet and Zesty. These sauces, in addition to a variety
of seasonings, rubs, marinades, and other items are also distributed in retail grocery stores
throughout the country under licensing agreements.
We believe that high quality food, scratch cooking and smoking our meats daily at each of
our restaurants are principal points of differentiation between us and other casual dining
competitors and are a significant contributing factor to repeat business. We also feel that our
focus on barbecue and being True to the Que allows for product innovation without diluting our
brand. As such, we see no
3
geographic impediments to scaling our concept and brand. Our off-premise sales are one, if
not, the highest in the industry and we support this business with a separate TO GO entrance at
many of our restaurants with prominent and distinct signage, and for added convenience, we
separately staff the TO GO counter. We also have grown our catering business which can
accommodate any size party at any venue.
Distinctive Environment Décor and Music Our original décor theme was a nostalgic roadhouse
shack (Shack), as defined by the abundant use of rustic antiques and items of Americana. In late
1997, we introduced the Lodge format which featured décor reminiscent of a comfortable
Northwoods hunting lodge with a full-service dining room and small bar. In addition, we
developed a larger Blues Club format that featured authentic Chicago Blues Club décor and live
music seven nights a week. We have now evolved our format to that of a full-service concept with a
new prototypical design that incorporates the best attributes of the past restaurants while
providing a consistent brand image for the future. Of our 44 restaurants as of December 30, 2007,
38 were full-service restaurants with 24 having the Lodge format, 6 having the Shack format,
and one, located in the Minneapolis market, was a Blues Club format. Additionally, including 4
new company-owned restaurants that opened in fiscal 2007, we now have a total of 7 company-owned
new prototypical restaurants. The remaining 6 were counter-service restaurants. We will continue to
evaluate converting counter-service restaurants to full-service restaurants where there is
determined to be a sufficient return on our investment.
Broad-Based Appeal We believe that our concept has broad appeal because it attracts
customers of all ages, the menu offers a variety of items, and our distinctive sauces allow our
guests to customize their experience, appealing to many tastes. We believe that our distinctive
barbecue concept, combined with our high-quality food, make Famous Daves appealing to families,
children, teenagers and adults of all ages and socio-economic backgrounds.
Operating Strategy
We believe that our ability to achieve sustainable profitable growth requires us to
deliver high-quality experiences in terms of both food and hospitality to every guest, every day,
and to enhance brand awareness in our markets. Key elements of our strategy include the following:
Operational Excellence During fiscal 2007, we continued to focus on operational excellence
and integrity, and on creating a consistently enjoyable guest experience, both in terms of food and
hospitality, across our system. We define operational excellence as an uncompromising attention to
the details of our recipes, preparation and cooking procedures, handling procedures, rotation,
sanitation, cleanliness and safety. It also means an unyielding commitment to provide our guests
with precision service during every visit. In our restaurants, we strive to emphasize value and
speed of service by employing a streamlined operating system based on a focused menu and simplified
food preparation techniques.
Our menu focuses on a number of popular smoked, barbeque, meat, entrée items and delicious
side dishes which are prepared using easy-to-operate kitchen equipment and processes that use
prepared proprietary seasonings, sauces and mixes. This streamlined food preparation system helps
lower the cost of operation by requiring fewer staff, lower training costs, and eliminates the need
for highly compensated chefs. In order to enhance our appeal, expand our audience, and promote our
cravable products without discounting, we promote Limited-Time Offerings (LTOs) which often provide
higher margins than our regular menu items. We believe that constant and exciting new product
introductions, offered for a limited period of time, encourage trial visits, build repeat traffic
and increase exposure to our regular menu. In order to increase customer frequency, we have
assembled a research and development product pipeline designed to generate four to six product
introductions annually.
4
The first quarter of fiscal 2007 included a successful Spring promotion with an LTO of St.
Louis-style sparerib and fish combinations, featuring either beer-battered cod or sweet and sassy
grilled salmon, a beer-battered cod sandwich and platter, as well as existing menu items: a catfish
fingers appetizer and sweet and sassy salmon platter. Our Summer promotion featured combinations
of our St. Louis-style ribs, brisket and pork all together on the U.S. of BBQ platter. Our Fall
promotion, which was our most successful promotion to date, consisted of Memphis-style dry rub
baby-back ribs and our fall sandwich offering, called BBQ Buddies, which featured four mini
sandwiches with four different BBQ items Georgia Chopped Pork, Texas Beef Brisket, Pulled Chicken
BBQ and Hot Link Sausage. These two menu items performed so well that they will be introduced as
permanent items when we update our menu in June 2008.
Our 2008 Spring promotion consisted of BBQ skewered shrimp available as an appetizer, entrée
platter, or a sandwich combined with our hot-link sausage or combined with a slab of our
award-winning ribs.
Human Resources and Training We believe that a key component of the success of our concept
rests with our ability to hire, train and motivate and retain qualified employees, whom we refer to
as our Associates, at all levels of our organization. As a result, we place a great deal of
importance on our Human Resource and Training Departments, which take active roles in improving
performance in our restaurants and strive to achieve an exceptional working environment for our
Associates. In October of 2007, and as a result of our efforts, we were honored by the National
Restaurant Association Educational Foundation and Nations Restaurant News with the Spirit Award
for excellence in hiring, training, development, recognition and retention.
We are a performance-based organization committed to recognizing and rewarding performance at
all levels of the organization. Our compensation is part of a total rewards program, and is
benchmarked closely against the industry. Our total rewards program includes health and welfare
coverage, 401(k) and non-qualified deferred compensation plans offering a company match, and base
pay and incentive programs developed to maintain our competitive position. We are pleased with our
progress in retention as Management and hourly Associate turnover has been maintained at or below
industry averages. Our Management turnover for fiscal 2007 was approximately 20% and Associate
turnover was approximately 86% in our restaurants. During fiscal 2007, our Human Resource
Department focused on the selection and retention of superior talent through programs in succession
planning, talent management, safety and risk reduction, organizational development and training.
In the Training and Development arena, we conduct a number of training courses for both
restaurant Manager and Multi-Unit Manager levels in an effort to create defined career paths for
our Associates at these levels. We also offer training courses for both Corporate Management and
Franchise Partners. During fiscal 2008, our courses will focus on core competencies and
opportunities for success. The curriculum will include food safety and alcohol awareness; food
execution and quality; human resource skills and restaurant supervision.
Our leadership development program, entitled Good to Great, has been instrumental in
assessing and training Associates with leadership potential at all levels of our organization and
we will continue this program in 2008. This program includes strength coaching, people, sales and
profit presentations, financial education, and networking opportunities with our Executive Team.
Our focus for our most recent General Manager Workshop in early 2008 was Making it Famous: An
Unrelenting Focus on the Guest. This year featured sessions on such diverse topics as grassroots
marketing, risk prevention, operational areas of focus and flavor profiles. Participants include
all company-owned restaurant General Managers and Area Directors along with most of our
franchise-operated restaurant General Managers and Multi-Unit Operators. In addition to providing
leadership training, we provide individualized training and strength coaching opportunities to all
of our Support Center Associates.
5
We strive to instill enthusiasm and dedication in our Associates and regularly solicit
suggestions concerning our operations and endeavors in an attempt to be responsive to their
concerns. In addition, we have numerous programs designed to recognize and reward our Associates
for outstanding performance. Our Presidents Club program rewards General Managers for
accomplishments in many areas directly related to great restaurant operations, such as sales
growth, operating results, safety programs, internal promotions, retention and increased Guest
satisfaction scores. During fiscal 2007, over 60% of our General Managers attained the Presidents
Club designation. During fiscal 2007, we continued our Smokin Superstar program to recognize
Support Center contributions towards the operational success of the organization. Two Support
Center Associates were recognized by both the Company and Franchise operations teams for their
outstanding service and support.
During fiscal 2008, Human Resources will focus on excellence in service to both Company and
Franchise Operation teams by implementing new technologies in recruiting, benefits administration,
and a time management system for operations that is linked to payroll. Training will focus on
increasing hospitality and Guest service across company-owned and franchise-operated restaurants by
continuing to conduct Famous Food Workshops. Additionally, Training will be introducing a Famous
Hospitality and Bar Workshop that will focus on all aspects of Famous Hospitality and Guest Service
along with an increased focus on bar standard operating procedures.
Restaurant Operations
Our ability to manage multiple restaurants in geographically diverse locations is central to
our overall success. In each market, we place specific emphasis on the positions of Area Director
and General Manager, and seek talented individuals that bring a diverse set of skills, knowledge,
and experience to the Company. We strive to maintain quality and consistency in each of our
restaurants through the careful training and supervision of Associates and the establishment of,
and adherence to, high standards relating to performance, food and beverage preparation, and
maintenance of facilities.
All General Managers must complete a seven-week training program, during which they are
instructed in areas such as food quality and preparation, customer service, hospitality, and
Associate relations. We have prepared operations manuals relating to food and beverage quality and
service standards. New Associates participate in training under the close supervision of our
Management. Each General Manager reports up through an Area Director, who manages from four to nine
restaurants, depending on the region. Our Area Directors have all served as General Managers,
either for Famous Daves or for other restaurants, and are responsible for ensuring that
operational standards are consistently applied in our restaurants, communication of company focus
and priorities, and supporting the development of restaurant management teams. In addition to the
training that the General Managers are required to complete as noted above, our Area Directors
receive additional training through Area Director workshops that focus specifically on managing
multiple locations, planning, time management, staff and management development skills.
We also have a Director of Operations position, with currently two Directors of Operations.
Each of these directors are responsible for half of the company-owned restaurants which allows us
to have our operations leadership closer to the day-in and day-out business of our restaurants,
thus creating a smaller span of control for each Director of Operations. The Directors of
Operations assist in the professional development of our Area Directors and General Managers as we
prepare for additional company-owned growth. They are also instrumental in driving our vision of
operational integrity and contributing to the improvement of results achieved at our restaurants,
including building sales, developing personnel and growing profits.
6
Staffing levels at each restaurant vary according to the time of day and size of the
restaurant. However, in general, each restaurant has approximately 40 to 60 Associates.
Off-Premise Occasions Focus on Convenience In addition to our lively and entertaining
sit-down experience, we provide our guests with maximum convenience by offering expedient take-out
service and catering. We believe that Famous Daves entrées and side dishes are viewed by guests as
traditional American picnic foods that maintain their quality and travel particularly well,
making them an attractive choice to replace a home-cooked meal. Also, the high quality, reasonable
cost and avoidance of preparation time make take-out of our product particularly attractive.
During fiscal 2007, we saw continued success in our industry-leading off-premise sales, where approximately 33% of our restaurant sales in fiscal 2007 were derived from catering and TO GO.
Our off-premise sales provide us with revenue opportunities beyond our in-house seating capacity
and we continue to seek ways to leverage these segments of our business.
Catering continues to grow as more consumers and local businesses become aware of the
portability of our product. In addition, each restaurant has a dedicated vehicle to fully support
our catering initiatives. The demand for Famous Daves catering, which accounted for approximately
10% of our sales for fiscal 2007, continues to be strong. We see catering as an opportunity for
new consumers to sample our product who would not otherwise have had the opportunity to visit our
restaurants.
TO GO, which accounted for approximately 23% of our restaurant sales for fiscal 2007, also
continues to grow as an integral part of our overall business plan. Our restaurants have been
designed specifically to accommodate a significant level of TO GO sales, including a separate TO
GO entrance with prominent and distinct signage and for added convenience we separately staff the
TO GO counter. This option enables Famous Daves to capture a greater portion of the growing
convenience and flexibility of the take-out market and allows consumers to trade within our
brand, when dining in isnt always an option. We pursue efforts to increase awareness of TO GO
in all company-owned and franchise-operated restaurants by featuring signage and merchandising both
inside and outside the restaurants.
Customer Satisfaction We believe that we achieve a significant level of repeat business by
providing high-quality food, efficient friendly service, and warm caring hospitality in an
entertaining environment at moderate prices. We strive to maintain quality and consistency in each
of our restaurants through the purposeful hiring, training and supervision of personnel and the
establishment of, and adherence to, high standards of performance, food preparation and facility
maintenance. We have also built family-friendly strategies into each restaurants food, service and
design by providing childrens menus, smaller-sized entrees at reduced prices and changing tables
in restrooms. We diligently monitor the guest experience through the use of an interactive voice
response (IVR) guest feedback system to ensure that our system is producing desired results. We
also utilize an OSAT overall satisfaction system which measures overall guest satisfaction using a
rating scale of 1 to 5. The company rating is based on the number of responses that give the
highest rating of five. During 2007, we saw continued improvement in guest satisfaction scores
through these monitoring programs.
Value Proposition and Guest Frequency We offer high quality food and a distinctive
atmosphere at competitive prices to encourage frequent patronage. Lunch and dinner entrees range
from $6.00 to $21.00 resulting in a per person average of $13.59 during fiscal 2007. Lunch checks
averaged $11.85 during fiscal 2007 and dinner checks averaged $14.79 during fiscal 2007. We
believe that constant and exciting new product introductions, offered for a limited period of time,
will help drive new, as well as infrequent guests into our restaurants for additional meal
occasions. We have a fully-equipped test kitchen at our corporate headquarters. This facility
allows us to create new menu selections, prepare and test LTOs and further refine our recipe books
and preparation techniques.
7
Marketing and Promotion
We believe that Famous Daves is the category-defining brand in barbecue. Specializing in a
unique and distinctive brand of grilled, smoked, and southern style food, our menu specialty helps
set the brand apart from the rest of the crowded field in casual dining. During fiscal 2008, we
will continue to leverage our brand position. We have a system-wide public relations and marketing
fund. All company-owned, and those franchise-operated restaurants with agreements signed after
December 17, 2003, are required to contribute 1.0% of net sales to this fund. During fiscal 2007,
company-owned restaurants spent approximately 3.5% of net restaurant sales on marketing and
advertising, with 1.0% dedicated to the development of advertising and promotional materials and
programs designed to create brand awareness in the markets within which we operate. The marketing
team working with our advertising agency is responsible for the advertising, promotion, creative
development, branding and media-buying for Famous Daves. In addition to the traditional marketing
and publicity methods, Famous Daves uses marketing efforts that include: television, cable, radio
and outdoor billboards.
We are also creating awareness for the Famous Daves brand through product and brand licensing
arrangements that extend our barbeque sauces, seasonings, rubs, marinades and other items in retail
outlets across the United States. This retail distribution allows consumers to enrich their
at-home barbeque experiences with Famous Daves bold and zesty flavors.
Advertising isnt the only vehicle we use to build awareness of the Famous Daves brand.
Annually, our Rib Team competed in scores of events and festivals nationwide. This team travels
the country, participating in contests and festivals to introduce people to our brand of barbeque
and build brand awareness in a segment largely defined by independents. Since inception, we have
received over 300 awards. Our Rib Teams most notable awards in 2007 were both the Critics
Choice Award and Peoples Choice Award at the Best of the West barbeque festival in Reno,
Nevada, an invitation-only competition that we attended for the third time. Other awards included
Peoples Choice and Critics Choice at the Columbus, Ohio Ribfest. We have also received
various concept awards of which we are very proud, including the Spirit Award from the National
Restaurant Association Educational Foundation and Nations Restaurant News.
The strategic focus in 2008 for marketing and promotion remains the same to be the
categorydefining brand in BBQ, create more competitive distinction, and continue to strengthen the
perception of value in the consumers mind.
Growth Strategy
We believe that the barbeque segment of the casual dining niche of the restaurant industry
offers strong growth opportunities, and we see no impediments to our growth on a geographical
basis. Our geographical concentration as of December 30, 2007 was 48% Midwest, 22% South, 18% West
and 12% Northeast. We are located in 35 states and plan to add a 36th state, Oregon,
during fiscal 2008. During fiscal 2008, we plan to open up to 6 company-owned restaurants with
total new restaurant openings in the range of 20-25. The key elements of our long-term growth
strategy include the following:
Company-Owned Restaurant Expansion We intend to build in our existing markets in high
profile, heavy traffic retail locations in order to continue to build brand awareness. Our plan is
focused on sustainable, controlled growth, primarily in markets where multiple restaurants can be
opened, thereby expanding consumer awareness, and creating opportunities for operating,
distribution, and marketing efficiencies.
We have a real estate site selection model to assess the quality and sales potential of new
locations. This process involves extensive consumer research in our existing restaurants captured
in a guest profile,
8
which is updated on an annual basis. Each location is evaluated based on three primary sales
drivers, which include: sales potential from the residential base (home quality), employment base
(work quality), and retail activity (retail quality). Locations are also evaluated on their site
characteristics which include seven categories of key site attributes, including but not limited
to, access, visibility, and parking.
We prepare an overall market development strategy for each market. The creation of this
market strategy starts with identifying trade areas that align demographically with the guest
profile. The trade areas are then assessed for viability and vitality and prioritized as initial,
second tier, or future development. Since markets are dynamic, the market strategy includes a
continual and ongoing assessment of all existing restaurant locations. If financially feasible, a
restaurant may be relocated as the retail or residential focus of a trade area shifts.
We anticipate using our new prototype concept for all future restaurants in order to
streamline the development and expansion process. We intend to finance development through the use
of cash on hand, cash flow generated from operations, and through availability on our revolving
line of credit.
Franchise-Operated Restaurant Expansion As of December 30, 2007, we had 143 signed franchise
area development commitments that are expected to open over approximately the next seven years. We
continue to expand our franchisee network throughout the United States. Generally, we find
franchise candidates with prior franchise casual-dining restaurant experience in the markets for
which they will be granted. The area development agreements generally range from 5 to 15
restaurants.
Purchasing
We strive to obtain consistent quality items at competitive prices from reliable sources. In
order to maximize operational efficiencies and to provide the freshest ingredients for our food
products, each restaurants management team determines the daily quantities of food items needed
and orders such quantities to be delivered to their restaurant. The products, produced by major
manufacturers designated by us, are shipped directly to the restaurants through foodservice
distributors.
Products on contract account for approximately 88% of our total purchases. Contracts for
various items are negotiated throughout the year and prices are typically fixed for twelve months.
On occasion, we will enter into short-term contracts in times when it is anticipated that near-term
prices could decrease due to the volatility of commodity markets. For fiscal 2008, our pork
contract is an annual contract, our poultry contract is for nine months from January to September,
while our brisket contract is booked from January to July and our hamburger contract is from
January to December 2008. Of our total purchases, pork is approximately 33%, poultry is
approximately 12%, and beef, including hamburger and brisket, is approximately 9%. Our pork
contract for 2008 resulted in an increase of approximately 1.2% compared to 2007. Poultry prices
negotiated in January 2008 resulted in a price increase of approximately 12%. Our brisket and
hamburger contract price remained essentially flat to the June December 2007 timeframe. As a
result of these newly renewed contracts, we are expecting that food costs as a percentage of sales
will be 30-40 basis points higher for the first 5 months on 2008 over 2007s percentage for the
same timeframe. For the remainder of the year, we expect to minimize the impact from these higher
costs by offering LTOs and bundling products with higher margins, in addition to taking a price
increase in June.
In fiscal 2007, our adult beverage sales as a percentage of dine-in sales were approximately
9%. We have determined that we have limited ability to grow the bar in the majority of our existing
restaurants due to the fact that these restaurants have little to no designated bar, and some only
serve beer and wine. Recent openings in fiscal 2007 of company-owned restaurants with a designated
bar are averaging slightly higher adult beverage sales than our overall average.
9
Our food manufacturers produce our products and our distributors warehouse and ship our
products. Our primary broad line distributor accounts for approximately 85% of our total
purchases. We believe that our relationships with our food manufacturers and distributors are
excellent, and anticipate no interruption in the supply of product delivered by any of these
companies. In the case of a potential supply disruption, however, we have focused on identifying
alternative suppliers and methods to ensure that there is no disruption of product flow. We
currently have secondary source suppliers for several items and continue to enhance this program.
We believe we could obtain competitive products and prices on short notice from a number of
alternative suppliers.
Information Technology
Famous Daves recognizes the importance of leveraging information to support and extend our
competitive position in the restaurant industry. We continue to invest in capabilities that not
only provide secure and efficient operations, but also the ability to analyze data that describes
our operations.
We have implemented a suite of restaurant and support center systems which support operations
by providing secure transactional functions (ordering, card processing, etc) and reporting at both
the unit and support center level. Basic interfaces between Point-of-Sale (POS), labor management,
inventory management, menu management, Associate screening/hiring and accounting systems provide
the following operator and support center visibility:
|
|
|
Average daily guest check, by location, by server, by day part |
|
|
|
|
Daily reports of revenue and labor (both current and projected) |
|
|
|
|
Weekly reports of selected controllable restaurant expenses |
|
|
|
|
Monthly reporting of detailed revenue and expenses |
Fiscal 2007 featured technology infrastructure upgrades to increase stability, performance,
and ensure compliance with various external standards, most notably the Payment Card Industry (PCI)
Data Security Standard. Upgrades for all company-owned restaurants included the hardware and
updated version of the Micros POS, and the replacement of outdated telephone systems. Back-office
solution implementation continued with a project to optimize the use of existing labor scheduling
functionality. In addition, we continued to pursue food cost management functionality which can
enhance our operations. Internally, the IT Department invested significant effort in developing a
tool, processes, and a culture to provide increasingly efficient and organized service to support
the expanding technology needs of our organization.
The most significant technology infrastructure focus for 2008 is reducing the number of
physical servers by combining them via server virtualization technology. This will reduce both the
energy and labor needed to maintain computing resources while increasing reliability and stability.
In addition, technology for a backup internet connection will be tested at strategically chosen
restaurant locations.
An increasingly analytic culture will be supported in 2008 via several application projects:
|
|
|
Existing corporate and franchise intranet resources will be transitioned to a portal
that provides users with easier access to more information and a framework for future
collaborative and analytic capabilities. |
|
|
|
|
The main focus for back-office enhancements will be supply chain and food cost
visibility through an operator friendly solution. Labor scheduling updates will
significantly reduce the number of manual steps involved in hiring and maintaining
Associates while increasing the accuracy of the related information. |
|
|
|
|
Data generated by current and future systems will be evaluated and standardized in
order to support more users in performing the cross-functional analysis which can
identify previously undiscovered profit opportunities. |
10
Trademarks
Our Company has registered various trademarks and makes use of various unregistered marks, and
intends to vigorously defend these marks. Famous Daves and the Famous Daves logo are
registered trademarks of Famous Daves of America, Inc. The Company highly values its trademarks,
trade names and service marks and will defend against any improper use of its marks to the fullest
extent allowable by law.
Franchise Program
We have offered franchises of our concept since July 1998 and currently file our franchise
circular in all 50 states. Our growth and success depends in part upon our ability to attract,
contract with and retain qualified franchisees. It also depends upon the ability of those
franchisees to successfully operate their restaurants with our standards of quality and promote and
develop Famous Daves brand awareness.
Although we have established criteria to evaluate prospective franchisees, and our franchise
agreements include certain operating standards, each franchisee operates his/her restaurants
independently. Various laws limit our ability to influence the day-to-day operation of our
franchise restaurants. We cannot assure you that franchisees will be able to successfully operate
Famous Daves restaurants in a manner consistent with our standards for operational excellence,
service and food quality.
11
At December 30, 2007, we had 39 ownership groups operating 120 Famous Daves franchise
restaurants. Signed area development agreements, representing commitments to open an additional 143
franchise restaurants, were in place as of December 30, 2007. There can be no assurance that these
franchisees will fulfill their commitments or fulfill them within the anticipated timeframe. We
continue to grow the franchise program for our restaurants and anticipate up to 19 additional
franchise restaurants will open during fiscal 2008.
As of December 30, 2007, we had franchise-operated restaurants in the following locations:
|
|
|
|
|
|
|
Number of Franchise-Operated |
State |
|
Restaurants |
Arkansas |
|
|
2 |
|
Arizona |
|
|
5 |
|
California |
|
|
8 |
|
Colorado |
|
|
4 |
|
Connecticut |
|
|
1 |
|
Florida |
|
|
3 |
|
Georgia |
|
|
4 |
|
Illinois |
|
|
3 |
|
Indiana |
|
|
3 |
|
Iowa |
|
|
3 |
|
Kansas |
|
|
3 |
|
Kentucky |
|
|
1 |
|
Massachusetts |
|
|
1 |
|
Michigan |
|
|
9 |
|
Minnesota |
|
|
9 |
|
Missouri |
|
|
2 |
|
Montana |
|
|
4 |
|
Nebraska |
|
|
4 |
|
Nevada |
|
|
2 |
|
New Hampshire |
|
|
1 |
|
New Jersey |
|
|
7 |
|
New York |
|
|
4 |
|
North Dakota |
|
|
2 |
|
Ohio |
|
|
3 |
|
Pennsylvania |
|
|
5 |
|
South Dakota |
|
|
1 |
|
Tennessee |
|
|
5 |
|
Texas |
|
|
2 |
|
Utah |
|
|
4 |
|
Washington |
|
|
3 |
|
West Virginia |
|
|
2 |
|
Wisconsin |
|
|
10 |
|
|
|
|
|
|
Total |
|
|
120 |
|
During 2008, we plan to open restaurants in existing states and plan to add the state of
Oregon.
Our Franchise Department is made up of a Vice President of Franchise Operations who guides the
efforts of four Franchise Business Consultants (FBCs). These four individuals have equal
responsibility for supporting our franchisees geographically throughout the country. Our FBCs are a
critical position for
12
us as well as for our franchise community. FBCs manage the relationship between the franchisee
and the franchisor and provide an understanding of the roles, responsibilities, differences, and
accountabilities of that relationship. They are active participants towards enhancing performance,
as they partner in strategic and operational planning sessions with our franchise partners and
review the individual strategies and tactics for obtaining superior performance for the franchisee.
The FBCs share best practices throughout the system and work to create a one-system mentality that
benefits everyone. In addition, they ensure compliance with obligations under our area development
and franchise agreements. Franchisees are encouraged to utilize all available assistance from the
FBCs and the Support Center but are not required to do so.
We make periodic inspections of our franchise-operated restaurants to ensure that the
franchisee is complying with the same quality of service, operational excellence and food
specifications that are found at our company-owned restaurants. We generally provide support as it
relates to all aspects of the franchise operations including, but not limited to, store openings,
operating performance, and human resource strategic planning.
Our franchise-related revenue consists of area development fees, initial franchise fees and
continuing royalty payments. Our area development fee consists of a one-time, non-refundable
payment equal to $10,000 per restaurant in consideration for the services we perform in preparation
of executing each area development agreement. Substantially all of these services which include,
but are not limited to, conducting market and trade area analysis, a meeting with Famous Daves
Executive Team, and performing potential franchise background investigation, all of which are
completed prior to our execution of the area development agreement and receipt of the corresponding
area development fee. As a result, we recognize this fee in full upon receipt. Our initial,
non-refundable, franchise fee is typically $40,000 per restaurant, of which $5,000 is recognized
immediately when a franchise agreement is signed, reflecting the commission earned and expenses
incurred related to the sale. The remaining $35,000 is included in deferred franchise fees and is
recognized as revenue, when we have performed substantially all of our obligations. The franchise
agreement represents a separate and distinct earnings process from the area development agreements.
Franchisees are also required to pay us a monthly royalty equal to a percentage of their net
sales, which has historically varied from 4% to 5%. Currently, new franchises pay us a monthly
royalty of 5% of their net sales.
The franchisees investment depends primarily upon restaurant size. This investment includes
the area development fee, initial franchise fee, real estate and leasehold improvements, fixtures
and equipment, POS systems, business licenses, deposits, initial food inventory, smallwares, décor
and training fees as well as working capital. All new franchisees are required to contribute 1% of
net sales to a national public relations and marketing fund dedicated to building system-wide brand
awareness.
Seasonality
Our restaurants typically generate higher revenue in the second and third quarters of our
fiscal year as a result of seasonal traffic increases and high catering sales experienced during
the summer months, and lower revenue in the first and fourth quarters of our fiscal year, due to
possible adverse weather which can disrupt customer and Associate transportation to our
restaurants.
Government Regulation
Our Company is subject to extensive state and local government regulation by various
governmental agencies, including state and local licensing, zoning, land use, construction and
environmental regulations and various regulations relating to the sale of food and alcoholic
beverages, sanitation, disposal of refuse and waste products, public health, safety and fire
standards. Our restaurants
13
are subject to periodic inspections by governmental agencies to ensure conformity with such
regulations. Any difficulty or failure to obtain required licensing or other regulatory approvals
could delay or prevent the opening of a new restaurant, and the suspension of, or inability to
renew a license could interrupt operations at an existing restaurant, any of which would adversely
affect our operations. Restaurant operating costs are also affected by other government actions
that are beyond our control, including increases in the minimum hourly wage requirements, workers
compensation insurance rates, health care insurance costs, property and casualty insurance, and
unemployment and other taxes. We are also subject
to dram-shop statutes, which generally provide a person injured by an intoxicated person the
right to recover damages from an establishment that wrongfully served alcoholic beverages to the
intoxicated person.
As a franchisor, we are subject to federal regulation and certain state laws that govern the
offer and sale of franchises. Many state franchise laws impose substantive requirements on
franchise agreements, including limitations on non-competition provisions and the termination or
non-renewal of a franchise. Bills have been introduced in Congress from time to time that would
provide for federal regulation of substantive aspects of the franchisor-franchisee relationship. As
proposed, such legislation would limit, among other things, the duration and scope of
non-competition provisions, the ability of a franchisor to terminate or refuse to renew a
franchise, and the ability of a franchisor to designate sources of supply.
The 1990 Federal Americans with Disabilities Act prohibits discrimination on the basis of
disability in public accommodations and employment. We could be required to incur costs to modify
our restaurants in order to provide service to, or make reasonable accommodations for, disabled
persons. Our restaurants are currently designed to be accessible to the disabled, and we believe
we are in substantial compliance with all current applicable regulations relating to this Act.
Associates
As of December 30, 2007, we employed approximately 2,800 Associates, of which approximately
300 were full-time. None of our Associates are covered by a collective bargaining agreement. We
consider our relationships with our Associates to be good.
ITEM 1A. RISK FACTORS
Famous Daves makes written and oral statements from time to time, including statements
contained in this Annual Report on Form 10-K regarding its business and prospects, such as
projections of future performance, statements of managements plans and objectives, forecasts of
market trends and other matters that are forward-looking statements within the meaning of Sections
27A of the Securities Exchange Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
Statements containing the words or phrases will likely result, anticipates, are expected to,
will continue, is anticipated, estimates, projects, believes, expects, intends,
target, goal, plans, objective, should or similar expressions identify forward-looking
statements which may appear in documents, reports, filings with the Securities and Exchange
Commission, news releases, written or oral presentations made by our officers or other
representatives to analysts, shareholders, investors, news organizations, and others, and
discussions with our management and other Company representatives. For such statements, we claim
the protection of the safe harbor for forward-looking statements contained in the Private
Securities Litigation Reform Act of 1995.
Our future results, including results related to forward-looking statements, involve a number
of risks and uncertainties. No assurance can be given that the results reflected in any
forward-looking statements will be achieved. Any forward-looking statements made by us or on our
behalf speak only as of the date on which such statement is made. Our forward-looking statements
are based upon assumptions that are sometimes based upon estimates, data, communications and other
information from suppliers, government agencies and other sources that may be subject to revision.
We do not undertake
14
any obligation to update or keep current either (i) any forward-looking statements to reflect
events or circumstances arising after the date of such statement, or (ii) the important factors
that could cause our future results to differ materially from historical results or trends, results
anticipated or planned by us, or which are reflected from time to time in any forward-looking
statement which may be made by us or on our behalf.
In addition to other matters identified or described by us from time to time in filings with
the SEC, including the risks described below and elsewhere in this Annual Report on Form 10-K,
there are several important factors that could cause our future results to differ materially from
historical results or trends, results anticipated or planned by us, or results that are reflected
from time to time in any forward-looking statement that may be made by us or on our behalf.
Our Future Revenue and Operating Income Are Dependent on Consumer Preference and Our Ability
to Successfully Execute Our Plan.
Our Companys future revenue and operating income will depend upon various factors, including
continued and additional market acceptance of the Famous Daves concept, the quality of our
restaurant operations, our ability to grow our brand, our ability to successfully expand into new
and existing markets, our ability to successfully execute our franchise program, our ability to
raise additional financing as needed, discretionary consumer spending, the overall success of the
venues where Famous Daves restaurants are or will be located, economic conditions affecting
disposable consumer income, general economic conditions and the continued popularity of the Famous
Daves concept. An adverse change in any or all of these conditions would have a negative effect
on our operations and the market value of our common stock.
It is our plan to open up to 20-25 restaurants in fiscal 2008, including up to six
company-owned restaurants. There is no guarantee that any of our company-owned or
franchise-operated restaurants will open when planned, or at all, due to the risks associated with
pre-construction delays in the development of new restaurants, such as governmental approvals, the
availability of sites, and the availability of capital, many of which are beyond our control.
There can be no assurance that we will successfully implement our growth plan for our company-owned
and franchise-operated restaurants. In addition, we also face all of the risks, expenses and
difficulties frequently encountered in the development of an expanding business.
Competition May Reduce Our Revenue and Operating Income.
Competition in the restaurant industry is intense. The restaurant industry is affected by
changes in consumer preferences, as well as by national, regional and local economic conditions,
and demographic trends. Discretionary spending priorities, traffic patterns, tourist travel,
weather conditions, Associate availability and the type, number and location of competing
restaurants, among other factors, will also directly affect the performance of our restaurants.
Changes in any of these factors in the markets where we currently operate our restaurants could
adversely affect the results of our operations.
Increased competition by existing or future competitors may reduce our sales. Our restaurants
compete with moderately-priced restaurants primarily on the basis of quality of food and service,
atmosphere, location and value. In addition to existing barbeque restaurants, we expect to face
competition from steakhouses and other restaurants featuring protein-rich foods. We also compete
with other restaurants and retail establishments for quality sites. Competition in the restaurant
industry is affected by changes in consumer taste, economic and real estate conditions, demographic
trends, traffic patterns, the cost and availability of qualified labor, product availability and
local competitive factors.
15
Many of our competitors have substantially greater financial, marketing and other resources
than we do. Regional and national restaurant companies continue to expand their operations into our
current and anticipated market areas. We believe our ability to compete effectively depends on our
ongoing ability to promote our brand and offer high quality food and hospitality in a distinctive
and comfortable environment. If we are unable to respond to, or unable to respond in a timely
manner, the various competitive factors affecting the restaurant industry, our revenue and
operating income could be adversely affected.
Our Failure to Execute Our Franchise Program May Negatively Impact Our Revenue and Operating
Income.
Our growth and success depends in part upon increasing the number of our franchised
restaurants, through execution of area development agreements with new and existing franchisees in
new and existing markets. Our ability to successfully franchise additional restaurants will depend
on various factors, including our ability to attract, contract with and retain quality franchisees,
the availability of suitable sites, the negotiation of acceptable leases or purchase terms for new
locations, permitting and regulatory compliance, the ability to meet construction schedules, the
financial and other capabilities of our franchisees, our ability to manage this anticipated
expansion, and general economic and business conditions. Many of the foregoing factors are beyond
the control of the Company or our franchisees.
Our growth and success also depends upon the ability of our franchisees to successfully
operate their restaurants to our standards and promote the Famous Daves brand. Although we have
established criteria to evaluate prospective franchisees, and our franchise agreements include
certain operating standards, each franchisee operates his/her restaurant independently. Various
laws limit our ability to influence the day-to-day operation of our franchise restaurants. We
cannot assure you that our franchisees will be able to successfully operate Famous Daves
restaurants in a manner consistent with our concepts and standards, which could reduce their sales
and correspondingly, our franchise royalties, and could adversely affect our operating income and
our ability to leverage the Famous Daves brand. In addition, there can be no assurance that our
franchisees will have access to financial resources necessary to open the restaurants required by
their respective area development agreements.
The Inability to Develop and Construct Our Restaurants Within Projected Budgets and Time
Periods Could Adversely Affect Our Business and Financial Condition.
Many factors may affect the costs associated with the development and construction of our
restaurants, including landlord delays, weather interference, unforeseen engineering problems,
environmental problems, construction or zoning problems, local government regulations,
modifications in design to the size and scope of the project, and other unanticipated increases in
costs, any of which could give rise to delays or cost overruns. We have realized pre-construction
permitting and zoning delays that are outside of our control. If we are not able to develop
additional restaurants within anticipated budgets or time periods, our business, financial
condition, results of operations and cash flows could be adversely affected.
The Restaurant Industry is Subject to Extensive Government Regulation That Could Negatively
Impact Our Business.
The restaurant industry is subject to extensive state and local government regulation by
various government agencies, including state and local licensing, zoning, land use, construction
and environmental regulations and various regulations relating to the preparation and sale of food
and alcoholic beverages, sanitation, disposal of refuse and waste products, public health, safety
and fire standards, minimum wage requirements, workers compensation and citizenship requirement.
Due to the
16
fact that we offer and sell franchises, we are also subject to federal regulation and certain
state laws which govern the offer and sale of franchises. Many state franchise laws impose
substantive requirements on franchise agreements, including limitations on non-competition
provisions and termination or non-renewal of a franchise. We may also be subject in certain states
to dram-shop statutes, which provide a person injured by an intoxicated person the right to
recover damages from an establishment that wrongfully served alcoholic beverages to the intoxicated
person.
Any change in the current status of such regulations, including an increase in Associate
benefits costs, any and all insurance rates, or other costs associated with Associates, could
substantially increase our compliance and labor costs. Because we pay many of our restaurant-level
Associates rates based on either the federal or the state minimum wage, increases in the minimum
wage would lead to increased labor costs. In addition, our operating results would be adversely
affected in the event we fail to maintain our food and liquor licenses. Furthermore, restaurant
operating costs are affected by increases in unemployment tax rates and similar costs over which we
have no control.
We Are Subject to the Risks Associated With the Food Services Industry, Including the Risk
That Incidents of Food-borne Illnesses or Food Tampering Could Damage Our Reputation and
Reduce Our Restaurant Sales.
Our industry is susceptible to the risk of food-borne illnesses. As with any restaurant
operation, we cannot guarantee that our internal controls and training will be fully effective in
preventing all food-borne illnesses. Furthermore, our reliance on third-party food suppliers and
distributors increases the risk that food-borne illness incidents could be caused by third-party
food suppliers and distributors outside of our control and/or multiple locations being affected
rather than a single restaurant. New illnesses resistant to any precautions may develop in the
future, or diseases with long incubation periods could arise that could give rise to claims or
allegations on a retroactive basis. Reports in the media of one or more instances of food-borne
illness in one of our corporate-owned restaurants, one of our franchise-operated restaurants or in
one of our competitors restaurants could negatively affect our restaurant sales, force the closure
of some of our restaurants and conceivably have a national impact if highly publicized. This risk
exists even if it were later determined that the illness had been wrongly attributed to the
restaurant. Furthermore, other illnesses could adversely affect the supply of some of our food
products and significantly increase our costs. A decrease in guest traffic as a result of these
health concerns or negative publicity could materially harm our business, results of operations and
financial condition.
Our Ability to Exploit Our Brand Depends on Our Ability to Protect Our Intellectual Property,
and If Any Third Parties Make Unauthorized Use Of Our Intellectual Property, Our Competitive
Position and Business Could Suffer.
We believe that our trademarks and other intellectual proprietary rights are important to our
success and our competitive position. Accordingly, we have registered various trademarks and make
use of various unregistered marks. However, the actions we have taken or may take in the future to
establish and protect our trademarks and other intellectual proprietary rights may be inadequate to
prevent others from imitating our products and concept or claiming violations of their trademarks
and proprietary rights by us. Although we intend to defend against any improper use of its marks
to the fullest extent allowable by law, litigation related to such defense, regardless of the merit
or resolution, may be costly and time consuming and divert the efforts and attention of our
management.
17
Our Financial Performance is Affected By Our Ability to Contract with Reliable Suppliers At
Competitive Prices.
In order to maximize operating efficiencies, we have entered into arrangements with food
manufacturers and distributors pursuant to which we obtain approximately 88% of the products used
by the Company, including pork, poultry and beef. We believe that our relationships with our food
manufacturers and distributors are excellent, anticipate no interruption in the supply of product
delivered by these companies, and have arrangements with several secondary suppliers in the case of
a potential supply disruption. Although we may be able to obtain competitive products and prices
from alternative suppliers, an interruption in the supply of products delivered by our food
suppliers could adversely affect our operations in the short term.
Pursuant to its Authority to Designate and Issue Shares of Our Stock as it Deems Appropriate,
Our Board of Directors May Assign Rights and Privileges to Currently Undesignated Shares Which
Could Adversely Affect the Rights of Existing Shareholders.
Our authorized capital consists of 100,000,000 shares of capital stock. Our Board of
Directors, without any action by the shareholders, may designate and issue shares in such classes
or series (including classes or series of preferred stock) as it deems appropriate and establish
the rights, preferences and privileges of such shares, including dividends, liquidation and voting
rights. As of March 7, 2008, we had 9,631,275 shares of common stock outstanding.
The rights of holders of preferred stock and other classes of common stock that may be issued
could be superior to the rights granted to the current holders of our common stock. Our Boards
ability to designate and issue such undesignated shares could impede or deter an unsolicited tender
offer or takeover proposal. Further, the issuance of additional shares having preferential rights
could adversely affect the voting power and other rights of holders of common stock.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 2. PROPERTIES
The development cost of our restaurants varies depending primarily on the size and style of
the restaurant, whether the property is purchased or leased, and whether it is a conversion of an
existing building or a newly constructed restaurant. Our current restaurant prototype is
approximately 6,000 square feet in size and represents a consistent brand image across all markets
while still allowing for new construction and the renovation of pre-existing restaurants. We
opened four company-owned restaurants in fiscal 2007: Fredericksburg, Virginia opened in September
2007, Owings Mills, Maryland and Bolingbrook, Illinois opened in November 2007, and Oswego,
Illinois opened in December 2007. We expect to open up to six additional company-owned restaurants
during fiscal 2008.
Our leased restaurant facilities are occupied under agreements with remaining terms ranging
from 1 to 40 years, including renewal options. Such leases generally provide for fixed rental
payments plus operating expenses associated with the properties. Several leases also require the
payment of percentage rent based on net sales. We have three sublease arrangements with a
franchisee. These leases are our responsibility, but we have offered them to our franchisee on
substantially equal terms to the original leases.
18
Our executive offices are currently located in approximately 26,000 square feet in Minnetonka,
Minnesota, under a lease that terminates in August 2013, with two five-year renewal options. The
minimum annual rent commitment remaining over the lease term is approximately $4.3 million. We
believe that our current restaurant properties will be suitable for our needs and adequate for
operations for the foreseeable future. We also believe that our corporate office leased space is
adequate for our operations for the foreseeable future.
19
The following table sets forth certain information about our existing company-owned restaurant
locations, as of December 30, 2007, sorted by opening date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square |
|
Interior |
|
Owned |
|
|
|
|
Location |
|
Footage |
|
Seats |
|
or Leased |
|
Date Opened |
1 |
|
Roseville, MN (5) |
|
|
4,800 |
|
|
|
105 |
|
|
Leased |
|
June 1996 |
2 |
|
Calhoun Square (Minneapolis, MN) |
|
|
10,500 |
|
|
|
380 |
|
|
Leased |
|
September 1996 |
3 |
|
Maple Grove, MN(3) |
|
|
6,100 |
|
|
|
146 |
|
|
Leased (1) |
|
April 1997 |
4 |
|
Highland Park (St. Paul, MN) (5) |
|
|
5,200 |
|
|
|
125 |
|
|
Leased |
|
June 1997 |
5 |
|
Stillwater, MN |
|
|
5,200 |
|
|
|
130 |
|
|
Leased (1) |
|
July 1997 |
6 |
|
Apple Valley, MN (5) |
|
|
3,800 |
|
|
|
90 |
|
|
Leased (1) |
|
July 1997 |
7 |
|
Forest Lake, MN (5) |
|
|
4,500 |
|
|
|
100 |
|
|
Leased |
|
October 1997 |
8 |
|
Minnetonka, MN |
|
|
5,500 |
|
|
|
140 |
|
|
Owned (2) |
|
December 1997 |
9 |
|
Plymouth, MN (5) |
|
|
2,100 |
|
|
|
49 |
|
|
Owned (4) |
|
December 1997 |
10 |
|
West St. Paul, MN (5) |
|
|
6,800 |
|
|
|
140 |
|
|
Leased |
|
January 1998 |
11 |
|
West Des Moines, IA |
|
|
5,700 |
|
|
|
150 |
|
|
Leased |
|
April 1998 |
12 |
|
Des Moines, IA |
|
|
5,800 |
|
|
|
150 |
|
|
Leased |
|
April 1998 |
13 |
|
Naperville, IL |
|
|
5,500 |
|
|
|
170 |
|
|
Leased |
|
April 1998 |
14 |
|
Cedar Falls, IA |
|
|
5,400 |
|
|
|
130 |
|
|
Leased |
|
September 1998 |
15 |
|
Bloomington, MN |
|
|
5,400 |
|
|
|
140 |
|
|
Leased |
|
October 1998 |
16 |
|
Woodbury, MN |
|
|
5,900 |
|
|
|
180 |
|
|
Owned (2) |
|
October 1998 |
17 |
|
Lincoln, NE |
|
|
6,200 |
|
|
|
185 |
|
|
Owned (4) |
|
December 1999 |
18 |
|
Columbia, MD |
|
|
7,200 |
|
|
|
270 |
|
|
Leased |
|
January 2000 |
19 |
|
Annapolis, MD |
|
|
6,800 |
|
|
|
219 |
|
|
Leased |
|
January 2000 |
20 |
|
Frederick, MD |
|
|
5,600 |
|
|
|
180 |
|
|
Leased |
|
January 2000 |
21 |
|
Woodbridge, VA |
|
|
6,000 |
|
|
|
219 |
|
|
Leased |
|
January 2000 |
22 |
|
Vernon Hills, IL |
|
|
6,660 |
|
|
|
222 |
|
|
Leased |
|
February 2000 |
23 |
|
Addison, IL |
|
|
5,000 |
|
|
|
135 |
|
|
Owned (4) |
|
March 2000 |
24 |
|
Lombard, IL |
|
|
6,500 |
|
|
|
233 |
|
|
Leased |
|
July 2000 |
25 |
|
North Riverside, IL |
|
|
4,700 |
|
|
|
150 |
|
|
Leased |
|
August 2000 |
26 |
|
Sterling, VA |
|
|
5,800 |
|
|
|
200 |
|
|
Leased |
|
December 2000 |
27 |
|
Carpentersville, IL |
|
|
6,000 |
|
|
|
191 |
|
|
Leased |
|
February 2001 |
28 |
|
Oakton, VA |
|
|
4,400 |
|
|
|
184 |
|
|
Leased |
|
May 2001 |
29 |
|
Laurel, MD |
|
|
5,200 |
|
|
|
165 |
|
|
Leased |
|
August 2001 |
30 |
|
Palatine, IL |
|
|
9,100 |
|
|
|
249 |
|
|
Leased |
|
August 2001 |
31 |
|
Richmond I (Richmond, VA) |
|
|
5,400 |
|
|
|
180 |
|
|
Owned (2) |
|
December 2001 |
32 |
|
Gaithersburg, MD |
|
|
5,000 |
|
|
|
170 |
|
|
Leased |
|
May 2002 |
33 |
|
Richmond II (Richmond, VA) |
|
|
5,200 |
|
|
|
158 |
|
|
Owned (2) |
|
June 2002 |
34 |
|
Orland Park, IL |
|
|
5,400 |
|
|
|
158 |
|
|
Leased |
|
June 2002 |
35 |
|
Tulsa, OK |
|
|
4,700 |
|
|
|
180 |
|
|
Owned |
|
September 2002 |
36 |
|
Virginia Commons, VA |
|
|
5,600 |
|
|
|
186 |
|
|
Owned (2) |
|
June 2003 |
37 |
|
Chantilly, VA |
|
|
6,400 |
|
|
|
205 |
|
|
Leased |
|
January 2006 |
38 |
|
Florence, KY |
|
|
5,900 |
|
|
|
217 |
|
|
Leased |
|
January 2006 |
39 |
|
Waldorf, MD |
|
|
6,600 |
|
|
|
200 |
|
|
Leased |
|
June 2006 |
40 |
|
Coon Rapids, MN |
|
|
6,300 |
|
|
|
160 |
|
|
Owned (4) |
|
December 2006 |
41 |
|
Fredericksburg, VA |
|
|
6,500 |
|
|
|
219 |
|
|
Leased |
|
September 2007 |
42 |
|
Owings Mills, MD |
|
|
6,700 |
|
|
|
219 |
|
|
Leased |
|
November 2007 |
43 |
|
Bolingbrook, IL |
|
|
6,600 |
|
|
|
219 |
|
|
Leased |
|
November 2007 |
44 |
|
Oswego, IL |
|
|
6,600 |
|
|
|
219 |
|
|
Leased |
|
December 2007 |
|
|
|
All seat count and square footage amounts are approximate. |
|
|
|
(1) |
|
Restaurant is collateral in a financing lease. |
|
(2) |
|
Restaurant is subject to a mortgage. |
|
(3) |
|
Restaurant was converted in October 2005 from counter-service to full-service
and its square footage and interior seat
counts were increased. |
|
(4) |
|
Restaurant land and building is owned by the Company.
|
|
(5) |
|
Counter service restaurant |
20
ITEM 3. LEGAL PROCEEDINGS
From time-to-time, we are involved in various legal actions arising in the ordinary course of
business. In the opinion of our management, the ultimate dispositions of these matters will not
have a material adverse effect on our consolidated financial position and results of operations.
Currently, there are no significant legal matters pending.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matter was submitted to a vote of our security holders during the fourth quarter of the
fiscal year ended December 30, 2007.
21
PART II
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
Market Information
Our common stock has traded on the Nasdaq Global Market (periodically on the NASDAQ National
Market SM ) under the symbol DAVE since July 24, 1997. The following table summarizes
the high and low closing sale prices per share of our common stock for the periods indicated, as
reported on the NASDAQ Global Market SM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
Period |
|
High |
|
Low |
|
High |
|
Low |
1st Quarter |
|
$ |
19.33 |
|
|
$ |
16.21 |
|
|
$ |
13.99 |
|
|
$ |
11.10 |
|
2nd Quarter |
|
$ |
23.37 |
|
|
$ |
17.27 |
|
|
$ |
16.00 |
|
|
$ |
12.80 |
|
3rd Quarter |
|
$ |
23.09 |
|
|
$ |
15.58 |
|
|
$ |
15.34 |
|
|
$ |
12.17 |
|
4th Quarter |
|
$ |
18.14 |
|
|
$ |
11.03 |
|
|
$ |
17.24 |
|
|
$ |
14.34 |
|
Holders
As of March 7, 2008, we had approximately 370 shareholders of record and an estimated 5,400
beneficial shareholders.
Dividends
Our Board of Directors has not declared any dividends on our common stock since our inception,
and does not intend to pay out any cash dividends on our common stock in the foreseeable future. We
presently intend to retain all earnings, if any, to provide for our growth. The payment of cash
dividends in the future, if any, will be at the discretion of the Board of Directors and will
depend upon such factors as earnings levels, capital requirements, loan agreement restrictions, our
financial condition and other factors deemed relevant by our Board of Directors.
Securities Authorized for Issuance under Equity Compensation Plans
The Company maintains the 1995 Stock Option and Compensation Plan (the Management Plan), the
1997 Employee Stock Option Plan (the Employee Plan), the 1998 Director Stock Option Plan (the
Director Plan) and the 2005 Stock Incentive Plan (the 2005 Plan). We have also granted stock
incentives outside of these equity compensation plans in limited situations. The Management Plan
prohibits the granting of incentives after December 29, 2005, the tenth anniversary of the date the
Management Plan was approved by the Companys shareholders. Similarly, the Employee Plan prohibits
the granting of incentives after June 24, 2007, the tenth anniversary of the date the Employee Plan
was approved by the Companys board of directors. As such, no further grants of incentives may be
made under the Management Plan or the Employee Plan. Nonetheless, the Management Plan and the
Employee Plan will remain in effect until all outstanding incentives granted thereunder have either
been satisfied or terminated.
The purpose of the Director Plan is to encourage share ownership by Company directors who are
not employed by the Company in order to promote long-term shareholder value through continuing
ownership of the Companys common stock. The Director Plan prohibits the granting of incentives,
after
22
June 10, 2008, the tenth anniversary of the date of Director Plan was approved by the
Companys shareholders. As such, no further grants may be made under the Director Plan after such
date.
The purpose of the 2005 Plan, which was approved by the Companys shareholders at the May 2005
annual shareholders meeting, is to increase shareholder value and to advance the interests of the
Company by furnishing a variety of economic incentives designed to attract, retain and motivate
associates (including officers), certain key consultants and directors of the Company.
The Management Plan, the Director Plan and the 2005 Plan have each been approved by the
Companys shareholders. The Employee Plan was not submitted for approval to the Companys
shareholders. The following table sets forth certain information as of December 30, 2007 with
respect to the Management Plan, the Employee Plan, the Director Plan and the 2005 Plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities |
|
|
|
|
|
|
|
|
|
|
|
Remaining Available for |
|
|
|
Number of Securities |
|
|
Weighted- |
|
|
Future Issuance Under |
|
|
|
to be Issued Upon |
|
|
Average |
|
|
Equity Compensation |
|
|
|
Exercise of |
|
|
Exercise Price of |
|
|
Plans (Excluding |
|
|
|
Outstanding Options |
|
|
Outstanding |
|
|
Securities Reflected in |
|
|
|
Warrants and Rights |
|
|
Options |
|
|
Column (A)) |
|
Plan Category |
|
(A) |
|
|
(B) |
|
|
(C) |
|
Equity compensation plans approved by
shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
1995 Stock Option and Compensation Plan |
|
|
167,556 |
(1) |
|
$ |
5.23 |
|
|
|
-0- |
|
1998 Director Stock Option Plan |
|
|
180,500 |
|
|
$ |
5.77 |
|
|
|
19,500 |
|
2005 Stock Incentive Plan |
|
|
75,800 |
(1) |
|
$ |
10.98 |
|
|
|
329,400 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
423,856 |
|
|
$ |
5.74 |
|
|
|
348,900 |
|
|
Equity compensation plans not approved
by shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
1997 Employee Stock Option Plan |
|
|
223,273 |
(1) |
|
$ |
4.85 |
|
|
|
-0- |
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
647,129 |
|
|
$ |
5.57 |
|
|
|
348,900 |
|
|
|
|
(1) |
|
Includes stock options and shares reserved for issuance under the Companys existing
Performance Share Programs: 56,056 shares under the Management Plan, 126,113 shares under the
Employee Plan and 65,800 shares under the 2005 Plan. |
Stock Performance Graph
The Securities and Exchange Commission requires that the Company include in this Form 10-K, a
line-graph presentation comparing the cumulative, five-year return to the Companys shareholders
(based on appreciation of the market price of the Companys common stock) on an indexed basis with
(i) a broad equity market index and (ii) an appropriate published industry or line-of-business
index, or peer group index constructed by the Company. The following presentation compares the
Companys common stock price for the period from December 29, 2002 through December 30, 2007, to
the S&P 500 Stock Index and to the S&P Small Cap Restaurant Index.
The Company has elected to use the S&P Small Cap Restaurant Index in compiling its stock
performance graph because it believes the S&P Small Cap Restaurant Index represents a comparison to
competitors with similar market capitalization to the Company.
The presentation assumes that the value of an investment in each of the Companys common
stock, the S&P 500 Index and the S&P Small Cap Restaurant Index was $100 on December 29, 2002, and
that any dividends paid were reinvested in the same security.
23
Comparison of Five-Year Cumulative Total Return
Among Famous Daves Of America, Inc., The S&P 500 Index,
And The S&P Small Cap Restaurant Index
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Return Analysis |
|
|
12/29/2002 |
|
|
12/28/2003 |
|
|
1/2/2005 |
|
|
1/1/2006 |
|
|
12/31/2006 |
|
|
12/30/2007 |
|
|
Famous Daves of America |
|
|
$ |
100.00 |
|
|
|
$ |
166.29 |
|
|
|
$ |
429.16 |
|
|
|
$ |
379.36 |
|
|
|
$ |
555.06 |
|
|
|
$ |
433.21 |
|
|
|
S&P Small Cap Restaurants |
|
|
$ |
100.00 |
|
|
|
$ |
142.92 |
|
|
|
$ |
174.51 |
|
|
|
$ |
178.01 |
|
|
|
$ |
197.15 |
|
|
|
$ |
143.44 |
|
|
|
S&P 500 |
|
|
$ |
100.00 |
|
|
|
$ |
127.39 |
|
|
|
$ |
143.92 |
|
|
|
$ |
150.99 |
|
|
|
$ |
174.64 |
|
|
|
$ |
184.50 |
|
|
|
Source: |
|
CTA Integrated Communications www.ctaintegrated.com (303) 665-4200. Data from ReutersBRIDGE Data Networks |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER
On May 9, 2006, our Board of Directors adopted a stock repurchase plan that authorized the
repurchase of up to 1.0 million shares of our common stock. The plan authorized us to purchase
shares from time-to-time in both the open market or through privately negotiated transactions.
Repurchases have been funded from the Companys available working capital and through sources such
as the Companys credit facility.
As of December 31, 2006, we had completed the purchase of 611,430 shares under this plan at an
average market price of $15.20, excluding commissions. We repurchased the remaining 388,570 shares
under this plan between January 1 and September 30, 2007, at an average market price of $19.28,
excluding commissions. All share repurchases under this plan were made pursuant to open-market
transactions under the publicly announced repurchase program approved by our Board of Directors,
and funded from our working capital.
On September 27, 2007, our Board of Directors adopted a further stock repurchase plan that
authorized the repurchase of up to an additional 1.0 million shares of our common stock. The plan
authorized us to purchase shares from time-to-time in both the open market or through privately
negotiated transactions. We expect to fund repurchases from the Companys available working
capital
and through sources such as the Companys credit facility.
24
As of December 30, 2007, we had repurchased 482,000 shares under this program for
approximately $6.9 million, or an average market price per share of $14.38, excluding commissions.
All share repurchases under this plan were made pursuant to open-market transactions under the
publicly announced repurchase program approved by our Board of Directors, and funded from our
working capital.
The following table includes information about our share repurchases for the fourth quarter
ended December 30, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Maximum Number |
|
|
|
|
|
|
|
|
|
|
Shares |
|
(or Approximate Dollar |
|
|
Total |
|
|
|
|
|
(or Units) |
|
Value) of Shares |
|
|
Number of |
|
Average |
|
Purchased as Part |
|
(or Units) |
|
|
Shares |
|
Price Paid |
|
of Publicly |
|
that May Yet be |
|
|
(or Units) |
|
per Share(1) |
|
Announced Plans |
|
Purchased Under the |
Period |
|
Purchased |
|
(or Unit) |
|
or Programs |
|
Plans or Programs |
Month #10
(October 1, 2007 October 28, 2007) |
|
|
-0- |
|
|
$ |
|
|
|
|
-0- |
|
|
|
1,000,000 |
|
Month #11
(October 29, 2007 November 25, 2007) |
|
|
286,852 |
|
|
$ |
14.91 |
|
|
|
286,852 |
|
|
|
713,148 |
|
Month #12
(November 26, 2007 December 30, 2007) |
|
|
195,604 |
|
|
$ |
13.60 |
|
|
|
482,456 |
|
|
|
517,544 |
|
|
|
|
(1) |
|
Excluding Commissions |
ITEM 6. SELECTED FINANCIAL DATA
The selected financial data presented below should be read in conjunction with the
consolidated financial statements and notes included elsewhere in this Form 10-K, and in
conjunction with Managements Discussion and Analysis of Financial Condition and Results of
Operations included elsewhere in this Form 10-K.
The selected financial data as of and for the fiscal years ended December 30, 2007 (fiscal
year 2007), December 31, 2006 (fiscal year 2006), January 1, 2006 (fiscal year 2005), January 2,
2005 (fiscal year 2004) and December 28, 2003 (fiscal year 2003) have been derived from our
consolidated financial statements as audited by Grant Thornton LLP, independent registered public
accounting firm.
25
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FISCAL YEAR |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 (1) |
|
|
2003 |
|
($s in 000s, except per share data and average weekly sales) |
|
STATEMENTS OF OPERATIONS DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
125,873 |
|
|
$ |
116,621 |
|
|
$ |
102,354 |
|
|
$ |
99,325 |
|
|
$ |
97,740 |
|
Asset impairment and estimated lease
termination and other closing costs
(2) |
|
$ |
(596 |
) |
|
$ |
(1,136 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(4,238 |
) |
Income (loss) from operations |
|
$ |
10,436 |
|
|
$ |
9,243 |
|
|
$ |
8,735 |
|
|
$ |
7,437 |
|
|
$ |
(193 |
) |
Equity in loss of unconsolidated
affiliate (3) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(2,155 |
) |
Income tax (expense) benefit |
|
$ |
(3,100 |
) |
|
$ |
(2,737 |
) |
|
$ |
(2,719 |
) |
|
$ |
(1,922 |
) |
|
$ |
1,647 |
|
Net income (loss) |
|
$ |
6,070 |
|
|
$ |
4,954 |
|
|
$ |
4,425 |
|
|
$ |
3,538 |
|
|
$ |
(2,666 |
) |
Basic net income (loss) per common
share |
|
$ |
0.61 |
|
|
$ |
0.47 |
|
|
$ |
0.41 |
|
|
$ |
0.30 |
|
|
$ |
(0.23 |
) |
Diluted net income (loss) per common
share |
|
$ |
0.59 |
|
|
$ |
0.46 |
|
|
$ |
0.40 |
|
|
$ |
0.29 |
|
|
$ |
(0.23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET DATA (at year end) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,538 |
|
|
$ |
1,455 |
|
|
$ |
4,410 |
|
|
$ |
11,170 |
|
|
$ |
9,964 |
|
Total assets |
|
$ |
73,942 |
|
|
$ |
65,859 |
|
|
$ |
67,426 |
|
|
$ |
71,761 |
|
|
$ |
73,767 |
|
Long-term debt less current
maturities(4) |
|
$ |
11,693 |
|
|
$ |
13,025 |
|
|
$ |
16,374 |
|
|
$ |
16,840 |
|
|
$ |
17,276 |
|
Total shareholders equity |
|
$ |
30,400 |
|
|
$ |
36,171 |
|
|
$ |
38,194 |
|
|
$ |
43,757 |
|
|
$ |
47,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of restaurants open at year end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-owned restaurants |
|
|
44 |
|
|
|
41 |
|
|
|
38 |
|
|
|
38 |
|
|
|
38 |
|
Franchise-operated restaurants |
|
|
120 |
|
|
|
104 |
|
|
|
88 |
|
|
|
66 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restaurants |
|
|
164 |
|
|
|
145 |
|
|
|
126 |
|
|
|
104 |
|
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-owned comparable store
Sales increase (decrease) (5) |
|
|
2.1 |
% |
|
|
2.9 |
% |
|
|
2.1 |
% |
|
|
1.1 |
%(6) |
|
|
(3.0 |
)% |
|
Average weekly sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-owned restaurants |
|
$ |
50,385 |
|
|
$ |
47,894 |
|
|
$ |
45,072 |
|
|
$ |
44,164 |
|
|
$ |
42,491 |
|
Franchise-operated restaurants |
|
$ |
56,729 |
|
|
$ |
58,334 |
|
|
$ |
55,011 |
|
|
$ |
51,538 |
|
|
$ |
47,400 |
|
|
|
|
(1) |
|
Fiscal 2004 consisted of 53 weeks. Fiscal 2007, 2006, 2005, and 2003 all consisted of 52 weeks. |
|
(2) |
|
Fiscal 2007 reflects impairment charges associated with one restaurant that is still operating. Fiscal 2006 reflects impairment charges associated with one restaurant and
land held for sale one of which was subsequently sold. The other of which continues to operate. Fiscal 2003 charges reflect impairment and restructuring costs associated with five
restaurants: two of which were subsequently sold, two of which were subsequently closed, and one that was fully impaired, but still operating. |
|
(3) |
|
Represents our 40% unconsolidated interest in a joint venture. Fiscal 2003 expenses represent operating losses and transaction costs related to our divestiture. We have no
further obligation regarding this joint venture. |
|
(4) |
|
Long-term debt consists of total debt, including capital lease obligations and financing leases, less current maturities. |
|
(5) |
|
Our comparable store sales base includes company-owned restaurants that are open year round and have been open more than 18 months. |
|
(6) |
|
For purposes of computing comparable store sales, this computation assumes fiscal 2004 was a 52-week year. |
26
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Certain statements contained in this Annual Report on Form 10-K include forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995. All
forward-looking statements in this Annual Report on Form 10-K are based on information currently
available to us as of the date of this Annual Report on Form 10-K, and we assume no obligation to
update any forward-looking statements. Forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause the actual results to differ materially from any
future results, performance or achievements expressed or implied by such forward-looking
statements. Such factors may include, among others, those factors listed in Item 1A of this Annual
Report on Form 10-K, and elsewhere in this Annual Report on Form 10-K, and our other filings with
the Securities and Exchange Commission. The following discussion should be read in conjunction
with Selected Financial Data above (Item 6 of this Annual Report on Form 10-K) and our financial
statements and related footnotes appearing elsewhere in this Annual Report on Form 10-K.
Overview
Famous Daves of America, Inc. was incorporated as a Minnesota corporation in March 1994 and
opened its first restaurant in Minneapolis in June 1995. As of December 30, 2007, there were 164
Famous Daves restaurants operating in 35 states, including 44 company-owned restaurants and 120
franchise-operated restaurants. An additional 143 franchise restaurants were committed to be
developed through signed area development agreements at December 30, 2007.
Fiscal Year Our fiscal year ends on the Sunday closest to December 31st. Our
fiscal year is generally 52 weeks; however it periodically consists of 53 weeks. Fiscal 2007,
Fiscal 2006 and Fiscal 2005, which ended on December 30, 2007, December 31, 2006 and January 1,
2006, respectively, consisted of 52 weeks.
Basis of Presentation The financial results presented and discussed herein reflect our
results and the results of our wholly-owned and majority-owned consolidated subsidiaries. All
intercompany balances and transactions have been eliminated in consolidation.
Application of Critical Accounting Policies and Estimates The following discussion and
analysis of the Companys financial condition and results of operations is based upon its financial
statements, which have been prepared in accordance with accounting principles generally accepted in
the United States. The preparation of these financial statements requires management to make
estimates and judgments that affect the reported amount of assets, liabilities and expenses, and
related disclosures. On an on-going basis, management evaluates its estimates and judgments. By
their nature, these estimates and judgments are subject to an inherent degree of uncertainty.
Management bases its estimates and judgments on historical experience, observance of trends in the
industry, information provided by customers and other outside sources and on various other factors
that are believed to be reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities that are not readily apparent
from other sources. Actual results may differ from these estimates under different assumptions or
conditions. Management believes the following critical accounting policies reflect its more
significant judgments and estimates used in the preparation of the Companys consolidated financial
statements. Our Companys significant accounting policies are described in Note 1 to the
consolidated financial statements included herein.
27
We have discussed the development and selection of the following critical accounting estimates
with the Audit Committee of our Board of Directors and the Audit Committee has reviewed our
disclosures relating to such estimates in this Managements Discussion and Analysis of Financial
Condition and Results of Operations.
Recognition of Franchise-Related Revenue Initial franchise revenue is recognized when we
have performed substantially all of our obligations as franchisor. Franchise royalties are
recognized when earned as promulgated by Statement of Financial Accounting Standards (SFAS) No. 45,
Accounting for Franchise Fee Revenue.
Our franchise-related revenue consists of area development fees, initial franchise fees and
continuing royalty payments. Our area development fee consists of a one-time, non-refundable
payment equal to $10,000 per restaurant in consideration for the services we perform in preparation
of executing each area development agreement. Substantially all of these services which include,
but are not limited to, conducting market and trade area analysis, a meeting with Famous Daves
Executive Team, and performing potential franchise background investigation, all of which are
completed prior to our execution of the area development agreement and receipt of the corresponding
area development fee. As a result, we recognize this fee in full upon receipt. Our initial,
non-refundable, franchise fee is typically $40,000 per restaurant, of which $5,000 is recognized
immediately when a franchise agreement is signed, reflecting the commission earned and expenses
incurred related to the sale. The remaining $35,000 is included in deferred franchise fees and is
recognized as revenue, when we have performed substantially all of our obligations. The franchise
agreement represents a separate and distinct earnings process from the area development agreements.
Franchisees are also required to pay us a monthly royalty equal to a percentage of their net
sales, which has historically varied from 4% to 5%. Currently, new franchises pay us a monthly
royalty of 5% of their net sales.
Franchise-related revenue for fiscal 2007 was approximately $17.0 million, a 9.1% increase
compared to franchise-related revenue of approximately $15.6 million for the same period in fiscal
2006, reflecting increased royalties. Royalties, which are based on a percent of
franchise-operated restaurant net sales, increased 13.9%, reflecting the annualization of franchise
restaurants that opened in fiscal 2006 in addition to the franchise-operated restaurants that
opened during fiscal 2007. During fiscal 2007, 18 franchised-operated restaurants opened, 3 closed
and one was sold to a franchisee. There were 120 franchise-operated restaurants open at December
30, 2007, compared to 104 at December 31, 2006. Up to 19 franchise restaurants are anticipated to
open throughout fiscal 2008.
Asset Impairment and Restructuring Charges In accordance with SFAS No. 144 Accounting for
the Impairment or Disposal of Long-Lived Assets, we evaluate restaurant sites and long-lived assets
for impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. Recoverability of restaurant sites to be held and used is measured
by a comparison of the carrying amount of the restaurant site to the undiscounted future net cash
flows expected to be generated on a restaurant-by-restaurant basis. If a restaurant is determined
to be impaired, the loss is measured by the amount by which the carrying amount of the restaurant
site exceeds its fair value. Fair value is estimated based on the best information available
including estimated future cash flows, expected growth rates in comparable restaurant sales,
remaining lease terms and other factors. If these assumptions change in the future, we may be
required to take additional impairment charges for the related assets. Considerable management
judgment is necessary to estimate future cash flows. Accordingly, actual results could vary
significantly from such estimates. Restaurant sites that are operating but have been previously
impaired are reported at the lower of their carrying amount or fair value less estimated costs to
sell. During fiscal 2007, we recorded an asset impairment charge of approximately $596,000 in the
fourth quarter, the majority of which, was for an underperforming company-owned restaurant in the
Chicago, Illinois market. This impairment charge reflects the non-cash
28
write-down of the net book value of the assets of that restaurant. We also eliminated the
deferred rent for this location for approximately $184,000 since we do not expect to execute lease
option renewals. In 2006, we recorded an asset impairment charge for the non-cash, write-down of
the net book value of the assets of approximately $502,000 for an underperforming company-owned
restaurant in the Chicago, Illinois market that closed on July 28, 2006. We sublease the real
property on which the closed restaurant is located under a lease that expires in November 2010. We
also recorded an additional charge of approximately $332,000, which included estimated lease
termination costs, net of deferred rent, and other closure costs. We are currently marketing this
restaurant for sub-lease and as of December 30, 2007, and have a balance of approximately $171,000
in the reserve for this location. In 2006, we also consummated the sale of a restaurant that had
been previously closed. This location had been previously impaired to $1.3 million and then
subsequently written down to its sale price of $1.0 million in 2006.
Lease Accounting In accordance with SFAS No. 13, Accounting for Leases, we recognize lease
expense for our operating leases over the entire lease term including lease renewal options where
the renewal is reasonably assured and the build-out period takes place prior to the restaurant
opening or lease commencement date. We account for construction allowances by recording a
receivable when its collectibility is considered probable, depreciating the leasehold improvements
over the lesser of their useful lives or the full term of the lease, including renewal options and
build-out periods, amortizing the construction allowance as a credit to rent expense over the full
term of the lease, including renewal options and build-out periods, and relieving the receivable
once the cash is obtained from the landlord for the construction allowance. We record rent expense
during the build-out period and classify this expense as pre-opening expenses in our consolidated
statements of operations.
Results of Operations
Revenue Our revenue consists of four components: company-owned restaurant sales,
franchise-related revenues from royalties and franchise fees, licensing revenue from the retail
sale of our sauces and rubs, and other revenue from the opening assistance we provide to franchise
partners. We record restaurant sales at the time food and beverages are served. We record sales
of merchandise items at the time items are delivered to the customer. We have detailed below our
revenue recognition policies for franchise and licensing agreements. Our franchise-related revenue
consists of area development fees, initial franchise fees and continuing royalty payments. Our
area development fee consists of a one-time, non-refundable payment equal to $10,000 per restaurant
in consideration for the services we perform in preparation of executing each area development
agreement. Substantially all of these services which include, but are not limited to, conducting
market and trade area analysis, a meeting with Famous Daves Executive Team, and performing
potential franchise background investigation, all of which are completed prior to our execution of
the area development agreement and receipt of the corresponding area development fee. As a result,
we recognize this fee in full upon receipt. Our initial, non-refundable, franchise fee is
typically $40,000 per restaurant, of which $5,000 is recognized immediately when a franchise
agreement is signed, reflecting the commission earned and expenses incurred related to the sale.
The remaining $35,000 is included in deferred franchise fees and is recognized as revenue, when we
have performed substantially all of our obligations. The franchise agreement represents a separate
and distinct earnings process from the area development agreements. Franchisees are also required
to pay us a monthly royalty equal to a percentage of their net sales, which has historically varied
from 4% to 5%. Currently, new franchises pay us a monthly royalty of 5% of their net sales.
We have a licensing agreement for our retail products, the initial term of which expires in
April 2010 with renewal options of five years, subject to the licensees attainment of identified
minimum product sales levels.
29
Periodically, we provide additional services, beyond the general franchise agreement, to our
franchise operations, such as new restaurant training and décor installation services. The
cost of these services is billed to the respective franchisee, is recorded as other income, and is
generally payable on a net 30-day terms.
Costs and Expenses Restaurant costs and expenses include food and beverage costs, operating
payroll, associate benefits, restaurant level supervision, occupancy costs, repair and maintenance
costs, supplies, advertising and promotion, and restaurant depreciation and amortization. Certain
of these costs and expenses are variable and will increase or decrease with sales volume. The
primary fixed costs are corporate and restaurant management salaries and occupancy costs. Our
experience is that when a new restaurant opens, it incurs higher than normal levels of labor and
food costs until operations stabilize, usually during the first 12-14 weeks of operation. As
restaurant Management and Associates gain experience following a restaurants opening, labor
scheduling, food cost management and operating expense control are improved to levels similar to
those at our more established restaurants.
General and Administrative Expenses General and administrative expenses include all
corporate and administrative functions that provide an infrastructure to support existing
operations and support future growth. Salaries, bonuses, Associate benefits, legal fees, accounting
fees, consulting fees, travel, rent, and general insurance are major items in this category. We
record expenses for Managers in Training (MITs) in this category for approximately six weeks
prior to a restaurant opening. We also provide franchise services, the revenue of which are
included in other revenue and the expenses of which are included in general and administrative
expenses.
The following table presents items in our consolidated statements of operations as a
percentage of total revenue or net restaurant sales, as indicated, for the following fiscal years
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
2005 |
Food and beverage costs (1) |
|
|
30.1 |
% |
|
|
30.4 |
% |
|
|
30.6 |
% |
Labor and benefits (1) |
|
|
30.3 |
% |
|
|
30.0 |
% |
|
|
29.3 |
% |
Operating expenses (1) |
|
|
25.6 |
% |
|
|
25.3 |
% |
|
|
25.0 |
% |
Depreciation & amortization (restaurant level) (1) |
|
|
4.2 |
% |
|
|
3.9 |
% |
|
|
4.4 |
% |
Depreciation & amortization (corporate level) (2) |
|
|
0.4 |
% |
|
|
0.4 |
% |
|
|
0.4 |
% |
General and administrative (2) |
|
|
12.4 |
% |
|
|
13.2 |
% |
|
|
13.1 |
% |
Asset impairment and estimated lease termination
and other closing costs (1) |
|
|
0.6 |
% |
|
|
1.1 |
% |
|
|
|
|
Pre-opening expenses & net loss on disposal of property
(1) |
|
|
1.5 |
% |
|
|
0.8 |
% |
|
|
0.1 |
% |
Total costs and expenses (2) |
|
|
91.7 |
% |
|
|
92.1 |
% |
|
|
91.5 |
% |
Income from operations (2) |
|
|
8.3 |
% |
|
|
7.9 |
% |
|
|
8.5 |
% |
|
|
|
(1) |
|
As a percentage of restaurant sales, net |
|
(2) |
|
As a percentage of total revenue |
|
(3) |
|
Data regarding our restaurant operations as presented in the table, includes sales,
costs and expenses associated with our Rib Team, which netted to net losses of $60,000, $7,000, and
$48,000, respectively in fiscal years 2007, 2006, and 2005. Our Rib Team travels around the country
introducing people to our brand of barbeque and builds brand awareness. |
30
Fiscal Year 2007 Compared to Fiscal Year 2006
Total Revenue Total revenue of approximately $125.9 million for fiscal 2007 increased
approximately $9.3 million or 7.9% over total revenue of approximately $116.6 million for fiscal
2006. Fiscal 2007 and fiscal 2006 both consisted of 52 weeks.
Restaurant Sales Restaurant sales were approximately $107.8 million for fiscal 2007 and
approximately $100.0 million for fiscal 2006. Fiscal 2007 sales results included the impact of
four new company-owned restaurants opened during the year, and a comparable sales increase of 2.1%,
primarily reflecting growth in off-premise sales from catering and TO-GO. Additionally the increase
reflects a weighted average price increase during fiscal 2007 of approximately 1.5%. Fiscal 2006
sales reflected a 2.9% comparable sales growth, primarily from an increase in our catering and TO
GO business, and the impact of weighted-average price increases equal to approximately 1.7%. Our
category leadership in off-premise sales continues to strengthen, as catering and TO GO accounted
for approximately 33.5% of sales in fiscal 2007, compared with approximately 32.6% of sales in
fiscal 2006.
Franchise-Related Revenue Franchise-related revenue consists of royalty revenue and
franchise fees, which include initial franchise fees and area development fees. Franchise-related
revenue for fiscal 2007 was approximately $17.0 million, a 9.1% increase when compared to
franchise-related revenue of approximately $15.6 million for the same period in fiscal 2006,
reflecting increased royalties. Royalties, which are based on a percent of franchise-operated
restaurants net sales, increased 13.9% reflecting the annualization of franchise restaurants that
opened in fiscal 2006 in addition to the net 15 new franchise restaurants opened during fiscal
2007. Fiscal 2007 included 5,654 franchise operating weeks, compared to 4,837 franchise operating
weeks in fiscal 2006, representing an increase of approximately 16.9%. There were 120
franchise-operated restaurants open at December 30, 2007, compared to 104 at December 31, 2006.
Licensing and Other Revenue Licensing revenue includes royalties from a retail line of
business, including sauces, rubs, marinades, seasonings, and other items. Other revenue includes
opening assistance and training we provide to our franchise partners. For fiscal 2007, the
licensing royalty income was approximately $334,000 compared to approximately $279,000 for fiscal
2006. During fiscal 2008, as a result of continued growth in our restaurant base and expanded
markets, we expect to see licensing revenue increase slightly compared to fiscal 2007 levels.
Other revenue for fiscal 2007 was approximately $678,000, compared to approximately $695,000
in fiscal 2006. The amount of other revenue has declined slightly due to a greater use in fiscal
2007 of other franchise associate trainers with the increased number of openings. The amount of
other revenue is expected to remain essentially flat to fiscal 2007 based on the level of opening
assistance we expect to provide for the up to 19 franchise openings planned for fiscal 2008.
Same Store Net Sales It is our policy to include in our same store net sales base,
restaurants that are open year round and have been open for at least 18 months. At the end of
fiscal 2007 and fiscal 2006, there were 38 and 37 restaurants, respectively, included in this base.
Same store net sales for fiscal 2007 increased approximately 2.1%, compared to fiscal 2006s
increase of approximately 2.9%. We believe that the increase in same store net sales reflects the
combination of our advertising initiatives, the success of our LTOs, weighted average price
increases of approximately 1.5% for 2007, growth in off-premise sales from catering and TO GO and
a focus on operational excellence and execution in our restaurants. Same store net sales for
franchise-operated restaurants for fiscal 2007 decreased approximately 4.0%, compared to a decrease
of approximately 1.6% for the prior year comparable period. Much of the decline in fiscal 2007 can
be explained by weak regional economies. Restaurants in six states accounted for almost 80% of the
decline of our franchise comps. Non-geographic factors affecting the decline reflect a
31
number of franchise restaurants entering the comparable sales base that are still impacted by
what we consider to be a longer than normal honeymoon period. Many of our restaurants open at much
higher levels than other casual dining concepts and are still settling in even after 12 months.
Almost two-thirds of the decline reflects new restaurants coming into the comparable sales base in
which their 18 month sales number is compared to their 6 month sales number. For fiscal 2007 and
fiscal 2006, there were 68 and 49 restaurants, respectively, included in franchise-operated
comparable sales.
Average Weekly Net Sales The following table shows company-owned and franchise-operated
average weekly net sales for fiscal 2007 and fiscal 2006:
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
December 30, |
|
December 31, |
|
|
2007 |
|
2006 |
Company-Owned |
|
$ |
50,385 |
|
|
$ |
47,894 |
|
Full-Service |
|
$ |
52,326 |
|
|
$ |
49,482 |
|
Counter-Service |
|
$ |
39,051 |
|
|
$ |
38,887 |
|
Franchise-Operated |
|
$ |
56,729 |
|
|
$ |
58,334 |
|
Food and Beverage Costs Food and beverage costs for fiscal 2007 were approximately $32.4
million or 30.1% of net restaurant sales compared to approximately $30.4 million or 30.4% of net
restaurant sales for fiscal 2006. Results for fiscal 2007 reflect the favorable impact from the
realization of vendor rebates of approximately $360,000 in the fourth quarter that had previously
been given to the National Ad Fund, and favorable contract pricing for many of our core proteins.
As a percentage of dine-in sales, our adult beverage sales at our company-owned restaurants were
approximately 9.4%. We have determined that we are limited in our ability to grow the bar in the
majority of our locations due to the fact that many of our locations have little to no designated
bar, and some restaurants only have beer and wine licenses. Our recently opened company-owned
restaurants have achieved rates slightly higher than our Company average for their adult beverage
sales as a percentage of dine-in sales. Approximately 88% of our purchases are on contract. Pork
represents approximately 33% of our total purchases, while chicken is approximately 12%, and beef
is approximately 9%.
We anticipate that food costs, as a percent of net restaurant sales, will be 30-40 basis
points higher for the first five months of 2008 over the prior year comparable period. Our annual
pork contract renewal extends through December 2008, and resulted in a 1.0% price increase for
fiscal 2008. Our poultry contract pricing negotiated in January 2008 for January to September 2008,
resulted in an increase of 12% for fiscal 2008 and our brisket contract which runs from January to
July 2008 and hamburger which runs from January to December 2008, is essentially flat to 2007. For
the remainder of the year, we expect to minimize the impact from these higher costs through rebates
from food and beverage vendors that had previously gone to the National Ad fund, by offering LTOs
and bundling products with higher margins, in addition to taking a price increase in June.
Labor and Benefits Labor and benefits at the restaurant level were approximately $32.7
million or 30.3% of net restaurant sales in fiscal 2007 compared to approximately $30.0 million or
30.0% of net restaurant sales in fiscal 2006. The increase in labor and benefits reflects higher
labor costs, partially due to health insurance claims and increased management wages slightly
offset by lower workers compensation insurance costs of $120,000. Also, higher labor costs were
associated with opening four new company-owned restaurants late in fiscal 2007. For 2008, we
expect labor and benefit costs as a percentage of net restaurant sales to increase slightly over
2007 levels primarily as a result of higher
32
healthcare costs, periods of higher labor costs due to inefficiencies during the first 12-14
weeks of operation for our 2008 openings, in addition to increases in the federal, and various
state minimum wage rates.
Operating Expenses Operating expenses for fiscal 2007 were approximately $27.5 million or
25.6% of net restaurant sales, compared to approximately $25.3 million or 25.3% of net restaurant
sales for fiscal 2006. The increase in fiscal 2007 restaurant level operating expenses is
primarily due to inefficiencies during the first 12-14 weeks from the four new restaurants opened
late in fiscal 2007. In addition, restaurant operating expenses reflect costs associated with the
hiring of new Managers in preparation for company-owned restaurant openings that were originally
slated to open in the second and third quarters of 2007. During fiscal 2008, operating expenses as
a percentage of net restaurant sales are expected to be relatively flat from the percentage for
fiscal 2007.
Depreciation and Amortization Depreciation and amortization for fiscal 2007 was
approximately $5.0 million, or 4.0% of total revenue, compared to approximately $4.4 million, or
3.8% of total revenue for fiscal 2006. The increase in depreciation and amortization expense as a
percent of total revenue in fiscal 2007 compared to fiscal 2006 is primarily due to the recapture
of depreciation from the reclassification of assets for two restaurants from an assets held for
sale category to assets held and used, resulting in additional expense of approximately $371,000 in fiscal 2007.
During fiscal 2008, depreciation and amortization is expected to increase from fiscal 2007 levels
due to expected capital expenditures of approximately $17.5 million for new and existing
company-owned restaurants and other infrastructure projects.
General and Administrative Expenses General and administrative expenses totaled
approximately $15.6 million or 12.4% of total revenue in fiscal 2007 compared to approximately
$15.4 million or 13.2% of total revenue in fiscal 2006. In fiscal 2007, general and administrative
expenses included approximately $820,000, or $0.05 per diluted share, for stock-based compensation
expense as related to our performance share programs, options expense from SFAS No. 123R, the
issuance of shares to our Board of Directors for service during fiscal 2007, and our deferred stock
unit plan. In fiscal 2006, general and administrative expenses
included approximately $1.4 million
for stock-based compensation expense, or $0.09 per diluted share. The departure of our CEO in
December 2007 resulted in the recapture of approximately $920,000 in stock-based compensation.
Excluding stock-based compensation expense, the percentage would have been 11.7% for fiscal 2007
and 11.9% for fiscal 2006. The decrease in the percentage excluding stock based compensation
compared to prior year, primarily reflects the recapture of bonus related to our CEO who left the
company in December, another position at the executive level that has remained open for the entire
fourth quarter of 2007, in addition to other savings. During fiscal 2008, we expect general and
administrative expenses, as a percentage of total revenue, to be flat to slightly lower than 2007
levels due to revenue leverage, in addition to G&A savings related to key executive positions that
will remain open at least through the first quarter of fiscal 2008. At this time we do not know
what the compensation will be for our new CEO in 2008, once hired, so the following information is
only an estimate. We expect stock-based compensation to be approximately $1.3 million in fiscal
2008, as follows (in thousands):
|
|
|
|
|
|
|
Performance |
|
Board of Directors |
|
Unvested Stock |
|
|
Shares |
|
Shares |
|
Options |
|
Total |
$920
|
|
$270
|
|
$85
|
|
$1,275 |
33
Asset Impairment and Estimated Lease Termination and Other Closing Costs During fiscal 2007,
we recorded an asset impairment charge of approximately $569,000 for our Palatine, Illinois
restaurant which included the write-down of its assets reflected in impairment and estimated lease
termination and other closing costs. This impairment also resulted in a reduction in rent expense
of approximately $185,000 reflected in operating expenses, for the write-off of the deferred rent
balance for this location, as it was determined that lease option periods will not be executed.
Additionally, we recorded a write-off of approximately $395,000 for a software development project
that was determined to have no future value. This write-off is reflected in loss on disposal of
property in the consolidated statements of operations. During fiscal 2006, we recorded lease
termination and closing costs of approximately $1.1 million for the closure of our Streamwood,
Illinois restaurant and the write-down of our Mesquite, Texas location to fair market value prior
to its sale in December 2006.
Pre-opening Expenses During fiscal 2007, we had approximately $1.2 million in pre-opening
expenses, including pre-opening rent, related to the opening of four company-owned restaurants in
2007 and pre-opening rent for a restaurant that opened in early fiscal 2008. Each restaurant will
have pre-opening rent for approximately 16 weeks prior to opening, but this could vary based on
their lease terms. We expect to open up to 6 company-owned restaurants in fiscal 2008, with total
pre-opening expenses, including rent, of approximately $275,000 per restaurant.
Loss on Early Extinguishment of Debt During fiscal 2007, we repaid early, approximately $1.0
million in notes payable related to our Tulsa, Oklahoma company-owned restaurant which resulted in
an approximate $12,000 non-cash charge to write-off deferred financing fees. On May 31, 2006, we
elected to repay two notes early related to our Lincoln, Nebraska and Addison, Illinois
company-owned restaurants, and paid approximately $3.0 million to retire the notes early. This
repayment resulted in a $148,000 non-cash charge to write-off deferred financing fees in the second
quarter of fiscal 2006, which was essentially offset by interest savings from the date of the
transaction through the end of fiscal 2006.
Interest Expense Interest expense totaled approximately $1.6 million or 1.3% of total
revenue for fiscal 2007, compared to approximately $1.7 million or 1.5% of total revenue for fiscal
2006. This category includes interest expense for notes payable, financing lease obligations and a
company match for deferrals made under our non-qualified deferred compensation plan. For fiscal
2008, we expect interest expense to be higher than fiscal 2007 levels due to the interest resulting
from the use of our line of credit which had a balance of $13.0 million as of December 30, 2007.
Interest Income Interest income was approximately $293,000 and $331,000 for fiscal 2007 and
fiscal 2006, respectively. Interest income reflects interest received on short-term cash and cash
equivalent balances. We expect fiscal 2008 interest income to decrease compared to fiscal 2007
levels due to lower cash balances with cash being utilized for the construction of up to six
company-owned restaurants, our share buy-back program, and other general capital needs.
Income Tax Expense We recorded expense for income taxes during fiscal 2007 of approximately
$3.1 million which compares to expense of approximately $2.7 million in fiscal 2006. We utilized
approximately $2.4 million of federal and state net operating loss carry forwards in fiscal 2007 as
compared to approximately $11.0 million in fiscal 2006. Utilization of federal net operating losses
will be achieved through offsetting tax liabilities generated through earnings, increased by
payments of current taxes to state authorities. We also utilized $1.3 million of general business
credit carryforwards in fiscal 2007. We utilized no credit carryforwards in fiscal 2006. We had
an effective tax rate of 33.8% for fiscal 2007 compared to 35.6% for fiscal 2006. The reduction in
rate reflects the cumulative impact of an adjustment to permanent deductions that had not been
utilized in prior years, the effects of a state income tax audit, and a prior year adjustment of
the rate used to calculate deferred tax assets. We estimate a tax rate of 35.0% for fiscal 2008.
34
Basic and Diluted Net Income Per Common Share Net income for fiscal 2007 was approximately
$6.1 million or $0.61 per basic common share on approximately 9,960,000 weighted average basic
shares outstanding compared to net income of approximately $5.0 million or $0.47 per basic common
share on approximately 10,453,000 weighted average basic shares outstanding for fiscal 2006.
Diluted net income per common share for fiscal 2007 was $0.59 per common share on
approximately 10,298,000 weighted average diluted shares outstanding compared to $0.46 per common
share on approximately 10,801,000 weighted average diluted shares outstanding for fiscal 2006.
Fiscal Year 2006 Compared to Fiscal Year 2005
Total Revenue Total revenue of approximately $116.6 million for fiscal 2006 increased
approximately $14.3 million or 13.9% over total revenue of approximately $102.4 million for fiscal
2005. Fiscal 2006 and fiscal 2005 both consisted of 52 weeks.
Restaurant Sales Restaurant sales were approximately $100.0 million for fiscal 2006 and
approximately $89.2 million for fiscal 2005. Fiscal 2006 sales results included the impact of
three new company-owned restaurants opened during the period and a comparable sales increase of
2.9%. In addition, there was a positive impact from a weighted average price increase during
fiscal 2006 equal to approximately 1.7%. Fiscal 2005 sales reflected a 2.1% comparable sales
growth, primarily from an increase in our catering and TO GO business, and the impact of
weighted-average price increases equal to less than 2.0%. Fiscal 2005 sales results reflect the
two-week closure of our Maple Grove, Minnesota location during the third quarter of fiscal 2005 for
conversion from counter-service to full-service, which negatively impacted fiscal 2005 sales by
approximately $100,000. Catering and TO GO accounted for approximately 32.6% of sales in fiscal
2006, compared with approximately 32.0% of sales in fiscal 2005.
Franchise-Related Revenue Franchise-related revenue consists of royalty revenue and
franchise fees, which include initial franchise fees and area development fees. Franchise-related
revenue for fiscal 2006 was approximately $15.6 million, a 30.2% increase when compared to
franchise-related revenue of approximately $12.0 million for the same period in fiscal 2005,
primarily reflecting increased royalties. Royalties, which are based on a percent of
franchise-operated restaurants net sales, increased 32.6% reflecting the annualization of
franchise restaurants that opened in fiscal 2005 in addition to the net 16 new franchise
restaurants opened during fiscal 2006. Fiscal 2006 included 4,837 franchise operating weeks,
compared to 3,885 franchise operating weeks in fiscal 2005, representing an increase of
approximately 24.5%. There were 104 franchise-operated restaurants open at December 31, 2006,
compared to 88 at January 1, 2006.
Licensing and Other Revenue Licensing revenue includes royalties from a retail line of
business, including sauces, rubs, marinades, seasonings, and other items. Other revenue includes
opening assistance and training we provide to our franchise partners. For fiscal 2006, the
licensing royalty income was approximately $279,000 compared to approximately $285,000 for fiscal
2005. Other revenue for fiscal 2006 was approximately $695,000, compared to approximately $820,000
in fiscal 2005. The amount of other revenue declined due to a greater use in fiscal 2006 of other
franchise associate trainers.
Same Store Net Sales It is our policy to include in our same store net sales base,
restaurants that are open year round and have been open for at least 18 months. At the end of
fiscal 2006 and fiscal 2005, there were 37 and 38 restaurants, respectively, included in this base.
Same store net sales for fiscal 2006 increased approximately 2.9%, compared to fiscal 2005s
increase of approximately 2.1%. We believe that the increase in same store net sales reflects the
combination of our advertising initiatives, the success of our LTOs, weighted average price
increases of approximately 1.7% and a focus on operational
35
excellence and execution in our restaurants. Same store net sales for franchise-operated
restaurants for fiscal 2006 decreased approximately 1.6%, compared to a decrease of approximately
1.2% for the prior year comparable period. For fiscal 2006 and fiscal 2005, there were 49 and 36
restaurants, respectively, included in franchise-operated comparable sales.
Average Weekly Net Sales The following table shows company-owned and franchise-operated
average weekly net sales for fiscal 2006 and fiscal 2005:
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
December 31, |
|
January 1, |
|
|
2006 |
|
2006 |
Company-Owned |
|
$ |
47,894 |
|
|
$ |
45,072 |
|
Full-Service |
|
$ |
49,482 |
|
|
$ |
46,114 |
|
Counter-Service |
|
$ |
38,887 |
|
|
$ |
40,431 |
|
Franchise-Operated |
|
$ |
58,334 |
|
|
$ |
55,011 |
|
Food and Beverage Costs Food and beverage costs for fiscal 2006 were approximately $30.4
million or 30.4% of net restaurant sales compared to approximately $27.3 million or 30.6% of net
restaurant sales for fiscal 2005. Results reflect the impact of contract price decreases in our
core proteins during fiscal 2006, in addition to our ability to leverage our menu and offset higher
food costs through usage of our LTOs. As a percentage of dine-in sales, our adult beverage sales
at our company-owned restaurants were approximately 10.0%. Approximately 86% of our purchases were
on contract. Our annual pork contract renewal in October 2006 resulted in a 2.7% price decrease
for fiscal 2007, our poultry contract pricing resulted in an increase of 4% represented for fiscal
2007 and our brisket contract had a 6% increase for a five month period that expired in May 2007.
Pork represented 32% of our total purchases, while chicken represented 10%, and beef represented
10%.
Labor and Benefits Labor and benefits at the restaurant level were approximately $30.0
million or 30.0% of net restaurant sales in fiscal 2006 compared to approximately $26.2 million or
29.3% of net restaurant sales in fiscal 2005. The increase in labor and benefits reflected higher
labor costs, partially due to a minimum wage increase in Maryland, higher labor costs associated
with opening three new restaurants in fiscal 2006, in addition to higher workers compensation
expense.
Operating Expenses Operating expenses for fiscal 2006 were approximately $25.3 million or
25.3% of net restaurant sales, compared to approximately $22.3 million or 25.0% of net restaurant
sales for fiscal 2005. The increase in fiscal 2006 restaurant level operating expenses was
primarily due to increased supplies expense from catering and TO GO sales, and increased
utilities costs. Additionally, advertising expenses for fiscal 2006 were 3.5% of net restaurant
sales compared to 3.2% in fiscal 2005, including 1.0% to the national advertising fund.
Depreciation and Amortization Depreciation and amortization for fiscal 2006 was
approximately $4.4 million, or 3.8% of total revenue, compared to approximately $4.4 million, or
4.3% of total revenue for fiscal 2005. The decrease in depreciation and amortization expense as a
percent of total revenue in fiscal 2006 compared to fiscal 2005 was primarily due to the closure of
our Streamwood, Illinois restaurant, and the reclassification to assets held for sale.
General and Administrative Expenses General and administrative expenses totaled
approximately $15.4 million or 13.2% of total revenue in fiscal 2006 compared to approximately
$13.4 million or 13.1% of total revenue in fiscal 2005. In fiscal 2006, general and administrative
expenses
36
included
approximately $1.4 million, or $0.09 per diluted share, for stock-based compensation
expense as related to our performance share programs, options expense from the adoption of SFAS No.
123R, the issuance of shares to our Board of Directors for service during fiscal 2006 and our
deferred stock unit plan. In fiscal 2005, general and administrative expenses included
approximately $566,000 for stock-based compensation expense, or $0.03 per diluted share. Excluding
stock-based compensation expense, the percentage would have been 12.0% for fiscal 2006 and 12.6%
for fiscal 2005.
Asset Impairment and Estimated Lease Termination and Other Closing Costs During fiscal 2006
we recorded lease termination and closing costs of approximately $1.1 million for the closure of
our Streamwood, Illinois restaurant and the write-down of our Mesquite, Texas location to fair
market value prior to its sale in December 2006. During fiscal 2005, we did not record any asset
impairment or restructuring charges.
Pre-opening Expenses We had approximately $625,000 in pre-opening expenses for fiscal 2006
related primarily to the opening of three company-owned restaurants in fiscal 2006. We had
approximately $96,000 in pre-opening expenses for fiscal 2005 related primarily to our Chantilly,
Virginia restaurant, which opened in January 2006, and our Maple Grove, Minnesota restaurant
conversion.
Loss on Early Extinguishment of Debt In fiscal 2006, we elected to repay two notes prior to
their expiration, and paid approximately $3.0 million to retire the notes early. This repayment
resulted in a $148,000 non-cash charge to write-off deferred financing fees in the second quarter
of fiscal 2006, which was essentially offset by interest savings from the date of the transaction
through the end of fiscal 2006.
Interest Expense Interest expense totaled approximately $1.7 million or 1.5% of total
revenue for fiscal 2006, compared to approximately $1.9 million or 1.9% of total revenue for fiscal
2005. This category includes interest expense for notes payable, financing lease obligations and a
company match for deferrals made under our non-qualified deferred compensation plan.
Interest Income Interest income was approximately $331,000 and $270,000 for fiscal 2006 and
fiscal 2005, respectively. Interest income reflects interest received on short-term cash and cash
equivalent balances.
Income Tax Expense We recorded expense for income taxes during fiscal 2006 of approximately
$2.7 million which compares to expense of approximately $2.7 million in fiscal 2005. We utilized
approximately $11.0 million of federal and state net operating loss carry forwards in fiscal 2006
as compared to approximately $8.0 million in fiscal 2005. At December 31, 2006, we had a remaining
deferred tax asset of approximately $3.9 million. We had an effective tax rate of 35.6% for fiscal
2006 compared to 38.0% for fiscal 2005. The lower effective tax rate was primarily due to a change
in methodology in computing the overall state tax rate.
Basic and Diluted Net Income Per Common Share Net income for fiscal 2006 was approximately
$5.0 million or $0.47 per basic common share on approximately 10,453,000 weighted average basic
shares outstanding compared to a net income of approximately $4.4 million or $0.41 per basic common
share on approximately 10,825,000 weighted average basic shares outstanding for fiscal 2005.
Diluted net income per common share for fiscal 2006 was $0.46 per common share on
approximately 10,801,000 weighted average diluted shares outstanding compared to $0.40 per common
share on approximately 11,173,000 weighted average diluted shares outstanding for fiscal 2005.
37
Recently Issued Accounting Pronouncements
On February 15, 2007, the FASB issued FASB Statement No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities - Including an Amendment of FASB Statement No. 115. This
standard permits an entity to choose to measure many financial instruments and certain other items
at fair value. The fair value option established by SFAS 159 permits all entities to choose to
measure eligible items at fair value at specified election dates. SFAS 159 is effective for the
Company as of December 31, 2007. There is expected to be no impact on the consolidated financial
statements, as a result of the adoption of this pronouncement.
On December 4, 2007,
the FASB issued FASB Statement No. 141(R), Business Combinations (SFAS
141(R)), and FASB Statement No. 160, Noncontrolling Interest in Consolidated Financial
Statements, an amendment of ARB No. 51 (SFAS 160). These new standards will significantly change
the accounting for and reporting for business combination transactions and noncontrolling
(minority) interests in consolidated financial statements. SFAS 141(R) and SFAS 160 are required
to be adopted simultaneously and are effective for the first annual reporting period beginning on
or after December 15, 2008. These standards will impact us if we complete an acquisition or obtain
minority interests after the effective date.
In September 2006,
the FASB issued FASB Statement No. 157, Fair Value Measurements (SFAS 157) which is
effective for fiscal years beginning after November 15, 2007 and for interim periods within those
years. This statement defines fair value, establishes a framework for measuring fair value, and
expands the related disclosure requirements. However, on December 14, 2007, the FASB issued
proposed FSP FAS 157-b which would delay the effective date of SFAS 157 for all nonfinancial assets
and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the
financial statements on a recurring basis (at least annually). This proposed FSP partially defers
the effective date of SFAS 157 to fiscal years beginning after November 15, 2008, and interim
periods within those fiscal years for items within the scope of this FSP. Effective for 2008, we
will adopt SFAS 157 except as it applies to those nonfinancial assets and nonfinancial liabilities
as noted in proposed FSP FAS 157-b. The partial adoption of SFAS 157 will not have a material
impact on our consolidated financial statements.
Financial Condition, Liquidity and Capital Resources
As of December 30, 2007, our Company held unrestricted cash and cash equivalents of
approximately $1.5 million compared to approximately $1.5 million as of December 31, 2006. Our
cash balance reflects net borrowings of $13.0 million, the use of approximately $14.2 million for
the repurchase of common stock, including commissions, the purchases of property, equipment, and
leasehold improvements for approximately $14.3 million, and early repayment of debt of $1.0
million. This was partially offset by cash generated from operations of approximately $13.0
million, and $1.8 million received for the sale of our Rogers, Arkansas restaurant to a franchisee.
Our quick ratio, which measures our immediate short-term liquidity, was 0.25 at December 30,
2007 compared to 0.37 at December 31, 2006. The quick ratio is computed by adding unrestricted
cash and cash equivalents with accounts receivable, net and dividing by total current liabilities
less restricted marketing fund liabilities. The change in our quick ratio was primarily due to a
balance of $13.0 million on our line of credit, at December 30, 2007, compared with no outstanding
balance for the prior year.
Net cash provided by operations for each of the last three fiscal years was approximately
$13.0 million in fiscal 2007, $15.9 million in fiscal 2006, and $10.3 million in fiscal 2005. Cash
generated in fiscal 2007 was primarily from net income of approximately $6.1 million, depreciation
and amortization of approximately $5.0 million, the utilization of our deferred tax asset of
approximately $1.8 million, an
38
increase in stock-based compensation of approximately $838,000, an asset impairment of
approximately $600,000 related to one company-owned location, and a loss on disposal of
approximately $500,000. These increases were partially offset by an increase in accounts
receivable of approximately $1.8 million due to 15 additional franchisees on a net basis since last
year-end.
Cash generated in fiscal 2006 was primarily from net income of approximately $5.0 million,
depreciation and amortization of approximately $4.4 million, the utilization of our deferred tax
asset of approximately $1.6 million, an increase in stock-based compensation of approximately $1.4
million, a $1.2 million increase in accrued compensation and benefits, an asset impairment of $1.2
million related to two company-owned locations, and an increase in accounts payable of
approximately $1.4 million. These increases were partially offset by an increase in accounts
receivable of approximately $672,000 due to 16 additional franchises on a net basis since last
year-end.
Cash generated in fiscal 2005 was primarily from net income of approximately $4.4 million,
depreciation and amortization of approximately $4.4 million, and the utilization of our deferred
tax asset of approximately $2.1 million. These increases were partially offset by an approximate
$1.2 million increase in restricted cash, which includes amounts related to our national
advertising fund, and approximately $528,000 related to our self-funded benefit plans and an
increase in accounts receivable of approximately $1.1 million due to 22 additional franchisees on a
net basis since last year-end.
Net cash used for investing activities for each of the last three fiscal years was
approximately $12.3 million in fiscal 2007, $7.0 million in fiscal 2006, and $5.7 million in fiscal
2005. In fiscal 2007, we used approximately $14.3 million primarily for the construction of our
Fredericksburg Virginia, Oswego Illinois, Bolingbrook Illinois, Owings Mills Maryland and
Alexandria Virginia restaurants and other infrastructure projects. This was partially off-set by
proceeds of approximately $1.8 million from the sale of our Rogers Arkansas company-owned
restaurant to a franchisee. In fiscal 2006, we used approximately $8.2 million primarily for the
construction of our Waldorf Maryland and Coon Rapids Minnesota restaurants and other infrastructure
projects. This was partially offset by approximately $900,000 in proceeds from the sale of
property, plant, and equipment. In fiscal 2005, we used approximately $6.8 million for capital
expenditures primarily related to the construction of our new Chantilly Virginia restaurant, the
purchase of our Plymouth Minnesota restaurant, the purchase of land for a restaurant in Coon Rapids
Minnesota, a new test kitchen, training center and office space, and POS and other computer
equipment for use in the restaurants and at our corporate office. This was partially offset by
proceeds from the sale of assets of approximately $636,000, and by payments received on notes
receivable of approximately $457,000. In fiscal 2008, we expect capital expenditures to be
approximately $17.5 million, which will consist of costs related to the construction of up to six
new company-owned restaurants, a new back-of-the-house management system, and normal capital
expenditures for existing restaurants.
Net cash used for financing activities was approximately $586,000 in fiscal 2007, $11.8
million in fiscal 2006, and $11.4 million in fiscal 2005. In fiscal 2007, we repurchased 871,000
of our shares, representing the culmination of our third authorization and approximately half of
the fourth, for approximately $14.2 million, including commissions. We had draws of approximately
$19.5 million on our line of credit and had repayments of approximately $6.5 million. In addition,
we repaid $1.4 million of debt. We also received approximately $1.4 million from the exercise of
stock options upon the departure of our Chief Executive Officer in December 2007. During fiscal
2006, we repurchased 611,430 shares of our common stock under our third share repurchase program,
and paid approximately $9.3 million, including commissions. We also repaid $3.0 million of
long-term debt early along with normal payments of an additional $389,000. During fiscal 2005, we
completed our 1.0 million share authorization and bought back the remaining 954,900 shares of our
common stock and paid approximately $11.5 million, including commissions. Other uses of cash for
fiscal 2005 included
39
payments on long-term debt and capital lease obligations of approximately $549,000. This was
partially offset by approximately $730,000 in proceeds from the exercise of stock options.
On July 31, 2006, the Company and certain of its subsidiaries (collectively known as the
Borrower) entered into an amendment and restatement of an existing Credit Agreement with Wells
Fargo Bank, National Association, as administrative agent and lender (the Lender). The Credit
Agreement, which amended and restated an agreement previously entered into by the Company on
January 28, 2005, increased the Companys existing revolving credit facility from $10.0 million to
$20.0 million (the Facility). Principal amounts outstanding under the Facility will bear
interest either at an adjusted Eurodollar rate plus an applicable margin or at a Base Rate plus an
applicable margin. The Base Rate is defined in the agreement as either the Federal Funds Rate
(4.25% at December 30, 2007) plus 0.5% or Wells Fargos prime rate (7.25% at December 30, 2007).
The applicable margin will depend on the Companys Adjusted Leverage Ratio, as defined, at the end
of the previous quarter and will range from 1.75% to 2.50% for Euro Dollar Rate Loans and from
-0.25% to +0.50% for Base Rate loans. Unused portions of the Facility will be subject to an unused
Facility fee equal to either 0.25% or 0.375% of the unused portion, depending on the Companys
Adjusted Leverage Ratio. Our rate for the unused portion of the Facility as of December 30, 2007,
was 0.25%.
Under the agreements governing our long-term debt obligations, we are subject to two main
financial covenants. We must maintain a 1.5 to 1.0 fixed charge coverage ratio and a 3.5 to 1.0
leverage ratio during each fiscal year. As of December 30, 2007 and December 31, 2006, we were in
compliance with all of the covenants.
The Company expects to use borrowings under the Facility for general working capital purposes,
as well as for the repurchase of shares under the Companys share repurchase authorization. The
Company expects to satisfy its letter of credit obligation through cash flows from operations or
alternative fund sources before its due date of July 31, 2011. Under the Facility, the Borrower
has granted the Lender a security interest in all current and future personal property of the
Borrower.
The Facility contains customary affirmative and negative covenants for credit facilities of
this type, including limitations on the Borrower with respect to indebtedness, liens, investments,
distributions, mergers and acquisitions, dispositions of assets and transactions with affiliates of
the Borrower, among others. The Facility also includes various financial covenants. We were in
compliance with all covenants under the Facility as of December 30, 2007 and December 31, 2006.
In addition to changes in the aggregate loan amount and applicable interest rates, the Amended
and Restated Credit Agreement provides for up to $3.0 million in letters of credit to be used by
the Company, with any amounts outstanding, reducing our availability for general corporate purposes
and also allows for the termination of the Facility by the Borrower without penalty at any time
after the second anniversary of the effective date. The maturity date for this Facility is July
31, 2011. We had $13.0 million in borrowings under this Facility, and had $500,000 in Letters of
Credit as of December 30, 2007, as required by our fiscal 2005 self-funded medical insurance
policy. As of December 31, 2006 we had no borrowings under this Facility and had $500,000 in
Letters of Credit, as required for our fiscal 2005 self-funded medical insurance policy. The
letters of credit reduced our borrowing capacity under the line as of December 30, 2007 and
December 31, 2006.
In addition
to commitments we have related to our operating lease obligations, we also have required
payments on our outstanding debt and financing leases, including principal and interest. The following table provides aggregate information about our
contractual payment obligations and the periods in which payments are due:
40
Payments Due by Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Obligations |
|
Total |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
Thereafter |
|
Long Term Debt |
|
$ |
12,797 |
|
|
$ |
939 |
|
|
$ |
939 |
|
|
$ |
939 |
|
|
$ |
939 |
|
|
$ |
939 |
|
|
$ |
8,102 |
|
Financing Leases |
|
|
7,266 |
|
|
|
580 |
|
|
|
597 |
|
|
|
603 |
|
|
|
622 |
|
|
|
628 |
|
|
|
4,236 |
|
Operating Leases |
|
|
107,604 |
|
|
|
4,759 |
|
|
|
5,044 |
|
|
|
5,083 |
|
|
|
5,003 |
|
|
|
5,037 |
|
|
|
82,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Sublease rental
income |
|
|
(8,006 |
) |
|
|
(440 |
) |
|
|
(441 |
) |
|
|
(441 |
) |
|
|
(441 |
) |
|
|
(441 |
) |
|
|
(5,802 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
119,661 |
|
|
$ |
5,838 |
|
|
$ |
6,139 |
|
|
$ |
6,184 |
|
|
$ |
6,123 |
|
|
$ |
6,163 |
|
|
$ |
89,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes 7, 8, and 9 to our Consolidated Financial Statements included in this Annual Report
on Form 10-K for details of our contractual obligations.
Off-Balance Sheet Arrangements
Our Company
does not have any off-balance sheet arrangements (as such
term is defined in Item 303 of regulation S-K) that are reasonably likely to have a current or future effect on our
financial condition or changes in financial condition, operating results, or liquidity.
Income Taxes
At December 30, 2007, we had cumulative net operating loss carry-forwards for tax reporting
purposes of approximately $3.2 million for state purposes, which if not used will begin to expire
in fiscal 2018. These will be adjusted when we file our fiscal 2007 income tax returns in 2008.
In addition, we had cumulative tax credit carry-forwards of approximately $2.2 million, which if
not used, will begin to expire in fiscal 2019.
Inflation
The primary inflationary factors affecting our operations include food, beverage, and labor
costs. In addition, our leases require us to pay taxes, maintenance, repairs and utilities and
these costs are subject to inflationary increases. In some cases, some of our lease commitments are
tied to consumer price index (CPI) increases. We are also subject to interest rate changes based
on market conditions.
We believe that relatively low inflation rates have contributed to relatively stable costs.
There is no assurance, however, that low inflation rates will continue.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our Companys financial instruments include cash and cash equivalents and long-term debt. Our
Company includes as unrestrictive cash and cash equivalents investments with original maturities of
three months or less when purchased and which are readily convertible into known amounts of cash.
Our Companys unrestricted cash and cash equivalents are not subject to significant interest rate
risk due to the short maturities of these instruments. We have no derivative financial instruments
or derivative commodity instruments in our cash and cash equivalents. The total outstanding
long-term debt of our Company as of December 30, 2007 was approximately $11.7 million, including
financing lease obligations. Of the outstanding long-term debt, all was subject to a fixed interest
rate. On July 31, 2006, the Company and certain of its subsidiaries (collectively known as the
Borrower) entered into an amendment and restatement of an existing Credit Agreement with Wells
Fargo Bank, National Association, as administrative agent and lender (the Lender). The Credit
Agreement, which amended and restated an agreement previously entered into by the Company on
January 28, 2005, increased the
41
Companys existing revolving credit facility from $10.0 million to
$20.0 million (the Facility).
Principal amounts outstanding under the Facility will bear interest either at an adjusted
Eurodollar rate plus an applicable margin or at a Base Rate plus an applicable margin. The Base
Rate is defined in the agreement as either the Federal Funds Rate (4.25% at December 30, 2007) plus
0.5% or Wells Fargos prime rate (7.25% at December 30, 2007). The applicable margin will depend
on the Companys Adjusted Leverage Ratio, as defined, at the end of the previous quarter and will
range from 1.75% to 2.50% for Euro Dollar Rate Loans and from -0.25% to +0.50% for Base Rate loans.
Unused portions of the Facility will be subject to an unused Facility fee equal to either 0.25% or
0.375% of the unused portion, depending on the Companys Adjusted Leverage Ratio. Our rate for the
unused portion of the Facility as of December 30, 2007, was 0.25%.
The Company expects to use borrowings under the Facility for general working capital purposes,
as well as for the repurchase of shares under the Companys share repurchase authorization. Under
the Facility, the Borrower has granted the Lender a security interest in all current and future
personal property of the Borrower.
The Facility contains customary affirmative and negative covenants for credit facilities of
this type, including limitations on the Borrower with respect to indebtedness, liens, investments,
distributions, mergers and acquisitions, dispositions of assets and transactions with affiliates of
the Borrower, among others. The Facility also includes various financial covenants. We were in
compliance with all covenants under the Facility as of December 30, 2007 and December 31, 2006.
In addition to changes in the aggregate loan amount and applicable interest rates, the Amended
and Restated Credit Agreement provides for up to $3.0 million in letters of credit to be used by
the Company, with any amounts outstanding, reducing our availability for general corporate purposes
and also allows for the termination of the Facility by the Borrower without penalty at any time
after the second anniversary of the effective date. The maturity date for this Facility is July
31, 2011. We had $13.0 million in borrowings under this Facility, and had $500,000 in Letters of
Credit as of December 30, 2007 as required by our fiscal 2005 self-funded medical insurance policy.
As of December 31, 2006 we had no borrowings under this Facility and had $500,000 in Letters of
Credit as required for our fiscal 2005 self-funded medical insurance policy. The letters of credit
reduced our borrowing capacity under the line as of December 30, 2007 and December 31, 2006. We do
not see the variable interest rate long-term debt as a significant interest rate risk.
Some of the food products purchased by us are affected by commodity pricing and are,
therefore, subject to price volatility caused by weather, production problems, delivery
difficulties and other factors that are outside our control. To control this risk in part, we have
fixed-priced purchase commitments for food from vendors. In addition, we believe that
substantially all of our food is available from several sources, which helps to control food
commodity risks. We believe we have the ability to increase menu prices, or vary the menu options
offered, if needed, in response to a food product price increase.
42
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The consolidated financial statements of Famous Daves of America, Inc. are included herein,
beginning on page F-1.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Under the supervision and with the participation of our management, including our Interim
Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure
controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the
Securities Exchange Act of 1934, as amended, as of the end of the period covered by this report.
Based on this evaluation, our Interim Chief Executive Officer and Chief Financial Officer concluded
that our disclosure controls and procedures are effective.
Managements Report on Internal Control over Financial Reporting
Our Management is responsible for establishing and maintaining adequate internal control over
financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as
amended). Our Management assessed the effectiveness of our internal control over financial
reporting as of December 30, 2007. In making this assessment, our Management used the criteria set
forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework. Our Management has concluded that, as of December 30, 2007, our
internal control over financial reporting is effective based on these criteria. Our independent
registered public accounting firm, Grant Thornton LLP, has issued an audit report on the
effectiveness of our internal control over financial reporting, which is included herein.
There were no changes in our internal controls over financial reporting during our most
recently-completed fiscal quarter, and year ended December 30, 2007 that have materially affected,
or are reasonably likely to materially affect our internal controls over financial reporting.
Our Management, including our Interim Chief Executive Officer and Chief Financial Officer,
does not expect that our disclosure controls and procedures or our internal controls will prevent
all errors and all fraud. A control system, no matter how well conceived and operated, can provide
only reasonable, not absolute, assurance that the objectives of the control system are met.
Further, the design of a control system must reflect the fact that there are resource constraints,
and the benefits of controls must be considered relative to their costs. Because of the inherent
limitations in all control systems, no evaluation of controls can provide absolute assurance that
all control issues and instances of fraud, if any, within Famous Daves of America have been
detected.
ITEM 9B. OTHER INFORMATION
None.
43
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Information in response to this Item is incorporated herein by reference to our definitive
proxy statement to be filed pursuant to Regulation 14A within 120 days after the end of the fiscal
year covered by this form 10-K. The Company has adopted a Code of Ethics specifically applicable
to its CEO, CFO and Key Financial & Accounting Management. In addition, there is a more general
Code of Ethics applicable to all Associates. The Code of Ethics is available on our website at
www.famousdaves.com and a copy is available free of charge to anyone requesting it.
ITEM 11. EXECUTIVE COMPENSATION
Information in response to this Item is incorporated herein by reference to our definitive
proxy statement to be filed pursuant to Regulation 14A within 120 days after the end of the fiscal
year covered by this form 10-K.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS
Information in response to this Item is incorporated herein by reference to our definitive
proxy statement to be filed pursuant to Regulation 14A within 120 days after the end of the fiscal
year covered by this form 10-K.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Information in response to this Item is incorporated herein by reference to our definitive
proxy statement to be filed pursuant to Regulation 14A within 120 days after the end of the fiscal
year covered by this form 10-K.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this Item appears in our definitive proxy statement for our fiscal
2007 annual meeting of shareholders under the captions Fees Billed to Company by Its Independent
Registered Public Accounting Firm and Pre-approval Policy, which information is incorporated
herein by reference.
44
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
Documents filed as part of this Form 10-K: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibits: |
|
See exhibit index on the page following the consolidated financial statements and
related footnotes |
45
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
Famous Daves of America, Inc.
We have audited the accompanying consolidated balance sheets of Famous Daves of America, Inc. and
subsidiaries (the Company) as of December 30, 2007 and December 31, 2006, and the related
consolidated statements of operations, shareholders equity, and cash flows for each of the three
years in the period ended December 30, 2007. Our audits of the basic consolidated financial statements included
the financial statement schedule listed in the index appearing under Item 15. These
financial statements and financial statement schedule are the responsibility of the Companys
management. Our responsibility is to express an opinion on these financial statements and
financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the consolidated financial
statements referred to above present fairly, in all
material respects, the consolidated financial position of Famous Daves of America, Inc. and subsidiaries as of
December 30, 2007 and December 31, 2006 and the consolidated results of their operations and their cash flows
for each of the three years in the period ended December 30, 2007 in conformity with accounting
principles generally accepted in the United States of America. Also in our opinion, the related
financial statement schedule, when considered in relation to the basic financial statements taken
as a whole, presents fairly, in all material respects, the information set forth therein.
As discussed in Note 1 to the consolidated financial statements, the Company adopted Financial
Accounting Standards Board Statement No. 123(R), Share-Based Payment (SFAS 123R) effective January
2, 2006.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the Companys internal control over financial reporting as of December 30,
2007, based on the criteria established in Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March
12, 2008 expressed an unqualified opinion on the effectiveness of the Companys internal control
over financial reporting.
/s/ Grant Thornton LLP
Minneapolis, Minnesota
March 12, 2008
F-1
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
Famous Daves of America, Inc.
We have audited the internal control over financial reporting of Famous Daves of America, Inc. and
subsidiaries (the Company) as of December 30, 2007, based on the criteria established in Internal
ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). The Companys management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the effectiveness of internal control
over financial reporting, included in the accompanying Managements Report on Internal Control over
Financial Reporting. Our responsibility is to express an opinion
on the effectiveness of the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of the assets of the company; (2) provide reasonable assurance
that transactions are recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of management and directors of the
company; and (3) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the companys assets that could have a material
effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Famous
Daves of America, Inc. and subsidiaries maintained, in all material respects, effective internal
control over financial reporting as of December 30, 2007, based on criteria established in Internal
ControlIntegrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of Famous Daves of America, Inc. and
subsidiaries as of December 30, 2007 and December 31, 2006, and the related consolidated statements
of operations, shareholders equity, and cash flows and financial statement schedule for each of the three years in the period ended
December 30, 2007 and our report dated March 12, 2008 expressed an unqualified opinion on those financial statements and financial statement schedule.
/s/ Grant Thornton LLP
Minneapolis, Minnesota
March 12, 2008
F-2
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 30, 2007 AND DECEMBER 31, 2006
(in thousands, except share and per-share data)
|
|
|
|
|
|
|
|
|
|
|
December 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,538 |
|
|
$ |
1,455 |
|
Restricted cash |
|
|
2,420 |
|
|
|
1,425 |
|
Accounts receivable, net |
|
|
5,098 |
|
|
|
3,337 |
|
Inventories |
|
|
1,987 |
|
|
|
1,765 |
|
Deferred tax asset |
|
|
1,643 |
|
|
|
3,234 |
|
Prepaid expenses and other current assets |
|
|
1,477 |
|
|
|
1,576 |
|
Notes receivable |
|
|
92 |
|
|
|
544 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
14,255 |
|
|
|
13,336 |
|
|
|
|
|
|
|
|
|
|
Property, equipment and leasehold improvements, net |
|
|
57,243 |
|
|
|
50,037 |
|
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Notes receivable, less current portion |
|
|
1,165 |
|
|
|
1,183 |
|
Deferred tax asset, less current portion |
|
|
511 |
|
|
|
700 |
|
Other assets |
|
|
768 |
|
|
|
603 |
|
|
|
|
|
|
|
|
|
|
$ |
73,942 |
|
|
$ |
65,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Line of credit |
|
$ |
13,000 |
|
|
$ |
|
|
Current portion of long-term debt |
|
|
270 |
|
|
|
302 |
|
Accounts payable |
|
|
6,647 |
|
|
|
5,654 |
|
Accrued compensation and benefits |
|
|
3,011 |
|
|
|
3,399 |
|
Other current liabilities |
|
|
5,157 |
|
|
|
3,954 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
28,085 |
|
|
|
13,309 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
6,899 |
|
|
|
8,119 |
|
Financing leases |
|
|
4,794 |
|
|
|
4,906 |
|
Other liabilities |
|
|
3,764 |
|
|
|
3,354 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
43,542 |
|
|
|
29,688 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 100,000,000 shares authorized
9,606,000 and 10,130,000 shares issued and outstanding
at December 30, 2007 and December 31, 2006,
respectively |
|
|
96 |
|
|
|
101 |
|
Additional paid-in capital |
|
|
21,028 |
|
|
|
32,864 |
|
Retained earnings |
|
|
9,276 |
|
|
|
3,206 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
30,400 |
|
|
|
36,171 |
|
|
|
|
|
|
|
|
|
|
$ |
73,942 |
|
|
$ |
65,859 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-3
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED
DECEMBER 30, 2007, DECEMBER 31, 2006 AND JANUARY 1, 2006
(in thousands, except share and per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 30, |
|
|
December 31, |
|
|
January 1, |
|
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant sales, net |
|
$ |
107,820 |
|
|
$ |
100,026 |
|
|
$ |
89,248 |
|
Franchise royalty revenue |
|
|
15,718 |
|
|
|
13,796 |
|
|
|
10,406 |
|
Franchise fee revenue |
|
|
1,323 |
|
|
|
1,825 |
|
|
|
1,595 |
|
Licensing and other revenue |
|
|
1,012 |
|
|
|
974 |
|
|
|
1,105 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
125,873 |
|
|
|
116,621 |
|
|
|
102,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Food and beverage costs |
|
|
32,419 |
|
|
|
30,403 |
|
|
|
27,297 |
|
Labor and benefits |
|
|
32,673 |
|
|
|
29,960 |
|
|
|
26,151 |
|
Operating expenses |
|
|
27,547 |
|
|
|
25,311 |
|
|
|
22,339 |
|
Depreciation and amortization |
|
|
4,980 |
|
|
|
4,419 |
|
|
|
4,359 |
|
General and administrative |
|
|
15,603 |
|
|
|
15,381 |
|
|
|
13,430 |
|
Asset impairment and estimated
lease termination
and other closing costs |
|
|
596 |
|
|
|
1,136 |
|
|
|
|
|
Pre-opening expenses |
|
|
1,154 |
|
|
|
625 |
|
|
|
96 |
|
Loss (gain) on disposal of property |
|
|
465 |
|
|
|
143 |
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
115,437 |
|
|
|
107,378 |
|
|
|
93,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
10,436 |
|
|
|
9,243 |
|
|
|
8,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt |
|
|
(12 |
) |
|
|
(148 |
) |
|
|
|
|
Interest expense |
|
|
(1,577 |
) |
|
|
(1,721 |
) |
|
|
(1,879 |
) |
Interest income |
|
|
293 |
|
|
|
331 |
|
|
|
270 |
|
Other income (expense), net |
|
|
30 |
|
|
|
(14 |
) |
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
(1,266 |
) |
|
|
(1,552 |
) |
|
|
(1,591 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
9,170 |
|
|
|
7,691 |
|
|
|
7,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(3,100 |
) |
|
|
(2,737 |
) |
|
|
(2,719 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,070 |
|
|
$ |
4,954 |
|
|
$ |
4,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share |
|
$ |
0.61 |
|
|
$ |
0.47 |
|
|
$ |
0.41 |
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share |
|
$ |
0.59 |
|
|
$ |
0.46 |
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding-basic |
|
|
9,960,000 |
|
|
|
10,453,000 |
|
|
|
10,825,000 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding-diluted |
|
|
10,298,000 |
|
|
|
10,801,000 |
|
|
|
11,173,000 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-4
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
FOR THE YEARS ENDED
DECEMBER 30, 2007, DECEMBER 31, 2006 AND JANUARY 1, 2006
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Earnings/ |
|
|
|
|
|
|
Common Stock |
|
|
Paid-In |
|
|
(Accumulated) |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit) |
|
|
Total |
|
Balance-January 2, 2005 |
|
|
11,340 |
|
|
$ |
113 |
|
|
$ |
49,817 |
|
|
$ |
(6,173 |
) |
|
$ |
43,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
214 |
|
|
|
2 |
|
|
|
728 |
|
|
|
|
|
|
|
730 |
|
Tax benefit for stock options
exercised |
|
|
|
|
|
|
|
|
|
|
244 |
|
|
|
|
|
|
|
244 |
|
Repurchase of common stock |
|
|
(955 |
) |
|
|
(9 |
) |
|
|
(11,520 |
) |
|
|
|
|
|
|
(11,529 |
) |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
567 |
|
|
|
|
|
|
|
567 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,425 |
|
|
|
4,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance-January 1, 2006 |
|
|
10,599 |
|
|
$ |
106 |
|
|
$ |
39,836 |
|
|
$ |
(1,748 |
) |
|
$ |
38,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
123 |
|
|
|
1 |
|
|
|
449 |
|
|
|
|
|
|
|
450 |
|
Tax benefit for stock options
exercised |
|
|
|
|
|
|
|
|
|
|
469 |
|
|
|
|
|
|
|
469 |
|
Common stock issued |
|
|
19 |
|
|
|
|
|
|
|
303 |
|
|
|
|
|
|
|
303 |
|
Repurchase of common stock |
|
|
(611 |
) |
|
|
(6 |
) |
|
|
(9,303 |
) |
|
|
|
|
|
|
(9,309 |
) |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
1,110 |
|
|
|
|
|
|
|
1,110 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,954 |
|
|
|
4,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance-December 31, 2006 |
|
|
10,130 |
|
|
$ |
101 |
|
|
$ |
32,864 |
|
|
$ |
3,206 |
|
|
$ |
36,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
305 |
|
|
|
3 |
|
|
|
1,442 |
|
|
|
|
|
|
|
1,445 |
|
Tax benefit for stock options
exercised |
|
|
|
|
|
|
|
|
|
|
473 |
|
|
|
|
|
|
|
473 |
|
Common stock issued |
|
|
41 |
|
|
|
|
|
|
|
325 |
|
|
|
|
|
|
|
325 |
|
Repurchase of common stock |
|
|
(870 |
) |
|
|
(8 |
) |
|
|
(14,436 |
) |
|
|
|
|
|
|
(14,444 |
) |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
360 |
|
|
|
|
|
|
|
360 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,070 |
|
|
|
6,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance-December 30, 2007 |
|
|
9,606 |
|
|
$ |
96 |
|
|
$ |
21,028 |
|
|
$ |
9,276 |
|
|
$ |
30,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-5
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED
DECEMBER 30, 2007, DECEMBER 31, 2006 AND JANUARY 1, 2006
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 30, |
|
|
December 31, |
|
|
January 1, |
|
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,070 |
|
|
$ |
4,954 |
|
|
$ |
4,425 |
|
Adjustments to reconcile net income to cash flows
provided by operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,980 |
|
|
|
4,419 |
|
|
|
4,359 |
|
Amortization of deferred financing costs |
|
|
56 |
|
|
|
57 |
|
|
|
70 |
|
Loss on early extinguishment of debt |
|
|
12 |
|
|
|
148 |
|
|
|
|
|
Loss (gain) on disposal of property |
|
|
465 |
|
|
|
143 |
|
|
|
(53 |
) |
Asset impairment and estimated lease termination
and other
closing costs |
|
|
596 |
|
|
|
1,170 |
|
|
|
|
|
Tax benefit of stock-options exercised |
|
|
|
|
|
|
|
|
|
|
244 |
|
Deferred income taxes |
|
|
1,781 |
|
|
|
1,646 |
|
|
|
2,068 |
|
Deferred rent |
|
|
370 |
|
|
|
398 |
|
|
|
702 |
|
Stock-based compensation |
|
|
838 |
|
|
|
1,413 |
|
|
|
567 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
(995 |
) |
|
|
(204 |
) |
|
|
(1,182 |
) |
Accounts receivable, net |
|
|
(1,761 |
) |
|
|
(672 |
) |
|
|
(1,062 |
) |
Inventories |
|
|
(261 |
) |
|
|
(177 |
) |
|
|
(65 |
) |
Prepaid expenses and other current assets |
|
|
99 |
|
|
|
(250 |
) |
|
|
(444 |
) |
Deposits |
|
|
(234 |
) |
|
|
61 |
|
|
|
25 |
|
Accounts payable |
|
|
993 |
|
|
|
1,418 |
|
|
|
(328 |
) |
Accrued compensation and benefits |
|
|
(507 |
) |
|
|
1,196 |
|
|
|
237 |
|
Other current liabilities |
|
|
497 |
|
|
|
152 |
|
|
|
771 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by operations |
|
|
12,999 |
|
|
|
15,872 |
|
|
|
10,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, equipment and leasehold
improvements |
|
|
(14,263 |
) |
|
|
(8,159 |
) |
|
|
(6,754 |
) |
Sale of property, equipment and leasehold
improvements |
|
|
1,753 |
|
|
|
900 |
|
|
|
636 |
|
Payments received on notes receivable |
|
|
180 |
|
|
|
245 |
|
|
|
457 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows used for investing activities |
|
|
(12,330 |
) |
|
|
(7,014 |
) |
|
|
(5,661 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from draws on line of credit |
|
|
19,500 |
|
|
|
|
|
|
|
|
|
Payments on line of credit |
|
|
(6,500 |
) |
|
|
|
|
|
|
|
|
Payments for debt issuance costs |
|
|
|
|
|
|
(34 |
) |
|
|
(85 |
) |
Payments on long-term debt and capital lease obligations |
|
|
(1,350 |
) |
|
|
(3,389 |
) |
|
|
(549 |
) |
Proceeds from exercise of stock options |
|
|
1,447 |
|
|
|
450 |
|
|
|
730 |
|
Tax benefit of stock-options exercised |
|
|
473 |
|
|
|
469 |
|
|
|
|
|
Repurchase of common stock |
|
|
(14,156 |
) |
|
|
(9,309 |
) |
|
|
(11,529 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows used for financing activities |
|
|
(586 |
) |
|
|
(11,813 |
) |
|
|
(11,433 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
83 |
|
|
|
(2,955 |
) |
|
|
(6,760 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of year |
|
|
1,455 |
|
|
|
4,410 |
|
|
|
11,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
1,538 |
|
|
$ |
1,455 |
|
|
$ |
4,410 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-6
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
Nature of business We, Famous Daves of America, Inc. (Famous Daves or the Company),
were incorporated in Minnesota on March 14, 1994. We develop, own, operate and franchise
restaurants under the name Famous Daves. As of December 30, 2007, there were 164 restaurants
operating in 35 states, including 44 company-owned restaurants and 120 franchise-operated
restaurants. An additional 143 franchise restaurants were committed to be developed through signed
area development agreements at December 30, 2007.
Principles of consolidation The accompanying consolidated financial statements include the
accounts of the Company and its wholly-owned and majority-owned subsidiaries. Any inter-company
transactions and balances have been eliminated in consolidation.
Managements use of estimates The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America requires us to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenue and expenses during the reporting period. Actual results could differ from
those estimates.
Reclassifications Certain reclassifications have been made to prior year amounts to conform
to the current years presentation.
Financial instruments Due to their short-term nature, the carrying value of our current
financial assets and liabilities approximates their fair value. The fair value of long-term debt
approximates the carrying amount based upon our expected borrowing rate for debt with similar
remaining maturities and comparable risk.
Segment reporting We have company-owned and franchise-operated restaurants in the United
States, and operate within the single industry segment of foodservice. Because we manage
company-owned and franchise-operated restaurants in a similar manner and allocate resources to each
based upon their relative size to the Company we have aggregated our operating segments into a
single reporting segment.
Fiscal year Our fiscal year ends on the Sunday nearest December 31st of each year. Our
fiscal year is generally 52 weeks; however it periodically consists of 53 weeks. The fiscal years
ended December 30, 2007, (fiscal 2007), December 31, 2006 (fiscal 2006) and January 1, 2006 (fiscal
2005) consisted of 52 weeks.
Unrestricted cash and cash equivalents Cash equivalents include all investments with
original maturities of three months or less or which are readily convertible into known amounts of
cash and are not legally restricted. Accounts at each institution are insured by the Federal
Deposit Insurance Corporation up to $100,000, while the remaining balances are uninsured at
December 30, 2007. The Company has not experienced any losses in such accounts and believes it is
not exposed to any significant credit risk on cash and cash equivalents.
Accounts receivable, net We provide an allowance for uncollectible accounts on accounts
receivable. The allowance for uncollectible accounts was approximately $16,000 and $14,000 at
December 30, 2007 and December 31, 2006, respectively. We believe all accounts receivable in
excess of the allowance are fully collectible. If accounts receivable in excess of the provided
allowance are
determined uncollectible, they are charged to expense in the year that determination is made.
Accounts receivable are written off when they become uncollectible, and payments subsequently
received on such
F-7
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(1) NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (continued)
receivables are credited to the allowance for doubtful accounts. Account receivable balances
written off have not exceeded allowances provided. Outstanding accounts receivable are subject to a
monthly interest charge on unpaid balances which is recorded as interest income in our consolidated
statements of operations. In accessing recoverability of these receivables, we make judgments
regarding the financial condition of the franchisees based primarily on past and current payment
trends and periodic financial information, which the franchisees are required to submit to us.
Inventories Inventories consist principally of food, beverages, retail goods, smallwares and
supplies, and are recorded at the lower of cost (first-in, first-out) or market.
Property, equipment and leasehold improvements, net Property, equipment and leasehold
improvements are capitalized at a level of $250 or greater and are recorded at cost. Repair and
maintenance costs are charged to operations when incurred. Furniture, fixtures, equipment and
decor are depreciated using the straight-line method over estimated useful lives ranging from 3-7
years, while buildings are depreciated over 30 years. Leasehold improvements are amortized using
the straight-line method over the shorter of the lease term, including renewal options, or the
estimated useful life of the assets. Décor that has been installed in the restaurants is recorded
at cost and is depreciated using the straight-line method over seven years.
Debt issuance costs Debt issuance costs are amortized to interest expense over the term of
the related financing on a straight-line basis, which approximates the interest method. In the
event of early debt re-payment, the capitalized debt issuance costs are written-off as a loss on
early extinguishment of debt. The carrying value of our deferred debt issuance costs is
approximately $333,000 and $402,000, respectively, net of accumulated amortization
of $291,000 and $447,000, respectively, as of December 30, 2007
and December 31, 2006.
Construction overhead and capitalized interest We capitalize construction overhead costs at
the time a building is turned over to operations, which is approximately two weeks prior to
opening. We capitalized construction overhead costs of approximately $185,000 and $78,000 in
fiscal 2007 and fiscal 2006, respectively. There was no capitalized interest in fiscal years 2007,
2006 or 2005, respectively. We depreciate and amortize construction overhead and capitalized
interest over the same useful life as leasehold improvements.
Advertising costs Advertising costs are charged to expense as incurred. Advertising costs
were approximately $3.9 million, $3.5 million, and $2.9 million for fiscal years 2007, 2006 and
2005 respectively, and are included in operating expenses in the consolidated statements of
operations.
Software implementation costs We capitalize labor costs associated with the implementation
of significant information technology infrastructure projects. This is based on actual labor rates
per person including benefits, for all the time spent in the implementation of software in
accordance with Statement of Position (SOP) No. 98-1, Accounting for the Costs of Computer
Software Developed or Obtained for Internal Use. In fiscal 2007 and fiscal 2006, we capitalized
approximately $45,000 and $193,000, respectively, in software implementation costs related to a
specific project. In December of 2007, it was decided that one of the projects had no future value
to the company. The capitalized costs, along with other amounts spent on software licenses for the
project were written off in fiscal 2007 in the amount of
approximately $395,000 and are included in loss on disposal of property in the consolidated
statements of operations.
Research and development costs Research and development costs represent salaries and expenses of
personnel engaged in the creation of new menu and Limited-Time Offering (LTO) items, recipe
F-8
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(1) NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (continued)
enhancements and documentation activities. Research and development costs were approximately
$301,000, $292,000, and $265,000, for fiscal years 2007, 2006 and 2005, respectively, and are
included in general and administrative expenses in the consolidated statements of operations.
Pre-opening expenses All start-up and pre-opening costs are expensed as incurred. We had
pre- opening expenses of approximately $1.2 million in fiscal 2007 related to four new
company-owned restaurants that opened in 2007, $625,000 in fiscal 2006 related to three new
corporate restaurants that opened in 2006, and $96,000 in fiscal 2005 related to the conversion of
a counter-service restaurant to a full-service restaurant and one new corporate restaurant that was
preparing to open in early 2006. Included in pre-opening expenses is pre-opening rent during the
build-out period.
Lease accounting In accordance with Statement of Financial Accounting Standards (SFAS) No.
13, Accounting for Leases, we recognize lease expense for our operating leases over the entire
lease term including lease renewal options and build-out periods where the renewal is reasonably
assured and the build-out period takes place prior to the restaurant opening or lease commencement
date. Rent expense recorded during the build-out period is reported as pre-opening expense. We
account for construction allowances by recording a receivable when its collectability is considered
probable, amortizing the leasehold improvements over the lesser of their useful lives or the full
term of the lease, including renewal options and build-out periods, amortizing the construction
allowance as a credit to rent expense over the full term of the lease, including renewal options
and build-out periods, and relieving the receivable once the cash is obtained from the landlord for
the construction allowance.
Recoverability of property, equipment and leasehold improvements and asset retirement
obligations In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets, we evaluate restaurant sites and long-lived assets for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset may not be
recoverable. Recoverability of restaurant sites to be held and used is measured by a comparison of
the carrying amount of the restaurant site to the undiscounted future net cash flows expected to be
generated on a restaurant-by-restaurant basis. If a restaurant is determined to be impaired the
loss is measured as the amount by which the carrying amount of the restaurant exceeds its fair
value. Fair value as determined by the discounted future net cash flows, is estimated based on the
best information available including estimated future cash flows, expected growth rates in
comparable restaurant sales, remaining lease terms and other factors. If these assumptions change
in the future, we may be required to take additional impairment charges for the related assets.
Considerable management judgment is necessary to estimate future cash flows. Accordingly, actual
results could vary significantly from the estimates.
Our December 30, 2007 consolidated balance sheet reflected no assets held for sale. Our
December 31, 2006 consolidated balance sheet reflected approximately $4.7 million of assets held
for sale, which included three company restaurants being marketed to potential franchisees and
other purchasers. As of December 30, 2007, two of the restaurants that had not been sold were
reclassified to assets held for use in property, leasehold improvements, net. The third restaurant
in Rogers, Arkansas was sold in June 2007 to a franchisee. As a result of the change in
classification in the fourth quarter of fiscal 2007, we recorded approximately $371,000 of
depreciation and amortization expense that would have been recognized had the
asset been continuously classified as held for use.
During the fourth quarter of 2007, we recorded an asset impairment charge of approximately
$569,000 for an underperforming company-owned restaurant in the Chicago, Illinois market. This
impairment charge reflects the non-cash write-down of the net book value of the assets of that
restaurant.
F-9
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(1) NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (continued)
In June 2006, we recorded an asset impairment charge of approximately $282,000 on the assets
of a company-owned restaurant in Mesquite, Texas to reflect them at their fair market value, based
on a pending sale. On December 29, 2006, the Company sold its interest in this property for $1.0
million resulting in net proceeds of $900,000 after real estate taxes and broker commissions.
During fiscal 2006, we also recorded
an asset impairment charge of approximately $502,000 during the second quarter for an
underperforming company-owned restaurant in the Chicago, Illinois market that closed on July 28,
2006. This impairment charge reflected the non-cash write-down of the net book value of the assets
at that restaurant. In the third quarter, we recorded an additional charge of approximately
$332,000, which included estimated lease termination costs, net of deferred rent, and other closure
costs. In the fourth quarter, we recorded an additional $20,000 for miscellaneous costs. We
currently sublease the real property on which the closed restaurant is located under a lease that
expires in November 2010, and are currently marketing this location for a company to assume our
sublease. There were no impairment charges recorded during fiscal 2005.
We account for
asset retirement obligations under Financial Accounting Standards Board
(FASB) Interpretation No. 47 (FIN 47), Accounting for
Conditional Asset Retirement Obligations
an interpretation of FASB Statement No. 143, which was adopted at the end of fiscal 2006. FIN
47 requires recognition of a liability for the fair value of a required asset retirement obligation
(ARO) when such obligation is incurred. The Companys AROs are primarily associated with
leasehold improvements which, at the end of a lease, he Company is contractually obligated to
remove in order to comply with the lease agreement. The net ARO liability included in other
longer term liabilities was $73,000 at December 30, 2007.
Public Relations, Marketing Development Fund and Restricted Cash In fiscal 2004, we
established a system-wide Public Relations and Marketing Development Fund. Company-owned
restaurants, in addition to franchise-operated restaurants on which franchise agreements were
signed after December 17, 2003, are required to contribute a percentage of net sales, currently
1.0%, to the fund that is used for Public Relations and Marketing Development Fund efforts
throughout the system. The assets held by this fund are considered restricted. Accordingly, we
reflected the cash related to this fund in restricted cash and the liability is included in
accounts payable on our consolidated financial statements as of December 30, 2007 and December 31,
2006. As of December 30, 2007 and December 31, 2006, we had approximately $2.4 million and $1.4
million in this fund, respectively.
Gift cards We record a liability in the period in which a gift card is issued and proceeds
are received. As gift cards are redeemed, this liability is reduced and revenue is recognized. We
recognize gift card breakage income as an offset to operating expense based on a stratified
breakage rate per year when the likelihood of the redemption of the card becomes remote, generally
after five years.
Interest income We recognize interest income as earned.
Net income per common share Basic net income per common share (EPS) is computed by dividing
net income by the weighted average number of common shares outstanding for the reporting period.
Diluted EPS equals net income divided by the sum of the weighted average number of shares of common
stock outstanding plus all additional common stock equivalents relating to stock options and
warrants when dilutive.
F-10
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(1) NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (continued)
Following is a reconciliation of basic and diluted net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year |
|
(in thousands, except per share data) |
|
2007 |
|
|
2006 |
|
|
2005 |
|
Net income per common share basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,070 |
|
|
$ |
4,954 |
|
|
$ |
4,425 |
|
Weighted average shares outstanding |
|
|
9,960 |
|
|
|
10,453 |
|
|
|
10,825 |
|
Net income per common share basic |
|
$ |
0.61 |
|
|
$ |
0.47 |
|
|
$ |
0.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,070 |
|
|
$ |
4,954 |
|
|
$ |
4,425 |
|
Weighted average shares outstanding |
|
|
9,960 |
|
|
|
10,453 |
|
|
|
10,825 |
|
Dilutive impact of common stock equivalents outstanding |
|
|
338 |
|
|
|
348 |
|
|
|
348 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighted average shares outstanding |
|
|
10,298 |
|
|
|
10,801 |
|
|
|
11,173 |
|
Net income per common share diluted |
|
$ |
0.59 |
|
|
$ |
0.46 |
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
All options outstanding as of December 30, 2007, December 31, 2006 and January 1, 2006 were
used in the computation of diluted EPS for fiscal years 2007, 2006 and 2005.
Stock-based compensation On January 2, 2006, we adopted the provisions of SFAS No. 123R
(revised 2004) Share-Based Payment, which requires us to recognize compensation cost for
share-based awards granted to Associates based on their fair values at the time of grant over the
requisite service period. Our pre-tax compensation cost for stock options is included in general
and administrative expenses in our consolidated statements of operations (see Note 11).
As of December 30, 2007, we had approximately $108,000 of unrecognized compensation cost
related to stock option awards, which is expected to be recognized over a period of approximately
1.5 years.
Prior to the adoption of SFAS No. 123R, we accounted for stock-based compensation awards using
the intrinsic value method under Accounting Principles Board (APB) Opinion No. 25, Accounting for
Stock Issued to Employees. Accordingly, we did not recognize compensation expense in our
consolidated statements of operations for options that were granted that had an exercise price
equal to or greater than the market value of the underlying common stock on the date of grant. As
required by SFAS No. 123, we provided certain pro forma disclosures for stock-based awards as if
the fair-value-based approach of SFAS No. 123 had been applied.
We elected to use the modified prospective transition method as permitted by SFAS No. 123R and
therefore did not restate our financial results for prior periods. Under this transition method,
we apply the provisions of SFAS No. 123R to new awards and to awards modified, repurchased, or
cancelled after January 1, 2006. These awards of stock options qualify for equity-based treatment
under SFAS No. 123R. Additionally, we recognize compensation cost for the portion of awards that
were outstanding as of January 1, 2006 for which the requisite service has not been rendered
(unvested awards) over the remaining service
F-11
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(1) NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (continued)
period. The compensation cost that we record for these awards is based on their grant-date fair
value as calculated for the pro forma disclosures required by SFAS No. 123. We use the
Black-Scholes option pricing model to value all option grants.
Prior to the adoption of SFAS No. 123R, we presented all tax benefits resulting from the
exercise of stock options as cash flows from operating activities in our consolidated statements of
cash flows. SFAS No. 123R requires that cash flows from the exercise of stock options resulting
from tax benefits in excess of recognized cumulative compensation cost (excess tax benefits) be
classified as cash flows from financing activities.
The following table illustrates the effect on net income and net income per common share as if
we had applied the fair value recognition provisions of SFAS No. 123 to stock-based awards for
fiscal year 2005.
|
|
|
|
|
(in thousands, except per share data) |
|
2005 |
|
Net income as reported |
|
$ |
4,425 |
|
Less: Compensation expense
determined under the fair
value method, net of tax |
|
$ |
(425 |
) |
|
|
|
|
Pro forma net income |
|
$ |
4,000 |
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
Basic EPS as reported |
|
$ |
0.41 |
|
Basic EPS pro forma |
|
$ |
0.37 |
|
|
|
|
|
|
Diluted EPS as reported |
|
$ |
0.40 |
|
Diluted EPS pro forma |
|
$ |
0.36 |
|
There were no stock options granted during the fiscal years ending December 30, 2007 or
December 31, 2006.
Revenue recognition We record restaurant sales at the time food and beverages are served.
We record sales of merchandise items at the time items are delivered to the customer. All sales
taxes are presented on a net basis and are excluded from revenue. We have detailed below our
revenue recognition policies for franchise and licensing agreements.
Franchise arrangements Our franchise-related revenue consists of area development fees,
initial franchise fees and continuing royalty payments. Our area development fee consists of a
one-time, non-refundable payment equal to $10,000 per restaurant in consideration for the services
we perform in preparation of executing each area development agreement. Substantially all of these
services which include, but are not limited to, conducting market and trade area analysis, a
meeting with Famous Daves Executive Team, and performing potential franchise background
investigation, all of which are completed prior to our execution of the area development agreement
and receipt of the corresponding area development fee. As a result, we recognize this fee in full
upon receipt. Our initial, non-refundable, franchise fee is typically $40,000 per restaurant, of
which $5,000 is recognized immediately when a franchise agreement is signed, reflecting the
commission earned and expenses incurred related to the sale. The remaining non-refundable fee of
$35,000 is included in deferred franchise fees and is recognized as revenue, when we have performed
substantially all of our obligations, which generally occurs upon the franchise entering into a
lease agreement for the restaurant(s). The franchise agreement represents a separate and distinct
earnings process from the area development agreements. Franchisees are also required
F-12
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(1) NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (continued)
to pay us a monthly royalty equal to a percentage of their net sales, which has historically varied
from 4% to 5%. Currently, new franchises pay us a monthly royalty of 5% of their net sales.
Licensing and other revenue We have a licensing agreement for our retail products, the
initial term of which expires in April 2010 with renewal options of five years, subject to the
licensees attainment of identified minimum product sales levels. Licensing revenue is recorded
based on royalties earned by the company in accordance with our agreement. Licensing revenue for
fiscal years 2007, 2006, and 2005 was approximately $334,000, $279,000, and $285,000, respectively.
Periodically, we provide additional services, beyond the general franchise agreement, to our
franchise operations, such as new restaurant training and décor installation services. The cost of
these services is recognized upon completion and is billed to the respective franchisee and is
generally payable on net 30-day terms. Other revenue related to these services for fiscal years
2007, 2006, and 2005 was approximately $678,000, $695,000, and $820,000, respectively.
Recently Issued Accounting Pronouncements On February 15, 2007, the FASB issued FASB
Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities - Including
an Amendment of FASB Statement No. 115. This standard permits an entity to choose to measure many
financial instruments and certain other items at fair value. The fair value option established by
SFAS 159 permits all entities to choose to measure eligible items at fair value at specified
election dates. SFAS 159 is effective for the Company as of December 31, 2007. There is expected
to be no impact on the consolidated financial statements, as a result of the adoption of this
pronouncement.
On
December 4, 2007, the FASB issued FASB Statement No. 141(R), Business Combinations (SFAS
141(R)), and FASB Statement No. 160, Noncontrolling Interest in Consolidated Financial
Statements, an amendment of ARB No. 51 (SFAS 160). These new standards will significantly change
the accounting for and reporting for business combination transactions and noncontrolling
(minority) interests in consolidated financial statements. SFAS 141(R) and SFAS 160 are required
to be adopted simultaneously and are effective for the first annual reporting period beginning on
or after December 15, 2008. These standards will impact us if we complete an acquisition or obtain
minority interests after the effective date.
In September 2006, the
FASB issued FASB Statement No. 157, Fair Value Measurements (SFAS 157) which is
effective for fiscal years beginning after November 15, 2007 and for interim periods within those
years. This statement defines fair value, establishes a framework for measuring fair value, and
expands the related disclosure requirements. However, on December 14, 2007, the FASB issued
proposed FSP FAS 157-b which would delay the effective date of SFAS 157 for all nonfinancial assets
and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the
financial statements on a recurring basis (at least annually). This proposed FSP partially defers
the effective date of SFAS 157 to fiscal years beginning after November 15, 2008, and interim
periods within those fiscal years for items within the scope of this FSP. Effective for 2008, we
will adopt SFAS 157 except as it applies to those nonfinancial assets and nonfinancial liabilities
as noted in proposed FSP FAS 157-b. The partial adoption of SFAS 157 will not have a material
impact on our consolidated financial statements.
F-13
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(2) INVENTORIES
Inventories consisted approximately of the following at:
|
|
|
|
|
|
|
|
|
|
|
December 30, |
|
|
December 31, |
|
(In thousands) |
|
2007 |
|
|
2006 |
|
Smallwares and supplies |
|
$ |
1,241 |
|
|
$ |
1,121 |
|
Food and beverage |
|
|
706 |
|
|
|
620 |
|
Retail goods |
|
|
40 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
$ |
1,987 |
|
|
$ |
1,765 |
|
|
|
|
|
|
|
|
(3) NOTES RECEIVABLE
Notes receivable consisted approximately of the following at:
|
|
|
|
|
|
|
|
|
|
|
December |
|
|
December |
|
|
|
30, |
|
|
31, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
Famous Ribs of Georgia, LLC, Famous Ribs of
Snellville, LLC, Famous Ribs of Marietta, LLC,
Famous Ribs of Alpharetta, LLC, and Famous Ribs of
Lawrenceville, LLC, $1,300 amortized over 9 years
at 3.27% interest, due November 2012, secured by
property and equipment and guaranteed by the
franchise owner. (1) |
|
$ |
982 |
|
|
$ |
1,300 |
|
|
|
|
|
|
|
|
|
|
Old School BBQ, Inc. monthly installments of
approximately $5.7 including interest at 9.0%, due
November 2012, secured by property and equipment
and guaranteed by the franchise owners. |
|
|
270 |
|
|
|
311 |
|
|
|
|
|
|
|
|
|
|
Utah BBQ, Inc. monthly installments of
approximately $0.9 and $8.6 including interest at
9.5%, due July 2007, secured by property and
equipment and guaranteed by the franchise owners. |
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
Rivervalley BBQ, Inc. line of credit for up to
$50.0 with monthly interest only though December
2007 with total outstanding balance due December
2007 including interest at prime (7.25% at December
30, 2007 and 8.25% at January 31, 2006) plus 1.50%,
unsecured. |
|
|
5 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
Competition BBQ, Inc. monthly installments of
approximately $0.4 including interest at 7.0%, due
January 2008, unsecured. |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total notes receivable |
|
|
1,257 |
|
|
|
1,727 |
|
|
|
|
|
|
|
|
|
|
Less: current maturities |
|
|
(92 |
) |
|
|
(544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term portion of notes receivable |
|
$ |
1,165 |
|
|
$ |
1,183 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On February 12, 2007 the Company amended a promissory note receivable with
Famous Ribs, Georgia, LLC, Famous Ribs of Snellville, LLC, Famous Ribs of Marietta, LLC,
Famous Ribs of Alpharetta LLC, and Famous Ribs of Lawrenceville, LLC. The terms of the
note were amended from February 1, 2007 to November 17, 2012 to require a minimum
installment payment of $5,000 each month. In addition, a one-time principal payment of
$10,000 was required and paid on February 1, 2007. On July 1, 2007, an additional
principal payment of $300,000 was required and paid through the redemption of Famous
Daves of America, Inc. common stock. This $300,000 payment was allowed to be applied to
future principal amounts outstanding under the amended promissory note which reduced the
principal and interest amount due until 2012 to $5,000/month. On the maturity date, the
Borrower shall be required to pay the entire remaining principal balance together with
any unpaid accrued interest. |
F-14
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(3) NOTES RECEIVABLE (continued)
Future principal payments to be received on notes receivable are approximately as follows:
|
|
|
|
|
(in thousands) |
|
|
|
|
Fiscal Year |
|
|
|
|
2008 |
|
$ |
92 |
|
2009 |
|
|
86 |
|
2010 |
|
|
85 |
|
2011 |
|
|
91 |
|
2012 |
|
|
903 |
|
Thereafter |
|
|
|
|
|
|
|
|
Total |
|
$ |
1,257 |
|
|
|
|
|
(4) PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET
Property, equipment and leasehold improvements, net, consisted approximately of the following
at:
|
|
|
|
|
|
|
|
|
|
|
December 30, |
|
|
December 31, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
Land, buildings and improvements |
|
$ |
58,987 |
|
|
$ |
48,619 |
|
Furniture, fixtures and equipment |
|
|
26,745 |
|
|
|
21,679 |
|
Antiques |
|
|
2,552 |
|
|
|
2,227 |
|
Construction in progress |
|
|
3,325 |
|
|
|
1,439 |
|
Assets held for sale |
|
|
|
|
|
|
4,746 |
|
Accumulated depreciation and amortization |
|
|
(34,366 |
) |
|
|
(28,673 |
) |
|
|
|
|
|
|
|
Property, equipment and leasehold improvements, net |
|
$ |
57,243 |
|
|
$ |
50,037 |
|
|
|
|
|
|
|
|
(5) OTHER CURRENT LIABILITIES
Other current liabilities consist of the following at:
|
|
|
|
|
|
|
|
|
|
|
December 30, |
|
|
December 31, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
Gift cards payable |
|
$ |
1,617 |
|
|
$ |
1,378 |
|
Other liabilities |
|
|
813 |
|
|
|
883 |
|
Sales tax payable |
|
|
662 |
|
|
|
575 |
|
Accrued property and equipment purchases |
|
|
1,533 |
|
|
|
742 |
|
Deferred franchise fees |
|
|
420 |
|
|
|
280 |
|
Financing lease |
|
|
112 |
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
$ |
5,157 |
|
|
$ |
3,954 |
|
|
|
|
|
|
|
|
F-15
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(6) CREDIT FACILITY AND DEBT COVENANTS
On July 31, 2006, the Company and certain of its subsidiaries (collectively known as the
Borrower) entered into an amendment and restatement of an existing Credit Agreement with Wells
Fargo Bank, National Association, as administrative agent and lender (the Lender). The Credit
Agreement, which amended and restated an agreement previously entered into by the Company on
January 28, 2005, increased the Companys existing revolving credit facility from $10.0 million to
$20.0 million (the Facility). Principal amounts outstanding under the Facility bear interest
either at an adjusted Eurodollar rate plus an applicable margin or at a Base Rate plus an
applicable margin. The Base Rate is defined in the agreement as either the Federal Funds Rate
(4.25% at December 30, 2007) plus 0.5% or Wells Fargos prime rate (7.25% at December 30, 2007).
The applicable margin will depend on the Companys Adjusted Leverage Ratio, as defined, at the end
of the previous quarter and will range from 1.75% to 2.50% for Euro Dollar Rate Loans and from
-0.25% to +0.50% for Base Rate loans. Unused portions of the Facility will be subject to an unused
Facility fee equal to either 0.25% or 0.375% of the unused portion, depending on the Companys
Adjusted Leverage Ratio. Our rate for the unused portion of the Facility as of December 30, 2007,
was 0.25%.
The Company expects to use borrowings under the Facility for general working capital purposes,
as well as for the repurchase of shares under the Companys share repurchase authorization. Under
the Facility, the Borrower has granted the Lender a security interest in all current and future
personal property of the Borrower.
The Facility contains customary affirmative and negative covenants for credit facilities of
this type, including limitations on the Borrower with respect to indebtedness, liens, investments,
distributions, mergers and acquisitions, dispositions of assets and transactions with affiliates of
the Borrower, among others. The Facility also includes various financial covenants. We were in
compliance with all covenants under the Facility as of December 30, 2007 and December 31, 2006.
In addition to changes in the aggregate loan amount and applicable interest rates, the Amended
and Restated Credit Agreement provides for up to $3.0 million in letters of credit to be used by
the Company, with any amounts outstanding, reducing our availability for general corporate purposes
and also allows for the termination of the Facility by the Borrower without penalty at any time
after the second anniversary of the effective date. The maturity date for this Facility is July
31, 2011. We had $13.0 million in borrowings under this Facility, and had $500,000 in Letters of
Credit as of December 30, 2007 as required by our fiscal 2005 self-funded medical insurance policy.
As of December 31, 2006 we had no borrowings under this Facility and had $500,000 in Letters of
Credit as required for our fiscal 2005 self-funded medical insurance policy. The letters of credit
reduced our borrowing capacity under the line as of December 30, 2007 and December 31, 2006.
(7) LONG-TERM DEBT
Under the agreements governing our long-term debt obligations, we are subject to two main
financial covenants. We must maintain a 1.25 to 1.0 fixed charge coverage ratio and a 3.5 to 1.0
leverage ratio during each fiscal year. As of December 30, 2007 and December 31, 2006, we were in
compliance with all of our covenants.
F-16
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(7) LONG-TERM DEBT (continued)
Long-term debt consisted approximately of the following at:
|
|
|
|
|
|
|
|
|
|
|
December 30, |
|
|
December 31, |
|
($s in thousands) |
|
2007 |
|
|
2006 |
|
Notes payable GE Capital Franchise
Finance Corporation monthly installments
from approximately $13 to $20 including
interest between 8.10% and 10.53%, due
between January 2020 and October 2023,
secured by property and equipment. |
|
$ |
7,169 |
|
|
$ |
7,416 |
|
|
|
|
|
|
|
|
|
|
Notes payable GE Capital Franchise
Finance Corporation monthly installment
of approximately $12 including interest of
3.80% plus the monthly LIBOR rate
(effective rate between 4.57% and 5.33% at
December 31, 2006), secured by property and
equipment. (1) |
|
|
|
|
|
|
1,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt |
|
|
7,169 |
|
|
|
8,421 |
|
|
|
|
|
|
|
|
|
|
Less current maturities |
|
|
(270 |
) |
|
|
(302 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt net of current maturities |
|
$ |
6,899 |
|
|
$ |
8,119 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
During the first quarter of fiscal 2007, we repaid approximately $1.0
million in notes payable related to our Tulsa, Oklahoma company-owned restaurant in
advance, which resulted in an approximate $12,000 non-cash charge to write-off
deferred financing fees. |
|
|
|
On May 31, 2006, we elected to repay two notes prior to their expiration, related to
our Addison, Illinois and Lincoln Nebraska company-owned restaurants. A total of
approximately $3.0 million was paid to retire these notes early. We recorded a
non-cash charge of approximately $148,000 to write-off deferred financing fees as a
result of the early payoff. |
Required principal payments on long-term debt over the next five years, are as follows:
|
|
|
|
|
(In thousands) |
|
|
|
|
Fiscal Year |
|
|
|
|
2008 |
|
$ |
270 |
|
2009 |
|
|
299 |
|
2010 |
|
|
329 |
|
2011 |
|
|
361 |
|
2012 |
|
|
397 |
|
Thereafter |
|
|
5,513 |
|
|
|
|
|
Total |
|
$ |
7,169 |
|
|
|
|
|
(8) FINANCING LEASE OBLIGATION
On March 31, 1999, the company completed a $4.5 million financing obligation, involving three
existing restaurants as a result of a sale/leaseback transaction. Under this financing, we are
obligated to make monthly payments of $46,454 (which increases 4.04% every two years) for a minimum
of 20 years. At the end of the 20 year lease term we may extend the lease for up to two additional
five year terms. We also have the option to purchase the leased restaurants on the 10th
and 20th anniversaries of the lease term
F-17
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(8) FINANCING LEASE OBLIGATION (continued)
and between the first and second five year option terms. The option purchase price is the greater
of $4.5 million or the fair market value, as defined, of the properties at the time the purchase
option is exercised. Based upon our continued involvement in the leased property and its purchase
option, the transaction has been accounted for as a financing arrangement. Accordingly, the three
existing restaurants are included in property, equipment and leasehold improvements, and had been
depreciated over a 30 year term until fiscal 2007 when it was determined that it was likely that we
would not renew the lease at the end of the original term. This resulted in a change in accounting
estimate for the useful life of the restaurants assets revised to 20 years from 30 years.
Accelerated depreciation of $61,000 was recorded in 2007 and will continue to be recorded on an
accelerated basis prospectively. In addition, as the monthly lease payments are made, the
obligation will be reduced by the revised 20 year amortization table.
In fiscal 2007, it was determined that accruing a deferred rent liability for this lease was
incorrect since the beginning of the agreement in fiscal 1999. This correction of an accounting
error was evaluated under the guidance of SAB No. 108, using both the iron curtain and rollover
methods. It was determined that the correct amounts would not be material to any year presented
under either method but would be corrected in the companys consolidated financial statements for
all periods presented. The impact of the correction of the accounting error in fiscal 2007 was an
increase of $0.01 to fully diluted earnings per share. The cumulative impact to prior years was an
increase of $0.03 to fully diluted earnings per share shown in the companys fiscal 2006
consolidated balance sheet.
(9) OPERATING LEASE OBLIGATIONS
We have various operating leases for existing and future restaurants and corporate office
space with remaining lease terms ranging from 1 to 40 years, including lease renewal options. Ten
of the leases require percentage rent of between 4% and 7% of annual gross sales, typically above a
natural breakeven point, in addition to the base rent. All of these leases contain provisions for
payments of real estate taxes, insurance and common area maintenance costs. Total occupancy lease
costs for fiscal years 2007, 2006, and 2005 including rent, common area maintenance costs, real
estate taxes and percentage rent, were approximately $5.5 million, $5.4 million and $4.9 million,
respectively. Rent expenses only (excluding percentage rent) were approximately $3.8 million, $3.7
million, and $3.2 million for fiscal years 2007, 2006, and 2005, respectively. Percentage rent was
approximately $172,000, $179,000 and $102,000 for fiscal years 2007, 2006 and 2005, respectively.
We have three sublease arrangements with franchisees. These leases are our responsibility,
but we have offered them to our franchisees on substantially equal terms to the original leases.
These amounts are shown in the table below within the caption sublease income.
F-18
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(9) OPERATING LEASE OBLIGATIONS (continued)
Future minimum lease payments (including renewal options) existing at December 30, 2007 were:
|
|
|
|
|
(in thousands) |
|
|
|
|
Fiscal Year |
|
|
|
|
2008 |
|
|
4,759 |
|
2009 |
|
|
5,044 |
|
2010 |
|
|
5,083 |
|
2011 |
|
|
5,003 |
|
2012 |
|
|
5,037 |
|
Thereafter |
|
|
82,678 |
|
|
|
|
|
Total future minimum lease commitments |
|
$ |
107,604 |
|
Less: sublease income |
|
|
(8,006 |
) |
|
|
|
|
Total operating lease obligations |
|
$ |
99,598 |
|
|
|
|
|
(10) RELATED PARTY TRANSACTIONS
Famous Ribs of Georgia, Snellville, Marietta and Alpharetta, LLC In fiscal 2007, 2006, and
2005, we sublet three restaurants to our former President and CEO, Martin ODowd, for a total of
$496,000, $432,000, and $435,000, respectively, in lease and real estate tax payments for which he
reimbursed us an equal amount to offset our rent expense for these three locations. See the related
note receivable in Note 3.
On December 13, 2007, our Chief Executive Officer resigned. In accordance with our Company
by-laws and succession policy, F. Lane Cardwell, Jr. became the Interim-Chief Executive Officer
effective immediately. In conjunction with these new interim responsibilities, he was paid $18,000
in 2007. In addition, he is a member of our Board of Directors and has received stock compensation
for his service on our Board of Directors. His interim employment agreement is filed as Exhibit
10.21 to this Form 10-K.
F-19
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(11) STOCK OPTIONS, PERFORMANCE SHARES, OTHER FORMS OF COMPENSATION, AND COMMON SHARE REPURCHASES
We recognized stock-based compensation expense in our consolidated statements of operations
for the fiscal years 2007 and 2006, respectively, as follows:
Stock-based Compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
|
|
December 30, |
|
|
December 31, |
|
|
January 1, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
|
2006 |
|
Performance Share Programs: |
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2004 2006 |
|
$ |
|
|
|
$ |
38 |
|
|
$ |
91 |
|
Fiscal 2005 2007 (1) |
|
|
(286 |
) |
|
|
423 |
|
|
|
473 |
|
Fiscal 2006 2008 (1) |
|
|
14 |
|
|
|
271 |
|
|
|
3 |
|
Fiscal 2007 2009 (1) |
|
|
349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Shares |
|
$ |
77 |
|
|
$ |
732 |
|
|
$ |
567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director Shares |
|
|
478 |
|
|
|
303 |
|
|
|
|
|
Stock Options (1) |
|
|
283 |
|
|
|
378 |
|
|
|
|
|
Deferred Stock Units |
|
|
(18 |
) |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
820 |
|
|
$ |
1,447 |
|
|
$ |
567 |
|
|
|
|
|
|
|
|
|
|
|
We have adopted a 1995 Stock Option and Compensation Plan, a 1997 Employee Stock Option Plan,
a 1998 Director Stock Option Plan and a 2005 Stock Incentive Plan (the Plans), pursuant to which we
may grant stock options, stock appreciation rights, restricted stock, performance shares, and other
stock and cash awards to eligible participants. We have also granted stock options outside of the
Plans prior to 1996 in limited situations. All of these grants have been previously exercised.
Under the Plans, an aggregate of 348,900 shares of our Companys common stock remained unreserved
and available for issuance at December 30, 2007. In general, the stock options we have issued
under the Plans vest over a period of 3 to 5 years and expire 10 years from the date of grant. The
1995 Stock Option and Compensation Plan expired on December 29, 2005 and the 1997 Employee Stock
Option Plan expired on June 24, 2007, but both plans will remain in effect until all outstanding
incentives granted hereunder have either been satisfied or terminated.
|
|
|
(1) |
|
In December 2007, our Chief Executive Officer ceased employment with the
Company. As a result, we adjusted our performance share expense under these programs and stock option expense to
reflect the cancellation of these unearned grants. |
F-20
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(11) STOCK OPTIONS, PERFORMANCE SHARES, OTHER FORMS OF COMPENSATION, AND COMMON SHARE REPURCHASES
(continued)
Information regarding our Companys stock options is summarized below:
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Weighted Average |
|
(number of options in thousands) |
|
Options |
|
|
Exercise Price |
|
Options outstanding January 2, 2005 |
|
|
1,132 |
|
|
$ |
4.72 |
|
Granted |
|
|
28 |
|
|
|
10.20 |
|
Canceled or expired |
|
|
(46 |
) |
|
|
5.79 |
|
Exercised |
|
|
(214 |
) |
|
|
3.41 |
|
|
|
|
|
|
|
|
|
Options outstanding at January 1, 2006 |
|
|
900 |
|
|
|
5.14 |
|
Canceled or expired |
|
|
(43 |
) |
|
|
6.11 |
|
Exercised |
|
|
(130 |
) |
|
|
4.28 |
|
Options previously cancelled |
|
|
1 |
|
|
|
2.84 |
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2006 |
|
|
728 |
|
|
|
5.24 |
|
Canceled or expired |
|
|
(24 |
) |
|
|
6.01 |
|
Exercised |
|
|
(305 |
) |
|
|
4.75 |
|
|
|
|
|
|
|
|
|
Options outstanding at December 30, 3007 |
|
|
399 |
|
|
$ |
5.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable January 1, 2006 |
|
|
539 |
|
|
$ |
4.66 |
|
|
|
|
|
|
|
|
Options exercisable December 31, 2006 |
|
|
580 |
|
|
$ |
5.05 |
|
|
|
|
|
|
|
|
Options exercisable December 30, 2007 |
|
|
359 |
|
|
$ |
5.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options
granted during the year ended January 1,
2006 |
|
|
|
|
|
$ |
10.98 |
|
The following table summarizes information about stock options outstanding at December 30,
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
(number outstanding and number exercisable in thousands) |
|
Total outstanding |
|
|
Exercisable |
|
|
|
|
|
|
|
Weighted-average |
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
Exercise |
|
Number |
|
|
remaining |
|
|
average |
|
|
Number |
|
|
average |
|
prices |
|
outstanding |
|
|
contractual life |
|
|
exercise price |
|
|
exercisable |
|
|
exercise price |
|
$2.00 $ 3.00 |
|
|
15 |
|
|
1.76 years |
|
$ |
2.27 |
|
|
|
15 |
|
|
$ |
2.27 |
|
$3.19 $ 4.78 |
|
|
109 |
|
|
3.18 years |
|
$ |
3.80 |
|
|
|
109 |
|
|
$ |
3.80 |
|
$4.82 $ 7.23 |
|
|
245 |
|
|
5.84 years |
|
$ |
5.94 |
|
|
|
205 |
|
|
$ |
5.93 |
|
$8.07 $12.11 |
|
|
30 |
|
|
6.89 years |
|
$ |
10.50 |
|
|
|
30 |
|
|
$ |
10.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
399 |
|
|
5.04 years |
|
$ |
5.57 |
|
|
|
359 |
|
|
$ |
5.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of options (the amount by which the market price of the stock on
the date of exercise exceeded the exercise price of the option) exercised during fiscal 2007 was
approximately $3.0 million.
As of December 30, 2007, the aggregate intrinsic value of options outstanding was approximately
$2.9 million and the aggregate intrinsic value of options exercisable was approximately $2.6
million.
F-21
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(11) STOCK OPTIONS, PERFORMANCE SHARES, OTHER FORMS OF COMPENSATION, AND COMMON SHARE REPURCHASES
(continued)
2005 Stock Incentive Plan
On May 12, 2005, the Companys shareholders approved the adoption of the Famous Daves of
America, Inc. 2005 Stock Incentive Plan (the 2005 Plan). The purpose of the 2005 Plan is to
increase shareholder value and to advance the interests of the Company by furnishing a variety of
economic incentives designed to attract, retain and motivate Associates, certain key consultants
and directors of the Company. The maximum number of shares of common stock which may be issued
under the 2005 Plan is 450,000 shares, subject to adjustment. The Compensation Committee of the
Companys Board of Directors administers the 2005 Plan. Awards may be granted to Associates
(including officers), members of the Board of Directors and consultants or other independent
contractors. Awards that may be granted under the 2005 Plan include performance shares, incentive
and non-statutory stock options, stock appreciation rights, stock awards, and restricted stock.
The 2005 Plan shall remain in effect until all incentives granted under the 2005 Plan have either
been satisfied by the issuance of shares of common stock, the payment of cash, or have been
terminated under the terms of the 2005 Plan and all restrictions imposed on shares of common stock
in connection with their issuance under the 2005 Plan have lapsed. No incentives may be granted
under the 2005 Plan after the tenth anniversary of the date the 2005 Plan was approved by the
shareholders of the Company.
Performance Shares
Beginning in fiscal 2005, all stock incentive awards for Associates of the Company, including
officers, have taken the form of performance shares.
We have a program under which management and certain director-level Associates may be granted
performance shares under the 2005 Stock Incentive Plan, subject to certain contingencies. Issuance
of the shares underlying the performance share grants are contingent upon the Company achieving a
specified minimum percentage of the cumulative earnings per share goals (as determined by the
Compensation Committee) for each of the three fiscal years covered by the grant. Upon achieving
the minimum percentage, and provided that the recipient remains an Associate during the entire
three-year performance period, the Company will issue the recipient a percentage of the performance
shares that is equal to the percentage of the cumulative earnings per share goals achieved. No
portion of the shares will be issued if the specified percentage of earnings per share goals is
achieved in any one or more fiscal years but not for the cumulative three-year period.
No recipient will have any rights as a shareholder based on the performance share grants
unless and until the conditions have been satisfied and the shares have been issued to the
recipient. In accordance with this program, we recognize as compensation expense, the value of
these stock grants as they are earned in our consolidated statements of operations throughout the
performance period.
As of December 30, 2007, we have three performance share programs in progress. All of these
performance share awards qualify for equity-based treatment under SFAS No. 123R. Accordingly, we
recognize compensation cost for these share-based awards based on their fair value, which is the
closing stock price at the time of grant, over the requisite service period (i.e. fixed treatment).
On February 18, 2004 our Board of Directors awarded 33,500 (subsequently reduced to 27,500 due to
associate departures) performance share grants to eligible associates for the fiscal 2004-fiscal
2006 timeframe. During the first quarter of fiscal 2007, we issued 24,683 shares out of this
2004-2006 performance share program, representing the achievement of approximately 90% of the
target payout for this program. Recipients elected to forfeit 8,307 of those shares to satisfy tax
withholding obligations, resulting in a net issuance of 16,376 shares.
F-22
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(11) STOCK OPTIONS, PERFORMANCE SHARES, OTHER FORMS OF COMPENSATION,
AND COMMON SHARE REPURCHASES (continued)
On February 25, 2005, our Board of Directors awarded 134,920 (subsequently reduced to 59,569
due to Associate departures) performance share grants to eligible associates for the fiscal
2005-fiscal 2007 timeframe. Under this program, if the Company achieves at least 80% of the
Cumulative EPS Goal, each recipient shall be entitled to receive a percentage of the Performance
Shares equal to the percentage of the Cumulative EPS Goal achieved by the Company, up to a maximum
of 100%. We will be awarding the earned portion of these shares during the first quarter of fiscal
2008. On December 29, 2005, our Board of Directors awarded 83,200 (subsequently reduced to 38,400
due to associate departures) performance share grants to eligible associates for the fiscal
2006-fiscal 2008 timeframe. Similar to the fiscal 2005-fiscal 2007 program, if the Company
achieves at least 80% of the Cumulative EPS Goal, each recipient shall be entitled to receive a
percentage of the Performance Shares equal to the percentage of the Cumulative EPS Goal achieved by
the Company. However, if the Company achieves between 100% and 150% of the Cumulative EPS Goal,
each recipient will be entitled to receive an additional percentage of the Target number of
performance shares granted equal to twice the incremental percentage increase in the Cumulative EPS
Goal over 100% (e.g., if the Company achieves 120% of the Cumulative EPS Goal, then the recipient
will be entitled to receive 140% of his or her Target performance share amount). On February 21,
2007, our Board of Directors awarded 96,100 (subsequently reduced to 55,800 due to associate
departures) performance share grants to eligible associates for the fiscal 2007-fiscal 2009
timeframe. Similar to the fiscal 2006-fiscal 2008 program, if the Company achieves at least 80% of
the Cumulative EPS Goal, each recipient shall be entitled to receive a percentage of the
Performance Shares equal to the percentage of the Cumulative EPS Goal achieved by the Company, and
each recipient will be entitled to receive an additional percentage of the Target number of
performance shares granted equal to twice the incremental percentage increase in the Cumulative EPS
Goal over 100% if the Company achieves between 100% and 150% of the Cumulative EPS Goal.
Deferred Stock Unit Plan
We have an Executive Elective Deferred Stock Unit Plan (Deferred Stock Unit Plan), in which
executives can elect to defer all or part of their compensation or commissions, if applicable, for
a specified period of time. The amount of compensation that is deferred is converted into a number
of stock units, as determined by the share price of our common stock on the date the annual bonuses
are approved by the Board of Directors. In accordance with SFAS No. 123R, this plan qualifies for
liability treatment. Accordingly, we recognize compensation expense throughout the deferral period
to the extent that the share price of our common stock increases, and reduce compensation expense
throughout the deferral period to the extent that the share price of our common stock decreases.
(i.e. mark-to-market).
Several of our executives elected to defer a portion of their fiscal 2004 bonuses, the amount
of which was determined on February 25, 2005, totaling approximately $77,000, (of which
approximately $25,000 had been subsequently paid out), in accordance with the Deferred Stock Unit
Plan discussed above. Two executives deferred for a one-year period and two executives deferred
for a two-year period. As a result of our end-of-year stock price being essentially equal to the
stock price at the time of the election, we recognized no expense in our consolidated statements of
operations for fiscal 2005, related to this plan for the fiscal 2004 bonus year deferral. In
fiscal 2006, we recognized compensation expense of approximately $24,000 in our consolidated
statements of operations, as related to the second year deferral of the fiscal 2004 bonus.
F-23
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(11) STOCK OPTIONS, PERFORMANCE SHARES, OTHER FORMS OF COMPENSATION,
AND COMMON SHARE REPURCHASES (continued)
Several of our executives elected to defer for one year a portion of their fiscal 2005
bonuses, the amount of which was determined on February 22, 2006, totaling approximately $56,000
(of which approximately $9,000 had been subsequently paid out), in accordance with the Deferred
Stock Unit Plan discussed above. We recognized compensation expense of approximately $2,000 in our
consolidated statements of operations for fiscal 2006, as related to this plan for the fiscal 2005
bonus year deferrals. These bonuses, including the original amount deferred and the amounts earned
over the deferred period, were paid out during the first quarter of fiscal 2007. One of our
executives elected to defer for a two-year period, a portion of their fiscal 2006 bonus, the amount
of which was determined on February 21, 2007, totaling approximately $71,000, in accordance with
the Deferred Stock Unit Plan discussed above. We recognized income of approximately $19,000 in our
consolidated statements of operations for fiscal 2007, as related to this plan. The executive left
the company in December 2007 and in accordance with the plan document, was paid out in February
2008.
Common Share Repurchases
On November 2, 2004, our Board of Directors authorized a stock repurchase plan that authorized
the repurchase of up to 1.0 million shares of our common stock to be repurchased from time-to-time
in both the open market or through privately negotiated transactions. During fiscal 2004, we had
purchased 45,100 outstanding shares under this program at an average price of $9.70, excluding
commissions. As of June 20, 2005 we had completed the repurchase of this 1.0 million share
repurchase program. The remaining 954,900 shares were purchased between January 2005 and June 2005
for approximately $11.5 million at an average market price of $11.93, excluding commissions.
On May 9, 2006, our Board of Directors authorized a stock repurchase program that authorized
the repurchase of up to 1.0 million shares of our common stock to be repurchased from time to time
in both the open market or through privately negotiated transactions. As of December 31, 2006, we
had repurchased 611,400 shares under the program for approximately $9.3 million at an average
market price of $15.20, excluding commissions.
As of September 30, 2007, we had repurchased all of the shares under the program for
approximately $16.8 million at an average market price of $16.79, excluding commissions. During
fiscal 2007, we repurchased 388,600 of these shares under the program for approximately $7.5
million at an average market price of $19.28, excluding commissions.
On September 27, 2007, our Board of Directors authorized another stock repurchase program that
authorized the repurchase of up to 1.0 million shares of our common stock from time to time in both
the open market or through privately negotiated transactions. As of December 30, 2007 we had
repurchased 482,000 shares under this program for approximately $6.9 million at an average market
price per share of $14.38, excluding commissions.
Board of Directors Compensation
In February 2007, we awarded our independent board members shares of common stock for their service
on our board for fiscal 2007. These shares were fully vested upon grant and were unrestricted, but
require repayment of the prorated portion or equivalent value thereof, in cash, in the event of a
board member not fulfilling their term of service. In total, 25,500 shares were issued on February
21, 2007, on which date the price of our common stock at the close of market was $18.74. The total
compensation cost of approximately $478,000 is reflected in general and administrative expenses in
our consolidated statements of operations for fiscal 2007, equally by quarter.
F-24
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(11) STOCK OPTIONS, PERFORMANCE SHARES, OTHER FORMS OF COMPENSATION,
AND COMMON SHARE REPURCHASES (continued)
In May 2006, we awarded our independent board members shares of common stock for their service
on our board for fiscal 2006. These shares were fully vested upon grant and were unrestricted, but
require reimbursement of the prorated portion or equivalent value thereof in the event of a board
member not fulfilling their term of service. In total, 19,300 shares were issued on May 11, 2006,
on which date the price of our common stock at the close of market was $15.71. The compensation
cost of approximately $303,000 was reflected in general and administrative costs in our
consolidated statements of operations for fiscal 2006.
Warrants
As part of our acquisition of four restaurants during fiscal year 1999, we issued 200,000
warrants which were set to expire in December 2004. All stock warrants had been exercised or
redeemed prior to their expiration. During fiscal 2004, 10,000 of the warrants were exercised at a
price of $6.00 per share and we redeemed the remainder of the warrants for approximately $143,000
which represents the difference between the original exercise price of the warrants and the closing
market price of the Companys stock on the date of the transactions. These warrants were paid for
in 2007.
(12) INCOME TAXES
At December 30, 2007, we had cumulative net operating loss carry-forwards of approximately
$3.2 million for state tax purposes, which will begin to expire in fiscal 2019 if not used. We
also had cumulative tax credit carry-forwards of approximately $2.2 million which, if not used,
will begin to expire in fiscal 2018. Upon utilization of approximately $455,000 of the tip credit
carry forward, the credit will go to additional paid in capital.
The following table summarizes the provision for income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2007 |
|
|
2006 |
|
|
2005 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
758 |
|
|
$ |
859 |
|
|
$ |
175 |
|
State |
|
|
367 |
|
|
|
248 |
|
|
|
496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,125 |
|
|
|
1,107 |
|
|
$ |
671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
1,982 |
|
|
|
1,327 |
|
|
|
1,797 |
|
State |
|
|
(7 |
) |
|
|
303 |
|
|
|
251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,975 |
|
|
|
1,630 |
|
|
|
2,048 |
|
|
|
|
|
|
|
|
|
|
|
Total tax provision |
|
$ |
3,100 |
|
|
$ |
2,737 |
|
|
$ |
2,719 |
|
|
|
|
|
|
|
|
|
|
|
Deferred taxes, detailed below, recognize the impact of temporary differences between the amounts
of assets and liabilities recorded for financial statement purposes and such amounts measured in
accordance with tax laws. Realization of the net operating loss carry forwards and other deferred
tax temporary differences are contingent on future taxable earnings. During fiscal years 2007 and
2006, our deferred tax asset was reviewed for expected utilization using a more likely than not
approach as required by SFAS
F-25
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(12) INCOME TAXES (continued)
No. 109, Accounting for Income Taxes, by assessing the available positive and negative evidence
surrounding its recoverability. We believe that the realization of the deferred tax asset is more
likely than not based on our taxable income for fiscal 2007 and fiscal 2006 and based on the
expectation that our Company will generate the necessary taxable income in future years. For fiscal
2007, we have no material uncertain tax positions to be accounted for in our consolidated financial
statements under the principles of FIN No. 48, Accounting for Uncertainty in Income Taxes an
Interpretation of FASB Statement No. 109. We classify income tax related interest and penalties
in interest and other expense, respectively, when incurred.
Our Companys deferred tax assets (liabilities) were as follows at:
|
|
|
|
|
|
|
|
|
|
|
December 30, |
|
|
December 31, |
|
(in thousands) |
|
2007 |
|
|
2006 |
|
Current deferred tax assets (liabilities): |
|
|
|
|
|
|
|
|
Tax credit carryover |
|
$ |
1,720 |
|
|
$ |
3,057 |
|
Net operating loss carry-forwards |
|
|
83 |
|
|
|
198 |
|
Prepaid expenses |
|
|
(397 |
) |
|
|
(530 |
) |
Inventories |
|
|
(434 |
) |
|
|
(372 |
) |
Other |
|
|
427 |
|
|
|
209 |
|
Financing lease |
|
|
(259 |
) |
|
|
|
|
Accrued and deferred compensation |
|
|
503 |
|
|
|
672 |
|
|
|
|
|
|
|
|
Total short-term deferred tax assets |
|
$ |
1,643 |
|
|
$ |
3,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term deferred tax assets: |
|
|
|
|
|
|
|
|
Property and equipment basis difference |
|
$ |
374 |
|
|
$ |
550 |
|
Other |
|
|
137 |
|
|
|
150 |
|
|
|
|
|
|
|
|
Total long-term deferred tax assets: |
|
$ |
511 |
|
|
$ |
700 |
|
|
|
|
|
|
|
|
Reconciliation between the statutory rate and the effective tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Federal statutory tax rate |
|
|
34.0 |
% |
|
|
34.0 |
% |
|
|
34.0 |
% |
State taxes, net of federal benefit |
|
|
2.7 |
|
|
|
2.2 |
|
|
|
4.3 |
|
Tax effect of permanent differences |
|
|
2.4 |
|
|
|
2.7 |
|
|
|
2.5 |
|
Tax effect of general business credits |
|
|
(5.0 |
) |
|
|
(5.0 |
) |
|
|
(5.2 |
) |
Other |
|
|
(0.3 |
) |
|
|
1.7 |
|
|
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
33.8 |
% |
|
|
35.6 |
% |
|
|
38.0 |
% |
|
|
|
|
|
|
|
|
|
|
F-26
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(13) SUPPLEMENTAL CASH FLOWS INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year |
(in thousands) |
|
2007 |
|
2006 |
|
2005 |
Cash paid for interest |
|
$ |
1,477 |
|
|
$ |
1,606 |
|
|
$ |
1,698 |
|
Cash paid for taxes |
|
$ |
1,446 |
|
|
$ |
927 |
|
|
$ |
409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of other current assets to
assets held for sale |
|
$ |
|
|
|
$ |
776 |
|
|
$ |
|
|
Reclassification of accounts receivable to
assets held for sale |
|
$ |
|
|
|
$ |
178 |
|
|
$ |
508 |
|
Accrued property and equipment purchases |
|
$ |
791 |
|
|
$ |
295 |
|
|
$ |
447 |
|
Deferred tax asset related to tax benefit of
stock options exercised |
|
$ |
(473 |
) |
|
$ |
(469 |
) |
|
$ |
(244 |
) |
Issuance of common stock to independent
board members |
|
$ |
478 |
|
|
$ |
303 |
|
|
$ |
|
|
Redemption of note receivable by common
stock buyback |
|
$ |
289 |
|
|
$ |
|
|
|
$ |
|
|
(14) RETIREMENT SAVINGS PLANS
401(k) Plan
We have a pre-tax salary reduction/profit-sharing plan under the provisions of Section 401(k)
of the Internal Revenue Code, which covers Associates meeting certain eligibility requirements.
Employee contributions were approximately $556,000, $469,000 and $461,000 for fiscal years 2007,
2006 and 2005, respectively. During fiscal 2007, 2006 and 2005, we matched 50.0% of the
Associates contribution up to 4.0% of their earnings. Employer matching contributions were
approximately $171,000, $169,000 and $148,000 for fiscal years 2007, 2006 and 2005, respectively.
There were no discretionary contributions to the plan during fiscal years 2007, 2006 or 2005.
Non-Qualified Deferred Compensation Plan
We have a Non-Qualified Deferred Compensation Plan that has been effective since February 25,
2005 (the Plan). Eligible participants are those Associates who are at the director level and
above; and who are selected by the Company to participate in the Plan. Participants must complete
a deferral election each year to indicate the level of compensation (salary, bonus and commissions)
they wish to have deferred for the coming year. This deferral election is irrevocable except to
the extent permitted by the Plan Administrator, and the Regulations promulgated by the IRS. The
Company currently matches 50.0% of the first 4.0% contributed and currently pays a declared
interest rate of 8.0% on balances outstanding. The Board of Directors administers the Plan and
could change the Company match or the rate or any other aspect of the Plan at any time.
Deferral periods are defined as the earlier of termination of employment or not less than
three calendar years following the end of the applicable Plan Year. Extensions of the deferral
period for a minimum of five years are allowed provided the election is made at least one year
before the first payment
affected by the change. Payments can be in a lump sum or in equal payments over a two-, five-
or ten-year period, plus interest from the commencement date.
F-27
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(14) RETIREMENT SAVINGS PLANS (continued)
The Plan assets are kept in an unsecured account that has no trust fund. In the event of
bankruptcy, any future payments would have no greater rights than that of an unsecured general
creditor of the Company and they confer no legal rights for interest or claim on any assets of the
Company. Benefits provided by the Plan are not insured by the Pension Benefit Guaranty Corporation
(PBGC) under Title IV of the Employee Retirement Income Security Act of 1974 (ERISA), because the
pension insurance provisions of ERISA do not apply to the Plan.
For the Plan year ended December 30, 2007, eligible participants contributed approximately
$243,000 to the Plan and the Company provided matching funds and interest of approximately $90,000
net of distributions of approximately $24,000, due to an Associates departure. Due to the CEOs
departure in December 2007, and in accordance with our plan, a distribution of approximately
$135,000 will be made in fiscal 2008. For the Plan year ended December 31, 2006, eligible
participants contributed approximately $241,000 to the Plan and the Company provided matching funds
and interest of approximately $66,000, net of distributions of $21,000, due to an Associates
departure.
(15) SELECTED QUARTERLY DATA (Unaudited)
The following
represents selected quarterly financial information for fiscal years 2007 and
2006 (see Note 9):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
Second Quarter |
|
Third Quarter |
|
Fourth Quarter |
(in thousands, except per share data) |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
Revenue |
|
$ |
29,003 |
|
|
$ |
27,088 |
|
|
$ |
33,535 |
|
|
$ |
30,740 |
|
|
$ |
31,902 |
|
|
$ |
30,812 |
|
|
$ |
31,433 |
|
|
$ |
27,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations |
|
$ |
2,417 |
|
|
$ |
1,581 |
|
|
$ |
3,469 |
|
|
$ |
2,936 |
|
|
$ |
2,904 |
|
|
$ |
2,896 |
|
|
$ |
1,646 |
|
|
$ |
1,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,402 |
|
|
$ |
742 |
|
|
$ |
2,139 |
|
|
$ |
1,524 |
|
|
$ |
1,732 |
|
|
$ |
1,597 |
|
|
$ |
797 |
|
|
$ |
1,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income
per common share |
|
$ |
0.14 |
|
|
$ |
0.07 |
|
|
$ |
0.21 |
|
|
$ |
0.14 |
|
|
$ |
0.17 |
|
|
$ |
0.15 |
|
|
$ |
0.08 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
per common share |
|
$ |
0.13 |
|
|
$ |
0.07 |
|
|
$ |
0.21 |
|
|
$ |
0.14 |
|
|
$ |
0.17 |
|
|
$ |
0.15 |
|
|
$ |
0.08 |
|
|
$ |
0.10 |
|
(16) LITIGATION
In the normal course of business, the Company is involved in a number of litigation matters
that are incidental to the operation of the business. These matters generally include, among other
things, matters with regard to employment and general business-related issues. The Company
currently believes that the resolution of any of these pending matters will not have a material
adverse effect on its financial position or liquidity, but an adverse decision in more than one of
the matters could be material to its consolidated results of operations.
F-28
FAMOUS DAVES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Financial Statement Schedule
SCHEDULE II. VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
Deductions |
|
|
|
|
|
|
|
|
|
|
|
|
Credits to Costs |
|
|
|
|
|
|
|
|
Charged to |
|
and Expenses |
|
|
|
|
Balance at |
|
Costs and |
|
and Other |
|
Balance at End |
(In thousands) |
|
Beginning of Period |
|
Expenses |
|
Accounts |
|
of Period |
Year ended January 1, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful
accounts |
|
$ |
9.6 |
|
|
$ |
65.8 |
|
|
$ |
(38.6 |
) |
|
$ |
36.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful
accounts |
|
$ |
36.8 |
|
|
$ |
28.2 |
|
|
$ |
(50.8 |
) |
|
$ |
14.2 |
|
Reserve for lease
termination costs |
|
$ |
|
|
|
$ |
398.0 |
|
|
$ |
(68.0 |
) |
|
$ |
330.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 30,
2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful
accounts |
|
$ |
14.2 |
|
|
$ |
19.6 |
|
|
$ |
(17.9 |
) |
|
$ |
15.9 |
|
Reserve for lease
termination costs |
|
$ |
330.0 |
|
|
$ |
|
|
|
$ |
(159.0 |
) |
|
$ |
171.0 |
|
F-29
SIGNATURES
In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
FAMOUS DAVES OF AMERICA, INC.
(Registrant)
|
|
Dated: March 14, 2008 |
By: |
/s/ F. Lane Cardwell, Jr.
|
|
|
|
F. Lane Cardwell, Jr. |
|
|
|
Interim President and Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed on March 14, 2008 by the following persons on behalf of the Registrant, in the capacities
indicated.
|
|
|
|
|
Signature |
|
Title |
|
/s/ Diana Garvis Purcel
Diana Garvis Purcel
|
| |
Chief Financial Officer and Secretary
(principal financial and accounting officer) |
|
|
|
/s/ K. Jeffrey Dahlberg
K. Jeffrey Dahlberg
|
|
|
Director |
|
|
|
/s/ Mary L. Jeffries
Mary L. Jeffries
|
|
|
Director |
|
|
|
/s/ Richard L. Monfort
Richard L. Monfort
|
|
| Director |
|
|
|
/s/ Dean A. Riesen
Dean A. Riesen
|
| |
Director |
EXHIBITS
|
|
|
Exhibit No. |
|
Description |
|
3.1
|
|
Articles of Incorporation, incorporated by reference
from Exhibit 3.1 to our Registration Statement on Form
SB-2 (File No. 333-10675) filed with the Securities and
Exchange Commission on August 23, 1996 |
|
|
|
3.2
|
|
Bylaws, incorporated by reference from Exhibit 3.2 to
the Registration Statement on Form SB-2 (File No.
333-10675) filed on August 23, 1996 |
|
|
|
10.1
|
|
Trademark License Agreement between Famous Daves of
America, Inc. and Grand Pines Resorts, Inc.,
incorporated by reference from Exhibit 10.11 to the
Registration Statement on Form SB-2 (File No.
333-10675) filed on August 23, 1996 |
|
|
|
10.2
|
|
Loan Agreement, dated as of January 21, 2000, by and
between FFCA Acquisition Corporation and MinWood
Partners, Inc., incorporated by reference from Exhibit
10.21 to Form 10-Q filed May 16, 2000 |
|
|
|
10.3
|
|
Master Lease, dated as of January 21, 2000, by and
between MinWood Partners, Inc. and Famous Daves of
America, Inc., incorporated by reference from Exhibit
10.22 to Form 10-Q filed May 16, 2000 |
|
|
|
10.4
|
|
Loan Agreement, dated as of August 4, 2000, by and
between FFCA Funding Corporation and FDA Properties,
Inc., incorporated by reference from Exhibit 10.13 to
Form 10-K filed March 29, 2001 |
|
|
|
10.5
|
|
Master Lease, dated as of August 4, 2000, by and
between FDA Properties, Inc. and Famous Daves of
America, Inc., incorporated by reference from Exhibit
10.5 to Form 10-K filed March 29, 2001 |
|
|
|
10.7
|
|
1995 Employee Stock Option Plan (as amended through May
22, 2002), incorporated by reference from Exhibit 10.1
to Form 10-Q filed August 14, 2002 |
|
|
|
10.8
|
|
1997 Stock Option and Compensation Plan (as amended
through May 22, 2002), incorporated by reference from
Exhibit 10.2 to Form 10-Q filed August 14, 2002 |
|
|
|
10.9
|
|
1998 Director Stock Option Plan (as amended through May
22, 2002), incorporated by reference from Exhibit 10.3
to Form 10-Q filed August 14, 2002 |
|
|
|
10.10
|
|
2005 Stock Incentive Plan, incorporated by reference to
Ex 10.10 to Form 10-K filed March 17, 2006 |
|
|
|
10.11
|
|
First Amended and Restated Executive Elective Deferred
Stock Unit Plan dated January 1, 2008 |
EXHIBITS (continued)
|
|
|
Exhibit No. |
|
Description |
|
10.12
|
|
Amended and Restated Credit Agreement by and between Wells
Fargo Bank, National Association and Famous Daves of America,
Inc., dated July 31, 2006, incorporated by reference to
Exhibit 10.1 to Form 8-K filed August 2, 2006 |
|
|
|
10.13
|
|
Employment Agreement dated February 25, 2005 by and between
David Goronkin, incorporated by reference to Exhibit 10.1 to
Form 8-K filed March 2, 2005 |
|
|
|
10.14
|
|
Form of Amended and Restated 2004-2006 Performance Share
Agreement and Schedule of Grants under such form, incorporated
by reference to Exhibits 10.1 and 10.2 to Form 10-Q filed May
13, 2005 |
|
|
|
10.15
|
|
Form of Amended and Restated 2005-2007 Performance Share
Agreement and Schedule of Grants under such form, incorporated
by reference to Exhibits 10.3 and 10.4 to Form 10-Q filed May
13, 2005 |
|
|
|
10.16
|
|
Second Amended and Restated Non-Qualified Deferred
Compensation Plan, dated January 1, 2008 |
|
|
|
10.17
|
|
Form of 2006-2008 Performance Share Agreement and Schedule of
Grants under such form, incorporated by reference to Exhibits
10.1 and 10.2 to Form 8-K filed December 29, 2005 |
|
|
|
10.18
|
|
Amendment to 1995 Employee Stock Option and Compensation Plan,
effective November 7, 2006, incorporated by reference to
Exhibit 10.2 to Form 10-Q filed November 9, 2006 |
|
|
|
10.19
|
|
Form of 2007 2009 Performance Share Agreement and Schedule
of Grants under such form, incorporated by reference to
Exhibits 10.1 and 10.2 to Form 8-K filed February 27, 2007 |
|
|
|
10.20
|
|
Form of Director Stock Grant, incorporated by reference to
Exhibit 10.3 to Form 8-K filed February 27, 2007 |
|
|
|
10.21
|
|
Interim Employment Agreement dated as of December 13, 2007
between Famous Daves of America, Inc. and F. Lane Cardwell,
Jr. |
|
|
|
10.22
|
|
Form of Severance Agreement dated January 4, 2008, between
Famous Daves of America, Inc. and each of Diana G. Purcel and
Christopher ODonnell, incorporated by reference to Exhibit
10.1 for Form 8-K filed January, 8, 2008 |
|
|
|
10.23
|
|
Form of 2008 2010 Performance Share Agreement and Schedule
of Grants under such form, incorporated by reference to
Exhibits 10.1 and 10.2 to Form 8-K filed January 18, 2008 |
|
10.24
|
|
Form of Director Stock Grant, incorporated by reference to
Exhibit 10.3 to Form 8-K filed February 21, 2008 |
|
|
|
Exhibit No. |
|
Description |
|
|
|
21.0
|
|
Subsidiaries of Famous Daves of America, Inc. |
|
|
|
23.1
|
|
Consent of Grant Thornton LLP |
|
|
|
31.1
|
|
Certification of Interim Chief Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification of Interim Chief Executive Officer pursuant to
18 U.S.C. 1350 as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C.
1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 |