Orion Healthcorp, Inc. PRER14A
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
SCHEDULE 14A
(Rule 14a-101)
INFORMATION REQUIRED IN PROXY STATEMENT
SCHEDULE 14A INFORMATION
Proxy Statement Pursuant to Section 14(a) of the
Securities
Exchange Act of 1934 (Amendment No. 1)
Filed by the Registrant þ
Filed by a Party other than the
Registrant o
Check the appropriate box:
þ Preliminary
Proxy Statement
o Confidential, For
Use of the Commission Only (as permitted by
Rule 14a-6(e)(2))
o Definitive Proxy
Statement
o Definitive Additional
Materials
o Soliciting Material
Pursuant to
§240.14a-12
ORION HEALTHCORP, INC.
(Name of Registrant as Specified In
Its Charter)
(Name of Person(s) Filing Proxy
Statement, if Other Than the Registrant)
Payment of Filing Fee (Check the appropriate box):
|
|
þ
|
No fee required.
|
|
o
|
Fee computed on table below per Exchange Act
Rules 14a-6(i)(1)
and 0-11.
|
|
|
|
|
(1)
|
Title of each class of securities to which transaction applies:
|
|
|
|
|
(2)
|
Aggregate number of securities to which transaction applies:
|
|
|
|
|
(3)
|
Per unit price or other underlying value of transaction computed
pursuant to Exchange Act
Rule 0-11.
(set forth the amount on which the filing fee is calculated and
state how it was determined):
|
|
|
|
|
(4)
|
Proposed maximum aggregate value of transaction:
|
|
|
o
|
Fee paid previously with preliminary materials.
|
|
o
|
Check box if any part of the fee is offset as provided by
Exchange Act
Rule 0-11(a)(2)
and identify the filing for which the offsetting fee was paid
previously. Identify the previous filing by registration
statement number, or the Form or Schedule and the date of its
filing.
|
|
|
|
|
(1)
|
Amount previously paid:
|
|
|
|
|
(2)
|
Form, Schedule or Registration Statement No.:
|
October ,
2006
To Our Stockholders:
On behalf of the board of directors and management of Orion
HealthCorp, Inc., I cordially invite you to attend a special
meeting of the stockholders (the Special Meeting) to
be held
on ,
November , 2006, at 8:00 a.m. local time,
at 1805 Old Alabama Road, Roswell, Georgia 30076.
The attached Notice of Special Meeting and Proxy Statement
describe the formal business to be transacted at the Special
Meeting. At the Special Meeting stockholders will be asked to
approve (i) a proposal amending our certificate of
incorporation to increase the aggregate number of shares of
authorized capital stock available for issuance; (ii) a
proposal amending our certificate of incorporation to increase
the number of shares of Class A Common Stock authorized and
available for issuance; (iii) a proposal amending our
certificate of incorporation to create and authorize the
issuance of a new class of our common stock, Class D Common
Stock, which will be convertible into our Class A Common
Stock, and establishing the rights and preferences of such
Class D Common Stock; (iv) pursuant to the rules of
the American Stock Exchange, a proposal authorizing the issuance
of shares of the newly created Class D Common Stock to
investors pursuant to a private placement; (v) pursuant to
the rules of the Amercian Stock Exchange, a proposal authorizing
the issuance of warrants to purchase shares of Class A
Common Stock to an investor pursuant to a private placement;
(vi) pursuant to the rules of the American Stock Exchange,
a proposal authorizing the issuance of shares of Class A
Common Stock as a portion of the consideration used for the
acquisition of a medical billing services business; and
(vii) a proposal to amend our 2004 Incentive Plan to
increase the number of shares of our Class A Common Stock
available for grants under the 2004 Incentive Plan and increase
the maximum number of shares that can be granted to a
participant in a calendar year under the 2004 Incentive Plan.
Each of the matters to be considered by stockholders at the
Special Meeting are more fully described in the accompanying
Notice of Special Meeting and Proxy Statement. Our board of
directors, and in certain circumstances a special committee of
our board of directors, has determined that the matters to be
considered at the Special Meeting are in the best interests of
us and our stockholders. For the reasons set forth in the Proxy
Statement, the board of directors, and in certain circumstances
a special committee of our board of directors, unanimously
recommends a vote FOR each of these proposals.
WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL MEETING, PLEASE
SIGN AND DATE THE ENCLOSED PROXY CARD AND RETURN IT IN THE
ACCOMPANYING POSTAGE-PAID RETURN ENVELOPE AS PROMPTLY AS
POSSIBLE. This will not prevent you from voting in person at the
Special Meeting, but will assure that your vote is counted if
you are unable to attend the Special Meeting. YOUR VOTE IS VERY
IMPORTANT TO OUR COMPANY.
Sincerely,
Terrence L. Bauer
President and Chief Executive Officer
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|
|
|
2
|
|
|
|
|
10
|
|
|
|
|
11
|
|
|
|
|
15
|
|
|
|
|
18
|
|
|
|
|
21
|
|
|
|
|
22
|
|
|
|
|
26
|
|
|
|
|
34
|
|
|
|
|
41
|
|
|
|
|
42
|
|
|
|
|
46
|
|
|
|
|
47
|
|
|
|
|
49
|
|
|
|
|
54
|
|
|
|
|
54
|
|
|
|
|
84
|
|
|
|
|
89
|
|
|
|
|
90
|
|
|
|
|
95
|
|
|
|
|
98
|
|
|
|
|
98
|
|
|
|
|
99
|
|
|
|
|
99
|
|
Annex A Stock Purchase
Agreement
|
Annex B Note Purchase
Agreement
|
Annex C Rand Stock
Purchase Agreement
|
Annex D Form of Second
Amended and Restated Certificate of Incorporation
|
Annex E Fairness Opinion
|
Annex F Historical
Financial Statements of Rand Medical Billing, Inc. for years
ended December 31, 2005 and 2004
|
|
|
|
|
|
Annex G Historical
Financial Statements of On Line Alternatives, Inc. for years
ended December 31, 2005 and 2004
|
Annex H Historical
Financial Statements of On Line Payroll Services, Inc. for years
ended December 31, 2005 and 2004
|
Annex I Pro forma
Financial Statements of Orion HealthCorp, Inc.
|
Annex J Historical
Financial Statements of Orion HealthCorp, Inc. for years ended
December 31, 2005 and 2004
|
Annex K Historical
Financial Statements of Orion HealthCorp, Inc. for six months
ended June 30, 2006
|
Annex L On Line Stock
Purchase Agreement
|
Annex M Purchase
Agreement with Brantley Capital Corporation
|
Annex N Form of Common
Stock Purchase Warrant
|
Annex O Senior Financing
Letter of Intent
|
ORION
HEALTHCORP, INC.
1805 OLD ALABAMA ROAD, SUITE 350
ROSWELL, GEORGIA 30076
NOTICE OF SPECIAL MEETING OF
STOCKHOLDERS
To Be Held On
November , 2006
NOTICE IS HEREBY GIVEN that a special meeting of
stockholders (the Special Meeting) of Orion
HealthCorp, Inc. will be held
on ,
November , 2006, at 8:00 a.m. local time,
at 1805 Old Alabama Road, Roswell, Georgia 30076, or at any
adjournments or postponements thereof. The Proxy Statement and a
proxy card for the Special Meeting are enclosed.
The Special Meeting is for the purpose of considering and acting
upon the following matters, each as more fully described in the
attached Proxy Statement:
1. To consider and vote upon a proposal to amend our
certificate of incorporation to increase the aggregate number of
shares of our authorized capital stock from
117,000,000 shares to 370,000,000 shares.
2. To consider and vote upon a proposal to amend our
certificate of incorporation to increase the number of shares of
Class A Common Stock authorized and available for issuance
from 70,000,000 shares to 300,000,000 shares.
3. To consider and vote upon a proposal to amend our
certificate of incorporation to authorize 50,000,000 shares
of a new class of common stock, Class D Common Stock, which
is convertible into our Class A Common Stock, and to
provide for the rights and preferences of the Class D
Common Stock.
4. To consider and vote upon a proposal to issue shares of
our Class D Common Stock to investors in a private
placement.
5. To consider and vote upon a proposal to issue warrants
to purchase shares of our Class A Common Stock to an
investor in a private placement.
6. To consider and vote upon a proposal to issue shares of
our Class A Common Stock as a portion of the consideration
to be paid for our acquisition of a medical billing services
business.
7. To consider and vote upon a proposal to amend our 2004
Incentive Plan to increase the number of shares of our
Class A Common Stock available for grants under the 2004
Incentive Plan from 2,200,000 shares to such number of
shares representing 10% of our outstanding Class A Common
Stock as of the date of closing of the private placement, on a
fully diluted basis taking into account the shares issued in the
private placement and the Rand acquisition, and to increase the
maximum number of shares that can be granted to a participant in
any calendar year under the 2004 Incentive Plan from
1,000,000 shares to 3,000,000 shares.
Execution of a proxy in the form enclosed also permits the proxy
holders to vote, in their discretion, upon such other matters
that may properly come before the Special Meeting or any
adjournment or postponement thereof. Holders of Class A
Common Stock should vote those shares on the WHITE proxy card,
holders of Class B Common Stock should vote those shares on
the GREEN proxy card and holders of Class C Common Stock
should vote those shares on the BLUE proxy card. As of the date
of mailing, the board of directors is not aware of any other
matters that may come before the Special Meeting. Any action may
be taken on the foregoing proposals at the Special Meeting on
the date specified above or on any date or dates to which, by
original or later adjournment or postponement, the Special
Meeting may be adjourned or postponed. Stockholders of record at
the close of business on October 20, 2006 are the
stockholders entitled to vote at the Special Meeting and any
adjournments or postponements thereof.
WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL MEETING, YOU
ARE REQUESTED TO SIGN, DATE AND RETURN THE APPROPRIATE ENCLOSED
PROXY CARD (WHITE PROXY CARD FOR CLASS A COMMON STOCK, GREEN
PROXY CARD FOR CLASS B COMMON STOCK AND BLUE PROXY CARD FOR
CLASS C COMMON STOCK) WITHOUT DELAY IN THE ENCLOSED
POSTAGE-PAID ENVELOPE. ANY PROXY YOU GIVE MAY BE REVOKED
BEFORE THE VOTE AT THE SPECIAL MEETING BY DELIVERING TO THE
CORPORATE SECRETARY A WRITTEN REVOCATION OR A DULY EXECUTED
PROXY BEARING A LATER DATE. IF YOU ARE PRESENT AT THE SPECIAL
MEETING YOU MAY REVOKE YOUR PROXY AND VOTE IN PERSON ON EACH
MATTER BROUGHT BEFORE THE SPECIAL MEETING. HOWEVER, IF YOU ARE A
STOCKHOLDER WHOSE SHARES ARE NOT REGISTERED IN YOUR OWN
NAME, YOU WILL NEED ADDITIONAL DOCUMENTATION FROM YOUR RECORD
HOLDER TO VOTE IN PERSON AT THE SPECIAL MEETING. OUR BOARD OF
DIRECTORS, AND IN CERTAIN INSTANCES A SPECIAL COMMITTEE OF THE
BOARD OF DIRECTORS, RECOMMENDS A VOTE FOR EACH OF
THE PROPOSALS.
BY ORDER OF THE BOARD OF DIRECTORS
Stephen H. Murdock
Corporate Secretary
Roswell, Georgia
October , 2006
IMPORTANT: THE PROMPT RETURN OF PROXIES WILL SAVE
US THE EXPENSE OF FURTHER REQUESTS FOR PROXIES IN ORDER TO
ENSURE A QUORUM AT THE SPECIAL MEETING. A SELF ADDRESSED
ENVELOPE IS ENCLOSED FOR YOUR CONVENIENCE. NO POSTAGE IS
REQUIRED IF MAILED IN THE UNITED STATES.
PROXY
STATEMENT
OF
ORION HEALTHCORP, INC.
SPECIAL MEETING OF
STOCKHOLDERS
TO BE HELD ON
NOVEMBER , 2006
Our board of directors is soliciting your proxy in connection
with a special meeting of stockholders (the Special
Meeting), which will be held
on ,
November , 2006, at 8:00 a.m. local time,
at 1805 Old Alabama Road, Roswell, Georgia 30076, and at any
adjournments or postponements thereof, for the purposes set
forth in the accompanying Notice of Special Meeting of
stockholders. All stockholders are entitled and encouraged to
attend the Special Meeting in person. This Proxy Statement and
the accompanying Notice of Special Meeting are being first
mailed to stockholders on or about October ,
2006.
COMPANY
BACKGROUND
We are a healthcare services organization providing outsourced
business services to physicians. We serve the physician market
through two subsidiaries, Integrated Physician Solutions, Inc.
(IPS), which provides business and management
services to general and subspecialty pediatric physician
practices, and Medical Billing Services, Inc. (MBS),
which provides billing, collection and practice management
services, primarily to hospital-based physicians. We currently
have three classes of common stock outstanding: Class A
Common Stock, par value $0.001 per share
(Class A Common Stock), Class B Common
Stock, par value $0.001 per share (Class B
Common Stock) and Class Common Stock, par value
$0.001 per share (Class C common Stock).
Our Class A Common Stock is traded on the American Stock
Exchange (AMEX) under the symbol ONH.
In April 2005, our board of directors initiated a strategic plan
designed to accelerate our growth and enhance our future
earnings potential. The plan focused on our strengths, which
include providing billing, collections and complementary
business management services to physician practices. As part of
this plan, we completed a series of transactions involving the
divestiture of non-strategic assets in 2005 and early 2006. In
addition, we redirected financial resources and company
personnel to areas that management believed would enhance
long-term growth potential. A key component of our long-term
strategic plan was the identification of potential acquisition
targets that would increase our presence in the markets we serve
and enhance stockholder value.
In furtherance of our strategic plan, we recently entered into
separate stock purchase agreements for the acquisition of all of
the issued and outstanding capital stock of (i) Rand
Medical Billing, Inc. (Rand), and (ii) On Line
Payroll Services, Inc. and On Line Alternatives, Inc.
(collectively, On Line). As part of the
consideration for our acquisition of Rand, we have agreed to
issue such number of shares of our Class A Common Stock
having a value equal to $600,000 based on the average closing
price per share of our Class A Common Stock for the twenty
day period prior to the closing date of the acquisition of Rand.
In addition, we entered into (x) a Stock Purchase
Agreement, dated September 8, 2006 (the Stock
Purchase Agreement) with Phoenix Life Insurance Company
(Phoenix) and Brantley Partners IV, L.P.
(Brantley IV) to issue, for an aggregate purchase
price of $4,650,000, shares of a newly created class of our
common stock, Class D Common Stock, par value
$0.001 per share (the Class D Common
Stock), which would be convertible into our Class A
Common Stock and (y) a Note Purchase Agreement, dated
September 8, 2006 (the Note Purchase
Agreement, and together with the Stock Purchase Agreement,
the Private Placement Agreements) with Phoenix to
issue, for an aggregate purchase price of $3,350,000, our senior
unsecured subordinated promissory notes due 2011 in the original
principal amount of $3,350,000, bearing interest at an aggregate
rate of 14% per annum, together with warrants to purchase
shares of our Class A Common Stock, as more fully described
herein and in the Note Purchase Agreement and the form of
common stock purchase warrant (the Warrant
Certificate). Some or all of the proceeds we receive upon
consummation of the transactions set forth in the Private
Placement Agreements, along with proceeds from senior bank
financing and other funds available to us, will be used to
finance a portion of the acquisitions of the Rand and
On Line businesses and for general working capital purposes.
The issuance of the shares of Class D Common Stock and
Class A Common Stock underlying the warrants issued
pursuant to the Private Placement Agreements and the Warrant
Certificate and the issuance of the shares of our Class A
Common Stock in connection with the Rand acquisition are the
subject of Proposals IV, V and VI. Copies of the Private
Placement Agreements, the form of Warrant Certificate, the Rand
stock purchase agreement and the On Line stock purchase
agreement are attached hereto as Annexes A, B, N, C and L,
respectively.
QUESTIONS
AND ANSWERS ABOUT THE MEETING
Why am I
receiving this Proxy Statement and proxy card?
You are receiving a Proxy Statement and proxy card because you
own shares of our Class A Common Stock, shares of our
Class B Common Stock,
and/or
shares of our Class C Common Stock (collectively,
Common Stock). This Proxy Statement describes
proposals on which we would like you, as a stockholder, to vote.
It also gives you information on the proposals so that you can
make an informed decision.
What am I
being asked to vote on?
You are being asked to vote on the following proposals:
|
|
|
Proposal I |
|
To approve an amendment to our certificate of incorporation to
increase the aggregate number of shares of our authorized
capital stock from 117,000,000 shares to
370,000,000 shares. |
|
Proposal II |
|
To approve an amendment to our certificate of incorporation to
increase the number of shares of Class A Common Stock
authorized and available for issuance from
70,000,000 shares to 300,000,000 shares. The increased
number of shares to be approved are a portion of, and not in
addition to, the additional shares being authorized pursuant to
Proposal I. |
|
Proposal III |
|
To approve an amendment to our certificate of incorporation to
authorize 50,000,000 shares of a new class of common stock,
Class D Common Stock, which is convertible into shares of
our Class A Common Stock, and to provide for the rights and
preferences of the Class D Common Stock. The new shares to
be approved are a portion of, and not in addition to, the
additional shares being authorized pursuant to Proposal I. |
|
|
|
Proposal IV |
|
To approve the issuance as part of a private placement
transaction to Phoenix and Brantley of such number of shares of
our newly created Class D Common Stock representing upon
conversion 19.375% of our outstanding Class A Common Stock
as of the date of issuance of the Class D Common Stock, on
a fully-diluted basis taking into account the issuance of the
shares of Class D Common Stock but excluding certain of our
outstanding options, warrants and convertible securities and
certain shares of Class B Common Stock to be purchased by
us from Brantley Capital Corporation (Brantley
Capital). The shares of Class D Common Stock to be
issued pursuant to this proposal are a portion of, and not in
addition to, the shares being created pursuant to
Proposal III, the shares of Class A Common Stock to be
issued upon conversion of such Class D Common Stock are a
portion of, and not in addition to, the additional shares being
authorized pursuant to Proposal II and all of the shares to
be issued pursuant to this proposal are a portion of, and not in
addition to, the additional shares being authorized pursuant to
Proposal I. |
|
|
|
Proposal V |
|
To approve the issuance as part of a private placement
transaction to Phoenix of warrants to purchase shares of our
Class A Common Stock equal to 1.117% of our outstanding
Class A Common Stock on the date of issuance of the Warrant
Certificate, taking into account the issuance of the shares of
Class D Common Stock described above but excluding certain
of our outstanding options, warrants and convertible securities
and certain shares of Class B Common Stock to be purchased
by us from Brantley Capital. The shares of Class A Common
Stock to be issued upon exercise of the warrants referred to in
this proposal are a portion of, and not in |
2
|
|
|
|
|
addition to, the additional shares being authorized pursuant to
Proposal II and are a portion of, and not in addition to,
the additional shares being authorized pursuant to
Proposal I. |
|
|
|
Proposal VI |
|
To approve the issuance as a portion of the consideration to be
paid for our acquisition of the stock of the Rand business to
the selling stockholder of Rand such number of shares of our
Class A Common Stock having a value of $600,000 based on
the average closing price per share of our Class A Common
Stock for the twenty day period prior to the closing of the
acquisition of Rand. The shares of Class A Common Stock to
be issued pursuant to this proposal are a portion of, and not in
addition to, the additional shares being authorized pursuant to
Proposal II and all of the shares to be issued pursuant to
this proposal are a portion of, and not in addition to, the
additional shares being authorized pursuant to Proposal I. |
|
|
|
Proposal VII |
|
To approve an amendment to our 2004 Incentive Plan to increase
the number of shares of our Class A Common Stock available
for grants under the 2004 Incentive Plan from
2,200,000 shares to such number of shares representing 10%
of our outstanding Class A Common Stock as of the date of
closing of the private placement, on a fully diluted basis
taking into account the shares issued in the private placement
and the Rand acquisition, and to increase the maximum number of
shares that can be granted to a participant in any calendar year
under the 2004 Incentive Plan from 1,000,000 shares to
3,000,000 shares. The increased number of shares to be
approved will be reserved out of the additional shares of
Class A Common Stock being authorized pursuant to
Proposals I and II. |
Why are
we seeking approval for the issuance of our shares in the
private placement and in connection with the Rand
acquisition?
As a result of our Class A Common Stock being listed for
trading on AMEX, issuances of our Common Stock are subject to
the provisions of the AMEX Company Guide, including
Sections 712 and 713. Pursuant to Section 712 of the
AMEX Company Guide, prior to seeking to have any additional
shares of our Class A Common Stock listed on AMEX which
shares are to be used as consideration for the acquisition of
another company, we must obtain stockholder approval if, among
other things, the present or potential issuance of our
Class A Common Stock (or securities convertible into our
Class A Common Stock) could result in an increase by 20% or
more in the number of our outstanding shares of Class A
Common Stock.
Similarly, pursuant to Section 713 of the AMEX Company
Guide, prior to seeking to have any additional shares of our
Class A Common Stock listed on AMEX, we must obtain
stockholder approval if such shares are to be sold, issued or
potentially issued both (i) at a price less than the
greater of book or market value, and (ii) either
(a) such shares, together with shares sold by our officers,
directors or principal stockholders, equals 20% or more of the
number of shares of our presently outstanding Class A
Common Stock (on an as converted basis) or (b) such shares
equal to 20% or more of the number of shares of our presently
outstanding Class A Common Stock (on an as converted basis).
Pursuant to the terms of the Private Placement Agreements and as
more fully described in this Proxy Statement under
Proposals IV and V, we intend to issue (i) shares of
our Class D Common Stock, representing upon conversion
19.375% of our outstanding Class A Common Stock as of the
date of issuance of the Class D Common Stock, on a
fully-diluted basis taking into account the issuance of the
shares of Class D Common Stock but excluding certain of our
outstanding options, warrants and convertible securities and
certain shares of Class B Common Stock to be purchased by
us from Brantley Capital and (ii) warrants to purchase
shares of our Class A Common Stock equal to 1.117% of our
outstanding Class A Common Stock on the date of issuance of
the Warrant Certificate, taking into account the issuance of the
shares of Class D Common Stock described in this Proxy
Statement but excluding certain of our outstanding options,
warrants and convertible securities and certain shares of
Class B Common Stock to be purchased by us from Brantley
Capital. In addition, pursuant to the terms of the stock
purchase agreement for the acquisition of Rand and as more fully
described below under Proposal VI, we have agreed to issue
such number of shares of our Class A Common Stock having a
value of $600,000 based on the average closing price per share
of our Class A Common Stock for the twenty day period prior
to the closing of the acquisition of Rand.
3
If we were to consummate the private placement and the Rand
acquisition as of our record date, October 20, 2006, we
would be obligated to issue [20,662,163] shares of
Class D Common Stock (representing [18.4%] of our
Class A Common Stock on an as converted basis) pursuant to
the Private Placement Agreements, warrants to purchase
[1,191,207] shares of our Class A Common Stock
(representing [1.1%] of our Class A Common Stock on an as
converted basis) pursuant to the Private Placement Agreements
and the Warrant Certificate and [2,400,000] shares of our
Class A Common Stock (representing [2.1%] of our
Class A Common Stock on an as converted basis) in
connection with the Rand acquisition. The closing price of our
Class A Common Stock on the record date was
[$0.25] per share. While none of these transactions
individually would require issuances in excess of 20% of our
outstanding Class A Common Stock (on an as converted
basis), the combination of all three issuances will exceed 20%
of our outstanding Class A Common Stock (on an as converted
basis) and the issuance of the shares to Phoenix and Brantley IV
and the warrants to Phoenix in the private placement, if
consummated on October 20, 2006, would be at a price per
share of $0. , representing a
$0. per share discount from the
closing price of [$0.25] for a share of our Class A Common
Stock. In addition, since the price per share used in the
calculation of the shares to be issued in the Rand acquisition
is based on a twenty day average, it is possible that the shares
issued in that transaction may be issued at a discount, at a
premium or at market. If consummated on October 20, 2006,
the shares in the Rand acquisition would have been issued at
$. per share, representing a
[discount][premium] of $0. per
share from the closing price of [$0.25] per share.
Representatives of AMEX have advised us that these three
transactions must be aggregated for the purposes of determining
whether stockholder approval is required under Sections 712
and 713 of the AMEX Company Guide. Therefore, our board of
directors has decided to submit Proposals IV, V and VI to
our stockholders for their consideration and approval prior to
consummating these transactions.
When do
you expect the private placement and the acquisitions to be
consummated?
It is currently contemplated that the private placement and the
acquisitions of Rand and On Line will be simultaneously
completed promptly following conclusion of our Special Meeting,
assuming approval of Proposals I, II, III, IV, V
and VI and the satisfaction or waiver of all closing conditions
related to the private placement and the acquisitions set forth
in the Private Placement Agreements and the acquisition
agreements, respectively.
Will you
consummate the private placement without consummating the
acquisitions?
Under the terms of the Private Placement Agreements, we do not
have the right to terminate the Private Placement Agreements in
the event that we decide not to or are unable to consummate the
acquisition of the Rand business
and/or the
acquisition of the On Line businesses. However, Phoenix and
Brantley IV are not obligated to consummate the private
placement unless we have consummated the acquisitions of both
the Rand and the On Line businesses. Phoenix and
Brantley IV have the discretion to waive this condition and
consummate the private placement even if we decide not to or are
unable to consummate the acquisition of the Rand business
and/or the
acquisition of the On Line businesses. There is no guarantee
that Phoenix and Brantley IV would agree to waive this
condition in those circumstances. If Phoenix and Brantley IV
were to waive this condition to consummation of the private
placement, then we would consummate the private placement and
retain the proceeds for use in future acquisitions consistent
with our strategic plan and for other working capital purposes.
Will you
consummate the acquisitions without consummating the private
placement?
Under the terms of the stock purchase agreements for the
acquisitions of the Rand and the On Line businesses, we are not
obligated to consummate these acquisitions unless we have
received financing in amounts sufficient to pay our purchase
price obligations under these agreements. We currently
contemplate using some or all of the proceeds we will receive
from the private placement, along with proceeds from senior bank
financing and other funds available to us, to finance a portion
of the acquisitions of the Rand and On Line businesses. However,
our consummation of the acquisitions of the Rand and On Line
businesses is not dependent on specifically consummating the
private placement. If we do not consummate the private
placement, then we could consummate the acquisitions of the Rand
and On Line businesses if we are able to find sources of funding
sufficient to pay the purchase prices for these businesses from
sources other than the private placement. There is no guarantee
that we
4
would either be able to find alternative financing sources on
terms acceptable to us or find them timely enough to complete
the acquisitions as presently negotiated.
Will you
consummate one acquisition without consummating the other
acquisition?
Under the terms of the stock purchase agreements for the
acquisitions of the Rand and On Line businesses, our obligation
to consummate each of the acquisitions is not conditioned upon
our consummation of the other acquisition. However, Phoenix and
Brantley IV are not obligated to consummate the private
placement unless we have consummated the acquisitions of both
the Rand and the On Line businesses. Phoenix and
Brantley IV have the discretion to waive this condition and
consummate the private placement even if we decide not to or are
unable to consummate the acquisition of either or both of the
Rand business or the On Line businesses. There is no guarantee
that Phoenix and Brantley IV would agree to waive this
condition in those circumstances. If Phoenix and
Brantley IV were to waive this condition to consummation of
the private placement, then we would consummate the private
placement and the remaining acquisition and retain the remaining
portion of the proceeds for use in future acquisitions
consistent with our strategic plan and for other working capital
purposes.
Will you
consummate the Brantley Capital purchase without consummating
the private placement?
Under the terms of the purchase agreement with Brantley Capital,
we are not obligated to consummate the purchase of the shares of
Class B Common Stock from Brantley Capital if the private
placement is not consummated. The purchase agreement with
Brantley Capital arose as a result of the closing condition to
the Private Placement Agreements which required all holders of
shares of Class B Common Stock and Class C Common
Stock to convert such shares into shares of Class A Common
Stock or our acquisition and retirement of all such shares. If
the private placement does not close, we will not have the funds
to consummate the purchase of these shares from Brantley
Capital. Although we believe that this transaction is accretive
to our other stockholders and in our best interests, if the
private placement does not close we do not presently expect to
seek an alternative source of funds to consummate the purchase
of these shares from Brantley Capital.
Is
stockholder approval the only condition to consummating the
private placement and the Rand acquisition?
Each of the Private Placement Agreements and the Rand stock
purchase agreement contain a number of conditions to both our
obligation to consummate such transactions and the obligations
of the other parties thereto to consummate such transactions. A
summary of the specific conditions to each agreement are
contained in the description of Proposals IV, V and VI.
Many of these conditions require actions by parties other than
us. While we believe that these actions will occur and such
conditions can be satisfied in the time periods specified in
each agreement, there is no guarantee that these actions will
occur. Most notably, the Private Placement Agreements are
conditioned upon all of the current holders of our Class B
Common Stock and Class C Common Stock converting such
shares into shares of Class A Common Stock or our
acquisition and retirement of all such shares prior to
consummation of the private placement. While we have discussed
this condition with many of these stockholders and most of them
have agreed to convert their shares, we do not have a binding
commitment from any of these stockholders to convert their
shares in such manner and we have not received an indication
from all such stockholders that they affirmatively intend to
convert their shares. We will continue to have discussions with
such stockholders in order to obtain their commitments to
convert such shares in the manner required under the Private
Placement Agreements. If we are unable to obtain such
commitments and such stockholders do not convert their shares in
the manner required under the Private Placement Agreements, then
we will not be able to consummate the private placement
regardless of whether or not Proposals IV and V are
approved by our stockholders at the Special Meeting.
Why are
we proposing the three amendments to our certificate of
incorporation?
Our certificate of incorporation currently authorizes us to
issue up to 117,000,000 shares of our capital stock, which
includes 70,000,000 shares of our Class A Common
Stock. Approval of an increase in the number of shares of our
Class A Common Stock and the creation of the terms of the
Class D Common Stock is necessary to issue the securities
required to consummate the private placement and the Rand
acquisition on the terms currently set forth
5
therein. Also, an increase in the number of our authorized
shares of capital stock, including the Class A Common
Stock, is necessary to increase the number of shares of
Class A Common Stock available for grants under our 2004
Incentive Plan.
Regardless of whether the private placement and the Rand
acquisition are approved and consummated or the 2004 Incentive
Plan amendment is approved, we may need additional shares of
Class A Common Stock to reserve for the possible conversion
of our Class B Common Stock and Class C Common Stock.
The conversion factors for the Class B Common Stock and
Class C Common Stock fluctuate based on the market price of
our Class A Common Stock. Based on recent trading prices
for our Class A Common Stock, we may not currently have
enough shares of Class A Common Stock to satisfy the
conversion of all of the Class B Common Stock and
Class C Common Stock should all holders of the Class B
Common Stock and Class C Common Stock seek to exercise
their conversion rights. As a condition to consummation of the
private placement, Phoenix and Brantley IV are requiring
that all holders of shares of Class B Common Stock and
Class C Common Stock convert those shares into shares of
Class A Common Stock, or that such shares of Class B
Common Stock and Class C Common Stock otherwise be acquired
by us and retired prior to consummation of the private
placement. Due to the fluctuating nature of the conversion
factors, management is unable to determine with certainty at
this time how many shares of Class A Common Stock will be
necessary to satisfy this conversion obligation and the
conversion obligation in connection with the remainder of the
Class B Common Stock and Class C Common Stock when and
if this conversion right is exercised. The number of additional
shares of Class A Common Stock requested in
Proposal II includes managements reasonable estimate
of the number of shares of Class A Common Stock that would
be required to satisfy these conversion obligations if the
trading price of our Class A Common Stock does not decrease
below $0.10 per share. The closing price of our
Class A Common Stock on the record date, October 20,
2006, was [$0.25] per share.
Why are
we proposing an amendment to our 2004 Incentive Plan?
Our 2004 Incentive Plan currently provides that
2,200,000 shares of our Class A Common Stock are
eligible for grants under the plan, of which only
476,000 shares are available for future grants. In addition
our 2004 Incentive Plan currently limits the number of shares
that we can grant to any participant in any calendar year under
the 2004 Incentive Plan to 1,000,000 shares. Our board of
directors believes that an increase in the incentive pool to
such number of shares representing 10% of our outstanding
Class A Common Stock as of the date of closing of the
private placement, on a fully diluted basis taking into account
the shares issued in the private placement and the Rand
acquisition, and an increase in the amount that any single
participant is eligible to receive in any calendar year to
3,000,000 shares, will provide us with the ability to
attract and retain key employees and to align the interests of
our key employees with the interests of our stockholders. If
this increase were to have been implemented on our record date,
October 20, 2006, assuming that the private placement and
the Rand acquisition had been consummated as of such date, this
would have resulted in an increase of [9,052,840] shares
for an aggregate total of [9,528,840] shares available for
grants under the 2004 Incentive Plan.
What will
our capital structure look like following the private
placement?
The following table summarizes our capital structure as it
existed on the record date, October 20, 2006, and as we
anticipate it will look upon consummation of the private
placement, the Rand and On Line acquisitions and the purchase of
our shares of Class B Common Stock from Brantley Capital.
The pro-forma numbers reflected in this table assume that our
stock price on the closing date for these transactions would be
the same as it was on the record date, [$0.25] per share, and
that all of the proposals set forth in this Proxy Statement were
approved by the stockholders and such transactions were
consummated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of October 20, 2006
|
|
|
Pro-forma Post Proposals
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Percentage of
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Percentage of
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Shares
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Shares
|
|
|
|
Number of
|
|
|
Number of
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
Number of
|
|
|
Number of
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
|
Authorized
|
|
|
Shares
|
|
|
on a Fully-
|
|
|
on a Fully-
|
|
|
Authorized
|
|
|
Shares
|
|
|
on a Fully-
|
|
|
on a Fully-
|
|
|
|
Shares
|
|
|
Outstanding
|
|
|
Diluted Basis
|
|
|
Diluted Basis
|
|
|
Shares
|
|
|
Outstanding
|
|
|
Diluted Basis
|
|
|
Diluted Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock (total)
|
|
|
70,000,000
|
|
|
|
12,788,776
|
|
|
|
102,072,291
|
|
|
|
100.00
|
%
|
|
|
300,000,000
|
|
|
|
88,893,964
|
|
|
|
91,877,676
|
|
|
|
81.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Existing public stockholders
|
|
|
|
|
|
|
12,788,776
|
|
|
|
12,788,776
|
|
|
|
12.53
|
%
|
|
|
|
|
|
|
12,788,776
|
|
|
|
12,788,776
|
|
|
|
11.36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other options, warrants, restricted
stock and convertible securities
|
|
|
|
|
|
|
|
|
|
|
2,983,712
|
|
|
|
2.92
|
%
|
|
|
|
|
|
|
|
|
|
|
2,983,712
|
|
|
|
2.65
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issuable to Phoenix as
part of the Note Purchase Agreement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
1,191,207
|
|
|
|
1,191,207
|
|
|
|
1.06
|
%
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of October 20, 2006
|
|
|
Pro-forma Post Proposals
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Percentage of
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Percentage of
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Shares
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Shares
|
|
|
|
Number of
|
|
|
Number of
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
Number of
|
|
|
Number of
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
|
Authorized
|
|
|
Shares
|
|
|
on a Fully-
|
|
|
on a Fully-
|
|
|
Authorized
|
|
|
Shares
|
|
|
on a Fully-
|
|
|
on a Fully-
|
|
|
|
Shares
|
|
|
Outstanding
|
|
|
Diluted Basis
|
|
|
Diluted Basis
|
|
|
Shares
|
|
|
Outstanding
|
|
|
Diluted Basis
|
|
|
Diluted Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issuable to Rand as part of
the Rand acquisition earn-out
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
2,400,000
|
|
|
|
2,400,000
|
|
|
|
2.13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Brantley IV
convertible promissory notes
|
|
|
|
|
|
|
|
|
|
|
1,358,054
|
|
|
|
1.33
|
%
|
|
|
|
|
|
|
1,358,054
|
|
|
|
1,358,054
|
|
|
|
1.21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Class B Common
Stock
|
|
|
|
|
|
|
|
|
|
|
65,965,799
|
|
|
|
64.63
|
%
|
|
|
|
|
|
|
55,087,848
|
|
|
|
55,087,848
|
|
|
|
48.95
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Class C Common
Stock
|
|
|
|
|
|
|
|
|
|
|
18,975,950
|
|
|
|
18.59
|
%
|
|
|
|
|
|
|
16,068,079
|
|
|
|
16,068,079
|
|
|
|
14.28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B Common Stock
|
|
|
25,000,000
|
|
|
|
10,448,470
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class C Common Stock
|
|
|
2,000,000
|
|
|
|
1,437,572
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class D Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
50,000,000
|
|
|
|
20,662,163
|
|
|
|
20,662,163
|
|
|
|
18.36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
20,000,000
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
20,000,000
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
117,000,000
|
|
|
|
24,674,818
|
|
|
|
102,072,291
|
|
|
|
100.00
|
%
|
|
|
370,000,000
|
|
|
|
109,556,127
|
|
|
|
112,539,839
|
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Who is
entitled to vote at the Special Meeting?
Our board of directors has fixed the close of business on
October 20, 2006 as the record date for determination of
stockholders entitled to notice of, and to vote at, the Special
Meeting. As of the record date, there were
[24,674,818] shares of Common Stock outstanding that were
held by approximately [487] stockholders of record,
including [12,788,776] shares of our Class A Common
Stock issued and outstanding that were held by approximately
[477] stockholders of record, [10,448,470] shares of
our Class B Common Stock issued and outstanding that were
held by approximately [4] stockholders of record, and
[1,437,572] shares of our Class C Common Stock issued
and outstanding that were held by approximately
[6] stockholders of record. Stockholders of record as of
the close of business on the record date are entitled to one
vote for each share of Common Stock (regardless of class) then
held.
How do I
vote?
You may vote by mail. You may vote by mail by
signing your proxy card and mailing it in the enclosed, prepaid
and self-addressed envelope. Holders of Class A Common
Stock should vote those shares on the WHITE proxy card, holders
of Class B Common Stock should vote those shares on the
GREEN proxy card and holders of Class C Common Stock should
vote those shares on the BLUE proxy card.
You may vote in person at the Special
Meeting. Written ballots will be passed out to
anyone who wants to vote at the Special Meeting. If you hold
your shares in street name (through a broker or
other nominee), you must request a legal proxy from your
stockbroker in order to vote at the meeting.
How many
shares must be represented to have a quorum?
The holders of a majority of the total shares of our Common
Stock outstanding on the record date, whether present at the
Special Meeting in person or represented by proxy, will
constitute a quorum for the transaction of business at the
Special Meeting. The shares held by each stockholder who signs
and returns the enclosed form of proxy card will be counted for
the purposes of determining the presence of a quorum at the
Special Meeting, whether or not the stockholder abstains on all
matters or any matter to be acted on at the meeting. Abstentions
and broker non-votes both will be counted toward fulfillment of
quorum requirements. A broker non-vote occurs when a nominee
holding shares for a beneficial owner does not vote on a
particular proposal because the nominee does not have
discretionary voting power with respect to that proposal and has
not received instructions from the beneficial owner. In the
event there are not sufficient votes for a quorum or to approve
any proposals at the time of the Special Meeting, the Special
Meeting may be adjourned or postponed in order to permit the
further solicitation of proxies.
How many
votes are required to approve the proposals?
For Proposals I and II, the affirmative vote of the holders
of a majority of the votes attributable to the then outstanding
shares of Common Stock voting together as a single class will be
required to approve each proposal.
7
For Proposal III, the affirmative vote of each of the
following will be required to approve such proposal:
(i) the holders of a majority of the votes attributable to
the then outstanding shares of Common Stock voting together as a
single class, (ii) the holders of a majority of the votes
attributable to the then outstanding shares of Class B
Common Stock voting separately as a class and (iii) the
holders of a majority of the votes attributable to the then
outstanding shares of Class C Common Stock voting
separately as a class. Because approval of Proposal III and
filing of the Second Amended and Restated Certificate of
Incorporation with the Secretary of State of Delaware would
result in the elimination of our Class B Common Stock and
Class C Common Stock, our current certificate of
incorporation and Delaware law requires that we obtain the
additional approval of the holders of a majority of the shares
of Class B Common Stock and Class C Common Stock
voting separately as classes.
For Proposals IV, V, VI and VII, the affirmative vote
of the holders of a majority of the total number of shares of
Common Stock represented in person or by proxy at the Special
Meeting and entitled to vote will be required to approve each of
these proposals.
Abstentions and broker non-votes are not counted in the tally of
votes FOR or AGAINST a proposal. As a
result, abstentions and broker non-votes will have the same
effect as a vote AGAINST each of the proposals.
Are any
of the proposals dependent on the approval by the stockholders
of the other proposals?
Proposal I is not dependent on the approval by the
stockholders of any of the other proposals.
Proposal II is dependent on the approval by the
stockholders of Proposal I. If Proposal I is not
approved by the stockholders then the amendment described in
Proposal II will not be implemented regardless of whether
Proposal II is approved by the stockholders.
Proposal III is dependent on the approval by the
stockholders of Proposals I and II. If both
Proposals I and II are not approved by the stockholders
then the amendment described in Proposal III will not be
implemented regardless of whether Proposal III is approved
by the stockholders.
Proposal IV is dependent on the approval by the
stockholders of Proposals I, II, III, V and VI.
If all of Proposals I, II, III, V and VI are not
approved by the stockholders then the transaction described in
Proposal IV will not be consummated regardless of whether
Proposal IV is approved by the stockholders.
Proposal V is dependent on the approval by the stockholders
of Proposals I, II, III, IV and VI. If all of
Proposals I, II, III, IV and VI are not approved by the
stockholders then the transaction described in Proposal V
will not be consummated regardless of whether Proposal V is
approved by the stockholders.
Proposal VI is dependent on the approval by the
stockholders of Proposals I, II, III, IV and V. If all of
Proposals I, II, III, IV and V are not approved by the
stockholders then the transaction described in Proposal VI
will not be consummated regardless of whether Proposal VI
is approved by the stockholders.
Proposal VII is dependent on the approval by the
stockholders of Proposals I and II. If both
Proposals I and II are not approved by the stockholders
then the amendment described in Proposal VII will not be
implemented regardless of whether Proposal VII is approved
by the stockholders.
What
happens if one or more of our proposals are not approved by the
stockholders?
If Proposal I is not approved by the stockholders, then
regardless of whether Proposals II, III, IV, V, VI or
VII are approved by the stockholders, we will not be able to
consummate the private placement or the acquisition of the Rand
business on the terms currently contemplated in the Private
Placement Agreements and the Rand stock purchase agreement and
we may not be able to increase the shares available under the
2004 Incentive Plan.
If Proposal II is not approved by the stockholders, then
regardless of whether Proposals I, III, IV, V, VI or
VII are approved by the stockholders, we will not be able to
consummate the private placement or the acquisition of the Rand
business on the terms currently contemplated in the Private
Placement Agreements and the Rand stock purchase agreement and
we may not be able to increase the shares available under the
2004 Incentive Plan.
If Proposal III is not approved by the stockholders, then
regardless of whether Proposals I, II, IV, V, VI or
VII are approved by the stockholders, we will not be able to
consummate the private placement on the terms currently
contemplated in the Private Placement Agreements because we
would not have the shares of Class D Common Stock available
for issuance. If Proposal III is not approved, we may still
have enough shares of Class A Common
8
Stock available for consummation of the Rand acquisition on the
terms currently contemplated in the Rand stock purchase
agreement.
If either Proposal IV or Proposal V is not approved by
the stockholders, then regardless of whether
Proposals I, II, III, VI or VII are approved by
the stockholders, we will not be able to consummate the private
placement on the terms currently contemplated in the Private
Placement Agreements. We would be permitted to consummate the
acquisitions of the Rand and On Line businesses, but we would
need to find sources of funding sufficient to pay the purchase
prices for these businesses from sources other than the private
placement and there is no guarantee that we would either be able
to find alternative financing sources on terms acceptable to us
or find them timely enough to continue with the acquisitions as
presently negotiated. If either Proposal IV or
Proposal V is not approved, we will not consummate the
purchase of shares of our Class B Common Stock from
Brantley Capital.
If Proposal VI is not approved by the stockholders, then
regardless of whether Proposals I, II, III,IV, V or VII are
approved by the stockholders, we will not be able to consummate
the acquisition of the Rand business on the terms currently
contemplated. We would also not be able to consummate the
private placement on the terms currently contemplated by the
Private Placement Agreements, since the Rand acquisition is a
condition precedent to the private placement. We would be
permitted to consummate the acquisition of the On Line business,
but we would need to find sources of funding sufficient to pay
the purchase price for this business from sources other than the
private placement and there is no guarantee that we would either
be able to find alternative financing sources on terms
acceptable to us or find them timely enough to continue with the
acquisition as presently negotiated. If Proposal VI is not
approved and as a result the private placement is not
consummated, we will not consummate the purchase of shares of
our Class B Common Stock from Brantley Capital.
The failure of any of Proposals I, II, III, IV, V
or VI would make if more difficult for us to continue to pursue
our strategic plan through the identification of acquisition
targets.
Unless each of Proposals I, II, III, IV, V and VI
are approved and the private placement is ready to be
consummated, we will not file the Second Amended and Restated
Certificate of Incorporation.
If Proposal VII is not approved by the stockholders, then
it would have no impact on our ability to consummate the private
placement or the acquisitions of the Rand and On Line businesses
(assuming that Proposals I, II, III, IV, V and VI
are approved). However, it would make it more difficult for us
to attract and retain key employees.
What does
signing the proxy card mean?
When you sign the proxy card, you appoint each of Terrence L.
Bauer and Stephen H. Murdock as your proxy to vote your shares
of Common Stock at the Special Meeting and at all adjournments
or postponements of the Special Meeting. All properly executed
proxy cards delivered pursuant to this solicitation and not
revoked will be voted in accordance with the directions given.
Other than the proposals described in this Proxy Statement, we
do not know of any other matters that will be considered at the
Special Meeting. Execution of a proxy card, however, confers on
the designated proxy holders discretionary authority to vote the
shares represented by the proxy on other business, if any, that
may properly come before the Special Meeting or any adjournment
or postponement thereof.
What if I
return my proxy card but do not provide voting
instructions?
If you sign and return your proxy card, but do not include
instructions, your proxy will be voted FOR each of
the five proposals.
Do I need
to vote all of my shares in the same manner?
Stockholders may vote part of their shares FOR a
proposal and refrain from voting some or all of the remaining
shares or, may vote some or all of the remaining shares
AGAINST the proposal. If you execute a proxy card
and do not affirmatively specify the number of shares that you
are voting, the proxy may be voted with respect to all shares
that you are entitled to vote at the Special Meeting.
Will my
shares be voted if I do not sign and return my proxy
card?
If you do not sign and return your proxy card (or grant your
proxy to another person) and do not show up in person at the
Special Meeting to vote your shares, then your shares will not
be voted at the Special Meeting. If your shares are held in
street name (i.e., in the name of your brokerage
firm), your brokerage firm may not vote your
9
shares for any of the proposals without affirmative instructions
from you regarding the manner in which the votes for your shares
should be cast.
What does
it mean if I receive more than one proxy card?
If you receive more than one proxy card, it means that you have
multiple accounts at the transfer agent
and/or with
brokers or that you own shares of more than one class of our
Common Stock. Please sign and return all proxy cards to ensure
that all your shares are voted. Holders of Class A Common
Stock should vote those shares on the WHITE proxy card, holders
of Class B Common Stock should vote those shares on the
GREEN proxy card and holders of Class C Common Stock should
vote those shares on the BLUE proxy card. You may wish to
consolidate as many of your transfer agent or brokerage accounts
as possible under the same name and address for better customer
service.
What if I
change my mind after I return my proxy?
You may revoke your proxy and change your vote at any time
before the polls close at the Special Meeting. You may do this
by:
|
|
|
|
|
Sending written notice to our Corporate Secretary at 1805 Old
Alabama Road, Suite 350, Roswell, Georgia 30076;
|
|
|
|
Signing and returning another proxy with a later date; or
|
|
|
|
Attending the Special Meeting, revoking your proxy, and voting
in person. Attendance at the Special Meeting will not, in
itself, constitute revocation of a proxy.
|
What
happens if the Special Meeting is postponed or
adjourned?
If the Special Meeting is postponed or adjourned for any reason,
including permitting the further solicitation of proxies, at any
subsequent reconvening of the meeting all proxies will be voted
in the same manner as they would have been voted at the original
Special Meeting. However, as described above, you may revoke
your proxy and change your vote at any time before the polls are
closed at the reconvened meeting.
Who can
help answer my questions?
If you have questions about any of the proposals or about how to
vote or direct a vote in respect of your Common Stock, you may
write or call us at 1805 Old Alabama Road, Suite 350,
Roswell, Georgia 30076,
(678) 832-1800,
Attention: Corporate Secretary.
FORWARD
LOOKING STATEMENTS
Certain statements in this Proxy Statement constitute
forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, (the
Securities Act) and Section 21E of the
Securities Exchange Act of 1934, as amended (the Exchange
Act, and collectively, with the Securities Act, the
Acts). Forward-looking statements include statements
preceded by, followed by or that include the words
may, will, would,
could, should, estimates,
predicts, potential,
continue, strategy,
believes, anticipates,
plans, expects, intends and
similar expressions. Any statements contained herein that are
not statements of historical fact are deemed to be
forward-looking statements.
The forward-looking statements in this Proxy Statement are based
on current beliefs, estimates and assumptions concerning the
operations, future results, and our prospects and those of our
affiliated companies described herein. As actual operations and
results may materially differ from those assumed in
forward-looking statements, there is no assurance that
forward-looking statements will prove to be accurate.
Forward-looking statements are subject to the safe harbors
created in the Acts. Any number of factors could affect future
operations and results, including, without limitation, changes
in federal or state healthcare laws and regulations and third
party payer requirements, changes in costs of supplies, the loss
of major customers, increases in labor and employee benefit
costs, the failure to obtain continued forbearance on our
revolving lines of credit as a result of a default on our
financial covenants, increases in interest rates on our
indebtedness as well as general market conditions, competition
and pricing, integration of business and operations and the
success of our business strategies, and failure to obtain
approval of some or all of the proposals presented at the
Special Meeting. We undertake no obligation to update publicly
any forward-looking statements, whether as a result of new
information or future events.
10
SUMMARY
This summary discusses the material items of each of the
proposals which are also described elsewhere in this Proxy
Statement. You should carefully read this entire Proxy Statement
and the other documents to which this Proxy Statement refers
you. See Where You Can Find More Information.
The
Amendments to Our Certificate Of Incorporation
Our certificate of incorporation currently authorizes the
issuance of up to 117,000,000 shares of capital stock,
consisting of (i) 97,000,000 shares of common stock,
of which 70,000,000 shares are designated as Class A
Common Stock, 25,000,000 shares are designated as
Class B Common Stock and 2,000,000 shares are
designated as Class C Common Stock and
(ii) 20,000,000 shares of preferred stock.
Our board of directors has approved, subject to stockholder
approval, amendments to our certificate of incorporation to
(i) create a new class of common stock, the Class D
Common Stock, and designate its rights and preferences and
(ii) increase the number of authorized shares of our
capital stock to 370,000,000 shares, consisting of
(A) 350,000,000 shares of common stock, of which
300,000,000 shares are designated as Class A Common
Stock and 50,000,000 shares are designated as Class D
Common Stock and (B) 20,000,000 shares of preferred
stock. The authorized shares of Class B Common Stock and
Class C Common Stock would be eliminated as a result of the
condition to consummation of the private placement that the
holders of all such shares convert to shares of Class A
Common Stock or we acquire and retire all such shares.
The Class D Common Stock will have the following rights and
preferences:
|
|
|
|
|
The holders of the Class D Common Stock will have priority
in certain distributions made to the other holders of Common
Stock. The holders of the shares of Class D Common Stock
(other than shares concurrently being converted into
Class A Common Stock), as a single and separate class, will
be entitled to receive all distributions until there has been
paid with respect to each such share from amounts then and
previously distributed an amount equal to 9% per annum on
the Class D issuance amount, without compounding, from the
date the Class D Common Stock is first issued. However, we
will be restricted in our certificate of incorporation from
paying any distribution in cash to the holders of the
Class D Common Stock for as long as the senior credit
facility with Wells Fargo Foothill, Inc. is outstanding.
|
|
|
|
|
|
In addition to receiving any accrued but unpaid distributions
described above, the holders of the Class D Common Stock
will have the right to receive distributions pari passu
with the holders of the shares of the Class A Common
Stock, assuming for purposes of such calculation that each share
of Class D Common Stock represented one share of
Class A Common Stock (subject to adjustment to such
conversion ratio for subsequent issuances by us of shares of our
capital stock, or rights to acquire such shares, for less than
the price the holders of the Class D Common Stock paid for
their shares and for stock splits, combinations, stock dividends
and certain other actions as more fully specified in our
certificate of incorporation).
|
|
|
|
|
|
The holders of a majority of the Class D Common Stock will
have the ability to authorize any payment that might otherwise
be considered a distribution for purposes of our certificate of
incorporation to be excluded from the distribution priority
provisions described above.
|
|
|
|
|
|
Each share of Class D Common Stock will be entitled to one
vote. The Class D Common Stock will vote together with all
other classes of our Common Stock and not as a separate class,
except as otherwise required by law or in the event of certain
actions adversely affecting the rights and preferences of the
Class D Common Stock as more fully specified in our
certificate of incorporation.
|
|
|
|
At the option of each holder of Class D Common Stock,
exercisable at any time and from time to time by notice to us,
each outstanding share of Class D Common Stock held by such
holder will convert into a number of shares of Class A
Common Stock equal to the Class D Conversion
Factor in effect at the time such notice is given. The
Class D Conversion Factor will initially be one share of
Class A Common Stock for each share of Class D Common
Stock, subject to adjustment to such conversion ratio for
subsequent issuances by us of shares of our capital stock, or
rights to acquire such shares, for less than the price the
holders of the Class D Common Stock paid for their shares
and for stock splits, combinations, stock dividends and certain
other actions as more fully specified in our certificate of
incorporation.
|
11
A copy of our form of Second Amended and Restated Certificate of
Incorporation, which reflects the changes to our certificate of
incorporation that will be made as a result of each of the
amendments proposed herein in connection with
Proposals I, II and III, is attached to this Proxy
Statement as Annex D.
Unless each of Proposals I, II, III, IV, V and VI
are approved and the private placement is ready to be
consummated, we will not file the Second Amended and Restated
Certificate of Incorporation.
As of our record date, October 20, 2006, there were
[12,788,776] shares of our Class A Common Stock,
[10,448,470] shares of our Class B Common Stock and
[1,437,572] shares of our Class C Common Stock
outstanding.
In the event that Proposals I, II, III, IV, V and
VI are approved by our stockholders at the Special Meeting, we
will file the Second Amended and Restated Certificate of
Incorporation with the Secretary of State of Delaware and
consummate the private placement by (i) issuing shares of
our Class D Common Stock to Phoenix and Brantley IV,
(ii) reserving shares of our Class A Common Stock for
issuance under the warrants issued to Phoenix and
(iii) reserving shares of our Class A Common Stock for
issuance upon conversion of the Class D Common Stock.
Assuming that Proposal VII is also approved, we will
reserve additional shares of our Class A Common Stock for
issuance under our 2004 Incentive Plan. Upon consummation of the
Rand acquisition we will issue the required number of shares of
Class A Common Stock to satisfy our obligations under the
Rand stock purchase agreement. We will also reserve a sufficient
number of shares of our Class A Common Stock to satisfy the
conversion of our other then outstanding convertible securities.
The additional shares of Common Stock authorized by the
amendments to our certificate of incorporation could also be
used at the direction of our board of directors from time to
time for any proper corporate purpose, including, without
limitation, the acquisition of other businesses, the raising of
additional capital for use in our business or a split or
dividend on then outstanding shares of our capital stock. The
holders of Common Stock do not presently have any preemptive
rights to subscribe for any of our securities and holders of our
Common Stock will not have any such rights for the additional
shares of Common Stock to be authorized. Any future issuances of
authorized shares of Common Stock may be authorized by our board
of directors without further action by the stockholders, unless
required by law. However, as noted above, Sections 712 and
713 of the AMEX Company Guide would require us to seek
stockholder approval prior to any issuance of our Class A
Common Stock (or securities convertible into our Class A
Common Stock) in connection with an acquisition or direct
issuance by us that could result in an increase by 20% or more
in the number of our outstanding shares of Class A Common
Stock if shares are issued at a discount to market value.
Although our board of directors will issue capital stock only
when required or when the board of directors considers such
issuance to be in our best interests, the issuance of additional
Common Stock or preferred stock may, among other things, have a
dilutive effect on the earnings per share (if any) and on the
equity and voting rights of our stockholders. Also, since
Delaware law requires the vote of a majority of shares of each
class of capital stock in order to approve certain mergers and
reorganizations, the proposed amendment could permit the board
of directors to issue shares to persons supportive of
management. Such persons might then be in a position to vote to
prevent a proposed business combination that is deemed
unacceptable to the board of directors, although deemed to be
desirable by some stockholders, including, potentially, a
majority of stockholders. Taking such an action could provide
management with a means to block any majority vote which might
be necessary to effect a business combination in accordance with
applicable law, and could enhance the ability of our directors
to retain their positions. Additionally, the presence of such
additional authorized but unissued shares of Common Stock or
preferred stock could discourage unsolicited business
combination transactions that might otherwise be desirable to
our stockholders.
Except for (i) shares of our Common Stock which may be
issued in connection with the private placement,
(ii) shares of our Common Stock reserved for issuance under
our stock option plans, (iii) shares of our Common Stock
which we would be required to issue upon the exercise of
outstanding warrants (including warrants to be issued in
connection with the private placement, if approved by the
stockholders), (iv) shares of our Common Stock which we
would be required to issue upon conversion of our outstanding
convertible notes, (v) shares of our Common Stock to be
issued in connection with the Rand acquisition, and
(vi) shares of our Common Stock that may be issuable upon
the conversion of outstanding shares of Common Stock, the board
of directors has no current plans
12
to issue additional shares of our Common Stock or preferred
stock. However, our board of directors believes that the
benefits of providing it with the flexibility to issue shares
without delay for any proper business purpose, including as an
alternative to an unsolicited business combination opposed by
the board of directors, outweigh the possible disadvantages of
dilution and discouraging unsolicited business combination
proposals and that it is prudent and in the best interests of
stockholders to provide the advantage of greater flexibility
which will result from the proposed amendments to our
certificate of incorporation.
Sources
and Uses of Funds
Below is a summary of the sources and uses of funds in
connection with the transactions described in this Proxy
Statement, followed by a description of each of the referenced
sources and uses:
|
|
|
|
|
Source
|
|
Amount
|
|
|
New senior secured revolver
|
|
$
|
2,000,000
|
|
New senior secured term loan A
|
|
$
|
4,500,000
|
|
New senior secured acquisition
facility
|
|
$
|
10,000,000
|
|
Issuance of Class D Common
Stock to Brantley IV and Phoenix
|
|
$
|
4,650,000
|
|
Issuance of senior unsecured
subordinated promissory note to Phoenix
|
|
$
|
3,350,000
|
|
Unsecured subordinated promissory
note to stockholders of Rand
|
|
$
|
1,365,333
|
|
Unsecured subordinated promissory
note to stockholders of On Line
|
|
$
|
833,981
|
|
Issuance of Class A Common
Stock to stockholders of Rand
|
|
$
|
600,000
|
|
|
|
|
|
|
Total
|
|
$
|
27,299,314
|
|
|
|
|
|
|
|
|
|
|
|
Use
|
|
Amount
|
|
|
Payoff of existing senior secured
revolver
|
|
$
|
1,262,845
|
|
Acquisition of Rand
|
|
$
|
9,365,333
|
|
Acquisition of On Line
|
|
$
|
3,310,924
|
|
Acquisition of Class B Common
Stock owned by Brantley Capital
|
|
$
|
482,435
|
|
Future acquisitions
|
|
$
|
10,000,000
|
|
Fees and expenses
|
|
$
|
1,080,000
|
|
Additional working capital
|
|
$
|
1,797,777
|
|
|
|
|
|
|
Total
|
|
$
|
27,299,314
|
|
|
|
|
|
|
New
Senior Secured Credit Facility
We have entered into a non-binding letter of intent (a copy of
which is attached as Annex O) with Wells Fargo Foothill,
Inc. for the provision of a new senior secured credit facility
in the aggregate principal amount of $16,500,000, consisting of
a $2,000,000 revolving loan commitment, a $4,500,000 term loan
and a $10,000,000 acquisition facility commitment available for
future acquisitions. We are currently negotiating the definitive
terms of the documentation for this credit facility. If we are
unable to reach agreement on a credit facility with this lender,
then we will seek to find another institutional lender to
provide a credit facility on similar terms, but there is no
guarantee that we will be able to find such a lender or be able
to negotiate similar terms to such credit facility.
The
Private Placement
We are seeking to raise $8,000,000 through a private placement
transaction providing for the issuance of shares of our
Class D Common Stock, issuance of our senior unsecured
subordinated promissory notes and issuance of warrants to
purchase shares of our Class A Common Stock. As specified
above, the proceeds from this private placement, along with
proceeds from senior bank financing and other funds available to
us, will be used to fund a portion of the purchase price for the
acquisitions of the Rand and the On Line businesses, our
purchase of certain shares of our Class B Common Stock from
Brantley Capital, to repay certain outstanding senior
indebtedness and for general working capital purposes.
Pursuant to the terms of the Stock Purchase Agreement, Phoenix
and Brantley IV will purchase, for an aggregate purchase
price of $4,650,000, shares of our Class D Common Stock
representing upon conversion 19.375% of our outstanding
Class A Common Stock as of the date of issuance of the
Class D Common Stock, on a fully-diluted basis taking into
account the issuance of the shares of Class D Common Stock
but excluding certain of
13
our outstanding options, warrants and convertible securities and
certain shares of Class B Common Stock to be purchased by
us from Brantley Capital.
Pursuant to the terms of the Note Purchase Agreement,
Phoenix will purchase, for an aggregate purchase price of
$3,350,000, (i) our senior unsecured subordinated
promissory notes, due 2011, in the original principal amount of
$3,350,000 and (ii) warrants to purchase shares of our
Class A Common Stock equal to 1.117% of our outstanding
Class A Common Stock on the date of issuance of the Warrant
Certificate, on a fully-diluted basis taking into account the
issuance of the shares of Class D Common Stock described
above but excluding certain of our outstanding options, warrants
and convertible securities and certain shares of Class B
Common Stock to be purchased by us from Brantley Capital. The
notes will bear interest at the combined rate of
(x) 12% per annum payable in cash on a quarterly basis
and (y) 2% per annum payable in kind (meaning that the
accrued interest will be capitalized as principal) on a
quarterly basis, subject to our right to pay such amount in
cash. The warrants will be exercisable for five years from the
date of issuance of the Warrant Certificate at $0.01 per
share.
In connection with the private placement, the parties will enter
into a registration rights agreement, pursuant to which the
holders of a majority of the shares of Class A Common Stock
issuable upon either conversion of the Class D Common Stock
or the exercise of the warrants will have the right to require
us to register their shares of Class A Common Stock under
the Securities Act. The agreement allows them one right to
demand that we register their shares of Class A Common
Stock under the Securities Act on a registration statement filed
with the SEC and unlimited rights to include (or
piggy-back) the registration of their shares of
Class A Common Stock on certain registration statements
that we may file with the SEC for other purposes.
The Private Placement Agreements and the form of Warrant
Certificate are attached hereto as Annexes A, B and N and
the terms thereof are incorporated herein by reference. We
recommend that you review these documents.
The
Acquisitions
We have identified several acquisition opportunities to expand
our business that are consistent with our strategic plan. We
have recently signed definitive agreements for the acquisition
of two of these targets. The first acquisition involves the
purchase of all of the issued and outstanding capital stock of
Rand. Rand is a full service billing agency, providing medical
billing exclusively for anatomic and clinical pathology
practices located in Simi Valley, California.
On September 8, 2006 we entered into a stock purchase
agreement with Rand and the stockholder of Rand to purchase all
of the issued and outstanding capital stock of Rand for an
aggregate purchase price of $9,365,333, subject to adjustments
conditioned upon future revenue results. A portion of the
purchase price is payable by our issuance of such number of
shares of our Class A Common Stock having a value of
$600,000 based on the average closing price per share of our
Class A Common Stock for the twenty day period prior to the
closing of the Rand acquisition. The remainder of the purchase
price is payable in a combination of cash and the issuance of an
unsecured subordinated promissory note in the original principal
amount of $1,365,333. At the closing of the Rand acquisition,
$6,800,000 of the purchase price will be paid in cash and the
balance will be placed in escrow (including the shares of our
Class A Common Stock) pending resolution of the purchase
price adjustments and subject to claims, if any, for
indemnification.
The second acquisition involves the purchase of all the issued
and outstanding capital stock of the On Line businesses. On Line
consists of two related companies, On Line Alternatives, Inc.
(OLA) and On Line Payroll Services, Inc.
(OLP).
OLA is an outsourcing company providing data entry, insurance
filing, patient statements, payment posting, collection
follow-up
and patient refund processing to medical practices. Most of
OLAs customers are hospital-based physician practices
including radiology, neurology and emergency medicine. Customers
also include some other specialties as plastic surgery, family
practice, internal medicine and orthopaedics. All billing
functions are the responsibility of OLA, and include
credentialing and accounts payable processing. OLA also has a
group of contract transcriptionists who work out of their homes
and OLA offers these services to clients as well.
14
OLP provides payroll processing services to small businesses, a
few of which are also customers of OLA. OLP provides payroll
services including direct deposit, time clock interface and tax
reporting to clients in Alabama, Florida, Georgia, Louisiana,
Mississippi, Tennessee and Texas.
On September 8, 2006 we entered into a stock purchase
agreement with OLA, OLP and the stockholders of each of OLA and
OLP to purchase all of the issued and outstanding capital stock
of both OLA and OLP for an aggregate purchase price of
$3,310,924, subject to adjustments conditioned upon future
revenue results. The purchase price is payable in a combination
of cash and the issuance of unsecured subordinated promissory
notes. At the closing of the On Line acquisition, $2,476,943 of
the purchase price will be paid in cash and the remainder
through the issuance of an unsecured subordinated promissory
note in the original principal amount of $833,981. We also have
an option to pay up to $75,000 of the purchase price in the form
of an additional unsecured promissory note in lieu of cash at
the closing.
We plan to close these acquisitions simultaneous with the
closing of the private placement and as soon as possible
following the Special Meeting, assuming that
Proposals I, II, III, IV, V and VI are approved
by the stockholders. The stock purchase agreement relating to
the Rand acquisition is attached hereto as Annex C and the
stock purchase agreement relating to the On Line acquisition is
attached hereto as Annex L, the terms of both of which are
incorporated herein by reference. We recommend that you review
these documents.
Purchase
of our Class B Common Stock from Brantley Capital
On September 8, 2006 we entered into a purchase agreement
with Brantley Capital to purchase all 1,722,983 shares of
our Class B Common Stock owned by Brantley Capital at any
time between now and December 31, 2006 for an aggregate
purchase price of $482,435. Upon our acquisition of these shares
of Class B Common Stock they will be retired in accordance
with the terms of our certificate of incorporation. We plan to
consummate this purchase simultaneous with the closing of the
private placement. We anticipate using a portion of the proceeds
from the private placement, along with proceeds from senior bank
financing and other funds available to us, to fund the purchase
price for our purchase of the shares of Class B Common
Stock owned by Brantley Capital. A copy of the purchase
agreement with Brantley Capital is attached hereto as
Annex M and the terms thereof are incorporated herein by
reference.
THE
SPECIAL MEETING
The
Special Meeting
We are furnishing this Proxy Statement to you as part of the
solicitation of proxies by our board of directors for use at the
Special Meeting in connection with the consideration of
Proposals I, II, III, IV, V, VI and VII described
herein. This Proxy Statement provides you with the information
you need to know to be able to vote or instruct your vote to be
cast at the Special Meeting.
Date,
Time, Place and Purpose
The Special Meeting of our stockholders will be held at
8:00 a.m. local time
on ,
November , 2006 at our headquarters at 1805 Old
Alabama Road, Roswell, Georgia 30076 to vote on Proposals I
through VII as described herein.
Voting
Power; Record Date
You will be entitled to vote or direct votes to be cast at the
Special Meeting if you owned shares of our Common Stock on the
close of business on October 20, 2006, which is the record
date for the Special Meeting. You will have one vote for each
share of Common Stock you owned at the close of business on the
record date.
As of the record date, there were [24,674,818] shares of
Common Stock outstanding that were held by approximately
[487] stockholders of record, including
[12,788,776] shares of our Class A Common Stock issued
and outstanding that were held by approximately
[477] stockholders of record, [10,448,470] shares of
our Class B Common Stock issued and outstanding that were
held by approximately [4] stockholders of record, and
15
[1,437,572] shares of our Class C Common Stock issued
and outstanding that were held by approximately
[6] stockholders of record. There are no outstanding shares
of our preferred stock. Stockholders of record as of the close
of business on the record date are entitled to one vote for each
share of Common Stock (regardless of class) then held. With
respect to Proposal III, the holders of our Class B
Common Stock and Class C Common Stock will be entitled to
vote separately as classes and are entitled to one vote per
share of such class or each class vote.
Quorum
The holders of a majority of the total shares of our Common
Stock outstanding on the record date, whether present at the
Special Meeting in person or represented by proxy, will
constitute a quorum for the transaction of business at the
Special Meeting. The shares held by each stockholder who signs
and returns the enclosed form of proxy card will be counted for
the purposes of determining the presence of a quorum at the
Special Meeting, whether or not the stockholder abstains on all
matters or any matter to be acted on at the meeting. Abstentions
and broker non-votes both will be counted toward fulfillment of
quorum requirements. A broker non-vote occurs when a nominee
holding shares for a beneficial owner does not vote on a
particular proposal because the nominee does not have
discretionary voting power with respect to that proposal and has
not received instructions from the beneficial owner. In the
event that there are not sufficient votes for a quorum or to
approve any proposals at the time of the Special Meeting, the
Special Meeting may be adjourned or postponed in order to permit
the further solicitation of proxies.
Voting
Your Shares
Each share of our Common Stock entitles you to one vote. Your
proxy card shows the number of shares of our Common Stock that
you own. If you receive more than one proxy card it means that
you have multiple accounts at the transfer agent
and/or with
brokers or that you own shares of more than one class of our
Common Stock.
There are two ways to vote your shares of our Common Stock at
the Special Meeting:
|
|
|
|
|
You can vote by signing and returning the enclosed proxy
card(s). Holders of Class A Common Stock should vote those
shares on the WHITE proxy card, holders of Class B Common
Stock should vote those shares on the GREEN proxy card and
holders of Class C Common Stock should vote those shares on
the BLUE proxy card. Please sign and return all proxy cards to
ensure that all of your shares are voted. If you vote by proxy
card, your proxy, whose names are listed on the
proxy card, will vote your shares as you instruct on the proxy
card. If you sign and return the proxy card, but do not give
instructions on how to vote your shares, your shares will be
voted, as recommended by our board of directors and special
committee, FOR the approval of each of the proposals.
|
|
|
|
|
|
You can attend the Special Meeting and vote in person. We will
give you a ballot when you arrive. However, if your shares are
held in street name (through a broker or other
nominee), you must request a legal proxy from your broker in
order to vote at the Special Meeting.
|
Who Can
Answer Your Questions About Voting Your Shares
If you have any questions about any of the proposals or about
how to vote or direct a vote in respect of your Common Stock,
you may write or call us at 1805 Old Alabama Road,
Suite 350, Roswell, Georgia 30076,
(678) 832-1800,
Attention: Corporate Secretary.
Revoking
Your Proxy
If you give a proxy, you may revoke your proxy and change your
vote at any time before the polls close at the Special Meeting.
You may do this by:
|
|
|
|
|
Sending written notice to our Corporate Secretary at 1805 Old
Alabama Road, Suite 350, Roswell, Georgia 30076;
|
|
|
|
Signing and returning another proxy with a later date; or
|
16
|
|
|
|
|
Attending the Special Meeting, revoking your proxy, and voting
in person. Attendance at the Special Meeting will not, in
itself, constitute revocation of a proxy.
|
Vote
Required
For Proposals I and II, the affirmative vote of the holders
of a majority of the votes attributable to the then outstanding
shares of Common Stock voting together as a single class will be
required to approve each proposal. For Proposal III, the
affirmative vote of each of the following will be required to
approve such proposal: (i) the holders of a majority of the
votes attributable to the then outstanding shares of Common
Stock voting together as a single class, (ii) the holders
of a majority of the votes attributable to the then outstanding
shares of Class B Common Stock voting separately as a class
and (iii) the holders of a majority of the votes
attributable to the then outstanding shares of Class C
Common Stock voting separately as a class. Because approval of
Proposal III and filing of the Second Amended and Restated
Certificate of Incorporation with the Secretary of State of
Delaware would result in the elimination of our Class B
Common Stock and Class C Common Stock, our current
certificate of incorporation and Delaware law requires that we
obtain the additional approval of the holders of a majority of
the shares of Class B Common Stock and Class C Common
Stock voting separately as classes. For Proposals IV, V, VI
and VII, the affirmative vote of the holders of a majority of
the total number of shares of Common Stock represented in person
or by proxy at the Special Meeting and entitled to vote will be
required to approve each of these proposals. Abstentions and
broker non-votes are not counted in the tally of votes
FOR or AGAINST a proposal. As a result,
abstentions and broker non-votes will have the same effect as a
vote AGAINST each of the proposals.
Abstentions
and Broker Non-Votes
If your broker holds your shares in its name and you do not give
the broker voting instructions, under the rules of the National
Association of Securities Dealers (NASD), your
broker may not vote your shares on any of the five proposals. If
you do not give your broker voting instructions and the broker
does not vote your shares, this is referred to as a broker
non-vote. Abstentions and broker non-votes are counted for
purposes of determining the presence of a quorum, and will have
the effect of a vote AGAINST each of the proposals.
Cost of
Solicitation of Proxies
The cost of soliciting proxies, including expenses in connection
with preparing and mailing this Proxy Statement, will be borne
by us. In addition, we will reimburse brokerage firms and other
persons representing beneficial owners of our Common Stock for
their expenses in forwarding proxy material to such beneficial
owners. Solicitation of proxies by mail may be supplemented by
telephone, and personal solicitations by our directors, officers
or employees. We reserve the right to hire an independent proxy
solicitor in connection with the Special Meeting. No additional
compensation will be paid for such solicitation unless we engage
an independent proxy solicitor.
Stock
Ownership
Of the [24,674,818] outstanding shares of our Common Stock
entitled to vote at the Special Meeting, Brantley IV and
its affiliates, who own approximately [44.8%] of our outstanding
Common Stock entitled to vote at the Special Meeting and
approximately [83.5%] of our outstanding Class B Common
Stock entitled to vote at the Special Meeting, and our named
executive officers and directors who directly own an aggregate
of approximately [8.9%] of our outstanding shares of Common
Stock entitled to vote at the Special Meeting and [90.4%] of our
outstanding Class C Common Stock entitled to vote at the
Special Meeting, have indicated that they intend to vote such
shares FOR each of the five proposals set forth in
this Proxy Statement. Assuming that they all vote their shares
as indicated FOR each of the proposals, we will have
a sufficient number of votes to approve each of the proposals.
17
PROPOSAL I
APPROVAL OF THE AMENDMENT TO OUR CERTIFICATE OF INCORPORATION TO
INCREASE THE NUMBER OF AUTHORIZED SHARES OF CAPITAL
STOCK
Our board of directors has approved and is recommending to our
stockholders for approval at the Special Meeting a proposal to
increase the aggregate number of shares of our authorized
capital stock from 117,000,000 shares to 370,000,000
shares, which includes an increase in the authorized shares of
our Common Stock from 97,000,000 shares to
350,000,000 shares and leaves the number of authorized
shares of our preferred stock at 20,000,000 shares. If the
amendment to increase the number of authorized shares of our
capital stock as set forth in Proposal I is approved by our
stockholders at the Special Meeting and if
Proposals II, III, IV, V and VI are approved and the
private placement is ready to be consummated, we will amend and
restate our certificate of incorporation in the manner provided
in the form of Second Amended and Restated Certificate of
Incorporation attached as Annex D. The form of Second
Amended and Restated Certificate of Incorporation includes
provisions for each of Proposals I, II and III and
assumes that all three proposals will be approved by our
stockholders. A vote FOR this proposal constitutes
approval of the form of Second Amended and Restated Certificate
of Incorporation as it relates to the increase in the number of
shares of authorized stock, which additional shares will be
designated as Common Stock. Because the implementation of
Proposals I, II, III, IV, V and VI are
interdependent, if Proposals I, II, III, IV, V
and VI are not approved then we will not make any of the changes
proposed in the form of Second Amended and Restated Certificate
of Incorporation and will not file it with the Secretary of
State of Delaware. In addition, we cannot complete any of the
transactions contemplated by Proposals II, III, IV, V,
VI or VII if this proposal is not approved by the stockholders
at the Special Meeting, and in all likelihood will not be able
to complete the Rand acquisition or the On Line acquisition.
The increase in the number of shares of authorized stock as
reflected in Proposal I does not alter or change the
powers, preferences, or special rights of the holders of shares
of our existing Class A Common Stock, Class B Common
Stock or Class C Common Stock.
Increase
in the Number of Shares of Authorized Common Stock
The amendment to our certificate of incorporation will increase
the aggregate number of shares of our authorized capital stock
from 117,000,000 shares to 370,000,000 shares, which
includes an increase in the authorized shares of our Common
Stock from 97,000,000 shares to 350,000,000 shares and
leaves the number of authorized shares of our preferred stock at
20,000,000 shares.
The board of directors recommends increasing the aggregate
number of shares of our authorized capital stock in order to
have a sufficient number of shares of our Common Stock available
to issue the shares required under the Private Placement
Agreements and the Warrant Certificate (see Proposals IV
and V), in connection with the Rand acquisition (see
Proposal VI) and in connection with the amendment to
our 2004 Incentive Plan (see Proposal VII). Assuming the
issuance of shares of our Common Stock in connection with the
private placement is approved by our stockholders, we will be
obligated to (i) create a new series of common stock,
Class D Common Stock, and issue such number of shares of
Class D Common Stock representing upon conversion 19.375%
of our outstanding Class A Common Stock as of the date of
issuance of the Class D Common Stock, on a fully-diluted
basis taking into account the issuance of the shares of
Class D Common Stock described below (see
Proposal IV) but excluding certain of our outstanding
options, warrants and convertible securities and certain shares
of Class B Common Stock to be purchased by us from Brantley
Capital and (ii) reserve for issuance pursuant to exercise
of warrants such number of shares of Class A Common Stock
equal to 1.117% of our outstanding Class A Common Stock on
the date of issuance of the Warrant Certificate, on a
fully-diluted basis taking into account the issuance of the
shares of Class D Common Stock described above but
excluding certain of our outstanding options, warrants and
convertible securities and certain shares of Class B Common
Stock to be purchased by us from Brantley Capital. In addition,
we must also have shares available for issuance in connection
with previously granted stock options and other stock based
awards as well as any future grants under our 2004 Incentive
Plan and our other option plans as well as our outstanding
convertible notes and other existing convertible securities.
We may need additional shares of Class A Common Stock to
reserve for the possible conversion of our Class B Common
Stock and Class C Common Stock. The conversion factors for
the Class B Common Stock and Class C
18
Common Stock fluctuate based on the market price of our
Class A Common Stock. Based on recent trading prices for
our Class A Common Stock, we may not currently have enough
shares of Class A Common Stock to satisfy the conversion of
all of the Class B Common Stock and Class C Common
Stock should all holders of the Class B Common Stock and
Class C Common Stock seek to exercise their conversion
rights. As a condition to consummation of the private placement,
Phoenix and Brantley IV are requiring that all holders of
shares of Class B Common Stock and Class C Common
Stock convert those shares to shares of Class A Common
Stock, or that such shares of Class B Common Stock and
Class C Common Stock otherwise be acquired by us and
retired prior to consummation of the private placement. Due to
the fluctuating nature of the conversion factors, management is
unable to determine with certainty at this time how many shares
of Class A Common Stock will be necessary to satisfy this
conversion obligation and the conversion obligation in
connection with the remainder of the Class B Common Stock
and Class C Common Stock when and if such conversion right
is exercised. The number of additional shares of Class A
Common Stock requested in Proposal II (and included in the
increase in authorized capital stock reflected in this proposal)
represents managements reasonable estimate of the number
of shares of Class A Common Stock that would be required to
satisfy these conversion obligations if the trading price of our
Class A Common Stock does not decrease below $0.10 per
share. The closing price of our Class A Common Stock on the
record date, October 20, 2006, was [$0.25] per share.
The following table provides details regarding the approximate
number of shares of our Common Stock authorized, issued and
outstanding and reserved as of the periods indicated. Treasury
stock is not included in these figures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of October 20, 2006(1)
|
|
|
Pro Forma Post Proposals(3)
|
|
|
|
Total
|
|
|
Class A
|
|
|
Class B
|
|
|
Class C
|
|
|
Preferred
|
|
|
Total
|
|
|
Class A
|
|
|
Class B
|
|
|
Class C
|
|
|
Class D
|
|
|
Preferred
|
|
|
Authorized
|
|
|
117,000,000
|
|
|
|
70,000,000
|
|
|
|
25,000,000
|
|
|
|
2,000,000
|
|
|
|
20,000,000
|
|
|
|
370,000,000
|
|
|
|
300,000,000
|
|
|
|
|
|
|
|
|
|
|
|
50,000,000
|
|
|
|
20,000,000
|
|
Issued and outstanding
|
|
|
24,674,818
|
|
|
|
12,788,776
|
|
|
|
10,448,470
|
|
|
|
1,437,572
|
|
|
|
|
|
|
|
108,364,920
|
|
|
|
87,702,757
|
|
|
|
|
|
|
|
|
|
|
|
20,662,163
|
|
|
|
|
|
Reserved
|
|
|
57,211,224
|
(2)
|
|
|
57,211,224
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,365,922
|
|
|
|
34,365,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Share numbers are prior to any of the amendments to our
certificate of incorporation, prior to the consummation of the
private placement and the Rand acquisition, and prior to any
conversion or purchase and retirement of the outstanding shares
of Class B Common Stock and Class C Common Stock. |
|
|
|
(2) |
|
Shares are reserved for issuance upon conversion of the
Class B Common Stock and Class C Common Stock (at the
closing price of our Class A Common Stock on the record
date, [$0.25] per share), conversion of outstanding notes
(at the closing price of our Class A Common Stock on the
record date, [$0.25] per share), exercise of existing warrants,
exercise of stock options under existing option grants and
additional option grants under our 2004 Incentive Plan. The
actual number of shares reserved as of the record date should be
[74,901,250] shares; however, we do not presently have
enough authorized shares of Class A Common Stock available
to reserve all required shares. |
|
|
|
(3) |
|
Share numbers are based on approval of all of the proposals set
forth in the Proxy Statement and consummation of the
transactions described in this Proxy Statement, assuming that
the closing price of our Class A Common Stock on such date
is the same as it was on the record date. |
|
(4) |
|
Shares are reserved for issuance upon conversion of the
Class D Common Stock issued pursuant to the Private
Placement Agreements, exercise of the warrants issued pursuant
to the Private Placement Agreements, exercise of existing
warrants and exercise of stock options under existing option
grants and additional option grants under our 2004 Incentive
Plan as amended herein. |
We have no current agreements, arrangements, or plans to issue
additional shares of Common Stock other than as described above
and in connection with the private placement, in connection with
the acquisition of Rand and the other proposals in this Proxy
Statement. We may need to issue additional shares of our Common
Stock in the future to settle outstanding debts or liabilities,
to attract or retain key employees, and to make future
acquisitions.
The issuance of additional authorized shares of our Common Stock
(other than through a stock split or a stock dividend) may
dilute the voting power and equity interest of present
stockholders. The holders of Common Stock do not presently have
any preemptive rights to subscribe for any of our securities and
holders of our Common Stock will not have any such rights for
the additional shares of Common Stock to be authorized. Any
future issuances of
19
authorized shares of Common Stock may be authorized by our board
of directors without further action by the stockholders, unless
required by law. However, as noted above, Sections 712 and
713 of the AMEX Company Guide would require us to seek
stockholder approval prior to any issuance of our Class A
Common Stock (or securities convertible into our Class A
Common Stock) in connection with an acquisition or direct
issuance by us that could result in an increase by 20% or more
in the number of our outstanding shares of Class A Common
Stock if shares are issued at a discount to market value.
Although our board of directors will issue capital stock only
when required or when the board of directors considers such
issuance to be in our best interests, the issuance of additional
Common Stock or preferred stock may, among other things, have a
dilutive effect on the earnings per share (if any) and on the
equity and voting rights of our stockholders. Furthermore, since
Delaware law requires the vote of a majority of shares of each
class of capital stock in order to approve certain mergers and
reorganizations, the proposed amendment could permit the board
of directors to issue shares to persons supportive of
management. Such persons might then be in a position to vote to
prevent a proposed business combination that is deemed
unacceptable to the board of directors, although deemed to be
desirable by some stockholders, including, potentially, a
majority of stockholders. Taking such an action could provide
management with a means to block any majority vote which might
be necessary to effect a business combination in accordance with
applicable law, and could enhance the ability of our directors
to retain their positions. Additionally, the presence of such
additional authorized but unissued shares of Common Stock or
preferred stock could discourage unsolicited business
combination transactions that might otherwise be desirable to
our stockholders.
Except for (i) shares of our Common Stock which may be
issued in connection with the private placement,
(ii) shares of Common Stock reserved for issuance under our
stock option plans, (iii) shares of our Common Stock which
we would be required to issue upon the exercise of outstanding
warrants (including warrants to be issued in connection with the
private placement, if approved by the stockholders),
(iv) shares of our Common Stock which we would be required
to issue upon conversion of our outstanding convertible notes,
(v) shares of our Common Stock to be issued in connection
with the Rand acquisition, and (vi) shares of our Common
Stock that may be issuable upon the conversion of outstanding
shares of Common Stock, the board of directors has no current
plans to issue additional shares of our Common Stock or
preferred stock. However, our board of directors believes that
the benefits of providing it with the flexibility to issue
shares without delay for any proper business purpose, including
as an alternative to an unsolicited business combination opposed
by the board of directors, outweigh the possible disadvantages
of dilution and discouraging unsolicited business combination
proposals and that it is prudent and in the best interests of
stockholders to provide the advantage of greater flexibility
which will result from the proposed amendments to our
certificate of incorporation.
No
Dissenters Rights
Under the Delaware General Corporation Law, our stockholders are
not entitled to dissenters rights with respect to the
increase in the number of shares of our authorized capital
stock, and we will not independently provide stockholders with
any such right.
Required
Stockholder Approval
The affirmative vote of the holders of a majority of the votes
attributable to the then outstanding shares of Common Stock
voting together as a single class will be required to approve
this proposal. As such, abstentions and broker non-votes will
have the same effect as a vote AGAINST this
proposal. If our stockholders approve the increase in the number
of shares of our authorized capital stock, as well as
Proposals II, III, IV, V and VI such increase in the
number of shares will become effective upon our filing of the
Second Amended and Restated Certificate of Incorporation with
the Secretary of State of Delaware, which is expected to take
place immediately prior to the consummation of the private
placement and the Rand acquisition.
THE BOARD OF DIRECTORS RECOMMENDS THAT ALL STOCKHOLDERS VOTE,
OR INSTRUCT THEIR VOTES TO BE CAST, FOR APPROVAL OF
THE INCREASE IN THE NUMBER OF SHARES OF OUR AUTHORIZED
CAPITAL STOCK.
20
PROPOSAL II
APPROVAL OF THE AMENDMENT TO OUR CERTIFICATE OF INCORPORATION TO
INCREASE THE NUMBER OF AUTHORIZED SHARES OF CLASS A
COMMON STOCK
Our board of directors has approved and is recommending to our
stockholders for approval at the Special Meeting a proposal to
increase the number of shares of Class A Common Stock
authorized and available for issuance from
70,000,000 shares to 300,000,000 shares. If the
increase in the number of shares of authorized Class A
Common Stock is approved and if Proposals I, III, IV,
V and VI are approved and the private placement is ready to be
consummated, we will amend and restate our certificate of
incorporation to effect the increase in the manner provided in
the form of Second Amended and Restated Certificate of
Incorporation attached as Annex D, the terms of which are
incorporated herein by reference. The form of Second Amended and
Restated Certificate of Incorporation includes provisions for
each of Proposals I, II and III and assumes that all
three proposals will be approved by our stockholders. Because
the implementation of Proposals I, II, III, IV, V
and VI are interdependent, if
Proposals I, II, III, IV, V and VI are not
approved then we will not make any of the changes proposed in
the form of Second Amended and Restated Certificate of
Incorporation and will not file it with the Secretary of State
of Delaware. A vote FOR this proposal constitutes
approval of the form of Second Amended and Restated Certificate
of Incorporation as it relates to the increase in the number of
shares of authorized Class A Common Stock. We cannot
complete the private placement or implement the amendment to our
2004 Incentive Plan and in all likelihood will not be able to
complete the Rand or On Line acquisitions unless this proposal
to increase the number of shares of authorized Class A
Common Stock is approved by the stockholders at the Special
Meeting.
The increase in the number of shares of authorized Class A
Common Stock as reflected in Proposal II does not alter or
change the powers, preferences, or special rights of the holders
of our existing shares of Class A Common Stock,
Class B Common Stock or Class C Common Stock.
Increase
in the Number of Shares of Authorized Class A Common
Stock
The amendment to our certificate of incorporation will increase
the number of shares of authorized Class A Common Stock
from 70,000,000 shares to 300,000,000 shares.
The board of directors recommends increasing the number of
shares of our authorized Class A Common Stock in order to
have a sufficient number of shares of our Class A Common
Stock available to reserve for issuance upon conversion of the
Class D Common Stock (see Proposal IV) and exercise of
the warrants (see Proposal V) issued under the Private
Placement Agreements and the Warrant Certificate, for issuance
of the Class A Common Stock in connection with the Rand
acquisition (see Proposal VI) and to reserve for
issuance in connection with the amendment to our 2004 Incentive
Plan (see Proposal VII). Assuming the issuance of shares of
our stock in connection with the private placement is approved
by our stockholders, we will be obligated to (i) initially
reserve for issuance pursuant to conversion of the Class D
Common Stock such number of shares of Class A Common Stock
representing upon conversion 19.375% of our outstanding
Class A Common Stock as of the date of issuance of the
Class D Common Stock, on a fully-diluted basis taking into
account the issuance of the shares of Class D Common Stock
described below but excluding certain of our outstanding
options, warrants and convertible securities and certain shares
of Class B Common Stock to be purchased by us from Brantley
Capital and (ii) reserve for issuance pursuant to exercise
of warrants such number of Class A Common Stock equal to
1.117% of our outstanding Class A Common Stock on the date
of issuance of the Warrant Certificate, on a fully-diluted basis
taking into account the issuance of the shares of Class D
Common Stock described above but excluding certain of our
outstanding options, warrants and convertible securities and
certain shares of Class B Common Stock to be purchased by
us from Brantley Capital. In addition, we must also have shares
of Class A Common Stock available for issuance in
connection with previously granted stock options and other stock
based awards as well as any future grants under our 2004
Incentive Plan (particularly if Proposal VII is approved)
and our other option plans as well as our outstanding
convertible notes and other existing convertible securities.
We may need additional shares of Class A Common Stock to
set aside for the possible conversion of our Class B Common
Stock and Class C Common Stock. The conversion factors for
the Class B Common Stock and Class C Common Stock
fluctuate based on the market price of our Class A Common
Stock. Based on recent trading prices for our Class A
Common Stock, we may not currently have enough shares of
Class A Common Stock to satisfy the
21
conversion of all of the Class B Common Stock and
Class C Common Stock should all holders of the Class B
Common Stock and Class C Common Stock seek to exercise
their conversion rights. As a condition to consummation of the
private placement, Phoenix and Brantley IV are requiring
that all holders of shares of Class B Common Stock and
Class C Common Stock convert those shares to shares of
Class A Common Stock, or that such shares of Class B
Common Stock and Class C Common Stock otherwise be acquired
by us and retired prior to or simultaneous with consummation of
the private placement. Due to the fluctuating nature of the
conversion factors, management is unable to determine with
certainty at this time how many shares of Class A Common
Stock will be necessary to satisfy this conversion obligation
and the conversion obligation in connection with the remainder
of the Class B Common Stock and Class C Common Stock
when and if it is exercised. The number of additional shares of
Class A Common Stock requested in this proposal (and
included in the increase in authorized capital stock reflected
in Proposal I) includes managements reasonable
estimation of the number of shares of Class A Common Stock
that would be required to satisfy these conversion obligations
if the trading price of our Class A Common Stock does not
decrease below $0.10 per share. The closing price of our
Class A Common Stock on the record date, October 20,
2006, was [$0.25] per share.
No
Dissenters Rights
Under the Delaware General Corporation Law, our stockholders are
not entitled to dissenters rights with respect to the
increase in the number of shares of authorized Class A
Common Stock, and we will not independently provide stockholders
with any such right.
Required
Stockholder Approval
The affirmative vote of the holders of a majority of the votes
attributable to the then outstanding shares of Common Stock
voting together as a single class will be required to approve
this proposal. As such, abstentions and broker non-votes will
have the same effect as a vote AGAINST this
proposal. If our stockholders approve the increase in the number
of shares of authorized Class A Common Stock, as well as
Proposals I, III, IV, V and VI, such increase in the number
of shares will become effective upon our filing of the Second
Amended and Restated Certificate of Incorporation with the
Secretary of State of Delaware, which is expected to take place
immediately prior to the consummation of the private placement
and the Rand acquisition.
THE BOARD OF DIRECTORS RECOMMENDS THAT ALL STOCKHOLDERS VOTE,
OR INSTRUCT THEIR VOTES TO BE CAST, FOR APPROVAL OF
THE INCREASE IN THE NUMBER OF SHARES OF AUTHORIZED
CLASS A COMMON STOCK.
PROPOSAL III
APPROVAL OF THE AMENDMENT TO OUR CERTIFICATE OF INCORPORATION
TO
CREATE THE CLASS D COMMON STOCK
Our board of directors has approved and is recommending to our
stockholders for approval at the Special Meeting a proposal to
designate 50,000,000 shares of our Common Stock as
Class D Common Stock and to establish the rights and
preferences of such shares.
If this proposal is approved and if Proposals I, II,
IV, V and VI are approved and the private placement is ready to
be consummated, we will amend and restate our certificate of
incorporation to create the Class D Common Stock in the
manner provided in the form of Second Amended and Restated
Certificate of Incorporation attached as Annex D, the terms
of which are incorporated herein by reference. The form of
Second Amended and Restated Certificate of Incorporation
includes provisions for each of Proposals I, II and
III and assumes that all three proposals will be approved by our
stockholders. Because the implementation of
Proposals I, II, III, IV, V and VI are
interdependent, if Proposals I, II, III, IV, V
and VI are not approved then we will not make any of the changes
proposed in the form of Second Amended and Restated Certificate
of Incorporation and will not file it with the Secretary of
State of Delaware. A vote FOR this proposal
constitutes approval of the form of Second Amended and Restated
Certificate of Incorporation as it relates to the designation of
the Class D Common Stock and
22
establishment of the rights and preferences related to such
shares. We cannot complete the private placement unless this
proposal to create the Class D Common Stock is approved at
the Special Meeting.
Because approval of Proposal III and filing of the Second
Amended and Restated Certificate of Incorporation with the
Secretary of State of Delaware would result in the elimination
of our Class B Common Stock and Class C Common Stock,
our current certificate of incorporation and Delaware law
requires that we obtain the additional approval of the holders
of a majority of the shares of Class B Common Stock and
Class C Common Stock voting separately as classes.
Description
of Our Existing Classes of Common Stock
Our existing certificate of incorporation currently authorizes
three classes of common stock. The following is a summary of the
terms of our existing Class A Common Stock, Class B
Common Stock and Class C Common Stock. Except as set forth
below, the Class B Common Stock and Class C Common
Stock have the same rights and preferences as our Class A
Common Stock.
Voting
Rights
Each holder of Class A Common Stock, Class B Common
Stock or Class C Common Stock is entitled to one vote with
respect to each share of Class A Common Stock, Class B
Common Stock or Class C Common Stock held by such holder
(regardless of class). The Class A Common Stock,
Class B Common Stock and the Class C Common Stock vote
together as a single class on all matters, except as otherwise
required by the Delaware General Corporation Law or in the event
of certain actions adversely affecting the rights and
preferences of the Class B Common Stock or Class C
Common Stock as more fully specified in our certificate of
incorporation.
Subject to the provisions of Section 242(b)(2) of the
Delaware General Corporation Law, any term or provision of our
certificate of incorporation may be amended, and the number of
authorized shares of our capital stock may be increased or
decreased, by the affirmative vote of holders of a majority of
the votes attributable to the then outstanding shares of
Class A Common Stock, Class B Common Stock and
Class C Common Stock voting together as a single class.
Notwithstanding the foregoing, our certificate of incorporation
currently provides that so long as any shares of either the
Class B Common Stock or Class C Common Stock are
outstanding, the certificate of incorporation may not be amended
without the approval of the holders of a majority of the
outstanding shares of the Class B Common Stock
and/or
Class C Common Stock, as applicable, voting separately as a
class if such amendment would limit or otherwise modify the
powers, designations, preferences, privileges or relative,
participating, optional or other special rights of such class,
whether by amendment or modification of the certificate of
incorporation, by operation of a merger or combination or
otherwise. However, the certificate of incorporation does
provide that the number of authorized shares of any class or
classes of capital stock may be increased or decreased (but not
below the number of shares then outstanding) by affirmative vote
of the holders of a majority of the votes attributable to then
outstanding shares of Common Stock voting together as a single
class. Therefore, no separate class vote would be required in
this instance with respect to the increases in shares of
authorized capital stock and authorized Class A Common
Stock set forth in Proposals I and II. However, a separate
class vote of the holders of the shares of Class B Common
Stock and Class C Common Stock is required in connection
with Proposal III because the creation of the Class D
Common Stock in accordance with the terms of the form of Second
Amended and Restated Certificate of Incorporation requires the
elimination of the Class B Common Stock and Class C
Common Stock.
Distributions
Subject to the terms of any preferred stock that our board of
directors has the authority to designate and issue in the
future, all distributions made by us to our stockholders shall
be made to the holders of Class A Common Stock,
Class B Common Stock and Class C Common Stock in the
following order of priority:
|
|
|
|
|
First, the holders of the shares of Class B Common Stock
(other than shares concurrently being converted into
Class A Common Stock), as a single and separate class, are
entitled to receive all distributions until there has been paid
with respect to each such share from amounts then and previously
distributed an amount equal
|
23
|
|
|
|
|
to $1.15, plus an amount equal to nine percent (9%) per annum on
such amount, without compounding, from the date the Class B
Common Stock was first issued.
|
|
|
|
|
|
Second, the holders of the shares of Class C Common Stock
(other than shares concurrently being converted into
Class A Common Stock), as a single and separate class, are
entitled to receive all distributions until there has been paid
with respect to each such share from amounts then and previously
distributed an amount equal to $3.30. After the full required
distributions have been made to the holders of shares of
Class C Common Stock (other than shares concurrently being
converted into Class A Common Stock) as described in the
previous sentence, each share of Class C Common Stock then
outstanding must be retired and may not be reissued, and the
holder thereof must surrender the certificates evidencing the
shares to us.
|
|
|
|
Third, after the full distributions have been made to the
holders of the shares of Class B Common Stock and
Class C Common Stock as described above, all holders of the
shares of Class A Common Stock and Class B Common
Stock, as a single class, are thereafter entitled to receive all
remaining distributions pro rata based on the number of
outstanding shares of Class A Common Stock or Class B
Common Stock held by each holder, provided that for purposes of
such remaining distributions, each share of Class B Common
Stock shall be deemed to have been converted into one share of
Class A Common Stock (subject to adjustment of such
conversion ration in respect of stock splits, combinations,
stock dividends and certain other actions as more fully
specified in our certificate of incorporation).
|
All such distributions must be made ratably among the holders of
the class of Common Stock in question, based on the number of
shares of such class held or deemed to be held by such holders.
Certain events, however, are not considered a distribution for
purposes of determining the priority of distributions described
above. Such events include: (a) any redemption or
repurchase by us of any shares of Class A Common Stock or
Class B Common Stock pursuant to the provisions of any
other agreement with any of our or our subsidiaries
directors, officers or employees, (b) any subdivision or
increase in the number of (by stock split, stock dividend or
otherwise), or any combination in any manner of, the outstanding
shares of Class A Common Stock or Class B Common Stock
in accordance with our certificate of incorporation, (c) a
merger, share exchange or consolidation after the consummation
of which our stockholders immediately prior to such merger,
share exchange or consolidation effectively have the power to
elect a majority of the board of directors of the surviving
corporation or its parent corporation and (d) any other
distribution, redemption, repurchase or other action at any time
when there is any share of Class B Common Stock outstanding
if the holders of a majority of the shares of Class B
Common Stock then outstanding determine that such distribution,
redemption, repurchase or other action shall not constitute a
distribution for purposes of the above.
If our sale or liquidation occurs, or if we enter into a merger
or business combination, the liquidation and distribution
preferences of the Class B Common Stock and Class C
Common Stock would result in the holders of Class B Common
Stock and Class C Common Stock receiving a greater portion
of the proceeds of such a transaction than such holders would be
entitled to if the proceeds were allocated to holders of common
stock pro rata based on their portion of our total equity. That
is, in a sale, liquidation, merger or business combination, the
payment of the preferences described above means that holders of
Class B Common Stock and Class C Common Stock receive
a share of the proceeds first, and then any remaining proceeds
are divided among all of the shareholders of all classes of
common stock. For example, if we were sold for a price at or
near the amount of the preferences owed to holders of
Class B and Class C Common Stock, there could be
little or nothing left for distribution to holders of
Class A Common Stock after such preferences are paid.
Conversion
Holders of shares of Class B Common Stock have the option
to convert their shares of Class B Common Stock into shares
of Class A Common Stock at any time based on a conversion
factor in effect at the time of the conversion. The conversion
factor is designed to yield one share of Class A Common
Stock per share of Class B Common Stock converted, plus
such additional shares of Class A Common Stock, or portions
thereof, necessary to approximate the unpaid portion of $1.15
per share, plus an amount equal to nine percent (9%) per annum
on such amount, without compounding, from the date the
Class B Common Stock was first issued to the date of
conversion. The conversion factor is calculated based on a
number equal to one plus the quotient of $1.15, plus 9% per
annum (not
24
compounded), divided by the fair market value (which is
determined by reference to the prices at which Class A
Common Stock trades immediately prior to the conversion).
Therefore, so long as the Class B Common Stock has not yet
received a full return of its $1.15 and a 9% rate of return, if
the market value of a share of Class A Common Stock
increases, a share of Class B Common Stock will convert
into fewer shares of Class A Common Stock, and if the
market value of Class A Common Stock shares decreases, a
share of Class B Common Stock will convert into more shares
of Class A Common Stock. As of the record date, the current
conversion factor is [6.313441095890] (one share of Class B
Common Stock converts into [6.313441095890] shares of
Class A Common Stock), and is subject to adjustment to
account for anti-dilution protection, stock splits, stock
dividends and certain other actions as more fully specified in
our certificate of incorporation.
Holders of shares of Class C Common Stock have the option
to convert their shares of Class C Common Stock into shares
of Class A Common Stock at any time based on a conversion
factor in effect at the time of the conversion. The conversion
factor is designed initially to yield one share of Class A
Common Stock per share of Class C Common Stock converted,
with the number of shares of Class A Common Stock reducing
to the extent that distributions are paid on the Class C
Common Stock. The conversion factor is calculated as
(x) the amount by which $3.30 exceeds the aggregate
distributions made with respect to a share of Class C
Common Stock divided by (y) $3.30. As of the record date,
the current conversion factor is one (one share of Class C
Common Stock converts into one share of Class A Common
Stock) and is subject to adjustment to account for stock splits,
stock dividends, combinations or other similar events affecting
Class A Common Stock.
Notwithstanding the Class C Common Stock conversion formula
described above, if the fair market value used in determining
the conversion factor for the Class B Common Stock in
connection with any conversion of Class B Common Stock is
less than $3.30 (subject to adjustment to account for stock
splits, stock dividends, combinations or other similar events
affecting Class A Common Stock), holders of shares of
Class C Common Stock have the option to convert their
shares of Class C Common Stock (within 10 days of
receipt of notice of the conversion of the Class B Common
Stock) into a number of shares of Class A Common Stock
equal to (x) the amount by which $3.30 exceeds the
aggregate distributions made with respect to a share of
Class C common stock divided by (y) the fair market
value used in determining the conversion factor for the
Class B Common Stock. The aggregate number of shares of
Class C Common Stock so converted by any holder shall not
exceed a number equal to (a) the number of shares of
Class C Common Stock held by such holder immediately prior
to such conversion plus the number of shares of Class C
Common Stock previously converted into Class A Common Stock
by such holder multiplied by (b) a fraction, the numerator
of which is the number of shares of Class B Common Stock
converted at the lower price and the denominator of which is the
aggregate number of shares of Class B Common Stock issued
on December 15, 2004. Assuming conversion of the shares of
Class B Common Stock at [$0.25] on the record date, the
conversion factor would be [13.2] (one share of Class C
Common Stock converts into [13.2] shares of Class A
Common Stock).
Rights
and Preferences of the Class D Common Stock
Except as set forth below, the Class D Common Stock will
have the same rights and preferences as our Class A Common
Stock:
|
|
|
|
|
The holders of the Class D Common Stock will have priority
in certain distributions made to the other holders of Common
Stock. The holders of the shares of Class D Common Stock
(other than shares concurrently being converted into
Class A Common Stock), as a single and separate class, will
be entitled to receive all distributions until there has been
paid with respect to each such share from amounts then and
previously distributed an amount equal to 9% per annum on
the Class D issuance amount, without compounding, from the
date the Class D Common Stock is first issued. However, we
will be restricted in our certificate of incorporation from
paying any distribution in cash to the holders of the
Class D Common Stock for as long as the senior credit
facility with Wells Fargo Foothill, Inc. is outstanding.
|
|
|
|
|
|
In addition to receiving any accrued but unpaid distributions
described above, the holders of the Class D Common Stock
will have the right to receive distributions pari passu
with the holders of the shares of the Class A Common
Stock, assuming for purposes of such calculation that each share
of Class D Common Stock represented one share of
Class A Common Stock (subject to adjustment to such
conversion ratio for subsequent issuances by us of shares of our
capital stock, or rights to acquire such shares, for less than
the
|
25
|
|
|
|
|
price the holders of the Class D Common Stock paid for
their shares and for stock splits, combinations, stock dividends
and certain other actions as more fully specified in our
certificate of incorporation).
|
|
|
|
|
|
The holders of a majority of the Class D Common Stock will
have the ability to authorize any payment that might otherwise
be considered a distribution for purposes of our certificate of
incorporation to be excluded from the distribution priority
provisions described above.
|
|
|
|
|
|
Each share of Class D Common Stock will be entitled to one
vote. The Class D Common Stock will vote together with all
other classes of our Common Stock and not as a separate class,
except as otherwise required by law or in the event of certain
actions adversely affecting the rights and preferences of the
Class D Common Stock as more fully specified in our
certificate of incorporation.
|
|
|
|
At the option of each holder of Class D Common Stock,
exercisable at any time and from time to time by notice to us,
each outstanding share of Class D Common Stock held by such
investor will convert into a number of shares of Class A
Common Stock equal to the Class D Conversion
Factor in effect at the time such notice is given. The
Class D Conversion Factor will initially be one share of
Class A Common Stock for each share of Class D Common
Stock, subject to adjustment to such conversion ratio for
subsequent issuances by us of shares of our capital stock, or
rights to acquire such shares, for less than the price the
holders of the Class D Common Stock paid for their shares
and for stock splits, combinations, stock dividends and certain
other actions as more fully specified in our certificate of
incorporation.
|
A copy of the form of Second Amended and Restated Certificate of
Incorporation including the amendments proposed herein is
attached to this Proxy Statement as Annex D. The form of
Second Amended and Restated Certificate of Incorporation
eliminates the terms of the Class B Common Stock and the
Class C Common Stock because it is a condition to closing
of the private placement that all of these shares are either
converted into shares of Class A Common Stock or purchased
by us and retired. Therefore, approval of Proposal III
would result in elimination of the Class B Common Stock and
the Class C Common Stock.
No
Dissenters Rights
Under the Delaware General Corporation Law, our stockholders are
not entitled to dissenters rights with respect to the
designation of the Class D Common Stock and the
establishment of the rights and preferences with respect to such
shares, and we will not independently provide stockholders with
any such right.
Required
Stockholder Approval
The affirmative vote of each of the following will be required
to approve this proposal: (i) the holders of a majority of
the votes attributable to the then outstanding shares of Common
Stock voting together as a single class, (ii) the holders
of a majority of the votes attributable to the then outstanding
shares of Class B Common Stock voting separately as a class
and (iii) the holders of a majority of the votes
attributable to the then outstanding shares of Class C
Common Stock voting separately as a class. As such, abstentions
and broker non-votes will have the same effect as a vote
AGAINST this proposal. If our stockholders approve
the creation of the Class D Common Stock, subject to
approval by the stockholders of Proposals I, II and IV, it
will become effective upon our filing of the Second Amended and
Restated Certificate of Incorporation with the Secretary of
State of Delaware, which is expected to take place immediately
prior to the completion of the private placement.
THE BOARD OF DIRECTORS RECOMMENDS THAT ALL STOCKHOLDERS VOTE,
OR INSTRUCT THEIR VOTES TO BE CAST, FOR APPROVAL OF
THE CREATION OF THE CLASS D COMMON STOCK.
BACKGROUND
FOR PROPOSALS IV, V AND VI RELATING TO
THE ISSUANCE OF ADDITIONAL SHARES OF OUR STOCK
Due to the interrelated nature of each of the contemplated
transactions to be consummated by us if Proposals IV, V and
VI are approved, each transaction must also be understood in
order to fully understand each of the other transactions. The
following background material regarding the private placements,
the acquisitions and
26
related matters is subject to and qualified in its entirety by
reference to each of the Private Placement Agreements, the form
of Warrant Certificate, the Rand stock purchase agreement, the
On Line stock purchase agreement and the purchase agreement
regarding the purchase of Class B Common Stock from
Brantley Capital, copies of which are attached as
Annexes A, B, N, C, L and M, respectively, to this Proxy
Statement and the terms of which are incorporated into this
Proxy Statement by reference.
General
At a meeting of the board of directors held on March 31,
2005, at which all board members were present, management
presented an analysis of the strengths, weaknesses,
opportunities and threats of each of the surgery center,
physician billing and collection, ASP software and physician
practice management businesses. The discussion included an
analysis of current operations and new business and growth
opportunities. After a lengthy discussion, the board determined
that the strategy of the business would be to focus on the
billing and collection business and to look at strategic
alternatives for the ASP and surgery center businesses. The
board also instructed management to look at reducing costs
associated with the corporate infrastructure.
At our board meeting held on April 11, 2005, at which all
board members were present, Mr. Cascio led a discussion on
the strategic alternatives discussed at the March meeting and
our strategic plan was further refined and management was
directed to proceed with the implementation of this plan.
In April 2005, we announced the initiation of a strategic plan
designed to accelerate our growth and enhance our future
earnings potential. The plan was to focus on our strengths,
which include providing billing, collections and complementary
business management services to physician practices. As part of
this strategic plan, we announced that we would begin to divest
certain non-strategic assets. In addition, we announced that we
would cease investment in business lines that do not complement
our strategic plan and would redirect financial resources and
company personnel to areas that we believe enhance long-term
growth potential.
During the summer of 2005 in furtherance of our acquisition
strategy, we engaged an investment banking firm to help us
identify acquisition targets in the billing and collection
services industry. At board meetings held on June 1, 2005
and August 16, 2005, at which all board members were
present (other than Messrs. LeBlanc and McIntosh, who were
absent from the August 16, 2005 meeting), management
reported to the board on the progress of the implementation of
our strategic plan. In particular, the board engaged in a
discussion of acquisition opportunities and directed management
to establish parameters for potential acquisitions. At the
August meeting, management presented a proposed engagement
letter with Stephens, Inc. to serve as an investment banker to
assist us in raising additional capital to help finance our
potential acquisitions. After discussion, the board directed
management to engage in discussions with a number of investment
banking firms to ensure that we engaged a firm that would be
most beneficial to us throughout this process.
In the third quarter of 2005, we successfully completed the
consolidation of corporate functions into our Roswell, Georgia
facility and also completed a series of divestitures of
non-strategic assets in late 2005 and early 2006. With the
completion of these divestitures, we believe that we are now
positioned to focus on our physician services business and the
physician billing and collections market, leveraging our
existing presence to expand into additional geographic regions
and increase the range of services we provide to physicians.
Part of this strategy is to acquire financially successful
billing companies focused on providing services to
hospital-based physicians and increasing sales and marketing
efforts in existing markets.
We determined that any acquisitions would require additional
capital, and, in November 2005, we made a determination to
explore potential sources of financing. At that time we engaged
the investment banking firm of Stephens, Inc. to help us
identify sources of financing, as well as help us structure the
financing required for us to complete potential acquisitions. At
our board meeting held on November 15, 2005, at which all
board members were present, management provided the board with a
presentation provided by Stephens, Inc. as well as an engagement
letter. After discussion the board unanimously approved the
hiring of Stephens, Inc.
Acquisitions
In December 2005 we engaged a consultant to provide us with
introductions to other potential acquisition targets. As a
result of both the investment banker and consultant,
introductions to management at Rand and the On
27
Line businesses were made in December 2005 and January 2006 and
we began the diligence process with respect to these businesses.
During the first and second quarters of 2006 we identified a
number of potential acquisition candidates in the physician
billing and collection businesses. We approached several of
these candidates regarding a potential acquisition and were able
to come to an agreement in principle with two of these
businesses. In January 2006 we negotiated a non-binding letter
of intent with the owners of the On Line businesses, and after
conducting our diligence investigations into their financial,
legal and business operations, we began negotiating definitive
agreements. Likewise, in March 2006, we negotiated a non-binding
letter of intent with the owner of the Rand business, and after
conducting our diligence investigations into their financial,
legal and business operations, we began negotiating definitive
agreements. These negotiations resulted in our execution of the
Stock Purchase Agreement, dated September 8, 2006, with the
stockholder of Rand and the Stock Purchase Agreement, dated
September 8, 2006, with the stockholders of the On Line
businesses. While these businesses do not represent the only
acquisition candidates with which management negotiated and
conducted diligence investigations, they represent the
businesses that management was most desirous of acquiring at
this time.
At meetings of the board of directors on March 3, 2006 and
March 17, 2006, at which all board members were present
(other than Mr. Finn who was absent from the March 3,
2006 meeting) the board engaged in discussions regarding our
strategic plan. At the March 3, 2006 meeting, Stephens,
Inc. led a presentation to the board reviewing our proposed
capital raise, discussion of the process, strategy and potential
acquisitions as well as discussed a partial list of potential
investors. At the March 17, 2006 meeting, management led a
discussion regarding potential acquisition opportunities
including Rand and On Line as well as provided an investor
presentation prepared by management and Stephens for use in
connection with the capital raise.
The board held a meeting on May 12, 2006, at which all
board members were present, to discuss the progress with the
proposed acquisitions of the Rand and On Line businesses.
Management identified the principal financial terms of the
proposed transactions and the board engaged in a discussion of
these terms. In addition, management updated the board on the
current status of the private placement, including identifying
potential investors contacted and their responses. The board
directed management to solicit proposals from firms regarding a
fairness opinion and to report back to the board.
Private
Placements
During the time that management was negotiating with the owners
of Rand and On Line, management, with the assistance of
Stephens, identified potential investors to approach with
respect to providing financing for our ongoing business
operations and these potential acquisitions.
At the board meeting held on July 19, 2006, at which all
board members were present, management reviewed the process and
the numerous discussions and meetings that management had with
potential investors. The board was advised that management had
received a term sheet relating to an investment by Phoenix and
Brantley IV. The terms of the proposed investment were presented
to the board. The board discussed the terms of the proposed
private placement in detail as well as the status of discussions
with other potential investors.
Because of the affiliation of Messrs. Cascio and Finn with
Brantley IV, and because Phoenix is a limited partner of
Brantley IV, our board of directors appointed a special
committee of the board of directors to consider all aspects of
the negotiation and approval of the Private Placement Agreements
with Brantley IV and Phoenix on behalf of our board of
directors. The board empowered the special committee to
(i) review, negotiate and approve all aspects of the
proposed investment in which Brantley IV and Phoenix are
involved, (ii) select and approve a firm to issue a
fairness opinion with respect to the terms of such proposed
investment, and (iii) to engage professional advisors, as
needed. The special committee was appointed on July 19,
2006 and consisted of David Crane and Joseph M. Valley, Jr.
During the negotiation of the Private Placement Agreements, we,
on the one hand, and Brantley IV and Phoenix, on the other
hand, were separately represented by counsel. Additionally, the
special committee, after consideration of several proposals at
its July 19, 2006 special committee meeting, engaged an
independent firm, Valuation Research Corporation, to evaluate
the price to be paid in the issuance of the Class D Common
Stock for fairness from a financial point of view to our
stockholders other than Brantley IV and Phoenix.
At the July 19, 2006, meeting of the special committee, at
which both members were present, the members considered the
terms of the investment by Brantley IV and Phoenix. The members
discussed the terms, the status of
28
negotiations with other potential investors and other potential
alternative transactions at that time. Following the
discussions, the special committee approved the terms of the
proposed investments and authorized management to negotiate and
finalize the terms of such investment subject to special
committee approval of the final documentation.
The special committee met on August 8, 2006,
September 1, 2006, and September 8, 2006, at which
both members were present, to discuss the status of, and approve
changes to, the proposed investment terms and agreements. On
August 25, 2006, Valuation Research Corporation made an
oral presentation to the special committee consisting of a
preliminary overview of the methodologies it was undertaking and
the analysis it was performing with respect to its opinion.
After changes were negotiated by management and approved by the
special committee to the terms of the private placement, on
September 1, 2006, Valuation Research once again made an
oral presentation to the special committee regarding its
analysis. At the meeting held on September 8, 2006,
principals from Valuation Research presented the terms of the
fairness opinion. The principals of Valuation Research recounted
the analysis they performed and identified the substantive
components of their findings. Copies of the fairness opinion and
related presentation were provided to each member of the special
committee prior to the meeting. Following the presentation, a
discussion ensued and the members of the special committee
questioned the principals from Valuation Research regarding the
nature of their analysis and results. At this meeting the
members of the special committee approved the terms and
conditions of the Private Placement Agreements and authorized
the executive officers to enter into the Private Placement
Agreements and recommended that our stockholders approve the
sale of the Class D Common Stock and the issuance of the
warrants to purchase shares of Class A Common Stock,
pursuant to the Private Placement Agreements and the Warrant
Certificate.
On September 8, 2006, the board also held a meeting, at
which all board members were present, to approve the terms of
the Rand and On Line acquisition agreements, the amendments to
our certificate of incorporation and the purchase agreement with
Brantley Capital. After discussion the board unanimously
approved the Rand and On Line acquisitions, the revised
certificate of incorporation, the agreement with Brantley
Capital, the issuance of shares of the Class A Common Stock
as partial consideration for the Rand acquisition (and
recommended that our stockholders approve such issuance) and the
filing of our Proxy Statement.
After months of discussions and meetings with many of these
parties, including weekly meetings with Stephens, Inc.
personnel, we were ultimately able to reach agreement on terms
of the private placement with Phoenix and Brantley IV.
We have entered into a Stock Purchase Agreement dated as of
September 8, 2006 with Phoenix and Brantley IV.
Pursuant to the terms of the Stock Purchase Agreement, we will,
subject to stockholder approval and satisfaction of the other
closing conditions set forth therein, issue, for an aggregate
purchase price of $4,650,000, such number of shares of our
Class D Common Stock representing upon conversion 19.375%
of our outstanding Class A Common stock as of the date of
issuance of the Class D common Stock, on a fully-diluted
basis taking into account the issuance of the shares of
Class D Common Stock but excluding certain of our
outstanding options, warrants and convertible securities and
certain shares of Class B Common Stock to be purchased by
us from Brantley Capital.
We have also entered into a Note Purchase Agreement dated
as of September 8, 2006 with Phoenix. Pursuant to the terms
of the Note Purchase Agreement, we will, subject to
stockholder approval and satisfaction of the other closing
conditions set forth therein, issue, for an aggregate purchase
price of $3,350,000, (i) our senior unsecured subordinated
promissory notes due 2011 in the original principal amount of
$3,350,000 and (ii) warrants to purchase shares of our
Class A Common Stock equal to 1.117% of our outstanding
Class A Common Stock on the date of issuance of the Warrant
Certificate, on a fully-diluted basis taking into account the
issuance of the shares of Class D Common Stock described
above but excluding certain of our outstanding options, warrants
and convertible securities and certain shares of Class B
Common Stock to be purchased by us from Brantley Capital.
Interests
of Our Directors and Officers in the Private Placement
Phoenix is a limited partner in Brantley IV and Brantley
Partners V, L.P. Two of our directors, Paul H. Cascio and
Michael J. Finn, are affiliated with Brantley IV and its
related entities. Pursuant to the Stock Purchase Agreement,
Phoenix and Brantley IV will pay $3,000,000 and $1,650,000,
respectively, for the purchase of shares of our Class D
Common Stock. Also, pursuant to the Note Purchase
Agreement, Phoenix will pay $3,350,000 for our senior
subordinated and notes and our warrants to purchase shares of
our Class A Common Stock. Paul Cascio and Michael J.
29
Finn serve as general partners of the general partner of
Brantley III and Brantley IV and are limited partners
in these funds. Neither Phoenix, Brantley IV nor
Messrs. Cascio or Finn are affiliated with Brantley
Capital. The advisor to Brantley III is Brantley Venture
Management III, L.P. and the advisor to Brantley IV is
Brantley Management IV, L.P.
Because of the affiliation of Messrs. Cascio and Finn with
Brantley IV, which is a purchaser under the Stock Purchase
Agreement, and because Phoenix is a limited partner of Brantley
IV, our board of directors appointed a special committee of the
board of directors to consider all aspects of the negotiation
and approval of the Private Placement Agreements with
Brantley IV and Phoenix on behalf of our board of
directors. The special committee consists of David Crane and
Joseph M. Valley, Jr. When you consider the recommendation
of our special committee that you vote FOR the
adoption of Proposals IV and V, you should keep in mind
that Messrs. Cascio and Finn may have interests in the
private placement that are different from, or in addition to,
your interest as a stockholder.
Our special committee was aware of these affiliations during its
deliberations on the merits of the issuance of the shares of
Class D Common Stock and the warrants to purchase shares of
Class A Common Stock as part of the private placement and
in determining to recommend to our stockholders that they vote
FOR approval of the issuance of the Class D
Common Stock and the warrants to purchase shares of Class A
Common Stock pursuant to the Private Placement Agreements and
the Warrant Certificate.
Our
Reasons for the Private Placement
Our special committee has concluded that the terms of the
Private Placement Agreements with Brantley IV and Phoenix
are in the best interests of our stockholders and that the
consummation of the private placement in accordance with the
terms of the Private Placement Agreements (including the
issuance of the Class D Common Stock and the warrants to
purchase shares of Class A Common Stock) is in the best
interests of our stockholders.
In approving the Private Placement Agreements and the issuance
of our shares pursuant to the Private Placement Agreements, our
special committee relied on information (including financial
information) relating to our strategic plan, selected
acquisition targets, the regulatory environment and industry,
and the available financing opportunities. In addition, the
special committee considered Valuation Research
Corporations opinion that, based on conditions and
considerations described in its opinion, the price to be paid
for the Class D Common Stock to us is fair from a financial
point of view to the stockholders other than Brantley IV and
Phoenix.
In assessing the overall market for billing, collections and
complementary business management services to physician
practices and other factors, the special committee considered
the following:
|
|
|
|
|
Attractive Market Opportunity: According to
industry research, the hospital-based physician billing and
collection industry is a $7.3 billion market, of which only
30% is currently outsourced. Management believes that the
outsourcing market is estimated to be growing at 15% per year,
driven by reimbursement pressures, lost revenues and a complex
billing environment.
|
|
|
|
|
|
Experienced Senior Management Team and
Board: Each member of our senior management has
more than 20 years of relevant healthcare experience.
Members of our board of directors include seasoned healthcare
and financial professionals.
|
|
|
|
|
|
Established Hospital-Based Physician Billing and Collection
Platform: Our existing infrastructure provides a
platform to support a larger billing and collection operation,
capable of producing significant earnings growth and returns on
capital.
|
|
|
|
|
|
Recurring Revenue Model: The combination of
long-term contracts and high customer retention rates provides
for an attractive recurring revenue stream.
|
|
|
|
|
|
Fragmented Industry with Multiple Acquisition
Opportunities: The hospital-based physician
billing and collection industry is comprised of more than 700
companies with the largest having a market share of only 6%.
Over 300 of these are regional and local companies producing
revenues of $3 to $20 million.
|
In addition, our special committee considered a wide variety of
factors in connection with its evaluation of the Private
Placement Agreements. In light of the complexity of those
factors, the special committee did not consider it
30
practicable to, nor did it attempt to quantify or otherwise
assign relative weights to specific factors it considered in
reaching its decision. Some of the factors considered by the
special committee are as follows:
Positive
Factors:
|
|
|
|
|
the proceeds from the private placement will enable us to
complete acquisitions contemplated by our current growth
strategy which involves both organic growth in our medical
billing segment and entering into new markets;
|
|
|
|
|
|
the current state of the overall market for billing, collections
and complementary business management services to physician
practices is conducive to acquisition;
|
|
|
|
|
|
our belief that historical information concerning our business
focus, financial performance and condition, operations,
technology and management was not indicative of the full value
of our company and there was opportunity for improvement;
|
|
|
|
|
|
managements view of our financial condition, results of
operations and business before and after giving effect to the
acquisitions of Rand and On Line, and the positive effect they
will have on our stockholder value;
|
|
|
|
|
|
current financial market conditions, historical stock market
prices, volatility and trading information, taking into
consideration that we believe our current stock price does not
reflect the value of our operations;
|
|
|
|
|
|
after completion of the proposed transactions, our capital
structure will not be as complex because we will no longer have
shares of Class B or Class C Common Stock
outstanding, which had a significant dilutive effect;
|
|
|
|
|
|
the specific negotiated terms of the Private Placement
Agreements relative to our experience and investigation into
similar transactions.
|
Negative
Factors:
|
|
|
|
|
the risks and uncertainties of our ability to execute our
strategic plan and to enhance stockholder value;
|
|
|
|
|
|
the risks that we are unable to successfully integrate the
operations of Rand and the On Line businesses into our business;
|
|
|
|
|
|
the risks associated with the increase in leverage, which we
believe is offset by the projected increase in our earnings;
|
|
|
|
|
|
the issuance of shares of our Class D Common Stock in the
private placement and the issuance of the Class A Common
Stock in connection with the Rand acquisition will have a
dilutive effect on our current stockholders and holders of
convertible securities, which we believe is partially offset by
the contemplated repurchase of the shares of Class B Common
Stock currently held by Brantley Capital;
|
|
|
|
|
|
by virtue of the aggregate number of shares of Class D
Common Stock that Brantley IV will acquire in connection with
the private placement, Brantley IV would again own a majority of
the voting power of our equity securities and we would, once
again, become a controlled company under the listing
rules with AMEX; and
|
|
|
|
|
|
upon conversion of the Class D Common Stock or exercise of
the warrants, sales of the Class A Common Stock pursuant to
a registration statement, as contemplated by the Registration
Rights Agreement to be delivered to Phoenix and Brantley IV in
connection with the private placement, could have an adverse
affect on the market price of our Class A Common Stock.
|
In assessing the foregoing factors, the board, including the
members of the special committee, was provided with reports and
summaries regarding the status of the billing and collections
industry based on market research conducted by management. The
board also reviewed our historical financial information and
performance; background, financial and general information
regarding Rand and On Line; Valuation Researchs fairness
opinion and background presentation; presentations prepared by
Stephens, Inc. regarding financial opportunities, the
presentation used by us in connection with discussions with
private investors as well as copies of the Private Placement
Agreements and acquisition agreements and related documents.
31
Purchase
of our Class B Common Stock from Brantley Capital
On September 8, 2006 we entered into a purchase agreement
with Brantley Capital to purchase all 1,722,983 shares of
our Class B Common Stock owned by Brantley Capital at any
time between now and December 31, 2006 for an aggregate
purchase price of $482,435. Upon our acquisition of these shares
of Class B Common Stock they will be retired in accordance
with the terms of our certificate of incorporation. We plan to
consummate this purchase simultaneous with the closing of the
private placement. We anticipate using a portion of the proceeds
from the private placement, along with proceeds from senior bank
financing and other funds available to us, to fund the purchase
price for our purchase of the shares of Class B Common
Stock owned by Brantley Capital. A copy of the purchase
agreement with Brantley Capital is attached here to as Annex M.
These shares represent about 16.5% of our outstanding shares of
Class B Common Stock (and about [11.5%] of our outstanding
shares of Class A Common Stock on a fully-diluted basis
assuming conversion as of the record date) and our purchase of
these shares will assist us in satisfying the closing condition
to the private placement that requires all holders of shares of
our Class B Common Stock and Class C Common Stock to
have converted or been acquired by us. Brantley Capital had
previously informed us that they would not convert their shares
as required in connection with the consummation of the private
placement and our board of directors determined that the terms
of this purchase were in the best interests of our stockholders
and our ability to consummate the private placement. If Brantley
Capital were to convert these shares to shares of Class A
Common Stock, then, as of the record date, they would convert
into [10,877,952] shares of Class A Common Stock. Our
purchase and retirement of these shares would eliminate the
dilution resulting from conversion of these shares and would
have an accretive effect to all other stockholders.
Sources
and Use of Proceeds
Some or all of the proceeds we receive upon consummation of the
transactions set forth in the Private Placement Agreements,
along with proceeds from senior bank financing and other funds
available to us, will be used to finance a portion of the
acquisitions of the Rand and On Line businesses, our purchase of
certain shares of our Class B Common Stock from Brantley
Capital and for general working capital purposes.
Below is a summary of the sources and uses of funds in
connection with the transactions described in this Proxy
Statement. Additional information regarding the sources and uses
of funds can be found under the headings Private Placement
Agreements and Acquisitions below.
|
|
|
|
|
Source
|
|
Amount
|
|
|
New senior secured revolver
|
|
$
|
2,000,000
|
|
New senior secured term loan A
|
|
$
|
4,500,000
|
|
New senior secured acquisition
facility
|
|
$
|
10,000,000
|
|
Issuance of Class D Common
Stock to Brantley IV and Phoenix
|
|
$
|
4,650,000
|
|
Issuance of senior unsecured
subordinated promissory note to Phoenix
|
|
$
|
3,350,000
|
|
Unsecured subordinated promissory
note to stockholders of Rand
|
|
$
|
1,365,333
|
|
Unsecured subordinated promissory
note to stockholders of On Line
|
|
$
|
833,981
|
|
Issuance of Class A Common
Stock to stockholders of Rand
|
|
$
|
600,000
|
|
|
|
|
|
|
Total
|
|
$
|
27,299,314
|
|
|
|
|
|
|
|
|
|
|
|
Use
|
|
Amount
|
|
|
Payoff of existing senior secured
revolver
|
|
$
|
1,262,845
|
|
Acquisition of Rand
|
|
$
|
9,365,333
|
|
Acquisition of On Line
|
|
$
|
3,310,924
|
|
Acquisition of Class B Common
Stock owned by Brantley Capital
|
|
$
|
482,435
|
|
Future acquisitions
|
|
$
|
10,000,000
|
|
Fees and expenses
|
|
$
|
1,080,000
|
|
Additional working capital
|
|
$
|
1,797,777
|
|
|
|
|
|
|
Total
|
|
$
|
27,299,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New
Senior Secured Credit Facility
We have entered into a non-binding letter of intent (a copy of
which is attached as Annex O) with Wells Fargo Foothill,
Inc. for the provision of a new senior secured credit facility
in the aggregate principal amount of
32
$16,500,000, consisting of a $2,000,000 revolving loan
commitment, a $4,500,000 term loan and a $10,000,000 acquisition
facility commitment available for future acquisitions. We are
currently negotiating the definitive terms of the documentation
for this credit facility but anticipate that the substantive
provisions of the relevant agreements will be as follows. The
credit facility will have a maturity of four years and will be
secured by a first priority security interest in substantially
all of our assets, including the assets of the Rand and On Line
businesses following consummation of those acquisitions. The
loans under the credit facility will bear interest at floating
rates of interest that would be in the range of the prime rate
plus 1.75% or LIBOR plus 3.75%. Availability under the revolving
loan will be dependent on our ability to meet a borrowing base
formula determined based on certain multiples of our pro forma
trailing twelve month earnings before interest, taxes,
depreciation and amortization (EBITDA). The credit
facility will be subject to certain mandatory prepayment
obligations and certain prepayment penalties. In addition, we
will be obligated to meet certain financial covenants including
maintenance of minimum levels of EBITDA and minimum levels of
customer turnover, maintenance of certain fixed charge coverage
ratios and maximum leverage ratios, and limitations on annual
capital expenditures. The obligations of this lender to
consummate the credit facility will be subject to certain
closing conditions, including negotiation of definitive
documentation and diligence investigations. We anticipate that
the closing of the credit facility will occur simultaneously
with the closing of the private placement and the acquisitions
of the Rand and On Line businesses. Our consummation of a credit
facility of at least $6,500,000 with a senior lender is a
condition to the obligations of Phoenix and Brantley IV to
consummate the private placement and a portion of the funds
available under such credit facility will be necessary to
consummate the acquisitions of the Rand and On Line businesses.
There is no guarantee that we will be able to consummate this
credit facility on these terms or with this institutional
lender. If we are unable to reach agreement on a credit facility
with this lender, then we will seek to find another
institutional lender to provide a credit facility on similar
terms, but there is no guarantee that we will be able to find
such a lender or be able to negotiate similar terms to such
credit facility.
Necessity
for Stockholder Approval
As a result of our Class A Common Stock being listed for
trading on AMEX, issuances of our Common Stock are subject to
the provisions of the AMEX Company Guide, including
Sections 712 and 713. Pursuant to Section 712 of the
AMEX Company Guide, prior to seeking to have any additional
shares of our Class A Common Stock listed on AMEX which
shares are to be used as consideration for the acquisition of
another company, we must seek stockholder approval if, among
other things, the present or potential issuance of our
Class A Common Stock (or securities convertible into our
Class A Common Stock) could result in an increase by 20% or
more in the number of our outstanding shares of Class A
Common Stock.
Similarly, pursuant to Section 713 of the AMEX Company
Guide, prior to seeking to have any additional shares of our
Class A Common Stock listed on AMEX in connection with any
such transaction, we must seek stockholder approval if such
shares are to be sold, issued or potentially issued
both (i) at a price less than the greater of book or
market value, and (ii) either (a) such shares together with
shares sold by our officers, directors or principal stockholders
equals 20% or more of the number of shares of our presently
outstanding Class A Common Stock (on an as converted basis)
or (b) such shares equal to 20% or more of the number of shares
of our presently outstanding Class A Common Stock (on an as
converted basis).
Pursuant to the terms of the Private Placement Agreements and as
more fully described in this Proxy Statement under
Proposals IV and V, we intend to issue (i) shares of
our Class D Common Stock, representing upon conversion
19.375% of our outstanding Class A Common Stock as of the
date of issuance of the Class D Common Stock, on a
fully-diluted basis taking into account the issuance of the
shares of Class D Common Stock but excluding certain of our
outstanding options, warrants and convertible securities and
certain shares of Class B Common Stock to be purchased by
us from Brantley Capital and (ii) warrants to purchase
shares of our Class A Common Stock equal to 1.117% of our
outstanding Class A Common Stock on the date of issuance of
the warrants, taking into account the issuance of the shares of
Class D Common Stock described in this Proxy Statement but
excluding certain of our outstanding options, warrants and
convertible securities and certain shares of Class B Common
Stock to be purchased by us from Brantley Capital. In addition,
pursuant to the terms of the stock purchase agreement for the
acquisition of Rand and as more fully described below, we have
agreed to issue such number of shares of our Class A
33
Common Stock having a value of $600,000 based on the average
closing price per share of our Class A Common Stock for the
twenty day period prior to the closing of the acquisition of
Rand.
If we were to consummate the private placement and the Rand
acquisition as of our record date, October 20, 2006, we
would be obligated to issue [20,662,163] shares of
Class D Common Stock (representing [18.4%] of our
Class A Common Stock on an as converted basis) pursuant to
the Private Placement Agreements, warrants to purchase
[1,191,207] shares of our Class A Common Stock
(representing [1.1%] of our Class A Common Stock on an as
converted basis) pursuant to the Private Placement Agreements
and the Warrant Certificate and [2,400,000] shares of our
Class A Common Stock (representing [2.1%] of our
Class A Common Stock on an as converted basis) in
connection with the Rand acquisition. The closing price of our
Class A Common Stock on the record date was
[$0.25] per share. While none of these transactions
individually would require issuances in excess of 20% of our
outstanding Class A Common Stock (on an as converted
basis), the combination of all three issuances will exceed 20%
of our outstanding Class A Common Stock (on an as converted
basis) and the issuance of the shares to Phoenix and Brantley IV
and the warrants to Phoenix in the private placement, if
consummated on October 20, 2006, would be at a price per
share of $0. , representing a
$0. per share discount from the
closing price of [$0.25] for a share of our Class A Common
Stock. In addition, since the price per share used in the
calculation of the shares to be issued in the Rand acquisition
is based on a twenty day average, it is possible that the shares
issued in that transaction may be issued at a discount, at a
premium or at market. If consummated on October 20, 2006,
the shares in the Rand acquisition would have been issued at
$. per share, representing a
[discount] [premium] of $0. per
share from the closing price of [$0.25] per share.
Representatives of AMEX have advised us that they would
aggregate these three transactions for purposes of determining
whether stockholder approval is required under Sections 712
and 713 of the AMEX Company Guide. Therefore, our board of
directors has decided to submit Proposals IV, V and VI to
our stockholders for their consideration and approval prior to
consummating these transactions.
PROPOSAL IV
APPROVAL
TO ISSUE SHARES OF OUR CLASS D COMMON STOCK IN A
PRIVATE
PLACEMENT
As described above, as part of our financing, on
September 8, 2006 we entered into a Stock Purchase
Agreement with Phoenix and Brantley IV pursuant to which we
agreed to issue, for an aggregate purchase price of $4,650,000,
such number of shares of our Class D Common Stock
representing upon conversion 19.375% of our outstanding
Class A Common Stock as of the date of issuance of the
Class D Common Stock, on a fully-diluted basis taking into
account the issuance of the shares of Class D Common Stock
but excluding certain of our outstanding options, warrants and
convertible securities and certain shares of Class B Common
Stock to be purchased by us from Brantley Capital. If we were to
consummate the private placement as of our record date,
October 20, 2006, we would be obligated to issue
[20,662,163] shares of Class D Common Stock
(representing [18.4%] of our Class A Common Stock on an as
converted basis) pursuant to the Stock Purchase Agreement.
Proposal IV seeks stockholder approval of the issuance of
these shares of our Class D Common Stock to Phoenix and
Brantley IV pursuant to the Stock Purchase Agreement. Reference
is hereby made to the summary of terms of this transaction
appearing above, the summary of the Stock Purchase Agreement
appearing below, and the Stock Purchase Agreement attached
hereto as Annex A.
Opinion
of Financial Advisor
On July 21, 2006, our board of directors retained Valuation
Research Corporation to provide an opinion to the board of
directors and the special committee as to the fairness, from a
financial point of view, to the stockholders other than
Brantley IV and Phoenix of the price to be paid for the
shares of Class D Common Stock to be issued to
Brantley IV and Phoenix pursuant to the Stock Purchase
Agreement. We paid Valuation Research Corporation approximately
$88,000, plus reimbursement of reasonable
out-of-pocket
expenses, for its services with respect to providing the
fairness opinion and related materials preparation. No portion
of Valuation Research Corporations fee is contingent upon
the conclusions reached in its opinion, the closing of the
private placement transaction or consummation of any acquisition
transaction.
34
On August 25, 2006, Valuation Research Corporation made an
oral presentation to the special committee consisting of a
preliminary overview of the methodologies it was undertaking and
the analysis it was performing with respect to its opinion.
After discussion with the special committee and further
analysis, Valuation Research Corporation presented its opinion
both orally and in writing on September 8, 2006 stating
that, as of such date, and subject to the assumptions,
limitations and qualifications set forth in its written opinion,
the price to be paid for the shares of Class D Common Stock
to be issued to Brantley IV and Phoenix pursuant to the
Stock Purchase Agreement is fair to the stockholders, other than
Brantley IV and Phoenix, from a financial point of view.
In undertaking its analysis Valuation Research Corporation,
among other things, (i) reviewed drafts of relevant
transaction documents; (ii) reviewed historic and projected
financial information from our management; (iii) conducted
an in-person visit to our corporate headquarters and held
telephonic discussions with certain members of our management
team with respect to, among other subjects, our past, present,
and future operating and financial conditions;
(iv) reviewed public information regarding our industry,
including with respect to certain publicly traded companies that
Valuation Research Corporation deemed comparable to us and
certain mergers and acquisitions involving businesses that
Valuation Research Corporation deemed comparable to us; and
(v) conducted such other reviews, analyses and inquiries
and considered such other economic, industry, market, financial,
other information and data as they deemed appropriate.
Overview
of Opinion
Valuation Research Corporations opinion is not intended to
be, and does not constitute, a recommendation to any stockholder
as to how such stockholder should vote with respect to the
proposals set forth in this Proxy Statement. Valuation Research
Corporations opinion does not address the fairness of the
consideration to be paid, or received, in connection with or the
fairness of the acquisitions of Rand or On Line. In addition,
the only opinion expressed by Valuation Research Corporation is
that the price to be paid to us for the shares of Class D
Common Stock to be issued to Brantley IV and Phoenix pursuant to
the Stock Purchase Agreement is fair, from a financial point of
view, to our stockholders, excluding Brantley IV and Phoenix.
Valuation Research Corporation does not express any opinion with
respect to the fairness of the purchase by us of shares of our
Class B Common Stock from Brantley Capital.
Valuation Research Corporation presented its analysis, as
described below, at the meeting of the special committee on
September 8, 2006, in connection with the special
committees consideration of the approval of the terms of
the Stock Purchase Agreement, including the issuance of the
shares of Class D Common Stock. Valuation Research
Corporations opinion assumes that we are a going concern
and gives effect to the consummation of the transactions
described in this Proxy Statement. For purposes of conducting
its analysis, Valuation Research Corporations opinion
assumes that the closing price of our Class A Common Stock
at the time of consummation of the transactions described in
this Proxy Statement is the same as it was on September 7,
2006, $0.23 per share. Based on this assumption Valuation
Research Corporation calculated that 21,969,024 shares of
Class D Common Stock would be sold to the investors for
$4,650,000.
In undertaking its analysis, Valuation Research Corporation
deemed that the $4,650,000 of consideration to be received by us
in exchange for issuance of the Class D Common Stock
consists of two components of value: (1) the value
associated with the 9% per annum, non-compounding dividend
on the shares of Class D Common Stock (the Dividend
Preference) and (2) the residual equity value of the
shares of Class D Common Stock (the Class D
Common Equity or Class D Common Equity
Value). Valuation Research Corporation used an internal
rate of return analysis to allocate the $4,650,000 purchase
price between the Class D Common Equity Value and the
Dividend Preference value. Applying a 20.5% discount rate over
five years, Valuation Research Corporation determined that the
Dividend Preference had a value of $825,000, which resulted in a
Class D Common Equity Value of $3,825,000. Valuation
Research Corporation selected a 20.5% discount rate by adding a
spread, determined through its professional judgment and
experience, to the implied combined return of the 14% senior
unsecured promissory note and warrant to purchase 1.117% of the
outstanding Class A Common Stock issued to Phoenix.
Valuation Research Corporation further determined, based on the
Class D Common Equity Value and the number of shares of
Class D Common Stock to be issued, that the investors would
be paying a cash price of $0.17 per Class D Common
Equity share.
35
Valuation Research Corporation used several methodologies to
assess the fairness, from a financial point of view, of the
deemed $0.17 price per Class D Common Equity share. The
following is a summary of the financial analyses performed by
Valuation Research Corporation in connection with rendering its
opinion. The full text of Valuation Research Corporations
opinion, dated September 8, 2006, which describes, among
other things, the limitations on such opinion as well as the
assumptions and qualifications made, general procedures
followed, and matters considered by Valuation Research
Corporation in its review, is attached as Annex E to this
Proxy Statement. The summary of Valuation Research
Corporations opinion contained in this Proxy Statement is
qualified in its entirety by reference to the full text of the
opinion. You are urged to carefully read Valuation Research
Corporations opinion in its entirety, especially with
respect to the qualifications and limitations set forth in
it.
Valuation Research Corporations analyses included a
fundamental valuation of us using a market and acquisition
multiples approach and a discounted cash flow approach.
Valuation Research Corporation performed each of the following
analyses based upon its view that each is appropriate and
reflective of generally accepted valuation methodologies in
light of the industries in which we operate, our trading volume
relative to total shares outstanding, the accessibility of
information regarding comparable publicly-traded companies and
the availability of projections from our management. Further,
Valuation Research Corporation did not rely exclusively on any
one methodology but rather it considered all of the following
methodologies in arriving at its conclusions.
No company, transaction or business used in the market and
acquisition multiples approach as a comparison is identical to
us. Accordingly, an analysis of the results of the foregoing is
not entirely mathematical; rather it involves complex
considerations and judgments concerning differences in the
financial and operating characteristics and other factors that
could affect the acquisitions, public trading and other values
of the comparable companies, selected transactions or the
business segment, company or transactions to which they are
being compared. The analyses were prepared solely for purposes
of Valuation Research Corporations opinion to our special
committee as to the fairness, from a financial point of view, of
the price to be paid for the Class D Common Stock.
Market
and Acquisition Multiples Approach
The purpose of the market and acquisition multiples approach is
to determine a range of values for shares of our Class A
Common Stock on a fully diluted basis, which range is then
compared to the $0.17 per share price deemed to be paid for
the Class D Common Equity on a fully converted basis.
This approach to valuation involves the analysis of certain
other publicly-traded companies and companies that have been
acquired in recent
change-of-control
transactions that Valuation Research Corporation selected
because they have certain business operations, financial
characteristics and fundamental economic and industry drivers
that provide a reasonable basis for comparison to us for
valuation purposes. The analysis involves comparing financial
and operating data, such as earnings and cash flow, to aggregate
market value of equity
and/or
enterprise value (or aggregate value of equity plus debt,
preferred stock and minority interest, net of cash) to generate
valuation metrics, or multiples. The associated multiples, are
derived from publicly-traded stock prices and acquisitions of
controlling interests in companies. The multiples exhibited from
the publicly-traded stock prices and from the selected
change-of-control
transactions are then used as a basis for selecting an
appropriate range of multiples for us to generate a range of per
share values for Class A Common Stock on a fully diluted
basis, which range is then compared to the $0.17 per share
price deemed to be paid for the Class D Common Equity.
Multiples are generally regarded as an expression of what
investors believe to be an appropriate rate of return for a
particular security given the inherent risks of ownership of
such security.
Accordingly, in connection with this analysis, Valuation
Research Corporation reviewed certain financial information of
publicly-traded companies engaged in the healthcare industry.
The publicly-traded companies selected by Valuation Research
Corporation for analysis included Triad Hospitals Inc.,
Universal Health Services Inc., Lifepoint Hospitals, Inc.,
Per-Se Technologies Inc., Alliance Imaging Inc., AmSurg Corp,
Symbion Inc., Eresearchtechnology Inc., U.S. Physical
Therapy Inc., Sunlink Health Systems, Inc., Propspect Medical
Holdings,
36
Inc., UCI Medical Affiliates Inc., and Emergent Group Inc.
Valuation Research Corporation noted that no single
publicly-traded company used in this analysis is directly
comparable to us.
Valuation Research Corporation calculated and considered certain
financial ratios of the selected publicly-traded companies based
on publicly available information, including, among others, the
multiples of enterprise value (EV), the equity value
of the comparable company plus all interest-bearing debt,
preferred securities, and minority interests, less cash and cash
equivalents to EBITDA for, the latest twelve month period ended
June 30, 2006 (LTM), as projected for the
fiscal year ending December 31, 2006 (current fiscal year,
or CFY), and as projected for the fiscal year ending
December 31, 2007 (next fiscal year, or NFY).
Enterprise value to EBITDA multiples are commonly used by
investment bankers, institutional research analysts and other
financial professionals to determine the value of companies in
connection with the market and acquisition multiples approach.
Valuation Research Corporation noted that mean and median the
multiples for the selected publicly-traded company group as of
September 7, 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EV/EBITDA
|
|
Company
|
|
LTM
|
|
|
CFY
|
|
|
NFY
|
|
|
Triad Hospitals Inc.
|
|
|
7.2x
|
|
|
|
7.3x
|
|
|
|
6.6x
|
|
Universal Health Services,
Inc.
|
|
|
8.4x
|
|
|
|
8.3x
|
|
|
|
7.7x
|
|
Lifepoint Hospitals, Inc.
|
|
|
9.0x
|
|
|
|
8.2x
|
|
|
|
7.5x
|
|
Per-Se Technologies Inc.
|
|
|
10.8x
|
|
|
|
10.3x
|
|
|
|
8.9x
|
|
Alliance Imaging Inc.
|
|
|
5.8x
|
|
|
|
6.5x
|
|
|
|
5.9x
|
|
AmSurg Corp
|
|
|
5.2x
|
|
|
|
5.1x
|
|
|
|
4.8x
|
|
Symbion Inc.
|
|
|
7.5x
|
|
|
|
7.5x
|
|
|
|
6.3x
|
|
Eresearchtechnology Inc.
|
|
|
11.6x
|
|
|
|
11.6x
|
|
|
|
7.8x
|
|
U.S. Physical Therapy
Inc.
|
|
|
6.1x
|
|
|
|
6.4x
|
|
|
|
5.2x
|
|
Sunlink Health Systems, Inc.
|
|
|
6.6x
|
|
|
|
n/a
|
|
|
|
n/a
|
|
Prospect Medical Holdings,
Inc.
|
|
|
4.0x
|
|
|
|
n/a
|
|
|
|
n/a
|
|
UCI Medical Affiliates Inc.
|
|
|
4.6x
|
|
|
|
n/a
|
|
|
|
n/a
|
|
Emergent Group Inc.
|
|
|
6.5x
|
|
|
|
n/a
|
|
|
|
n/a
|
|
Median
|
|
|
6.6x
|
|
|
|
7.5x
|
|
|
|
6.6x
|
|
Mean
|
|
|
7.2x
|
|
|
|
7.9x
|
|
|
|
6.7x
|
|
Accordingly, in connection with this analysis, Valuation
Research Corporation reviewed certain publicly available
financial information regarding transactions of companies
engaged in lines of business in industries similar to us.
Valuation Research Corporation identified announced
change-of-control
acquisitions of the following companies: HCA Inc., Beverly
Enterprises Inc., Occupational Health & Rehabilitation
Inc., NDC Health Corp, Select Medical Corp, US Oncology, Inc.,
Prime Medical Services, Inc., Landacorp Inc., Comprehensive
Medical Imaging Inc., and Pro Vantage Health Services Inc.
This analysis resulted in indicated mean and median EV/ LTM
EBITDA multiples of 7.5x and 7.1x, respectively. Enterprise
value to EBITDA multiples are commonly used by investment
bankers, institutional research analysts and other financial
professionals to determine the value of companies in connection
with
change-of-control
transactions.
To account for differences between us and certain publicly
traded companies and companies that have been acquired in recent
change of control transactions, Valuation Research Corporation,
based on its professional judgment and experience, selected
EV/LTM, EV/CFY and EV/NFY multiples that were lower than the
median and mean multiples observed for certain publicly traded
companies and companies that have been acquired in recent change
of control transactions to reflect the inherent differences in
companies. The use of EV/LTM, EV/CFY and EV/NFY multiples that
are lower than the median and mean multiples observed for
certain publicly traded companies and companies that have been
acquired in recent change of control transactions result in a
lower implied value of the Class A Common Stock on a
fully-diluted basis than if the median and mean observed
multiples were applied. Valuation Research Corporation derived
enterprise value indications for us by applying multiples of
6.0x to
37
7.0x to our LTM, CFY, and NFY proforma EBITDA, which were
adjusted for nonrecurring expenses such as professional fees,
loss on sale of property, discontinued operations and
consummation of the acquisitions of Rand and Online. In deriving
our adjusted LTM, CFY and NFY EBITDA, Valuation Research
Corporation assumed that we would not undertake any future
acquisitions (other than the acquisitions of Rand and On Line)
because our current financial position makes our ability to
consummate future acquisitions speculative. Valuation Research
Corporation subtracted all interest-bearing debt and Dividend
Preference value and added cash and cash equivalents to the
derived enterprise value to calculate the equity value. The
equity value was divided by the proforma fully-diluted shares of
Class A Common Stock outstanding assuming consummation of
the transactions described in this Proxy Statement to determine
the indications of equity value per share of Class A Common
Stock. Using these assumptions, this approach yielded an implied
price for our Class A Common Stock in the range of $0.03 to
$0.07 per share on a fully diluted basis. The multiples
selected were based on the mean and median multiples exhibited
by the comparable publicly-traded companies and
change-of-control
transactions. Valuation Research Corporation noted that the
$0.17 per share price deemed to be paid for the
Class D Common Equity is above the range of values
resulting from this analysis.
Valuation Research Corporation noted that the accuracy of this
valuation methodology is dependent on the extent to which the
selected publicly-traded companies are comparable to the company
being analyzed and on the extent to which the selected
change-of-control
transaction target companies are comparable to the company being
analyzed. In our case, Valuation Research Corporation observed
that several of the publicly-traded companies and
change-in-control
target companies used in the analysis were of a different size
than us, operated in channels different from us or operated in
different economic environments than we do.
Discounted
Cash Flow Approach
The purpose of the discounted cash flow approach is to determine
a range of values for shares of our Class A Common Stock on
a fully diluted basis, which range is then compared to the
$0.17 per share deemed price to be paid for the
Class D Common Equity. The discounted cash flow approach is
another commonly used method of determining the value of a
company. The approach involves calculating the present value of
the estimated future debt free cash flows projected to be
generated by the business and theoretically available (though
not necessarily paid) to the capital providers of the company.
The discounted cash flow approach involves calculating the
present value of (i) the estimated debt free cash flows
generated by a company and (ii) the value of the company at
the end of the projection period, or terminal value. The present
value of such amounts is determined by discounting the cash
flows to present value using a discount rate that is intended to
reflect all risks of ownership and the associated risks of
realizing the stream of projected future cash flows. The
discount rate can also be interpreted as the weighted average
cost of capital or the rate of return that would be required by
investors providing capital to a company to compensate them for
the time value of their money and the risk inherent in the
particular investment.
Valuation Research Corporation calculated a range of enterprise
values for us as the sum of the present values of (i) our
estimated future debt-free cash flows generated during the
quarter ending September 30, 2006 through fiscal year ended
2011 and (ii) our terminal value at the end of the
projection period. The estimated future debt-free cash flows
were based on projections provided by our management. The range
of our terminal values was calculated based on projected 2011
EBITDA and a range of EBITDA multiples of 5.5x to 6.5x. The
representative EV/EBITDA multiple range was derived from a
representative range of multiples observed with comparable
public companies, acquisition transactions, and multiples paid
by us in the transactions described in this Proxy Statement.
Valuation Research Corporation used discount rates ranging from
16.0% to 18.0% for us based on our estimated weighted average
cost of capital. The range of discount rates are based upon a
range of implied weighted-average costs of capital observed with
comparable publicly traded companies, certain published studies
with respect to required rates of return, and Valuation Research
Corporations professional judgement and experience. In
calculating our EBITDA for purposes of this analysis, Valuation
Research Corporation assumed that we would not undertake any
future acquisitions (other than the acquisitions of Rand and On
Line) because our current financial position makes our ability
to consummate future acquisitions speculative. Valuation
Research Corporation subtracted all interest-bearing debt and
Dividend Preference value and added cash and cash equivalents to
the derived enterprise value to calculate the equity value. The
equity value was divided by the pro forma fully-diluted shares
of Class A Common Stock outstanding assuming consummation
of the transactions described in this Proxy Statement to
determine the indications of equity value per share of
Class A Common Stock. Using these
38
assumptions, this analysis indicated an implied price for our
Class A Common Stock in the range of $0.05 to
$0.09 per share on a fully diluted basis. Valuation
Research Corporation noted that the $0.17 per share price
deemed to be paid for the Class D Common Equity is above
the range of values indicated by this analysis.
While the discounted cash flow approach is a widely accepted and
practiced valuation methodology, it relies on a number of
assumptions, including revenue growth rates, profit margins,
working capital ratios, capital expenditures, terminal multiples
and discount rates.
Conclusion
On September 8, 2006, Valuation Research Corporation
delivered an oral opinion to the special committee, which was
reconfirmed both orally and in writing on September 8,
2006, stating that, as of the date of the opinion, the price to
be paid for the shares of Class D Common Stock to be issued
to Brantley IV and Phoenix pursuant to the Stock Purchase
Agreement is fair to our stockholders, excluding Brantley IV and
Phoenix, from a financial point of view. This opinion was based
upon and subject to the assumptions, qualifications and
limitations made and matters considered by Valuation Research
Corporation in its review as set forth in its written opinion.
As a matter of course, we do not publicly disclose
forward-looking financial information. Nevertheless, in
connection with its review, Valuation Research Corporation
considered our financial projections. These financial
projections were prepared by our management based on assumptions
regarding our future performance. The financial projections were
prepared under market conditions as they existed as of
September 8, 2006. The financial projections do not take
into account any circumstances or events occurring after the
date they were prepared. In addition, factors such as industry
performance, general business, economic, regulatory, market and
financial conditions, as well as changes to our business,
financial condition or results of operation, including without
limitation such changes as may occur as a result of the risk
factors we identified in this Proxy Statement and in our other
filings with the SEC, may cause the financial projections or the
underlying assumptions to be materially inaccurate. As a result,
the financial projections are not necessarily indicative of
future results.
Valuation Research Corporations opinion is necessarily
based on economic, financial, industry, market and other
conditions as in effect on, and the information made available
to it as of, the date the opinion is issued. Valuation Research
Corporation has not undertaken, and is under no obligation, to
update, revise, reaffirm or withdraw its opinion, or otherwise
comment on or consider events occurring after the date on which
the opinion was issued.
Controlled
Company Status
AMEX has adopted minimum requirements for director independence
and nominating and compensation committee membership. These
requirements do not apply to any company who has a majority of
the voting power of its equity securities controlled by a single
owner or group. Prior to April 12, 2006, Brantley III,
Brantley IV and Brantley Capital were affiliated entities
that owned over a majority of the voting power of our issued and
outstanding Common Stock. Until that time, we were considered a
controlled company under the AMEX rules and, as
such, were not required to comply with certain of AMEXs
rules regarding director independence and nominating and
compensation committee membership.
On April 12, 2006, Brantley IV and Brantley III
filed with the SEC an amendment to their Schedule 13D
relating to us indicating that Brantley Capital had terminated
its investment advisory relationship with Brantley Capital
Management on September 28, 2005, which resulted in
Brantley Capital no longer being an affiliate of
Brantley III or Brantley IV. Therefore, no individual or
group now owns a majority of the voting power of our equity
securities and we are no longer a controlled company
under the listing rules of AMEX. The board of directors has
since modified its nominating procedures and Compensation
Committee membership to comply with the AMEX rules and we have
one year from April 12, 2006 within which to establish a
board of directors consisting of 50% directors who are
independent for purposes of the corporate governance
standards for small business issuers of AMEX. However, as a
result of the issuance of the Class D Common Stock to
Brantley IV in connection with the private placement,
Brantley IV would own a majority of the voting power of our
equity securities and we would once again become a
controlled company under the listing rules of AMEX.
As a controlled company, we would not need to comply with, and
our stockholders would not have the protection provided by,
certain AMEX requirements which mandate that (i) at least a
majority of our directors must be independent; (ii) all
board members must be nominated by a committee comprised solely
of independent directors or by a majority of the independent
39
directors, and (iii) compensation for our chief executive
officer must be determined by a compensation committee comprised
of independent directors.
Appraisal
or Dissenters Rights
No appraisal rights are available under the Delaware General
Corporation Law for our stockholders in connection with the
private placement or the issuance of the shares of Class A
Common stock as part of the Rand acquisition.
Consequences
If This Proposal and Other Proposals Are Not
Approved
If Proposal IV is not approved by our stockholders at the
Special Meeting, then we will not be able to consummate the
transactions contemplated by the Private Placement Agreements on
the terms currently contemplated and in all likelihood will not
be able to complete the Rand acquisition or the On Line
acquisition. We could seek alternative financing for the Rand
and On Line acquisitions; however, there is no assurance that
such financing will be available or, if available, on terms
acceptable to us. If Proposals IV and V are not approved,
we will not consummate the purchase of shares of our
Class B Common Stock from Brantley Capital.
If the amendments to our certificate of incorporation set forth
in Proposals I, II and III are not approved by our
stockholders at the Special Meeting, then we will not be able to
consummate the transactions contemplated by the private
placement. In addition, we may not be able to engage in
discussions relating to any future transactions involving our
Common Stock until our certificate of incorporation is amended
to increase the number of authorized shares of our Common Stock.
Required
Vote
The affirmative vote of a majority of the total number of shares
of Common Stock represented in person or by proxy at the Special
Meeting and entitled to vote is needed to approve this proposal.
As such, abstentions and broker non-votes will have the same
effect as a vote AGAINST this proposal. If our
stockholders approve the issuance of the Class D Common
Stock in connection with the Stock Purchase Agreement (as set
forth in this Proposal IV), as well as Proposals V and
VI regarding the issuance of the warrants to purchase shares of
Class A Common Stock in the private placement and the
issuance of shares of Class A Common Stock in connection
with the Rand acquisition, subject to approval by the
stockholders of Proposals I, II and III and the
satisfaction of the other closing conditions contained therein,
we will file our Second Amended and Restated Certificate of
Incorporation with the Secretary of State of Delaware and
immediately consummate the private placement and the Rand
acquisition.
Recommendation
After careful consideration, the special committee of our board
of directors has determined that the issuance of the shares of
Class D Common Stock to Brantley IV and Phoenix
pursuant to the Stock Purchase Agreement as part of the private
placement that is the subject of Proposal IV is fair to and
in the best interests of our stockholders. In addition, the
special committee has determined that the terms of the Stock
Purchase Agreement, as a whole, are in the best interests of our
stockholders and approved the execution of this document. In
reaching its decision relating to the issuance of the
Class D Common Stock, the special committee considered,
among other things, the opinion of Valuation Research
Corporation that, as of the date of its opinion and based upon
such other matters as Valuation Research Corporation considered
relevant, the price to be paid to us in connection with the
issuance of the Class D Common Stock is fair to our current
stockholders, other than Brantley IV and Phoenix, from a
financial point of view. Accordingly, the special committee has
approved and declared advisable Proposal IV relating to the
issuance to Brantley IV and Phoenix of the shares of
Class D Common stock.
THE SPECIAL COMMITTEE RECOMMENDS THAT ALL STOCKHOLDERS VOTE,
OR INSTRUCT THEIR VOTES TO BE CAST, FOR APPROVAL OF
PROPOSAL IV, APPROVING THE ISSUANCE OF CLASS D COMMON STOCK
PURSUANT TO THE STOCK PURCHASE AGREEMENT.
40
PROPOSAL V
APPROVAL
TO ISSUE WARRANTS TO PURCHASE SHARES OF OUR CLASS A
COMMON STOCK IN A PRIVATE PLACEMENT
As described above, as part of our financing, on
September 8, 2006 we entered into a Note Purchase
Agreement with Phoenix, pursuant to which we will, subject to
stockholder approval and satisfaction of the other closing
conditions set forth therein, issue, for an aggregate purchase
price of $3,350,000, (i) our senior unsecured subordinated
promissory notes due 2011 in the original principal amount of
$3,350,000 and (ii) warrants to purchase shares of our
Class A Common Stock equal to 1.117% of our outstanding
Class A Common Stock on the date of issuance of the Warrant
Certificate, on a fully-diluted basis taking into account the
issuance of the shares of Class D Common Stock described
above but excluding certain of our outstanding options, warrants
and convertible securities and certain shares of Class B
Common Stock to be purchased by us from Brantley Capital. If we
were to consummate the private placement as of our record date,
October 20, 2006, we would be obligated to issue warrants
to purchase [1,191,207] shares of our Class A Common
Stock (representing [1.1%] of our Class A Common Stock on
an as converted basis) pursuant to the Note Purchase
Agreement and the Warrant Certificate. Proposal V seeks
stockholder approval of the issuance of these warrants to
purchase shares of our Class A Common Stock to Phoenix
pursuant to the Note Purchase Agreement, as well as
approval to issue shares of Class A Common Stock upon
exercise of the warrants. Reference is hereby made to the
summary of terms of this transaction appearing above, the
summary of the Note Purchase Agreement and the warrants
appearing below, and the Note Purchase Agreement and the
form of Warrant Certificate, attached hereto as Annexes B
and N, respectively.
Appraisal
or Dissenters Rights
No appraisal rights are available under the Delaware General
Corporation Law for our stockholders in connection with the
warrants to purchase shares of Class A Common Stock
pursuant to the Note Purchase Agreement and the form of
Warrant Certificate or the issuance of Class A Common Stock
upon exercise of the warrants.
Consequences
If This Proposal and Other Proposals Are Not
Approved
If Proposal V is not approved by our stockholders at the
Special Meeting, then we will not be able to consummate the
transactions contemplated by the Private Placement Agreements on
the terms currently contemplated and in all likelihood will not
be able to complete the Rand acquisition or the On Line
acquisition. We could seek alternative financing for the Rand
and On Line acquisitions; however, there is no assurance that
such financing will be available or, if available, on terms
acceptable to us. If Proposals IV and V are not approved,
we will not consummate the purchase of shares of our
Class B Common Stock from Brantley Capital. If the
amendments to our certificate of incorporation set forth in
Proposals I, II and III are not approved by our
stockholders at the Special Meeting, then we will not be able to
consummate the transactions contemplated by the Private
Placement Agreements. In addition, we may not be able to engage
in discussions relating to any future transactions involving our
Common Stock until our certificate of incorporation is amended
to increase the number of authorized shares of our Common Stock.
Required
Vote
The affirmative vote of a majority of the total number of shares
of Common Stock represented in person or by proxy at the Special
Meeting and entitled to vote is needed to approve this proposal.
As such, abstentions and broker non-votes will have the same
effect as a vote AGAINST this proposal. If our
stockholders approve the issuance of the warrants to purchase
shares of Class A Common Stock in connection with the
Note Purchase Agreement and the Warrant Certificate, as
well as Proposals IV and VI regarding the issuance of
shares of Class D Common Stock in the private placement and
the issuance of share of Class A Common Stock in connection
with the Rand acquisition, subject to approval by the
stockholders of Proposals I, II and III and the
satisfaction of the other closing conditions contained therein,
we will file our Second Amended and Restated Certificate of
Incorporation with the Secretary of State of Delaware and
immediately consummate the private placement and the Rand
acquisition.
41
Recommendation
After careful consideration, the special committee of our board
of directors has determined that the issuance of the warrants to
purchase shares of Class A Common Stock to Phoenix pursuant
to the Note Purchase Agreement and the Warrant Certificate
and as part of the private placement that is the subject of
Proposal V is fair to and in the best interests of our
stockholders. In addition, the special committee has determined
that the terms of the Note Purchase Agreement and the
Warrant Certificate, as a whole, are in the best interests of
our stockholders and approved the execution of these documents.
Accordingly, the special committee has approved and declared
advisable Proposal V relating to the issuance to Phoenix of
the warrants to purchase shares of Class A Common Stock.
THE SPECIAL COMMITTEE RECOMMENDS THAT ALL STOCKHOLDERS VOTE,
OR INSTRUCT THEIR VOTES TO BE CAST, FOR APPROVAL OF
PROPOSAL V, APPROVING THE ISSUANCE OF WARRANTS TO PURCHASE
SHARES OF CLASS A COMMON STOCK PURSUANT TO THE
NOTE PURCHASE AGREEMENT AND THE WARRANT.
SUMMARY
OF PRIVATE PLACEMENT DOCUMENTS
The following summary of the material provisions of the Private
Placement Agreements and the form of Warrant Certificate is
qualified by reference to the complete text of the Private
Placement Agreements and the form of Warrant Certificate, copies
of which are attached as Annexes A, B and N to this Proxy
Statement. All stockholders are encouraged to read the Private
Placement Agreements in their entirety for a more complete
description of their terms and conditions.
General
On September 8, 2006 we entered into a Stock Purchase
Agreement with Phoenix and Brantley IV pursuant to which we
agreed to issue, for an aggregate purchase price of $4,650,000,
such number of shares of our Class D Common Stock
representing upon conversion 19.375% of our outstanding
Class A Common Stock as of the date of issuance of the
Class D Common Stock, on a fully-diluted basis taking into
account the issuance of the shares of Class D Common Stock
but excluding certain of our outstanding options, warrants and
convertible securities and certain shares of Class B Common
Stock to be purchased by us from Brantley Capital.
On September 8, 2006 we also entered into a
Note Purchase Agreement with Phoenix pursuant to which we
agreed to issue, for an aggregate purchase price of $3,350,000,
(i) our senior unsecured subordinated promissory notes due
2011 in the original principal amount of $3,350,000 and
(ii) warrants to purchase shares of our Class A Common
Stock equal to 1.117% of our outstanding Class A Common
Stock on the date of issuance of the Warrant Certificate, on a
fully-diluted basis taking into account the issuance of the
shares of Class D Common Stock described above but
excluding certain of our outstanding options, warrants and
convertible securities and certain shares of Class B Common
Stock to be purchased by us from Brantley Capital.
Investors
As of the record date, Brantley IV owns
7,863,996 shares of our Class B Common Stock, warrants
to purchase 20,455 shares of our Class A Common Stock
and notes which are currently convertible into
[1,358,054] shares of our Class A Common Stock (at the
closing price of our Class A Common Stock on the record
date of [$0.25] per share). As of the record date, this
represents [31.9%] of our voting power and [52.4%] of our voting
power on an as converted basis (at the closing price of our
Class A Common Stock on the record date of [$0.25] per
share). As of the record date, Brantley IV and its
affiliates own [44.8%] of our voting power and [60.5%] of our
voting power on an as converted basis (at the closing price of
our Class A Common Stock on the record date of
[$0.25] per share). Brantley IV will purchase, for an
aggregate purchase price of $1,650,000, such number of shares of
Class D Common Stock representing upon conversion 6.875% of
our outstanding Class A Common Stock as of the date of
issuance of the Class D Common Stock, on a fully-diluted
basis taking into account the issuance of the shares of
Class D Common Stock but excluding certain of our
outstanding options, warrants and convertible securities and
certain shares of Class B Common Stock to be purchased by
us from Brantley Capital.
42
Phoenix is a limited partner in Brantley IV and Brantley
Partners V, L.P. and has also co-invested with
Brantley IV and its affiliates in a number of transactions.
Prior to the consummation of the private placement, Phoenix is
not a record owner of any shares of our capital stock. Phoenix
will purchase (i) for an aggregate purchase price of
$3,000,000, such number of shares of Class D Common Stock,
representing upon conversion 12.5% of our outstanding
Class A Common Stock as of the date of issuance of the
Class D Common Stock, on a fully-diluted basis taking into
account the issuance of the shares of Class D Common Stock
but excluding certain of our outstanding options, warrants and
convertible securities and certain shares of Class B Common
Stock to be purchased by us from Brantley Capital, and
(ii) for an aggregate purchase price of $3,350,000,
(A) our senior unsecured subordinated promissory notes due
2011 in the original principal amount of $3,350,000 and
(B) warrants to purchase shares of our Class A Common
Stock equal to 1.117% of our outstanding Class A Common
Stock on the date of issuance of the Warrant Certificate, on a
fully-diluted basis taking into account the issuance of the
shares of Class D Common Stock described above but
excluding certain of our outstanding options, warrants and
convertible securities and certain shares of Class B Common
Stock to be purchased by us from Brantley Capital.
Class D
Common Stock
We will issue to Brantley IV and Phoenix on the closing
date, for an aggregate purchase price of $4,650,000, such number
of shares of our Class D Common Stock representing upon
conversion 19.375% of our outstanding Class A Common Stock
as of the date of issuance of the Class D Common Stock, on
a fully-diluted basis taking into account the issuance of the
shares of Class D Common Stock but excluding certain of our
outstanding options, warrants and convertible securities and
certain shares of Class B Common Stock to be purchased by
us from Brantley Capital. The rights and preferences of the
Class D Common Stock are set forth under Proposal III.
Registration
Rights
In connection with the private placement, the parties will enter
into a registration rights agreement, pursuant to which the
holders of a majority of the shares of Class A Common Stock
issuable upon either conversion of the Class D Common Stock
or the exercise of the warrants will have the right to require
us to register their shares of Class A Common Stock under
the Securities Act. The agreement allows them one right to
demand that we register their shares of Class A Common
stock under the Securities Act on a registration statement filed
with the SEC and unlimited rights to include (or
piggy-back) the registration of their shares of
Class A Common stock on certain registration statements
that we may file with the SEC for other purposes.
The investors may not exercise their demand rights unless the
securities to be registered have an anticipated net aggregate
offering price of at least $10,000,000. The investors may not
exercise their piggy-back registration rights unless the shares
to be registered have an anticipated net aggregate offering
price of at least $1,000,000. We will bear the cost of the
registration, unless the registration request is withdrawn by
the investors, in which case the investors requesting withdrawal
shall bear the expenses.
Note and
Warrants
We will issue to Phoenix on the closing date, for an aggregate
purchase price of $3,350,000, (i) our senior unsecured
subordinated promissory notes due 2011 in the original principal
amount of $3,350,000 and (ii) warrants to purchase shares
of our Class A Common Stock equal to 1.117% of our
outstanding Class A Common Stock on the date of issuance of
the Warrant Certificate, on a fully-diluted basis taking into
account the issuance of the shares of Class D Common Stock
described above but excluding certain of our outstanding
options, warrants and convertible securities and certain shares
of Class B Common Stock to be purchased by us from Brantley
Capital.
Our senior unsecured subordinated promissory notes will bear
interest at the combined rate of (i) 12% per annum
payable in cash on a quarterly basis and (ii) 2% per
annum payable in kind (meaning that the accrued interest will be
capitalized as principal) on a quarterly basis, subject to our
right to pay such amount in cash. The notes will be unsecured
and subordinated to all of our other senior debt. Upon the
occurrence and during the continuance of an event of default the
interest rate on the cash portion of the interest shall increase
from 12% per annum to 14% per annum, for a combined
rate of default interest of 16% per annum. We may prepay
outstanding principal (together
43
with accrued interest) on the note subject to certain prepayment
penalties and we are required to prepay outstanding principal
(together with accrued interest) on the note upon certain
specified circumstances.
The Warrant Certificate provide the holder with the right to
purchase shares of our Class A Common Stock equal to 1.117%
of our outstanding Class A Common Stock on the date of
issuance of the Warrant Certificate, on a fully-diluted basis
taking into account the issuance of the shares of Class D
Common Stock described above but excluding certain of our
outstanding options, warrants and convertible securities and
certain shares of Class B Common Stock to be purchased by
us from Brantley Capital. The warrants will be exercisable for
five years from the date of issuance of the Warrant Certificate
at $0.01 per share.
Closing
the Private Placement
Subject to satisfaction of the conditions contained in the
Private Placement Agreements, the closing of the transactions
contemplated thereunder will take place on the third business
day following the date our stockholders approve
Proposals I, II, III, IV, V and VI, or at such
other time as the parties may agree.
Representations
and Warranties
The Private Placement Agreements contain a number of
representations and warranties that the respective parties have
made to each other. These representations and warranties relate
to: (i) organization, power and authority;
(ii) validity and binding effect of the agreements;
(iii) financial statements; (iv) capitalization;
(v) no material adverse change; (vi) conflicts;
(vii) litigation; (viii) SEC filings;
(ix) defaults; (x) compliance with law;
(xi) intellectual property; (xii) taxes;
(xiii) certain transactions; (xiv) environmental;
(xv) title to properties; (xvi) insurance;
(xvii) margin regulations; (xviii) subsidiaries;
(xix) debt; (x) significant contracts;
(xxi) ERISA; (xxii) registration rights;
(xxiii) employees; and (xxiv) real property;
(xxv) private offering status; (xxvi) fees and
commissions; (xxvii) fairness opinion;
(xxviii) special committee recommendations;
(xxix) complete disclosure; (xxx) foreign assets
control regulations, (xxxi) investment company status; and
(xxxii) investment representations and warranties.
Stockholder
Approval
The closing of the transactions contemplated under each of the
Private Placement Agreements is subject to the approval of our
stockholders of each of Proposals I, II, III, IV,
V and VI at the Special Meeting.
Conditions
to Closing
The obligations of Phoenix and Brantley IV to complete the
private placement are subject to the satisfaction or waiver of
many conditions in accordance with each of the Private Placement
Agreements, including:
|
|
|
|
|
receipt of approval from our stockholders of the amendments to
our certificate of incorporation and parts of the private
placement (Proposals I, II, III, IV, and V);
|
|
|
|
|
|
the absence of any material adverse change in our business and
operations, and the business and operations of the Rand and On
Line businesses, since June 30, 2006;
|
|
|
|
in the case of the Stock Purchase Agreement, the filing of our
Second Amended and Restated Certificate of Incorporation with
the Secretary of State of Delaware and its acceptance thereof
and our reservation of a sufficient number of shares of
Class A common Stock for issuance on conversion of the
Class D Common Stock;
|
|
|
|
the conversion to Class A Common Stock by Brantley IV
of the entire unpaid principal amount of, including accrued but
unpaid interest on, our convertible subordinated promissory
notes in the aggregate original principal amount of $1,250,000;
|
|
|
|
consummation, in the case of the Stock Purchase Agreement, of
the transactions contemplated by the Note Purchase
Agreement and, in the case of the Note Purchase Agreement,
of the transactions contemplated by the Stock Purchase Agreement;
|
44
|
|
|
|
|
in the case of the Stock Purchase Agreement, consummation by
each of Phoenix and Brantley IV of their respective
obligations under the Stock Purchase Agreement;
|
|
|
|
consummation of the acquisitions of the Rand and On Line
businesses;
|
|
|
|
the accuracy of our representations and warranties in the
Private Placement Agreements as of the closing date taking into
account in certain instances the inclusion of the Rand and On
Line businesses as part of our business;
|
|
|
|
delivery of pro forma financial statements giving effect to the
acquisitions of the Rand and On Line businesses, the
consummation of the private placement, the conversion of the
Brantley notes and the consummation of senior financing that are
satisfactory to Phoenix and Brantley IV;
|
|
|
|
the performance and compliance with all of the covenants made,
and obligations to be performed, by the other parties in the
Private Placement Agreements prior to the closing;
|
|
|
|
the receipt of all requisite third-party consents;
|
|
|
|
consummation with one or more senior lenders for the provision
of not less than $6,500,000 of senior secured financing and, in
the case of the Note Purchase Agreement, execution of
mutually acceptable intercreditor and subordination agreement(s)
among Phoenix, our senior lender and certain of our existing
debtholders; and
|
|
|
|
conversion of all shares of Class B Common Stock and
Class C Common Stock by the holders thereof into shares of
Class A Common Stock or our acquisition and retirement of
all such shares, including our acquisition and retiring of the
1,722,983 shares of Class B Common Stock held by
Brantley Capital.
|
Indemnification
The Private Placement Agreements both provide that we will
indemnify Phoenix and Brantley IV and certain of their
affiliates for all losses incurred by any of the indemnified
parties for (i) any breach of our representations and
warranties or (ii) any breach of our covenants, agreements
and obligations, other than losses resulting from action on the
part of the indemnified party caused by their gross negligence
or willful misconduct.
Termination,
Amendment and Waiver
Each of the Private Placement Agreements may be terminated at
any time prior to the consummation of the transactions
contemplated thereunder, whether before or after receipt of the
approval of our stockholders, by mutual written consent of
Phoenix, Brantley IV and us, as applicable.
In addition, each Private Placement Agreement may be terminated:
|
|
|
|
|
by any party thereto if a material breach by any other party of
any representation, warranty or obligation contained in such
Private Placement Agreement exists that may not be cured within
30 days after written notice of such breach;
|
|
|
|
by any party thereto if any condition to such partys
obligations contained in such Private Placement Agreement has
not been fulfilled or waived;
|
|
|
|
by any party thereto if the transactions contemplated by such
Private Placement Agreement are illegal or otherwise prohibited
by law;
|
|
|
|
by Phoenix or Brantley IV if the private placement has not
been consummated prior to December 31, 2006; or
|
|
|
|
in the case of the Note Purchase Agreement, by Phoenix if
it determines in its good faith discretion that, assuming
consummation of the private placement and the acquisitions of
the Rand and On Line businesses, we would not be creditworthy.
|
If permitted under applicable law, any of the parties to a
Private Placement Agreement may waive any conditions for their
own respective benefit and consummate the transactions
contemplated thereby even though one or more of the conditions
have not been met.
45
Any purported amendment to the Private Placement Agreements
shall be null and void unless it is in writing and signed by
each of the respective parties to such agreement.
None of the rights and obligations of a party under the Private
Placement Agreements may be assigned without the prior written
consent of the other parties to such agreement, except that the
investors may assign their rights to affiliates of such
investors and we may assign our rights pursuant to a merger,
recapitalization or other business combination transaction in
which the surviving entity agrees in writing to assume our
obligations under the Private Placement Agreements.
PROPOSAL VI
APPROVAL
TO ISSUE SHARES OF OUR CLASS A COMMON STOCK AS PARTIAL
CONSIDERATION IN THE RAND ACQUISITION
As described above, as part of our financing, on
September 8, 2006 we entered into a stock purchase
agreement with the stockholder of Rand, pursuant to which we
will, subject to stockholder approval and satisfaction of the
other closing conditions set forth therein, issue, as partial
consideration for the purchase by us of the outstanding stock of
Rand, such number of shares of our Class A Common Stock
having a value of $600,000 based on the average closing price
per share of our Class A Common Stock for the twenty day
period prior to the closing of the acquisition of Rand. If we
were to consummate the Rand acquisition as of our record date,
October 20, 2006, we would be obligated to issue
[2,400,000] shares of our Class A Common Stock
(representing [2.1%] of our Class A Common Stock on an as
converted basis) in connection with the Rand acquisition.
Reference is hereby made to the summary of terms of this
transaction appearing above, the summary of the Rand stock
purchase agreement appearing below, and the Rand stock purchase
agreement attached hereto as Annex C, the terms of which
are incorporated herein by reference.
Appraisal
or Dissenters Rights
No appraisal rights are available under the Delaware General
Corporation Law for our stockholders in connection with the
issuance of the shares of Class A Common Stock pursuant to
the Rand stock purchase agreement.
Consequences
If This Proposal and Other Proposals Are Not
Approved
If Proposal VI is not approved by our stockholders at the
Special Meeting, then we will not be able to consummate the Rand
acquisition on the terms currently contemplated by the Rand
stock purchase agreement and in all likelihood will not be able
to complete the private placement. We could seek alternative
terms for the Rand stock purchase agreement and alternative
financing; however, there is no assurance that alternative terms
can be obtained or that such financing will be available or, if
available, on terms acceptable to us. If Proposal VI is not
approved and we cannot complete the private placement, we will
not consummate the purchase of shares of our Class B Common
Stock from Brantley Capital. If the amendments to our
certificate of incorporation set forth in Proposals I, II
and III are not approved by our stockholders at the Special
Meeting, then we will not be able to consummate the transactions
contemplated by the Rand stock purchase agreement. In addition,
we may not be able to engage in discussions relating to any
future transactions involving our Common Stock until our
certificate of incorporation is amended to increase the number
of authorized shares of our Common Stock.
Required
Vote
The affirmative vote of a majority of the total number of shares
of Common Stock represented in person or by proxy at the Special
Meeting and entitled to vote is needed to approve this proposal.
As such, abstentions and broker non-votes will have the same
effect as a vote AGAINST this proposal. If our
stockholders approve the issuance of the shares of Class A
Common Stock in connection with the Rand stock purchase
agreement, as well as Proposals IV and V regarding the
issuance of shares of Class D Common Stock and of warrants
to purchase shares of Class A Common Stock in the private
placement, subject to approval by the stockholders of
Proposals I, II and III and the satisfaction of the other
closing conditions contained therein, we will file our Second
Amended and Restated
46
Certificate of Incorporation with the Secretary of State of
Delaware and immediately consummate the private placement and
the Rand acquisition.
Recommendation
After careful consideration, the board of directors has
determined that the issuance of the shares of Class A
Common Stock pursuant to the Rand stock purchase agreement that
is the subject of Proposal VI is fair to and in the best
interests of our stockholders. In addition, the board of
directors has determined that the terms of the Rand stock
purchase agreement, as a whole, are in the best interests of our
stockholders and approved the execution of this document.
Accordingly, the board of directors has approved and declared
advisable Proposal VI relating to the issuance of shares of
Class A Common Stock as partial consideration under the
Rand stock purchase agreement.
THE BOARD OF DIRECTORS RECOMMENDS THAT ALL STOCKHOLDERS VOTE,
OR INSTRUCT THEIR VOTES TO BE CAST, FOR APPROVAL OF
PROPOSAL VI, APPROVING THE ISSUANCE OF SHARES OF
CLASS A COMMON STOCK PURSUANT TO THE RAND STOCK PURCHASE
AGREEMENT.
SUMMARY
OF ACQUISITION DOCUMENTS
We have identified two acquisition opportunities to expand our
medical billing services businesses. On September 8, 2006
we entered into a stock purchase agreement with Rand and its
stockholder pursuant to which we will acquire all of the issued
and outstanding capital stock of Rand. In addition, on
September 8, 2006 we entered into a stock purchase
agreement with On Line and their respective stockholders
pursuant to which we have agreed to purchase all of the issued
and outstanding capital stock of On Line. A copy of the stock
purchase agreement with Rand is attached hereto as Annex C.
A copy of the On Line stock purchase agreement is attached
hereto as Annex L. The terms of these agreements are
incorporated herein by reference.
The historical financial statements for each of these businesses
are attached hereto as Annexes F, G and H, respectively.
Additionally, pro forma financial information showing the effect
of these acquisitions and the transactions contemplated by the
Private Placement Agreements on us is attached hereto as
Annex I, the terms of which are incorporated herein by
reference.
Rand
Acquisition
Rand Medical Billing, Inc. is a full service billing agency
providing medical billing, exclusively for anatomic and clinical
pathology practices located in Simi Valley, California.
On September 8, 2006 we entered into a stock purchase
agreement with the stockholder of Rand to purchase all of the
issued and outstanding capital stock of Rand for an aggregate
purchase price of $9,365,333, subject to adjustments conditioned
upon future revenue results.
The purchase price shall be paid as follows:
|
|
|
|
|
at closing we will pay $6,800,000 in cash;
|
|
|
|
at closing we will deliver an unsecured subordinated promissory
note in the original principal amount of $1,365,333;
|
|
|
|
at closing we will deliver $600,000 to the escrow agent for
deposit in an interest bearing escrow account; and
|
|
|
|
at closing we will deliver to the escrow agent such number of
shares of our Class A Common Stock having a value of
$600,000 based on the average closing price per share of our
Class A Common Stock for the twenty day period prior to the
closing of the acquisition of Rand.
|
The purchase price shall be subject to adjustments conditioned
upon future revenue results and claims, if any, for
indemnification.
In the event that the gross revenue related to Rand for the
period ending December 31, 2007 equals or exceeds the
established 2007 minimum revenue target of $6,349,206 plus the
amount of the aggregate losses (which arise
47
under the indemnification obligations of the sellers) then we
will release all the cash and shares held in escrow to the
stockholder of Rand within 30 days of the final
determination of the gross revenue for the period. If the gross
revenue for the period is less than $6,349,206 then the release
of the cash and shares held in escrow will be postponed.
If the release of the purchase price consideration held in
escrow is postponed, then we will calculate the gross revenue
for the period ending December 31, 2008. Based on this
calculation:
|
|
|
|
|
If the 2008 gross revenue equals or exceeds the 2008 minimum
revenue target amount of $9,600,000 then the cash and shares
held in escrow shall be released to the Rand stockholder and we
will proceed to pay the balance due on the promissory note in
five equal monthly installments commencing March 1, 2009.
|
|
|
|
If the 2008 gross revenue is less than $9,600,000 but is equal
or greater than $6,349,206 then the cash and shares held in
escrow will be released to the Rand stockholder and payments
under the promissory note will be adjusted downward based in
part on the difference between the 2008 gross revenue and
$6,349,206 divided by $3,250,794.
|
|
|
|
If the 2007 gross revenue was equal to or exceeded $6,349,206
but the 2008 gross revenue amount was less than $6,349,206, the
promissory note will be cancelled and we will not owe the Rand
stockholder any amounts under such note.
|
|
|
|
If the 2007 gross revenue was not equal to or greater than
$6,349,206 and the release from escrow was otherwise postponed
and the 2008 gross revenue is also less than $6,349,206, then
the promissory note will be cancelled and the purchase price
will be subject to a downward adjustment. The downward
adjustment shall be calculated by multiplying $8,000,000 by the
result of 2008 gross revenue divided by $6,349,206. Any purchase
price shortfall will first be allocated out of the cash proceeds
held in escrow and any remaining shortfall will cause the
forfeiture of the shares. The shortfall will be capped at the
amount held in escrow.
|
The stock purchase agreement with Rand contains customary
representations and warranties and conditions to closing. In
addition, the stockholder of Rand has agreed to a five-year
non-compete and non-solicitation period. The indemnification
provided by the Rand stockholder for breaches of representations
is capped at the purchase price and we can not make claims until
the aggregate amount of our losses exceeds $50,000.
The closing of the Rand acquisition is expected to occur shortly
after the Special Meeting, subject to approval by our
stockholders of Proposals I, II, III, IV, V and VI. No
regulatory approval is required to consummate this acquisition.
On Line
Acquisition
On Line consists of two related companies, OLA and OLP. OLA is
an outsourcing company providing data entry, insurance filing,
patient statements, payment posting, collection
follow-up
and patient refund processing to medical practices. Most of
OLAs customers are hospital-based physician practices
including radiology, neurology and emergency medicine. Customers
also include some other specialties as plastic surgery, family
practice, internal medicine and orthopaedics. All billing
functions are the responsibility of OLA, and include
credentialing and accounts payable processing. OLA also has a
group of contract transcriptionists who work out of their homes
and OLA offers these services to clients as well.
OLP provides payroll processing services to small businesses, a
few of which are also customers of OLA. OLP provides payroll
services including direct deposit, time clock interface and tax
reporting to clients in Alabama, Florida, Georgia, Louisiana,
Mississippi, Tennessee and Texas.
On September 8, 2006 we entered into a stock purchase
agreement with the stockholders of OLA and OLP to purchase all
of the issued and outstanding capital stock of both OLA and OLP
for an aggregate purchase price of $3,310,924, subject to
adjustments conditioned upon future revenue results. The
purchase price is payable in a combination of cash and unsecured
subordinated promissory notes. At the closing of the On Line
acquisition, $2,476,943 of the purchase price will be paid in
cash and the remainder in an unsecured subordinated promissory
note. We have an option to pay up to $75,000 of the purchase
price in the form of an additional unsecured promissory note in
lieu of cash at the closing.
48
Within 45 days following the end of the
12-month
anniversary of the closing, we will deliver written notice to
the former On Line stockholders detailing the revenue of the
acquired businesses, determined on a cash basis in accordance
with generally accepted accounting principles for such
12-month
period. If the actual revenue exceeds $2,500,259 then the
purchase price will be increased on a
dollar-for-dollar
basis by the lesser of (i) the amount of the excess or
(ii) $500,052. If the actual revenue is less than
$2,500,259 then the principal amount of the unsecured promissory
note shall be reduced on a
dollar-for-dollar
basis. The downward adjustment of the purchase price will be
capped at the value of the promissory note. In the event that we
move the principal location of the business out of the greater
Mobile, Alabama geographic region or the employment of William
Suffich or Dorothy Matter is terminated by us without cause or
by them for Good Reason, as defined in their respective
employment agreements, there will be no downward adjustment in
the purchase price.
The stock purchase agreement for the On Line acquisition
contains customary representations and warranties and conditions
to closing. The indemnification provided by the respective
stockholders of OLA and OLP for breaches of representations and
warranties is capped at $1,000,000 and we can not make claims
until the aggregate amount of our losses exceeds $50,000.
The closing of the On Line acquisition is expected to occur
shortly after the Special Meeting, subject to approval by our
stockholders of Proposals I, II, III, IV, V and VI. No
regulatory approval is required to consummate this acquisition.
PROPOSAL VII
APPROVAL OF THE AMENDMENT TO OUR 2004 INCENTIVE PLAN
On September 8, 2006, the board of directors voted to adopt
an amendment to the our 2004 Incentive Plan to (i) to
increase the number of shares of our Class A Common Stock
available for grants under the 2004 Incentive Plan from
2,200,000 shares to such number of shares representing 10%
of our outstanding Class A Common Stock as of the date of
closing of the private placement, on a fully diluted basis
taking into account the shares issued in the private placement
and the Rand acquisition, and (ii) to increase the maximum
number of shares that can be granted to a participant in any
calendar year under the 2004 Incentive Plan from
1,000,000 shares to 3,000,000 shares. The board of
directors unanimously (with the exception of Mr. Bauer who
abstained) determined to recommend approval of the amendment by
the stockholders. Section 711 of the AMEX Company Guide
requires AMEX-listed companies to obtain stockholder approval
with respect to certain amendments to option plans. Approval of
this proposal is contingent upon approval of
Proposals I, II, III, IV, V and VI and the filing
of our Second Amended and Restated Certificate of Incorporation
with the Secretary of State of Delaware.
Description
of 2004 Incentive Plan
The following is a summary of the material features of the
existing 2004 Incentive Plan and identifies, where applicable,
the effect of these amendments. It may not contain all of the
information important to you. We urge you to read the entire
2004 Incentive Plan, which was filed as Exhibit 10.19 to
our Annual Report on
Form 10-KSB
for the year ending December 31, 2004 filed with the SEC on
April 28, 2005. The 2004 Incentive Plan currently provides
for issuance of up to 2,200,000 shares of Class A
Common Stock, of which there are 476,000 shares left for
issuance pursuant to future grants. If the amendment to the 2004
Incentive Plan is approved, this number will be increased to
such number of shares representing 10% of our outstanding
Class A Common Stock as of the date of closing of the
private placement, on a fully diluted basis taking into account
the shares issued in the private placement and the Rand
acquisition. If this increase were to have been implemented on
our record date, October 20, 2006, assuming that the
private placement and the Rand acquisition had been consummated
as of such date, this would have resulted in an increase of
[9,052,840] shares for an aggregate total of
[9,528,840] shares available for grants under the 2004
Incentive Plan.
Currently, there are no specific grants proposed to be made
under the 2004 Incentive Plan.
The purpose of the 2004 Incentive Plan is to advance the
interests of the Company and its affiliates by providing for the
grant to participants of stock-based and other incentive awards,
all as more fully described below.
49
The amendment to the 2004 Incentive Plan will become effective
on the date of its approval by the stockholders. The plan will
terminate when there are no remaining shares available for
awards unless terminated as to future grants earlier by the
Administrator (as defined below). No incentive stock options
(ISOs) may be granted under the 2004 Incentive Plan
after September 7, 2014, although ISOs granted before such
date may extend beyond that date. A maximum of
2,200,000 shares of Class A Common Stock may be
delivered in satisfaction of awards made under the 2004
Incentive Plan (which will increase to 10% of our outstanding
Class A Common Stock as of the date of closing of the
private placement, on a fully diluted basis taking into account
the shares issued in the private placement and the Rand
acquisition if the amendment is approved). For purposes of the
preceding sentence, shares that have been forfeited in
accordance with the terms of the applicable award and shares
held back in satisfaction of the exercise price or tax
withholding requirements from shares that would otherwise have
been delivered pursuant to an award shall not be considered to
have been delivered under the 2004 Incentive Plan. Also, the
number of shares delivered under an award shall be determined
net of any previously acquired shares tendered by the
participant in payment of the exercise price or of withholding
taxes.
The maximum number of shares of Class A Common Stock for
which stock options may be granted to any person in any calendar
year and the maximum number of shares of Class A Common
Stock subject to stock appreciation rights, or SARs,
granted to any person in any calendar year is
1,000,000 shares. The maximum benefit that may be paid to
any person under other awards in any calendar year is, to the
extent paid in shares, 1,000,000 shares (which will
increase to 3,000,000 if the amendment is approved), and, to the
extent paid in cash, $1,000,000. However, stock options and SARs
that are granted with an exercise price that is less than the
fair market value of the underlying shares on the date of the
grant will be subject to both of the limits imposed by the two
preceding sentences. These limitations will be construed in a
manner consistent with Section 162(m) of the Internal
Revenue Code of 1984, as amended (the Internal Revenue
Code).
In the event of a stock dividend, stock split or other change in
our capital structure, the Administrator will make appropriate
adjustments to the limits described above and will also make
appropriate adjustments to the number and kind of shares of
stock or securities subject to awards, any exercise prices
relating to awards and any other provisions of awards affected
by the change. The Administrator may also make similar
adjustments to take into account other distributions to
stockholders or any other event, if the Administrator determines
that adjustments are appropriate to avoid distortion in the
operation of the 2004 Incentive Plan and to preserve the value
of awards.
Administration
The board of directors or a committee appointed by the board of
directors administers the 2004 Incentive Plan. In the case of
awards granted to persons who are or are reasonably expected to
become our officers, such committee shall be comprised solely of
two or more directors, all of whom are outside
directors within the meaning of Section 162(m) of the
Internal Revenue Code and non-employee directors
within the meaning of
Rule 16b-3
under the Exchange Act. The term Administrator is
used in this Proxy Statement to refer to the person (the board
of directors or committee, and their delegates) charged with
administering the 2004 Incentive Plan. The Administrator has
full authority to determine who will receive awards and to
determine the types of awards to be granted as well as the
amounts, terms, and conditions of any awards. Awards may be in
the form of options, SARs, restricted or unrestricted stock or
restricted stock units, Deferred Stock (hereafter defined) or
performance awards. The Administrator has the right to determine
any questions that may arise regarding the interpretation and
application of the provisions of the 2004 Incentive Plan and to
make, administer, and interpret such rules and regulations as it
deems necessary or advisable. Determinations of the
Administrator made under the 2004 Incentive Plan are conclusive
and bind all parties.
Eligibility
Participation is limited to those key employees and directors,
as well as consultants and advisors, who in the
Administrators opinion are in a position to make a
significant contribution to our success and the success of our
affiliates and who are selected by the Administrator to receive
an award. The group of persons from which the Administrator will
select participants currently consists of approximately
25 individuals.
50
Stock
Options
The Administrator may from time to time award options to any
participant subject to the limitations described above. Stock
options give the holder the right to purchase shares of our
Class A Common Stock within a specified period of time at a
specified price. Two types of stock options may be granted under
the 2004 Incentive Plan: ISOs, which are subject to
special tax treatment as described below, and nonstatutory
options (NSOs). Eligibility for ISOs is limited to
our employees and employees of our subsidiaries.
The exercise price of an ISO cannot be less than the fair market
value of the Class A Common Stock at the time of grant. In
addition, the expiration date of an ISO cannot be more than ten
years after the date of the original grant. In the case of NSOs,
the exercise price and the expiration date are determined in the
discretion of the Administrator. The Administrator also
determines all other terms and conditions related to the
exercise of an option, including the consideration to be paid,
if any, for the grant of the option, the time at which options
may be exercised and conditions related to the exercise of
options. Unless the Administrator determines otherwise, and in
all events in the case of any stock option intended to qualify
as an ISO and any stock option or SAR (other than a Performance
Award subject to Section 6(a)(7) of the 2004 Incentive
Plan) intended to qualify as performance-based for purposes of
Section 162(m) of the Internal Revenue Code, the exercise
price of an award requiring exercise will not be less than the
fair market value of the stock subject to the award determined
as of the date of grant.
The closing price of our Class A Common Stock as reported
on AMEX on our record date, October 20, 2006, was
[$0.25] per share.
Stock
Appreciation Rights
The Administrator may grant SARs under the 2004 Incentive Plan.
An SAR entitles the holder upon exercise to receive an amount in
cash or Class A Common Stock or a combination thereof (as
determined by the Administrator) computed by reference to
appreciation in the value of a share of Class A Common
Stock.
Stock
Awards; Deferred Stock
The 2004 Incentive Plan provides for awards of nontransferable
shares of restricted Class A Common Stock, restricted stock
units, which entitle the holder to receive such number of shares
specified in the award or a cash payment for such shares equal
to the fair market value on a specified date, as well as
unrestricted shares of Class A Common Stock. Awards of
restricted stock, restricted stock units and unrestricted stock
may be made in exchange for past services or other lawful
consideration. Generally, awards of restricted stock or
restricted stock units are subject to the requirement that the
shares be forfeited or resold to us unless specified conditions
are met. Subject to these restrictions, conditions and
forfeiture provisions, any recipient of an award of restricted
stock will have all the rights of one of our stockholders,
including the right to vote the shares and to receive dividends.
Other awards under the 2004 Incentive Plan may also be settled
with restricted stock. The 2004 Incentive Plan also provides for
deferred grants (Deferred Stock) entitling the
recipient to receive shares of Class A Common Stock in the
future on such conditions as the Administrator may specify.
Performance
Awards
The Administrator may also make awards subject to the
satisfaction of specified performance criteria. Performance
Awards may consist of Class A Common Stock or cash or a
combination of the two. The performance criteria used in
connection with a particular Performance Award will be
determined by the Administrator. In the case of Performance
Awards intended to qualify for exemption under
Section 162(m) of the Internal Revenue Code, the
Administrator will use objectively determinable measures of
performance in accordance with Section 162(m) of the
Internal Revenue Code that are based on any or any combination
of the following (determined either on a consolidated basis or,
as the context permits, on a divisional, subsidiary, line of
business, project or geographical basis or in combinations
thereof): sales; revenues; assets; expenses; earnings before or
after deduction for all or any portion of interest, taxes,
depreciation, or amortization, whether or not on a continuing
operations or an aggregate or per share basis; return on equity,
investment, capital or assets (in each case before or after
deduction for all or any portion of interest, taxes,
depreciation or amortization, whether or not on a continuing
operations or an aggregate or per share basis); one or more
operating ratios; one or more financial coverage ratios; book
value per share;
51
borrowing levels, leverage ratios (including, without
limitation, debt as a percentage of capitalization) or credit
rating; market share; capital expenditures; cash flow; stock
price; stockholder return; sales of particular products or
services; customer acquisition or retention; acquisitions and
divestitures (in whole or in part); joint ventures and strategic
alliances; spin-offs, split-ups and the like; reorganizations;
or recapitalizations, restructurings, financings (issuance of
debt or equity) or refinancings. The Administrator will
determine whether the performance targets or goals that have
been chosen for a particular Performance Award have been met.
General
Provisions Applicable to All Awards
Neither ISOs nor, except as the Administrator otherwise
expressly provides, other awards may be transferred other than
by will or by the laws of descent and distribution. During a
recipients lifetime an ISO and, except as the
Administrator may provide, other non-transferable awards
requiring exercise may be exercised only by the recipient.
Shares delivered under the 2004 Incentive Plan may consist of
either authorized but unissued or treasury shares. The number of
shares delivered upon exercise of a stock option is determined
net of any shares transferred by the optionee to us (including
through the holding back of shares that would otherwise have
been deliverable upon exercise) in payment of the exercise price
or tax withholding.
Mergers
and Similar Transactions
In the event of a consolidation or merger in which we are not
the surviving corporation or which results in the acquisition of
substantially all of our stock by a person or entity or by a
group of persons or entities acting together, or in the event of
a sale of substantially all of our assets or our dissolution or
liquidation, the following rules will apply except as otherwise
provided in an Award:
|
|
|
|
|
If there is no assumption or substitution of stock options,
existing stock options will become fully exercisable prior to
the completion of the transaction on a basis that gives the
holder of the stock option a reasonable opportunity to exercise
the stock option and participate in the transaction as a
stockholder.
|
|
|
|
Existing stock options, unless assumed or exercised, will
terminate upon completion of the transaction.
|
|
|
|
Awards of Deferred Stock will be accelerated by the
Administrator so that the stock is delivered prior to the
completion of the transaction on a basis that gives the holder
of the award a reasonable opportunity following issuance of the
stock to participate as a stockholder in the transaction.
|
If there is a surviving or acquiring entity, the Administrator
may arrange to have that entity (or an affiliate) assume
outstanding awards or grant substitute awards. In the case of
shares of restricted stock, the Administrator may require that
any amounts delivered, exchanged or otherwise paid in respect of
those shares in connection with the transaction be placed in
escrow or otherwise made subject to restrictions determined by
the Administrator.
Amendment
The Administrator may at any time or times amend the 2004
Incentive Plan or any outstanding Award for any purpose which
may at the time be permitted by law, and may at any time
terminate the 2004 Incentive Plan as to any future grants of
awards. The Administrator may not, however, alter the terms of
an Award so as to affect adversely the participants rights
under the Award without the participants consent, unless
the Administrator expressly reserved the right to do so at the
time of the Award.
New 2004
Incentive Plan Benefits
The future benefits or amounts that would be received under the
2004 Incentive Plan by executive officers, non-executive
directors and non-executive officer employees are discretionary
and are therefore not determinable at this time. In addition,
the benefits or amounts which have been received by or allocated
to the named executive officers and directors for the last
completed fiscal year have been identified in this Proxy
Statement in the section entitled Director and Executive
Officer Compensation. In addition to those options
reported in Director and Executive Officer
Compensation for the last completed fiscal year, we
granted options to purchase 10,000 shares at an exercise
price of $0.47 per share on May 12, 2006 to each of
David Crane and Joseph M. Valley, Jr., two of our directors.
52
Equity
Compensation Plan Information
The following table gives information about our Class A
Common Stock that may be issued upon the exercise of options,
warrants and rights under all of our existing equity
compensation plans as of October 20, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
(a)
|
|
|
|
|
|
Remaining Available
|
|
|
|
Number of
|
|
|
|
|
|
for Future Issuance
|
|
|
|
Securities to be
|
|
|
(b)
|
|
|
Under Equity
|
|
|
|
Issued Upon
|
|
|
Weighted-Average
|
|
|
Compensation Plans
|
|
|
|
Exercise of
|
|
|
Exercise Price of
|
|
|
(Excluding
|
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
Securities
|
|
|
|
Options, Warrants
|
|
|
Options, Warrants
|
|
|
Reflected in Column
|
|
Plan Category
|
|
and Rights
|
|
|
and Rights
|
|
|
(a))
|
|
|
Equity compensation plans approved
by security holders
|
|
|
1,727,615
|
|
|
$
|
0.54
|
|
|
|
612,385
|
|
Equity compensation plans not
approved by security holders
|
|
|
884,732
|
|
|
$
|
4.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,612,347
|
|
|
$
|
1.82
|
|
|
|
612,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
Tax Effects
The following discussion summarizes certain federal income tax
consequences of the issuance and receipt of options under the
2004 Incentive Plan under the law as in effect on the date of
this Proxy Statement. The summary does not purport to cover
federal employment tax or other federal tax consequences that
may be associated with the 2004 Incentive Plan, nor does it
cover state, local or
non-U.S. taxes.
ISOs
In general, an optionee realizes no taxable income upon the
grant or exercise of an ISO. However, the exercise of an ISO may
result in an alternative minimum tax liability to the optionee.
With certain exceptions, a disposition of shares purchased under
an ISO within two years from the date of grant or within one
year after exercise produces ordinary income to the optionee
(and a deduction to us) equal to the value of the shares at the
time of exercise less the exercise price. Any additional gain
recognized in the disposition is treated as a capital gain for
which we are not entitled to a deduction. If the optionee does
not dispose of the shares until after the expiration of these
one-and two-year holding periods, any gain or loss recognized
upon a subsequent sale is treated as a long-term capital gain or
loss for which we are not entitled to a deduction.
NSOs
In general, in the case of an NSO with an exercise price that is
equal to or greater than the fair market value of our
Class A Common Stock on the date of grant, the optionee has
no taxable income at the time of grant but realizes income in
connection with exercise of the option in an amount equal to the
excess (at the time of exercise) of the fair market value of the
shares acquired upon exercise over the exercise price; a
corresponding deduction is available to us; and upon a
subsequent sale or exchange of the shares, any recognized gain
or loss after the date of exercise is treated as capital gain or
loss for which we are not entitled to a deduction. Differing and
adverse tax consequences would result if the exercise price of
an NSO is less than the fair market value of a share of
Class A Common Stock on the date of grant. We do not
currently intend to grant any NSOs with an exercise price that
is less than the fair market value of our Class A Common
Stock on the date of grant.
In general, an ISO that is exercised by the optionee more than
three months after termination of employment is treated as an
NSO. ISOs are also treated as NSOs to the extent they first
become exercisable by an individual in any calendar year for
shares having a fair market value (determined as of the date of
grant) in excess of $100,000.
The Administrator may award stock options that are exercisable
for restricted stock. Under Section 83 of the Internal
Revenue Code, an optionee who exercises an NSO for restricted
stock will generally have income only
53
when the stock vests. The income will equal the fair market
value of the stock at that time less the exercise price.
However, the optionee may make a so-called 83
(b) election in connection with the exercise to
recognize taxable income at that time. Assuming no other
applicable limitations, the amount and timing of the deduction
available to us will correspond to the income recognized by the
optionee. The application of Section 83 of the Internal
Revenue Code to ISOs exercisable for restricted stock is less
clear.
Under the so-called golden parachute provisions of
the Internal Revenue Code, the accelerated vesting of awards in
connection with our change in control may be required to be
valued and taken into account in determining whether
participants have received compensatory payments, contingent on
the change in control, in excess of certain limits. If these
limits are exceeded, a substantial portion of amounts payable to
the participant, including income recognized by reason of the
grant, vesting or exercise of awards under the 2004 Incentive
Plan, may be subject to an additional 20% federal tax and may be
nondeductible to us.
Stockholder
Approval of the Amendment to the 2004 Incentive Plan
The affirmative vote of the holders of a majority of the
outstanding shares of our Common Stock properly cast in person
or by proxy at the Special Meeting, voting together as a single
class, is required to approve the amendment to the 2004
Incentive Plan.
THE BOARD OF DIRECTORS RECOMMENDS THAT ALL STOCKHOLDERS VOTE,
OR INSTRUCT THEIR VOTES TO BE CAST, FOR THE
AMENDMENT TO THE 2004 INCENTIVE PLAN.
UNAUDITED
PRO FORMA FINANCIAL INFORMATION
Pro forma financial information for the year ended
December 31, 2005 and the six month period ended
June 30, 2006, which reflects our proposed acquisition of
the Rand and On Line businesses and the closing of the
transactions contemplated under the Private Placement Agreements
is set forth in Annex I attached hereto, which includes the
unaudited pro forma combined financial statements and related
notes thereto. Our historical financial statements for the years
ended December 31, 2004 and December 31, 2005 and for
the six month period ended June 30, 2006 are attached as
Annexes J and K, respectively.
MANAGEMENTS
DISCUSSION AND ANALYSIS
The following Managements Discussion and Analysis of
Financial Condition and Results of Operations highlights the
principal factors that have affected our financial condition and
results of operations as well as our liquidity and capital
resources for the periods described. All significant
intercompany balances and transactions have been eliminated in
consolidation.
The discussion that follows should be read in conjunction with
our financial statements attached hereto as Annexes J and K.
Overview
We are a healthcare services organization providing outsourced
business services to physicians, serving the physician market
through two subsidiaries, MBS and IPS. MBS provides billing,
collection, accounts receivable management, coding and
reimbursement services, reimbursement analysis, practice
consulting, managed care contract management and accounting and
bookkeeping services, primarily to hospital-based physicians
such as pathologists, anesthesiologists and radiologists. MBS
currently provides services to approximately 58 clients,
representing 337 physicians. IPS serves the general and
subspecialty pediatric physician market, providing accounting
and bookkeeping, human resource management, accounts receivable
management, quality assurance services, physician credentialing,
fee schedule review, training and continuing education and
billing and reimbursement analysis. IPS currently provides
services to five pediatric groups in Illinois and Ohio,
representing 37 physicians. We believe our core competency
is our long-term experience and success in working with and
creating value for physicians.
54
Strategic
Focus
In 2005, we initiated a strategic plan designed to accelerate
our growth and enhance our future earnings potential. As part of
this plan, we began to divest certain non-strategic assets and
ceased investing in business lines that did not complement our
plan, and redirected financial resources and company personnel
to areas that management believes enhances long-term growth
potential.
More specifically, we have taken the following actions since the
first quarter of 2005:
|
|
|
|
|
In March 2005, we closed Bellaire SurgiCare, Inc.
(Bellaire SurgiCare), one of our ASCs in Houston,
Texas, because of declining case load volume and unsatisfactory
financial performance and combined the operations of Bellaire
SurgiCare with SurgiCare Memorial Village, L.P. (Memorial
Village);
|
|
|
|
In June 2005, we sold IntegriMED, a wholly-owned subsidiary of
IPS, to eClinicalWeb;
|
|
|
|
In August 2005, we closed the SurgiCare corporate headquarters
in Houston, Texas and transitioned all corporate functions to
our offices in Roswell, Georgia;
|
|
|
|
In October 2005, we sold our interests in Tuscarawas Ambulatory
Surgery Center, LLC (TASC), TASC Anesthesia and
Tuscarawas Open MRI, L.P. (TOM) in Dover, Ohio to
Union Hospital (Union);
|
|
|
|
In January 2006, we sold substantially all of the assets of
Memorial Village in Houston, Texas to First Surgical Memorial
Village, L.P.;
|
|
|
|
In early 2006, we were notified by Union that it was exercising
its option to terminate the management services agreements of
TOM and TASC as of March 12, 2006 and April 3, 2006,
respectively; and
|
|
|
|
In March 2006, we sold substantially all of the assets of
San Jacinto Surgery Center, Ltd.
(San Jacinto) in Baytown, Texas to
San Jacinto Methodist Hospital (Methodist).
|
With the completion of these activities, we no longer have any
ownership or management interests in ASCs.
Additionally, we believe that we are now positioned to focus on
our physician services business and the physician billing and
collections market, leveraging our existing presence to expand
into additional geographic regions and increase the range of
services we provide to physicians. Part of this strategy will
include acquiring financially successful billing companies
focused on providing services to hospital-based physicians and
increasing sales and marketing efforts in existing markets.
Financial
Overview
As more fully described below, our results of operations for the
six months ended June 30, 2006 as compared to the same
period in 2005 and the year ended December 31, 2005 as
compared to the same period in 2004 reflect several important
factors, many relating to the impact of transactions which
occurred as part of our strategic plan referred to above.
|
|
|
|
|
Significant changes in revenues, resulting from increased
patient volume and rate increases in IPSs operations and
from inclusion of a full year of revenues for MBS in 2005 as
compared to two weeks of revenue in 2004;
|
|
|
|
Inclusion of expenses in 2005 relating to the separation
agreement for our former president,
|
|
|
|
Professional and consulting fees incurred in connection with our
merger with IPS (the IPS Merger) and the merger of
MBS and Dennis Cain Physician Solutions, Ltd. (DCPS)
(the DCPS/MBS Merger and, together with the IPS
Merger, the 2004 Mergers) in December 2004 and
significant 2005 transactions,
|
|
|
|
Inclusion of a full year of operating expenses for MBS in 2005
as compared to two weeks of operating expenses in 2004;
|
|
|
|
Significant charges for impairment of intangible assets and
goodwill in 2005 as a result of the significant 2005
transactions.
|
55
|
|
|
|
|
Sale of substantially all of the assets of Memorial Village,
which resulted in a gain on disposition of discontinued
components of $574,321 recorded in the first quarter of 2006;
|
|
|
|
Sale of substantially all of the assets of San Jacinto,
which resulted in a gain on disposition of discontinued
components of $94,066 recorded in the first quarter of 2006; and
|
|
|
|
Payment of $112,500 in satisfaction of a $778,000 debt, which
resulted in a gain on forgiveness of debt totaling $665,463
recorded in the first quarter of 2006.
|
Critical
Accounting Policies and Estimates
The preparation of our financial statements is in conformity
with accounting principles generally accepted in the United
States, which require management to make estimates and
assumptions that affect the amounts reported in the financial
statements and footnotes. Our management bases these estimates
on historical experience and on various other assumptions that
are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments that are
not readily apparent from other sources. These estimates and
assumptions affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements, as well as the reported
amounts of revenues and expenses during the reporting period.
Changes in the facts or circumstances underlying these estimates
could result in material changes and actual results could differ
from these estimates. We believe the following critical
accounting policies affect the most significant areas involving
managements judgments and estimates. In addition, please
refer to Note 1. General of our unaudited consolidated
condensed financial statements for the six months ended
June 30, 2006 and 2005 and Note 1, Organization and
Accounting Policies, of our consolidated financial statements
for the year ended December 31, 2005 and 2004 included in
Annex J of this Proxy Statement for further discussion of
our accounting policies.
Consolidation of Physician Practice Management
Companies. In March 1998, the Emerging Issues
Task Force (EITF) of the Financial Accounting
Standards Board (FASB) issued its Consensus on Issue
97-2 (EITF 97-2). EITF 97-2 addresses the
ability of physician practice management (PPM)
companies to consolidate the results of medical groups with
which it has an existing contractual relationship. Specifically,
EITF 97-2 provides guidance for consolidation where PPM
companies can establish a controlling financial interest in a
physician practice through contractual management arrangements.
A controlling financial interest exists, if, for a requisite
period of time, the PPM has control over the
physician practice and has a financial interest that
meets six specific requirements. The six requirements for a
controlling financial interest include:
(a) the contractual arrangement between the PPM and
physician practice (1) has a term that is either the entire
remaining legal life of the physician practice or a period of
10 years or more, and (2) is not terminable by the
physician practice except in the case of gross negligence,
fraud, or other illegal acts by the PPM or bankruptcy of the PPM;
(b) the PPM has exclusive authority over all decision
making related to (1) ongoing, major, or central operations
of the physician practice, except the dispensing of medical
services, and (2) total practice compensation of the
licensed medical professionals as well as the ability to
establish and implement guidelines for the selection, hiring,
and firing of them;
(c) the PPM must have a significant financial interest in
the physician practice that (1) is unilaterally salable or
transferable by the PPM and (2) provides the PPM with the
right to receive income, both as ongoing fees and as proceeds
from the sale of its interest in the physician practice, in an
amount that fluctuates based upon the performance of the
operations of the physician practice and the change in fair
value thereof.
IPS is a PPM company. IPSs management services agreements
(MSA or, collectively, MSAs) governing
the contractual relationship with its affiliated medical groups
are for forty year terms; are not terminable by the physician
practice other than for bankruptcy or fraud; provide IPS with
decision making authority other than related to the practice of
medicine; provide for employment and non-compete agreements with
the physicians governing compensation; provide IPS the right to
assign, transfer or sell its interest in the physician practice
and assign the rights of the MSAs; provide IPS with the right to
receive a management fee based on results of operations and the
right to the proceeds from a sale of the practice to an outside
party or, at the end of the MSA term, to the physician group.
Based on this analysis, IPS has determined that its contracts
meet the criteria of EITF 97-2 for consolidating
56
the results of operations of the affiliated medical groups and
has adopted EITF 97-2 in its statement of operations.
EITF 97-2 also has addressed the accounting method for
future combinations with individual physician practices. IPS
believes that, based on the criteria set forth in
EITF 97-2, any future acquisitions of individual physician
practices would be accounted for under the purchase method of
accounting.
Revenue Recognition. MBSs principal
source of revenues is fees charged to clients based on a
percentage of net collections of the clients accounts
receivable. MBS recognizes revenue and bills its clients when
the clients receive payment on those accounts receivable. MBS
typically receives payment from the client within 30 days
of billing. The fees vary depending on specialty, size of
practice, payer mix, and complexity of the billing. In addition
to the collection fee revenue, MBS also earns fees from the
various consulting services that MBS provides, including medical
practice management services, managed care contracting, coding
and reimbursement services.
IPS records revenue based on patient services provided by its
affiliated medical groups. Net patient service revenue is
impacted by billing rates, changes in current procedural
terminology code reimbursement and collection trends. IPS
reviews billing rates at each of its affiliated medical groups
on at least an annual basis and adjusts those rates based on
each insurers current reimbursement practices. Amounts
collected by IPS for treatment by its affiliated medical groups
of patients covered by Medicare, Medicaid and other contractual
reimbursement programs, which may be based on cost of services
provided or predetermined rates, are generally less than the
established billing rates of IPSs affiliated medical
groups. IPS estimates the amount of these contractual allowances
and records a reserve against accounts receivable based on
historical collection percentages for each of the affiliated
medical groups, which include various payer categories. When
payments are received, the contractual adjustment is written off
against the established reserve for contractual allowances. The
historical collection percentages are adjusted quarterly based
on actual payments received, with any differences charged
against net revenue for the quarter. Additionally, IPS tracks
cash collection percentages for each medical group on a monthly
basis, setting quarterly and annual goals for cash collections,
bad debt write-offs and aging of accounts receivable. For the
twelve months ended December 31, 2005 and 2004, IPSs
net fee-for-service revenue, less bad debt expense, totaled
$17,207,226 and $14,875,133, respectively. Cash collections
related to dates of service in 2005 and 2004 totaled $17,025,718
and $15,143,913, respectively. The variance between cash
collections and net fee-for-service revenue for the twelve
months ended December 31, 2005 was $181,508, or 1.1% of net
fee-for-service revenue. For the year ended December 31, 2004,
the variance between cash collections and net fee-for-service
revenue was $268,780, or 1.8% of net fee-for-service revenue.
IPS is not aware of any material claims, disputes or unsettled
matters with third party payers and there have been no material
settlements with third party payers for the six months ended
June 30, 2006 and 2005 or the twelve months ended
December 31, 2005 and 2004.
Accounts Receivable and Allowance for Doubtful
Accounts. MBS records uncollectible accounts
receivable using the direct write-off method of accounting for
bad debts. Historically, MBS has experienced minimal credit
losses and has not written-off any material accounts for the six
months ended June 30, 2006 and 2005 or the twelve months
ended December 31, 2005 or 2004.
IPSs affiliated medical groups grant credit without
collateral to its patients, most of which are insured under
third-party payer arrangements. The provision for bad debts that
relates to patient service revenues is based on an evaluation of
potentially uncollectible accounts. The provision for bad debts
includes a reserve for 100% of the accounts receivable older
than 180 days. Establishing an allowance for bad debt is
subjective in nature. IPS uses historical collection percentages
to determine the estimated allowance for bad debts, and adjusts
the percentage on a quarterly basis.
57
The following table summarizes IPSs aging of accounts
receivable, by major payer classification, as of
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
|
0-30
|
|
|
31-60
|
|
|
61-90
|
|
|
90+
|
|
|
Total
|
|
Commercial, HMO/PPO
|
|
$
|
1,101,815
|
|
|
$
|
398,426
|
|
|
$
|
196,531
|
|
|
$
|
156,116
|
|
|
$
|
1,852,888
|
|
Medicaid
|
|
|
177,722
|
|
|
|
120,316
|
|
|
|
88,698
|
|
|
|
39,338
|
|
|
|
426,074
|
|
Medicaid Pending
|
|
|
62,121
|
|
|
|
92,482
|
|
|
|
60,072
|
|
|
|
23,904
|
|
|
|
238,579
|
|
Other
|
|
|
219,895
|
|
|
|
136,683
|
|
|
|
36,311
|
|
|
|
123,239
|
|
|
|
516,128
|
|
Self Pay
|
|
|
277,107
|
|
|
|
114,847
|
|
|
|
93,829
|
|
|
|
362,344
|
|
|
|
848,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,838,660
|
|
|
$
|
862,754
|
|
|
$
|
475,441
|
|
|
$
|
704,941
|
|
|
$
|
3,881,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
|
0-30
|
|
|
31-60
|
|
|
61-90
|
|
|
90+
|
|
|
Total
|
|
Commercial, HMO/PPO
|
|
$
|
1,068,012
|
|
|
$
|
321,465
|
|
|
$
|
122,486
|
|
|
$
|
178,954
|
|
|
$
|
1,690,917
|
|
Medicaid
|
|
|
211,992
|
|
|
|
161,333
|
|
|
|
60,791
|
|
|
|
126,504
|
|
|
|
560,620
|
|
Medicaid Pending
|
|
|
101,291
|
|
|
|
40,644
|
|
|
|
4,188
|
|
|
|
460
|
|
|
|
146,583
|
|
Other
|
|
|
39,462
|
|
|
|
20,894
|
|
|
|
15,538
|
|
|
|
34,049
|
|
|
|
109,943
|
|
Self Pay
|
|
|
130,917
|
|
|
|
117,962
|
|
|
|
124,083
|
|
|
|
419,249
|
|
|
|
792,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,551,674
|
|
|
$
|
662,298
|
|
|
$
|
327,086
|
|
|
$
|
759,216
|
|
|
$
|
3,300,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following schedule provides a reconciliation of IPSs
aging of accounts receivable to the Companys consolidated
accounts receivable as of December 31, 2005 and 2004,
respectively:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
IPS gross accounts receivable
|
|
$
|
3,881,795
|
|
|
$
|
3,300,274
|
|
Non-trade accounts receivable
|
|
|
300,272
|
|
|
|
308,738
|
|
MBS accounts receivable, net
|
|
|
856,823
|
|
|
|
737,129
|
|
SurgiCare accounts receivable, net
|
|
|
167,349
|
|
|
|
1,538,458
|
(1)
|
Accounts receivable related to
discontinued operations
|
|
|
|
|
|
|
652,973
|
(1)
|
Contractual allowance and bad debt
reserve
|
|
|
(2,407,935
|
)
|
|
|
(2,068,332
|
)
|
|
|
|
|
|
|
|
|
|
Consolidated net accounts
receivable
|
|
$
|
2,798,304
|
|
|
$
|
4,469,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Relates to operations discontinued in 2005. See the
Discontinued Operations section below. |
IPSs affiliated medical groups follow a written policy
regarding the write-off of accounts receivable older than
90 days. The billing department of each affiliated medical
group complies with government and third party payer regulations
regarding the collection of balance due amounts. Accounts
receivable eligible for adjustment are reviewed monthly by the
practice administrators, with accounts considered for assignment
to a collection agency the latter of 180 days after the date of
patient liability has been determined or as soon as the internal
collection effort has been exhausted. All collection attempts
and contacts are documented in the patients account record
for future reference. Once maximum collection efforts are
exhausted, both internally and through external collection
agencies, adjustments and write-offs are reviewed in the
following manner:
|
|
|
|
|
Accounts showing a balance less than $9.99 may be written off at
the discretion of the billing staff;
|
|
|
|
|
|
Accounts showing a balance greater than $10.00 but less than
$500.00 will be evaluated by the billing staff, practice
administrator and Director of Operations; and
|
|
|
|
|
|
Accounts showing a balance of greater than $500.00 will be
evaluated by the billing staff, practice administrator, Director
of Operations and managing affiliated physician partners.
|
58
IPSs days sales outstanding totaled 53.9 and 53.7,
respectively, for the twelve months ended December 31, 2005
and 2004.
Investment in Limited Partnerships. At
December 31, 2005, we owned a 10% general partnership
interest in San Jacinto. The investment is accounted for
using the equity method. Under the equity method, the investment
is initially recorded at cost and is subsequently increased to
reflect our share of the income of the investee and reduced to
reflect the share of the losses of the investee or distributions
from the investee. Effective March 1, 2006, we sold our
interest in San Jacinto. (See Results of
Operations Discontinued Operations.)
The general partnership interest was accounted for as an
investment in limited partnership due to the interpretation of
SFAS 94/Accounting Research Bulletin (ARB) 51
and the interpretations of such by Issue 96-16 and Statement of
Position SOP 78-9. Under those interpretations, we
could not consolidate our interest in an entity in which it held
a minority general partnership interest due to management
restrictions, shared operating decision-making, and capital
expenditure and debt approval by limited partners and the
general form versus substance analysis.
Goodwill and Other Intangible Assets. Goodwill
and intangible assets represent the excess of cost over the fair
value of net assets of companies acquired in business
combinations accounted for using the purchase method. In July
2001, the FASB issued SFAS No. 141, Business
Combinations, and SFAS No. 142, Goodwill
and Other Intangible Assets. SFAS No. 141
eliminates
pooling-of-interest
accounting and requires that all business combinations initiated
after June 30, 2001, be accounted for using the purchase
method. SFAS No. 142 eliminates the amortization of
goodwill and certain other intangible assets and requires us to
evaluate goodwill for impairment on an annual basis by applying
a fair value test. SFAS No. 142 also requires that an
identifiable intangible asset that is determined to have an
indefinite useful economic life not be amortized, but separately
tested for impairment using a fair value-based approach at least
annually. We evaluate our goodwill and other intangible assets
in the fourth quarter of each fiscal year, unless circumstances
require testing at other times. (See Results of
Operations Charge for Impairment of Intangible
Assets for additional discussion regarding the impairment
testing of identifiable intangible assets.)
Recent
Accounting Pronouncements
In November 2004, the EITF reached a consensus in applying the
conditions in Paragraph 42 of SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets
(EITF 03-13).
Evaluation of whether operations and cash flows have been
eliminated depends on whether (1) continuing operations and
cash flows are expected to be generated, and (2) the cash
flows, based on their nature and significance are considered
direct or indirect. This consensus should be applied to a
component that is either disposed of or classified as
held-for-sale
in fiscal periods beginning after December 15, 2004. The
adoption of
EITF 03-13
did not have a material impact on our consolidated financial
position, results of operations or cash flows.
In December 2004, the FASB published SFAS No. 123
(revised 2004), Share-Based Payment
(SFAS 123(R)). SFAS 123(R) requires that
the compensation cost relating to share-based payment
transactions, including grants of employee stock options, be
recognized in the financial statements. That cost will be
measured based on the fair value of the equity or liability
instruments issued. SFAS 123(R) covers a wide range of
share-based compensation arrangements including stock options,
restricted share plans, performance-based awards, share
appreciation rights, and employee share purchase plans.
SFAS 123(R) is a replacement of SFAS No. 123,
Accounting for Stock-Based Compensation, and
supersedes Auditing Practices Board (APB) Opinion
No. 25, Accounting for Stock Issued to
Employees, and its related interpretive guidance
(APB 25).
The effect of SFAS 123(R) will be to require entities to
measure the cost of employee services received in exchange for
stock options based on the grant-date fair value of the award,
and to recognize the cost over the period the employee is
required to provide services for the award. SFAS 123(R)
permits entities to use any option-pricing model that meets the
fair value objective in SFAS 123(R). We were required to
begin to apply SFAS 123(R) for the quarter ending
March 31, 2006.
59
SFAS 123(R) allows two methods for determining the effects
of the transition: the modified prospective transition method
and the modified retrospective method of transition. We have
adopted the modified prospective transition method beginning in
2006.
In June 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an
interpretation of FASB Statement No. 109
(FIN 48), which provides criteria for the
recognition, measurement, presentation and disclosure of
uncertain tax positions. A tax benefit from an uncertain
position may be recognized only if it is more likely than
not that the position is sustainable based on its
technical merits. The provisions of FIN 48 are effective
for fiscal years beginning after December 15, 2006. We do
not expect FIN 48 will have a material effect on our
consolidated financial condition or results of operations.
Results
of Operations
The IPS Merger was treated as a reverse acquisition, meaning
that the purchase price, comprised of the fair value of the
outstanding shares of the Company prior to the transaction, plus
applicable transaction costs, were allocated to the fair value
of our tangible and intangible assets and liabilities prior to
the transaction, with any excess being considered goodwill. IPS
was treated as the continuing reporting entity, and, thus,
IPSs historical results became those of the combined
company. Our results for the six months ended June 30, 2006
and 2005 include the results of IPS, MBS and our ambulatory
surgery and diagnostic center business. Our results for fiscal
2005 include the results of IPS, MBS (which includes DCPS) and
our ambulatory surgery and diagnostic center business for the
twelve months ended December 31, 2005. Our results for
fiscal 2004 include the results of IPS for the twelve months
ended December 31, 2004 and the results of MBS (which
includes DCPS) and our ambulatory surgery and diagnostic center
business commencing on December 15, 2004. The descriptions
of the business and results of operations of MBS set forth in
this report include the business and results of operations of
DCPS. This discussion should be read in conjunction with our
unaudited consolidated condensed financial statements for the
six months ended June 30, 2006 and 2005 and consolidated
financial statements for the years ended December 31, 2005
and 2004 and related notes thereto, which are included as
Annex J of this Proxy Statement.
Pursuant to paragraph 43 of SFAS 144, which states
that, in a period in which a component of an entity either has
been disposed of or is classified as held for sale, the income
statement of a business enterprise for current and prior periods
shall report the results of operations of the component,
including any gain or loss recognized, in discontinued
operations. As such, our financial results for the six months
ended June 30, 2005 and the twelve months ended
December 31, 2004 have been reclassified to reflect the
operations, including our surgery and diagnostic center
businesses, which were discontinued in 2005.
60
Six
Months Ended June 30, 2006 as Compared to Six Months Ended
June 30, 2005
The following table sets forth, for the periods indicated, the
consolidated statements of operations of the Company.
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Net operating revenues
|
|
$
|
14,085,728
|
|
|
$
|
15,281,113
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
5,535,247
|
|
|
|
6,205,856
|
|
Physician group distribution
|
|
|
4,023,346
|
|
|
|
4,603,758
|
|
Facility rent and related costs
|
|
|
792,276
|
|
|
|
858,099
|
|
Depreciation and amortization
|
|
|
818,828
|
|
|
|
1,727,201
|
|
Professional and consulting fees
|
|
|
707,112
|
|
|
|
931,640
|
|
Insurance
|
|
|
339,360
|
|
|
|
441,272
|
|
Provision for doubtful accounts
|
|
|
299,146
|
|
|
|
636,835
|
|
Other expenses
|
|
|
2,272,944
|
|
|
|
2,550,096
|
|
Charge for impairment of intangible
assets and goodwill
|
|
|
|
|
|
|
6,362,849
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
14,788,259
|
|
|
|
24,317,606
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before other income (expenses)
|
|
|
(702,531
|
)
|
|
|
(9,036,493
|
)
|
|
|
|
|
|
|
|
|
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(234,144
|
)
|
|
|
(150,391
|
)
|
Gain on forgiveness of debt
|
|
|
665,463
|
|
|
|
|
|
Other expense, net
|
|
|
(14,151
|
)
|
|
|
(18,977
|
)
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
417,168
|
|
|
|
(169,368
|
)
|
|
|
|
|
|
|
|
|
|
Minority interest earnings in
partnership
|
|
|
|
|
|
|
(1,660
|
)
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(285,363
|
)
|
|
|
(9,207,521
|
)
|
Discontinued operations Income
(loss) from operations of discontinued components
|
|
|
576,390
|
|
|
|
(820,897
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
291,027
|
|
|
$
|
(10,028,418
|
)
|
|
|
|
|
|
|
|
|
|
Net Operating Revenues. Our net operating
revenues consist of patient service revenue, net of contractual
adjustments, related to the operations of IPSs affiliated
medical groups, billing services revenue related to MBS and
other revenue. For the six months ended June 30, 2006,
consolidated net operating revenues decreased $1,195,385, or
7.8%, to $14,085,728, as compared to consolidated net operating
revenues of $15,281,113 for the six months ended June 30,
2005.
MBSs net operating revenues totaled $4,756,052 for the six
months ended June 30, 2006 as compared to net operating
revenues totaling $5,193,532 for the same period in 2005, a
decrease of $437,478, or 8.4%. The decrease in net operating
revenues for MBS was primarily the result of the loss of two
customers in August 2005, one of which retired from medical
practice and one group which decided to bring their billing
in-house, which accounted for approximately $486,000 in net
operating revenues in the first six months of 2005. This
decrease was partially offset in the first half of 2006 by the
addition of three new customers accounting for approximately
$258,525 in net operating revenues in the first six months of
2006.
IPSs net patient service revenue decreased $757,906, or
7.5%, from $10,087,581 for the six months ended June 30,
2005 to $9,329,675 for the six months ended June 30, 2006.
The decrease in net patient service revenue for IPSs
affiliated medical groups was primarily the result of decreases
in patient volume as a consequence of a diminished cold and flu
season in the first six months of 2006 as compared with the same
period in 2005. All of IPSs four clinic-based affiliated
pediatric groups experienced decreases in patient volume in the
first six months of 2006, with total procedures and office
visits for all clinic-based facilities decreasing 13,422 and
9,016, respectively, to 191,124 and 79,894 for the six months
ended June 30, 2006.
Other revenue, which represents revenue from our vaccine
program, a group purchasing alliance for vaccines and medical
supplies, totaled $41,589 for the first six months of 2005,
increasing $139,048, or 334.3%, to $180,637
61
for the six months ended June 30, 2006. The vaccine
program, which had a total of 428 enrolled participants at
December 31, 2005, added approximately 62 members during
the first six months of 2006.
Operating
Expenses
Salaries and Benefits. Consolidated salaries
and benefits decreased $670,609 to $5,535,247 for the six months
ended June 30, 2006, as compared to $6,205,856 for the same
period in 2005.
MBSs salaries and benefits totaled $2,922,367 for the six
months ended June 30, 2006 as compared to $3,100,956 for
the six months ended June 30, 2005, a decrease of $178,588.
This decrease is primarily the result of a reduction in health
benefit costs related to the consolidation of MBSs benefit
plans with the IPS benefit plans at the beginning of 2006,
thereby allowing greater negotiating leverage with benefit
providers.
Clinical salaries & benefits include wages for the
nurse practitioners, nursing staff and medical assistants
employed by the affiliated medical groups and fluctuate
indirectly to increases and decreases in productivity and
patient volume. Clinical salaries, bonuses, overtime and health
insurance collectively totaled $865,670 for the first six months
of 2006, an increase of $9,334 over the same period in 2005.
There was one additional medical assistant on the payroll of one
of IPSs affiliated medical groups in the first six months
of 2006 as compared to the staffing levels for the first six
months of 2005. These expenses represented approximately 9.5%
and 8.5% of net operating revenues for the six months ended
June 30, 2006 and 2005, respectively. The increase, as a %
of net operating revenues, is related to the fixed nature of
salaries and benefits needed to maintain minimum staffing levels.
In August 2005, we consolidated our corporate operations into
the Roswell, Georgia office. Prior to the staff reductions
resulting from this corporate consolidation, salaries and
benefits related to corporate staff in Houston, Texas totaled
$565,026 for the six months ended June 30, 2005.
Administrative salaries and benefits, excluding MBS and the
former staff of our Houston, Texas office, represent the
employee-related costs of all non-clinical practice personnel at
IPSs affiliated medical groups as well as our corporate
staff in Roswell, Georgia. These expenses increased $67,129, or
4.2%, from $1,605,306 for the six months ended June 30,
2005 to $1,672,435 for the same period in 2006. The additional
expense can be attributed primarily to the adoption of
SFAS 123(R) in the first quarter of 2006, which resulted in
stock option compensation expense totaling approximately $98,000
for the first six months of 2006.
Physician Group Distribution. Physician group
distribution decreased $580,412, or 12.6%, for the six months
ended June 30, 2006 to $4,023,346, as compared with
$4,603,758 for the six months ended June 30, 2005. Pursuant
to the terms of the MSAs governing each of IPSs affiliated
medical groups, the physicians of each medical group receive
disbursements after the payment of all clinic facility expenses
as well as a management fee to IPS. The management fee revenue
and expense, which is eliminated in the consolidation of our
financial statements, is either a fixed fee or is calculated
based on a percentage of net operating income. For the six
months ended June 30, 2006, management fee revenue totaled
$660,513 and represented approximately 14.1% of net operating
income as compared to management fee revenue totaling $751,853
and representing approximately 14.0% of net operating income for
the same period in 2005. Physician group distribution
represented 43.1% of net operating revenues in the first six
months of 2006, compared to 45.6% of net operating revenues for
the six months ended June 30, 2005. The decrease in
physician group distribution for the six months ended
June 30, 2006 was directly related to the decrease in net
patient service revenue, which was primarily the result of
decreased patient volume during the first half of 2006.
Facility Rent and Related Costs. Facility rent
and related costs decreased $65,824, or 7.7%, from $858,099 for
the six months ended June 30, 2005 to $792,276 for the six
months ended June 30, 2006.
MBSs facility rent and related costs totaled $256,895 for
the six months ended June 30, 2006 as compared to $242,777
for the same period in 2005. This increase can be explained
generally by increases in utilities and off-site storage costs
for the first half of 2006.
Facility rent and related costs associated with IPSs
affiliated medical groups and our corporate office totaled
$507,103 for the six months ended June 30, 2006 compared to
$539,406 for the same period in 2005. Rent expense related to
our corporate office in Roswell, Georgia decreased for the first
half of 2006 due to approximately $54,000
62
in rent payments received for the sublease between eClinicalWeb
and us as a result of the IntegriMED Agreement in June 2005.
In August 2005, we consolidated our corporate operations into
the Roswell, Georgia office. Prior to this consolidation,
facility-related costs such as utilities and personal property
taxes associated with our former office in Houston, Texas
totaled approximately $48,000 for the six months ended
June 30, 2005.
Depreciation and Amortization. Consolidated
depreciation and amortization expense totaled $818,828 for the
six months ended June 30, 2006, a decrease of $908,373 from
the six months ended June 30, 2005.
For the six months ended June 30, 2006, depreciation
expense related to the fixed assets of MBS totaled $34,836 as
compared to $41,836 for the same period in 2005. Deprecation
expense related to the fixed assets of IPS and us totaled
$80,523 and $58,816 for the six months ended June 30, 2006
and 2005, respectively. Depreciation expense associated with
fixed assets related to our former Houston, Texas office, which
was closed in August 2005, totaled $22,768 for the six months
ended June 30, 2005.
As part of the DCPS/MBS Merger, we purchased MBS and DCPS for a
combination of cash, notes and stock. Since the consideration
for this purchase transaction exceeded the fair value of the net
assets of MBS and DCPS at the time of the purchase, a portion of
the purchase price was allocated to intangible assets. The
amortization expense related to the intangible assets recorded
as a result of the DCPS/MBS Merger totaled $531,046 for the six
months ended June 30, 2006 and 2005, respectively.
Amortization expense related to the MSAs for IPSs
affiliated medical groups totaled $172,422 and $209,341 for the
six months ended June 30, 2006 and 2005, respectively. The
decrease is directly related to the Sutter Settlement and the
CARDC Settlement.
As part of the IPS Merger, the purchase price, comprised of the
fair value of the outstanding shares of the Company prior to the
transaction, plus applicable transaction costs, was allocated to
the fair value of our tangible and intangible assets and
liabilities prior to the transaction, with any excess being
considered goodwill. Amortization expense for the intangible
assets recorded as a result of the IPS Merger totaled $863,394
for the six months ended June 30, 2005. As a result of the
dispositions related to our surgery and diagnostic center
business, which was discontinued in 2005, and the uncertainty of
future cash flows related to our surgery center business, we
impaired substantially all of the intangible assets related to
the IPS Merger in 2005. Therefore, there was no amortization
expense related to the intangible assets in the first half of
2006. (See Discontinued Operations for additional
discussion regarding the disposition of intangible assets and
goodwill recorded as a result of the IPS Merger.)
Professional and Consulting Fees. For the six
months ended June 30, 2006, professional and consulting
fees totaled $707,112, a decrease of $224,528, or 24.1%, from
the same period in 2005.
For the first six months of 2006, MBS recorded professional and
consulting expenses totaling $88,476 as compared with $142,261
for the first six months of 2005, a decrease of $53,786. This
change is primarily the result of a decrease in contract labor
used in the first half of 2005 as a result of staffing
shortages. This contract labor was not utilized in the first six
months of 2006 because MBSs position inventory is fully
staffed.
IPSs and our professional and consulting fees, which
include the costs of corporate accounting, financial reporting
and compliance, and legal fees, decreased from $653,835 for the
six months ended June 30, 2005 to $618,636 for the six
months ended June 30, 2006. The decrease is primarily the
result of reduced legal fees and expenses related to the
divestiture of our surgery and diagnostic business in 2005.
Insurance. Consolidated insurance expense,
which includes the costs of professional liability for
affiliated physicians, property and casualty and general
liability insurance and directors and officers liability
insurance, decreased from $441,272 for the six months ended
June 30, 2005 to $339,360 for the six months ended
June 30, 2006. Insurance expense related to the directors
and officers liability policies in the first half of 2005
included approximately $75,000 of premiums for run-off policies
related to SurgiCare and IPS. The run-off policies were expensed
fully in 2005.
Provision for Doubtful Accounts. Our
consolidated provision for doubtful accounts, or bad debt
expense, decreased $337,689, or 53.0%, for the six months ended
June 30, 2006 to $299,146. The entire provision for
63
doubtful accounts for the six months ended June 30, 2006
related to IPSs affiliated medical groups and accounted
for 3.2% of IPSs net operating revenues as compared to
6.3% of IPSs net operating revenues for the same period in
2005. The total collection rate, after contractual allowances,
for IPSs affiliated medical groups was 70.6% for the six
months ended June 30, 2006, compared to 63.8% for the same
period in 2005.
Other Expenses. Consolidated other expenses
totaled $2,272,944 for the six months ended June 30, 2006,
a decrease of $277,151 from the same period in 2005. Other
expenses include general and administrative expenses such as
office supplies, telephone & data communications,
printing & postage, transfer agent fees, and board of
directors compensation and meeting expenses, as well as
some direct clinical expenses, which are expenses that are
directly related to the practice of medicine by the physicians
that practice at the affiliated medical groups managed by IPS.
MBSs other expenses totaled $556,621 for the six months
ended June 30, 2006 as compared to $662,957 for the six
months ended June 30, 2005. Of the total decrease,
approximately $90,000 and $19,000 related to decreases in office
supplies and postage and courier expenses, respectively, in the
first six months of 2006 as compared to the same period in 2005.
These expense fluctuations are the direct result of the decrease
in net operating revenues in the first half of 2006.
Additionally, MBS renegotiated its long distance rates in the
fall of 2005, which resulted in approximately $39,000 in cost
savings in the first six months of 2006 as compared to the same
period in 2005.
For the six months ended June 30, 2006, IPSs direct
clinical expenses, other than salaries and benefits, totaled
$1,146,920, an increase of $34,792 over direct clinical expenses
in the first half of 2005, which totaled $1,112,128. Vaccine
expenses accounted for approximately $43,000 of the total
increase in direct clinical expenses in the first six months of
2006. IPSs affiliated medical groups began using two new
vaccines in late 2005 Menactra and
Decavac which replaced lower-priced vaccines
previously utilized by the medical groups.
Our and IPSs general and administrative expenses totaled
$334,778 for the six months ended June 30, 2006, a decrease
of $200,472 from the same period in 2005. Of the total decrease,
approximately $198,000 relates to cost efficiencies and expense
reductions as a result of the consolidation of corporate
functions into our Roswell, Georgia office in August 2005.
Charge for Impairment of Intangible Assets. On
June 13, 2005, we announced that we had accepted an offer
to purchase our interests in TASC and TOM. In preparation for
this pending transaction, we tested the identifiable intangible
assets and goodwill related to the surgery center business using
the present value of cash flows method. Based on the pending
sales transaction involving TASC and TOM, as well as the
uncertainty of future cash flows related to our surgery center
business, we recorded a charge for impairment of intangible
assets of $6,362,849 for the six months ended June 30, 2005.
Other
Income and Expenses.
Interest Expense. Consolidated interest
expense totaled $234,144 for the six months ended June 30,
2006, an increase of $83,752 from the same period in 2005.
Interest expense activity in the first half of 2006, including
increases from the first six months of 2005, can be explained
generally by the following:
|
|
|
|
|
Brantley Debt. In March and April 2005, we
borrowed an aggregate of $1,250,000 from Brantley Partners IV,
L.P. (Brantley IV). (See Liquidity and Capital
Resources.) Interest expense related to these notes
totaled approximately $57,000 for the six months ended
June 30, 2006.
|
|
|
|
MBS Notes. On April 19, 2006, we executed
subordinated promissory notes with the former equity owners of
MBS and DCPS for an aggregate of $714,336. This represented the
retroactive purchase price increase due to the former equity
owners of MBS and DCPS based on the financial results of the
newly formed MBS, as required by the merger agreement governing
the DCPS/MBS Merger. The notes bear interest at the rate of 8%
per annum, payable monthly beginning on April 30, 2006, and
will mature on December 15, 2007. Interest expense related
to these notes totaled approximately $11,429 for the six months
ended June 30, 2006.
|
|
|
|
Line of Credit. As part of the restructuring
transactions, we also entered into a new secured two-year
revolving credit facility pursuant to the Loan and Security
Agreement (the Loan and Security Agreement),
|
64
|
|
|
|
|
dated December 15, 2004, by and among us, certain of our
affiliates and subsidiaries, and CIT Healthcare, LLC (formerly
known as Healthcare Business Credit
Corporation)(CIT) borrowing $1.6 million under
this facility concurrently with the Closing. (See
Liquidity and Capital Resources for additional
discussion regarding the Loan and Security Agreement.) Interest
expense related to this line of credit totaled $114,807 for the
six months ended June 30, 2006, compared to $97,825 for the
six months ended June 30, 2005. The increase in interest
expense on the line of credit facility was a direct result of
interest rate increases for the first six months of 2006 as
compared to the same period in 2005. In December 2005, we
received notification from CIT stating that certain events of
default under the Loan and Security Agreement had occurred as a
result of us being out of compliance with two financial
covenants. As a result of the events of default, CIT raised the
interest rate for monies borrowed under the Loan and Security
Agreement to a default rate of prime rate plus 6% as compared to
the stated interest rate of prime rate plus 3% as of the
Closing. (See Liquidity and Capital Resources for
additional discussion regarding our defaults under the Loan and
Security Agreement.) The loan balance for this facility was
$998,668 and $1,681,450 at June 30, 2006 and 2005,
respectively. Additionally, the average prime rate for the first
half of 2006 was 7.67% as compared to 5.67% for the same
six-month period in 2005.
|
Gain on Forgiveness of Debt. On
August 25, 2003, our lender, DVI, announced that it was
seeking protection under Chapter 11 of the United States
Bankruptcy laws. Both IPS and SurgiCare had loans outstanding to
DVI in the form of term loans and revolving lines of credit. As
part of the IPS Merger, we negotiated a discount on the term
loans and a buy-out of the revolving lines of credit. As part of
that agreement, we executed a new loan agreement with
U.S. Bank Portfolio Services, as Servicer for payees, for
payment of the revolving lines of credit and renegotiation of
the term loans. In the first quarter of 2006, we negotiated an
85% discount on the revolving line of credit, which had a
balance of $778,000 at December 31, 2005. As of
March 13, 2006, we had made aggregate payments in the
amount of $112,500 in satisfaction of the $778,000 debt, and
recognized a gain on forgiveness of debt totaling $665,463 for
the six months ended June 30, 2006.
Discontinued
Operations.
Bellaire SurgiCare. As of the Closing, our
management expected the case volumes at Bellaire SurgiCare to
improve in 2005. However, by the end of February 2005, it was
determined that the expected case volume increases were not
going to be realized. On March 1, 2005, we closed Bellaire
SurgiCare and consolidated its operations with the operations of
Memorial Village. We tested the identifiable intangible assets
and goodwill related to the surgery center business using the
present value of cash flows method. As a result of the decision
to close Bellaire SurgiCare and the resulting impairment of the
joint venture interest and management contracts related to the
surgery centers, we recorded a charge for impairment of
intangible assets of $4,090,555 for the year ended
December 31, 2004. We also recorded a loss on disposal of
this discontinued component (in addition to the charge for
impairment of intangible assets) of $163,049 for the quarter
ended March 31, 2005. There were no operations for this
component after March 31, 2005.
The following table contains selected financial statement data
related to Bellaire SurgiCare as of and for the six months ended
June 30, 2005:
|
|
|
|
|
|
|
June 30, 2005
|
|
|
Income statement data:
|
|
|
|
|
Net operating revenues
|
|
$
|
161,679
|
|
Operating expenses
|
|
|
350,097
|
|
|
|
|
|
|
Net loss
|
|
$
|
(188,418
|
)
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
Current assets
|
|
$
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
|
|
|
|
65
Capital Allergy and Respiratory Disease Center
(CARDC). On April 1, 2005, IPS
entered into a Mutual Release and Settlement Agreement (the
CARDC Settlement) with Dr. Bradley E.
Chipps, M.D. and CARDC to settle disputes as to the
existence and enforceability of certain contractual obligations.
As part of the CARDC Settlement, Dr. Chipps, CARDC, and IPS
agreed that CARDC would purchase the assets owned by IPS and
used in connection with CARDC, in exchange for termination of
the MSA between IPS and CARDC. Additionally, among other
provisions, after April 1, 2005, Dr. Chipps, CARDC and
IPS have been released from any further obligation to each other
arising from any previous agreement. As a result of the CARDC
dispute, we recorded a charge for impairment of intangible
assets related to CARDC of $704,927 for the year ended
December 31, 2004. We also recorded a gain on disposal of
this discontinued component (in addition to the charge for
impairment of intangible assets) of $506,625 for the quarter
ended March 31, 2005. For the quarter ended June 30,
2005, we reduced the gain on disposal of this discontinued
component by $238,333 as the result of post-settlement
adjustments related to the reconciliation of balance sheet
accounts. There were no operations for this component in our
financial statements after March 31, 2005.
The following table contains selected financial statement data
related to CARDC as of and for the six months ended
June 30, 2005:
|
|
|
|
|
|
|
June 30, 2005
|
|
|
Income statement data:
|
|
|
|
|
Net operating revenues
|
|
$
|
848,373
|
|
Operating expenses
|
|
|
809,673
|
|
|
|
|
|
|
Net loss
|
|
$
|
38,700
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
Current assets
|
|
$
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
|
|
|
|
IntegriMED. On June 7, 2005, InPhySys,
Inc. (formerly known as IntegriMED, Inc.)
(IntegriMED), a wholly owned subsidiary of IPS,
executed an Asset Purchase Agreement (the IntegriMED
Agreement) with eClinicalWeb, LLC
(eClinicalWeb) to sell substantially all of the
assets of IntegriMED. As a result of this transaction, we
recorded a loss on disposal of this discontinued component of
$47,101 for the quarter ended June 30, 2005. The operations
of this component are reflected in our consolidated condensed
statements of operations as loss from operations of
discontinued components for the six months ended
June 30, 2005. There were no operations for this component
in our financial statements after June 30, 2005.
The following table contains selected financial statement data
related to IntegriMED as of and for the six months ended
June 30, 2005:
|
|
|
|
|
|
|
June 30, 2005
|
|
|
Income statement data:
|
|
|
|
|
Net operating revenues
|
|
$
|
191,771
|
|
Operating expenses
|
|
|
899,667
|
|
|
|
|
|
|
Net loss
|
|
$
|
(707,896
|
)
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
Current assets
|
|
$
|
(24,496
|
)
|
Other assets
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
(24,496
|
)
|
|
|
|
|
|
Current liabilities
|
|
$
|
17,022
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
17,022
|
|
|
|
|
|
|
66
TASC and TOM. On June 13, 2005, we
announced that it had accepted an offer to purchase our
interests in TASC and TOM in Dover, Ohio. On September 30,
2005, we executed purchase agreements to sell our 51% ownership
interest in TASC and our 41% ownership interest in TOM to Union.
Additionally, as part of the transactions, TASC, as the sole
member of TASC Anesthesia, executed an Asset Purchase Agreement
to sell certain assets of TASC Anesthesia to Union. The limited
partners of TASC and TOM also sold a certain number of their
units to Union such that at the closing of these transactions,
Union owned 70% of the ownership interests in TASC and TOM. We
no longer have an ownership interest in TASC, TOM or TASC
Anesthesia. As a result of these transactions, as well as the
uncertainty of future cash flows related to our surgery center
business, we recorded a charge for impairment of intangible
assets of $6,362,849 for the three months ended June 30,
2005. Also as a result of these transactions, we recorded a gain
on disposal of this discontinued component (in addition to the
charge for impairment of intangible assets) of $1,357,712 for
the quarter ended December 31, 2005. We allocated the
goodwill recorded as part of the IPS Merger to each of the
surgery center reporting units and recorded a loss on the
write-down of goodwill related to TASC and TOM totaling $789,173
for the quarter ended December 31, 2005, which reduced the
gain on disposal. The operations of this component are reflected
in our consolidated condensed statements of operations as
loss from operations of discontinued components for
the six months ended June 30, 2005. There were no
operations for this component in our financial statements after
September 30, 2005.
The following table contains selected financial statement data
related to TASC and TOM as of and for the six months ended
June 30, 2005:
|
|
|
|
|
|
|
June 30, 2005
|
|
|
Income statement data:
|
|
|
|
|
Net operating revenues
|
|
$
|
1,670,801
|
|
Operating expenses
|
|
|
1,630,806
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
39,995
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
Current assets
|
|
$
|
794,831
|
|
Other assets
|
|
|
1,487,732
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,282,563
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
709,779
|
|
Other liabilities
|
|
|
907,390
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
1,617,169
|
|
|
|
|
|
|
Sutter. On October 31, 2005, IPS executed
the Sutter Settlement with Dr. Sutter to settle disputes
that had arisen between IPS and Dr. Sutter and to avoid the
risk and expense of litigation. As part of the Sutter
Settlement, Dr. Sutter and IPS agreed that Dr. Sutter
would purchase the assets owned by IPS and used in connection
with Dr. Sutters practice, in exchange for
termination of the related MSA. Additionally, among other
provisions, after October 31, 2005, Dr. Sutter and IPS
have been released from any further obligation to each other
arising from any previous agreement. As a result of this
transaction, we recorded a loss on disposal of this discontinued
component (in addition to the charge for impairment of
intangible assets) of $279 for the quarter ended
December 31, 2005. The operations of this component are
reflected in our consolidated condensed statements of operations
as loss from operations of discontinued components
for the six months ended June 30, 2005. There were no
operations for this component in our financial statements after
October 31, 2005.
67
The following table contains selected financial statement data
related to Sutter as of and for the six months ended
June 30, 2005:
|
|
|
|
|
|
|
June 30, 2005
|
|
|
Income statement data:
|
|
|
|
|
Net operating revenues
|
|
$
|
216,319
|
|
Operating expenses
|
|
|
210,609
|
|
|
|
|
|
|
Net income
|
|
$
|
5,710
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
Current assets
|
|
$
|
113,819
|
|
Other assets
|
|
|
15,033
|
|
|
|
|
|
|
Total assets
|
|
$
|
128,852
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
7,839
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
7,839
|
|
|
|
|
|
|
Memorial Village. In November 2005, we decided
that, as a result of ongoing losses at Memorial Village, it
would need to either find a buyer for our equity interests in
Memorial Village or close the facility. In preparation for this
pending transaction, we tested the identifiable intangible
assets and goodwill related to the surgery center business using
the present value of cash flows method. As a result of the
decision to sell or close Memorial Village, as well as the
uncertainty of cash flows related to our surgery center
business, we recorded a charge for impairment of intangible
assets of $3,461,351 for the three months ended
September 30, 2005. On February 8, 2006, Memorial
Village executed an Asset Purchase Agreement (the Memorial
Agreement) for the sale of substantially all of its assets
to First Surgical. Memorial Village was approximately 49% owned
by Town & Country SurgiCare, Inc., a wholly owned
subsidiary of the Company. The Memorial Agreement was deemed to
be effective as of January 31, 2006. As a result of this
transaction, we recorded a gain on the disposal of this
discontinued component (in addition to the charge for impairment
of intangible assets) of $574,321 for the quarter ended
March 31, 2006. We allocated the goodwill recorded as part
of the IPS Merger to each of the surgery center reporting units
and recorded a loss on the write-down of goodwill related to
Memorial Village totaling $2,005,383 for the quarter ended
December 31, 2005. The operations of this component are
reflected in our consolidated statements of operations as
loss from operations of discontinued components for
the six months ended June 30, 2006 and 2005, respectively.
There were no operations for this component in our financial
statements after March 31, 2006.
The following table contains selected financial statement data
related to Memorial Village as of and for the six months ended
June 30, 2006 and 2005, respectively:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006
|
|
|
June 30, 2005
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
17,249
|
|
|
$
|
1,268,852
|
|
Operating expenses
|
|
|
170,285
|
|
|
|
1,511,624
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(153,036
|
)
|
|
$
|
(242,772
|
)
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
861,111
|
|
Other assets
|
|
|
|
|
|
|
767,497
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
1,628,608
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
729,567
|
|
Other liabilities
|
|
|
|
|
|
|
725,884
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
1,455,451
|
|
|
|
|
|
|
|
|
|
|
San Jacinto. On March 1, 2006,
San Jacinto executed an Asset Purchase Agreement for the
sale of substantially all of its assets to Methodist.
San Jacinto was approximately 10% owned by Baytown
SurgiCare, Inc., our wholly owned subsidiary, and is not
consolidated in our financial statements. As a result of this
transaction, we recorded a gain on disposal of this discontinued
operation of $94,066 for the quarter ended March 31, 2006.
We
68
allocated the goodwill recorded as part of the IPS Merger to
each of the surgery center reporting units and recorded a loss
on the write-down of goodwill related to San Jacinto
totaling $694,499 for the quarter ended December 31, 2005.
There were no operations for this component in our financial
statements after March 31, 2006.
Orion. Prior to the divestiture of our
ambulatory surgery center business, we recorded management fee
revenue, which was eliminated in the consolidation of our
financial statements, for Bellaire SurgiCare, TASC and TOM and
Memorial Village. The management fee revenue for
San Jacinto was not eliminated in consolidation. The
management fee revenue associated with the discontinued
operations in the surgery center business totaled $61,039 for
the six months ended June 30, 2006. For the six months
ended June 30, 2005, we generated management fee revenue of
$218,407 and net minority interest losses totaling $42,765.
The following table summarizes the components of income (loss)
from operations of discontinued components:
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30, 2006
|
|
|
June 30, 2005
|
|
|
Bellaire SurgiCare
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
|
|
|
|
(188,418
|
)
|
Loss on disposal
|
|
|
|
|
|
|
(163,049
|
)
|
CARDC
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
38,700
|
|
Gain on disposal
|
|
|
|
|
|
|
268,292
|
|
IntegriMED
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
(707,896
|
)
|
Loss on disposal
|
|
|
|
|
|
|
(47,101
|
)
|
TASC and TOM
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
39,995
|
|
Sutter
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
5,710
|
|
Memorial Village
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(153,036
|
)
|
|
|
(242,772
|
)
|
Gain on disposal
|
|
|
574,321
|
|
|
|
|
|
San Jacinto
|
|
|
|
|
|
|
|
|
Gain on disposal
|
|
|
94,066
|
|
|
|
|
|
Orion
|
|
|
|
|
|
|
|
|
Net income
|
|
|
61,039
|
|
|
|
175,642
|
|
|
|
|
|
|
|
|
|
|
Total income (loss) from
operations of discontinued components, including net gain (loss)
on disposal
|
|
$
|
576,390
|
|
|
$
|
(820,897
|
)
|
|
|
|
|
|
|
|
|
|
69
Year
Ended December 31, 2005 as Compared to Year Ended
December 31, 2004
The following table sets forth, for the periods indicated, our
consolidated statements of operations.
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Net operating
revenues
|
|
$
|
29,564,885
|
|
|
$
|
17,582,937
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
12,663,369
|
|
|
|
5,055,249
|
|
Physician group distribution
|
|
|
8,314,975
|
|
|
|
6,939,081
|
|
Facility rent and related costs
|
|
|
1,707,579
|
|
|
|
1,116,949
|
|
Depreciation and amortization
|
|
|
2,818,042
|
|
|
|
651,731
|
|
Professional and consulting fees
|
|
|
1,910,555
|
|
|
|
703,707
|
|
Insurance
|
|
|
898,495
|
|
|
|
534,650
|
|
Provision for doubtful accounts
|
|
|
1,176,405
|
|
|
|
1,065,137
|
|
Other expenses
|
|
|
5,024,169
|
|
|
|
3,115,015
|
|
Charge for impairment of
intangible assets and goodwill
|
|
|
11,026,470
|
|
|
|
4,795,482
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
45,540,059
|
|
|
|
23,977,001
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before other income (expenses)
|
|
|
(15,975,174
|
)
|
|
|
(6,394,064
|
)
|
|
|
|
|
|
|
|
|
|
Other income
(expenses)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(342,678
|
)
|
|
|
(969,047
|
)
|
Gain on forgiveness of debt
|
|
|
|
|
|
|
2,427,938
|
|
Other expense, net
|
|
|
(24,066
|
)
|
|
|
(21,978
|
)
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
(366,744
|
)
|
|
|
1,436,913
|
|
|
|
|
|
|
|
|
|
|
Minority interest loss in
partnership
|
|
|
(6,124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations
|
|
|
(16,348,042
|
)
|
|
|
(4,957,152
|
)
|
Discontinued
operations
|
|
|
|
|
|
|
|
|
Loss from operations of
discontinued components, including net loss on disposal of
$2,073,480 for the year ended December 31, 2005
|
|
|
(4,091,459
|
)
|
|
|
(1,217,944
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(20,439,501
|
)
|
|
|
(6,175,095
|
)
|
Preferred stock dividends
|
|
|
|
|
|
|
(606,100
|
)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders
|
|
$
|
(20,439,501
|
)
|
|
$
|
(6,781,195
|
)
|
|
|
|
|
|
|
|
|
|
Net Operating Revenues. Our net operating
revenues consist of patient service revenue, net of contractual
adjustments, related to the operations of IPSs affiliated
medical groups, billing services revenue related to MBS and
other revenue. For the twelve months ended December 31,
2005, consolidated net operating revenue increased $11,981,948,
or 68.1%, to $29,564,885, as compared with $17,582,937 for the
twelve months ended December 31, 2004. Our results for
fiscal 2005 include the results of IPS, MBS and our ambulatory
surgery and diagnostic center business for the twelve months
ended December 31, 2005. Our results for fiscal 2004
include the results of IPS for the twelve months ended
December 31, 2004 and the results of MBS and our ambulatory
surgery and diagnostic center business for the two weeks
beginning December 15, 2004.
MBSs net operating revenues totaled $9,979,232 for the
twelve months ended December 31, 2005. In 2004, MBSs
net operating revenues, which totaled $426,359, represented
operations beginning on December 15, 2004 after the
DCPS/MBS Merger.
IPSs net patient service revenue increased $2,261,614, or
13.4%, from $16,928,348 for the year ended December 31,
2004 to $19,189,962 for the year ended December 31, 2005.
The increase in net patient service revenue for IPSs
affiliated medical groups was primarily the result of the
following:
|
|
|
|
|
Increases in patient volume and
productivity. Three of IPSs four
clinic-based affiliated pediatric groups experienced increases
in patient volume in 2005, with total procedures and office
visits for all clinic-based facilities increasing 24,423 and
6,619, respectively, to 415,622 and 168,257 for the twelve
months ended December 31, 2005. One medical group added two
full-time equivalent (FTE) providers in July 2004
that
|
70
|
|
|
|
|
have been considerably more productive than the physicians they
replaced. Additionally, the increased usage of electronic
medical records software in 2005 has improved overall
productivity in another affiliated medical group, primarily in
the area of patient scheduling. These productivity increases
contributed to an average increase of 255 procedures per
provider in 2005, as compared to the same period in 2004.
|
|
|
|
|
|
Rate increases. In addition to increases in
production, several of the clinic-based affiliated medical
groups increased their rates in 2005 for core procedure and
visit current procedural terminology codes. These rate increases
were the result of an analysis of the medical groups 2004
rates as compared to the reimbursement rates of key insurers
that showed that, in many cases, the insurers
reimbursement rates were higher than the medical groups
core charges.
|
|
|
|
Increases in other sources of patient
revenue. In July 2005, physicians at one of
IPSs affiliated medical groups began to provide services
on a rotating basis to a clinic started by a local hospital for
a flat fee of $14,000 per month.
|
Other revenue totaled $228,230 in 2004, increasing $167,460, or
73.4%, to $395,690 for the year ended December 31, 2005.
For the twelve months ended December 31, 2005, revenue from
our vaccine program, which is a group purchasing alliance for
vaccines and medical supplies, totaled $319,799, an increase of
$91,569 over 2004. The vaccine program, which had a total of 222
enrolled participants at the end of 2004, added approximately
204 members during the year ended December 31, 2005.
Additionally, revenue related to a small number of former
IntegriMED customers not fully transitioned to eClinicalWeb at
the time of the IntegriMED Agreement totaled approximately
$58,000 for the year ended December 31, 2005. This revenue
is not expected to be recurring revenue and the final customer
was transitioned from the Company in November 2005.
Operating
Expenses.
Salaries and Benefits. Consolidated salaries
and benefits increased $7,608,119 to $12,663,369 for the year
ended December 31, 2005, as compared to $5,055,249 in 2004.
MBSs salaries and benefits totaled $6,243,209 for the
twelve months ended December 31, 2005. In 2004, MBSs
salaries and benefits, which totaled $262,230, represented wages
beginning on December 15, 2004 after the DCPS/MBS Merger.
In August 2005, we consolidated our corporate operations into
the Roswell, Georgia office. Prior to the staff reductions
resulting from this corporate consolidation, salaries and
benefits related to corporate staff in Houston, Texas totaled
$864,010 in 2005. In 2004, salaries and benefits for the
Houston, Texas corporate employees totaled $45,865, which
represented wages beginning on December 15, 2004 after the
IPS Merger. Severance, retention costs and accrued vacation
related to the corporate staff reductions at our Houston, Texas
office totaled $143,250 for the year ended December 31,
2005. Additionally, effective November 8, 2005, Keith G.
LeBlanc resigned his position as president and director of the
Company to pursue other interests. Mr. LeBlanc will remain
as a consultant to the Company for a period of twelve months.
The Company and Mr. LeBlanc executed a Separation Agreement
and General Release (the Separation Agreement)
governing Mr. LeBlancs separation benefits and
consulting agreement. The Separation Agreement is incorporated
by reference to Exhibit 10.8 of our
Form 10-QSB
for the quarter ended September 30, 2005, which was filed
on November 14, 2005. Salaries and benefits expense in 2005
included an accrual of $484,520 for separation benefits related
to the Separation Agreement.
Clinical salaries & benefits include wages for the
nurse practitioners, nursing staff and medical assistants
employed by the affiliated medical groups and are directly
related to increases and decreases in productivity and patient
volume. Clinical salaries, bonuses, overtime and health
insurance collectively totaled $1,728,764 in 2005, an increase
of $126,374 over the same period in 2004. These expenses
represented approximately 9.0% and 9.5% of net operating revenue
for the twelve months ended December 31, 2005 and 2004,
respectively.
Administrative salaries and benefits, excluding MBS and the
former staff of our Houston, Texas office, represent the
employee-related costs of all non-clinical practice personnel at
IPSs affiliated medical groups as well as our corporate
staff in Roswell, Georgia. These expenses increased $127,033, or
5.1%, from $2,476,378 for the year ended December 31, 2004
to $2,603,411 for the same period in 2005. The additional
salaries expense can be attributed primarily to: (i) the
addition of one billing FTE and the promotion of several
employees to supervisor at two of IPSs affiliated medical
groups as the result of billing office reorganizations, which
accounted for
71
approximately $57,000 of the increase; and (ii) combined
salary increases totaling approximately $62,000 for our Chief
Executive Officer and Chief Financial Officer as a result of the
IPS Merger on December 15, 2004.
Physician Group Distribution. Physician group
distribution increased $1,375,894, or 19.8%, for the year ended
December 31, 2005 to $8,314,975, as compared with
$6,939,081 for the year ended December 31, 2004. Pursuant
to the terms of the MSAs governing each of IPSs affiliated
medical groups, the physicians of each medical group receive
disbursements after the payment of all clinic facility expenses
as well as a management fee to IPS. The management fee revenue
and expense, which is eliminated in the consolidation of our
financial statements, is either a fixed fee or is calculated
based on a percentage of net operating income. For the twelve
months ended December 31, 2005, management fee revenue
totaled $1,450,784 and represented approximately 14.9% of net
operating income as compared to management fee revenue totaling
$1,246,470 and representing approximately 13.8% of net operating
income in 2004. Physician group distributions represented 42.5%
of net operating revenues in 2005, compared to 40.4% of net
operating revenues for the same period in 2004. The increase in
physician group distributions in 2005 was directly related to
the increase in net patient service revenue, which was primarily
the result of increased patient volume during the year.
Facility Rent and Related Costs. Facility rent
and related costs increased 52.9% from $1,116,949 for the year
ended December 31, 2004 to $1,707,579 for the year ended
December 31, 2005. MBSs facility rent and related
costs totaled $502,917 for the twelve months ended
December 31, 2005. In 2004, MBSs rent expenses
totaled $9,291, which represented expenses beginning on
December 15, 2004 after the DCPS/MBS Merger. Facility rent
and related costs associated with our former Houston, Texas
office totaled $625,453 in 2005 as compared to $11,940 for the
period beginning on December 15, 2004 after the IPS Merger.
Facility rent and related costs associated with IPSs
affiliated medical groups and our corporate office totaled
$1,082,126 for the year ended December 31, 2005 compared to
$1,105,009 for the same period in 2004. One of IPSs
affiliated medical groups refurbished its existing office space
at two locations at a cost of approximately $36,000. Rent
expense related to our corporate office in Roswell, Georgia
decreased in 2005 due to approximately $63,000 in rent payments
received for the sublease between eClinicalWeb and the Company
as a result of the IntegriMED Agreement in June 2005.
Depreciation and Amortization. Consolidated
depreciation and amortization expense totaled $2,818,042 for the
year ended December 31, 2005, an increase of $2,166,312
over the year ended December 31, 2004.
For the twelve months ended December 31, 2005, depreciation
expense related to the fixed assets of MBS totaled $86,081. In
2004, MBSs depreciation expenses totaled $1,692, which
represented the expense beginning on December 15, 2004
after the DCPS/MBS Merger. Depreciation expense associated fixed
assets related to our former Houston, Texas office totaled
$46,454 in 2005 as compared to $20,764 for the period beginning
on December 15, 2004 after the IPS Merger. Depreciation
expense related to the fixed assets of IPS and us totaled
$118,620 and $132,716 for the years ended December 31, 2005
and 2004, respectively.
Amortization expense related to the MSAs for IPSs
affiliated medical groups totaled $386,125 and $358,116 for the
years ended December 31, 2005 and 2004, respectively.
As part of the IPS Merger, the purchase price, comprised of the
fair value of the outstanding shares of the Company prior to the
transaction, plus applicable transaction costs, was allocated to
the fair value of our tangible and intangible assets and
liabilities prior to the transaction, with any excess being
considered goodwill. The amortization expense related to the
intangible assets recorded as a result of the IPS Merger totaled
$1,118,670 and $94,089 for the years ended December 31,
2005 and 2004, respectively. (See Charge for Impairment of
Intangible Assets and Discontinued Operations
for additional discussion regarding the disposition of
intangible assets and goodwill recorded as a result of the IPS
Merger.)
As part of the DCPS/MBS Merger, we purchased MBS and DCPS for a
combination of cash, notes and stock. Since the consideration
for this purchase transaction exceeded the fair value of the net
assets of MBS and DCPS at the time of the purchase, a portion of
the purchase price was allocated to intangible assets. The
amortization expense related to the intangible assets recorded
as a result of the DCPS/MBS Merger totaled $1,062,093 and
$44,254 for the years ended December 31, 2005 and 2004,
respectively.
72
Professional and Consulting Fees. For the year
ended December 31, 2005, professional and consulting fees
totaled $1,910,555, an increase of $1,206,848, or 171.5%, over
the same period in 2004. For the twelve months ended
December 31, 2005, MBS recorded professional and consulting
expenses totaling $275,176. In 2004, MBSs professional and
consulting fees totaled $22,020 for the period beginning on
December 15, 2004 after the DCPS/MBS Merger.
IPSs and our professional and consulting fees, which
include the costs of corporate accounting, financial reporting
and compliance, increased from $681,687 for the year ended
December 31, 2004 to $1,635,379 for the year ended
December 31, 2005. The increase is primarily the result of
(i) approximately $345,000 in additional accounting and
audit fees as a result of the expanded reporting requirements
resulting from the IPS Merger and DCPS/MBS Merger (collectively,
the 2004 Mergers); (ii) approximately $355,000
in additional legal fees resulting from the 2004 Mergers,
including a $90,000 charge to legal fees recorded in the third
quarter of 2005 related to a litigation settlement;
(iii) approximately $91,000 in professional fees for
investor relations and corporate communications;
(iv) approximately $57,000 in costs associated with the
small number of former IntegriMED customers not fully
transitioned to eClinicalWeb at the time of the IntegriMED
Agreement; and (v) approximately $20,000 in consulting fees
incurred during the year related to accounting software upgrades
in the corporate office.
Insurance. Consolidated insurance expense,
which includes the costs of professional liability insurance for
affiliated physicians, property and casualty and general
liability insurance and directors and officers liability
insurance, increased from $534,650 for the year ended
December 31, 2004 to $898,495 for the year ended
December 31, 2005. For the twelve months ended
December 31, 2005, MBSs insurance expenses totaled
$13,637. In 2004, MBS recorded insurance expense totaling $136
for the period beginning on December 15, 2004 after the
DCPS/MBS Merger.
IPSs and our insurance expenses totaled $900,768 for the
twelve months ended December 31, 2005, an increase of
$366,255 over the same period in 2004. Directors and
officers liability insurance increased approximately
$240,000 from 2004 to 2005, and relates solely to the increase
in premiums as a result of the 2004 Mergers. General liability
insurance, which includes property & casualty insurance
for the affiliated medical groups and the corporate office in
Roswell, Georgia, increased from $20,050 for the year ended
December 31, 2004 to $92,381 for the twelve months ended
December 31, 2005. The expense for 2005 included insurance
premiums totaling $86,379 related to our former office in
Houston, Texas, while the 2004 expense only included $1,601 for
the period beginning December 15, 2004 after the IPS
Merger. Professional liability insurance for the affiliated
medical groups increased $28,674 from $457,360 for the twelve
months ended December 31, 2004 to $486,034 for the same
period in 2005. This increase is primarily due to a combination
of two factors at one of the affiliated medical groups:
(i) the addition of a FTE provider in 2005 coupled with
(ii) an approximately $2,500 per provider annual rate
increase over 2004 premiums.
Provision for Doubtful Accounts. Our
consolidated provision for doubtful accounts, or bad debt
expense, increased $111,268, or 10.4%, for the year ended
December 31, 2005 to $1,176,405. IPSs provision for
doubtful accounts for the twelve months ended December 31,
2005 totaled $1,154,464 and accounted for 5.9% of net operating
revenues as compared to 6.2% of net operating revenues for the
same period in 2004. The total collection rate, after
contractual allowances, for IPSs affiliated medical groups
was 68.6% for the year ended December 31, 2005, compared to
67.1% for the same period in 2004.
Other Expenses. Consolidated other expenses
totaled $5,024,169 for the year ended December 31, 2005, an
increase of $1,909,154 over the same period in 2004. Other
expenses include general and administrative expenses such as
office supplies, telephone & data communications,
printing & postage, transfer agent fees, and board of
directors compensation and meeting expenses, as well as
some direct clinical expenses, which are expenses that are
directly related to the practice of medicine by the physicians
that practice at the affiliated medical groups managed by IPS.
MBSs other expenses totaled $1,240,494 for the twelve
months ended December 31, 2005, and included approximately
$641,000 in postage and courier fees, approximately $391,000 for
office supplies & telephone expenses, and approximately
$51,000 in travel expenses related to new business marketing. In
2004, MBSs other expenses totaled $118,783 for the period
beginning on December 15, 2004 after the DCPS/MBS Merger.
73
For the year ended December 31, 2005, IPSs direct
clinical expenses, other than salaries and benefits, totaled
$2,349,706, an increase of $377,721, or 19.2%, over 2004 direct
clinical expenses, which totaled $1,971,985. Vaccine expenses
accounted for $358,408 of the total increase in direct clinical
expenses in 2005, increasing from $1,565,833 in 2004 to
$1,924,241 in 2005, largely as a result of the increase in
patient volume at IPSs affiliated medical groups during
the year. Vaccine expenses represented approximately 10.0% of
net operating revenue for the twelve months ended
December 31, 2005 compared to approximately 9.2% of net
operating revenue for the same period in 2004. Additionally,
IPSs affiliated medical groups began using two new
vaccines in 2005 Menactra and Decavac
which replaced lower-priced vaccines previously utilized by the
medical groups.
Our and IPSs general and administrative expenses totaled
$1,192,545 for the twelve months ended December 31, 2005,
an increase of $215,012 over 2004 totals. Of the total increase,
approximately $109,000 and $16,000 relate to our board of
directors fees and travel expenses and transfer agent
fees, respectively, both of which were new costs for us in 2005.
Additional printing costs associated with our SEC filings
totaled approximately $65,000 for the twelve months ended
December 31, 2005. Travel expenses related primarily to
employee travel between Roswell, Georgia and Houston, Texas as
part of the process of the consolidation of corporate functions
totaled approximately $94,000 in 2005.
Charge for Impairment of Intangible
Assets. For the twelve months ended
December 31, 2005, we recorded a total charge for
impairment of intangible assets of $11,026,470 as compared to
$4,795,482 for the year ended December 31, 2004. As part of
the IPS Merger, the purchase price, comprised of the fair value
of the outstanding shares of the Company prior to the
transaction, plus applicable transaction costs, was allocated to
the fair value of our tangible and intangible assets and
liabilities prior to the transaction, with any excess being
considered goodwill.
As of the Closing, our management expected the case volumes at
Bellaire SurgiCare to improve in 2005. However, by the end of
February 2005, it was determined that the expected case volume
increases were not going to be realized. On March 1, 2005,
we closed Bellaire SurgiCare and consolidated its operations
with the operations of Memorial Village. As a result of the
decision to close Bellaire SurgiCare and the resulting
impairment of the joint venture interest and management
contracts related to the surgery centers, we recorded a charge
for impairment of intangible assets of $4,090,555 for the year
ended December 31, 2004.
As a result of the CARDC Settlement, we recorded a charge for
impairment of intangible assets related to CARDC of $704,927 for
the year ended December 31, 2004.
On June 13, 2005, we announced that we had accepted an
offer to purchase our interests in TASC and TOM in Dover, Ohio.
Based on the pending sales transaction involving TASC and TOM,
as well as the uncertainty of future cash flows related to our
surgery center business, we determined that the joint venture
interests associated with TASC, TOM and Memorial Village were
impaired and recorded a charge for impairment of intangible
assets of $6,362,849 for the quarter ended June 30, 2005.
The sale of our interests in TASC and TOM was completed
effective as of October 1, 2005 and is described in greater
detail under the caption Discontinued Operations.
In November 2005, we decided that, as a result of ongoing losses
at Memorial Village, it would need to either find a buyer for
our equity interests in Memorial Village or close the facility.
Based on the decision to sell or close Memorial Village, as well
as the continuing uncertainty of cash flows related to our
surgery center segment, we determined that the joint venture
interests for San Jacinto, as well as the management
contracts associated with Memorial Village and San Jacinto,
were impaired and recorded an additional charge for impairment
of intangible assets totaling $3,461,351 for the quarter ended
September 30, 2005.
Effective January 31, 2006 and March 1, 2006,
respectively, we executed asset purchase agreements to sell
substantially all of the assets of Memorial Village and
San Jacinto. On January 12, 2006, we were notified by
Union that it was exercising its option to terminate the TOM MSA
as of March 12, 2006. Additionally, on February 3,
2006, we were notified by Union that it was exercising its
option to terminate the TASC MSA as of April 3, 2006. As a
result of the sales of Memorial Village and San Jacinto, as
well as the termination of the TASC MSA and TOM MSA, we no
longer have an ownership or management interest in any
ambulatory surgery centers and, as such, we tested the remaining
identifiable intangible assets related to the surgery centers
from the IPS Merger at December 31, 2005. Based on the
terminations of the TASC MSA and TOM MSA, as well as the sales
of Memorial Village and San Jacinto, we determined that the
management contracts associated with TASC and TOM were impaired
and
74
recorded an additional charge for impairment of intangible
assets of $1,163,830 for the quarter ended December 31,
2005.
As a result of the Sutter Settlement, we also recorded an
additional $38,440 charge for impairment of intangible assets
for the quarter ended December 31, 2005.
Other
Income and Expenses.
Interest Expense. Consolidated interest
expense totaled $342,678 for the twelve months ended
December 31, 2005, a decrease of $626,368 from the same
period in 2004. Interest expense activity in 2005, including
decreases from 2004, can be explained generally by the following:
|
|
|
|
|
Brantley Debt. As part of the 2004 Mergers, we
used $6,037,111 of proceeds to repay debt and accrued interest
owed to an affiliate of Brantley IV. Additionally, Brantley
Capital and Brantley III each held debt of IPS and were party to
the Amended and Restated Debt Exchange Agreement, dated
February 9, 2004, as amended by the First Amendment to Debt
Exchange Agreement dated July 16, 2004 (the Debt
Exchange Agreement) under which Brantley Capital and
Brantley III received Class A Common Stock in exchange for
the contribution of an aggregate of approximately $4,375,000 in
debt, including accrued interest as of the Closing, to us.
Brantley Capital also received Class A Common Stock equal
to the amount of approximately $593,000 in accrued dividends
owed to it by IPS in exchange for such indebtedness. Interest
expense related to the Brantley Capital, Brantley III and
Brantley IV subsidiary debt totaled approximately $566,000
in 2004. In March and April 2005, we borrowed an aggregate of
$1,250,000 from Brantley IV. Interest expense related to these
notes totaled approximately $89,000 for the twelve months ended
December 31, 2005.
|
|
|
|
DVI Restructuring. As described in
Part I. Item 1. Description of
Business Acquisitions and Restructuring
Transactions New Line of Credit and Debt
Restructuring, we restructured our previously-existing
debt facilities, which resulted in a decrease in aggregate debt
owed to DVI from approximately $10.1 million to a combined
principal amount of approximately $6.5 million, of which
approximately $2.0 million was paid at the Closing.
Interest expense related to IPSs portion of the
restructured debt totaled $207,428 in 2004.
|
|
|
|
New Line of Credit. As part of the
restructuring transactions, we also entered into the Loan and
Security Agreement with CIT, borrowing $1.6 million under
this facility concurrently with the Closing. Interest expense
related to this line of credit totaled $208,211 for the year
ended December 31, 2005, an increase of $42,510 over the
interest expense for 2004 related to our previous revolving
credit facility with DVI.
|
Gain on Forgiveness of Debt. On
August 25, 2003, our lender, DVI, announced that it was
seeking protection under Chapter 11 of the United States
Bankruptcy laws. Both IPS and SurgiCare had loans outstanding to
DVI in the form of term loans and revolving lines of credit. As
part of the IPS Merger, we negotiated a discount on the term
loans and a buy-out of the revolving lines of credit. As part of
that agreement, we executed a new loan agreement with
U.S. Bank Portfolio Services (USBPS), as
Servicer for payees, for payment of the revolving lines of
credit and renegotiation of the term loans. Additionally, as
part of that transaction, we entered into a new secured two-year
revolving line of credit with CIT, which was used to pay-off the
DVI revolving lines of credit. The total gain on the
cancellation of debt was $4,956,885 (net of accrued interest
totaling $24,597 related to a
60-day
extension of the original settlement agreement with USBPS) and
was allocated based on the historical note balances of IPS and
SurgiCare. The gain allocated to SurgiCare reduced the amount of
debt assumed in the purchase price calculation, along with the
resulting allocation of the fair value of our historical net
assets to intangible assets and goodwill. The gain allocated to
IPS (net of $12,093 in accrued interest) totaled $2,424,978 for
the year ended December 31, 2004. The remaining $2,960 gain
on forgiveness of debt recorded in 2004 relates to previously
negotiated settlements by us with certain creditors.
Discontinued
Operations.
Heart Center. On September 19, 2003, IPS
entered into a Settlement Agreement (the Heart Center
Settlement) with Dr. Jane Kao
(Dr. Kao)and the Heart Center to settle
disputes as to the existence and enforceability of certain
contractual obligations. As part of the Heart Center Settlement,
Dr. Kao, the Heart Center
75
and IPS agreed that, until December 31, 2004, each party
would conduct their operations under the terms established by
the MSA between IPS and the Heart Center. Additionally, among
other provisions, after December 31, 2004, Dr. Kao,
the Heart Center and IPS were released from any further
obligation to each other arising from any previous agreement,
and Dr. Kao purchased the accounts receivable related to
the Heart Center and IPS terminated its ownership and management
agreement with the Heart Center. The operations of this
component are reflected in our consolidated statements of
operations as loss from operations of discontinued
components for the year ended December 31, 2004. IPS
recorded a loss on disposal of this discontinued component of
$12,366 for the year ended December 31, 2004. There were no
operations for this component in Companys financial
statements in 2005.
The following table contains selected financial statement data
related to the Heart Center as of and for the year ended
December 31, 2004.
|
|
|
|
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
Net operating revenues
|
|
$
|
2,275,890
|
|
Operating expenses
|
|
|
2,130,379
|
|
|
|
|
|
|
Net income
|
|
$
|
145,511
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
Current assets
|
|
$
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
3,953
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
3,953
|
|
|
|
|
|
|
Bellaire SurgiCare. As of the Closing, our
management expected the case volumes at Bellaire SurgiCare to
improve in 2005. However, by the end of February 2005, it was
determined that the expected case volume increases were not
going to be realized. On March 1, 2005, we closed Bellaire
SurgiCare and consolidated its operations with the operations of
Memorial Village. We tested the identifiable intangible assets
and goodwill related to the surgery center business using the
present value of cash flows method. As a result of the decision
to close Bellaire SurgiCare and the resulting impairment of the
joint venture interest and management contracts related to the
surgery centers, we recorded a charge for impairment of
intangible assets of $4,090,555 for the year ended
December 31, 2004. We also recorded a loss on disposal of
this discontinued component (in addition to the charge for
impairment of intangible assets) of $163,049 for the quarter
ended March 31, 2005. The operations of this component are
reflected in our consolidated statements of operations as
loss from operations of discontinued components for
the twelve months ended December 31, 2005 and 2004,
respectively. There were no operations for this component after
March 31, 2005.
The following table contains selected financial statement data
related to Bellaire SurgiCare as of and for the twelve months
ended December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
161,679
|
|
|
$
|
23,123
|
|
Operating expenses
|
|
|
350,097
|
|
|
|
129,430
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(188,418
|
)
|
|
$
|
(106,307
|
)
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
284,192
|
|
Other assets
|
|
|
|
|
|
|
395,997
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
680,189
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
583,580
|
|
Other liabilities
|
|
|
|
|
|
|
39,689
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
623,269
|
|
|
|
|
|
|
|
|
|
|
76
CARDC. On April 1, 2005, IPS entered into
the CARDC Settlement with Dr. Bradley E. Chipps, M.D.
and CARDC to settle disputes as to the existence and
enforceability of certain contractual obligations. As part of
the CARDC Settlement, Dr. Chipps, CARDC, and IPS agreed
that CARDC would purchase the assets owned by IPS and used in
connection with CARDC, in exchange for termination of the MSA
between IPS and CARDC. Additionally, among other provisions,
after April 1, 2005, Dr. Chipps, CARDC and IPS have
been released from any further obligation to each other arising
from any previous agreement. As a result of the CARDC dispute,
we recorded a charge for impairment of intangible assets related
to CARDC of $704,927 for the year ended December 31, 2004.
We also recorded a gain on disposal of this discontinued
component (in addition to the charge for impairment of
intangible assets) of $506,625 for the quarter ended
March 31, 2005. For the quarter ended June 30, 2005,
we reduced the gain on disposal of this discontinued component
by $238,333 as the result of post-settlement adjustments related
to the reconciliation of balance sheet accounts. The operations
of this component are reflected in our consolidated statements
of operations as loss from operations of discontinued
components for the twelve months ended December 31,
2005 and 2004, respectively. There were no operations for this
component in our financial statements after March 31, 2005.
The following table contains selected financial statement data
related to CARDC as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
848,373
|
|
|
$
|
3,210,158
|
|
Operating expenses
|
|
|
809,673
|
|
|
|
3,056,258
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
38,700
|
|
|
$
|
153,900
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
237,367
|
|
Other assets
|
|
|
|
|
|
|
9,971
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
247,338
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
233,711
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
233,711
|
|
|
|
|
|
|
|
|
|
|
IntegriMED. On June 7, 2005, IPS executed
an Asset Purchase Agreement with eClinicalWeb to sell
substantially all of the assets of IntegriMED. As a result of
this transaction, we recorded a loss on disposal of this
discontinued component of $47,101 for the quarter ended
June 30, 2005. The operations of this component are
reflected in our consolidated statements of operations as
loss from operations of discontinued components for
the twelve months ended December 31, 2005 and 2004,
respectively. There were no operations for this component in our
financial statements after June 30, 2005.
The following table contains selected financial statement data
related to IntegriMED as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
191,771
|
|
|
$
|
258,673
|
|
Operating expenses
|
|
|
899,667
|
|
|
|
1,710,891
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(707,896
|
)
|
|
$
|
(1,452,218
|
)
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
443,120
|
|
Other assets
|
|
|
|
|
|
|
62,575
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
505,695
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
571,766
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
571,766
|
|
|
|
|
|
|
|
|
|
|
77
TASC and TOM. On June 13, 2005, we
announced that we had accepted an offer to purchase our
interests in TASC and TOM in Dover, Ohio. These transactions,
which were consummated on September 30, 2005, were deemed
to be effective as of October 1, 2005. As a result of these
transactions, as well as the uncertainty of future cash flows
related to our surgery center business, we recorded a charge for
impairment of intangible assets of $6,362,849 for the three
months ended June 30, 2005. As a result of these
transactions, we recorded a gain on disposal of this
discontinued component (in addition to the charge for impairment
of intangible assets) of $1,357,712 for the quarter ended
December 31, 2005. We allocated the goodwill recorded as
part of the IPS Merger to each of the surgery center reporting
units and recorded a loss on the write-down of goodwill for the
quarter ended December 31, 2005. The loss on write-down of
goodwill related to TASC and TOM totaled $789,173 and reduced
the gain on disposal. The operations of this component are
reflected in our consolidated statements of operations as
loss from operations of discontinued components for
the twelve months ended December 31, 2005 and 2004,
respectively. There were no operations for this component in our
financial statements after September 30, 2005.
The following table contains selected financial statement data
related to TASC and TOM as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
2,408,156
|
|
|
$
|
177,761
|
|
Operating expenses
|
|
|
2,458,234
|
|
|
|
123,551
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(50,078
|
)
|
|
$
|
54,210
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
772,035
|
|
Other assets
|
|
|
|
|
|
|
1,632,949
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
2,404,984
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
779,684
|
|
Other liabilities
|
|
|
|
|
|
|
724,563
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
1,504,247
|
|
|
|
|
|
|
|
|
|
|
Sutter. On October 31, 2005, IPS executed
the Sutter Settlement with Dr. Sutter to settle disputes
that had arisen between IPS and Dr. Sutter and to avoid the
risk and expense of litigation. As part of the Sutter
Settlement, Dr. Sutter and IPS agreed that Dr. Sutter
would purchase the assets owned by IPS and used in connection
with Dr. Sutters practice, in exchange for
termination of the MSA between IPS and Dr. Sutter.
Additionally, among other provisions, after October 31,
2005, Dr. Sutter and IPS have been released from any
further obligation to each other arising from any previous
agreement. As a result of this transaction, we recorded a loss
on disposal of this discontinued component (in addition to the
charge for impairment of intangible assets) of $279 for the
quarter ended December 31, 2005. The operations of this
component are reflected in our consolidated statements of
operations as loss from operations of discontinued
components for the twelve months ended December 31,
2005 and 2004, respectively. There were no operations for this
component in our financial statements after October 31,
2005.
78
The following table contains selected financial statement data
related to Sutter as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
356,351
|
|
|
$
|
434,063
|
|
Operating expenses
|
|
|
347,643
|
|
|
|
421,352
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,708
|
|
|
$
|
12,711
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
112,920
|
|
Other assets
|
|
|
|
|
|
|
15,296
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
128,216
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
9,806
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
9,806
|
|
|
|
|
|
|
|
|
|
|
Memorial Village. In November 2005, we decided
that, as a result of ongoing losses at Memorial Village, it
would need to either find a buyer for our equity interests in
Memorial Village or close the facility. In preparation for this
pending transaction, we tested the identifiable intangible
assets and goodwill related to the surgery center business using
the present value of cash flows method. As a result of the
decision to sell or close Memorial Village, as well as the
uncertainty of cash flows related to our surgery center
business, we recorded a charge for impairment of intangible
assets of $3,461,351 for the three months ended
September 30, 2005. Effective January 31, 2006, we
executed an Asset Purchase Agreement to sell substantially all
of the assets of Memorial Village. Pursuant to
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, the assets and liabilities
of Memorial Village have been reclassified as assets held for
sale and liabilities held for sale on our consolidated balance
sheet as of December 31, 2005. We allocated the goodwill
recorded as part of the IPS Merger to each of the surgery center
reporting units and recorded a loss on the write-down of
goodwill for the quarter ended December 31, 2005. The loss
on write-down of goodwill related to Memorial Village totaled
$2,005,383. The operations of this component are reflected in
our consolidated statements of operations as loss from
operations of discontinued components for the twelve
months ended December 31, 2005 and 2004, respectively.
The following table contains selected financial statement data
related to Memorial Village as of and for the twelve months
ended December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
1,490,799
|
|
|
$
|
112,994
|
|
Operating expenses
|
|
|
2,966,860
|
|
|
|
90,966
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(1,476,061
|
)
|
|
$
|
22,028
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Other current assets
|
|
$
|
152,856
|
|
|
$
|
243,321
|
|
Property and equipment, net
|
|
|
430,244
|
|
|
|
739,810
|
|
|
|
|
|
|
|
|
|
|
Total assets held for sale
|
|
$
|
583,100
|
|
|
$
|
983,131
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligation
|
|
|
79,206
|
|
|
|
55,939
|
|
|
|
|
|
|
|
|
|
|
Total liabilities held for sale
|
|
$
|
79,206
|
|
|
$
|
55,939
|
|
|
|
|
|
|
|
|
|
|
San Jacinto. Effective March 1,
2006, we executed an Asset Purchase Agreement to sell
substantially all of the assets of San Jacinto, which is
10% owned by Baytown SurgiCare, Inc., our wholly owned
subsidiary and is not consolidated in our financial statements.
We allocated the goodwill recorded as part of the IPS Merger to
each of the surgery center reporting units and recorded a loss
on the write-down of goodwill for the quarter ended
December 31, 2005. The loss on write-down of goodwill
related to San Jacinto totaled $694,499.
79
Orion. Prior to the divestiture of our
ambulatory surgery center business, we recorded management fee
revenue, which was eliminated in the consolidation of our
financial statements, for Bellaire SurgiCare, TASC and TOM and
Memorial Village. The management fee revenue for
San Jacinto was not eliminated in consolidation. The
management fee revenue associated with the discontinued
operations in the surgery center business totaled $407,595 for
the year ended December 31, 2005. Additionally, we recorded
equity in the earnings of San Jacinto in the amount of
$43,273 for the twelve months ended December 31, 2005,
while sustaining a minority interest loss in TOM of $93,802 for
the same period. For the year ended December 31, 2004, we
generated management fee revenue of $15,219, a minority interest
loss in Memorial Village of $51,800 and equity in the earning of
San Jacinto totaling $1,169. Pursuant to
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, the long-term investment in
San Jacinto and the distributions due to the limited
partners of San Jacinto have been reclassified as assets
and liabilities held for sale on our consolidated balance sheet
as of December 31, 2005.
The following table summarizes the components of loss from
operations of discontinued components:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Heart Center
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
|
|
|
$
|
145,511
|
|
Loss on disposal
|
|
|
|
|
|
|
(12,366
|
)
|
Bellaire SurgiCare
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(188,418
|
)
|
|
|
(106,308
|
)
|
Loss on disposal
|
|
|
(163,049
|
)
|
|
|
|
|
CARDC
|
|
|
|
|
|
|
|
|
Net income
|
|
|
38,700
|
|
|
|
153,900
|
|
Gain on disposal
|
|
|
268,292
|
|
|
|
|
|
IntegriMED
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(707,896
|
)
|
|
|
(1,452,218
|
)
|
Loss on disposal
|
|
|
(47,101
|
)
|
|
|
|
|
TASC and TOM
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(50,079
|
)
|
|
|
54,210
|
|
Gain on disposal, net of loss on
write-down of goodwill
|
|
|
568,539
|
|
|
|
|
|
Sutter
|
|
|
|
|
|
|
|
|
Net income
|
|
|
8,708
|
|
|
|
12,711
|
|
Loss on disposal
|
|
|
(279
|
)
|
|
|
|
|
Memorial Village
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(1,476,061
|
)
|
|
|
22,028
|
|
Loss on write-down of goodwill
|
|
|
(2,005,383
|
)
|
|
|
|
|
San Jacinto
|
|
|
|
|
|
|
|
|
Loss on write-down of goodwill
|
|
|
(694,499
|
)
|
|
|
|
|
Orion
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
357,066
|
|
|
|
(35,412
|
)
|
|
|
|
|
|
|
|
|
|
Total loss from operations of
discontinued components, including net loss on disposal
|
|
$
|
(4,091,459
|
)
|
|
$
|
(1,217,943
|
)
|
|
|
|
|
|
|
|
|
|
Preferred Stock Dividends. Prior to the IPS
Merger, holders of IPSs
Series A-2
preferred stock were entitled to receive, when, as and if
declared by the board of directors, cumulative dividends payable
at the annual rate of $0.40 for each share. Dividends were
accrued, even if not declared, and were to be declared and paid
in cash in equal installments on the first day of January,
April, July and October immediately following the issue date, or
continue to be accrued until such time as the preferred
stockholders demanded payment. Preferred stock dividends in the
amount of $606,100 were accrued for the twelve months ended
December 31, 2004. No cash payments of dividends were made
in 2005 or 2004. The
Series A-2
redeemable convertible preferred stock, along with the other
three series of redeemable convertible preferred stock held by
IPS stockholders prior to the IPS Merger, including any accrued
and unpaid dividends therein, were exchanged for shares of our
Class A Common Stock as a part of the IPS Merger.
80
Liquidity
and Capital Resources
For the six months ended June 30, 2006, net cash provided
by operating activities totaled $575,852 as compared to net cash
used in operating activities totaling $1,805,230 for the same
period in 2005. The net impact of discontinued operations on net
cash provided by operating activities in the first six months of
2006 totaled $230,744.
Net cash used in operating activities totaled $3,309,084 for the
year ended December 31, 2005 compared to net cash used in
operating activities of $2,820,499 for the same period in 2004.
Net cash used in operations increased over 2004 primarily as a
result of the growth in operating expenses related to the IPS
Merger and the DCPS/MBS Merger. The net impact of discontinued
operations on net cash used in operating activities in 2005
totaled $3,352,219.
For the six months ended June 30, 2006, net cash provided
by investing activities totaled $417,234 as compared to $32,195
in net cash provided by investing activities in the six months
ended June 30, 2005. The net impact of discontinued
operations on net cash provided by investing activities totaled
$430,244 in the first six months of 2006.
For the year ended December 31, 2005, net cash provided by
investing activities totaled $1,947,564 compared to $1,716,708
in net cash provided by investing activities for the same period
in 2004, which included $2,090,677 in net proceeds related to
the 2004 Mergers. In 2005, we received proceeds from the sale of
TASC and TOM in the fourth quarter of 2005, in addition to the
sales of CARDC, IntegriMED and Sutter in the first, second and
fourth quarters of 2005, respectively.
Net cash used in financing activities totaled $962,970 for the
six months ended June 30, 2006 as compared to $1,382,272 in
net cash provided by financing activities for the six months
ended June 30, 2005. The change in cash uses related to
financing activities from 2005 to 2006 can be explained
generally by the following:
|
|
|
|
|
Net repayments on the CIT revolving credit facility totaled
$718,221 in the first six months of 2006, including
approximately $300,000 in repayments related to discontinued
operations;
|
|
|
|
As discussed below, in March and April of 2005, we borrowed an
aggregate of $1,250,000 from Brantley IV.
|
|
|
|
We made aggregate payments in the amount of $112,500 in the
first quarter of 2006 in satisfaction of a $778,000 debt, and
recognized a gain on forgiveness of debt totaling $665,463 for
the six months ended June 30, 2006; and
|
|
|
|
We repaid approximately $200,000 in satisfaction of a working
capital note from the sellers of MBS in the first quarter of
2006.
|
Net cash provided by financing activities totaled $958,482 for
the year ended December 31, 2005 compared to net cash
provided by financing activities totaling $1,756,105 for the
year ended December 31, 2004. The following financing
activities occurred in 2005:
|
|
|
|
|
Net repayments of capital lease obligations totaled $492,819,
including approximately $635,000 in repayments related to
discontinued operations;
|
|
|
|
Net borrowings on the CIT revolving credit facility totaled
$386,340; and
|
|
|
|
In March and April 2005, we borrowed an aggregate of $1,250,000
from Brantley IV.
|
Our financial statements have been prepared in conformity with
GAAP, which contemplate the continuation of the Company as a
going concern. We incurred substantial operating losses during
2005, and has used substantial amounts of working capital in our
operations. Additionally, as described more fully below, we
received notification from CIT in December 2005 that certain
events of default under the Loan and Security Agreement had
occurred as a result of us being out of compliance with two
financial covenants relating to our debt service coverage ratio
and our minimum operating income level. These conditions raise
substantial doubt about our ability to continue as a going
concern.
81
We have financed our growth and operations primarily through the
issuance of equity securities, secured
and/or
convertible debt, most recently by completing the 2004 Mergers
and restructuring transactions in December 2004 and borrowing
from related parties. On December 15, 2004, we also entered
into a new secured two-year revolving credit facility pursuant
to the Loan and Security Agreement. Under this facility,
initially up to $4,000,000 of loans could be made available to
us, subject to a borrowing base. As discussed below, the amount
available under this credit facility has been reduced. We
borrowed $1,600,000 under this facility concurrently with the
Closing. The interest rate under this facility is the prime rate
plus 6%. Upon an event of default, CIT can accelerate the loans
or call the Guaranties described below. In connection with
entering into this new facility, we also restructured our
previously-existing debt facilities, which resulted in a
decrease in aggregate debt owed to DVI from approximately
$10.1 million to a combined principal amount of
approximately $6.5 million, of which approximately
$2.0 million was paid at the Closing.
Pursuant to a Guaranty Agreement (the Brantley IV
Guaranty), dated as of December 15, 2004, provided by
Brantley IV to CIT, Brantley IV agreed to provide a
deficiency guaranty in the initial amount of $3,272,727. As
discussed below, the amount of this Brantley IV Guaranty
has been reduced. Pursuant to a Guaranty Agreement (the
Brantley Capital Guaranty and collectively with the
Brantley IV Guaranty, the Guaranties), dated as
of December 15, 2004, provided by Brantley Capital
Corporation (Brantley Capital) to CIT, Brantley
Capital agreed to provide a deficiency guarantee in the initial
amount of $727,273. As discussed below, the amount of this
Brantley Capital Guaranty has been reduced. In consideration for
the Guaranties, we issued warrants to purchase
20,455 shares of Class A Common Stock, at an exercise
price of $0.01 per share, to Brantley IV, and issued warrants to
purchase 4,545 shares of Class A Common Stock, at an
exercise price of $0.01 per share, to Brantley Capital.
None of these warrants, which expire on December 15, 2009,
have been exercised as of June 30, 2006.
On March 16, 2005, Brantley IV loaned us an aggregate
of $1,025,000 (the First Loan). On June 1,
2005, we executed a convertible subordinated promissory note in
the principal amount of $1,025,000 (the First Note)
payable to Brantley IV to evidence the terms of the First
Loan. The material terms of the First Note are as follows:
(i) the First Note is unsecured; (ii) the First Note
is subordinate to our outstanding loan from CIT and other
indebtedness for monies borrowed, and ranks pari passu with
general unsecured trade liabilities; (iii) principal and
interest on the First Note is due in a lump sum on
April 19, 2006 (the First Note Maturity
Date); (iv) the interest on the First Note accrues
from and after March 16, 2005, at a per annum rate equal to
nine percent (9.0%) and is non-compounding; (v) if an event
of default occurs and is continuing, Brantley IV, by notice to
us, may declare the principal of the First Note to be due and
immediately payable; and (vi) on or after the First
Note Maturity Date, Brantley IV, at its option, may convert
all or a portion of the outstanding principal and interest due
of the First Note into shares of our Class A Common Stock
at a price per share equal to $1.042825 (the First
Note Conversion Price). The number of shares of
Class A Common Stock to be issued upon conversion of the
First Note shall be equal to the number obtained by dividing
(x) the aggregate amount of principal and interest to be
converted by (y) the First Note Conversion Price (as
defined above); provided, however, the number of shares to be
issued upon conversion of the First Note shall not exceed the
lesser of: (i) 1,159,830 shares of Class A Common
Stock, or (ii) 16.3% of the then outstanding Class A
Common Stock. As of June 30, 2006, if Brantley IV were
to convert the First Note, we would have to issue
1,098,644 shares of Class A Common Stock. On
May 9, 2006, we and Brantley IV executed an amendment
to the First Note (the First and Second
Note Amendment) extending the First
Note Maturity Date to August 15, 2006. On
August 8, 2006, we and Brantley IV executed a second
amendment to the First Note (the First and Second
Note Second Amendment) extending the First
Note Maturity Date to October 15, 2006 and as of
October 15, 2006 we and Brantley IV executed a third
amendment to the First Note (the First and Second Note
Third Amendment) further extending the First Note Maturity
Date to November 30, 2006.
On April 19, 2005, Brantley IV loaned us an additional
$225,000 (the Second Loan). On June 1, 2005, we
executed a convertible subordinated promissory note in the
principal amount of $225,000 (the Second Note)
payable to Brantley IV to evidence the terms of the Second
Loan. The material terms of the Second Note are as follows:
(i) the Second Note is unsecured; (ii) the Second Note
is subordinate to our outstanding loan from CIT and other
indebtedness for monies borrowed, and ranks pari passu with
general unsecured trade liabilities; (iii) principal and
interest on the Second Note is due in a lump sum on
April 19, 2006 (the Second Note Maturity
Date); (iv) the interest on the Second Note accrues
from and after April 19, 2005, at a per annum rate equal to
nine percent (9.0%) and is non-compounding; (v) if an event
of default occurs and is continuing, Brantley IV, by notice to
us, may declare the principal of the Second Note to be due and
immediately payable; and (vi) on or after the Second
82
Note Maturity Date, Brantley IV, at its option, may
convert all or a portion of the outstanding principal and
interest due of the Second Note into shares of our Class A
Common Stock at a price per share equal to $1.042825 (the
Second Note Conversion Price). The number of
shares of Class A Common Stock to be issued upon conversion
of the Second Note shall be equal to the number obtained by
dividing (x) the aggregate amount of principal and interest
to be converted by (y) the Second Note Conversion
Price (as defined above); provided, however, the number of
shares to be issued upon conversion of the Second Note shall not
exceed the lesser of: (i) 254,597 shares of
Class A Common Stock, or (ii) 3.6% of the then
outstanding Class A Common Stock. As of June 30, 2006,
if Brantley IV were to convert the Second Note, we would
have to issue 239,332 shares of Class A Common Stock.
On May 9, 2006, we and Brantley IV executed the First
and Second Note Amendment extending the Second
Note Maturity Date to August 15, 2006. On
August 8, 2006, we and Brantley IV executed the First
and Second Note Second Amendment extending the Second
Note Maturity Date to October 15, 2006 and as of
October 15, 2006 we executed the First and Second Note
Third Amendment further extending the Second Note Maturity Date
to November 30, 2006.
Additionally, in connection with the First Loan and the Second
Loan, we entered into a First Amendment to the Loan and Security
Agreement (the First Amendment), dated
March 22, 2005, with certain of our affiliates and
subsidiaries, and CIT, whereby our $4,000,000 secured two-year
revolving credit facility has been reduced by the amount of the
loans from Brantley IV to $2,750,000. As a result of the
First Amendment, the Brantley IV Guaranty was amended by
the Amended and Restated Guaranty Agreement, dated
March 22, 2005, which reduced the deficiency guaranty
provided by Brantley IV by the amount of the First Loan to
$2,247,727. Also as a result of the First Amendment, the
Brantley Capital Guaranty was amended by the Amended and
Restated Guaranty Agreement, dated March 22, 2005, which
reduced the deficiency guaranty provided by Brantley Capital by
the amount of the Second Loan to $502,273. Paul H. Cascio, our
Chairman of the board of directors, and Michael J. Finn, one of
our directors, are affiliates of Brantley IV.
As part of the Loan and Security Agreement, we are required to
comply with certain financial covenants, measured on a quarterly
basis. The financial covenants include maintaining a required
debt service coverage ratio and meeting a minimum operating
income level for the surgery and diagnostic centers before
corporate overhead allocations. As of and for the three months
and six months ended June 30, 2006, we were out of
compliance with both of these financial covenants and has
notified the lender as such. Under the terms of the Loan and
Security Agreement, failure to meet the required financial
covenants constitutes an event of default. Under an event of
default, the lender may (i) accelerate and declare the
obligations under the credit facility to be immediately due and
payable; (ii) withhold or cease to make advances under the
credit facility; (iii) terminate the credit facility;
(iv) take possession of the collateral pledged as part of
the Loan and Security Agreement; (v) reduce or modify the
revolving loan commitment;
and/or
(vi) take necessary action under the Guaranties. The
revolving credit facility is secured by our assets. As of
June 30, 2006, the outstanding principal under the
revolving credit facility was $998,668. The full amount of the
loan as of June 30, 2006 is recorded as a current
liability. In December 2005, we received notification from CIT
stating that (i) certain events of default under the Loan
and Security Agreement had occurred as a result of us being out
of compliance with two financial covenants relating to our debt
service coverage ratio and our minimum operating income level,
(ii) as a result of the events of default, CIT raised the
interest rate for monies borrowed under the Loan and Security
Agreement to the provided Default Rate of prime rate
plus 6%, (iii) the amount available under the revolving
credit facility was reduced to $2,300,000 and (iv) CIT
reserved all additional rights and remedies available to it as a
result of these events of default. We are currently in
negotiations with CIT to obtain, among other provisions, a
waiver of the events of default. In the event CIT declares the
obligations under the Loan and Security Agreement to be
immediately due and payable or exercises its other rights
described above, we would not be able to meet our obligations to
CIT or our other creditors. As a result, such action would have
a material adverse effect on our ability to continue as a going
concern.
As of June 30, 2006, our existing credit facility with CIT
had limited availability to provide for working capital
shortages. Although we believe that we will generate cash flows
from operations in the future, there is substantial doubt as to
whether we will be able to fund our operations solely from our
cash flows. In April 2005, we initiated a strategic plan
designed to accelerate our growth and enhance our future
earnings potential. The plan focuses on our strengths, which
include providing billing, collections and complementary
business management services to physician practices. A
fundamental component of our plan is the selective consideration
of accretive acquisition opportunities in these core business
sectors. In addition, we ceased investment in business lines
that did not
83
complement our strategic plans and redirected financial
resources and our personnel to areas that management believes
enhances long-term growth potential. On June 7, 2005, as
described in Discontinued Operations, IPS completed
the sale of substantially all of the assets of IntegriMED, and
on October 1, 2005, we completed the sale of our interests
in TASC and TOM in Dover, Ohio. Beginning in the third quarter
of 2005, we successfully completed the consolidation of
corporate functions into our Roswell, Georgia facility.
Additionally, consistent with our strategic plan, we sold our
interest in Memorial Village effective January 31, 2006 and
in San Jacinto effective March 1, 2006. These
transactions are described in greater detail under the caption
Discontinued Operations.
We intend to continue to manage our use of cash. However, our
business is still faced with many challenges. If cash flows from
operations and borrowings are not sufficient to fund our cash
requirements, we may be required to further reduce our
operations
and/or seek
additional public or private equity financing or financing from
other sources or consider other strategic alternatives,
including possible additional divestitures of specific assets or
lines of business. Any acquisitions will require additional
capital. There can be no assurances that additional financing
will be available, or that, if available, the financing will be
obtainable on terms acceptable to us or that any additional
financing would not be substantially dilutive to our existing
stockholders.
DIRECTOR
AND EXECUTIVE OFFICER COMPENSATION
Director
Compensation
Our current directors who are not our employees or affiliates
receive compensation of up to $5,000 per meeting for
meetings held in person and up to $500 per meeting for
meetings held telephonically. Additionally, the members of the
Audit Committee receive compensation of up to $1,000 per
Audit Committee meeting. The Chairman of the Audit Committee
receives compensation of up to $2,500 per quarter.
In addition, we granted the following stock options during the
year ended December 31, 2005 to our directors who are not
our employees as compensation for service.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Options/SARS
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
Granted to
|
|
|
|
|
|
|
|
|
|
Underlying Options/
|
|
|
Employees in
|
|
|
Exercise or Base
|
|
|
Expiration
|
|
Name
|
|
SARs Granted ($)
|
|
|
Fiscal Year (%)
|
|
|
Price ($/sh)
|
|
|
Date
|
|
|
Joseph M. Valley, Jr.
|
|
|
20,000
|
(1)
|
|
|
1.9
|
|
|
|
0.84
|
|
|
|
6/17/2015
|
|
Michael J. Finn
|
|
|
17,000
|
(2)
|
|
|
1.6
|
|
|
|
0.84
|
|
|
|
6/17/2015
|
|
David Crane
|
|
|
10,000
|
(3)
|
|
|
0.9
|
|
|
|
0.84
|
|
|
|
6/17/2015
|
|
Gerald M. McIntosh
|
|
|
10,000
|
(4)
|
|
|
0.9
|
|
|
|
0.84
|
|
|
|
6/17/2015
|
|
Robert P. Pinkas
|
|
|
17,000
|
(5)
|
|
|
1.6
|
|
|
|
0.84
|
|
|
|
6/17/2015
|
|
|
|
|
(1) |
|
Mr. Valley was granted 20,000 options to acquire
Class A Common Stock on June 17, 2005 pursuant to a
Stock Option Agreement (Incentive Stock Option). The options
were issued in accordance with the 2004 Incentive Plan, and
vested fully on the first anniversary of the date of the grant. |
|
(2) |
|
Mr. Finn was granted 17,000 options to acquire Class A
Common Stock on June 17, 2005 pursuant to a Stock Option
Agreement (Incentive Stock Option). The options were issued in
accordance with the 2004 Incentive Plan, and vested fully on the
first anniversary of the date of the grant. |
|
(3) |
|
Mr. Crane was granted 10,000 options to acquire
Class A Common Stock on June 17, 2005 pursuant to a
Stock Option Agreement (Incentive Stock Option). The options
were issued in accordance with the 2004 Incentive Plan, and
vested fully on the first anniversary of the date of the grant. |
|
(4) |
|
Mr. McIntosh was granted 10,000 options to acquire
Class A Common Stock on June 17, 2005 pursuant to a
Stock Option Agreement (Incentive Stock Option). The options
were issued in accordance with the 2004 Incentive Plan. The
options were cancelled in connection with
Mr. McIntoshs resignation from our board of directors
on November 3, 2005. |
|
(5) |
|
Mr. Pinkas was granted 17,000 options to acquire
Class A Common Stock on June 17, 2005 pursuant to a
Stock Option Agreement (Incentive Stock Option). The options
were issued in accordance with the 2004 Incentive |
84
|
|
|
|
|
Plan as compensation for Mr. Pinkas service as a
director of IPS prior to our acquisition of IPS on
December 15, 2004, and vested fully on the first
anniversary of the date of the grant. |
Executive
Officer Compensation
Summary Compensation Table. The following
table presents the total compensation paid during each of our
last three fiscal years to each of our Chief Executive Officer,
the other most highly compensated executive officers who were
serving as executive officers on December 31, 2005 and
whose salary and bonus exceeded $100,000, and one individual for
whom disclosure would have been provided but for the fact that
the individual was not serving as an executive officer on
December 31, 2005 (collectively, the Named Executive
Officers). All amounts include aggregate compensation paid
by us and our subsidiaries.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Compensation
|
|
|
|
Annual Compensation
|
|
|
Awards
|
|
|
Payouts
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
Restricted
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual
|
|
|
Stock
|
|
|
Underlying
|
|
|
All Other
|
|
|
|
|
|
|
Salary
|
|
|
Bonus
|
|
|
Compensation
|
|
|
Award(s)
|
|
|
Options/SARs
|
|
|
Compensation
|
|
Name and Principal Position
|
|
Year
|
|
|
($)
|
|
|
($)
|
|
|
($)
|
|
|
($)
|
|
|
(#)
|
|
|
($)
|
|
|
Terrence L. Bauer(1)
|
|
|
2005
|
|
|
|
240,000
|
|
|
|
|
|
|
|
6,000
|
(3)
|
|
|
|
(2)
|
|
|
300,000
|
|
|
|
|
|
Chief Executive Officer
|
|
|
2004
|
|
|
|
12,000
|
|
|
|
25,000
|
|
|
|
300
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
and President
|
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stephen H. Murdock(4)
|
|
|
2005
|
|
|
|
189,423
|
|
|
|
|
|
|
|
6,000
|
(5)
|
|
|
|
(6)
|
|
|
200,000
|
|
|
|
|
|
Chief Financial Officer
|
|
|
2004
|
|
|
|
7,308
|
|
|
|
15,000
|
|
|
|
231
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
and Corporate Secretary
|
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dennis M. Cain(7)
|
|
|
2005
|
|
|
|
175,000
|
|
|
|
|
|
|
|
25,000
|
(8)
|
|
|
|
|
|
|
150,000
|
|
|
|
|
|
Chief Executive Officer of
|
|
|
2004
|
|
|
|
6,731
|
|
|
|
|
|
|
|
962
|
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
MBS
|
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tommy M. Smith(9)
|
|
|
2005
|
|
|
|
175,000
|
|
|
|
|
|
|
|
25,000
|
(10)
|
|
|
|
|
|
|
150,000
|
|
|
|
|
|
President and Chief Operating
|
|
|
2004
|
|
|
|
6,731
|
|
|
|
|
|
|
|
962
|
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
Officer of MBS
|
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Keith G. LeBlanc(11)
|
|
|
2005
|
|
|
|
212,390
|
|
|
|
|
|
|
|
4,000
|
(12)
|
|
|
|
(13)
|
|
|
|
|
|
|
125,000
|
(14)
|
Former President
|
|
|
2004
|
|
|
|
199,615
|
|
|
|
100,000
|
|
|
|
16,191
|
(15)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
|
|
188,942
|
|
|
|
|
|
|
|
28,828
|
(16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Mr. Bauer joined us as Chief Executive Officer on
December 15, 2004, and was named President in November 2005. |
|
(2) |
|
Mr. Bauer was granted an aggregate of 300,000 restricted
stock units for Class A Common Stock under the 2004
Incentive Plan on August 31, 2005 pursuant to a Restricted
Stock Unit Award Agreement. The restricted stock units vest in
equal parts on each of December 23, 2005, December 23,
2006 and December 23, 2007. Mr. Bauer elected to defer
the vesting of such restricted stock units until January 1,
2008, January 1, 2009 and January 1, 2010,
respectively, pursuant to the Restricted Stock Unit Deferral
Plan adopted by us on August 31, 2005 (the Deferral
Plan). Until the Class A Common Stock underlying the
restricted stock units is issued to Mr. Bauer, dividends
will not be paid with respect to the restricted stock units;
however, Mr. Bauer is entitled to receive in cash a
dividend equivalent, which shall equal the value of all cash or
stock dividends or other distributions that would have been paid
on the Class A Common Stock underlying the restricted stock
units. |
|
(3) |
|
Includes $6,000 auto allowance paid in 2005 and $300 auto
allowance paid in December 2004. |
|
(4) |
|
Mr. Murdock joined us as Chief Financial Officer and
Corporate Secretary on December 15, 2004. |
|
(5) |
|
Includes $6,000 auto allowance paid in 2005 and $231 auto
allowance paid in December 2004. |
|
(6) |
|
Mr. Murdock was granted an aggregate of 100,000 restricted
stock units for Class A Common Stock under the 2004
Incentive Plan on August 31, 2005 pursuant to a Restricted
Stock Unit Award Agreement. The restricted stock units vest in
equal parts on each of December 23, 2005, December 23,
2006 and December 23, 2007. Mr. Murdock elected to
defer the vesting of such restricted stock units until
January 1, 2008, January 1, 2009 and January 1,
2010, respectively, pursuant to the Deferral Plan. Until the
Class A Common Stock underlying the restricted stock units
is issued to Mr. Murdock, dividends will not be paid with
respect to the restricted |
85
|
|
|
|
|
stock units; however, Mr. Murdock is entitled to receive in
cash a dividend equivalent, which shall equal the value of all
cash or stock dividends or other distributions that would have
been paid on the Class A Common Stock underlying the
restricted stock units. |
|
(7) |
|
Mr. Cain joined us as Chief Executive Officer of MBS on
December 15, 2004 in connection with our acquisition of
DCPS. |
|
(8) |
|
Includes $25,000 personal expense allowance paid in 2005 and
$962 personal expense allowance paid in December 2004. |
|
(9) |
|
Mr. Smith joined us as President and Chief Operating
Officer of MBS on December 15, 2004 in connection with our
acquisition of MBS. |
|
(10) |
|
Includes $25,000 personal expense allowance paid in 2005 and
$962 personal expense allowance paid in December 2004. |
|
(11) |
|
Mr. LeBlanc joined us as our President and Chief Executive
Officer on November 10, 2002, resigned as our Chief
Executive Officer on December 15, 2004 and resigned as our
President and a director effective November 8, 2005. |
|
(12) |
|
Includes $4,000 auto allowance paid in 2005. |
|
|
|
(13) |
|
Mr. LeBlanc was granted an aggregate of 250,000 restricted
stock units for Class A Common Stock under the 2004
Incentive Plan on August 31, 2005 pursuant to a Restricted
Stock Unit Award Agreement. Pursuant to the terms of the
Separation Agreement and General Release, dated November 8,
2005, between Mr. LeBlanc and us (the Separation
Agreement) the restricted stock units vest in equal parts
on each of January 1, 2006 and January 1, 2007. Until
the Class A Common Stock underlying the restricted stock
units is issued to Mr. LeBlanc, dividends will not be paid
with respect to the restricted stock units; however,
Mr. LeBlanc is entitled to receive in cash a dividend
equivalent, which shall equal the value of all cash or stock
dividends or other distributions that would have been paid on
the Class A Common Stock underlying the restricted stock
units. |
|
|
|
(14) |
|
Pursuant to the terms of the Separation Agreement,
Mr. LeBlanc received a lump sum payment of $125,000 upon
termination. |
|
(15) |
|
Includes vacation payout for unused vacation time. |
|
(16) |
|
Includes $11,120 for living expenses, $11,372 for moving
expenses and $6,336 for auto allowance. |
Option Grants in Last Fiscal Year. The
following table sets forth all information concerning individual
grants of stock options to any of the Named Executive Officers
during the year ended December 31, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Total
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
Options/SARS
|
|
|
|
|
|
|
|
|
|
Underlying Options/
|
|
|
Granted to Employees
|
|
|
Exercise or Base
|
|
|
Expiration
|
|
Name
|
|
SARs Granted ($)
|
|
|
in Fiscal Year (%)
|
|
|
Price ($/sh)
|
|
|
Date
|
|
|
Terrence L. Bauer
|
|
|
300,000
|
(1)
|
|
|
28.4
|
|
|
|
0.84
|
|
|
|
6/17/2015
|
|
Stephen H. Murdock
|
|
|
200,000
|
(2)
|
|
|
18.9
|
|
|
|
0.84
|
|
|
|
6/17/2015
|
|
Dennis M. Cain
|
|
|
150,000
|
(3)
|
|
|
14.2
|
|
|
|
0.84
|
|
|
|
6/17/2015
|
|
Tommy M. Smith
|
|
|
150,000
|
(4)
|
|
|
14.2
|
|
|
|
0.84
|
|
|
|
6/17/2015
|
|
|
|
|
(1) |
|
Mr. Bauer was granted 300,000 options to acquire
Class A Common Stock on June 17, 2005 pursuant to a
Stock Option Agreement (Incentive Stock Option). The options
were issued in accordance with the 2004 Incentive Plan, and vest
in 1/4
increments on an annual basis commencing on the first
anniversary of the date of grant. |
|
(2) |
|
Mr. Murdock was granted 200,000 options to acquire
Class A Common Stock on June 17, 2005 pursuant to a
Stock Option Agreement (Incentive Stock Option). The options
were issued in accordance with the 2004 Incentive Plan, and vest
in 1/4
increments on an annual basis commencing on the first
anniversary of the date of grant. |
|
(3) |
|
Mr. Cain was granted 150,000 options to acquire
Class A Common Stock on June 17, 2005 pursuant to a
Stock Option Agreement (Incentive Stock Option). The options
were issued in accordance with the 2004 Incentive Plan, and vest
in 1/4
increments on an annual basis commencing on the first
anniversary of the date of grant. |
86
|
|
|
(4) |
|
Mr. Smith was granted 150,000 options to acquire
Class A Common Stock on June 17, 2005 pursuant to a
Stock Option Agreement (Incentive Stock Option). The options
were issued in accordance with the 2004 Incentive Plan, and vest
in 1/4
increments on an annual basis commencing on the first
anniversary of the date of grant. |
Aggregated Option Exercises in Last Fiscal Year and Fiscal
Year End Values. The following table sets forth
all information concerning option exercises during the fiscal
year ended December 31, 2005 and option holdings as of
December 31, 2005 with respect to our Named Executive
Officers. No stock appreciation rights were outstanding at the
end of the fiscal year. No shares were acquired on exercise of
options by our Named Executive Officers during 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
Value of Unexercised
In-the-Money
Options at Fiscal
|
|
|
|
Shares Acquired
|
|
|
Value
|
|
|
Underlying Unexercised Options at Fiscal Year-End (#)
|
|
|
Year-End ($)(1)
|
|
Name
|
|
on Exercise (#)
|
|
|
Realized ($)
|
|
|
Exercisable
|
|
|
Unexercisable
|
|
|
Exercisable
|
|
|
Unexercisable
|
|
|
Terrence L. Bauer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
Stephen H. Murdock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
Dennis M. Cain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
Tommy M. Smith
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
Keith G. LeBlanc
|
|
|
|
|
|
|
|
|
|
|
328,462
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The values of the unexercised options and warrants above are
based on the difference between the exercise price of the
options and warrants, as applicable, and the fair market value
of our Class A Common Stock at the end of the fiscal year
ended December 31, 2005, which was $0.34 per share. |
|
(2) |
|
Consists of the following: |
|
|
|
Warrants for 4,000 shares of our Class A
Common Stock were issued to Mr. LeBlanc in January 2003,
have an exercise price of $4.50 per share and expire on
January 31, 2008.
|
|
|
|
Warrants for 324,462 shares of our Class A
Common Stock were issued to Mr. LeBlanc in November 2002,
with an original exercise price of $3.20 per share, vesting
through November 2006, and an original expiration date of
November 12, 2012. Pursuant to the terms of the Separation
Agreement, the vesting of these warrants was accelerated and
100% of these warrants were fully vested at December 31,
2005.
|
Employment
and Other Agreements
Employment Agreements. Effective
December 15, 2004, we entered into an employment agreement
with Terrence L. Bauer for the position of our Chief Executive
Officer. In November 2005, Mr. Bauer was named our
President. The initial term of the agreement is five years, with
automatic renewal at the end of the initial term and each
successive renewal term thereafter for successive two-year
terms. The agreement provides for a base salary of $240,000 for
each of the five years in the initial term. The board of
directors will review the base salary annually, and may, in its
reasonable discretion, adjust the base salary.
Mr. Bauers base salary for 2006 is $260,000. In
addition, we may pay an annual bonus to Mr. Bauer upon the
attainment of objectives determined by the board of directors.
Mr. Bauers employment agreement includes
post-employment restrictive covenants not to disclose our
confidential information, or engage in activity that interferes
with our business. If Mr. Bauer is terminated without
cause, the agreement provides for, among other things, a
continuation of base salary through and until the end of the
non-competition period, which for purposes of the employment
agreement shall mean the period during the term of employment
and thereafter until the second anniversary of the date of
termination of Mr. Bauers employment with us. All
equity incentives, including warrants, would also vest at that
time.
Effective December 15, 2004, we entered into an employment
agreement with Keith G. LeBlanc, for the position of President.
On November 8, 2005, we entered into the Separation
Agreement with Mr. LeBlanc terminating his employment
effective as of October 31, 2005. Pursuant to the terms of
the Separation Agreement, Mr. LeBlanc resigned his
positions as President and a director and received a lump sum
payment of $125,000. Mr. LeBlanc was retained by us as a
consultant, on an independent contractor basis, to assist with
certain transition matters in exchange for a payment of $215,000
to be paid in equal incremental payments through
October 31, 2006. In addition, Mr. LeBlanc was
entitled to receive an aggregate lump sum payment totaling
$125,000 at the time of the closing of the sales by our Memorial
Village and San Jacinto ambulatory surgery centers,
assuming the terms of the sales were substantially the same as
those set forth in the letters of intent for those sales. In
lieu of this lump sum
87
payment, Mr. LeBlanc will receive payments totaling
$125,000 in equal incremental payments commencing on
November 1, 2006 and continuing through October 31,
2007. The vesting of the restricted stock units granted to
Mr. LeBlanc in August, 2005 was accelerated to vest in
equal parts on each of January 1, 2006 and January 1,
2007. Likewise, warrants previously issued to Mr. LeBlanc
were modified to vest in full and be exercisable until November
2013 at a price of $0.34 per share. In exchange for these
benefits, the Separation Agreement included a general release of
all claims by Mr. LeBlanc against us arising from his
employment and a restriction on his ability to engage in certain
activities competitive with us prior to November 1, 2007.
Effective December 15, 2004, we entered into an employment
agreement with Stephen H. Murdock, for the position of Chief
Financial Officer. The initial term of the agreement is five
years, with automatic renewal at the end of the initial term and
each successive renewal term thereafter for successive two-year
terms. The agreement provides for a base salary of $175,000 for
each of the five years in the initial term. The board of
directors will review the base salary annually, and may, in its
reasonable discretion, adjust the base salary.
Mr. Murdocks base salary for 2006 is $205,000. In
addition, we may pay an annual bonus to Mr. Murdock upon
the attainment of objectives determined by the board of
directors. Mr. Murdocks employment agreement includes
post-employment restrictive covenants not to disclose our
confidential information, or engage in an activity that
interferes with our business. If Mr. Murdock is terminated
without cause, the agreement provides for, among other things, a
continuation of base salary through and until the end of the
non-competition period, which for purposes of the employment
agreement shall mean the period during the term of employment
and thereafter until the second anniversary of the date of
termination of Mr. Murdocks employment with us. All
equity incentives, including warrants, would also vest at that
time.
Effective December 15, 2004, we and MBS entered into an
employment agreement with Dennis M. Cain, for the position of
Chief Executive Officer of MBS. The initial term of the
agreement is five years, with automatic renewal at the end of
the initial term and each successive renewal term thereafter for
successive two-year terms. The agreement provides for a base
salary of $175,000 for each of the five years in the initial
term. The board of directors will review the base salary
annually, and may, in its reasonable discretion, adjust the base
salary. Mr. Cains base salary for 2006 is $190,000.
In addition, we may pay an annual bonus to Mr. Cain upon
the attainment of objectives determined by the board of
directors. Mr. Cains employment agreement includes
post-employment restrictive covenants not to disclose our
confidential information, or engage in an activity that
interferes with our business. If Mr. Cain is terminated
without cause, the agreement provides for, among other things, a
continuation of base salary through and until the end of the
non-competition period, which for purposes of the employment
agreement shall mean the period during the term of employment
and thereafter until the second anniversary of the date of
termination of Mr. Cains employment with us. All
equity incentives, including warrants, would also vest at that
time.
Effective December 15, 2004, we and MBS entered into an
employment agreement with Tommy M. Smith, for the position of
President and Chief Operating Officer of MBS. The initial term
of the agreement is five years, with automatic renewal at the
end of the initial term and each successive renewal term
thereafter for successive two-year terms. The agreement provides
for a base salary of $175,000 for each of the five years in the
initial term. The board of directors will review the base salary
annually, and may, in its reasonable discretion, adjust the base
salary. Mr. Smiths base salary for 2006 is $190,000.
In addition, we may pay an annual bonus to Mr. Smith upon
the attainment of objectives determined by the board of
directors. Mr. Smiths employment agreement includes
post-employment restrictive covenants not to disclose our
confidential information, or engage in an activity that
interferes with our business. If Mr. Smith is terminated
without cause, the agreement provides for, among other things, a
continuation of base salary through and until the end of the
non-competition period, which for purposes of the employment
agreement shall mean the period during the term of employment
and thereafter until the second anniversary of the date of
termination of Mr. Smiths employment with us. All
equity incentives, including warrants, would also vest at that
time.
Other
Stock Option Plans
SurgiCare, Inc. 2001 Stock Option Plan. In
October 2001, our board of directors adopted the SurgiCare, Inc.
2001 Stock Option Plan (the 2001 Plan), which was
approved by our stockholders at the annual meeting of
stockholders held on November 13, 2001. Initially
140,000 shares of stock (adjusted for stock splits) were
reserved
88
for issuance pursuant to the 2001 Plan. Options to acquire
approximately 3,615 shares of our Class A Common Stock
were outstanding under the 2001 Plan at December 31, 2005.
The purposes of the 2001 Plan are to advance the best interest
of our stockholders and to attract, retain and motivate key
employees and persons affiliated with us, and provide such
persons with additional incentive to further the business,
promote long-term financial success and increase stockholder
value by increasing their proprietary interest in our success.
The 2001 Plan permits us to grant stock option grants, stock
appreciation rights, restricted stock awards and performance
stock awards to our key employees, officers, directors, and
consultants. Incentive stock options granted pursuant to the
2001 Plan cannot be granted at an exercise price which is less
than 100% of the fair market value of the Common Stock on the
date of the grant.
Limitation
of Liability and Indemnification of Officers and
Directors
Our certificate of incorporation and bylaws provide that we will
indemnify our directors and officers to the fullest extent
permitted by Delaware law. We believe that the provisions in our
certificate of incorporation and bylaws are necessary to attract
and retain qualified persons as directors and officers.
MARKET
PRICE INFORMATION AND DIVIDENDS
Market
Information
Our Class A Common Stock is currently traded on AMEX under
the symbol ONH. From July 2001 to December 15, 2004, our
common stock was traded on AMEX under the symbol SRG.
On December 15, 2004, we completed a
one-for-ten
reverse stock split and reclassified our outstanding common
stock as Class A Common Stock. No fractional shares of
common stock were issued as a result of the reverse stock split
and reclassification. In lieu of receiving fractional shares,
stockholders received a cash payment in U.S. dollars equal
to such fraction multiplied by the closing price of the common
stock reported on AMEX on the effective date of the reverse
stock split. In addition, each option and warrant to purchase
common stock outstanding on the effective date of the reverse
stock split was adjusted so that the number of shares of common
stock to be issued upon their exercise was divided by ten and
the exercise price of each option and warrant was multiplied by
ten and the options and warrants became exercisable for
Class A Common Stock. The number of shares of Class A
Common Stock reserved under our stock option plans and for
issuance pursuant to warrants to purchase our Class A
Common Stock were similarly adjusted. If the adjustments to the
options and warrants described above resulted in any right to
acquire a fractional share of Common Stock, such fractional
share was disregarded and the number of shares of Class A
Common Stock reserved for issuance under the plans and warrants
and the number of shares of common stock subject to any such
options and warrants became the next lower number of
Class A Common Stock, rounding all fractions downward.
On October 20, 2006, the last sale price of our common
stock as reported on AMEX was [$0.25] per share. The
following table sets forth for the periods indicated the high
and low per share closing prices for our common stock for the
periods prior to December 15, 2004 and the Class A
Common Stock for periods after December 15, 2004, in each
as reported by AMEX. Prices prior to December 15, 2004 are
restated to reflect a
one-for-ten
reverse stock split of our common stock on December 15,
2004.
|
|
|
|
|
|
|
|
|
Fiscal Year 2006
|
|
High
|
|
|
Low
|
|
|
Quarter ended March 31, 2006
|
|
$
|
0.44
|
|
|
$
|
0.31
|
|
Quarter ended June 30, 2006
|
|
$
|
0.60
|
|
|
$
|
0.25
|
|
Quarter ended September 30,
2006
|
|
$
|
0.31
|
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2005
|
|
High
|
|
|
Low
|
|
|
Quarter ended March 31, 2005
|
|
$
|
2.70
|
|
|
$
|
0.90
|
|
Quarter ended June 30, 2005
|
|
$
|
1.40
|
|
|
$
|
0.62
|
|
Quarter ended September 30,
2005
|
|
$
|
0.88
|
|
|
$
|
0.37
|
|
Quarter ended December 31,
2005
|
|
$
|
0.49
|
|
|
$
|
0.25
|
|
89
|
|
|
|
|
|
|
|
|
Fiscal Year 2004
|
|
High
|
|
|
Low
|
|
|
Quarter ended March 31, 2004
|
|
$
|
6.70
|
|
|
$
|
3.50
|
|
Quarter ended June 30, 2004
|
|
$
|
5.20
|
|
|
$
|
3.10
|
|
Quarter ended September 30,
2004
|
|
$
|
4.30
|
|
|
$
|
2.60
|
|
Quarter ended December 31,
2004
|
|
$
|
4.30
|
|
|
$
|
2.60
|
|
Holders
As of October 20, 2006, there were approximately
(i) [477] holders of record of our Class A Common
Stock and [12,788,776] shares of Class A Common Stock
issued and outstanding; (ii) [4] holders of record of
our Class B Common Stock and [10,448,470] shares of
Class B Common Stock outstanding; and
(iii) [6] holders of record of our Class C Common
Stock and [1,437,572] shares of Class C Common Stock
outstanding.
Dividends
We have not paid dividends on shares of our Common Stock within
the last three years, and do not expect to declare or pay any
cash dividends on our Common Stock in the foreseeable future.
Our existing senior credit facility does not allow the payment
of dividends without the prior written consent of our lender. We
anticipate that our new senior credit facility will have a
similar restriction on the payment of dividends.
Subject to the terms of any preferred stock that our board of
directors may designate and authorize in the future, our
certificate of incorporation currently provides that all
dividends and other distributions to be paid to our stockholders
will be made to the holders of our Class A Common Stock,
Class B Common Stock and Class C Common Stock in the
following order and priority (If Proposals I through VI
described above is approved by our stockholders at the Special
Meeting, the following description will change in the manner set
forth under Proposal IV above):
|
|
|
|
|
First, the holders of the shares of Class B Common Stock
(other than shares concurrently being converted into
Class A Common Stock), as a single and separate class,
shall be entitled to receive all distributions until there has
been paid with respect to each such share from amounts then and
previously distributed an amount equal to $1.15, plus an amount
equal to nine percent (9%) per annum on such amount, without
compounding, from the date the Class B Common Stock was
first issued.
|
|
|
|
Second, the holders of the shares of Class C Common Stock
(other than shares concurrently being converted into
Class A Common Stock), as a single and separate class,
shall be entitled to receive all distributions until there has
been paid with respect to each such share from amounts then and
previously distributed an amount equal to $3.30. After the full
required distributions have been made to the holders of shares
of Class C Common Stock (other than shares concurrently
being converted into Class A Common Stock) as described in
the previous sentence, each share of Class C Common Stock
then outstanding shall be retired and shall not be reissued, and
the holder thereof shall surrender the certificates evidencing
the shares to us.
|
|
|
|
Third, after the full distributions have been made to the
holders of the shares of Class B Common Stock and
Class C Common Stock as described above, all holders of the
shares of Class A Common Stock and Class B Common
Stock, as a single class, shall thereafter be entitled to
receive all remaining distributions pro rata based on the number
of outstanding shares of Class A Common Stock or
Class B Common Stock held by each holder, provided that for
purposes of such remaining distributions, each share of
Class B Common Stock shall be deemed to have been converted
into one share of Class A Common Stock (subject to
adjustment to account for stock splits, stock dividends,
combinations or other similar events affecting Class A
Common Stock).
|
VOTING
SECURITIES AND PRINCIPAL HOLDERS THEREOF
The board of directors has set October 20, 2006, as the
record date for the determination of stockholders entitled to
notice of and to vote at the Special Meeting. Stockholders of
record as of the close of business on the record date are
entitled to one vote for each share of Common Stock (regardless
of class) then held. As of the record date, we had
[24,674,818] shares of Common Stock issued and outstanding,
including [12,788,776] shares of
90
Class A Common Stock, [10,448,470] shares of
Class B Common Stock, and [1,437,572] shares of
Class C Common Stock. Our certificate of incorporation
provides that all holders of all classes of Common Stock shall
vote together as a single class with respect to Proposals I
and II. For Proposal III, the affirmative vote of each of
the following will be required to approve such proposal:
(i) the holders of a majority of the votes attributable to
the then outstanding shares of Common Stock voting together as a
single class, (ii) the holders of a majority of the votes
attributable to the then outstanding shares of Class B
Common Stock voting separately as a class and (iii) the
holders of a majority of the votes attributable to the then
outstanding shares of Class C Common Stock voting
separately as a class. For Proposals IV, V, VI and
VII, the affirmative vote of the holders of a majority of the
total number of shares of Common Stock represented in person or
by proxy at the Special Meeting and entitled to vote will be
required to approve each of these proposals.
The following table sets forth certain information with respect
to Common Stock beneficially owned as of October 20, 2006,
by (i) each person known to us to be the beneficial owner
of more than 5% of the issued and outstanding Common Stock,
(ii) each of the members or nominees of the board of
directors, (iii) each of our named executive officers, and
(iv) all directors and executive officers as a group.
Beneficial ownership has been determined in accordance with
Rule 13d-3
under the Exchange Act. Under this rule, certain shares may be
deemed beneficially owned by more than one person (if, for
example, persons share the power to vote or the power to dispose
of the shares). In addition, shares are deemed beneficially
owned by a person if the person has the right to acquire shares
(for example, upon the exercise of an option or warrant) within
sixty days of the date as of which the information is provided.
In computing the percentage ownership of any person, the amount
of shares is deemed to include the amount of shares beneficially
owned by such person by reason of such acquisition rights. As a
result, the percentage of outstanding shares of any person as
shown in the following table does not necessarily reflect the
persons actual voting power at any particular date. The
information in the table is based on information provided to us
by the person or group, including filings made by such person
with the SEC. Other than as noted below, management knows of no
person or group that owns more than 5% of the outstanding shares
of Common Stock at the record date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock Beneficially Owned
|
|
|
Class B Common Stock Beneficially Owned
|
|
|
Class C Common Stock Beneficially Owned
|
|
|
|
Number of
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
Class A
|
|
|
Percentage of
|
|
|
Class B
|
|
|
Percentage of
|
|
|
Class C
|
|
|
Percentage of
|
|
Name of Beneficial Owner
|
|
Shares(1)
|
|
|
Class(1)
|
|
|
Shares(2)
|
|
|
Class(2)
|
|
|
Shares(3)
|
|
|
Class(3)
|
|
|
Robert P. Pinkas(4)
|
|
|
50,142,477
|
(5)
|
|
|
52.28
|
%
|
|
|
7,863,996
|
(6)
|
|
|
75.26
|
%
|
|
|
|
|
|
|
|
|
Pinkas Family Partners, L.P.(4)
|
|
|
50,142,477
|
(7)
|
|
|
52.28
|
%
|
|
|
7,863,996
|
(8)
|
|
|
75.26
|
%
|
|
|
|
|
|
|
|
|
Brantley Venture Partners III,
L.P.(4)
|
|
|
2,321,649
|
|
|
|
2.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brantley Venture Management III,
L.P.(4)
|
|
|
2,321,649
|
(9)
|
|
|
2.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brantley Capital Corporation (10)
|
|
|
12,512,234
|
(11)
|
|
|
12.26
|
%
|
|
|
1,722,983
|
|
|
|
16.49
|
%
|
|
|
|
|
|
|
|
|
Brantley Partners IV, L.P.(4)
|
|
|
51,027,384
|
(12)
|
|
|
49.99
|
%
|
|
|
7,863,996
|
|
|
|
75.26
|
%
|
|
|
|
|
|
|
|
|
Brantley Management IV, L.P.(4)
|
|
|
51,027,384
|
(13)
|
|
|
49.99
|
%
|
|
|
7,863,996
|
(14)
|
|
|
75.26
|
%
|
|
|
|
|
|
|
|
|
Terrence L. Bauer
|
|
|
88,461
|
(15)
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paul H. Cascio(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael J. Finn(4)
|
|
|
17,000
|
(16)
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David Crane
|
|
|
12,272
|
(17)
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joseph M. Valley, Jr.
|
|
|
20,000
|
(18)
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crossroads 1999 Direct/
Co-investment Portfolio A, L.P.
|
|
|
2,948,585
|
(19)
|
|
|
2.89
|
%
|
|
|
467,033
|
|
|
|
4.47
|
%
|
|
|
|
|
|
|
|
|
Crossroads Cornerstone Direct/
Co-investment Fund V, L.P.
|
|
|
2,490,387
|
(20)
|
|
|
2.44
|
%
|
|
|
394,348
|
|
|
|
3.78
|
%
|
|
|
|
|
|
|
|
|
D/V Cain Family, L.P.
|
|
|
10,019,641
|
(21)
|
|
|
9.82
|
%
|
|
|
|
|
|
|
|
|
|
|
718,789
|
|
|
|
50.00
|
%
|
Dennis M. Cain
|
|
|
10,019,641
|
(22)
|
|
|
9.82
|
%
|
|
|
|
|
|
|
|
|
|
|
718,789
|
|
|
|
50.00
|
%
|
Tommy M. Smith
|
|
|
8,099,233
|
(23)
|
|
|
7.93
|
%
|
|
|
|
|
|
|
|
|
|
|
580,780
|
|
|
|
40.40
|
%
|
Stephen H. Murdock
|
|
|
50,000
|
(24)
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Keith G. LeBlanc
|
|
|
461,462
|
(25)
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All directors and executive
officers as a group (9 persons)
|
|
|
18,768,069
|
(26)
|
|
|
18.39
|
%
|
|
|
|
|
|
|
|
|
|
|
1,299,569
|
|
|
|
90.40
|
%
|
91
|
|
|
* |
|
Indicates beneficial ownership of less than 1%. |
|
|
|
(1) |
|
For purposes of calculating the number of shares of Class A
Common Stock and the percentage beneficially owned, the number
of shares of Class A Common Stock for each person or group
deemed outstanding includes: (i) [12,788,776] shares
of Class A Common Stock outstanding as of October 20,
2006, (ii) any shares of Class A Common Stock issuable
by us pursuant to options and warrants held by the respective
person or group which may be exercised within 60 days
following October 20, 2006 (Presently Exercisable
Options), (iii) any shares of Class Common Stock
issuable by us upon conversion of convertible debt of the
Company as of October 20, 2006; and (iv) shares of
Class A Common Stock issuable by us upon conversion of
shares of Class B Common Stock and Class C Common
Stock, which are convertible into [65,965,799] shares and
[18,975,950] shares of Class A Common Stock,
respectively, as of October 20, 2006. The shares of
Class B Common Stock and the shares of Class C Common
Stock are convertible at the option of the holder into shares of
Class A Common Stock at a variable rate determined pursuant
to a formula as described under Proposal III above. As of
October 20, 2006, each share of Class B Common Stock
was convertible into [6.313441095890] shares of
Class A Common Stock and each share of Class C Common Stock
was convertible into [13.2] shares of Class A Common
Stock (assuming simultaneous conversion of all shares of
Class B Common Stock). |
|
|
|
(2) |
|
For purposes of calculating the number of shares of Class B
Common Stock and the percentage beneficially owned, the number
of shares of Class B Common Stock outstanding as of
October 20, 2006 was [10,448,470]. |
|
|
|
(3) |
|
For purposes of calculating the number of shares of Class C
Common Stock and the percentage beneficially owned, the number
of shares of Class C Common Stock outstanding as of
October 20, 2006, was [1,437,572]. |
|
|
|
(4) |
|
The business address of Robert P. Pinkas
(Mr. Pinkas), Pinkas Family Partners, L.P.
(Pinkas Partners), Brantley III, Brantley
Venture Management III, L.P. (Brantley
Management III), Brantley IV, Brantley Management IV,
L.P. (Brantley Management IV), Paul H. Cascio, and
Michael J. Finn is 3201 Enterprise Parkway, Suite 350,
Beachwood, OH 44122. Mr. Cascio and Mr. Finn each
serve as general partner of Brantley Management III, which
is the sole general partner of Brantley III, and Brantley
Management IV, which is the sole general partner of Brantley IV.
These relationships do not provide either Messr. Cascio or Finn
with shared voting or dispositive power with respect to the
shares held by Brantley III and Brantley IV and
therefore neither Mr. Cascio nor Mr. Finn is deemed to
beneficially own the shares held by Brantley III or
Brantley IV. Pursuant to a Stockholders Agreement, dated as of
December 15, 2004 (the Stockholders Agreement),
as amended from time to time, each of Brantley III,
Brantley IV and Brantley Capital have agreed to cast all
votes necessary to elect as members of our board of directors
one director as shall have been nominated by each of
Brantley III, Brantley IV and Brantley Capital.
Brantley III and Brantley IV disclaim that they are
part of a group by virtue of the Stockholders
Agreement for purposes of Section 13(d)(3) of the Exchange
Act, and each disclaims beneficial ownership of all of our
securities held by any other party to the Stockholders Agreement. |
|
|
|
(5) |
|
The shares consist of (a) 2,321,649 shares of
Class A Common Stock owned by Brantley III;
(b) [49,648,876] shares of Class A Common Stock
issuable upon conversion of 7,863,996 shares of
Class B Common Stock owned by Brantley IV;
(c) 20,455 shares of Class A Common Stock
issuable upon exercise of warrants to purchase Class A
Common Stock owned by Brantley IV;
(d) [1,358,054] shares of Class A Common Stock
issuable upon conversion of $1,250,000 of our convertible debt
held by Brantley IV; and (e) 17,000 shares of
Class A Common Stock issuable upon exercise of options to
purchase Class A Common Stock. Mr. Pinkas is the sole
general partner of Pinkas Partners. Pinkas Partners is a general
partner of, and holds a majority of the general partnership
interests of, Brantley Management III, which is the sole
general partner of Brantley III; and is a general partner
of and holds a majority of the general partnership interests of
Brantley Management IV, which is the sole general partner of
Brantley IV. Due to Mr. Pinkas relationships with
Brantley III and Brantley IV, he may be deemed to share
voting and dispositive power with respect to the shares held by
Brantley III and Brantley IV. Mr. Pinkas disclaims
beneficial ownership of any shares except to the extent of a
pecuniary interest therein. |
|
|
|
(6) |
|
The shares are the 7,863,996 shares of Class B Common
Stock owned by Brantley IV. See footnote (5) above for an
explanation of Mr. Pinkas relationship to Brantley
IV. Mr. Pinkas disclaims beneficial ownership of any shares
except to the extent of a pecuniary interest therein. |
92
|
|
|
(7) |
|
The shares consist of (a) 2,321,649 shares of
Class A Common Stock owned by Brantley III;
(b) [49,648,876] shares of Class A Common Stock
issuable upon conversion of 7,863,996 shares of
Class B Common Stock owned by Brantley IV;
(c) 20,455 shares of Class A Common Stock
issuable upon exercise of warrants to purchase Class A
Common Stock owned by Brantley IV; and
(d) [1,358,054] shares of Class A Common Stock
issuable upon conversion of $1,250,000 of our convertible debt
held by Brantley IV. See footnote (5) above for an
explanation of Pinkas Partners relationship to these
entities. As a result of these relationships, Pinkas Partners
may be deemed to share voting and dispositive power of, and
therefore beneficially own, the shares held by Brantley III
and Brantley IV. Pinkas Partners disclaims beneficial ownership
of any shares except to the extent of its pecuniary interest
therein. |
|
|
|
(8) |
|
The shares are the 7,863,996 shares of Class B Common
Stock owned by Brantley IV. See footnote (5) above for an
explanation of Mr. Pinkas relationship to Brantley
IV. As a result of this relationship, Pinkas Partners may be
deemed to share voting and dispositive power of, and therefore
beneficially own, the shares held by Brantley IV. Pinkas
Partners disclaims beneficial ownership of any shares except to
the extent of its pecuniary interest therein. |
|
(9) |
|
The shares are the 2,321,649 shares of Class A Common
Stock owned by Brantley III, which Brantley
Management III may be deemed to beneficially own in its
capacity as sole general partner of Brantley III. Brantley
Management III disclaims beneficial ownership of any shares
except to the extent of its pecuniary interest therein. |
|
(10) |
|
The business address of Brantley Capital is c/o MVC
Capital, 287 Bowman Avenue, Purchase, New York 10577. Pursuant
to the Stockholders Agreement, each of Brantley III,
Brantley IV and Brantley Capital have agreed to cast all
votes necessary to elect as members of our board of directors,
one director as shall have been nominated by each of
Brantley III, Brantley IV and Brantley Capital.
Brantley Capital disclaims that it is part of a
group by virtue of the Stockholders Agreement for
purposes of Section 13(d)(3) of the Exchange Act, and it
disclaims beneficial ownership of all of our securities held by
any other party to the Stockholders Agreement. |
|
|
|
(11) |
|
The shares consist of (a) 1,629,737 shares of
Class A Common Stock; (b) [10,877,952] shares of
Class A Common Stock issuable upon conversion of
1,722,983 shares of Class B Common Stock; and
(c) 4,545 shares of Class A Common Stock issuable
upon exercise of warrants to purchase Class A Common Stock.
All shares are owned directly by Brantley Capital. Brantley
Capital has sole voting and dispositive power with respect to
such shares. |
|
|
|
(12) |
|
The shares consist of (a) [49,648,876] shares of
Class A Common Stock issuable upon conversion of
7,863,996 shares of Class B Common Stock;
(b) 20,455 shares of Class A Common Stock
issuable upon exercise of warrants to purchase Class A
Common Stock; and (c) [1,358,054] shares of
Class A Common Stock issuable upon conversion of $1,250,000
of our convertible debt held by Brantley IV. The shares are
directly owned by Brantley IV and Brantley IV has sole
voting and dispositive power with respect to such shares. As
part of the our restructuring in December 2004, we granted
Brantley IV the right to purchase shares of our
Class A Common Stock for cash in an amount up to an
aggregate of $3 million after the closing of the
restructuring (the Purchase Right). Brantley IV
may exercise the Purchase Right at any time after
December 15, 2004. Each additional investment will be:
(i) subject to the approval of a majority of our members of
the board of directors that are not affiliated with Brantley IV,
(ii) consummated on a date mutually agreed by us and
Brantley IV, and (iii) accomplished with documentation
reasonably satisfactory to us and Brantley IV. Pursuant to the
terms of the Purchase Right, the purchase price per share of the
Class A Common Stock will be equal to the lesser of
(a) $1.25, and (b) 70% multiplied by the average of
the daily average of the high and low price per share of the
Class A Common Stock on AMEX or a similar system on which
the Class A Common Stock shall be listed at the time, for
the twenty trading days immediately preceding the date of the
closing of the exercise of the Purchase Right. The shares do not
include shares that Brantley IV may have the right to
purchase pursuant to the Purchase Right because the purchase and
sale of the shares is subject to approval of the unaffiliated
members of the board of directors. The Purchase Right will be
cancelled as part of the private placement. |
|
|
|
(13) |
|
The shares consist of (a) [49,648,876] shares of
Class A Common Stock issuable upon conversion of
7,863,996 shares of Class B Common Stock owned by
Brantley IV; (b) 20,455 shares of Class A Common |
93
|
|
|
|
|
Stock issuable upon exercise of warrants to purchase
Class A Common Stock owned by Brantley IV; and
(c) [1,358,054] shares of Class A Common Stock
issuable upon conversion of $1,250,000 of our convertible debt
held by Brantley IV. Brantley Management IV is the sole
general partner of Brantley IV and, in such capacity, may
be deemed to share voting and dispositive power with respect to,
and to beneficially own, the shares held by Brantley IV.
Brantley Management IV disclaims beneficial ownership of
any such shares except to the extent of its pecuniary interest
therein. |
|
|
|
(14) |
|
The shares are the 7,863,996 shares of Class B Common
Stock owned by Brantley IV. Brantley Management IV is the
sole general partner of Brantley IV and, in such capacity,
may be deemed to share voting and dispositive power with respect
to, and to beneficially own, the shares held by Brantley IV.
Brantley Management IV disclaims beneficial ownership of
any such shares except to the extent of its pecuniary interest
therein. |
|
(15) |
|
Mr. Bauer is our President and Chief Executive Officer and
a director. The shares consist of (a) 13,461 shares of
Class A Common Stock owned by Mr. Bauer; and
(b) 75,000 shares of Class A Common Stock
issuable upon the exercise of options to purchase Class A
Common Stock. The address of Mr. Bauer is 1805 Old Alabama
Road, Suite 350, Roswell, GA 30076. |
|
(16) |
|
The shares consist of 17,000 shares of Class A Common Stock
issuable upon the exercise of options to purchase Class A
Common Stock. Mr. Finn is a member of our Board of
Directors and is also affiliated with Brantley IV as described
in footnote (4), above. The address for Mr. Finn is
3201 Enterprise Parkway, Suite 350, Beachwood, Ohio 44122. |
|
(17) |
|
The shares consist of (a) 2,272 shares of Class A
Common Stock owned by Mr. Crane, including
1,136 shares of Class A Common Stock owned by
Mr. Cranes spouse through an individual retirement
account; and (b) 10,000 shares of Class A Common
Stock issuable upon the exercise of options to purchase
Class A Common Stock. Because of the family relationship,
Mr. Crane may be deemed to beneficially own all such
shares. Mr. Crane is a member of our board of directors.
The address for Mr. Crane is c/o New Hope Bariatrics, Inc.,
15720 John J. Delaney Dr., Suite 300, Charlotte, North
Carolina 28277. |
|
(18) |
|
The shares consist of 20,000 shares of Class A Common
Stock issuable upon the exercise of options to purchase
Class A Common Stock. Mr. Valley is a member of our
board of directors. The address for Mr. Valley is 10817
Southern Loop Boulevard, Pineville, North Carolina 28134. |
|
(19) |
|
The address of Crossroads 1999 Series Direct/ Co-investment
Portfolio A, L.P. is c/o Lehman Brothers Private Advisors, LP,
325 N. St. Paul Street, Suite 4900, Dallas, TX 75201. The shares
are the 2,757,409 shares of Class A Common Stock
issuable upon conversion of 467,033 shares of Class B
Common Stock. |
|
(20) |
|
The address of Crossroads Cornerstone Direct/ Co-investment
Fund V, L.P. is c/o Lehman Brothers Private Advisors, LP,
325 N. St. Paul Street, Suite 4900, Dallas, TX 75201. The shares
are the 2,328,919 shares of Class A Common Stock
issuable upon conversion of 394,458 shares of Class B
Common Stock. |
|
|
|
(21) |
|
Consists of (a) 494,133 shares of Class A Common
Stock owned by D/V Cain Family, L.P.;
(b) [9,488,008] shares of Class A Common Stock
issuable upon conversion of 718,789 shares of Class C
Common Stock owned by D/V Cain Family, L.P.; and
(c) 37,500 shares of Class A Common Stock
issuable to Dennis Cain upon the exercise of options to purchase
Class A Common Stock. D/V Cain Family, L.P. holds the
shares formerly held in the names of Dennis M. Cain and his
spouse, Valerie Cain. Mr. Cain may be deemed to
beneficially own the shares owned by D/V Cain Family, L.P. as he
is the manager of the general partner of the partnership. The
address of D/V Cain Family, L.P. is 714 FM 1960 W,
Suite 206, Houston, Texas 77090. |
|
|
|
(22) |
|
Consists of (a) 494,133 shares of Class A Common
Stock owned by D/V Cain Family, L.P.;
(b) [9,488,008] shares of Class A Common Stock
issuable upon conversion of 718,789 shares of Class C
Common Stock owned by D/V Cain Family, L.P.; and
(c) 37,500 shares of Class A Common Stock
issuable to Dennis Cain upon the exercise of options to purchase
Class A Common Stock. D/V Cain Family, L.P. holds the
shares formerly held in the names of Dennis M. Cain and his
spouse, Valerie Cain. Mr. Cain may be deemed to
beneficially own the shares owned by D/V Cain Family, L.P. as he
is the manager of the general partner of the partnership. The
address of Mr. Cain is 714 FM 1960 W, Suite 206,
Houston, Texas 77090. |
|
|
|
(23) |
|
Consists of (a) 395,437 shares of Class A Common
Stock owned by Mr. Smith; (b) [7,666,296] shares
of Class A Common Stock issuable upon conversion of
580,780 shares of Class C Common Stock owned by |
94
|
|
|
|
|
Mr. Smith; and (c) 37,500 shares of Class A
Common Stock issuable upon the exercise of options to purchase
Class A Common Stock. Mr. Smiths address is
10700 Richmond Avenue, Suite 300, Houston, Texas 77024. |
|
(24) |
|
Consists of 50,000 shares of Class A Common Stock
issuable upon the exercise of options to purchase Class A
Common Stock. Mr. Murdock is our Chief Financial Officer
and Corporate Secretary. The address for Mr. Murdock is
1805 Old Alabama Road, Suite 350, Roswell, Georgia 30076. |
|
(25) |
|
Consists of (a) 8,000 shares of Class A Common
Stock owned by Mr. LeBlanc; (b) 328,462 shares of
Class A Common Stock issuable upon exercise of warrants to
purchase Class A Common Stock owned by Mr. LeBlanc;
and (c) 125,000 shares of Class A Common Stock
issuable pursuant to restricted stock units owned by
Mr. LeBlanc. Mr. LeBlanc is a former director and our
former President. The address for Mr. LeBlanc is 1516 River
Oaks Road West, Harahan, Louisiana 70123. |
|
|
|
(26) |
|
The shares include (a) an aggregate of 913,303 shares
of Class A Common Stock; (b) an aggregate of
[17,154,304] shares of Class A Common Stock issuable
upon conversion of 1,299,569 shares of Class C Common
Stock; (c) an aggregate of 247,000 shares of
Class A Common Stock issuable upon the exercise of options
to purchase Class A Common Stock; (d) an aggregate of
328,462 shares of Class A Common Stock issuable upon
exercise of warrants to purchase Class A Common Stock; and
(e) 125,000 shares of Class A Common Stock
issuable pursuant to restricted stock units. |
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
The following parties have a direct or indirect material
interest in transactions with us since the beginning of the most
recently completed fiscal year and such transactions are
described below:
Paul H. Cascio and Michael J. Finn, each of whom is one of our
directors, are general partners of the general partner of
Brantley III and Brantley IV and limited partners of
those funds. Messrs. Cascio and Finn are de-minimis
shareholders of Brantley Capital. The advisor to
Brantley III is Brantley Venture Management III, L.P.
and the advisor to Brantley IV is Brantley Management IV,
L.P.
Brantley IV, Brantley Capital and other investors own shares of
Class B Common Stock and Brantley III and Brantley
Capital own shares of Class A Common Stock. By virtue of
their affiliations with Brantley III and Brantley IV,
Messrs. Cascio and Finn may be deemed to have a pecuniary
interest in the shares of Class B Common Stock held by
Brantley IV and the shares of Class A Common Stock
held by Brantley III. (See Voting Securities and
Principal Holders Thereof).
During 2004 and prior years, each of us and IPS issued
promissory notes to an affiliate of Brantley IV, as part of a
bridge financing, the aggregate amount of such debt, including
interest, was $6,037,111 as of December 15, 2004. Such
bridge loans were paid by us with a portion of the cash invested
by Brantley IV in purchase of the Class B Common
Stock. At the time the bridge loans were made, Mr. Cascio,
Mr. Finn and Brantley IV were unrelated third parties
with respect to us, and the loans were made after arms
length negotiations on terms we believed were as favorable as
could be obtained from other unrelated third parties.
Brantley Capital and Brantley III each held debt of IPS and
are party to the Amended and Restated Debt Exchange Agreement
dated February 9, 2004, as amended on July 16, 2004
(the Debt Exchange Agreement). Pursuant to the Debt
Exchange Agreement, Brantley Capital and Brantley III
received Class A Common Stock with a fair market value
equal to the amount owing to it under its loan to IPS in
exchange for contribution of such debt to us. Pursuant to the
Debt Exchange Agreement, Brantley Capital also received
Class A Common Stock with a fair market value equal to the
amount of certain accrued dividends owed to it by IPS in
exchange for the contribution of such indebtedness. The
aggregate amount of debt exchanged by the parties to the Debt
Exchange Agreement was $4,375,229, which included accrued
interest as of December 15, 2004, and $593,100 of debt in
respect of accrued dividends.
Brantley Capital and Brantley III previously owned an
aggregate of 1,653,000 shares of the
Series A-2
convertible preferred stock of IPS with a liquidation preference
of approximately $6,705,037, and received 2,312,081 shares
of Class A Common Stock in our acquisition of IPS. Such
shares were intended to approximate the value of such
liquidation preference, but were subject to reduction to the
extent necessary to achieve the guaranteed allocation to holders
of certain classes of IPS common stock.
95
Following certain assignments of rights and additional
investments pursuant to the Supplemental Stock Subscription
Agreement, dated as of December 15, 2004, by and among
SurgiCare, Brantley IV and certain other investors (the
Supplemental Stock Subscription Agreement) and the
Second Amendment and Supplement to Stock Subscription Agreement
(the Second Amendment and Supplement to Stock Subscription
Agreement), dated as of December 15, 2004, by and
among SurgiCare, Brantley IV, Brantley Capital and certain other
investors, the shares of our Class B Common Stock received
by Brantley IV and its co-investors constituted
approximately 69.6% of our outstanding equity immediately after
the consummation of the restructuring on an as-converted basis.
Brantley IV also received the option to purchase additional
shares of Class A Common Stock for cash in an amount up to
an aggregate of $3,000,000 from time to time after the
consummation of the restructuring, subject to the approval of a
majority of the unaffiliated members of our board of directors,
at a price equal to the lesser of $1.25 per share or 70% of
the daily average of the high and low trading prices of the
Class A Common Stock for the twenty trading days preceding
the date of the closing of such investment. Each of
Brantley IV and Brantley Capital used its own cash for the
acquisition of the Class B Common Stock.
Pursuant to a registration rights agreement, dated as of
December 15, 2004, by and among us, Brantley IV and
certain other investors, Brantley IV, the other investors
and/or their
permitted transferees were granted the right to request that we
effect the registration of shares of Class A Common Stock
currently issued, or issued in the future, to Brantley IV, the
other investors
and/or their
permitted transferees (including shares of Class A Common
Stock into which shares of Class B Common Stock or our
other securities are convertible, collectively,
Registerable Securities) having an anticipated net
aggregate offering price of at least $5,000,000. At any time we
otherwise proposes to register any of its equity securities,
Brantley IV and the other investors
and/or their
permitted transferees may request the registration of
Registerable Securities. Brantley IV and the other
investors have registration rights for all of the shares of
Class A Common Stock issuable upon conversion of its shares
of Class B Common Stock. As of December 15, 2004, this
was approximately 16,033,984 shares of Class A Common
Stock but, assuming everything else remains the same, the number
of shares of Class A Common Stock as to which
Brantley IV and the other investors have registration
rights will continually increase, since the conversion factor
for the Class B Common Stock is designed to yield
additional shares of Class A Common Stock over time
pursuant to the terms thereof. The third-party beneficiaries
will have registration rights for one year with respect to an
aggregate of up to approximately 6,122,172 shares of
Class A Common Stock.
We entered into the Stockholders Agreement with
Brantley III, Brantley IV and Brantley Capital,
pursuant to which each of Brantley III, Brantley IV
and Brantley Capital (i) is entitled to nominate one person
to become a member of our board of directors and (ii) has
agreed to cast all votes necessary to elect as members of our
board of directors the three people who have been nominated by
Brantley III, Brantley IV and Brantley Capital. In
accordance with the Stockholders Agreement, Paul Cascio, Michael
Finn and David Crane were nominated to be elected as directors
at the last annual meeting.
As part of the restructuring, we entered into employment
agreements with Terrence L. Bauer, our director, President and
Chief Executive Officer and a stockholder, Stephen H. Murdock,
our Chief Financial Officer and Corporate Secretary, Dennis M.
Cain, the Chief Executive Officer of MBS and a stockholder of
ours and Tommy M. Smith, the President and Chief Operating
Officer of MBS and a stockholder of ours.
In connection with the DCPS/MBS Merger in December 2004, holders
of MBS common stock, DCPS limited partnership interests and
Dennis Cain Management, LLC (DCM) limited liability
company interests received an aggregate of cash, our promissory
notes and shares of our Class C Common Stock. The purchase
price was subject to retroactive increase (including issuance of
up to 450,000 additional shares of Class A Common Stock) or
decrease based on the financial results of us and our
predecessors in 2004 and 2005. Pursuant to the merger agreement
governing the DCPS/MBS Merger (the DCPS/MBS Merger
Agreement), the adjustment was based on whether DCPS and
MBS, on a combined basis, met an earnings before income taxes,
depreciation and amortization (EBITDA) target of
$2 million for the fiscal years ended December 31,
2004 and 2005. We accrued a liability in the amount of $840,286
as of December 31, 2005 based on this provision of the
DCPS/MBS Merger Agreement and adjusted the purchase price
accordingly. On April 19, 2006, we executed subordinated
promissory notes for an aggregate of $714,336. The notes bear
interest at the rate of 8% per annum, payable monthly
beginning on April 30, 2006, and will mature on
December 15, 2007. Additional, as a result of this purchase
price adjustment, we issued 285,726 shares of Class A
Common Stock to the former equity holders of MBS, DCPS and DCM
on May 9, 2006. In addition, 75,758 shares of our
Class A Common Stock were reserved for issuance at the
direction of the sellers of the
96
DCPS and MBS equity, which includes Messrs. Cain and
Smith. On July 14, 2006, we issued 75,000 shares of
our Class A Common Stock to certain employees and
affiliates of MBS and DCPS. Each share of Class C Common
Stock was convertible into one share of Class A Common
Stock at October 20, 2006 or [13.2] shares of
Class A Common Stock assuming simultaneous conversion of
the shares of Class B Common Stock.
In connection with the restructuring, we entered into the Loan
and Security Agreement dated as of December 15, 2004, by
and among us, certain of our affiliates and subsidiaries and CIT
Healthcare, LLC (formerly known as Healthcare Business Credit
Corporation) (CIT) (the Loan and Security
Agreement) and revolving credit note with CIT. Pursuant to
the Guaranty Agreement (the Brantley IV
Guaranty), dated as of December 15, 2004, provided by
Brantley IV to CIT, Brantley IV agreed to provide a
deficiency guaranty in the amount of $3,272,727. Pursuant to the
Guaranty Agreement (the Brantley Capital Guaranty;
and together with the Brantley IV Guaranty, collectively,
the Guaranties), dated as of December 15, 2004,
provided by Brantley Capital to CIT, Brantley Capital agreed to
provide a deficiency guaranty in the amount of $727,273. We
issued warrants to purchase an aggregate of 25,000 shares
of Class A Common Stock, at an exercise price of
$0.01 per share, to Brantley IV and Brantley Capital
in consideration for deficiency Guaranties in the aggregate
amount of $4,000,000 by Brantley IV and Brantley Capital in
connection with the new credit facility. It is our intent to
payoff the Loan and Security Agreement with CIT from proceeds of
the credit facility with Wells Fargo Foothill, Inc.
On March 16, 2005, Brantley IV loaned us an aggregate
of $1,025,000 (the First Loan). On June 1,
2005, we executed a convertible subordinated promissory note in
the principal amount of $1,025,000 (the First Note)
payable to Brantley IV to evidence the terms of the First
Loan. The material terms of the First Note are as follows:
(i) the First Note is unsecured; (ii) the First Note
is subordinate to our outstanding loan from CIT and other
indebtedness for monies borrowed, and ranks pari passu
with general unsecured trade liabilities;
(iii) principal and interest on the First Note is due in a
lump sum on April 19, 2006 (the First
Note Maturity Date); (iv) the interest on the
First Note accrues from and after March 16, 2005, at a per
annum rate equal to nine percent (9.0%) and is non-compounding;
(v) if an event of default occurs and is continuing,
Brantley IV, by notice to us, may declare the principal of the
First Note to be due and immediately payable; and (vi) on
or after the First Note Maturity Date, Brantley IV, at its
option, may convert all or a portion of the outstanding
principal and interest due of the First Note into shares of our
Class A Common Stock at a price per share equal to
$1.042825 (the First Note Conversion Price).
The number of shares of Class A Common Stock to be issued
upon conversion of the First Note shall be equal to the number
obtained by dividing (x) the aggregate amount of principal
and interest to be converted by (y) the First
Note Conversion Price (as defined above); provided,
however, the number of shares to be issued upon conversion of
the First Note shall not exceed the lesser of:
(i) 1,159,830 shares of Class A Common Stock, or
(ii) 16.3% of the then outstanding Class A Common
Stock. As of October 20, 2006, if Brantley IV were to
convert the First Note, we would have to issue
[1,115,108] shares of Class A Common Stock. On
May 9, 2006, we and Brantley IV executed an amendment
to the First Note (the First and Second
Note Amendment) extending the First
Note Maturity Date to August 15, 2006. On
August 8, 2006, we and Brantley IV executed another
amendment to the First Note (the First and Second
Note Second Amendment) extending the First
Note Maturity Date to October 15, 2006 and as of
October 15, 2006, we and Brantley IV executed a third
amendment to the First Note (the First and Second Note
Third Amendment) further extending the First Note Maturity
Date to November 30, 2008. The First Note will be converted
to shares of Class A Common Stock prior to consummation of
the private placement as a condition to closing.
On April 19, 2005, Brantley IV loaned us an additional
$225,000 (the Second Loan). On June 1, 2005, we
executed a convertible subordinated promissory note in the
principal amount of $225,000 (the Second Note)
payable to Brantley IV to evidence the terms of the Second
Loan. The material terms of the Second Note are as follows:
(i) the Second Note is unsecured; (ii) the Second Note
is subordinate to our outstanding loan from CIT and other
indebtedness for monies borrowed, and ranks pari passu
with general unsecured trade liabilities;
(iii) principal and interest on the Second Note is due in a
lump sum on April 19, 2006 (the Second
Note Maturity Date); (iv) the interest on the
Second Note accrues from and after April 19, 2005, at a per
annum rate equal to nine percent (9.0%) and is non-compounding;
(v) if an event of default occurs and is continuing,
Brantley IV, by notice to us, may declare the principal of the
Second Note to be due and immediately payable; and (vi) on
or after the Second Note Maturity Date, Brantley IV, at its
option, may convert all or a portion of the outstanding
principal and interest
97
due of the Second Note into shares of our Class A Common
Stock at a price per share equal to $1.042825 (the Second
Note Conversion Price). The number of shares of
Class A Common Stock to be issued upon conversion of the
Second Note shall be equal to the number obtained by dividing
(x) the aggregate amount of principal and interest to be
converted by (y) the Second Note Conversion Price (as
defined above); provided, however, the number of shares to be
issued upon conversion of the Second Note shall not exceed the
lesser of: (i) 254,597 shares of Class A Common
Stock, or (ii) 3.6% of the then outstanding Class A
Common Stock. As of October 20, 2006, if Brantley IV
were to convert the Second Note, we would have to issue
[242,946] shares of Class A Common Stock. On
May 9, 2006, we and Brantley IV executed the First and
Second Note Amendment extending the Second
Note Maturity Date to August 15, 2006. On
August 8, 2006, we and Brantley IV executed another
amendment to the First and Second Note Second Amendment
extending the Second Note Maturity Date to October 15,
2006 and as of October 15, 2006, we and Brantley IV
executed the First and Second Note Third Amendment further
extending the Second Note Maturity date to November 30,
2006. The Second Note will be converted to shares of
Class A Common Stock prior to consummation of the private
placement as a condition to closing.
Additionally, in connection with the First Loan and the Second
Loan, we entered into a First Amendment to the Loan and Security
Agreement (the First Amendment), dated
March 22, 2005, with certain of our affiliates and
subsidiaries, and CIT, whereby its $4,000,000 secured two-year
revolving credit facility has been reduced by the amount of the
loans from Brantley IV to $2,750,000. As a result of the
First Amendment, the Brantley IV Guaranty was amended by
the Amended and Restated Guaranty Agreement, dated
March 22, 2005, which reduced the deficiency guaranty
provided by Brantley IV by the amount of the First Loan to
$2,247,727. Also as a result of the First Amendment, the
Brantley Capital Guaranty was amended by the Amended and
Restated Guaranty Agreement, dated March 22, 2005, which
reduced the deficiency guaranty provided by Brantley Capital by
the amount of the Second Loan to $502,273.
On June 17, 2005, we granted stock options to certain of
our employees, officers, directors and former directors under
our 2004 Incentive Plan, including Terrence L. Bauer, our
director, President and Chief Executive Officer and a
stockholder of ours, Stephen H. Murdock, our Chief Financial
Officer and Corporate Secretary, Dennis M. Cain, the Chief
Executive Officer of MBS and a stockholder of ours and Tommy M.
Smith, the President and Chief Operating Officer of MBS and a
stockholder of ours. As part of the aforementioned stock option
grants, we granted stock options to Joseph M. Valley, Jr.,
our current director and a former director of IPS, Michael J.
Finn, our current director and former director of IPS, David
Crane, our current director, Gerald M. McIntosh, our former
director, and Robert P. Pinkas, a former director of IPS. The
options granted to Mr. McIntosh were cancelled in
connection with Mr. McIntoshs resignation from the
board of directors on November 3, 2005.
On August 31, 2005, we granted restricted stock units to
Messrs. Bauer and Murdock, as well as Keith G. LeBlanc, our
former President.
On May 12, 2006, we granted stock options to certain of our
employees and directors under our 2004 Incentive Plan, including
Joseph M. Valley, Jr. and David Crane, two of our current
directors.
Our Corporate Code of Business Conduct and Ethics addresses any
conflicts of interests on the part of any employees that might
cast doubt on an employees ability to act objectively when
representing us. In addition to setting guidelines, the
Corporate Code of Business Conduct and Ethics provides that each
potential conflict of interest will be reviewed and the final
decision as to the existence of a conflict made by our chief
executive officer. Further, the Audit Committee, in accordance
with the AMEX corporate governance rules, reviews all related
party transactions involving our directors or executive officers.
MISCELLANEOUS
The cost of soliciting proxies will be borne by us. We may
reimburse brokerage firms and other custodians, nominees and
fiduciaries for reasonable expenses incurred by them in sending
proxy materials to the beneficial owners of Common Stock.
98
The board of directors provides that a stockholder may send
written communications to the board of directors or any of the
individual directors by addressing such written communication to
the Corporate Secretary, Orion HealthCorp, Inc., 1805 Old
Alabama Road, Suite 350, Roswell, Georgia, 30076. All
communications will be compiled by the Corporate Secretary and
submitted to the board of directors or the individual directors
on a periodic basis.
INDEPENDENT
PUBLIC ACCOUNTANTS
Our annual financial statements included in this Proxy Statement
have been audited by UHY Mann Frankfort Stein and Lipp, CPAs,
LLP (UMFSL), independent certified public
accountants, to the extent and for the periods set forth in
their report included herewith and are included herein in
reliance upon such report given upon authority of said firm as
experts in accounting and auditing We expect representatives of
UMFSL, our independent certified public accountants, to be
present at the Special Meeting. Our accountants will have an
opportunity to make a statement if they so choose and will be
available to respond to appropriate questions.
STOCKHOLDER
PROPOSALS
The board of directors is not aware of any business to come
before the Special Meeting other than those matters described
above in this Proxy Statement. However, if any other matters
should properly come before the Special Meeting, it is intended
that proxies in the accompanying form will be voted in respect
thereof in accordance with the judgment of the persons named in
the accompanying proxy.
In order to be eligible for inclusion in our proxy materials for
next years annual meeting of stockholders, any stockholder
proposal to take action at that meeting must be received at our
executive offices at 1805 Old Alabama Road, Suite 350,
Roswell, Georgia, 30076, no later than December 13, 2006.
In the event we receive notice of a stockholder proposal to take
action at next years annual meeting of stockholders that
is not submitted for inclusion in our proxy material, or is
submitted for inclusion but is properly excluded from the proxy
material, the persons named in the proxy sent by us to our
stockholders may exercise their discretion to vote on the
stockholder proposal in accordance with their best judgment if
notice of the proposal is not received at our executive offices
by January 27, 2007.
WHERE YOU
CAN FIND ADDITIONAL INFORMATION
We file reports, proxy statements and other information with the
SEC as required by the Securities Act.
You may read and copy reports, proxy statements and other
information filed by us with the SEC at the SEC public reference
room located at Judiciary Plaza, 450 Fifth Street, N.W.,
Room 1024, Washington, D.C. 20549.
You may obtain information on the operation of the Public
Reference Room by calling the SEC at
1-800-SEC-0330.
You may also obtain copies of the materials described above at
prescribed rates by writing to the Securities and Exchange
Commission, Public Reference Section, Station Place, 100 F St.
NE, Washington, D.C. 20549.
We file our reports, proxy statements and other information
electronically with the SEC. You may access information on us at
the SEC website containing reports, proxy statements and other
information at
http://www.sec.gov.
Information and statements contained in this Proxy Statement or
any annex to this Proxy Statement are qualified in all respects
by reference to the copy of the relevant contract or other annex
filed as an exhibit to this proxy statement.
The information contained in Annexes F through K is a part
of this Proxy Statement.
All information contained in this Proxy Statement relating to us
has been supplied by us, and all such information relating to
Rand or the On Line businesses has been supplied by them,
respectively.
99
If you would like additional copies of this Proxy Statement or
if you have questions about the proposals herein, you should
contact:
ORION HEALTHCORP, INC.
1805 Old Alabama Road, Suite 350
Roswell, Georgia 30076
(678) 832-1800
Attention: Corporate Secretary
BY ORDER OF THE BOARD OF DIRECTORS
Stephen H. Murdock
Corporate Secretary
Roswell, Georgia
October , 2006
100
Annex A
STOCK
PURCHASE AGREEMENT
THIS STOCK PURCHASE AGREEMENT
(Agreement), dated as of the
8th day
of September, 2006, is made and entered into on the terms and
conditions hereinafter set forth, by and among ORION
HEALTHCORP, INC., a Delaware corporation (the
Company), PHOENIX LIFE INSURANCE
COMPANY, a New York corporation (Phoenix)
and BRANTLEY PARTNERS IV, L.P., a Delaware limited
partnership (Brantley and together with
Phoenix, Investors).
RECITALS:
1. The Company is a healthcare services organization that
provides outsourced business services to physicians.
2. The Company intends to raise capital in the amount of
$8,000,000 by issuing $4,650,000 of a new series of its common
stock (the Equity Investment) and $3,350,000
in subordinated debt (the Note Purchase).
3. Investors desire to acquire an aggregate of $4,650,000
of a new series of Class D Common Stock of the Company, par
value $0.001 per share (the Class D Common
Stock) on the terms and conditions hereinafter set
forth, and for the purpose hereinafter set forth.
AGREEMENT:
NOW, THEREFORE, in consideration of the agreement of Investors
to make the Equity Investment, the mutual covenants and
agreements hereinafter set forth, and other good and valuable
consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto covenant and agree as follows:
ARTICLE 1
DEFINITIONS
1.1 Defined Terms. As used
in this Agreement, the following terms have the meanings
specified below:
Acquisition Targets shall mean Rand
Medical Billing, Inc., On Line Alternatives, Inc. and On Line
Payroll Services, Inc.
Agreement has the meaning set forth in the
Preamble.
Brantley has the meaning set forth in
the Preamble.
Brantley Capital Shares means
1,722,983 shares of Class B Common Stock issued in the
name of Brantley Capital Corporation.
Brantley Notes means (i) that
certain Convertible Subordinated Promissory Note dated
June 1, 2005 in the original principal amount of $225,000,
as amended on May 9, 2006 and August 8, 2006, and
(ii) that certain Convertible Subordinated Promissory Note
dated June 1, 2005 in the original principal amount of
$1,025,000, as amended on May 9, 2006 and August 8,
2006.
Business Day means any day other than
a Saturday, Sunday or day on which banks in New York City are
authorized or required by law to close.
Capital Stock means any and all
shares, interests or equivalents in capital stock (whether
voting or nonvoting, and whether common or preferred) of a
Person, including any and all warrants, rights or options to
purchase any of the foregoing.
Closing has the meaning set forth in
Section 4.1.
Closing Date has the meaning set forth
in Section 4.1.
Class A Common Stock means the
Class A Common Stock, par value $0.001, of the Company.
A-1
Class B Common Stock means the
Class B Common Stock, par value $0.001, of the Company.
Class C Common Stock means the
Class C Common Stock, par value $0.001, of the Company.
Class D Common Stock has the
meaning set forth in the Recitals.
Class D Shares has the meaning
set forth in Section 2.1.
Commission means the Securities and
Exchange Commission or any similar agency then having
jurisdiction to enforce the Securities Act or the Exchange Act.
Company Board Recommendation has the
meaning set forth in Section 3.1(cc).
Company SEC Documents has the meaning
set forth in Section 3.1(g).
Equity Investment has the meaning set
forth in the Recitals.
Equity Investment Documents means the
documents and agreements entered into in connection with the
Equity Investment.
Exchange Act means the Securities
Exchange Act of 1934, as amended, and the rules and regulations
of the Commission thereunder.
Financial Statements has the meaning
set forth in Section 3.1(g).
Fiscal Year means the Companys
Fiscal Year, which is the period of twelve consecutive calendar
months ending on December 31.
GAAP means generally accepted
accounting principles in the United States applied on a
consistent basis.
Governmental Authority means any
federal, state, municipal, national, foreign or other
governmental department, commission, board, bureau, court,
agency or instrumentality or political subdivision thereof or
any entity or officer exercising executive, legislative,
judicial, regulatory or administrative functions of or
pertaining to any government or any court, in each case whether
associated with a state of the United States, the District of
Columbia or a foreign entity or government.
Indemnified Party has the meaning set
forth in Section 5.1(a).
Investors has the meaning set forth in
the Preamble.
Lien means any mortgage, pledge,
hypothecation, assignment, deposit arrangement, security
interest, encumbrance, lien (statutory or otherwise),
preference, priority or charge of any kind (including any
agreement to give any of the foregoing, any conditional sale or
other title retention agreement, any financing or similar
statement or notice filed under the Uniform Commercial Code as
adopted and in effect in the relevant jurisdiction or other
similar recording or notice statute, and any lease in the nature
thereof).
Losses has the meaning set forth in
Section 5.1(a).
Material Adverse Change or
Material Adverse Effect means
(a) a material adverse change in, or a material adverse
effect upon, the business, assets, liabilities (actual or
contingent), operations or financial condition of a Person and
its Subsidiaries, taken as a whole; (b) a material adverse
change in, or a material adverse effect upon, the ability of a
Person and its Subsidiaries, taken as a whole, to perform the
material obligations under any Equity Investment Document; or
(c) a material adverse change in, or a material adverse
effect upon the legality, validity, binding effect or
enforceability against such Person of any Equity Investment
Document to which it is a party.
Note Purchase has the meaning set
forth in the Recitals.
Note Purchase Documents means the
documents and agreements entered into in connection with the
Note Purchase.
Outstanding Class A Common Stock
means, as of the close of business on the Business Day that
immediately precedes the Closing Date, the sum of (i) the
then-outstanding shares of Class A Common Stock,
(i) the number of shares of Class A Common Stock into
which the then-outstanding shares of Class B Common
A-2
Stock are convertible (excluding the Brantley Capital Shares),
(iii) the number of shares of Class A Common Stock
into which the then-outstanding shares of Class C Common
Stock are convertible, (iv) the number of shares of
Class A Common Stock into which the Class D Shares
would be convertible, assuming that such shares were issued as
of such date, (v) the number of shares of Class A
Common Stock into which the Brantley Notes are convertible,
(vi) the number of shares of Class A Common Stock
issuable upon exercise of the warrants and options of the
Company specified on Schedule 1.1, solely to the
extent that the exercise price of such warrants or options are
equal to or less than the closing price of the Class A
Common Stock as listed on the American Stock Exchange as of such
date and (vii) the total number of shares of Class A
Common Stock that have been granted as restricted stock units of
the Company as specified on Schedule 1.1.
Person means any corporation,
association, joint venture, partnership, limited liability
company, organization, business, individual, trust, government
or agency or political subdivision thereof or any other legal
entity.
Phoenix has the meaning set forth in
the Preamble.
Properly Contested means, in the case
of any taxes that are not paid as and when due or payable by
reason of the Companys bona fide dispute concerning its
liability to pay same or concerning the amount thereof,
(i) such taxes are being properly contested in good faith
by appropriate proceedings promptly instituted and diligently
conducted; (ii) the Company has established appropriate
reserves as shall be required in conformity with GAAP;
(iii) the non-payment of such taxes will not have a
Material Adverse Effect on the Company; (iv) if the taxes
result from, or are determined by the entry, rendition or
issuance against the Company or any of its assets of a judgment,
writ, order or decree, execution on such judgment, writ, order
or decree is stayed pending a timely appeal or other judicial
review; and (vi) if such contest is abandoned, settled or
determined adversely (in whole or in part) to the Company, the
Company forthwith pays such taxes and all penalties, interest
and other amounts due in connection therewith.
Proxy Statement has the meaning set
forth in Section 2.4(a).
Registration Rights Agreement has the
meaning set forth in Section 2.3.
Required Company Stockholder Approval
has the meaning set forth in
Section 3.1(bb).
Second Amended and Restated Certificate
has the meaning set forth in
Section 2.1.
Securities Act means the Securities
Act of 1933, as amended, and the rules and regulations of the
Commission thereunder.
Significant Contracts has the meaning
set forth in Section 3.1(s).
Special Committee has the meaning set
forth in Section 3.1(bb).
Subsidiary means any corporation or
other entity of which more than fifty percent (50%) of the
issued and outstanding Capital Stock entitled to vote for the
election of directors or persons performing similar functions
(other than by reason of default in the payment of dividends or
other distributions) is at the time owned directly or indirectly
by a Person
and/or any
Subsidiary of such Person.
1.2 Terms Generally. The
definitions in Section 1.1 apply equally to both the
singular and plural forms of the terms defined. Whenever the
context may require, any pronoun includes the corresponding
masculine, feminine and neuter forms. The words
include, includes and
including are deemed to be followed by the phrase
without limitation. All references herein to
Articles, Sections, Exhibits and Schedules are deemed references
to Articles and Sections of, and Exhibits and Schedules to, this
Agreement unless the context shall otherwise require. Except as
otherwise expressly provided herein, any reference in this
Agreement to any Loan Document means such document as amended,
restated, supplemented or otherwise modified from time to time.
A-3
ARTICLE 2
PURCHASE
AND SALE; STOCKHOLDER APPROVAL
2.1 Sale and Issuance of the Class D
Shares. Subject to the terms and conditions
contained herein, on the Closing Date:
(a) Phoenix will pay to the Company Three Million Dollars
($3,000,000) and the Company will issue and sell to Phoenix that
number of shares of Class D Common Stock representing
twelve and one half percent (12.5%) of the Outstanding
Class A Common Stock; and
(b) Brantley will pay to the Company One Million Six
Hundred Fifty Thousand Dollars ($1,650,000) and the Company will
issue and sell to Brantley that number of shares of Class D
Common Stock representing six and eight hundred seventy five
one-thousandths percent (6.875%) of the Outstanding Class A
Common Stock.
The shares of Class D Common Stock being issued and sold to
Phoenix and Brantley are collectively referred to in this
Agreement as the Class D Shares. The voting
powers, preferences and other rights of the Class D Common
Stock, and the qualifications, limitations or restrictions
thereof, are set forth in the proposed Second Amended and
Restated Certificate of Incorporation of the Company (the
Second Amended and Restated Certificate), a
draft copy of which is attached as Exhibit A to this
Agreement.
2.2 Reservation of
Shares. The Company shall at all times
reserve and keep available out of its authorized shares of
Class A Common Stock, solely for the purpose of the
issuance and delivery of the shares of Class A Common Stock
issuable upon conversion of the Class D Shares, the maximum
number of shares of Class A Common Stock that may be
issuable or deliverable thereupon.
2.3 Registration Rights. On
the Closing Date, the Company shall grant to Investor the right
to have the Class A Common Stock issuable upon conversion
of the Class D Shares registered under the Securities Act,
pursuant to the terms of a Registration Rights Agreement,
substantially in the form of Exhibit B attached
hereto (the Registration Rights Agreement).
2.4 Stockholder Approval.
(a) To the extent that stockholder approval of the issuance
of the Class D Shares
and/or the
issuance of the warrants as part of the Note Purchase is
required by the rules of the American Stock Exchange, as
promptly as practicable after the execution of this Agreement,
the Company will prepare and file with the Commission a proxy
statement setting forth the time and place for holding of a
special meeting of the stockholders of the Company for the
purpose of obtaining the Required Company Stockholder Approval
(the Proxy Statement). The Company will
respond promptly to any comments of the Commission and will use
all reasonable efforts to cause the Proxy Statement to be mailed
to the Companys stockholders at the earliest practicable
time.
(b) The Company Board Recommendation shall be included in
the Proxy Statement, except that the Board of Directors of the
Company may withdraw or modify in a manner adverse to Investors
such recommendation only if the Special Committee determines, in
good faith, after consultation with outside legal counsel, that
such action is required in order for the directors of the
Company to comply with their fiduciary duties to the
stockholders of the Company.
2.5 Termination of Purchase
Right. Upon Closing and sale and issuance of
the Class D Shares, the right of Brantley to purchase
shares of Class A Common Stock for cash in an amount up to
an aggregate of $3,000,000, as set forth in more detail in
Section 2.4 of that certain Amended and Restated Stock
Subscription Agreement, dated February 9, 2004, between the
Company and Brantley, as amended, shall terminate.
A-4
ARTICLE 3
REPRESENTATIONS
AND WARRANTIES
3.1 The Companys
Representations. In order to induce Investors
to enter into this Agreement, the Company hereby represents and
warrants to Investors that as of the date hereof and as of the
Closing Date:
(a) Legal Status. The Company is a
corporation duly formed and validly existing under the laws of
the State of Delaware. The Company has the corporate power to
own and operate its properties, to carry on its business as now
conducted and to enter into and to perform its obligations under
this Agreement and the Registration Rights Agreement. The
Company is duly qualified to do business and in good standing in
each state in which a failure to be so qualified would
reasonably be expected to have a Material Adverse Effect on the
Company.
(b) Authorization. The Company has
the requisite corporate power and authority to conduct its
business and affairs as currently conducted. Except for
obtaining the Required Company Stockholder Approval, the Company
has the requisite corporate power and authority to enter into
and perform its obligations under this Agreement, without the
consent or approval of any other person, firm, governmental
agency or other legal entity. Except for obtaining the Required
Company Stockholder Approval and any notices of sale required to
be filed with the Commission under Regulation D of the
Securities Act, or such post-closing filings as may be required
under applicable federal or state securities laws, which will be
timely filed within the applicable periods therefor, the
execution and delivery of this Agreement, the issuance, sale and
delivery of the Class D Shares, the execution and delivery
of the Registration Rights Agreement, and the performance by the
Company of its obligations thereunder are within the corporate
powers of the Company and have been duly authorized by all
necessary corporate action properly taken, and the Company has
received all necessary governmental approvals, if any, that are
required. The officer(s) executing this Agreement and the
Registration Rights Agreement are duly authorized to act on
behalf of the Company.
(c) Validity and Binding
Effect. This Agreement and the Registration
Rights Agreement are the legal, valid and binding obligations of
the Company enforceable in accordance with their respective
terms, subject to limitations imposed by bankruptcy, insolvency,
moratorium or other similar laws affecting the rights of
creditors generally or the application of general equitable
principles.
(d) Capitalization. Attached
hereto as Schedule 3.1(d) is a table showing the
authorized and issued Capital Stock of the Company, as of the
date hereof, on a fully diluted basis. As of the date hereof,
the Company does not have outstanding any interests or
securities convertible or exchangeable for any of its Capital
Stock or containing any profit participation features, and does
not have outstanding any rights or options to subscribe for or
to purchase its Capital Stock or any stock appreciation rights
or phantom stock plans, except as set forth on
Schedule 3.1(d). Schedule 3.1(d)
accurately sets forth the following with respect to all
outstanding options and rights to acquire any of the
Companys Capital Stock: (i) the total number of
shares (or equivalent) issuable upon exercise of all outstanding
options; (ii) the range of exercise prices for all such
outstanding options; (iii) the number of shares (or
equivalent) issuable, the exercise price and the expiration date
for each such outstanding option; and (iv) with respect to
all outstanding options, warrants and rights to acquire the
Companys Capital Stock, the number of shares (or
equivalent) covered, the exercise price and the expiration date.
The Company is not subject to any obligation (contingent or
otherwise) to repurchase, redeem, retire or otherwise acquire
any of its Capital Stock or any warrants, options or other
rights to acquire its Capital Stock, except as set forth on
Schedule 3.1(d). The Company has not violated any
applicable federal or state securities laws in connection with
the offer, sale or issuance of any of its Capital Stock, and the
offer, sale and issuance of the Class D Shares hereunder do
not require registration under the Securities Act of 1933, as
amended, or any applicable state securities laws.
(e) No Conflicts. Except as set
forth on Schedule 3.1(e) hereto, consummation of the
transactions contemplated hereby and the issuance of the
Class D Shares do not conflict with, and will not result in
any breach of, or constitute a default or trigger a Lien under,
(i) the certificate of incorporation or bylaws of the
Company, (ii) any mortgage, security deed or agreement,
deed of trust, lease, bank loan or credit agreement, license,
franchise or any other material instrument or agreement to which
the Company or any of its
A-5
Subsidiaries is a party or by which the Company, any of its
Subsidiaries or their respective properties may be bound or
affected or to which the Company or any of its Subsidiaries has
not obtained an effective waiver, except where such event would
not reasonably be expected to have a Material Adverse Effect on
the Company or (iii) any federal or state judgment, order,
writ, decree, statute, rule or regulation applicable to the
Company.
(f) Litigation. Except as set
forth on Schedule 3.1(f) hereto, there are no actions,
suits, investigations, criminal prosecutions, civil
investigative demands, impositions of civil fines or penalties,
arbitrations, administrative hearings or other proceedings
pending, or, to the knowledge of the Company, threatened against
or affecting the Company or any of the Companys property,
any of its Subsidiaries or any property of any of such
Subsidiaries, which, if adversely determined, would reasonably
be expected to have a Material Adverse Effect on the Company, or
involving the validity or enforceability of any of the Equity
Investment Documents at law or in equity, or before any
Governmental Authority. Neither the Company nor any Subsidiary
is subject to any order, writ, injunction, decree or demand of
any court or any Governmental Authority.
(g) SEC Filings. The Company has
furnished or made available to Investor true and complete copies
of all reports or registration statements it has filed with the
Commission under the Securities Act and the Exchange Act for all
periods subsequent to December 14, 2004, all in the form so
filed (collectively, the Company SEC
Documents). As of their respective filing dates, the
Company SEC Documents complied in all material respects with the
requirements of the Securities Act or the Exchange Act, as
applicable, and, as of its respective filing date, no Company
SEC Document filed under the Exchange Act contained any untrue
statement of a material fact or omitted to state a material fact
required to be stated therein or necessary to make the
statements made therein, in the light of the circumstances in
which they were made, not misleading, except to the extent
corrected by a subsequently filed document with the Commission.
No Company SEC Document filed under the Securities Act contained
an untrue statement of material fact or omitted to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading at the time such Company
SEC Documents became effective under the Securities Act. The
Companys financial statements, including the notes
thereto, included in the Company SEC Documents (the
Financial Statements) comply as to form in
all material respects with applicable accounting requirements
and with the published rules and regulations of the Commission
with respect thereto, have been prepared in accordance with GAAP
and present fairly the Companys consolidated financial
position at the dates thereof and of its operations and cash
flows for the periods specified (subject, in the case of
unaudited statements, to normal audit adjustments and footnote
disclosures). Since the date of the most recent Company SEC
Document, the Company has not effected any change in any method
of accounting or accounting practice, except for any such change
required because of a concurrent change in GAAP.
(h) Other Agreements; No
Defaults. Except as set forth in the Company
SEC Documents or on Schedule 3.1(h), neither the
Company nor any of its Subsidiaries is a party to any indenture,
loan or credit agreement, lease or other agreement or
instrument, or subject to any charter or corporate restriction,
that, if a default occurs thereunder, such default would
reasonably be expected to result in a Material Adverse Change to
the Company. Except as set forth in the Company SEC Documents or
on Schedule 3.1(h), neither the Company nor any of
its Subsidiaries is in default in the performance, observance or
fulfillment of any of the obligations, covenants or conditions
contained in any agreement or instrument material to its
business to which it is a party, including but not limited to
this Agreement, which would reasonably be expected to result in
a Material Adverse Change to the Company, and no other default
or event has occurred and is continuing that with notice or the
passage of time or both would constitute a default or event of
default under any of the same.
(i) Compliance With Law. The
Company and each of its Subsidiaries have obtained all licenses,
permits, approvals and authorizations necessary or required in
order to conduct their respective business and affairs as
heretofore conducted (other than where the failure to so obtain
would not reasonably be expected to have a Material Adverse
Effect on the Company) and has ensured that all required
licenses are in full force and effect on the Closing Date and
have not been revoked, suspended or otherwise limited. The
Company and each of its Subsidiaries is in compliance with all
laws, regulations, decrees and orders applicable to it
(including but not limited to laws, regulations, decrees and
orders relating to environmental, occupational, and health
standards and controls, antitrust, monopoly, restraint of trade
or unfair competition), except to the extent that
A-6
any noncompliance, in the aggregate, cannot reasonably be
expected to have a Material Adverse Effect on the Company.
(j) Statements Not False or
Misleading. No representation or warranty
given as of the date hereof by the Company contained in this
Agreement or any schedule attached hereto or any statement in
any document, certificate or other instrument furnished or to be
furnished by the Company to Investor pursuant hereto, taken as a
whole, contains or will (as of the time so furnished) contain
any untrue statement of a material fact, or omits or will (as of
the time so furnished) omit to state any material fact which is
necessary in order to make the statements contained therein not
misleading.
(k) Valid Issuance of Class D
Shares. The Class D Shares that are
being purchased and acquired by Investors hereunder, when
issued, sold and delivered by the Company in accordance with the
terms of this Agreement for the consideration expressed herein,
will be duly and validly issued, fully paid and nonassessable,
and will be free of restrictions on transfer other than
restrictions on transfer under applicable state and federal
securities laws, including containing the restrictive legend set
forth in Section 3.2(i) hereof.
(l) Fees/Commissions. Except for
fees and expenses that may be owed to Stephens, Inc., the
Company has not agreed to pay any finders fee, commission,
origination fee or other fee or charge to any person or entity
with respect to the Note Purchase or other transactions
contemplated hereunder.
(m) Limited Offering of
Shares. Assuming the accuracy of the
representations and warranties of Investors contained in
Section 3.2 hereof, the offer and sale of the
Class D Shares is not required to be registered pursuant to
the provisions of Section 6 of the Securities Act or the
registration or qualification provisions of the blue sky laws of
any state. Neither the Company nor any agent on its behalf has
solicited or will solicit any offers to sell or has offered to
sell or will offer to sell all or any part of the Class D
Shares or any other similar securities to any Person so as to
bring the sale of the Class D Shares by the Company within
the registration provisions of the Securities Act or any state
securities laws.
(n) Subsidiaries. Schedule 3.1(n)
hereto is a complete list of each corporation, partnership,
joint venture, limited liability company, or other business
organization in which the Company or any Subsidiary of the
Company owns, directly or indirectly, any Capital Stock or other
equity interest, or with respect to which the Company or any
Subsidiary of the Company, alone or in combination with others,
is in a control position, which list shows the jurisdiction of
incorporation or other organization and the percentage of stock
or other equity interest of each Subsidiary owned by the Company
or such Subsidiary. Each Subsidiary of the Company is duly
organized, validly existing and in good standing under the laws
of the jurisdiction of its organization and is duly qualified to
transact business as a foreign corporation (or other entity) and
is in good standing (or equivalent) in the jurisdictions listed
on Schedule 3.1(n), which are the only jurisdictions
where the properties owned or leased or the business transacted
by it makes such licensing or qualification to do business as a
foreign corporation (or other entity) necessary, and no other
jurisdiction has demanded, requested or otherwise indicated that
(or inquired whether) it is required so to qualify. The
outstanding Capital Stock of each Subsidiary of the Company is
validly issued, fully paid and nonassessable. Except as set
forth on Schedule 3.1(n), the Company and the
Subsidiaries have good and valid title to the equity interests
in the Subsidiaries shown as owned by each of them on
Schedule 3.1(n), free and clear of all liens,
claims, charges, restrictions, security interests, equities,
proxies, pledges or encumbrances of any kind. Except where
otherwise indicated herein or unless the context otherwise
requires, any reference to the Company herein shall include the
Company and all of its Subsidiaries.
(o) Trademarks, Patents,
Etc. Schedule 3.1(o) is an
accurate and complete list of all patents, trademarks, trade
names, trademark registrations, service names, service marks,
copyrights, licenses, formulae and applications therefor owned
by the Company or any of its Subsidiaries or used or required by
the Company or any of its Subsidiaries in the operation of its
business, title to each of which is, except as set forth on
Schedule 3.1(o) hereto, held by the Company or a
Subsidiary of the Company free and clear of all adverse claims,
liens, security agreements, restrictions or other encumbrances.
Except as set forth on Schedule 3.1(o), the Company
and its Subsidiaries own or possess adequate (and will use their
best efforts to obtain as expediently as possible any
additional) licenses or other rights to use all patents,
trademarks, trade names, service marks, trade secrets or other
intangible property rights and know how necessary to entitle the
Company
A-7
or such Subsidiary to conduct its business as presently being
conducted. There is no pending infringement action, lawsuit,
claim or complaint which asserts that the Companys or any
such Subsidiarys operations violate or infringe the rights
or the trade names, trademarks, trademark registrations, service
names, service marks or copyrights of others with respect to any
apparatus or method of the Company, any of its Subsidiaries or
any adversely held trademarks, trade names, trademark
registrations, service names, service marks or copyrights, and
neither the Company nor any of its Subsidiaries is in any way
making use of any confidential information or trade secrets of
any person, except with the consent of such person. Except as
set forth on Schedule 3.1(o), the Company and each
of its Subsidiaries have taken reasonable steps to protect its
proprietary information (except disclosure of source codes
pursuant to licensing agreements) and is the lawful owner of the
proprietary information free and clear of any claim of any third
party. As used herein, proprietary information
includes without limitation, (i) any computer programming
language, software, hardware, firmware or related documentation,
inventions, technical and nontechnical data related thereto and
(ii) other documentation, inventions and data related to
patterns, plans, methods, techniques, drawings, finances,
customer lists, suppliers, products, special pricing and cost
information, designs, processes, procedures, formulas, research
data owned or used by the Company or any of its Subsidiaries or
marketing studies conducted by the Company or any of its
Subsidiaries, all of which the Company considers to be
commercially important and competitively sensitive and which
generally has not been disclosed to third parties.
(p) Debt. Schedule 3.1(p)
is a complete and correct list of all credit agreements,
indentures, purchase agreements, promissory notes and other
evidences of indebtedness, guaranties, capital leases and other
instruments, agreements and arrangements presently in effect
providing for or relating to extensions of credit (including
agreements and arrangements for the issuance of letters of
credit or for acceptance financing) in respect of which the
Company, any of its Subsidiaries or any of their respective
properties is in any manner directly or contingently obligated,
and the maximum principal or face amounts of the credit in
question that are outstanding and that can be outstanding are
correctly stated, and all Liens of any nature given or agreed to
be given as security therefor are correctly described or
indicated on Schedule 3.1(p).
(q) Taxes. The Company and each of
its Subsidiaries has filed or caused to be filed all tax returns
that are required to be filed (except for returns that have been
appropriately extended by it), and has paid, or will pay when
due, all taxes shown to be due and payable on said returns and
all other taxes, impositions, assessments, fees or other charges
imposed on it by any Governmental Authority, prior to any
delinquency with respect thereto (other than taxes, impositions,
assessments, fees and charges currently being Properly
Contested).
(r) Certain Transactions. Except
as set forth on Schedule 3.1(r) hereto, no officer,
director or, to the knowledge of the Company, any member of
their immediate families, nor any Subsidiary or affiliate of the
Company is, directly or indirectly, interested in any material
contract or agreement with the Company or any Subsidiary. Except
as set forth on Schedule 3.1(r) hereto, the Company
is not indebted, directly or indirectly, to any of its
equityholders, officers or directors or, to the knowledge of the
Company, their respective spouses or children, in any amount
whatsoever, and none of said equityholders, officers or
directors or, to the knowledge of the Company, any members of
their immediate families, are indebted to any of the Company or
any of its Subsidiaries or have any direct or indirect ownership
interest in any firm or corporation with which the Company or
any of its Subsidiaries has a business relationship. Neither the
Company nor any of its Subsidiaries is a guarantor or indemnitor
of any indebtedness of any other person, firm, corporation or
other legal entity.
(s) Significant
Contracts. Schedule 3.1(s) is a
complete and correct list of all contracts, agreements and other
documents pursuant to which the Company or any of its
Subsidiaries receives revenues in excess of $500,000 per
Fiscal Year or has committed to make expenditures in excess of
$500,000 per Fiscal Year (collectively, the
Significant Contracts). Each such Significant
Contract is in full force and effect as of the date hereof and
the Company does not know of any reason why any such Significant
Contract would not remain in full force and effect pursuant to
the terms thereof.
(t) Environmental. Except as set
forth on Schedule 3.1(t) or the reports listed therein,
the Company and each of its Subsidiaries has duly complied with,
and its business, operations, assets, equipment, property,
leaseholds or other facilities are in material compliance with,
the provisions of all applicable federal, state and
A-8
local environmental, health, and safety laws, codes and
ordinances, and all rules and regulations promulgated
thereunder. Except as set forth on Schedule 3.1(t)
or the reports listed therein, neither the Company nor any
Subsidiary has received written notice of, or knows of, any
violations by the Company or any of its Subsidiaries of any
federal, state or local environmental, health or safety laws,
codes or ordinances, and any rules or regulations promulgated
thereunder with respect to its businesses, operations, assets,
equipment, property, leaseholds, or other facilities.
(u) ERISA. Neither the Company nor
any Subsidiary of the Company has any pension plan that is
sponsored, maintained or contributed to by the Company and that
is subject to the requirements of Title IV of the Employee
Retirement Income Security Act of 1974, 29 U.S.C.
§§ 1001-1461,
as amended from time to time. The Company and each of its
Subsidiaries have operated and administered each of its welfare
and pension plans in compliance with all requirements of the
Employee Retirement Income Security Act of 1974, as amended from
time to time, except for such instances of noncompliance as have
not resulted in and could not reasonably be expected to have a
Material Adverse Effect on the Company.
(v) Title to Properties. The
Company and each of its Subsidiaries have good and marketable
title to, or valid leasehold interests in, all its real
properties and good title to its other assets, free and clear of
all liens other than those liens set forth on
Schedule 3.1(v).
(w) Registration Rights. Except as
set forth on Schedule 3.1(w) hereto, except as
described in the Registration Rights Agreement, the Company is
not under any obligation to register under the Securities Act,
or the Trust Indenture Act of 1939, as amended, any of its
presently outstanding securities or any of its securities that
may subsequently be issued.
(x) Employees. Neither the Company
nor any of its Subsidiaries has had any current strikes, work
stoppages or similar disputes which have resulted in or which
the Company reasonably believes would be expected to have a
Material Adverse Effect on the Company.
(y) Location of Properties, Places of
Business. The only jurisdictions in which the
Company or any of its Subsidiaries maintains any tangible
personal property or carries on business are as listed on
Schedule 3.1(y) hereto. All billings for the supply
of goods and services by the Company and its Subsidiaries are
made from, and require payment to be made to, the chief
executive office of the Company. Except as set forth on
Schedule 3.1(y), neither the Company nor any of its
Subsidiaries has, during the five years preceding the date of
this Agreement, been known as or used any other corporate, trade
or fictitious name, or acquired all or substantially all of the
assets, Capital Stock or operating units of any Person. Neither
the Company nor any of its Subsidiaries has, during the five
years preceding the date of this Agreement, had a business
location at any address other than addresses set forth on
Schedule 3.1(y).
(z) Insurance. The Company and
each of its Subsidiaries carries or is covered by insurance in
such amounts and covering such risks as is adequate for the
conduct of its business and the value of its properties and as
is customary for companies engaged in similar businesses in
similar industries.
(aa) Real
Properties. Schedule 3.1(aa)
hereof sets forth, the address or tax parcel number of each
parcel of real property in which the Company or any of its
Subsidiaries has any estate or interest, together with a
description of the estate or interest (e.g., fee simple,
leasehold, etc.) held by the Company or such Subsidiary. The
Company further represents and warrants that with respect to
each parcel of such real property, neither it nor any of its
Subsidiaries has entered into any leases, subleases or other
arrangements for occupancy of space within such parcel, other
than the leases described in Schedule 3.1(aa) hereof, and
(v) each lease, sublease, or other arrangement in
Schedule 3.1(aa) hereof, is in full force and
effect, and, except as disclosed in Schedule 3.1(aa)
hereof, or as otherwise disclosed to Investor in writing after
the date hereof, there is not continuing any material default on
the part of the Company or any of its Subsidiaries with respect
to each lease, sublease, or other arrangement.
(bb) Fairness Opinion. The Special
Committee of the Company has received the written opinion of
Valuation Research Corporation, an independent financial advisor
to the Company, to the effect that, as of the date of this
Agreement, the price to be paid for the Class D Shares is
fair, from a financial point of view, to the
A-9
Companys stockholders. The Company has provided a copy of
such opinion to Investors, and such opinion has not been
withdrawn or revoked or otherwise modified in any material
respect.
(cc) Special Committee; Board Recommendation;
Required Vote.
(i) The special committee of independent directors of the
Board of Directors of the Company (the Special
Committee), at a meeting duly called and held, has, by
unanimous vote of its members, (A) determined that this
Agreement and the transactions contemplated by this Agreement
are advisable and fair to and in the best interests of the
stockholders of the Company, and (B) resolved to recommend
that the stockholders of the Company approve the issuance of the
Class D Shares pursuant to this Agreement (the
Company Board Recommendation).
(ii) The affirmative vote of (x) holders of (1) a
majority of the voting power of the outstanding shares of the
Companys common stock, voting together as a single class,
and (2) a majority of the voting power of the outstanding
shares of the Class B Common Stock and Class C Common
Stock, voting as separate classes, to approve filing of the
Second Amended and Restated Certificate and (y) holders of
a majority of the voting power of the outstanding shares of the
Companys common stock, voting together as a single class
to approve the issuance of the Class D Shares
(collectively, the Required Company Stockholder
Approval), are the only votes of the holders of any
class or series of Capital Stock of the Company necessary to
approve the issuance of the Class D Shares pursuant to this
Agreement.
(dd) Foreign Assets Control Regulations,
Etc.
(i) Except as a result of the identity or status of
Investors, neither the sale of the Class D Shares by the
Company hereunder nor its use of the proceeds thereof will
violate the Trading with the Enemy Act, as amended, or any of
the foreign assets control regulations of the United States
Treasury Department (31 CFR, Subtitle B, Chapter V, as
amended) or any enabling legislation or executive order relating
thereto.
(ii) Neither the Company nor any of its Subsidiaries is a
Person described or designated in the Specially Designated
Nationals and Blocked Persons List of the Office of Foreign
Assets Control or in Section 1 of Executive Order
No. 13,224 of September 24, 2001, Blocking Property
and Prohibiting Transactions with Persons Who Commit, Threaten
to Commit or Support Terrorism, 66 U.S. Fed. Reg. 49, 079
(2001), as amended and is not a Person that, to its knowledge,
engages in any dealings or transactions with any such Person.
(ee) Status under 1940 Act. The
Company is not subject to regulation under the Investment
Company Act of 1940, as amended.
3.2 Representations of Each
Investor. Each Investor represents and
warrants to the Company (as to itself only) that as of the date
hereof and as of the Closing Date:
(a) Legal Status;
Authorization. Such Investor is (a) a
corporation duly incorporated, validly existing and in good
standing under the laws of its jurisdiction of incorporation and
(b) has the full power and authority to execute, deliver
and perform its obligations under this Agreement and the
Registration Rights Agreement and to consummate the transactions
contemplated by this Agreement and the Registration Rights
Agreement. The execution, delivery and performance by it of this
Agreement and the Registration Rights Agreement and (a) has
been duly authorized by all necessary action and (b) does
not contravene the terms of its organizational documents, or any
amendment thereof.
(b) Validity and Binding
Effect. This Agreement and the Registration
Rights Agreement are the legal, valid and binding obligations of
such Investor enforceable in accordance with their respective
terms, subject to limitations imposed by bankruptcy, insolvency,
moratorium or other similar laws affecting the rights of
creditors generally or the application of general equitable
principles.
(c) Fees/Commissions. Such
Investor has not agreed to pay any finders fee,
commission, origination fee or other fee or charge to any person
or entity with respect to the Equity Investment or other
transactions contemplated hereunder.
A-10
(d) Accredited Investor; Purchase Entirely for Own
Account. Such Investor is an accredited
investor as that term is defined in Rule 501 of the
Securities Act and, in making the purchase contemplated herein,
it is specifically understood and agreed that such Investor is
acquiring the Class D Shares for the purpose of investment
and not with a view towards the sale or distribution thereof
within the meaning of the Securities Act.
(e) Restricted Securities. Such
Investor understands that the Class D Shares will not be
registered under the Securities Act, by reason of their issuance
by the Company in a transaction exempt from the registration
requirements of the Securities Act, and that it must hold the
Class D Shares indefinitely unless a subsequent disposition
thereof is registered under the Securities Act and applicable
state securities laws or is exempt from registration.
(f) Receipt of Information. Such
Investor has received all the information it considers necessary
or appropriate for deciding whether to purchase the Class D
Shares. Such Investor further represents that it has had an
opportunity to ask questions and receive answers from the
Company regarding the terms and conditions of the offering of
the Class D Shares, the business, properties, prospects and
financial condition of the Company and to obtain additional
information (to the extent the Company possessed such
information or could acquire it without unreasonable effort or
expense) necessary to verify the accuracy of any information
furnished to it or to which it had access. The foregoing,
however, does not limit or modify the representations and
warranties of the Company in Section 3.1 of this
Agreement or the right of such Investor to rely thereon. Such
Investor learned of this investment opportunity as a result of
direct contact by the Company or an agent of the Company and not
by means of advertising, publication or other written materials.
(g) Investment Experience. Such
Investor is experienced in evaluating and investing in
securities, of companies in the development state and
acknowledges that it is able to fend for itself, can bear the
economic risk of its investment, and has such knowledge and
experience in financial and business matters that it is capable
of evaluating the merits and risks of the investment in the
Class D Shares. Such Investor also represents that it has
not been organized for the purpose of purchasing the
Class D Shares.
(h) Reliance Upon Investors
Representations. Such Investor understands
that the Class D Shares are not registered under the
Securities Act on the ground that the sale provided for in this
Agreement and the issuance of the Class D Shares hereunder
is exempt from registration under the Securities Act pursuant to
Section 4(2) thereof
and/or
Regulation D thereunder, and that the Companys
reliance on such exemption is based on the representations of
Investors set forth herein. Such Investor realizes that the
basis for the exemption may not be present if, notwithstanding
such representations, such Investor has in mind merely
purchasing the Class D Shares being purchased by it for a
fixed or determinable period in the future, or for a market
rise, or for sale if the market does not rise. Such Investor
does not have any such intention.
(i) Legends. The certificate
evidencing the Class D Shares shall be endorsed with the
legend substantially in the form set forth below, and such
Investor covenants that, except to the extent such restrictions
are waived by the Company, such Investor shall not transfer the
securities represented by any such certificate without complying
with the restrictions on transfer described in the legend
endorsed on such certificate:
THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT
BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT OF 1933 OR
THE SECURITIES LAWS OF ANY STATE, AND MAY BE OFFERED AND SOLD
ONLY IF REGISTERED AND QUALIFIED PURSUANT TO THE RELEVANT
PROVISIONS OF FEDERAL AND STATE SECURITIES LAWS OR IF THE
COMPANY IS PROVIDED AN OPINION OF COUNSEL SATISFACTORY TO THE
COMPANY (WHICH IN THE CASE OF ANY FINANCIAL INSTITUTIONAL HOLDER
HEREOF MAY BE ITS INTERNAL COUNSEL) THAT REGISTRATION AND
QUALIFICATION UNDER FEDERAL AND STATE SECURITIES LAWS IS NOT
REQUIRED.
A-11
ARTICLE 4
CLOSING;
CONDITIONS TO CLOSING
4.1 Closing. The purchase
and sale of the Class D Shares shall take place at the
offices of the Company, 1805 Old Alabama Road, Suite 350,
Roswell, Georgia 33076 (the Closing) on the
third
(3rd)
Business Day after the satisfaction or waiver of the conditions
set forth in this Article 4 (other than any such
conditions that by their terms cannot be satisfied until the
Closing Date, which conditions shall be required to be so
satisfied or waived on the Closing Date), unless another time or
date is agreed to in writing by the parties hereto (the
Closing Date). Conditions precedent set forth
in Section 4.2 below may be waived solely by both
Investors in their sole discretion. Conditions precedent set
forth in Section 4.3 below may be waived solely by
the Company in its sole discretion. If the Agreement shall have
been terminated pursuant to Section 6.1 hereof prior
to the Closing Date, no Closing shall occur.
4.2 Conditions to Investors
Obligations. Investors obligations to
purchase and pay for the Class D Shares at the Closing are
subject to Investors determining, in their good faith
discretion, that the following conditions have been satisfied
(or Investors waiving, in their sole discretion, in writing the
conditions that they have determined have not been satisfied),
on or before the Closing Date:
(a) No Material Adverse
Change. Since June 30, 2006, there has
not occurred a Material Adverse Change to the Company or any
Acquisition Target.
(b) Representations, Warranties and
Covenants. Subject to the second sentence of
this clause (b), the representations and warranties of the
Company contained in Article 3 shall be true and
correct in all material respects (without duplication of
materiality qualifiers) on and as of the date when made and on
and as of the Closing Date. The Company shall have delivered to
each of the Investors all revisions to the representations in
Sections 3.1(d), (g), (n), (o), (p), (q), (r), (s), (t),
(v), (x), (y), and (aa) to give effect to the
consummation of the Note Purchase and the acquisition of
the Acquisition Targets, and such revisions shall be in form and
substance satisfactory to the Investors in their good faith
discretion. In addition, the Company will have performed, or
shall have caused to be performed, all agreements, obligations
and covenants required herein to be performed by it on or prior
to the Closing Date.
(c) Consummation of the Note Purchase and the
Acquisitions. On or prior to the Closing
Date, the Note Purchase and the acquisition of the
Acquisition Targets shall have been consummated in accordance
with the terms and conditions of the Note Purchase
Documents, the applicable acquisition agreements and all
applicable laws. On or prior to the Closing Date, the Company
shall have delivered to each Investor pro forma financial
statements of the Company and its Subsidiaries giving effect to
the acquisition of the Acquisition Targets, the consummation of
the Equity Investment and the Note Purchase, the closing of
the senior financing provided for in Section 4.2(h)
below, the retirement of the Brantley Capital Shares and the
conversion of the Brantley Notes, the Class B Common Stock
and the Class C Common Stock, and such pro forma financial
statements shall be satisfactory to each Investor.
(d) Consent of Third Parties, Governmental
Authorities, etc. The Company shall have
presented evidence satisfactory to Investors to the effect that
(i) all consents, waivers and amendments required in
connection with the consummation of the transactions related to
this Agreement and the transactions contemplated hereby have
been obtained, (ii) the transactions related to issuance of
the Class D Shares shall not violate, or constitute or
trigger the occurrence of a default or an event of default with
respect to, any contractual obligations of the Company or any of
its Subsidiaries and (iii) neither the Company nor any of
its Subsidiaries is in violation of or default under or with
respect to any of its material contractual obligations.
(e) Stockholder Approval. The
Company shall have received the Required Company Stockholder
Approval for the filing of the Second Amended and Restated
Certificate and the consummation of the Equity Investment and
the transactions contemplated by this Agreement on the terms and
conditions approved by the Company Board Recommendation and such
Company Stockholder Approval shall not be subject to any
injunction or court, stock exchange or administrative proceeding
challenging its legality, validity or effectiveness.
A-12
(f) Filing of Charter. The Company
shall have filed the Second Amended and Restated Certificate
with, and it shall have been accepted by, the Secretary of State
of Delaware.
(g) Reservation of Shares. The
Company shall have taken all corporate actions to reserve a
sufficient number of shares of the Class A Common Stock for
issuance on conversion of the Class D Shares.
(h) Senior Financing. On or prior
to the Closing Date, the Company shall have consummated a
transaction with one or more lenders for the provision of not
less than $6,500,000 of senior secured financing.
(i) Conversions; Repurchase. On or
before Closing, Brantley shall have converted the entire unpaid
principal amount of, and any accrued but unpaid interest on, the
Brantley Notes into shares of Class A Common Stock. On or
before Closing, the Company shall have acquired all of the
Brantley Capital Shares and have retired the same
and/or all
of the outstanding shares of Class B Common Stock and
Class C Common Stock shall have been either converted into
shares of Class A Common Stock or otherwise redeemed,
repurchased or purchased by the Company.
(j) Equity
Investment. Contemporaneously with Closing,
each other Investor shall have consummated the Equity Investment
in all material respects in accordance with the terms and
conditions of the Equity Investment Documents and all applicable
laws.
(k) Certain Documents. Each of the
Investors shall have received the following closing documents,
in form and substance satisfactory to such Investor, all of
which shall, except as specified below, be fully executed
originals, and shall be in full force and effect:
(i) stock certificates representing the Class D Shares
to be acquired by such Investor hereunder; a Private Placement
Number issued by Standard & Poors CUSIP Service
Bureau (in cooperation with the Securities Valuation Office of
the National Association of Insurance Commissioners) shall have
been obtained for each such stock certificate;
(ii) the Registration Rights Agreement, duly executed by
the Company;
(iii) a certificate of the Secretary of State of Delaware
as to the good standing of the Company in such jurisdiction
dated as of a date within five (5) Business Days prior to
the Closing Date;
(iv) a certificate, dated as of the Closing Date, of the
secretary of the Company certifying (A) that the copies of
the certificate of incorporation and the bylaws of the Company,
attached thereto and as amended to date, are true, complete and
correct, (B) that the copies of the resolutions of the
directors of the Company, authorizing the transactions
contemplated by this Agreement and issuance of the Class D
Shares are true, complete and correct, (C) as to the
incumbency of each Person executing this Agreement, and
(D) as to any other matters reasonably requested by
Investors;
(v) a certificate from an officer of the Company, in form
and substance satisfactory to Investors, with respect to the
satisfaction of the requirements under Sections 4.2(a),
(b), (c), (e), (f), (g), (h) and (i) above;
(vi) a legal opinion of the Companys counsel, in form
and substance satisfactory to Investors; and
(vii) such other documents as such Investor may reasonably
request in connection with this Agreement, and each such
document shall be in form and substance reasonably satisfactory
to such Investor. All fees and expenses of such Investor
required to be paid pursuant to Section 7.2 hereof
shall have been paid. Any withdrawals or modifications referred
to in Section 2.4(b) hereof shall be satisfactory to
such Investor in its sole discretion.
4.3 Conditions to the Companys
Obligations. The Companys obligations
to issue and sell the Class D Shares at the Closing are
subject to the Company determining, in its reasonable
discretion, that the following conditions have been satisfied
(or the Company waiving in writing the conditions that it has
determined have not been satisfied), on or before the Closing
Date:
(a) Representations, Warranties and
Covenants. The representations and warranties
of each Investor contained in Article 3 shall be true and
correct in all material respects (without duplication of
materiality
A-13
qualifiers) on and as of the Closing Date. In addition,
Investors will have performed, or shall have caused to be
performed, all agreements, obligations and covenants required
herein to be performed by them on or prior to the Closing Date.
(b) Consummation of the
Note Purchase. On or prior to the
Closing Date, the Note Purchase shall have been consummated
in all material respects in accordance with the terms and
conditions of the Note Purchase Documents and all applicable
laws.
(c) Consent of Third Parties, Governmental
Authorities, etc. The Company shall have
received evidence reasonably satisfactory to it to the effect
that (i) all material consents, waivers and amendments
required in connection with the consummation of the transactions
related to this Agreement and the transactions contemplated
hereby have been obtained, (ii) the transactions related to
issuance of the Class D Shares shall not violate, or
constitute or trigger the occurrence of an event of default with
respect to, any contractual obligations of the Company or any of
its Subsidiaries and (iii) neither the Company nor any of
its Subsidiaries is in violation of or default under or with
respect to any of its material contractual obligations.
(d) Stockholder Approval. The
Company shall have received the Required Company Stockholder
Approval for the filing of the Second Amended and Restated
Certificate and the consummation of the Equity Investment and
the transactions contemplated by this Agreement on the terms and
conditions approved by the Company Board Recommendation and such
Company Stockholder Approval shall not be subject to any
injunction or court, stock exchange or administrative proceeding
challenging its legality, validity or effectiveness.
(e) Filing of Charter. The Company
shall have filed the Second Amended and Restated Certificate
with, and it shall have been accepted by, the Secretary of State
of Delaware.
(f) Conversions; Repurchase. On or
before Closing, Brantley shall have converted the entire unpaid
principal amount of, and any accrued but unpaid interest on, the
Brantley Notes into shares of Class A Common Stock. On or
before Closing, the Company shall have acquired all of the
Brantley Capital Shares and have retired the same
and/or all
of the outstanding shares of Class B Common Stock and
Class C Common Stock shall have been either converted into
shares of Class A Common Stock or otherwise redeemed,
repurchased or purchased by the Company.
(g) Certain Documents. The Company
shall have received the following closing documents, in form and
substance satisfactory to the Company, all of which shall,
except as specified below, be fully executed originals, and
shall be in full force and effect:
(i) the Registration Rights Agreement, duly executed by
Investors; and
(ii) such other documents as the Company may reasonably
request in connection with this Agreement, and each such
document shall be in form and substance reasonably satisfactory
to the Company.
ARTICLE 5
INDEMNIFICATION;
SURVIVAL
5.1 General Indemnification.
(a) The Company, without limitation as to time, will defend
and indemnify each of the Investors and their respective
officers, directors, managers, employees, attorneys and agents
(each, an Indemnified Party) against, and
hold each Indemnified Party harmless from, all losses, claims,
damages, liabilities, costs (including the costs of preparation
and attorneys fees and expenses) (collectively, the
Losses) incurred by any Indemnified Party as
a result of, or arising out of, or relating to (A) any
misrepresentation or breach of any representation or warranty
made by the Company herein or (B) any breach of any
covenant or agreement of the Company contained in this
Agreement, other than in either case any Losses resulting from
action on the part of such Indemnified Party to the extent they
are a result of such partys gross negligence or willful
misconduct. The Company agrees to reimburse each Indemnified
Party promptly for all such Losses as they are incurred by such
Indemnified Party in connection
A-14
with the investigation of, preparation for or defense of any
pending or threatened claim or any action or proceeding arising
therefrom. The obligations of the Company under this paragraph
will survive any transfer of the Class D Shares and the
termination of this Agreement. In the event that the foregoing
indemnity is unavailable or insufficient to hold an Indemnified
Party harmless, then the Company will contribute to amounts paid
or payable by such Indemnified Party in respect of such
Indemnified Partys Losses in such proportions as
appropriately reflect the relative benefits received by and
fault of the Company and such Indemnified Party in connection
with the matters as to which such Losses relate and other
equitable considerations.
(b) If any action, proceeding or investigation is
commenced, as to which any Indemnified Party proposes to demand
indemnification, it shall notify the Company with reasonable
promptness; provided, however, that any failure by
such Indemnified Party to notify the Company shall not relieve
the Company from its obligations hereunder except to the extent
the Company is prejudiced thereby. The Company shall be entitled
to assume the defense of any such action, proceeding or
investigation, including the employment of counsel and the
payment of all fees and expenses. Any Indemnified Party shall
have the right to employ separate counsel in connection with any
such action, proceeding or investigation and to participate in
the defense thereof, but the fees and expenses of such counsel
shall be paid by the Indemnified Party, unless (A) the
Company has failed to assume the defense and employ counsel as
provided herein, (B) the Company has agreed in writing to
pay such fees and expenses of separate counsel or (C) an
action, proceeding, or investigation has been commenced against
both the Indemnified Party
and/or the
Company and representation of both the Company and the
Indemnified Party by the same counsel would be inappropriate
because of actual or potential conflicts of interest between the
parties. In the case of any circumstance described in
clauses (A), (B) or (C) of the immediately
preceding sentence, the Company shall be responsible for the
reasonable fees and expenses of such separate counsel; provided,
however, that the Company shall not in any event be required to
pay the fees and expenses of more than one separate counsel
(and, if deemed necessary by such separate counsel, appropriate
local counsel who shall report to such separate counsel) for any
related Indemnified Parties. The Company shall be liable only
for settlement of any claim against an Indemnified Party made
with the Companys written consent.
5.2 Limitation of
Damages. Neither Investors nor the Company
shall in any event be liable to the other party for special or
consequential damages arising from this Agreement.
5.3 Survival. All
representations, warranties, covenants and agreements contained
herein or made in writing by the Company or Investors in
connection herewith (except as specifically set forth herein)
shall survive the execution and delivery of this Agreement and
consummation of the Equity Investment.
ARTICLE 6
TERMINATION
6.1 Termination. This
Agreement and the transactions contemplated under it may be
terminated and abandoned at any time prior to the Closing
(notwithstanding the Companys receipt of the Required
Company Stockholder Approval):
(a) by mutual consent in writing of the Company and each
Investor;
(b) (i) by any Investor, if there has been a breach of
any covenant of the Company hereunder, or a breach of any of the
representations and warranties of the Company made in
Section 3.1 of this Agreement, or the failure of any
condition to Closing set forth in Section 4.2
hereof, or (ii) by the Company, if there has been a breach
of any covenant of any Investor hereunder, a breach of any of
the representations and warranties of any Investor made in
Section 3.2 of this Agreement or a failure of any of
the conditions to Closing set forth in Section 4.3
hereof;
(c) by the Company or any Investor, if there shall be any
law of any competent Governmental Authority that makes
consummation of the transactions contemplated hereby, illegal or
otherwise prohibited or if any order of any competent
Governmental Authority prohibiting such transactions is entered
and such order shall become final and non-appealable; and
A-15
(e) by any Investor, if the Closing shall have not occurred
on or prior to December 31, 2006 for any reason whatsoever
other than Investors breaching any of their undertakings
hereunder or acting in bad faith.
6.2 Effect of
Termination. In the event of the termination
of this Agreement pursuant to Section 6.1, this
Agreement, except for the provisions of this
Section 6.2, Article 5, and
Section 7.2, shall become void and have no effect,
without any liability on the party of any party to this
Agreement or their respective directors, officers, or
stockholders. Notwithstanding the foregoing, nothing in this
Section 6.2 shall relieve any party to this Agreement of
liability for willful breach; provided, however, that if
it shall be judicially determined that termination of this
Agreement was caused by a willful breach of this Agreement,
then, as the sole remedy of any party aggrieved by such breach
(all other liability being hereby irrevocably waived by such
aggrieved party and such aggrieved party hereby agrees not to
assert any such other liability or any claim in connection
therewith), the party to this Agreement found to have
intentionally breached this Agreement shall indemnify and hold
harmless such aggrieved party for the
out-of-pocket
costs, feels and expenses of its counsel, accountants, financial
advisors and other experts and advisors incurred in connection
with, as well as its other
out-of-pocket
fees and expenses directly incident to, the negotiation,
preparation and execution of this Agreement and related
documentation and the stockholders meeting.
ARTICLE 7
MISCELLANEOUS
7.1 Successors and Assigns Included in
Parties. Whenever in this Agreement one of
the parties hereto is named or referred to, the heirs, legal
representatives, successors, successors in title and assigns of
such parties shall be included, and all covenants and agreements
contained in this Agreement by or on behalf of the Company or by
or on behalf of each Investor shall bind and inure to the
benefit of their respective heirs, legal representatives,
successors in title and assigns, whether so expressed or not.
7.2 Costs and Expenses. The
Company agrees to pay upon demand all reasonable
out-of-pocket
costs and expenses of each of the Investors in connection with
such Investors due diligence investigation in connection
with, and the preparation, negotiation, execution, delivery of,
this Agreement, and any amendment, modification or waiver hereof
or thereof or consent with respect hereto or thereto.
7.3 Assignment. No Investor
may assign this Agreement or any rights or obligations
hereunder, other than to affiliates of such Investor, without
the prior written consent of the Company, such consent not to be
unreasonably withheld, conditioned or delayed, provided that any
permitted transferee shall agree in writing to be bound, with
respect to the transferred securities, by the provisions hereof
that apply to Investors. The Company may not assign this
Agreement or any rights or obligations hereunder without the
prior written consent of each Investor, except pursuant to a
merger, recapitalization or other business combination
transaction in which the surviving entity agrees in writing to
assume all of the covenants, liabilities and obligations of the
Company hereunder. Any assignment contrary to the terms hereof
is null and void and of no force and effect. Notwithstanding the
foregoing, nothing in this Agreement is intended to give any
person not named herein the benefit of any legal or equitable
right, remedy or claim under this Agreement, except as expressly
provided herein.
7.4 Severability. If any
provision(s) of this Agreement or the application thereof to any
Person or circumstance shall be invalid or unenforceable to any
extent, the remainder of this Agreement and the application of
such provisions to other Persons or circumstances shall not be
affected thereby and shall be enforced to the greatest extent
permitted by law.
7.5 Article and Section Headings; Defined
Terms. Numbered and titled article and
section headings and defined terms are for convenience only and
shall not be construed as amplifying or limiting any of the
provisions of this Agreement.
7.6 Notices. Any and all
notices, elections or demands permitted or required to be made
under this Agreement shall be in writing, signed by the party
giving such notice, election or demand and shall be delivered
personally, telecopied, or sent by certified mail or overnight
via nationally recognized courier service (such as Federal
Express), to the other party at the address set forth below, or
at such other address as may be supplied in writing and of which
receipt has been acknowledged in writing. The date of personal
delivery or telecopy (delivery
A-16
receipt confirmed) or two (2) Business Days after the date
of mailing (or the next Business Day after delivery to such
courier service), as the case may be, shall be the date of such
notice, election or demand. For the purposes of this Agreement:
The address of each Investor is:
Phoenix Life Insurance Company
c/o Phoenix Investment Management, LLC
56 Prospect Street
Hartford, CT 06115
Attention: Paul Chute, Managing Director
Facsimile:
(860) 403-7248
Brantley Partners IV, L.P.
Lakepoint
3201 Enterprise Parkway, Suite 350
Beachwood, Ohio 44122
Attention: Paul H. Cascio
Facsimile:
(216) 464-8405
in either case, with a copy to:
Ober Kaler Grimes & Shriver, P.C.
120 East Baltimore Street
Baltimore, Maryland 21202
Attention: Jeffrey S. Kuperstock, Esq.
Facsimile:
(410) 547-0699
The address of the Company is:
Orion HealthCorp, Inc.
1805 Old Alabama Road, Suite 350
Roswell, Georgia 33076
Attention: Terrence L. Bauer
Facsimile:
(678) 832-1888
with a copy to:
Benesch Friedlander Coplan & Aronoff LLP
2300 BP Tower
200 Public Square
Cleveland, Ohio 44114
Attention: Ira C. Kaplan, Esq.
Facsimile:
(216) 363-4588
7.7 Entire Agreement. This
Agreement and the other written agreements between the Company
and Investors represent the entire agreement between the parties
concerning the subject matter hereof, and all oral discussions
and prior agreements are merged herein; provided, if there is a
conflict between this Agreement and any other document executed
contemporaneously herewith with respect to the Class D
Shares, the provision of this Agreement shall control. The
execution and delivery of this Agreement and the Registration
Rights Agreement by the Company were not based upon any fact or
material provided by Investors, nor was the Company induced or
influenced to enter into this Agreement or the Registration
Rights Agreement by any representation, statement, analysis or
promise by Investors.
7.8 Governing Law; Amendment or Waiver.
(a) This Agreement shall be construed and enforced under
the laws of the State of New York without regard to conflicts of
laws.
A-17
(b) This Agreement may be amended, and the Company may take
any action herein prohibited, or omit to perform any act herein
required to be performed by it, if the Company shall obtain the
prior written consent of Investors to such amendment, action or
omission to act.
7.9 Counterparts This
Agreement may be executed in any number of counterparts
(including by facsimile and by PDF transmission), each of which
when so executed shall be deemed to be an original and all of
which taken together shall constitute one and the same Agreement.
7.10 Construction and
Interpretation. Should any provision of this
Agreement require judicial interpretation, the parties hereto
agree that the court interpreting or construing the same shall
not apply a presumption that the terms hereof shall be more
strictly construed against one party by reason of the rule of
construction that a document is to be more strictly construed
against the party that itself or through its agent prepared the
same, it being agreed that the Company, Investors and their
respective agents have participated in the preparation hereof.
7.11 Consent to Jurisdiction; Exclusive
Venue. THE COMPANY HEREBY IRREVOCABLY
CONSENTS TO THE JURISDICTION OF THE UNITED STATES DISTRICT COURT
FOR THE SOUTHERN DISTRICT OF NEW YORK, AND ALL STATE COURTS
SITTING IN NEW YORK CITY FOR THE PURPOSE OF ANY LITIGATION TO
WHICH ANY INVESTOR MAY BE A PARTY AND WHICH CONCERNS THIS
AGREEMENT. IT IS FURTHER AGREED THAT VENUE FOR ANY SUCH ACTION
SHALL LIE EXCLUSIVELY WITH COURTS SITTING IN NEW YORK CITY,
UNLESS SUCH INVESTOR AGREES TO THE CONTRARY IN WRITING. THE
COMPANY WAIVES ANY OBJECTION BASED UPON LACK OF PERSONAL
JURISDICTION, IMPROPER VENUE OR FORUM NON CONVENIENS. THE
COMPANY HEREBY WAIVES PERSONAL SERVICE OF THE SUMMONS, COMPLAINT
AND OTHER PROCESS ISSUED IN ANY SUCH ACTION OR SUIT AND AGREE
THAT SERVICE OF SUCH SUMMONS, COMPLAINT AND OTHER PROCESS MAY BE
MADE BY COMPLYING WITH THE PROVISIONS FOR GIVING NOTICE AS SET
FORTH IN THIS AGREEMENT. NOTHING IN THIS AGREEMENT SHALL BE
DEEMED OR OPERATE TO AFFECT THE RIGHT OF ANY INVESTOR TO SERVE
LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW, OR TO
PRECLUDE THE ENFORCEMENT BY SUCH INVESTOR OF ANY JUDGMENT OR
ORDER OBTAINED IN SUCH FORUM OR THE TAKING OF ANY ACTION UNDER
THIS AGREEMENT TO ENFORCE SAME IN ANY OTHER APPROPRIATE FORUM OR
JURISDICTION.
7.12 Waiver of Trial by
Jury. EACH OF THE INVESTORS AND THE COMPANY
HEREBY KNOWINGLY AND VOLUNTARILY WITH THE BENEFIT OF COUNSEL
WAIVE TRIAL BY JURY IN ANY ACTIONS, PROCEEDINGS, CLAIMS OR
COUNTERCLAIMS, WHETHER IN CONTRACT OR TORT OR OTHERWISE, AT LAW
OR IN EQUITY, ARISING OUT OF OR IN ANY WAY RELATING TO THIS
AGREEMENT.
[Signature
Page to Follow]
A-18
IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be executed by their duly authorized officers, as
of the day and year first above written.
THE COMPANY:
ORION HEALTHCORP, INC., a Delaware corporation
|
|
|
|
By:
|
/s/ Terrence
L. Bauer
|
Name: Terrence L. Bauer
Title: President and Chief Executive Officer
INVESTORS:
PHOENIX LIFE INSURANCE COMPANY,
a New York corporation
Name: John
H. Beers
Title: Vice President
BRANTLEY PARTNERS IV, L.P., a Delaware limited partnership
|
|
|
|
By:
|
Brantley Venture Management IV, L.P., its general partner
|
Name: Paul H. Cascio
Title: General Partner
A-19
Annex
B
NOTE PURCHASE
AGREEMENT
THIS NOTE PURCHASE AGREEMENT
(Agreement), dated as of the
8th day
of September, 2006, is made and entered into on the terms and
conditions hereinafter set forth, by and between ORION
HEALTHCORP, INC., a Delaware corporation (the
Company), and PHOENIX LIFE INSURANCE
COMPANY, a New York corporation
(Investor).
RECITALS:
1. The Company is a healthcare services organization that
provides outsourced business services to physicians.
2. The Company intends to raise capital in the amount of
$8,000,000 by issuing $4,650,000 of a new class of its common
stock (the Equity Investment) and $3,350,000
in subordinated debt (the Note Purchase).
3. Investor desires to make an investment in the Company in
the form of a senior subordinated unsecured promissory note (the
Note) in the aggregate original principal
amount of $3,350,000 on the terms and conditions hereinafter set
forth, and for the purpose hereinafter set forth.
AGREEMENT:
NOW, THEREFORE, in consideration of the agreement of Investor to
make the Note Purchase, the mutual covenants and agreements
hereinafter set forth, and other good and valuable
consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto covenant and agree as follows:
ARTICLE 1
DEFINITIONS
1.1 Defined Terms. As used
in this Agreement, the following terms have the meanings
specified below:
Acquisition Targets shall mean Rand
Medical Billing, Inc., On Line Alternatives, Inc. and On Line
Payroll Services, Inc.
Agreement has the meaning set forth in
the Preamble.
Brantley Capital Shares means
1,722,983 shares of Class B Common Stock issued in the
name of Brantley Capital Corporation.
Brantley Notes means (i) that
certain Convertible Subordinated Promissory Note dated
June 1, 2005 in the original principal amount of $225,000,
as amended on May 9, 2006 and August 8, 2006, and
(ii) that certain Convertible Subordinated Promissory Note
dated June 1, 2005 in the original principal amount of
$1,025,000, as amended on May 9, 2006 and August 8,
2006.
Business Day means any day other than
a Saturday, Sunday or day on which banks in New York City are
authorized or required by law to close.
Capital Stock means any and all
shares, interests or equivalents in capital stock (whether
voting or nonvoting, and whether common or preferred) of a
Person, including any and all warrants, rights or options to
purchase any of the foregoing.
Closing has the meaning set forth in
Section 5.1.
Closing Date has the meaning set forth
in Section 5.1.
Class A Common Stock means the
Class A Common Stock, par value $0.001, of the Company.
Class B Common Stock means the
Class B Common Stock, par value $0.001, of the Company.
Class C Common Stock means the
Class C Common Stock, par value $0.001, of the Company.
B-1
Class D Common Stock means the
Class D Common Stock, par value $0.001, of the Company to
be created and issued as part of the Equity Investment.
Commission means the Securities and
Exchange Commission or any similar agency then having
jurisdiction to enforce the Securities Act or the Exchange Act.
Company Board Recommendation has the
meaning set forth in Section 3.1(bb).
Company SEC Documents has the meaning
set forth in Section 3.1(g).
Default means any event or condition
that constitutes an Event of Default or that with the giving of
notice, the passage of time, or both, would be an Event of
Default.
Equity Investment has the meaning set
forth in the Recitals.
Equity Investment Documents means the
documents and agreements entered into in connection with the
Equity Investment.
Event of Default means the events
specified in Section 6.1.
Exchange Act means the Securities
Exchange Act of 1934, as amended, and the rules and regulations
of the Commission thereunder.
Financial Statements has the meaning
set forth in Section 3.1(g).
Fiscal Year means the Companys
Fiscal Year, which is the period of twelve consecutive calendar
months ending on December 31. GAAP means
generally accepted accounting principles in the United States
applied on a consistent basis.
Governmental Authority means any
federal, state, municipal, national, foreign or other
governmental department, commission, board, bureau, court,
agency or instrumentality or political subdivision thereof or
any entity or officer exercising executive, legislative,
judicial, regulatory or administrative functions of or
pertaining to any government or any court, in each case whether
associated with a state of the United States, the District of
Columbia or a foreign entity or government.
Guaranty Obligations means, without
duplication, any obligations of the Company (other than
endorsements in the ordinary course of business of negotiable
instruments for deposit or collection) guaranteeing or intended
to guarantee any Indebtedness of any other Person in any manner,
whether direct or indirect, and including without limitation any
obligation, whether or not contingent, (i) to purchase any
such Indebtedness or any property constituting security
therefor, (ii) to advance or provide funds or other support
for the payment or purchase of any such Indebtedness or to
maintain working capital, solvency or other balance sheet
condition of such other Person (including without limitation
keep well agreements, maintenance agreements, comfort letters or
similar agreements or arrangements) for the benefit of any
holder of Indebtedness of such other Person, (iii) to lease
or purchase property, securities or services primarily for the
purpose of assuring the holder of such Indebtedness, or
(iv) to otherwise assure or hold harmless the holder of
such Indebtedness against loss in respect thereof.
Indebtedness means, without
duplication, (a) all obligations of the Company for
borrowed money, (b) all obligations of the Company
evidenced by bonds, debentures, notes or similar instruments, or
upon which interest payments are customarily made, (c) all
obligations of the Company under conditional sale or other title
retention agreements relating to property purchased by the
Company (other than customary reservations or retentions of
title under agreements with suppliers entered into in the
ordinary course of business), (d) all obligations of the
Company issued or assumed as the deferred purchase price of
property or services purchased by such Person which appear as
liabilities on the balance sheet of the Company (other than
trade debt incurred in the ordinary course of business),
(e) all obligations of the Company under any take or pay or
similar arrangements or under commodities agreements,
(f) the implied principal component of all obligations of
the Company under capitalized leases, (g) all obligations
of the Company under any interest rate protection agreement or
foreign currency exchange agreement, (h) the principal
portion of all obligations of the Company as an account party in
respect of letters of credit (other than trade letters of
credit) and bankers acceptances, including, without
duplication, all unreimbursed drafts drawn thereunder (less the
amount of any cash collateral securing any such letters of
credit and bankers acceptances), (i) the
B-2
principal portion of all obligations of the Company under
synthetic leases, (j) all obligations of the Company to
repurchase any securities issued by the Company at any time
prior to
51/2
years from the Closing Date which repurchase obligations are
related to the issuance thereof, including, without limitation,
obligations commonly known as residual equity appreciation
potential shares, (k) the aggregate amount of uncollected
accounts receivable of the Company subject at such time to a
sale of receivables (or similar transaction) to the extent such
transaction is effected with recourse to the Company (whether or
not such transaction would be reflected on the balance sheet of
the Company in accordance with GAAP), (l) all Indebtedness
of others secured by (or for which the holder of such
Indebtedness has an existing right, contingent or otherwise, to
be secured by) any Lien on, or payable out of the proceeds of
production from, property owned or acquired by the Company,
whether or not the obligations secured thereby have been
assumed, (m) all Guaranty Obligations of the Company with
respect to Indebtedness of another Person, (n) all accounts
payable to trade creditors which are more than 60 days past
due, other than those being Properly Contested, and (o) the
Indebtedness of any partnership or unincorporated joint venture
in which the Company is a general partner or a joint venturer to
the extent such Indebtedness is recourse to the Company.
Indemnified Party has the meaning set
forth in Section 7.1(a).
Intercreditor Agreement means one or
more agreements among the Company, the Senior Lenders, the
Investor and the holders of certain Junior Indebtedness setting
forth the subordination of the Obligations to the Senior
Indebtedness and the priority of the Obligations to such Junior
Indebtedness.
Investor has the meaning set forth in
the Preamble.
Junior Indebtedness shall mean the
following Indebtedness (i) all amounts owed to
U.S. Bank Portfolio Services, as successor to DVI Financial
Services, Inc., pursuant to that certain Restated Loan
Agreement, dated June 18, 2004, as amended and as may be
amended from time to time, (ii) all amounts owed under the
various Subordinated Notes Due December 15, 2007 issued by
the Company to the former owners of Medical Billing Solutions,
Inc. and Dennis Cain Physician Solutions, Ltd and (iii) any
amounts that may be owed by the Company pursuant to any notes
issued by the Company to the sellers of any businesses acquired
by the Company between the date hereof and the Closing Date.
Lien means any mortgage, pledge,
hypothecation, assignment, deposit arrangement, security
interest, encumbrance, lien (statutory or otherwise),
preference, priority or charge of any kind (including any
agreement to give any of the foregoing, any conditional sale or
other title retention agreement, any financing or similar
statement or notice filed under the Uniform Commercial Code as
adopted and in effect in the relevant jurisdiction or other
similar recording or notice statute, and any lease in the nature
thereof).
Loan Document(s) has the meaning set
forth in Section 2.1(b).
Losses has the meaning set forth in
Section 7.1(a).
Material Adverse Change or
Material Adverse Effect means
(a) a material adverse change in, or a material adverse
effect upon, the business, assets, liabilities (actual or
contingent), operations or financial condition of a Person and
its Subsidiaries, taken as a whole; (b) a material adverse
change in, or a material adverse effect upon, the ability of a
Person and its Subsidiaries, taken as a whole, to perform the
material obligations under any Loan Document; or (c) a
material adverse change in, or a material adverse effect upon
the legality, validity, binding effect or enforceability against
such Person of any Loan Document (other than Uniform Commercial
Code filing statements) to which it is a party.
Note has the meaning set forth in the
Recitals, together with any replacement or substitution thereof,
any addition or allonge thereto and any amendment, restatement
or other modification thereto from time to time.
Note Purchase has the meaning set
forth in the Recitals.
Obligations has the meaning set forth
in Section 2.1(b).
Outstanding Class A Common Stock
means, as of the close of business on the Business Day that
immediately precedes the Closing Date, the sum of (i) the
then-outstanding shares of Class A Common Stock,
(i) the number of shares of Class A Common Stock into
which the then-outstanding shares of Class B Common Stock
are convertible (excluding the Brantley Capital Shares),
(iii) the number of shares of Class A Common Stock
B-3
into which the then-outstanding shares of Class C Common
Stock are convertible, (iv) the number of shares of
Class A Common Stock into which the shares of Class D
Common Stock to be issued as part of the Equity Investment would
be convertible, assuming that such shares were issued as of such
date, (v) the number of shares of Class A Common Stock
into which the Brantley Notes are convertible, (vi) the
number of shares of Class A Common Stock issuable upon
exercise of the warrants and options of the Company specified on
Schedule 1.1, solely to the extent that the exercise
price of such warrants or options are equal to or less than the
closing price of the Class A Common Stock as listed on the
American Stock Exchange as of such date and (vii) the total
number of shares of Class A Common Stock that have been
granted as restricted stock units of the Company as specified on
Schedule 1.1.
Person means any corporation,
association, joint venture, partnership, limited liability
company, organization, business, individual, trust, government
or agency or political subdivision thereof or any other legal
entity.
Properly Contested means, in the case
of any Indebtedness of the Company (including any taxes) that is
not paid as and when due or payable by reason of the
Companys bona fide dispute concerning its liability to pay
same or concerning the amount thereof, (i) such
Indebtedness is being properly contested in good faith by
appropriate proceedings promptly instituted and diligently
conducted; (ii) the Company has established appropriate
reserves as shall be required in conformity with GAAP;
(iii) the non-payment of such Indebtedness will not have a
Material Adverse Effect on the Company; (iv) if the
Indebtedness results from, or is determined by the entry,
rendition or issuance against the Company or any of its assets
of a judgment, writ, order or decree, execution on such
judgment, writ, order or decree is stayed pending a timely
appeal or other judicial review; and (vi) if such contest
is abandoned, settled or determined adversely (in whole or in
part) to the Company, the Company forthwith pays such
Indebtedness and all penalties, interest and other amounts due
in connection therewith.
Proxy Statement has the meaning set
forth in Section 2.7(a).
Registration Rights Agreement has the
meaning set forth in Section 2.6.
Required Company Stockholder Approval
has the meaning set forth in
Section 3.1(bb).
Securities Act means the Securities
Act of 1933, as amended, and the rules and regulations of the
Commission thereunder.
Senior Indebtedness has the meaning to
be set forth in the Intercreditor Agreement to be executed
between Senior Lender(s) and Investor at the Closing.
Senior Lender means any Person that
holds Senior Indebtedness.
Significant Contracts has the meaning
set forth in Section 3.1(s).
Special Committee has the meaning set
forth in Section 3.1(bb).
Subsidiary means any corporation or
other entity of which more than fifty percent (50%) of the
issued and outstanding Capital Stock entitled to vote for the
election of directors or persons performing similar functions
(other than by reason of default in the payment of dividends or
other distributions) is at the time owned directly or indirectly
by a Person
and/or any
Subsidiary of such Person.
Warrant has the meaning set forth in
Section 2.4.
1.2 Terms Generally. The
definitions in Section 1.1 apply equally to both the
singular and plural forms of the terms defined. Whenever the
context may require, any pronoun includes the corresponding
masculine, feminine and neuter forms. The words
include, includes and
including are deemed to be followed by the phrase
without limitation. All references herein to
Articles, Sections, Exhibits and Schedules are deemed references
to Articles and Sections of, and Exhibits and Schedules to, this
Agreement unless the context shall otherwise require. Except as
otherwise expressly provided herein, any reference in this
Agreement to any Loan Document means such document as amended,
restated, supplemented or otherwise modified from time to time.
1.3 Accounting
Principles. Unless otherwise specified
herein, all accounting terms used herein shall be interpreted,
all accounting determinations hereunder shall be made, and all
financial statements required to be
B-4
delivered hereunder after the Closing Date shall be prepared in
accordance with GAAP applied on a basis consistent with the most
recent audited financial statements of the Company delivered to
Investor.
ARTICLE 2
NOTE PURCHASE;
STOCKHOLDER APPROVAL
2.1 Evidence of Investment and
Repayment.
(a) Subject to the terms contained herein and the
satisfaction of the conditions precedent set forth in
Section 5.2 or elsewhere herein or in the other Loan
Documents, on the Closing Date Investor shall purchase the Note
from the Company by wire transfer of immediately available funds
in the amount of Three Million Three Hundred Fifty Thousand
Dollars ($3,350,000) to an account designated by the Company
prior to Closing and, subject to the satisfaction of the
conditions precedents set forth in Section 5.3
hereof, the Company shall sell the Note to the Investor and
issue the Warrant to the Investor. The Note shall be in the
original principal amount of Three Million Three Hundred Fifty
Thousand Dollars ($3,350,000), executed by the Company in favor
of Investor, substantially in the form of Exhibit A
attached hereto.
(b) The Note, this Agreement, and any Intercreditor
Agreement to which the Company and Investor are parties, and any
other instruments and documents executed by the Company, now or
hereafter evidencing or in any way related to the Indebtedness
evidenced by the Note are herein individually referred to as a
Loan Document and collectively referred to as
the Loan Documents. The term
Obligations as used herein shall refer to
(i) the Note, and any renewals or extensions thereof,
(ii) the full and prompt payment and performance of any and
all other Indebtedness and other obligations of the Company to
Investor under the Loan Documents, direct or contingent
(including but not limited to obligations incurred as endorser,
guarantor or surety and including, without limitation, accrued
and unpaid interest, capitalized interest, prepayment premiums
and all costs, fees and expenses provided for hereunder),
however evidenced or denominated, and however and whenever
incurred, including but not limited to Indebtedness incurred
pursuant to any present or future commitment of Investor to the
Company under the Loan Documents and (iii) all future
advances made by Investor for taxes, levies, and insurance and
all reasonable attorneys fees, court costs and expenses of
whatever kind incident to the collection of any of said
Indebtedness or other obligations and the enforcement and
protection of the security interest created hereby or by the
other Loan Documents.
(c) All payments of principal and interest due from the
Company hereunder shall be due, without any presentment thereof,
directly to Investor, at Investors address set forth in
Section 8.9 or such other address as Investor may
from time to time designate in writing to the Company or, if a
bank account with a United States bank is designated Investor
for or in any written notice to the Company from Investor, the
Company will make such payments in immediately available funds
to such bank account, no later than 2:00 p.m. New York City
local time on the date due, marked for attention as indicated,
or in such other manner or to such other account in any United
States bank as Investor may from time to time direct in writing.
2.2 Optional Prepayment of
Notes. Subject to any terms as may be set
forth in an Intercreditor Agreement from time to time, on and
after the second
(2nd)
anniversary of the Closing Date the Company shall have the right
at any time and from time to time, upon the notice provided for
below, to prepay the Note in whole or in part (and, if prepaid
in part, in a minimum amount of $500,000). In the event of an
optional prepayment made under this Section 2.2, the
Company shall give Investor written notice of such prepayment
not less than 30 nor more than 60 days prior to the
prepayment date, specifying (i) such prepayment date,
(ii) the principal amount of the Note to be prepaid on such
date, and (iii) the accrued interest applicable to the
prepayment, and stating that such prepayment is to be made
pursuant to this Section 2.2. The price of the Note
payable upon an optional prepayment pursuant to this
Section 2.2 shall be an amount, as determined on the
date of prepayment, equal to (x) the then-outstanding
principal
B-5
amount of the Note being redeemed multiplied by (y) the
applicable price percentage set forth below, as such amount may
be reduced by Investor, plus (z) all accrued and unpaid
interest on the principal redeemed:
|
|
|
|
|
|
|
Prepayment
|
|
Date of Prepayment
|
|
Price Percentage
|
|
|
The second
(2nd)
anniversary of the Closing Date through, but not including the
third
(3rd)
anniversary of the Closing Date
|
|
|
103
|
%
|
The third
(3rd)
anniversary of the Closing Date through, but not including the
fourth
(4th)
anniversary of the Closing Date
|
|
|
102
|
%
|
The fourth
(4th)
anniversary of the Closing Date through, but not including the
fifth
(5th)
anniversary of the Closing Date
|
|
|
101
|
%
|
The fifth
(5th)
anniversary of the Closing Date and thereafter
|
|
|
100
|
%
|
All optional prepayments under this Section 2.2
shall be applied first to all costs, expenses, indemnities and
other amounts payable hereunder and under the Note, then to
payment of default interest, if any, then to payment of accrued
interest and thereafter to payment of principal. Any portion of
the Note which has been prepaid may not be reborrowed.
2.3 Purpose of Note Purchase and Use of
Proceeds. The purpose of the
Note Purchase and the use of proceeds shall be to finance
the acquisition of the Acquisition Targets (to be consummated
contemporaneously or substantially contemporaneously with the
Closing) and for working capital purposes and related closing
costs.
2.4 Issuance of Warrant. On
the Closing Date, the Company shall issue to Investor the right
to purchase at any time within five years of the Closing Date,
for a purchase price of $0.01 per share, such number of
shares of the Class A Common Stock equal to one and one
hundred seventeen one-thousandths percent (1.117%) of the
Outstanding Class A Common Stock on the Closing Date,
pursuant to the terms of a Common Stock Purchase Warrant,
substantially in the form of Exhibit B attached
hereto (the Warrant). The Warrant is fully
detachable from this Agreement and the Note and may be
transferred separately pursuant to the terms thereof.
2.5 Reservation of
Shares. The Company shall at all times
reserve and keep available out of its authorized shares of
Class A Common Stock, solely for the purpose of the
issuance and delivery of the shares of Class A Common Stock
issuable upon exercise of the Warrant, the maximum number of
shares of Class A Common Stock that may be issuable or
deliverable thereupon.
2.6 Registration Rights. On
the Closing Date, the Company shall grant to Investor the right
to have the Class A Common Stock issuable upon exercise of
the Warrant registered under the Securities Act, pursuant to the
terms of a Registration Rights Agreement, substantially in the
form of Exhibit C attached hereto (the
Registration Rights Agreement).
2.7 Stockholder Approval.
(a) To the extent that stockholder approval of the issuance
of the Warrant
and/or the
issuance of the Class D Common Stock as part of the Equity
Investment is required by the rules of the American Stock
Exchange, as promptly as practicable after the execution of this
Agreement, the Company will prepare and file with the Commission
a proxy statement setting forth the time and place for holding
of a special meeting of the stockholders of the Company for the
purpose of obtaining the Required Company Stockholder Approval
(the Proxy Statement). The Company will
respond promptly to any comments of the Commission and will use
all reasonable efforts to cause the Proxy Statement to be mailed
to the Companys stockholders at the earliest practicable
time.
(b) The Company Board Recommendation shall be included in
the Proxy Statement, except that the Board of Directors of the
Company may withdraw or modify in a manner adverse to Investor
such recommendation only if the Special Committee of the Company
determines, in good faith, after consultation with outside legal
counsel, that such action is required in order for the directors
of the Company to comply with their fiduciary duties to the
stockholders of the Company.
2.8 Purchase Price
Allocation. On the Closing Date, or within
sixty (60) days thereafter, the Company and Investor shall
mutually agree upon an allocation of the $3,350,000 purchase
price for the Note and the Warrant as
B-6
between the Note and the Warrant. The Company and Investor will
report the purchase and sale of the Note and the Warrant in
accordance with such allocation for all federal, state and local
tax purposes.
ARTICLE 3
REPRESENTATIONS
AND WARRANTIES
3.1 The Companys
Representations. In order to induce Investor
to enter into this Agreement, the Company hereby represents and
warrants to Investor that as of the date hereof, and,
immediately after giving effect to the transactions contemplated
by this Agreement and the other Loan Documents, as of the
Closing Date:
(a) Legal Status. The Company is a
corporation duly formed and validly existing under the laws of
the State of Delaware. The Company has the corporate power to
own and operate its properties, to carry on its business as now
conducted and to enter into and to perform its obligations under
this Agreement and the other Loan Documents to which it is a
party. The Company is duly qualified to do business and in good
standing in each state in which a failure to be so qualified
would reasonably be expected to have a Material Adverse Effect
on the Company.
(b) Authorization. The Company has
the requisite corporate power and authority to conduct its
business and affairs as currently conducted. Except for
obtaining the Required Company Stockholder Approval, the Company
has the requisite corporate power and authority to enter into
and perform its obligations under the Loan Documents and the
Warrant, without the consent or approval of any other person,
firm, governmental agency or other legal entity. Except for
obtaining the Required Company Stockholder Approval, the
execution and delivery of this Agreement, the borrowing
hereunder, the execution and delivery of each Loan Document to
which the Company is a party and the Warrant, and the
performance by the Company of its obligations thereunder are
within the corporate powers of the Company and have been duly
authorized by all necessary corporate action properly taken, and
the Company has received all necessary governmental approvals,
if any, that are required. The officer(s) executing this
Agreement, the Note, the Warrant and all of the other documents
to be delivered pursuant to the Loan Documents to which the
Company is a party are duly authorized to act on behalf of the
Company.
(c) Validity and Binding
Effect. This Agreement, the Warrant and the
other Loan Documents are the legal, valid and binding
obligations of the Company enforceable in accordance with their
respective terms, subject to limitations imposed by bankruptcy,
insolvency, moratorium or other similar laws affecting the
rights of creditors generally or the application of general
equitable principles.
(d) Capitalization. Attached
hereto as Schedule 3.1(d) is a table showing the
authorized and issued Capital Stock of the Company, as of the
date hereof, on a fully diluted basis. As of the date hereof,
the Company does not have outstanding any interests or
securities convertible or exchangeable for any of its Capital
Stock or containing any profit participation features, and does
not have outstanding any rights or options to subscribe for or
to purchase its Capital Stock or any stock appreciation rights
or phantom stock plans, except as set forth on
Schedule 3.1(d). Schedule 3.1(d)
accurately sets forth the following with respect to all
outstanding options and rights to acquire any of the
Companys Capital Stock: (i) the total number of
shares (or equivalent) issuable upon exercise of all outstanding
options; (ii) the range of exercise prices for all such
outstanding options; (iii) the number of shares (or
equivalent) issuable, the exercise price and the expiration date
for each such outstanding option; and (iv) with respect to
all outstanding options, warrants and rights to acquire the
Companys Capital Stock, the number of shares (or
equivalent) covered, the exercise price and the expiration date.
The Company is not subject to any obligation (contingent or
otherwise) to repurchase, redeem, retire or otherwise acquire
any of its Capital Stock or any warrants, options or other
rights to acquire its Capital Stock, except as set forth on
Schedule 3.1(d). The Company has not violated any
applicable federal or state securities laws in connection with
the offer, sale or issuance of any of its Capital Stock, and the
offer, sale and issuance of the Note hereunder do not require
registration under the Securities Act of 1933, as amended, or
any applicable state securities laws.
(e) No Conflicts. Except as set
forth on Schedule 3.1(e) hereto, consummation of the
transactions contemplated hereby and the performance of the
Obligations of the Company under and by virtue of the Loan
B-7
Documents and the Warrant do not conflict with, and will not
result in any breach of, or constitute a default or trigger a
Lien under, any mortgage, security deed or agreement, deed of
trust, lease, bank loan or credit agreement, corporate charter
or bylaws, agreement or certificate of limited partnership,
limited liability company agreement, license, franchise or any
other material instrument or agreement to which the Company or
any of its Subsidiaries is a party or by which the Company, any
of its Subsidiaries or their respective properties may be bound
or affected or to which the Company or any of its Subsidiaries
has not obtained an effective waiver, except where such event
would not reasonably be expected to have a Material Adverse
Effect on the Company.
(f) Litigation. Except as set
forth on Schedule 3.1(f) hereto, there are no actions,
suits, investigations, criminal prosecutions, civil
investigative demands, impositions of civil fines or penalties,
arbitrations, administrative hearings or other proceedings
pending, or, to the knowledge of the Company, threatened against
or affecting the Company, any of the Companys property,
any of its Subsidiaries or any property of any of such
Subsidiaries, which, if adversely determined, would reasonably
be expected to have a Material Adverse Effect on the Company, or
involving the validity or enforceability of any of the Loan
Documents at law or in equity, or before any Governmental
Authority. Neither the Company nor any Subsidiary is subject to
any order, writ, injunction, decree or demand of any court or
any Governmental Authority.
(g) SEC Filings. The Company has
furnished or made available to Investor true and complete copies
of all reports or registration statements it has filed with the
Commission under the Securities Act and the Exchange Act for all
periods subsequent to December 14, 2004, all in the form so
filed (collectively, the Company SEC
Documents). As of their respective filing dates, the
Company SEC Documents complied in all material respects with the
requirements of the Securities Act or the Exchange Act, as
applicable, and, as of its respective filing date, no Company
SEC Document filed under the Exchange Act contained any untrue
statement of a material fact or omitted to state a material fact
required to be stated therein or necessary to make the
statements made therein, in the light of the circumstances in
which they were made, not misleading, except to the extent
corrected by a subsequently filed document with the Commission.
No Company SEC Document filed under the Securities Act contained
an untrue statement of material fact or omitted to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading at the time such Company
SEC Documents became effective under the Securities Act. The
Companys financial statements, including the notes
thereto, included in the Company SEC Documents (the
Financial Statements) comply as to form in
all material respects with applicable accounting requirements
and with the published rules and regulations of the Commission
with respect thereto, have been prepared in accordance with GAAP
and present fairly the Companys consolidated financial
position at the dates thereof and of its operations and cash
flows for the periods specified (subject, in the case of
unaudited statements, to normal audit adjustments and footnote
disclosures). Since the date of the most recent Company SEC
Document, the Company has not effected any change in any method
of accounting or accounting practice, except for any such change
required because of a concurrent change in GAAP.
(h) Other Agreements; No
Defaults. Except as set forth in the Company
SEC Documents or on Schedule 3.1(h), except for the
Loan Documents, neither the Company nor any of its Subsidiaries
is a party to any indenture, loan or credit agreement, lease or
other agreement or instrument, or subject to any charter or
corporate restriction, that, if a default occurs thereunder,
such default would reasonably be expected to result in a
Material Adverse Change to the Company. Except as set forth in
the Company SEC Documents or on Schedule 3.1(h),
neither the Company nor any of its Subsidiaries is in default in
the performance, observance or fulfillment of any of the
obligations, covenants or conditions contained in any agreement
or instrument material to its business to which it is a party,
including but not limited to this Agreement and the other Loan
Documents, which would reasonably be expected to result in a
Material Adverse Change to the Company, and no other default or
event has occurred and is continuing that with notice or the
passage of time or both would constitute a default or event of
default under any of the same.
(i) Compliance With Law. The
Company and each of its Subsidiaries have obtained all licenses,
permits, approvals and authorizations necessary or required in
order to conduct their respective business and affairs as
heretofore conducted (other than where the failure to so obtain
would not reasonably be expected to have a Material Adverse
Effect on the Company) and has ensured that all required
licenses are in full force and
B-8
effect on the Closing Date and have not been revoked, suspended
or otherwise limited. The Company and each of its Subsidiaries
is in compliance with all laws, regulations, decrees and orders
applicable to it (including but not limited to laws,
regulations, decrees and orders relating to environmental,
occupational, and health standards and controls, antitrust,
monopoly, restraint of trade or unfair competition), except to
the extent that any noncompliance, in the aggregate, cannot
reasonably be expected to have a Material Adverse Effect on the
Company.
(j) Statements Not False or
Misleading. No representation or warranty
given as of the date hereof by the Company contained in this
Agreement or any schedule attached hereto or any statement in
any document, certificate or other instrument furnished or to be
furnished by the Company to Investor pursuant hereto, taken as a
whole, contains or will (as of the time so furnished) contain
any untrue statement of a material fact, or omits or will (as of
the time so furnished) omit to state any material fact which is
necessary in order to make the statements contained therein not
misleading.
(k) Margin Regulations. The
Company is not engaged in the business of extending credit for
the purpose of purchasing or carrying margin stock. No proceeds
received pursuant to this Agreement will be used to purchase or
carry any equity security of a class which is registered
pursuant to Section 12 of the Exchange Act.
(l) Fees/Commissions. Except for
fees and expenses that may be owed to Stephens, Inc., the
Company has not agreed to pay any finders fee, commission,
origination fee or other fee or charge to any person or entity
with respect to the Note Purchase or other transactions
contemplated hereunder.
(m) Limited Offering of
Note. Assuming the accuracy of the
representations and warranties of Investor contained in
Section 3.2 hereof, the offer and sale of the Note
and the Warrant is not required to be registered pursuant to the
provisions of Section 6 of the Securities Act or the
registration or qualification provisions of the blue sky laws of
any state. Neither the Company nor any agent on its behalf has
solicited or will solicit any offers to sell or has offered to
sell or will offer to sell all or any part of the Note or
Warrant, to any Person so as to bring the sale of the Note
and/or the
Warrant by the Company within the registration provisions of the
Securities Act or any state securities laws.
(n) Subsidiaries. Schedule 3.1(n)
hereto is a complete list of each corporation, partnership,
joint venture, limited liability company, or other business
organization in which the Company or any Subsidiary of the
Company owns, directly or indirectly, any Capital Stock or other
equity interest, or with respect to which the Company or any
Subsidiary of the Company, alone or in combination with others,
is in a control position, which list shows the jurisdiction of
incorporation or other organization and the percentage of stock
or other equity interest of each Subsidiary owned by the Company
or such Subsidiary. Each Subsidiary of the Company is duly
organized, validly existing and in good standing under the laws
of the jurisdiction of its organization and is duly qualified to
transact business as a foreign corporation (or other entity) and
is in good standing (or equivalent) in the jurisdictions listed
on Schedule 3.1(n), which are the only jurisdictions
where the properties owned or leased or the business transacted
by it makes such licensing or qualification to do business as a
foreign corporation (or other entity) necessary, and no other
jurisdiction has demanded, requested or otherwise indicated that
(or inquired whether) it is required so to qualify. The
outstanding Capital Stock of each Subsidiary of the Company is
validly issued, fully paid and nonassessable. Except as set
forth on Schedule 3.1(n), the Company and the
Subsidiaries have good and valid title to the equity interests
in the Subsidiaries shown as owned by each of them on
Schedule 3.1(n), free and clear of all liens,
claims, charges, restrictions, security interests, equities,
proxies, pledges or encumbrances of any kind. Except where
otherwise indicated herein or unless the context otherwise
requires, any reference to the Company herein shall include the
Company and all of its Subsidiaries.
(o) Trademarks, Patents,
Etc. Schedule 3.1(o) is an
accurate and complete list of all patents, trademarks, trade
names, trademark registrations, service names, service marks,
copyrights, licenses, formulae and applications therefor owned
by the Company or any of its Subsidiaries or used or required by
the Company or any of its Subsidiaries in the operation of its
business, title to each of which is, except as set forth on
Schedule 3.1(o) hereto, held by the Company or a
Subsidiary of the Company free and clear of all adverse claims,
liens, security agreements, restrictions or other encumbrances.
Except as set forth on Schedule 3.1(o),
B-9
the Company and its Subsidiaries own or possess adequate (and
will use their best efforts to obtain as expediently as possible
any additional) licenses or other rights to use all patents,
trademarks, trade names, service marks, trade secrets or other
intangible property rights and know how necessary to entitle the
Company or such Subsidiary to conduct its business as presently
being conducted. There is no pending infringement action,
lawsuit, claim or complaint which asserts that the
Companys or any such Subsidiarys operations violate
or infringe the rights or the trade names, trademarks, trademark
registrations, service names, service marks or copyrights of
others with respect to any apparatus or method of the Company,
any of its Subsidiaries or any adversely held trademarks, trade
names, trademark registrations, service names, service marks or
copyrights, and neither the Company nor any of its Subsidiaries
is in any way making use of any confidential information or
trade secrets of any person, except with the consent of such
person. Except as set forth on Schedule 3.1(o), the
Company and each of its Subsidiaries have taken reasonable steps
to protect its proprietary information (except disclosure of
source codes pursuant to licensing agreements) and is the lawful
owner of the proprietary information free and clear of any claim
of any third party. As used herein, proprietary
information includes without limitation, (i) any
computer programming language, software, hardware, firmware or
related documentation, inventions, technical and nontechnical
data related thereto and (ii) other documentation,
inventions and data related to patterns, plans, methods,
techniques, drawings, finances, customer lists, suppliers,
products, special pricing and cost information, designs,
processes, procedures, formulas, research data owned or used by
the Company or any of its Subsidiaries or marketing studies
conducted by the Company or any of its Subsidiaries, all of
which the Company considers to be commercially important and
competitively sensitive and which generally has not been
disclosed to third parties.
(p) Debt. Schedule 3.1(p)
is a complete and correct list of all credit agreements,
indentures, purchase agreements, promissory notes and other
evidences of Indebtedness, guaranties, capital leases and other
instruments, agreements and arrangements presently in effect
providing for or relating to extensions of credit (including
agreements and arrangements for the issuance of letters of
credit or for acceptance financing) in respect of which the
Company, any of its Subsidiaries or any of their respective
properties is in any manner directly or contingently obligated,
and the maximum principal or face amounts of the credit in
question that are outstanding and that can be outstanding are
correctly stated, and all Liens of any nature given or agreed to
be given as security therefor are correctly described or
indicated on Schedule 3.1(p).
(q) Taxes. The Company and each of
its Subsidiaries has filed or caused to be filed all tax returns
that are required to be filed (except for returns that have been
appropriately extended by it), and has paid, or will pay when
due, all taxes shown to be due and payable on said returns and
all other taxes, impositions, assessments, fees or other charges
imposed on it by any Governmental Authority, prior to any
delinquency with respect thereto (other than taxes, impositions,
assessments, fees and charges currently being Properly
Contested).
(r) Certain Transactions. Except
as set forth on Schedule 3.1(r) hereto, no officer,
director or, to the knowledge of the Company, any member of
their immediate families, nor any Subsidiary or affiliate of the
Company is, directly or indirectly, interested in any material
contract or agreement with the Company or any Subsidiary. Except
as set forth on Schedule 3.1(r) hereto, the Company
is not indebted, directly or indirectly, to any of its
equityholders, officers or directors or, to the knowledge of the
Company, their respective spouses or children, in any amount
whatsoever, and none of said equityholders, officers or
directors or, to the knowledge of the Company, any members of
their immediate families, are indebted to any of the Company or
any of its Subsidiaries or have any direct or indirect ownership
interest in any firm or corporation with which the Company or
any of its Subsidiaries has a business relationship. Neither the
Company nor any of its Subsidiaries is a guarantor or indemnitor
of any indebtedness of any other person, firm, corporation or
other legal entity.
(s) Significant
Contracts. Schedule 3.1(s) is a
complete and correct list of all contracts, agreements and other
documents pursuant to which the Company or any of its
Subsidiaries receives revenues in excess of $500,000 per
Fiscal Year or has committed to make expenditures in excess of
$500,000 per Fiscal Year (collectively, the
Significant Contracts). Each such Significant
Contract is in full force and effect as of the date hereof and
the Company does not know of any reason why any such Significant
Contract would not remain in full force and effect pursuant to
the terms thereof.
B-10
(t) Environmental. Except as set
forth on Schedule 3.1(t) or the reports listed therein,
the Company and each of its Subsidiaries has duly complied with,
and its business, operations, assets, equipment, property,
leaseholds or other facilities are in material compliance with,
the provisions of all applicable federal, state and local
environmental, health, and safety laws, codes and ordinances,
and all rules and regulations promulgated thereunder. Except as
set forth on Schedule 3.1(t) or the reports listed
therein, neither the Company nor any Subsidiary has received
written notice of, or knows of, any violations by the Company or
any of its Subsidiaries of any federal, state or local
environmental, health or safety laws, codes or ordinances, and
any rules or regulations promulgated thereunder with respect to
its businesses, operations, assets, equipment, property,
leaseholds, or other facilities.
(u) ERISA. Neither the Company nor
any Subsidiary of the Company has any pension plan that is
sponsored, maintained or contributed to by the Company and that
is subject to the requirements of Title IV of the Employee
Retirement Income Security Act of 1974, 29 U.S.C.
§§ 1001-1461,
as amended from time to time. The Company and each of its
Subsidiaries have operated and administered each of its welfare
and pension plans in compliance with all requirements of the
Employee Retirement Income Security Act of 1974, as amended from
time to time, except for such instances of noncompliance as have
not resulted in and could not reasonably be expected to have a
Material Adverse Effect on the Company.
(v) Title to Properties. The
Company and each of its Subsidiaries have good and marketable
title to, or valid leasehold interests in, all its real
properties and good title to its other assets, free and clear of
all liens other than those liens set forth on
Schedule 3.1(v).
(w) Registration Rights. Except as
set forth on Schedule 3.1(w) hereto, except as
described in the Registration Rights Agreement, the Company is
not under any obligation to register under the Securities Act,
or the Trust Indenture Act of 1939, as amended, any of its
presently outstanding securities or any of its securities that
may subsequently be issued.
(x) Employees. Neither the Company
nor any of its Subsidiaries has had any current strikes, work
stoppages or similar disputes which have resulted in or which
the Company reasonably believes would be expected to have a
Material Adverse Effect on the Company.
(y) Location of Properties, Places of
Business. The only jurisdictions in which the
Company or any of its Subsidiaries maintains any tangible
personal property or carries on business are as listed on
Schedule 3.1(y) hereto. All billings for the supply
of goods and services by the Company and its Subsidiaries are
made from, and require payment to be made to, the chief
executive office of the Company. Except as set forth on
Schedule 3.1(y), neither the Company nor any of its
Subsidiaries has, during the five years preceding the date of
this Agreement, been known as or used any other corporate, trade
or fictitious name, or acquired all or substantially all of the
assets, Capital Stock or operating units of any Person. Neither
the Company nor any of its Subsidiaries has, during the five
years preceding the date of this Agreement, had a business
location at any address other than addresses set forth on
Schedule 3.1(y).
(z) Insurance. The Company and
each of its Subsidiaries carry or are covered by insurance in
such amounts and covering such risks as is adequate for the
conduct of its business and the value of its properties and as
is customary for companies engaged in similar businesses in
similar industries.
(aa) Real
Properties. Schedule 3.1(aa)
hereof sets forth, the address or tax parcel number of each
parcel of real property in which the Company or any of its
Subsidiaries has any estate or interest, together with a
description of the estate or interest (e.g., fee simple,
leasehold, etc.) held by the Company or such Subsidiary. The
Company further represents and warrants that with respect to
each parcel of such real property, neither it nor any of its
Subsidiaries has entered into any leases, subleases or other
arrangements for occupancy of space within such parcel, other
than the leases described in Schedule 3.1(aa) hereof, and
(v) each lease, sublease, or other arrangement in
Schedule 3.1(aa) hereof, is in full force and
effect, and, except as disclosed in Schedule 3.1(aa)
hereof, or as otherwise disclosed to Investor in writing after
the date hereof, there is not continuing any material default on
the part of the Company or any of its Subsidiaries with respect
to each lease, sublease, or other arrangement.
B-11
(bb) Special Committee; Board Recommendation;
Required Vote.
(i) The special committee of independent directors of the
Board of Directors of the Company (the Special
Committee), at a meeting duly called and held, has, by
unanimous vote of its members, (A) determined that this
Agreement and the transactions contemplated by this Agreement
are advisable and fair to and in the best interests of the
stockholders of the Company, and (B) resolved to recommend
that the stockholders of the Company approve the issuance of the
Warrant pursuant to this Agreement (the Company Board
Recommendation).
(ii) The affirmative vote of holders of a majority of the
voting power of the outstanding shares of the Companys
common stock present at such meeting, voting together as a
single class (the Required Company Stockholder
Approval), is the only vote of the holders of any
class or series of Capital Stock of the Company necessary to
approve the issuance of the Warrant pursuant to this Agreement.
(cc) Foreign Assets Control Regulations, Etc.
(i) Except as a result of the identity or status of
Investor, neither the sale of the Note by the Company hereunder
nor its use of the proceeds thereof will violate the Trading
with the Enemy Act, as amended, or any of the foreign assets
control regulations of the United States Treasury Department
(31 CFR, Subtitle B, Chapter V, as amended) or any
enabling legislation or executive order relating thereto.
(ii) Neither the Company nor any of its Subsidiaries is a
Person described or designated in the Specially Designated
Nationals and Blocked Persons List of the Office of Foreign
Assets Control or in Section 1 of Executive Order
No. 13,224 of September 24, 2001, Blocking Property
and Prohibiting Transactions with Persons Who Commit, Threaten
to Commit or Support Terrorism, 66 U.S. Fed. Reg. 49, 079
(2001), as amended and is not a Person that, to its knowledge,
engages in any dealings or transactions with any such Person.
(dd) Status under 1940 Act. The
Company is not subject to regulation under the Investment
Company Act of 1940, as amended.
3.2 Investors
Representations. Investor represents and
warrants to the Company that as of the date hereof, and,
immediately after giving effect to the transactions contemplated
by this Agreement and the other Loan Documents, as of the
Closing Date:
(a) Legal Status;
Authorization. Investor is (a) a
corporation duly incorporated, validly existing and in good
standing under the laws of its jurisdiction of incorporation and
(b) has the full power and authority to execute, deliver
and perform its obligations under this Agreement and the other
Loan Documents and to consummate the transactions contemplated
by this Agreement and the other Loan Documents. The execution,
delivery and performance by it of this Agreement and the other
Loan Documents (a) has been duly authorized by all
necessary action and (b) does not contravene the terms of
its organizational documents, or any amendment thereof.
(b) Validity and Binding
Effect. This Agreement and the other Loan
Documents are the legal, valid and binding obligations of
Investor enforceable in accordance with their respective terms,
subject to limitations imposed by bankruptcy, insolvency,
moratorium or other similar laws affecting the rights of
creditors generally or the application of general equitable
principles.
(c) Fees/Commissions. Investor has
not agreed to pay any finders fee, commission, origination
fee or other fee or charge to any person or entity with respect
to the Note Purchase or other transactions contemplated
hereunder.
(d) Accredited Investor; Purchase Entirely for Own
Account. Investor is an accredited
investor as that term is defined in Rule 501 of the
Securities Act and, in making the purchase contemplated herein,
it is specifically understood and agreed that Investor is
acquiring the Note for the purpose of investment and not with a
view towards the sale or distribution thereof within the meaning
of the Securities Act.
(e) Restricted
Securities. Investor understands that the
Note will not be registered under the Securities Act, by reason
of its issuance by the Company in a transaction exempt from the
registration requirements of the
B-12
Securities Act, and that it must hold the Note indefinitely
unless a subsequent disposition thereof is registered under the
Securities Act and applicable state securities laws or is exempt
from registration.
(f) Receipt of
Information. Investor has received all the
information it considers necessary or appropriate for deciding
whether to purchase the Note. Investor further represents that
it has had an opportunity to ask questions and receive answers
from the Company regarding the terms and conditions of the
offering of the Note, the business, properties, prospects and
financial condition of the Company and to obtain additional
information (to the extent the Company possessed such
information or could acquire it without unreasonable effort or
expense) necessary to verify the accuracy of any information
furnished to it or to which it had access. The foregoing,
however, does not limit or modify the representations and
warranties of the Company in Section 3.1 of this
Agreement or the right of Investor to rely thereon. Investor
learned of this investment opportunity as a result of direct
contact by the Company or an agent of the Company and not by
means of advertising, publication or other written materials.
(g) Investment
Experience. Investor is experienced in
evaluating and investing in securities, of companies in the
development state and acknowledges that it is able to fend for
itself, can bear the economic risk of its investment, and has
such knowledge and experience in financial and business matters
that it is capable of evaluating the merits and risks of the
investment in the Note. Investor also represents that it has not
been organized for the purpose of purchasing the Note.
ARTICLE 4
POST
CLOSING COVENANTS AND AGREEMENTS
The Company hereby covenants and agrees, that on the Closing
Date and thereafter for so long as this Agreement is in effect
and until the payment in full of all principal and interest
under the Note together with all other Obligations under the
Loan Documents:
4.1 Payment of
Obligations. The Company shall pay the
Indebtedness evidenced by the Note according to the terms
thereof, and shall timely pay or perform, as the case may be,
all of the other Obligations of the Company to Investor,
together with interest thereon, and any extensions,
modifications, consolidations
and/or
renewals thereof and any notes given in payment thereof.
4.2 Financial Statements and Other
Reports. The Company shall furnish to
Investor (a) not later than such time as provided to the
Senior Lenders, such reports delivered by the Company to the
Senior Lenders and (b) a copy of each financial statement
and report that the Company files with the Commission or any
stock exchange. The Company shall furnish to Investor, with
reasonable promptness, such other data and information relating
to the business, operations, affairs, financial condition,
assets or properties of the Company and its Subsidiaries or
relating to the ability of the Company to perform its
obligations hereunder, under the Note or under the other Loan
Documents, as from time to time may be reasonably requested, in
writing, by the Investor.
4.3 Maintenance of Books and Records;
Inspection. The Company shall, and shall
cause each of its Subsidiaries to, maintain its books, accounts
and records in accordance with GAAP, and after reasonable notice
from Investor, permit Investor, its officers and employees and
any professionals designated by Investor in writing, at the
Companys expense, to visit and inspect any of its or its
Subsidiaries properties, corporate books and financial
records, and to discuss its and its Subsidiaries accounts,
affairs and finances with the Company or the principal officers
of the Company or any Subsidiary during reasonable business
hours, all at such times as Investor may reasonably request;
provided that no such inspection shall materially
interfere with the conduct of the Companys or any
Subsidiarys business, and that prior to an Event of
Default, the Company shall not be responsible for the expenses
of more than two such audits each Fiscal Year.
4.4 Insurance. Without
limiting any of the requirements of any of the other Loan
Documents, the Company shall, and shall cause each of its
Subsidiaries to, maintain, in such form, written by such
companies, in such amounts, for such period, and against such
risks as is customary for entities engaged in comparable
business activities or as otherwise may be reasonably acceptable
to Investor, including, without limitation, (a) to the
extent required by applicable law, workers compensation
insurance (or a legally sufficient amount of
B-13
self insurance against workers compensation liabilities,
with adequate reserves, under a plan approved by Investor, such
approval not to be unreasonably withheld or delayed),
(b) fire and all risk casualty insurance on all
its real and personal property, (c) public liability
insurance, and (d) business interruption insurance. At the
request of Investor, the Company will deliver forthwith a
certificate specifying the details of such insurance in effect.
The Company shall promptly provide written notice, in reasonable
detail, to Investor whenever there is any material change to the
Companys or any Subsidiarys insurance coverage.
4.5 Taxes and
Assessments. The Company shall, and shall
cause each of its Subsidiaries to, (a) file all tax returns
and appropriate schedules thereto that are required to be filed
under applicable law, prior to the date of delinquency,
(b) pay and discharge all taxes, assessments and
governmental charges or levies imposed upon the Company or any
Subsidiary upon its income and profits or upon any properties
belonging to it, prior to the date on which penalties attach
thereto, and (c) pay all taxes, assessments and
governmental charges or levies that, if unpaid, would reasonably
be expected to result in a lien or charge upon any of its
properties; provided, however, that the Company or
any Subsidiary in good faith may Properly Contest any such tax,
assessment, governmental charge or levy described in the
foregoing clauses (b) and (c).
4.6 Corporate Existence. The
Company shall, and shall cause each of its Subsidiaries to,
maintain its legal existence and good standing in the state of
its formation, and its qualification and good standing as a
foreign entity in each jurisdiction in which such qualification
is necessary pursuant to applicable law except where the failure
to be qualified and in good standing as a foreign corporation
would not reasonably be expected to result in a Material Adverse
Change to the Company.
4.7 Compliance with Law and Other
Agreements. Except where the failure to do so
would not reasonably be expected to have a Material Adverse
Effect on the Company, the Company shall, and shall cause each
of its Subsidiaries to, maintain its business operations and
property owned or used in connection therewith in compliance
with (a) all applicable federal, state and local laws,
regulations and ordinances governing such business operations
and the use and ownership of such property, and (b) all
agreements, licenses, franchises, indentures and mortgages to
which the Company or any of its Subsidiaries is a party or by
which the Company, any of its Subsidiaries or any of their
respective properties is bound.
4.8 Notice of Default. The
Company shall give written notice to Investor of the occurrence
of any Default or Event of Default under this Agreement or any
default or event of default under any other Loan Document
promptly upon the occurrence thereof.
4.9 Notice of
Litigation. The Company shall give notice, in
writing, to Investor of (a) any actions, suits or
proceedings, instituted by any Person against the Company or any
of its Subsidiaries or affecting any of the assets of the
Company of any of its Subsidiaries wherein the amount at issue
is in excess of $500,000 and after any such action, suit or
proceeding is instituted, information reasonably related thereto
as reasonably requested from time to time by Investor, and
(b) any dispute, investigation, claim, imposition of
criminal or civil fines and penalties or civil investigative
demands, not resolved within 30 days of the commencement
thereof, between the Company or any of its Subsidiaries on the
one hand and any governmental regulatory body on the other hand,
which dispute would reasonably be expected to materially
interfere with the normal operations of the Company and its
Subsidiaries.
4.10 Debt. Without the prior
written consent of Investor, the Company shall not create,
incur, assume or suffer to exist Indebtedness of any description
whatsoever, excluding:
(a) the Indebtedness evidenced by the Note and the other
Loan Documents;
(b) the endorsement of negotiable instruments payable to
the Company for deposit or collection in the ordinary course of
business;
(c) trade payables incurred in the ordinary course of
business;
(d) the Indebtedness listed on Schedule 3.1(l)
hereto and any refinancings, refundings, renewals or extensions
thereof, which do not increase the principal amount or shorten
the maturity thereof, and the interest thereon;
B-14
(e) purchase money Indebtedness hereafter incurred by the
Company to finance the purchase of fixed assets used in the
Companys business; provided that (i) the total
of all such Indebtedness for all such Persons taken together
shall not exceed an aggregate principal amount of $250,000 at
any one time outstanding; (ii) such Indebtedness when
incurred shall not exceed the purchase price of the asset(s)
financed; and (iii) no such Indebtedness shall be
refinanced for a principal amount in excess of the principal
balance outstanding thereon at the time of such
refinancing; and
(f) other Indebtedness relating to capitalized leases,
financing of insurance premiums, capital expenditures and other
unsecured Indebtedness incurred in the ordinary course of
business, in an aggregate amount not to exceed, at any time,
$500,000.
Without the prior written consent of Investor, the Company shall
not permit any of its Subsidiaries to create, incur, assume or
suffer to exist indebtedness of any description whatsoever.
4.11 Inconsistent
Agreements. Without the prior written consent
of Investor, the Company shall not enter into, or permit any of
its Subsidiaries to enter into, any agreement material in amount
containing any provision which would be violated or breached by
the performance by the Company of its respective Obligations
hereunder or under any of the Loan Documents.
4.12 Modification of
Charter. Without the prior written consent of
Investor, the Company will not amend, modify or change any
provision of its certificate of incorporation, bylaws, or the
terms of any class or series of its Capital Stock, other than in
a manner that could not reasonably be expected to adversely
affect Investor in its capacity as a holder of the Note.
4.13 Limitations on
Layering. Notwithstanding the provisions of
Section 4.10, the Company shall not incur, or permit
to exist, any Indebtedness that is subordinate or junior in
right of payment to any Senior Indebtedness and senior in any
respect in right of payment to any Indebtedness arising under
this Agreement and the Note.
4.14 Distributions. Except
for the acquisition of the Brantley Capital Shares, the Company
will not, at any time, declare or make or incur any liability to
declare or make any Distribution and will not permit any of its
Subsidiaries to incur any liability with respect to any such
Distributions. Distribution means (a) dividends
or other distributions or payments on Capital Stock of the
Company or (b) the redemption or acquisition of such
Capital Stock (except when solely in exchange for such Capital
Stock), unless made, contemporaneously, from the net cash
proceeds of a sale of such Capital Stock; provided,
however, that nothing herein shall prevent or prohibit the
payment of payable in kind distributions on the
Capital Stock of the Company as set forth in the Companys
certificate of incorporation. The Company will not permit any of
its Subsidiaries to declare or pay dividends or other
distributions or payments on its Capital Stock except to the
Company. The Company will not permit any of its Subsidiaries to
redeem or otherwise acquire any of its Capital Stock.
4.15 Affiliates. The Company
will not, and will not permit any of its Subsidiaries to,
directly or indirectly enter into any material transaction or
material group of related transactions (including, without
limitation, the purchase, lease, sale or exchange of properties
of any kind or the rendering of any service) with any affiliate,
except in the ordinary course and pursuant to the reasonable
requirements of the Companys and such Subsidiarys
business and upon fair and reasonable terms no less favorable to
the Company or such Subsidiary than would be obtainable in a
comparable arms-length transaction with a Person not an
affiliate.
ARTICLE 5
CLOSING;
CONDITIONS TO CLOSING
5.1 Closing. The purchase
and sale of the Note shall take place at the offices of the
Company, 1805 Old Alabama Road, Suite 350,
Roswell, Georgia 33076 (the Closing) on the
third (3rd) Business Day after the satisfaction or waiver of the
conditions set forth in this Article 5 (other than
any such conditions that by their terms cannot be satisfied
until the Closing Date, which conditions shall be required to be
so satisfied or waived on the Closing Date), unless another time
or date is agreed to in writing by the parties hereto (the
Closing Date). Conditions precedent set forth
in Section 5.2 below may be waived solely by the
Investor in its sole discretion.
B-15
Conditions precedent set forth in Section 5.3 below
may be waived solely by the Company in its sole discretion. If
the Agreement shall have been terminated pursuant to
Section 8.1 hereof prior to the Closing Date, no
Closing shall occur.
5.2 Conditions to Investors
Obligations. Investors obligations to
purchase and pay for the Note at the Closing are subject to
Investor determining, in its good faith discretion, that the
following conditions have been satisfied (or Investor waiving in
its sole discretion in writing the conditions that it has
determined have not been satisfied), on or before the Closing
Date:
(a) No Material Adverse
Change. Since June 30, 2006, there has
not occurred a Material Adverse Change to the Company or any
Acquisition Target.
(b) Representations, Warranties and
Covenants. Subject to the second sentence of
this clause (b), the representations and warranties of the
Company contained in Article 3 shall be true and
correct in all material respects (without duplication of
materiality qualifiers) on and as of the date when made and on
and as of the Closing Date. The Company shall have delivered to
the Investor all revisions to the representations in
Sections 3.1(d), (g), (n), (o), (p), (q), (r), (s), (t),
(v), (x), (y), and (aa) to give effect to the
consummation of the Equity Investment and the acquisition of the
Acquisition Targets, and such revisions shall be in form and
substance satisfactory to the Investor in its good faith
discretion. In addition, the Company will have performed, or
shall have caused to be performed, all agreements, obligations
and covenants required herein to be performed by it on or prior
to the Closing Date. No Default or Event of Default occurring as
a result of a breach of any covenant set forth in
Article 4 shall exist as of the Closing Date
determined as if this Agreement had been in full force and
effect at all times from and after June 30, 2006.
(c) Consummation of the Equity Investment and the
Acquisitions. On or prior to the Closing
Date, the Equity Investment and the acquisition of the
Acquisition Targets shall have been consummated in accordance
with the terms and conditions of the Equity Investment
Documents, the applicable acquisition agreements and all
applicable laws. On or prior to the Closing Date, the Company
shall have delivered to the Investor pro forma financial
statements of the Company and its Subsidiaries giving effect to
the acquisition of the Acquisition Targets, the consummation of
the Equity Investment and the Note Purchase, the closing of
the Senior Indebtedness, the retirement of the Brantley Capital
Shares and the conversion of the Brantley Notes, the
Class B Common Stock and the Class C Common Stock, and
such pro forma financial statements shall be satisfactory to the
Investor.
(d) Consent of Third Parties, Governmental
Authorities, etc. The Company shall have
presented evidence satisfactory to Investor to the effect that
(i) all consents, waivers and amendments required in
connection with the consummation of the transactions related to
this Agreement and the other Loan Documents and the transactions
contemplated hereby and thereby have been obtained,
(ii) the transactions related to the Loan Documents shall
not violate, or constitute or trigger the occurrence of a
default or an event of default with respect to, any contractual
obligations of the Company or any of its Subsidiaries and
(iii) neither the Company nor any of its Subsidiaries is in
violation of or default under or with respect to any of its
material contractual obligations.
(e) Stockholder Approval. The
Company shall have received the Required Company Stockholder
Approval for the consummation of the Note Purchase and the
transactions contemplated by this Agreement on the terms and
conditions approved by the Company Board Recommendation and such
Company Stockholder Approval shall not be subject to any
injunction or court, stock exchange or administrative proceeding
challenging its legality, validity or effectiveness.
(f) Senior Financing and Intercreditor
Agreements. On or prior to the Closing Date,
the Company shall have consummated a transaction with one or
more Senior Lenders for the provision of not less than
$6,500,000 of senior secured financing. The Company and Investor
shall have entered into one or more Intercreditor Agreements
with the Senior Lenders and the holders of certain Junior
Indebtedness, on terms satisfactory to Investor, and each of the
same shall be in full force and effect.
(g) Conversions; Repurchase. On or
before Closing, Brantley Partners IV, L.P. shall have converted
the entire unpaid principal amount of, and any accrued but
unpaid interest on, the Brantley Notes into shares of
B-16
Class A Common Stock. On or before Closing, the Company
shall have acquired all of the Brantley Capital Shares and have
retired the same
and/or all
of the outstanding shares of Class B Common Stock and
Class C Common Stock shall have been either converted into
shares of Class A Common Stock or otherwise redeemed,
repurchased or purchased by the Company.
(h) Certain Documents. Investor
shall have received the following closing documents, in form and
substance satisfactory to Investor, all of which shall, except
as specified below, be fully executed originals, and shall be in
full force and effect:
(i) the Note, duly executed by the Company, in form and
substance satisfactory to the Investor; a Private Placement
Number issued by Standard & Poors CUSIP Service
Bureau (in cooperation with the Securities Valuation Office of
the National Association of Insurance Commissioners) shall have
been obtained for the Note;
(ii) the Warrant, duly executed by the Company; a Private
Placement Number issued by Standard & Poors CUSIP
Service Bureau (in cooperation with the Securities Valuation
Office of the National Association of Insurance Commissioners)
shall have been obtained for the Warrant;
(iii) the Registration Rights Agreement, duly executed by
the Company;
(iv) an opinion of the Companys counsel, dated the
Closing Date, as to the Loan Documents, in form and substance
reasonably satisfactory to Investor;
(v) a certificate of the Secretary of State of Delaware as
to the good standing of the Company in such jurisdiction dated
as of a date within five (5) Business Days prior to the
Closing Date;
(vi) a certificate, dated as of the Closing Date, of the
secretary of the Company certifying (A) that the copies of
the certificate of incorporation and the bylaws of the Company,
attached thereto and as amended to date, are true, complete and
correct, (B) that the copies of the resolutions of the
directors of the Company, authorizing the transactions
contemplated by this Agreement and each of the Loan Documents
(including the issuance of the Note) are true, complete and
correct, (C) as to the incumbency of each Person executing
this Agreement and each of the Loan Documents on behalf of the
Company, and (D) as to any other matters reasonably
requested by Investor;
(vii) a certificate from an officer of the Company, in form
and substance satisfactory to the Investor, with respect to the
satisfaction of the requirements under Sections 5.2(a),
(b), (c), (e), (f) and (g) above; and
(vii) such other documents as Investor may reasonably
request in connection with this Agreement, and each such
document shall be in form and substance reasonably satisfactory
to Investor. All fees and expenses of Investor required to be
paid pursuant to Section 9.2 hereof shall have been
paid and all actions required under Section 2.5
hereof shall have been undertaken and completed. Any withdrawals
or modifications referred to in Section 2.7(b)
hereof shall be satisfactory to the Investor in its sole
discretion.
5.3 Conditions to the Companys
Obligations. The Companys obligations
to issue and sell the Note at the Closing are subject to the
Company determining, in its reasonable discretion, that the
following conditions have been satisfied (or the Company waiving
in writing the conditions that it has determined have not been
satisfied), on or before the Closing Date:
(a) Representations, Warranties and
Covenants. The representations and warranties
of Investor contained in Article 3 shall be true and
correct in all material respects (without duplication of
materiality qualifiers) on and as of the Closing Date. In
addition, Investor will have performed, or shall have caused to
be performed, all agreements, obligations and covenants required
herein to be performed by it on or prior to the Closing Date.
(b) Consummation of the Equity
Investment. On or prior to the Closing Date,
the Equity Investment shall have been consummated in all
material respects in accordance with the terms and conditions of
the Equity Investment Documents and all applicable laws.
B-17
(c) Consent of Third Parties, Governmental
Authorities, etc. The Company shall have
received evidence reasonably satisfactory to it to the effect
that (i) all material consents, waivers and amendments
required in connection with the consummation of the transactions
related to this Agreement and the other Loan Documents and the
transactions contemplated hereby and thereby have been obtained,
(ii) the transactions related to the Loan Documents shall
not violate, or constitute or trigger the occurrence of an event
of default with respect to, any contractual obligations of the
Company or any of its Subsidiaries and (iii) neither the
Company nor any of its Subsidiaries is in violation of or
default under or with respect to any of its material contractual
obligations.
(d) Stockholder Approval. The
Company shall have received the Required Company Stockholder
Approval for the consummation of the Note Purchase and the
transactions contemplated by this Agreement on the terms and
conditions approved by the Company Board Recommendation and such
Company Stockholder Approval shall not be subject to any
injunction or court, stock exchange or administrative proceeding
challenging its legality, validity or effectiveness.
(e) Conversions; Repurchase. On or
before Closing, Brantley Partners IV, L.P. shall have converted
the entire unpaid principal amount of, and any accrued but
unpaid interest on, the Brantley Notes into shares of
Class A Common Stock. On or before Closing, the Company
shall have acquired all of the Brantley Capital Shares and have
retired the same
and/or all
of the outstanding shares of Class B Common Stock and
Class C Common Stock shall have been either converted into
shares of Class A Common Stock or otherwise redeemed,
repurchased or purchased by the Company.
(f) Certain Documents. The Company
shall have received the following closing documents, in form and
substance satisfactory to the Company, all of which shall,
except as specified below, be fully executed originals, and
shall be in full force and effect:
(i) the Registration Rights Agreement, duly executed by the
Investor; and
(ii) such other documents as the Company may reasonably
request in connection with this Agreement, and each such
document shall be in form and substance reasonably satisfactory
to the Company.
ARTICLE 6
DEFAULT
AND REMEDIES
6.1 Events of Default. The
occurrence of any of the following shall constitute an Event of
Default hereunder:
(a) Default in the payment of:
(i) Any principal of or premium on the Note when and as the
same shall become due and payable, whether at the due date
thereof or at a date fixed for prepayment thereof or by
acceleration thereof or otherwise, and such Default continues
unremedied for a period of three (3) Business Days; or
(ii) Any interest on the Note or any other amount (other
than an amount referred to in (i) above) due under any of
the Loan Documents, when and as the same becomes due and
payable, and such Default continues unremedied for a period of
three (5) Business Days;
(b) Any representation or warranty by the Company as to any
matter hereunder or under any of the other Loan Documents, or
delivery by any of the Company of any schedule, statement,
resolution, report, certificate, notice, instruction or writing
to or furnished to Investor is untrue in any material respect on
the date as of which the facts set forth therein are stated or
certified;
(c) Default shall occur in the performance of (i) any
of the covenants or agreements of the Company contained in
Sections 4.2, 4.6, 4.8, or 4.12 or
(ii) any other covenants or agreements of the Company
contained herein or in any of the other Loan Documents and, in
the case of clause (ii) above, such failure shall continue
B-18
for 30 days after the earlier of (a) written notice
thereof has been given by Investor to the Company and
(b) any officer of the Company knows or reasonably should
have known of such failure;
(d) Any of the following events shall have occurred with
respect to the Company or any of its Subsidiaries: (i) the
Company or any of its Subsidiaries shall have made an assignment
for the benefit of its creditors; (ii) the Company or any
of its Subsidiaries shall have admitted in writing its inability
to pay its debts as they become due; (iii) the Company or
any of its Subsidiaries shall have filed a voluntary petition in
bankruptcy; (iv) the Company or any of its Subsidiaries
shall have been adjudicated bankrupt or insolvent; (v) the
Company or any of its Subsidiaries shall have filed any petition
or answer seeking for itself any reorganization, arrangement,
composition, readjustment, liquidation, dissolution or similar
relief under any present or future applicable law pertinent to
such circumstances; (vi) the Company or any of its
Subsidiaries shall have filed or shall file any answer admitting
or not contesting the material allegations of a bankruptcy,
insolvency or similar petition filed against the Company;
(vii) the Company or any of its Subsidiaries shall have
sought or consented to, or acquiesced in, the appointment of any
trustee, receiver, or liquidator of it or of all or any
substantial part of its properties; (viii) 60 days
shall have elapsed after the commencement of an action against
the Company or any of its Subsidiaries seeking reorganization,
arrangement, composition, readjustment, liquidation, dissolution
or similar relief under any present or future applicable law
without such action having been dismissed or without all orders
or proceedings thereunder affecting the operations or the
business of the Company or such Subsidiary having been stayed,
or if a stay of any such order or proceedings shall thereafter
be set aside and the action setting it aside shall not be timely
appealed; or (ix) 60 days shall have expired after the
appointment, without the consent or acquiescence of the Company
or any of its Subsidiaries, of any trustee, receiver or
liquidator of the Company or such Subsidiary or of all or any
substantial part of the assets and properties of the Company or
such Subsidiary without such appointment having been vacated.
(e) The occurrence with respect to the Company or any of
its Subsidiaries of any action initiating, or any event that
results in, the dissolution, liquidation, winding up or
termination of the Company or such Subsidiary;
(f) Any judgment in excess of $500,000, to the extent not
fully paid or discharged (excluding any portion thereof that is
covered by an insurance policy issued by an insurance company of
recognized standing and creditworthiness which has acknowledged
the coverage of such policy with respect to such judgment) is
rendered against the Company or any of its Subsidiaries, and the
same shall remain undischarged for a period of 21 consecutive
days during which execution is not effectively stayed, or any
action is legally taken by a judgment creditor to levy upon
assets or properties of the Company or any of its Subsidiaries
to enforce any such judgment;
(g) Any event of default shall occur under the documents
evidencing the Senior Indebtedness, where such event of default
results in the acceleration of the Senior Indebtedness; any
default in the performance of or compliance with any term of any
evidence of any documents or instruments evidencing the Junior
Indebtedness or any other Indebtedness (other than Senior
Indebtedness), which Junior Indebtedness or other Indebtedness
has an aggregate outstanding principal amount of at least
$250,000, and such default shall have continued beyond the
expiration of any applicable grace period provided for in the
documents evidencing such Junior Indebtedness or such other
Indebtedness.
6.2 Acceleration of Maturity;
Remedies. Upon the occurrence and during the
continuance of any Event of Default (a) specified in
Sections 6.1(d) or 6.1(e), the Note shall
automatically become immediately due and payable, together with
interest accrued thereon, without presentment, demand, protest
or notice of any kind, all of which are hereby waived by the
Company, (b) specified in Section 6.1(a),
Investor may, at its option, declare by notice in writing to the
Company that the Note to be, and the Note shall thereupon be and
become, immediately due and payable, together with interest
accrued thereon without presentment, demand, protest or other
notice of any kind, all of which are hereby waived by the
Company and (c) if such event is an Event of Default (other
than under an Event of Default under any of
Sections 6.1(a), 6.1(d) or 6.1(e)), Investor
may, at its option, declare by notice in writing to the Company
the Note to be, and the Note shall thereupon be and become,
immediately due and payable, together with interest accrued
thereon without presentment, demand, protest or other notice of
any kind, all of which
B-19
are hereby waived by the Company. Upon the occurrence of any
such Event of Default and the acceleration of the maturity of
the Indebtedness evidenced by the Note:
(a) Investor shall be immediately entitled to exercise any
and all rights and remedies possessed by Investor pursuant to
the terms of the Note and all of the other Loan
Documents; and
(b) Investor shall have any and all other rights and
remedies that Investor may now or hereafter possess at law, in
equity or by statute.
6.3 Remedies Cumulative; No
Waiver. No right, power or remedy conferred
upon or reserved to Investor by this Agreement or any of the
other Loan Documents is intended to be exclusive of any other
right, power or remedy, but each and every such right, power and
remedy shall be cumulative and concurrent and shall be in
addition to any other right, power and remedy given hereunder,
under any of the other Loan Documents or now or hereafter
existing at law, in equity or by statute. No delay or omission
by Investor to exercise any right, power or remedy accruing upon
the occurrence and during the continuance of any Event of
Default shall exhaust or impair any such right, power or remedy
or shall be construed to be a waiver of any such Event of
Default or an acquiescence therein, and every right, power and
remedy given by this Agreement and the other Loan Documents to
Investor may be exercised from time to time and as often as may
be deemed expedient by Investor.
6.4 Proceeds of
Remedies. Any or all proceeds resulting from
the exercise of any or all of the foregoing remedies shall be
applied as set forth in the Loan Document(s) providing the
remedy or remedies exercised, if none is specified, or if the
remedy is provided by this Agreement, then as follows:
First, to the costs and expenses, including without limitation
reasonable attorneys fees and disbursements, incurred by
Investor in connection with the exercise of its remedies;
Second, to the reasonable expenses of curing the Default that
has occurred, in the event that Investor elects, in its sole
discretion, to cure the Default that has occurred;
Third, to the payment of the Obligations under the Loan
Documents of the Company, including but not limited to the
payment of the principal of and interest on the Indebtedness
evidenced by the Notes, in such order of priority as Investor
shall determine in its sole discretion; and
Fourth, the remainder, if any, to the Company or to any other
Person lawfully thereunto entitled.
ARTICLE 7
INDEMNIFICATION;
SURVIVAL
7.1 General Indemnification.
(a) The Company, without limitation as to time, will defend
and indemnify Investor and its officers, directors, managers,
employees, attorneys and agents (each, an Indemnified
Party) against, and hold each Indemnified Party
harmless from, all losses, claims, damages, liabilities, costs
(including the costs of preparation and attorneys fees and
expenses) (collectively, the Losses) incurred
by any Indemnified Party as a result of, or arising out of, or
relating to (A) any misrepresentation or breach of any
representation or warranty made by the Company herein or
(B) any breach of any covenant, agreement or Obligation of
the Company contained in any of the Loan Documents, other than
in either case any Losses resulting from action on the part of
such Indemnified Party to the extent they are a result of such
partys gross negligence or willful misconduct. The Company
agrees to reimburse each Indemnified Party promptly for all such
Losses as they are incurred by such Indemnified Party in
connection with the investigation of, preparation for or defense
of any pending or threatened claim or any action or proceeding
arising therefrom. The obligations of the Company under this
paragraph will survive any transfer of the Note and the
termination of this Agreement. In the event that the foregoing
indemnity is unavailable or insufficient to hold an Indemnified
Party harmless, then the Company will contribute to amounts paid
or payable by such Indemnified Party in respect of such
Indemnified Partys Losses in such proportions as
appropriately reflect the relative benefits received by and
fault of the Company and such Indemnified Party in connection
with the matters as to which such Losses relate and other
equitable considerations.
B-20
(b) If any action, proceeding or investigation is
commenced, as to which any Indemnified Party proposes to demand
indemnification, it shall notify the Company with reasonable
promptness; provided, however, that any failure by such
Indemnified Party to notify the Company shall not relieve the
Company from its obligations hereunder except to the extent the
Company is prejudiced thereby. The Company shall be entitled to
assume the defense of any such action, proceeding or
investigation, including the employment of counsel and the
payment of all fees and expenses. The Indemnified Party shall
have the right to employ separate counsel in connection with any
such action, proceeding or investigation and to participate in
the defense thereof, but the fees and expenses of such counsel
shall be paid by the Indemnified Party, unless (A) the
Company has failed to assume the defense and employ counsel as
provided herein, (B) the Company has agreed in writing to
pay such fees and expenses of separate counsel or (C) an
action, proceeding, or investigation has been commenced against
both the Indemnified Party
and/or the
Company and representation of both the Company and the
Indemnified Party by the same counsel would be inappropriate
because of actual or potential conflicts of interest between the
parties. In the case of any circumstance described in
clauses (A), (B) or (C) of the immediately
preceding sentence, the Company shall be responsible for the
reasonable fees and expenses of such separate counsel; provided,
however, that the Company shall not in any event be required to
pay the fees and expenses of more than one separate counsel
(and, if deemed necessary by such separate counsel, appropriate
local counsel who shall report to such separate counsel) for all
Indemnified Parties. The Company shall be liable only for
settlement of any claim against an Indemnified Party made with
the Companys written consent. Nothing in this
Section 7.1 shall affect, limit or prejudice the
obligations, undertakings and liabilities of the Company to pay
all amounts owing under the Note and all other Obligations under
this Agreement and the other Loan Documents in accordance with
the terms thereof and hereof.
7.2 Limitation of
Damages. Neither Investor nor the Company
shall in any event be liable to the other party for special or
consequential damages arising from this Agreement or otherwise
related to the Obligations under the Loan Documents.
7.3 Survival. All
representations, warranties, covenants and agreements contained
herein or made in writing by the Company or Investor in
connection herewith (except as specifically set forth herein)
shall survive the execution and delivery of this Agreement and
other Loan Documents.
ARTICLE 8
TERMINATION
8.1 Termination. This
Agreement and the transactions contemplated under it may be
terminated and abandoned at any time prior to the Closing
(notwithstanding the Companys receipt of the Required
Company Stockholder Approval):
(a) by mutual consent in writing of the Company and
Investor;
(b) (i) by the Investor, if there has been a breach of
any covenant of the Company hereunder, or a breach of any of the
representations and warranties of the Company made in
Section 3.1 of this Agreement, or the failure of any
condition to Closing set forth in Section 5.2
hereof, or (ii) by the Company if there has been a breach
of any covenant of the Investor hereunder, a breach of any of
the representations and warranties of the Investor made in
Section 3.2 of this Agreement or a failure of any of
the conditions to Closing set forth in Section 5.3
hereof;
(c) by Investor, if Investor shall have determined, in its
good faith discretion, in connection with the completion of its
due diligence review of the Company and the Acquisition Targets
that the Company, after giving effect to such acquisitions and
the Equity Investment, is not creditworthy;
(d) by the Company or Investor, if there shall be any law
of any competent Governmental Authority that makes consummation
of the transactions contemplated hereby, illegal or otherwise
prohibited or if any order of any competent Governmental
Authority prohibiting such transactions is entered and such
order shall become final and non-appealable; and
(e) by the Investor if the Closing shall have not occurred
on or prior to December 31, 2006 for any reason whatsoever
other than Investor breaching any of its undertakings hereunder
or acting in bad faith.
B-21
8.2 Effect of
Termination. In the event of the termination
of this Agreement pursuant to Section 8.1, this
Agreement, except for the provisions of this
Section 8.2, Article 7 and
Section 9.2, shall become void and have no effect,
without any liability on the party of any party to this
Agreement or their respective directors, officers, or
stockholders. Notwithstanding the foregoing, nothing in this
Section 8.2 shall relieve any party to this
Agreement of liability for willful breach; provided,
however, that if it shall be finally judicially determined
that termination of this Agreement was caused by a willful
breach of this Agreement, then, as the sole remedy of any party
aggrieved by such breach (all other liability being hereby
irrevocably waived by such aggrieved party and such aggrieved
party hereby agrees not to assert any such other liability or
any claim in connection therewith), the party to this Agreement
found to have intentionally breached this Agreement shall
indemnify and hold harmless such aggrieved party for the
out-of-pocket
costs, fees and expenses of its counsel, accountants, financial
advisors and other experts and advisors incurred in connection
with, as well as its other
out-of-pocket
fees and expenses directly incident to, the negotiation,
preparation and execution of this Agreement and related
documentation and the stockholders meeting. The Company
agrees that any determination by the Investor to terminate this
Agreement by virtue of the Investors determination, in
good faith, that the Company is not creditworthy shall not give
rise to any action by the Company for wrongful termination of
this Agreement.
ARTICLE 9
MISCELLANEOUS
9.1 Successors and Assigns Included in
Parties. Whenever in this Agreement one of
the parties hereto is named or referred to, the heirs, legal
representatives, successors, successors in title and assigns of
such parties shall be included, and all covenants and agreements
contained in this Agreement by or on behalf of the Company or by
or on behalf of Investor shall bind and inure to the benefit of
their respective heirs, legal representatives, successors in
title and assigns, whether so expressed or not.
9.2 Costs and Expenses. The
Company agrees (a) to pay upon demand all reasonable
out-of-pocket
costs and expenses of Investor in connection with
(i) Investors due diligence investigation in
connection with, and the preparation, negotiation, execution,
delivery of, this Agreement and the other Loan Documents, and
any amendment, modification or waiver hereof or thereof or
consent with respect hereto or thereto and (ii) the
administration, monitoring and review of the Note (including,
without limitation, reasonable
out-of-pocket
expenses for travel, meals, long distance telephone calls, wire
transfers, facsimile transmissions and copying and with respect
to the engagement of appraisers, consultants, auditors or
similar Persons by Investor at any time, whether before or after
the Closing Date, to render opinions concerning the
Companys financial condition), (b) to pay upon demand
all reasonable out of pocket costs and expenses of Investor in
connection with (x) any refinancing or restructuring of the
Note Purchase, whether in the nature of a work
out, in any insolvency or bankruptcy proceeding or
otherwise and whether or not consummated, and (y) any
amendments, waivers, or extensions and (z) the enforcement,
attempted enforcement or preservation of any rights or remedies
under this Agreement or any of the other Loan Documents, whether
in any action, suit or proceeding (including any bankruptcy or
insolvency proceeding) or otherwise, and (c) to pay and
hold Investor harmless from and against all liability for any
intangibles, documentary, stamp or other similar taxes, fees and
excises, if any, including any interest and penalties, and any
finders or brokerage fees, commissions and expenses (other
than any fees, commissions or expenses of finders or brokers
engaged by Investor), that may be payable in connection with the
transactions contemplated by this Agreement and the other Loan
Documents. All such costs or expenses shall constitute a part of
the Obligations under the Loan Documents.
9.3 Assignment.
(a) Investor may not assign this Agreement or any rights or
obligations hereunder, other than to affiliates of Investor,
without the prior written consent of the Company, such consent
not to be unreasonably withheld, conditioned or delayed,
provided that any permitted transferee shall agree in writing to
be bound, with respect to the transferred securities, by the
provisions hereof that apply to Investor. The Company may not
assign this Agreement or any rights or obligations hereunder
without the prior written consent of Investor, except pursuant
to a merger, recapitalization or other business combination
transaction in which the surviving entity is a United States
entity and agrees in writing to assume all of the covenants,
liabilities and obligations of the Company hereunder and with
B-22
respect to which the Investor shall have reasonably determined
that such surviving entity has the same or better credit
standing than the Company and provided that, in any case, no
other Default or Event of Default shall then exist and no
blockage, standstill or other similar event shall have been
thereby triggered and still exist in any Intercreditor Agreement
with respect to any Senior Indebtedness. Any assignment contrary
to the terms hereof is null and void and of no force and effect.
Notwithstanding the foregoing, nothing in this Agreement is
intended to give any person not named herein the benefit of any
legal or equitable right, remedy or claim under this Agreement,
except as expressly provided herein.
(b) The Company shall keep at its principal executive
office a register for the registration of transfers of the Note.
The name and address of the holder of the Note, each transfer
thereof and the name and address of each transferee thereof
shall be registered in such register. Prior to due presentment
for registration of transfer, the Person in whose name the Note
shall be registered shall be deemed and treated as the owner and
holder thereof for all purposes hereof, and the Company shall
not be affected by any notice or knowledge to the contrary.
Subject to compliance with applicable restrictions on transfer
pursuant to federal and state securities laws, upon surrender of
the Note at the principal executive office of the Company for
registration of transfer (duly endorsed or accompanied by a
written instrument of transfer duly executed by the registered
holder of such Note or its attorney duly authorized in writing
and accompanied by the address for notices of the transferee of
such Note or part thereof), the Company shall execute and
deliver, at the Companys expense (except as provided
below), a new Note (as requested by the holder thereof) in
exchange therefor, in an aggregate principal amount equal to the
unpaid principal amount of the surrendered Note (which shall
include all capitalized interest with respect thereto to the
extent such interest has not already been represented by the
issuance of a new Note). Subject to the requirements set forth
above in this Section 9.3, each such new Note shall
be payable to such Person as such holder may request and shall
be substantially in the form of the old Note being so replaced.
Each such new Note shall be dated and bear interest from the
date to which interest shall have been paid on the surrendered
Note or dated the date of the surrendered Note if no interest
shall have been paid thereon. The Company may require payment of
a sum sufficient to cover any stamp tax or governmental charge
imposed in respect of any such transfer of the Note.
9.4 Time of the
Essence. Time is of the essence with respect
to each and every covenant, agreement and Obligation of the
Company hereunder and under all of the other Loan Documents.
9.5 Severability. If any
provision(s) of this Agreement or the application thereof to any
Person or circumstance shall be invalid or unenforceable to any
extent, the remainder of this Agreement and the application of
such provisions to other Persons or circumstances shall not be
affected thereby and shall be enforced to the greatest extent
permitted by law.
9.6 Interest and Charges Not to Exceed Maximum
Allowed by Law. Anything in this Agreement,
the Note or any of the other Loan Documents to the contrary
notwithstanding, in no event whatsoever, whether by reason of
advancement of proceeds of the Note, acceleration of the
maturity of the unpaid balance of the Note or otherwise, shall
the interest and other charges agreed to be paid to Investor for
the use of the money advanced or to be advanced hereunder exceed
the maximum amounts collectible under applicable laws in effect
from time to time. It is understood and agreed by the parties
that, if for any reason whatsoever the interest or loan charges
paid or contracted to be paid by the Company in respect of the
Indebtedness evidenced by the Note shall exceed the maximum
amounts collectible under applicable laws in effect from time to
time, then ipso facto, the obligation to pay such
interest
and/or loan
charges shall be reduced to the maximum amounts collectible
under applicable laws in effect from time to time, and any
amounts collected by Investor that exceed such maximum amounts
shall be applied to the reduction of the principal balance of
the Indebtedness evidenced by the Note
and/or
refunded to the Company so that at no time shall the interest or
loan charges paid or payable in respect of the Indebtedness
evidenced by the Note exceed the maximum amounts permitted from
time to time by applicable law.
9.7 Article and Section Headings; Defined
Terms. Numbered and titled article and
section headings and defined terms are for convenience only and
shall not be construed as amplifying or limiting any of the
provisions of this Agreement.
9.8 Notices. Any and all
notices, elections or demands permitted or required to be made
under this Agreement shall be in writing, signed by the party
giving such notice, election or demand and shall be delivered
personally, telecopied, or sent by certified mail or overnight
via nationally recognized courier service (such as
B-23
Federal Express), to the other party at the address set forth
below, or at such other address as may be supplied in writing
and of which receipt has been acknowledged in writing. The date
of personal delivery or telecopy (delivery receipt confirmed) or
two (2) Business Days after the date of mailing (or the
next Business Day after delivery to such courier service), as
the case may be, shall be the date of such notice, election or
demand. For the purposes of this Agreement:
The address of Investor is:
Phoenix Life Insurance Company
c/o Phoenix Investment Management, LLC
56 Prospect Street
Hartford, CT 06115
Attention: Paul Chute, Managing Director
Facsimile:
(860) 403-7248
with a copy to:
Ober Kaler Grimes & Shriver, P.C.
120 East Baltimore Street
Baltimore, Maryland 21202
Attention: Jeffrey S. Kuperstock, Esq.
Facsimile:
(410) 547-0699
The address of the Company is:
Orion HealthCorp, Inc.
1805 Old Alabama Road, Suite 350
Roswell, Georgia 33076
Attention: Terrence L. Bauer
Facsimile:
(678) 832-1888
with a copy to:
Benesch Friedlander Coplan & Aronoff LLP
2300 BP Tower
200 Public Square
Cleveland, Ohio 44114
Attention: Ira C. Kaplan, Esq.
Facsimile:
(216) 363-4588
9.9 Entire Agreement. This
Agreement and the other written agreements between the Company
and Investor represent the entire agreement between the parties
concerning the subject matter hereof, and all oral discussions
and prior agreements are merged herein; provided, if there is a
conflict between this Agreement and any other document executed
contemporaneously herewith with respect to the Obligations under
the Loan Documents, the provision of this Agreement shall
control. The execution and delivery of this Agreement and the
other Loan Documents by the Company were not based upon any fact
or material provided by Investor, nor was the Company induced or
influenced to enter into this Agreement or the other Loan
Documents by any representation, statement, analysis or promise
by Investor.
9.10 Governing Law; Amendment or Waiver.
(a) This Agreement shall be construed and enforced under
the laws of the State of New York without regard to conflicts of
laws.
(b) This Agreement may be amended, and the Company may take
any action herein prohibited, or omit to perform any act herein
required to be performed by it, if the Company shall obtain the
prior written consent of Investor to such amendment, action or
omission to act.
B-24
9.11 Counterparts. This
Agreement may be executed in any number of counterparts
(including by facsimile and by PDF transmission), each of which
when so executed shall be deemed to be an original and all of
which taken together shall constitute one and the same Agreement.
9.12 Construction and
Interpretation. Should any provision of this
Agreement require judicial interpretation, the parties hereto
agree that the court interpreting or construing the same shall
not apply a presumption that the terms hereof shall be more
strictly construed against one party by reason of the rule of
construction that a document is to be more strictly construed
against the party that itself or through its agent prepared the
same, it being agreed that the Company, Investor and their
respective agents have participated in the preparation hereof.
9.13 Consent to Jurisdiction; Exclusive
Venue. THE COMPANY HEREBY IRREVOCABLY
CONSENTS TO THE JURISDICTION OF THE UNITED STATES DISTRICT COURT
FOR THE SOUTHERN DISTRICT OF NEW YORK, AND ALL STATE COURTS
SITTING IN NEW YORK CITY FOR THE PURPOSE OF ANY LITIGATION TO
WHICH INVESTOR MAY BE A PARTY AND WHICH CONCERNS THIS AGREEMENT
OR THE OBLIGATIONS UNDER THE LOAN DOCUMENTS. IT IS FURTHER
AGREED THAT VENUE FOR ANY SUCH ACTION SHALL LIE EXCLUSIVELY WITH
COURTS SITTING IN NEW YORK CITY, UNLESS INVESTOR AGREES TO
THE CONTRARY IN WRITING. THE COMPANY WAIVES ANY OBJECTION BASED
UPON LACK OF PERSONAL JURISDICTION, IMPROPER VENUE OR FORUM NON
CONVENIENS. THE COMPANY HEREBY WAIVES PERSONAL SERVICE OF THE
SUMMONS, COMPLAINT AND OTHER PROCESS ISSUED IN ANY SUCH ACTION
OR SUIT AND AGREE THAT SERVICE OF SUCH SUMMONS, COMPLAINT AND
OTHER PROCESS MAY BE MADE BY COMPLYING WITH THE PROVISIONS FOR
GIVING NOTICE AS SET FORTH IN THIS AGREEMENT. NOTHING IN THIS
AGREEMENT SHALL BE DEEMED OR OPERATE TO AFFECT THE RIGHT OF
INVESTOR TO SERVE LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY
LAW, OR TO PRECLUDE THE ENFORCEMENT BY INVESTOR OF ANY JUDGMENT
OR ORDER OBTAINED IN SUCH FORUM OR THE TAKING OF ANY ACTION
UNDER THIS AGREEMENT TO ENFORCE SAME IN ANY OTHER APPROPRIATE
FORUM OR JURISDICTION.
9.14 Waiver of Trial by
Jury. INVESTOR AND THE COMPANY HEREBY
KNOWINGLY AND VOLUNTARILY WITH THE BENEFIT OF COUNSEL WAIVE
TRIAL BY JURY IN ANY ACTIONS, PROCEEDINGS, CLAIMS OR
COUNTERCLAIMS, WHETHER IN CONTRACT OR TORT OR OTHERWISE, AT LAW
OR IN EQUITY, ARISING OUT OF OR IN ANY WAY RELATING TO THIS
AGREEMENT OR THE LOAN DOCUMENTS.
9.15 No Setoffs, etc. All
payments hereunder and under the Note shall be made by the
Company without setoff, offset, deduction or counterclaim, free
and clear of all taxes, levies, imports, duties, fees and
charges, and without any withholding, restriction or conditions
imposed by any governmental authority. If the Company shall be
required by any law to deduct, setoff or withhold any amount
from or in respect of any payment to Investor hereunder or under
the Notes, then the amount so payable to Investor shall be
increased as may be necessary so that, after making all required
deductions, setoffs and withholdings, Investor shall receive an
amount equal to the sum it would have received had no such
deductions, setoffs or withholding been made.
[Signature
Page to Follow]
B-25
IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be executed by their duly authorized officers, as
of the day and year first above written.
THE COMPANY:
ORION HEALTHCORP, INC., a Delaware
corporation
|
|
|
|
By:
|
/s/ Terrence
L. Bauer
|
Name: Terrence L. Bauer
Title: President and Chief Executive Officer
INVESTOR:
PHOENIX LIFE INSURANCE
COMPANY, a New York corporation
Name: John H. Beers
Title: Vice President
B-26
Annex C
STOCK
PURCHASE AGREEMENT
This STOCK PURCHASE AGREEMENT
(Agreement) is made and entered into this
8th day
of September, 2006 by and among (i) Rand Medical Billing,
Inc. a California corporation (Rand),
(ii) Marvin I. Retsky, M.D.
(Retsky), the sole stockholder of Rand and
(iii) Orion HealthCorp Inc., a Delaware corporation
(Purchaser), (Purchaser, Retsky and Rand are
each a Party and are collectively the
Parties).
RECITALS:
WHEREAS, Retsky owns one hundred percent of the issued and
outstanding shares of capital stock of Rand; and
WHEREAS, Retsky desires to sell to Purchaser, and Purchaser
desires to purchase from Retsky, the Shares (as defined below)
owned by Retsky, all in accordance with the terms and conditions
set forth herein.
NOW, THEREFORE, in consideration of the foregoing and the
respective representations, warranties, covenants, and
agreements, and subject to the terms and conditions, set forth
herein, the parties agree as follows:
ARTICLE I
PURCHASE OF
SHARES
Upon the terms and subject to the conditions in this Agreement,
Purchaser will purchase, and Retsky will convey, transfer,
assign and deliver to Purchaser, free and clear of all
Encumbrances (as defined below), on the Closing Date (as defined
below), the number of the shares of capital stock of Rand set
forth opposite his name on Schedule 1.1 attached hereto
(the Shares), which represents all of the issued and
outstanding shares of capital stock of Rand.
|
|
1.2
|
Method
and Conveyance of Transfer
|
The conveyance and transfer of the Shares will be effected by
delivery of all certificates evidencing the Shares, duly
endorsed in blank by Retsky, or such other instruments of
transfer as are reasonably acceptable to Purchaser in each case,
vesting in Purchaser good and marketable title to the Shares,
free and clear of all Encumbrances.
ARTICLE II
PURCHASE
PRICE
Purchaser agrees to pay Retsky, Nine Million Three Hundred Sixty
Five Thousand Three Hundred Thirty Three Dollars ($9,365,333)
(the Purchase Price) for the Shares. The Purchase
Price will be subject to possible adjustments pursuant to future
revenue results and possible Losses subject to indemnification.
The Purchase Price shall be paid as follows:
(a) Cash Down. At the Closing,
Purchaser will pay Retsky, by wire transfer of immediately
available funds to an account specified by Retsky, an amount
equal to Six Million Eight Hundred Thousand Dollars ($6,800,000)
(the Cash Down Payment);
(b) Promissory Note. At the
Closing, Purchaser will execute and deliver to Retsky a
promissory note in the original principal amount of One Million
Three Hundred Sixty Five Thousand Three Hundred Thirty Three
Dollars ($1,365,333), in substantially the form attached hereto
as Exhibit A (the Promissory
Note);
(c) Cash Escrow. At the Closing,
Purchaser will deliver to City National Bank, or such other
escrow agent as mutually agreed to by the parties located in the
State of California, (the Escrow Agent) for
deposit
C-1
into an interest-bearing escrow account (Cash Escrow
Account), by wire transfer of immediately available
funds, an amount equal to Six Hundred Thousand Dollars
($600,000) (the Escrow Amount) to be held
pursuant to the terms of an Escrow Agreement between Retsky,
Purchaser and Escrow Agent (the Escrow Agreement);
(d) Stock Shares Issued. At
the Closing, Purchaser will deliver to Escrow Agent a stock
certificate for the number of shares of Class A common
stock of Purchaser (the Common Stock) equal
in value to Six Hundred Thousand Dollars ($600,000). For
purposes of calculating the average price per share (the
Closing Date Price Per Share) for the Common
Stock to be delivered pursuant to this
Section 2.1(d) at the Closing, the price per share
shall be the price of the Common Stock for the twenty
(20) day period immediately prior to the Closing Date. The
number of shares of Common Stock delivered in satisfaction of
the Stock Consideration portion of the Purchase Price shall be
determined by dividing Six Hundred Thousand Dollars ($600,000)
by the Closing Date Price Per Share (the Stock
Consideration). The number of shares of Common Stock
included in the Purchase Price shall be adjusted to reflect any
subsequent stock split, reverse split or reclassification, or
the like.
|
|
2.2
|
Methods
and Definitions
|
(a) Gross Revenue Targets and Definitions.
(i) The calendar 2007 minimum gross revenue target is Six
Million Three Hundred Forty Nine Thousand Two Hundred and Six
Dollars ($6,349,206) (2007 Minimum Revenue
Target).
(ii) The calendar 2008 minimum gross revenue target is Nine
Million Six Hundred Thousand Dollars ($9,600,000) (2008
Minimum Revenue Target).
(iii) The last day of the financial period that will be
used for determining the revenue levels achieved shall be
referred to as the Reporting Date.
(b) Determination of Gross
Revenue. Within sixty (60) days
following the Reporting Dates set forth in Sections 2.3
and 2.4 below, Purchaser will deliver a written notice to
Retsky (Revenue Notice) detailing the Gross
Revenue (as defined below) of Rand for the 12 month period
ended on the Reporting Date, (such amount as finally determined
in accordance with this Section 2.2(b), the
Actual Gross Revenue). If Retsky objects to
the calculation of Gross Revenue in the Revenue Notice, he shall
notify Purchaser within thirty (30) days following receipt
of such Revenue Notice, setting forth in specific detail the
basis for such objection (the Objection
Notice). If Retsky fails to deliver the Objection
Notice within such time period, the Actual Gross Revenue shall
be as set forth in the Revenue Notice. If an Objection Notice is
delivered within the required period, then Purchaser and Retsky
shall use their respective best efforts to reach agreement as to
any such proposed adjustment to Gross Revenue detailed in such
Objection Notice. If Purchaser and Retsky are unable to resolve
any such dispute within thirty (30) days of
Purchasers receipt of the Objection Notice, then Purchaser
and Retsky shall select a regionally recognized independent
accounting firm (Accounting Firm) mutually
acceptable to the parties to resolve said dispute. In the event
Purchaser and Retsky cannot agree on a mutually acceptable
Accounting Firm, Purchaser and Retsky each shall select a
regionally recognized independent accounting firm and the two
accounting firms so selected shall select the Accounting Firm.
Purchaser and Retsky shall use commercially reasonable efforts
to cause a report to be rendered by the Accounting Firm within
thirty (30) days of its appointment. The determination of
the Accounting Firm shall be final and binding on Retsky and
Purchaser. The costs and expenses of the Accounting Firm will be
shared equally by Purchaser and Retsky. For purposes of this
Agreement, Gross Revenue means revenue recognized in
accordance with generally accepted accounting principles
(GAAP) used by Purchaser in preparing its
consolidated financial statements.
|
|
2.3
|
2007
Actual Gross Revenue Calculation
|
For purposes of this Agreement, the Actual Gross Revenue for the
period ending December 31, 2007 (the 2007 Actual
Revenue) will be equal to the Actual Gross Revenue,
based upon a Reporting Date of December 31, 2007, as
determined pursuant to the methods set forth in
Section 2.2(b) above.
C-2
(a) Early Escrow Release. If the
2007 Actual Revenue equals or exceeds the 2007 Minimum Revenue
Target and the amount of the aggregate Losses, as defined in
Article X subject to indemnification by Retsky, is less
than the Threshold amount defined in Section 10.2,
then, within thirty (30) days following the final
determination of the 2007 Actual Revenue, Purchaser and Rand
shall deliver joint written instructions to the Escrow Agent
instructing the Escrow Agent to take the following actions:
(i) Release the balance of the funds held in the Cash
Escrow Account (including any accrued interest) to Retsky.
(ii) Release the balance of the Stock Consideration held in
escrow pursuant to Section 2.1(d) to Retsky.
(b) Escrow Release Postponed. If
the 2007 Actual Revenue is less than the 2007 Minimum Revenue
Target, then the Cash Escrow Account and the Stock Consideration
will not be released by the Escrow Agent and the Purchase Price
will be subject to the adjustments set forth in Section 2.4
below and not pursuant to Section 2.3.
(c) Partial Escrow Release. If the
2007 Actual Revenue is greater than the 2007 Minimum Revenue
Target, but if the amount of the aggregate Losses as defined in
Article X, subject to indemnification by Retsky, is more
than or equal to the Threshold amount defined in
Section 10.2, then the Cash Escrow Account and the
Stock Consideration will in that order be reduced by the amount
of the aggregate Losses as defined in Article X,
subject to indemnification by Retsky, with the balance of the
funds held in the Cash Escrow Account if any (including any
accrued interest) and the balance of the Stock Consideration
held in Escrow pursuant to Section 2.1(d), if any
paid to Retsky. For purposes herein, the price per share shall
be determined in the manner set forth in
Section 2.4(d)(vi) using December 31, 2007 as
the date and not December 31, 2008.
|
|
2.4
|
2008
Purchase Price Adjustment
|
For purposes of this Agreement, the Actual Gross Revenue for the
period ending December 31, 2008 (the 2008 Actual
Revenue) will be equal to the Actual Gross Revenue,
based upon a Reporting Date of December 31, 2008, as
determined pursuant to the method set forth in
Section 2.2(b) above. Subsections (a) through
(d) define the four possible outcomes and the respective
actions to be taken:
(a) Revenue Exceeds 2008 Minimum Revenue
Target. If the 2008 Actual Revenue is equal
to or greater than the 2008 Minimum Revenue Target then, subject
to Section 2.5 below, (i) Purchaser and Retsky
shall deliver joint written instructions to the Escrow Agent
instructing the Escrow Agent to take the actions described in
Section 2.3(a) provided that these actions were not
previously taken in compliance with Section 2.3(a)
above (ii) Purchaser will proceed to pay the balance due on
the Promissory Note (Section 2.1(b)) in five equal
monthly installments beginning March 1, 2009. In this case
the Purchase Price equals the amount stated in
Section 2.1.
(b) Revenue Exceeds 2007 Minimum Revenue
Target. If the 2008 Actual Revenue is less
than the 2008 Minimum Revenue Target but is equal to or greater
than the 2007 Minimum Revenue Target, then, subject to
Section 2.5 below, Purchaser and Retsky shall
deliver joint written instructions to the Escrow Agent
instructing the Escrow Agent to take the actions described in
Section 2.3(a), provided that these actions were not
previously taken in compliance with Section 2.3(a).
In addition, the total amount due on the Promissory Note will be
computed subject to the following adjustment:
(i) An adjustment factor will be computed, as follows: the
2007 Minimum Revenue Target amount will be subtracted from the
2008 Actual Revenue with the remainder then divided by Three
Million Two Hundred Fifty Thousand Seven Hundred Ninety Four
Dollars ($3,250,794) (Promissory Note Adjustment
Factor), provided, however the Promissory
Note Adjustment Factor cannot be greater than one (1).
(ii) The adjusted amount of the Promissory Note will be
determined by multiplying the Promissory Note Adjustment
Factor by original amount of the Promissory Note (the
Adjusted Promissory Note Obligation). The
Adjusted Promissory Note Obligation will be the full
Purchaser obligation with regard to the Promissory Note, and
such amount will be due and payable in five equal monthly
installments
C-3
beginning March 1, 2009. At Purchasers request Retsky
will return the Promissory Note to Purchaser for cancellation
and Purchaser will execute and deliver a new Promissory Note to
Retsky for the amount of the Adjusted Promissory
Note Obligation.
(iii) In this case the Purchase Price equals the amount
stated in Section 2.1 less the amount by which the
Promissory Note was reduced in this Section 2.4(b).
(c) 2007 Minimum Revenue Target Previously Met but
2008 Revenue is Under 2007 Minimum Revenue
Target. If in accordance with
Section 2.3(b), the 2007 Minimum Revenue Target was
previously equaled or exceeded, but the 2008 Actual Revenue is
less than the 2007 Minimum Revenue Target, the Promissory Note
will be marked canceled with no payment due and returned to
Purchaser, thereby reducing the amount of the Purchase Price
stated in Section 2.1 by the full amount of the
Promissory Note.
(d) Revenue is Under 2007 Minimum Revenue
Target. If the 2007 Actual Revenue was not
equal to or greater than the 2007 Minimum Revenue Target and the
release of the cash and shares was postponed in accordance with
Section 2.3(b) and the 2008 Actual Revenue is less
than the 2007 Minimum Revenue Target, then, subject to
Section 2.5 below, the following procedures will be
used to adjust the Purchase Price:
(i) The Promissory Note will be marked canceled with no
payment due and returned to Purchaser.
(ii) An adjustment factor will be computed taking the 2008
Actual Revenue amount and dividing it by the 2007 Minimum
Revenue Target amount (the 2008 Reduction
Ratio).
(iii) The Purchase Price will be adjusted downward to a
number computed by multiplying Eight Million Dollars
($8,000,000) by the 2008 Reduction Ratio.
(iv) Following the above calculation steps, an adjustment
amount will be computed by subtracting the Purchase Price from
the Eight Million Dollars ($8,000,000) (the Purchase
Price Shortfall).
(v) The Purchase Price Shortfall will be first allocated to
reduce the amount due to Retsky from the Cash Escrow Account,
with the amount of this reduction being due to Purchaser. When
this calculation is complete, Purchaser and Retsky shall deliver
joint written instructions to the Escrow Agent instructing the
Escrow Agent to release the funds held in the Cash Escrow
Account by the Escrow Agent to Retsky and Purchaser, according
to the above calculations.
(vi) If the Purchase Price Shortfall exceeds the amount in
the Cash Escrow Account, the excess amount (the
Remaining Losses) will be deducted from the
Stock Consideration being held in escrow. The price per share
(Price Per Share) shall be determined by
using the average of the closing sale price of Purchasers
Common Stock as reported by the American Stock Exchange
(AMEX) or any other national securities
exchange in which the Common Stock is then listed for the
previous twenty (20) trading days on which it shall have
traded ending on the last trading day immediately prior to
December 31, 2008. Provided, however, that if the Common
Stock is not then listed or admitted to trading on any national
securities exchange then the Price Per Share will be the average
of the closing bid and asked prices of Common Stock as shown by
the National Association of Securities Dealers, Inc
(NASD) automated quotation system or the
over-the-counter
market for the previous twenty (20) trading days on which
it shall have traded ending on the last trading day immediately
prior to December 31, 2008. The number of shares to be
deducted from the Stock Consideration will be determined by
dividing the amount of the Remaining Losses by the Price Per
Share. Purchaser and Retsky shall deliver joint written
instructions to the Escrow Agent instructing the Escrow Agent to
release the stock certificate to Purchaser for replacement with
a new stock certificate with a revised number of shares,
subtracting those shares that offset the amount of the Remaining
Losses. This revised stock certificate will then be immediately
delivered to Retsky by Purchaser. Notwithstanding the foregoing,
Retsky shall have, at its option, the right to pay the amount of
the Remaining Losses in cash by December 31, 2008, thereby
eliminating the need to forfeit any of the Stock Consideration.
(vii) If the Purchase Price Shortfall exceeds the value of
the Stock Consideration being held in escrow, there will be no
obligation on the part of Retsky to return any portion of the
Cash Down Payment
C-4
relative to the future revenue results obtained by Purchaser. In
this case, the Escrow Agent will release the Stock Consideration
and the Cash Escrow Account to Purchaser.
|
|
2.5
|
Effects
of Indemnification by Retsky
|
The terms, definitions and methods described in this
Article II apply to the Purchase Price, and
adjustments to the Purchase Price that may be necessary if the
2008 Minimum Revenue Target is not achieved. At the point where
the 2008 Purchase Price Adjustment calculations have been
completed, if aggregate Losses, as defined in
Article X, exceed the Threshold, after taking into
consideration adjustments that have previously been made under
Section 2.3(c), above the amount of the additional
aggregate Losses will be deducted from the above payments of
cash and stock before the actual release of the contents of the
escrow accounts and before the Promissory Note is paid. The
amount of the aggregate Losses will be deducted first from any
amounts due on the Promissory Note, second from amounts
available in the Cash Escrow Account and third, to the extent
possible, by a reduction in the number of shares held in escrow
as the Stock Consideration using the method described in
Section 2.4(e)(vi) to determine the number of shares
to be removed and returned to Purchaser.
|
|
2.6
|
Excess
Accounts Receivable Purchase Price Adjustment
|
The Purchase Price may be increased if there is an excess amount
of the cash collected for the accounts receivables of Rand (the
Excess A/R) between October 1, 2006 and
through the close of business on December 31, 2006
(Collection Period). The method for computing
the Excess A/R will be as follows: (a) cash received from
the payment of accounts receivables of Rand during the
Collection Period less (b) the sum of (i) the actual
expenses incurred by Rand for the items set forth on
Schedule 2.6 during such Collection Period and
(ii) Three Thousand Six Hundred Twenty Three Dollars and
Eighteen Cents ($3,623.18) times the number of days between the
Closing Date and December 31, 2006. The amount of any
Excess A/R, if any, will be paid by Purchaser to Retsky in four
equal monthly payments beginning February 1, 2007.
ARTICLE III
CLOSING
The closing of the transactions contemplated by this Agreement
(the Closing) will take place at the offices
of Purchaser at 1805 Old Alabama Road Suite 350, Roswell,
GA 30076 on October 31, 2006, at 10:00 a.m. Eastern
Standard Time after the satisfaction or waiver of the conditions
set forth in this Article VI and VII (other than any
such conditions that by their terms cannot be satisfied until
the Closing Date, which conditions shall be required to be so
satisfied or waived on the Closing Date) or such other place or
date mutually agreeable to the Parties (the Closing
Date). The Parties will use commercially reasonable
efforts to cause the Closing to occur as soon as practicable. If
the Closing has not taken place by such date by reason of the
failure of fulfillment of any condition or conditions contained
in this Agreement then either Party may extend the Closing for
sixty (60) days to permit fulfillment of such condition or
conditions. The Closing shall be effective as of
12:01 A.M. E.S.T. on the Closing Date.
ARTICLE IV
REPRESENTATIONS
AND WARRANTIES OF RAND AND RETSKY
Retsky and Rand, jointly and severally, represent and warrant to
Purchaser that the statements contained in this
Article IV are correct and complete as of the date
of this Agreement and will be correct and complete as of the
Closing Date (as though made then and as though the Closing Date
were substituted for the date of this Agreement throughout this
Article IV), as follows:
|
|
4.1
|
Organization,
Power and Authority; Subsidiaries
|
(a) Validly Existing
Corporation. Rand is a corporation duly
organized, validly existing and in good standing under the laws
of the State of California and has all requisite corporate power
and authority to own
C-5
or lease its properties, to carry on its business as it is now
being conducted and to enter into this Agreement and all other
agreements contemplated hereby and to perform its obligations
hereunder and thereunder. Rand is legally qualified to transact
business as a foreign corporation in each of the jurisdictions
in which it is required to be so qualified, and it is in good
standing in each of the jurisdictions in which it is so
qualified and each such jurisdiction is listed on
Schedule 4.1.
(b) Capitalization. The authorized
capital stock of Rand and the number of shares of each class of
capital stock issued and outstanding of Rand is as set forth on
Schedule 4.1(b). All of the issued and outstanding
shares of Rand have been duly authorized, validly issued, fully
paid and are nonassessable and are not subject to, and were not
issued in violation of, any preemptive rights or any applicable
securities laws and regulations. There are no outstanding or
authorized offers, subscriptions, conversion rights, options,
warrants, rights, convertible or exchangeable securities, stock
appreciation, phantom stock, profit participation,
understandings, claims of any character, obligations or other
agreements or commitments of any nature, whether formal or
informal, firm or contingent, written or oral, relating to the
capital stock of, or other equity or voting interest in, Rand,
pursuant to which Rand is or may become obligated to:
(i) issue, deliver, sell or transfer, or cause to be
issued, delivered, sold or transferred, any shares of the
capital stock or other ownership or voting interests in or
securities of Rand (whether debt, equity, or a combination
thereof); (ii) grant, extend, issue, deliver or enter into
any such agreements or commitments; or (iii) repurchase,
redeem or otherwise acquire any capital stock or other ownership
interests in or securities of Rand.
(c) No Other
Ownership Interests. Rand does not own,
directly or indirectly, any capital stock of, or other equity
interests in, any corporation, partnership, joint venture or
other entity.
(d) Rand Shareholder List. Retsky
owns the number of shares set forth opposite his name on
Schedule 1.1. Retsky is the only holder of equity in Rand.
Retsky has good and marketable title to the Shares being sold by
him to Purchaser hereunder free and clear of all Encumbrances.
Upon consummation of the purchase of the Shares as contemplated
by this Agreement, Purchaser will be the record and beneficial
owner of one hundred percent (100%) of the equity interests of
Rand, free and clear of all Encumbrances.
|
|
4.2
|
Due
Authorization; Binding Obligation; No Conflicts
|
(a) Authority. Retsky represents
that he has the power and authority to (i) execute and
deliver this Agreement and the other instruments and agreements
to be executed and delivered by him as contemplated hereby, and
(ii) to consummate the transactions contemplated hereby and
by the other instruments and agreements to be executed and
delivered by him contemplated hereby, including the sale,
assignment, transfer and conveyance of his Shares pursuant to
this Agreement (the Transaction Documents).
Retsky further represents that no further action is necessary on
his part to make the Transaction Documents valid, binding and
enforceable on him in accordance with their terms and when
executed and delivered the Transaction Documents shall have been
duly executed and delivered by him and shall be the valid and
binding obligations of him, enforceable against him in
accordance with their terms
(b) Conflicts. The execution,
delivery, consummation and performance of the Transaction
Documents by Retsky or Rand (i) are not contrary to the
Charter Documents (as defined below) of Rand, (ii) except
as set forth on Schedule 4.2(b), do not now and will
not result in a violation or breach of, conflict with or
constitute a default (or give rise to any right of termination,
cancellation, payment or acceleration) under, result in the
creation of any liens, security interests, option, rights of
first refusal, claims, easements, mortgages, charges,
indentures, deeds of trust, rights of way, restrictions on the
use of real property, encroachments, licenses to third parties,
leases to third parties, security agreements, or any other
encumbrances and other restrictions or limitations on use of
real or personal property or irregularities in title thereto
(each, an Encumbrance) on any of the
properties of Rand or Retsky, under any term or provision of any
note, bond, mortgage, indenture, guarantee, license, franchise,
permit, agreement, understanding, arrangement, contract,
commitment, lease, franchise agreement or other instrument or
obligation (whether oral or written and including all amendments
thereto) to which Retsky or Rand are a party, or by which their
properties or assets are bound, (iii) do not result in a
violation or breach of, conflict with or constitute a default
under, nor result in the creation of any Encumbrance on any of
the properties of Rand under any Environmental Law (as defined
below) or any other statute, law, ordinance, rule or regulation
of any Governmental or Regulatory
C-6
Authority (as defined below) (individually, a
Law) or under any judgment, order,
injunction, decree, writ, permit or license of any Governmental
or Regulatory Authority or any Arbitration Panel (individually,
an Order) applicable to Rand, and
(iv) does not result in any acceleration or termination of
any loan or security interest agreement to which Retsky or Rand
are a party or to which Retskys or Rands assets are
subject or bound. For purposes of this Agreement,
Charter Documents means the Articles of
Incorporation, Bylaws or other similar organizational documents
of Rand or Purchaser, as the case may be, and any amendments
thereto, as applicable.
(c) Consents. No consent, approval
or action of, filing with or notice to, any instrumentality,
subdivision, court, administrative agency, commission, official
or other authority of the United States or any other country or
any state, province, prefect, municipality, locality or other
government or political subdivision thereof, or any
quasi-governmental or private body exercising any regulatory,
taxing, importing or other governmental or quasi-governmental
authority or agency (Governmental or Regulatory
Authority) or private third party is necessary or
required under any of the terms, conditions or provisions of any
Law or Order applicable to Rand or Retsky or by which any of his
or its properties or assets may be bound, or under any contract
to which Rand or Retsky are a party or by which their assets or
properties may be bound, for the execution and delivery of this
Agreement by Rand or Retsky, the performance by Retsky of his
obligations hereunder or the consummation of the transactions
contemplated hereby.
(a) Prior to the date of this Agreement, Rand has provided
Purchaser with the financial statements of Rand listed below
(the Financial Statements) and will provide
the monthly financial statements of Rand for each full month
after the date hereof up to the Closing Date, as soon as
practicable after the date of such month (the Interim
Monthly Financial Statements):
(i) Audited Financials. Rand will
provide audited balance sheets and statements of income, changes
in stockholders equity, and cash flow as of and for the
fiscal years ended December 31, 2005, December 31,
2004 and December 31, 2003, including the notes pertaining
thereto, prepared and certified by UHY LLP; and
(ii) Unaudited
Financials. Unaudited balance sheet and
statement of income, changes in stockholders equity and
cash flow of Rand as of and for the month ended July 31,
2006 (the Most Recent Balance Sheet).
(b) Accounting Standards and
Accuracy. The Financial Statements and the
Most Recent Balance Sheet (and with respect to the Interim
Monthly Financial Statements, when delivered, will or will be as
the content requires): (i) have been prepared in accordance
with GAAP throughout the periods covered thereby;
(ii) present fairly Rands financial condition,
results of operations and changes in stockholder equity and cash
flows as of the respective dates and periods thereof;
(iii) are true and complete; and (iv) are consistent
with the books and records of Rand; provided however, that the
Most Recent Balance Sheet and the Interim Monthly Financial
Statements do not include footnotes and are subject to normal
year-end adjustments (which will not be material individually or
in the aggregate).
(a) All Taxes Paid. Rand has filed
all Tax Returns (as defined in subsection (j) below)
required to be filed by Rand. All such Tax Returns were correct
and complete in all respects and were prepared in compliance
will all applicable Laws. All Taxes due and owing by Rand
(whether or not shown on any Tax Return) have been paid. Rand
has not requested or is currently the beneficiary of any
extension of time within which to file any Tax Return that has
not yet been filed. Rand has not received any notice of
deficiency, assessment or proposed deficiency with respect to
Taxes and Retsky has no knowledge of any unassessed Tax
deficiency proposed or threatened against Rand. There are no
Encumbrances on the assets of Rand as a result of any Tax
liabilities except for Taxes not yet due and payable.
(b) Compliance with Applicable Tax
Laws. Rand has withheld and paid all Taxes
required to have been withheld and paid in connection with any
amounts paid or owing to any employee, independent contractor,
creditor, stockholder, or other party. No claim has ever been
made by any Taxing authority in a jurisdiction where Rand does
not file Tax Returns that Rand is or may be subject to taxation
by that jurisdiction.
C-7
(c) Rand Not Party to Tax
Sharing. Rand has never been and is not a
party to any type of Tax sharing or similar allocation agreement.
(d) No Adjustments. No adjustments
have been made by Rand under Code Section 481 which will
affect the Taxes of Rand for any taxable years that end on or
after the Closing Date. Rand will not be required to include any
item of income in, or exclude any item of deduction from,
taxable income for any taxable period (or portion thereof)
ending after the Closing Date as a result of (i) a change
in method of accounting, (ii) a closing agreement as
described in Section 7121 of the Code (or any corresponding
or similar provision of state, local or foreign Tax law),
(iii) any installment sale, open transaction disposition or
similar transaction, or (iv) the receipt of any prepaid
amount received on or prior to the Closing Date.
(e) Rand has not been a Real Estate Holding
Corporation. Rand is not nor has it been a
United States real property holding corporation within the
meaning of Section 897(c)(2) of the Internal Revenue Code
of 1986, as amended from time to time and the regulations
promulgated and the rulings issued thereunder (the
Code), during the applicable period specified
in Section 897(c)(1)(A)(ii) of the Code.
(f) Limit of Tax Obligations
Assured. As to all Tax periods, or portions
thereof, which end prior to, or include the Closing Date, the
liability of Rand for Taxes with respect to such periods, or
portions thereof, does not exceed the amount accrued for such
liability on the Most Recent Balance Sheet, as adjusted for
operations and transactions of Rand in the ordinary course of
business through the Closing Date, in accordance with the past
practice and custom of Rand.
(g) No Current Tax Return
Extensions. There are no outstanding
agreements or waivers extending the statutory period of
limitations applicable to any Tax Return of Rand for any period.
No Taxing authority has audited any Tax Return or report filed
by Rand for any taxable period or otherwise commenced any action
or proceeding for the assessment or collection of Taxes, nor to
Retskys knowledge has any such event been threatened. All
Tax deficiencies of Rand raised as a result of any past audits
have been satisfied.
(h) Tax Deficiencies, Audits,
Etc. Rand has not been and is not a party to
any action or proceeding brought by any Governmental or
Regulatory Authority for the assessment or collection of Taxes,
nor has any such event been asserted or threatened against it.
Rand is not obligated to make any payments, nor is Rand a party
to any agreement that under certain circumstances could obligate
it to make any payments, that would not be deductible under
Section 280G of the Code, nor is Rand liable under any
agreements to compensate any person for any excise tax imposed
pursuant to Section 4999 of the Code. Rand is not and could
not be liable for the Taxes of any other Person or entity under
Treasury Regulations
Section 1.1502-6
or any comparable state, local or foreign statute or regulation,
or as a transferee, successor, by contract, operation of Law or
otherwise. For purposes of this Agreement,
Person shall mean an individual, corporation,
limited liability company, partnership, association, estate,
trust, unincorporated organization, Governmental or Regulatory
Authority, or other entity or organization.
(i) List of Tax
Jurisdictions. Schedule 4.4 sets
forth all jurisdictions in which Rand has filed or will file Tax
Returns for each taxable period, or portion thereof, ending on
or before the Closing Date. Rand has provided Purchaser with
true and complete copies of Rands Tax Returns for all
taxable periods beginning after December 31, 2000 and have
furnished to Purchaser complete and correct copies of all audit
reports received by Rand with respect to the audit of any Tax
Return for any taxable period.
(j) Definition of Taxes and Tax
Returns. For purposes of this Agreement,
Taxes shall mean any and all taxes, charges,
fees, duties, levies or other assessments, including, without
limitation, income, gross receipts, value added, alternative or
add-on minimum, estimated, excise, real or property, sales,
withholding, social security, retirement, employment,
unemployment, occupation, profits, capital gains, capital stock,
severance, windfall profit, stamp, environment (including taxes
under Section 59A of the Code), use, service, service use,
license, net worth, payroll, franchise, transfer, recording and
other taxes, customs and import dues, fees or other governmental
charges of any kind, imposed by any Governmental Authority
(whether domestic or foreign including, without limitation, any
state, county, local or foreign government or any taxing agency
thereof), whether computed on a separate, consolidated, unitary,
combined or any other basis; and such term shall include
(i) any interest, fines, penalties or additional amounts
attributable to, or imposed upon, or with respect to, any such
taxes, (charges, fees, levies or other assessments) and
(ii) any liability for such amounts as a result either of
being a member of a combined,
C-8
consolidated, unitary or affiliated group or of a contractual
obligation to indemnify any person or other entity. Tax
Return shall mean any report, return, document,
declaration or other information or filing required to be
supplied to any taxing authority or jurisdiction (foreign or
domestic) with respect to Taxes, including, without limitation,
information and estimated returns, schedules or attachments, any
documents with respect to or accompanying payments of estimated
Taxes, or with respect to or accompanying requests for the
extension of time in which to file any such report, return,
document, declaration or other information and including any
amendment thereof.
(k) S-Election. Rand elected with
the Internal Revenue Service to be taxed as an
S Corporation as of February 20, 1985
(S-Election Date). Rand has been validly
electing S corporations within the meaning of
Sections 1361 and 1362 of the Code at all times since the
S-Election Date and will be S corporations up
to and including the Closing Date.
(a) List of All Real Property Related
Contracts. Rand does not own any real
property. Schedule 4.5(a) is a true and complete
list of (i) all real property leases to which Rand is a
party, and all related rights of way, licenses or easements, and
(ii) all options, deeds of trust, deeds of declaration,
mortgages and land contracts pursuant to or in which Rand has
any interest (collectively, the Leased
Property). Rand has furnished to Purchaser or their
respective counsel true and complete copies of each written
contract and a written description of each oral contract
relating to the list set forth on Schedule 4.5(a),
including, without limitation, each deed, lease or other
instrument which provides evidence of Rands title to or
interest in the Leased Property. Other than the Leased Property,
Rand does not lease, sublet or otherwise occupy any other real
property.
(b) Representations Regarding Leased
Property. With respect to the Leased Property:
(i) There is no condemnation proceeding or eminent domain
proceeding of any kind pending or threatened against any of the
Leased Property;
(ii) The Leased Property is occupied under valid and
current certificates of occupancy or the like, and the
transactions contemplated by this Agreement will not require the
issuance of any new or amended certificates of occupancy or the
like; there are no facts which would prevent each location from
being occupied after the Closing Date in substantially the same
manner as before;
(iii) To Rands knowledge, the Leased Property does
not violate, and all improvements are constructed in compliance
with, any applicable federal, state or local statutes, Laws,
ordinances, codes, Orders or requirements, including, without
limitation, any building, zoning, fire or Environmental Laws or
codes (the Laws and Ordinances) and Rand will
convey, transfer and assign the Leased Property free from any
such violations;
(iv) Rand has obtained all appropriate licenses, permits,
building permits and occupancy permits that are required to
conduct the business as it is presently being conducted;
(v) There are no recorded outstanding variances or special
use permits affecting the Leased Property or its uses;
(vi) No notice of a violation of any Laws and Ordinances,
or of any covenant, condition, easement or restriction affecting
the Leased Property or relating to its use or occupancy has been
given, nor is Rand aware of any such violation;
(vii) The Leased Property has and will have as of the
Closing Date water supply, storm and sanitary sewage facilities,
telephone, gas, electricity, fire protection, means of ingress
and egress to and from public highways and, without limitation,
other required public utilities adequate to conduct the business
as it is presently being conducted;
(viii) Rand has no knowledge of improvements made or
contemplated to be made by any public or private authority, the
costs of which are to be assessed as special Taxes or charges
against the Leased Property, and there are no present
assessments;
C-9
(ix) The Leased Property either (A) is freely
accessible directly from all public streets on which it abuts,
or (B) uses adjoining private land to access the same in
accordance with valid public easements. Rand has no knowledge of
any condition which would result in the termination of such
access;
(x) All leases are in writing and are duly executed and,
where required, witnessed, acknowledged and recorded to make
them valid and binding and in full force and effect for their
full term, and none have been modified, amended, sublet or
assigned;
(xi) The rental set forth in each such lease is the actual
rental being paid, there are no separate agreements or
understandings with respect to the same and the receipt for the
payment of rental due immediately prior to the date of this
Agreement is unqualified;
(xii) Where Rand is the lessee, the lessee under each such
lease has the full right to exercise any renewal option and on
due exercise will be entitled to enjoy the use of the leased
premises for the full term of such renewal option, and such
renewal option does not terminate on assignment of such lease;
(xiii) There is no default by Rand or any other party which
affects the Leased Property;
(xiv) Where Rand is the lessee, upon performance by the
lessee of the terms of each lease (all of which terms have been
fully performed by the lessee as of the date of this Agreement
and will have been fully performed as of the Closing Date), the
lessee has the full right to enjoy the use of the premises
demised for the full term of the lease without disturbance by
any other party, and there are no written or oral contracts
between Rand and any third party relating to any claim by such
third party of any right to all or any part of the interest of
Rand in any leasehold estate or otherwise relating to the use
and occupancy by Rand of such estate;
(xv) All security deposits required by such leases have
been made and have not been refunded or returned, or their
forfeiture claimed, in whole or in part, by any lessor; and
(xvi) Where Rand is the lessee, all leasehold improvements
are in good operating or working condition and repair, after
taking into account ordinary wear and tear, and are adequate for
the operation of the business as presently operated and
conducted. All contributions required to have been paid by any
lessor of property in respect of any leasehold improvements have
been paid.
|
|
4.6
|
Title to
and Condition of Assets
|
Except as set forth on Schedule 4.6, Rand has good
title to or, a valid leasehold interest in, free and clear of
all Encumbrances except for Permitted Encumbrances necessary to
operate the business of Rand as presently conducted. As used
herein, Permitted Encumbrances shall mean
Encumbrances (i) reflected in the Most Recent Balance Sheet
(or the footnotes to the Most Recent Balance Sheet),
(ii) consisting of zoning or planning restrictions or
regulations, easements, Permits (as defined below), restrictive
covenants, encroachments and other restrictions or limitations
on the use of real property or irregularities in, or exceptions
to, title thereto which, individually or in the aggregate, do
not materially detract from the value of, or materially impair
the use of, property used by Rand, and (iii) for current
taxes, assessments or governmental charges or levies not yet due
and payable. Rand owns or has the exclusive right to use all of
the tangible or intangible personal properties and assets
currently used in the conduct of its business. All tangible and
intangible assets of Rand are in its possession or under its
control. All of the tangible personal property and assets used
in the business of Rand are in good operating condition and
repair, subject only to routine maintenance and ordinary wear
and tear, and are fit and adequate for the purposes intended,
and, together with the Leased Property, constitute all of the
assets currently used in the conduct of Rands business.
Rand enjoys peaceful and quiet possession of its assets pursuant
to or by deeds, bills of sale, leases, licenses and other
agreements under which it is operating its business.
|
|
4.7
|
Notes and
Accounts Receivable
|
All notes and accounts receivable of Rand are reflected properly
on its respective books and records, are valid receivables not
subject to any setoffs or counterclaims, are current and
collectible, and will be collected in accordance with their
terms at their recorded amounts.
C-10
Rand possesses all franchises, licenses, easements, permits or
other authorization from governmental or regulatory authorities
and from all other persons that are necessary for the business
and operations of Rand (Permits). All such
Permits are valid and in full force and effect, Rand is in
compliance with their requirements, and no proceeding is pending
or threatened to revoke or amend any of them.
Schedule 4.8 contains a complete list of all such
Permits.
|
|
4.9
|
Intellectual
Property
|
(a) List of Licenses and Intellectual Property
Rights. Rand has never been charged with
infringement or violation of any patents, trademarks, service
marks, know-how, registered designs, design rights, rights in
confidential information, business or trade names or copyrights
(the Intellectual Property Rights). Rand is not
using and has not in any way made use of any patentable or
unpatentable invention, or any confidential information or trade
secret, of any other individual, or any present or past employee
of Rand. Full and accurate details of all applications or
registrations relating to the Intellectual Property Rights owned
by Rand are set forth on Schedule 4.9 and are valid
and subsisting and, to the extent indicated, have been duly
registered in, filed in or issued by the United States Patent
and Trademark Office or other corresponding applicable
governmental agency or office. Complete copies of the terms of
all licenses of Intellectual Property Rights not owned by Rand
and used in the business or owned by Rand and licensed to third
parties, are listed on Schedule 4.9 (other than
licenses for
off-the-shelf
software). Rand is the sole and exclusive owner (except for the
rights of licensees whose names and address are listed on
Schedule 4.9), and is able to transfer such
Intellectual Property Rights with full title guarantee, free and
clear of all Liens. Rand does not use any of the Intellectual
Property Rights owned by it, or used in the business, by consent
of any other party and the same are free and clear of any Liens
or agreements (including licenses, sub-licenses and options) and
Rand is not obliged to grant any attachments, liens,
encumbrances or agreements in respect of such Intellectual
Property Rights (the Rand Intellectual
Property).
(b) No Breach of Intellectual Property
Rights. All information (whether or not
confidential) and all know-how, technical and financial
information, of Rand (Business Information)
owned by Rand or otherwise used in the business is in the
possession of Rand and Rand is not a party to any
confidentiality or other agreements with respect thereto or
subject to any duty that restricts the free use or disclosure of
any such Business Information. Rand has not disclosed any
confidential Business Information in its possession to any
Person to whom it is not obligated to do so. Neither Rand nor
any party with which it has contracted are in breach of
(i) any license, sub-license, option, charge or assignment
granted to or by them in respect of any Intellectual Property
Rights owned by Rand or otherwise used in the business, or
(ii) any agreement pursuant to which any Business
Information was or is to be made available to Rand or such
party, and the transactions contemplated by this Agreement will
not result in any such breach or otherwise result in any such
agreement being subject to termination.
(c) No Intellectual Property Rights
Infringement. The processes and methods
employed, the services provided, the business conducted by Rand
do not infringe and have not infringed upon the rights any other
Person or entity has in any Intellectual Property Rights or
Business Information. To the knowledge of Rand, there is no
unauthorized use or infringement by any Person of any of the
Intellectual Property Rights or confidential Business
Information owned by Rand or used in the business, nor has any
such unauthorized use or infringement occurred prior to this
Agreement.
(d) No Threats of Intellectual Property
Lawsuits. There are no claims or demands of
any other Person, firm or corporation pertaining to any of the
Intellectual Property Rights owned by Rand or used in the
business. No proceedings have been instituted, are pending or,
to the knowledge of Rand, are threatened or suspected which may
challenge the right of Rand in respect of any of the
Intellectual Property Rights owned by Rand or used in the
business. None of the Intellectual Property Rights owned by Rand
or used in the business is subject to any outstanding Order
restricting the scope of its use.
(e) No Challenges to Rands Use of Trade
Names. Rand has valid and sufficient rights
to use its trade names. There are no claims or demands of any
other Person or entity pertaining to the use of such names and
no proceedings have been instituted or, to the knowledge of
Rand, are threatened or suspected that may challenge the rights
of Rand in respect of such names; and the use of such names by
Rand does not and will not infringe upon or, to the
C-11
knowledge of Rand, is not being infringed upon, by others, and
is not subject to any outstanding Order or agreement restricting
the scope of their use.
(f) Intellectual Property Adequate to Conduct
Business. The Intellectual Property Rights
owned by, or used in, the business comprise all the intellectual
property necessary to conduct the business as it has been
conducted for the twelve (12) month period prior to the
date of this Agreement.
(g) List of Owned Trade Names, Service Marks,
Copyrights, Etc. True, correct and complete
copies of all patents, trademarks, service marks, trade names,
registered designs, design rights, copyrights, and of all
related applications or registrations, that are required to be
listed on Schedule 4.9 have been delivered to
Purchaser or its respective counsel.
|
|
4.10
|
Contracts
and Agreements with Respect to Rand
|
Schedule 4.10 sets forth a complete and accurate
list of the material contracts and agreements, including
employment agreements, to which Rand is a party, a true, correct
and complete copy of each written, and a description of each
oral, contract, so listed has been delivered to Purchaser or its
respective counsel, including:
(a) Collective Bargaining Agreement, Bonus, Stock,
Profit-Sharing, Retirement, Medical Insurance,
Etc. Any collective bargaining agreement or
other contract with any labor union or any bonus, pension,
profit sharing, retirement or any other form of deferred
compensation plan or any stock purchase, stock option,
hospitalization insurance or similar plan or practice;
(b) Employment, Consulting, Sales Representative,
Severance Arrangement, Etc. Any express
contract for the employment of any officer, individual employee
or other Person on a full-time or consulting or independent
sales representative basis and any severance agreements, plans
or programs, or any other agreements, written or oral, providing
for payments or benefits upon termination of employment or any
consulting or independent sale representative arrangement;
(c) Agreements Connected with Borrowing Money or
Purchasing Assets. Any agreement or indenture
relating to the borrowing of money or to mortgaging, pledging or
otherwise placing a Lien on any of the asset or properties of
Rand, including, without limitation, the documents related to
any equipment financing;
(d) Agreements Relating to Advanced or Loaned
Money. Any contract (excluding accounts
receivable from customers in the ordinary course of business)
under which Rand has advanced or loaned any other Person money;
(e) Agreements Related to
Indebtedness. Any agreement with respect to
indebtedness for borrowed money;
(f) Licenses or Royalty
Agreements. Any license or royalty agreement;
(g) Guaranty of Any
Obligation. Any guaranty of any obligation
other than endorsements made for collection;
(h) Any Lessee/Lessor
Agreements. Any lease or agreement under
which it is lessee or permitted to hold or operate any property,
real or personal, or is lessor of or permits any third party to
hold or operate any property, real or personal, owned or
controlled by it;
(i) Contracts Not Readily
Terminable. Any agreement, contract or group
of related agreements or contracts with the same party or
related party continuing over a period of more than six
(6) months from the date or dates thereof, not terminable
by it on thirty (30) days or less notice without penalties
and which involve more than $10,000;
(j) Confidentiality
Agreements. Any confidentiality agreement or
similar arrangement, other than those which were entered into
with potential third-party purchasers of Rand;
(k) Non-Compete Agreement. Any
non-compete or similar contract which prohibits it from freely
engaging in business anywhere in the world;
C-12
(l) Joint Venture or Similar
Agreement. Any agreement or contract
involving any joint venture, partnership, strategic alliance or
similar arrangement; or
(m) All Other Agreements. Any
other agreement material to it whether or not entered into in
the ordinary course of business, except for this Agreement or
the agreements contemplated hereby.
Each contract set forth on Schedule 4.10 (or
required to be set forth on Schedule 4.10) is in
full force and effect and there exists no (i) default or
event of default by Rand or any other party to any such contract
with respect to any term or provision of any such contract or
(ii) event, occurrence, condition or act (including the
consummation of the transactions contemplated hereby) which,
with the giving of notice, the lapse of time or the happening of
any other event or condition, would give rise to a right of
termination or become a default or event of default by Rand or
any other party thereto, with respect to any term or provision
of any such contract. Rand has not violated any of the material
terms or conditions of any contract set forth on
Schedule 4.10 (or required to be set forth on
Schedule 4.10) and all of the covenants to be
performed by any other party thereto have been fully performed
in all material respects. Rand has delivered to Purchaser true
and complete copies, including all amendments, of each contract
set forth on Schedule 4.10 (or required to be set
forth on Schedule 4.10).
Schedule 4.11 is a true and complete list of all
actions, suits, proceedings at law or in equity, arbitration or
other proceedings by a Governmental or Regulatory Authority or
any other Person, or to the knowledge of Rand threatened against
or affecting Rand. There is no action, suit, claim, demand,
arbitration or other proceeding or investigation, administrative
or judicial, pending or, to Rands knowledge, threatened
against or affecting Rand or any of its assets, which, if
adversely determined or resolved, would have a Material Adverse
Effect (as defined in Section 6.4) on Rand, or on
any provisions of, or the validity of, or rights under, any
leases or other operating agreements, licenses, Permits or
grants of authority of Rand. Rand has not received any notice
that Rand is the subject of any governmental investigation and
Rand is not subject to, nor is it or has it been in default with
respect to, any Order, writ, injunction or decree of any court,
or of any federal, state, local or other governmental
department, commission, board, bureau, agency or
instrumentality, domestic or foreign. Schedule 4.11
indicates which of the matters listed are covered by valid
insurance and the extent of such coverage.
Schedule 4.12 is a true and correct list of all the
policies of insurance (including bonding) covering the business,
properties, assets and employees of Rand (including
self-insurance) presently in force (including as to each
(i) risk insured against, (ii) name of carrier,
(iii) policy number, (iv) amount of coverage,
(v) amount of premium, (vi) expiration date, and
(vii) the property, if any, insured, indicating as to each
whether it insures on an occurrence or a
claims made basis). All of the insurance policies
set forth on Schedule 4.12 are in full force and
effect and all premiums, retention amounts and other related
expenses due have been paid, and Rand is otherwise in compliance
in all material respects with the terms and provisions of such
policies. Rand is not in default under any of the insurance
policies set forth on Schedule 4.12 (or required to
be set forth on Schedule 4.12) and there exists no
event, occurrence, condition or act (including the sale of the
Shares hereunder) which, with the giving of notice, the lapse of
time or the happening of any other event or condition, would
become a default thereunder. Rand has not received any notice of
cancellation or non-renewal of any such policy or arrangement
nor, to the knowledge of Rand has the termination of any such
policies or arrangements been threatened, and there exists no
event, occurrence, condition or act (including the sale of the
Shares hereunder) which, with the giving of notice, the lapse of
time or the happening of any other event or condition, would
entitle any insurer to terminate or cancel any such policies.
Schedule 4.12 also sets forth a list of all pending
claims and the claims history for Rand since December 31,
2002 (including with respect to insurance obtained but not
currently maintained). Rand has not been refused any issuance by
any insurance carrier to which it has applied for insurance
during the last five (5) years.
C-13
|
|
4.13
|
Absence
of Certain Developments
|
(a) Since June 30, 2006, Rand has conducted its
business in the ordinary and regular course consistent with past
practice. Since such date, there has not been any Material
Adverse Change. Except as set forth on
Schedule 4.13, since June 30, 2006, Rand has
not:
(i) amended or restated its Charter Documents;
(ii) authorized for issuance, issued, sold, delivered or
agreed or committed to issue, sell or deliver (A) any
capital stock of, or other equity or voting interest in Rand or
(B) any securities convertible into, exchangeable for, or
evidencing the right to subscribe for or acquire either
(1) any ownership interest of, or other equity or voting
interest in, Rand, or (2) any securities convertible into,
exchangeable for, or evidencing the right to subscribe for or
acquire, any shares of the capital stock of, or other equity or
voting interest in, Rand;
(iii) declared, paid or set aside any dividend or made any
distribution with respect to, or split, combined, redeemed,
reclassified, purchased or otherwise acquired directly, or
indirectly, any ownership interest of, or other equity or voting
interest in, Rand, or made any other change in the capital
structure of Rand;
(iv) increased the compensation payable (including, but not
limited to, wages, salaries, bonuses or any other remuneration)
or to become payable to any officer, employee or agent, or any
director of Rand other than in the ordinary course of business;
(v) made any bonus, profit sharing, pension, retirement or
insurance payment, distribution or arrangement to or with any
officer, employee, agent, or any director of Rand;
(vi) entered into, materially amended or become subject to
any contract of a type described in Section 4.10
outside the ordinary course of business;
(vii) incurred, assumed or modified any indebtedness,
except indebtedness incurred, assumed or modified in the
ordinary course of business consistent with past practice;
(viii) permitted any of its properties or assets to be
subject to any Encumbrance (other than Permitted Encumbrances);
(ix) sold, transferred, leased (including any
sale-leaseback transaction), licensed or otherwise disposed of
any assets or properties except for (A) sales of inventory
in the ordinary course of business consistent with past practice
and (B) leases or licenses entered into in the ordinary
course of business consistent with past practice;
(x) acquired any business, by merger or consolidation,
purchase of substantial assets or equity interests, or by any
other manner, in a single transaction or a series of related
transactions, or entered into any contract, letter of intent or
similar arrangement (whether or not enforceable) with respect to
the foregoing;
(xi) made any capital expenditure or commitment therefore
in excess of Ten Thousand Dollars ($10,000.00) or otherwise
acquired any assets or properties or entered into any contract,
letter of intent or similar arrangement (whether or not
enforceable) with respect to the foregoing;
(xii) entered into, materially amended or became subject to
any joint venture, partnership, strategic alliance,
members agreement, co-marketing, co-promotion,
co-packaging, joint development or similar arrangement;
(xiii) written-off as uncollectible any notes or accounts
receivable, except write-offs in the ordinary course of business
consistent with past practice charged to applicable reserves;
(xiv) cancelled or waived any claims or rights of
substantial value;
(xv) made any material change in any method of accounting
or auditing practice;
(xvi) paid, discharged, settled or satisfied any claims,
liabilities or obligations (absolute, accrued, asserted or
unasserted, contingent or otherwise), other than payments,
discharges or satisfactions in the
C-14
ordinary course of business and consistent with past practice or
liabilities reflected or reserved against in the Audited
Financial Statements;
(xvii) established, adopted, entered into, amended or
terminated any Plan or any collective bargaining, thrift,
compensation or other plan, agreement, trust, fund, policy or
arrangement for the benefit of any directors, officers or
employees;
(xviii) conducted its cash management customs and practices
(including the collection of receivables and payment of
payables) other than in the ordinary course of business
consistent with past practice;
(xix) entered into any contract with respect to (whether or
not binding), or otherwise committed or agreed, whether or not
in writing, to do any of the foregoing;
(xx) elected, revoked or amended any Tax election, settled
or compromised any claim or assessment with respect to Taxes,
executed any closing agreement, executed or consented to any
waivers extending the statutory period of limitations with
respect to the collection or assessment of any Taxes, or amended
any Tax Returns.
|
|
4.14
|
Compliance
with Laws
|
Rand is in compliance with all Laws and Ordinances and Orders
applicable to it the failure with which to comply could
reasonably be expected individually or in the aggregate to have
a Material Adverse Effect on Rand. Rand has not been cited,
fined or otherwise notified of any asserted past or present
failure to comply with any Laws and Ordinances and no proceeding
with respect to any such violation is pending.
|
|
4.15
|
Environmental
Matters
|
(a) Definitions. For purposes of
this Section 4.15:
(i) Contaminant means hazardous
substances as that term is defined in the Comprehensive
Environmental Response, Compensation, and Liability Act,
42 U.S.C. § 9601 et seq., as amended
(CERCLA), and any other individual or class
of pollutants, contaminants, toxins, chemicals, substances,
wastes or materials in their solid, liquid or gaseous phase,
defined, listed, designated, regulated, classified or identified
under any Environmental Law (defined below). This definition of
Contaminant includes asbestos and asbestos-containing materials,
petroleum or petroleum-based products or derivatives thereof,
radioactive materials, flammable explosives and polychlorinated
biphenyls.
(ii) Environmental Laws means all
applicable foreign, federal, state and local Laws, codes,
policies and ordinances, and binding determinations, orders,
permits, licenses, injunctions, writs, decrees or rulings of any
governmental or judicial authority, relative to or that govern
or purport to govern air quality, soil quality, water quality,
wetlands, natural resources, solid waste, hazardous waste,
hazardous or toxic substances, pollution or the protection of
public health, human health or the environment, including, but
not limited to, CERCLA, the Hazardous Materials Transportation
Act (49 U.S.C. § 1801 et seq.), the Federal Water
Pollution Control Act (33 U.S.C. § 1251 et seq.),
the Safe Drinking Water Act (42 U.S.C. § 300f),
the Resource Conservation and Recovery Act (42 U.S.C.
§ 6901 et seq.) (RCRA), the Clean
Air Act (42 U.S.C. § 7401 et seq.), the
Toxic Substances Control Act (15 U.S.C. § 2601 et
seq.), the Federal Insecticide, Fungicide, and Rodenticide Act
(7 U.S.C. § 136 et seq.), and the Occupational
Safety and Health Act of 1970 (29 U.S.C. § 651 et
seq.), as each of these laws are amended from time to time and
any analogous or related statutes and regulations whether
currently in existence or hereafter enacted.
(iii) Release means any release,
spill, emission, leaking, disposing, discharge, leaching, or
migration into any media, whether soil, surface water, ground
water, building interior or components, air or any combination
of the foregoing.
(iv) Remedial Action means any
action to: (A) investigate, study, clean up, remove, treat,
dispose of or in any other way address any Contaminant;
(B) prevent the Release or threatened Release, or minimize
the further Release of any Contaminant; and (C) bring the
existing operations of the business in full compliance with
Environmental Laws.
C-15
(b) Assets and Operations in
Compliance. Rand has not allowed any
Contaminant to be used, manufactured, stored, placed, processed
or released on or off-site of the Leased Property, in violation
of any Environmental Law. To its knowledge, the Leased Property
and Rand are in compliance with all Environmental Law.
(c) No Orders for Remedial
Action. Rand is not the subject of any
investigation, notice, order or agreement, or to the knowledge
of Rand, threatened investigation regarding any remedial action
or the Release, threatened Release or presence of a Contaminant.
(d) No Contingent
Liabilities. Neither Rand nor to the
knowledge of Rand, any Person or entity for whose conduct Rand
may be held responsible, is subject to any contingent liability
in connection with any Remedial Action or the Release,
threatened Release, or presence of any Contaminants.
(e) All Environmental, Health and Safety
Authorization Obtained. To its knowledge,
Rand has obtained all environmental, health and safety licenses,
permits, authorizations, consents, approvals, exemptions,
registrations and certificates required under all applicable
Environmental Laws (Environmental Licenses)
and made all notifications and filings necessary for the full
operation of the business of Rand. All such Environmental
Licenses are in full force and effect, in good standing and Rand
has made all notifications, filings and applications for renewal
of such Environmental Licenses on a timely basis, where
necessary. To its knowledge, Rand is, and at all times has been,
in compliance with the terms and conditions of all Environmental
Licenses. Rand has no knowledge of any fact or facts which would
render invalid or require a material alteration in any
Environmental License held or used in the business.
(f) No Possible Claims Under Environmental
Law. To its knowledge, Rand is not aware of
any past or present events, conditions, circumstances,
activities, practices, incidents, actions or plans which have
given or may give rise to any liability or otherwise form the
basis of any claim, suit, action, demand, proceeding, penalty,
fine, hearing, notice of violation, directive or requirement to
undertake any Remedial Action under any Environmental Law,
common law or otherwise, relating to the Leased Property, Rand
or any of its Affiliates and predecessors or any Person or
entity for whose conduct Rand is or may be held responsible.
(g) All Documents Relative to Environmental Issues
Provided. Rand has provided to Purchaser true
and complete copies of all material written communications, all
reports, audits, assessments, studies, analyses and data
(completed or uncompleted) in the possession of, initiated by or
authorized by Rand or its Affiliates, or requested or ordered by
any governmental authority pertaining to any Environmental Law,
Contaminant or human health and safety at or involving any of
the Leased Property or the business (the Environmental
Reports). Each of the Environmental Reports is
identified on Schedule 4.15(g).
Except as set forth on Schedule 4.16, Rand is not a
party to or bound by any collective bargaining agreement or any
other agreement with a labor union. Except as set forth on
Schedule 4.16, the employment by Rand of any Person
may be terminated at will by Rand, without penalty or liability
of any kind other than accrued vacation pay, sick pay, other
employee benefits as provided by Rands policies and
procedures or by applicable Law or regulations. There is no
pending or, to the knowledge of Rand, threatened labor dispute,
strike or work stoppage which affects or which may affect the
business of Rand or which may interfere with its continued
operation. Rand is not aware that any executive or key employee
or group of employees has any plans to terminate his or her
employment with Rand or that any executive or key employee or
group of employees has indicated any of them will not work for
Purchaser or Rand following the Closing Date. Within the past
three (3) years, neither Rand nor any subsidiary has
implemented any plant closing or mass layoff of employees as
those terms are defined in the Worker Adjustment and Retraining
Notification Act of 1988, as amended, and the regulations issued
thereunder, or any similar foreign, state or local law,
regulation or ordinance (WARN Act). Within
ninety (90) days preceding the date of this Agreement, no
employee of Rand has suffered an employment loss
with Rand, as such term is defined in the WARN Act. There are no
active, pending or, to Rands knowledge, threatened
administrative or judicial proceedings under Title VII of
the Civil Rights Act of 1964, the Age Discrimination in
Employment Act, the Fair Labor Standards Act, the Occupational
Safety and Health Act, the National Labor Relations Act or any
Law and Ordinance (including common law) relating to the
employees of Rand. Rand does not have any Equal Employment
Opportunity Commission charges or other claims of employment
discrimination pending or, to Rands knowledge,
C-16
threatened against it. No wage and hour department investigation
has been made of Rand. Rand has not received notice that there
are any occupational health and safety claims against it.
(a) Detailed Statement of Compensation, Benefits and
Other Commitments. Except for the plans,
policies, practices or arrangements listed on
Schedule 4.17, a true and correct copy of each of
which has been delivered to Purchaser or its respective counsel,
which schedule includes all plans, policies, practices and
arrangements sponsored or maintained by a Controlled Group (as
defined below) member in the past or present (hereinafter
referred collectively to as the Plans and
individually as a Plan), no member of the Controlled
Group, directly or indirectly, maintains, sponsors or has any
obligation or liability to present or former employees, officers
or independent contractors with respect to any employee
benefit plan, as defined in Section 3(3) of the
Employee Retirement Income Security Act of 1974, as amended
(ERISA), any fringe benefit plan, any equity
compensation plan or arrangement (including, without limitation,
stock options, restricted stock and stock purchase plans), any
plan, policy or arrangement for the provision of executive
compensation, incentive benefits, bonuses or severance benefits,
vacation pay, insurance, tuition reimbursement, any employment
contract, collective bargaining agreement, deferred compensation
agreement, cafeteria plan (within the meaning of
Section 125 of the Code) or split-dollar insurance
arrangement, or any other plan, policy, practice or arrangement
for the provision of employee benefits. For the purposes of this
Agreement, Controlled Group shall mean Rand, and any
Person, entity or trade or business, whether or not
incorporated, which is required to be aggregated with Rand under
Section 414(b), (c), (m) or (o) of the Code.
(b) No ERISA Obligations. No Plan
is, and at any time within the ten (10) year period ending
on the Closing Date, no member of the Controlled Group has had
an obligation to contribute to a Plan with is subject to
Title IV of ERISA, no Plan is a part of a multiple
employer welfare arrangement within the meaning of
Section 3(40) of ERISA, no Plan is a multiemployer
plan within the meaning of Section 4001(a)(3) of
ERISA or Section 414(f) of the Code or a multiemployer plan
described in clauses (i) and (ii) of
Section 3(37)(A) of ERISA.
(c) Plan Obligations. With respect
to each Plan identified on Schedule 4.17.
(i) No Actions, Suits or Claims Against
Plan. The Plan, each Controlled Group Member,
each employee of any Controlled Group member and, to the
knowledge of Rand, the other fiduciaries and administrators of
the Plan have at all times complied in all material respects
with applicable requirements of Law (including, without
limitation, the Code and ERISA) that relate to the Plan and,
with respect to the Plan, there are no ongoing audits or
investigations by any governmental agency. There are no actions,
suits or claims (other than routine claims for benefits) pending
or threatened against the Plan, the assets of the Plan, a
Controlled Group member, any employee, officer or director of a
Controlled Group member or, to the knowledge of Rand, against
any other trustee, fiduciary or administrator of the Plan. No
trust associated with the Plan has earned any unrelated business
taxable income that is subject to taxation under
Section 511 of the Code;
(ii) Compliance of Plan with
COBRA. If the Plan provides health, accident
or medical benefits, (A) the Plan sponsor and administrator
have complied in all material respects with the requirements of
Part 6 of Subtitle B of Title I of ERISA and
Section 4980B of the Code (herein collectively referred to
as COBRA) and (B) the Plan does not
provide for non-terminable or non-alterable health, accident,
medical or life benefits for employees, former employees,
dependents, beneficiaries or retirees, except as otherwise
required by COBRA, and then only to the extent the Person pays
the applicable premium (as defined in
Section 4980B(f)(4) of the Code) for such coverage, or
otherwise pays the full cost of such coverage;
(iii) Financial Commitments Fully Funded for
Plan. Full payment has been made of all
amounts which a Controlled Group member is required, under
applicable law or under the Plan, to have paid as a contribution
or a benefit. The liability of each Controlled Group member with
respect to each Plan has been fully funded based on reasonable
and proper actuarial assumptions, has been fully insured, or has
been fully reserved for on its financial statements. No changes
have occurred or are expected to occur that would cause a
material increase in the cost of providing benefits under the
Plan; and
C-17
(iv) No New Obligations Created by this
Transaction. The consummation of the
transactions contemplated by this Agreement will not
(A) entitle any current or former employee, officer or
director of Rand to severance pay, unemployment compensation or
any other similar payment, (B) accelerate the time of
payment or vesting under the Plan, (C) increase the amount
of compensation due any such employee, officer or director,
(D) directly or indirectly cause Rand to transfer or set
aside any assets to fund or otherwise provide for the benefits
under the Plan for any current or former employee, officer or
director, or (E) result in any non exempt prohibited
transaction described in ERISA Section 406 or
Section 4975 of the Code.
(d) Compliance of Qualified Pension Plan with
ERISA. With respect to each Plan identified
on Schedule 4.17 that is an employee pension
benefit plan, as defined in Section 3(2) of ERISA and
is funded or required to be funded under ERISA or is intended to
be qualified under Section 401(a) of the Code:
(i) the Plan and any associated trust operationally comply
with the applicable requirements of Section 401(a) of the
Code,
(ii) the Plan and any associated trust have been amended to
comply with all such requirements as currently in effect, other
than those requirements for which a retroactive amendment can be
made within the remedial amendment period available
under Section 401(b) of the Code (as extended under
Treasury Regulations and other Treasury pronouncements upon
which taxpayers may rely),
(iii) the Plan and any associated trust have received a
favorable determination letter from the Internal Revenue Service
stating that the Plan qualifies under Section 401(a) of the
Code, that the associated trust qualifies under
Section 501(a) of the Code and, if applicable, that any
cash or deferred arrangement under the Plan qualifies under
Section 401(k) of the Code, unless the Plan was first
adopted at a time for which the above-described remedial
amendment period has not yet expired, and
(iv) no contribution made to the Plan is subject to an
excise tax under Section 4972 of the Code.
(v) If the Plan is subject to the funding requirements of
Section 412, of the Code (A) such requirements have
been satisfied with respect to the Plan in all respects,
(B) no accumulated funding deficiency (within
the meaning of Section 302 of ERISA) exists with respect to
the Plan, whether or not waived, (C) no request for a
waiver under Section 412(d) of the Code has been made with
respect to the Plan, (D) no lien has been imposed against a
Controlled Group member under Section 412(n) of the Code,
and (E) the accumulated benefit obligation of
Controlled Group members with respect to the Plan (as determined
in accordance with Statement of Accounting Standards
No. 87, Employers Accounting for
Pensions) does not exceed the fair market value of Plan
assets.
(e) Good Faith Compliance of Non-Qualified Pension
Plans. Each Plan that is a nonqualified
deferred compensation plan subject to Section 409A of
the Code has been operating in good faith compliance with
Section 409A of the Code and guidance of the Internal
Revenue Service provided thereunder.
(f) Delivery of Plans. Rand has
delivered or caused to be delivered to Purchaser or
Purchasers counsel true and correct copies of the
following with respect to the Plan:
(i) A copy of the Plan and amendments thereto to the date
hereof;
(ii) A copy of each trust agreement, insurance or annuity
contract and any other document pertaining to the Plan funding
or the investment of Plan assets, including all amendments to
such documents to the date hereof;
(iii) The most recent determination letter issued by the
IRS with respect to the Plan for which a determination letter
has been issued and any pending determination letter request
with respect to the Plan;
(iv) The three (3) most recent Form 5500 series
annual return/reports, including all applicable schedules and
audited financial statements, filed with respect to the Plan (if
required by ERISA);
(v) The most recent actuarial valuation report and asset
valuation report for the Plan (if required by ERISA); and
C-18
(vi) A copy of the latest summary plan description (within
the meaning of Section 101(a)(1) of ERISA) of the Plan (if
required by ERISA) and each subsequent summary of material
modifications (within the meaning of Section 101(b)(2) of
ERISA) thereto, which have been provided to employees and filed
with the Department of Labor (if required by ERISA).
|
|
4.18
|
Affiliate
Transactions
|
Except as set forth on Schedule 4.18, no officer,
director, employee or stockholder of Rand or Affiliate of any
such Person, or any immediate family member thereof, is a party
to any agreement, contract, commitment or transaction with Rand
or has any interest in any property, real or personal or mixed,
tangible or intangible, used in or pertaining to the business of
Rand (excluding items of personal property that are personal in
nature). Affiliate means, with respect to any
particular Person, any Person controlling, controlled by or
under common control directly or indirectly by such Person. Rand
is not indebted to Retsky. Following the Closing Date, Purchaser
and Rand shall not have any liability or obligation for such
agreements (whether or not such liability or obligation arose
prior to or after the Closing Date).
|
|
4.19
|
Disclosure:
Accuracy and Completeness of all Documents
|
This Agreement (including the financial statements referred to
in Section 4.3 (including the footnotes thereto)),
any Schedule, Exhibit or certificate delivered pursuant to this
Agreement) or any document or statement in writing, which has
been supplied to Purchaser or its Representatives by or on
behalf of Retsky, Rand or any of their respective
Representatives in connection with the transactions contemplated
by this Agreement, do not contain any untrue statement of a
material fact, or omit any statement of a material fact
necessary to make the statements contained herein or therein not
misleading.
The inventory of Rand consists only of items of a quality and
quantity usable and saleable in the ordinary course of business,
consistent with past practice. Items of below-standard quality
and items not previously readily saleable in the ordinary course
of business have been written down in value in accordance with
GAAP to estimated net realizable market values.
|
|
4.21
|
Restricted
Securities (Regulations and Conditions)
|
Retsky understands that the Stock Consideration to be received
has not been, and will not be, registered under the Securities
Act or any state securities laws and are being offered and sold
in reliance upon federal and state exemptions for transactions
not involving a public offering, the availability of which
depends upon, among other things, the bona fide nature of the
investment intent and the accuracy of Retskys
representations as expressed herein. Retsky understands that
shares issued as the Stock Consideration are restricted
securities under applicable U.S. federal and state
securities laws and that, pursuant to these laws, the holder of
such shares may be required to hold the securities indefinitely
unless they are registered with the Securities and Exchange
Commission (SEC) and qualified by state
authorities, or an exemption from such registration and
qualification requirements is available. Retsky understands and
acknowledges that (i) Purchaser has no obligation to
register or qualify such shares for resale, (ii) the Stock
Consideration is an illiquid investment the disposition of which
is subject to limitations under applicable federal and state
securities laws and the restrictions contained in this
Agreement, (iii) if an exemption from registration or
qualification is available, it may be conditioned on various
requirements, including, but not limited to, the time and manner
of sale, the holding period for the Stock Consideration, and on
requirements relating to Purchaser which are outside of
Retskys control, and which Purchaser is under no
obligation and may not be able to satisfy and (iv) the
following legend will be affixed to the share certificates:
The securities represented by this certificate are subject to
restrictions contained in (i) that certain Stock Purchase
Agreement (Stock Purchase Agreement), dated
September 8, 2006 between the issuer and Rand Medical
Billing, Inc. and Marvin Retsky and (ii) the Escrow
Agreement delivered in connection with the Stock Purchase
Agreement. A copy of the Stock Purchase Agreement and Escrow
Agreement will be furnished without charge by the issuer to the
holder hereof within five (5) days of written request.
C-19
The shares represented by the within certificate have not
been registered under the Securities Act of 1933, as amended.
The shares are subject to restrictions on transferability and
resale and may not be transferred or resold except as permitted
under the Securities Act of 1933, as amended and applicable
state securities laws, pursuant to a registration or exemption
therefrom.
|
|
4.22
|
Absence
of Undisclosed Liabilities
|
Rand does not have any liability (whether known or unknown,
whether asserted or unasserted, whether absolute or contingent,
whether accrued or unaccrued, whether liquidated or
unliquidated, and whether due or to become due, including any
liability for Taxes) except for (i) liabilities set forth
on the face of the Most Recent Balance Sheet and
(ii) current liabilities incurred in the ordinary course of
business since the Most Recent Balance Sheet.
|
|
4.23
|
Brokerage
and Finders Fees
|
Except as set forth on Schedule 4.23, neither Rand
nor Retsky has incurred any liability to any broker, finder or
agent for any brokerage fees, finders fees, or commissions
with respect to the transactions contemplated by this Agreement.
The agreement, dated August 31, 2000, with Annette Anflick
(Anflick), wherein Anflick was promised a portion of
the proceeds from a sale of the business of Rand is a personal
obligation of Retsky.
Schedule 4.24 is a true and correct list of the name
of each bank, savings and loan, or other financial institution
in which Rand has an account or safe deposit box, the names of
all persons authorized to draw on each account or to have access
to each box, the number of signatures required to be given for a
withdrawal and a description of the type of account.
Schedule 4.25 is a true and correct list of all
employees of Rand (as used in this Agreement, the term
employees includes employees, salespersons,
consultants, agents, sales representatives and all other persons
associated with Rand whose current annual rate of fixed
compensation exceeds Twenty Thousand Dollars ($20,000)), and
their accrued vacation and sick pay as of the date hereof. A
true, correct and complete copy of each written employment
contract and a description of each oral employment agreement
with any employee has been delivered to Purchaser or their
respective counsel. Rand has no consultants or independent sales
representatives, except as listed on
Schedule 4.25.
Schedule 4.26 lists all of the customers of Rand for
each of the two most recent fiscal years and sets forth opposite
the name of each such customer the percentage of net revenue
attributable to such customer.
Rand is a health care clearinghouse and a
covered entity as those terms are defined and used
in Subpart F (Administrative Simplification) of the Health
Insurance Portability and Accountability Act of 1996, P.L.
104-191, and the related regulations contained in 45 C.F.R.
Parts 160 and 164, as amended (collectively, the
Privacy and Security Regulations), the
regulations contained in 45 C.F.R. Parts 160 and 162, as
amended (collectively, the Transaction
Regulations). Rand is in full compliance with the
Privacy and Security Regulations, the Transaction Regulations
and all other Laws relating to the privacy, security and
transmission of health information (collectively,
Health Information Laws) with regard to its
operations and the services it provides and with regard to any
and all health plans maintained for the benefit of Rands
employees. Promptly upon Rands receipt of a request from
Purchaser, Rand shall provide copies of policies and procedures
and any and all other materials related to compliance with the
Privacy and Security Regulations and the Transaction
Regulations. To the extent required under the Privacy and
Security Regulations, Rand is a party to compliant business
associate agreements and trading partner agreements with all
appropriate parties in accordance with the Privacy and Security
Regulations. The format
C-20
and transmission of information in the course of the
transactions conducted by Rand meets the standards set forth and
referenced in the Transaction Regulations. Rand has not received
any complaint or other notice or inquiry from any source of any
failure to meet the requirements of any Health Information Laws.
|
|
4.28
|
False
Claims Act Compliance
|
Rand has not knowingly presented, or caused to be presented, a
false or fraudulent claim for payment to any governmental health
insurance program or other third-party payor. Rand has not
violated any federal or state laws governing the submission of
claims for payment to governmental
and/or
non-governmental payors, including, without limitation, the
statutes codified at 18 U.S.C. 1347 and 31 U.S.C. 3729.
|
|
4.29
|
Compliance
with Securities Laws
|
Neither Retsky nor Rand has acquired, or agreed to acquire,
directly or indirectly, by purchase or otherwise, any voting
securities, or direct or indirect rights to acquire voting
securities, of Purchaser. To the knowledge of Rand, no employee,
officer, director or stockholder of Rand has acquired, or agreed
to acquire, directly or indirectly, by purchase or otherwise,
any voting securities or direct or indirect rights to acquire
voting securities of Purchaser. Retsky acknowledges and agrees
that in connection with the transactions contemplated by this
Agreement he is aware of material, non-public information
regarding Purchaser. Retsky has complied with and will comply
with all federal securities laws, applicable state securities
laws and the rules of the American Stock Exchange relating to
the offer and sale of securities of Purchaser.
|
|
4.30
|
List of
Outstanding Purchase Orders
|
Schedule 4.30 is a true and complete list as of the
date hereof of all purchase orders under which Rand is or will
become obligated to pay any particular Person.
|
|
4.31
|
List of
Indebtedness
|
Schedule 4.31 is a true and complete list of all
indebtedness of Rand including, without limitation, trade
accounts payable owed or to be owed by Rand, including a
description of all properties or assets pledged, mortgaged or
otherwise hypothecated as security.
|
|
4.32
|
Statement
of Investment Intent
|
Retsky is acquiring the Stock Consideration for his own account
for investment purposes and not with a view to the distribution
thereof and does not have any intention of participating
directly or indirectly in any redistribution or resale of any
portion of the Stock Consideration.
As of September 30, 2006, the cash of Rand will be One
Hundred Thousand Dollars ($100,000). From September 30,
2006 until the Closing the cash of Rand and all proceeds from
the accounts receivables will only be used by Rand and Retsky to
operate the business of Rand in the ordinary course consistent
with past practice. In furtherance of the foregoing, Retsky
covenants and agrees that he will not remove any cash from Rand
or permit Rand to make any distribution of cash to any
shareholder. The excess cash of Rand, if any, collected during
the Collection Period will be determined and distributed to
Retsky in accordance with Section 2.6 of this Agreement.
Retsky is not a non-resident alien individual, foreign person,
or foreign corporation for the purposes of the Code
Sections 871, 882 or 1445.
|
|
4.35
|
Casualty
Occurrences
|
Schedule 4.35 is a true and correct list of all
occurrences pertaining to Rand during the last five
(5) years including any injury or damage to persons or
property as well as any defects or alleged defects in any of the
products
C-21
or services of Rand. All such occurrences listed on
Schedule 4.35 are fully and adequately covered by
paid-for insurance.
|
|
4.36
|
Schedule
of Government Reports
|
Schedule 4.36 is a true and correct list, and Rand
has furnished or made available to Purchaser or its counsel
complete and correct copies of all reports, if any, filed on
behalf of or with respect to Rand, since January 1, 2003,
with the Department of Labor, Equal Employment Opportunity
Commission, Federal Trade Commission, Department of Justice,
Occupational Safety and Health Administration, Internal Revenue
Service (other than Tax Returns and standard forms relating to
compensation or remuneration of employees), Environmental
Protection Agency, Securities and Exchange Commission or Pension
Benefit Guarantee Commission, or any similar state agency.
ARTICLE V
REPRESENTATIONS
AND WARRANTIES OF PURCHASER
Purchaser represents and warrants to, Retsky that the statements
contained in this Article V are correct and complete
as of the date of this Agreement and will be correct and
complete as of the Closing Date (as though made then and as
though the Closing Date were substituted for the date of this
Agreement throughout this Article V), as follows:
|
|
5.1
|
Organization,
Power and Authority; Stock Consideration
|
Purchaser is a corporations duly organized, validly existing and
in good standing under the laws of the State of Delaware and has
all requisite power and authority to enter into this Agreement
and all other agreements contemplated hereby and to perform its
obligations hereunder and thereunder. The Stock Consideration
when issued, sold and delivered in accordance with the terms and
conditions set forth in this Agreement, will be validly issued,
fully paid and nonassessable. The Stock Consideration will, when
issued, be authorized for listing on AMEX or such other national
securities exchange or stock market on which the shares of
Purchasers common stock is listed for trading at such time.
|
|
5.2
|
Due
Authorization; Binding Obligation
|
The execution, delivery and performance of this Agreement and
all other agreements contemplated hereby and the consummation of
the transactions contemplated hereby have been duly authorized
by all necessary corporate action of Purchaser. This Agreement
has been duly executed and delivered by Purchaser and is a valid
and binding obligation of Purchaser enforceable in accordance
with its terms, subject to applicable bankruptcy, insolvency and
other similar laws affecting the enforceability of
creditors rights generally, general equitable principles
and the discretion of courts in granting equitable remedies.
|
|
5.3
|
Consents
and Approvals; No Violation
|
Except for filings, permits, authorizations, consents and
approvals as may be required under, and other applicable
requirements of, the Securities Exchange Act of 1934 (the
Exchange Act) and the Securities Act of 1933
(the Securities Act) and AMEX, neither the
execution, delivery or performance of this Agreement by
Purchaser, nor the consummation by Purchaser of the transactions
contemplated hereby, nor compliance by Purchaser with any of the
provisions hereof will (i) conflict with or result in any
breach of any provision of the Certificate of Incorporation or
by-laws of Purchaser, (ii) require any filing with, or
permit, authorization, consent or approval of, any governmental
agency (except where the failure to obtain such permits,
authorizations, consents or approvals or to make such filings
would not have a Material Adverse Effect on Purchaser or would
not, or would not be reasonably likely to, materially impair the
ability of Purchaser to consummate the transactions contemplated
hereby), (iii) result in a violation or breach of, or
constitute (with or without due notice or lapse of time or both)
a default (or give rise to any right of termination, amendment,
cancellation or acceleration) under, any of the terms,
conditions or provisions of any note, bond, mortgage, indenture,
guarantee, other evidence of indebtedness, lease, license,
contract, agreement or other instrument or obligation to which
Purchaser is a party or by which its
C-22
properties or assets may be bound or (iv) violate any
order, writ, injunction, decree, statute, rule or regulation
applicable to Purchaser, or their respective properties or
assets, except in the case of clauses (iii) and
(iv) for violations, breaches or defaults which would not
have a Material Adverse Effect on Purchaser, or would not, or
would not be reasonably likely to, materially impair the ability
of Purchaser to consummate the transactions contemplated hereby.
|
|
5.4
|
SEC
Reports and Financial Statements
|
Purchaser has filed with the SEC, and by virtue of such filing
has heretofore made available to Retsky, true and complete
copies of, all forms, reports, schedules, statements and other
documents filed or required to be filed by it and its
subsidiaries since January 1, 2005 under the Exchange Act
or the Securities Act, including Purchasers Annual Report
on
Form 10-KSB
filed with the SEC on March 31, 2006 and Purchasers
Definitive Proxy Statement on Schedule 14A filed with the
SEC on April 20, 2006 (as such documents have been amended
since the time of their filing, collectively, the Orion
SEC Documents). As of their respective dates or, if
amended, as of the date of the last amendment, the Orion SEC
Documents, including, without limitation, any financial
statements or schedules included therein (i) did not
contain any untrue statement of a material fact or omit to state
a material fact required to be stated therein or necessary in
order to make the statements therein, in light of the
circumstances under which they were made, not misleading and
(ii) complied in all material respects with the applicable
requirements of the Exchange Act and the Securities Act, as the
case may be, and the applicable rules and regulations of the SEC
thereunder. Each of the consolidated financial statements
included in the Orion SEC Documents have been prepared from, and
are in accordance with, the books and records of Purchaser
and/or its
consolidated subsidiaries, comply in all material respects with
applicable accounting requirements and with the published rules
and regulations of the SEC with respect thereto, have been
prepared in accordance with GAAP applied on a consistent basis
during the periods involved (except as may be indicated in the
notes thereto) and fairly present in all material respects the
consolidated financial position and the consolidated results of
operations and cash flows (and changes in financial position, if
any) of Purchaser and its consolidated subsidiaries as at the
dates thereof or for the periods presented therein.
|
|
5.5
|
Absence
of Litigation
|
There are no actions, suits, claims, governmental investigations
or arbitration proceedings pending or, to Purchasers
actual knowledge, threatened against or affecting Purchaser that
question the validity or enforceability of this Agreement or any
action contemplated herein.
|
|
5.6
|
Brokerage
and Finders Fees
|
Purchaser has not, nor has any stockholder, officer, director or
agent of Purchaser, incurred any liability to any broker, finder
or agent for any brokerage fees, finders fees, or
commissions with respect to the transactions contemplated by
this Agreement.
Attached hereto as Schedule 5.7 is a table showing the
authorized and issued capital stock of Purchaser, as of the date
hereof, on a fully diluted basis. As of the date hereof,
Purchaser does not have outstanding any interests or securities
convertible or exchangeable for any of its capital stock or
containing any profit participation features, and does not have
outstanding any rights or options to subscribe for or to
purchase its capital stock or any stock appreciation rights or
phantom stock plans, except as set forth on Schedule 5.7.
ARTICLE VI
CONDITIONS
PRECEDENT TO OBLIGATIONS OF PURCHASER
The obligations of Purchaser under this Agreement are, at
Purchasers option, subject to satisfaction of the
following conditions at or prior to the Closing Date.
C-23
The representations and warranties of Retsky and Rand contained
in this Agreement or in any Schedule, Exhibit or certificate
delivered pursuant to this Agreement shall be true, complete,
and accurate in all material respects on as of the Closing Date
to the same extent and with the same force and effect as if made
on such date, except as affected by the transactions
contemplated by this Agreement.
|
|
6.2
|
All
Consents Obtained
|
All necessary approvals or consents required to be obtained by
Rand and Retsky have been obtained from all Governmental or
Regulatory Authorities and from any other Person or entity whose
approval or consent is necessary to consummate the transactions
contemplated under this Agreement.
|
|
6.3
|
Performance
of Obligations
|
Retsky and Rand shall have duly performed all obligations,
covenants and agreements in all respects and have complied with
all terms and conditions applicable to Retsky or Rand under this
Agreement to be performed and complied with on or before the
Closing Date in all respects.
No suit, action, or other proceeding is threatened or pending
before any court or Governmental or Regulatory Authority in
which it will be or it is sought to restrain, prohibit or
materially delay the consummation of the transactions
contemplated by this Agreement or to obtain material damages or
relief in connection with this Agreement or the consummation of
the transactions contemplated by this Agreement, or which is
likely to result in a Material Adverse Effect on Rand. For
purposes of this Agreement, Material Adverse
Effect or Material Adverse Change
means any effect or change that would be materially adverse to
the business, assets, condition (financial or otherwise),
operating results, operations, or business prospects of a Party,
or to the ability of any Party to consummate timely the
transactions contemplated hereby.
|
|
6.5
|
Receipt
of Documents by Purchaser
|
At the Closing, Purchaser shall have received:
(a) Certificates Executed. A
certificate executed by Retsky and an officer of Rand certifying
as to the fulfillment of the matters contained in
Sections 6.1, 6.2, 6.3, 6.4, 6.6 6.7 and
6.10.
(b) Copies of all Third Party
Documents. Copies of all third party
(including landlord) and governmental consents, approvals,
filings, releases and terminations required in connection with
the consummation of the transactions contemplated herein;
(c) Certificate of Good Standing with State
Corporations Department. A certificate of
good standing from the Secretary of State of the State of
California and from the Secretary of State of the respective
states in which Rand is qualified to do business, in each case
dated within ten (10) days of the Closing Date;
(d) Certificate of Rand Board/Shareholder
Approval. Certificate from an officer of
Rand, given by the office on behalf of Rand, certifying as to
the (i) correctness and completeness of the Charter
Document of Rand and (ii) accuracy of the resolutions of
the board of directors and the shareholders of Rand regarding
the approval of the Agreement and transactions by this Agreement;
(e) Current Financial Reports. The
Most Recent Balance Sheet and the Interim Monthly Financial
Statements;
(f) Escrow Agreement. Executed
copies of the Escrow Agreement;
(g) Share Certificates. The
original certificates for the Shares, duly endorsed in blank by
Retsky or such other instruments of transfer as are reasonably
acceptable to Purchaser;
C-24
(h) Rand Counsel Legal Opinion. A
legal opinion of Harrington, Foxx, Dubrow & Canter, LLP
as counsel to Rand and Retsky, reasonably satisfactory to
Purchaser;
(i) State Tax Clearance
Certificates. Tax clearance certificates or
similar documents required by any state taxing authority;
(j) Resignations. Written
resignations of all of the corporate officers and directors of
Rand;
(k) Non-Foreign Affidavit. A
non-foreign affidavit dated as of the Closing Date sworn under
penalty of perjury and in form and substance required under
Treasury Regulations issued pursuant to Section 1445 of the
Code stating that Rand is not a foreign person as
defined in Section 1445 of the Code;
(l) Corporate Record Books. True
correct and complete corporate record books of Rand;
(m) Employment Agreement. An
executed copy of the (i) employment agreement, with Retsky,
the form of which is attached hereto as Exhibit B
(the Employment Agreement) and (ii) employment
agreements with certain other key employees of Rand, identified
by Purchaser prior to the Closing;
(n) Discharge of
Indebtedness. Evidence from Retsky or Rand
satisfactory to Purchaser, that Retsky has paid or discharged:
(i) all indebtedness owed by Rand to third party lenders,
including any bank debt, and (ii) all indebtedness owed to
Affiliates of Rand;
(o) Termination of Agreements with
Affiliates. Evidence, satisfactory to
Purchaser, that all such agreements required to be disclosed on
Schedule 4.18 hereof have been terminated (except
for the Standard Multi-Tenant Office Lease, dated
January 3, 2006 between the Retsky Family Trust and Rand
Medical Billing, Inc.); and
(p) Miscellaneous. Such other
documents or instruments as Purchaser may reasonably request to
effect the transactions contemplated hereby.
|
|
6.6
|
Absence
of Material Adverse Changes
|
Rand shall not have experienced a Material Adverse Effect since
the date of this Agreement, and no events, facts or
circumstances shall have occurred which could reasonably be
expected to result, individually or in the aggregate, in a
Material Adverse Effect on Rand.
Retsky has delivered to Purchaser all books and records of Rand
relating to or reasonably required for the operation of the
business of Rand, including, without limitation, copies of all
contracts, financial, Tax and accounting records, files and
records relating to employees, and all related correspondence.
|
|
6.8
|
No
Prohibition of Law
|
There shall not be in effect any Order by a Governmental or
Regulatory Authority restraining, enjoining or otherwise
prohibiting, or any Law prohibiting, the consummation of the
transactions contemplated by this Agreement.
|
|
6.9
|
Financing
Obtained by Purchaser
|
Purchaser shall have obtained financing
(Financing) for (i) its acquisition of
the Shares, (ii) the payment of its transaction costs
relating to, among other things, the acquisition of the Shares,
and (iii) its working capital and business needs, all on
terms satisfactory to Purchaser in its sole discretion. To the
extent necessary, such Financing shall have been approved by the
stockholders of Purchaser.
As of September 30, 2006, there shall have been cash in
Rand of One Hundred Thousand Dollars ($100,000). Since such
date, Rand and Retsky shall have used the cash and the proceeds
from accounts receivables solely to
C-25
operate the business of Rand in the ordinary course of business
consistent with past practices. Since such date, Restky shall
not have removed any cash from Rand or permitted Rand to make
any distribution of cash to any shareholder.
|
|
6.11
|
Due
Diligence Completed
|
Purchaser and its representatives shall have conducted a due
diligence and audit review of the business, assets, operations,
and the books and records of Rand and shall have not discovered
any facts or circumstances which, in Purchasers sole
discretion, (i) fail to support the representations and
warranties of Rand or Retsky set forth in this Agreement, or
(ii) could have a Material Adverse Effect on the purchase
of the Shares or the financial condition or operation of Rand.
ARTICLE VII
CONDITIONS
PRECEDENT TO OBLIGATIONS OF RETSKY AND RAND
The obligations of Retsky and Rand under this Agreement are, at
the option of Retsky and Rand, subject to satisfaction of the
following conditions at or prior to the Closing Date:
The representations and warranties of Purchaser contained in
this Agreement or in any Schedule, Exhibit or certificate
delivered pursuant to this Agreement shall be true, complete,
and accurate in all material respects on as of the Closing Date
to the same extent and with the same force and effect as if made
on such date, except as affected by the transactions
contemplated by this Agreement.
|
|
7.2
|
All
Consents Obtained and Filings Made
|
All necessary approvals or consents required to be obtained by
Purchaser have been obtained from all Governmental or Regulatory
Authorities and any other Person or entity whose approval or
consent is necessary to consummate the transactions contemplated
by this Agreement. Purchaser shall have filed all forms,
reports, schedules, statements and other documents required to
be filed by it with the SEC to consummate the transactions
contemplated herein. Purchaser shall have filed a listing
application with AMEX for the Stock Consideration.
|
|
7.3
|
Performance
of Obligations
|
Purchaser have duly performed all obligations, covenants and
agreements undertaken by Purchaser in this Agreement and have
complied with all the terms and conditions applicable to
Purchaser under this Agreement to be performed or complied with
on or before the Closing Date in all respects.
No suit, action, or other proceeding is threatened or pending
before any court or Governmental or Regulatory Authority in
which it will be or it is sought to restrain, prohibit or
materially delay the consummation of the transactions
contemplated by this Agreement.
|
|
7.5
|
No
Prohibition of Law
|
There shall not be in effect any Order by a Governmental or
Regulatory Authority restraining, enjoining or otherwise
prohibiting, or any law prohibiting, the consummation of the
transactions contemplated by this Agreement.
C-26
|
|
7.6
|
Receipt
of Documents by Retsky
|
At the Closing, Retsky shall have received:
(a) Payment-Related
Instruments. The cash portion of the Purchase
Price as provided for in Section 2.1 and evidence
reasonably satisfactory to Retsky that Purchaser has otherwise
complied with Section 2.1.
(b) Certificates. Certificate
executed by an officer of Purchaser certifying as to the
fulfillment of the matters contained in Sections 7.1,
7.2, 7.3, and 7.4;
(c) Certificate of Purchaser Board/Shareholder
Approval. Certificate from an officer of
Purchaser regarding the approval of the Agreement and
transactions by the board of directors
and/or the
stockholders of Purchaser, as applicable;
(d) Executed Documents. Executed
copies of the (i) Promissory Note, and (ii) Employment
Agreements and (iii) Escrow Agreement;
(e) Corporate
Certificate. Certificate of Good Standing for
Purchaser from the Secretary of State of Delaware dated within
ten (10) days of the Closing Date; and
(f) Orion Counsel Legal Opinion. A
legal opinion of Benesch, Friedlander, Coplan & Aronoff
LLP, as Counsel to Purchaser, reasonably satisfactory to Rand
and Retsky.
ARTICLE VIII
CONDUCT OF
THE BUSINESS PRIOR TO CLOSING
|
|
8.1
|
Continuation
of the Business
|
From the date hereof until the Closing, except: (i) as
contemplated by this Agreement, (ii) as required by
applicable Law, or (iii) with the prior written consent of
Purchaser, which consent shall not be unreasonably withheld,
Rand shall:
(a) conduct its business only in the ordinary course
consistent with past practice;
(b) use reasonable diligent efforts to preserve in all
respects its present business operations, organization and
goodwill, and its present relationships with persons having
business dealings with it;
(c) not take any action that would adversely affect the
ability of the parties to consummate the transactions
contemplated by this Agreement;
(d) not borrow any money;
(e) not encumber any asset;
(f) make any single expenditure or agree to make any single
expenditure, or series of expenditures in excess of $10,000 in
the aggregate, other than in the ordinary course of
business; and
(g) not take any action or agree to take any action
prohibited by this Section 8.1.
|
|
8.2
|
Mutual
Assistance in Obtaining Consents
|
The parties hereto shall cooperate with one another and use
their commercially reasonable efforts to prepare all necessary
documentation to effect promptly all necessary filings and
notices and to obtain at the earliest practicable date all
consents and approvals required to consummate the transactions
contemplated by this Agreement; provided, however,
that neither, Retsky, Rand or Purchaser shall be obligated to
pay any consideration to any third party from whom consent for
assignment is requested. Rand and Purchaser will promptly
furnish to the other such necessary information and reasonable
assistance as the other may request in writing in connection
with the preparation of any filing or submission that is
necessary to obtain any other required approval.
C-27
|
|
8.3
|
Reasonable
Diligent Efforts to Complete Necessary Tasks
|
Subject to the terms and conditions set forth in this Agreement,
the Parties shall use their commercially reasonable efforts to
take, or cause to be taken, and to do, or cause to be done, and
to assist and cooperate with the other parties in doing, all
things (including, without limitation, executing and delivering
such other documents or agreements) necessary, advisable or
appropriate to consummate and make effective as promptly as
practicable the transactions contemplated by this Agreement.
Prior to Closing, without the prior written consent of
Purchaser, Rand shall not make or change any Tax election,
change any annual accounting period, adopt or change any
accounting method, file any amended Tax Return, enter into any
closing agreement, settle any Tax claim or assessment, surrender
any right to claim a refund of Taxes, or consent to any
extension or waiver of the limitation period applicable to any
Tax, in any case, if such election, adoption, change, amendment,
agreement, settlement, surrender, consent or other action would
have the effect of increasing the Tax liability of that Rand for
any period ending after the Closing Date or decreasing any Tax
attribute of that Rand existing on the Closing Date. Retsky and
Rand shall not revoke Rands election to be taxed as an
S corporation within the meaning of Section 1361 and
1362 of the Code prior to Closing and neither Retsky nor Rand
shall take any action that would result in the termination of
Rands status as a validly electing S corporation
within the meaning of Sections 1361 and 1362 of the Code
prior to Closing.
|
|
8.5
|
Full
Access to Rand Records and Facilities
|
Retsky will cause Rand to permit Purchaser and their
Representatives (including legal counsel and accountants) to
have full access at all reasonable times, and in a manner so as
to not interfere with the normal business operations of Rand to
all premises, properties, personnel, books, records (including
Tax records), financial or other operating data or other
information, Contracts and documents of or pertaining to Rand.
|
|
8.6
|
No Public
Announcements
|
Neither Retsky nor Purchaser shall, nor shall any of their
respective Representatives, without the approval of the other
party, issue any press releases or otherwise make any public
statements with respect to the transactions contemplated by this
Agreement, except as may be required by applicable Law or by
obligations pursuant to any listing agreement with any national
securities exchange.
|
|
8.7
|
Commitment
by Rand to Exclusive Dealing
|
Retsky and Rand shall not, and shall cause the their respective
Representatives to refrain from taking any action to, directly
or indirectly, encourage, initiate, solicit or engage in
discussions or negotiations with, or provide any information to,
any Person, other than Purchaser (and its Representatives and
financing sources), concerning any purchase of any capital stock
or equity interests of Rand or any merger, asset sale,
recapitalization or similar transaction involving each Rand
except in connection with the transactions contemplated by this
Agreement. Retsky will not vote his capital stock of Rand in
favor of any purchase of any merger, asset sale,
recapitalization or similar transaction involving Rand or Retsky
other than in favor of the transaction set forth in this
Agreement. Retsky will notify Purchaser as soon as practicable
if any Person makes any proposal, offer, inquiry to, or contact
with, Retsky or Rand (or their respective Representatives), as
the case may be, with respect to the foregoing and shall
describe in reasonable detail the identity of any such Person
and the substance and material terms of any such contact and the
material terms of any such proposal.
|
|
8.8
|
Notification
of Certain Matters
|
Retsky and Rand shall give prompt notice to Purchaser of any of
the following which occurs, or of which it becomes aware,
following the date hereof: (i) the occurrence or existence
of any fact, circumstance or event which would reasonably be
expected to result in (A) any representation or warranty
made by Retsky or Rand in this Agreement or in any Schedule,
Exhibit or certificate or delivered herewith, to be untrue or
inaccurate in any material respect or (B) the failure of
any condition precedent to either partys obligations; and
(ii) any notice or other
C-28
communication from any third party alleging that the consent of
such third party is or may be required in connection with the
transactions contemplated by this Agreement.
ARTICLE IX
CERTAIN
ACTIONS AFTER THE CLOSING
Retsky agrees that he will not acquire, purchase, agree to
acquire, directly or indirectly, or recommend to any Person, to
purchase, any voting securities of Purchaser based on any
non-public information known to Retsky.
|
|
9.2
|
Non-Competition;
Non-Solicitation
|
(a) Period of
Non-Competition. Retsky, hereby covenants and
agrees that he will not during the period from and after the
Closing Date through the third (3rd) anniversary of the Closing
Date (the Non-Competition Period), own, manage,
operate, join, control or participate in the ownership,
management, operation or control of, or be connected as a
director, officer, employee, partner, lender, consultant or
otherwise with any business or organization which, directly or
indirectly, Competes (as hereinafter defined) with Purchaser or
Rand in Rand or Purchasers business in the counties of
Alameda, Los Angeles, San Diego and San Francisco in
the state of California (Restricted
Territory). For purposes of this Agreement, a
business or organization shall be deemed to Compete
with Rand or Purchaser if such business or organization provides
billing services to pathologists, clinical laboratories and
other medical professionals, including services and products
that facilitate the collection of physician fees from patients
and third party payers. Nothing in this paragraph shall prohibit
Retsky from owning for investment purposes up to two percent
(2%) of the securities of any entity or enterprise whose
securities are listed on a national exchange.
(b) Non-Solicitation of
Customers. Retsky, hereby covenants and
agrees that he will not during the period from and after the
Closing Date through the fifth (5th) anniversary of the Closing
Date (the Non-Solicitation Period), directly or
indirectly, (i) solicit, raid, entice or induce any Person
that as of the Closing Date is, and during the twelve-month
period prior to the Closing Date was, or at any time during the
Non-Solicitation Period shall be, a customer of Rand or
Purchaser, to become a customer of any Person (other than Rand
or Purchaser) for products or services the same as, or
competitive with, those products and services as from time to
time shall be provided by Rand or Purchaser, (ii) approach
any such Person for such purpose or authorize the taking of such
actions by any other Person or assist or participate with any
such Person in taking such action, or (iii) in any way
interfere with the relationship between Rand, Purchaser and any
such Person or business relationship (including making any
negative or disparaging statements or communications about Rand
or Purchaser).
(c) Non-Solicitation of
Employees. During the Non-Solicitation
Period, Retsky agrees that he will not, directly or indirectly,
induce or attempt to influence any Person employed by Rand or
Purchaser (or its Affiliates), as the case may be, on the date
of this Agreement or after the Closing Date, to terminate his or
her employment with the same, nor will he hire such employee,
either directly or indirectly. During the Non-Solicitation
Period, the Executive will immediately notify the Company of any
change of his address and the name and address of any subsequent
employer.
(d) Effects of Laws and Public
Policies. The Parties hereto recognize that
the laws and public policies of the various states of the United
States may differ as to the validity and enforceability of
covenants similar to those set forth in this
Article IX. The Parties acknowledge and agree that
the restrictions contained in this Article IX are
needed in order to induce Purchaser to purchase the Shares and
to enter into this Agreement. It is the intention of the parties
that the provisions of this Article IX be enforced
to the fullest extent permissible under the laws and policies of
each jurisdiction in which enforcement may be sought, and that
the unenforceability (or the modification to conform to such
laws or policies) of any provisions of this
Article IX shall not render unenforceable, or
impair, the remainder of the provisions of this
Article IX. Accordingly, if any provision of this
Article IX shall be determined to be invalid or
unenforceable, such invalidity or unenforceability shall be
deemed to apply only with respect to the
C-29
operation of such provision in the particular jurisdiction in
which such determination is made and not with respect to any
other provision or jurisdiction.
(e) Right of Injunctive
Relief. The parties hereto acknowledge and
agree that any remedy at law for any breach of the provisions of
this Article IX would be inadequate, and Rand hereby
consents to the granting by any court of an injunction or other
equitable relief, without the necessity of actual monetary loss
being proved, in order that the breach or threatened breach of
such provisions may be effectively restrained.
|
|
9.3
|
Confidentiality
of Information
|
Each party hereto will hold, and will use its best efforts to
cause its Affiliates and their respective representatives to
hold, in strict confidence from any Person (other than any such
Affiliate or representative), all documents and information
concerning the other party or any of its Affiliates furnished to
it by the other party or such other partys representatives
in connection with this Agreement or the transactions
contemplated hereby, unless (i) compelled to disclose by
judicial or administrative process (including without limitation
in connection with obtaining the necessary approvals of this
Agreement and the transactions contemplated hereby of
governmental or regulatory authorities) or by other requirements
of law or (ii) disclosed in an action or proceeding brought
by a party hereto in pursuit of its rights or in the exercise of
its remedies hereunder, except to the extent that such documents
or information can be shown to have been (A) previously
known by the party receiving such documents or information,
(B) in the public domain (either prior to or after the
furnishing of such documents or information hereunder) through
no fault of such receiving party or (C) later acquired by
the receiving party from another source if the receiving party
is not aware that such source is under an obligation to another
party hereto to keep such documents and information
confidential; provided that following the Closing the foregoing
restrictions will not apply to Purchasers use of documents
and information concerning the business of Rand hereunder.
|
|
9.4
|
Mail and
Communications
|
Retsky will promptly remit to Purchaser any mail or other
communications, including, without limitation, any written
inquiries and payments received by Retsky relating to the
business of Rand and any mail, invoices or other communications
received by Retsky relating to the business of Rand which are
received by Retsky from and after the Closing Date.
Retsky (except to the extent required in order to perform his
employment duties to Purchaser) covenants and agrees that he
will not conduct business under, or use the name of Rand
Medical Billing, Rand, Rand
Medical or any variation thereof after the Closing.
ARTICLE X
INDEMNIFICATION
(a) Indemnification by Rand and
Retsky. Rand (prior to the Closing) and
Retsky shall, jointly and severally, indemnify and hold harmless
Purchaser, and Purchasers officers, directors, employees,
members, managers, stockholders, subsidiaries, assigns and
successors and the Affiliates of the foregoing Persons
(individually, a Purchaser Indemnified Person
and collectively, the Purchaser Indemnified
Persons), from and against and in respect of, and
shall pay to Purchaser Indemnified Persons the amount of, any
and all claims, demands, lawsuits, actions, causes of actions,
administrative proceedings (including informal proceedings),
losses, assessments, costs, damages, judgments, liabilities
(including reasonable legal fees and disbursements incurred in
defending any such matters or enforcing any covenant or
obligation under this Agreement) of every kind, nature and
description, whether or not involving a third party claim
(collectively, Losses) that arise or result
from or relate to, directly or indirectly:
C-30
(i) any breach of any of the representations and warranties
given or made by Rand or Retsky in this Agreement or any
certificate, document, or instrument delivered by or on behalf
of Rand pursuant to this Agreement;
(ii) any violation by Rand or Retsky of any covenant or
agreement made by Rand or Retsky in this Agreement, or any
certificate, document, or instrument delivered by or on behalf
of Rand or Retsky pursuant to this Agreement;
(iii) liabilities of Rand not discharged in connection with
the Closing as required pursuant to Section 6.5;
(iv) Taxes of any Person imposed upon Rand under Treasury
Regulation Section 1.1502-6
or any comparable state, foreign or local law, or as a
transferee, successor, by contract, operation of law or
otherwise which Taxes relate to an event or transaction
occurring before the Closing Date;
(v) Taxes (or the non-payment thereof) of Rand for, or with
respect to, taxable periods ending on or before the Closing Date
and, with respect to taxable periods beginning before and ending
after the Closing Date, Taxes of Rand to the extent such Taxes
are attributable to the portion of the taxable period ending on
the Closing Date (as determined pursuant to
Section 12.2); or
(vi) Taxes of Rand or Retsky attributable to the
transactions contemplated by this Agreement.
(b) Indemnification by
Purchaser. Purchaser shall, indemnify and
hold harmless Retsky and Rand (prior to the Closing), and
Retskys heirs and assigns (individually, a Retsky
Indemnified Person and collectively, the
Retsky Indemnified Persons), from and against
and in respect of, and shall pay to Retsky Indemnified Persons
the amount of, any Losses that arise or result from or relate
to, directly or indirectly:
(i) any breach of any of the representations and warranties
given or made by Purchaser in this Agreement or any certificate,
document, or instrument delivered by or on behalf of Purchaser
pursuant to this Agreement;
(ii) any violation by Purchaser of any covenant or
agreement made by Purchaser in this Agreement, or any
certificate, document, or instrument delivered by or on behalf
of Purchaser pursuant to this Agreement; and
(iii) the operation of Rand after the Closing including any
liability for Taxes of Rand imposed upon a Retsky Indemnified
Person with respect to taxable periods beginning after the
Closing or to the extent such Taxes are attributable to the
portion of the taxable period ending after the Closing Date (as
determined pursuant to Section 12.2).
|
|
10.2
|
Limitation
and Expiration.
|
Notwithstanding the above:
(a) Threshold
Limitation. Following the Closing, there
shall be no liability for indemnification under this
Article X for breaches of representations or
warranties of Purchaser, on the one hand, or Retsky, on the
other hand, unless and until the aggregate amount of all Losses
for such breach exceeds $50,000 (the
Threshold) at which point Purchaser or
Retsky, as the case may be, shall be indemnified for all Losses
without deduction for the Threshold, provided, however, that the
Threshold will not apply to breaches of the representations and
warranties set forth in Sections 4.1, 4.2, 4.4, 4.15,
4.17 and 4.33 or to Losses under
Section 10.1(a)(iii)-(vi).
(b) Aggregate Payment
Limit. Notwithstanding anything to the
contrary herein, the aggregate amount of all payments made by
the Indemnifying Party in satisfaction of any breach of a
representation or warranty by Purchaser, on the one hand, or
Rand and Retsky, on the other hand, under this Agreement shall
not exceed the Purchase Price except that there shall be no
limit for Losses that arise or result from (i) a breach of
any covenant or agreement contained in this Agreement,
(ii) a breach of any representation or warranty set forth
in Sections 4.1, 4.2, 4.4, 4.15, 4.17 and 4.33, or
Losses under Section 10.1(a)(iii)-(iv).
(c) Representations and Warranties
Expirations. Each of the representations and
warranties made by the parties in this Agreement shall survive
for a period of twenty four (24) months after the Closing
Date, provided, however, that the representations and warranties
of Rand and Retsky contained in Sections 4.1, and
C-31
4.2 of this Agreement shall have no expiration and the
representations and warranties of Rand and Retsky in
Sections 4.4, 4.14, 4.15 and 4.17 shall survive
until sixty (60) days following expiration of the
applicable statute of limitation.
(d) Scope of Remedies. Following
the Closing, except with respect to claims based upon fraud and
injunctive relief provided elsewhere and except as otherwise
provided in this Agreement, the remedies provided in this
Article X shall be the sole and exclusive remedy for
any Losses of Purchaser, Retsky or Rand with respect to this
Agreement and any exhibit or schedule attached hereto or any
certificate delivered hereunder.
Purchaser will, at its option, have the right to set off any
Losses due to Purchaser under Section 10.1(a) above
against (i) any amounts due to Retsky under the Promissory
Note, (ii) funds held in the Cash Escrow Account,
(iii) the Stock Consideration held in the Cash Escrow
Account (the number of shares subject to forfeiture shall be
determined by dividing the Losses due to Purchaser under
Section 10.1(a) by the Adjusted Price Per Share (as
defined below)). Purchaser may require Rand or Retsky to pay
such Losses due to Purchaser under Section 10.1(a)
above in cash. The Adjusted Price Per Share shall be the average
of the closing sale price of Purchasers Common Stock as
reported by the AMEX for the previous twenty (20) trading
days on which it shall have traded ending on the last trading
day immediately prior to the date the notice is delivered
pursuant to Section 10.4.
|
|
10.4
|
General
Claims Provisions
|
(a) Definitions. For the purposes
of this Agreement, the term Indemnitee will refer to
the person(s) or entity(ies) indemnified, or entitled, or
claiming to be entitled, to be indemnified, pursuant to the
provisions of Sections 10.1 and 10.2. The term
Indemnitor will refer to the person(s) or
entity(ies) having the obligation to indemnify pursuant to such
provisions.
(b) Notice. The Indemnitee will
promptly give the Indemnitor notice of any matter which the
Indemnitee has determined has given, or could give, rise to a
right of indemnification under this Agreement, stating the
amount of the Losses, if known, the method of computation
thereof and the basis for the claim, all with reasonable
particularity. Failure to give timely notice of a matter which
may give rise to an indemnification claim will not affect the
rights of the Indemnitee to collect such claim from the
Indemnitor so long as such failure to so notify does not
materially adversely affect the Indemnitors ability to
defend such claim against a third party.
(c) Third-Party Claims. The
obligations and liabilities of the Indemnitor with respect to
Losses arising from claims of any third party that are subject
to the indemnification provided for in this Article X
(Indemnification) will be governed by the
following additional terms and conditions:
(i) if the Indemnitee receives notice of any Third-Party
Claim, the Indemnitee will give the Indemnitor prompt notice of
such Third-Party Claim and will permit the Indemnitor, at its
option, to assume and control the defense
and/or
management of such Third-Party Claim at the Indemnitors
expense and through counsel of its choice, if the Indemnitor
(A) gives prompt notice of its intention to do so to the
Indemnitee, (B) admits in writing to the Indemnitee that
the Indemnitor assumes responsibility for all Losses based upon
or arising from such claim (subject to the limitations of
Section 10.2 hereof), and (C) has affirmatively
waived in writing all defenses the Indemnitor may have against
the Indemnitee in respect of such claim;
(ii) if the Indemnitor exercises its right to undertake the
defense
and/or
management of any such Third-Party Claim, the Indemnitee will
cooperate with the Indemnitor in such defense
and/or
management and make available to the Indemnitor all witnesses,
pertinent records, materials and information in the
Indemnitees possession or under its control relating
thereto as is reasonably required by the Indemnitor;
(iii) if the Indemnitor does not exercise its right to
undertake the defense
and/or
management of any Third-Party Claim as provided above, the
Indemnitee may, directly or indirectly, conduct the defense
and/or
management of any such Third-Party Claim in any manner it
reasonably may deem appropriate and at the expense of the
Indemnitor, and the Indemnitor will cooperate with the
Indemnitee in such defense
and/or
C-32
management, and make available to the Indemnitee all witnesses,
pertinent records, materials and information in the
Indemnitors possession or under its control relating
thereto as is reasonably required by the Indemnitee;
(iv) the Indemnitor will not consent to the entry of any
judgment or enter into any settlement with respect to a
Third-Party Claim (A) without the prior written consent of
the Indemnitee (not to be unreasonably withheld), unless the
judgment or proposed settlement involves only the payment of
money damages, does not impose an injunction or other equitable
relief upon the Indemnitee and could not otherwise reasonably be
expected to have a material adverse effect on the Indemnitee and
(B) unless the consent or settlement includes as an
unconditional term thereof the giving by the claimant or
plaintiff to the Indemnitee on an unconditional release from all
liability in respect of the Third-Party Claim;
(v) the Indemnitee will not consent to the entry of any
judgment or enter into any settlement with respect to a
Third-Party Claim without the prior written consent of the
Indemnitor (not to be unreasonably withheld), unless the
Indemnitor fails to assume the defense
and/or
management of the Third-Party Claim in accordance with this
Section 10.4(c); and
(vi) the Indemnitee will have the right, at its own cost
and expense, to participate in the defense of the Third-Party
Claim.
(d) Effect of Materiality
Qualifiers. Although a representation,
warranty or covenant of any of the parties to this Agreement may
not be deemed breached, inaccurate or in default unless or until
a certain standard as to material,
materiality, or material adverse effect
has been met, for purposes of calculating Losses in connection
with this Article X, once such materiality or
material adverse effect standard has been met, the Indemnitee
will be entitled to indemnification for all Losses arising out
of or resulting from such breach, inaccuracy or default of any
such representation, warranty, or covenant without giving effect
to any such standard.
|
|
10.5
|
Adjustments
to Purchase Price
|
Any indemnification payments received pursuant to this
Article X shall be treated, to the extent permitted
by law, as an adjustment to the Purchase Price.
ARTICLE XI
TERMINATION
|
|
11.1
|
Termination
of Agreement
|
This Agreement and the transactions contemplated under it may be
terminated and abandoned at any time prior to the Closing:
(a) Mutual Consent. By mutual
consent in writing of Purchaser and Retsky;
(b) In Case of Breach. By
Purchaser or Retsky if, in the case of Purchaser, there has been
a breach of any covenant or a material breach of the
representations and warranties of Rand or Retsky made under this
Agreement or if, in the case of Retsky, there has been a breach
of any covenant or a material breach of any of the
representations and warranties of Purchaser made under this
Agreement;
(c) If Purchaser or Rand has Material Adverse
Effect. By Purchaser if there has been a
Material Adverse Effect with respect to Rand;
(d) If Certain Conditions Cannot Be
Fulfilled. By Purchaser, if any of the
conditions contained in Article VI, or by Retsky, if
any of the conditions contained in Article VII,
respectively, are impossible to fulfill in all material respects.
Any termination pursuant to this Article XI will not
affect the obligations of the parties under
Section 8.6 (Public Announcements),
Section 9.1 (Securities), Section 9.3
(Confidentiality), Section 11.2 (Procedure Upon
Termination), Section 11.3 (Effect of Termination),
Section 13.1 (Expenses) and Section 13.7
(Governing Law),
C-33
which shall survive any such termination of this Agreement, and
will be without prejudice to the terminating partys legal
rights and remedies by reason of any breach of this Agreement
occurring prior to such termination.
|
|
11.2
|
Procedure
Upon Termination
|
In the event of termination by Purchaser or Retsky, pursuant to
Section 11.1 hereof, written notice thereof shall
promptly be given to the other party or parties, and this
Agreement shall terminate, and the transactions contemplated
hereunder shall be abandoned, without further action by
Purchaser or Restky. If this Agreement is terminated as provided
herein, each of the parties shall return all documents, and
other material of any other party relating to the transactions
contemplated hereby, whether obtained before or after the
execution hereof, to the party furnishing the same.
|
|
11.3
|
Effect of
Termination
|
In the event that this Agreement is terminated as provided
herein, then, other than as set forth in the last paragraph of
Section 11.1, each of the Parties shall be relieved
of their duties and obligations arising under this Agreement
after the date of such termination.
ARTICLE XII
TAX MATTERS
|
|
12.1
|
Cooperation
on Tax Matters.
|
Purchaser and Retsky shall cooperate fully as and to the extent
reasonably requested by any of the parties to this Agreement, in
connection with the filing of Tax Returns pursuant to this
Article XII and any audit, litigation or other proceeding
with respect to Taxes. Such cooperation shall include the
retention and (upon request of any of the above-named parties)
the provision of records and information which are reasonably
relevant to any such Tax Return, audit, litigation or other
proceeding. So long as taxable periods of, or related to, Rand
ending on or before the Closing Date remain open, Purchaser will
promptly notify Retsky in writing of any pending or threatened
Tax audits or assessments for which Retsky has or may have
liability. Retsky will promptly notify Purchaser in writing of
any written or other notification received by Retsky from the
Internal Revenue Service or any other Taxing authority of any
proposed adjustment raised in connection with a Tax audit,
examination, proceeding or determination of a taxable period of
Rand ending on or before the Closing Date.
Purchaser shall prepare or cause to be prepared, and file or
cause to be filed, all Tax Returns of Rand for all Tax periods
ending on or before the Closing Date (a Pre-Closing
Period) and for all Tax periods which begin before the
Closing Date and end after the Closing Date, if any, (a
Straddle Period) that are filed after the Closing
Date. Purchaser shall deliver such Pre-Closing Period Tax
Returns and Straddle Period Tax Returns to Retsky at least
thirty (30) days prior to the due date of such Tax Returns
(without taking into account any extensions thereof, unless
Retsky determines to file for an extension) for his review.
Solely with respect to any Pre-Closing Period Tax Returns,
Purchaser shall make all changes reasonably requested by Retsky
to the extent that (i) such changes are consistent with the
past practice and custom of Rand, (ii) are in accordance
with applicable law, and (iii) are provided to Purchaser
within fifteen (15) days after Retskys receipt of
such Pre-Closing Period Tax Returns. Purchaser shall file such
Pre-Closing Period Tax Returns on the due date of such Tax
Returns (without taking into account any extensions thereof,
unless Retsky determines to file for an extension). Retsky shall
pay to Purchaser or Rand, as an adjustment to the Purchase
Price, an amount equal to all Taxes shown to be due on a
Pre-Closing Period Tax Return and the portion of such Taxes
shown to be due on a Straddle Period Tax Return which relates to
the portion of such Straddle Period ending on the Closing Date
within fifteen (15) days after the receipt of a bill from
Purchaser for such Taxes. In the case of any Taxes that are
imposed on a periodic basis and are payable with respect to a
Straddle Period, the portion of such Tax which relates to the
portion of such Straddle Period ending on the Closing Date shall
(x) in the case of any Taxes other than Taxes based upon or
related to income or gross receipts, be deemed to be the amount
of such Tax for the entire taxable period multiplied by a
fraction the numerator of which is
C-34
the number of days in the taxable period ending on the Closing
Date and the denominator of which is the number of days in the
entire taxable period, and (y) in the case of any Tax based
upon or related to income or gross receipts be deemed equal to
the amount which would be payable if the relevant taxable period
ended on the Closing Date.
|
|
12.3
|
Defense
of Tax Claims.
|
(a) Notwithstanding any other provision in this Agreement
to the contrary, if any third party shall notify Purchaser with
respect to any matter relating to Taxes (a Tax
Claim), which may give rise to a claim for
indemnification against Retsky pursuant to
Section 10.1, then the Purchaser shall promptly
notify Retsky thereof in writing; provided, however, that no
delay on the part of the Purchaser shall relieve Retsky from any
obligation hereunder unless (and then solely to the extent)
Retsky thereby is prejudiced.
(b) Retsky will have the right to defend Purchaser or Rand,
as the case may be, against the Tax Claim with counsel of its
choice reasonably satisfactory to Purchaser so long as
(i) Retsky notifies Purchaser in writing within fifteen
(15) days after Purchaser has given notice of the Tax Claim
that Retsky will indemnify Purchaser or Rand, as the case may
be, from and against the entirety of any adverse consequences
Purchaser or Rand may suffer resulting from, arising out of,
relating to, in the nature of, or caused by the Tax Claim,
(ii) Retsky provides Purchaser with evidence acceptable to
Purchaser that Retsky have the financial resources to defend
against the Tax Claim and fulfill his indemnification
obligations with respect to the Tax Claim, (iii) settlement
of, or an adverse judgment with respect to, the Tax Claim will
not establish a precedential custom or practice adverse to the
continuing business interests of Rand or otherwise have an
adverse effect on Purchaser or Rands Tax position for
periods beginning on or after, or including, the Closing Date,
and (iv) Retsky conducts the defense of the Tax Claim
actively and diligently.
(c) So long as Retsky is conducting the defense of the Tax
Claim in accordance with Section 12.3(b) above,
(i) Purchaser may retain separate co-counsel at its sole
cost and expense and participate in the defense of the Tax
Claim, and (ii) Retsky may not consent to the entry of any
judgment or enter into any settlement with respect to the Tax
Claim without the prior written consent of the Purchaser, which
consent will not be unreasonably withheld or delayed.
(d) In the event any of the conditions in
Section 12.3(b) above is or becomes unsatisfied,
(i) Purchaser may defend against, and consent to the entry
of any judgment or enter into any settlement with respect to,
the Tax Claim in any manner it reasonably may deem appropriate
(and Purchaser need not consult with, or obtain any consent
from, Retsky in connection therewith), (ii) Retsky will
reimburse Purchaser promptly and periodically for the costs of
defending against the Tax Claim (including reasonable
attorneys fees and expenses), and (iii) Retsky will
remain responsible for any adverse consequences Purchaser or
Rand may suffer resulting from, arising out of, relating to, in
the nature of, or caused by the Tax Claim to the fullest extent
provided in this section.
|
|
12.4
|
Certain
Taxes and Fees
|
All transfer, documentary, sales, use, stamp, registration and
other such Taxes and all conveyance fees, recording charges and
other fees and charges (including penalties and interest)
incurred in connection with the transaction contemplated by this
Agreement shall be paid by Retsky when due and Retsky shall, at
his own expense, file all necessary Tax Returns and other
documentation with respect to all such transfer, documentary,
sales, use, stamp, registration and other Taxes and fees.
|
|
12.5
|
Code
Section 338(h)(10) Election
|
At the election of Purchaser, Retsky shall join with Purchaser
in making a timely election under Code Section 338(h)(10)
(and any corresponding election under state, local, and foreign
tax law) with respect to the purchase and sale of the stock of
Rand pursuant to this Agreement (collectively, the
Election). If the Election is made, Retsky and
Purchaser shall cooperate for the purpose of effectuating a
timely and effective Election, including, without limitation,
the execution and filing of any required forms or returns (each
such form or return, a 338 Election Form). The
Election shall be filed based upon the purchase price allocation
determined by Purchaser and consented to by Retsky (which
consent shall not be unreasonably withheld, delayed or
conditioned). Retsky, Purchaser, and Rand shall file all Tax
Returns and information reports in a manner consistent with such
allocation,
C-35
as adjusted to take into account the Tax Adjustment as set forth
in Section 12.6 of this Agreement. On or prior to
March 1, 2007, Purchaser shall prepare and deliver to
Retsky all required 338 Election Forms. Retsky shall execute all
such forms and other documents required to be executed by him in
connection with the Election as set forth in instructions
provided by Purchaser and deliver the same to Purchaser within
fifteen (15) days of the receipt of such forms and other
documents. If a 338 Election Form is required to be filed prior
to the final determination of the Tax Adjustment, Purchaser will
execute such 338 Election Form and deliver it to Retsky at least
thirty (30) days prior to the last date on which such 338
Election Form may be filed, and Purchaser shall file such 338
Election Form using the information then available, and
Purchaser and Retsky shall amend such 338 Election Form as
necessary upon the final determination of the Tax Adjustment.
The Purchaser shall be responsible for filing all 338 Election
Forms with the proper Governmental Authorities, provided that
Retsky shall be responsible for filing any 338 Election Form
that must be filed with a Tax Return that Retsky is responsible
for preparing and filing.
If pursuant to Section 12.5 of this Agreement, the
Purchaser elects to make the Election, Retsky shall include any
income, gain, loss or deduction or other Tax item resulting from
the Election on his Tax Returns to the extent required by
applicable Law. In addition, the Purchase Price shall be
increased by an amount equal to the aggregate excess Tax cost
(federal, state, local and foreign Taxes included) of Retsky
incurred as a result of making the Election described in
Section 12.5 above. Retskys excess Tax cost
for purposes of this Section 12.6 shall be
determined by Retskys independent certified public
accountant based on Retskys federal, state, local and
foreign Taxes for the year with respect to which the Election is
made, determined with and without the effect of the Election. No
later than fifteen (15) days after Purchaser notifies
Retsky of Purchasers intention to make an Election, Retsky
shall deliver to the Purchaser a calculation of the excess Tax
cost as determined in accordance with this
Section 12.6 (i.e., the amount by which
Retskys Taxes calculated with the effect of the Election
exceed Retskys Taxes calculated without the effect of the
Election) along with such other information as reasonably
required by Purchaser to confirm the amount of the excess Tax
cost and the Tax Adjustment (as defined herein). The excess Tax
cost shall be grossed up at Retskys effective tax rate for
the year in which the Election is made, with the aggregate of
the excess tax cost and the
gross-up
amount referred to as the Tax Adjustment. It is the
intent of the parties that the Tax Adjustment shall be equal to
the amount necessary such that Retsky shall be no worse off, on
an after-tax basis, than had the Election not been made. The
Purchaser shall notify Retsky within fifteen (15) days of
the receipt of such calculation of any objections to such
calculation. If the Purchaser objects to the calculation, then
the Purchaser and Retsky shall attempt to resolve any disputes;
provided, however, that if they are unable to do so within
fifteen (15) days after the Retskys receipt of notice
of an objection, such disputed items shall be submitted to a
mutually acceptable independent accounting firm for final
determination, which shall be binding upon the Purchaser and
Retsky. The Purchaser shall pay to Retsky the amount of the Tax
Adjustment no later than fifteen (15) days after the later
of (x) the filing of the Election or (y) final
determination of the Tax Adjustment. The payment of the Tax
Adjustment shall be treated as a purchase price adjustment. If a
subsequent determination is made that the Election was not
available with respect to the transactions contemplated by this
Agreement, Retsky shall promptly pay to the Purchaser an amount
equal to the Tax Adjustment previously received by him from the
Purchaser.
ARTICLE XIII
MISCELLANEOUS
|
|
13.1
|
Transaction
Expense Obligations
|
Except as set forth herein and in Section 12.4, each
Party shall pay their own expenses (including legal and
accounting fees) incident to the negotiation and preparation of
this Agreement and any other documents prepared in connection
therewith, and the consummation of the transactions contemplated
herein.
|
|
13.2
|
Amendment
and Modification
|
The Parties may amend, modify and supplement this Agreement in
such manner as may be agreed upon by all of them in writing.
C-36
|
|
13.3
|
Entire
Agreement Defined
|
This Agreement, including the exhibits, schedules, certificates
and other documents and agreements delivered on the date hereof
in connection herewith contains the entire agreement of the
Parties with respect to the transactions contemplated hereby,
and supersedes all prior understandings and agreements (oral or
written) of the Parties with respect to the subject matter
hereof. The Parties expressly represent and warrant that in
entering into this Agreement they are not relying on any prior
representations made by any other Party concerning the terms,
conditions or effects of this Agreement which terms, conditions
or effects are not expressly set forth herein. Any reference
herein to this Agreement shall be deemed to include the
schedules and exhibits.
When a reference is made in this Agreement to an article,
section, paragraph, clause, schedule or exhibit, such reference
shall be to an article, section, paragraph, clause, schedule or
exhibit of this Agreement unless otherwise indicated. The
section headings and captions contained herein and on the
schedules are for reference purposes only and shall not affect
in any way the meaning or interpretation of this Agreement or
the schedules. Whenever the words include,
includes or including are used in this
Agreement, they shall be deemed to be followed by the words
without limitation. The term knowledge
when applied to any Person, shall mean the actual knowledge of
such Person after due inquiry; provided that, if such Person is
an entity, the actual knowledge of its officers and directors
(including that of Retsky in the case of Rand) after due inquiry
shall be imputed to such Person.
|
|
13.5
|
Execution
in Counterparts
|
This Agreement may be executed in any number of counterparts,
each of which shall be deemed an original, but all of which
taken together shall constitute one and the same instrument.
Execution and delivery of a facsimile of this Agreement shall
have the same effect as the delivery of the original.
|
|
13.6
|
Notices:
Names and Addresses
|
All notices, consents, waivers, and other communications under
this Agreement must be in writing and will be deemed to have
been duly given when (i) delivered by hand (with written
confirmation of receipt), (ii) sent by facsimile (with
written confirmation of receipt), provided that a copy is mailed
by registered mail, return receipt requested, or
(iii) three (3) days after deposited with a nationally
recognized overnight delivery service (receipt requested), in
each case to the appropriate addresses and facsimile numbers set
forth below (or to such other addresses and facsimile numbers as
a Party may designate by written notice to the other Parties):
If to Rand:
Marvin I. Retsky, M.D.
1633 Erringer Rd
Simi Valley, CA 93065
with a copy to:
Harrington, Foxx, Dubrow & Canter, LLP
1055 West Seventh Street, 29th Floor
Los Angeles, CA
0017-2547
Attn: Martin C. Kristal
If to Purchaser:
Orion HealthCorp Inc.
1805 Old Alabama Road Suite 350
Roswell, GA 30076
Fax:
(678) 832-1888
Attn: Terrence L. Bauer, CEO
C-37
with a copy to:
Benesch, Friedlander, Coplan & Aronoff LLP
2300 BP Tower
200 Public Square
Cleveland, OH
44114-2378
Fax:
(216) 363-4588
Attention: Ira Kaplan
Any Party may, by Notice given as aforesaid, change its address
for all subsequent Notices. Notices shall be deemed given on the
date delivered.
This Agreement shall be governed by and construed in accordance
with the laws of the State of California as though made and to
be fully performed in that State without regard to conflicts of
laws principles. No Party to this Agreement shall commence or
prosecute any suit, proceeding or claim to enforce the
provisions of this Agreement, to recover damages for the breach
of or default under this Agreement or otherwise arising under or
by reason of this Agreement, other than in the federal or state
courts located in the County of Los Angeles in the State of
California. Each of the Parties irrevocably consents and submits
to the jurisdiction and venue of the federal or state courts
located in the County of Los Angeles in the State of California
and waives any and all objections to the jurisdiction that they
may have under the laws of any state or of the United States.
If any term or other provision of this Agreement is invalid,
illegal or incapable of being enforced by any rule of law or
public policy, all other conditions and provisions of this
Agreement shall nevertheless remain in full force and effect so
long as the economic or legal substance of the transactions
contemplated hereby is not affected in any manner adverse to any
Party. Upon such determination that any term or other provision
is invalid, illegal or incapable of being enforced, the Parties
hereto shall negotiate in good faith to modify this Agreement so
as to effect the original intent of the Parties as closely as
possible in an acceptable manner to the end that the
transactions contemplated hereby are fulfilled to the greatest
extent possible.
Neither this Agreement nor any of the rights, interests or
obligations hereunder shall be assigned by any of the Parties
hereto without the prior consent of the other Parties, and any
attempt to do so will be void, except (i) for assignments
and transfers by operation of law and (ii) that Purchaser
may assign any or all of its rights, interests and obligations
hereunder to (A) an affiliate or wholly-owned subsidiary,
provided that any such affiliate or subsidiary agrees in writing
to be bound by all of the terms, conditions and provisions
contained herein, (B) any post-Closing purchaser of all of
the issued and outstanding stock of Purchaser or a substantial
part of its assets or (C) any financial institution
providing purchase money or other financing to Purchaser from
time to time as collateral security for such financing. Subject
to the preceding sentence, this Agreement is binding upon,
inures to the benefit of and is enforceable by the parties
hereto and their respective successors and assigns.
|
|
13.10
|
Binding
Effect; No Third Party Beneficiaries
|
This Agreement shall inure to the benefit of, be binding upon
and be enforceable by and against Rand and Purchaser and their
respective successors and permitted assigns, and nothing herein
expressed or implied shall be construed to give any other Person
any legal or equitable rights hereunder; provided that
Purchasers lenders may rely on the representations,
warranties and covenants of Rand contained herein.
|
|
13.11
|
Negotiation
Representations
|
Each Party expressly represents and warrants to all other
Parties hereto that (i) before executing this Agreement,
said Party has fully informed itself or himself of the terms,
contents, conditions and effects of this Agreement;
(ii) said Party has relied solely and completely upon its
or his own judgment in executing this
C-38
Agreement; (iii) said Party has had the opportunity to seek
and has obtained the advice of counsel before executing this
Agreement; (iv) said Party has acted voluntarily and of its
or his own free will in executing this Agreement; (v) said
Party is not acting under duress, whether economic or physical,
in executing this Agreement; and (vi) this Agreement is the
result of arms-length negotiations conducted by and among
the Parties and their counsel.
No remedy conferred by any of the specific provisions of this
Agreement is intended to be exclusive of any other remedy and
the rights and remedies of the parties are cumulative and not
alternative. Neither the failure nor any delay by any Party in
exercising any right, power, or privilege under this Agreement
or the documents referred to in this Agreement will operate as a
waiver of such right, power, or privilege, and no single or
partial exercise of any such right, power, or privilege will
preclude any other or further exercise of such right, power, or
privilege or the exercise of any other right, power, or
privilege. To the maximum extent permitted by applicable law,
(i) no claim or right arising out of this Agreement or the
documents referred to in this Agreement can be discharged by any
of Purchaser or Rand or either of them, in whole or in part, by
a waiver or renunciation of the claim or right unless in writing
signed by the other affected Party or Parties; (ii) no
waiver that may be given by a Party will be applicable except in
the specific instance for which it is given; and (iii) no
notice to or demand on one Party will be deemed to be a waiver
of any obligation of such Party or of the right of the Party
giving such notice or demand to take further action without
notice or demand as provided in this Agreement or the documents
referred to in this Agreement.
At any time and from time to time (including after the Closing),
upon reasonable request of Purchaser, Rand shall do, execute,
acknowledge and deliver such further acts, assignments,
transfers, conveyances and assurances as Purchaser may deem
necessary or desirable in order more effectively to transfer,
convey and assign to Purchaser, and to confirm Purchasers
title to the assets and properties of Rand.
|
|
13.14
|
Schedules
and Exhibits
|
The disclosures in the schedules and exhibits attached hereto
shall be construed with and as an integral part of this
Agreement to the same extent as if the same had been set forth
herein. Any matter disclosed by Rand on any one Schedule with
respect to any representation, warranty or covenant of Rand
shall be deemed disclosed for purposes of all other
representations, warranties or covenants of Rand to the extent
that it is reasonably apparent from such disclosure that is also
relates to such other representations, warranties or covenants,
and to the extent any matter disclosed on any Schedule conflicts
with any representation, warranty or covenant of Rand contained
in this Agreement, this Agreement will control.
[SIGNATURE
PAGE FOLLOWS]
C-39
IN WITNESS WHEREOF, the undersigned have caused this Agreement
to be duly executed as of the day and year first above written.
Orion HealthCorp, Inc.
|
|
|
|
By:
|
/s/ Terrence
L. Bauer
|
Terrence L. Bauer, CEO
Marvin I. Retsky, M.D.
Rand Medical Billing, Inc.
Marvin I. Retsky, M.D.
President and CEO
C-40
Annex D
SECOND
AMENDED AND RESTATED
CERTIFICATE OF INCORPORATION
OF
ORION HEALTHCORP, INC.
Orion HealthCorp, Inc., a corporation organized and existing
under and by virtue of the General Corporation Law of the State
of Delaware (the DGCL), DOES HEREBY CERTIFY:
A. The name of this Corporation is Orion HealthCorp, Inc.
The date of filing of its original Certificate of Incorporation
with the Secretary of State was July 20, 1984 under the
name Technical Coatings Incorporated. The date of filing its
Amended and Restated Certificate of Incorporation with the
Secretary of State was December 15, 2004 under the name
SurgiCare, Inc.
B. This Second Amended and Restated Certificate of
Incorporation has been adopted in accordance with
Sections 242 and 245 of the DGCL.
C. This Second Amended and Restated Certificate of
Incorporation restates and amends the Amended and Restated
Certificate of Incorporation of the Corporation by restating in
its entirety the text of the Certificate of Incorporation to
read as follows:
1. Name. The name of this
Corporation is Orion HealthCorp, Inc.
2. Registered Office. The
registered office of this Corporation in the State of Delaware
is located at Corporation Trust Center, 1209 Orange Street,
in the City of Wilmington, County of New Castle. The name of its
registered agent at such address is The Corporation Trust
Company.
3. Purpose. The purpose of
this Corporation is to engage in any lawful act or activity for
which corporations may be organized under the DGCL.
4. Capital Stock.
4.1 Authorized Shares.
4.1.1 Authorized Shares. The
total number of shares of capital stock that the Corporation has
authority to issue is Three Hundred Ninety Seven Million
(370,000,000) shares, consisting of Three Hundred Million
(350,000,000) shares of common stock, par value $0.001 per
share (Common Stock) and Twenty Million (20,000,000)
shares of preferred stock, par value $0.001 per share
(Preferred Stock). The Common Stock consists of the
following classes:
(a) Three Hundred Million (300,000,000) shares of
Class A Common Stock, par value $0.001 per share
(Class A Common Stock);
(b) Fifty Million (50,000,000) shares of Class D
Common Stock, par value $0.001 per share
(Class D Common Stock).
4.2 Definitions. As used in
this Article 4, the following terms have the following
definitions:
4.2.1 Affiliate shall mean, with
respect to any Person, any other Person directly or indirectly
controlling, controlled by or under common control with such
Person.
4.2.2 Applicable Price per Share
shall mean, at any time and with respect to any share of
Class A Common Stock, (a) if such determination is
being made in connection with a Realization Event, the amount
which would be paid as a Distribution on such share were the
Corporation to be liquidated in accordance with
Article 4.4.3 hereof with total Distributions being made to
all Equity Securities of the Corporation equal to the Total
Equity Value, determined as of such time, and (b) at all
other times, the Market Price as of such time.
4.2.3 Board of Directors shall
mean the Board of Directors of the Corporation.
D-1
4.2.4 Class D Base Amount
shall mean the price per share paid upon issuance of the shares
of Class D Common Stock pursuant to the Class D Stock
Purchase Agreement.
4.2.5 Class D Conversion
Constant shall mean, at any time as of which it is to
be determined, one (1.0), adjusted as provided in
Article 4.4.4 below.
4.2.6 Class D Conversion
Factor shall mean, at any time as of which it is to be
determined, the sum of (a) the Class D Conversion
Constant plus (b) a fraction, the numerator of which is the
Remaining Class D Dividend Amount and the denominator of
which is the Applicable Price per Share, all determined at the
time.
4.2.7 Class D Dividend Amount
shall mean, with respect to any share of Class D Common
Stock at any time, an amount equal to nine percent (9%) per
annum on the Class D Base Amount from time to time
outstanding, without compounding, from the date the Class D
Common Stock was first issued.
4.2.8 Class D Stock Purchase
Agreement shall mean that certain Stock Purchase
Agreement, dated September 8, 2006, by and among the
Corporation, Phoenix Life Insurance Company and Brantley
Partners IV, L.P.
4.2.9 Distributions shall mean all
distributions made to holders of Equity Securities in respect of
such Equity Securities, whether by dividend or otherwise
(including but not limited to: any distributions made by the
Corporation to holders of Equity Securities in complete or
partial liquidation of the Corporation or upon a sale of all or
substantially all of the business or assets of the Corporation
and its subsidiaries on a consolidated basis; any redemption or
repurchase by the Corporation of any Equity Securities for any
reason; any distributions made in connection with a merger,
reorganization, recapitalization or exchange involving any
Equity Securities; and any subdivision or increase in the number
of (by stock split, stock dividend or otherwise), or any
combination in any manner of, the outstanding Equity
Securities); provided, however, that the following shall not be
a Distribution: (a) any redemption or repurchase by the
Corporation of any Equity Securities pursuant to the provisions
of any agreement with any director, officer or employee of the
Corporation or any of its subsidiaries, (b) any subdivision
or increase in the number of (by stock split, stock dividend or
otherwise), or any combination in any manner of, the outstanding
shares of Common Stock in accordance with the provisions of
Article 4.4.4, (c) a merger, share exchange or
consolidation after the consummation of which the stockholders
of the Corporation immediately prior to such merger, share
exchange or consolidation effectively have the power to elect a
majority of the Board of Directors of the surviving corporation
or its parent corporation or (d) any other distribution,
redemption, repurchase or other action at any time when there is
any share of Class D Common Stock outstanding if the
holders of a majority of the shares of Class D Common Stock
then outstanding determine that such distribution, redemption,
repurchase or other action shall not constitute a Distribution.
4.2.10 Equity Security shall mean
all shares of capital stock or other equity or beneficial
interests issued by or created in or by the Corporation, all
stock appreciation or similar rights, and all securities or
other options, rights, warrants or other agreements or
instruments to acquire any of the foregoing, whether by
conversion, exchange, exercise or otherwise; provided, however,
that, with respect to the calculation of Applicable Price per
Share at any time in connection with a Realization Event, no
such convertible or exchangeable security, option, right,
warrant or other agreement or instrument shall be considered an
Equity Security unless, at such time, the conversion, exchange,
exercise or other action with respect thereto would decrease
such Applicable Price per Share.
4.2.11 Market Price shall mean, on
any date as of which it is to be determined, the amount per
share of Class A Common Stock equal to (a) the last
sale price of Class A Common Stock, regular way, on such
date or, if no such sale takes place on such date, the average
of the closing bid and asked prices thereof on such date, in
each case as officially reported on the principal national
securities exchange on which Class A Common Stock is then
listed or admitted to trading, or (b) if Class A
Common Stock is not then listed or admitted to trading on any
national securities exchange but is designated as a national
D-2
market system security by the NASD, the last trading price of
Class A Common Stock on such date, or (c) if there
shall have been no trading on such date or if Class A
Common Stock is not so designated, the average of the closing
bid and asked prices of Class A Common Stock on such date
as shown by the NASD automated quotation system, or (d) if
Class A Common Stock is not then listed or admitted to
trading on any national exchange or quoted in the
over-the-counter
market, the fair value thereof determined in good faith by the
Board of Directors as of a date which is within 15 days of
the date as of which the determination is to be made.
4.2.12 NASD shall mean The
National Association of Securities Dealers, Inc.
4.2.13 Person shall mean any
individual, partnership, corporation, limited liability company,
limited liability partnership, association, trust, joint
venture, unincorporated organization or other entity.
4.2.14 Realization Event shall
mean any Transfer, in one transaction or a series of related
transactions, of 20% or more of the outstanding shares of
Class A Common Stock (determined after giving effect to the
conversion of all outstanding shares of Class D Common
Stock); provided, however, that the issuance and sale of shares
of Class D Common Stock pursuant to the Class D Stock
Purchase Agreement shall not be deemed to be a Realization Event.
4.2.15 Remaining Class D Dividend
Amount shall mean, with respect to any share of
Class D Common Stock at any time, the amount that would
then be required to be distributed with respect to such share
pursuant to Article 4.4.3.1 in order for no further Class D
Dividend Amount to be payable with respect to such share
pursuant to Article 4.4.3.1.
4.2.16 Total Equity Value shall
mean, at any time and in connection with any Realization Event,
the aggregate amount paid in connection with such Realization
Event for all Equity Securities of the Corporation at the time
outstanding (after deduction of all commissions, fees and
expenses associated with such Realization Event); provided that
if less than all of the outstanding Equity Securities of the
Corporation are being Transferred in such Realization Event, the
aggregate value of all Equity Securities of the Corporation
shall be determined by the Board of Directors based on the
consideration to be paid for such Equity Securities as are to be
so Transferred and the preferences, privileges, rights and other
distinctive features of the Equity Securities to be so
Transferred relative to the other Equity Securities of the
Corporation, so that, if the Corporation were to be liquidated
in accordance with Article 4.4.3 hereof with total Distributions
to all Equity Securities of the Corporation equal to the
aggregate value so determined, the Equity Securities to be so
Transferred would receive Distributions in the amount of the
consideration to be paid for such Equity Securities in such
Realization Event, the determination of the Board of Directors,
made in good faith, to be conclusive and final.
4.2.17 Transfer shall mean a sale,
transfer or other disposition for value.
4.3 Preferred Stock.
Subject to the limitations prescribed by law and the provisions
of this Certificate of Incorporation, the Board of Directors is
authorized to issue the Preferred Stock from time to time in one
or more series, each of such series to have such number of
shares, voting powers, full or limited, or no voting powers, and
such designations, preferences and relative, participating,
optional or other special rights, and such qualifications,
limitations or restrictions thereof, as shall be determined by
the board of directors in a resolution or resolutions providing
for the issue of such Preferred Stock. Subject to the powers,
preferences and rights of any Preferred Stock, including any
series thereof, having any preference or priority over, or
rights superior to, the Common Stock, the holders of the Common
Stock shall have and possess all powers and voting and other
rights pertaining to the stock of this Corporation as described
below in this Article 4.
4.4 Common Stock. The
Class A Common Stock and the Class D Common Stock are
referred to collectively as the Common Stock; and
each class shall be referred to as a class of Common Stock. The
shares of Common Stock shall have the rights, preferences,
privileges and limitations set forth below in this
Article 4.4.
4.4.1 Shares Identical.
Except as otherwise provided in this Article 4, for
purposes of this Article 4, all shares of Common Stock
shall, to the fullest extent permitted by applicable law, be
identical
D-3
in all respects and shall entitle the holders thereof to the
same rights, privileges and preferences and shall be subject to
the same qualifications, limitations and restrictions.
4.4.2 Voting Rights. Subject
to the powers, preferences and rights of any Preferred Stock or
any other class of stock (or any series thereof) having any
preference or priority over, or rights superior to, the Common
Stock that the Corporation may hereafter become authorized to
issue, to the fullest extent permitted by applicable law, except
as otherwise provided in this Article 4, the holders of the
Common Stock shall have and possess all powers and voting and
other rights pertaining to the stock of the Corporation. Except
as otherwise provided in this Article 4.4 or as otherwise
required by applicable law, all holders of Common Stock shall
vote together as a single class.
4.4.2.1 Class A Common
Stock. Each holder of Class A Common
Stock shall be entitled to one vote with respect to each share
of Class A Common Stock held by such holder.
4.4.2.2 Class D Common
Stock. Each holders of Class D Common
Stock shall be entitled to one vote with respect to each share
of Class D Common Stock held by such holders.
4.4.2.3 Amendments to
Certificate. Subject to the provisions of
Section 242(b)(2) of the DGCL, any term or provision of
this Certificate of Incorporation may be amended with the
affirmative vote of holders of a majority of the votes
attributable to the then outstanding shares of Common Stock;
provided, however, that (a) so long as any shares of
Class D Common Stock are outstanding, the Corporation shall
not amend, limit or otherwise modify the powers, designations,
preferences, privileges or relative, participating, optional or
other special rights of the Class D Common Stock, whether
by amendment or modification of this Certificate of
Incorporation, by operation of a merger or combination or
otherwise in any manner, without the affirmative vote or consent
of holders of more than 50% of the issued and outstanding shares
of Class D Common Stock, voting as a separate class, and
(d) no amendment, alteration, change or repeal may be made
to Articles 6, 9 or 10 below without the affirmative vote
of the holders of at least sixty-six and two-thirds percent
(662/3%)
of the outstanding voting stock of the Corporation, voting
together as a single class.
4.4.2.4 Changes in Authorized Capital
Stock. Notwithstanding the provisions of
Section 242(b)(2) of the DGCL or anything to the contrary
in this Article 4, the number of authorized shares of any
class or classes of capital stock of the Corporation may be
increased or decreased (but not below the number of shares
thereof then outstanding) by affirmative vote of holders of a
majority of the votes attributable to the then outstanding
shares of Common Stock.
4.4.3 Distributions. Subject
to the powers, preferences and rights of any Preferred Stock or
any other class of stock (or any series thereof) having any
preference or priority over, or rights superior to, the Common
Stock that the Corporation may hereafter become authorized to
issue and subject to the restrictions set forth in Section
4.4.3.4 below, all Distributions shall be made to the holders of
Common Stock in the following order of priority:
4.4.3.1 Payment of Class D Dividend
Amount. First, the holders of the shares of
Class D Common Stock (other than shares concurrently being
converted into Class A Common Stock), as a single and
separate class, shall be entitled to receive all Distributions
until there has been paid with respect to each such share from
amounts then and previously distributed pursuant to this
Article 4.4.3.1 the Class D Dividend Amount. The
Corporation may, at any time and from time to time, make
Distributions in payment of the Remaining Class D Dividend
Amount.
4.4.3.2 Allocation of Remaining Distribution
Amount. Second, after the full required
amount of Distributions have been made pursuant to Article
4.4.3.1 above, all holders of the shares of Class A Common
Stock and Class D Common Stock, as a single class, shall
thereafter be entitled to receive all remaining Distributions
pro rata based on the number of outstanding shares of
Class A Common Stock and Class D Common Stock held by
each holder, provided that for purposes of this
Article 4.4.3.2, each share of Class D Common Stock
shall be deemed to have been converted into a number of shares
of Class A Common Stock equal to the Class D
Conversion Constant.
D-4
4.4.3.3 Allocation of
Distributions. All Distributions pursuant to
Articles 4.4.3.1 or 4.4.3.2 above shall be made ratably
among the holders of the class or classes of Common Stock in
question, based on the number of shares of such class held or
deemed to be held by such holders.
4.4.3.4 Restriction on
Distributions. Notwithstanding anything to
the contrary contained herein, without the prior written consent
of Wells Fargo Foothill, Inc., or any successor thereto under
the Credit Agreement (as defined below), the Corporation shall
be prohibited from making any cash payment to the holders of the
shares of Class D Common Stock (in the capacity as holders
of the Class D Common Stock) at any time (a) while
there is any amounts owing by the Corporation under the Credit
Agreement or (b) there is any commitment by Wells Fargo
Foothill, Inc., or any successor thereto to make any loans under
the Credit Agreement. For purposes of this Section 4.4.3.4,
Credit Agreement shall mean that certain Credit
Agreement, dated November , 2006, among
the Corporation and Wells Fargo Foothill, Inc., as amended,
restated, supplemented or otherwise modified from time to time.
4.4.4 Adjustments to the Class D
Conversion Constant.
4.4.4.1 Stock Splits and Stock
Dividends. The Corporation shall not in any
manner subdivide or increase the number of (by stock split,
stock dividend or other similar manner), or combine in any
manner, the outstanding shares of Class D Common Stock. The
Corporation shall not in any manner subdivide or increase the
number of (by stock split, stock dividend or other similar
manner), or combine in any manner, the outstanding shares of
Class A Common Stock unless a proportional adjustment is
made to the Class D Conversion Constant; provided,
however that (except as provided pursuant to the conversion
provisions of Article 4.4.5.1) no stock dividend on any
class of Common Stock may be paid through the issuance of Class
A Common Stock without the consent of the holders of a majority
of the then outstanding shares of Class D Common Stock. In
no event shall any such subdivision, increase or combination
constitute a Distribution in respect of any share of Common
Stock.
4.4.4.2 Additional Common
Shares. In the event that, after the
issuance of the Class D Common Stock, the Corporation shall
issue or sell additional Class A Common Stock or Rights
(excluding Excluded Securities) at a Consideration Per Share
lower than the Class D Base Amount, then the Class D
Conversion Constant in effect immediately after such event shall
be adjusted by multiplying the Class D Conversion Constant
in effect immediately prior to such event by the quotient of:
(i) the sum of:
(A) the number of shares of Class A Common Stock
outstanding immediately prior to such event (calculated on a
fully diluted basis taking into account all outstanding Rights);
plus
(B) the number of additional shares of Class A Common
Stock issued or sold in such event (or then issuable pursuant to
Rights issued or sold in such event);
divided by
(ii) the sum of:
(A) the number of shares of Class A Common Stock
outstanding immediately prior to such event (calculated on a
fully diluted basis taking into account all outstanding Rights);
plus
(B) the quotient of (I) the Aggregate Consideration
Receivable in respect of such event, divided by (II) the
Class D Base Amount.
Aggregate Consideration Receivable
means, in the case of a sale of Class A Common Stock, the
aggregate amount paid to the Corporation in connection therewith
and, in the case of an issuance or sale of Rights, or any
amendment thereto, the sum of: (i) the aggregate amount
paid to the Corporation for such Rights; plus (ii) the
aggregate consideration or premiums stated in such Rights
payable for Class A Common Stock covered thereby; in each
case without deduction for any fees, expenses or
underwriters discounts.
D-5
Consideration Per Share shall mean,
with respect to Class A Common Stock or Rights, the
quotient of (i) the Aggregate Consideration Receivable in
respect of such Class A Common Stock or such Rights;
divided by (ii) the total number of such shares of
Class A Common Stock or, in the case of Rights, the total
number of shares of Class A Common Stock covered by such
Rights.
Excluded Securities shall mean and
include: (i) shares of Class A Common Stock or Rights
issued in any of the transactions described in this
Article 4.4.4.2 in respect of which an adjustment has been
made pursuant to this Article 4.4.4.2 and any shares of
Class A Common Stock issued in respect of Rights for which
an adjustment has been made under this Article 4.4.4.2 or
in respect of which no adjustment was required at the time of
the issuance of such Rights under this Article 4.4.4.2;
(ii) shares of Class A Common Stock issuable upon
exercise of the warrants issued or to be issued to Phoenix Life
Insurance Company on or about the date hereof in connection with
the filing of this Second Amended and Restated Certificate of
Incorporation; (iii) shares of Class A Common Stock
issuable upon exercise of any options or warrants granted, or
shares of Class A Common Stock granted as restricted stock
units, pursuant to the Corporations 2004 Incentive Plan,
the Corporations 2001 Stock Option Plan or any other
equity incentive plan approved by the Board of Directors,
provided that in any case the aggregate number of shares of
Common Stock issuable in respect of all such plans shall not at
any time exceed 10% of all shares of Class A Common Stock
determined on a fully diluted basis taking into account all
outstanding Rights; (iv) shares of Class A Common
Stock issued pursuant to the conversion provisions set forth in
Article 4.4.5 for any shares of Class D Common Stock
to the extent, but only to the extent, that such shares of
Class D Common Stock were issued pursuant to the
Class D Stock Purchase Agreement; (v) any shares of
Class A Common Stock whose sale or issuance has been
otherwise adjusted pursuant to Article 4.4.4.1 above;
(vi) any shares of Class A Common Stock or Rights
issued as payment of the Class D Dividend Amount;
(vii) any shares of Class A Common Stock or Rights
issued as full or partial consideration for the acquisition by
the Corporation (or any subsidiary thereof) of all or
substantially all of the capital stock or assets of any third
party; and (viii) any shares of Class A Common Stock
or Rights issued by the Corporation to any lender in connection
with the provision by such lender of financing to the
Corporation, provided that the aggregate number of shares of
Class A Common Stock issuable in respect thereof shall not
at any time exceed 5% of all shares of Class A Common Stock
determined on a fully diluted basis including all outstanding
Rights.
Right shall mean and include:
(i) any warrant or any option (including, without
limitation, employee stock options) to acquire shares of
Class A Common Stock; (ii) any right issued to holders
of shares of Class A Common Stock permitting the holders
thereof to subscribe for Class A Common Stock (pursuant to
a rights offering or otherwise); (iii) any right to acquire
shares of Class A Common Stock pursuant to the provisions of any
security convertible or exchangeable into shares of Class A
Common Stock; and (iv) any similar right permitting the
holder thereof to subscribe for or purchase shares of
Class A Common Stock.
In the event that the Corporation shall issue and sell shares of
Class A Common Stock or Rights for a consideration
consisting, in whole or in part, of property (including, without
limitation, a security) other than cash or its equivalent, then
in determining the Aggregate Consideration
Receivable, the Board of Directors shall determine, in
good faith and on a reasonable basis, the fair value of such
property, and such determination, if so made, shall be binding
upon all holders of Common Stock. Upon the expiration of any
Rights, with respect to which an adjustment was required to be
made pursuant to this Article 4.4.4.2, without the full
exercise thereof, the Class D Conversion Constant and the
number of shares of Class A Common Stock into which each
share of Class D Common Stock is convertible shall, upon
such expiration, be readjusted and shall thereafter be the
Class D Conversion Constant as would have been had, had
they been originally adjusted (or had the original adjustment
not been required, as the case may be) as if: the only shares of
Class A Common Stock issuable under such Rights were the
shares of Class A Common Stock, if any, actually issued or
sold upon the exercise of such Rights; and such shares of
Class A Common Stock, if any, were issued or sold for the
consideration actually received by the Corporation upon such
exercise plus the aggregate consideration, if any, actually
received by the Corporation for the issuance, sale or grant of
all of such Rights, whether or not exercised, provided that no
such readjustment shall have the effect of decreasing the
Class D Conversion Constant by an amount in excess of the
amount of the increase initially made in respect of the
issuance, sale, or grant of such Rights. If, with respect to any
of the Rights with respect to which an adjustment was required
to be made pursuant to this Article 4.4.4.2, there is an
increase or decrease in the consideration payable to the
Corporation in respect of the exercise thereof, or there is an
increase or
D-6
decrease in the number of shares of Class A Common Stock
issuable upon the exercise thereof (by change of rate or
otherwise), the Class D Conversion Constant computed upon
the original issue and sale thereof, and any subsequent
adjustments based thereon, shall, upon any such increase or
decrease becoming effective, be recomputed to reflect such
increase or decrease insofar as it affects such Rights which are
outstanding at such time.
4.4.4.3 Definition of Class A Common Stock
for Purposes of Article 4.4.4. For
purposes of Article 4.4.4, Class A Common Stock shall mean
the Corporations Class A Common Stock as well as any
Common Stock having the same rights, preferences and privileges
as the Class A Common Stock as described in
Article 4.4 hereof and without otherwise having any rights,
preferences or privileges senior to or having a priority over
those of the Class A Common Stock.
4.4.5 Conversion of Class D Common
Stock.
4.4.5.1 Optional
Conversion. At the option of any holder of
shares of Class D Common Stock, exercisable at any time and
from time to time, in whole or in part, by notice to the
Corporation, each outstanding share of Class D Common Stock
held by such holder shall convert into a number of shares of
Class A Common Stock equal to the Class D Conversion
Factor in effect at the time such notice is given.
4.4.5.2 Subsequent Distributions,
Etc. No Distributions shall be or become
payable on any shares of Class D Common Stock converted
pursuant to Article 4.4.5.1 above at or following such
conversion. From and after such conversion, such shares of
Class D Common Stock shall be retired and shall not be
reissued, and upon the conversion of all outstanding shares of
Class D Common Stock (or the redemption, repurchase or
purchase by the Corporation of all outstanding shares of
Class D Common Stock in accordance with Article 4.4.8
below) and upon the filing of a certificate in accordance with
Section 243 of the DGCL, the authorized shares of
Class D Common Stock shall be eliminated.
4.4.5.3 Fractional Shares,
Etc. Fractional shares of Class A Common
Stock issuable upon conversion of shares of Class D Common
Stock under Article 4.4.5.1 above may be issued (or, at the
discretion of the Board of Directors, eliminated in return for
payment therefor in cash at the fair market value thereof, as
determined in good faith by the Board of Directors).
4.4.5.4 Effect of
Conversion. Upon conversion of any share of
Class D Common Stock, the holder shall surrender the
certificate evidencing such share to the Corporation at its
principal place of business. Promptly after receipt of such
certificate, the Corporation shall issue and send to such holder
a new certificate, registered in the name of such holder,
evidencing the number of shares of Class A Common Stock
into which such share has been converted. From and after the
time of conversion of any share of Class D Common Stock,
the rights of the holder thereof as such shall cease; the
certificate formerly evidencing such share shall, until
surrendered and reissued as provided above, evidence the
applicable number of shares of Class A Common Stock; and
such holder shall be deemed to have become the holder of record
of the applicable number of shares of Class A Common Stock.
4.4.6 Notices. All notices
referred to herein shall be in writing, shall be delivered
personally or by first class mail, postage prepaid, and shall be
deemed to have been given when so delivered or mailed to the
Corporation at its principal executive offices and to any
stockholder at such holders address as it appears in the
stock records of the Corporation (unless otherwise specified in
a written notice to the Corporation by such holder).
4.4.7 Prohibition on Distributions Constituting
Taxable Events. Notwithstanding anything to
the contrary in this Second Amended and Restated Certificate of
Incorporation, the Corporation shall not take any action that
would have been prohibited under Article 4.4.7 of the
Corporations Amended and Restated Certificate of
Incorporation filed December 15, 2004 (the Old
Charter) without either (i) the written approval of
the holders (the Legacy Class B Holders) who
held a majority of the Corporations Class B Common
Stock, par value $0.001 per share, (the Old
Class B Shares) outstanding on the date immediately
prior to the filing of this Second Amended and Restated
Certificate of Incorporation or (ii) receipt by the
Corporation of a legal opinion, in form satisfactory to the
Legacy Class B Holders who held a majority of the Old
Class B Shares outstanding on the date immediately prior to
the filing of this Second Amended and Restated Certificate of
Incorporation, from tax counsel to the Corporation that taking
such action would not result in adverse tax consequences to such
Legacy
D-7
Class B Holders. During the time period in which the
restrictions set forth in Article 4.4.7 of the Old Charter
are effective, no amendment to the provisions of this
Article 4.4.7 shall be effective without the prior written
consent of the Legacy Class B Holders who held a majority
of the Old Class B Shares outstanding on the date
immediately prior to the filing of this Second Amended and
Restated Certificate of Incorporation.
4.4.8 Redeemed or Repurchased
Shares. Upon redemption, repurchase or
purchase by the Corporation of any shares of Class D Common
Stock, such acquired shares shall no longer be entitled to any
voting rights as set forth in Article 4.4.2, distribution
rights as set forth in Article 4.4.3, or conversion rights as
set forth in Article 4.4.5. From and after such redemption,
repurchase or purchase, the acquired shares of Class D
Common Stock shall be retired and shall not be reissued.
5. Election of
Directors. The election of directors need not
be by ballot unless the By-laws of this Corporation shall so
require.
6. By-Laws. In furtherance
and not in limitation of the power conferred upon the Board of
Directors by law, the Board of Directors shall have power to
make, adopt, alter, amend and repeal from time to time By-laws
of this Corporation. Notwithstanding the preceding sentence, the
By-laws of this Corporation may be rescinded, altered, amended
or repealed in any respect by the affirmative vote of the
holders of at least sixty-six and two-thirds percent
(662/3%)
of the outstanding voting stock of the Corporation, voting
together as a single class.
7. Exculpation of
Directors. A director of this Corporation
shall not be liable to this Corporation or its stockholders for
monetary damages for breach of fiduciary duty as a director,
except to the extent that exculpation from liability is not
permitted under the DGCL as in effect at the time such liability
is determined. No amendment or repeal of this Article 7
shall apply to or have any effect on the liability or alleged
liability of any director of this Corporation for or with
respect to any acts or omissions of such director occurring
prior to such amendment or repeal.
8. Corporate
Opportunities. To the maximum extent
permitted from time to time under the law of the State of
Delaware, this Corporation renounces any interest or expectancy
of the Corporation in, or in being offered an opportunity to
participate in, business opportunities that are from time to
time presented to its officers, directors or stockholders, other
than those officers, directors or stockholders who are employees
of this Corporation. No amendment or repeal of this
paragraph 8 shall apply to or have any effect on the
liability or alleged liability of any officer, director or
stockholder of the Corporation for or with respect to any
opportunities of which such officer, director or stockholder
becomes aware prior to such amendment or repeal.
9. Special Meetings of
Stockholders. Special meetings of the
stockholders of the Corporation for any purpose or purposes may
be called at any time by the Board of Directors, or by a
majority of the members of the Board of Directors, or by a
committee of the Board of Directors which has been duly
designated by the Board of Directors and whose powers and
authority, as provided in a resolution of the Board of Directors
or in the By-laws of the Corporation, include the power to call
such meetings, but such special meetings may not be called by
any other person or persons; provided, however, that if and to
the extent that any special meeting of stockholders may be
called by any other person or persons specified in any
provisions of the Certificate of Incorporation or any amendment
thereto or any certificate filed under Section 151(g) of
the DGCL, then such special meeting may also be called by the
person or persons, in the manner, at the times and for the
purposes so specified.
10. Indemnification. To the
fullest extent permitted by the DGCL, the Corporation shall
indemnify and advance indemnification expenses on behalf of all
directors and officers of the Corporation. The Corporation shall
indemnify such other persons as may be required by statute or by
the By-laws of the Corporation. The Corporation may, to the full
extent permitted by Delaware law, purchase and maintain
insurance on behalf of any director or officer, or such other
person as may be permitted by statute or the By-laws of the
Corporation, against any liability which may be asserted against
any director, officer or such other person and may enter into
contracts providing for the indemnification of any director,
officer or such other person to the full extent permitted by
Delaware law. The liability of directors of the Corporation (for
actions or inactions taken by them as directors) for monetary
damages shall be eliminated to the fullest extent permissible
under Delaware law. If the DGCL is hereafter amended to
authorize corporate action further limiting or eliminating the
personal liability of directors, then the liability of the
directors to the Corporation shall be limited or eliminated to
the fullest extent permitted by the DGCL, as so amended from
time to time. Any repeal or modification of this Article 10
by the stockholders of the Corporation
D-8
shall be prospective only, and shall not adversely affect any
limitation on the personal liability of a director of the
Corporation existing at the time of such repeal or modification.
11. Books. The books of this
Corporation may (subject to any statutory requirements) be kept
outside the State of Delaware as may be designated by the Board
of Directors or in the By-laws of this Corporation.
12. Action by Consent of
Stockholders. If at any time this Corporation
shall have a class of stock registered pursuant to the
provisions of the 1934 Act, for so long as such class is so
registered, any action by the stockholders of such class must be
taken at an annual or special meeting of stockholders and may
not be taken by written consent.
IN WITNESS WHEREOF, said Orion HealthCorp, Inc. has caused this
Certificate to be executed by Terrence L. Bauer, its President
and Chief Executive Officer, this day
of ,
2006.
ORION HEALTHCORP, INC.
Name: Terrence L. Bauer
Title: President and Chief Executive Officer
D-9
Annex E
|
|
|
|
|
230 Park Avenue
Suite 450
New York, NY 10169
Phone: (212) 983-3370
Fax: (212) 818-1685
|
|
Boston
Chicago
Cincinnati
Milwaukee
|
|
Princeton
San Francisco
Tampa
Global Affiliates
|
September 8, 2006,
The Board of Directors and
The Special Committee of
the Board of Directors
of Orion HealthCorp, Inc.
1805 Old Alabama Road
Suite 350,
Roswell, GA 30076
Dear Members of Board of Directors and the Special Committee of
the Board of Directors:
We understand that Orion HealthCorp, Inc. (Orion, or
the Company) is considering a series of transactions
involving financing the acquisitions (the
Acquisitions) of Rand Medical Billing, Inc., On Line
Alternatives, Inc., and On Line Payroll Services, Inc.
(collectively, the Acquired Businesses) and the
repurchase of 1,722,983 shares of Class B Common Stock
for $482,435.24 (Class B Share Repurchase). The
Acquisitions and Class Share B Repurchase are anticipated
to be financed (the Financings) with the proceeds
received from (i) a credit facility consisting of a
$2,000,000 revolving credit facility and a $4,500,000 senior
secured term loan, (ii) a $10,000,000 senior secured
acquisition facility, (iii) the issuance of a $3,350,000
unsecured subordinated note, (iv) the issuance of
$4,650,000 of Class D Common Stock (Class D
Stock or Class D Share), and (v) the
issuance of $600,000 of Class A Common Stock
(Class A Stock) and $2,199,000 million of
debt to sellers of the Acquired Businesses. The Acquisitions,
Class B Share Repurchase and the Financings are
collectively referred to herein as the Transactions.
In connection with the Transactions, the Board of Directors
(Board of Directors) of the Company and the Special
Committee of the Board of Directors has requested that Valuation
Research Corporation (VRC) provide an opinion (the
Opinion), as of the date hereof, as to the fairness,
from a financial point of view, to the stockholders, other than
Brantley Partners IV, L.P. and its affiliates
(Brantley) and Phoenix Life Insurance Corporation
(Phoenix), of the price to be paid for the shares of
Class D Common Stock to be issued to Brantley and Phoenix
pursuant to a stock purchase agreement.
In connection with the Opinion, we have made such reviews,
analyses and inquiries as we have deemed necessary and
appropriate under the circumstances. Among other things, we have:
|
|
|
|
|
Reviewed draft proxy statement on Schedule 14A dated
September 5, 2006;
|
|
|
|
Reviewed the September 5, 2006 draft Stock Purchase
Agreement by and among Orion HealthCorp, Inc., Phoenix Life
Insurance Company, and Brantley Partners IV, L.P;
|
|
|
|
Reviewed the September 5, 2006 draft promissory note for
the 14% Senior Subordinated Note due 2011;
|
|
|
|
Reviewed the September 5, 2006 draft Common Stock Warrant
Certificate to be issued in connection with the 14% Senior
Subordinated Note;
|
|
|
|
Reviewed the September 5, 2006 draft Stock Purchase
agreement between the Company and Brantley Capital Corporation;
|
|
|
|
Reviewed the September 5, 2006 draft Note Purchase
Agreement by and between Orion HealthCorp, Inc. and Phoenix Life
Insurance Company;
|
|
|
|
Reviewed the draft Second Amended and Restated Certificate of
Incorporation of Orion HealthCorp, Inc.;
|
E-1
|
|
|
|
|
Reviewed the September 5, 2006 draft Stock Purchase
Agreement by and among Orion HealthCorp, Inc.; On Line
Alternatives, Inc.; On Line Payroll Services, Inc.; and the
shareholders of On Line Alternatives, Inc. and On Line Payroll
Services, Inc.;
|
|
|
|
Reviewed the September 5, 2006 draft Stock Purchase
Agreement by and among Orion HealthCorp, Inc.; Rand Medical
Billing, Inc. and the shareholders of Rand Medical Billing, Inc.;
|
|
|
|
Reviewed the September 5, 2006 draft Registration Rights
Agreement between Orion HealthCorp, Inc., Brantley Partners IV,
L.P. and Phoenix Life Insurance Company;
|
|
|
|
Reviewed an Investor presentation dated May 18, 2006;
|
|
|
|
Reviewed the Companys
Forms 10-QSB
filed with the Securities and Exchange Commission for the
quarterly period ended June 30, 2006 and March 31,
2006;
|
|
|
|
Reviewed the Companys
Forms 10-KSB
filed with the Securities and Exchange Commission for fiscal
years ended December 31, 2005 and December 31, 2004;
|
|
|
|
Reviewed a preliminary term sheet with respect to the sale of
Class D Common Stock and Senior Unsecured Subordinated Debt;
|
|
|
|
Reviewed a letter of intent dated June 26, 2006 with
respect to the preliminary terms of the acquisition of On Line
Alternatives, Inc. and On Line Payroll Services;
|
|
|
|
Reviewed a letter of intent dated March 9, 2006 with
respect to the preliminary terms of the acquisition of Rand
Medical Billing, Inc.;
|
|
|
|
Reviewed internal documentation with respect to the
Companys pro forma capitalization and shares outstanding;
|
|
|
|
Reviewed the Companys internal operating model which
included certain financial projections with and without business
acquisitions for fiscal years 2006 through 2011;
|
|
|
|
Reviewed the industry in which the Company operates, which
included a review of (i) certain publicly traded companies
deemed comparable to the Company, and (ii) certain mergers
and acquisitions involving businesses deemed comparable to the
Company;
|
|
|
|
Had an in-person visit and held telephonic discussions with
certain members of the Companys management team with
respect to the past, present, and future operating and financial
conditions of the Company, among other subjects;
|
|
|
|
Developed indications of value for the Company using generally
accepted valuation methodology; and
|
|
|
|
Conducted such other reviews, analyses and inquiries and
considered such other economic, industry, market, financial,
other information and data deemed appropriate by VRC.
|
For analytical purposes, we have assumed the September 7,
2006 closing stock price for Class A Stock of $0.23 and a
September 8, 2006 sale and issuance date, for the
Class D Stock. The Opinion assumes that the Company is a
going concern and consummation of the Transactions.
We have relied upon and assumed, without independent
verification, the accuracy and completeness of all data,
material and other information furnished, or otherwise made
available, to us, discussed with or reviewed by us, or publicly
available, and do not assume any responsibility with respect to
the accuracy or completeness of such data, material and other
information. In addition, management of the Company has advised
us, and we have assumed, that the financial forecasts and
projections have been reasonably and prudently prepared on bases
reflecting the best currently available estimates and judgments
of management as to the future financial results and conditions
of the Company, and we express no opinion with respect to such
forecasts and projections or the assumptions on which they are
based.
We have not been requested to make, and have not made, any
physical inspection or independent appraisal or evaluation of
any of the assets, properties or liabilities (contingent or
otherwise) of the Company or any other party,
E-2
nor were we provided with any such appraisal or evaluation. We
express no opinion regarding the liquidation value of any
entity. Furthermore, we have undertaken no independent analysis
of any potential or actual litigation, regulatory action,
possible unasserted claims or other contingent liabilities, to
which the Company or the Acquired Businesses are or may be a
party or are or may be subject, or of any governmental
investigation of any possible unasserted claims or other
contingent liabilities to which the Company or the Acquired
Businesses are or may be a party or is or may be subject.
We have relied upon and assumed, without independent
verification, that there has been no material change in the
assets, liabilities, financial condition, results of operations,
business or prospects of the Company since the date of the most
recent financial statements provided to us, and that there are
no facts or other information that would make any of the
information reviewed by us incomplete or misleading in any
material respect. We have further assumed that there will be no
subsequent events that could materially affect the conclusions
set forth in the Opinion. Such subsequent events include,
without limitation, adverse changes in industry or market
conditions; changes to the business, financial condition and
results of operations of the Company or the Acquired Businesses;
material changes in the terms of the Transactions; and the
failure to consummate the Transactions within a reasonable
period of time.
We have relied upon and assumed, without independent
verification, that the final forms of the draft documents
identified above will not differ in any material respect from
such draft documents. In addition, we have relied upon and
assumed, without independent verification, that (a) the
representations and warranties of all parties to the agreements
identified above and all other related documents and instruments
that are referred to therein are materially true and correct,
(b) each party to all such agreements will fully and timely
perform all of the covenants and agreements required to be
performed by such party, (c) all conditions to the
consummation of the Transactions will be satisfied within a
reasonable period of time without a material waiver thereof, and
(d) the Transactions will be consummated in a timely manner
in accordance with the terms described in the agreements
provided to us, without any material amendments or material
modifications thereto or any material adjustment to the
aggregate consideration (through offset, reduction, indemnity
claims, post-closing purchase price adjustments or otherwise).
We also have relied upon and assumed, without independent
verification, that all governmental, regulatory, and other
consents and approvals necessary for the consummation of the
Transactions will be obtained and that no delay, limitations,
restrictions or conditions will be imposed that would result in
the disposition of any material portion of the assets of the
Company or the Acquired Businesses, or otherwise have a material
adverse effect on the Company or the Acquired Businesses or any
expected benefits of the Transactions.
The Opinion is necessarily based on economic, financial,
industry, market and other conditions as in effect on, and the
information made available to us as of, the date hereof. Except
as set forth in our engagement letter, we have not undertaken,
and are under no obligation, to update, revise, reaffirm or
withdraw the Opinion, or otherwise comment on or consider events
occurring after the date hereof.
The Opinion is furnished for the use and benefit of the Board of
Directors and the Special Committee in connection with its
consideration of the issuance of Class D Stock and use in
the filing of the proxy statement with the Securities and
Exchange Commission provided the Board of Directors and the
Special Committee has received our consent. The Opinion is not
intended to be used, and may not be used, for any other purpose,
without our express, prior written consent. The Opinion is not
intended to be, and does not constitute, a recommendation to any
security holder as to how such security holder should vote with
respect to the Transactions.
We have not been requested to opine as to, and the Opinion does
not address: (i) the underlying business decision of the
Board of Directors, the Company, its security holders or any
other party to proceed with or effect the Transactions,
(ii) the fairness of any portion or aspect of the
Transactions not expressly addressed in the Opinion,
(iii) the fairness of any portion or aspect of the
Transactions to the holders of any class of securities,
creditors or other constituencies of the Company, or the
Acquired Businesses, or any other party other than those set
forth in the Opinion, (iv) the relative merits of the
Transactions as compared to any alternative business strategies
that might exist for the Company, the Acquired Businesses or any
other party or the effect of any other transaction in which the
Company, the Acquired Businesses or any other party might
engage, (v) the legal, tax or financial reporting
consequences of the Transactions to either the Company, the
Acquired Businesses, their respective security holders, or any
other party, (vi) the fairness of any portion or aspect of
the Transactions to any one class or group of the
E-3
Companys or any other partys security holders
relative to any other class or group of the Companys or
such other partys security holders, (vii) whether or
not the Company, the Acquired Businesses, their respective
security holders or any other party is receiving or paying
reasonably equivalent value in the Transactions, or
(viii) the solvency or fair value of the Company, the
Acquired Businesses or any other participant in the Transactions
under any applicable laws relating to bankruptcy, insolvency or
similar matters.
We have not been involved in the structuring, documentation or
negotiation of the Transactions and have not, other than the
delivery of the Opinion and its review and analysis undertaken
in connection therewith as described herein, provided any
financial advisory or investment banking services to the Company
related to or associated with the Transactions.
In its normal course of business, we are regularly engaged to
provide financial opinions with respect to valuation and
fairness in connection with mergers, acquisitions, divestitures,
leveraged buyouts, recapitalizations and financings.
Based upon and subject to the foregoing, and in reliance
thereon, it is our opinion that, as of the date hereof, the
price to be paid for the Class D Stock to the Company by
Brantley and Phoenix is fair from a financial point of view to
the shareholders other than Brantley and Phoenix.
Respectfully submitted,
VALUATION RESEARCH CORPORATION
Engagement #: 500003557
E-4
Annex F
RAND
MEDICAL BILLING, INC.
FINANCIAL
STATEMENTS
DECEMBER 31,
2005 AND 2004
CONTENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
F-1
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
F-i
Report
of Independent Auditors
To the Stockholder of
Rand Medical Billing, Inc.
Simi Valley, California
We have audited the accompanying balance sheets of Rand Medical
Billing, Inc. (the Company) as of December 31,
2005 and 2004, and the related statements of operations,
stockholders equity and cash flows for the years then
ended. These financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards
generally accepted in the United States of America. Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of Rand Medical Billing, Inc. as of December 31, 2005 and
2004, and the results of its operations and its cash flows for
the years then ended, in conformity with accounting principles
generally accepted in the United States of America.
/s/ UHY, LLP
Houston, Texas
August 15, 2006
F-1
RAND
MEDICAL BILLING, INC.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
ASSETS
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
490,692
|
|
|
$
|
30,242
|
|
Accounts receivable
|
|
|
602,592
|
|
|
|
437,138
|
|
Prepaid expenses and other current
assets
|
|
|
34,335
|
|
|
|
45,678
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,127,619
|
|
|
|
513,058
|
|
Property and equipment,
net
|
|
|
147,647
|
|
|
|
150,183
|
|
Other assets
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,275,266
|
|
|
$
|
663,741
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
234,339
|
|
|
$
|
206,869
|
|
Current portion of capital lease
obligations
|
|
|
13,571
|
|
|
|
48,228
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
247,910
|
|
|
|
255,097
|
|
Capital lease obligations, net
of current portion
|
|
|
12,466
|
|
|
|
26,037
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
260,376
|
|
|
|
281,134
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
Stockholders
equity
|
|
|
|
|
|
|
|
|
Common stock, no par value,
1,000,000 shares authorized, 50,000 shares issued and
outstanding
|
|
|
1,000
|
|
|
|
1,000
|
|
Retained earnings
|
|
|
1,013,890
|
|
|
|
381,607
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,014,890
|
|
|
|
382,607
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
1,275,266
|
|
|
$
|
663,741
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-2
RAND
MEDICAL BILLING, INC.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Operating revenue
|
|
$
|
5,563,677
|
|
|
$
|
4,607,675
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
3,534,213
|
|
|
|
3,165,967
|
|
Facility rent and related costs
|
|
|
234,316
|
|
|
|
222,121
|
|
Depreciation and amortization
|
|
|
74,414
|
|
|
|
93,058
|
|
Professional and consulting fees
|
|
|
175,159
|
|
|
|
170,332
|
|
Insurance
|
|
|
43,837
|
|
|
|
76,339
|
|
Postage and delivery
|
|
|
408,982
|
|
|
|
396,737
|
|
Office supplies and printing fees
|
|
|
126,049
|
|
|
|
133,164
|
|
Other
|
|
|
323,360
|
|
|
|
340,365
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
4,920,330
|
|
|
|
4,598,083
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
643,347
|
|
|
|
9,592
|
|
|
|
|
|
|
|
|
|
|
Other expense:
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
11,064
|
|
|
|
15,640
|
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
11,064
|
|
|
|
15,640
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision
for income taxes
|
|
|
632,283
|
|
|
|
(6,048
|
)
|
Provision for income
taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
632,283
|
|
|
$
|
(6,048
|
)
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-3
RAND
MEDICAL BILLING, INC.
STATEMENTS
OF STOCKHOLDERS EQUITY
Years Ended December 31, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Retained
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Earnings
|
|
|
Equity
|
|
|
Balance, January 1, 2004
|
|
|
50,000
|
|
|
$
|
1,000
|
|
|
$
|
387,655
|
|
|
$
|
388,655
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(6,048
|
)
|
|
|
(6,048
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
|
50,000
|
|
|
|
1,000
|
|
|
|
381,607
|
|
|
|
382,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
632,283
|
|
|
|
632,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
50,000
|
|
|
$
|
1,000
|
|
|
$
|
1,013,890
|
|
|
$
|
1,014,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-4
RAND
MEDICAL BILLING, INC.
STATEMENTS
OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Cash flows from operating
activities
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
632,283
|
|
|
$
|
(6,048
|
)
|
Adjustments to reconcile net
income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
74,414
|
|
|
|
93,058
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(165,454
|
)
|
|
|
692
|
|
Prepaid expenses, other current
assets and other assets
|
|
|
11,843
|
|
|
|
1,667
|
|
Accounts payable and accrued
expenses
|
|
|
27,470
|
|
|
|
62,447
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
580,556
|
|
|
|
151,816
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing
activities
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(71,878
|
)
|
|
|
(42,362
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(71,878
|
)
|
|
|
(42,362
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows used in financing
activities
|
|
|
|
|
|
|
|
|
Repayment of note payable
|
|
|
|
|
|
|
(25,000
|
)
|
Repayments of capital lease
obligations
|
|
|
(48,228
|
)
|
|
|
(66,702
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(48,228
|
)
|
|
|
(91,702
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
460,450
|
|
|
|
17,752
|
|
Cash and cash equivalents,
beginning of year
|
|
|
30,242
|
|
|
|
12,490
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end
of year
|
|
$
|
490,692
|
|
|
$
|
30,242
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow
information
|
|
|
|
|
|
|
|
|
Cash paid during the year
for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
11,064
|
|
|
$
|
15,640
|
|
The accompanying notes are an integral part of these financial
statements.
F-5
RAND
MEDICAL BILLING, INC.
DECEMBER 31,
2005 AND 2004
|
|
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Nature of Business: Maryland Financial
Services, Inc. was incorporated in 1985 as a California
corporation and changed its name to Rand Medical Billing, Inc.
(the Company) in 2001. The Company provides billing
and collection services to its clients. The Company has one
office located in Simi Valley, California.
The Company maintains its accounts on the accrual method of
accounting in accordance with accounting principles generally
accepted in the United States of America. Accounting principles
followed by the Company and the methods of applying those
principles, which materially affect the determination of
financial position, results of operations and cash flows are
summarized below.
Revenue Recognition: The Company earns
revenue based on a percentage of net collections of customer
accounts receivable. Revenue is recognized when the services are
provided.
Cash and Cash Equivalents: The Company
considers all highly liquid instruments with original maturity
dates of three months or less to be cash equivalents.
Accounts Receivable: The Company
records uncollectible accounts receivable using the direct
write-off method of accounting for bad debts. Historically, the
Company has experienced minimal credit losses and has not
written-off any material accounts during the years ended
December 31, 2005 or 2004. As of December 31, 2005 and
2004, there was no allowance for doubtful accounts.
Property and Equipment: Property and
equipment is stated at cost. The Company depreciates property
and equipment over their estimated useful lives on the
straight-line method as follows:
|
|
|
|
|
Computer equipment
|
|
|
3 years
|
|
Furniture and fixtures
|
|
|
5 years
|
|
Software
|
|
|
2 years
|
|
Leasehold improvements
|
|
|
Remaining
|
|
|
|
|
term of lease
|
|
Income Taxes: The Company, with the
consent of its stockholder, has elected under the Internal
Revenue Code to be an S corporation. In lieu of corporation
income taxes, the stockholder of an S corporation is taxed
on the Companys taxable income. Therefore, no provision or
liability for federal income taxes has been included in the
financial statements.
Use of Estimates: The preparation of
financial statements in conformity with accounting principles
generally accepted in the United States of America requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from
those estimates.
|
|
2.
|
CONCENTRATIONS
OF CREDIT RISK
|
The Company, on occasion, had monies deposited in bank accounts
which were in excess of the federally insured limits. Each
account is insured by the Federal Deposit Insurance Corporation
up to $100,000. The Company monitors the financial condition of
the banks and has experienced no losses associated with these
accounts.
Substantially all of the Companys revenue is from
customers whose activities are related to the healthcare
industry. The Company closely monitors the collections of
receivables and has experienced no material losses associated
with these accounts.
During 2005, the Company had one customer which accounted for
approximately 20% of operating revenue. The one customer had
aggregate outstanding accounts receivable of $97,357 as of
December 31, 2005.
During 2004, the Company had two customers which accounted for
approximately 29% of operating revenue. Those two customers had
aggregate outstanding accounts receivable of $116,223 as of
December 31, 2004.
F-6
RAND MEDICAL BILLING, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
DECEMBER 31, 2005 AND 2004
The Company leases certain office space and equipment under
non-cancelable capital and operating leases which expire at
various dates through 2010.
Future minimum lease payments, by year and in the aggregate, are
as follows:
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
Capital
|
|
Year Ending December 31,
|
|
Leases
|
|
|
Leases
|
|
|
2006
|
|
$
|
211,536
|
|
|
$
|
20,441
|
|
2007
|
|
|
219,996
|
|
|
|
9,012
|
|
2008
|
|
|
228,796
|
|
|
|
7,925
|
|
2009
|
|
|
237,948
|
|
|
|
3,155
|
|
2010
|
|
|
247,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total future minimum lease payments
|
|
$
|
1,145,742
|
|
|
|
40,533
|
|
|
|
|
|
|
|
|
|
|
Less: amounts representing interest
|
|
|
|
|
|
|
14,496
|
|
|
|
|
|
|
|
|
|
|
Present value of minimum lease
payments
|
|
|
|
|
|
|
26,037
|
|
Less: current portion
|
|
|
|
|
|
|
13,571
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations, net of
current portion
|
|
|
|
|
|
$
|
12,466
|
|
|
|
|
|
|
|
|
|
|
Subsequent to December 31, 2005, the company entered into a
new lease for office space which expires in 2010. Future minimum
lease payments for this new lease have been included in the
above schedule.
Rent expense was $212,862 and $204,783 for the years ended
December 31, 2005 and 2004, respectively.
|
|
4.
|
401(k)
PROFIT SHARING PLAN
|
The Company maintains a 401(k) Profit Sharing Plan (the
Plan). To be eligible, an employee must complete one
year of service and be at least 21 years old. In accordance
with the Plan, a participant may contribute up to 100% of their
compensation, not to exceed limits set by federal law. The
Companys contribution is discretionary and calculated by a
formula applied to each employee group and allocated in the
ratio of the employees compensation to the total
compensation of the group. The Company did not make
contributions to the Plan during 2005 and 2004.
|
|
5.
|
RELATED
PARTY TRANSACTIONS
|
The Company provides bookkeeping services to customers which
have the same owner as the Company. Revenue earned from these
services was $16,200 in 2005.
The Company also provides billing services to customers which
have the same owner as the Company. Revenue during 2005 and 2004
totaled $283,304 and $305,909, respectively. Outstanding
accounts receivable as of December 31, 2005 and 2004
relating to these services totaled $46,296 and $22,382,
respectively.
The Company also rents office space from Retsky Family Trust
which has the same owner as the Company. Total rent paid to
Retsky Family Trust during 2005 and 2004 totaled $203,473 and
$174,600, respectively.
On January 5, 2006, the Company paid a distribution to the
stockholder in the amount of $200,000. On April 12, 2006,
the Company paid an additional distribution to the stockholder
in the amount of $150,000.
On March 9, 2006, the Company signed a letter of intent for
the sale of all the issued and outstanding common stock of the
Company for an aggregate purchase price of approximately
$9.4 million, subject to adjustments conditional upon
future revenue results. The transaction is expected to close in
September 2006.
F-7
Annex G
ON-LINE
ALTERNATIVES, INC.
FINANCIAL
STATEMENTS
DECEMBER 31,
2005 AND 2004
CONTENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
G-1
|
|
|
|
|
G-2
|
|
|
|
|
G-3
|
|
|
|
|
G-4
|
|
|
|
|
G-5
|
|
|
|
|
G-6
|
|
G-i
Report
of Independent Auditors
To the Stockholder of
On-Line Alternatives, Inc.
Mobile, Alabama
We have audited the accompanying balance sheets of On-Line
Alternatives, Inc. (the Company) as of
December 31, 2005 and 2004, and the related statements of
income, stockholders equity and cash flows for the years
then ended. These financial statements are the responsibility of
the Companys management. Our responsibility is to express
an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards
generally accepted in the United States of America. Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of On-Line Alternatives, Inc. as of December 31, 2005 and
2004, and the results of its operations and its cash flows for
the years then ended, in conformity with accounting principles
generally accepted in the United States of America.
/s/ UHY, LLP
Houston, Texas
July 7, 2006
G-1
ON-LINE
ALTERNATIVES, INC.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
ASSETS
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
72,552
|
|
|
$
|
112,404
|
|
Accounts receivable
|
|
|
169,995
|
|
|
|
167,642
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
242,547
|
|
|
|
280,046
|
|
Property and equipment,
net
|
|
|
146,889
|
|
|
|
98,952
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
389,436
|
|
|
$
|
378,998
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
80,563
|
|
|
$
|
67,930
|
|
Other current liabilities
|
|
|
167
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
80,730
|
|
|
|
67,938
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
Stockholders
equity
|
|
|
|
|
|
|
|
|
Common stock, no par value,
500 shares authorized, issued and outstanding
|
|
|
6,265
|
|
|
|
6,265
|
|
Retained earnings
|
|
|
302,441
|
|
|
|
304,795
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
308,706
|
|
|
|
311,060
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
389,436
|
|
|
$
|
378,998
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
G-2
ON-LINE
ALTERNATIVES, INC.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Operating revenue
|
|
$
|
2,090,819
|
|
|
$
|
1,981,259
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
958,986
|
|
|
|
931,010
|
|
Facility rent and related costs
|
|
|
75,651
|
|
|
|
77,592
|
|
Depreciation and amortization
|
|
|
34,260
|
|
|
|
30,457
|
|
Professional and consulting fees
|
|
|
111,308
|
|
|
|
87,055
|
|
Insurance
|
|
|
3,115
|
|
|
|
2,618
|
|
Management fee
|
|
|
314,548
|
|
|
|
309,133
|
|
Postage
|
|
|
101,445
|
|
|
|
93,319
|
|
Other
|
|
|
193,860
|
|
|
|
197,523
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,793,173
|
|
|
|
1,728,707
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
297,646
|
|
|
|
252,552
|
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
297,646
|
|
|
$
|
252,552
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
G-3
ON-LINE
ALTERNATIVES, INC.
Years Ended December 31, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Retained
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Earnings
|
|
|
Equity
|
|
|
Balance, January 1, 2004
|
|
|
500
|
|
|
$
|
6,265
|
|
|
$
|
277,243
|
|
|
$
|
277,243
|
|
Distributions to stockholder
|
|
|
|
|
|
|
|
|
|
|
(225,000
|
)
|
|
|
(225,000
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
252,552
|
|
|
|
252,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
|
500
|
|
|
|
6,265
|
|
|
|
304,795
|
|
|
|
311,060
|
|
Distributions to stockholder
|
|
|
|
|
|
|
|
|
|
|
(300,000
|
)
|
|
|
(300,000
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
297,646
|
|
|
|
297,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
500
|
|
|
$
|
6,265
|
|
|
$
|
302,441
|
|
|
$
|
308,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
G-4
ON-LINE
ALTERNATIVES, INC.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Cash flows from operating
activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
297,646
|
|
|
$
|
252,552
|
|
Adjustments to reconcile net
income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
34,260
|
|
|
|
30,457
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(2,353
|
)
|
|
|
(1,074
|
)
|
Accounts payable and accrued
expenses
|
|
|
12,633
|
|
|
|
17,222
|
|
Other current liabilities
|
|
|
159
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
342,345
|
|
|
|
299,165
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(82,197
|
)
|
|
|
(34,140
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(82,197
|
)
|
|
|
(34,140
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities
|
|
|
|
|
|
|
|
|
Distributions to stockholder
|
|
|
(300,000
|
)
|
|
|
(225,000
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(300,000
|
)
|
|
|
(225,000
|
)
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
|
(39,852
|
)
|
|
|
40,025
|
|
Cash and cash equivalents,
beginning of year
|
|
|
112,404
|
|
|
|
72,379
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end
of year
|
|
$
|
72,552
|
|
|
$
|
112,404
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
G-5
ON-LINE
ALTERNATIVES, INC.
DECEMBER 31,
2005 AND 2004
|
|
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Nature of Business: W.J. Suffich and
Associates, Inc. was incorporated in 1973 as an Alabama
corporation. In 1995, the corporations name was changed to
On-Line Alternatives, Inc. (the Company). The
Company began filing as a Sub S corporation in 2000. The
Company provides quality billing and collection and practice
management services to hospital based physicians, clinics, and
physician practices. The Company also provides transcription
services to physicians. The Company has two offices located in
Mobile, Alabama.
The Company maintains its accounts on the accrual method of
accounting in accordance with accounting principles generally
accepted in the United States of America. Accounting principles
followed by the Company and the methods of applying those
principles, which materially affect the determination of
financial position, results of operations and cash flows are
summarized below.
Revenue Recognition: The Company earns
revenue based on a percentage of collections of customer
receivables. Transcription fees are based on a per line fee.
Revenue is recognized when the services are provided.
Cash and Cash Equivalents: The Company
considers all highly liquid instruments with original maturity
dates of three months or less to be cash equivalents.
Accounts Receivable: The Company
records uncollectible accounts receivable using the direct
write-off method of accounting for bad debts. Historically, the
Company has experienced minimal credit losses and has not
written off any material accounts during the years ended
December 31, 2005 and 2004. As of December 31, 2005
and 2004, there was no allowance for doubtful accounts.
Property and Equipment: Property and
equipment is stated at cost. The Company depreciates property
and equipment over their estimated useful lives on the
straight-line method as follows:
|
|
|
|
|
Computer equipment
|
|
|
5 years
|
|
Furniture and fixtures
|
|
|
5-7 years
|
|
Software
|
|
|
5 years
|
|
Leasehold improvements
|
|
|
Remaining
|
|
|
|
|
term of lease
|
|
Income Taxes: The Company, with the
consent of its stockholder, has elected under the Internal
Revenue Code to be an S corporation. In lieu of corporation
income taxes, the stockholder of an S corporation is taxed
on the Companys taxable income. Therefore, no provision or
liability for federal income taxes has been included in the
financial statements.
Use of Estimates: The preparation of
financial statements in conformity with accounting principles
generally accepted in the United States of America requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from
those estimates.
|
|
2.
|
CONCENTRATIONS
OF CREDIT RISK
|
The Company had monies deposited in bank accounts which, on
occasion, are in excess of the federally insured limits. Each
account is insured by the Federal Deposit Insurance Corporation
up to $100,000. The Company monitors the financial condition of
the banks and has experienced no losses associated with these
accounts.
Substantially all of the Companys revenue is from
customers whose activities are related to the healthcare
industry. The Company closely monitors the collections of
receivables and has experienced no material losses associated
with these accounts.
G-6
ON-LINE
ALTERNATIVES, INC.
NOTES TO
FINANCIAL STATEMENTS (Continued)
DECEMBER 31,
2005 AND 2004
During 2005, the Company had six customers which accounted for
approximately 77% of operating revenue. Those six customers had
aggregate outstanding accounts receivable of $128,594 as of
December 31, 2005.
During 2004, the Company had seven customers which accounted for
approximately 79% of operating revenue. Those seven customers
had aggregate outstanding accounts receivable of $96,906 as of
December 31, 2004.
The Company leases office space under lease agreements which are
accounted for as operating leases.
Future minimum lease payments, by year and in the aggregate, are
as follows:
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2006
|
|
$
|
58,908
|
|
2007
|
|
|
24,545
|
|
|
|
|
|
|
Total future minimum lease payments
|
|
$
|
83,453
|
|
|
|
|
|
|
Facility rent expense amounted to $57,137 for the years ended
December 31, 2005 and 2004.
The Company maintains a Simple IRA Plan (the Plan).
To be eligible, an employee must be reasonably expected to earn
at least $5,000 in the calendar year of participation and have
earned at least $5,000 in two prior calendar years. In
accordance with the plan, a participant may contribute an amount
up to $6,000. The Company will contribute 2% of eligible
participants compensation, up to a maximum compensation of
$150,000, regardless of whether the employee elects to make
deferrals to the Plan. Contributions of $12,155 and $11,510 were
made by the Company during the years ended December 31,
2005 and 2004, respectively.
The Company receives management services from Suffich &
Associates. Charges for these services were $314,548 and
$309,133 during the years ended December 31, 2005 and 2004,
respectively. Suffich & Associates and the Company have
a common stockholder.
On January 26, 2006, the Company signed a letter of intent
for the joint sale of all the common stock of the Company and an
affiliated company, On-Line Payroll Services, Inc., for an
aggregate purchase price of approximately $3.3 million. The
sale transaction is expected to close in September 2006.
G-7
Annex H
ON-LINE
PAYROLL SERVICES, INC.
FINANCIAL
STATEMENTS
DECEMBER 31,
2005 AND 2004
CONTENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
H-1
|
|
|
|
|
H-2
|
|
|
|
|
H-3
|
|
|
|
|
H-4
|
|
|
|
|
H-5
|
|
|
|
|
H-6
|
|
H-i
Report
of Independent Auditors
To the Stockholder of
On-Line Payroll Services, Inc.
Mobile, Alabama
We have audited the accompanying balance sheets of On-Line
Payroll Services, Inc. (the Company) as of
December 31, 2005 and 2004, and the related statements of
income, stockholders equity and cash flows for the years
then ended. These financial statements are the responsibility of
the companys management. Our responsibility is to express
an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards
generally accepted in the United States of America. Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of On-Line Payroll Services, Inc. as of December 31, 2005
and 2004, and the results of its operations and its cash flows
for the years then ended, in conformity with accounting
principles generally accepted in the United States of
America.
/s/ UHY, LLP
Houston, Texas
July 7, 2006
H-1
ON-LINE
PAYROLL SERVICES, INC.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
ASSETS
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
10,156
|
|
|
$
|
23,492
|
|
Accounts receivable
|
|
|
9,966
|
|
|
|
11,170
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
20,122
|
|
|
|
34,662
|
|
Property and equipment,
net
|
|
|
18,123
|
|
|
|
8,516
|
|
Goodwill
|
|
|
197,082
|
|
|
|
197,082
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
235,327
|
|
|
$
|
240,260
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
11,492
|
|
|
$
|
10,601
|
|
Other current liabilities
|
|
|
1,086
|
|
|
|
1,097
|
|
Current portion of long-term debt
|
|
|
8,000
|
|
|
|
8,000
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
20,578
|
|
|
|
19,698
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current
portion
|
|
|
24,703
|
|
|
|
45,835
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
45,281
|
|
|
|
65,533
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
Stockholders
equity
|
|
|
|
|
|
|
|
|
Common stock, $1 par value,
1,000 shares authorized, issued and outstanding
|
|
|
1,000
|
|
|
|
1,000
|
|
Retained Earnings
|
|
|
189,046
|
|
|
|
173,727
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
190,046
|
|
|
|
174,727
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
235,327
|
|
|
$
|
240,260
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
H-2
ON-LINE
PAYROLL SERVICES, INC.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Operating revenue
|
|
$
|
410,589
|
|
|
$
|
413,327
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
164,870
|
|
|
|
161,297
|
|
Facility rent and related costs
|
|
|
30,097
|
|
|
|
30,039
|
|
Depreciation and amortization
|
|
|
6,656
|
|
|
|
26,713
|
|
Professional and consulting fees
|
|
|
883
|
|
|
|
389
|
|
Insurance
|
|
|
1,227
|
|
|
|
1,502
|
|
Other
|
|
|
88,397
|
|
|
|
81,349
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
292,130
|
|
|
|
301,289
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
118,459
|
|
|
|
112,038
|
|
|
|
|
|
|
|
|
|
|
Other expense:
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
3,140
|
|
|
|
2,926
|
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
3,140
|
|
|
|
2,926
|
|
|
|
|
|
|
|
|
|
|
Income before provision for
income taxes
|
|
|
115,319
|
|
|
|
109,112
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
115,319
|
|
|
$
|
109,112
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
H-3
ON-LINE
PAYROLL SERVICES, INC.
Years
Ended December 31, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Retained
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Earnings
|
|
|
Equity
|
|
|
Balance, January 1, 2004
|
|
|
1,000
|
|
|
$
|
1,000
|
|
|
$
|
169,615
|
|
|
$
|
170,615
|
|
Distributions to stockholder
|
|
|
|
|
|
|
|
|
|
|
(105,000
|
)
|
|
|
(105,000
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
109,112
|
|
|
|
109,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
173,727
|
|
|
|
174,727
|
|
Distributions to stockholder
|
|
|
|
|
|
|
|
|
|
|
(100,000
|
)
|
|
|
(100,000
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
115,319
|
|
|
|
115,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
1,000
|
|
|
$
|
1,000
|
|
|
$
|
189,046
|
|
|
$
|
190,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
H-4
ON-LINE
PAYROLL SERVICES, INC.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Cash flows from operating
activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
115,319
|
|
|
$
|
109,112
|
|
Adjustments to reconcile income to
net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
6,656
|
|
|
|
26,713
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
1,204
|
|
|
|
2,962
|
|
Accounts payable and accrued
expenses
|
|
|
891
|
|
|
|
(1,313
|
)
|
Other current liabilities
|
|
|
(11
|
)
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
124,059
|
|
|
|
137,494
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(16,263
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(16,263
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities
|
|
|
|
|
|
|
|
|
Net repayment of notes payable
|
|
|
(21,132
|
)
|
|
|
(43,924
|
)
|
Distributions to stockholder
|
|
|
(100,000
|
)
|
|
|
(105,000
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(121,132
|
)
|
|
|
(148,924
|
)
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
|
(13,336
|
)
|
|
|
(11,430
|
)
|
Cash and cash equivalents,
beginning of year
|
|
|
23,492
|
|
|
|
34,922
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end
of year
|
|
$
|
10,156
|
|
|
$
|
23,492
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow
information
|
|
|
|
|
|
|
|
|
Cash paid during the year
for
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
3,140
|
|
|
$
|
2,926
|
|
The accompanying notes are an integral part of these financial
statements.
H-5
ON-LINE
PAYROLL SERVICES, INC.
DECEMBER 31,
2005 and 2004
|
|
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Nature of Business: On-Line Payroll
Services, Inc. (the Company) was incorporated in
1997 as an Alabama corporation and provides payroll processing
and payroll tax processing services. The Company has one office
located in Mobile, Alabama.
The Company maintains its accounts on the accrual method of
accounting in accordance with accounting principles generally
accepted in the United States of America. Accounting principles
followed by the Company and the methods of applying those
principles, which materially affect the determination of
financial position, results of operations and cash flows are
summarized below.
Revenue Recognition: The Company earns
revenue based on a contracted rate per transaction. Revenue is
recognized when the services are provided.
Cash and Cash Equivalents: The Company
considers all highly liquid instruments with original maturity
dates of three months or less to be cash equivalents.
Accounts Receivable: The Company
records uncollectible accounts receivable using the direct
write-off method of accounting for bad debts. Historically, the
Company has experienced minimal credit losses and has not
written-off any material accounts during fiscal years ended
December 31, 2005 or 2004. As of December, 2005 and 2004,
there was no allowance for doubtful accounts.
Property and Equipment: Property and
equipment is stated at cost. The Company depreciates property
and equipment over their estimated useful lives on the
straight-line method as follows:
|
|
|
|
|
Computer equipment
|
|
|
5 years
|
|
Furniture and fixtures
|
|
|
5-7 years
|
|
Software
|
|
|
5 years
|
|
Leasehold improvements
|
|
|
Remaining
|
|
|
|
|
term of lease
|
|
Goodwill: The Company has adopted the
provisions of Statement of Financial Accounting Standards
(SFAS) No. 142, Goodwill and Other
Intangible Assets, which established new accounting
and reporting requirements for goodwill and other intangible
assets. Under SFAS No. 142, goodwill and intangible
assets with indefinite useful lives are no longer amortized to
expense, but are instead tested for impairment at least
annually. The Company performed its impairment test for goodwill
during 2005 and 2004 and determined that there was no impairment
loss related to the net carrying value of recorded goodwill. The
Company intends to reevaluate goodwill impairment on an annual
basis, or when events or circumstances indicate an impairment
test is necessary.
Income Taxes: The Company, with the
consent of its stockholder, has elected under the Internal
Revenue Code to be an S corporation. In lieu of corporation
income taxes, the stockholder of an S corporation is taxed
on the Companys taxable income. Therefore, no provision or
liability for federal income taxes has been included in the
financial statements.
Use of Estimates: The preparation of
financial statements in conformity with accounting principles
generally accepted in the United States of America requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from
those estimates.
H-6
ON-LINE
PAYROLL SERVICES, INC.
NOTES TO
FINANCIAL STATEMENTS (Continued)
DECEMBER 31,
2005 and 2004
The Company has a bank note with a floating interest rate, the
initial rate was 6.5%, and due September 20, 2008. The bank
note was repaid in full subsequent to December 31, 2005.
The Company leases office space under lease a agreement which is
accounted for as an operating lease.
Future minimum lease payments, by year and in the aggregate, are
as follows:
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2006
|
|
|
25,908
|
|
2007
|
|
|
10,795
|
|
|
|
|
|
|
Total future minimum lease payments
|
|
$
|
36,703
|
|
|
|
|
|
|
Facility rent expense amounted to $26,016 and $26,142 for the
years ended December 31, 2005 and 2004, respectively.
The Company maintains a Simple IRA Plan (the Plan).
To be eligible, an employee must be reasonably expected to earn
at least $5,000 in the calendar year of participation and have
earned at least $5,000 in two prior calendar years. In
accordance with the plan, a participant may contribute an amount
up to $6,000. The Company will contribute 2% of eligible
participants compensation, up to a maximum compensation of
$150,000, regardless of whether the employee elects to make
deferrals to the Plan. Contributions of $2,523 and $2,471 were
made by the Company during the years ended December 31,
2005 and 2004, respectively.
On January 26, 2006, the Company signed a letter of intent
for the joint sale of all the common stock of the Company and an
affiliated company, On-Line Alternatives, Inc., for an aggregate
purchase price of approximately $3.3 million. The sale
transaction is expected to close in September 2006.
H-7
Annex
I
UNAUDITED
PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
The following unaudited pro forma condensed combined financial
statements are presented to illustrate the effect on the
historical financial position and operating results as a result
of the acquisitions by Orion of all of the issued and
outstanding capital stock of Rand Medical Billing, Inc.
(Rand), and On Line Alternatives, Inc. and On Line
Payroll Services, Inc. (collectively, OLA/OLP ). The
unaudited pro forma condensed combined financial statements also
give effect to the Private Placement Agreements with Phoenix and
Brantley IV, the conversion of the Brantley IV convertible
notes into common stock and the conversion of all of the Common
Stock Class B (after the purchase of the Class B
Common Stock previously owned by Brantley Capital) and
Class C into Common Stock Class A. The following two
unaudited pro forma condensed combined statements of earnings
are presented using Orions, Rands and OLA/OLPs
results for the year ended December 31, 2005 and the six
months ended June 30, 2006. The following unaudited pro
forma condensed combined balance sheet is presented using
Orions, Rands and OLA/OLPs condition as of
June 30, 2006. The OLA/OLP pro forma adjustments are
combined for purposes of the unaudited pro forma condensed
combined financial statements because the acquisitions are
contemplated on a combined basis as one purchase transaction,
and OLA/OLP are under common ownership and showing the pro forma
adjustments on a combined basis instead of separately would be
consistent with the contemplated transaction.
The Rand and OLA/OLP acquisitions will be accounted for as a
purchase in accordance with generally accepted
accounting principles. The pro forma adjustments were applied to
the respective historical financial statements to reflect and
account for each acquisition using the purchase method of
accounting. Accordingly, the total purchase costs were allocated
to the tangible and intangible assets acquired and liabilities
assumed based on their respective fair values. In assessing the
fair value of the identifiable intangible assets, two valuation
methods were used. First, for the non-compete agreements, the
fair value was determined by forecasting results of operations
for Rand and OLA/OLP with and without the non-compete agreements
in place, with the difference between these two amounts
discounted to present value. Second, for the customer
relationships intangible assets, the fair value was determined
using the capitalized excess earnings method. The remaining
intangible asset values have been classified with goodwill. The
unaudited pro forma condensed combined balance sheet is
presented as if the acquisitions and other transactions
contemplated thereby had occurred on June 30, 2006. The
unaudited pro forma condensed combined statement of earnings
assumes that the acquisitions and the other transactions
contemplated thereby had occurred on January 1, 2005. The
pro forma adjustments are based on the information and
assumptions available and considered reasonable at the time of
the printing of the proxy statement.
A final determination of the required purchase accounting
adjustments will be made after the completion of the
transactions. In managements opinion, the unaudited pro
forma condensed combined financial information reflected herein
is not expected to differ materially from the final amounts. The
actual financial position and results of operations may differ,
perhaps significantly, from the pro forma amounts reflected
herein because of additional information, changes in value that
are not currently identified and operating results between the
dates of the pro forma information and the date on which the
acquisitions and other transactions contemplated herein actually
take place.
The unaudited pro forma condensed combined financial information
is based upon the financial condition and operating results of
Orion, Rand and OLA/OLP during periods when the businesses were
under separate management and control, therefore the information
presented may not be indicative of the results that would have
actually occurred had the acquisitions been consummated as of
the respective periods presented, nor is it indicative of future
financial or operating results. Orion may also expect to incur
integration related expenses as a result of the acquisitions.
The unaudited pro forma condensed combined financial information
and related notes should be read along with:
(i) the historical financial statements of Orion
HealthCorp, Inc. for the fiscal year ended December 31,
2005 included in Annex J to this Proxy Statement; and
(ii) the historical financial statements of Orion
HealthCorp, Inc. for the six months ended June 30, 2006
included in Annex K to this Proxy Statement.
I-1
Orion
HealthCorp, Inc.
Unaudited
Pro Forma Condensed Combined Balance Sheet
As of
June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
|
|
(B)
|
|
|
(C)
|
|
|
(D)
|
|
|
|
|
|
|
|
|
|
|
|
(H)
|
|
|
|
Orion
|
|
|
Rand Medical
|
|
|
On Line
|
|
|
On Line Payroll
|
|
|
(E)
|
|
|
(F)
|
|
|
(G)
|
|
|
(A) + (B) + (C) + (D)
|
|
|
|
HealthCorp, Inc.
|
|
|
Billing, Inc.
|
|
|
Alternatives, Inc.
|
|
|
Services, Inc.
|
|
|
Orion
|
|
|
Rand
|
|
|
OLA/OLP
|
|
|
+ (E) + (F) + (G)
|
|
|
|
as Reported
|
|
|
as Reported
|
|
|
as Reported
|
|
|
as Reported
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
|
30-Jun-06
|
|
|
30-Jun-06
|
|
|
30-Jun-06
|
|
|
30-Jun-06
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Combined
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,080,000
|
)(j)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(998,668
|
)(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,500,000
|
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,350,000
|
(f)
|
|
|
(600,000
|
)(h)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,650,000
|
(e)
|
|
|
(598,205
|
)(h)
|
|
|
(193,228
|
)(i)
|
|
|
|
|
Cash and cash equivalents
|
|
|
328,923
|
|
|
|
698,205
|
|
|
|
221,143
|
|
|
|
47,085
|
|
|
$
|
(482,435
|
)(a)
|
|
|
(6,800,000
|
)(h)
|
|
|
(2,476,943
|
)(i)
|
|
|
565,877
|
|
Cash in escrow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600,000
|
(h)
|
|
|
|
|
|
|
600,000
|
|
Accounts receivable, net
|
|
|
2,329,863
|
|
|
|
781,172
|
|
|
|
171,494
|
|
|
|
7,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,290,102
|
|
Inventory
|
|
|
170,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,385
|
|
Prepaid expenses and other current
assets
|
|
|
619,853
|
|
|
|
33,935
|
|
|
|
2,686
|
|
|
|
6,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
662,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
3,449,024
|
|
|
|
1,513,312
|
|
|
|
395,323
|
|
|
|
60,658
|
|
|
|
9,938,897
|
|
|
|
(7,398,205
|
)
|
|
|
(2,670,171
|
)
|
|
|
5,288,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
639,617
|
|
|
|
136,420
|
|
|
|
126,897
|
|
|
|
16,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
919,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, excluding
goodwill
|
|
|
13,094,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,435,609
|
(h)
|
|
|
1,686,578
|
(i)
|
|
|
18,216,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
741,737
|
(i)
|
|
|
|
|
Goodwill
|
|
|
2,490,695
|
|
|
|
|
|
|
|
|
|
|
|
197,082
|
|
|
|
|
|
|
|
2,903,664
|
(h)
|
|
|
(197,082
|
)(i)
|
|
|
6,136,096
|
|
Other assets, net
|
|
|
64,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,080,000
|
(j)
|
|
|
|
|
|
|
|
|
|
|
1,144,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other long-term assets
|
|
|
15,648,984
|
|
|
|
|
|
|
|
|
|
|
|
197,082
|
|
|
|
1,080,000
|
|
|
|
6,339,273
|
|
|
|
2,231,233
|
|
|
|
25,496,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
19,737,625
|
|
|
|
1,649,732
|
|
|
|
522,220
|
|
|
|
274,047
|
|
|
|
11,018,897
|
|
|
|
(1,058,932
|
)
|
|
|
(438,938
|
)
|
|
|
31,704,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
|
5,395,519
|
|
|
|
226,046
|
|
|
|
83,395
|
|
|
|
8,695
|
|
|
|
(145,274
|
)(d)
|
|
|
|
|
|
|
|
|
|
|
5,568,381
|
|
Other current liabilities
|
|
|
|
|
|
|
(1,200
|
)
|
|
|
35,478
|
|
|
|
1,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,374
|
|
Current portion of capital lease
obligations
|
|
|
92,129
|
|
|
|
9,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
315,000
|
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(998,668
|
)(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
debt
|
|
|
3,439,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,250,000
|
)(d)
|
|
|
|
|
|
|
|
|
|
|
1,506,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
8,927,545
|
|
|
|
234,197
|
|
|
|
118,874
|
|
|
|
9,791
|
|
|
|
(2,078,942
|
)
|
|
|
|
|
|
|
|
|
|
|
7,211,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligation, net of
current portion
|
|
|
168,105
|
|
|
|
11,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
179,308
|
|
Long-term debt, net of current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,185,000
|
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
portion
|
|
|
3,794,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,350,000
|
(f)
|
|
|
|
|
|
|
|
|
|
|
11,329,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
3,963,077
|
|
|
|
11,203
|
|
|
|
|
|
|
|
|
|
|
|
7,535,000
|
|
|
|
|
|
|
|
|
|
|
|
11,509,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,338
|
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,866
|
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Class A
|
|
|
12,713
|
|
|
|
1,000
|
|
|
|
|
|
|
|
1,000
|
|
|
|
48,121
|
(b)
|
|
|
(1,000
|
)(h)
|
|
|
(1,000
|
)(i)
|
|
|
76,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,723
|
)(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Class B
|
|
|
10,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,725
|
)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Class C
|
|
|
1,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,438
|
)(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Class D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,436
|
(e)
|
|
|
|
|
|
|
|
|
|
|
18,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(480,712
|
)(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,631,564
|
(e)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,393,937
|
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,429
|
)(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
57,025,443
|
|
|
|
|
|
|
|
6,265
|
|
|
|
|
|
|
|
(39,396
|
)(b)
|
|
|
345,400
|
(h)
|
|
|
222,400
|
(i)
|
|
|
63,092,472
|
|
Retained earnings (accumulated
deficit)
|
|
|
(50,164,721
|
)
|
|
|
1,403,332
|
|
|
|
397,082
|
|
|
|
263,256
|
|
|
|
|
|
|
|
(1,403,332
|
)(h)
|
|
|
(660,338
|
)(i)
|
|
|
(50,164,721
|
)
|
Treasury stock
|
|
|
(38,318
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,318
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
6,847,003
|
|
|
|
1,404,332
|
|
|
|
403,347
|
|
|
|
264,256
|
|
|
|
5,562,839
|
|
|
|
(1,058,932
|
)
|
|
|
(438,938
|
)
|
|
|
12,983,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
|
19,737,625
|
|
|
|
1,649,732
|
|
|
|
522,220
|
|
|
|
274,047
|
|
|
|
11,018,897
|
|
|
|
(1,058,932
|
)
|
|
|
(438,938
|
)
|
|
|
31,704,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I-2
Orion
HealthCorp, Inc.
Notes to
Unaudited Pro Forma Condensed Combined Balance Sheet
|
|
(a)
|
To Record
the Repurchase and Retirement of 1,722,983 Shares of the
Companys Class B Common Stock.
|
In connection with the 2004 Mergers, the Company issued
11,482,260 shares of Class B Common Stock, which is
convertible into shares of Class A Common Stock. Holders of
shares of Class B Common Stock have the option to convert
their shares of Class B Common Stock into Class A
Common Stock at any time based on a conversion factor in effect
at the time of the transaction. The conversion factor is
designed to yield one share of Class A Common Stock per
share of Class B Common Stock converted, plus such
additional shares of Class A Common Stock, or portions
thereof, necessary to approximate the unpaid portion of the
return of the original purchase price for the Class B
Common Stock and a nine percent (9%) return on the original
purchase price for the Class B Common Stock without
compounding, from the date of issuance through the date of
conversion. In addition, the conversion ratio of the
Class B Common Stock fluctuates based on the market price
of the Class A Common Stock. A decline in the price of
Class A Common Stock will increase the Class B Common
Stock conversion ratio because the multiplier for calculating
the conversion ratio increases as the stock price used in its
denominator decreases.
The Company has reached an agreement with a Class B
shareholder to purchase that shareholders
1,722,983 shares of the Companys Class B Common
Stock at a price of $0.28 per share, which represents the
average of the closing price of the Companys Class A
Common Stock for the five days prior to August 28, 2006.
The calculation of the purchase price is as follows:
|
|
|
|
|
Number of shares of Class B
Common Stock to be repurchased
|
|
|
1,722,983
|
|
Average closing stock price of the
Companys Class A Common Stock for the five days prior
to August 28, 2006
|
|
$
|
0.28
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
482,435
|
|
|
|
|
|
|
To record the repurchase and retirement of the Class B
Common Stock as of June 30, 2006:
|
|
|
|
|
Par value of Class B Common
Stock repurchased 1,722,983 shares
$0.001 par value
|
|
$
|
1,723
|
|
Total purchase price
|
|
|
482,435
|
|
|
|
|
|
|
Adjustment to additional paid-in
capital
|
|
$
|
(480,712
|
)
|
|
|
|
|
|
|
|
(b)
|
To Record
the Conversion of Class B Common Stock to Class A
Common Stock.
|
Between December 15, 2004 and October 20, 2006,
[1,033,790] shares of Class B Common Stock have been
converted into [2,613,671] shares of Class A Common
Stock. Additionally, as detailed in note (a), above, the Company
has agreed to repurchase 1,722,983 shares of its
Class B Common Stock.
After considering the aforementioned share repurchase, the
remaining 8,725,487 shares of Class B Common Stock
will be converted concurrent with the closing of the proposed
new private placement, which is more fully described in note
(e), below.
I-3
Orion
HealthCorp, Inc.
Notes to
Unaudited Pro Forma Condensed Combined Balance
Sheet (Continued)
The calculation of the conversion factor to convert the
Class B Common Stock to Class A Common Stock, assuming
a conversion date of June 30, 2006 is as follows:
|
|
|
|
|
|
|
|
|
Number of days held
|
|
|
562
|
|
divided by
|
|
Number of days in year
|
|
|
365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.539726027
|
|
multiplied by
|
|
Dividend rate
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
0.138575342
|
|
multiplied by
|
|
Original Class B price per
share
|
|
$
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.159361644
|
|
plus
|
|
Original Class B price per
share
|
|
$
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.31
|
|
divided by
|
|
Closing stock price on conversion
date
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.515040151157
|
|
plus
|
|
Original Class B conversion
constant
|
|
|
1.00
|
|
|
|
|
|
|
|
|
equals
|
|
Class B conversion factor
|
|
|
5.515040151157
|
|
|
|
|
|
|
|
|
To record the conversion of Class B Common Stock to
Class A Common Stock as of June 30, 2006:
|
|
|
|
|
|
|
|
|
Par value of Class B Common
Stock converted 8,725,487 shares
$0.001 par value
|
|
|
|
|
|
$
|
8,725
|
|
Shares of Class B Common
Stock outstanding as of June 30, 2006
|
|
|
8,725,487
|
|
|
|
|
|
multiplied by Class B
conversion factor
|
|
|
5.515040151157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of Class A
Common Stock issuable upon conversion of Class B Common
Stock
|
|
|
48,121,411
|
|
|
|
|
|
multiplied by Par value of
Class A Common Stock
|
|
$
|
0.001
|
|
|
|
48,121
|
|
|
|
|
|
|
|
|
|
|
Adjustment to additional paid-in
capital
|
|
|
|
|
|
$
|
(39,396
|
)
|
|
|
|
|
|
|
|
|
|
Assuming the measurement date of October 20, 2006 used
elsewhere in this proxy, there would be [55,087,848] shares
of Class A Common Stock issuable upon the conversion of
8,725,487 shares of Class B Common Stock.
I-4
Orion
HealthCorp, Inc.
Notes to
Unaudited Pro Forma Condensed Combined Balance
Sheet (Continued)
|
|
(c)
|
To Record
the Conversion of Class C Common Stock to Class A
Common Stock.
|
In connection with the 2004 Mergers, the Company issued
1,575,760 shares of Class C Common Stock. Holders of
shares of Class C Common Stock have the option to convert
their shares of Class C Common Stock into shares of
Class A Common Stock at any time based on a conversion
factor in effect at the time of the transaction. The conversion
factor is designed initially to yield one share of Class A
Common Stock per share of Class C Common Stock converted,
with the number of shares of Class A Common Stock reducing
to the extent that distributions are paid on the Class C
Common Stock. The conversion factor is calculated as
(i) the amount by which $3.30 exceeds the aggregate
distributions made with respect to a share of Class C
Common Stock divided by (ii) $3.30. The initial conversion
factor was one (one share of Class C Common Stock converts
into one share of Class A Common Stock) and is subject to
adjustment as discussed below. If the fair market value used in
determining the conversion factor for the Class B Common
Stock in connection with any conversion of Class B Common
Stock is less than $3.30 (subject to adjustment to account for
stock splits, stock dividends, combinations or other similar
events affecting Class A Common Stock), holders of shares
of Class C Common Stock have the option to convert their
shares of Class C Common Stock (within 10 days of
receipt of notice of the conversion of the Class B Common
Stock) into a number of shares of Class A Common Stock
equal to (i) the amount by which $3.30 exceeds the
aggregate distributions made with respect to a share of
Class C Common Stock divided by (ii) the fair market
value used in determining the conversion factor for the
Class B Common Stock (the Anti-Dilution
Option). The aggregate number of shares of Class C
Common Stock so converted by any holder shall not exceed a
number equal to (a) the number of shares of Class C
Common Stock held by such holder immediately prior to such
conversion plus the number of shares of Class C Common
Stock previously converted in Class A Common Stock by such
holder multiplied by (b) a fraction, the numerator of which
is the number of shares of Class B Common Stock converted
at the lower price and the denominator of which is the aggregate
number of shares of Class B Common Stock issued at the
closing of the 2004 Mergers.
Between December 15, 2004 and October 20, 2006
[138,188] shares of Class C Common Stock have been
converted into [660,537] shares of Class A Common
Stock.
The remaining 1,437,572 shares of Class C Common Stock
will be converted concurrent with the closing of the proposed
new private placement, which is more fully described in
note (e), below.
The calculation of the conversion factor to convert the
Class C Common Stock to Class A Common Stock, assuming
a conversion date of June 30, 2006 is as follows:
|
|
|
|
|
|
|
|
|
Class C base price
|
|
$
|
3.30
|
|
divided by
|
|
Closing stock price on conversion
date
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
equals
|
|
Class C conversion factor
|
|
|
11.379310344828
|
|
|
|
|
|
|
|
|
I-5
Orion
HealthCorp, Inc.
Notes to
Unaudited Pro Forma Condensed Combined Balance
Sheet (Continued)
To record the conversion of Class C Common Stock to
Class A Common Stock as of June 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value of Class C Common
Stock converted 1,437,572 shares
$0.001 par value
|
|
|
|
|
|
$
|
1,438
|
|
Shares of Class C Common
Stock originally issued on December 15, 2004
|
|
|
1,575,760
|
|
|
|
|
|
|
|
|
multiplied by
|
|
|
Percentage of Class B Common
Stock assumed to convert as of the closing of the private
placement
|
|
|
0.759910244151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of Class C Common
Stock converted based on the Anti-Dilution Option
|
|
|
1,197,436
|
|
|
|
|
|
|
|
|
multiplied by
|
|
|
Class C conversion factor
|
|
|
11.379310344828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of Class A
Common Stock issuable upon conversion of Class C Common
Stock
|
|
|
13,625,998
|
|
|
|
|
|
Number of shares of Class C
Common Stock remaining after the Anti-Dilution Option, each to
be converted into one share of Class A Common Stock
|
|
|
240,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number of shares of
Class A Common Stock issuable upon conversion of
Class C Common Stock
|
|
|
13,866,134
|
|
|
|
|
|
|
|
|
multiplied by
|
|
|
Par value of Class A Common
Stock
|
|
$
|
0.001
|
|
|
|
13,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to additional paid-in
capital
|
|
|
|
|
|
$
|
(12,429
|
)
|
|
|
|
|
|
|
|
|
|
Assuming the measurement date of October 20, 2006 used
elsewhere in this proxy, there would be [16,068,079] shares
of Class A Common Stock issuable upon the conversion of
1,437,572 shares of Class C Common Stock.
|
|
(d)
|
To Record
the Conversion of the Brantley IV Convertible Promissory
Notes into Class A Common Stock.
|
In March and April 2005, the Company borrowed an aggregate of
$1,250,000 from Brantley IV. Among other provisions, the
promissory notes governing these borrowings provided for the
conversion of the principal balance of the promissory notes,
plus accrued interest through the conversion date, into
Class A Common Stock at a price per share equal to
$1.042825. As part of the private placement more fully described
in note (e), below, Brantley IV will convert the
promissory notes into Class A Common Stock.
The calculation of the conversion of the Brantley IV
convertible promissory notes into Class A Common Stock,
assuming a conversion date of June 30, 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
Principal amount of convertible
promissory notes
|
|
$
|
1,250,000
|
|
Accrued interest on convertible
promissory notes
|
|
|
145,274
|
|
|
|
|
|
|
Total principal and interest
|
|
$
|
1,395,274
|
|
|
|
|
divided by
|
|
|
conversion price per share
|
|
$
|
1.042825
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of Class A
Common Stock issuable upon conversion of the Brantley IV
convertible promissory notes
|
|
|
1,337,975
|
|
|
|
|
|
|
I-6
Orion
HealthCorp, Inc.
Notes to
Unaudited Pro Forma Condensed Combined Balance
Sheet (Continued)
To record the conversion of the Brantley IV convertible
promissory notes to Class A Common Stock as of
June 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total principal and interest of
the Brantley IV convertible promissory notes
|
|
|
|
|
|
$
|
1,395,275
|
|
Number of shares of Class A
Common Stock issuable upon conversion of the Brantley IV
convertible promissory notes
|
|
|
1,337,975
|
|
|
|
|
|
|
|
|
multiplied by
|
|
|
Par value of Class A Common
Stock
|
|
$
|
0.001
|
|
|
|
1,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to additional paid-in
capital
|
|
|
|
|
|
$
|
1,393,937
|
|
|
|
|
|
|
|
|
|
|
Assuming the measurement date of October 20, 2006 used
elsewhere in this proxy, there would be [1,358,054] shares
of Class A Common Stock issuable upon the conversion of the
Brantley IV convertible promissory notes.
|
|
(e)
|
To Record
the Private Placement with Phoenix Life Insurance Company and
Brantley Partners IV, L.P.
|
Represents the investment by Phoenix and Brantley IV of
cash in exchange for the Companys Class D Common
Stock. Phoenix will receive the number of shares of Class D
Common Stock representing 12.5% of the outstanding Class A
Common Stock on a fully-converted basis as of the close of
business of the business day that immediately precedes the
closing of the private placement in exchange for cash of
$3,000,000. Brantley IV will receive the number of shares
of Class D Common Stock representing 6.875% of the
outstanding Class A Common Stock on a fully-converted basis
as of the close of business of the business day that immediately
precedes the closing of the private placement in exchange for
cash of $1,650,000.
The fully-converted Class A Common Stock represents the sum
of (i) the then-outstanding shares of Class A Common
Stock, (ii) the number of shares of Class A Common
Stock into which the then-outstanding shares of the Class B
Common Stock are convertible, (iii) the number of shares of
Class A Common Stock into which the then-outstanding shares
of the Class C Common Stock are convertible, (iv) the
number of shares of Class A Common Stock into which the
Brantley IV convertible promissory notes are convertible,
(v) the number of shares of Class A Common Stock into
which the Class D Common Stock to be issued as part of the
private placement would be convertible, assuming that such
shares were issued as of such date. (Each share of Class D
Common Stock is initially convertible into one share of
Class A Common Stock.) and (vi) the number of shares
of Class A Common Stock issuable upon the exercise of the
then-outstanding
in-the-money
options, warrants and restricted stock units.
I-7
Orion
HealthCorp, Inc.
Notes to
Unaudited Pro Forma Condensed Combined Balance
Sheet (Continued)
For the purposes of the private placement, the number of shares
of Class D Common Stock to be issued to Phoenix and
Brantley IV would be calculated as follows as of
June 30, 2006 and the measurement date of October 20,
2006 , respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 20,
|
|
|
|
|
|
|
|
|
June 30, 2006
|
|
|
2006
|
|
|
Class A Common Stock
outstanding
|
|
|
12,713,776
|
|
|
|
12,788,776
|
|
Number of shares of Class A
Common Stock issuable upon conversion of Class B Common
Stock (See note (b))
|
|
|
48,121,411
|
|
|
|
55,087,848
|
|
Number of shares of Class A
Common Stock issuable upon conversion of Class C Common
Stock (See note (c))
|
|
|
13,866,134
|
|
|
|
16,068,079
|
|
Number of shares of Class A
Common Stock issuable upon conversion of the Brantley IV
convertible promissory notes (See note (d))
|
|
|
1,337,976
|
|
|
|
1,358,054
|
|
|
|
|
|
|
|
|
|
|
Total number of shares of
fully-converted Class A Common Stock outstanding,
post-private placement
|
|
|
76,039,297
|
|
|
|
85,302,757
|
|
Number of shares of Class A
Common Stock issuable upon conversion of
in-the-money
options, warrants and restricted stock units
|
|
|
678,500
|
|
|
|
678,500
|
|
|
|
|
|
|
|
|
|
|
Total number of shares of
fully-converted and
in-the-money
diluted Class A Common Stock outstanding just prior to the
private placement
|
|
|
76,717,797
|
|
|
|
85,981,257
|
|
|
|
|
divided by
|
|
|
the percentage of the Company,
post-private placement, not owned by Phoenix and Brantley IV
|
|
|
80.625
|
%
|
|
|
80.625
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number of shares of
fully-converted and
in-the-money
diluted Common Stock outstanding just prior to the private
placement
|
|
|
95,153,857
|
|
|
|
106,643,420
|
|
|
|
|
multiplied by
|
|
|
the percentage of the Company,
post-private placement, owned by Phoenix and Brantley IV
|
|
|
19.375
|
%
|
|
|
19.375
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of Class D
Common Stock issuable for the private placement
|
|
|
18,436,060
|
|
|
|
20,662,163
|
|
|
|
|
|
|
|
|
|
|
The allocation of the private placement between Class D
Common Stock and additional paid-in capital as of June 30,
2006 and the measurement date of October 20, 2006,
respectively would be as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 20,
|
|
|
|
June 30, 2006
|
|
|
2006
|
|
|
Class D Common Stock, par
value $0.001
|
|
|
18,436
|
|
|
|
20,662
|
|
Additional paid-in capital
|
|
|
4,631,564
|
|
|
|
4,629,338
|
|
|
|
|
|
|
|
|
|
|
Total investment
|
|
$
|
4,650,000
|
|
|
$
|
4,650,000
|
|
|
|
|
|
|
|
|
|
|
|
|
(f)
|
To Record
the Senior Subordinated Unsecured Promissory Note Issued by the
Company to Phoenix Life Insurance Company.
|
Represents the execution of a note purchase agreement between
the Company and Phoenix, under which Phoenix agrees to purchase
a five-year 14% senior subordinated unsecured promissory
note from the Company in the amount of $3,350,000 at the closing
of the private placement. Phoenix will also receive warrants to
purchase 1.117% of the Companys outstanding
fully-converted Class A Common Stock, which is defined in
note (e), above.
I-8
Orion
HealthCorp, Inc.
Notes to
Unaudited Pro Forma Condensed Combined Balance
Sheet (Continued)
|
|
(g)
|
To Record
the Refinancing of the Companys Senior
Indebtedness.
|
Represents the refinancing of the Companys senior
indebtedness currently held by CIT Healthcare, LLC
(CIT) with debt facilities from a recognized
national lender, proceeds from which will be used to partially
finance the acquisitions of two billing companies and for
general working capital purposes.
|
|
|
|
|
New term loan, 4 year
amortization
|
|
$
|
4,500,000
|
|
New revolving line of credit,
$2,000,000 commitment, unfunded at closing
|
|
|
|
|
|
|
|
|
|
Proceeds from refinancing
|
|
|
4,500,000
|
|
Less: Payoff of existing line of
credit held by CIT
|
|
|
(998,668
|
)
|
|
|
|
|
|
Net proceeds from refinancing
|
|
$
|
3,501,332
|
|
|
|
|
|
|
The new term loan will be repaid per the following schedule:
|
|
|
|
|
|
|
Year One
|
|
7.0% of original loan
|
|
|
$315,000
|
|
Year Two
|
|
10.0% of original loan
|
|
|
450,000
|
|
Year Three
|
|
15.0% of original loan
|
|
|
675,000
|
|
Year Four
|
|
20.0% of original loan
|
|
|
900,000
|
|
|
|
Balance at maturity
|
|
|
2,160,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$4,500,000
|
|
|
|
|
|
|
|
|
Allocation of new term loan between current and long-term debt:
|
|
|
|
|
Current
|
|
$
|
315,000
|
|
Long-term
|
|
|
4,185,000
|
|
|
|
|
|
|
|
|
$
|
4,500,000
|
|
|
|
|
|
|
|
|
(h)
|
To
Reflect the Allocation of Purchase Consideration for the Rand
Medical Billing, Inc. Transaction and the Elimination of its
Historical Equity Accounts.
|
|
|
|
|
|
Purchase price includes:
|
|
|
|
|
Cash, at closing
|
|
$
|
6,800,000
|
|
Liabilities assumed
|
|
|
245,400
|
|
Transaction fees
|
|
|
100,000
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
7,145,400
|
|
|
|
|
|
|
The Rand stock purchase agreement includes contingent future
payments (the earnout) to the seller in the form of
a promissory note, Orion common stock and cash, and contingent
return or adjustment (the reduction) of the
promissory note, Orion common stock and cash based on post
acquisition revenue targets in 2007 and 2008 of $6,349,206 and
$9,600,000, respectively. The contingent earnout or reduction
has not been reflected in the purchase price allocation. The
contingent earnout or reduction, if realized, will be accounted
for at the time as an addition to (earnout) or reduction in
(reduction) the cost of the acquisition and goodwill and other
identifiable intangible assets will be adjusted accordingly. The
cash portion of the contingent earnout ($600,000) is being
placed into escrow at the closing of the acquisition.
I-9
Orion
HealthCorp, Inc.
Notes to
Unaudited Pro Forma Condensed Combined Balance
Sheet (Continued)
Purchase
price allocated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
|
|
|
|
Historical NBV
|
|
|
Adjustments
|
|
|
Adjusted
|
|
|
Cash
|
|
|
698,205
|
|
|
|
(598,205
|
)
|
|
|
100,000
|
|
Accounts receivable
|
|
|
781,172
|
|
|
|
|
|
|
|
781,172
|
|
Other current assets
|
|
|
33,935
|
|
|
|
|
|
|
|
33,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,513,312
|
|
|
|
(598,205
|
)
|
|
|
915,107
|
|
Property and equipment
|
|
|
136,420
|
|
|
|
|
|
|
|
136,420
|
|
Goodwill and identifiable
intangible assets
|
|
|
|
|
|
|
6,339,273
|
|
|
|
6,339,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
1,649,732
|
|
|
|
5,741,068
|
|
|
|
7,390,800
|
|
Accounts payable and accruals
|
|
|
(224,846
|
)
|
|
|
|
|
|
|
(224,846
|
)
|
Capital leases
|
|
|
(20,554
|
)
|
|
|
|
|
|
|
(20,554
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
$
|
1,404,332
|
|
|
$
|
5,741,068
|
|
|
$
|
7,145,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The $598,205 adjustment to cash represents the amount of cash
taken out at closing by the seller in accordance with the stock
purchase agreement.
As of June 30, 2006, identifiable intangible assets and
goodwill related to Rand are estimated to be as follows:
|
|
|
|
|
Customer relationships
|
|
$
|
2,790,634
|
|
Non-compete agreement
|
|
|
644,975
|
|
Trained workforce (to be
classified with goodwill for financial reporting purposes)
|
|
|
1,017,592
|
|
Goodwill
|
|
|
1,886,072
|
|
|
|
|
|
|
Total
|
|
$
|
6,339,273
|
|
|
|
|
|
|
|
|
(i)
|
To
reflect the Allocation of Purchase Consideration for the Online
Alternatives, Inc. and Online Payroll Services, Inc. Transaction
and the Elimination of These Entities Historical Equity
Accounts and Goodwill.
|
Purchase price includes:
|
|
|
|
|
Cash, at closing
|
|
$
|
2,476,943
|
|
Liabilities assumed
|
|
|
128,665
|
|
Transaction fees
|
|
|
100,000
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
2,705,608
|
|
|
|
|
|
|
The OLA/OLP stock purchase agreement includes contingent future
payments (theOLA/OLP Earnout) to the seller in the
form of a promissory note and cash, and contingent return or
adjustment (the OLA/OLP Reduction) of the promissory
note based on a post acquisition revenue target for the twelve
months after closing of $2,500,259. The OLA/OLP Earnout or
OLA/OLP Reduction has not been reflected in the purchase price
allocation. The OLA/OLP Earnout or OLA/OLP Reduction, if
realized, will be accounted for at the time as an addition to
(earnout) or reduction in (reduction) the cost of the
acquisition and goodwill and other identifiable intangible
assets will be adjusted accordingly.
I-10
Orion
HealthCorp, Inc.
Notes to
Unaudited Pro Forma Condensed Combined Balance
Sheet (Continued)
Purchase price allocated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical NBV
|
|
|
|
|
|
As
|
|
|
|
OLA
|
|
|
OLP
|
|
|
Adjustments
|
|
|
Adjusted
|
|
|
Cash
|
|
|
221,143
|
|
|
|
47,085
|
|
|
|
(193,228
|
)
|
|
|
75,000
|
|
Accounts receivable
|
|
|
171,494
|
|
|
|
7,573
|
|
|
|
|
|
|
|
179,067
|
|
Other current assets
|
|
|
2,686
|
|
|
|
6,000
|
|
|
|
|
|
|
|
8,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
395,323
|
|
|
|
60,658
|
|
|
|
(193,228
|
)
|
|
|
262,753
|
|
Property and equipment
|
|
|
126,897
|
|
|
|
16,307
|
|
|
|
|
|
|
|
143,204
|
|
|
|
|
|
|
|
|
|
|
|
|
(197,082
|
)
|
|
|
|
|
Goodwill and identifiable
intangible assets
|
|
|
|
|
|
|
197,082
|
|
|
|
2,428,316
|
|
|
|
2,428,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
522,220
|
|
|
|
274,047
|
|
|
|
2,235,088
|
|
|
|
2,834,273
|
|
Accounts payable and accruals
|
|
|
(118,873
|
)
|
|
|
(9,792
|
)
|
|
|
|
|
|
|
(128,665
|
)
|
Capital leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
$
|
403,347
|
|
|
$
|
264,256
|
|
|
$
|
2,235,088
|
|
|
$
|
2,705,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The $193,228 adjustment to cash represents the amount of cash
taken out at closing by the seller in accordance with the stock
purchase agreement.
As of June 30, 2006, identifiable intangible assets and
goodwill related to OLA/OLP are estimated to be as follows:
|
|
|
|
|
Customer relationships
contractual
|
|
$
|
1,325,842
|
|
Non-compete agreement
|
|
|
360,736
|
|
Trained workforce (to be
classified with goodwill for financial reporting purposes)
|
|
|
480,957
|
|
Goodwill
|
|
|
260,780
|
|
|
|
|
|
|
Total
|
|
$
|
2,428,316
|
|
|
|
|
|
|
|
|
(j)
|
To Record
the Costs Associated with the Private Placement and Refinancing
of the Companys Senior Indebtedness.
|
Following is an estimate of the costs to the Company associated
with the private placement and the refinancing of the
Companys senior indebtedness:
|
|
|
|
|
Bank fees associated with
refinancing of senior indebtedness
|
|
$
|
463,000
|
|
Legal fees
|
|
|
200,000
|
|
Accounting and audit fees
|
|
|
75,000
|
|
Investment banking fees
|
|
|
342,000
|
|
|
|
|
|
|
Total estimated fees
|
|
$
|
1,080,000
|
|
|
|
|
|
|
The Company expects to pay these estimated fees concurrent with
the closing of the private placement and refinancing of the
Companys senior indebtedness. The aggregate amount of
these estimated fees will be recorded on the Companys
balance sheet as a long-term asset and amortized over a period
of 4.5 years.
I-11
Orion
HealthCorp, Inc.
Unaudited Pro Forma Condensed Combined Statements of
Earnings
For the Six Months Ended June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(B)
|
|
|
(C)
|
|
|
(D)
|
|
|
|
|
|
|
|
|
|
|
|
(H)
|
|
|
|
(A)
|
|
|
Rand Medical
|
|
|
On Line
|
|
|
On Line Payroll
|
|
|
(E)
|
|
|
(F)
|
|
|
(G)
|
|
|
(A) + (B) + (C) + (D)
|
|
|
|
Orion HealthCorp, Inc.
|
|
|
Billing, Inc.
|
|
|
Alternatives, Inc.
|
|
|
Services, Inc.
|
|
|
Orion
|
|
|
Rand
|
|
|
OLA/OLP
|
|
|
+ (E) + (F) + (G)
|
|
|
|
As Reported
|
|
|
As Reported
|
|
|
As Reported
|
|
|
As Reported
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
|
30-Jun-06
|
|
|
30-Jun-06
|
|
|
30-Jun-06
|
|
|
30-Jun-06
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Combined
|
|
|
Net operating revenues
|
|
$
|
14,085,729
|
|
|
$
|
3,521,501
|
|
|
$
|
1,047,046
|
|
|
$
|
215,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
18,869,910
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
5,535,247
|
|
|
|
2,071,910
|
|
|
|
514,604
|
|
|
|
78,947
|
|
|
|
|
|
|
|
(356,558
|
)(g)
|
|
|
112,500
|
(h)
|
|
|
7,956,650
|
|
Physician compensation
|
|
|
4,023,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,023,346
|
|
Facility rent and related costs
|
|
|
792,276
|
|
|
|
124,910
|
|
|
|
37,018
|
|
|
|
15,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
969,975
|
|
Depreciation and amortization
|
|
|
818,828
|
|
|
|
38,034
|
|
|
|
19,277
|
|
|
|
3,636
|
|
|
|
120,000
|
(i)
|
|
|
263,828
|
(e)
|
|
|
184,887
|
(f)
|
|
|
1,448,490
|
|
Professional and consulting fees
|
|
|
707,112
|
|
|
|
54,656
|
|
|
|
70,625
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
832,440
|
|
Insurance
|
|
|
339,360
|
|
|
|
30,006
|
|
|
|
1,934
|
|
|
|
219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
371,519
|
|
Provision for doubtful accounts
|
|
|
299,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,146
|
|
Other
|
|
|
2,272,944
|
|
|
|
462,543
|
|
|
|
308,946
|
|
|
|
42,844
|
|
|
|
|
|
|
|
|
|
|
|
(155,624
|
)(h)
|
|
|
2,931,653
|
|
Total operating expenses
|
|
|
14,788,259
|
|
|
|
2,782,059
|
|
|
|
952,404
|
|
|
|
141,464
|
|
|
|
120,000
|
|
|
|
(92,730
|
)
|
|
|
141,763
|
|
|
|
18,833,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before other income (expenses)
|
|
|
(702,530
|
)
|
|
|
739,442
|
|
|
|
94,642
|
|
|
|
74,170
|
|
|
|
(120,000
|
)
|
|
|
92,730
|
|
|
|
(141,763
|
)
|
|
|
36,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,807
|
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(225,000
|
)(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(234,500
|
)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense)
|
|
|
(234,144
|
)
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
56,563
|
(a)
|
|
|
|
|
|
|
|
|
|
|
(522,233
|
)
|
Early extinguishment of debt
|
|
|
665,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
665,463
|
|
Other expense, net
|
|
|
(14,152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
417,167
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
(288,130
|
)
|
|
|
|
|
|
|
|
|
|
|
129,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
(285,363
|
)
|
|
|
739,442
|
|
|
|
94,642
|
|
|
|
74,210
|
|
|
|
(408,130
|
)
|
|
|
92,730
|
|
|
|
(141,763
|
)
|
|
|
165,769
|
|
Discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations of
discontinued components
|
|
|
576,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
576,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before income
taxes
|
|
|
291,027
|
|
|
|
739,442
|
|
|
|
94,642
|
|
|
|
74,210
|
|
|
|
(408,130
|
)
|
|
|
92,730
|
|
|
|
(141,763
|
)
|
|
|
742,159
|
|
Income tax expense (recovery)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
291,027
|
|
|
$
|
739,442
|
|
|
$
|
94,642
|
|
|
$
|
74,210
|
|
|
$
|
(408,130
|
)
|
|
$
|
92,730
|
|
|
$
|
(141,763
|
)
|
|
$
|
742,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I-12
Historical
and Pro Forma Primary and Fully-Diluted Per Share
Data:
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended
|
|
|
|
June 30, 2006
|
|
|
|
Historical
|
|
|
|
|
|
|
Orion
|
|
|
|
|
|
|
HealthCorp, Inc.
|
|
|
Pro Forma
|
|
|
Net income
|
|
$
|
291,027
|
|
|
$
|
742,159
|
|
Weighted average shares
outstanding as of June 30, 2006
|
|
|
12,510,131
|
|
|
|
94,271,712
|
(j)
|
(i) Dilutive stock options,
warrants and restrictive stock units
|
|
|
2,612,347
|
|
|
|
2,612,347
|
|
(ii) Convertible notes payable
|
|
|
349,224
|
|
|
|
349,224
|
|
(iii) Issuance of warrants related
to Phoenix senior unsecured subordinated debt
|
|
|
|
|
|
|
1,062,869
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding for diluted net income per share
|
|
|
15,471,702
|
|
|
|
98,296,152
|
|
Net income per share
primary
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Net income per share
diluted
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
|
Orion HealthCorp, Inc. had 2,612,347 stock options, warrants and
restrictive stock units outstanding at June 30, 2006 |
|
(ii) |
|
$50,000 of notes were convertible into 349,224 shares of
Class A Common Stock based on a conversion price equal to
75% of the average closing price for the 20 trading days
immediately prior to June 30, 2006 |
|
(iii) |
|
As part of the note purchase agreement between the Company and
Phoenix, Phoenix would receive warrants to purchase 1.117% of
the Companys outstanding fully-converted Class A
Common Stock, as defined in balance sheet note (e) |
I-13
Orion
HealthCorp, Inc.
Unaudited Pro Forma Condensed Combined Statements of
Earnings
For the Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(B)
|
|
|
(C)
|
|
|
(D)
|
|
|
|
|
|
|
|
|
|
|
|
(H)
|
|
|
|
(A)
|
|
|
Rand Medical
|
|
|
On Line
|
|
|
On Line Payroll
|
|
|
(E)
|
|
|
(F)
|
|
|
(G)
|
|
|
(A) + (B) + (C) + (D)
|
|
|
|
Orion HealthCorp, Inc.
|
|
|
Billing, Inc.
|
|
|
Alternatives, Inc.
|
|
|
Services, Inc.
|
|
|
Orion
|
|
|
Rand
|
|
|
OLA/OLP
|
|
|
+ (E) + (F) + (G)
|
|
|
|
As Reported
|
|
|
As Reported
|
|
|
As Reported
|
|
|
As Reported
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
|
31-Dec-05
|
|
|
31-Dec-05
|
|
|
31-Dec-05
|
|
|
31-Dec-05
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Adjustments
|
|
|
Combined
|
|
|
Net operating revenues
|
|
$
|
29,564,885
|
|
|
$
|
5,563,677
|
|
|
$
|
2,090,819
|
|
|
$
|
410,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
37,629,970
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
12,663,369
|
|
|
|
3,534,213
|
|
|
|
958,986
|
|
|
|
164,870
|
|
|
|
|
|
|
|
(326,216
|
)(g)
|
|
|
225,000
|
(h)
|
|
|
17,220,222
|
|
Physician compensation
|
|
|
8,314,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,314,975
|
|
Facility rent and related costs
|
|
|
1,707,579
|
|
|
|
234,316
|
|
|
|
75,650
|
|
|
|
30,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,047,642
|
|
Depreciation and amortization
|
|
|
2,818,042
|
|
|
|
74,414
|
|
|
|
34,260
|
|
|
|
6,656
|
|
|
|
240,000
|
(i)
|
|
|
527,657
|
(e)
|
|
|
369,774
|
(f)
|
|
|
4,070,803
|
|
Professional and consulting fees
|
|
|
1,910,555
|
|
|
|
175,159
|
|
|
|
111,308
|
|
|
|
883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,197,905
|
|
Insurance
|
|
|
898,495
|
|
|
|
43,837
|
|
|
|
3,115
|
|
|
|
1,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
946,674
|
|
Provision for doubtful accounts
|
|
|
1,176,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,176,405
|
|
Other
|
|
|
5,024,169
|
|
|
|
869,456
|
|
|
|
909,853
|
|
|
|
188,397
|
|
|
|
|
|
|
|
|
|
|
|
(324,538
|
)(h)
|
|
|
6,667,337
|
|
Charge for impairment of intangible
assets
|
|
|
11,026,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,026,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
45,540,059
|
|
|
|
4,931,395
|
|
|
|
2,093,172
|
|
|
|
392,130
|
|
|
|
240,000
|
|
|
|
201,441
|
|
|
|
270,236
|
|
|
|
53,668,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before other income (expenses)
|
|
|
(15,975,174
|
)
|
|
|
632,282
|
|
|
|
(2,353
|
)
|
|
|
18,459
|
|
|
|
(240,000
|
)
|
|
|
(201,441
|
)
|
|
|
(270,236
|
)
|
|
|
(16,038,463
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208,211
|
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(450,000
|
)(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(469,000
|
)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense)
|
|
|
(342,678
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,140
|
)
|
|
|
88,712
|
(a)
|
|
|
|
|
|
|
|
|
|
|
(967,895
|
)
|
Other expense, net
|
|
|
(24,066
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,066
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
(366,744
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,140
|
)
|
|
|
(622,077
|
)
|
|
|
|
|
|
|
|
|
|
|
(991,961
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest earnings in
partnership
|
|
|
(6,124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
(16,348,042
|
)
|
|
|
632,282
|
|
|
|
(2,353
|
)
|
|
|
15,319
|
|
|
|
(862,077
|
)
|
|
|
(201,441
|
)
|
|
|
(270,236
|
)
|
|
|
(17,036,548
|
)
|
Discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of
discontinued components
|
|
|
(4,091,459
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,091,459
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) before income
taxes
|
|
|
(20,439,501
|
)
|
|
|
632,282
|
|
|
|
(2,353
|
)
|
|
|
15,319
|
|
|
|
(862,077
|
)
|
|
|
(201,441
|
)
|
|
|
(270,236
|
)
|
|
|
(21,128,007
|
)
|
Income tax expense (recovery)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
|
$
|
(20,439,501
|
)
|
|
$
|
632,282
|
|
|
$
|
(2,353
|
)
|
|
$
|
15,319
|
|
|
$
|
(862,077
|
)
|
|
$
|
(201,441
|
)
|
|
$
|
(21,128,007
|
)
|
|
$
|
(21,128,007
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I-14
Historical
and Pro Forma Primary and Fully-Diluted Per Share
Data:
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
|
December 31, 2005
|
|
|
|
Historical
|
|
|
|
|
|
|
Orion
|
|
|
|
|
|
|
HealthCorp, Inc.
|
|
|
Pro Forma
|
|
|
Net loss
|
|
$
|
(20,439,501
|
)
|
|
$
|
(21,128,007
|
)
|
Weighted average shares
outstanding as of December 31, 2005
|
|
|
10,440,539
|
|
|
|
92,147,881
|
(j)
|
Dilutive stock options, warrants
and restrictive stock units
|
|
|
(A
|
)
|
|
|
(A
|
)
|
Convertible notes payable
|
|
|
(B
|
)
|
|
|
(B
|
)
|
Issuance of warrants related to
Phoenix senior unsecured subordinated debt
|
|
|
(C
|
)
|
|
|
(C
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding for diluted net loss per share
|
|
|
10,440,539
|
|
|
|
92,147,881
|
|
Net loss per share
primary
|
|
$
|
(1.96
|
)
|
|
$
|
(0.23
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share
diluted
|
|
$
|
(1.96
|
)
|
|
$
|
(0.23
|
)
|
|
|
|
|
|
|
|
|
|
The following potentially dilutive securities are not included
in the historical and pro forma calculation of weighted average
shares outstanding for diluted net loss per share because their
effects would be anti-dilutive due to the net loss on a
historical and pro forma basis:
|
|
|
(A) |
|
Orion HealthCorp, Inc. had 2,510,347 stock options, warrants and
restrictive stock units outstanding at December 31, 2005 |
|
(B) |
|
$50,000 of notes were convertible into 349,224 shares of
Class A Common Stock based on a conversion price equal to
75% of the average closing price for the 20 trading days
immediately prior to December 31, 2005 |
|
(C) |
|
As part of the note purchase agreement between the Company and
Phoenix, Phoenix would receive 1,062,869 warrants to purchase
the Companys Class A Common Stock based on 1.117% of
the Companys outstanding fully-converted Class A
Common Stock, as defined in balance sheet note (e) |
I-15
Orion
HealthCorp, Inc.
Notes to
Unaudited Pro Forma Condensed Combined Statements of
Earnings
|
|
(a)
|
To
Eliminate Historical Interest Expense on the Brantley IV
Convertible Promissory Notes Converted to Class A
Common Stock as Part of the Private Placement:
|
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/06
|
|
|
Y/E 12/31/05
|
|
|
|
|
$
|
56,563
|
|
|
$
|
88,712
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
To Record
Interest Expense on the Subordinated Note Payable Issued to
Phoenix as Part of the Private Placement:
|
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/06
|
|
|
Y/E 12/31/05
|
|
|
($3,350,000 x 14% per annum)
|
|
$
|
(234,500
|
)
|
|
$
|
(469,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(c)
|
To Record
Interest Expense on the Term Loan Issued as Part of the
Refinancing of the Companys Senior Indebtedness:
|
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/06
|
|
|
Y/E 12/31/05
|
|
|
($4,500,000 X 10.0% per annum)
|
|
$
|
(225,000
|
)
|
|
$
|
(450,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(d)
|
To Adjust
Interest Expense on the Refinanced Revolving Line of Credit
Issued as Part of the Refinancing of the Companys Senior
Indebtedness:
|
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/06
|
|
|
Y/E 12/31/05
|
|
|
Interest expense on re-financed
line of credit
|
|
$
|
|
|
|
$
|
|
|
Less: Interest expense on CIT line
of credit
|
|
|
114,807
|
|
|
|
208,211
|
|
|
|
|
|
|
|
|
|
|
Net interest adjustment
|
|
$
|
114,807
|
|
|
$
|
208,211
|
|
|
|
|
|
|
|
|
|
|
The interest expense on the new revolving line of credit is
10.0% based on current prime rate (8.25%) plus a margin factor.
The Company anticipates that the new revolving line of credit
will be unfunded as of the closing of the private placement. The
interest on the CIT line of credit is the prime rate plus 6% due
to Orions default on the line of credit covenants.
|
|
(e)
|
To Record
Amortization of Rand Identifiable Intangible Assets as
Follows:
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
Useful Life
|
|
|
Customer relationships
|
|
$
|
2,790,634
|
|
|
|
7 years
|
|
Non-compete agreement
|
|
|
644,975
|
|
|
|
5 years
|
|
Trained workforce (to be
classified with goodwill for financial reporting purposes)
|
|
|
1,017,592
|
|
|
|
N/A
|
|
Goodwill
|
|
|
1,886,072
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,339,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/06
|
|
|
Y/E 12/31/05
|
|
|
Amortization expense
|
|
$
|
263,828
|
|
|
$
|
527,657
|
|
|
|
|
|
|
|
|
|
|
I-16
Orion
HealthCorp, Inc.
Notes to
Unaudited Pro Forma Condensed Combined Statements of
Earnings (Continued)
|
|
(f)
|
To Record
Amortization of OLA/OLP Identifiable Intangible Assets as
Follows:
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
Useful Life
|
|
|
Customer relationships
|
|
$
|
1,325,842
|
|
|
|
7 years
|
|
Non-compete agreement
|
|
|
360,736
|
|
|
|
2 years
|
|
Trained workforce (to be
classified with goodwill for financial reporting purposes)
|
|
|
480,957
|
|
|
|
N/A
|
|
Goodwill
|
|
|
260,780
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,428,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/06
|
|
|
Y/E 12/31/05
|
|
|
Amortization expense
|
|
$
|
184,887
|
|
|
$
|
369,774
|
|
|
|
|
|
|
|
|
|
|
|
|
(g)
|
To
Eliminate Historical Employee Compensation in Excess of
Contractual Obligations for Rand as Indicated in the Stock
Purchase Agreements, Which Include Provisions for Employment
Agreements with Special Annual Compensation
|
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/06
|
|
|
Y/E 12/31/05
|
|
|
Total Rand annual compensation per
employment agreement to be signed as part of the acquisition of
Rand
|
|
$
|
62,500
|
|
|
$
|
125,000
|
|
Less: Total Rand historical
compensation subject to adjustment
|
|
|
419,058
|
|
|
|
451,216
|
|
|
|
|
|
|
|
|
|
|
Net adjustment to Rand historical
employee compensation
|
|
$
|
(356,558
|
)
|
|
$
|
(326,216
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(h)
|
To
Eliminate Historical Employee Compensation in Excess of
Contractual Obligations for OLA/OLP as Indicated in the Stock
Purchase Agreements, Which Include Provisions for Employment
Agreements with Special Annual Compensation
|
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/06
|
|
|
Y/E 12/31/05
|
|
|
Total OLA/OLP annual compensation
per employment agreement to be signed as part of the acquisition
of OLA/OLP
|
|
$
|
112,500
|
|
|
$
|
225,000
|
|
Less: Total OLA/OLP historical
compensation subject to adjustment
|
|
|
155,624
|
|
|
|
324,538
|
|
|
|
|
|
|
|
|
|
|
Net adjustment to OLA/OLP
historical employee compensation
|
|
$
|
(43,124
|
)
|
|
$
|
(99,538
|
)
|
|
|
|
|
|
|
|
|
|
The historical compensation expense was paid as a management
fee, which is included in other expense on the unaudited pro
forma condensed combined statements of earnings. Therefore the
adjustment is made in two components, first, a reduction in
other expense for the total historical compensation subject to
adjustment in the amount of $155,624 and $324,538 for the six
months ended June 30, 2006 and the twelve months ended
December 31, 2005, respectively. Secondly, Salaries and
benefits is increased by $112,500 and $225,000 for the six
months ended June 30, 2006 and the twelve months ended
December 31, 2005, respectively.
|
|
(i)
|
To Record
the Amortization of the Deferred Offering Costs Associated with
the Private Placement and the Refinancing of the Companys
Senior Indebtedness.
|
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/06
|
|
|
Y/E 12/31/05
|
|
|
|
|
$
|
120,000
|
|
|
$
|
240,000
|
|
|
|
|
|
|
|
|
|
|
I-17
Orion
HealthCorp, Inc.
Notes to
Unaudited Pro Forma Condensed Combined Statements of
Earnings (Continued)
|
|
(j)
|
The
Weighted Average Shares Outstanding on a Pro Forma Basis
were Calculated as Follows:
|
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/06
|
|
|
Y/E 12/31/05
|
|
|
Weighted average shares of
Class A Common Stock outstanding
|
|
|
12,510,131
|
|
|
|
10,440,539
|
|
Private Placement:
|
|
|
|
|
|
|
|
|
Conversion of Class B Common
Stock to Class A Common Stock
|
|
|
48,121,411
|
|
|
|
48,121,411
|
|
Conversion of Class C Common
Stock to Class A Common Stock
|
|
|
13,866,134
|
|
|
|
13,866,134
|
|
Conversion of Brantley IV
convertible promissory notes to Class A Common Stock
|
|
|
1,337,976
|
|
|
|
1,283,737
|
|
Conversion of Class D Common
Stock issued pursuant to the private placement to Class A
Common Stock
|
|
|
18,436,060
|
|
|
|
18,436,060
|
|
|
|
|
|
|
|
|
|
|
Pro forma weighted average shares
of Class A Common Stock outstanding
|
|
|
94,271,712
|
|
|
|
92,147,881
|
|
|
|
|
|
|
|
|
|
|
I-18
Annex J
ORION
HEALTHCORP, INC.
|
|
|
|
|
|
|
Page
|
|
|
Number
|
|
|
|
|
J-1
|
|
|
|
|
J-2
|
|
|
|
|
J-3
|
|
|
|
|
J-4
|
|
|
|
|
J-5
|
|
|
|
|
J-6
|
|
J-i
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Orion HealthCorp, Inc. and Subsidiaries
We have audited the accompanying consolidated balances sheets of
Orion HealthCorp, Inc. (formerly SurgiCare, Inc.) and
Subsidiaries as of December 31, 2005 and 2004, and the
related consolidated statements of operations,
stockholders equity and cash flows for the years then
ended. These consolidated financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these consolidated
financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of Orion HealthCorp, Inc.
(formerly SurgiCare, Inc.) and Subsidiaries as of
December 31, 2005 and 2004, and the consolidated results of
its operations and its cash flows for the years then ended, in
conformity with accounting principles generally accepted in the
United States of America.
The accompanying consolidated financial statements have been
prepared assuming the Company will continue as a going concern.
As discussed in Note 2 to the consolidated financial
statements, the Company has suffered recurring losses from
operations and negative cash flows that raise substantial doubt
about its ability to continue as a going concern.
Managements plans in regard to these matters are also
described in Note 2. The consolidated financial statements
do not include any adjustments that might result from the
outcome of this uncertainty.
/s/ UHY
Mann Frankfort Stein and Lipp CPAs, LLP
Houston, Texas
March 31, 2006
J-1
Orion
HealthCorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
298,807
|
|
|
$
|
701,846
|
|
Accounts receivable, net of
contractual and doubtful accounts allowances of $2,407,935 and
$5,494,295, respectively
|
|
|
2,798,304
|
|
|
|
4,469,240
|
|
Inventory
|
|
|
206,342
|
|
|
|
519,509
|
|
Prepaid expenses and other current
assets
|
|
|
715,671
|
|
|
|
519,843
|
|
Assets held for sale
|
|
|
975,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
4,994,963
|
|
|
|
6,210,438
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net of
accumulated depreciation of $1,838,983 and $5,827,438,
respectively
|
|
|
741,966
|
|
|
|
3,370,928
|
|
|
|
|
|
|
|
|
|
|
Other long-term assets
|
|
|
|
|
|
|
|
|
Intangible assets, excluding
goodwill, net
|
|
|
13,797,714
|
|
|
|
26,876,995
|
|
Goodwill
|
|
|
2,490,695
|
|
|
|
5,373,645
|
|
Other assets, net
|
|
|
92,432
|
|
|
|
534,314
|
|
|
|
|
|
|
|
|
|
|
Total other long-term assets
|
|
|
16,380,841
|
|
|
|
32,784,954
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
22,117,770
|
|
|
$
|
42,366,320
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
6,738,278
|
|
|
$
|
6,784,950
|
|
Other current liabilities
|
|
|
25,000
|
|
|
|
304,144
|
|
Income taxes payable
|
|
|
|
|
|
|
116,943
|
|
Current portion of capital lease
obligations
|
|
|
92,334
|
|
|
|
258,478
|
|
Current portion of long-term debt
|
|
|
4,231,674
|
|
|
|
2,762,334
|
|
Liabilities held for sale
|
|
|
452,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
11,539,313
|
|
|
|
10,226,849
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
Capital lease obligations, net of
current portion
|
|
|
213,600
|
|
|
|
540,274
|
|
Long-term debt, net of current
portion
|
|
|
3,871,593
|
|
|
|
4,238,839
|
|
Deferred tax liability
|
|
|
|
|
|
|
620,977
|
|
Minority interest in partnership
|
|
|
35,000
|
|
|
|
169,500
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
4,120,193
|
|
|
|
5,569,590
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
Stockholders
equity
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001;
20,000,000 shares authorized; no shares issued and
outstanding
|
|
|
|
|
|
|
|
|
Common Stock, Class A, par
value $0.001; 70,000,000 shares authorized, 12,428,042 and
8,602,149 shares issued and outstanding at
December 31, 2005 and December 31, 2004, respectively
|
|
|
12,428
|
|
|
|
8,602
|
|
Common Stock, Class B, par
value $0.001; 25,000,000 shares authorized, 10,448,470 and
11,482,261 shares issued and outstanding at
December 31, 2005 and December 31, 2004, respectively
|
|
|
10,448
|
|
|
|
11,482
|
|
Common Stock, Class C, par
value $0.001; 2,000,000 shares authorized, 1,437,572 and
1,575,760 shares issued and outstanding at
December 31, 2005 and December 31, 2004, respectively
|
|
|
1,438
|
|
|
|
1,576
|
|
Additional paid-in capital
|
|
|
56,928,016
|
|
|
|
56,602,786
|
|
Accumulated deficit
|
|
|
(50,455,748
|
)
|
|
|
(30,016,247
|
)
|
Treasury stock at cost;
9,140 shares
|
|
|
(38,318
|
)
|
|
|
(38,318
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
6,458,264
|
|
|
|
26,569,881
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
22,117,770
|
|
|
$
|
42,366,320
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
J-2
Orion
HealthCorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Net operating
revenues
|
|
$
|
29,564,885
|
|
|
$
|
17,582,937
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
12,663,369
|
|
|
|
5,055,249
|
|
Physician group distribution
|
|
|
8,314,975
|
|
|
|
6,939,081
|
|
Facility rent and related costs
|
|
|
1,707,579
|
|
|
|
1,116,949
|
|
Depreciation and amortization
|
|
|
2,818,042
|
|
|
|
651,731
|
|
Professional and consulting fees
|
|
|
1,910,555
|
|
|
|
703,707
|
|
Insurance
|
|
|
898,495
|
|
|
|
534,650
|
|
Provision for doubtful accounts
|
|
|
1,176,405
|
|
|
|
1,065,137
|
|
Other expenses
|
|
|
5,024,169
|
|
|
|
3,115,015
|
|
Charge for impairment of
intangible assets and goodwill
|
|
|
11,026,470
|
|
|
|
4,795,482
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
45,540,059
|
|
|
|
23,977,001
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before other income (expenses)
|
|
|
(15,975,174
|
)
|
|
|
(6,394,064
|
)
|
|
|
|
|
|
|
|
|
|
Other income
(expenses)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(342,678
|
)
|
|
|
(969,047
|
)
|
Gain on forgiveness of debt
|
|
|
|
|
|
|
2,427,938
|
|
Other expense, net
|
|
|
(24,066
|
)
|
|
|
(21,978
|
)
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
(366,744
|
)
|
|
|
1,436,913
|
|
|
|
|
|
|
|
|
|
|
Minority interest loss in
partnership
|
|
|
(6,124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations
|
|
|
(16,348,042
|
)
|
|
|
(4,957,152
|
)
|
Discontinued
operations
|
|
|
|
|
|
|
|
|
Loss from operations of
discontinued components, including net loss on disposal of
$2,073,480 for the year ended December 31, 2005
|
|
|
(4,091,459
|
)
|
|
|
(1,217,944
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(20,439,501
|
)
|
|
|
(6,175,095
|
)
|
Preferred stock dividends
|
|
|
|
|
|
|
(606,100
|
)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders
|
|
$
|
(20,439,501
|
)
|
|
$
|
(6,781,195
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
10,440,539
|
|
|
|
8,602,149
|
|
Diluted
|
|
|
10,440,539
|
|
|
|
8,602,149
|
|
Loss per share
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
Net loss per share from continuing
operations
|
|
$
|
(1.57
|
)
|
|
$
|
(0.58
|
)
|
Net loss per share from
discontinued operations
|
|
$
|
(0.39
|
)
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
$
|
(1.96
|
)
|
|
$
|
(0.72
|
)
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
Net loss per share from continuing
operations
|
|
$
|
(1.57
|
)
|
|
$
|
(0.58
|
)
|
Net loss per share from
discontinued operations
|
|
$
|
(0.39
|
)
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
$
|
(1.96
|
)
|
|
$
|
(0.72
|
)
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
J-3
Orion
HealthCorp, Inc.
For the
Years Ended December 31, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Class C
|
|
|
Additional Paid-in
|
|
|
|
|
|
Treasury Stock
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Accumulated Deficit
|
|
|
Shares
|
|
|
Amount
|
|
|
Equity (Deficit)
|
|
|
Balance, January 1,
2004
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
9,392,506
|
|
|
$
|
(23,235,052
|
)
|
|
|
(111,817
|
)
|
|
$
|
(625,000
|
)
|
|
$
|
(14,464,725
|
)
|
Acquisitions and restructuring
transactions (Note 3)
|
|
|
8,602,149
|
|
|
|
8,602
|
|
|
|
11,482,261
|
|
|
|
11,482
|
|
|
|
1,575,760
|
|
|
|
1,576
|
|
|
|
47,210,280
|
|
|
|
|
|
|
|
102,677
|
|
|
|
586,682
|
|
|
|
47,815,801
|
|
Dividends accrued and unpaid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(606,100
|
)
|
|
|
|
|
|
|
|
|
|
|
(606,100
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,175,095
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,175,095
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2004
|
|
|
8,602,149
|
|
|
$
|
8,602
|
|
|
|
11,482,261
|
|
|
$
|
11,482
|
|
|
|
1,575,760
|
|
|
$
|
1,576
|
|
|
$
|
56,602,786
|
|
|
$
|
(30,016,247
|
)
|
|
|
(9,140
|
)
|
|
$
|
(38,318
|
)
|
|
$
|
26,569,881
|
|
Conversion of notes payable into
Class A Common Stock
|
|
|
374,164
|
|
|
|
374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
336,222
|
|
Conversion of Class B Common
Stock into Class A Common Stock
|
|
|
2,875,726
|
|
|
|
2,876
|
|
|
|
(1,033,791
|
)
|
|
|
(1,034
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,842
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Class C Common
Stock into Class A Common Stock
|
|
|
660,536
|
|
|
|
661
|
|
|
|
|
|
|
|
|
|
|
|
(138,188
|
)
|
|
|
(138
|
)
|
|
|
(523
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0
|
)
|
Other
|
|
|
(84,533
|
)
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,253
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,338
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,439,501
|
)
|
|
|
|
|
|
|
|
|
|
|
(20,439,501
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2005
|
|
|
12,428,042
|
|
|
$
|
12,428
|
|
|
|
10,448,470
|
|
|
$
|
10,448
|
|
|
|
1,437,572
|
|
|
$
|
1,438
|
|
|
$
|
56,928,016
|
|
|
$
|
(50,455,748
|
)
|
|
|
(9,140
|
)
|
|
$
|
(38,318
|
)
|
|
$
|
6,458,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
J-4
Orion
HealthCorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Revised
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(20,439,501
|
)
|
|
$
|
(6,175,095
|
)
|
Adjustments to reconcile net loss
to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Charge for impairment of
intangible assets
|
|
|
11,026,471
|
|
|
|
4,795,482
|
|
Write-down of goodwill
|
|
|
3,489,055
|
|
|
|
|
|
Provision for doubtful accounts
|
|
|
1,176,405
|
|
|
|
1,126,536
|
|
Depreciation and amortization
|
|
|
2,818,042
|
|
|
|
735,738
|
|
Gain on forgiveness of debt
|
|
|
|
|
|
|
(2,427,938
|
)
|
Conversion of notes payable to
common stock
|
|
|
57,885
|
|
|
|
|
|
Impact of discontinued operations
|
|
|
(3,352,219
|
)
|
|
|
77,366
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
1,649,987
|
|
|
|
(761,829
|
)
|
Inventory
|
|
|
114,093
|
|
|
|
(59,519
|
)
|
Prepaid expenses and other assets
|
|
|
(114
|
)
|
|
|
265,887
|
|
Other assets
|
|
|
49,145
|
|
|
|
(19,268
|
)
|
Accounts payable and accrued
expenses
|
|
|
221,164
|
|
|
|
(519,608
|
)
|
Other liabilities
|
|
|
(119,499
|
)
|
|
|
141,749
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating
activities
|
|
|
(3,309,086
|
)
|
|
|
(2,820,499
|
)
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Sale (purchase) of property and
equipment
|
|
|
3,636,368
|
|
|
|
(282,422
|
)
|
Impact of discontinued operations
|
|
|
(1,688,803
|
)
|
|
|
(91,547
|
)
|
Net proceeds from merger
transaction
|
|
|
|
|
|
|
2,090,677
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing
activities
|
|
|
1,947,565
|
|
|
|
1,716,708
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Net borrowings of capital lease
obligations
|
|
|
142,525
|
|
|
|
19,017
|
|
Net borrowings on line of credit
|
|
|
386,340
|
|
|
|
1,900,000
|
|
Net borrowings of notes payable
|
|
|
3,356,833
|
|
|
|
|
|
Net repayments of notes payable
|
|
|
(3,976
|
)
|
|
|
|
|
Net repayments of other obligations
|
|
|
(44,008
|
)
|
|
|
(162,912
|
)
|
Impact of discontinued operations
|
|
|
(2,879,232
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
958,482
|
|
|
|
1,756,105
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
|
(403,039
|
)
|
|
|
652,314
|
|
Cash and cash equivalents,
beginning of year
|
|
|
701,846
|
|
|
|
49,532
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end
of year
|
|
$
|
298,807
|
|
|
$
|
701,846
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow
information
|
|
|
|
|
|
|
|
|
Cash paid during the year
for
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
|
|
|
$
|
|
|
Interest
|
|
$
|
360,375
|
|
|
$
|
380,896
|
|
In 2005, the Company separately disclosed the operating,
investing and financing components of the cash flows
attributable to its discontinued operations, which in prior
periods were reported on a combined basis as a single amount.
The accompanying notes are an integral part of these
consolidated financial statements.
J-5
Orion
HealthCorp, Inc.
December 31,
2005 and 2004
|
|
Note 1.
|
Organization
and Accounting Policies
|
Orion HealthCorp, Inc. (formerly SurgiCare, Inc.
SurgiCare) and its subsidiaries (Orion
or the Company) maintain their accounts on the
accrual method of accounting in accordance with accounting
principles generally accepted in the United States of America
(GAAP). Accounting principles followed by the
Company and its subsidiaries and the methods of applying those
principles, which materially affect the determination of
financial position, results of operations and cash flows are
summarized below.
Description
of Business
Orion is a healthcare services organization providing outsourced
business services to physicians. The Company serves the
physician market through two subsidiaries, Integrated Physician
Solutions, Inc. (IPS), which provides business and
management services to general and subspecialty pediatric
physician practices; and Medical Billing Services, Inc.
(MBS), which provides billing, collection and
practice management services, primarily to hospital-based
physicians.
The Company was incorporated in Delaware on February 24,
1984 as Technical Coatings, Incorporated. On December 15,
2004, the Company completed a transaction to acquire IPS (the
IPS Merger) and to acquire Dennis Cain Physician
Solutions, Ltd. (DCPS) and MBS (the DCPS/MBS
Merger) (collectively, the 2004 Mergers). As a
result of these transactions, IPS and MBS became wholly owned
subsidiaries of the Company, and DCPS is a wholly owned
subsidiary of MBS. On December 15, 2004, and simultaneous
with the consummation of the 2004 Mergers, the Company changed
its name from SurgiCare, Inc. to Orion and consummated its
restructuring transactions (the Closing), which
included issuances of new equity securities for cash and
contribution of outstanding debt, and the restructuring of its
debt facilities. The Company also completed a
one-for-ten
reverse stock split (the Reverse Stock Split).
SurgiCare common stock was converted to Orion Class A
Common Stock (the Reclassification). The Company
also created Class B Common Stock and Class C Common
Stock, which were issued in connection with the equity
investments and acquisitions. (See Note 3. Acquisitions and
Restructuring Transactions).
In April 2005, the Company initiated a strategic plan designed
to accelerate the Companys growth and enhance its future
earnings potential. The plan focuses on the Companys
strengths, which include providing billing, collections and
complementary business management services to physician
practices. As part of this strategic plan, the Company began to
divest certain non-strategic assets. In addition, the Company
ceased investment in business lines that did not complement the
Companys strategic plan and redirected financial resources
and Company personnel to areas that management believes enhance
long-term growth potential. Beginning in the third quarter of
2005, the Company successfully completed the consolidation of
corporate functions into its Roswell, Georgia facility.
Consistent with its strategic plan, the Company also completed a
series of transactions involving the divestiture of
non-strategic assets in 2005.
Integrated
Physician Solutions
IPS, a Delaware corporation, was founded in 1996 to provide
physician practice management services to general and
subspecialty pediatric practices. IPS commenced its business
activities upon consummation of several medical group business
combinations effective January 1, 1999.
As of December 31, 2005, IPS managed nine practice sites,
representing five medical groups in Illinois and Ohio. IPS
provides human resources management, accounting, group
purchasing, public relations, marketing, information technology,
and general
day-to-day
business operations management services to these medical groups.
The physicians, who are all employed by separate corporations,
provide all clinical and patient care related services.
J-6
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
There is a standard forty-year management service agreement
(MSA) between IPS and the various affiliated medical
groups whereby a management fee is paid to IPS. IPS owns all of
the assets used in the operation of the medical groups. IPS
manages the
day-to-day
business operations of each medical group and provides the
assets for the physicians to use in their practice, for a fixed
fee or percentage of the net operating income of the medical
group. All revenues are collected by IPS, the fixed fee or
percentage payment to IPS is taken from the net operating income
of the medical group and the remainder of the net operating
income of the medical group is paid to the physicians and
treated as an expense on IPSs financial statements as
physician group distribution.
On April 1, 2005, IPS entered into a Mutual Release and
Settlement Agreement (the CARDC Settlement) with
Bradley E. Chipps, M.D. (Dr. Chipps) and
Capital Allergy and Respiratory Disease Center, a medical
corporation (CARDC) to settle disputes as to the
existence and enforceability of certain contractual obligations.
As part of the CARDC Settlement, Dr. Chipps, CARDC, and IPS
agreed that CARDC would purchase the assets owned by IPS and
used in connection with CARDC in exchange for termination of the
MSA between IPS and CARDC. Additionally, among other provisions,
after April 1, 2005, Dr. Chipps, CARDC and IPS have
been released from any further obligation to each other.
On June 7, 2005, InPhySys, Inc. (formerly known as
IntegriMED, Inc.) (IntegriMED), a wholly owned
subsidiary of IPS, executed an Asset Purchase Agreement (the
IntegriMED Agreement) with eClinicalWeb, LLC
(eClinicalWeb) to sell substantially all of the
assets of IntegriMED. The IntegriMED Agreement was deemed to be
effective as of midnight on June 6, 2005. As consideration
for the purchase of the acquired assets, eClinicalWeb issued to
IntegriMED the following: (i) a two percent (2%) ownership
interest in eClinicalWeb; and (ii) $69,034 for the payoff
of certain leases and purchase of certain software. Also
eClinicalWeb agreed to sublease certain office space from IPS
that was occupied by employees of IntegriMED.
On October 31, 2005, IPS executed a Mutual Release and
Settlement Agreement (the Sutter Settlement) with
John Ivan Sutter, M.D., PA (Dr. Sutter) to
settle disputes that had arisen between IPS and Dr. Sutter
and to avoid the risk and expense of litigation. As part of the
Sutter Settlement, Dr. Sutter and IPS agreed that
Dr. Sutter would purchase the assets owned by IPS and used
in connection with Dr. Sutters practice, in exchange
for termination of the related MSA. Additionally, among other
provisions, after October 31, 2005, Dr. Sutter and IPS
have been released from any further obligation to each other.
Medical
Billing Services
MBS is based in Houston, Texas and was incorporated in Texas on
October 16, 1985. DCPS is based in Houston, Texas and was
organized as a Texas limited liability company on
September 16, 1998. DCPS reorganized as a Texas limited
partnership on August 31, 2003. MBS (which includes the
operations of DCPS) offers its clients a complete outsourcing
service, which includes practice management and billing and
collection services, allowing them to avoid the infrastructure
investment in their own back-office operations. These services
help clients to be financially successful by improving cash
flows and reducing administrative costs and burdens.
MBS provides services to approximately 58 customers throughout
Texas. These customers include anesthesiologists, pathologists,
and radiologists, imaging centers, comprehensive breast centers,
hospital labs, cardio-thoracic surgeons and ambulatory surgery
centers (ASCs.)
J-7
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Ambulatory
Surgery Center Business
As of December 31, 2005, the Company owned interests as
general partner in two ASCs, both of which are located in Texas.
The Company sold its interest in SurgiCare Memorial Village L.P.
(Memorial Village) effective January 31, 2006
and in San Jacinto Surgery Center Ltd.
(San Jacinto) effective March 1, 2006.
(See Note 18. Subsequent Events). The following table sets
forth information related to Orions ASCs in operation at
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
|
Name
|
|
Location
|
|
Date
|
|
Ownership
|
|
|
SurgiCare Memorial Village
L.P.
|
|
Houston, Texas
|
|
Oct. 2000
|
|
|
49
|
%
|
San Jacinto Surgery Center
Ltd.
|
|
Baytown, Texas
|
|
Oct. 2000
|
|
|
10
|
%
|
On March 1, 2005, the Company closed its wholly owned
subsidiary, Bellaire SurgiCare, Inc. (Bellaire
SurgiCare), and consolidated its operations with the
operations of Memorial Village.
In April 2005, due to unsatisfactory financial performance of
the Companys surgery centers and in accordance with its
strategic plan, the Company began the process of divesting its
surgery center ownership interests.
On September 30, 2005, Orion executed purchase agreements
to sell its 51% ownership interest in Tuscarawas Ambulatory
Surgery Center, L.L.C. (TASC) and its 41% ownership
interest in Tuscarawas Open MRI, L. P., (TOM) both
located in Dover, Ohio, to Union Hospital (Union).
Additionally, as part of the transactions, TASC, as the sole
member of TASC Anesthesia, L.L.C. (TASC Anesthesia),
executed an Asset Purchase Agreement to sell certain assets of
TASC Anesthesia to Union. The limited partners of TASC and TOM
also sold a certain number of their units to Union such that at
the closing of these transactions, Union owned 70% of the
ownership interests in TASC and TOM.
As consideration for the purchase of the 70% ownership interests
in TASC and TOM, Union Hospital paid purchase prices of $950,000
and $2,188,237, respectively. Orions portion of the total
proceeds for TASC, TASC Anesthesia and TOM, after closing costs
of $82,632, was cash in the amount of $1,223,159 and a note due
on or before March 30, 2006 in the amount of $530,547. As a
result of these transactions, Orion no longer has an ownership
interest in TASC, TOM or TASC Anesthesia.
Additionally, as part of the TASC and TOM transactions, Orion
executed two-year management services agreements (the TASC
MSA and the TOM MSA) with terms substantially
the same as those of the management services agreements under
which Orion performed management services to TASC and TOM prior
to the transactions. In the first quarter of 2006, the Company
received notification that Union was exercising its option to
terminate the TASC MSA and TOM MSA. (See Note 18.
Subsequent Events).
Principles
of Consolidation
The consolidated financial statements include the accounts of
the Company and all of its majority-owned subsidiaries.
Orions results for fiscal 2005 include the results of IPS,
MBS and the Companys ambulatory surgery and diagnostic
center business for the twelve months ended December 31,
2005. Orions results for fiscal 2004 include the results
of IPS for the twelve months ended December 31, 2004 and
the results of MBS and the Companys surgery and diagnostic
center business commencing on December 15, 2004. The
descriptions of the business and results of operations of MBS
set forth in these notes include the business and results of
operations of DCPS. All material intercompany balances and
transactions have been eliminated in consolidation.
Recent
Accounting Pronouncements
In November 2004, the Emerging Issues Task Force
(EITF) of the Financial Accounting Standards Board
(FASB), reached a consensus in applying the
conditions in Paragraph 42 of Statement of Financial
Accounting
J-8
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Standards (SFAS) No. 144, Accounting for
the Impairment or Disposal of Long-Lived Assets
(EITF 03-13).
Evaluation of whether operations and cash flows have been
eliminated depends on whether (i) continuing operations and
cash flows are expected to be generated, and (ii) the cash
flows, based on their nature and significance are considered
direct or indirect. This consensus should be applied to a
component that is either disposed of or classified as
held-for-sale
in fiscal periods beginning after December 15, 2004. The
adoption of
EITF 03-13
did not have a material impact on its consolidated financial
position, results of operations or cash flows.
In December 2004, the FASB published SFAS No. 123
(revised 2004), Share-Based Payment
(SFAS 123(R)). SFAS 123(R) requires that
the compensation cost relating to share-based payment
transactions, including grants of employee stock options, be
recognized in the financial statements. That cost will be
measured based on the fair value of the equity or liability
instruments issued. SFAS 123(R) covers a wide range of
share-based compensation arrangements including stock options,
restricted share plans, performance-based awards, share
appreciation rights, and employee share purchase plans.
SFAS 123(R) is a replacement of SFAS No. 123,
Accounting for Stock-Based Compensation, and
supersedes Accounting Principles Board (APB) Opinion
No. 25, Accounting for Stock Issued to
Employees, and its related interpretive guidance
(APB 25).
The effect of SFAS 123(R) will be to require entities to
measure the cost of employee services received in exchange for
stock options based on the grant-date fair value of the award,
and to recognize the cost over the period the employee is
required to provide services for the award.
SFAS 123(R)permits entities to use any option-pricing model
that meets the fair value objective in SFAS 123(R). The
Company will be required to apply SFAS 123(R) for its
quarter ending March 31, 2006.
SFAS 123(R) allows two methods for determining the effects
of the transition: the modified prospective transition method
and the modified retrospective method of transition. The Company
will adopt the modified prospective transition method beginning
in 2006. The pro forma net income effect of using the fair value
method for the past two fiscal years is presented in the table
under the caption Stock-Based Compensation, below.
The pro forma compensation costs presented below and in prior
filings for the Company have been calculated using a
Black-Scholes option pricing model and may not be indicative of
amounts which should be expected in future years.
Cash and
Cash Equivalents
The Company considers all short-term investments with an
original maturity of three months or less to be cash equivalents.
Revenue
Recognition
IPS records revenue based on patient services provided by its
affiliated medical groups. Net patient service revenue is
impacted by billing rates, changes in Current Procedure
Terminology (CPT) code reimbursement and collection
trends. IPS reviews billing rates at each of its affiliated
medical groups on at least an annual basis and adjusts those
rates based on each insurers current reimbursement
practices. Amounts collected by IPS for treatment by its
affiliated medical groups of patients covered by Medicare,
Medicaid and other contractual reimbursement programs, which may
be based on cost of services provided or predetermined rates,
are generally less than the established billing rates of
IPSs affiliated medical groups. IPS estimates the amount
of these contractual allowances and records a reserve against
accounts receivable based on historical collection percentages
for each of the affiliated medical groups, which include various
payer categories. When payments are received, the contractual
adjustment is written off against the established reserve for
contractual allowances. The historical collection percentages
are adjusted quarterly based on actual payments received, with
any differences charged against net revenue for the quarter.
Additionally, IPS tracks cash collection percentages for each
medical group on a monthly basis, setting quarterly and annual
goals for cash collections, bad debt write-offs and aging of
accounts receivable.
J-9
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
MBSs principal source of revenues is fees charged to
clients based on a percentage of net collections of the
clients accounts receivable. MBS recognizes revenue and
bills it clients when the clients receive payment on those
accounts receivable. MBS typically receives payment from the
client within 30 days of billing. The fees vary depending
on specialty, size of practice, payer mix, and complexity of the
billing. In addition to the collection fee revenue, MBS also
earns fees from the various consulting services that MBS
provides, including medical practice management services,
managed care contracting, coding and reimbursement services.
Orions principal source of revenues from its surgery
center business was a surgical facility fee charged to patients
for surgical procedures performed in its ASCs and for diagnostic
services performed at TOM. Orion depended upon third-party
programs, including governmental and private health insurance
programs to pay these fees on behalf of its patients. Patients
were responsible for the co-payments and deductibles when
applicable. The fees varied depending on the procedure, but
usually included all charges for operating room usage, special
equipment usage, supplies, recovery room usage, nursing staff
and medications. Facility fees did not include the charges of
the patients surgeon, anesthesiologist or other attending
physicians, which were billed directly to third-party payers by
such physicians. In addition to the facility fee revenues, Orion
also earned management fees from its operating facilities and
development fees from centers that it developed. As more fully
described in Note 18. Subsequent Events, the Company no
longer has ownership or management interests in surgery and
diagnostic centers.
ASCs, such as those in which Orion owned an interest at
December 31, 2005, depend upon third-party reimbursement
programs, including governmental and private insurance programs,
to pay for services rendered to patients. The Medicare program
currently pays ASCs and physicians in accordance with fee
schedules, which are prospectively determined.
In addition to payment from governmental programs, ASCs derive a
significant portion of their net revenues from private
healthcare reimbursement plans. These plans include standard
indemnity insurance programs as well as managed care structures
such as preferred provider organizations (PPOs),
health maintenance organizations (HMOs) and other
similar structures.
Accounts
Receivable and Allowance for Doubtful Accounts.
IPSs affiliated medical groups grant credit without
collateral to its patients, most of which are insured under
third-party payer arrangements. The provision for bad debts that
relates to patient service revenues is based on an evaluation of
potentially uncollectible accounts. The provision for bad debts
includes a reserve for 100% of the accounts receivable older
than 180 days. Establishing an allowance for bad debt is
subjective in nature. IPS uses historical collection percentages
to determine the estimated allowance for bad debts, and adjusts
the percentage on a quarterly basis.
MBS records uncollectible accounts receivable using the direct
write-off method of accounting for bad debts. Historically, MBS
has experienced minimal credit losses and has not written-off
any material accounts during 2005 or 2004.
Inventory
Inventory consists of medical and pharmaceutical supplies, which
are stated at the lower of cost or market. Cost is determined
under the
first-in,
first-out method.
J-10
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Property
and Equipment
Property and equipment are presented at cost. Depreciation and
amortization are computed at rates considered sufficient to
amortize the cost of the assets, using the straight-line method
over their estimated useful lives as follows:
|
|
|
Office furniture and equipment
|
|
5-7 years
|
Medical and surgical equipment
|
|
5-7 years
|
Leasehold improvements
|
|
3 years or remaining life of
lease
|
Computer equipment and software
|
|
3-7 years
|
Transportation equipment
|
|
5 years
|
Investment
in Limited Partnerships
At December 31, 2005, the Company owned a 10% general
partnership interest in San Jacinto. The investment is
accounted for using the equity method. Under the equity method,
the investment is initially recorded at cost and is subsequently
increased to reflect the Companys share of the income of
the investee and reduced to reflect the share of the losses of
the investee or distributions from the investee. Effective
March 1, 2006, the Company sold its interest in
San Jacinto. (See Note 18. Subsequent Events).
The general partnership interest was accounted for as an
investment in limited partnership due to the interpretation of
SFAS 94/Accounting Research Bulletin (ARB) 51
and the interpretations of such by Issue 96-16 and Statement of
Position (SOP) 78-9. Under those interpretations,
the Company could not consolidate its interest in an entity in
which it held a minority general partnership interest due to
management restrictions, shared operating decision-making, and
capital expenditure and debt approval by limited partners and
the general form versus substance analysis.
Segments
of an Enterprise and Related Information
In accordance with SFAS No. 131, Disclosures
about Segments of an Enterprise and Related Information,
the Company has determined that it has two reportable
segments IPS and MBS. The reportable segments are
strategic business units that offer different products and
services. They are managed separately because each business
requires different technology, operational support and marketing
strategies. The Companys reportable segments consist of:
(i) the pediatric medical groups that provide patient care
operating under the MSA; and (ii) MBS, which provides
practice management, billing and collection, managed care
consulting and coding/reimbursement services to hospital-based
physicians and clinics. Management chose to aggregate the MSAs
into a single operating segment consistent with the objective
and basic principles of SFAS No. 131 based on similar
economic characteristics, including the nature of the products
and services, the type of customer for their services, the
methods used to provide their services and in consideration of
the regulatory environment under Medicare and the Health
Insurance Portability and Accountability Act of 1996
(HIPAA).
Goodwill
and Intangible Assets
Goodwill and intangible assets represent the excess of cost over
the fair value of net assets of companies acquired in business
combinations accounted for using the purchase method. In July
2001, the FASB issued SFAS No. 141, Business
Combinations, and SFAS No. 142, Goodwill
and Other Intangible Assets. SFAS No. 141
eliminates
pooling-of-interest
accounting and requires that all business combinations initiated
after June 30, 2001 be accounted for using the purchase
method. SFAS No. 142 eliminates the amortization of
goodwill and certain other intangible assets and requires the
Company to evaluate goodwill for impairment on an annual basis
by applying a fair value test. SFAS No. 142 also
requires that an identifiable intangible asset that is
determined to have an indefinite useful economic life not be
amortized, but separately tested for impairment using a fair
value-based approach at least annually.
J-11
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The Company adopted SFAS No. 142 effective
January 1, 2002. As a result, IPS determined that its
long-term MSAs, executed as part of the medical group business
combinations consummated in 1999, are an identifiable intangible
asset in accordance with paragraph 39 of
SFAS No. 141.
As part of the acquisition and restructuring transactions that
closed on December 15, 2004 and as detailed in Note 3.
Acquisitions and Restructuring Transactions, the Company
recorded intangible assets and goodwill related to the 2004
Mergers. (See also Note 4. Goodwill and Intangible Assets).
Income
Taxes
Provisions for income taxes are based on taxes payable or
refundable for the current year and deferred taxes on temporary
differences between the tax bases of assets and liabilities and
their reported amounts in the financial statements. Deferred tax
assets and liabilities are included in the financial statements
at currently enacted income tax rates applicable to the period
in which the deferred tax assets and liabilities are expected to
be realized or settled as prescribed in SFAS No. 109,
Accounting for Income Taxes. As changes in
tax laws or rates are enacted, deferred tax assets and
liabilities are adjusted through the current periods
provision for income taxes. A valuation allowance is provided
for deferred tax assets if it is more than likely that such
asset will not be realizable.
Stock
Based Compensation
At December 31, 2005, the Company had two stock-based
employee compensation plans. The Company accounts for these
plans under APB 25 and related interpretations.
Accordingly, compensation cost for stock options is measured as
the excess, if any, of the quoted market price of the
Companys stock at the date of the grant over the amount an
employee must pay to acquire the stock. The Company grants
options at or above the market price of its common stock at the
date of each grant.
On June 17, 2005, the Company granted 1,357,000 stock
options to certain employees, officers, directors and former
directors of the Company under the Companys 2004 Incentive
Plan, as amended. In the third quarter of 2005, stock options
totaling 360,000 to certain employees were cancelled as a result
of staff reductions related to the consolidation of corporate
functions duplicated at the Companys Houston, Texas and
Roswell, Georgia facilities. No options were granted to
employees in 2004.
On August 31, 2005, the Company granted 650,000 restricted
stock units to certain officers of the Company under the
Companys 2004 Incentive Plan, as amended.
The fair value of options is calculated using the Black-Scholes
option-pricing model. Had the Company adopted the fair value
method of accounting for stock based compensation, compensation
expense would have been higher, and net loss and net loss
attributable to common shareholders would have increased for the
periods presented. No change in cash flows would occur. The
effects of applying SFAS No. 123(R) in this pro forma
disclosure are not indicative of future amounts.
J-12
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following table illustrates the effect on net loss per share
of Class A Common Stock if the Company had applied the fair
value recognition provisions of SFAS No. 123(R) to
stock-based employee compensation.
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Net loss as reported
|
|
$
|
(20,439,501
|
)
|
|
$
|
(6,175,095
|
)
|
Deduct: Total stock-based employee
compensation (expense determined under the fair value-based
method for all awards), net of tax effect
|
|
|
(142,861
|
)
|
|
|
(155,245
|
)
|
|
|
|
|
|
|
|
|
|
Net loss pro forma
|
|
$
|
(20,582,362
|
)
|
|
$
|
(6,330,340
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$
|
(1.96
|
)
|
|
$
|
(0.72
|
)
|
Basic pro forma
|
|
$
|
(1.97
|
)
|
|
$
|
(0.74
|
)
|
Diluted as reported
|
|
$
|
(1.96
|
)
|
|
$
|
(0.72
|
)
|
Diluted pro forma
|
|
$
|
(1.97
|
)
|
|
$
|
(0.74
|
)
|
The above pro forma effects on net loss per share of
Class A Common Stock are not likely to be representative of
the effects on reported net loss for future years because
options vest over several years and additional awards may be
made in subsequent periods.
Reclassifications
Certain reclassifications have been made in the 2004 financial
statements to conform to the reporting format in 2005. Such
reclassifications had no effect on previously reported earnings.
The most significant reclassifications relate to the
presentation of discontinued operations for comparative purposes
on the consolidated statements of operations. Additionally, in
2005 the Company separately disclosed the operating, investing
and financing components of the cash flows attributable to its
discontinued operations, which were reported on a combined basis
as a single amount in 2004.
Use of
Estimates
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting period. While management
believes current estimates are reasonable and appropriate,
actual results could differ from those estimates.
The accompanying consolidated financial statements have been
prepared in conformity with GAAP, which contemplate the
continuation of the Company as a going concern. The Company
incurred substantial operating losses during 2004 and 2005, and
has used substantial amounts of working capital in its
operations. Additionally, as described more fully below, the
Company received notification from CIT Healthcare, LLC (formerly
known as Healthcare Business Credit Corporation)
(CIT) in December 2005 that certain events of
default under the Loan and Security Agreement had occurred as a
result of the Company being out of compliance with two financial
covenants relating to its debt service coverage ratio and its
minimum operating income level. These conditions raise
substantial doubt about the Companys ability to continue
as a going concern.
The Company has financed its growth and operations primarily
through the issuance of equity securities, secured
and/or
convertible debt, most recently by completing a series of
acquisitions and restructuring transactions (the
Restructuring), which occurred in December 2004 and
are described in Note 3. Acquisitions and
J-13
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Restructuring Transactions, and borrowing from related parties.
In connection with the closing of these transactions, the
Company entered into a new secured two-year revolving credit
facility pursuant to a Loan and Security Agreement (the
Loan and Security Agreement), dated
December 15, 2004, by and among Orion, certain of its
affiliates and subsidiaries, and CIT. In connection with
entering into this new facility, Orion also restructured its
previously-existing debt facilities, which resulted in a
decrease in aggregate debt owed to DVI Business Credit
Corporation and DVI Financial Services, Inc. (collectively,
DVI) from approximately $10.1 million to a
combined principal amount of approximately $6.5 million, of
which approximately $2.0 million was paid at the Closing.
Pursuant to a Guaranty Agreement (the Brantley IV
Guaranty), dated as of December 15, 2004, provided by
Brantley IV to CIT, Brantley IV agreed to provide a
deficiency guaranty in the initial amount of $3,272,727. As
discussed below, the amount of this Brantley IV Guaranty
has been reduced. Pursuant to a Guaranty Agreement (the
Brantley Capital Guaranty), dated as of
December 15, 2004, provided by Brantley Capital Corporation
(Brantley Capital) to CIT, Brantley Capital agreed
to provide a deficiency guarantee in the initial amount of
$727,273. As discussed below, the amount of this Brantley
Capital Guaranty has been reduced. In consideration for the
Guaranties, Orion issued warrants to purchase 20,455 shares
of Class A Common Stock, at an exercise price of
$0.01 per share, to Brantley IV, and issued warrants to
purchase 4,545 shares of Class A Common Stock, at an
exercise price of $0.01 per share, to Brantley Capital.
None of these warrants, which expire on December 15, 2009,
have been exercised as of December 31, 2005.
In addition to the Closing, on March 16, 2005,
Brantley IV loaned the Company an aggregate of $1,025,000
(the First Loan). On June 1, 2005, the Company
executed a convertible subordinated promissory note in the
principal amount of $1,025,000 (the First Note)
payable to Brantley IV to evidence the terms of the First
Loan. The material terms of the First Note are as follows:
(i) the First Note is unsecured; (ii) the First Note
is subordinate to the Companys outstanding loan from CIT
and other indebtedness for monies borrowed, and ranks pari passu
with general unsecured trade liabilities; (iii) principal
and interest on the First Note is due in a lump sum on
April 19, 2006 (the First Note Maturity
Date); (iv) the interest on the First Note accrues
from and after March 16, 2005, at a per annum rate equal to
nine percent (9.0%) and is non-compounding; (v) if an event
of default occurs and is continuing, Brantley IV, by notice to
the Company, may declare the principal of the First Note to be
due and immediately payable; and (vi) on or after the First
Note Maturity Date, Brantley IV, at its option, may convert
all or a portion of the outstanding principal and interest due
of the First Note into shares of Class A Common Stock of
the Company at a price per share equal to $1.042825 (the
First Note Conversion Price). The number of
shares of Class A Common Stock to be issued upon conversion
of the First Note shall be equal to the number obtained by
dividing (x) the aggregate amount of principal and interest
to be converted by (y) the First Note Conversion Price
(as defined above); provided, however, the number of shares to
be issued upon conversion of the First Note shall not exceed the
lesser of: (i) 1,159,830 shares of Class A Common
Stock, or (ii) 16.3% of the then outstanding Class A
Common Stock. As of December 31, 2005, if Brantley IV
were to convert the Second Note, the Company would have to issue
1,054,168 shares of Class A Common Stock. The Company
is in the process of negotiating an extension on the First Note.
On April 19, 2005, Brantley IV loaned the Company an
additional $225,000 (the Second Loan). On
June 1, 2005, the Company executed a convertible
subordinated promissory note in the principal amount of $225,000
(the Second Note) payable to Brantley IV to
evidence the terms of the Second Loan. The material terms of the
Second Note are as follows: (i) the Second Note is
unsecured; (ii) the Second Note is subordinate to the
Companys outstanding loan from CIT and other indebtedness
for monies borrowed, and ranks pari passu with general unsecured
trade liabilities; (iii) principal and interest on the
Second Note is due in a lump sum on April 19, 2006 (the
Second Note Maturity Date); (iv) the
interest on the Second Note accrues from and after
April 19, 2005, at a per annum rate equal to nine percent
(9.0%) and is non-compounding; (v) if an event of default
occurs and is continuing, Brantley IV, by notice to the Company,
may declare the principal of the Second Note to be due and
immediately payable; and (vi) on or after the Second
Note Maturity Date, Brantley IV, at its option, may convert
all or a portion of the outstanding principal and interest due
of the Second Note into shares of Class A Common Stock
J-14
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
of the Company at a price per share equal to $1.042825 (the
Second Note Conversion Price). The number of
shares of Class A Common Stock to be issued upon conversion
of the Second Note shall be equal to the number obtained by
dividing (x) the aggregate amount of principal and interest
to be converted by (y) the Second Note Conversion
Price (as defined above); provided, however, the number of
shares to be issued upon conversion of the Second Note shall not
exceed the lesser of: (i) 254,597 shares of
Class A Common Stock, or (ii) 3.6% of the then
outstanding Class A Common Stock. As of December 31,
2005, if Brantley IV were to convert the Second Note, the
Company would have to issue 229,569 shares of Class A
Common Stock. The Company is in the process of negotiating an
extension on the Second Note.
Additionally, in connection with the First Loan and the Second
Loan, the Company entered into a First Amendment to the Loan and
Security Agreement (the First Amendment), dated
March 22, 2005, with certain of the Companys
affiliates and subsidiaries, and CIT, whereby its $4,000,000
secured two-year revolving credit facility has been reduced by
the amount of the loans from Brantley IV to $2,750,000. As
a result of the First Amendment, the Brantley IV Guaranty
was amended by the Amended and Restated Guaranty Agreement (the
Amended Brantley IV Guaranty), dated
March 22, 2005, which reduced the deficiency guaranty
provided by Brantley IV by the amount of the First Loan to
$2,247,727. Also as a result of the First Amendment, the
Brantley Capital Guaranty was amended by the Amended and
Restated Guaranty Agreement (the Amended Brantley Capital
Guaranty), dated March 22, 2005, which reduced the
deficiency guaranty provided by Brantley Capital by the amount
of the Second Loan to $502,273. Paul H. Cascio, the Chairman of
the board of directors of Orion, and Michael J. Finn, a director
of Orion, are affiliates of Brantley IV.
As part of the Loan and Security Agreement, the Company is
required to comply with certain financial covenants, measured on
a quarterly basis. The financial covenants include maintaining a
required debt service coverage ratio and meeting a minimum
operating income level for the surgery and diagnostic centers
before corporate overhead allocations. As of and for the twelve
months ended December 31, 2005, the Company was out of
compliance with both of these financial covenants and has
notified the lender as such. Under the terms of the Loan and
Security Agreement, failure to meet the required financial
covenants constitutes an event of default. Under an event of
default, the lender may (i) accelerate and declare the
obligations under the credit facility to be immediately due and
payable; (ii) withhold or cease to make advances under the
credit facility; (iii) terminate the credit facility;
(iv) take possession of the collateral pledged as part of
the Loan and Security Agreement; (v) reduce or modify the
revolving loan commitment;
and/or
(vi) take necessary action under the Guaranties. The
revolving credit facility is secured by the Companys
assets. As of December 31, 2005, the outstanding principal
under the revolving credit facility was $1,703,277. The full
amount of the loan as of December 31, 2005 is recorded as a
current liability. In December 2005, the Company received
notification from CIT stating that (i) certain events of
default under the Loan and Security Agreement had occurred as a
result of the Company being out of compliance with two financial
covenants relating to its debt service coverage ratio and its
minimum operating income level, (ii) as a result of the
events of default, CIT raised the interest rate for monies
borrowed under the Loan and Security Agreement to the provided
Default Rate of prime rate plus 6%, (iii) the
amount available under the revolving credit facility was reduced
from $2,750,000 to $2,300,000 and (iv) CIT reserved all
additional rights and remedies available to it as a result of
these events of default. The Company is currently in
negotiations with CIT to obtain, among other provisions, a
waiver of the events of default. In the event CIT declares the
obligations under the Loan and Security Agreement to be
immediately due and payable or exercises its other rights
described above, the Company would not be able to meet its
obligations to CIT or its other creditors. As a result, such
action would have a material adverse effect on the
Companys ability to continue as a going concern.
As of December 31, 2005, the Companys existing credit
facility with CIT had limited availability to provide for
working capital shortages. Although the Company believes that it
will generate cash flows from operations in the future, there is
substantial doubt as to whether it will be able to fund its
operations solely from its cash flows. In April 2005, the
Company initiated a strategic plan designed to accelerate the
Companys growth and enhance its future earnings potential.
The plan focuses on the Companys strengths, which include
providing billing, collections and complementary business
management services to physician practices. A fundamental
component of the
J-15
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Companys plan is the selective consideration of accretive
acquisition opportunities in these core business sectors. In
addition, the Company ceased investment in business lines that
did not complement the Companys strategic plans and
redirected financial resources and Company personnel to areas
that management believes enhance long-term growth potential. On
June 7, 2005, as described in Note 1. Organization and
Accounting Policies, IPS completed the sale of substantially all
of the assets of IntegriMED, and on October 1, 2005, the
Company completed the sale of its interests in TASC and TOM in
Dover, Ohio. Beginning in the third quarter of 2005, the Company
successfully completed the consolidation of corporate functions
into its Roswell, Georgia facility. Additionally, consistent
with its strategic plan, the Company sold its interest in
Memorial Village effective January 31, 2006 and in
San Jacinto effective March 1, 2006. (See
Note 18. Subsequent Events).
The Company intends to continue to manage its use of cash.
However, the Companys business is still faced with many
challenges. If cash flows from operations and borrowings are not
sufficient to fund the Companys cash requirements, the
Company may be required to further reduce its operations
and/or seek
additional public or private equity financing or financing from
other sources or consider other strategic alternatives,
including possible additional divestitures of specific assets or
lines of business. In November 2005, the Company made a
determination to explore potential additional sources of
financing. In connection with this exploration, the Company has
engaged Stephens Inc. as its placement agent for a private
offering of debt or equity. The engagement, which is for up to
one year, provides for (i) an up front payment of $20,000,
(ii) a success fee ranging from one to six percent of gross
proceeds (depending on whether the offering is of senior debt,
subordinated debt or equity or equity linked securities),
against which the upfront payment will be credited, and
(iii) other typical provisions including indemnification by
the Company of the placement agent. There can be no assurances
that additional financing or strategic alternatives will be
available, or that, if available, the financing or strategic
alternatives will be obtainable on terms acceptable to the
Company or that any additional financing would not be
substantially dilutive to the Companys existing
stockholders.
|
|
Note 3.
|
Acquisitions
and Restructuring Transactions
|
Acquisition
of IPS
In connection with the IPS Merger, IPS equity holders and
certain IPS debt holders received an aggregate of
4,470,654 shares of the Companys Class A Common
Stock. This number approximately equaled the total number of
shares of SurgiCare common stock outstanding on a fully diluted
basis immediately prior to closing the IPS Merger and the other
transactions consummated at the Closing.
SFAS No. 141 requires that, in a business combination
effected through the issuance of shares or other equity
interests, as in the case of the IPS Merger, a determination be
made as to which entity is the acquirer for accounting purposes.
This determination is principally based on the relative voting
rights in the combined entity held by existing stockholders of
each of the combining companies, the composition of the board of
directors of the combined entity, and the expected composition
of the executive management of the combined entity. Based on an
assessment of the relevant facts and circumstances existing with
respect to the IPS Merger, it was determined that IPS was the
acquirer for accounting purposes, even though IPS is a
subsidiary of Orion.
Accordingly, the IPS Merger was treated as a reverse
acquisition, meaning that the purchase price, comprised of the
fair value of the outstanding shares of the Company prior to the
transaction, plus applicable transaction costs, was allocated to
the fair value of the Companys tangible and intangible
assets and liabilities prior to the transaction, with any excess
being considered goodwill. IPS was treated as the continuing
reporting entity, and, thus, IPSs historical results have
become those of the combined company.
Issuance
of Class B Common Stock
On December 15, 2004, Orion issued 11,482,261 shares
of its Class B Common Stock (the Investment
Transaction) to Brantley Partners IV, L.P. (Brantley
IV) and various other investors for $13,328,350 in cash.
The
J-16
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Class B Common Stock was issued pursuant to the terms of
(i) the Amended and Restated Stock Subscription Agreement
dated February 9, 2004, as amended on July 16, 2004,
between Brantley IV and SurgiCare, (ii) the
Supplemental Stock Subscription Agreement, dated as of
December 15, 2004, by and among SurgiCare, Brantley IV
and certain affiliates of Brantley IV, and (iii) the Second
Amendment and Supplement to Stock Subscription Agreement, dated
as of December 15, 2004, by and among SurgiCare,
Brantley IV and certain other investors, including Brantley
Capital, an affiliate of Brantley IV.
At the Closing, Orion used $6,037,111 of the proceeds of the
Investment Transaction to repay the outstanding principal and a
portion of the accrued but unpaid interest on a note owed
immediately prior to the Closing by SurgiCare and IPS to an
affiliate of Brantley IV. Additionally, the Company used
$3,683,492 of the proceeds of the Investment Transaction to
repay a portion of the indebtedness owed by the Company to
unaffiliated third parties and restructured additional existing
indebtedness.
Holders of shares of Class B Common Stock have the option
to convert their shares of Class B Common Stock into
Class A Common Stock at any time based on a conversion
factor in effect at the time of the transaction. The conversion
factor is designed to yield one share of Class A Common
Stock per share of Class B Common Stock converted, plus
such additional shares of Class A Common Stock, or portions
thereof, necessary to approximate the unpaid portion of the
return of the original purchase price for the Class B
Common Stock and a nine percent (9%) return on the original
purchase price for the Class B Common Stock without
compounding, from the date of issuance through the date of
conversion. As of December 31, 2005, each share of
Class B Common Stock was convertible into
4.700108783239 shares of Class A Common Stock. As of
that date, there were 10,448,470 shares of Class B
Common Stock issued and outstanding.
Acquisition
of DCPS and MBS
In connection with the DCPS/MBS Merger, holders of MBS common
stock, DCPS limited partnership interests and Dennis Cain
Management, LLC (DCM) limited liability company
interests received an aggregate of $3,000,000 in cash,
promissory notes of Orion in the aggregate principal amount of
$1,000,000 and 1,575,760 shares of the Companys
Class C Common Stock. The purchase price was subject to
retroactive increase (including issuance of up to 450,000
additional shares of Class A Common Stock) or decrease
based on the financial results of the newly formed company and
its predecessors in 2004 and 2005. Pursuant to the DCPS/MBS
Merger Agreement the adjustments was based on whether DCPS and
MBS, on a combined basis, meet an earnings before income taxes,
depreciation and amortization (EBITDA) target of
$2 million for the fiscal years ended December 31,
2004 and 2005. Additionally, two of the principal owners of DCPS
and MBS, as part of employment agreements executed in connection
with the DCPS/MBS Merger were entitled to receive additional
payments up to $175,000 each, based on the amount by which
EBITDA of DCPS and MBS on a combined basis, exceeded
$1.2 million for the year ended December 31, 2005. The
Company has accrued a liability in the amount of $840,286 as of
December 31, 2005 based on these provisions and adjusted
the purchase price accordingly. The Company will also issue
285,726 shares of Class A Common Stock as a result of
this purchase price adjustment. In addition, 75,758 shares
of Orions Class A Common Stock were reserved for
issuance at the direction of the sellers of the DCPS and MBS
equity.
Holders of shares of Class C Common Stock have the option
to convert their shares of Class C Common Stock into shares
of Class A Common Stock at any time based on a conversion
factor in effect at the time of the transaction. The conversion
factor is designed initially to yield one share of Class A
Common Stock per share of Class C Common Stock converted,
with the number of shares of Class A Common Stock reducing
to the extent that distributions are paid on the Class C
Common Stock. The conversion factor is calculated as
(x) the amount by which $3.30 exceeds the aggregate
distributions made with respect to a share of Class C
Common Stock divided by (y) $3.30. The initial conversion
factor was one (one share of Class C Common Stock converts
into one share of Class A Common Stock) and is subject to
adjustment as discussed below. As of December 31, 2005,
there were 1,437,572 shares of Class C Common Stock
issued and outstanding.
J-17
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
If the fair market value used in determining the conversion
factor for the Class B Common Stock in connection with any
conversion of Class B Common Stock is less than $3.30
(subject to adjustment to account for stock splits, stock
dividends, combinations or other similar events affecting
Class A Common Stock), holders of shares of Class C
Common Stock have the option to convert their shares of
Class C Common Stock (within 10 days of receipt of
notice of the conversion of the Class B Common Stock) into
a number of shares of Class A Common Stock equal to
(x) the amount by which $3.30 exceeds the aggregate
distributions made with respect to a share of Class C
Common Stock divided by (y) the fair market value used in
determining the conversion factor for the Class B Common
Stock (the Anti-Dilution Option). The aggregate
number of shares of Class C Common Stock so converted by
any holder shall not exceed a number equal to (a) the
number of shares of Class C Common Stock held by such
holder immediately prior to such conversion plus the number of
shares of Class C Common Stock previously converted in
Class A Common Stock by such holder multiplied by
(b) a fraction, the numerator of which is the number of
shares of Class B Common Stock converted at the lower price
and the denominator of which is the aggregate number of shares
of Class B Common Stock issued at the closing of the
Investment Transaction.
New
Line of Credit and Debt Restructuring
On December 15, 2004, Orion also entered into a new secured
two-year revolving credit facility pursuant to the Loan and
Security Agreement. Under this facility, initially up to
$4,000,000 of loans could be made available to Orion, subject to
a borrowing base, which is determined based on a percentage of
eligible outstanding accounts receivable less than 180 days
old. As discussed below, the amount available under this credit
facility has been reduced. Orion borrowed $1,600,000 under this
facility concurrently with the closing of the Restructuring. The
interest rate under this facility is the prime rate plus 3%.
Upon an event of default, CIT can accelerate the loans or call
the Guaranties described below. (See Note 6. Long-Term Debt
and Lines of Credit, for additional discussion regarding the
Companys defaults under the Loan and Security Agreement.)
In connection with entering into this new facility, Orion also
restructured its previously-existing debt facilities, which
resulted in a decrease in aggregate debt owed to DVI from
approximately $10.1 million to a combined principal amount
of approximately $6.5 million, of which approximately
$2.0 million was paid at the Closing.
In connection with the Loan and Security Agreement,
Brantley IV and Brantley Capital issued the Guaranties. See
Note 2. Going Concern, for a description of the terms of
the Guaranties. On March 16, 2005, and April 19, 2005,
Brantley IV made the First Loan and Second Loan,
respectively. See Note 2. Going Concern, for a description
of the terms of the First Loan and Second Loan.
|
|
Note 4.
|
Goodwill
and Intangible Assets
|
Goodwill and intangible assets represent the excess of cost over
the fair value of net assets of companies acquired in business
combinations accounted for using the purchase method. In July
2001, the FASB issued SFAS No. 141, Business
Combinations, and SFAS No. 142, Goodwill
and Other Intangible Assets. SFAS No. 141
eliminates
pooling-of-interest
accounting and requires that all business combinations initiated
after June 30, 2001, be accounted for using the purchase
method. SFAS No. 142 eliminates the amortization of
goodwill and certain other intangible assets and requires the
Company to evaluate goodwill for impairment on an annual basis
by applying a fair value test. SFAS No. 142 also
requires that an identifiable intangible asset that is
determined to have an indefinite useful economic life not be
amortized, but separately tested for impairment using a fair
value-based approach at least annually.
The Company adopted SFAS No. 142 effective
January 1, 2002. As a result, IPS determined that its
long-term MSAs, executed as part of the medical group business
combinations consummated in 1999, are an identifiable intangible
asset in accordance with paragraph 39 of
SFAS No. 141.
As part of the acquisition and restructuring transactions that
closed on December 15, 2004, the Company recorded
intangible assets and goodwill related to the 2004 Mergers. As
of the Closing, the Companys management expected the case
volumes at Bellaire SurgiCare to improve in 2005. However, by
the end of February 2005, it
J-18
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
was determined that the expected case volume increases were not
going to be realized. On March 1, 2005, the Company closed
Bellaire SurgiCare and consolidated its operations with the
operations of Memorial Village. As a result of the decision to
close Bellaire SurgiCare and the resulting impairment of the
joint venture interest and management contracts related to the
surgery centers, the Company recorded a charge for impairment of
intangible assets of $4,090,555 for the year ended
December 31, 2004.
As a result of the CARDC Settlement described in Note 1.
Organization and Accounting Policies Description of
Business Integrated Physician Solutions, the Company
recorded a charge for impairment of intangible assets related to
CARDC of $704,927 for the year ended December 31, 2004.
On June 13, 2005, the Company announced that it had
accepted an offer to purchase its interests in TASC and TOM in
Dover, Ohio. Based on the pending sales transaction involving
TASC and TOM, as well as the uncertainty of future cash flows
related to the Companys surgery center business, the
Company determined that the joint venture interests associated
with TASC, TOM and Memorial Village were impaired and recorded a
charge for impairment of intangible assets of $6,362,849 for the
quarter ended June 30, 2005. The sale of the Companys
interests in TASC and TOM was completed effective as of
October 1, 2005. (See Note 1. Organization and
Accounting Policies Description of
Business Ambulatory Surgery Center Business).
In November 2005, the Company decided that, as a result of
ongoing losses at Memorial Village, it would need to either find
a buyer for the Companys equity interests in Memorial
Village or close the facility. Based on the decision to sell or
close Memorial Village, as well as the continuing uncertainty of
cash flows related to the Companys surgery center segment,
the Company determined that the joint venture interests for
San Jacinto, as well as the management contracts associated
with Memorial Village and San Jacinto, were impaired and
recorded an additional charge for impairment of intangible
assets totaling $3,461,351 for the quarter ended
September 30, 2005.
As described in Note 18. Subsequent Events, effective
January 31, 2006 and March 1, 2006, respectively, the
Company executed Asset Purchase Agreements to sell substantially
all of the assets of Memorial Village and San Jacinto. Also
in the first quarter of 2006, the Company was notified by Union
that it was exercising its option to terminate the TASC MSA and
TOM MSA. As a result of the sales of Memorial Village and
San Jacinto, as well as the termination of the TASC MSA and
TOM MSA, the Company no longer has an ownership or management
interest in any ambulatory surgery centers and, as such, the
Company tested the remaining identifiable intangible assets
related to the surgery centers from the IPS Merger at
December 31, 2005. Based on the terminations of the TASC
MSA and TOM MSA, as well as the sales of Memorial Village and
San Jacinto, the Company determined that the management
contracts associated with TASC and TOM were impaired and
recorded an additional charge for impairment of intangible
assets of $1,163,830 for the quarter ended December 31,
2005.
As a result of the Sutter Settlement, which is described in
Note 1. Organization and Accounting Policies
Description of Business Integrated Physician
Solutions, the Company also recorded an additional $38,440
charge for impairment of intangible assets for the quarter ended
December 31, 2005.
In order to determine whether the goodwill recorded as a result
of the IPS Merger was impaired at December 31, 2005, the
Company compared the fair value of each ASCs assets to its
net carrying value. As each of the ASCs was sold between
October 1, 2005 and March 1, 2006, the fair value of
each ASC was best determined by the purchase price of the
assets. Since TASC and TOM were sold effective October 1,
2005, the balance sheet at September 30, 2005 was used to
determine the fair value of its assets. Since the Memorial
Village and San Jacinto transactions took place after
year-end, the December 31, 2005 balance sheets were used to
determine the carrying value of the assets of those entities.
The Company determined that the fair value of each ASC was
greater than the carrying value in each case and concluded that
there was no impairment of goodwill at December 31, 2005.
As a result of the sale of all of the entities related to the
Companys ambulatory surgery center business, the Company
allocated the goodwill recorded as part of the IPS Merger to
each of the surgery center reporting units and recorded a loss
on the write-down of goodwill of $3,489,055 for the quarter
ended December 31, 2005. The charge for the write-down of
goodwill is included in discontinued operations.
J-19
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The changes in the carrying amount of intangible assets for the
years ended December 31, 2005 and 2004 are as follows:
|
|
|
|
|
Balance, January 1, 2004
|
|
$
|
7,813,457
|
|
Amortization expense
|
|
|
(496,469
|
)
|
Merger transaction
Intangible assets IPS Merger
|
|
|
15,700,764
|
|
Merger transaction
Intangible assets DCPS/MBS Merger
|
|
|
8,578,225
|
|
Charge for impairment
Bellaire SurgiCare
|
|
|
(4,014,055
|
)
|
Charge for impairment
CARDC
|
|
|
(704,927
|
)
|
|
|
|
|
|
Balance, December 31, 2004
|
|
$
|
26,876,995
|
|
Amortization expense
|
|
|
(2,566,891
|
)
|
Charge for impairment
TASC
|
|
|
(1,069,776
|
)
|
Charge for impairment
TOM
|
|
|
(1,999,666
|
)
|
Charge for impairment
Memorial Village
|
|
|
(4,501,047
|
)
|
Charge for impairment
San Jacinto
|
|
|
(2,761,084
|
)
|
Charge for impairment
Sutter
|
|
|
(38,440
|
)
|
Charge for impairment
Orion
|
|
|
(142,377
|
)
|
|
|
|
|
|
Balance, December 31, 2005
|
|
$
|
13,797,714
|
|
|
|
|
|
|
The changes in the carrying amount of goodwill for the years
ended December 31, 2005 and 2004 are as follows:
|
|
|
|
|
Balance, January 1, 2004
|
|
$
|
|
|
Merger transaction
Goodwill IPS Merger
|
|
|
3,889,459
|
|
Merger transaction
Goodwill DCPS/MBS Merger
|
|
|
939,709
|
|
Charge for impairment
Bellaire SurgiCare
|
|
|
(76,500
|
)
|
Goodwill Deferred tax
liability
|
|
|
620,977
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
$
|
5,373,645
|
|
Charge for impairment
TASC
|
|
|
(74,460
|
)
|
Charge for impairment
Memorial Village
|
|
|
(76,500
|
)
|
Charge for impairment
San Jacinto
|
|
|
(86,700
|
)
|
Charge for impairment
Orion
|
|
|
(276,420
|
)
|
Purchase price
adjustment IPS Merger
|
|
|
900,876
|
|
Purchase price
adjustment DCPS/MBS Merger
|
|
|
840,286
|
|
Goodwill Deferred tax
benefit
|
|
|
(620,977
|
)
|
Goodwill write-down
related to discontinued operations
|
|
|
(3,489,055
|
)
|
|
|
|
|
|
Balance, December 31, 2005
|
|
$
|
2,490,695
|
|
|
|
|
|
|
J-20
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The Companys amortizable identifiable intangible assets
consist of the MSAs, client relationships, non-compete
agreements, and acquired software, which are amortizable over
periods of five to twenty-five years. Future annual amortization
of the Companys identifiable intangible assets for the
next five years is as follows:
|
|
|
|
|
Fiscal Year Ending
|
|
Amount
|
|
|
2006
|
|
$
|
1,406,938
|
|
2007
|
|
|
1,406,938
|
|
2008
|
|
|
1,406,938
|
|
2009
|
|
|
1,389,915
|
|
2010
|
|
|
998,397
|
|
|
|
|
|
|
|
|
$
|
6,609,126
|
|
|
|
|
|
|
|
|
Note 5.
|
Earnings
per Share
|
Basic earnings per share are calculated on the basis of the
weighted average number of shares of Class A Common Stock
outstanding at year-end. Diluted earnings per share, in addition
to the weighted average determined for basic loss per share,
include common stock equivalents which would arise from the
exercise of stock options and warrants using the treasury stock
method, conversion of debt and conversion of Class B Common
Stock and Class C Common Stock.
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Net loss
|
|
$
|
(20,439,501
|
)
|
|
$
|
(6,175,095
|
)
|
Weighted average number of shares
of Class A Common Stock outstanding for basic net loss per
share
|
|
|
10,440,539
|
|
|
|
8,602,149
|
|
Dilutive stock options, warrants
and restricted stock units
|
|
|
|
(a)
|
|
|
|
(a)
|
Convertible notes payable
|
|
|
|
(b)
|
|
|
|
(b)
|
Class B Common Stock
|
|
|
|
(c)
|
|
|
|
(c)
|
Class C Common Stock
|
|
|
|
(d)
|
|
|
|
(d)
|
Weighted average number of shares
of Class A Common Stock outstanding for diluted net loss
per share
|
|
|
10,440,539
|
|
|
|
8,602,149
|
|
Net loss per share
Basic
|
|
$
|
(1.96
|
)
|
|
$
|
(0.72
|
)
|
Net loss per share
Diluted
|
|
$
|
(1.96
|
)
|
|
$
|
(0.72
|
)
|
The following potentially dilutive securities are not included
in the 2005 and 2004 calculation of weighted average number of
shares of Class A Common Stock outstanding for diluted net
loss per share, because the effect would be anti-dilutive due to
the net loss for the year:
a) 2,510,347 and 889,841 options, warrants and restricted
stock units were outstanding at December 31, 2005 and 2004,
respectively.
b) $50,000 and $320,000 of notes were convertible into
Class A Common Stock at December 31, 2005 and 2004,
respectively. The conversion price was equal to $3.50 per
share until January 31, 2004. Subsequent to that date, the
conversion price is equal to the lower of $2.50 or 75% of the
average closing price for the 20 trading days immediately prior
to the conversion date.
c) 10,448,470 and 11,482,261 shares of Class B
Common Stock were outstanding at December 31, 2005 and
2004, respectively. The conversion mechanism for the
Class B Common Stock is explained in Note 3.
Acquisitions and Merger Transactions, under the caption
Issuance of Class B Common Stock.
J-21
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
d) 1,437,572 and 1,575,760 shares of Class C
Common Stock were outstanding at December 31, 2005 and
2004, respectively. The conversion mechanism for the
Class C Common Stock is explained in Note 3.
Acquisitions and Restructuring Transactions, under the caption
Acquisition of DCPS and MBS.
Subject to the terms of any preferred stock or any other class
of stock having any preference or priority over the Class A
Common Stock, Class B Common Stock and Class C Common
Stock that the Company may issue in the future, all dividends
and other distributions will be made to the holders of
Class A Common Stock, Class B Common Stock and
Class C Common Stock in the following order of priority:
|
|
|
|
|
First, the holders of the shares of Class B Common Stock
(other than shares concurrently being converted into
Class A Common Stock), as a single and separate class, are
entitled to receive all distributions until there has been paid
with respect to each such share from amounts then and previously
distributed an amount equal to $1.15 plus an amount equal to
nine percent (9%) per annum on such amount, without compounding,
from the date the Class B Common Stock was first issued.
|
|
|
|
|
|
Second, the holders of the shares of Class C Common Stock
(other than shares concurrently being converted into
Class A Common Stock), as a single and separate class, are
entitled to receive all distributions until there has been paid
with respect to each such share from amounts then and previously
distributed an amount equal to $3.30. After the full required
distributions have been made to the holders of shares of
Class C Common Stock (other than shares concurrently being
converted into Class A Common Stock) as described in the
previous sentence, each share of Class C Common Stock then
outstanding will be retired and will not be reissued.
|
|
|
|
|
|
Third, after the full distributions have been made to the
holders of the shares of Class B Common Stock and
Class C Common Stock as described above, all holders of the
shares of Class A Common Stock and Class B Common
Stock, as a single class, shall thereafter be entitled to
receive all remaining distributions pro rata based on the number
of outstanding shares of Class A Common Stock or
Class B Common Stock held by each holder, provided that for
purposes of such remaining distributions, each share of
Class B Common Stock will be deemed to have been converted
into one share of Class A Common Stock (subject to
adjustment to account for stock splits, stock dividends,
combinations or other similar events affecting the Class A
Common Stock).
|
J-22
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Long-term debt is as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Promissory note due to sellers of
MBS, bearing interest at 8%, interest payable monthly or on
demand, matures December 15, 2007
|
|
$
|
1,000,000
|
|
|
$
|
1,000,000
|
|
Working capital due to sellers of
MBS, due on demand
|
|
|
199,697
|
|
|
|
383,112
|
|
Term loan with a financial
institution, non-interest bearing, matures November 15,
2010(1), net of discount of $641,467 and $614,291, respectively
|
|
|
3,108,677
|
|
|
|
3,135,853
|
|
Revolving line of credit with a
financial institution, bearing interest at 6.5%, interest
payable monthly or on demand(2)
|
|
|
778,006
|
|
|
|
787,650
|
|
$2,300,000 revolving line of
credit, bearing interest at prime (7.25% at December 31,
2005) plus 6%, interest payable monthly, matures
December 14, 2006(3)
|
|
|
1,703,277
|
|
|
|
1,316,937
|
|
Convertible notes, bearing
interest at 18%, interest payable monthly, convertible on demand
|
|
|
50,000
|
|
|
|
320,000
|
|
Note payable due to a related
party, bearing interest at 6%, interest payable monthly, due on
demand
|
|
|
13,610
|
|
|
|
50,000
|
|
Insurance financing note payable,
bearing interest at 5.25%, interest payable monthly
|
|
|
|
|
|
|
7,621
|
|
Convertible promissory notes due
to a related party, bearing interest at 9%, mature
April 19, 2006
|
|
|
1,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
|
8,103,267
|
|
|
|
7,001,173
|
|
Less: current portion of long-term
debt
|
|
|
(4,231,674
|
)
|
|
|
(2,762,334
|
)
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current
portion
|
|
$
|
3,871,593
|
|
|
$
|
4,238,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This note was affected by the acquisition and restructuring
transactions consummated on December 15, 2004, which are
described in greater detail in Note 3 under the caption
New Line of Credit and Debt Restructuring. |
|
(2) |
|
This note was affected by the acquisition and restructuring
transactions consummated on December 15, 2004, which are
described in greater detail in Note 3 under the caption
New Line of Credit and Debt Restructuring.
Additionally, as of March 13, 2006, these notes were paid
in full at a significant discount. (See Note 18. Subsequent
Events). |
|
(3) |
|
As part of the Loan and Security Agreement, the Company is
required to comply with certain financial covenants, measured on
a quarterly basis. The financial covenants include maintaining a
required debt service coverage ratio and meeting a minimum
operating income level for the surgery and diagnostic centers
before corporate overhead allocations. At December 31,
2005, the Company was out of compliance with both of these
financial covenants and has notified the lender as such. Under
the terms of the Loan and Security Agreement, failure to meet
the required financial covenants constitutes an event of
default. Under an event of default, the lender may
(i) accelerate and declare the obligations under the credit
facility to be immediately due and payable; (ii) withhold
or cease to make advances under the credit facility;
(iii) terminate the credit facility; (iv) take
possession of the collateral pledged as part of the Loan and
Security Agreement; (v) reduce or modify the revolving loan
commitment;
and/or
(vi) take necessary action under the Guaranties. The full
amount of the loan as of December 31, 2005 is recorded as a
current liability. In December 2005, the Company received
notification from CIT stating that (i) certain events of
default under the Loan and Security Agreement had occurred as a
result of the Company being out of compliance with two financial
covenants relating to its debt |
J-23
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
service coverage ratio and its minimum operating income level,
(ii) as a result of the events of default, CIT raised the
interest rate for monies borrowed under the Loan and Security
Agreement to the provided Default Rate of prime rate
plus 6%, (iii) the amount available under the revolving
credit facility was reduced to $2,300,000 and (iv) CIT
reserved all additional rights and remedies available to it as a
result of these events of default. The Company is currently in
negotiations with CIT to obtain, among other provisions, a
waiver of the events of default. In the event CIT declares the
obligations under the Loan and Security Agreement to be
immediately due and payable or exercises its other rights
described above, the Company would not be able to meet its
obligations to CIT or its other creditors. As a result, such
action would have a material adverse effect on the
Companys ability to continue as a going concern. Future
aggregate annual maturities of long-term debt are as follows: |
|
|
|
|
|
Fiscal Year Ending
|
|
Amount
|
|
|
2006
|
|
$
|
4,231,674
|
|
2007
|
|
|
457,360
|
|
2008
|
|
|
1,457,360
|
|
2009
|
|
|
457,360
|
|
2010
|
|
|
1,499,513
|
|
|
|
|
|
|
Total long-term debt
|
|
|
8,103,267
|
|
Less: current portion of long-term
debt
|
|
|
(4,231,674
|
)
|
|
|
|
|
|
Long-term debt, net of current
portion
|
|
$
|
3,871,593
|
|
|
|
|
|
|
|
|
Note 7.
|
Capital
Lease Obligations
|
The Company has entered into several leases for computer
software and hardware. These leases are accounted for as capital
leases.
Future annual minimum lease payments are as follows:
|
|
|
|
|
Fiscal Year Ending
|
|
Amount
|
|
|
2006
|
|
$
|
152,794
|
|
2007
|
|
|
145,440
|
|
2008
|
|
|
115,581
|
|
2009
|
|
|
26,490
|
|
2010
|
|
|
|
|
|
|
|
|
|
Total future minimum lease payments
|
|
|
440,305
|
|
Less: Amounts representing interest
|
|
|
(55,166
|
)
|
|
|
|
|
|
Present value of future minimum
lease payments
|
|
|
385,139
|
|
Less: Liabilities held for sale
|
|
|
(79,205
|
)
|
Less: Current portion of capital
lease obligations
|
|
|
(92,334
|
)
|
|
|
|
|
|
Capital lease obligations, net of
current portion
|
|
$
|
213,600
|
|
|
|
|
|
|
The Company leases its treatment facilities and corporate office
space under operating leases that expire in various years
through 2011. The leases provide for annual operating expense
increases. The Company also leases medical equipment under an
operating lease that expires in 2006. Annual rental payments
related to the Companys facility leases including
discontinued operations totaled $1,998,300 and $1,167,269 for
the years ended
J-24
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
December 31, 2005 and 2004, respectively. Rental payments
related to the Companys principal office in Roswell,
Georgia were offset by approximately $63,000 in rent payments
received for the sublease between eClinicalWeb and the Company
as a result of the IntegriMED Agreement in June 2005.
Future annual base rental payments under these lease agreements
are as follows:
|
|
|
|
|
Fiscal Year Ending
|
|
Amount
|
|
|
2006
|
|
$
|
1,295,690
|
|
2007
|
|
|
907,461
|
|
2008
|
|
|
621,687
|
|
2009
|
|
|
531,163
|
|
2010
|
|
|
374,493
|
|
Thereafter
|
|
|
160,238
|
|
|
|
|
|
|
Total future annual base rental
payments(1)
|
|
$
|
3,890,732
|
|
|
|
|
|
|
|
|
|
(1) |
|
This total includes base rental payments in the amount of
$49,884 related to Memorial Village, which was sold effective
January 31, 2006. (See Note 18. Subsequent Events). |
|
|
Note 9.
|
Related
Party Transactions
|
On December 15, 2004, and simultaneous with the
consummation of the 2004 Mergers, the Company consummated its
restructuring transactions, which included issuances of new
equity securities for cash and contribution of outstanding debt,
and the restructuring of its debt facilities. The Company also
completed a
one-for-ten
reverse stock split, created three new classes of common stock
and changed its name. SurgiCare common stock was converted to
Orion Class A Common Stock. The Company also created
Class B and Class C Common Stock, which were issued in
connection with the equity investments and acquisitions.
In connection with the IPS Merger, IPS equityholders and certain
IPS debtholders received an aggregate of 4,470,654 shares
of the Companys Class A Common Stock. This number
approximately equaled the total number of shares of SurgiCare
common stock outstanding on a fully-diluted basis immediately
prior to closing the IPS Merger and the other transactions
consummated at the Closing.
Orion also acquired DCPS, and MBS. The Company acquired MBS by
merging a newly-formed SurgiCare subsidiary with and into MBS,
with MBS as the surviving corporation. As a consequence of the
merger, MBS became a wholly-owned subsidiary of Orion. DCPS was
acquired by the contribution of the units of limited partnership
interest in DCPS to Orion, and the limited liability company
interests of DCM, which is the general partner of DCPS, were
also contributed to Orion. Immediately following the Closing,
the interests in DCPS and DCM were transferred to MBS.
In connection with the DCPS/MBS Merger, holders of MBS common
stock, DCPS limited partnership interests and DCM limited
liability company interests received an aggregate of $3,000,000
in cash, promissory notes of Orion in the aggregate principal
amount of $1,000,000 and 1,575,760 shares of the
Companys Class C Common Stock. The purchase price was
subject to retroactive increase (including issuance of up to
450,000 additional shares of Class A Common Stock) or
decrease based on the financial results of the newly-formed
company and its predecessors in 2004 and 2005. Pursuant to the
DCPS/MBS Merger Agreement the adjustments were based on whether
DCPS and MBS, on a combined basis, meet the EBITDA target of an
aggregate of $2 million for the fiscal years ended
December 31, 2004 and 2005. Additionally, two of the
principal owners of DCPS and MBS, as part of employment
agreements executed in connection with the DCPS/MBS Merger were
entitled to receive additional payments up to $175,000 each,
based on the amount by which EBITDA of DCPS and MBS on a
combined basis exceeded $1.2 million for the year ended
December 31, 2005. The Company has accrued a liability in
the amount of $840,286 as of December 31, 2005 based on
these provisions and adjusted the purchase price
J-25
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
accordingly. The Company will also issue 285,726 shares of
Class A Common Stock as a result of this purchase price
adjustment. In addition, 75,758 shares of Orions
Class A Common Stock were reserved for issuance at the
direction of the sellers of the DCPS and MBS equityholders. The
shares of Class C Common Stock are convertible into shares
of Class A Common Stock.
On December 15, 2004, Orion issued 11,482,261 shares
of its Class B Common Stock as part of the Investment
Transaction. See Note 3. Acquisitions and Restructuring
Transactions, for a description of the Investment Transaction.
The shares received by Brantley IV, Brantley Capital and the
other co-investors in the Investment Transaction constituted
approximately 69.6% of Orions outstanding equity after the
Closing, on an as-converted basis. Brantley IV also
received the option to purchase shares of Class A Common
Stock for cash in an amount up to an aggregate of $3,000,000
after the Closing.
In connection with the Closing, Orion also entered into the Loan
and Security Agreement and the Guarantees. See Note 2.
Going Concern, for a description of the terms of the Guaranties.
On March 16, 2005 and April 19, 2005, Brantley IV
made the First Loan and Second Loan, respectively. See
Note 2. Going Concern, for a description of the terms of
the First Loan and Second Loan.
Keith G. LeBlanc, as of December 15, 2004, entered into an
employment agreement with Orion and became the President of
Orion, reporting to its board of directors. He was elected to
the Orion board of directors and began serving upon the Closing.
As of the Closing, he owned 8,000 shares of Class A
Common Stock (0.03% of Orions outstanding equity after the
Closing on an as-converted basis). The total number of shares
beneficially owned by Mr. LeBlanc, including shares
issuable upon exercise of unexercised warrants on or prior to
May 31, 2005, was 283,903 shares, or approximately
1.05% of the outstanding shares of Class A Common Stock as
of the Closing, and shares issuable upon the exercise of such
warrants. Mr. LeBlancs warrants have an exercise
price of $3.20, with the exception of 4,000 warrants, which have
an exercise price of $4.50. Effective November 8, 2005,
Keith G. LeBlanc resigned his position as president and director
of the Company to pursue other interests. Mr. LeBlanc will
remain as a consultant to the Company for a period of twelve
months. The Company and Mr. LeBlanc executed the Separation
Agreement and General Release governing Mr. LeBlancs
separation benefits and consulting agreement.
Terrence L. Bauer, the former President and Chief Executive
Officer of IPS, entered into an employment agreement with Orion
and became the Chief Executive Officer of Orion, reporting to
its board of directors as of December 15, 2004. He has been
elected to the Orion board of directors and began serving upon
the Closing. As of immediately prior to the Closing, he owned
200,000 shares (7.1%) of IPSs common stock, which
converted to 13,110 shares of Class A Common Stock,
which is approximately 0.05% of Orions outstanding equity
after the Closing on an as-converted basis.
Stephen H. Murdock, the former Chief Financial Officer of IPS,
entered into an employment agreement to become Chief Financial
Officer of Orion effective December 15, 2004.
Dennis Cain, the former President of DCPS, entered into an
employment agreement to become the Chief Executive Officer of
MBS as of December 15, 2004. Pursuant to the DCPS/MBS
Merger Agreement, he may have the authority to appoint a member
to any advisory board established by the Orion board of
directors. As of the Closing, he and his wife together owned,
directly and indirectly, 787,880 shares of Class C
Common Stock, subject to retroactive adjustment, which, together
with 75,758 shares of Class A Common Stock that are to
be issued at the direction of either Mr. Cain or Tom M.
Smith, are, on an as-converted basis, approximately 3.30% of
Orions outstanding equity after the Closing.
Tom M. Smith, the former President of MBS, entered into an
employment agreement to become the President and Chief Operating
Officer of MBS as of December 15, 2004. Pursuant to the
DCPS/MBS Merger Agreement, he may have the authority to appoint
a member to any advisory board established by the Orion board of
directors. As of the Closing, he owned 636,607 shares of
Class C Common Stock, subject to retroactive adjustment,
which, together
J-26
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
with 75,758 shares of Class A Common Stock that are to
be issued at the direction of either Mr. Cain or
Mr. Smith, are, on an as-converted basis, approximately
2.72% of Orions outstanding equity after the Closing.
Orion has entered into agreements to employ
Messrs. LeBlanc, Bauer, Murdock, Cain and Smith in the
capacities described above. The initial term of each employment
agreement is five years. The employment agreements provide that
Orion may pay bonuses to the executives upon the attainment of
objectives determined by the board of directors. By entering
into these employment agreements, the executives agree not to
disclose confidential information or engage in an activity that
interferes with Orion until the second anniversary of
(i) the end of the executives employment agreement or
(ii) termination of the executives employment
(Non-Competition Period). If an executives
employment is terminated without cause, the agreements provide
for continuation of the executives base salary until the
expiration of the Non-Competition Period and a minimum bonus of
50% of the average of the bonus payments made to the executive
in the two years immediately preceding the termination. All
options would also vest at that time. As of December 31,
2005, the Companys combined base annual salary commitments
related to the employment agreements totaled $3,120,000 through
2009.
Paul H. Cascio and Michael J. Finn, each of whom is a director
of Orion, are affiliated with Brantley Partners, a private
equity firm with offices in Ohio and California. Since the
firms inception in 1987, it has been a lead investor in
over 40 privately held companies in a variety of manufacturing,
technology and service industries throughout the United States.
Brantley Partners and its affiliates have approximately
$300 million of committed capital under management.
Mr. Cascio and Mr. Finn are general partners of the
general partner of Brantley Venture Partners II, L.P.,
Brantley Venture Partners III, L.P.
(Brantley III) and Brantley IV and limited
partners of those funds.
Brantley Capital and Brantley III each held debt of IPS and
are party to the Amended and Restated Debt Exchange Agreement
dated February 9, 2004, as amended on July 16, 2004
(the Debt Exchange Agreement). Pursuant to the Debt
Exchange Agreement, Brantley Capital and Brantley III
received Class A Common Stock with a fair market value
(based on the daily average of the high and low price per share
of SurgiCare common stock over the five trading days immediately
prior to the Closing) equal to the amount owing to it under its
loan to IPS in exchange for contribution of such debt to Orion.
Pursuant to the Debt Exchange Agreement, Brantley Capital also
received Class A Common Stock with a fair market value
(based on the daily average of the high and low price per share
of SurgiCare common stock over the five trading days immediately
prior to the Closing) equal to the amount of certain accrued
dividends owed to it by IPS in exchange for the contribution of
such indebtedness, provided that the amount of shares received
in respect of such dividends was subject to reduction to the
extent necessary to achieve the guaranteed allocation of shares
of Class A Common Stock to the holders of IPS common stock
and Series B Convertible preferred stock pursuant to the
IPS Merger Agreement. The aggregate amount of debt exchanged by
the parties to the Debt Exchange Agreement was $4,375,229, which
included accrued interest as of the Closing, and $593,100 of
debt in respect of accrued dividends.
Brantley Capital and Brantley III previously owned an
aggregate of 1,653,000 shares of the
Series A-2
convertible preferred stock of IPS with a liquidation preference
of approximately $6,705,037, and received 2,312,081 shares
of Class A Common Stock pursuant to the IPS Merger
Agreement. Such shares were intended to approximate the value of
such liquidation preference, but were subject to reduction to
the extent necessary to achieve the guaranteed allocation to
holders of certain classes of IPS common stock discussed above.
Brantley IV and its co-investors also received the right to
register Registrable Shares (as defined below) pursuant to a
Registration Rights Agreement, dated as of December 15,
2004, by and among Orion and the investors set forth on
Schedule I thereto (the Registration Rights
Agreement). Registrable Shares means the
Class A Common Stock currently issued, or issued in the
future, to Brantley IV and its permitted transferees
(including shares of Class A Common Stock into which shares
of Class B Common Stock or other securities of Orion are
convertible) other than shares which have been sold pursuant to
an effective registration statement or pursuant to a transaction
under Rule 144 under the Securities Act.
J-27
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Pursuant to the Registration Rights Agreement, Brantley IV
and its co-investors
and/or their
permitted transferees, holding at least 50 percent of the
Registrable Shares have the right to request that Orion effect
the registration on
Form S-1
of shares of Class A Common Stock having an anticipated net
aggregate offering price of at least $5,000,000. Orion is not
required to effect any such registration within six months after
the effective date of any such registration statement.
Additionally, at any time Orion is eligible to file a
registration statement on
Form S-3,
Brantley IV,
and/or its
permitted transferees, may request that Orion effect the
registration on
Form S-3
of Registrable Shares having an anticipated net aggregate
offering price of at least $500,000.
At any time Orion otherwise proposes to register any of its
equity securities under the Securities Act, Brantley IV and
its co-investors
and/or their
permitted transferees may request the registration of
Registrable Shares. However, Orion is not obligated to effect
any registration of shares incidental to the registration of
Orion Securities in connection with a
Form S-8
or a
Form S-4
relating to the acquisition or merger, by Orion or Orions
subsidiaries, of or with any other business.
For one year after the date of the Registration Rights
Agreement, the IPS shareholders and certain IPS debtholders and
the DCPS/MBS equityholders may request to have the following
shares included in registrations pursuant to which
Brantley IV and its permitted transferees are registering
shares: (i) the shares of Class A Common Stock issued
to the IPS shareholders pursuant to the IPS Merger Agreement or
to the IPS debtholders pursuant to the Debt Exchange Agreement;
and (ii) the shares of Class A Common Stock issued to
the DCPS/MBS equityholders pursuant to the DCPS/MBS Merger
Agreement (including shares issuable upon conversion of
Class C Common Stock).
Brantley IV and its co-investors have registration rights
for all of the shares of Class A Common Stock issuable upon
conversion of its shares of Class B Common Stock.
Initially, this will be approximately 16,033,984 shares
but, assuming everything else remains the same, the number of
shares of Class A Common Stock as to which Brantley IV
and its co-investors have registration rights will continually
increase, since the conversion factor for the Class B
Common Stock is designed to yield additional shares of
Class A Common Stock, or portions thereof, necessary to
approximate the unpaid portion of the return of the original
purchase price for the Class B Common Stock, including the
additional investment by the Additional Investors, less the Base
Bridge Interest Amount, plus an amount equal to nine percent
(9%) per annum on the amount of the original purchase price from
time to time outstanding less the Base Bridge Interest Amount,
without compounding, from the date the Class B Common Stock
was first issued to the date of conversion. Brantley IV and
its co-investors and their permitted transferees will also have
registration rights for any additional shares of Class A
Common Stock (including Class A Common Stock into which
other securities of Orion are convertible) issued to them. The
third-party beneficiaries will have registration rights for one
year with respect to an aggregate of up to approximately
6,122,172 shares of Class A Common Stock. If the
registration rights are exercised and the underlying shares are
offered or sold, Orions stock price could decline.
As of the Closing, Brantley IV and its co-investors,
including Brantley Capital, owned shares of Class B Common
Stock and Brantley III and Brantley Capital owned shares of
Class A Common Stock. By virtue of their affiliations with
Brantley III, Brantley IV, Brantley Capital and Brantley
Capital Management, L.L.C., Messrs. Cascio and Finn may be
deemed to have a pecuniary interest in the shares of
Class B Common Stock held by Brantley IV and Brantley
Capital and the shares of Class A Common Stock held by
Brantley Capital and Brantley III, which together initially
represented approximately 57.3% of Orions outstanding
equity after the Closing on an as-converted basis, and on an
unconverted basis approximately 51.9% of the outstanding voting
power of Orion. Assuming everything else remains the same, the
percentage interest of Brantley IV and Brantley Capital
upon conversion will continually increase, since the conversion
factor for the Class B Common Stock is designed to yield
additional shares of Class A Common Stock, or portions
thereof, necessary to approximate the unpaid portion of the
return of the original purchase price for the Class B
Common Stock, including the additional investment by the
Additional Investors, less the Base Bridge Interest Amount, plus
an amount equal to nine percent
J-28
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
(9%) per annum on the amount of the original purchase price less
the Base Bridge Interest Amount, without compounding, from the
date the Class B Common Stock was first issued to the date
of conversion.
Orion entered into a stockholders agreement with
Brantley III, Brantley IV and Brantley Capital,
pursuant to which each of Brantley III, Brantley IV
and Brantley Capital have agreed to cast all votes necessary to
elect as members of the board of directors of Orion one director
as shall have been nominated by each of Brantley III,
Brantley IV and Brantley Capital.
The Companys income tax provision consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
Current:
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
|
|
|
|
|
State
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
|
|
|
(201,594
|
)
|
State
|
|
|
|
|
|
|
(419,383
|
)
|
|
|
|
|
|
|
|
|
|
Total income tax provision
|
|
|
|
|
|
|
(620,977
|
)
|
|
|
|
|
|
|
|
|
|
Significant components of the Companys net deferred tax
assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Intangibles
|
|
$
|
(2,839,193
|
)
|
|
$
|
(7,606,686
|
)
|
Accrual to cash conversion
|
|
|
|
|
|
|
(221,582
|
)
|
Depreciation
|
|
|
22,400
|
|
|
|
28,847
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(2,816,793
|
)
|
|
|
(7,799,421
|
)
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss
Federal and State
|
|
|
10,842,488
|
|
|
|
8,791,320
|
|
Allowance for bad debts
|
|
|
344,869
|
|
|
|
357,810
|
|
Impairment of intangibles
|
|
|
|
|
|
|
267,872
|
|
Other
|
|
|
8,174
|
|
|
|
8,772
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
11,195,531
|
|
|
|
9,425,774
|
|
|
|
|
|
|
|
|
|
|
Total net deferred tax assets
|
|
|
8,378,738
|
|
|
|
1,626,353
|
|
Valuation allowance
|
|
|
(8,378,738
|
)
|
|
|
(2,247,330
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
|
|
|
$
|
(620,977
|
)
|
|
|
|
|
|
|
|
|
|
Based on uncertainties associated with the future realization of
the deferred tax assets, the Company established a valuation
allowance for the entire amount of net deferred tax assets of
$8,378,738 and $2,247,330, as of December 31, 2005 and
2004, respectively. The 2005 increase in valuation allowance is
due to the increase in deferred tax assets net of the tax effect
of the impairment of intangibles.
A reconciliation from the statutory federal income tax rate to
the income tax expense from continuing operations is as follows
for the years ended December 31, 2005 and 2004:
J-29
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
Federal benefit at statutory rate
|
|
$
|
(6,791,387
|
)
|
|
$
|
(2,144,801
|
)
|
State income tax benefit, net of
Federal benefit at statutory rate
|
|
|
(938,502
|
)
|
|
|
(236,201
|
)
|
Nondeductible writeoffs and
amortization of intangible assets
|
|
|
1,199,120
|
|
|
|
175,402
|
|
Other
|
|
|
21,203
|
|
|
|
(41,730
|
)
|
Change in valuation allowance
|
|
|
6,509,566
|
|
|
|
2,247,330
|
|
|
|
|
|
|
|
|
|
|
Tax expense (Benefit)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005, the Company had net operating loss
carryforwards of approximately $28,530,000 (federal), which will
begin to expire in the year 2011 and $28,540,000 (state), which
will begin to expire in the year 2006. As a result of the
acquisitions and restructuring transactions, the Company has
undergone an ownership change and the utilization of the tax net
operating losses are subject to potential limitations pursuant
to Internal Revenue Code section 382. These limitations could
reduce the amount of the net operating loss carryforwards
utilized in the future. Furthermore, the ultimate utilization of
the carryforwards is dependent upon the timing and extent of the
Companys future profitability. The annual limitations
combined with the expiration date of the carryforwards may
prevent the utilization of the carryforwards.
On December 15, 2004, as part of the acquisitions and
restructuring transactions described in Note 3.
Acquisitions and Restructuring Transactions, the Company created
two new classes of common stock and one new class of preferred
stock. Pursuant to the Form 8A that was filed with the
Securities and Exchange Commission on December 15, 2004,
the Company is authorized to issue 20,000,000 shares of
preferred stock, par value $0.001 (the Preferred
Stock). Subject to the limitations prescribed by law and
the provisions of the Companys Certificate of
Incorporation, the board of directors is authorized to issue the
Preferred Stock from time to time in one or more series, each of
such series to have such number of shares, voting powers, full
or limited, or no voting powers, and such designations,
preferences and relative, participating, optional or other
special rights, and such qualifications, limitations or
restrictions thereof, as shall be determined by the board of
directors in a resolution or resolutions providing for the issue
of such Preferred Stock. Subject to the powers and rights of any
Preferred Stock, including any series thereof, having any
preference or priority over, or rights superior to, the common
stock, the holders of the common stock shall have and possess
all powers and voting and other rights pertaining to the stock
of the Company.
Also on December 15, 2004, all of IPSs outstanding
convertible preferred stock, including accrued and unpaid
dividends, was converted to common stock and exchanged for
shares of Orion as described in Note 3. Acquisitions and
Restructuring Transactions.
There is no Preferred Stock issued and outstanding as of
December 31, 2005.
|
|
Note 12.
|
Segment
Reporting
|
The following table summarizes key financial information, by
reportable segment, as of and for the years ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
IPS
|
|
|
MBS
|
|
|
Total
|
|
|
Net operating revenues
|
|
$
|
19,189,962
|
|
|
$
|
9,979,232
|
|
|
$
|
29,169,194
|
|
Income from continuing operations
|
|
|
1,064,659
|
|
|
|
548,571
|
|
|
|
1,613,230
|
|
Depreciation and amortization
|
|
|
463,068
|
|
|
|
1,148,173
|
|
|
|
1,611,241
|
|
Total assets
|
|
|
8,955,214
|
|
|
|
10,532,449
|
|
|
|
19,487,663
|
|
J-30
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
IPS
|
|
|
MBS
|
|
|
Total
|
|
|
Net operating revenues
|
|
$
|
16,928,348
|
|
|
$
|
426,359
|
|
|
$
|
17,354,707
|
|
Income (loss) from continuing
operations
|
|
|
888,354
|
|
|
|
(32,021
|
)
|
|
|
856,333
|
|
Depreciation and amortization
|
|
|
445,325
|
|
|
|
45,946
|
|
|
|
491,271
|
|
Total assets
|
|
|
9,794,461
|
|
|
|
10,678,982
|
|
|
|
20,473,443
|
|
The following schedules provide a reconciliation of the key
financial information by reportable segment to the consolidated
totals found in Orions consolidated balance sheets and
statements of operations as of and for the years ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Net operating
revenues:
|
|
|
|
|
|
|
|
|
Total net operating revenues for
reportable segments
|
|
$
|
29,169,194
|
|
|
$
|
17,354,707
|
|
Corporate revenues
|
|
|
395,691
|
|
|
|
228,230
|
|
|
|
|
|
|
|
|
|
|
Total consolidated net operating
revenues
|
|
$
|
29,564,885
|
|
|
$
|
17,582,937
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations:
|
|
|
|
|
|
|
|
|
Total loss from continuing
operations for reportable segments
|
|
$
|
1,613,230
|
|
|
$
|
856,333
|
|
Charge for impairment of
intangible assets
|
|
|
(11,026,470
|
)
|
|
|
(4,795,482
|
)
|
Extraordinary gain
|
|
|
|
|
|
|
2,427,938
|
|
Corporate overhead
|
|
|
(6,934,801
|
)
|
|
|
(3,445,941
|
)
|
|
|
|
|
|
|
|
|
|
Total consolidated loss from
continuing operations
|
|
$
|
(16,348,041
|
)
|
|
$
|
(4,957,152
|
)
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
(including charge for impairment of intangible assets and
goodwill):
|
|
|
|
|
|
|
|
|
Total depreciation and
amortization for reportable segments
|
|
$
|
1,611,241
|
|
|
$
|
491,271
|
|
Charge for impairment of
intangible assets
|
|
|
11,026,470
|
|
|
|
4,795,482
|
|
Corporate depreciation and
amortization
|
|
|
1,206,801
|
|
|
|
160,460
|
|
|
|
|
|
|
|
|
|
|
Total consolidated depreciation
and amortization (including charge for impairment of intangible
assets and goodwill)
|
|
$
|
13,844,512
|
|
|
$
|
5,447,213
|
|
|
|
|
|
|
|
|
|
|
Total assets:
|
|
|
|
|
|
|
|
|
Total assets for reportable
segments
|
|
$
|
19,487,663
|
|
|
$
|
20,473,443
|
|
Corporate assets
|
|
|
1,654,269
|
|
|
|
1,996,223
|
|
Assets held for sale or related to
discontinued operations(1)
|
|
|
975,839
|
|
|
|
19,896,654
|
|
|
|
|
|
|
|
|
|
|
Total consolidated assets
|
|
$
|
22,117,770
|
|
|
$
|
42,366,320
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The balance at December 31, 2004 includes $14,477,085 of
intangible assets and goodwill that were impaired or written off
in 2005.
|
|
|
Note 13.
|
Discontinued
Operations
|
Heart Center. On September 19, 2003, IPS
entered into a Settlement Agreement (the Heart Center
Settlement) with Dr. Jane Kao
(Dr. Kao) and the Heart Center to settle
disputes as to the existence and enforceability of certain
contractual obligations. As part of the Heart Center Settlement,
Dr. Kao, the Heart Center and IPS agreed that, until
December 31, 2004, each party would conduct their
operations under the terms
J-31
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
established by the MSA between IPS and the Heart Center.
Additionally, among other provisions, after December 31,
2004, Dr. Kao, the Heart Center and IPS were released from
any further obligation to each other arising from any previous
agreement, and Dr. Kao purchased the accounts receivable
related to the Heart Center and IPS terminated its ownership and
management agreement with the Heart Center. The operations of
this component are reflected in the Companys consolidated
statements of operations as loss from operations of
discontinued components for the year ended
December 31, 2004. IPS recorded a loss on disposal of this
discontinued component of $12,366 for the year ended
December 31, 2004. There were no operations for this
component in Companys financial statements in 2005.
The following table contains selected financial statement data
related to the Heart Center as of and for the year ended 2004.
|
|
|
|
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
Net operating revenues
|
|
$
|
2,275,890
|
|
Operating expenses
|
|
|
2,130,379
|
|
|
|
|
|
|
Net income
|
|
$
|
145,511
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
Current assets
|
|
$
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
3,953
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
3,953
|
|
|
|
|
|
|
Bellaire SurgiCare. As of the Closing, the
Companys management expected the case volumes at Bellaire
SurgiCare to improve in 2005. However, by the end of February
2005, it was determined that the expected case volume increases
were not going to be realized. On March 1, 2005, the
Company closed Bellaire SurgiCare and consolidated its
operations with the operations of Memorial Village. The Company
tested the identifiable intangible assets and goodwill related
to the surgery center business using the present value of cash
flows method. As a result of the decision to close Bellaire
SurgiCare and the resulting impairment of the joint venture
interest and management contracts related to the surgery
centers, the Company recorded a charge for impairment of
intangible assets of $4,090,555 for the year ended
December 31, 2004. The Company also recorded a loss on
disposal of this discontinued component (in addition to the
charge for impairment of intangible assets) of $163,049 for the
quarter ended March 31, 2005. The operations of this
component are reflected in the Companys consolidated
statements of operations as loss from operations of
discontinued components for the twelve months ended
December 31, 2005 and 2004, respectively. There were no
operations for this component after March 31, 2005.
J-32
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following table contains selected financial statement data
related to Bellaire SurgiCare as of and for the twelve months
ended December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
161,679
|
|
|
$
|
23,123
|
|
Operating expenses
|
|
|
350,097
|
|
|
|
129,430
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(188,418
|
)
|
|
$
|
(106,307
|
)
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
284,192
|
|
Other assets
|
|
|
|
|
|
|
395,997
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
680,189
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
583,580
|
|
Other liabilities
|
|
|
|
|
|
|
39,689
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
623,269
|
|
|
|
|
|
|
|
|
|
|
CARDC. On April 1, 2005, IPS entered into
the CARDC Settlement with Dr. Bradley E. Chipps, M.D.
and CARDC to settle disputes as to the existence and
enforceability of certain contractual obligations. As part of
the CARDC Settlement, Dr. Chipps, CARDC, and IPS agreed
that CARDC would purchase the assets owned by IPS and used in
connection with CARDC, in exchange for termination of the MSA
between IPS and CARDC. Additionally, among other provisions,
after April 1, 2005, Dr. Chipps, CARDC and IPS have
been released from any further obligation to each other arising
from any previous agreement. As a result of the CARDC dispute,
the Company recorded a charge for impairment of intangible
assets related to CARDC of $704,927 for the year ended
December 31, 2004. The Company also recorded a gain on
disposal of this discontinued component (in addition to the
charge for impairment of intangible assets) of $506,625 for the
quarter ended March 31, 2005. For the quarter ended
June 30, 2005, the Company reduced the gain on disposal of
this discontinued component by $238,333 as the result of
post-settlement adjustments related to the reconciliation of
balance sheet accounts. The operations of this component are
reflected in the Companys consolidated statements of
operations as loss from operations of discontinued
components for the twelve months ended December 31,
2005 and 2004, respectively. There were no operations for this
component in the Companys financial statements after
March 31, 2005.
J-33
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following table contains selected financial statement data
related to CARDC as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
848,373
|
|
|
$
|
3,210,158
|
|
Operating expenses
|
|
|
809,673
|
|
|
|
3,056,258
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
38,700
|
|
|
$
|
153,900
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
237,367
|
|
Other assets
|
|
|
|
|
|
|
9,971
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
247,338
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
233,711
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
233,711
|
|
|
|
|
|
|
|
|
|
|
IntegriMED. On June 7, 2005, as described
in Note 1., Organization and Accounting Policies, under the
caption Description of Business Integrated
Physician Solutions, IPS executed an Asset Purchase
Agreement with eClinicalWeb to sell substantially all of the
assets of IntegriMED. As a result of this transaction, the
Company recorded a loss on disposal of this discontinued
component of $47,101 for the quarter ended June 30, 2005.
The operations of this component are reflected in the
Companys consolidated statements of operations as
loss from operations of discontinued components for
the twelve months ended December 31, 2005 and 2004,
respectively. There were no operations for this component in the
Companys financial statements after June 30, 2005.
The following table contains selected financial statement data
related to IntegriMED as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
191,771
|
|
|
$
|
258,673
|
|
Operating expenses
|
|
|
899,667
|
|
|
|
1,710,891
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(707,896
|
)
|
|
$
|
(1,452,218
|
)
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
443,120
|
|
Other assets
|
|
|
|
|
|
|
62,575
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
505,695
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
571,766
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
571,766
|
|
|
|
|
|
|
|
|
|
|
TASC and TOM. On June 13, 2005, the
Company announced that it had accepted an offer to purchase its
interests in TASC and TOM in Dover, Ohio. These transactions,
which were consummated on September 30, 2005, were deemed
to be effective as of October 1, 2005, and are described in
greater detail in Note 1. Organization and Accounting
Policies, under the caption Description of
Business Ambulatory Surgery Center Business.
As a result of these transactions, as well as the uncertainty of
future cash flows related to the Companys surgery center
J-34
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
business, the Company recorded a charge for impairment of
intangible assets of $6,362,849 for the three months ended
June 30, 2005. As a result of these transactions, the
Company recorded a gain on disposal of this discontinued
component (in addition to the charge for impairment of
intangible assets) of $1,357,712 for the quarter ended
December 31, 2005. The Company allocated the goodwill
recorded as part of the IPS Merger to each of the surgery center
reporting units and recorded a loss on the write-down of
goodwill for the quarter ended December 31, 2005. The loss
on write-down of goodwill related to TASC and TOM totaled
$789,173 and reduced the gain on disposal. The operations of
this component are reflected in the Companys consolidated
statements of operations as loss from operations of
discontinued components for the twelve months ended
December 31, 2005 and 2004, respectively. There were no
operations for this component in the Companys financial
statements after September 30, 2005.
The following table contains selected financial statement data
related to TASC and TOM as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
2,408,156
|
|
|
$
|
177,761
|
|
Operating expenses
|
|
|
2,458,234
|
|
|
|
123,551
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(50,078
|
)
|
|
$
|
54,210
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
772,035
|
|
Other assets
|
|
|
|
|
|
|
1,632,949
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
2,404,984
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
779,684
|
|
Other liabilities
|
|
|
|
|
|
|
724,563
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
1,504,247
|
|
|
|
|
|
|
|
|
|
|
Sutter. On October 31, 2005, IPS executed
the Sutter Settlement with Dr. Sutter to settle disputes
that had arisen between IPS and Dr. Sutter and to avoid the
risk and expense of litigation. As part of the Sutter
Settlement, Dr. Sutter and IPS agreed that Dr. Sutter
would purchase the assets owned by IPS and used in connection
with Dr. Sutters practice, in exchange for
termination of the MSA between IPS and Dr. Sutter.
Additionally, among other provisions, after October 31,
2005, Dr. Sutter and IPS have been released from any
further obligation to each other arising from any previous
agreement. As a result of this transaction, the Company recorded
a loss on disposal of this discontinued component (in addition
to the charge for impairment of intangible assets) of $279 for
the quarter ended December 31, 2005. The operations of this
component are reflected in the Companys consolidated
statements of operations as loss from operations of
discontinued components for the twelve months ended
December 31, 2005 and 2004, respectively. There were no
operations for this component in the Companys financial
statements after October 31, 2005.
J-35
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following table contains selected financial statement data
related to Sutter as of and for the twelve months ended
December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
356,351
|
|
|
$
|
434,063
|
|
Operating expenses
|
|
|
347,643
|
|
|
|
421,352
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,708
|
|
|
$
|
12,711
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
112,920
|
|
Other assets
|
|
|
|
|
|
|
15,296
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
128,216
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
9,806
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
9,806
|
|
|
|
|
|
|
|
|
|
|
Memorial Village. In November 2005, the
Company decided that, as a result of ongoing losses at Memorial
Village, it would need to either find a buyer for the
Companys equity interests in Memorial Village or close the
facility. In preparation for this pending transaction, the
Company tested the identifiable intangible assets and goodwill
related to the surgery center business using the present value
of cash flows method. As a result of the decision to sell or
close Memorial Village, as well as the uncertainty of cash flows
related to the Companys surgery center business, the
Company recorded a charge for impairment of intangible assets of
$3,461,351 for the three months ended September 30, 2005.
As described in Note 18. Subsequent Events, effective
January 31, 2006, the Company executed an Asset Purchase
Agreement to sell substantially all of the assets of Memorial
Village. Pursuant to SFAS No. 144, Accounting
for the Impairment or Disposal of Long-Lived Assets, the
assets and liabilities of Memorial Village have been
reclassified as assets held for sale and liabilities held for
sale on the Companys consolidated balance sheet as of
December 31, 2005. The Company allocated the goodwill
recorded as part of the IPS Merger to each of the surgery center
reporting units and recorded a loss on the write-down of
goodwill for the quarter ended December 31, 2005. The loss
on write-down of goodwill related to Memorial Village totaled
$2,005,383. The operations of this component are reflected in
the Companys consolidated statements of operations as
loss from operations of discontinued components for
the twelve months ended December 31, 2005 and 2004,
respectively.
J-36
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following table contains selected financial statement data
related to Memorial Village as of and for the twelve months
ended December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
1,490,799
|
|
|
$
|
112,994
|
|
Operating expenses
|
|
|
2,966,860
|
|
|
|
90,966
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(1,476,061
|
)
|
|
$
|
22,028
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Other current assets
|
|
$
|
152,856
|
|
|
$
|
243,321
|
|
Property and equipment, net
|
|
|
430,244
|
|
|
|
739,810
|
|
|
|
|
|
|
|
|
|
|
Total assets held for sale
|
|
$
|
583,100
|
|
|
$
|
983,131
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligation
|
|
|
79,206
|
|
|
|
55,939
|
|
|
|
|
|
|
|
|
|
|
Total liabilities held for sale
|
|
$
|
79,206
|
|
|
$
|
55,939
|
|
|
|
|
|
|
|
|
|
|
San Jacinto. As described in
Note 18. Subsequent Events, effective March 1, 2006,
the Company executed an Asset Purchase Agreements to sell
substantially all of the assets of San Jacinto, which is
10% owned by Baytown SurgiCare, Inc., a wholly owned subsidiary
of the Company and is not consolidated in the Companys
financial statements. The Company allocated the goodwill
recorded as part of the IPS Merger to each of the surgery center
reporting units and recorded a loss on the write-down of
goodwill for the quarter ended December 31, 2005. The loss
on write-down of goodwill related to San Jacinto totaled
$694,499.
Orion. Prior to the divestiture of the
Companys ambulatory surgery center business, the Company
recorded management fee revenue, which was eliminated in the
consolidation of the Companys financial statements, for
Bellaire SurgiCare, TASC and TOM and Memorial Village. The
management fee revenue for San Jacinto was not eliminated
in consolidation. The management fee revenue associated with the
discontinued operations in the surgery center business totaled
$407,595 for the year ended December 31, 2005.
Additionally, the Company recorded equity in the earnings of
San Jacinto in the amount of $43,273 for the twelve months
ended December 31, 2005, while sustaining a minority
interest loss in TOM of $93,802 for the same period. For the
year ended December 31, 2004, the Company generated
management fee revenue of $15,219, a minority interest loss in
Memorial Village of $51,800 and equity in the earnings of
San Jacinto totaling $1,169. Pursuant to
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, the long-term investment in
San Jacinto and the distributions due to the limited
partners of San Jacinto have been reclassified as assets and
liabilities held for sale on the Companys consolidated
balance sheet as of December 31, 2005.
J-37
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following table summarizes the components of loss from
operations of discontinued components:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Heart Center
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
|
|
|
$
|
145,511
|
|
Loss on disposal
|
|
|
|
|
|
|
(12,366
|
)
|
Bellaire SurgiCare
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(188,418
|
)
|
|
|
(106,308
|
)
|
Loss on disposal
|
|
|
(163,049
|
)
|
|
|
|
|
CARDC
|
|
|
|
|
|
|
|
|
Net income
|
|
|
38,700
|
|
|
|
153,900
|
|
Gain on disposal
|
|
|
268,292
|
|
|
|
|
|
IntegriMED
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(707,896
|
)
|
|
|
(1,452,218
|
)
|
Loss on disposal
|
|
|
(47,101
|
)
|
|
|
|
|
TASC and TOM
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(50,079
|
)
|
|
|
54,210
|
|
Gain on disposal, net of loss on
write-down of goodwill
|
|
|
568,539
|
|
|
|
|
|
Sutter
|
|
|
|
|
|
|
|
|
Net income
|
|
|
8,708
|
|
|
|
12,711
|
|
Loss on disposal
|
|
|
(279
|
)
|
|
|
|
|
Memorial Village
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(1,476,061
|
)
|
|
|
22,028
|
|
Loss on write-down of goodwill
|
|
|
(2,005,383
|
)
|
|
|
|
|
San Jacinto
|
|
|
|
|
|
|
|
|
Loss on write-down of goodwill
|
|
|
(694,499
|
)
|
|
|
|
|
Orion
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
357,066
|
|
|
|
(35,412
|
)
|
|
|
|
|
|
|
|
|
|
Total loss from operations of
discontinued components, including net loss on disposal
|
|
$
|
(4,091,459
|
)
|
|
$
|
(1,217,944
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Note 14.
|
Warrants
and Options
|
Transactions
with Other Than Employees
The Company accounts for equity instruments issued to
non-employees based on the fair value of the equity instruments
issued.
In 2005, the Company did not issue any warrants.
In 2004, the Company issued warrants as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
Exercise
|
|
Expiration
|
|
In connection
|
Shares
|
|
Price
|
|
Date
|
|
With
|
|
|
25,000
|
|
|
$
|
0.01
|
|
|
December 15, 2009
|
|
|
Merger
|
|
|
100,000
|
|
|
$
|
2.80
|
|
|
December 15, 2009
|
|
|
Merger
|
|
J-38
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following table contains information regarding warrants for
the years ended December 31, 2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Warrants
|
|
|
Price per Share
|
|
|
Warrants
|
|
|
Price per Share
|
|
Outstanding on January 1
|
|
|
314,055
|
|
|
$
|
0.01 - 10.00
|
|
|
|
273,568
|
|
|
$0.10 - 30.00
|
Issued
|
|
|
|
|
|
|
|
|
|
|
125,000
|
|
|
$0.01 - $2.80
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
(5,214
|
)
|
|
$3.50
|
Cancelled
|
|
|
|
|
|
|
|
|
|
|
(79,299
|
)
|
|
$3.50 - 30.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding on December 31
|
|
|
314,055
|
|
|
$
|
0.01 - 10.00
|
|
|
|
314,055
|
|
|
$0.01 - 10.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average exercise price
|
|
$
|
4.43
|
|
|
|
|
|
|
$
|
4.43
|
|
|
|
Weighted average fair value of
warrants granted during the year
|
|
|
|
|
|
|
|
|
|
$
|
1.68
|
|
|
|
Weighted average remaining life of
warrants at December 31
|
|
|
2.27 years
|
|
|
|
|
|
|
|
2.97 years
|
|
|
|
The fair value of the warrants at date of issuance was estimated
using the Black-Scholes Model with the following weighted
average assumptions:
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
Risk-free interest rate
|
|
|
N/A
|
|
|
3.00%
|
Expected life
|
|
|
N/A
|
|
|
5.0 years
|
Expected dividends
|
|
|
N/A
|
|
|
None
|
Expected volatility
|
|
|
N/A
|
|
|
50%
|
Transactions
with Employees and Directors
The Company accounts for its employee stock options under
APB 25, Accounting for Stock Issued to
Employees, for which no compensation expense is recognized
for employee stock options if there is no intrinsic value at the
date of grant.
In October 2001, the Company established a stock option plan,
which authorized 140,000 shares of common stock
(1,400,000 shares after giving effect for the reverse stock
split) to be made available through an incentive program for
employees. The options are granted at an exercise price equal to
the fair market value of the common stock at the date of grant.
The options have a ten-year term. No options were granted under
this plan in 2004 or 2003.
In December 2004, the Company adopted the 2004 Incentive Plan,
which provides for issuance of up to 2.2 million shares of
Class A Common Stock. On June 17, 2005, the Company
granted 1,357,000 stock options to certain employees, officers,
directors and former directors of the Company under the 2004
Incentive Plan, as amended. In the third quarter of 2005, stock
options totaling 360,000 to certain employees were cancelled as
a result of staff reductions related to the consolidation of
corporate functions duplicated at the Companys Houston,
Texas and Roswell, Georgia facilities. On August 31, 2005,
the Company granted 650,000 restricted stock units to certain
officers of the Company. No options were granted under the 2004
Incentive Plan in 2004.
The purpose of the 2004 Incentive Plan is to advance the
interests of Orion and its affiliated companies by providing for
the grant to participants of stock-based and other incentive
awards, all as more fully described below.
No Incentive Stock Options (ISOs) may be granted
under the 2004 Incentive Plan after the date that is ten years
after the plan is adopted, although ISOs granted before such
date may extend beyond that date. A maximum of 2.2 million
shares of Class A Common Stock may be delivered in
satisfaction of awards made under the 2004
J-39
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Incentive Plan. For purposes of the preceding sentence, shares
that have been forfeited in accordance with the terms of the
applicable award and shares held back in satisfaction of the
exercise price or tax withholding requirements from shares that
would otherwise have been delivered pursuant to an award shall
not be considered to have been delivered under the 2004
Incentive Plan. Also, the number of shares delivered under an
award shall be determined net of any previously acquired shares
tendered by the participant in payment of the exercise price or
of withholding taxes.
The maximum number of shares of Class A Common Stock for
which stock options may be granted to any person in any calendar
year and the maximum number of shares of Class A Common
Stock subject to stock appreciation rights, or SARs,
granted to any person in any calendar year will each be
1,000,000. The maximum benefit that will be paid to any person
under other awards in any calendar year will be, to the extent
paid in shares, 1,000,000 shares, and, to the extent paid
in cash, $1 million. However, stock options and SARs that
are granted with an exercise price that is less than the fair
market value of the underlying shares on the date of the grant
will be subject to both of the limits imposed by the two
preceding sentences. These limitations will be construed in a
manner consistent with Section 162(m) of the Internal
Revenue Code, as amended.
In the event of a stock dividend, stock split or other change in
our capital structure, the administrator of the plan will make
appropriate adjustments to the limits described above and will
also make appropriate adjustments to the number and kind of
shares of stock or securities subject to awards, any exercise
prices relating to awards and any other provisions of awards
affected by the change. The administrator may also make similar
adjustments to take into account other distributions to
stockholders or any other event, if the administrator determines
that adjustments are appropriate to avoid distortion in the
operation of the 2004 Incentive Plan and to preserve the value
of awards.
The following table contains information regarding options and
restricted stock units for the years ended December 31,
2005 and 2004, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
Options and
|
|
|
|
|
|
Options and
|
|
|
|
|
|
|
Restricted Stock
|
|
|
|
|
|
Restricted Stock
|
|
|
|
|
|
|
Units
|
|
|
Price per Share
|
|
|
Units
|
|
|
Price per Share
|
|
|
Outstanding on January 1
|
|
|
575,786
|
|
|
$
|
3.20 - 20.05
|
|
|
|
691,858
|
|
|
$
|
3.20 - 20.05
|
|
Issued
|
|
|
2,007,000
|
|
|
$
|
0.84 - 20.05
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(386,494
|
)
|
|
$
|
0.84 - 20.05
|
|
|
|
(116,072
|
)
|
|
$
|
3.20 - 20.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding on December 31
|
|
|
2,196,292
|
|
|
$
|
0.84 - 20.05
|
|
|
|
575,786
|
|
|
$
|
3.20 - 20.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable on December 31
|
|
|
574,292
|
|
|
|
|
|
|
|
501,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average exercise price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
$
|
1.48
|
|
|
|
|
|
|
$
|
4.39
|
|
|
|
|
|
Exercisable
|
|
$
|
4.23
|
|
|
|
|
|
|
$
|
4.57
|
|
|
|
|
|
Weighted average remaining life at
December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
5.93 years
|
|
|
|
|
|
|
|
7.65 years
|
|
|
|
|
|
Exercisable
|
|
|
6.66 years
|
|
|
|
|
|
|
|
7.62 years
|
|
|
|
|
|
IPS has an employee benefit plan under Section 401(k) of
the Internal Revenue Code for all eligible employees.
Participants are permitted to defer compensation up to the
dollar limitation as defined by the IRS for the taxable year. On
discretionary basis, IPS may match up to 100% of the non-highly
compensated employees deferrals, as long as the total of
the employees deferrals and employer match contribution
combined do not exceed
J-40
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
25% of their income. The amount of any employer matching
contribution or maximum contribution cap shall be determined
annually on a
location-by-location
basis. IPSs contributions vest
331/3%
after 2 years of service,
662/3%
after 3 years of service, and 100% after 4 years of
service. IPS contributed approximately $61,346 and $57,060 in
match contributions in 2005 and 2004, respectively.
In 2004 and 2005, the Company had an employee benefit plan under
Section 401(k) of the Internal Revenue Code for all
eligible employees. Participants are permitted to defer
compensation up to the dollar limitation as defined by the IRS
for the taxable year. On a discretionary basis, the Company
could make a match equal to a uniform percentage of the
employees salary deferrals that did not exceed 3% of the
employees compensation. The Companys contributions
vest 20% after one year of service and 20% each year thereafter,
being fully vested after five years of service. The Company did
not make a matching contribution to the plan in 2005 or 2004.
In 2004, MBS had an employee benefit plan under
Section 401(k) of the Internal Revenue Code for all
eligible employees. This plan is a safe harbor 401(k)
plan, which means that MBS can make a safe harbor contribution
equal to 100% of each employee deferral that does not exceed 3%
of the employees compensation plus 50% of employee salary
deferrals between 3% and 5% of the employees compensation.
This safe harbor matching contribution is fully vested and is
referred to as a basic matching contribution. Participants are
permitted to defer compensation up to the dollar limitation as
defined by the IRS for the taxable year. MBS may make a matching
contribution equal to a uniform percentage of the
employees salary deferrals, which percentage would be
determined each year. On a discretionary basis, MBS may make a
profit sharing contribution. MBSs contributions vest 20%
after two years of service, and 20% each year thereafter, being
fully vested after six years of service. MBS did not make a
matching contribution or profit sharing contribution to the plan
during 2004. Concurrent with the DCPS/MBS Merger, the assets of
MBSs employee benefit plan were frozen. Effective in March
2005, all eligible MBS employees were transferred to
SurgiCares employee benefit plan.
Effective January 1, 2006, the assets of the employee
benefits plans of IPS, the Company and MBS were liquidated and
transferred into one employee benefit plan under
Section 401(k) of the Internal Revenue Code for all
eligible employees of Orion HealthCorp, Inc.
On January 1, 1999, IPS acquired Childrens Advanced
Medical Institutes, Inc. (CAMI) in a merger
transaction. On that same date, IPS began providing management
services to the Childrens Advanced Medical Institutes,
P.A. (the P.A.), an entity owned by the physicians
affiliated with CAMI. The parties rights and obligations
were memorialized in a merger agreement, a management services
agreement and certain other agreements. On February 7,
2000, the P.A., certain physicians affiliated with the P.A., and
the former shareholders of CAMI filed suit against IPS in the
U.S. District Court for the Northern District of Texas,
Dallas Division, Civil Action File
No. 3-00-CV-0536-L.
On May 9, 2001, IPS (which was formerly known as Pediatric
Physician Alliance, Inc.) filed suit against the P.A., certain
physicians who were members of the P.A., and Patrick Solomon as
Escrow Agent of CAMI. The case was filed in the
U.S. District Court for the Northern District of Texas,
Dallas Division, Civil Action File
No. 3-01CV0877-L.
In their complaint, the P.A., the former shareholders of CAMI
and the physicians seek a claim against IPS for approximately
$500,000 (which includes interest and attorneys fees). IPS
asserted a claim against the physicians for over $5,000,000 due
to the overpayments and their alleged breach of the agreements.
An arbitration hearing was held on the claim filed by the former
shareholders of CAMI in January 2004, and the Arbitrator issued
an award against IPS. The U.S. District Court confirmed the
award in the amount of $548,884 and judgment was entered. IPS
has accrued approximately $540,000 for possible losses related
to this claim. On June 1, 2005, IPS and the physicians
executed a settlement agreement under which $300,000 of the
judgment was paid to the physicians with the remaining amount of
the judgment being returned to IPS. All claims asserted in the
lawsuit and arbitration were dismissed with prejudice.
On October 5, 2004, Orions predecessor, SurgiCare,
was named as a defendant in a suit entitled Shirley Browne and
Bellaire Anesthesia Management Consultants, Inc.
(BAMC) v. SurgiCare, Inc., Bellaire SurgiCare,
J-41
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Inc., Sherman Nagler, Jeffrey Penso, and Michael Mineo, in the
152nd Judicial District Court of Harris County, Texas,
Cause
No. 2004-55688.
The dispute arises out of the for cause termination of
BAMCs exclusive contract to provide anesthesia services to
Bellaire SurgiCare, Inc. Ms. Browne had filed a charge of
discrimination with the EEOC on February 6, 2004, claiming
that she was terminated in retaliation for having previously
complained about discriminatory treatment and a hostile work
environment. She claimed she had been discriminated against
based on her sex, female, and retaliated against in violation of
Title VII. The Company denied Ms. Brownes
allegations of wrongdoing. The EEOC declined to institute an
action and issued a right to sue letter, which prompted the
lawsuit. The parties have reached a final settlement, which was
accrued for as of September 30, 2005 and paid on
December 27, 2005, on all matters for dismissal of all
claims.
On July 12, 2005, Orion was named as a defendant in a suit
entitled American International Industries, Inc. vs. Orion
HealthCorp, Inc., previously known as SurgiCare, Inc., Keith G.
LeBlanc, Paul Cascio, Brantley Capital Corporation, Brantley
Venture Partners III, L.P., and Brantley Partners IV, L.P.
in the 80th Judicial District Court of Harris County,
Texas, Cause
No. 2005-44326.
This case involves allegations that the Company made material
and intentional misrepresentations regarding the financial
condition of the parties to the acquisition and restructuring
transactions effected on December 15, 2004 for the purpose
of inducing American International Industries, Inc.
(AII) to convert its SurgiCare Class AA
convertible preferred stock (Class AA Preferred
Stock) into shares of Orion Class A Common Stock. AII
asserts that the value of its Class A Common Stock of Orion
has fallen as a direct result of the alleged material
misrepresentations by the Company. AII is seeking actual damages
of $3,800,000, punitive damages of $3,800,000, and rescission of
the agreement to convert the Class AA Preferred Stock into
Class A Common Stock. The Company and the other defendants
filed an Answer denying the allegations set forth in the
Complaint.
In addition, the Company is involved in various other legal
proceedings and claims arising in the ordinary course of
business. The Companys management believes that the
disposition of these additional matters, individually or in the
aggregate, is not expected to have a materially adverse effect
on the Companys financial condition. However, depending on
the amount and timing of such disposition, an unfavorable
resolution of some or all of these matters could materially
affect the Companys future results of operations or cash
flows in a particular period.
Effective December 15, 2004, the Company entered into
employment agreements with key executives. The initial terms of
the agreements are five years, with automatic renewal at the end
of the initial term and each successive renewal term thereafter
for successive two-year terms. If the key executives are
terminated without cause, the agreement provides for, among
other things, a continuation of base salary through and until
the end of the non-competition period, which for purposes of the
employment agreement shall mean the period during the term of
employment and thereafter until the second anniversary of the
date of termination of the key executives employment with
the Company. All equity incentives, including stock options,
warrants and restricted stock units, would also vest at that
time. As of December 31, 2005, the Companys combined
base annual salary commitments related to the employment
agreements totaled $3,120,000 through 2009.
Additionally, on November 9, 2005, the Company announced
that Keith G. LeBlanc had resigned his position as president and
director of the Company to pursue other interests.
Mr. LeBlanc will remain as a consultant to the Company for
a period of twelve months. The Company and Mr. LeBlanc
executed the Separation Agreement governing
Mr. LeBlancs separation benefits and consulting
agreement. Salaries and benefits expense in 2005 included an
accrual of $484,520 for separation benefits related to the
Separation Agreement.
|
|
Note 18.
|
Subsequent
Events
|
On January 12, 2006, the Company was notified by Union that
it was exercising its option to terminate the TOM MSA as of
March 12, 2006. In 2005, management fee revenue related to
TOM was $38,837.
J-42
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
On February 3, 2006, the Company was notified by Union that
it was exercising its option to terminate the TASC MSA as of
April 3, 2006. In 2005, management fee revenue related to
TASC was $95,846.
On February 8, 2006, Memorial Village executed an Asset
Purchase Agreement (the Memorial Agreement) for the
sale of substantially all of its assets to First Surgical
Memorial Village, L.P. (First Surgical). Memorial
Village is approximately 49% owned by Town & Country
SurgiCare, Inc., a wholly owned subsidiary of Orion. The
Memorial Agreement was deemed to be effective as of
January 31, 2006.
The property sold by Memorial Village to First Surgical
(hereinafter collectively referred to as the Memorial
Acquired Assets) included the equipment, inventory,
goodwill, contracts, leasehold improvements, equipment leases,
books and records, permits and licenses and other personal
property owned by Memorial Village and used in the operation of
Memorial Villages business. The Memorial Acquired Assets
did not include any of the following: accounts receivable, cash
and cash equivalents, marketable securities, insurance policies,
prepaid expenses, deposits with utility
and/or
service providers, shares of corporations, real estate owned by
Memorial Village, or liabilities, other than those expressly
assumed by the First Surgical in the Agreement.
As consideration for the Memorial Acquired Assets, Memorial
Village received a total purchase price of $1,100,000, of which
Orion received approximately $815,000 after payment of certain
legal and other post-closing expenses. The proceeds received by
Orion consisted of the following amounts:
i. Approximately $677,000 representing the principal amount
of a note payable owed to Orion from Memorial Village;
ii. Approximately $99,000 representing Orions
pro-rata share of the net proceeds after payment of certain
legal and other post-closing expenses; and
iii. A reserve fund of approximately $39,000, pending
approval of the assumption of certain capital leases by First
Surgical.
On March 1, 2006, San Jacinto, executed an Asset
Purchase Agreement (the San Jacinto Agreement)
for the sale of substantially all of its assets to
San Jacinto Methodist Hospital (Methodist).
San Jacinto is approximately 10% owned by Baytown
SurgiCare, Inc., a wholly owned subsidiary of Orion.
The property sold by San Jacinto to Methodist (hereinafter
collectively referred to as the San Jacinto Acquired
Assets), included the leasehold title to real property,
together with all improvements, buildings and fixtures, all
major, minor or other equipment, all computer equipment and
hardware, furniture and furnishings, inventory and supplies,
current financial, patient, credentialing and personnel records,
interest in all commitments, contracts, leases and agreements
outstanding in respect to San Jacinto, to the extent
assignable, all licenses and permits held by San Jacinto,
all patents and patent applications and all logos, names, trade
names, trademarks and service marks, all computer software,
programs and similar systems owned by or licensed to
San Jacinto, goodwill and all interests in property, real,
personal and mixed, tangible and intangible acquired by
San Jacinto prior to March 1, 2006. The
San Jacinto Acquired Assets did not include any of the
following: restricted and unrestricted cash and cash
equivalents, marketable securities, certificates of deposit,
bank accounts, temporary investments, accounts receivable, notes
receivable intercompany accounts of San Jacinto, and all
commitments, contracts, leases and agreements other than those
expressly assumed by Methodist in the San Jacinto Agreement.
As consideration for the San Jacinto Acquired Assets,
San Jacinto received a total purchase price of $5,500,000,
of which Orion received a net amount of approximately $598,000.
The proceeds received by Orion consisted of the following
amounts:
i. Approximately $450,000 representing Orions
pro-rata share of the net proceeds; and
ii. Approximately $148,000 representing the principal and
interest amounts of a note payable owed to Orion from
San Jacinto.
J-43
Orion
HealthCorp, Inc.
Notes to
Consolidated Financial
Statements (Continued)
As part of the closing of the Agreement, Orion was obligated to
make payments, totaling $607,000, from its portion of the
proceeds as follows:
i. Approximately $357,000 representing distributions due to
the limited partners of San Jacinto for cash collections
previously received by Orion, and payment of accounts payable
and other expenses; and
ii. Approximately $250,000 to CIT, which represents
repayment of the obligations related to San Jacinto under
the Loan and Security Agreement.
As of March 13, 2006, the Company has retired approximately
$778,000 of debt at a discounted price of $112,500.
J-44
Annex K
ORION
HEALTHCORP, INC.
INDEX TO
UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
|
|
Number
|
|
|
|
|
K-1
|
|
|
|
|
K-2
|
|
|
|
|
K-3
|
|
|
|
|
K-4
|
|
|
|
|
K-5
|
|
|
|
|
K-6
|
|
K-i
Orion
HealthCorp, Inc.
Consolidated Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
328,923
|
|
|
$
|
298,807
|
|
Accounts receivable, net
|
|
|
2,329,863
|
|
|
|
2,798,304
|
|
Inventory
|
|
|
170,385
|
|
|
|
206,342
|
|
Prepaid expenses and other current
assets
|
|
|
619,853
|
|
|
|
715,671
|
|
Assets held for sale
|
|
|
|
|
|
|
975,839
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
3,449,024
|
|
|
|
4,994,963
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
639,617
|
|
|
|
741,966
|
|
|
|
|
|
|
|
|
|
|
Other long-term assets
|
|
|
|
|
|
|
|
|
Intangible assets, excluding
goodwill, net
|
|
|
13,094,246
|
|
|
|
13,797,714
|
|
Goodwill
|
|
|
2,490,695
|
|
|
|
2,490,695
|
|
Other assets, net
|
|
|
64,043
|
|
|
|
92,432
|
|
|
|
|
|
|
|
|
|
|
Total other long-term assets
|
|
|
15,648,984
|
|
|
|
16,380,841
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
19,737,625
|
|
|
$
|
22,117,770
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
5,395,519
|
|
|
$
|
6,738,278
|
|
Other current liabilities
|
|
|
|
|
|
|
25,000
|
|
Current portion of capital lease
obligations
|
|
|
92,129
|
|
|
|
92,334
|
|
Current portion of long-term debt
|
|
|
3,439,897
|
|
|
|
4,231,674
|
|
Liabilities held for sale
|
|
|
|
|
|
|
452,027
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
8,927,545
|
|
|
|
11,539,313
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
Capital lease obligations, net of
current portion
|
|
|
168,105
|
|
|
|
213,600
|
|
Long-term debt, net of current
portion
|
|
|
3,794,972
|
|
|
|
3,871,593
|
|
Minority interest in partnership
|
|
|
|
|
|
|
35,000
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
3,963,077
|
|
|
|
4,120,193
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001;
20,000,000 shares authorized; no shares issued and
outstanding
|
|
|
|
|
|
|
|
|
Common Stock, Class A, par
value $0.001; 70,000,000 shares authorized, 12,713,776 and
12,428,042 shares issued and outstanding at June 30,
2006 and December 31, 2005, respectively
|
|
|
12,713
|
|
|
|
12,428
|
|
Common Stock, Class B, par
value $0.001; 25,000,000 shares authorized,
10,448,470 shares issued and outstanding at June 30,
2006 and December 31, 2005, respectively
|
|
|
10,448
|
|
|
|
10,448
|
|
Common Stock, Class C, par
value $0.001; 2,000,000 shares authorized,
1,437,572 shares issued and outstanding at June 30,
2006 and December 31, 2005, respectively
|
|
|
1,438
|
|
|
|
1,438
|
|
Additional paid-in capital
|
|
|
57,025,443
|
|
|
|
56,928,016
|
|
Accumulated deficit
|
|
|
(50,164,721
|
)
|
|
|
(50,455,748
|
)
|
Treasury stock at cost;
9,140 shares
|
|
|
(38,318
|
)
|
|
|
(38,318
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
6,847,003
|
|
|
|
6,458,264
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
19,737,625
|
|
|
$
|
22,117,770
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated condensed financial statements.
K-1
Orion
HealthCorp, Inc.
Consolidated Condensed Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Net operating revenues
|
|
$
|
6,931,714
|
|
|
$
|
7,651,291
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
2,773,316
|
|
|
|
3,156,954
|
|
Physician group distribution
|
|
|
1,920,041
|
|
|
|
2,270,672
|
|
Facility rent and related costs
|
|
|
390,890
|
|
|
|
430,259
|
|
Depreciation and amortization
|
|
|
408,930
|
|
|
|
843,979
|
|
Professional and consulting fees
|
|
|
361,044
|
|
|
|
516,079
|
|
Insurance
|
|
|
158,121
|
|
|
|
228,768
|
|
Provision for doubtful accounts
|
|
|
140,396
|
|
|
|
298,326
|
|
Other expenses
|
|
|
1,134,022
|
|
|
|
1,240,771
|
|
Charge for impairment of
intangible assets and goodwill
|
|
|
|
|
|
|
6,362,849
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
7,286,760
|
|
|
|
15,348,657
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before other income (expenses)
|
|
|
(355,046
|
)
|
|
|
(7,697,366
|
)
|
|
|
|
|
|
|
|
|
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(121,631
|
)
|
|
|
(94,094
|
)
|
Other expense, net
|
|
|
(4,488
|
)
|
|
|
(16,353
|
)
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
(126,119
|
)
|
|
|
(110,447
|
)
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(481,165
|
)
|
|
|
(7,807,813
|
)
|
Discontinued operations
|
|
|
|
|
|
|
|
|
Income (loss) from operations of
discontinued components, including net loss on disposal of
$285,434 for the three months ended June 30, 2005
|
|
|
968
|
|
|
|
(539,976
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(480,197
|
)
|
|
$
|
(8,347,789
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
12,591,319
|
|
|
|
9,246,425
|
|
Diluted
|
|
|
12,591,319
|
|
|
|
9,246,425
|
|
Income (loss) per share
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
Net loss per share from continuing
operations
|
|
$
|
(0.04
|
)
|
|
$
|
(0.84
|
)
|
Net loss per share from
discontinued operations
|
|
|
|
|
|
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
$
|
(0.04
|
)
|
|
$
|
(0.90
|
)
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
Net loss per share from continuing
operations
|
|
$
|
(0.04
|
)
|
|
$
|
(0.84
|
)
|
Net loss per share from
discontinued operations
|
|
|
|
|
|
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
$
|
(0.04
|
)
|
|
$
|
(0.90
|
)
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated condensed financial statements.
K-2
Orion
HealthCorp, Inc.
Consolidated Condensed Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Net operating revenues
|
|
$
|
14,085,728
|
|
|
$
|
15,281,113
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
5,535,247
|
|
|
|
6,205,856
|
|
Physician group distribution
|
|
|
4,023,346
|
|
|
|
4,603,758
|
|
Facility rent and related costs
|
|
|
792,276
|
|
|
|
858,099
|
|
Depreciation and amortization
|
|
|
818,828
|
|
|
|
1,727,201
|
|
Professional and consulting fees
|
|
|
707,112
|
|
|
|
931,640
|
|
Insurance
|
|
|
339,360
|
|
|
|
441,272
|
|
Provision for doubtful accounts
|
|
|
299,146
|
|
|
|
636,835
|
|
Other expenses
|
|
|
2,272,944
|
|
|
|
2,550,096
|
|
Charge for impairment of intangible
assets and goodwill
|
|
|
|
|
|
|
6,362,849
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
14,788,259
|
|
|
|
24,317,606
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before other income (expenses)
|
|
|
(702,531
|
)
|
|
|
(9,036,493
|
)
|
|
|
|
|
|
|
|
|
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(234,144
|
)
|
|
|
(150,391
|
)
|
Gain on forgiveness of debt
|
|
|
665,463
|
|
|
|
|
|
Other expense, net
|
|
|
(14,151
|
)
|
|
|
(18,977
|
)
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
417,168
|
|
|
|
(169,368
|
)
|
|
|
|
|
|
|
|
|
|
Minority interest earnings in
partnership
|
|
|
|
|
|
|
(1,660
|
)
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(285,363
|
)
|
|
|
(9,207,521
|
)
|
Discontinued operations
|
|
|
|
|
|
|
|
|
Income (loss) from operations of
discontinued components, including net gain on disposal of
$668,387 and $58,142 for the six months ended June 30, 2006
and 2005, respectively
|
|
|
576,390
|
|
|
|
(820,897
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
291,027
|
|
|
$
|
(10,028,418
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
12,510,131
|
|
|
|
8,958,080
|
|
Diluted
|
|
|
89,319,164
|
|
|
|
8,958,080
|
|
Income (loss) per share
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
Net loss per share from continuing
operations
|
|
$
|
(0.02
|
)
|
|
$
|
(1.03
|
)
|
Net income (loss) per share from
discontinued operations
|
|
|
0.05
|
|
|
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share
|
|
$
|
0.03
|
|
|
$
|
(1.12
|
)
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
Net loss per share from continuing
operations
|
|
$
|
(0.00
|
)
|
|
$
|
(1.03
|
)
|
Net income (loss) per share from
discontinued operations
|
|
|
0.01
|
|
|
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share
|
|
$
|
0.01
|
|
|
$
|
(1.12
|
)
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated condensed financial statements.
K-3
Orion
HealthCorp, Inc.
Consolidated Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
Ended June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Revised
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(480,197
|
)
|
|
$
|
(8,347,789
|
)
|
Adjustments to reconcile net loss
to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Charge for impairment of
intangible assets
|
|
|
|
|
|
|
6,362,849
|
|
Provision for doubtful accounts
|
|
|
140,396
|
|
|
|
298,326
|
|
Depreciation and amortization
|
|
|
408,930
|
|
|
|
843,979
|
|
Stock option compensation expense
|
|
|
49,641
|
|
|
|
|
|
Conversion of notes payable to
common stock
|
|
|
|
|
|
|
31,855
|
|
Impact of discontinued operations
|
|
|
|
|
|
|
465,977
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
27,450
|
|
|
|
(307,923
|
)
|
Inventory
|
|
|
27,553
|
|
|
|
(23,766
|
)
|
Prepaid expenses and other assets
|
|
|
(89,095
|
)
|
|
|
174,287
|
|
Other assets
|
|
|
12,339
|
|
|
|
(14,706
|
)
|
Accounts payable and accrued
expenses
|
|
|
(39,844
|
)
|
|
|
(479,198
|
)
|
Deferred revenues and other
liabilities
|
|
|
|
|
|
|
45,014
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities
|
|
|
57,173
|
|
|
|
(951,095
|
)
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Sale (purchase) of property and
equipment
|
|
|
(11,743
|
)
|
|
|
12,051
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
(11,743
|
)
|
|
|
12,051
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Net repayments of capital lease
obligations
|
|
|
(22,010
|
)
|
|
|
(76,073
|
)
|
Net borrowings (repayments) on
line of credit
|
|
|
(163,991
|
)
|
|
|
595,786
|
|
Net repayments of notes payable
|
|
|
(5,495
|
)
|
|
|
|
|
Net borrowings (repayments) of
other obligations
|
|
|
(22,561
|
)
|
|
|
118,066
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
(214,057
|
)
|
|
|
637,779
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
|
(168,627
|
)
|
|
|
(301,265
|
)
|
Cash and cash equivalents,
beginning of quarter
|
|
|
497,550
|
|
|
|
612,348
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
quarter
|
|
$
|
328,923
|
|
|
$
|
311,083
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
Cash paid during the quarter for
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
|
|
|
$
|
|
|
Interest
|
|
$
|
93,194
|
|
|
$
|
62,882
|
|
Beginning in the fourth quarter of 2005, the Company separately
disclosed the operating, investing and financing components of
the cash flows attributable to its discontinued operations,
which in prior periods were reported on a combined basis as a
single amount.
The accompanying notes are an integral part of these
consolidated financial statements.
K-4
Orion
HealthCorp, Inc.
Consolidated Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Revised
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
291,027
|
|
|
$
|
(10,028,418
|
)
|
Adjustments to reconcile net loss
to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Charge for impairment of
intangible assets
|
|
|
|
|
|
|
6,362,849
|
|
Minority interest in earnings of
partnerships
|
|
|
|
|
|
|
1,660
|
|
Provision for doubtful accounts
|
|
|
299,146
|
|
|
|
636,835
|
|
Depreciation and amortization
|
|
|
818,828
|
|
|
|
1,727,201
|
|
Gain on forgiveness of debt
|
|
|
(665,463
|
)
|
|
|
|
|
Stock option compensation expense
|
|
|
97,712
|
|
|
|
|
|
Conversion of notes payable to
common stock
|
|
|
|
|
|
|
57,886
|
|
Impact of discontinued operations
|
|
|
230,744
|
|
|
|
272,210
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
169,295
|
|
|
|
(897,899
|
)
|
Inventory
|
|
|
35,957
|
|
|
|
(25,238
|
)
|
Prepaid expenses and other assets
|
|
|
(85,912
|
)
|
|
|
(82,691
|
)
|
Other assets
|
|
|
12,942
|
|
|
|
(8,594
|
)
|
Accounts payable and accrued
expenses
|
|
|
(628,424
|
)
|
|
|
149,951
|
|
Deferred revenues and other
liabilities
|
|
|
|
|
|
|
29,018
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities
|
|
|
575,852
|
|
|
|
(1,805,230
|
)
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Sale (purchase) of property and
equipment
|
|
|
(13,010
|
)
|
|
|
32,195
|
|
Impact of discontinued operations
|
|
|
430,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing
activities
|
|
|
417,234
|
|
|
|
32,195
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Net repayments of capital lease
obligations
|
|
|
(45,700
|
)
|
|
|
(125,650
|
)
|
Net borrowings (repayments) on
line of credit
|
|
|
(418,221
|
)
|
|
|
364,514
|
|
Net borrowings of notes payable
|
|
|
|
|
|
|
1,402,460
|
|
Net repayments of notes payable
|
|
|
(325,189
|
)
|
|
|
|
|
Net borrowings (repayments) of
other obligations
|
|
|
126,140
|
|
|
|
(259,052
|
)
|
Impact of discontinued operations
|
|
|
(300,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
(962,970
|
)
|
|
|
1,382,272
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
|
30,116
|
|
|
|
(390,763
|
)
|
Cash and cash equivalents,
beginning of period
|
|
|
298,807
|
|
|
|
701,846
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
period
|
|
$
|
328,923
|
|
|
$
|
311,083
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
Cash paid during the period for
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
|
|
|
$
|
|
|
Interest
|
|
$
|
177,581
|
|
|
$
|
119,179
|
|
Beginning in the fourth quarter of 2005, the Company separately
disclosed the operating, investing and financing components of
the cash flows attributable to its discontinued operations,
which in prior periods were reported on a combined basis as a
single amount.
The accompanying notes are an integral part of these
consolidated financial statements.
K-5
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements
June 30, 2006 and 2005
Orion HealthCorp, Inc. (formerly SurgiCare, Inc.
SurgiCare) and its subsidiaries (Orion
or the Company) maintain their accounts on the
accrual method of accounting in accordance with accounting
principles generally accepted in the United States of America
(GAAP). Accounting principles followed by the
Company and its subsidiaries and the methods of applying those
principles, which materially affect the determination of
financial position, results of operations and cash flows are
summarized below.
The unaudited consolidated condensed financial statements
include the accounts of the Company and all of its
majority-owned subsidiaries. Orions results for the three
months and six months ended June 30, 2006 and 2005 include
the results of IPS, MBS and the Companys ambulatory
surgery and diagnostic center business. The descriptions of the
business and results of operations of MBS set forth in these
notes include the business and results of operations of DCPS.
All material intercompany balances and transactions have been
eliminated in consolidation.
These financial statements have been prepared in accordance with
GAAP for interim financial reporting and in accordance with the
instructions to
Form 10-QSB
and
Item 310-(b)
of
Regulation S-B.
Accordingly, they do not contain all of the information and
footnotes required by GAAP for complete financial statements. In
the opinion of management, the accompanying unaudited
consolidated condensed financial statements include adjustments
consisting of only normal recurring adjustments necessary for a
fair presentation of the Companys financial position and
results of operations and cash flows of the interim periods
presented. The results of operations for any interim period are
not necessarily indicative of results for the full year.
The accompanying unaudited consolidated condensed financial
statements should be read in conjunction with the financial
statements and related notes therein included in the
Companys Annual Report on
Form 10-KSB
for the year ended December 31, 2005.
Description
of Business
Orion is a healthcare services organization providing outsourced
business services to physicians. The Company serves the
physician market through two subsidiaries, Medical Billing
Services, Inc. (MBS), which provides billing,
collection and practice management services, primarily to
hospital-based physicians; and Integrated Physician Solutions,
Inc. (IPS), which provides business and management
services to general and subspecialty pediatric physician
practices.
The Company was incorporated in Delaware on February 24,
1984 as Technical Coatings, Incorporated. On December 15,
2004, the Company completed a transaction to acquire IPS (the
IPS Merger) and to acquire Dennis Cain Physician
Solutions, Ltd. (DCPS) and MBS (the DCPS/MBS
Merger) (collectively, the 2004 Mergers). As a
result of these transactions, IPS and MBS became wholly owned
subsidiaries of the Company, and DCPS is a wholly owned
subsidiary of MBS. On December 15, 2004, and simultaneous
with the consummation of the 2004 Mergers, the Company changed
its name from SurgiCare, Inc. to Orion and consummated its
restructuring transactions (the Closing), which
included issuances of new equity securities for cash and
contribution of outstanding debt, and the restructuring of its
debt facilities. The Company also created Class B Common
Stock and Class C Common Stock, which were issued in
connection with the equity investments and acquisitions.
In April 2005, the Company initiated a strategic plan designed
to accelerate the Companys growth and enhance its future
earnings potential. The plan focuses on the Companys
strengths, which include providing billing, collections and
complementary business management services to physician
practices. As part of this strategic plan, the Company began to
divest certain non-strategic assets. In addition, the Company
ceased investment in business lines that did not complement the
Companys strategic plan and redirected financial resources
and Company personnel to areas that management believes enhance
long-term growth potential. Beginning in the third quarter of
2005, the Company successfully completed the consolidation of
corporate
K-6
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
functions into its Roswell, Georgia facility. Consistent with
its strategic plan, the Company also completed a series of
transactions involving the divestiture of non-strategic assets
in 2005.
Medical
Billing Services
MBS is based in Houston, Texas and was incorporated in Texas on
October 16, 1985. DCPS is based in Houston, Texas and was
organized as a Texas limited liability company on
September 16, 1998. DCPS reorganized as a Texas limited
partnership on August 31, 2003. MBS (which includes the
operations of DCPS) offers its clients a complete outsourcing
service, which includes practice management and billing and
collection services, allowing them to avoid the infrastructure
investment in their own back-office operations. These services
help clients to be financially successful by improving cash
flows and reducing administrative costs and burdens.
MBS provides services to approximately 58 customers throughout
Texas. These customers include anesthesiologists, pathologists,
and radiologists, imaging centers, comprehensive breast centers,
hospital labs, cardio-thoracic surgeons and ambulatory surgery
centers (ASCs.)
Integrated
Physician Solutions
IPS, a Delaware corporation, was founded in 1996 to provide
physician practice management services to general and
subspecialty pediatric practices. IPS commenced its business
activities upon consummation of several medical group business
combinations effective January 1, 1999.
As of June 30, 2006, IPS managed nine practice sites,
representing five medical groups in Illinois and Ohio. IPS
provides human resources management, accounting, group
purchasing, public relations, marketing, information technology,
and general
day-to-day
business operations management services to these medical groups.
The physicians, who are all employed by separate corporations,
provide all clinical and patient care related services.
There is a standard forty-year management service agreement
(MSA) between IPS and the various affiliated medical
groups whereby a management fee is paid to IPS. IPS owns all of
the assets used in the operation of the medical groups. IPS
manages the
day-to-day
business operations of each medical group and provides the
assets for the physicians to use in their practice, for a fixed
fee or percentage of the net operating income of the medical
group. All revenues are collected by IPS, the fixed fee or
percentage payment to IPS is taken from the net operating income
of the medical group and the remainder of the net operating
income of the medical group is paid to the physicians and
treated as an expense on IPSs financial statements as
physician group distribution.
On April 1, 2005, IPS entered into a Mutual Release and
Settlement Agreement (the CARDC Settlement) with
Bradley E. Chipps, M.D. (Dr. Chipps) and
Capital Allergy and Respiratory Disease Center, a medical
corporation (CARDC) to settle disputes as to the
existence and enforceability of certain contractual obligations.
As part of the CARDC Settlement, Dr. Chipps, CARDC, and IPS
agreed that CARDC would purchase the assets owned by IPS and
used in connection with CARDC in exchange for termination of the
MSA between IPS and CARDC. Additionally, among other provisions,
after April 1, 2005, Dr. Chipps, CARDC and IPS have
been released from any further obligation to each other.
On June 7, 2005, InPhySys, Inc. (formerly known as
IntegriMED, Inc.) (IntegriMED), a wholly owned
subsidiary of IPS, executed an Asset Purchase Agreement (the
IntegriMED Agreement) with eClinicalWeb, LLC
(eClinicalWeb) to sell substantially all of the
assets of IntegriMED. The IntegriMED Agreement was deemed to be
effective as of midnight on June 6, 2005. As consideration
for the purchase of the acquired assets, eClinicalWeb issued to
IntegriMED the following: (i) a two percent (2%) ownership
interest in eClinicalWeb; and (ii) $69,034 for the payoff
of certain leases and purchase of certain software. Also
eClinicalWeb agreed to sublease certain office space from IPS
that was occupied by employees of IntegriMED.
On October 31, 2005, IPS executed a Mutual Release and
Settlement Agreement (the Sutter Settlement) with
John Ivan Sutter, M.D., PA (Dr. Sutter) to
settle disputes that had arisen between IPS and Dr. Sutter
and to
K-7
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
avoid the risk and expense of litigation. As part of the Sutter
Settlement, Dr. Sutter and IPS agreed that Dr. Sutter
would purchase the assets owned by IPS and used in connection
with Dr. Sutters practice, in exchange for
termination of the related MSA. Additionally, among other
provisions, after October 31, 2005, Dr. Sutter and IPS
have been released from any further obligation to each other.
Ambulatory
Surgery Center Business
As of June 30, 2006, the Company no longer has ownership or
management interests in surgery and diagnostic centers.
On March 1, 2005, the Company closed its wholly owned
subsidiary, Bellaire SurgiCare, Inc. (Bellaire
SurgiCare), and consolidated its operations with the
operations of SurgiCare Memorial Village, L.P. (Memorial
Village).
In April 2005, due to unsatisfactory financial performance of
the Companys surgery centers and in accordance with its
strategic plan, the Company began the process of divesting its
surgery center ownership interests.
On September 30, 2005, Orion executed purchase agreements
to sell its 51% ownership interest in Tuscarawas Ambulatory
Surgery Center, L.L.C. (TASC) and its 41% ownership
interest in Tuscarawas Open MRI, L. P., (TOM) both
located in Dover, Ohio, to Union Hospital (Union).
Additionally, as part of the transactions, TASC, as the sole
member of TASC Anesthesia, L.L.C. (TASC Anesthesia),
executed an Asset Purchase Agreement to sell certain assets of
TASC Anesthesia to Union. The limited partners of TASC and TOM
also sold a certain number of their units to Union such that at
the closing of these transactions, Union owned 70% of the
ownership interests in TASC and TOM.
As consideration for the purchase of the 70% ownership interests
in TASC and TOM, Union Hospital paid purchase prices of $950,000
and $2,188,237, respectively. Orions portion of the total
proceeds for TASC, TASC Anesthesia and TOM, after closing costs
of $82,632, was cash in the amount of $1,223,159 and a note due
on or before March 30, 2006 in the amount of $530,547. The
March 30, 2006 note was not fully paid by Union and the
remaining balance of $261,357 was written off against the gain
on disposition for the quarter ended December 31, 2005. As
a result of these transactions, Orion no longer has an ownership
interest in TASC, TOM or TASC Anesthesia.
Additionally, as part of the TASC and TOM transactions, Orion
executed two-year management services agreements (the TASC
MSA and the TOM MSA) with terms substantially
the same as those of the management services agreements under
which Orion performed management services to TASC and TOM prior
to the transactions.
On January 12, 2006, the Company was notified by Union that
it was exercising its option to terminate the TOM MSA as of
March 12, 2006. Management fee revenue related to TOM was
$0 and $11,728 for the three months ended June 30, 2006 and
2005, respectively. For the six months ended June 30, 2006
and 2005, management fee revenue related to TOM was $7,217 and
$17,351, respectively.
On February 3, 2006, the Company was notified by Union that
it was exercising its option to terminate the TASC MSA as of
April 3, 2006. Management fee revenue related to TASC was
$968 and $26,014 for the three months ended June 30, 2006
and 2005, respectively. For the six months ended June 30,
2006 and 2005, management fee revenue related to TASC was
$22,525 and $52,038, respectively.
On February 8, 2006, Memorial Village executed an Asset
Purchase Agreement (the Memorial Agreement) for the
sale of substantially all of its assets to First Surgical
Memorial Village, L.P. (First Surgical). Memorial
Village is approximately 49% owned by Town & Country
SurgiCare, Inc., a wholly owned subsidiary of Orion. The
Memorial Agreement was deemed to be effective as of
January 31, 2006.
K-8
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
The property sold by Memorial Village to First Surgical
(hereinafter collectively referred to as the Memorial
Acquired Assets) included the equipment, inventory,
goodwill, contracts, leasehold improvements, equipment leases,
books and records, permits and licenses and other personal
property owned by Memorial Village and used in the operation of
Memorial Villages business. The Memorial Acquired Assets
did not include any of the following: accounts receivable, cash
and cash equivalents, marketable securities, insurance policies,
prepaid expenses, deposits with utility
and/or
service providers, shares of corporations, real estate owned by
Memorial Village, or liabilities, other than those expressly
assumed by the First Surgical in the Agreement.
As consideration for the Memorial Acquired Assets, Memorial
Village received a total purchase price of $1,100,000, of which
Orion received approximately $815,000 after payment of certain
legal and other post-closing expenses. The proceeds received by
Orion consisted of the following amounts:
i. Approximately $677,000 representing the principal amount
of a note payable owed to Orion from Memorial Village;
ii. Approximately $99,000 representing Orions
pro-rata share of the net proceeds after payment of certain
legal and other post-closing expenses; and
iii. A reserve fund of approximately $39,000, pending
approval of the assumption of certain capital leases by First
Surgical.
On March 1, 2006, San Jacinto Surgery Center,
Ltd. (San Jacinto) executed an Asset
Purchase Agreement (the San Jacinto Agreement)
for the sale of substantially all of its assets to
San Jacinto Methodist Hospital (Methodist).
San Jacinto is approximately 10% owned by Baytown
SurgiCare, Inc., a wholly owned subsidiary of Orion.
The property sold by San Jacinto to Methodist (hereinafter
collectively referred to as the San Jacinto Acquired
Assets), included the leasehold title to real property,
together with all improvements, buildings and fixtures, all
major, minor or other equipment, all computer equipment and
hardware, furniture and furnishings, inventory and supplies,
current financial, patient, credentialing and personnel records,
interest in all commitments, contracts, leases and agreements
outstanding in respect to San Jacinto, to the extent
assignable, all licenses and permits held by San Jacinto,
all patents and patent applications and all logos, names, trade
names, trademarks and service marks, all computer software,
programs and similar systems owned by or licensed to
San Jacinto, goodwill and all interests in property, real,
personal and mixed, tangible and intangible acquired by
San Jacinto prior to March 1, 2006. The
San Jacinto Acquired Assets did not include any of the
following: restricted and unrestricted cash and cash
equivalents, marketable securities, certificates of deposit,
bank accounts, temporary investments, accounts receivable, notes
receivable intercompany accounts of San Jacinto, and all
commitments, contracts, leases and agreements other than those
expressly assumed by Methodist in the San Jacinto Agreement.
As consideration for the San Jacinto Acquired Assets,
San Jacinto received a total purchase price of $5,500,000,
of which Orion received a net amount of approximately $598,000.
The proceeds received by Orion consisted of the following
amounts:
i. Approximately $450,000 representing Orions
pro-rata share of the net proceeds; and
ii. Approximately $148,000 representing the principal and
interest amounts of a note payable owed to Orion from
San Jacinto.
As part of the closing of the Agreement, Orion was obligated to
make payments, totaling $607,000, from its portion of the
proceeds as follows:
i. Approximately $357,000 representing distributions due to
the limited partners of San Jacinto for cash collections
previously received by Orion, and payment of accounts payable
and other expenses; and
K-9
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
ii. Approximately $250,000 to CIT, which represents
repayment of the obligations related to San Jacinto under
the Loan and Security Agreement.
The accompanying unaudited consolidated condensed financial
statements have been prepared in conformity with GAAP, which
contemplate the continuation of the Company as a going concern.
The Company incurred substantial operating losses during 2005,
and has used substantial amounts of working capital in its
operations. Additionally, as described more fully below, the
Company received notification from CIT Healthcare, LLC (formerly
known as Healthcare Business Credit Corporation)
(CIT) in December 2005 that certain events of
default under the Loan and Security Agreement had occurred as a
result of the Company being out of compliance with two financial
covenants relating to its debt service coverage ratio and its
minimum operating income level. These conditions raise
substantial doubt about the Companys ability to continue
as a going concern.
The Company has financed its growth and operations primarily
through the issuance of equity securities, secured
and/or
convertible debt, most recently by completing a series of
acquisitions and restructuring transactions (the
Restructuring), which occurred in December 2004, and
borrowing from related parties. In connection with the closing
of these transactions, the Company entered into a new secured
two-year revolving credit facility pursuant to a Loan and
Security Agreement (the Loan and Security
Agreement), dated December 15, 2004, by and among
Orion, certain of its affiliates and subsidiaries, and CIT.
Under this facility, initially up to $4,000,000 of loans could
be made available to Orion, subject to a borrowing base, which
is determined based on a percentage of eligible outstanding
accounts receivable less than 180 days old. As discussed
below, the amount available under this credit facility has been
reduced. Orion borrowed $1,600,000 under this facility
concurrently with the closing of the Restructuring. The interest
rate under this facility is the prime rate plus 6%. Upon an
event of default, CIT can accelerate the loans or call the
Guaranties described below. (See Note 10. Long-Term Debt
and Lines of Credit, for additional discussion regarding the
Companys defaults under the Loan and Security Agreement.)
In connection with entering into this new facility, Orion also
restructured its previously-existing debt facilities, which
resulted in a decrease in aggregate debt owed to DVI Business
Credit Corporation and DVI Financial Services, Inc.
(collectively, DVI) from approximately
$10.1 million to a combined principal amount of
approximately $6.5 million, of which approximately
$2.0 million was paid at the Closing.
Pursuant to a Guaranty Agreement (the Brantley IV
Guaranty), dated as of December 15, 2004, provided by
Brantley Partners IV, L.P. (Brantley IV) to CIT,
Brantley IV agreed to provide a deficiency guaranty in the
initial amount of $3,272,727. As discussed below, the amount of
this Brantley IV Guaranty has been reduced. Pursuant to a
Guaranty Agreement (the Brantley Capital Guaranty
and collectively with the Brantley IV Guaranty, the
Guaranties), dated as of December 15, 2004,
provided by Brantley Capital Corporation (Brantley
Capital) to CIT, Brantley Capital agreed to provide a
deficiency guarantee in the initial amount of $727,273. As
discussed below, the amount of this Brantley Capital Guaranty
has been reduced. In consideration for the Guaranties, Orion
issued warrants to purchase 20,455 shares of Class A
Common Stock, at an exercise price of $0.01 per share, to
Brantley IV, and issued warrants to purchase 4,545 shares
of Class A Common Stock, at an exercise price of $0.01 per
share, to Brantley Capital. None of these warrants, which expire
on December 15, 2009, have been exercised as of
June 30, 2006.
On March 16, 2005, Brantley IV loaned the Company an
aggregate of $1,025,000 (the First Loan). On
June 1, 2005, the Company executed a convertible
subordinated promissory note in the principal amount of
$1,025,000 (the First Note) payable to
Brantley IV to evidence the terms of the First Loan. The
material terms of the First Note are as follows: (i) the
First Note is unsecured; (ii) the First Note is subordinate
to the Companys outstanding loan from CIT and other
indebtedness for monies borrowed, and ranks pari passu with
general unsecured trade liabilities; (iii) principal and
interest on the First Note is due in a lump sum on
April 19, 2006 (the First Note Maturity
Date); (iv) the interest on the First Note accrues
from and after March 16, 2005, at a per annum rate equal to
nine percent (9.0%) and is non-compounding; (v) if an event
of default occurs and is
K-10
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
continuing, Brantley IV, by notice to the Company, may declare
the principal of the First Note to be due and immediately
payable; and (vi) on or after the First Note Maturity
Date, Brantley IV, at its option, may convert all or a portion
of the outstanding principal and interest due of the First Note
into shares of Class A Common Stock of the Company at a
price per share equal to $1.042825 (the First
Note Conversion Price). The number of shares of
Class A Common Stock to be issued upon conversion of the
First Note shall be equal to the number obtained by dividing
(x) the aggregate amount of principal and interest to be
converted by (y) the First Note Conversion Price (as
defined above); provided, however, the number of shares to be
issued upon conversion of the First Note shall not exceed the
lesser of: (i) 1,159,830 shares of Class A Common
Stock, or (ii) 16.3% of the then outstanding Class A
Common Stock. As of June 30, 2006, if Brantley IV were
to convert the First Note, the Company would have to issue
1,098,644 shares of Class A Common Stock. On
May 9, 2006, Brantley IV and the Company executed an
amendment to the First Note (the First and Second
Note Amendment) extending the First
Note Maturity Date to August 15, 2006. On
August 8, 2006, Brantley IV and the Company executed a
second amendment to the First Note (the First and Second
Note Second Amendment) extending the First
Note Maturity Date to October 15, 2006.
On April 19, 2005, Brantley IV loaned the Company an
additional $225,000 (the Second Loan). On
June 1, 2005, the Company executed a convertible
subordinated promissory note in the principal amount of $225,000
(the Second Note) payable to Brantley IV to
evidence the terms of the Second Loan. The material terms of the
Second Note are as follows: (i) the Second Note is
unsecured; (ii) the Second Note is subordinate to the
Companys outstanding loan from CIT and other indebtedness
for monies borrowed, and ranks pari passu with general unsecured
trade liabilities; (iii) principal and interest on the
Second Note is due in a lump sum on April 19, 2006 (the
Second Note Maturity Date); (iv) the
interest on the Second Note accrues from and after
April 19, 2005, at a per annum rate equal to nine percent
(9.0%) and is non-compounding; (v) if an event of default
occurs and is continuing, Brantley IV, by notice to the Company,
may declare the principal of the Second Note to be due and
immediately payable; and (vi) on or after the Second
Note Maturity Date, Brantley IV, at its option, may convert
all or a portion of the outstanding principal and interest due
of the Second Note into shares of Class A Common Stock of
the Company at a price per share equal to $1.042825 (the
Second Note Conversion Price). The number of
shares of Class A Common Stock to be issued upon conversion
of the Second Note shall be equal to the number obtained by
dividing (x) the aggregate amount of principal and interest
to be converted by (y) the Second Note Conversion
Price (as defined above); provided, however, the number of
shares to be issued upon conversion of the Second Note shall not
exceed the lesser of: (i) 254,597 shares of
Class A Common Stock, or (ii) 3.6% of the then
outstanding Class A Common Stock. As of June 30, 2006,
if Brantley IV were to convert the Second Note, the Company
would have to issue 239,332 shares of Class A Common
Stock. On May 9, 2006, Brantley IV and the Company
executed the First and Second Note Amendment extending the
Second Note Maturity Date to August 15, 2006. On
August 8, 2006, Brantley IV and the Company executed
the First and Second Note Second Amendment extending the
Second Note Maturity Date to October 15, 2006.
Additionally, in connection with the First Loan and the Second
Loan, the Company entered into a First Amendment to the Loan and
Security Agreement (the First Amendment), dated
March 22, 2005, with certain of the Companys
affiliates and subsidiaries, and CIT, whereby its $4,000,000
secured two-year revolving credit facility has been reduced by
the amount of the loans from Brantley IV to $2,750,000. As
a result of the First Amendment, the Brantley IV Guaranty
was amended by the Amended and Restated Guaranty Agreement,
dated March 22, 2005, which reduced the deficiency guaranty
provided by Brantley IV by the amount of the First Loan to
$2,247,727. Also as a result of the First Amendment, the
Brantley Capital Guaranty was amended by the Amended and
Restated Guaranty Agreement, dated March 22, 2005, which
reduced the deficiency guaranty provided by Brantley Capital by
the amount of the Second Loan to $502,273. Paul H. Cascio, the
Chairman of the board of directors of the Company, and Michael
J. Finn, a director of the Company, are affiliates of Brantley
IV.
As part of the Loan and Security Agreement, the Company is
required to comply with certain financial covenants, measured on
a quarterly basis. The financial covenants include maintaining a
required debt service coverage ratio and meeting a minimum
operating income level for the surgery and diagnostic centers
before corporate overhead allocations. As of and for the three
months and six months ended June 30, 2006, the Company
K-11
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
was out of compliance with both of these financial covenants and
has notified the lender as such. Under the terms of the Loan and
Security Agreement, failure to meet the required financial
covenants constitutes an event of default. Under an event of
default, the lender may (i) accelerate and declare the
obligations under the credit facility to be immediately due and
payable; (ii) withhold or cease to make advances under the
credit facility; (iii) terminate the credit facility;
(iv) take possession of the collateral pledged as part of
the Loan and Security Agreement; (v) reduce or modify the
revolving loan commitment;
and/or
(vi) take necessary action under the Guaranties. The
revolving credit facility is secured by the Companys
assets. As of June 30, 2006, the outstanding principal
under the revolving credit facility was $998,668. The full
amount of the loan as of June 30, 2006 is recorded as a
current liability. In December 2005, the Company received
notification from CIT stating that (i) certain events of
default under the Loan and Security Agreement had occurred as a
result of the Company being out of compliance with two financial
covenants relating to its debt service coverage ratio and its
minimum operating income level, (ii) as a result of the
events of default, CIT raised the interest rate for monies
borrowed under the Loan and Security Agreement to the provided
Default Rate of prime rate plus 6%, (iii) the
amount available under the revolving credit facility was reduced
from $2,750,000 to $2,300,000 and (iv) CIT reserved all
additional rights and remedies available to it as a result of
these events of default. The Company is currently in
negotiations with CIT to obtain, among other provisions, a
waiver of the events of default. In the event CIT declares the
obligations under the Loan and Security Agreement to be
immediately due and payable or exercises its other rights
described above, the Company would not be able to meet its
obligations to CIT or its other creditors. As a result, such
action would have a material adverse effect on the
Companys ability to continue as a going concern.
As of June 30, 2006, the Companys existing credit
facility with CIT had limited availability to provide for
working capital shortages. Although the Company believes that it
will generate cash flows from operations in the future, there is
substantial doubt as to whether it will be able to fund its
operations solely from its cash flows. In April 2005, the
Company initiated a strategic plan designed to accelerate the
Companys growth and enhance its future earnings potential.
The plan focuses on the Companys strengths, which include
providing billing, collections and complementary business
management services to physician practices. A fundamental
component of the Companys plan is the selective
consideration of accretive acquisition opportunities in these
core business sectors. In addition, the Company ceased
investment in business lines that did not complement the
Companys strategic plans and redirected financial
resources and Company personnel to areas that management
believes enhance long-term growth potential. On June 7,
2005, as described in Note 1. General
Description of Business Integrated Physician
Solutions, IPS completed the sale of substantially all of the
assets of IntegriMED, and on October 1, 2005, the Company
completed the sale of its interests in TASC and TOM in Dover,
Ohio. Beginning in the third quarter of 2005, the Company
successfully completed the consolidation of corporate functions
into its Roswell, Georgia facility. Additionally, consistent
with its strategic plan, the Company sold its interest in
Memorial Village effective January 31, 2006 and in
San Jacinto effective March 1, 2006. (See Note 1.
General Description of Business
Ambulatory Surgery Center Business).
The Company intends to continue to manage its use of cash.
However, the Companys business is still faced with many
challenges. If cash flows from operations and borrowings are not
sufficient to fund the Companys cash requirements, the
Company may be required to further reduce its operations
and/or seek
additional public or private equity financing or financing from
other sources or consider other strategic alternatives,
including possible additional divestitures of specific assets or
lines of business. Any acquisitions will require additional
capital. There can be no assurances that additional financing
will be available, or that, if available, the financing will be
obtainable on terms acceptable to the Company or that any
additional financing would not be substantially dilutive to the
Companys existing stockholders.
|
|
Note 3.
|
Revenue
Recognition
|
MBSs principal source of revenues is fees charged to
clients based on a percentage of net collections of the
clients accounts receivable. MBS recognizes revenue and
bills it clients when the clients receive payment on those
accounts receivable. MBS typically receives payment from the
client within 30 days of billing. The fees vary
K-12
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
depending on specialty, size of practice, payer mix, and
complexity of the billing. In addition to the collection fee
revenue, MBS also earns fees from the various consulting
services that MBS provides, including medical practice
management services, managed care contracting, coding and
reimbursement services.
IPS records revenue based on patient services provided by its
affiliated medical groups. Net patient service revenue is
impacted by billing rates, changes in Current Procedure
Terminology code reimbursement and collection trends. IPS
reviews billing rates at each of its affiliated medical groups
on at least an annual basis and adjusts those rates based on
each insurers current reimbursement practices. Amounts
collected by IPS for treatment by its affiliated medical groups
of patients covered by Medicare, Medicaid and other contractual
reimbursement programs, which may be based on cost of services
provided or predetermined rates, are generally less than the
established billing rates of IPSs affiliated medical
groups. IPS estimates the amount of these contractual allowances
and records a reserve against accounts receivable based on
historical collection percentages for each of the affiliated
medical groups, which include various payer categories. When
payments are received, the contractual adjustment is written off
against the established reserve for contractual allowances. The
historical collection percentages are adjusted quarterly based
on actual payments received, with any differences charged
against net revenue for the quarter. Additionally, IPS tracks
cash collection percentages for each medical group on a monthly
basis, setting quarterly and annual goals for cash collections,
bad debt write-offs and aging of accounts receivable.
As of June 30, 2006, the Company no longer has ownership or
management interests in surgery and diagnostic centers.
Orions principal source of revenues from its surgery
center business was a surgical facility fee charged to patients
for surgical procedures performed in its ASCs and for diagnostic
services performed at TOM. Orion depended upon third-party
programs, including governmental and private health insurance
programs to pay these fees on behalf of its patients. Patients
were responsible for the co-payments and deductibles when
applicable. The fees varied depending on the procedure, but
usually included all charges for operating room usage, special
equipment usage, supplies, recovery room usage, nursing staff
and medications. Facility fees did not include the charges of
the patients surgeon, anesthesiologist or other attending
physicians, which were billed directly to third-party payers by
such physicians. In addition to the facility fee revenues, Orion
also earned management fees from its operating facilities and
development fees from centers that it developed. ASCs, such as
those in which Orion owned an interest prior to June 30,
2006, depend upon third-party reimbursement programs, including
governmental and private insurance programs, to pay for services
rendered to patients. The Medicare program currently pays ASCs
and physicians in accordance with fee schedules, which are
prospectively determined. In addition to payment from
governmental programs, ASCs derive a significant portion of
their net revenues from private healthcare reimbursement plans.
These plans include standard indemnity insurance programs as
well as managed care structures such as preferred provider
organizations, health maintenance organizations and other
similar structures.
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting period. While management
believes current estimates are reasonable and appropriate,
actual results could differ from those estimates.
|
|
Note 5.
|
Segment
Reporting
|
In accordance with SFAS No. 131, Disclosures
about Segments of an Enterprise and Related Information,
the Company has determined that it has two reportable
segments IPS and MBS. The reportable segments are
strategic business units that offer different products and
services. They are managed separately because each business
requires different technology, operational support and marketing
strategies. The Companys reportable
K-13
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
segments consist of: (i) IPS, which includes the pediatric
medical groups that provide patient care operating under the
MSA; and (ii) MBS, which provides practice management,
billing and collections, managed care consulting and coding and
reimbursement services to hospital-based physicians and clinics.
Management chose to aggregate the MSAs into a single operating
segment consistent with the objective and basic principles of
SFAS No. 131 based on similar economic
characteristics, including the nature of the products and
services, the type of customer for their services, the methods
used to provide their services and in consideration of the
regulatory environment under Medicare and the Health Insurance
Portability and Accountability Act of 1996.
The following table summarizes key financial information, by
reportable segment, as of and for the three months and six
months ended June 30, 2006 and 2005, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
June 30, 2006
|
|
|
June 30, 2006
|
|
|
|
IPS
|
|
|
MBS
|
|
|
Total
|
|
|
IPS
|
|
|
MBS
|
|
|
Total
|
|
|
Net operating revenues
|
|
$
|
4,468,756
|
|
|
$
|
2,361,762
|
|
|
$
|
6,830,518
|
|
|
$
|
9,149,031
|
|
|
$
|
4,756,052
|
|
|
$
|
13,905,083
|
|
Income from continuing operations
|
|
|
229,831
|
|
|
|
149,321
|
|
|
|
379,152
|
|
|
|
488,092
|
|
|
|
338,890
|
|
|
|
826,982
|
|
Depreciation and amortization
|
|
|
107,883
|
|
|
|
282,773
|
|
|
|
390,656
|
|
|
|
216,488
|
|
|
|
565,883
|
|
|
|
782,371
|
|
Total assets
|
|
|
8,220,192
|
|
|
|
10,043,365
|
|
|
|
18,263,557
|
|
|
|
8,220,192
|
|
|
|
10,043,365
|
|
|
|
18,263,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
June 30, 2005
|
|
|
June 30, 2005
|
|
|
|
IPS
|
|
|
MBS
|
|
|
Total
|
|
|
IPS
|
|
|
MBS
|
|
|
Total
|
|
|
Net operating revenues
|
|
$
|
4,980,618
|
|
|
$
|
2,653,017
|
|
|
$
|
7,633,635
|
|
|
$
|
10,045,992
|
|
|
$
|
5,193,532
|
|
|
$
|
15,239,524
|
|
Income from continuing operations
|
|
|
292,174
|
|
|
|
262,225
|
|
|
|
554,399
|
|
|
|
542,512
|
|
|
|
462,898
|
|
|
|
1,005,410
|
|
Depreciation and amortization
|
|
|
103,789
|
|
|
|
285,742
|
|
|
|
389,531
|
|
|
|
245,010
|
|
|
|
572,882
|
|
|
|
817,892
|
|
Total assets
|
|
|
9,799,965
|
|
|
|
10,474,085
|
|
|
|
20,274,050
|
|
|
|
9,799,965
|
|
|
|
10,474,085
|
|
|
|
20,274,050
|
|
K-14
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
The following schedules provide a reconciliation of the key
financial information by reportable segment to the consolidated
totals found in Orions consolidated balance sheets and
statements of operations as of and for the three months and six
months ended June 30, 2006 and 2005, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Net operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net operating revenues for
reportable segments
|
|
$
|
6,830,518
|
|
|
$
|
7,633,635
|
|
|
$
|
13,905,083
|
|
|
$
|
15,239,524
|
|
Corporate revenue
|
|
|
101,196
|
|
|
|
17,656
|
|
|
|
180,644
|
|
|
|
41,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated net operating
revenues
|
|
$
|
6,931,714
|
|
|
$
|
7,651,291
|
|
|
$
|
14,085,727
|
|
|
$
|
15,281,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income from continuing
operations for reportable segments
|
|
$
|
379,152
|
|
|
$
|
554,399
|
|
|
$
|
826,982
|
|
|
$
|
1,005,410
|
|
Charge for impairment of
intangible assets
|
|
|
|
|
|
|
(6,362,849
|
)
|
|
|
|
|
|
|
(6,362,849
|
)
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
665,463
|
|
|
|
|
|
Corporate overhead
|
|
|
(860,317
|
)
|
|
|
(1,999,363
|
)
|
|
|
(1,777,808
|
)
|
|
|
(3,850,082
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated loss from
continuing operations
|
|
$
|
(481,165
|
)
|
|
$
|
(7,807,813
|
)
|
|
$
|
(285,363
|
)
|
|
$
|
(9,207,521
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
(including charge for impairment of intangible assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and
amortization for reportable segments
|
|
$
|
390,656
|
|
|
$
|
389,531
|
|
|
$
|
782,371
|
|
|
$
|
817,892
|
|
Charge for impairment of
intangible assets
|
|
|
|
|
|
|
6,362,849
|
|
|
|
|
|
|
|
6,362,849
|
|
Corporate depreciation and
amortization
|
|
|
18,274
|
|
|
|
454,448
|
|
|
|
36,457
|
|
|
|
909,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated depreciation
and amortization (including charge for impairment of intangible
assets)
|
|
$
|
408,930
|
|
|
$
|
7,206,828
|
|
|
$
|
818,828
|
|
|
$
|
8,090,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets for reportable
segments
|
|
$
|
18,263,557
|
|
|
$
|
20,274,050
|
|
|
$
|
18,263,557
|
|
|
$
|
20,274,050
|
|
Corporate assets
|
|
|
1,474,068
|
|
|
|
785,171
|
|
|
|
1,474,068
|
|
|
|
785,171
|
|
Assets held for sale or related to
discontinued operations(1)
|
|
|
|
|
|
|
13,253,261
|
|
|
|
|
|
|
|
13,253,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated assets
|
|
$
|
19,737,625
|
|
|
$
|
34,312,482
|
|
|
$
|
19,737,625
|
|
|
$
|
34,312,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The balance at June 30, 2005 includes $9,179,336 of
intangible assets and goodwill that were impaired in 2005. |
|
|
Note 6.
|
Goodwill
and Intangible Assets
|
Goodwill and intangible assets represent the excess of cost over
the fair value of net assets of companies acquired in business
combinations accounted for using the purchase method. In July
2001, the FASB issued SFAS No. 141, Business
Combinations, and SFAS No. 142, Goodwill
and Other Intangible Assets. SFAS No. 141
eliminates
pooling-of-interest
accounting and requires that all business combinations initiated
after June 30, 2001, be accounted for using the purchase
method. SFAS No. 142 eliminates the amortization of
goodwill and certain other intangible assets and requires the
Company to evaluate goodwill for impairment on an
K-15
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
annual basis by applying a fair value test.
SFAS No. 142 also requires that an identifiable
intangible asset that is determined to have an indefinite useful
economic life not be amortized, but separately tested for
impairment using a fair value-based approach at least annually.
The Company adopted SFAS No. 142 effective
January 1, 2002. As a result, IPS determined that its
long-term MSAs, executed as part of the medical group business
combinations consummated in 1999, are an identifiable intangible
asset in accordance with paragraph 39 of
SFAS No. 141.
As part of the acquisition and restructuring transactions that
closed on December 15, 2004, the Company recorded
intangible assets and goodwill related to the 2004 Mergers. As
of the Closing, the Companys management expected the case
volumes at Bellaire SurgiCare to improve in 2005. However, by
the end of February 2005, it was determined that the expected
case volume increases were not going to be realized. On
March 1, 2005, the Company closed Bellaire SurgiCare and
consolidated its operations with the operations of Memorial
Village. The Company tested the identifiable intangible assets
and goodwill related to the surgery center business using the
present value of cash flows method. As a result of the decision
to close Bellaire SurgiCare and the resulting impairment of the
joint venture interest and management contracts related to the
surgery centers, the Company recorded a charge for impairment of
intangible assets of $4,090,555 for the year ended
December 31, 2004.
As a result of the CARDC Settlement described in Note 1.
General Description of Business
Integrated Physician Solutions, the Company recorded a charge
for impairment of intangible assets related to CARDC of $704,927
for the year ended December 31, 2004.
On June 13, 2005, the Company announced that it had
accepted an offer to purchase its interests in TASC and TOM in
Dover, Ohio. In preparation for this pending transaction, the
Company tested the identifiable intangible assets related to the
surgery center business using the present value of cash flows
method as of June 30, 2005. Based on the pending sales
transaction involving TASC and TOM, as well as the uncertainty
of future cash flows related to the Companys surgery
center business, the Company determined that the joint venture
interests associated with TASC, TOM and Memorial Village were
impaired and recorded a charge for impairment of intangible
assets of $6,362,849 for the quarter ended June 30, 2005.
The sale of the Companys interests in TASC and TOM was
completed effective as of October 1, 2005. (See
Note 1. General Description of
Business Ambulatory Surgery Center Business).
In November 2005, the Company decided that, as a result of
ongoing losses at Memorial Village, it would need to either find
a buyer for the Companys equity interests in Memorial
Village or close the facility. In preparation for this expected
transaction, the Company once again tested the identifiable
intangible assets related to the surgery center business using
the present value of cash flows method at September 30,
2005. Based on the decision to sell or close Memorial Village,
as well as the continuing uncertainty of cash flows related to
the Companys surgery center segment, the Company
determined that the joint venture interests for
San Jacinto, as well as the management contracts associated
with Memorial Village and San Jacinto, were impaired and
recorded an additional charge for impairment of intangible
assets totaling $3,461,351 for the quarter ended
September 30, 2005.
As described in Note 1. General
Description of Business Ambulatory Surgery Center
Business, effective January 31, 2006 and March 1,
2006, respectively, the Company executed Asset Purchase
Agreements to sell substantially all of the assets of Memorial
Village and San Jacinto. Also in the first quarter of 2006,
the Company was notified by Union that it was exercising its
option to terminate the TASC MSA and TOM MSA. As a result of the
sales of Memorial Village and San Jacinto, as well as the
termination of the TASC MSA and TOM MSA, the Company no longer
has an ownership or management interest in any ambulatory
surgery centers and, as such, the Company tested the remaining
identifiable intangible assets related to the surgery centers
from the IPS Merger at December 31, 2005. Based on the
terminations of the TASC MSA and TOM MSA, as well as the sales
of Memorial Village and San Jacinto, the Company determined
that the management contracts associated with TASC and TOM were
impaired and recorded an additional charge for impairment of
intangible assets of $1,163,830 for the quarter ended
December 31, 2005.
K-16
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
As a result of the Sutter Settlement, which is described in
Note 1. General Description of
Business Integrated Physician Solutions, the Company
also recorded an additional $38,440 charge for impairment of
intangible assets for the quarter ended December 31, 2005.
In order to determine whether the goodwill recorded as a result
of the IPS Merger was impaired at December 31, 2005, the
Company compared the fair value of each ASCs assets to its
net carrying value. As each of the ASCs was sold between
October 1, 2005 and March 1, 2006, the fair value of
each ASC was best determined by the purchase price of the
assets. Since TASC and TOM were sold effective October 1,
2005, the balance sheet at September 30, 2005 was used to
determine the fair value of its assets. Since the Memorial
Village and San Jacinto transactions took place after
year-end, the December 31, 2005 balance sheets were used to
determine the carrying value of the assets of those entities.
The Company determined that the fair value of each ASC was
greater than the carrying value in each case and concluded that
there was no impairment of goodwill at December 31, 2005.
As a result of the sale of all of the entities related to the
Companys ambulatory surgery center business, the Company
allocated the goodwill recorded as part of the IPS Merger to
each of the surgery center reporting units and recorded a loss
on the write-down of goodwill of $3,489,055 for the quarter
ended December 31, 2005. The charge for the write-down of
goodwill was included in discontinued operations in 2005.
|
|
Note 7.
|
Earnings
per Share
|
Basic earnings per share are calculated on the basis of the
weighted average number of shares of Class A Common Stock
outstanding at the end of the reporting periods. Diluted
earnings per share, in addition to the weighted average
determined for basic earnings per share, include common stock
equivalents which would arise from the exercise of stock options
and warrants using the treasury stock method, conversion of debt
and conversion of Class B Common Stock and Class C
Common Stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Net income (loss)
|
|
$
|
(480,197
|
)
|
|
$
|
(8,347,789
|
)
|
|
$
|
291,027
|
|
|
$
|
(10,028,418
|
)
|
Weighted average number of shares
of Class A Common Stock outstanding for basic net income
(loss) per share
|
|
|
12,591,319
|
|
|
|
9,246,425
|
|
|
|
12,510,131
|
|
|
|
8,958,080
|
|
Dilutive stock options, warrants
and restricted stock units(1)
|
|
|
|
(5)
|
|
|
|
(a)
|
|
|
2,612,347
|
|
|
|
|
(a)
|
Convertible notes payable(2)
|
|
|
|
(5)
|
|
|
|
(b)
|
|
|
1,687,200
|
|
|
|
|
(b)
|
Class B Common Stock(3)
|
|
|
|
(5)
|
|
|
|
(c)
|
|
|
57,623,732
|
|
|
|
|
(c)
|
Class C Common Stock(4)
|
|
|
|
(5)
|
|
|
|
(d)
|
|
|
14,885,754
|
|
|
|
|
(d)
|
Weighted average number of shares
of Class A Common Stock outstanding for diluted net loss
per share
|
|
|
12,591,319
|
|
|
|
9,246,425
|
|
|
|
89,319,164
|
|
|
|
8,958,080
|
|
Net income (loss) per
share Basic
|
|
$
|
(0.04
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
0.03
|
|
|
$
|
(1.12
|
)
|
Net income (loss) per
share Diluted
|
|
$
|
(0.04
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
0.01
|
|
|
$
|
(1.12
|
)
|
|
|
|
(1) |
|
2,612,347 options, warrants and restricted stock units were
outstanding as of June 30, 2006. |
|
(2) |
|
$1,300,000 of notes were convertible into Class A Common
Stock at June 30, 2006. Of the total, $50,000 was
convertible into 349,224 shares of Class A Common
Stock based on a conversion price equal to 75% of the |
K-17
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
|
|
|
|
|
average closing price for the 20 trading days immediately prior
to June 30, 2006. The remaining $1,250,000 was convertible
into 1,337,976 shares of Class A Common Stock at
June 30, 2006. |
|
(3) |
|
10,448,470 shares of Class B Common Stock were
outstanding at June 30, 2006. Holders of shares of
Class B Common Stock have the option to convert their
shares of Class B Common Stock into Class A Common
Stock at any time based on a conversion factor in effect at the
time of the transaction. The conversion factor is designed to
yield one share of Class A Common Stock per share of
Class B Common Stock converted, plus such additional shares
of Class A Common Stock, or portions thereof, necessary to
approximate the unpaid portion of the return of the original
purchase price for the Class B Common Stock and a nine
percent (9%) return on the original purchase price for the
Class B Common Stock without compounding, from the date of
issuance through the date of conversion. As of June 30,
2006, each share of Class B Common Stock was convertible
into 5.515040151157 shares of Class A Common Stock. |
|
(4) |
|
1,437,572 shares of Class C Common Stock were
outstanding at June 30, 2006. Holders of shares of
Class C Common Stock have the option to convert their
shares of Class C Common Stock into shares of Class A
Common Stock at any time based on a conversion factor in effect
at the time of the transaction. The conversion factor is
designed initially to yield one share of Class A Common
Stock per share of Class C Common Stock converted, with the
number of shares of Class A Common Stock reducing to the
extent that distributions are paid on the Class C Common
Stock. The conversion factor is calculated as (x) the
amount by which $3.30 exceeds the aggregate distributions made
with respect to a share of Class C Common Stock divided by
(y) $3.30. The initial conversion factor was one (one share
of Class C Common Stock converts into one share of
Class A Common Stock) and is subject to adjustment as
discussed below. If the fair market value used in determining
the conversion factor for the Class B Common Stock in
connection with any conversion of Class B Common Stock is
less than $3.30 (subject to adjustment to account for stock
splits, stock dividends, combinations or other similar events
affecting Class A Common Stock), holders of shares of
Class C Common Stock have the option to convert their
shares of Class C Common Stock (within 10 days of
receipt of notice of the conversion of the Class B Common
Stock) into a number of shares of Class A Common Stock
equal to (x) the amount by which $3.30 exceeds the
aggregate distributions made with respect to a share of
Class C Common Stock divided by (y) the fair market
value used in determining the conversion factor for the
Class B Common Stock (the Anti-Dilution
Option). The aggregate number of shares of Class C
Common Stock so converted by any holder shall not exceed a
number equal to (a) the number of shares of Class C
Common Stock held by such holder immediately prior to such
conversion plus the number of shares of Class C Common
Stock previously converted in Class A Common Stock by such
holder multiplied by (b) a fraction, the numerator of which
is the number of shares of Class B Common Stock converted
at the lower price and the denominator of which is the aggregate
number of shares of Class B Common Stock issued at the
closing of the 2004 Mergers. If all of the Class B Common
Stock had been converted at June 30, 2006, the holders of
Class C Common Stock would have been eligible to convert
1,308,142 shares of Class C Common Stock into
14,885,754 shares of Class A Common Stock under the
anti-dilution provision. |
|
(5) |
|
The potentially dilutive securities listed in (1)
(4), above, are not included in the calculation of weighted
average number of shares of Class A Common Stock
outstanding for diluted net loss per share for the three months
ended June 30, 2006, because the effect would be
anti-dilutive due to the net loss for the quarter: |
The following potentially dilutive securities are not included
in the calculation of weighted average number of shares of
Class A Common Stock outstanding for diluted net loss per
share for the three months and six months ended June 30,
2005, because the effect would be anti-dilutive due to the net
loss for the periods:
a) 1,860,347 options and warrants were outstanding at
June 30, 2005.
b) $1,300,000 of notes were convertible into Class A
Common Stock at June 30, 2005. Of the total, $50,000 were
convertible at a conversion price equal to the lower of $2.50 or
75% of the average closing price for the 20 trading days
immediately prior to the conversion date. The remaining
$1,250,000 was convertible into 1,228,598 shares of
Class A Common Stock at June 30, 2005.
K-18
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
c) 10,685,381 shares of Class B Common Stock were
outstanding at June 30, 2005. Holders of shares of
Class B Common Stock have the option to convert their
shares of Class B Common Stock into Class A Common
Stock at any time based on a conversion factor in effect at the
time of the transaction. The conversion factor is designed to
yield one share of Class A Common Stock per share of
Class B Common Stock converted, plus such additional shares
of Class A Common Stock, or portions thereof, necessary to
approximate the unpaid portion of the return of the original
purchase price for the Class B Common Stock and a nine
percent (9%) return on the original purchase price for the
Class B Common Stock without compounding, from the date of
issuance through the date of conversion.
d) 1,555,137 shares of Class C Common Stock were
outstanding at June 30, 2005. The shares of Class C
Common Stock are convertible into shares of Class C Common
Stock based on the formula described in (4), above.
|
|
Note 8.
|
Employee
Stock-Based Compensation
|
At June 30, 2006, the Company had two stock-based employee
compensation plans. Prior to January 1, 2006, the Company
accounted for grants for these plans under Accounting Principals
Board Opinion (APB) No. 25, Accounting
for Stock Issued to Employees (APB 25)
and related interpretations, and applied SFAS No. 123,
Accounting for Stock-Based Compensation, as amended
by SFAS No. 148, Accounting for Stock-Based
Compensation Transition and Disclosure, for
disclosure purposes only. Under APB 25, stock-based
compensation cost related to stock options was not recognized in
net income since the options underlying those plans had exercise
prices greater than or equal to the market value of the
underlying stock on the date of the grant. The Company grants
options at or above the market price of its common stock at the
date of each grant.
On June 17, 2005, the Company granted 1,357,000 stock
options to certain employees, officers, directors and former
directors of the Company under the Companys 2004 Incentive
Plan, as amended. In the third quarter of 2005, stock options
totaling 360,000 to certain employees were cancelled as a result
of staff reductions related to the consolidation of corporate
functions duplicated at the Companys Houston, Texas and
Roswell, Georgia facilities. On May 12, 2006, the Company
granted 102,000 stock options to certain employees and directors
of the Company under the Companys 2004 Incentive Plan, as
amended.
On August 31, 2005, the Company granted 650,000 restricted
stock units to certain officers of the Company under the
Companys 2004 Incentive Plan, as amended. No restricted
stock units have been granted in 2006.
Effective January 1, 2006, the company adopted
SFAS No. 123 (revised 2004), Share Based
Payment, (SFAS No. 123(R)) which
revises SFAS No. 123 and supersedes APB 25.
SFAS No. 123(R) requires that all share-based payments
to employees be recognized in the financial statements based on
their fair values at the date of grant. The calculated fair
value is recognized as expense (net of any capitalization) over
the requisite service period, net of estimated forfeitures,
using the straight-line method under SFAS No. 123(R).
The Company considers many factors when estimated expected
forfeitures, including types of awards, employee class and
historical experience. The statement was adopted using the
modified prospective method of application which requires
compensation expense to be recognized in the financial
statements for all unvested stock options beginning in the
quarter of adoption. No adjustments to prior periods have been
made as a result of adopting SFAS No. 123(R). Under
this transition method, compensation expense for share-based
awards granted prior to January 1, 2006, but not yet vested
as of January 1, 2006, will be recognized in the
Companys financial statements over their remaining service
period. The cost was based on the grant date fair value
estimated in accordance with the original provisions of
SFAS No. 123. As required by
SFAS No. 123(R), compensation expense recognized in
future periods for share-based compensation granted prior to
adoption of the standard will be adjusted for the effects of
estimated forfeitures.
For the three months and six months ended June 30, 2006,
the impact of adopting SFAS No. 123(R) on the
Companys consolidated condensed statements of operations
was an increase in salaries and benefits expense of
K-19
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
$49,642 and $97,713, respectively, with a corresponding decrease
in the Companys income from continuing operations, income
before provision for income taxes and net income resulting from
the recognition of compensation expense associated with employee
stock options. There was no material impact on the
Companys basic and diluted net income per share as a
result of the adoption of SFAS No. 123(R).
The adoption of SFAS No. 123(R) has no effect on net
cash flow. Since the Company is not presently a taxpayer and has
provided a valuation allowance against deferred income tax
assets net of liabilities, there is also no effect on the
Companys consolidated statement of cash flows. Had the
Company been a taxpayer, the Company would have recognized cash
flow resulting from tax deductions in excess of recognized
compensation cost as a financing cash flow.
The following table illustrates the pro forma net income and
earnings per share that would have resulted in the three months
and six months ended June 30, 2005 from recognizing
compensation expense associated with accounting for employee
stock-based awards under the provisions of
SFAS No. 123(R). The reported and pro forma net income
and earnings per share for the three months and six months ended
June 30, 2006 are provided for comparative purposes only,
since stock-based compensation expense is recognized in the
financial statements under the provisions of
SFAS No. 123(R).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Net income (loss) as
reported
|
|
$
|
(480,197
|
)
|
|
$
|
(8,347,789
|
)
|
|
$
|
291,027
|
|
|
$
|
(10,028,418
|
)
|
Add: Stock-based employee
compensation included in net income (loss)
|
|
|
49,642
|
|
|
|
|
|
|
|
97,713
|
|
|
|
|
|
Deduct: Total stock-based employee
compensation (expense determined under the fair value-based
method for all awards), net of tax effect
|
|
|
(49,642
|
)
|
|
|
(42,775
|
)
|
|
|
(97,713
|
)
|
|
|
(69,137
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss pro forma
|
|
$
|
(480,197
|
)
|
|
$
|
(8,390,564
|
)
|
|
$
|
291,027
|
|
|
$
|
(10,097,555
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$
|
(0.04
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
0.03
|
|
|
$
|
(1.12
|
)
|
Basic pro forma
|
|
$
|
(0.04
|
)
|
|
$
|
(0.91
|
)
|
|
$
|
0.03
|
|
|
$
|
(1.13
|
)
|
Diluted as reported
|
|
$
|
(0.04
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
0.01
|
|
|
$
|
(1.12
|
)
|
Diluted pro forma
|
|
$
|
(0.04
|
)
|
|
$
|
(0.91
|
)
|
|
$
|
0.00
|
|
|
$
|
(1.13
|
)
|
|
|
Note 9.
|
Discontinued
Operations
|
Bellaire SurgiCare. As of the Closing, the
Companys management expected the case volumes at Bellaire
SurgiCare to improve in 2005. However, by the end of February
2005, it was determined that the expected case volume increases
were not going to be realized. On March 1, 2005, the
Company closed Bellaire SurgiCare and consolidated its
operations with the operations of Memorial Village. The Company
tested the identifiable intangible assets and goodwill related
to the surgery center business using the present value of cash
flows method. As a result of the decision to close Bellaire
SurgiCare and the resulting impairment of the joint venture
interest and management contracts related to the surgery
centers, the Company recorded a charge for impairment of
intangible assets of $4,090,555 for the year ended
December 31, 2004. The Company also recorded a loss on
disposal of this discontinued component (in addition to the
charge for impairment of intangible assets) of $163,049 for the
quarter ended March 31, 2005. The operations of this
component are reflected in the Companys consolidated
condensed statements of operations as loss from operations
of discontinued components for the three months and six
months ended June 30, 2005. There were no operations for
this component after March 31, 2005.
K-20
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
The following table contains selected financial statement data
related to Bellaire SurgiCare as of and for the three months and
six months ended June 30, 2005:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30, 2005
|
|
|
June 30, 2005
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
|
|
|
$
|
161,679
|
|
Operating expenses
|
|
|
|
|
|
|
350,097
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
|
|
|
$
|
(188,418
|
)
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
CARDC. On April 1, 2005, IPS entered into
the CARDC Settlement with Dr. Bradley E. Chipps, M.D.
and CARDC to settle disputes as to the existence and
enforceability of certain contractual obligations. As part of
the CARDC Settlement, Dr. Chipps, CARDC, and IPS agreed
that CARDC would purchase the assets owned by IPS and used in
connection with CARDC, in exchange for termination of the MSA
between IPS and CARDC. Additionally, among other provisions,
after April 1, 2005, Dr. Chipps, CARDC and IPS have
been released from any further obligation to each other arising
from any previous agreement. As a result of the CARDC dispute,
the Company recorded a charge for impairment of intangible
assets related to CARDC of $704,927 for the year ended
December 31, 2004. The Company also recorded a gain on
disposal of this discontinued component (in addition to the
charge for impairment of intangible assets) of $506,625 for the
quarter ended March 31, 2005. For the quarter ended
June 30, 2005, the Company reduced the gain on disposal of
this discontinued component by $238,333 as the result of
post-settlement adjustments related to the reconciliation of
balance sheet accounts. The operations of this component are
reflected in the Companys consolidated condensed
statements of operations as loss from operations of
discontinued components for the three months and six
months ended June 30, 2005. There were no operations for
this component in the Companys financial statements after
March 31, 2005.
K-21
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
The following table contains selected financial statement data
related to CARDC as of and for the three months and six months
ended June 30, 2005:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30, 2005
|
|
|
June 30, 2005
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
|
|
|
$
|
848,373
|
|
Operating expenses
|
|
|
|
|
|
|
809,673
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
|
|
|
$
|
38,700
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
IntegriMED. On June 7, 2005, as described
in Note 1. General Description of
Business Integrated Physician Solutions, IPS
executed an Asset Purchase Agreement with eClinicalWeb to sell
substantially all of the assets of IntegriMED. As a result of
this transaction, the Company recorded a loss on disposal of
this discontinued component of $47,101 for the quarter ended
June 30, 2005. The operations of this component are
reflected in the Companys consolidated condensed
statements of operations as loss from operations of
discontinued components for the three months and six
months ended June 30, 2005. There were no operations for
this component in the Companys financial statements after
June 30, 2005.
The following table contains selected financial statement data
related to IntegriMED as of and for the three months and six
months ended June 30, 2005:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30, 2005
|
|
|
June 30, 2005
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
82,155
|
|
|
$
|
191,771
|
|
Operating expenses
|
|
|
392,931
|
|
|
|
899,667
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(310,776
|
)
|
|
$
|
(707,896
|
)
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
(24,496
|
)
|
|
$
|
(24,496
|
)
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
(24,496
|
)
|
|
$
|
(24,496
|
)
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
17,022
|
|
|
$
|
17,022
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
17,022
|
|
|
$
|
17,022
|
|
|
|
|
|
|
|
|
|
|
TASC and TOM. On June 13, 2005, the
Company announced that it had accepted an offer to purchase its
interests in TASC and TOM in Dover, Ohio. These transactions,
which were consummated on September 30, 2005, were deemed
to be effective as of October 1, 2005, and are described in
greater detail in Note 1. General Description
of Business Ambulatory Surgery Center Business. As a
result of these transactions, as well as the
K-22
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
uncertainty of future cash flows related to the Companys
surgery center business, the Company recorded a charge for
impairment of intangible assets of $6,362,849 for the three
months ended June 30, 2005. As a result of these
transactions, the Company recorded a gain on disposal of this
discontinued component (in addition to the charge for impairment
of intangible assets) of $1,357,712 for the quarter ended
December 31, 2005. The Company allocated the goodwill
recorded as part of the IPS Merger to each of the surgery center
reporting units and recorded a loss on the write-down of
goodwill related to TASC and TOM totaling $789,173 for the
quarter ended December 31, 2005, which reduced the gain on
disposal. The operations of this component are reflected in the
Companys consolidated condensed statements of operations
as loss from operations of discontinued components
for the three months and six months ended June 30, 2005.
There were no operations for this component in the
Companys financial statements after September 30,
2005.
The following table contains selected financial statement data
related to TASC and TOM as of and for the three months and six
months ended June 30 2005:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30, 2005
|
|
|
June 30, 2005
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
873,959
|
|
|
$
|
1,670,801
|
|
Operating expenses
|
|
|
799,418
|
|
|
|
1,630,806
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
74,541
|
|
|
$
|
39,995
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
794,831
|
|
|
$
|
794,831
|
|
Other assets
|
|
|
1,487,732
|
|
|
|
1,487,732
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,282,563
|
|
|
$
|
2,282,563
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
709,779
|
|
|
$
|
709,779
|
|
Other liabilities
|
|
|
907,390
|
|
|
|
907,390
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
1,617,169
|
|
|
$
|
1,617,169
|
|
|
|
|
|
|
|
|
|
|
Sutter. On October 31, 2005, IPS executed
the Sutter Settlement with Dr. Sutter to settle disputes
that had arisen between IPS and Dr. Sutter and to avoid the
risk and expense of litigation. As part of the Sutter
Settlement, Dr. Sutter and IPS agreed that Dr. Sutter
would purchase the assets owned by IPS and used in connection
with Dr. Sutters practice, in exchange for
termination of the MSA between IPS and Dr. Sutter.
Additionally, among other provisions, after October 31,
2005, Dr. Sutter and IPS have been released from any
further obligation to each other arising from any previous
agreement. As a result of this transaction, the Company recorded
a loss on disposal of this discontinued component (in addition
to the charge for impairment of intangible assets) of $279 for
the quarter ended December 31, 2005. The operations of this
component are reflected in the Companys consolidated
condensed statements of operations as loss from operations
of discontinued components for the three months and six
months ended June 30, 2005. There were no operations for
this component in the Companys financial statements after
October 31, 2005.
K-23
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
The following table contains selected financial statement data
related to Sutter as of and for the three months and six months
ended June 30, 2005:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30, 2005
|
|
|
June 30, 2005
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
107,419
|
|
|
$
|
216,319
|
|
Operating expenses
|
|
|
105,171
|
|
|
|
210,609
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
2,248
|
|
|
$
|
5,710
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
113,819
|
|
|
$
|
113,819
|
|
Other assets
|
|
|
15,033
|
|
|
|
15,033
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
128,852
|
|
|
$
|
128,852
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
7,839
|
|
|
$
|
7,839
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
7,839
|
|
|
$
|
7,839
|
|
|
|
|
|
|
|
|
|
|
Memorial Village. In November 2005, the
Company decided that, as a result of ongoing losses at Memorial
Village, it would need to either find a buyer for the
Companys equity interests in Memorial Village or close the
facility. In preparation for this pending transaction, the
Company tested the identifiable intangible assets and goodwill
related to the surgery center business using the present value
of cash flows method. As a result of the decision to sell or
close Memorial Village, as well as the uncertainty of cash flows
related to the Companys surgery center business, the
Company recorded a charge for impairment of intangible assets of
$3,461,351 for the three months ended September 30, 2005.
As described in Note 1. General Description of
Business Ambulatory Surgery Center Business,
effective January 31, 2006, the Company executed an Asset
Purchase Agreement to sell substantially all of the assets of
Memorial Village. As a result of this transaction, the Company
recorded a gain on the disposal of this discontinued component
(in addition to the charge for impairment of intangible assets)
of $574,321 for the quarter ended March 31, 2006. The
Company allocated the goodwill recorded as part of the IPS
Merger to each of the surgery center reporting units and
recorded a loss on the write-down of goodwill related to
Memorial Village totaling $2,005,383 for the quarter ended
December 31, 2005. The operations of this component are
reflected in the Companys consolidated statements of
operations as loss from operations of discontinued
components for the three months and six months ended
June 30, 2006 and 2005, respectively.
K-24
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
The following table contains selected financial statement data
related to Memorial Village as of and for the three months and
six months ended June 30, 2006 and 2005, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30, 2006
|
|
|
June 30, 2005
|
|
|
June 30, 2006
|
|
|
June 30, 2005
|
|
|
Income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues
|
|
$
|
|
|
|
$
|
684,676
|
|
|
$
|
17,249
|
|
|
$
|
1,268,852
|
|
Operating expenses
|
|
|
|
|
|
|
812,407
|
|
|
|
170,285
|
|
|
|
1,511,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
|
|
|
$
|
(127,731
|
)
|
|
$
|
(153,036
|
)
|
|
$
|
(242,772
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
|
|
|
$
|
861,111
|
|
|
$
|
|
|
|
$
|
861,111
|
|
Other assets
|
|
|
|
|
|
|
767,497
|
|
|
|
|
|
|
|
767,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
$
|
1,628,608
|
|
|
$
|
|
|
|
$
|
1,628,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
729,567
|
|
|
$
|
|
|
|
$
|
729,567
|
|
Other liabilities
|
|
|
|
|
|
|
725,884
|
|
|
|
|
|
|
|
725,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
|
|
|
$
|
1,455,451
|
|
|
$
|
|
|
|
$
|
1,455,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Jacinto. As described in Note 1.
General Description of Business
Ambulatory Surgery Center Business, effective March 1,
2006, the Company executed an Asset Purchase Agreements to sell
substantially all of the assets of San Jacinto, which is
10% owned by Baytown SurgiCare, Inc., a wholly owned subsidiary
of the Company and is not consolidated in the Companys
financial statements. As a result of this transaction, the
Company recorded a gain on disposal of this discontinued
operation of $94,066 for the quarter ended March 31, 2006.
The Company allocated the goodwill recorded as part of the IPS
Merger to each of the surgery center reporting units and
recorded a loss on the write-down of goodwill related to
San Jacinto totaling $694,499 for the quarter ended
December 31, 2005.
Orion. Prior to the divestiture of the
Companys ambulatory surgery center business, the Company
recorded management fee revenue, which was eliminated in the
consolidation of the Companys financial statements, for
Bellaire SurgiCare, TASC and TOM and Memorial Village. The
management fee revenue for San Jacinto was not eliminated
in consolidation. The management fee revenue associated with the
discontinued operations in the surgery center business totaled
$968 and $61,039, respectively, for the three months and six
months ended June 30, 2006. For the three months and six
months ended June 30, 2005, the Company generated
management fee revenue of $112,155 and 218,407, respectively,
and net minority interest losses totaling $3,318 and 42,765,
respectively.
K-25
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
The following table summarizes the components of income (loss)
from operations of discontinued components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30, 2006
|
|
|
June 30, 2005
|
|
|
June 30, 2006
|
|
|
June 30, 2005
|
|
|
Bellaire SurgiCare
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
(188,418
|
)
|
Loss on disposal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(163,049
|
)
|
CARDC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,700
|
|
Gain on disposal
|
|
|
|
|
|
|
(238,333
|
)
|
|
|
|
|
|
|
268,292
|
|
IntegriMED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
(310,776
|
)
|
|
|
|
|
|
|
(707,896
|
)
|
Loss on disposal
|
|
|
|
|
|
|
(47,101
|
)
|
|
|
|
|
|
|
(47,101
|
)
|
TASC and TOM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
74,541
|
|
|
|
|
|
|
|
39,995
|
|
Sutter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
2,248
|
|
|
|
|
|
|
|
5,710
|
|
Memorial Village
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
(127,731
|
)
|
|
|
(153,036
|
)
|
|
|
(242,772
|
)
|
Gain on disposal
|
|
|
|
|
|
|
|
|
|
|
574,321
|
|
|
|
|
|
San Jacinto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal
|
|
|
|
|
|
|
|
|
|
|
94,066
|
|
|
|
|
|
Orion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
968
|
|
|
|
107,176
|
|
|
|
61,039
|
|
|
|
175,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income (loss) from
operations of discontinued components, including net gain (loss)
on disposal
|
|
$
|
968
|
|
|
$
|
(539,976
|
)
|
|
$
|
576,390
|
|
|
$
|
(820,897
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K-26
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
Long-term debt is as follows:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30, 2006
|
|
|
December 31, 2005
|
|
|
Promissory note due to sellers of
MBS, bearing interest at 8%, interest payable monthly or on
demand, matures December 15, 2007
|
|
$
|
1,714,336
|
|
|
$
|
1,000,000
|
|
Working capital due to sellers of
MBS, due on demand
|
|
|
|
|
|
|
199,697
|
|
Term loan with a financial
institution, non-interest bearing, matures November 15,
2010, net of accretion of $654,418 and $641,467, respectively
|
|
|
3,095,725
|
|
|
|
3,108,677
|
|
Revolving line of credit with a
financial institution, bearing interest at 6.5%, interest
payable monthly or on demand(1)
|
|
|
|
|
|
|
778,005
|
|
$2,300,000 revolving line of
credit, bearing interest at prime (8.25% at June 30,
2006) plus 6%, interest payable monthly, matures
December 14, 2006(2)
|
|
|
998,668
|
|
|
|
1,703,277
|
|
Convertible notes, bearing
interest at 18%, interest payable monthly, convertible on demand
|
|
|
50,000
|
|
|
|
50,000
|
|
Note payable due to a related
party, bearing interest at 6%, interest payable monthly, due on
demand
|
|
|
|
|
|
|
13,611
|
|
Insurance financing note payable,
bearing interest at 5.25%, interest payable monthly
|
|
|
126,140
|
|
|
|
|
|
Convertible promissory notes due
to a related party, bearing interest at 9%, matures
October 15, 2006
|
|
|
1,250,000
|
|
|
|
1,250,000
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
|
7,234,869
|
|
|
|
8,103,267
|
|
Less: current portion of long-term
debt
|
|
|
(3,439,897
|
)
|
|
|
(4,231,674
|
)
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current
portion
|
|
$
|
3,794,972
|
|
|
$
|
3,871,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As of March 13, 2006, the Company had retired approximately
$778,000 of debt at a discounted price of $112,500. |
|
(2) |
|
As part of the Loan and Security Agreement, the Company is
required to comply with certain financial covenants, measured on
a quarterly basis. The financial covenants include maintaining a
required debt service coverage ratio and meeting a minimum
operating income level for the surgery and diagnostic centers
before corporate overhead allocations. At June 30, 2006,
the Company was out of compliance with both of these financial
covenants and has notified the lender as such. Under the terms
of the Loan and Security Agreement, failure to meet the required
financial covenants constitutes an event of default. Under an
event of default, the lender may (i) accelerate and declare
the obligations under the credit facility to be immediately due
and payable; (ii) withhold or cease to make advances under
the credit facility; (iii) terminate the credit facility;
(iv) take possession of the collateral pledged as part of
the Loan and Security Agreement; (v) reduce or modify the
revolving loan commitment;
and/or
(vi) take necessary action under the Guaranties. The full
amount of the loan as of June 30, 2006 is recorded as a
current liability. In December 2005, the Company received
notification from CIT stating that (i) certain events of
default under the Loan and Security Agreement had occurred as a
result of the Company being out of compliance with two financial
covenants relating to its debt service coverage ratio and its
minimum operating income level, (ii) as a result of the
events of default, CIT raised the interest rate for monies
borrowed under the Loan and Security Agreement to the provided
Default Rate of prime rate plus 6%, (iii) the
amount available under the revolving credit facility was reduced
to $2,300,000 and |
K-27
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
|
|
|
|
|
(iv) CIT reserved all additional rights and remedies
available to it as a result of these events of default. The
Company is currently in negotiations with CIT to obtain, among
other provisions, a waiver of the events of default. In the
event CIT declares the obligations under the Loan and Security
Agreement to be immediately due and payable or exercises its
other rights described above, the Company would not be able to
meet its obligations to CIT or its other creditors. As a result,
such action would have a material adverse effect on the
Companys ability to continue as a going concern. |
On January 1, 1999, IPS acquired Childrens Advanced
Medical Institutes, Inc. (CAMI) in a merger
transaction. On that same date, IPS began providing management
services to the Childrens Advanced Medical Institutes,
P.A. (the P.A.), an entity owned by the physicians
affiliated with CAMI. The parties rights and obligations
were memorialized in a merger agreement, a management services
agreement and certain other agreements. On February 7,
2000, the P.A., certain physicians affiliated with the P.A., and
the former shareholders of CAMI filed suit against IPS in the
U.S. District Court for the Northern District of Texas,
Dallas Division, Civil Action File
No. 3-00-CV-0536-L.
On May 9, 2001, IPS (which was formerly known as Pediatric
Physician Alliance, Inc.) filed suit against the P.A., certain
physicians who were members of the P.A., and Patrick Solomon as
Escrow Agent of CAMI. The case was filed in the
U.S. District Court for the Northern District of Texas,
Dallas Division, Civil Action File
No. 3-01CV0877-L.
In their complaint, the P.A., the former shareholders of CAMI
and the physicians seek a claim against IPS for approximately
$500,000 (which includes interest and attorneys fees). IPS
asserted a claim against the physicians for over $5,000,000 due
to the overpayments and their alleged breach of the agreements.
An arbitration hearing was held on the claim filed by the former
shareholders of CAMI in January 2004, and the Arbitrator issued
an award against IPS. The U.S. District Court confirmed the
award in the amount of $548,884 and judgment was entered. IPS
has accrued approximately $540,000 for possible losses related
to this claim. On June 1, 2005, IPS and the physicians
executed a settlement agreement under which $300,000 of the
judgment was paid to the physicians with the remaining amount of
the judgment being returned to IPS. All claims asserted in the
lawsuit and arbitration were dismissed with prejudice.
On October 5, 2004, Orions predecessor, SurgiCare,
was named as a defendant in a suit entitled Shirley Browne and
Bellaire Anesthesia Management Consultants, Inc.
(BAMC) v. SurgiCare, Inc., Bellaire SurgiCare,
Inc., Sherman Nagler, Jeffrey Penso, and Michael Mineo, in the
152nd Judicial District Court of Harris County, Texas,
Cause
No. 2004-55688.
The dispute arises out of the for cause termination of
BAMCs exclusive contract to provide anesthesia services to
Bellaire SurgiCare, Inc. Ms. Browne had filed a charge of
discrimination with the EEOC on February 6, 2004, claiming
that she was terminated in retaliation for having previously
complained about discriminatory treatment and a hostile work
environment. She claimed she had been discriminated against
based on her sex, female, and retaliated against in violation of
Title VII. The Company denied Ms. Brownes
allegations of wrongdoing. The EEOC declined to institute an
action and issued a right to sue letter, which prompted the
lawsuit. The parties have reached a final settlement, which was
accrued for as of September 30, 2005 and paid on
December 27, 2005, on all matters for dismissal of all
claims.
On July 12, 2005, Orion was named as a defendant in a suit
entitled American International Industries, Inc. vs. Orion
HealthCorp, Inc., previously known as SurgiCare, Inc., Keith G.
LeBlanc, Paul Cascio, Brantley Capital Corporation, Brantley
Venture Partners III, L.P., and Brantley Partners IV, L.P.
in the 80th Judicial District Court of Harris County,
Texas, Cause
No. 2005-44326.
This case involves allegations that the Company made material
and intentional misrepresentations regarding the financial
condition of the parties to the acquisition and restructuring
transactions effected on December 15, 2004 for the purpose
of inducing American International Industries, Inc.
(AII) to convert its SurgiCare Class AA
convertible preferred stock (Class AA Preferred
Stock) into shares of Orion Class A Common Stock. AII
asserts that the value of its Class A Common Stock of Orion
has fallen as a direct result of the alleged material
misrepresentations by the Company. AII is seeking actual damages
of $3,800,000, punitive damages of $3,800,000, and rescission of
the agreement to convert the Class AA Preferred Stock into
K-28
Orion
HealthCorp, Inc.
Notes to Unaudited Consolidated Condensed Financial
Statements (Continued)
Class A Common Stock. The Company and the other defendants
filed an Answer denying the allegations set forth in the
Complaint.
In addition, the Company is involved in various other legal
proceedings and claims arising in the ordinary course of
business. The Companys management believes that the
disposition of these additional matters, individually or in the
aggregate, is not expected to have a materially adverse effect
on the Companys financial condition. However, depending on
the amount and timing of such disposition, an unfavorable
resolution of some or all of these matters could materially
affect the Companys future results of operations or cash
flows in a particular period.
|
|
Note 12.
|
Subsequent
Events
|
In connection with the DCPS/MBS Merger in December 2004,
75,758 shares of Orions Class A Common Stock
were reserved for issuance at the direction of the sellers of
the MBS and DCPS equity. On July 14, 2006,
75,000 shares of Class A Common Stock were issued to
certain employees and affiliates of MBS and DCPS.
On August 8, 2006, Brantley IV and the Company
executed the First and Second Note Second Amendment, which
extends the First Note Maturity Date and Second
Note Maturity Date to October 15, 2006. (See
Note 2. Going Concern).
K-29
Annex L
STOCK
PURCHASE AGREEMENT
THIS STOCK PURCHASE AGREEMENT (together with the
Schedules referenced herein and attached hereto, the
Agreement), dated as of September 8,
2006, is by and among (i) Orion HealthCorp Inc., a Delaware
corporation or its designee (Buyer),
(ii) On Line Alternatives, Inc., an Alabama corporation
(OL Alternatives); (iii) On Line Payroll
Services, Inc., an Alabama corporation (OL
Payroll and OL Alternatives, each a
Company and collectively, the
Companies) and (iv) the shareholders of
OL Alternatives and OL Payroll (each a
Shareholder and collectively, the
Shareholders).
R E C
I T A L S:
WHEREAS, Shareholders collectively own one hundred percent of
the issued and outstanding shares of capital stock of OL
Alternatives and OL Payroll.
WHEREAS, Shareholders desire to sell to Buyer, and Buyer desires
to purchase from Shareholders, the Shares (as defined below)
owned by each of the Shareholders, all in accordance with the
terms and conditions set forth herein.
NOW, THEREFORE, in consideration of the foregoing and the
respective representations, warranties, covenants, and
agreements, and subject to the terms and conditions, set forth
herein, the parties agree as follows:
ARTICLE I
TRANSFER
OF SHARES
Section 1.1 Sale
of Shares. On the terms and subject to the
conditions in this Agreement, Buyer will purchase, and each
Shareholder will convey, transfer, assign and deliver to Buyer,
free and clear of all Encumbrances (as defined below), on the
Closing Date (as defined below), that number of the shares of
capital stock of each Company set forth opposite his or her name
on Schedule 1.1 attached hereto (the
Shares).
Section 1.2 Method
of Conveyance and Transfer. The conveyance
and transfer of the Shares will be effected by delivery of all
certificates evidencing the Shares, duly endorsed in blank by
each Shareholder, or such other instruments of transfer as are
reasonably acceptable to Buyer in each case, vesting in Buyer
good and marketable title to the Shares, free and clear of all
Encumbrances.
ARTICLE II
PAYMENT
OF PURCHASE PRICE
Section 2.1 Purchase
Price. Buyer agrees to pay to Shareholders at
Closing, Three Million Three Hundred Ten Thousand Nine Hundred
Twenty Four Dollars ($3,310,924.00) (the Purchase
Price) for the Shares by delivery of (i) a
promissory note in the form attached hereto as
Exhibit A (the Note) in the
aggregate principal amount of Eight Hundred Thirty Three
Thousand Nine Hundred Eighty One Dollars ($833,981) and
(ii) cash for the balance of the Purchase Price payable by
wire transfer or delivery of immediately available funds;
provided, however that if Buyer determines in its reasonably
discretion that additional cash may be needed to operate the
business after the Closing, Buyer may pay up to Seventy Five
Thousand Dollars ($75,000) of the Purchase Price by delivery of
a promissory note, the form of which is attached hereto as
Exhibit B (the Short Term Note).
The Purchase Price will be allocated among the Shareholders in
proportion to their respective holdings in OL Payroll and OL
Alternatives as set forth on Schedule 1.1 to this
Agreement. The obligation to pay the Note will be subject to the
restrictions and adjustments set forth in Section 2.2 below.
L-1
Section 2.2 Purchase
Price Adjustments.
(a) Within forty five (45) days following the end of
the 12 month anniversary of the Closing (the
Earnout Period), Buyer shall deliver a
written notice to the Shareholders detailing the revenue of the
Companies as determined on a cash basis in accordance with
generally accepted accounting principles
(GAAP) for the twelve (12) month period
following the Closing (Actual Revenue). If
the Actual Revenue exceeds Two Million Five Hundred Thousand Two
Hundred Fifty Nine Dollars ($2,500,259) (Minimum
Revenue Target) then the Purchase Price will be
increased on a
dollar-for-dollar
basis by the lesser of (i) the amount of such excess or
(ii) Five Hundred Thousand Fifty One Dollars and Eighty
Cents ($500,051.80) (Upward Adjustment
Amount). Within five (5) days following such
determination, Buyer shall pay to each Shareholder such
Shareholders pro-rata portion of the Upward Adjustment
Amount and the entire balance of the Note shall be paid in full
at maturity. If the Actual Revenue is less than the Minimum
Revenue Target then the principal amount of the Note shall be
reduced by such amount on a
dollar-for-dollar
basis (Downward Adjustment Amount) and the
balance of the Note shall be paid by Buyer to the Shareholders
within five (5) days following such determination, in full
satisfaction of the Note. If the Downward Adjustment Amount
exceeds the outstanding balance of the Note, Shareholders shall
not be required to repay such excess amount to the Buyer.
(b) If during the Earnout Period (i) Buyer moves the
principal location of the business, including the data
processing operations, out of the greater Mobile, Alabama
geographic region, (ii) Buyer terminates the employment of
William Suffich and Dee Matter, without cause (as defined in the
Employment Agreements) or (ii) the employment of William
Suffich and Dee Matter is terminated by either of them for Good
Reason (as defined in the Employment Agreements), there will be
no reduction in the Purchase Price as provided in
Section 2.2(a) above.
ARTICLE III
REPRESENTATIONS,
WARRANTIES AND AGREEMENTS OF SHAREHOLDERS AND EACH
COMPANY
Companies and Shareholders, jointly and severally, represent and
warrant to Buyer that the statements contained in this
Article III are correct and complete as of the date of this
Agreement and will be correct and complete as of the Closing
Date (as though then made and as though the Closing Date were
substituted for the date of this Agreement in this
Article III ) as follows:
Section 3.1 Organization
and Standing. OL Payroll is a corporation
duly organized, validity existing and in good standing under the
laws of the state of Alabama. OL Alternatives is a corporation
duly organized, validly existing and in good standing under the
laws of the state of Alabama. Each Company has full corporate
power and authority to own its properties and to carry on its
business as and where now conducted and to own and lease and
operate its properties at and where now owned or leased and
operated by it. Each Company is qualified to do business in
every jurisdiction in which it owns or leases property, or the
nature of the business conducted by it make such qualification
necessary. Neither OL Payroll nor OL Alternatives has been a
party to any merger, reorganization or consolidation nor has
either changed its jurisdiction of organization.
Section 3.2 Authority
of Shareholders; Consents.
(a) Each Shareholder represents for himself or herself that
he or she has (i) the power and authority to execute and
deliver this Agreement and the other instruments and agreements
to be executed and delivered by him or her as contemplated
hereby, and (ii) the power and authority to consummate the
transactions contemplated hereby and by the other instruments
and agreements to be executed and delivered by him or her
contemplated hereby, including the sale, assignment, transfer
and conveyance of his or her Shares pursuant to this Agreement
(the Transaction Documents). Each Shareholder
further represents for himself or herself that no further action
is necessary on his or her part to make the Transaction
Documents valid, binding and enforceable on him or her in
accordance with their terms and when executed and delivered the
Transaction Documents shall have been duly executed and
delivered by him or her and shall be the valid and binding
obligations of him or her, enforceable against him or her in
accordance with their terms.
(b) The execution, delivery, consummation and performance
of the Transaction Documents by the Shareholders or the
Companies (i) are not contrary to the Charter Documents (as
defined below) of each Company,
L-2
(ii) except as set forth on Schedule 3.2, do
not now and will not result in a violation or breach of,
conflict with or constitute a default (or give rise to any right
of termination, cancellation, payment or acceleration) under,
result in the creation of any liens, security interests, option,
rights of first refusal, claims, easements, mortgages, charges,
indentures, deeds of trust, rights of way, restrictions on the
use of real property, encroachments, licenses to third parties,
leases to third parties, security agreements, or any other
encumbrances and other restrictions or limitations on use of
real or personal property or irregularities in title thereto
(each, an Encumbrance) on any of the
properties of either Company, or on either Company under any
term or provision of any note, bond, mortgage, indenture,
guarantee, license, franchise, permit, agreement, understanding,
arrangement, contract, commitment, lease, franchise agreement or
other instrument or obligation (whether oral or written) (each,
including all amendments thereto, a Contract)
to which any Shareholder or either Company is a party, or by
which him, her, or it or any of his, her or its properties or
assets is bound, (iii) do not result in a violation or
breach of, conflict with or constitute a default under, nor
result in the creation of any Encumbrance on any of the
properties of either Company under any Environmental Law (as
defined below) or any other statute, law, ordinance, rule or
regulation of any Governmental or Regulatory Authority (as
defined below) (individually, a Law) or
under any judgment, order, injunction, decree, writ, permit or
license of any Governmental or Regulatory Authority or any
Arbitration Panel (individually, an Order)
applicable to either Company, and (iv) does not result in
any acceleration or termination of any loan or security interest
agreement to which a Shareholder or either Company is a party or
to which the any Shareholder or a Company or any of their
respective assets is subject or bound. For purposes of this
Agreement, Charter Documents means the
Articles of Incorporation, Bylaws or other similar
organizational documents of each of the Companies or the Buyer,
as the case may be, and any amendments thereto, as applicable.
(c) No consent, approval or action of, filing with or
notice to, any instrumentality, subdivision, court,
administrative agency, commission, official or other authority
of the United States or any other country or any state,
province, prefect, municipality, locality or other government or
political subdivision thereof, or any
quasi-governmental
or private body exercising any regulatory, taxing, importing or
other governmental or
quasi-governmental
authority (Governmental or Regulatory
Authority) or private third party is necessary or
required under any of the terms, conditions or provisions of any
Law or Order applicable to either Company or any Shareholder or
by which any of his, her or its properties or assets may be
bound, or under any Contract to which a Company or any
Shareholder is a party or by which his, her or it or any of his,
her or its assets or properties may be bound, for the execution
and delivery of this Agreement by Shareholders, the performance
by Shareholders of their obligations hereunder or the
consummation of the transactions contemplated hereby.
Section 3.3 Capitalization;
Title.
(a) The authorized capital stock of OL Payroll and OL
Alternatives and the number of shares of each class of capital
stock issued and outstanding of such Company is as set forth on
Schedule 3.3(a). All of the issued and outstanding
shares of each Company have been duly authorized, validly
issued, fully paid and are nonassessable and are not subject to,
and were not issued in violation of, any preemptive rights or
any applicable securities laws and regulations. There are no
outstanding or authorized offers, subscriptions, conversion
rights, options, warrants, rights, convertible or exchangeable
securities, stock appreciation, phantom stock, profit
participation, understandings, claims of any character,
obligations or other agreements or commitments of any nature,
whether formal or informal, firm or contingent, written or oral,
relating to the capital stock of, or other equity or voting
interest in, either Company, pursuant to which such Company is
or may become obligated to: (i) issue, deliver, sell or
transfer, or cause to be issued, delivered, sold or transferred,
any shares of the capital stock or other ownership or voting
interests in or securities of such Company (whether debt,
equity, or a combination thereof); (ii) grant, extend,
issue, deliver or enter into any such agreements or commitments;
or (iii) repurchase, redeem or otherwise acquire any
capital stock or other ownership interests in or securities of
such Company.
(b) Upon consummation of the purchase of the Shares as
contemplated by this Agreement, Buyer will be the record holder
of one hundred percent (100%) of the equity interests of each
Company, free and clear of all Encumbrances.
(c) There are no shareholder agreements or other
agreements, commitments or arrangements of a nature whether
formal or informal, firm or contingent, written or oral,
relating to the management or ownership of any capital stock of
a Company. Neither Company has any authorized or outstanding
bonds, debentures, notes or other
L-3
indebtedness, the holders of which have the right to vote (or
convertible into, exchangeable for, or evidencing the right to
subscribe for or acquire securities having the right to vote)
with the shareholders of that Company on any matter.
(d) Each Shareholder represents and warrants for himself or
herself that he or she has good and marketable title to the
Shares being sold by him or her to Buyer hereunder free and
clear of all Encumbrances.
Section 3.4 Books
and Records. The minute books of each
Company, as previously made available to Buyer and its officers,
directors, shareholders, key employees, attorneys, agents and
other representatives (collectively,
Representatives), contain accurate records of
all meetings of, and all corporate actions taken by (including
action taken by written consent) the Board of Directors and
shareholders of that Company.
Section 3.5 Business
Relations. Schedule 3.5 lists the
ten largest customers of each Company as of December 31,
2005 and sets forth opposite the name of each such customer the
approximate amount of revenue (determined in accordance with
GAAP) attributable to such customer for the year ended
December 31, 2005. Except as set forth on
Schedule 3.5, no service provider has the exclusive
right to provide services to either Company. The relationships
of each Company with its customers are good commercial working
relationships, and no customer has indicated that it will refuse
to do business, or materially decrease the rate of business,
with that Company in the future.
Section 3.6 Real
Property.
(a) Neither OL Payroll nor OL Alternatives owns or has
owned any real property. Schedule 3.6(a) is a true
and complete list of (i) all real property leases to which
a Company is a party, and (ii) all options, deeds of trust,
deeds of declaration, mortgages and land contracts pursuant to
or in which a Company has any interest (collectively, the
Real Property). Shareholders have furnished
to Buyer or its counsel true and complete copies of each written
contract and a written description of each oral contract
relating to the list set forth on Schedule 3.6(a).
(b) With respect to the Real Property:
(i) there is no condemnation proceeding or eminent domain
proceeding of any kind pending or, to the knowledge of
Shareholders, threatened against any of the Real Property;
(ii) the Real Property is occupied under valid and current
certificates of occupancy or the like, and the transactions
contemplated by this Agreement will not require the issuance of
any new or amended certificates of occupancy or the like; there
are no facts known to Shareholders which would prevent each
location from being occupied after the Closing Date in
substantially the same manner as before;
(iii) the Real Property does not violate, and all
improvements are constructed in compliance with, all applicable
federal, state or local statutes, laws, ordinances, regulations,
rules, codes, orders or requirements, including, without
limitation, any building, zoning or fire laws or codes (the
Laws and Ordinances);
(iv) Shareholders have obtained all appropriate licenses,
permits, building permits and occupancy permits that are
required by the Laws and Ordinances;
(v) to the knowledge of Shareholders, there are no
outstanding variances or special use permits affecting the Real
Property or its uses;
(vi) no notice of a violation of any Laws and Ordinances,
or of any covenant, condition, easement or restriction affecting
the Real Property or relating to its use or occupancy has been
given, nor are Shareholders aware of any such violation;
(vii) to the knowledge of the Shareholders, the Real
Property has and will have as of the Closing Date adequate water
supply, storm and sanitary sewage facilities, telephone, gas,
electricity, fire protection, means of ingress and egress to and
from public highways and, without limitation, other required
public utilities. To the knowledge of the Shareholders, all
utility lines and facilities presently serving the Real Property
are serviced and maintained by the appropriate public or
quasi-public entity. To the knowledge of the Shareholders, all
utilities enter the Real Property through adjoining public
streets or, if they pass through adjoining private land, they do
so in accordance with valid public easements.
L-4
(viii) to the knowledge of Shareholders, no improvements
have been made or are contemplated to be made by any public or
private authority, the costs of which are to be assessed as
special taxes or charges against the Real Property, and there
are no present assessments;
(ix) to the knowledge of Shareholders, all improvements are
without structural defects;
(c) With respect to the leased property comprising the Real
Property including all leasehold improvements (collectively, the
Leased Property):
(i) all leases are in writing and are duly executed and in
full force and effect for their full term, and none have been
modified, amended, sublet or assigned;
(ii) the rental set forth in each such lease is the actual
rental being paid, and there are no separate agreements or
understandings with respect to the same;
(iii) where a Company is the lessee, the lessee under each
such lease has the full right to exercise any renewal option and
on due exercise will be entitled to enjoy the use of the leased
premises for the full term of such renewal option, and such
renewal option does not terminate on assignment of such lease;
(iv) there is no default by either Company or any other
party which affects the Leased Property of that Company;
(v) where a Company is the lessee, on performance by the
lessee of the terms of each lease (all of which terms have been
fully performed by the lessee as of the date of this Agreement
and will have been fully performed as of the Closing Date), the
lessee has the full right to enjoy the use of the premises
demised for the full term of the lease without disturbance by
any other party, and there are no written or oral contracts
between either Company and any third party relating to any claim
by such third party of any right to all or any part of the
interest that either Company has in any leasehold estate or
otherwise relating to the use and occupancy by the same of such
estate;
(vi) all security deposits required by such leases have
been made and have not been refunded or returned, or their
forfeiture claimed, in whole or in part, by any lessor; and
(vii) where a Company is the lessee, all leasehold
improvements are in good operating or working condition and
repair, after taking into account ordinary wear and tear, and
are adequate for the operation of that Companys business
as presently conducted.
Section 3.7 Subsidiaries;
Investments in Other Entities. Neither
Company has a direct or indirect equity interest, or debt or
other securities convertible into any equity, ownership,
proprietary or voting interest, in any entity, corporation or
otherwise, or any right, warrant or option to acquire any such
interest.
Section 3.8 Title
to and Condition of Assets. Each Company has
good title to or, a valid leasehold interest in, free and clear
of all Encumbrances except for Permitted Encumbrances necessary
to operate the business of each Company as presently conducted.
As used herein, Permitted Encumbrances shall
mean Encumbrances (i) reflected in the Most Recent Balance
Sheet (or the footnotes to the Most Recent Balance Sheet),
(ii) consisting of zoning or planning restrictions or
regulations, easements, Permits (as defined below), restrictive
covenants, encroachments and other restrictions or limitations
on the use of real property or irregularities in, or exceptions
to, title thereto which, individually or in the aggregate, do
not materially detract from the value of, or materially impair
the use of, property used by each Company, and (iii) for
current taxes, assessments or governmental charges or levies not
yet due and payable. Each Company owns or has the exclusive
right to use all of the tangible or intangible personal
properties and assets currently used in the conduct of its
business. All tangible and intangible assets of each Company are
in its possession or under its control. All of the tangible
personal property and assets used in the business of each
Company are in good operating condition and repair, subject only
to routine maintenance and ordinary wear and tear, and are fit
and adequate for the purposes intended, and, together with the
Real Property, constitute all of the assets currently used in
the conduct of such Companys business. Each Company enjoys
peaceful and quiet possession of its assets pursuant to or by
deeds, bills of sale, leases, licenses and other agreements
under which it is operating its business.
L-5
Section 3.9 Financial
Statements. Shareholders have provided Buyer
with the financial statements of the Company listed below (the
Financial Statements) and will provide
the monthly financial statements of the Company for each full
month after the date hereof up to the Closing Date, as soon as
practicable after the date of such month (the
Interim Monthly Financial Statements):
(a) audited balance sheets and statements of income,
changes in stockholders equity, and cash flow of the
Companies as of and for the fiscal years ended December 31,
2005, and December 31, 2004 (the Audited Financial
Statements), including the notes pertaining thereto,
prepared and certified by independent accountants; and the
internally prepared balance sheet and profit and loss statement
of each Company for the fiscal year ended December 31,
2003; and
(b) unaudited balance sheets and statements of income,
changes in stockholders equity and cash flows as of and
for the month ended April 30, 2006 (the Most
Recent Balance Sheet).
The Financial Statements and the Most Recent Balance Sheet (and,
when delivered, the Interim Monthly Financial Statements)
(i) have been prepared in accordance with GAAP throughout
the periods covered thereby, (ii) present fairly the
Companies financial condition, results of operations and
changes in stockholder equity and cash flows as of the
respective dates and periods thereof (iii) are true and
complete and (iv) are consistent with the books and records
of the Company; provided however, that the Most Recent Balance
Sheet and the Interim Monthly Financial Statements do not
include footnotes and are subject to normal year-end adjustments
(which will not be material individually or in the aggregate).
Section 3.10 Absence
of Certain Changes.
(a) Since December 31, 2005, each Company has
conducted its business in the ordinary and regular course
consistent with past practice. Since such date, there has not
been any Material Adverse Effect with respect to the Companies,
and no fact, circumstance or event exists or has occurred which
could result in a Material Adverse Effect with respect to the
Companies. For purposes of this Agreement, Material
Adverse Effect shall mean any event, change or
circumstance that individually or when taken together would or
could reasonably be expected to (i) have a negative impact
on revenues of the Companies of more than Three Hundred Thousand
Dollars ($300,000.00) per year; (ii) create a liability not
accrued for in the Most Recent Balance Sheet of more than Twenty
Five Thousand Dollars ($25,000.00); (iii) result in a
decrease in the value of the assets of the Companies (including,
without limitation, intangible assets) of more than Twenty Five
Thousand Dollars ($25,000.00) or (iv) hinder the ability of
the Shareholders to effect the Closing.
(b) Except as set forth on Schedule 3.10 or as
otherwise permitted under Section 17.10 of this Agreement,
since December 31, 2005, neither Company has:
(i) amended or restated its Charter Documents;
(ii) authorized for issuance, issued, sold, delivered or
agreed or committed to issue, sell or deliver (A) any
capital stock of, or other equity or voting interest in, that
Company or (B) any securities convertible into,
exchangeable for, or evidencing the right to subscribe for or
acquire either (1) any ownership interest of, or other
equity or voting interest in, that Company, or (2) any
securities convertible into, exchangeable for, or evidencing the
right to subscribe for or acquire, any shares of the capital
stock of, or other equity or voting interest in, that Company;
(iii) declared, paid or set aside any dividend or made any
distribution with respect to, or split, combined, redeemed,
reclassified, purchased or otherwise acquired directly, or
indirectly, any ownership interest of, or other equity or voting
interest in, that Company, or made any other change in the
capital structure of that Company;
(iv) increased the compensation payable (including, but not
limited to, wages, salaries, bonuses or any other remuneration)
or to become payable to any officer, employee or agent, or any
director of that Company other than in the ordinary course of
business;
(v) made any bonus, profit sharing, pension, retirement or
insurance payment, distribution or arrangement to or with any
officer, employee, agent, or any director of that Company,
except for payments that were
L-6
already accrued prior to December 31, 2005, or were
required by the terms of any Plan set forth on
Schedule 3.20;
(vi) entered into, materially amended or become subject to
any Contract of a type described in Section 3.15 or outside
the ordinary course of business;
(vii) incurred, assumed or modified any indebtedness,
except indebtedness incurred, assumed or modified in the
ordinary course of business consistent with past practice;
(viii) permitted any of its properties or assets to be
subject to any Encumbrance (other than Permitted Encumbrances);
(ix) sold, transferred, leased (including any
sale-leaseback transaction), licensed or otherwise disposed of
any assets or properties except for (A) sales of inventory
in the ordinary course of business consistent with past practice
and (B) leases or licenses entered into in the ordinary
course of business consistent with past practice;
(x) acquired any business, by merger or consolidation,
purchase of substantial assets or equity interests, or by any
other manner, in a single transaction or a series of related
transactions, or entered into any Contract, letter of intent or
similar arrangement (whether or not enforceable) with respect to
the foregoing;
(xi) made any capital expenditure or commitment therefore
in excess of Ten Thousand Dollars ($10,000.00) or otherwise
acquired any assets or properties or entered into any Contract,
letter of intent or similar arrangement (whether or not
enforceable) with respect to the foregoing;
(xii) entered into, materially amended or became subject to
any joint venture, partnership, strategic alliance,
members agreement, co-marketing, co-promotion,
co-packaging, joint development or similar arrangement;
(xiii) written-off as uncollectible any notes or accounts
receivable, except write-offs in the ordinary course of business
consistent with past practice charged to applicable reserves;
(xiv) cancelled or waived any claims or rights of
substantial value;
(xv) made any material change in any method of accounting
or auditing practice;
(xvi) paid, discharged, settled or satisfied any claims,
liabilities or obligations (absolute, accrued, asserted or
unasserted, contingent or otherwise), other than payments,
discharges or satisfactions in the ordinary course of business
and consistent with past practice of liabilities reflected or
reserved against in the Audited Financial Statements;
(xvii) established, adopted, entered into, amended or
terminated any Plan or any collective bargaining, thrift,
compensation or other plan, agreement, trust, fund, policy or
arrangement for the benefit of any directors, officers or
employees;
(xviii) conducted its cash management customs and practices
(including the collection of receivables and payment of
payables) other than in the ordinary course of business
consistent with past practice;
(xix) entered into any Contract with respect to (whether or
not binding), or otherwise committed or agreed, whether or not
in writing, to do any of the foregoing;
(xx) elected, revoked or amended any Tax election, settled
or compromised any claim or assessment with respect to Taxes,
executed any closing agreement, executed or consented to any
waivers extending the statutory period of limitations with
respect to the collection or assessment of any Taxes, or amended
any Tax Returns.
Section 3.11 Absence
of Undisclosed Liabilities. Neither Company
has any liability (whether known or unknown, whether asserted or
unasserted, whether absolute or contingent, whether accrued or
unaccrued, whether liquidated or unliquidated, and whether due
or to become due, including any liability for Taxes) except for
(i) liabilities set forth on the face of the
December 31, 2005 balance sheet included in the Audited
Financial Statements and (ii) current liabilities incurred
in the ordinary course of business since December 31, 2005.
L-7
Section 3.12 Taxes.
(a) Each Company has filed all Tax Returns (as defined in
subsection (k) below) required to be filed by or with
such Company. All such Tax Returns were correct and complete in
all respects and were prepared in compliance will all applicable
Laws. All Taxes due and owing by each Company (whether or not
shown on any Tax Return) have been paid. Neither Company has
requested nor is either Company currently the beneficiary of any
extension of time within which to file any Tax Return that has
not yet been filed. Neither Company has received any notice of
deficiency, assessment or proposed deficiency with respect to
Taxes and Shareholders have no knowledge of any unassessed Tax
deficiency proposed or threatened against either Company. There
are no Encumbrances on the assets of either Company as a result
of any Tax liabilities except for Taxes not yet due and payable.
(b) Each Company has withheld and paid all Taxes required
to have been withheld and paid in connection with any amounts
paid or owing to any employee, independent contractor, creditor,
stockholder, or other party.
(c) Neither Company has been a United States real property
holding corporation within the meaning of Section 897(c)(2)
of the Internal Revenue Code of 1986, as amended from time to
time and the regulations promulgated and the rulings issued
thereunder (the Code), during the applicable
period specified in Section 897(c)(1)(A)(ii) of the Code.
(d) Neither Company has been a party to any action or
proceeding brought by any Governmental or Regulatory Authority
for the assessment or collection of Taxes, nor has any such
event been asserted or threatened against it. Neither Company is
obligated to make any payments, nor is either Company a party to
any agreement that under certain circumstances could obligate it
to make any payments, that would not be deductible under
Section 280G of the Code, nor is either Company liable
under any agreements to compensate any person for any excise tax
imposed pursuant to Section 4999 of the Code. Neither
Company is or could be liable for the Taxes of any other Person
or entity under Treasury Regulations
Section 1.1502-6
or any comparable state, local or foreign statute or regulation,
or as a transferee, successor, by contract, operation of Law or
otherwise. For purposes of this Agreement,
Person shall mean an individual, corporation,
limited liability company, partnership, association, estate,
trust, unincorporated organization, Governmental or Regulatory
Authority, or other entity or organization.
(e) Neither Company has never been, nor is either Company
presently a party to, a Tax sharing agreement or any similar
agreement.
(f) There are no outstanding agreements or waivers
extending the statutory period of limitations applicable to any
Tax Return of a Company for any period. No Taxing authority has
audited any Tax Return or report filed by a Company for any
taxable period or otherwise commenced any action or proceeding
for the assessment or collection of Taxes, nor to
Shareholders knowledge has any such event been threatened.
All Tax deficiencies of each Company raised as a result of any
past audits have been satisfied.
(g) No claim has ever been made by any Taxing authority in
a jurisdiction where a Company does not file Tax Returns that
such Company is or may be subject to taxation by that
jurisdiction.
(h) No adjustments have been made by either Company under
Code Section 481 which will affect the Taxes of such
Company for any taxable years that end on or after the Closing
Date. Neither Company will be required to include any item of
income in, or exclude any item of deduction from, taxable income
for any taxable period (or portion thereof) ending after the
Closing Date as a result of (i) a change in method of
accounting, or (ii) a closing agreement as described in
Section 7121 of the Code (or any corresponding or similar
provision of state, local or foreign Tax law).
(i) Shareholders have furnished to Buyer complete and
correct copies of all Tax Returns filed by each Company for each
fiscal year beginning after December 31, 2000 and have
furnished to Buyer complete and correct copies of all audit
reports received by either Company with respect to the audit of
any Tax Return for any taxable period.
Schedule 3.12(i) lists all jurisdictions in each
Company currently file Tax Returns.
(j) As to all Tax periods, or portions thereof, which end
prior to, or include the Closing Date, the liability of a
Company for Taxes with respect to such periods, or portions
thereof, does not exceed the amount accrued for such liability
on the Most Recent Balance Sheet, as adjusted for operations and
transactions of that Company in the
L-8
ordinary course of business through the Closing Date, in
accordance with the past practice and custom of that Company.
(k) For purposes of this Agreement,
Taxes shall mean any and all taxes, charges,
fees, duties, levies or other assessments, including, without
limitation, income, gross receipts, value added, Alternatives or
add-on minimum, estimated, excise, real or property, sales,
withholding, social security, retirement, employment,
unemployment, occupation, profits, capital gains, capital stock,
severance, windfall profit, stamp, environment (including taxes
under Section 59A of the Code), use, service, service use,
license, net worth, payroll, franchise, transfer, recording and
other taxes, customs and import dues, fees or other governmental
charges of any kind, imposed by any Governmental Authority
(whether domestic or foreign including, without limitation, any
state, county, local or foreign government or any taxing agency
thereof), whether computed on a separate, consolidated, unitary,
combined or any other basis; and such term shall include
(i) any interest, fines, penalties or additional amounts
attributable to, or imposed upon, or with respect to, any such
taxes, (charges, fees, levies or other assessments) and
(ii) any liability for such amounts as a result either of
being a member of a combined, consolidated, unitary or
affiliated group or of a contractual obligation to indemnify any
person or other entity. Tax Return shall mean
any report, return, document, declaration or other information
or filing required to be supplied to any taxing authority or
jurisdiction (foreign or domestic) with respect to Taxes,
including, without limitation, information and estimated
returns, schedules or attachments, any documents with respect to
or accompanying payments of estimated Taxes, or with respect to
or accompanying requests for the extension of time in which to
file any such report, return, document, declaration or other
information and including any amendment thereof.
(l) OL Alternatives elected with the Internal Revenue
Service to be taxed as an S Corporation as of
January 1, 2000 and OL Payroll elected with the Internal
Revenue Service to be taxed as an S Corporation
as of September 29, 1997 (each an S-Election
Date). Each Company has been validly electing
S corporations within the meaning of
Sections 1361 and 1362 of the Code at all times since the
date of the applicable S-Election Date for such Company and will
be S corporations up to and including the
Closing Date.
Section 3.13 Brokerage
and Finders Fees. Neither Company has
incurred or will incur any liability to any broker, finder or
agent for any brokerage fees, finders fees, or commissions
with respect to the transactions contemplated by this Agreement.
Any liability to any broker, finder or agent for any brokerage
fees, finders fees, or commissions with respect to the
transactions contemplated by this Agreement is the sole
responsibility of Shareholders and neither Company is or will be
responsible for any such fees.
Section 3.14 Employment
Matters. Except as set forth on
Schedule 3.14:
(a) Neither Company is a party to, participates in, or is
bound by, any collective bargaining agreement or union Contract,
or employment, bonus, deferred compensation, insurance, pension,
profit sharing or similar personnel arrangement, any stock
purchase, stock option or other stock plans or programs or any
employee termination or severance arrangement.
(b) The employment by a Company of any Person (whether or
not there is a written employment agreement) may be terminated
at will, without penalty or liability of any kind other than
accrued vacation pay, sick pay, other employee benefits as
provided by that Companys policies and procedures or by
applicable Law or regulations.
(c) There are no active, pending or, to Shareholders
knowledge, threatened administrative or judicial proceedings
under Title VII of the Civil Rights Act of 1964, the
Age Discrimination in Employment Act, the Fair Labor
Standards Act, the Occupational Safety and Health Act, the
National Labor Relations Act or any other foreign, federal,
state or local Law (including common law), ordinance or
regulation relating to the employees of either Company.
(d) The relation of each Company with its employees is good
and no work stoppage, slowdown or labor strike is pending, or to
Shareholders knowledge, threatened.
(e) Neither Company has any Equal Employment Opportunity
Commission charges or other claims of employment discrimination
pending or, to Shareholders knowledge, threatened against
them. No wage and
L-9
hour department investigation has been made of either Company.
Neither Company has received notice that there are any
occupational health and safety claims against it.
Section 3.15 Material
Contracts.
(a) Schedule 3.15(a) is a true and correct list
of each Contract to which each Company is a party or by which
any of its assets, businesses or operations are bound or
affected, the subject matter of which includes any of the
following:
(i) all Contracts which contain restrictions with respect
to payment of dividends or any other distribution in respect of
the capital stock or other equity interests of that Company;
(ii) all Contracts relating to capital expenditures or
other purchases of material, supplies, equipment or other assets
or properties (other than purchase orders for inventory or
supplies in the ordinary course of business) in excess of Ten
Thousand Dollars ($10,000) individually or One Hundred Thousand
Dollars ($100,000) in the aggregate;
(iii) all Contracts involving a loan (including any
guaranty of such loan) (other than accounts receivable from
trade debtors in the ordinary course of business) or advance to
(other than travel and entertainment allowances and automobile
allowances to the employees of such Company extended in the
ordinary course of business), or investment in, any Person or
any Contract relating to the making of any such loan, advance or
investment;
(iv) all Contracts involving indebtedness of such Company;
(v) all Contracts under which any Person has directly or
indirectly guaranteed indebtedness of such Company;
(vi) all Contracts granting or evidencing a Lien on any
properties or assets of such Company, other than liens on
purchased or lease-purchased equipment;
(vii) all management service, consulting, financial
advisory or any other similar type Contract and any Contracts
with any investment or commercial bank;
(viii) all Contracts limiting the ability of such Company
to engage in any line of business or to compete with any Person;
(ix) all Contracts (other than this Agreement and any
agreement or instrument entered into pursuant to this Agreement)
with (A) a Shareholder, any other Affiliate of such Company
or any Affiliate of any Shareholder (other than that Company) or
(B) any current or former officer or director of such
Company;
(x) all Contracts (including letters of intent) involving
the future disposition or acquisition of assets or properties,
or any merger, consolidation or similar business combination
transaction, whether or not enforceable;
(xi) all Contracts involving any joint venture,
partnership, strategic alliance, shareholders agreement,
joint or similar arrangement;
(xii) all Contracts involving any resolution or settlement
of any actual or threatened litigation, arbitration, claim or
other dispute;
(xiii) all Contracts involving (A) a confidentiality
arrangement executed outside the ordinary course of business or
(B) a standstill or similar arrangement;
(xiv) all Contracts involving leases or subleases of
personal property to which such Company is a party (as lessee or
lessor) and involving an annual base rental payment in excess of
Ten Thousand Dollars ($10,000);
(xv) all Contracts involving Ten Thousand Dollars ($10,000)
or more which are not cancelable by such Company without penalty
on thirty (30) days or less notice;
(xvi) all Contracts with each of the customers listed on
Schedule 3.5; and
(xvii) all other Contracts that are material to the
business of such Company.
L-10
(b) Each Contract set forth on Schedule 3.15(a)
(or required to be set forth on Schedule 3.15(a)) is
in full force and effect and there exists no (i) default or
event of default by the Company that is a party to such Contract
or any other party to any such Contract with respect to any term
or provision of any such Contract or (ii) event,
occurrence, condition or act (including the consummation of the
transactions contemplated hereby) which, with the giving of
notice, the lapse of time or the happening of any other event or
condition, would give rise to a right of termination or become a
default or event of default by such Company or any other party
thereto, with respect to any term or provision of any such
Contract. Neither Company has violated any of the material terms
or conditions of any Contract or agreement set forth on
Schedule 3.15(a) (or required to be set forth on
Schedule 3.15(a)) to which it is a party and all of
the covenants to be performed by any other party thereto have
been fully performed in all material respects. Shareholders have
delivered to Buyer true and complete copies, including all
amendments, of each Contract set forth on
Schedule 3.15(a).
Section 3.16 Section 3.1
Litigation. Schedule 3.16 sets
forth a true and complete list of all actions, suits,
proceedings at Law or in equity, arbitration or other
proceedings by a Governmental or Regulatory Authority or any
other Person, or, to the knowledge of Shareholders, threatened,
against or affecting either Company and which that Company
(i) has been a party since December 31, 2003, or
(ii) is currently a party and which relate to the business
of such Company, including, without limitation, proceedings that
could affect title to or interests in the assets of such Company
or to the Shares. Shareholders do not know of any valid basis
for any such action or proceeding. Neither Company is subject to
any Order of any court or of any federal, state, local or other
Governmental or Regulatory Authority, domestic or foreign. There
is no current investigation of either Company by a Governmental
or Regulatory Authority.
Schedule 3.16 indicates which of the matters
listed are covered by valid insurance and the extent of such
coverage.
Section 3.17 Insurance Schedule 3.17
is a true and correct list of all the policies of insurance
(including bonding) covering the business, properties, assets
and employees of each Company (including self-insurance)
presently in force (including as to each (i) risk insured
against, (ii) name of carrier, (iii) policy number,
(iv) amount of coverage, (v) amount of premium,
(vi) expiration date, and (vii) the property, if any,
insured, indicating as to each whether it insures on an
occurrence or a claims made basis). All
of the insurance policies set forth on Schedule 3.17
are in full force and effect and all premiums, retention amounts
and other related expenses due have been paid, and each Company
is otherwise in compliance in all material respects with the
terms and provisions of such policies to which it is a party.
Neither Company is in default under any of the insurance
policies to which it is a party set forth on
Schedule 3.17 (or required to be set forth on
Schedule 3.17) and there exists no event,
occurrence, condition or act (including the sale of the Shares
hereunder) which, with the giving of notice, the lapse of time
or the happening of any other event or condition, would become a
default thereunder. Neither Company has received any notice of
cancellation or non-renewal of any such policy or arrangement
nor, to the knowledge of Shareholders, has the termination of
any such policies or arrangements been threatened, and there
exists no event, occurrence, condition or act (including the
sale of the Shares hereunder) which, with the giving of notice,
the lapse of time or the happening of any other event or
condition, would entitle any insurer to terminate or cancel any
such policies. Schedule 3.17 also sets forth a list
of all pending claims and the claims history for each Company
since December 31, 2002 (including with respect to
insurance obtained but not currently maintained). Neither
Company has been refused any issuance by any insurance carrier
to which it has applied for insurance during the last five
(5) years.
Section 3.18 Employees. Schedule 3.18
is a true and correct list of all employees of each Company,
their accrued vacation and sick pay, the nature of their duties,
their annual compensation, and the date and amount of their last
increase in compensation. A true, correct, and complete copy of
each written employment contract and a description of each oral
employment agreement with any employee has been delivered or
made available to Buyer or its counsel.
Section 3.19 Intellectual
Property Rights.
(a) Intellectual Property means all
(i) patents, patent applications and patent disclosures, as
well as any reissues, continuations,
continuations-in-part,
divisions, extensions or reexaminations thereof,
(ii) trademarks, service marks, trade dress, trade names,
logos, slogans, designs, Internet domain names and corporate
names and registrations and applications for registration
thereof, together with all of the goodwill associated therewith,
L-11
(iii) copyrights and copyrightable works and registrations
and applications for registration thereof, (iv) mask works
and registrations and applications for registration thereof,
(v) computer software, data, data bases and documentation
thereof, (vi) trade secrets and other confidential
information (including ideas, formulas, compositions, inventions
(whether patentable or unpatentable and whether or not reduced
to practice), know-how, manufacturing and production processes
and techniques, research and development information, drawings,
specifications, designs, plans, proposals, technical data,
pricing and cost information, financial and marketing plans and
proposals, and customer and supplier lists and information,
(vii) all other intellectual property and proprietary
rights, and (viii) all copies and tangible embodiments of
any of the foregoing (in whatever form or medium).
(b) Schedule 3.19(b) contains a complete and
accurate list of the following that are owned or used by each
Company as of the Closing Date: (i) all patented or
registered Intellectual Property, (ii) all pending patent
applications and applications for registrations of other
Intellectual Property, (iii) all computer software products
(other than mass-marketed software purchased or licensed for
less than a total cost of One Thousand Dollars ($1,000.00)),
(iv) material unregistered trade names, corporate names,
trademarks, service marks, logos, slogans, designs and
copyrights, and (v) all license or similar agreements with
respect to Intellectual Property to which either Company is a
party (collectively, License Agreements)
(other than agreements for mass-marketed software purchased or
licensed for less than a total cost of One Thousand Dollars
($1,000.00)), in each case identifying the subject Intellectual
Property. Each License Agreement identified on
Schedule 3.19(b) is in full force and effect and
enforceable in accordance with its terms, and the consummation
of the transactions contemplated by this Agreement will not
cause an event of default or right of termination thereunder,
breach the terms thereof, or otherwise impair either
Companys rights thereunder.
(c) Each Company owns and possesses, free and clear of all
Encumbrances (except Permitted Encumbrances), all right, title
and interest in or to, or has the right to use pursuant to a
license agreement, all Intellectual Property necessary or used
for the operation of its business as conducted as of the Closing
Date (collectively with the Intellectual Property owned by each
Company, the Business Intellectual Property).
Each Companys Business Intellectual Property is existing,
in full force and effect and valid and enforceable. No
Governmental or Regulatory Authority has rendered any holding,
decision, or judgment that would limit, cancel or question the
validity of the same or licensed by that Company. Each Company
has taken all reasonable action to maintain and protect its
respective Business Intellectual Property. There are no claims
against either Company that are presently pending contesting the
validity, use, registrability or enforceability of any of its
Business Intellectual Property, and there is no basis for any
such claim. Neither Company has infringed, misappropriated the
Intellectual Property of a third party with and after the
Closing Date. The use of the properties and assets as presently
used will not infringe, misappropriate or conflict with any
Intellectual Property of other Persons. Neither Company has
received any notice regarding any of the foregoing (including
any demands or offers to license any Intellectual Property from
any other person), and (iii) no third party has infringed,
misappropriated or otherwise conflicted with either
Companys Business Intellectual Property. The transactions
contemplated by this Agreement shall not result in the loss or
impairment of any right, title or interest of either Company and
in that Companys Business Intellectual Property will be
available for use on terms and conditions identical to those
under which each Company owned or used its Business Intellectual
Property immediately prior to the Closing Date.
Section 3.20 Employee
Benefit Plans and Other Plans.
(a) Except for the plans, policies or arrangements listed
on Schedule 3.20, which Schedule includes all plans,
policies and arrangements maintained by a Controlled Group
member in the past or present (hereinafter referred collectively
to as the Plans and individually as a
Plan), no member of the Controlled Group (as defined
below), directly or indirectly, maintains, sponsors or has any
obligation or liability with respect to any employee
benefit plan, as defined in Section 3(3) of the
Employee Retirement Income Security Act of 1974, as amended
(ERISA), any fringe benefit plan, any equity
compensation plan or arrangement (including, without limitation,
stock option, restricted stock and stock purchase plans), any
plan, policy or arrangement for the provision of executive
compensation, incentive benefits, bonuses or severance benefits,
any employment contract, collective bargaining agreement,
deferred compensation agreement, cafeteria plan (within the
meaning of Section 125 of the Code) or split-dollar
insurance arrangement, any participation or similar agreement
with a multiemployer pension fund, or any other plan, policy or
arrangement for the provision of employee benefits. For the
purposes of this Agreement, Controlled Group shall
mean the Companies, and any person, entity or trade or business,
whether or not
L-12
incorporated, which is treated together with either Company as a
member of the same group under Section 414(b), (c),
(m) or (o) of the Code.
(b) No Plan is subject to Title IV of ERISA, no Plan
is a part of a multiple employer welfare arrangement
within the meaning of Section 3(40) of ERISA, and no Plan
is a multiemployer plan within the meaning of
Section 4001(a)(3) of ERISA or Section 414(f) of the
Code or a multiemployer plan described in clauses (i) and
(ii) of Section 3(37)(A) of ERISA.
(c) With respect to each Plan identified on
Schedule 3.20:
(i) All applicable ERISA and Code requirements with respect
to such Plan as to the filing of reports, documents and notices
with the Secretary of Labor and the Secretary of the Treasury,
and the furnishing of such documents to participants or
beneficiaries, have been complied with in all respects;
(ii) No Controlled Group member, employee of a Controlled
Group member, Plan and, to the best knowledge of each Company,
no other administrator or fiduciary of the Plan, has taken any
action, or failed to take any action with respect to or in
connection with the Plan, which action or failure could subject
any Controlled Group member, or any employee of any Controlled
Group member to any liability for breach of any fiduciary duty,
or for any non exempt prohibited transaction (as defined in
Section 406 of ERISA or Section 4975 of the Code);
(iii) The Plan, each Controlled Group Member, each employee
of any Controlled Group member and, to the best knowledge of
each Company, the other fiduciaries and administrators of the
Plan have at all times complied with applicable requirements of
law (including, without limitation, the Code and ERISA) that
relate to the Plan and, with respect to the Plan, there are no
ongoing audits or investigations by any governmental agency and
there are no actions, suits or claims (other than routine claims
for benefits) pending or threatened against the Plan, the assets
of the Plan, a Controlled Group member, any employee, officer or
director of a Controlled Group member or, to the best knowledge
of each Company, against any other trustee, fiduciary or
administrator of the Plan;
(iv) No trust associated with the Plan has earned any
unrelated business taxable income that is subject to taxation
under Section 511 of the Code;
(v) If the Plan provides health, accident or medical
benefits, (A) the Plan sponsor and administrator have
complied with the requirements of Part 6 of Subtitle B of
Title I of ERISA and, as applicable, Sections 106,
162(k) and 4980B of the Code (herein collectively referred to as
COBRA) and (B) the Plan does not provide for
non-terminable or non-alterable health, accident, medical or
life benefits for employees, former employees, dependents,
beneficiaries or retirees, except as otherwise required by
COBRA, and then only to the extent the person pays the
applicable premium (as defined in
Section 4980B(f)(4) of the Code) for such coverage, or
otherwise pays the full cost of such coverage;
(vi) No changes have occurred or are expected to occur that
would cause a material increase in the cost of providing
benefits under the Plan. The Plans participants and
benefits under the Plan are as represented and have not been
increased subsequent to the date as of which documents have been
provided;
(vii) Full payment has been made of all amounts which a
Controlled Group member is required, under applicable law or
under the Plan, to have paid as a contribution or a benefit;
(viii) The liability of each Controlled Group member with
respect to each Plan has been fully funded based on reasonable
and proper actuarial assumptions, has been fully insured, or has
been fully reserved for on its financial statements;
(ix) The consummation of the transactions contemplated by
this Agreement will not (A) entitle any current or former
employee or officer of the Corporation to severance pay,
unemployment compensation or any other similar payment,
(B) accelerate the time of payment or vesting under the
Plan, (C) increase the amount of compensation due any such
employee or officer, (D) directly or indirectly cause the
Corporation to transfer or set aside any assets to fund or
otherwise provide for the benefits under the Plan for any
current or
L-13
former employee, officer or director, or (E) result in any
non exempt prohibited transaction described in Section 406
of ERISA or Section 4975 of the Code; and
(x) Shareholders have delivered or caused to be delivered
to Buyer or Buyers counsel true and correct copies of the
following with respect to the Plan:
(A) A copy of the Plan and amendments thereto to the date
hereof;
(B) A copy of each trust agreement, insurance or annuity
contract and any other document pertaining to the Plan funding
or the investment of Plan assets, including all amendments to
such documents to the date hereof;
(C) The most recent determination letter issued by the IRS
with respect to the Plan for which a determination letter has
been issued and any pending determination letter request with
respect to the Plan;
(D) The three (3) most recent Form 5500 series
annual return/reports, including all applicable schedules and
audited financial statements, filed with respect to the Plan (if
required by ERISA);
(E) The most recent actuarial valuation report and asset
valuation report for the Plan (if required by ERISA); and
(F) A copy of the latest summary plan description (within
the meaning of Section 101(a)(1) of ERISA) of the Plan (if
required by ERISA) and each subsequent summary of material
modifications (within the meaning of Section 101(b)(2) of
ERISA) thereto, which have been provided to employees and filed
with the Department of Labor (if required by ERISA).
(d) With respect to each Plan identified on
Schedule 3.20(a) that is an employee pension
benefit plan, as defined in Section 3(2) of ERISA:
(i) If the Plan is funded or required to be funded under
ERISA or is intended to be qualified under Section 401(a)
of the Code (A) the Plan and any associated trust
operationally comply with the applicable requirements of
Section 401(a) of the Code, (B) the Plan and any
associated trust have been amended to comply with all such
requirements as currently in effect, other than those
requirements for which a retroactive amendment can be made
within the remedial amendment period available under
Section 401(b) of the Code (as extended under Treasury
Regulations and other Treasury pronouncements upon which
taxpayers may rely), (C) the Plan and any associated trust
have received a favorable determination letter from the Internal
Revenue Service stating that the Plan qualifies under
Section 401(a) of the Code, that the associated trust
qualifies under Section 501(a) of the Code and, if
applicable, that any cash or deferred arrangement under the Plan
qualifies under Section 401(k) of the Code, unless the Plan
was first adopted at a time for which the above-described
remedial amendment period has not yet expired,
(D) the Plan currently satisfies the requirements of
Section 410(b) of the Code, without regard to any
retroactive amendment that may be made within the
above-described remedial amendment period, and
(E) no contribution made to the Plan is subject to an
excise tax under Section 4972 of the Code; and
(ii) If the Plan is subject to the funding requirements of
Section 412, of the Code (A) such requirements have
been satisfied with respect to the Plan in all respects,
(B) no accumulated funding deficiency (within
the meaning of Section 302 of ERISA) exists with respect to
the Plan, whether or not waived, (C) no request for a
waiver under Section 412(d) of the Code has been made with
respect to the Plan, (D) no lien has been imposed against a
Controlled Group member under Section 412(n) of the Code,
and (E) the accumulated benefit obligation of
Controlled Group members with respect to the Plan (as determined
in accordance with Statement of Accounting Standards
No. 87, Employers Accounting for
Pensions) does not exceed the fair market value of Plan
assets.
Section 3.21 Environmental
Matters.
(a) Definitions. For purposes of this Section:
(i) Hazardous Material means any
substance or waste containing hazardous substances, pollutants
or contaminants as those terms are governed by or defined in
Environmental Law, including but not limited to the
L-14
Comprehensive Environmental Response, Compensation and
Liability Act, 42 U.S.C. § 9601 et seq.,
any other foreign, federal, state or local laws, rules or
regulations governing the manufacture, import, use, handling,
storage, processing, transportation, release or disposal of
substances or wastes deemed hazardous, toxic, dangerous or
injurious to public health or to the environment. This term
Hazardous Material also includes asbestos-containing material,
polychlorinated bi-phenyls and petroleum or petroleum-based
products.
(ii) Environmental Law means any
foreign, federal, state or local law, order, permit or other
requirement of law, including any principle of common law, now
or hereafter in effect, relating to the environment, public
health or safety, in each case as applicable to a Company or its
respective Real Property.
(iii) Release has the same meaning
as in the Comprehensive Environmental Response, Compensation and
Liability Act, 42 U.S.C. § 9601 et seq.
(b) The Company has not allowed any Hazardous Material to
be used, manufactured, stored, placed, processed or released on
or off-site of the Real Property, in violation of any
Environmental Law. The Real Property and each Company are in
compliance with all Environmental Law. Neither Company or, if
applicable, its Real Property is the subject of any
investigation, notice, order or agreement, or to the knowledge
of Shareholders, threatened investigation regarding any remedial
action or the Release, threatened Release or presence of a
Hazardous Material.
(c) Shareholders have provided to Buyer true and complete
copies of all reports, audits, assessments, studies, analyses,
data, correspondence, summaries, maps, photographs, tests and
monitoring results (completed or uncompleted) initiated by or
authorized by a Company or requested or ordered by any
Governmental or Regulatory Authority within eight years prior to
the date of this Agreement pertaining to any Environmental Law,
Hazardous Materials, or human health and safety at or involving
the business of one of the Companies, any of the Real Property
or any real property owned, leased or otherwise used at any time
by one of the Companies. All such documents are listed on
Schedule 3.21(c).
Section 3.22 Licenses
and Rights. Each Company possesses all
franchises, licenses, easements, permits (including occupancy
permits), certificates, consents or authorizations of any
Governmental or Regulatory Authority and from all other Persons
or entities (each, a Permit) that are
necessary to permit such Company to engage in the business that
it is presently conducting at all locations and places where it
is presently operating. Each Company has delivered or made
available to Buyer for inspection a true and correct copy of
each Permit obtained or possessed by the Company and all such
Permits are in full force and effect and each Company is in
compliance with all of its respective Permits. Any applications
for the renewal of any such Permit, which are due prior to the
Closing Date, will be timely made or filed prior to the Closing
Date. No proceeding to modify, suspend, revoke, withdraw,
terminate or otherwise limit any such Permit is pending or
threatened and there is no valid basis for such proceeding,
including the transactions contemplated hereby. No
administrative or governmental action or proceeding has been
taken or, to the knowledge of Shareholders, threatened, in
connection with the expiration, continuance or renewal of any
such Permit.
Section 3.23 Compliance
with Laws. Each Company has complied in all
respects with all applicable Laws and Orders and is in
compliance with all applicable Laws and Orders. Neither Company
has received any notice that any violation of the foregoing is
being or may be alleged.
Section 3.24 Notes;
Accounts Receivable. All notes and accounts
receivable of each Company are reflected properly on its
respective books and records, are valid receivables not subject
to any setoffs or counterclaims, are current and collectible,
and will be collected in accordance with their terms at their
recorded amounts. Since December 31, 2005, the Companies
have not offered any discount, or setoff of, nor has either
Company accelerated the payment of any note or receivable or
agreed to accept a reduced amount or settlement of any amount
due.
Section 3.25 Bank
Accounts and Powers of Attorney. Set forth on
Schedule 3.25 is an accurate and complete list
showing (i) the name and address of each bank in which each
Company has an account or safe deposit box, the account number
of any such account or any such box and the names of all persons
authorized to draw
L-15
thereon or to have access thereto, and (ii) the names of
all persons, if any, holding powers of attorney from each
Company and a summary statement of the terms thereof.
Section 3.26 Affiliate
Transactions. Except as set forth on
Schedule 3.26, there are no Contracts, liabilities
or obligations between either Company, on the one hand, and a
Shareholder or any Affiliate of a Shareholder on the other hand
(as used in this Agreement, Affiliate means,
with respect to any person or entity, any person or entity that
directly or indirectly, controls, is controlled by or is under
common control with such person or entity).
Section 3.27 Schedule
of Government
Reports. Schedule 3.27 is a true
and correct list, and Shareholders have furnished or made
available to Buyer or its counsel complete and correct copies of
all reports, if any, filed on behalf of or with respect to a
Company, since January 1, 2003, with the Department of
Labor, Equal Employment Opportunity Commission, Federal Trade
Commission, Department of Justice, Occupational Safety and
Health Administration, Internal Revenue Service (other than Tax
Returns and standard forms relating to compensation or
remuneration of employees), Environmental Protection Agency,
Securities and Exchange Commission or Pension Benefit Guarantee
Commission, or any similar state agency.
Section 3.28 Casualty
Occurrences. Schedule 3.28 is a
true and correct list of all occurrences pertaining to either
Company during the last five (5) years including any injury
or damage to persons or property as well as any defects or
alleged defects in any of the products or services of a Company.
All such occurrences listed on Schedule 3.28 are
fully and adequately covered by paid-for insurance.
Section 3.29 FIRPTA. No
Shareholder is a non-resident alien individual, foreign person,
or foreign corporation for the purposes of the Code
Sections 871, 882 or 1445.
Section 3.30 Indebtedness. Schedule 3.30
is a true and complete list of all indebtedness, including,
without limitation, trade accounts payable owed by each Company,
including a description of the terms of payment, and, if such
indebtedness is secured, a description of all properties or
other assets pledged, mortgaged, or otherwise hypothecated
(voluntarily or involuntarily) as security.
Section 3.31 HIPAA
Compliance. Each Company is a health
care clearinghouse and a covered entity as
those terms are defined and used in Subpart F (Administrative
Simplification) of the Health Insurance Portability and
Accountability Act of 1996, P.L. 104-191, and the related
regulations contained in 45 C.F.R. Parts 160 and 164, as
amended (collectively, the Privacy and Security
Regulations), the regulations contained in 45 C.F.R.
Parts 160 and 162, as amended (collectively, the
Transaction Regulations). Each Company is in
full compliance with the Privacy and Security Regulations, the
Transaction Regulations and all other Laws relating to the
privacy, security and transmission of health information
(collectively, Health Information Laws)
with regard to its operations and the services it provides and
with regard to any and all health plans maintained for the
benefit of each Companys employees. Promptly upon a
Companys receipt of a request from Buyer, such Company
shall provide copies of policies and procedures and any and all
other materials related to compliance with the Privacy and
Security Regulations and the Transaction Regulations. To the
extent required under the Privacy and Security Regulations, each
Company is a party to compliant business associate agreements
and trading partner agreements with all appropriate parties in
accordance with the Privacy and Security Regulations. The format
and transmission of information in the course of the
transactions conducted by either Company meets the standards set
forth and referenced in the Transaction Regulations. Neither
Company has received any complaints or other notices or
inquiries from any source of any failure to meet the
requirements of any Health Information Laws.
Section 3.32 False
Claims Act Compliance. Neither Company has
knowingly presented, or caused to be presented, a false or
fraudulent claim for payment to any governmental health
insurance program or other third party payor. Neither Company
has violated any federal or state laws governing the submission
of claims for payment to governmental
and/or
non-governmental payors, including, without limitation, the
statutes codified at 18 U.S.C. 1347 and 31 U.S.C. 3729
Section 3.33 Disclosure. This
Agreement (including the Financial Statements referred to in
Section 3.9 (including the footnotes thereto), any
Schedule, Exhibit or certificate delivered pursuant to this
Agreement) or any document or statement in writing, which has
been supplied to Buyer or its Representatives by or on behalf of
Shareholders, the Companies or any of their respective
Representatives in connection with the transactions
L-16
contemplated by this Agreement, do not contain any untrue
statement of a material fact, or omit any statement of a
material fact necessary to make the statements contained herein
or therein not misleading.
Section 3.34 Cash. The
cash of the Companies will be no less than Ten Thousand Dollars
($10,000).
Section 3.35 Securities. No
Company has acquired, or agreed to acquire, directly or
indirectly, by purchase or otherwise, any voting securities or
direct or indirect rights to acquire voting securities of Buyer.
No officer, director or shareholder of the Company has acquired,
or agreed to acquire, directly or indirectly, by purchase or
otherwise, any voting securities or direct or indirect rights to
acquire voting securities of Buyer. Each Shareholder
acknowledges and agrees that in connection with the transactions
contemplated by this Agreement he or she is aware of material,
non-public information regarding Buyer. Each Shareholder has
complied with and will comply with all federal securities laws,
applicable state securities laws and the rules of the American
Stock Exchange relating to the offer and sale of securities of
Buyer.
ARTICLE IV
REPRESENTATIONS
AND WARRANTIES OF BUYER
Buyer represents and warrants to Shareholders as follows:
Section 4.1 Organization
and Good Standing. Buyer is a corporation
duly organized, validly existing and in good standing under the
laws of the State of Delaware has full corporate power and
authority to carry on its business as and where now conducted
and to own or lease and operate its properties at and where now
owned or leased and operated by it, and is qualified to do
business in every jurisdiction in which the property owned,
leased or operated by it, or the nature of the business
conducted by it, makes such qualification necessary.
Section 4.2 Authority
of Buyer. The execution, delivery and
consummation of this Agreement by Buyer has been authorized by
the Board of Directors of Buyer in accordance with all
applicable laws and the Charter Documents of Buyer. Buyer has
the corporate power and authority to enter into and perform its
obligations under this Agreement. The execution and delivery of
this Agreement by Buyer and the consummation by Buyer of the
transactions contemplated hereby will not (i) violate any
provisions of the Charter Documents of Buyer, (ii) violate
any Law or Order or regulation applicable to Buyer, or
(iii) violate, result in a breach of or constitute a
default under any mortgage, deed of trust, indenture or other
agreement or instrument to which Buyer is a party, or any Order
to which Buyer is party or by which it or its assets are bound.
Section 4.3 Enforceability. This
Agreement is the valid and binding agreement of Buyer,
enforceable against Buyer in accordance with its terms, except
as such enforceability may be limited by applicable bankruptcy,
insolvency, moratorium, reorganization and other laws of general
applicability related to or affecting creditors rights.
Section 4.4 Governmental
Approval. Except for the approval of the
stockholders of Buyer that may be required in connection with
the Financing (as defined below) and any related filing with the
SEC in connection therewith, no consent, approval, waiver,
order, authorization, registration or declaration of, exemption
by, or filing with, any Governmental or Regulatory Authority is
required in connection with the execution and delivery by Buyer
of this Agreement and the consummation by Buyer of the
transactions contemplated hereby.
Section 4.5 Securities
Not Registered; Investment Intent. Buyer
acknowledges that the Shares have not been registered under the
federal securities laws or the securities laws of any state or
any other jurisdiction and may not be offered or sold by Buyer
unless subsequently registered under federal securities laws and
any other securities laws or unless offered or sold in a
transaction which is exempt from the registration provisions of
the federal and other securities laws. Buyer is purchasing the
Shares for its own account and for investment and not with a
view towards distribution of the Shares.
L-17
ARTICLE V
CLOSING
The closing of the transactions contemplated by this Agreement
(the Closing) will take place at the
offices of Helmsing, Leach, Herlong, Newman &
Rouse, P.C. Suite 2000, LaClede Building, 150
Government Street, Mobile, Alabama 36602 at
10:00 a.m. Central Time on October 31, 2006 after
the satisfaction or waiver of the conditions set forth in
Article VI and VII (other than any such conditions
that by their terms cannot be satisfied until the Closing Date,
which conditions shall be required to be so satisfied or waived
on the Closing Date) (the Closing Date). If
the Closing has not taken place by 11:59 PM on October 31,
2006, then, subject to the provisions of Section 6.14, the
Closing Date shall be extended to November 30, 2006. Unless
the parties otherwise agree in writing, if the Closing has not
taken place by 11:59 PM on November 30, 2006, then, subject
to the provisions of Section 6.14, this Agreement will be
deemed to have been terminated and abandoned, subject to the
legal rights and remedies of either party arising out of the
other partys breach of any of the provisions of this
Agreement. The parties will use commercially reasonable efforts
to cause the Closing to occur as soon as practicable; provided
that the Closing shall occur on October 31, 2006,
November 30, 2006 or such later date as is mutually agreed
upon by the parties.
ARTICLE VI
CONDITIONS
PRECEDENT TO OBLIGATIONS OF BUYER
The obligations of Buyer under this Agreement are, at
Buyers option, subject to satisfaction of the following
conditions at or prior to the Closing Date.
Section 6.1 Representations
True. The representations and warranties of
Shareholders contained in this Agreement or in any Schedule,
Exhibit or certificate delivered pursuant to this Agreement
shall be true, complete, and accurate in all material respects
on as of the Closing Date to the same extent and with the same
force and effect as if made on such date, except as affected by
the transactions contemplated by this Agreement.
Section 6.2 All
Consents Obtained. All necessary approvals or
consents required to be obtained by Shareholders have been
obtained from all Governmental or Regulatory Authorities and
from any other Person or entity whose approval or consent is
necessary to consummate the transactions contemplated under this
Agreement.
Section 6.3 Performance
of Obligations. Shareholders have duly
performed all obligations, covenants and agreements undertaken
by Shareholders in this Agreement in all material respects and
have complied with all terms and conditions applicable to
Shareholders under this Agreement to be performed and complied
with on or before the Closing Date in all material respects. For
purposes of this section 6.3, the Shareholders shall not
have performed their obligations, covenants, agreements, or
complied with their terms and conditions in all material
respects if any non-performance or non-compliance shall have
resulted in or is likely to result in a negative impact on, or
cost, expense, loss, fine, penalty, interest, damage or
liability to the Companies either individually or in the
aggregate of Twenty Five Thousand Dollars ($25,000) or more.
Section 6.4 No
Litigation. No suit, action, or other
proceeding is threatened or pending before any court or
Governmental or Regulatory Authority in which it will be or it
is sought to restrain, prohibit or materially delay the
consummation of the transactions contemplated by this Agreement
or to obtain material damages or relief in connection with this
Agreement or the consummation of the transactions contemplated
by this Agreement, or which is likely to result in a Material
Adverse Effect with respect to the Companies.
Section 6.5 Receipt
of Documents by Buyer. Buyer has received:
(a) a certificate executed by Shareholders certifying as to
the fulfillment of the matters contained in Sections 6.1,
6.2, 6.3, 6.7, 6.10 and 6.12.
(b) a certificate from an officer of each Company, given by
the officer on behalf of the Company, certifying as to the
Charter Documents of the Company and certifying as to the
accuracy of the resolutions of the board of directors and the
shareholders of the Company approving this Agreement and
authorizing the consummation of the transaction contemplated
hereby.
L-18
(c) the original certificates for the Shares, duly endorsed
in blank by each Shareholder or such other instruments of
transfer as are reasonably acceptable to Buyer in each case.
(d) a written opinion from Helmsing, Leach, Herlong,
Newman & Rouse, P.C., counsel to Shareholders,
dated as of the Closing Date, addressed to Buyer, in a form
reasonably satisfactory to Buyer.
(e) An affidavit from each Shareholder of non-foreign
purchase status pursuant to section 1445 of the Code.
(f) the written resignations of the officers and directors
of each Company.
(g) the corporate record books of the Companies.
(h) executed copies of the employment agreements between
Buyer and William Suffich and Dorothy (Dee) Matter
(Employment Agreements), the forms of which
are attached hereto as Exhibit C.
Section 6.6 Record
and Books.
Shareholders have delivered or made available to Buyer all books
and records of each Company relating to or reasonably required
for the operation of the business of that Company, including,
without limitation, copies of all Contracts, financial, Tax and
accounting records, files and records relating to employees, and
all related correspondence.
Section 6.7 Absence
of Changes. The Companies shall not have
experienced a Material Adverse Effect since the date of this
Agreement, and no events, facts or circumstances shall have
occurred which could reasonably be expected to result,
individually or in the aggregate, in a Material Adverse Effect
with respect to the Companies.
Section 6.8 Prohibition
of Law. There shall not be in effect any
Order by a Governmental or Regulatory Authority restraining,
enjoining or otherwise prohibiting, or any Law prohibiting, the
consummation of the transactions contemplated by this Agreement.
Section 6.9 Financing. Buyer
shall have obtained financing (Financing) for
(i) its acquisition of the Shares, (ii) the payment of
its transaction costs relating to, among other things, the
acquisition of the Shares, and (iii) its working capital
and business needs, all on terms satisfactory to Buyer in its
sole discretion. To the extent necessary, such Financing shall
have been approved by the stockholders of Buyer.
Section 6.10 Discharge
of Liabilities. Buyer has received from
Shareholders evidence, satisfactory to Buyer, that Shareholders
have paid or discharged: (i) all indebtedness owed by the
Companies to third party lenders, including any bank debt, and
(ii) except as set forth on Schedule 6.10, all
indebtedness owed to Affiliates of the Companies.
Section 6.11 Termination
of Affiliate Transactions. The Companies
shall have provided Buyer with evidence that all such agreements
required to be disclosed on Schedule 3.26 hereof have been
terminated (including, but not limited to, the agreement with
Suffich and Associates). Following the Closing Date, except as
set forth on Schedule 6.11, the Companies and Buyer shall
not have any liability or obligation for such agreements
(whether or not such liability or obligation arose prior to or
after the Closing Date).
Section 6.12 Cash
Requirement. The cash of the Companies will
be no less than Ten Thousand Dollars ($10,000) and Buyer shall
have received evidence thereof satisfactory to it that the
foregoing condition has been met.
Section 6.13 Financial
Statements. Buyer has received all of the
Interim Monthly Financial Statements required to be delivered by
Section 3.9 of this Agreement and has not discovered any
facts or circumstances which could have a Material Adverse
Effect on the purchase of the Shares or the financial condition
and operations of the Companies.
Section 6.14 Payment
of Break-Up Fee by Buyer.
(a) (a) Commencing at 12:01 AM November 1,
2006, the Shareholders shall have the right to terminate this
Agreement by providing written notice to Buyer on or before
11:59 PM on November 3, 2006 (the Termination
Deadline). If the Shareholders do not provide notice of
termination by the Termination Deadline, then such termination
right will lapse.
L-19
(b) (b) In the event that the Shareholders terminate
this Agreement pursuant to Section 6.14(a) and
Section 8.1(e), or if the Closing has not occurred by 11:59
PM on November 30, 2006 (unless the parties otherwise agree
in writing to extend the Closing Date), then Buyer shall pay the
Companies a
break-up fee
in the aggregate amount of One Hundred Thousand Dollars
($100,000.00) ( Break-Up Fee); provided, however,
that Buyer shall only be required to pay the Break-Up Fee if at
the time of termination of this Agreement by the Shareholders
and/or the
Companies pursuant to Section 8.1(e), or as of
November 30, 2006 (provided the parties have not otherwise
agreed in writing to extend the Closing Date), as the case may
be, all of the conditions to Buyers obligations to close
set forth in Sections 6.1, 6.2, 6.3, 6.4, 6.5, 6.6, 6.7,
6.8, 6.10, 6.11, 6.12 and 6.13 have been satisfied (or are
capable of being satisfied as of such date).
(c) For purposes of this Section 6.14 only, the
Shareholders
and/or the
Companies shall have satisfied the conditions set forth in
Sections 6.4 and 6.8, if the suit, action or proceeding
(threatened or pending) (in the case of Section 6.4) is not
against any Shareholder or any Company or the Order or Law (in
the case of Section 6.8) is not restraining, enjoining, or
otherwise prohibiting any Shareholder or any Company from
consummating the transactions contemplated by this Agreement. If
paid, the Break-Up Fee shall be the sole and exclusive remedy of
the Companies and the Shareholders under this Agreement.
ARTICLE VII
CONDITIONS
PRECEDENT TO OBLIGATIONS OF SHAREHOLDERS
The obligations of Shareholders under this Agreement are, at the
option of Shareholders, subject to satisfaction of the following
conditions at or prior to the Closing Date:
Section 7.1 Representations
True. The representations and warranties of
Buyer contained in this Agreement or in any Schedule, Exhibit or
certificate delivered pursuant to this Agreement shall be true,
complete, and accurate in all material respects on as of the
Closing Date to the same extent and with the same force and
effect as if made on such date, except as affected by the
transactions contemplated by this Agreement.
Section 7.2 All
Consents Obtained. All necessary approvals or
consents required to be obtained by Buyer have been obtained
from all Governmental or Regulatory Authorities and any other
Person or entity whose approval or consent is necessary to
consummate the transactions contemplated by this Agreement.
Section 7.3 Performance
of Obligations. Buyer has duly performed all
obligations, covenants and agreements undertaken by Buyer in
this Agreement and has complied with all the terms and
conditions applicable to Buyer under this Agreement to be
performed or complied with on or before the Closing Date.
Section 7.4 No
Litigation. No suit, action, or other
proceeding is threatened or pending before any court or
Governmental or Regulatory Authority in which it will be or it
is sought to restrain, prohibit or materially delay the
consummation by the Buyer of the transactions contemplated by
this Agreement or to obtain material damages from Shareholders
in connection with this Agreement or the consummation of this
Agreement.
Section 7.5 Prohibition
of Law. There shall not be in effect any
Order by a Governmental or Regulatory Authority restraining,
enjoining or otherwise prohibiting, or any law prohibiting, the
consummation of the transactions contemplated by this Agreement.
Section 7.6 Receipt
of Documents by Shareholders. At the Closing,
Buyer shall have delivered the following to Shareholders:
(a) the cash portion of the Purchase Price for the Shares
as provided for in Section 2.1.
(b) a certificate executed by the Buyer certifying as to
the fulfillment of the matters contained in Sections 7.1,
7.2, and 7.3
(c) the Note executed by Buyer.
(d) the Short Term Note, if applicable, executed by Buyer.
L-20
ARTICLE VIII
TERMINATION
OF AGREEMENT
Section 8.1 Termination
of Agreement. This Agreement and the
transactions contemplated under it may be terminated and
abandoned at any time prior to the Closing:
(a) by mutual consent in writing of Buyer and Shareholders;
(b) by Buyer or Shareholders if, in the case of Buyer,
there has been a material breach of any covenant or a material
breach of the representations and warranties of the Shareholders
or the Companies made under this Agreement or if, in the case of
Shareholders, there has been a material breach of any covenant
or a material breach of any of the representations and
warranties of Buyer made under this Agreement, for purposes of
this section 8.1(b) material means more
than Twenty Five Thousand Dollars ($25,000) of negative impact
either individually or in the aggregate on either the Buyer or
Shareholders, as applicable;
(c) by Buyer if there has been a Material Adverse Effect
with respect to the Companies;
(d) by Buyer, if any of the conditions contained in
Article VI, or by Shareholders, if any of the conditions
contained in Article VII, respectively, have not been
fulfilled in all material respects.
(e) By the Shareholders in accordance with
Section 6.14(a) hereof.
Any termination pursuant to this Article VIII will not
affect the obligations of the parties under Article XIV
(Expenses), Section 9.6 (Public Announcements), this
Section 8.1, Section 8.2 (Procedure Upon Termination),
Section 8.3 (Effect of Termination), Section 12.5
(Disclosure of Confidential Information), Article XVI
(Remedies Not Exclusive) and Section 17.5 (Governing Laws),
which shall survive any such termination of this Agreement, and,
subject to the limitations of Section 6.14 above, will be
without prejudice to the terminating partys legal rights
and remedies by reason of any breach of this Agreement occurring
prior to such termination.
Section 8.2 Procedure
Upon Termination. In the event of termination
by Buyer or Shareholders, or both, pursuant to Section 8.1
hereof, written notice thereof shall promptly be given to the
other party or parties, and this Agreement shall terminate, and
the transactions contemplated hereunder shall be abandoned,
without further action by Buyer or Shareholders. If this
Agreement is terminated as provided herein, each of the parties
shall return all documents, and other material of any other
party relating to the transactions contemplated hereby, whether
obtained before or after the execution hereof, to the party
furnishing the same.
Section 8.3 Effect
of Termination. In the event that this
Agreement is terminated as provided herein, then, other than as
set forth in the last paragraph of Section 8.1, each of the
parties shall be relieved of their duties and obligations
arising under this Agreement after the date of such termination.
ARTICLE IX
CONDUCT
OF THE BUSINESS PRIOR TO CLOSING
Section 9.1 Continuation
of the Business. From the date hereof until
the Closing, except: (i) as contemplated by this Agreement,
(ii) as required by applicable Law, or (iii) with the
prior written consent of Buyer, which consent shall not be
unreasonably withheld, each Company shall, and the Shareholders
shall cause each Company to:
(a) conduct its business only in the ordinary course
consistent with past practice;
(b) not offer any discount, or setoff of, or accelerate the
payment of any note or receivable or agree to accept a reduced
amount or settlement of any amount due;
(c) use reasonable diligent efforts to (i) preserve in
all respects its present business operations, organization and
goodwill and (ii) preserve in all respects its present
relationship with persons having business dealings with it;
L-21
(d) not take any action that would adversely affect the
ability of Shareholders and the Companies to consummate the
transactions contemplated by this Agreement;
(e) not borrow any money;
(f) not encumber any asset;
(g) not make any single expenditure or agree to make any
single expenditure, or series of expenditures in excess of Ten
Thousand Dollars ($10,000) in the aggregate, other than in the
ordinary course of business; and
(h) not agree to take any action prohibited by this
Section 9.1.
Section 9.2 Consents. The
parties hereto shall cooperate with one another and use their
commercially reasonable efforts to prepare all necessary
documentation to effect promptly all necessary filings and
notices and to obtain at the earliest practicable date all
consents and approvals required to consummate the transactions
contemplated by this Agreement; provided, however,
that Buyer shall not be obligated to pay any consideration to
any third party from whom consent or approval is requested.
Shareholders and Buyer will promptly furnish to the other such
necessary information and reasonable assistance as the other may
request in writing in connection with the preparation of any
filing or submission that is necessary to obtain any other
required approval.
Section 9.3 Reasonable
Diligent Efforts. Subject to the terms and
conditions set forth in this Agreement, Buyer and Shareholders
shall use their commercially reasonable efforts to take, or
cause to be taken, and to do, or cause to be done, and to assist
and cooperate with the other parties in doing, all things
(including, without limitation, executing and delivering such
other documents or agreements) necessary, advisable or
appropriate to consummate and make effective as promptly as
practicable the transactions contemplated by this Agreement.
Section 9.4 Tax
Matters. Prior to Closing, without the prior
written consent of Buyer, neither Company shall make or change
any Tax election, change any annual accounting period, adopt or
change any accounting method, file any amended Tax Return, enter
into any closing agreement, settle any Tax claim or assessment,
surrender any right to claim a refund of Taxes, or consent to
any extension or waiver of the limitation period applicable to
any Tax, in any case, if such election, adoption, change,
amendment, agreement, settlement, surrender, consent or other
action would have the effect of increasing the Tax liability of
that Company for any period ending after the Closing Date or
decreasing any Tax attribute of that Company existing on the
Closing Date.
Section 9.5 Full
Access. Shareholders will cause the Companies
to permit, Buyer and its Representatives (including legal
counsel and accountants) to have full access at all reasonable
times, and in a manner so as to not interfere with the normal
business operations of the Companies to all premises,
properties, personnel, books, records (including Tax records),
financial or other operating data or other information,
Contracts and documents of or pertaining to the Companies to the
extent it reasonably believes necessary to familiarize itself
with the Companies. Such review shall not, however, affect the
representations and warranties made by the Shareholders or the
Companies in this Agreement or the remedies of Buyer for
breaches of those representations and warranties.
Section 9.6 Public
Announcements. Neither Shareholders, the
Companies nor Buyer shall, nor shall any of their respective
Representatives, without the approval of the other party, issue
any press releases or otherwise make any public statements with
respect to the transactions contemplated by this Agreement,
except as may be required by applicable Law or by obligations
pursuant to any listing agreement with any national securities
exchange. For the avoidance of doubt, information provided by a
party to its partners, shareholders, or others to whom it owes a
contractual or fiduciary obligation in connection with the
transactions contemplated hereby shall not constitute a public
statement prohibited by this Section 9.6.
Section 9.7 Exclusive
Dealing. Shareholders shall not, and shall
cause the Companies and their respective Representatives to
refrain from taking any action to, directly or indirectly,
encourage, initiate, solicit or engage in discussions or
negotiations with, or provide any information to, any Person,
other than Buyer (and its Representatives and financing
sources), concerning any purchase of any capital stock or equity
interests of the Companies or any merger, asset sale,
recapitalization or similar transaction involving each Company
except in connection with the transactions contemplated by this
Agreement. Shareholders will not vote their capital stock of the
Companies in favor of any purchase of any capital stock or
equity interests of the Companies, or any merger, asset sale,
recapitalization or similar transaction involving the Companies.
Shareholders will notify Buyer as soon as
L-22
practicable if any Person makes any proposal, offer, inquiry to,
or contact with, Shareholders or the Companies (or their
respective Representatives), as the case may be, with respect to
the foregoing and shall describe in reasonable detail the
identity of any such Person and the substance and material terms
of any such contact and the material terms of any such proposal.
Section 9.8 Notification
of Certain Matters. Shareholders shall give
prompt notice to Buyer of any of the following which occurs, or
of which it becomes aware, following the date hereof:
(i) any notice of, or other communication relating to, a
default or event that, with notice or lapse of time or both,
would become a default under any Contract disclosed (or required
to be disclosed) on Schedule 3.15; (ii) the
occurrence or existence of any fact, circumstance or event which
would reasonably be expected to result in (A) any
representation or warranty made by Shareholders in this
Agreement or in any Schedule, Exhibit or certificate or
delivered herewith, to be untrue or inaccurate in any material
respect or (B) the failure of any condition precedent to
either partys obligations; and (iii) any notice or
other communication from any third party alleging that the
consent of such third party is or may be required in connection
with the transactions contemplated by this Agreement.
ARTICLE X
SURVIVAL
OF REPRESENTATIONS AND WARRANTIES; INDEMNIFICATION;
DISPUTES
Section 10.1 Survival
of Representations and
Warranties. Notwithstanding the Closing of
the transactions contemplated under this Agreement, or any
investigation made by or on behalf of Shareholders or Buyer, the
representations and warranties of Shareholders and Buyer
contained in this Agreement will survive the Closing for a
period of two (2) years following the Closing;
provided, however, that the representations and
warranties of Shareholders contained in
(i) Sections 3.2 (Authority of Shareholders; Consents)
and 3.3 (Capitalization; Title) will have no expiration date,
(ii) Sections 3.12(a)-(l)
(Taxes), 3.20 (Employee Benefit Plans and Other Plans) shall
survive the Closing for the applicable period of the statute of
limitations plus sixty (60) days thereafter.
Section 10.2 Shareholders
Indemnification. Subject to Section 10.6
of this Agreement, each Company prior to the Closing and the
Shareholders, jointly and severally, will indemnify and save
harmless Buyer and each Company after the Closing from any and
all costs, expenses, losses, fines, penalties, interest, damages
and liabilities incurred or suffered, directly or indirectly, by
any of them (including, without limitation, reasonable legal
fees and expenses) (collectively, Indemnified
Costs) resulting from or attributable to (i) the
breach of any one or more of the representations or warranties
of Shareholders or the Companies set forth in this Agreement
(whether or not contained in Article III) or in any
Schedule, Exhibit or certificate executed or delivered pursuant
to this Agreement, (ii) the failure of any one or more of
the representations or warranties of Shareholders of the
Companies set forth in this Agreement (whether or not contained
in Article III) or in any Schedule, Exhibit or
certificate executed or delivered pursuant to this Agreement to
be true and correct in all respects as of the date of this
Agreement and as of the date of Closing, (iii) the breach
of any covenants of Shareholders set forth in this Agreement or
in any Exhibit delivered pursuant to this Agreement;
(iv) liabilities of each Company not discharged in
connection with the Closing as required pursuant to
Section 6.10, (v) Taxes of any Person imposed upon
either Company under Treasury
Regulation Section 1.1502-6
or any comparable state, foreign or local law, or as a
transferee, successor, by contract, operation of law or
otherwise which Taxes relate to an event or transaction
occurring before the Closing Date, (vi) Taxes (or the
non-payment thereof) of either Company for, or with respect to,
taxable periods ending on or before the Closing Date and, with
respect to taxable periods beginning before and ending after the
Closing Date, Taxes of either Company to the extent such Taxes
are attributable to the portion of the taxable period ending on
the Closing Date (as determined pursuant to Section 11.2),
and (vii) Taxes of either Company or Shareholders
attributable to the transactions contemplated by this Agreement.
Section 10.3 Buyers
Indemnification. Buyer covenants and agrees
to indemnify and save harmless Shareholders from any and all
Indemnified Costs resulting from or attributable to (i) the
breach of any one or more of the representations or warranties
of Buyer set forth in Article IV of this Agreement,
(ii) the failure of any one or more of the representations
or warranties of Buyer set forth in Article IV of this
Agreement to be true and correct in all respects as of the date
of this Agreement and as of the Closing Date, and (iii) the
breach of any covenants of Buyer set forth in this Agreement or
in any Exhibit delivered pursuant to this Agreement.
L-23
Section 10.4 Defense
of Third-Party Actions.
(a) A party seeking indemnification under this
Article X (an Indemnified Party)
shall give prompt written notice to any Person who is obligated
to provide indemnification hereunder (an Indemnifying
Party) of the commencement or assertion of any action,
proceeding, demand, or claim by a third party other than any
claim relating to Taxes (which is covered by Section 11.5)
(collectively, a Third-Party Action) in
respect of which such Indemnified Party shall seek
indemnification hereunder; provided, that the failure to
so notify shall not relieve the Indemnifying Party of its
obligations hereunder, except to the extent that the
Indemnifying Party is actually and materially prejudiced
thereby. The Indemnifying Party shall have ten (10) days
after receipt of such notice to assume control of the defense
of, settle, or otherwise dispose of such Third-Party Action,
through counsel reasonably acceptable to the Indemnified Party
at the expense of the Indemnifying Party, and on such terms as
it deems appropriate; provided, that the Indemnifying
Party shall be entitled to assume the defense of such action
only to the extent the Indemnifying Party acknowledges its
indemnity obligation and assumes and holds such Indemnified
Party harmless from and against the full amount of any loss
resulting therefrom (subject to the limitations set forth in
Section 10.6(a)); and provided, further,
that: (i) the Indemnified Party shall have the right to
retain control of the defense of, settle, or otherwise dispose
of such Third-Party Action on such terms as it deems
appropriate, but only if the Indemnified Party waives all claims
for indemnification from the Indemnifying Party with respect to
such Third-Party Action; (ii) the Indemnified Party shall
be entitled, at its own expense, to participate in, but not
control, the defense of such Third-Party Action; and
(iii) the Indemnifying Party shall not consent to the entry
of any judgment or enter into any settlement that does not
include as an unconditional term thereof the giving by each
claimant or plaintiff to each Indemnified Party a full release
from all liability in respect of such Third-Party Action.
(b) If the Indemnifying Party does not notify the
Indemnified Party within ten (10) days after the receipt of
the Indemnified Partys notice of a claim of indemnity
hereunder that it elects to undertake the defense thereof, the
Indemnified Party shall have the right to contest, settle or
compromise the claim but shall not thereby waive any right to
indemnity therefor pursuant to this Agreement.
(c) The parties hereto shall extend reasonable cooperation
in connection with the defense of any Third-Party Action
pursuant to this Article X and, in connection therewith,
shall furnish such records, information, and testimony and
attend such conferences, discovery proceedings, hearings,
trials, and appeals as may be reasonably requested.
Section 10.5 Direct
Claims. In any case in which an Indemnified
Party seeks indemnification hereunder which is not subject to
Section 10.4 because no Third-Party Action is involved, the
Indemnified Party shall notify the Indemnifying Party in writing
of any Indemnified Costs which such Indemnified Party claims are
subject to indemnification under the terms hereof. The failure
of the Indemnified Party to exercise promptness in such
notification shall not amount to a waiver of such claim unless
the resulting delay actually and materially prejudices the
position of the Indemnifying Party with respect to such claim.
Section 10.6
Limitations. No
Indemnifying Party shall be required to indemnify an Indemnified
Party for any Indemnified Costs under this Article X for
breaches of any of the representations and warranties set forth
in this Agreement unless the aggregate of all Indemnified Costs
of the Indemnifying Party pursuant to this Article X for
breaches of any of the representations and warranties set forth
in this Agreement exceeds Fifty Thousand Dollars ($50,000) (the
Basket); in which event such indemnity shall
apply only for the amounts by which such claim or claims exceed
such Basket; provided, however, that the Basket
and Cap will not apply to breaches of the representations and
warranties set forth in Section 3.2 (Authority of
Shareholder; Consents), Section 3.3 (Capitalization;
Title), Section 3.12 (Taxes), Section 3.20 (Employee
Benefit Plans and Other Plans), Section 3.34 (Net Worth),
or the indemnification obligations in Section 10.2(iv),
(v), (vi) or (vii) of this Agreement. Anything
contained in this Agreement to the contrary notwithstanding, the
total liability of the Indemnifying Party in relation to the
Indemnification obligations pursuant to this Article X
shall not exceed One Million Dollars ($1,000,000.00)
(Cap).
L-24
ARTICLE XI
TAX MATTERS
Section 11.1
Cooperation in Tax
Matters. Buyer, Shareholders, and the
Companies shall cooperate fully as and to the extent reasonably
requested by any of the parties to this Agreement, in connection
with the filing of Tax Returns pursuant to this Article XI
and any audit, litigation or other proceeding with respect to
Taxes. Such cooperation shall include the retention and (upon
request of any of the above-named parties) the provision of
records and information which are reasonably relevant to any
such Tax Return, audit, litigation or other proceeding. So long
as taxable periods of, or related to, a Company ending on or
before the Closing Date remain open, Buyer will promptly notify
Shareholders in writing of any pending or threatened Tax audits
or assessments for which Shareholders have or may have
liability. Shareholders will promptly notify Buyer in writing of
any written or other notification received by any Shareholder
from the Internal Revenue Service or any other taxing authority
of any proposed adjustment raised in connection with a Tax
audit, examination, proceeding or determination of a taxable
period of a Company ending on or before the Closing Date.
Section 11.2
Tax Returns. Buyer shall prepare or
cause to be prepared, and file or cause to be filed, all Tax
Returns of each Company for all Tax periods ending on or before
the Closing Date (a Pre-Closing Period) and
for all Tax periods which begin before the Closing Date and end
after the Closing Date (a Straddle Period).
Shareholders shall pay to the Buyer or applicable Company, as an
adjustment to the Purchase Price, an amount equal to all Taxes
shown to be due on a Pre-Closing Period Tax Return and the
portion of such Taxes shown to be due on a Straddle Period Tax
Return which relates to the portion of such Straddle Period
ending on the Closing Date within fifteen (15) days after
the receipt of a bill from Buyer for such Taxes. In the case of
any Taxes that are imposed on a periodic basis and are payable
with respect to a Straddle Period, the portion of such Tax which
relates to the portion of such Straddle Period ending on the
Closing Date shall (x) in the case of any Taxes other than
Taxes based upon or related to income or gross receipts, be
deemed to be the amount of such Tax for the entire taxable
period multiplied by a fraction the numerator of which is the
number of days in the taxable period ending on the Closing Date
and the denominator of which is the number of days in the entire
taxable period, and (y) in the case of any Tax based upon
or related to income or gross receipts be deemed equal to the
amount which would be payable if the relevant taxable period
ended on the Closing Date.
Section 11.3
Defense of Tax Claim.
(a) Notwithstanding any other provision in this Agreement
to the contrary, if any third party shall notify Buyer with
respect to any matter relating to Taxes (a Tax
Claim), which may give rise to a claim for
indemnification against Shareholders pursuant to
Section 10.2, then the Buyer shall promptly notify the
Shareholders thereof in writing; provided,
however, that no delay on the part of the Buyer shall
relieve the Shareholders from any obligation hereunder unless
(and then solely to the extent) the Shareholders thereby are
prejudiced.
(b) The Shareholders will have the right to defend the
Buyer against the Tax Claim with counsel of its choice
reasonably satisfactory to the Buyer so long as (i) the
Shareholders notify the Buyer in writing within fifteen
(15) days after the Buyer has given notice of the Tax Claim
that the Shareholders will indemnify the Buyer from and against
the entirety of any adverse consequences the Buyer may suffer
resulting from, arising out of, relating to, in the nature of,
or caused by the Tax Claim, (ii) the Shareholders provide
the Buyer with evidence acceptable to the Buyer that the
Shareholders have the financial resources to defend against the
Tax Claim and fulfill its indemnification obligations with
respect to the Tax Claim, (iii) settlement of, or an
adverse judgment with respect to the Tax Claim will not
establish a precedential custom or practice adverse to the
continuing business interests of the Company or otherwise have
an adverse effect on Buyers Tax position for periods
beginning on or after, or including, the Closing Date, and
(iv) the Shareholders conduct the defense of the Tax Claim
actively and diligently.
(c) So long as the Shareholders are conducting the defense
of the Tax Claim in accordance with Section 11.3(b) above,
(i) the Buyer may retain separate co-counsel at its sole
cost and expense and participate in the defense of the Tax
Claim, and (ii) the Shareholders may not consent to the
entry of any judgment or enter into any settlement with respect
to the Tax Claim without the prior written consent of the Buyer,
which consent will not be unreasonably withheld or delayed.
L-25
(d) In the event any of the conditions in
Section 11.3(b) above is or becomes unsatisfied,
(i) the Buyer may defend against, and consent to the entry
of any judgment or enter into any settlement with respect to,
the Tax Claim in any manner it reasonably may deem appropriate
(and the Buyer need not consult with, or obtain any consent
from, any Shareholder in connection therewith), (ii) the
Shareholders will reimburse the Buyer promptly and periodically
for the costs of defending against the Tax Claim (including
reasonable attorneys fees and expenses), and
(iii) the Shareholders will remain responsible for any
adverse consequences the Buyer may suffer resulting from,
arising out of, relating to, in the nature of, or caused by the
Tax Claim to the fullest extent provided in this section.
Section 11.4
Certain Taxes and Fees. All
transfer, documentary, sales, use, stamp, registration and other
such Taxes and all conveyance fees, recording charges and other
fees and charges (including penalties and interest) incurred in
connection with the transaction contemplated by this Agreement
shall be paid by Shareholders when due and Shareholders shall,
at their own expense, file all necessary Tax Returns and other
documentation with respect to all such transfer, documentary,
sales, use, stamp, registration and other Taxes and fees.
ARTICLE XII
NON-COMPETITION AND NON-SOLICITATION
Section 12.1
Non-Competition
Agreement. Each Shareholder, for himself or
herself, hereby covenants and agrees that he or she will not
during the period from and after the Closing Date through the
second
(2nd)
anniversary of the Closing Date (the Non-Competition
Period), own, manage, operate, join, control or
participate in the ownership, management, operation or control
of, or be connected as a director, officer, employee, partner,
lender, consultant or otherwise with any business or
organization which, directly or indirectly, Competes (as
hereinafter defined) with the Companies in the businesses
conducted by the Companies prior to the Closing Date and during
the two (2) year period following the Closing Date within a
two hundred and fifty (250) mile radius of Mobile, Alabama.
For purposes of this Agreement, a business or organization shall
be deemed to Compete with the Companies if
such business or organization (i) competes with the
business of the Companies as such business is conducted prior to
or as of the Closing Date, (ii) engages in the development,
production or sale of products, or the rendering of related
services, which are the same as, similar to, or competitive
with, the products being developed, provided, sold or rendered
by the Companies prior to or as of the Closing Date or
(iii) engages in the development, production or sale of
products, or the rendering of services, which are the same as,
similar to or competitive with, the products or services being
provided, sold or rendered to the Companies for use in the
manufacture of the Companies products or for resale by the
Company. Nothing in this paragraph shall prohibit any
Shareholder from owning for investment purposes up to one
percent (1%) of the securities of any entity or enterprise whose
securities are listed on a national exchange.
Section 12.2
Customer Non-Solicitation. During the
Non-Competition Period, each Shareholder agrees that he or she
will not, directly or indirectly, (i) solicit, raid, entice
or induce any Person that as of the Closing Date is, and during
the twelve-month period prior to the Closing Date was, or at any
time during the Non-Competition Period shall be, a customer of
the Companies, to become a customer of any Person (other than
the Companies) for products or services the same as, or
competitive with, those products and services as from time to
time shall be provided by the Companies, (ii) approach any
such Person for such purpose or authorize the taking of such
actions by any other Person or assist or participate with any
such Person in taking such action, or (iii) in any way
interfere with the relationship between the Companies and any
such Person or business relationship (including making any
negative or disparaging statements or communications about the
Companies).
Section 12.3
Employee
Non-Solicitation. For a period of two
(2) years from and after the Closing Date, each Shareholder
agrees that he or she will not, directly or indirectly, induce
or attempt to influence any Person employed by a Company, as the
case may be, on the date of this Agreement to terminate his or
her employment with the same nor hire such employee.
Section 12.4
Acknowledgments. Each
Shareholder acknowledges that the length of time pertaining to
the prohibitions in this Article XII are both reasonable
and necessary for the legitimate protection of Buyers
business and interests. Each Shareholder expressly agrees and
understands that the remedy at law for any breach by him or
L-26
her, of this Article XII, will be inadequate and that the
damages flowing from such breach are not readily susceptible to
being measured in monetary terms. Accordingly, it is
acknowledged that upon adequate proof of a violation of this
Article XII by a Shareholder or his Affiliates, Buyer may
be entitled to, among other remedies, immediate injunctive
relief and may obtain a temporary restraining order restraining
any threatened or further breach. In the event any court of
competent jurisdiction or Arbitration Panel determines that the
specified time period set forth in this Article XII is
unreasonable, arbitrary or against public policy, then a lesser
time period that is determined by the court, or by Buyer and
Shareholders, to be reasonable, non-arbitrary and not against
public policy may be enforced.
Section 12.5
Disclosure of Confidential
Information. Each Shareholder acknowledges
that he or she is in possession of confidential information
concerning the Companies and its businesses and operations and
that such information is proprietary to the Companies. Except as
may be required by Law, from and after the Closing Date, no
Shareholder will disclose, disseminate, divulge, discuss, copy
or otherwise use or suffer to be used any customer lists, trade
secrets, know-how, and other similar proprietary or confidential
information of the Companies. Each Shareholder further agrees
that from and after the Closing Date, such Shareholder and its
Representatives, upon the request of Buyer, promptly will
deliver to Buyer or destroy all confidential information in
their possession (in whatever form it may exist) without
retaining any copy thereof.
ARTICLE XIII
ASSIGNMENT; THIRD PARTIES; BINDING EFFECT
The rights under this Agreement are not assignable nor are the
duties delegable by a Shareholder or Buyer without the written
consent of Buyer or Shareholders, respectively, first having
been obtained, and any attempted assignment or delegation
without such consent will be null and void; provided,
that Buyer may assign its rights, interests and obligations
hereunder (i) to any direct or indirect wholly owned
subsidiary or to any Affiliate of which Buyer is a direct or
indirect wholly owned subsidiary, (ii) in connection with
the transfer by Buyer of all or substantially all of the capital
stock and/or
assets of the Companies, and (iii) as collateral security
for the purpose of securing any financing of the transactions
contemplated hereby. Nothing contained in this Agreement is
intended to convey upon any Person or entity, other than the
parties and their successors in interest and permitted assigns,
any rights or remedies under or by reason of this Agreement
unless expressly stated. All covenants, agreements,
representations and warranties and indemnification rights and
obligations of the parties contained in this Agreement are
binding on and will inure to the benefit of Buyer and
Shareholders, respectively, and their respective spouses, heirs,
executors, personal Representatives, successors and permitted
assigns.
ARTICLE XIV
EXPENSES
Except as otherwise specifically set forth in this Agreement,
Buyer and Shareholders will bear their own respective expenses,
including, without limitation, counsel and accountants
fees and investment banking fees, in connection with the
preparation and negotiation of, and transactions contemplated
under, this Agreement. The Company shall not bear any expense in
connection with the preparation and negotiation of the
transactions contemplated under this Agreement.
ARTICLE XV
NOTICES
All notices, requests, demands and other communications under
this Agreement must be in writing and will be deemed duly given,
unless otherwise expressly indicated to the contrary in this
Agreement, (i) when personally delivered, (ii) upon
receipt of a telephonic facsimile transmission with a confirmed
telephonic transmission answer back, (iii) three
(3) days after having been deposited in the United States
mail, certified or registered, return receipt requested, postage
prepaid, or (iv) one (1) Business Day after having
been dispatched by a nationally recognized
L-27
overnight courier service, addressed to the parties or their
permitted assigns at the following addresses (or at such other
address or number as is given in writing by either party to the
other) as follows:
|
|
|
To Buyer and after the Closing to
the Companies:
|
|
Orion HealthCorp Inc.
1805 Old Alabama Road Suite 350
Roswell, GA 30076
Facsimile: 678-832-1888
Attention: Chief Executive Officer
|
With a copy (which shall not
constitute notice) to:
|
|
Benesch, Friedlander,
Coplan & Aronoff LLP
2300 BP Tower
200 Public Square
Cleveland, Ohio 44114
Facsimile: (216) 363-4588
Attention: Ira Kaplan, Esq.
|
To Shareholders
|
|
On Line Payroll Services, Inc.
On Line Alternatives, Inc.
32 Tacon Street Suite A
Mobile, AL 36607
Facsimile:
Attention: William Suffich
|
With a copy (which shall not
constitute notice) to:
|
|
Helmsing, Leach, Herlong,
Newman & Rouse, P.C.
Attention: Robert H. Rouse, Esq.
Suite 2000, LaClede Building
150 Governmental Street
Mobile, AL 36602
Fax: (251) 432-0633
|
For purposes of this Agreement, Business Day
means any day other than Saturday, Sunday, or day on which
commercial banks are authorized or required by law to close in
Mobile, Alabama.
ARTICLE XVI
REMEDIES NOT EXCLUSIVE
Except as expressly provided herein, including under
Section 6.14, no remedy conferred by any of the specific
provisions of this Agreement is intended to be exclusive of any
other remedy, and each and every remedy will be cumulative and
will be in addition to every remedy given under this Agreement
or now or subsequently existing, at law or in equity, by statute
or otherwise. The election of any one or more remedies by Buyer
or Shareholders will not constitute a waiver of the right to
pursue other available remedies.
ARTICLE XVII
MISCELLANEOUS
Section 17.1
Counterparts. This
Agreement may be executed in two or more counterparts, each of
which shall be deemed an original but which together shall
constitute one in the same document. Delivery by facsimile of an
executed copy of this Agreement shall be deemed effective
delivery and such facsimile shall be deemed effective and
enforceable as if it were an original.
Section 17.2
Captions and Section Headings;
Construction. Captions and section headings
are for convenience only, are not a part of this Agreement and
may not be used in construing it. In this Agreement, unless the
context otherwise requires, words expressed in the singular
number shall include the plural and vice versa and words
denoting any gender include all genders.
L-28
Section 17.3 Waivers. Any
failure by any of the parties to comply with any of the
obligations, agreements or conditions set forth in this
Agreement may be waived by the other party or parties, but any
such waiver will not be deemed a waiver of any other obligation,
agreement or condition contained herein.
Section 17.4
Entire Agreement. This
Agreement, including any certificate, Schedule, Exhibit or other
document delivered pursuant to its terms, constitutes the entire
agreement between the parties. There are no verbal agreements,
representations, warranties, undertakings or agreements between
the parties, and this Agreement may not be amended or modified
in any respect, except by a written instrument signed by the
parties to this Agreement.
Section 17.5
Governing Law. This
Agreement shall be governed by and construed in accordance with
the laws of the State of Alabama as though made and to be fully
performed in that State without regard to conflicts of laws
principles. No Party to this Agreement shall commence or
prosecute any suit, proceeding or claim to enforce the
provisions of this Agreement, to recover damages for the breach
of or default under this Agreement or otherwise arising under or
by reason of this Agreement, other than in the courts located in
the county of Mobile in the city of Mobile in the State of
Alabama. Each of the Parties irrevocably consents and submits to
the jurisdiction and venue of the federal or state courts
located in the County of Mobile in the State of Alabama and
waives any and all objections to the jurisdiction that they may
have under the laws of any state or of the United States.
Section 17.6
Knowledge. For purposes of this
Agreement, knowledge means with respect
to an individual, that such individual is actually aware of a
particular fact or other matter, or discovers or otherwise
becomes aware of such fact or other matter in the course of
conducting a reasonable inquiry of Dorothy Matter and William
Suffich.
Section 17.7
No Strict Construction. The parties
hereto have participated jointly in the negotiation and drafting
of this Agreement. In the event any ambiguity or question of
intent or interpretation arises, this Agreement shall be
construed as if drafted jointly by all parties hereto, and no
presumption or burden of proof shall arise favoring or
disfavoring any party by virtue of the authorship of any
provision of this Agreement.
Section 17.8 Attorneys
Fees. If any proceeding is brought by any
party hereto against any other party hereto that arises out of,
or is connected with, this Agreement, then the prevailing party
in such proceeding shall be entitled to recover reasonable
attorneys fees and costs, including, without limitation,
expert witness fees.
Section 17.9
Right of Inspection. From the date of
this Agreement to the Closing Date, Shareholders will give to
Buyer and its Representatives, full access during normal
business hours to the agreements, books and records (including
Tax records) financial and operating data and affairs of each
Company, and will furnish copies of all contracts and other
instruments as Buyer or its counsel may reasonably request. Such
investigation will not affect the warranties and representations
of Shareholders under this Agreement. All such information will
be treated as confidential and will be used only for the
purposes intended. If the transactions contemplated by this
Agreement do not take place, all documents and other property of
each Company will be returned to the same and all disclosures
given to Buyer as contemplated under this Agreement will be
treated as confidential and not disclosed to others unless
disclosed publicly by Shareholders or other third parties
without fault on the part of Buyer, or unless otherwise required
by law.
Section 17.10
Transfer of Certain
Assets. Prior to the Closing, the
Shareholders shall have been permitted to remove the following
personal assets from the Real Property: (i) 45 Kw
Generator, (ii) Personal furniture and furnishing
identified to and agreed to by Buyer, (iii) Wall hangings
and paintings identified to and agreed to by Buyer, (iv) a
personal computer, (v) subject to Section 3.34, any
excess cash of the Company in excess of Ten Thousand Dollars
($10,000) and (vi) the accounts receivable of cardiology
client #13, all as further described on
Schedule 17.10 attached hereto.
L-29
IN WITNESS WHEREOF, the parties have duly executed this
Agreement on the date first above written.
On Line Payroll Services, Inc.
|
|
|
|
By:
|
/s/ William
Suffich Jr.
Its: President
|
On Line Alternatives, Inc.
|
|
|
|
By:
|
/s/ William
Suffich Jr.
Its: President
|
/s/ William
Suffich Jr.
William
Suffich Jr.
/s/ Carolyn
Suffich
Carolyn
Suffich
Orion HealthCorp Inc.
|
|
|
|
By:
|
/s/ Terrence
L. Bauer
Its: President
& CEO
|
L-30
Annex M
PURCHASE
AGREEMENT
THIS PURCHASE AGREEMENT (this Agreement) is made and
entered into as of this
8th day
of September, 2006, by and between Orion HealthCorp, Inc., a
Delaware corporation (the Corporation), and Brantley
Capital Corporation, a Maryland corporation and a stockholder of
the Corporation (the Seller).
R E C
I T A L
S:
WHEREAS, the Seller owns One Million Seven Hundred and
Twenty-two Thousand Nine Hundred and Eighty-three (1,722,983)
shares of Class B Common Stock of the Corporation (the
Sellers Class B Stock); and
WHEREAS, the Corporation desires to purchase and the Seller
desires to transfer to the Corporation all of the shares of the
Sellers Class B Stock (the Purchased
Stock) in exchange for the consideration and upon the
terms and conditions hereinafter set forth.
NOW, THEREFORE, in consideration of the mutual promises
contained herein and for other good and valuable consideration,
the receipt, adequacy and sufficiency of which are hereby
acknowledged, the parties, intending to be legally bound, agree
as follows:
1. Delivery of the Purchased
Stock. The Seller hereby agrees to convey,
transfer, assign and deliver to the Corporation all of the
Purchased Stock on the Closing Date (as hereinafter defined),
free and clear of all pledges, claims, liens, charges, security
interests and encumbrances whatsoever in consideration for the
Corporations payment to the Seller of Four Hundred
Eighty-Two Thousand Four Hundred Thirty-Five and 24/100 Dollars
($482,435.24) (the Purchase Price). Upon the date of
the Closing of the financing related to the transaction
contemplated by the Corporation and as detailed in
Section 3(d) below, the Corporation shall simultaneously
pay the purchase price to the Seller. The Seller shall deliver
to the Corporation simultaneously upon receipt of the Purchase
Price the certificates representing the Purchased Stock duly
endorsed in blank or accompanied by appropriate stock powers
effective for transfer of the Purchased Stock to the Corporation.
2. The Closing. The closing of the
transactions contemplated under this Agreement shall be
conditioned on (a) receipt of all requisite approvals and
consents; (b) satisfaction of all covenants and
obligations, unless waived, (c) the guarantee agreement,
attached hereto, executed on March 22, 2005 by the Seller
for the benefit of Healthcare Business Credit Corporation and in
surety of the Corporation, shall be terminated and the Seller is
released of all obligations under the guarantee agreement and
(c) all representations and warranties are true and correct
in all material respects as of the Closing Date, unless waived..
Notwithstanding the foregoing, in the event that the closing of
the transactions contemplated hereunder have not occurred on or
before December 31, 2006, this Agreement shall be
terminated and of no further force and effect.
3. Representations and Warranties of the
Seller. The Seller hereby represents and
warrants to the Corporation as follows:
(a) Ownership. The Seller is the
sole record and beneficial owner of the Purchased Stock, and
such Purchased Stock is held by the Seller free and clear of any
and all liens, claims, pledges and encumbrances whatsoever.
(b) Valid and Binding
Obligation. The Seller has full power and
authority to execute, deliver and perform its obligations under
this Agreement and no further action is necessary to make this
Agreement valid and binding upon the Seller or enforceable
against the Seller in accordance with its terms. Specifically,
the Seller represents that its board of directors has approved
this Agreement and authorized the Seller to execute, deliver and
perform its obligations under this Agreement.
(c) Consents. The execution,
delivery and consummation of this Agreement by the Seller does
not now and will not, with the passage of time, the giving of
notice or otherwise, result in a violation or breach of, or
constitute a default under, any term or provision of any
indenture, mortgage, deed of trust, lease, instrument, order,
judgment, decree, regulation, law, contract or any other
restriction to which the Seller
M-1
is a party or to which the Seller or any of its assets are
subject or bound, and no consent or approval of any person, firm
or other entity or governmental body is or was required to be
obtained by the Seller for the authorization or the consummation
by the Seller of the transactions contemplated in this Agreement.
(d) Information. The Seller has
had access to all information requested by it from the
Corporation or its representatives, as well as the opportunity
to obtain additional information to verify the accuracy of the
information so provided, respecting the financial condition and
business operations of the Corporation in order to enable the
Seller to make an informed decision respecting the transfer of
the Purchased Stock to the Corporation and the Purchase Price.
The Seller has availed itself of such information to its full
satisfaction. The Seller acknowledges that the Corporation has
answered all inquiries that the Seller has made of the
Corporation concerning the Corporation and its business and
financial condition or any other matter relating to the
Corporation and that no valid request to the Corporation or its
representatives by or on behalf of the Seller for information of
any kind about the Corporation has been refused or denied by the
Corporation or remains unfulfilled as of the date hereof. The
Seller is aware of the Corporations proposed acquisitions
of the outstanding capital stock of Rand Medical Billing, Inc.,
On Line Payroll Services, Inc. and On Line Alternatives, Inc.
and the related financing, all as more fully described in the
draft of the Corporations Preliminary Proxy Statement
anticipated to be filed with the Securities and Exchange
Commission on or about September 7, 2006, a copy of which
has been provided to the Seller.
(e) Investment Experience. The
Seller is experienced in evaluating and investing in securities
of companies in the development stage and acknowledges that it
is able to fend for itself and has such knowledge and experience
in financial and business matters that it is capable of
evaluating the risks and merits of the sale of the Purchased
Stock.
4. Representations and Warranties of the
Corporation. The Corporation hereby
represents and warrants to the Seller as follows:
(a) Valid and Binding
Obligation. The Corporation has full power
and authority to execute, deliver and perform its obligations
under this Agreement and no further corporate action is
necessary to make this Agreement valid and binding upon the
Corporation or enforceable against the Corporation in accordance
with its terms.
(b) Consents. All approvals and
consents of any person, firm or other entity required to be
obtained by the Corporation for the authorization of this
Agreement or the consummation by the Corporation of the
transactions contemplated by this Agreement have been obtained
or will be obtained as of the Closing Date.
5. Survival of Representations and
Warranties. All representations, warranties,
covenants and conditions of the parties shall survive the
execution and delivery of this Agreement. All claims for breach
of representations or warranties must be presented by delivery
of a notice in writing in accordance with the notice provisions
set forth herein.
6. Waiver. Except for the rights
and obligations of the parties hereto, on the Closing Date, the
Seller waives any rights it may have with respect to the
Purchased Stock and any other rights of any nature whatsoever
with respect to the Purchased Stock including, but not limited
to, the adequacy of the Purchase Price.
7. Indemnification.
(a) The Seller shall indemnify and hold harmless the
Corporation and its stockholders, directors, officers,
employees, representatives, agents, successors and assigns from
any and all costs, expenses, losses, damages and liabilities
incurred or suffered, directly or indirectly, by any of them
(including, without limitation, reasonable legal fees and
expenses) resulting from or attributable to (i) the breach
of, or misstatement in, any one or more of the representations
or warranties of the Seller made in this Agreement, or
(ii) the failure of the Seller to perform any covenant,
agreement or obligation of the Seller made in this Agreement.
M-2
(b) The Corporation shall indemnify and hold harmless the
Seller and its stockholders, directors, officers, employees,
representatives, agents, successors and assigns from any and all
costs, expenses, losses, damages and liabilities incurred or
suffered, directly or indirectly, by any of them (including,
without limitation, reasonable legal fees and expenses)
resulting from or attributable to (i) the breach of, or
misstatement in, any one or more of the representations or
warranties of the Corporation made in this Agreement, or
(ii) the failure of the Corporation to perform any
covenant, agreement or obligation of the Corporation made in
this Agreement.
8. Binding Effect. All covenants
and agreements of the parties contained herein shall be binding
upon and inure to the benefit of the Seller and the Corporation
and their respective stockholders, directors, officers,
employees, representatives, agents, successors and assigns.
9. Counterparts. This Agreement
may be executed in one or more counterparts, including by
facsimile signature, each of which shall be deemed to be an
original but all of which together shall constitute one and the
same instrument.
10. Captions and
Section Headings. Captions and section
headings used herein are for convenience only and are not a part
of this Agreement and shall not be used in construing it.
11. Waivers. Any failure by a
party hereto to comply with any of the obligations, agreements
or conditions set forth herein may be waived by the other party
or parties; provided, however, that any such waiver shall not be
deemed a waiver of any other obligation, agreement or condition
contained herein.
12. Cooperation. Each of the
parties hereto agrees to cooperate in the effectuation of the
transactions set forth in this Agreement and to execute and
deliver any and all additional documents and instruments, and
take such additional action, as shall be reasonably necessary or
appropriate for such purpose.
13. Entire Agreement. This
Agreement embodies the entire understanding and agreement among
the parties, and supersedes all prior discussions,
understandings, and agreements, written or oral, express or
implied, between the parties relating to the subject matter
hereof.
14. Amendment. This Agreement may
only be amended or modified in a writing which is signed by all
parties hereto.
15. Interpretation. The provisions
of this Agreement, and of each separate article and section, are
severable, and if any one or more provisions may be determined
to be illegal or otherwise unenforceable, in whole or in part,
the remaining provisions, and any unenforceable provision to the
extent enforceable in any jurisdiction, shall nevertheless be
binding and enforceable.
16. Expenses. Notwithstanding any
other provision in this Agreement, each party hereto shall bear
its own costs and expenses incurred in connection with the
transactions contemplated by this Agreement.
17. Applicable Law and Venue. This
Agreement shall be governed by and construed in accordance with
the laws of the State of New York.
18. Notices. All notices,
requests, demands and other communications that are required or
may be given pursuant to the terms of this Agreement shall be in
writing and shall be deemed to have been duly given
(i) when personally delivered or sent by facsimile
transmission (the receipt of which is confirmed in writing),
(ii) one business day after being sent by a nationally or
regionally recognized overnight courier service, or
(iii) five business days after having been deposited in the
United States mail, postage prepaid, addressed to the
M-3
party or their permitted assignees, at the following addresses
or at such other address as shall be given in writing by one
party to the other party:
|
|
|
If to Seller:
|
|
Brantley Capital Corporation
c/o MVC Capital, Inc.
ATTN: Ben Harris
287 Bowman Ave.,
2nd Floor
Purchase, NY 10577
|
If to the Corporation:
|
|
Orion HealthCorp, Inc.
1805 Old Alabama Road
Suite 350
Roswell, GA 30076
Attention: Terrence L. Bauer,
President and Chief Executive Officer
|
[Signature Page to Follow]
M-4
IN WITNESS WHEREOF, the parties have duly executed this
Agreement as of the date first above written.
ORION HEALTHCORP, INC.
|
|
|
|
By:
|
/s/ Terrence
L. Bauer
|
Terrence L. Bauer
President and Chief Executive Officer
BRANTLEY CAPITAL CORPORATION
Print Name: Philip Goldstein
Its: Chairman
M-5
Annex
N
THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED, OR UNDER THE SECURITIES LAWS OF ANY
STATE. NO TRANSFER, SALE OR OTHER DISPOSITION OF THESE
SECURITIES MAY BE MADE UNLESS A REGISTRATION STATEMENT WITH
RESPECT TO THESE SECURITIES HAS BECOME EFFECTIVE UNDER SAID ACT,
AND SUCH REGISTRATION OR QUALIFICATION AS MAY BE NECESSARY UNDER
THE SECURITIES LAWS OF ANY STATE HAS BECOME EFFECTIVE, OR THE
COMPANY HAS BEEN FURNISHED WITH AN OPINION OF COUNSEL
SATISFACTORY TO THE COMPANY (WHICH IN THE CASE OF ANY FINANCIAL
INSTITUTIONAL HOLDER HEREOF MAY BE ITS INTERNAL COUNSEL) THAT
SUCH REGISTRATION IS NOT REQUIRED.
COMMON
STOCK WARRANT CERTIFICATE
To subscribe for and purchase shares of Class A Common
Stock,
par value $0.001, of
ORION HEALTHCORP, INC.
THIS CERTIFIES that, for valued received, Phoenix Life Insurance
Company, or its registered successors and assigns, is the owner
of the number of warrants (the Warrants) set
forth above, each to purchase from Orion HealthCorp, Inc., a
Delaware corporation (herein called the
Company), at any time but in any event no
later than 5:00 p.m., New York City local time
on ,
2011 (the Expiration Date), one share of
Class A Common Stock, par value $0.001 per share, of
the Company at an initial exercise price of $0.01, subject to
adjustment from time to time pursuant to the provisions of
Section 2. The Warrants evidenced by the Warrant
Certificate may be exercised, if at all, only in whole and not
in part. For purposes of this Warrant Certificate, the term
Common Shares shall mean the class of capital
stock of the Company designated Class A Common Stock, par
value $0.001 per share, pursuant to the Companys Second
Amended and Restated Certificate of Incorporation, as from time
to time in effect, and any other class of capital stock of the
Company resulting from successive changes or reclassification of
the Class A Common Stock.
1. Exercise of Warrants.
(a) The Warrants evidenced hereby may be exercised at any
time through the Expiration Date by the registered holder
hereof, in whole but not in part, by the surrender of this
Warrant Certificate, duly endorsed (unless endorsement is waived
by the Company), at the principal office of the Company (or at
such other office or agency of the Company as it may designate
by notice in writing to the registered holder hereof at such
holders last address appearing on the books of the
Company) and upon payment of the aggregate Exercise Price (as
defined below) of the Common Shares purchased. The
certificate(s) for such Common Shares shall be delivered to the
registered holder hereof within a reasonable time, not exceeding
three (3) business days, after Warrants evidenced hereby
shall have been so exercised. No fractional Common Shares of the
Company, or scrips for any such fractional shares, shall be
issued upon the exercise of any Warrants; but the holder hereof
shall be entitled to cash equal to such fraction multiplied by
the then Current Market Value (as defined below) of a Common
Share. Each person in whose name any certificate for Common
Shares is issued upon the exercise of the Warrants shall for all
purposes be deemed to have become the holder of record of the
Common Shares represented thereby on, and such certificate shall
be dated, the date upon which this Certificate evidencing such
Warrants was duly surrendered to the Company and payment in full
of the Exercise Price was made.
(b) In the event the Current Market Value of a Common Share
exceeds the Exercise Price on the business day immediately prior
to the exercise of the Warrants, the Holder may, at its option,
exercise the Warrants held by such holder, without the payment
of the Exercise Price or any additional consideration, for a
number of Common Shares determined by dividing (i) the
result of the difference between such Current Market Value and
the Exercise Price times the number of Common Shares into which
the Warrants held by such Holder are exercisable by
(ii) such Current Market Value.
N-1
(c) For the purpose of any computation of Current Market
Value under this Warrant, the Current Market Value per Common
Share at any date shall be (x) the closing price on the
business day immediately prior to the exercise of the Warrants
pursuant to Section 1(b) and (y) in all other cases,
the average of the daily closing prices for the 20 consecutive
trading days ending on the last full trading day on the exchange
or market specified in the second succeeding sentence prior to
the Time of Determination. The term Time of
Determination as used herein shall be the time and
date of the earlier to occur of (A) the date as of which
the Current Market Value is to be computed and (B) the last
full trading day on such exchange or market before the
commencement of ex-dividend trading in the Common
Stock relating to the event giving rise to the adjustment
required by Section 2. The closing price for any day shall
be the last reported sale price regular way or, in case no such
reported sale takes place on such day, the average of the
closing bid and asked prices regular way for such day, in each
case (1) on the principal national securities exchange on
which the Common Shares are listed or to which such shares are
admitted to trading or (2) if the Common Shares are not
listed or admitted to trading on a national securities exchange,
in the
over-the-counter
market as reported by NASDAQ or any comparable system or
(3) if the Common Shares are not listed on NASDAQ or a
comparable system, as furnished by two members of the NASD
selected from time to time in good faith by the Board of
Directors of the Company for that purpose. In the absence of all
of the foregoing, or if for any other reason the Current Market
Value per share cannot be determined pursuant to the foregoing
provisions of this Section 1(c), the Current Market Value
per share shall be the fair market value thereof as determined
in good faith by the Board of Directors of the Company.
2. Adjustment in Exercise Price and Number of
Shares. The initial exercise price of
$0.01 per share shall be subject to adjustment from time to
time as hereinafter provided (such price, as last adjusted,
being herein called the Exercise Price). Upon
each adjustment of the Exercise Price, the holder of this
Warrant Certificate shall thereafter be entitled to purchase at
the Exercise Price resulting from such adjustment, the number of
shares obtained by dividing (i) the product of (A) the
number of shares purchasable pursuant hereto immediately prior
to such adjustment and (B) the Exercise Price immediately
preceding such adjustment by (ii) the Exercise Price
resulting from such adjustment.
(a) Subdivision or Combination of
Stock. If and whenever the Company shall at
any time subdivide its outstanding Common Shares into a greater
number of shares, the Exercise Price in effect immediately prior
to such subdivision shall be proportionately reduced, and
conversely, in case the outstanding Common Shares of the Company
shall be combined into a smaller number of shares, the Exercise
Price in effect immediately prior to such combination shall be
proportionately increased.
(b) Stock Dividends. If and
whenever at any time the Company shall declare a dividend or
make any other distribution upon any class or series of stock of
the Company payable in Common Shares, the Exercise Price in
effect immediately prior to such dividend or distribution shall
be proportionately reduced as if such dividend or distribution
had been made by way of a subdivision pursuant to
Section 2(a) above.
(c) Reorganization, Reclassification, Consolidation,
Merger. If any capital reorganization,
reclassification of the capital stock of the Company,
consolidation or merger of the Company with another corporation,
or sale, transfer or other disposition of all or substantially
all of the Companys properties to another corporation
shall be effected, then, lawful and adequate provision shall be
made whereby each holder of Warrants shall thereafter have the
right to purchase and receive upon the basis and upon the terms
and conditions herein specified and in lieu of the Common Shares
immediately theretofore issuable upon exercise of the Warrants,
such shares of stock, securities or properties (including cash
paid as partial consideration) (collectively, the
Substitute Securities) as may be issuable or
payable with respect to or in exchange for a number of
outstanding Common Shares equal to the number of Common Shares
issuable upon exercise of the Warrants immediately prior to such
reorganization, reclassification, consolidation, merger, sale,
transfer or other disposition, and in any such case, appropriate
provision shall be made with respect to the rights and interests
of each holder of Warrants to the end that the provisions hereof
shall thereafter be applicable, as nearly equivalent as may be
practicable in relation to any Substitute Securities thereafter
deliverable upon the exercise thereof. The above provisions of
this Section 2(c) shall similarly apply to successive
reorganizations, reclassification, consolidations, mergers,
sales, transfers or dispositions.
(d) Additional Common Shares. In
the event that the Company shall issue or sell Additional Common
Shares or Rights (excluding Excluded Securities) at a
Consideration Per Share lower than the Reference Price, then
N-2
the Exercise Price in effect immediately after such event shall
be adjusted by multiplying the Exercise Price in effect
immediately prior to such event by the quotient of:
(i) the sum of:
(A) the number of Common Shares outstanding immediately
prior to such event (calculated on a fully diluted basis taking
into account all outstanding Rights); plus
(B) the quotient of (I) the Aggregate Consideration
Receivable in respect of such event, divided by (II) the
Reference Price; divided by
(ii) the sum of:
(A) the number of Common Shares outstanding immediately
prior to such event (calculated on a fully diluted basis taking
into account all outstanding Rights); plus
(B) the number of Additional Common Shares issued or sold
in such event (or then issuable pursuant to Rights issued or
sold in such event).
Additional Common Shares means any
Common Shares issued or sold by the Company after the date
hereof.
Aggregate Consideration Receivable
means, in the case of a sale of Additional Common Shares, the
aggregate amount paid to the Company in connection therewith
and, in the case of an issuance or sale of Rights, or any
amendment thereto, the sum of: (i) the aggregate amount
paid to the Company for such Rights; plus (ii) the
aggregate consideration or premiums stated in such Rights
payable for Additional Common Shares covered thereby; in each
case without deduction for any fees, expenses or
underwriters discounts.
Consideration Per Share shall mean,
with respect to Common Shares or Rights, the quotient of
(i) the Aggregate Consideration Receivable in respect of
such Common Shares or such Rights; divided by (ii) the
total number of such Common Shares or, in the case of Rights,
the total number of Common Shares covered by such Rights.
Excluded Securities shall mean and
include: (i) Common Shares or Rights issued in any of the
transactions described in this Section 2(d) in respect of
which an adjustment has been made pursuant to this
Section 2(d) and any Common Shares issued in respect of
Rights for which an adjustment has been made under this
Section 2(d) or in respect of which no adjustment was
required at the time of the issuance of such Rights under this
Section 2(d); (ii) Common Shares issuable upon
exercise of the Warrants; (iii) Common Shares issuable upon
exercise of any options or warrants granted, or Common Shares
granted as restricted stock units, pursuant to the
Companys 2004 Incentive Plan, the Companys 2001
Stock Option Plan or any other equity incentive plan approved by
the Board of Directors, provided that in any case the aggregate
number of Common Shares issuable in respect thereof shall not at
any time exceed 10% of all Common Shares determined on a fully
diluted basis taking into account all outstanding Rights;
(iv) Common Shares issued pursuant to the conversion
provisions existing as of the date hereof in respect of the
Companys Class B Common Stock, par value
$0.0001 per share, the Companys Class C Common
Stock, par value $0.0001 per share, and the Companys
Class D Common Stock, par value $0.0001 per share, in
each case, to the extent, but only to the extent, that such
shares of Class B Common Stock, Class C Common Stock
and Class D Common Stock were outstanding as of the date
hereof; (v) any Common Shares whose issuance has been
otherwise adjusted pursuant to Sections 2(a), 2(b) or 2(c)
above; (vi) any Common Shares or Rights issued pursuant to
the PIK dividend provisions of the Companys Second Amended
and Restated Certificate of Incorporation as in effect on the
date hereof; (vii) any Common Shares or Rights issued as
full or partial consideration for the acquisition by the Company
(or any subsidiary thereof) of all or substantially all of the
capital stock or assets of any third party; and (viii) any
Common Shares or Rights issued by the Company to any lender in
connection with the provision by such lender of financing to the
Company, provided that the aggregate number of Common Shares
issuable in respect thereof shall not at any time exceed 5% of
all Common Shares determined on a fully diluted basis taking
into account all outstanding Rights.
Reference Price shall mean
$ per Common Share.
Right shall mean and include:
(i) any warrant or any option (including, without
limitation, employee stock options) to acquire Common Shares;
(ii) any right issued to holders of Common Shares
permitting the holders thereof to subscribe for Additional
Common Shares (pursuant to a rights offering or otherwise);
(iii) any right to
N-3
acquire Common Shares pursuant to the provisions of any security
convertible or exchangeable into Common Shares; and
(iv) any similar right permitting the holder thereof to
subscribe for or purchase Common Shares.
In the event that the Company shall issue and sell Common Shares
or Rights for a consideration consisting, in whole or in part,
of property (including, without limitation, a security) other
than cash or its equivalent, then in determining the
Aggregate Consideration Receivable, the Board of
Directors shall determine, in good faith and on a reasonable
basis, the fair value of such property, and such determination,
if so made, shall be binding upon the holder of this Warrant.
Upon the expiration of any Rights, with respect to which an
adjustment was required to be made pursuant to this
Section 2(d), without the full exercise thereof, the
Exercise Price and the number of Common Shares purchasable upon
the exercise of each Warrant shall, upon such expiration, be
readjusted and shall thereafter be the Exercise Price and the
number of Common Shares, as would have been had, had they been
originally adjusted (or had the original adjustment not been
required, as the case may be) as if: the only Common Shares
issuable under such Rights were the Common Shares, if any,
actually issued or sold upon the exercise of such Rights; and
such Common Shares, if any, were issued or sold for the
consideration actually received by the Company upon such
exercise plus the aggregate consideration, if any, actually
received by the Company for the issuance, sale or grant of all
of such Rights, whether or not exercised, provided that no such
readjustment shall have the effect of increasing the Exercise
Price by an amount in excess of the amount of the reduction
initially made in respect of the issuance, sale, or grant of
such Rights. If, with respect to any of the Rights with respect
to which an adjustment was required to be made pursuant to this
Section 2(d), there is an increase or decrease in the
consideration payable to the Company in respect of the exercise
thereof, or there is an increase or decrease in the number of
Common Shares issuable upon the exercise thereof (by change of
rate or otherwise), the Exercise Price computed upon the
original issue and sale thereof, and any subsequent adjustments
based thereon, shall, upon any such increase or decrease
becoming effective, be recomputed to reflect such increase or
decrease insofar as it affects such Rights which are outstanding
at such time.
3. Company to Provide Stock. The
Company covenants and agrees that all the Common Shares which
may be issued upon the exercise of the Warrants evidenced hereby
upon the due exercise, including the receipt by the Company of
the aggregate Exercise Price for all Warrants exercised, will be
duly authorized, validly issued and fully paid and nonassessable
and free from all taxes, liens and charges with respect to the
issue thereof to the registered holder hereof other than those
which the Company shall promptly pay or discharge. The Company
further covenants and agrees that during the period within which
the Warrants evidenced hereby may be exercised, the Company will
at all times reserve such number of Common Shares as may be
sufficient to permit the exercise in full of the Warrants hereby.
4. Other Notices. If any time
prior to the Expiration Date of the Warrants evidenced hereby:
(a) The Company shall declare any dividend on the Common
Shares payable in shares of capital stock of the Company other
than Common Shares; or
(b) The Company shall issue any options, warrants or rights
pro rata to all holders of Common Shares entitling them to
subscribe for or purchase any shares of stock of the Company or
to receive any other rights; or
(c) The Company shall distribute pro rata to all holders of
Common Shares evidences of its indebtedness or assets (including
cash distributions); or
(d) There shall occur any reclassification of the Common
Shares, or any consolidation or merger of the Company with or
into another corporation (other than a consolidation or merger
in which the Company is the continuing corporation and which
does not result in any reclassification of the Common Stock) or
a sale or transfer to another corporation of all or
substantially all of the properties of the Company; or
(e) There shall occur the voluntary or involuntary
liquidation, dissolution or winding up of the affairs of the
Company;
then, and in each of such cases, the Company shall mail to the
registered holder hereof at its last address appearing on the
books of the Company, a reasonable time (and, in any event, at
least fifteen (15) business days) prior to the applicable
record date (or determination date) mentioned below, a notice
stating, to the extent such information is available,
(i) the date on which a record is to be taken for the
purpose of such dividend, distribution or rights, or, if a
N-4
record is not to be taken, the date as of which the holders of
Common Shares of record to be entitled to such dividend,
distribution or rights are to be determined, or (ii) the
date on which such liquidation, dissolution or winding up is
expected to become effective and the date as of which it is
expected that holders of Common Shares of record shall be
entitled to exchange their Common Shares for securities or other
property deliverable upon such reclassification, consolidation,
merger, sale, transfer, liquidation, dissolution or winding up.
5. Replacement of Warrants. On
receipt of evidence reasonably satisfactory to the Company of
the loss, theft, destruction or mutilation of this Warrant
Certificate, and in the case of any such loss, theft or
destruction of this Warrant Certificate, on delivery of an
indemnity agreement reasonably satisfactory in form and
substance to the Company (provided that an unsecured agreement
of indemnity from Phoenix Life Insurance Company shall be deemed
satisfactory) or, in the case of any such mutilation, on
surrender and cancellation of such Warrant Certificate, unless
the Company has received notice that any such Warrant
Certificate has been acquired by a bona fide purchase, the
Company at its expense will execute and deliver, in lieu
thereof, a new Warrant Certificate of like tenor.
6. Registered Holder. The
registered holder of this Warrant Certificate shall be deemed
the owner hereof and of the Warrants evidenced hereby for all
purposes. The registered holder of this Warrant Certificate
shall not be entitled by virtue of ownership of this Warrant
Certificate to any rights whatsoever as a stockholder of the
Company.
7. Amendments and Waivers. Any
provision in this Warrant Certificate to the contrary
notwithstanding, changes in or additions to this Warrant
Certificate may be made and compliance with any covenant or
provision herein set forth may be omitted or waived if the
Company shall obtain consent thereto in writing from the holder
hereof.
8. Transfer.
(a) None of this Warrant Certificate and the Warrants
evidenced hereby nor any Common Shares issued on exercise hereof
may be sold, transferred, pledged, hypothecated or otherwise
disposed of unless and until: (i) there is then in effect a
registration statement under the Securities Act of 1933, as
amended (the Securities Act), covering such proposed
disposition and such disposition is made in accordance with such
registration statement and all applicable state securities laws;
or (ii) (A) the transferor shall have notified the
Company of the proposed disposition and shall have furnished the
Company with a statement of the circumstances surrounding the
proposed disposition, and (B) if reasonably requested by
the Company, such transferor shall have furnished the Company
with an opinion of counsel, reasonably satisfactory to the
Company (which opinion may be from internal counsel of such
transferor if transferor is a financial institution), that such
disposition will not require registration of such securities
under the Securities Act and that all requisite action has been
or will, on a timely basis, be taken under any applicable state
securities laws in connection with such disposition; and
(iii) the proposed transferee shall have agreed in writing
to be bound by the terms and provisions of this Section 8.
(b) Notwithstanding the provisions of Section 8(a), no
such registration statement or opinion of counsel shall be
necessary for a transfer pursuant to Rule 144(k)
promulgated under the Securities Act, or a transfer to an entity
wholly owned by such transferor, if the transferee agrees in
writing to be subject to the terms hereof to the same extent as
if such transferee were an original holder of this certificate.
(c) This Warrant Certificate may be transferred only in
whole and not in part.
(d) The Company shall keep at its principal executive
office a register for the registration of transfers of this
Warrant Certificate. The name and address of the holder of this
Warrant Certificate, each transfer thereof and the name and
address of each transferee thereof shall be registered in such
register. Subject to the requirements set forth above in this
Section 8, upon surrender of this Warrant Certificate at
the principal executive office of the Company for registration
of transfer (duly endorsed or accompanied by a written
instrument of transfer duly executed by the registered holder of
this Warrant Certificate or its attorney duly authorized in
writing and accompanied by the address for notices of the
transferee of this Warrant Certificate), the Company shall
execute and deliver, at the Companys expense (except as
provided below), a new Warrant Certificate (as requested by the
holder thereof) in exchange therefor. Subject to the
requirements set forth above in this Section 8, each such
new Warrant Certificate shall be registered to such person as
such holder may request and shall be substantially in the form
of the old Warrant Certificate being so replaced. The Company
may require payment of a sum sufficient to cover any stamp tax
or governmental charge imposed in respect of any such transfer
of this Warrant Certificate.
N-5
IN WITNESS WHEREOF, Orion HealthCorp, Inc. has caused this
Warrant Certificate to be signed by a duly authorized officer
under seal, and this Warrant Certificate to be
dated ,
2006.
ORION HEALTHCORP, INC.
|
|
|
|
By:
|
Name: Terrence
L. Bauer
Title: President and Chief Executive Officer
|
N-6
Annex O
October 17,
2006
Orion
HealthCorp, Inc.
1805 Old Alabama Road, Suite 350
Roswell, GA 30076
Attn: Terrence L. Bauer
PROPOSAL LETTER
$16.5 MILLION SENIOR SECURED CREDIT FACILITY
Dear Terrence:
As we, Wells Fargo Foothill, Inc.
(WFF), understand, Orion HealthCorp
Inc. (the Company or
you) is desirous of obtaining
financing in order to (a) refinance certain of its existing
indebtedness, (b) finance working capital, capital
expenditures, acquisitions and general corporate purposes, and
(c) pay fees and expenses associated with the transaction
(the Transaction). Based upon
information known to us today concerning the Transaction, we are
pleased to provide you with this letter, and the Term Sheet
attached hereto, which establishes the terms and conditions
under which WFF proposes to provide to Company a $16,500,000
senior secured credit facility (the
Facility).
This letter is a proposal, to be used as a basis for continued
discussions, and does not constitute a commitment of WFF, or an
agreement to deliver such a commitment. If delivered, such a
commitment would be subject to WFFs receipt of credit
approval for the Transaction. Please note, moreover, that the
terms and conditions of the proposed Facility are not limited to
those set forth herein or in the Term Sheet. Those matters that
are not covered or made clear herein or in the Term Sheet are
subject to mutual agreement of the parties.
This letter replaces and supersedes the proposal letter between
the parties hereto dated as of August 17, 2006.
Costs
and Expenses
In consideration of the proposal of WFF and recognizing that in
connection herewith WFF is incurring costs and expenses
(including, without limitation, fees and disbursements of
counsel, filing and recording fees, costs and expenses of due
diligence, transportation, duplication, messenger, appraisal,
audit, and syndication, and consultant costs and expenses), you
hereby agree to pay, or reimburse WFF for all such costs and
expenses, regardless of whether the Transaction contemplated
hereby is consummated. You also agree to pay all costs and
expenses of WFF (including, without limitation, fees and
disbursements of counsel) incurred in connection with the
enforcement of any of its rights and remedies hereunder.
Upon accepting this proposal letter, you agree to pay to WFF an
expense deposit and work fee which shall be applied to the
payment of costs and expenses payable by you pursuant to the
preceding paragraph. WFF will be entitled to retain the Deposit
regardless of whether a commitment letter consistent with the
terms of this proposal letter is issued or the Facility is
consummated; provided, however, that if either
(a) Company closes the proposed financing with WFF, or
(b) WFF notifies you in writing that it is no longer
willing to pursue the proposed financing, any unapplied balance
of the Deposit will be refunded to you. Such Deposit shall be
$40,000 paid and due upon execution of this Letter and attached
Term Sheet. Subsequent amounts shall be paid by you upon mutual
agreement from time to time through the closing date, at which
point all expenses incurred are due and payable.
Confidentiality
You agree that this proposal letter (including the Term Sheet)
is for your confidential use only and that neither its
existence, nor the terms hereof, will be disclosed by you to any
person other than your officers, directors, employees, potential
investors (other than potential senior debt lenders) and
principals and advisors of the anticipated acquisition
companies, accountants, attorneys, and other advisors, and then
only on a
need-to-know
basis in connection with the Transaction contemplated hereby and
on a confidential basis. The foregoing
O-1
notwithstanding, following your acceptance of this proposal
letter in accordance herewith, you (i) may file a copy of
this letter in any public record in which it is required by law
to be filed, and (ii) may make such other public
disclosures of the terms and conditions hereto as you are
required by law, in the opinion of your counsel, to make.
Information
In issuing this proposal letter, WFF is relying on the accuracy
of the information furnished to it by or on behalf of Company
and its affiliates, without independent verification thereof.
Company represents and warrants to WFF that (a) all written
information concerning Company and its subsidiaries (the
Information) that has been, or is
hereafter, made available by or on behalf of Company (other than
projections of future financial performance) is, or when
delivered shall be, when considered as a whole, complete and
correct in all material respects and does not, or shall not when
delivered, contain any untrue statement of material fact or omit
to state a material fact necessary in order to make the
statements contained therein not misleading in light of the
circumstances under which such statements have been made, and
(b) to the extent that any such Information contains
projections, such projections were prepared in good faith on the
basis of (i) assumptions that are believed by Company to be
reasonable at the time such projections were prepared, and
(ii) information believed by Company to have been accurate
based upon the information available to Company at the time such
projections were prepared.
Indemnification
You agree to indemnify and hold harmless WFF, each of its
affiliates, and each of its officers, directors, employees,
agents, advisors, attorneys, and representatives (each, an
Indemnified Party) from and against
any and all claims, damages, losses, liabilities, and expenses
(including, without limitation, fees and disbursements of
counsel), that may be incurred by or asserted or awarded against
any Indemnified Party, in each case, arising out of or in
connection with or relating to this proposal letter, the loan
documentation, or the Transaction contemplated hereby, or any
use made or proposed to be made with the proceeds of the
Facility, and whether or not the Transaction contemplated hereby
is consummated, except to the extent such claim, damage, loss,
liability, or expense is found in a final non-appealable
judgment by a court of competent jurisdiction to have resulted
from such Indemnified Partys gross negligence or willful
misconduct.
You further agree that no Indemnified Party shall have any
liability (whether direct or indirect, in contract, tort or
otherwise) to Company for or in connection with the Transaction
contemplated hereby, except to the extent such liability is
found in a final non-appealable judgment by a court of competent
jurisdiction to have resulted from such Indemnified Partys
gross negligence or willful misconduct. In no event, however,
shall any Indemnified Party be liable on any theory of liability
for any special, indirect, consequential or punitive damages.
Governing Law, Etc.
This proposal letter shall be governed by, and construed in
accordance with, the law of the State of Georgia. Each of the
parties hereto consents to the jurisdiction and venue of the
federal
and/or state
courts located in Atlanta, Georgia. This proposal letter sets
forth the entire agreement between the parties with respect to
the matters addressed herein, supersedes all prior
communications, written or oral, with respect hereto, and may
not be amended or modified except in writing. This proposal
letter may be executed in any number of counterparts, each of
which, when so executed, shall be deemed to be an original and
all of which, taken together, shall constitute one and the same
letter. Delivery of an executed counterpart of a signature page
to this letter by telecopier or other electronic transmission
shall be as effective as delivery of a manually executed
counterpart of this letter. This proposal letter may be
terminated by either party by giving written notice to the other
party hereto; provided, however, that the Costs
and Expenses, Confidentiality, Indemnity, Governing Law, and
Waiver of Jury Trial provisions hereof shall survive such
termination.
Waiver
of Jury Trial
Each party hereto irrevocably waives all right to trial by jury
in any action, proceeding, or counterclaim (whether based on
contract, tort, or otherwise) arising out of or relating to this
proposal letter or the Transaction contemplated hereby or the
actions of WFF or any of its affiliates in the negotiation,
performance, or enforcement of this proposal letter. Please
indicate your acceptance of the provisions hereof by signing the
enclosed copy of this proposal letter and returning it, together
with the Deposit (wiring instructions attached), to us at or
before 5:00 p.m.
O-2
(Georgia time) on or before October 18, 2006. If you elect
to deliver this letter by fax, please arrange for the executed
original to follow by next-day courier.
Very truly yours,
WELLS FARGO FOOTHILL, INC.
Name: David Phillips
Title: Senior Vice President
ACCEPTED AND AGREED TO
this 17th day of October, 2006
ORION HEALTHCORP, INC.
|
|
|
By:
|
/s/ Terrence
L. Bauer
|
|
Name: Terrence L. Bauer
Title: Chief Executive Officer
O-3
TERM
SHEET
Senior Secured Credit Facility
This Term Sheet is part of the proposal letter, dated
October 17, 2006 (the
Proposal Letter), addressed to
Orion Healthcorp, Inc. by Wells Fargo Foothill, Inc.
(WFF) and is subject to the terms and
conditions of the Proposal Letter. Capitalized terms used
herein shall have the meanings set forth in the
Proposal Letter unless otherwise defined herein.
|
|
|
Borrower: |
|
Orion Healthcorp, Inc. (the Company)
and each of its domestic subsidiaries as are acceptable to WFF
(together with the Company, the
Borrower). |
|
|
|
Guarantors: |
|
All of the Companys present and future subsidiaries that
are not Borrowers. Such Guarantors, together with Borrower, each
a Loan Party and collectively, the
Loan Parties). |
|
|
|
Lenders and Agent: |
|
WFF and such other lenders designated by WFF (the
Lenders). WFF shall act as the sole
agent for the Lenders (in such capacity, the
Agent). |
|
|
|
Facility: |
|
A senior secured credit facility (the
Facility) with a maximum credit amount
(Maximum Credit Amount) of
$16,500,000. Under the Facility, Lenders would provide Borrower
with a revolving line of credit (the
Revolver), a term loan A (the
Term Loan A),and an acquisition
facility (the Acquisition Facility,
together with Term Loan A, and with amounts outstanding
under the Revolver, the Loans). |
|
|
|
Revolver: |
|
Advances under the Revolver (Advances)
would be available up to a maximum aggregate amount outstanding
not to exceed $2,000,000 (the Maximum Revolver
Amount). In addition, advances under the Revolver
could not exceed the amount of the Borrowing Base. |
|
|
|
Borrowing Base: |
|
As any date of determination, the result of (a) 2.50 times
for through March 31, 2007, and reducing to 2.25 times
subsequent to March 31, 2007 (Borrowing Base
Multiple) of the Companys EBITDA (pro forma
for acquisitions) for the most recently completed trailing
twelve consecutive month period for which the Company has
produced financial statements (Pro Forma TTM
EBITDA), minus (b) the outstanding balance of
the Term Loan A and Delayed Draw Term Loan B, minus
any applicable reserves. |
|
|
|
|
|
The Borrowing Base Multiple shall be subject to periodic
adjustment as mutually agreed between Borrower and Agent. |
|
|
|
|
|
Pro Forma TTM EBITDA shall be subject to adjustment as
reasonably determined by Agent during the review of
Borrowers books and records. |
|
|
|
Letter of Credit Subfacility: |
|
Under the Revolver, Borrower would be entitled to request that
Lender issue guarantees of payment (Letters of
Credit) with respect to letters of credit issued
by an issuing bank in an aggregate amount not to exceed
$1,000,000 at any one time outstanding. The aggregate amount of
outstanding Letters of Credit would be reserved against the
credit availability created under the Borrowing Base and against
the Maximum Revolver Amount. |
O-4
|
|
|
Term Loan A: |
|
On the Closing Date, Lenders would provide Borrower Term
Loan A in an amount equal to $4,500,000, but in no event
will the sum of (i) the Term Loan A to be made on the
Closing Date, and (ii) the amount of the Revolver that is
outstanding on the Closing Date be greater than 2.5 times the
Companys trailing Pro Forma TTM EBITDA from the Closing
Date through March 31, 2007, and 2.25 times thereafter. |
|
|
|
|
|
The outstanding amount of Term Loan A would be repayable,
on a monthly basis, by an amount equal to: |
|
|
|
|
|
Year 1 7% of Term Loan A
Year 2 10% of Term Loan A
Year 3 15% of Term Loan A
Year 4 20% of Term Loan A.
|
|
|
|
|
|
Any amount remaining unpaid shall be due and payable in full on
the Maturity Date. |
|
|
|
Delayed Draw Term Loan B: |
|
On the Closing Date, Lenders will commit to Borrower an unfunded
Delayed Draw Term Loan B in an amount equal to $10,000,000.
The Delayed Draw Term Loan B will be available to the
Borrower for Permitted Acquisitions (i) after the first
quarterly results are delivered to the Lender post close and
(ii) in minimum draws of $1,000,000. |
|
|
|
|
|
Draws under the Delayed Draw Term Loan B will be limited so
that (i) the sum of (a) the Advances, (b) Term
Loan A outstanding and (c) draws under Delayed Draw
Term Loan B (pro forma post close of any Permitted
Acquisition) will not exceed 0.25 less then the existing
Borrowing Base Multiple times the Companys Pro Forma TTM
EBITDA. |
|
|
|
|
|
Permitted acquisitions will be subject to customary conditions
including (i) limited to acquisitions of like companies,
(ii) Borrower must be in compliance with all covenants
immediately prior to the acquisition and in pro-forma compliance
with all covenants after giving effect to the acquisition,
(iii) the Lenders are in receipt of a third-party Quality
of Earnings Audit that is acceptable to the Lenders, and
(iv) no default or Event of Default shall exist or be
continuing. |
|
|
|
|
|
Pro Forma TTM EBITDA shall be subject to adjustment as
reasonably determined by Agent during the review of
Borrowers books and records. |
|
|
|
|
|
The outstanding amounts under Delayed Draw Term Loan B
shall be due and payable under the same amortization schedule as
Term Loan A. |
|
|
|
Optional Prepayment: |
|
The Advances may be prepaid in whole or in part from time to
time and (unless in connection with the prepayment in full of
the Facility) without penalty or premium. The Term Loans may be
prepaid, upon prior written notice and in minimum amounts (each
of which to be agreed upon), before the Maturity Date at
Borrowers sole discretion, only so long as Borrower has a
level of liquidity (to be mutually agreed upon) after giving
effect to such prepayment. All optional prepayments shall be
applied to the installments due in respect of the applicable
Term Loan in the inverse order of their maturity and (unless in
connection with the prepayment in full of the Facility) |
O-5
|
|
|
|
|
without penalty or premium. The Facility may be prepaid and the
commitments terminated in whole at any time upon prior written
notice (the period to be agreed upon) so long as Borrower pays
to Agent a prepayment fee. |
|
|
|
Mandatory Prepayments: |
|
The Loans shall be required to be prepaid as follows: |
|
|
|
|
|
in an amount equal to 35% of the Companys
consolidated excess cash flow. The definition of excess
cash flow to be defined in a manner mutually acceptable to
the Company and Agent, but it will be based on EBITDA minus
total cash interest expense and loan fees, cash taxes, scheduled
and voluntary payments made on account of the principal of any
borrowed money, including the Term Loan, other senior debt,
subordinated debt and seller notes; and net capital expenditures
to the extent permitted. |
|
|
|
|
|
in an amount equal to 100% of the net cash proceeds of
asset sales (subject to exceptions to the extent mutually agreed
upon), subject to reinvestment provisions to be mutually agreed
upon. |
|
|
|
|
|
in an amount equal to 100% of the net cash proceeds of
any debt issued by the Company or its subsidiaries. |
|
|
|
|
|
in an amount equal to 100% of the net cash proceeds of
any equity issuance by the Company or its subsidiaries, with the
exception of 1) the equity raise is specifically for the
purpose of the acquisition, there will be no required
prepayment, so long as, 100% of the equity proceeds is used in
referenced acquisition, and 2) if total senior debt
leverage is less than 1.5 times TTM EBITDA there will be no
required prepayment of existing Term Loans. |
|
|
|
|
|
in an amount equal to 100% of the net cash proceeds of
tax refunds, insurance and casualty receipts (subject to
exceptions and reinvestment rights to be mutually agreed) and
other extraordinary events received by the Company or its
subsidiaries. |
|
|
|
|
|
in an amount equal to the amount by which the outstanding
balance of the Loans and Letters of credit exceeds the Borrowing
Base. |
|
|
|
|
|
All mandatory prepayments shall be applied (a) first, to
the outstanding principal balance of the Term Loans,
(b) second, to the outstanding principal balance of the
Advances. All mandatory prepayments of the Term Loans shall be
applied to the installments due in respect of the applicable
Term Loan in the inverse order of their maturity and shall be
payable without premium or penalty. |
|
|
|
Use of Proceeds: |
|
To (i) finance the Mobile and Los Angeles acquisitions,
(ii) refinance Borrowers existing indebtedness of
approximately $1,277,000 owed to CIT, (iii) fund certain
fees and expenses associated with the Facility, and
(iv) finance the ongoing working capital, capital
expenditure, future acquisitions and general corporate needs of
Borrower. |
|
|
|
Interest Rate Options: |
|
Borrower may elect that the loans bear interest at a rate per
annum equal to: |
|
|
|
|
|
(i) the Base Rate plus the Applicable Margin; or |
|
|
|
|
|
(ii) the LIBOR Rate plus the Applicable Margin. |
O-6
|
|
|
|
|
The Base Rate means the greater of
(a) the prime lending rate as publicly announced from time
to time by Wells Fargo Bank, N.A., and (b) 1.75% per
annum. |
|
|
|
|
|
The LIBOR Rate means the greater of
(a) the rate per annum, determined by Agent in accordance
with its customary procedures, at which dollar deposits are
offered to major banks in the London interbank market, adjusted
by the reserve percentage prescribed by governmental authorities
as determined by Agent, and (b) 3.75% per annum. The
LIBOR Rate shall be available for interest periods of 1, 2,
or 3 months. |
|
|
|
|
|
Applicable Margin means, as of any
date of determination, the following margin based upon the most
recent Senior Leverage Ratio calculation; provided,
however, that (a) for the period from the Closing
Date through the date Agent receives the certified calculation
of the Senior Leverage Ratio in respect of the testing period
ended December 31, 2006, and (b) at any time that an
Event of Default exists hereunder, the applicable Base Rate
Margin shall be at Level I: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Applicable
|
|
|
|
Applicable
|
|
|
|
Applicable
|
|
|
|
Applicable
|
|
|
|
Applicable
|
|
|
|
|
|
|
|
Applicable
|
|
|
|
Margin in
|
|
|
|
Margin in
|
|
|
|
Margin in
|
|
|
|
Margin in
|
|
|
|
Margin in
|
|
|
|
|
|
|
|
Margin in
|
|
|
|
respect of
|
|
|
|
respect of
|
|
|
|
respect of
|
|
|
|
respect of
|
|
|
|
respect of
|
|
|
|
|
|
|
|
respect of
|
|
|
|
LIBOR
|
|
|
|
Base Rate
|
|
|
|
LIBOR
|
|
|
|
Base Rate
|
|
|
|
LIBOR Rate
|
|
|
|
|
Senior
|
|
|
Base Rate
|
|
|
|
Rate Loans
|
|
|
|
Loans
|
|
|
|
Rate Loans
|
|
|
|
Loans under
|
|
|
|
Loans under
|
|
|
|
|
Leverage
|
|
|
Loans under
|
|
|
|
under the
|
|
|
|
under Term
|
|
|
|
under Term
|
|
|
|
Acquisition
|
|
|
|
Acquisition
|
|
Level
|
|
|
Ratio
|
|
|
the Revolver
|
|
|
|
Revolver
|
|
|
|
Loan A
|
|
|
|
Loan A
|
|
|
|
Facility
|
|
|
|
Facility
|
|
I
|
|
|
>1.5:1.0
|
|
|
|
1.75
|
%
|
|
|
|
3.75
|
%
|
|
|
|
1.75
|
%
|
|
|
|
3.75
|
%
|
|
|
|
1.75
|
%
|
|
|
|
3.75
|
%
|
II
|
|
|
<1.5:1.0
but
>1.0:1.0
|
|
|
|
1.25
|
%
|
|
|
|
3.25
|
%
|
|
|
|
1.25
|
%
|
|
|
|
3.25
|
%
|
|
|
|
1.25
|
%
|
|
|
|
3.25
|
%
|
III
|
|
|
<1.0:1.0
|
|
|
|
0.75
|
%
|
|
|
|
2.75
|
%
|
|
|
|
.75
|
%
|
|
|
|
2.75
|
%
|
|
|
|
0.75
|
%
|
|
|
|
2.75
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Leverage Ratio means
(a) the outstanding principal amount of Senior Debt (to be
defined) at such date, to (b) TTM EB1TDA (to be defined)
for the most recently completed 12 consecutive month period most
recently ended on or prior to the date of determination. |
|
|
|
Interest Payment Dates: |
|
In the case of loans bearing interest based upon the Base Rate
(Base Rate Loans), monthly in arrears.
In the case of Loans bearing interest based upon the LIBOR Rate
(LIBOR Rate Loans), on the last day of
each relevant interest period. |
|
|
|
Default Rate: |
|
At any time when an event of default has occurred and is
continuing, all amounts due under the Facility shall bear
interest at 2.0% above the interest rate otherwise applicable
thereto. |
|
|
|
Fees: |
|
As set forth on
Annex A-I. |
|
|
|
Term: |
|
4 years from the closing date (Maturity
Date). |
|
|
|
Collateral: |
|
A first priority perfected security interest in all of the Loan
Parties now owned or hereafter acquired property and assets
(other than leased real property), including, but not limited
to, inventory, accounts, equipment, chattel paper, documents,
instruments, copyrights, trademarks, and patents and related
rights, general intangibles, deposit accounts, cash and cash
equivalents, and investment property |
O-7
|
|
|
|
|
(including interests in subsidiaries), and all proceeds and
products thereof. Additional, Agent shall receive a pledge of
the capital stock of the Borrowers operating subsidiaries
(subject to the normal exceptions). |
|
|
|
Collection: |
|
The Loan Parties would direct all of their customers to remit
all payments to deposit accounts that are the subject of control
agreements among the Loan Parties, Agent, and the depository
bank and would be required promptly to remit any payments
received by them to these deposit accounts. |
|
|
|
Financial Covenants: |
|
Borrower would be required to maintain minimum levels of EBITDA,
a minimum fixed charge coverage ratio, a maximum leverage ratio,
a minimum churn covenant and would be subject to a limitation on
annual capital expenditures. The levels for each of the
foregoing would be based upon a discount of Borrowers
projected operating performance. |
|
|
|
Financial Reporting: |
|
Customary for Agents loans of this type and those
additional deemed appropriate by Agent for this transaction
including internal unaudited monthly financial statements and
annual audited financial statements and projections. |
|
|
|
Conditions Precedent to
Closing: |
|
Customary for Agents loans of this type and those
additional deemed appropriate by Agent for this transaction,
including the following: |
|
|
|
|
|
(a) Completion of Agents business, legal, and
collateral due diligence, including but not limited to, a
collateral audit and review of the Loan Parties books and
records, the results of which are satisfactory to Agent, |
|
|
|
|
|
(b) Agents review of the Loan Parties material
agreements, |
|
|
|
|
|
(c) UCC, tax lien, and litigation searches, the results of
which are satisfactory to Agent, |
|
|
|
|
|
(d) customary background checks and USA Patriot Act
searches, the results of which are satisfactory to Agent, |
|
|
|
|
|
(e) review of Borrowers business plan, the results of
which are satisfactory to Agent, |
|
|
|
|
|
(f) minimum availability under the Facility plus
unrestricted cash and cash equivalents of the Loan Parties at
closing, after giving effect to the initial use of proceeds, of
not less than $1,500,000, |
|
|
|
|
|
(g) payment of all accrued and unpaid Expenses, |
|
|
|
|
|
(h) definitive legal documentation, including a credit
agreement, security agreements, control agreements, landlord
waivers, pledge agreements, intercreditor agreements, and
subordination agreements, satisfactory to Agent. |
|
|
|
|
|
(i) receipt of a quality of earnings report, performed by a
firm selected by Agent, the results of which are satisfactory to
Agent, |
|
|
|
|
|
(j) Agents receipt of credit approval for the
Facility. |
|
|
|
|
|
(k) receipt of an enterprise valuation performed by a
valuation firm selected by Agent, the results of which are
satisfactory to Agent, |
O-8
|
|
|
|
|
(l) Borrowers capital structure to be of an amount and
under terms and conditions acceptable to Agent, |
|
|
|
|
|
(m) a minimum of $7,500,000 cumulatively of equity or
subordinated debt to be contributed to the Company under terms
and conditions acceptable to Agent, |
|
|
|
|
|
(n) resolution satisfactory to Agent of MBS seller note
restructuring, |
|
|
|
|
|
(o) resolution satisfactory to Agent of US Bank term loan
restructuring, and |
|
|
|
|
|
(p) seller notes at close to be in form and substance
satisfactory to Agent. |
|
|
|
Scheduled Closing Date: |
|
The closing date (Closing Date) shall
occur on or before November 30, 2006, unless delayed by the
SEC in which case then within 30 days of SEC clearance of
proxy statement. |
O-9
ORION HEALTHCORP, INC.
SPECIAL MEETING OF STOCKHOLDERS
November ___, 2006
WHITE PROXY CARD FOR VOTING OF CLASS A COMMON STOCK
THIS WHITE PROXY CARD IS TO BE USED ONLY IN CONNECTION WITH VOTING SHARES OF CLASS A COMMON STOCK.
PLEASE USE THE GREEN PROXY CARD FOR VOTING SHARES OF CLASS B COMMON STOCK AND THE BLUE PROXY CARD
FOR VOTING SHARES OF CLASS C COMMON STOCK. IF YOU OWN SHARES OF MULTIPLE CLASSES OF STOCK, YOU WILL
NEED TO COMPLETE AND RETURN SEPARATE PROXY CARDS FOR EACH CLASS OF STOCK OWNED BY YOU.
The undersigned hereby appoints each of Terrence L. Bauer and Stephen H. Murdock, or their
designees, with full powers of substitution, to act as attorney and proxy for the undersigned, to
vote all shares of Class A Common Stock which the undersigned is entitled to vote at the Special
Meeting, to be held on ___, November ___, 2006, at 8:00 a.m. local time, at 1805 Old
Alabama Road, Roswell, Georgia 30076, or at any and all adjournments or postponements thereof, in
the following manner:
THE APPROVAL OF PROPOSAL II IS CONTINGENT ON THE APPROVAL OF PROPOSAL I. THE APPROVAL OF
PROPOSAL III IS CONTINGENT ON THE APPROVAL OF PROPOSALS I AND II. THE APPROVAL OF PROPOSAL IV IS
CONTINGENT ON THE APPROVAL OF PROPOSALS I, II, III, V and VI. THE APPROVAL OF PROPOSAL V IS
CONTINGENT ON THE APPROVAL OF PROPOSALS I, II, III, IV and VI. THE APPROVAL OF PROPOSAL VI IS
CONTINGENT ON THE APPROVAL OF PROPOSALS I, II, III, IV and V. THE APPROVAL OF PROPOSAL VII IS
CONTINGENT ON THE APPROVAL OF PROPOSALS I AND II.
The descriptions of Proposals I through VII below are qualified in their entirety by reference
to the descriptions contained in the accompanying proxy statement. We advise you to read the proxy
statement, including the sections describing each proposal to be voted upon, prior to executing and
returning this WHITE proxy card.
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal I Approval of an amendment to our
certificate of incorporation to increase the
aggregate number of shares of our authorized
capital stock to 370,000,000 shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal II Approval of an amendment to
our certificate of incorporation to increase
the number of authorized shares of Class A
Common Stock to 300,000,000 shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal III Approval of an amendment to
our certificate of incorporation to create a
new class of common stock, Class D Common
Stock, and to authorize 50,000,000 shares of
Class D Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal IV Approval of the issuance of
shares of our Class D Common Stock to
investors in a private placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposal V Approval of the issuance of
warrants to purchase shares of our Class A
Common Stock to an investor in a private
placement
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal VI Approval of the issuance of
shares of our Class A Common Stock as a
portion of the consideration to be paid for
our acquisition of a medical billing
services business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal VII Approval of the amendment to
our 2004 Incentive Plan |
|
|
|
|
|
|
In their discretion, these attorneys and proxies are authorized to vote in their discretion
upon any other business as may properly come before the Special Meeting and all adjournments or
postponements thereof.
The board of directors and, in certain instances the special committee, recommends a vote
FOR each of the above listed proposals.
THE SHARES REPRESENTED BY THIS SIGNED WHITE PROXY CARD WILL BE VOTED AS DIRECTED, BUT IF NO
INSTRUCTIONS ARE SPECIFIED, THE SHARES REPRESENTED BY THIS SIGNED WHITE PROXY CARD WILL BE VOTED
FOR EACH OF THE PROPOSALS STATED. IF ANY OTHER BUSINESS IS PRESENTED AT THE MEETING, THE SHARES
REPRESENTED BY THIS SIGNED WHITE PROXY CARD WILL BE VOTED BY THOSE NAMED IN THIS WHITE PROXY CARD
IN THEIR BEST JUDGMENT.
THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS.
Should the undersigned be present and elect to vote at the Special Meeting, or at any
adjournment thereof, and after notification to our Corporate Secretary at the Special Meeting of
the stockholders decision to terminate this proxy, the power of said attorneys and proxies shall
be deemed terminated and of no further force and effect. The undersigned may also revoke this
proxy by filing a subsequently dated WHITE proxy card or by written notification to our Corporate
Secretary of his or her decision to terminate this proxy. Such subsequently dated WHITE proxy card
must be received by our Corporate Secretary prior to the date of the Special Meeting.
The undersigned acknowledges receipt from us prior to the execution of this WHITE proxy card
of the Notice of Special Meeting of Stockholders and Proxy Statement dated October ___, 2006.
|
|
|
Dated: , 2006 |
|
|
|
|
|
|
|
|
SIGNATURE OF STOCKHOLDER
|
|
SIGNATURE OF STOCKHOLDER |
|
|
|
|
|
|
PRINT NAME OF STOCKHOLDER
|
|
PRINT NAME OF STOCKHOLDER |
Please sign exactly as your name appears on this WHITE proxy card. When signing as attorney,
executor, administrator, trustee, or guardian, please give your full title. If shares are held
jointly, each holder should sign.
PLEASE COMPLETE, DATE, SIGN, AND MAIL THIS WHITE PROXY CARD PROMPTLY IN THE ENCLOSED
POSTAGE-PREPAID ENVELOPE.
IF YOUR ADDRESS HAS CHANGED, PLEASE CORRECT THE ADDRESS IN THE SPACE PROVIDED BELOW AND RETURN THIS
PORTION WITH THE WHITE PROXY CARD IN THE ENVELOPE PROVIDED.
ORION HEALTHCORP, INC.
SPECIAL MEETING OF STOCKHOLDERS
November ___, 2006
GREEN PROXY CARD FOR VOTING OF CLASS B COMMON STOCK
THIS GREEN PROXY CARD IS TO BE USED ONLY IN CONNECTION WITH VOTING SHARES OF CLASS B COMMON STOCK.
PLEASE USE THE WHITE PROXY CARD FOR VOTING SHARES OF CLASS A COMMON STOCK AND THE BLUE PROXY CARD
FOR VOTING SHARES OF CLASS C COMMON STOCK. IF YOU OWN SHARES OF MULTIPLE CLASSES OF STOCK, YOU WILL
NEED TO COMPLETE AND RETURN SEPARATE PROXY CARDS FOR EACH CLASS OF STOCK OWNED BY YOU.
The undersigned hereby appoints each of Terrence L. Bauer and Stephen H. Murdock, or their
designees, with full powers of substitution, to act as attorney and proxy for the undersigned, to
vote all shares of Class B Common Stock which the undersigned is entitled to vote at the Special
Meeting, to be held on ___, November ___, 2006, at 8:00 a.m. local time, at 1805 Old
Alabama Road, Roswell, Georgia 30076, or at any and all adjournments or postponements thereof, in
the following manner:
THE APPROVAL OF PROPOSAL II IS CONTINGENT ON THE APPROVAL OF PROPOSAL I. THE APPROVAL OF
PROPOSAL III IS CONTINGENT ON THE APPROVAL OF PROPOSALS I AND II. THE APPROVAL OF PROPOSAL IV IS
CONTINGENT ON THE APPROVAL OF PROPOSALS I, II, III, V and VI. THE APPROVAL OF PROPOSAL V IS
CONTINGENT ON THE APPROVAL OF PROPOSALS I, II, III, IV and VI. THE APPROVAL OF PROPOSAL VI IS
CONTINGENT ON THE APPROVAL OF PROPOSALS I, II, III, IV and V. THE APPROVAL OF PROPOSAL VII IS
CONTINGENT ON THE APPROVAL OF PROPOSALS I AND II.
The descriptions of Proposals I through VII below are qualified in their entirety by reference
to the descriptions contained in the accompanying proxy statement. We advise you to read the proxy
statement, including the sections describing each proposal to be voted upon, prior to executing and
returning this GREEN proxy card.
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal I Approval of an amendment to our
certificate of incorporation to increase the
aggregate number of shares of our authorized
capital stock to 370,000,000 shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal II Approval of an amendment to
our certificate of incorporation to increase
the number of authorized shares of Class A
Common Stock to 300,000,000 shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal III Approval of an amendment to
our certificate of incorporation to create a
new class of common stock, Class D Common
Stock, and to authorize 50,000,000 shares of
Class D Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal IV Approval of the issuance of
shares of our Class D Common Stock to
investors in a private placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal V Approval of the issuance of
warrants to purchase shares of our Class A
Common Stock to an investor in a private
placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal VI Approval of the issuance of
shares of our Class A Common Stock as a
portion of the consideration to be paid for
our acquisition of a medical billing
services business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal VII Approval of the amendment to
our 2004 Incentive Plan |
|
|
|
|
|
|
In their discretion, these attorneys and proxies are authorized to vote in their discretion
upon any other business as may properly come before the Special Meeting and all adjournments or
postponements thereof.
The board of directors and, in certain instances the special committee, recommends a vote
FOR each of the above listed proposals.
THE SHARES REPRESENTED BY THIS SIGNED GREEN PROXY CARD WILL BE VOTED AS DIRECTED, BUT IF NO
INSTRUCTIONS ARE SPECIFIED, THE SHARES REPRESENTED BY THIS SIGNED GREEN PROXY CARD WILL BE VOTED
FOR EACH OF THE PROPOSALS STATED. IF ANY OTHER BUSINESS IS PRESENTED AT THE MEETING, THE SHARES
REPRESENTED BY THIS SIGNED GREEN PROXY CARD WILL BE VOTED BY THOSE NAMED IN THIS GREEN PROXY CARD
IN THEIR BEST JUDGMENT.
THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS.
Should the undersigned be present and elect to vote at the Special Meeting, or at any
adjournment thereof, and after notification to our Corporate Secretary at the Special Meeting of
the stockholders decision to terminate this proxy, the power of said attorneys and proxies shall
be deemed terminated and of no further force and effect. The undersigned may also revoke this
proxy by filing a subsequently dated GREEN proxy card or by written notification to our Corporate
Secretary of his or her decision to terminate this proxy. Such subsequently dated GREEN proxy card
must be received by our Corporate Secretary prior to the date of the Special Meeting.
The undersigned acknowledges receipt from us prior to the execution of this GREEN proxy card
of the Notice of Special Meeting of Stockholders and Proxy Statement dated October ___, 2006.
|
|
|
Dated: , 2006 |
|
|
|
|
|
|
|
|
SIGNATURE OF STOCKHOLDER
|
|
SIGNATURE OF STOCKHOLDER |
|
|
|
|
|
|
PRINT NAME OF STOCKHOLDER
|
|
PRINT NAME OF STOCKHOLDER |
Please sign exactly as your name appears on this GREEN proxy card. When signing as attorney,
executor, administrator, trustee, or guardian, please give your full title. If shares are held
jointly, each holder should sign.
PLEASE COMPLETE, DATE, SIGN, AND MAIL THIS GREEN PROXY CARD PROMPTLY IN THE ENCLOSED
POSTAGE-PREPAID ENVELOPE.
IF YOUR ADDRESS HAS CHANGED, PLEASE CORRECT THE ADDRESS IN THE SPACE PROVIDED BELOW AND RETURN THIS
PORTION WITH THE GREEN PROXY CARD IN THE ENVELOPE PROVIDED.
ORION HEALTHCORP, INC.
SPECIAL MEETING OF STOCKHOLDERS
November ___, 2006
BLUE PROXY CARD FOR VOTING OF CLASS C COMMON STOCK
THIS BLUE PROXY CARD IS TO BE USED ONLY IN CONNECTION WITH VOTING SHARES OF CLASS C COMMON STOCK.
PLEASE USE THE WHITE PROXY CARD FOR VOTING SHARES OF CLASS A COMMON STOCK AND THE GREEN PROXY CARD
FOR VOTING SHARES OF CLASS B COMMON STOCK. IF YOU OWN SHARES OF MULTIPLE CLASSES OF STOCK, YOU
WILL NEED TO COMPLETE AND RETURN SEPARATE PROXY CARDS FOR EACH CLASS OF STOCK OWNED BY YOU.
The undersigned hereby appoints each of Terrence L. Bauer and Stephen H. Murdock, or their
designees, with full powers of substitution, to act as attorney and proxy for the undersigned, to
vote all shares of Class C Common Stock which the undersigned is entitled to vote at the Special
Meeting, to be held on ___, November ___, 2006, at 8:00 a.m. local time, at 1805 Old
Alabama Road, Roswell, Georgia 30076, or at any and all adjournments or postponements thereof, in
the following manner:
THE APPROVAL OF PROPOSAL II IS CONTINGENT ON THE APPROVAL OF PROPOSAL I. THE APPROVAL OF
PROPOSAL III IS CONTINGENT ON THE APPROVAL OF PROPOSALS I AND II. THE APPROVAL OF PROPOSAL IV IS
CONTINGENT ON THE APPROVAL OF PROPOSALS I, II, III, V and VI. THE APPROVAL OF PROPOSAL V IS
CONTINGENT ON THE APPROVAL OF PROPOSALS I, II, III, IV and VI. THE APPROVAL OF PROPOSAL VI IS
CONTINGENT ON THE APPROVAL OF PROPOSALS I, II, III, IV and V. THE APPROVAL OF PROPOSAL VII IS
CONTINGENT ON THE APPROVAL OF PROPOSALS I AND II.
The descriptions of Proposals I through VII below are qualified in their entirety by reference
to the descriptions contained in the accompanying proxy statement. We advise you to read the proxy
statement, including the sections describing each proposal to be voted upon, prior to executing and
returning this BLUE proxy card.
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal I Approval of an amendment to our
certificate of incorporation to increase the
aggregate number of shares of our authorized
capital stock to 370,000,000 shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal II Approval of an amendment to
our certificate of incorporation to increase
the number of authorized shares of Class A
Common Stock to 300,000,000 shares |
|
|
|
|
|
|
|
Proposal III Approval of an amendment to
our certificate of incorporation to create a
new class of common stock, Class D Common
Stock, and to authorize 50,000,000 shares of
Class D Common Stock
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal IV Approval of the issuance of
shares of our Class D Common Stock to
investors in a private placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal V Approval of the issuance of
warrants to purchase shares of our Class A
Common Stock to an investor in a private
placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal VI Approval of the issuance of
shares of our Class A Common Stock as a
portion of the consideration to be paid for
our acquisition of a medical billing
services business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN |
Proposal VII Approval of the amendment to
our 2004 Incentive Plan |
|
|
|
|
|
|
In their discretion, these attorneys and proxies are authorized to vote in their discretion
upon any other business as may properly come before the Special Meeting and all adjournments or
postponements thereof.
The board of directors and, in certain instances the special committee, recommends a vote
FOR each of the above listed proposals.
THE SHARES REPRESENTED BY THIS SIGNED BLUE PROXY CARD WILL BE VOTED AS DIRECTED, BUT IF NO
INSTRUCTIONS ARE SPECIFIED, THE SHARES REPRESENTED BY THIS SIGNED BLUE PROXY CARD WILL BE VOTED
FOR EACH OF THE PROPOSALS STATED. IF ANY OTHER BUSINESS IS PRESENTED AT THE MEETING, THE SHARES
REPRESENTED BY THIS SIGNED BLUE PROXY CARD WILL BE VOTED BY THOSE NAMED IN THIS BLUE PROXY CARD IN
THEIR BEST JUDGMENT.
THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS.
Should the undersigned be present and elect to vote at the Special Meeting, or at any
adjournment thereof, and after notification to our Corporate Secretary at the Special Meeting of
the stockholders decision to terminate this proxy, the power of said attorneys and proxies shall
be deemed terminated and of no further force and effect. The undersigned may also revoke this
proxy by filing a subsequently dated BLUE proxy card or by written notification to our Corporate
Secretary of his or her decision to terminate this proxy. Such subsequently dated BLUE proxy card
must be received by our Corporate Secretary prior to the date of the Special Meeting.
The undersigned acknowledges receipt from us prior to the execution of this BLUE proxy card of
the Notice of Special Meeting of Stockholders and Proxy Statement dated October ___, 2006.
|
|
|
Dated: , 2006 |
|
|
|
|
|
|
|
|
SIGNATURE OF STOCKHOLDER
|
|
SIGNATURE OF STOCKHOLDER |
|
|
|
|
|
|
PRINT NAME OF STOCKHOLDER
|
|
PRINT NAME OF STOCKHOLDER |
Please sign exactly as your name appears on this BLUE proxy card. When signing as attorney,
executor, administrator, trustee, or guardian, please give your full title. If shares are held
jointly, each holder should sign.
PLEASE COMPLETE, DATE, SIGN, AND MAIL THIS BLUE PROXY CARD PROMPTLY IN THE ENCLOSED POSTAGE-PREPAID
ENVELOPE.
IF YOUR ADDRESS HAS CHANGED, PLEASE CORRECT THE ADDRESS IN THE SPACE PROVIDED BELOW AND RETURN THIS
PORTION WITH THE BLUE PROXY CARD IN THE ENVELOPE PROVIDED.