Reports Record Recurring Revenue of $24.0M Inclusive of Record Subscription Revenue of $11.1M
Reports Adjusted EBITDA of $6.3M and Positive GAAP EPS of $0.02 With Quarterly Free Cash Flow of $3.2M and Cash Balance Increase of $2.5M to $106.4M
Agilysys, Inc. (Nasdaq: AGYS), a leading global provider of next-generation SaaS and on-premise hospitality software solutions and services, today reported operating results for its fiscal 2022 second quarter ended September 30, 2021.
Summary of Fiscal 2022 Second Quarter Financial Results
- Total net revenue was $37.9 million, compared to net revenue of $34.4 million and $40.7 million in the second quarters of fiscal 2021 and 2020, respectively.
- Recurring revenues (which are comprised of support, maintenance and subscription services) for the fiscal second quarter were $24.0 million or 63.4% of total net revenue compared to $22.3 million or 64.9% of total net revenue and $20.3 million or 49.9% of total net revenue for the second quarters of fiscal 2021 and 2020, respectively. Subscription revenues increased 21.7% over fiscal 2021 second quarter compared to an increase of 23.9% fiscal 2021 over fiscal 2020 second quarter. Subscription revenues comprised 46.0% of total recurring revenues compared to 40.7% and 36.1% for the second quarters of fiscal 2021 and 2020, respectively.
- Gross margin was 64.0% compared to 67.4% and 49.6% in the second quarters of fiscal 2021 and 2020, respectively.
- Net income attributable to common shareholders in the fiscal 2022 second quarter was $0.5 million, or $0.02 per diluted share compared to $5.3 million or $0.22 per diluted share and a net loss of $(2.9) million or $(0.13) per diluted share for the second quarters of fiscal 2021 and 2020, respectively.
- Adjusted diluted EPS (non-GAAP) was $0.18 compared to $0.29 and $0.04 per share in the second quarters of fiscal 2021 and 2020 respectively (see reconciliation below).
- Adjusted EBITDA (non-GAAP) was $6.3 million, compared to $8.6 million and $3.0 million in the second quarters of fiscal 2021 and 2020 respectively (see reconciliation below).
- Free cash flow (non-GAAP) in the fiscal 2022 second quarter was $3.2 million compared to $11.3 million and $1.8 million in the fiscal second quarters of 2021 and 2020 respectively (see reconciliation below). Ending cash balance was $106.4 million, compared to ending cash balance of $99.2 million as of fiscal 2021 year-end.
Ramesh Srinivasan, President and CEO of Agilysys, commented, “The second quarter of fiscal 2022 (July to September) was our best sales quarter measured in Annual Contract Value (ACV) since the pandemic started. Subscription sales have increased significantly over three consecutive quarters. With modern technology cloud-native subscription-license-based software applications, which can also be implemented on-premise based on customer preference, now available for virtually every need across the hospitality software solutions spectrum, Q2 fiscal 2022 was our highest ever subscription sales quarter and our highest new customer win sales quarter in five years. Our total backlog across product, services and recurring revenue remains at record levels.”
“One-time revenue during Q2 of fiscal 2022 was at the low end of the guidance range. Some of the sales verticals including managed food services and international regions remain challenged by lingering effects of the pandemic. In addition, POS terminals and payment device deliveries were affected by global supply chain challenges causing delays in hardware and associated software product revenue. We continue to work closely with hardware partners to achieve appropriate inventory levels as quickly as possible. Services revenue levels continue to be challenged by project delays. Amidst all this, recurring revenue continues to move forward at record levels, with quarterly subscription revenue surpassing $11.0M for the first time in our history. Progress with our products, especially with respect to the entirely software-based PMS solutions, continues to remain on target. Our transition to being a fully modern technology cloud-native software applications provider is, for all practical purposes, now complete.”
“While the current short-term challenges to one-time revenue are yet to be fully resolved, we remain bullish about our medium and long-term prospects due to the breadth of cloud native applications we now have available, our continued momentum in the marketplace, current record backlog levels and our expectation that the remaining pandemic challenged portions of the hospitality industry will turn the corner soon. We remain cautiously optimistic and are maintaining the range of fiscal 2022 revenue and profitability guidance levels provided earlier, but the speed at which we overcome the aforementioned short-term one-time revenue challenges will determine where we come out therein.”
Fiscal 2022 Outlook
Agilysys continues to monitor the impact of COVID-19 on the hospitality industry with our primary focus being the safety of our employees and customers as we manage through these unprecedented times. We are re-iterating our previously released guidance of full year fiscal 2022 revenue of $160 to $170 million and Adjusted EBITDA of slightly better than 15% of revenue.
Dave Wood, Chief Financial Officer, commented, “The recovery in our markets continued through the fiscal second quarter translating into record subscription sales for the second consecutive quarter. We are also pleased to see ARR sales of PMS solutions contributing with an increase of 115% compared to pre-pandemic levels in Q2 fiscal 2020 two years ago. With the addition of new add-on software modules and the strengthening of our existing solutions, we remain confident in our ability for long term sustained growth. We believe our profitability and business fundamentals have us well positioned for continuing to manage through the current environment and short-term challenges around the supply chain and labor shortages at customer sites.”
2022 Second Quarter Conference Call and Webcast
Agilysys is hosting a conference call and webcast today, October 26, 2021, at 4:30 p.m. ET. Both the call and the webcast are open to the public. The conference call number is 224-357-2393 (domestic or international); and the conference ID number is 2596363. Please call five minutes prior to the presentation to ensure that you are connected.
Interested parties may also access the conference call live on the Internet at Agilysys Events & Presentations. Approximately two hours after the call has concluded, an archived version of the webcast will be available for replay at the same location.
Forward-Looking Language
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, our revenue and adjusted EBITDA guidance for the 2022 fiscal year, statements we make regarding recovery from the COVID-19 pandemic, changes to the hospitality market and our ability to manage through short-term challenges around the supply chain and labor shortages at customer sites.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the effect of the COVID-19 pandemic on our business and the success of any measures we have taken or may take in the future in response thereto; and the risks described in the Company’s filings with the Securities and Exchange Commission, including the Company’s reports on Form 10-K and Form 10-Q.
Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement that may be made from time to time, whether written or oral, whether as a result of new information, future developments or otherwise.
Use of Non-GAAP Financial Information
To supplement the unaudited consolidated financial statements presented in accordance with U.S. GAAP in this press release, certain non-GAAP financial measures as defined by the SEC rules are used. These non-GAAP financial measures include EBITDA, adjusted EBITDA, adjusted net income, adjusted basic earnings per share, adjusted diluted earnings per share and free cash flow. Management believes that such information can enhance investors’ understanding of the Company’s ongoing operations.
The Company has included the following non-GAAP financial measures in this press release: adjusted net income, adjusted basic earnings per share, adjusted diluted earnings per share, and free cash flow. The Company believes these non-GAAP financial measures provide valuable insight into the Company’s overall profitability from core operations before certain non-cash and non-recurring charges. The Company defines adjusted net income as net income before amortization expense (including amortization of developed technology), share-based compensation, convertible preferred stock issuance costs, and one-time charges including severance and other charges, impairments and legal settlements, less the related income tax effect of these adjustments, as applicable, and defines adjusted earnings per share as adjusted net income divided by basic and diluted weighted average shares outstanding. Free cash flow is defined as net cash provided by (used in) operating activities, less capital expenditures.
See the accompanying tables below for the definitions and reconciliation of these non-GAAP measures to the most closely related GAAP measures.
About Agilysys
Agilysys has been a leader in hospitality software for more than 40 years, delivering innovative cloud-native SaaS and on-premise guest-centric technology solutions for gaming, hotels, resorts and cruise, corporate foodservice management, restaurants, universities, stadia and healthcare. Agilysys offers the most comprehensive software solutions in the hospitality industry, including point-of-sale (POS), property management (PMS), inventory and procurement, payments, and related applications, to manage the entire guest journey. Agilysys is also known for its world class customer-centric service. During recent years, Agilysys has made major investments in R&D and has successfully modernized virtually all its longstanding trusted software solutions. Some of the largest hospitality companies around the world use Agilysys solutions to help improve guest loyalty, drive revenue growth and increase operational efficiencies. Agilysys operates across North America, Europe, the Middle East, Asia-Pacific and India with headquarters located in Alpharetta, GA. For more information visit Agilysys.com.
AGILYSYS, INC. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
September 30, |
September 30, |
|||||||||||||||
(In thousands, except share data) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
7,299 |
|
|
$ |
6,559 |
|
|
$ |
16,143 |
|
|
$ |
11,798 |
|
Support, maintenance and subscription services |
|
|
24,027 |
|
|
|
22,304 |
|
|
|
47,234 |
|
|
|
42,801 |
|
Professional services |
|
|
6,566 |
|
|
|
5,497 |
|
|
|
13,240 |
|
|
|
9,567 |
|
Total net revenue |
|
|
37,892 |
|
|
|
34,360 |
|
|
|
76,617 |
|
|
|
64,166 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
3,660 |
|
|
|
2,950 |
|
|
|
8,020 |
|
|
|
5,965 |
|
Support, maintenance and subscription services |
|
|
5,019 |
|
|
|
4,555 |
|
|
|
9,763 |
|
|
|
8,860 |
|
Professional services |
|
|
4,958 |
|
|
|
3,701 |
|
|
|
9,711 |
|
|
|
7,638 |
|
Total cost of goods sold |
|
|
13,637 |
|
|
|
11,206 |
|
|
|
27,494 |
|
|
|
22,463 |
|
Gross profit |
|
|
24,255 |
|
|
|
23,154 |
|
|
|
49,123 |
|
|
|
41,703 |
|
Gross profit margin |
|
|
64.0 |
% |
|
|
67.4 |
% |
|
|
64.1 |
% |
|
|
65.0 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development |
|
|
11,379 |
|
|
|
8,257 |
|
|
|
22,864 |
|
|
|
16,524 |
|
Sales and marketing |
|
|
3,423 |
|
|
|
2,350 |
|
|
|
6,475 |
|
|
|
4,951 |
|
General and administrative |
|
|
6,523 |
|
|
|
5,217 |
|
|
|
13,526 |
|
|
|
10,936 |
|
Depreciation of fixed assets |
|
|
548 |
|
|
|
715 |
|
|
|
1,114 |
|
|
|
1,438 |
|
Amortization of internal-use software |
|
|
345 |
|
|
|
508 |
|
|
|
810 |
|
|
|
968 |
|
Severance and other charges |
|
|
580 |
|
|
|
7 |
|
|
|
805 |
|
|
|
1,210 |
|
Legal settlements, net |
|
|
337 |
|
|
|
50 |
|
|
|
367 |
|
|
|
50 |
|
Total operating expense |
|
|
23,135 |
|
|
|
17,104 |
|
|
|
45,961 |
|
|
|
36,077 |
|
Operating income |
|
|
1,120 |
|
|
|
6,050 |
|
|
|
3,162 |
|
|
|
5,626 |
|
Other (income) expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(14 |
) |
|
|
(28 |
) |
|
|
(35 |
) |
|
|
(49 |
) |
Interest expense |
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
|
|
3 |
|
Other (income) expense, net |
|
|
103 |
|
|
|
88 |
|
|
|
- |
|
|
|
194 |
|
Income before taxes |
|
|
1,030 |
|
|
|
5,988 |
|
|
|
3,195 |
|
|
|
5,478 |
|
Income tax expense |
|
|
48 |
|
|
|
121 |
|
|
|
241 |
|
|
|
128 |
|
Net income |
|
$ |
982 |
|
|
$ |
5,867 |
|
|
$ |
2,954 |
|
|
$ |
5,350 |
|
Series A convertible preferred stock issuance costs |
|
|
- |
|
|
|
(94 |
) |
|
|
- |
|
|
|
(1,031 |
) |
Series A convertible preferred stock dividends |
|
|
(459 |
) |
|
|
(459 |
) |
|
|
(918 |
) |
|
|
(658 |
) |
Net income attributable to common shareholders |
|
$ |
523 |
|
|
$ |
5,314 |
|
|
$ |
2,036 |
|
|
$ |
3,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic |
|
|
24,451 |
|
|
|
23,424 |
|
|
|
24,233 |
|
|
|
23,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - basic: |
|
$ |
0.02 |
|
|
$ |
0.23 |
|
|
$ |
0.08 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted |
|
|
25,409 |
|
|
|
23,866 |
|
|
|
25,296 |
|
|
|
23,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - diluted: |
|
$ |
0.02 |
|
|
$ |
0.22 |
|
|
$ |
0.08 |
|
|
$ |
0.15 |
|
AGILYSYS, INC. |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(UNAUDITED) |
||||||||
September 30, 2021 |
March 31, |
|||||||
(In thousands, except share data) |
|
(Unaudited) |
|
|
2021 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
106,389 |
|
|
$ |
99,180 |
|
Accounts receivable, net of allowance for expected credit losses of $666 and $1,220, respectively |
|
|
19,269 |
|
|
|
25,732 |
|
Contract assets |
|
|
1,846 |
|
|
|
2,364 |
|
Inventories |
|
|
1,881 |
|
|
|
1,177 |
|
Prepaid expenses and other current assets |
|
|
4,838 |
|
|
|
4,797 |
|
Total current assets |
|
|
134,223 |
|
|
|
133,250 |
|
Property and equipment, net |
|
|
7,372 |
|
|
|
8,789 |
|
Operating lease right-of-use assets |
|
|
10,495 |
|
|
|
12,210 |
|
Goodwill |
|
|
19,622 |
|
|
|
19,622 |
|
Intangible assets, net |
|
|
8,400 |
|
|
|
8,400 |
|
Deferred income taxes, non-current |
|
|
2,090 |
|
|
|
1,802 |
|
Other non-current assets |
|
|
5,898 |
|
|
|
5,800 |
|
Total assets |
|
$ |
188,100 |
|
|
$ |
189,873 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
9,009 |
|
|
$ |
6,346 |
|
Contract liabilities |
|
|
30,640 |
|
|
|
38,394 |
|
Accrued liabilities |
|
|
8,215 |
|
|
|
11,233 |
|
Operating lease liabilities, current |
|
|
4,325 |
|
|
|
5,009 |
|
Finance lease obligations, current |
|
|
10 |
|
|
|
19 |
|
Total current liabilities |
|
|
52,199 |
|
|
|
61,001 |
|
Deferred income taxes, non-current |
|
|
933 |
|
|
|
923 |
|
Operating lease liabilities, non-current |
|
|
7,331 |
|
|
|
8,597 |
|
Finance lease obligations, non-current |
|
|
4 |
|
|
|
6 |
|
Other non-current liabilities |
|
|
4,456 |
|
|
|
4,011 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Series A convertible preferred stock, no par value |
|
|
35,459 |
|
|
|
35,459 |
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
Common shares, without par value, at $0.30 stated value; 80,000,000 shares authorized; 31,606,831 shares issued; and 24,607,173 and 24,010,727 shares outstanding at September 30, 2021 and March 31, 2021, respectively |
|
|
9,482 |
|
|
|
9,482 |
|
Treasury shares, 6,999,658 and 7,596,104 at September 30, 2021 and March 31, 2021, respectively |
|
|
(2,100 |
) |
|
|
(2,278 |
) |
Capital in excess of stated value |
|
|
42,867 |
|
|
|
37,257 |
|
Retained earnings |
|
|
37,412 |
|
|
|
35,376 |
|
Accumulated other comprehensive income |
|
|
57 |
|
|
|
39 |
|
Total shareholders' equity |
|
|
87,718 |
|
|
|
79,876 |
|
Total liabilities and shareholders' equity |
|
$ |
188,100 |
|
|
$ |
189,873 |
|
AGILYSYS, INC. |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(UNAUDITED) |
||||||||
|
|
Six Months Ended |
|
|||||
September 30, |
||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
||
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,954 |
|
|
$ |
5,350 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
|
|
|
Loss on disposal of property & equipment |
|
|
123 |
|
|
|
— |
|
Depreciation |
|
|
1,114 |
|
|
|
1,438 |
|
Amortization of internal-use software |
|
|
810 |
|
|
|
968 |
|
Deferred income taxes |
|
|
(303 |
) |
|
|
(269 |
) |
Share-based compensation |
|
|
6,963 |
|
|
|
2,682 |
|
Changes in operating assets and liabilities |
|
|
12 |
|
|
|
(3,527 |
) |
Net cash provided by operating activities |
|
|
11,673 |
|
|
|
6,642 |
|
Investing activities |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(786 |
) |
|
|
(471 |
) |
Additional investments in corporate-owned life insurance policies |
|
|
(2 |
) |
|
|
(2 |
) |
Net cash used in investing activities |
|
|
(788 |
) |
|
|
(473 |
) |
Financing activities |
|
|
|
|
|
|
|
|
Repurchase of common shares to satisfy employee tax withholding |
|
|
(2,709 |
) |
|
|
(959 |
) |
Series A convertible preferred stock issuance proceeds, net of issuance costs |
|
|
— |
|
|
|
33,969 |
|
Payment of preferred stock dividends |
|
|
(918 |
) |
|
|
(199 |
) |
Principal payments under long-term obligations |
|
|
(11 |
) |
|
|
(12 |
) |
Net cash (used in) provided by financing activities |
|
|
(3,638 |
) |
|
|
32,799 |
|
Effect of exchange rate changes on cash |
|
|
(38 |
) |
|
|
85 |
|
Net increase in cash and cash equivalents |
|
|
7,209 |
|
|
|
39,053 |
|
Cash and cash equivalents at beginning of period |
|
|
99,180 |
|
|
|
46,653 |
|
Cash and cash equivalents at end of period |
|
$ |
106,389 |
|
|
$ |
85,706 |
|
AGILYSYS, INC. |
||||||||||||||||
RECONCILIATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
(In thousands) |
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net income |
|
$ |
982 |
|
|
$ |
5,867 |
|
|
$ |
2,954 |
|
|
$ |
5,350 |
|
Income tax expense |
|
|
48 |
|
|
|
121 |
|
|
|
241 |
|
|
|
128 |
|
Income before taxes |
|
|
1,030 |
|
|
|
5,988 |
|
|
|
3,195 |
|
|
|
5,478 |
|
Depreciation of fixed assets |
|
|
548 |
|
|
|
715 |
|
|
|
1,114 |
|
|
|
1,438 |
|
Amortization of internal-use software |
|
|
345 |
|
|
|
508 |
|
|
|
810 |
|
|
|
968 |
|
Interest (income), net |
|
|
(13 |
) |
|
|
(26 |
) |
|
|
(33 |
) |
|
|
(46 |
) |
EBITDA (a) |
|
|
1,910 |
|
|
|
7,185 |
|
|
|
5,086 |
|
|
|
7,838 |
|
Share-based compensation |
|
|
3,342 |
|
|
|
1,256 |
|
|
|
6,963 |
|
|
|
2,682 |
|
Severance and other charges |
|
|
580 |
|
|
|
7 |
|
|
|
805 |
|
|
|
1,210 |
|
Other non-operating expense |
|
|
103 |
|
|
|
88 |
|
|
|
- |
|
|
|
194 |
|
Legal settlements, net |
|
|
337 |
|
|
|
50 |
|
|
|
367 |
|
|
|
50 |
|
Adjusted EBITDA (b) |
|
$ |
6,272 |
|
|
$ |
8,586 |
|
|
$ |
13,221 |
|
|
$ |
11,974 |
|
(a) EBITDA, a non-GAAP financial measure, is defined as net income before income taxes, interest expense (net of interest income), depreciation and amortization |
||||||||||||||||
(b) Adjusted EBITDA, a non-GAAP financial measure, is defined as net income before income taxes, interest expense (net of interest income), depreciation and amortization, and excluding charges relating to i) legal settlements, ii) severance and other charges, iii) share-based compensation, and iv) other non-operating (income) expense |
AGILYSYS, INC. |
||||||||||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME FOR ADJUSTED EARNINGS PER SHARE |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
(In thousands, except per share data) |
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net income attributable to common shareholders |
|
$ |
523 |
|
|
$ |
5,314 |
|
|
$ |
2,036 |
|
|
$ |
3,661 |
|
Amortization of internal-use software |
|
|
345 |
|
|
|
508 |
|
|
|
810 |
|
|
|
968 |
|
Share-based compensation |
|
|
3,342 |
|
|
|
1,256 |
|
|
|
6,963 |
|
|
|
2,682 |
|
Series A convertible preferred stock issuance costs |
|
|
— |
|
|
|
94 |
|
|
|
— |
|
|
|
1,031 |
|
Severance and other charges, net |
|
|
580 |
|
|
|
7 |
|
|
|
805 |
|
|
|
1,210 |
|
Legal settlements, net |
|
|
337 |
|
|
|
50 |
|
|
|
367 |
|
|
|
50 |
|
Income tax adjustments |
|
|
(555 |
) |
|
|
(426 |
) |
|
|
(1,211 |
) |
|
|
(881 |
) |
Adjusted net income (a) |
|
$ |
4,572 |
|
|
$ |
6,803 |
|
|
$ |
9,770 |
|
|
$ |
8,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
24,451 |
|
|
|
23,424 |
|
|
|
24,233 |
|
|
|
23,415 |
|
Diluted weighted average shares outstanding |
|
|
25,409 |
|
|
|
23,866 |
|
|
|
25,296 |
|
|
|
23,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted basic earnings per share (b) |
|
$ |
0.19 |
|
|
$ |
0.29 |
|
|
$ |
0.40 |
|
|
$ |
0.37 |
|
Adjusted diluted earnings per share (b) |
|
$ |
0.18 |
|
|
$ |
0.29 |
|
|
$ |
0.39 |
|
|
$ |
0.37 |
|
(a) Adjusted net income, a non-GAAP financial measure, is defined as net income attributable to common shareholders before amortization expense, share-based compensation, and one-time charges including severance and other charges and legal settlements, less the related income tax effect of these adjustments, as applicable, at the Company’s current combined federal and state income statutory tax rate. No income tax effect applies to one-time charges when a valuation allowance offsets their related deferred tax assets. |
||||||||||||||||
(b) Adjusted earnings per share, a non-GAAP financial measure, is defined as adjusted net income divided by basic and diluted weighted average shares outstanding |
AGILYSYS, INC. |
||||||||||||||||
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
(In thousands) |
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net cash provided by operating activities |
|
$ |
3,678 |
|
|
$ |
11,571 |
|
|
$ |
11,673 |
|
|
$ |
6,642 |
|
Capital expenditures |
|
|
(512 |
) |
|
|
(228 |
) |
|
|
(786 |
) |
|
|
(471 |
) |
Free cash flow (a) |
|
$ |
3,166 |
|
|
$ |
11,343 |
|
|
$ |
10,887 |
|
|
$ |
6,171 |
|
(a) Free cash flow, a non-GAAP financial measure, is defined as net cash provided by operating activities, less capital expenditures |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211026006243/en/
Contacts
Investor Contact:
Jessica Hennessy
Director Corporate Strategy & Investor Relations
Agilysys, Inc.
770-810-6116 or investorrelations@agilysys.com